DIGITAL LAVA INC
SB-2/A, 1999-01-26
COMPUTER PROGRAMMING SERVICES
Previous: BARHILL ACQUISITION CORP, 10QSB/A, 1999-01-26
Next: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1998-17 TRUST, 15-15D, 1999-01-26




   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 26, 1999
    

                                                      REGISTRATION NO. 333-66099

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  ------------
                               AMENDMENT NO. 2 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                  ------------

                                DIGITAL LAVA INC.
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

                                  ------------

     Delaware                          7371                      95-4584080
  (State or Other               (Primary Standard             (I.R.S. Employer
 Jurisdiction of            Industrial Classification        identification No.)
 Incorporation Or                  Code Number)                       
   Organization)

10850 Wilshire Boulevard, Suite 1260        10850 Wilshire Boulevard, Suite 1260
       Los Angeles, CA 90024                        Los Angeles, CA 90024
           (310) 470-1149                      (Address of Principal Place or
    (Address and Telephone Number                 Intended Principal Place
   of Principal Executive Offices)                       of Business)

                                  ------------

                              Joshua D.J. Sharfman
                             Chief Executive Officer
                                Digital Lava Inc.
                      10850 Wilshire Boulevard, Suite 1260
                          Los Angeles, California 90024
                                 (310) 470-1149
           (Name, Address, And Telephone Number Of Agent For Service)

                                   COPIES TO:

         Jeffrey D. Abbey, Esq.                   Lawrence B. Fisher, Esq.
Ehrenreich Eilenberg Krause & Zivian LLP     Orrick, Herrington & Sutcliffe LLP
           11 East 44th Street                      30 Rockefeller Plaza
        New York, New York 10017                  New York, New York 10112
             (212) 986-9700                            (212) 506-5000
                                  ------------

   APPROXIMATE  DATE OF  COMMENCEMENT  OF  PROPOSED  SALE TO PUBLIC:  As soon as
practicable after this registration statement becomes effective.


<PAGE>




     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering: [_]

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: [_]

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: [_]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
check the following box: [_]

                         Calculation of Registration Fee

<TABLE>
<CAPTION>
Title of each Class                               Amount      Propose Maximum   Proposed Maximum     Amount of
of Securities to                                  to be        Offering Price  Aggregate Offering  Registration
be Registered (1)                               Registered      Per Unit (2)        Price (2)           Fee
- --------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>               <C>              <C>        
   
Units, comprised of two shares of
 common stock, par value $.0001
 per share, and one redeemable common
 stock purchase warrant, each exercisable
 for one share of common stock(3) .......        1,380,000      $      15.10      $20,838,000             --
Common stock, par value
 $.0001 per share(4) ....................        2,760,000      $       7.50      $20,700,000      $     5,755
Redeemable common stock
 purchase warrants(5) ...................        1,380,000      $        .10      $   138,000      $        39
Common stock issuable upon exercise of
 redeemable warrants ....................        1,380,000      $       9.00      $12,420,000      $     3,453
Representative's
 warrants (6) ...........................          120,000      $      .0001      $        24             --
Common stock issuable upon exercise of
 representative's warrants (6) ..........          240,000      $       9.00      $ 2,160,000      $       601
Redeemable warrants issuable upon
 exercise of representative's
 warrants (6) ...........................          120,000      $        .10      $    12,000      $         4
Common stock issuable upon
  exercise of redeemable warrants
  issuable upon exercise of
  representative's
  warrants (6) ..........................          120,000      $       9.00      $ 1,080,000      $       301
Common stock (7) ........................          880,436      $       7.50      $ 6,603,270      $     1,840
- --------------------------------------------------------------------------------------------------------------
Total ...................................                                         $43,113,294      $    11,993
==============================================================================================================
    
</TABLE>

(1)  Pursuant  to Rule 416,  there are also  being  registered  such  additional
     securities as may become issuable pursuant to the anti-dilution  provisions
     of  the  redeemable  warrants,   the  representative's   warrants  and  the
     redeemable warrants underlying the representative's warrants.

(2)  Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457(a) of the Securities Act of 1933, as amended.

   
(3)  Includes 180,000 units that the underwriters have the option to purchase to
     cover over-allotments, if
    


<PAGE>



   
     any.

(4)  Includes  360,000  shares of common  stock that the  underwriters  have the
     option to purchase to cover over-allotments, if any.

(5)  Includes  180,000  redeemable  common  stock  purchase  warrants  that  the
     underwriters have the option to purchase to cover over-allotments, if any.

(6)  In connection with the  registrant's  sale of the securities  offered,  the
     registrant is granting to the  representative  of the several  underwriters
     warrants to purchase 240,000 shares of common stock and 120,000  redeemable
     common stock purchase warrants.

(7)  Consists of currently outstanding shares held by selling stockholders.
    

                                  ------------

   
   THE REGISTRANT  AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES AS
MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE  REGISTRANT  SHALL FILE A
FURTHER AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION 8 (A) OF THE
SECURITIES  ACT OF  1933 OR  UNTIL  THIS  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
    


<PAGE>




The information contained in this preliminary prospectus is not complete and may
be changed.  These securities may not be sold until the  registration  statement
filed with the securities and exchange commission is effective.  This prospectus
is not an offer to sell nor does it seek an offer to buy these securities in any
jurisdiction where the offer or sale is not permitted.

   
                  Subject to Completion, Dated January 26, 1999
    


                                DIGITAL LAVA INC.

                      2,400,000 Shares of Common Stock and
               1,200,000 Redeemable Common Stock Purchase Warrants


   
     This is an initial public offering of 2,400,000  shares of common stock and
1,200,000  redeemable  common stock  purchase  warrants of Digital Lava Inc. The
shares of common stock and the redeemable  warrants will initially be offered as
units,  each unit  consisting  of two shares of common stock and one  redeemable
warrant.

     No public market  currently  exists for the common stock or the  redeemable
warrants. We anticipate that the initial public offering price will be $7.50 per
share of common  stock and $.10 per  warrant.  The common stock and the warrants
have been approved for listing on the American  Stock Exchange under the symbols
"DGV" and "DGV.WS," respectively.

     The selling  stockholders  identified  in this  prospectus  are offering an
additional 880,436 shares of common stock. The selling stockholders may not sell
such shares for a period of nine months from the date of this prospectus without
the prior written consent of the  representative.  Digital Lava will not receive
any proceeds from the sale of such shares.

     See "Risk  Factors"  beginning on page 7 to read about certain  factors you
should   consider   before   buying   shares  of  common   stock  or   warrants.
    

                            -----------------------

     Neither the  Securities and Exchange  Commission  nor any other  regulatory
body has approved or disapproved these securities or passed upon the accuracy or
adequacy of this prospectus.  Any  representation  to the contrary is a criminal
offense.

                             -----------------------


                                              Per share     Per warrant    Total
                                              ---------     -----------    -----


Public offering price......................      $            $             $ 
Underwriting discounts and commissions.....      $            $             $ 
Proceeds to Digital Lava...................      $            $             $ 
                                                           

     The underwriters may purchase up to an additional  360,000 shares of common
stock and 180,000 redeemable common stock purchase warrants from Digital Lava at
the  initial  public  offering  price  less  the  underwriting   discount.   The
underwriters are offering the common stock and the redeemable warrants on a firm
commitment basis.

   
                              DIRKS & COMPANY, INC.

                     The date of this prospectus is , 1999.
    


<PAGE>




[Inside Front Cover Page]

[Top of the Page:  VideoVisor...  desktop  video  that  works.  A  solution  for
distance learning, corporate training and communications applications."]

[Center:  Picture of VideoVisor screen, including picture of speaker, a chart of
the broadbrand  methods of connecting FDDI networks and captions pointing to the
individual components of the network.]

[Bottom of the Page:  Awards  received by Digital  Lava for its  products  and a
slogan, "Digital Lava... we're changing the way the world views video"]

       



                                       -2-

<PAGE>


                                TABLE OF CONTENTS

   
Prospectus Summary..........................................................   5
Risk Factors................................................................   7
          Limited operating history.........................................   7
          History of losses.................................................   7
          Future profitability is uncertain.................................   7
          Ability to continue as a going concern............................   7
          Potential default on notes........................................   7
          Quarterly operating results may fluctuate.........................   8
          Our current management may be able to continue to
               control the company..........................................   8
          Broad discretion over use of proceeds.............................   8
          Lack of experience of representative..............................   8
          Purchasers of our securities will experience immediate 
               and substantial dilution.....................................   9
          Customer concentration............................................   9
          Uncertain market..................................................   9
          Our markets are highly competitive................................   9
          Ability to adapt to rapid technological change....................   9
          Risk of product defects and product liability.....................   9
          We may need additional financing .................................  10
          Inability to fully use net operating loss carryforwards...........  10
          Risks associated with licensed third-party technology.............  10
          Risks of infringement.............................................  10
          Dependence on key personnel.......................................  10
          Risks associated with international expansion.....................  10
          Potential failure to be year 2000 compliant.......................  11
          Sales and other taxes may be imposed upon us......................  11
          Liability for Internet content....................................  11
          Continuing influence of representative............................  11
          Shares eligible for future sales may adversely 
               affect market price..........................................  12
          Potential adverse effect of representative's warrants.............  12
          Warrants may be redeemed..........................................  12
          Restrictions on resale of shares underlying warrants..............  12
          No prior public market for our securities.........................  13
          Arbitrary determination of offering price of our securities.......  13
          Need for two independent directors................................  13
Use of Proceeds.............................................................  14
Dividend Policy.............................................................  15
Capitalization..............................................................  16
Dilution....................................................................  17
Selected Financial Information..............................................  19
Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations........................................................  21
Business....................................................................  26
Management..................................................................  35
Certain Transactions........................................................  40
Principal Stockholders......................................................  42
    

                                       -3-

<PAGE>


Selling Stockholders........................................................  44
Description of Securities...................................................  46
Shares Eligible for Future Sale.............................................  49
Underwriting................................................................  51
Legal Matters...............................................................  53
Experts.....................................................................  54
Additional Information......................................................  54
Index to Financial Statements............................................... F-1

                                       -4-

<PAGE>

   
                               PROSPECTUS SUMMARY

                                DIGITAL LAVA INC.

     Digital Lava is a provider of software products and services related to the
use  of  video  for  corporate  training,  communications,  research  and  other
applications.  Our vPrism(TM)  software  allows users to organize video content,
link video to other types of files and publish video on compact discs or digital
video discs, or "stream" the video  information  over intranets or the Internet.
Our award-winning VideoVisor(TM) software allows users to manage, manipulate and
integrate  video  with  other  information  on their  computers,  much like word
processors manipulate textual data.

     Streaming  technology  allows  an  Internet  or  intranet  user  to  access
information  in a file before the file is  completely  downloaded.  As a result,
large multimedia files can be heard or seen almost immediately, even with slower
connections.  We believe that the continuing emergence of the Internet as a mass
communications  medium and the advent of rich multimedia  capabilities,  such as
streaming,   presents  a  significant   new  market   opportunity  for  software
applications that enhance the effectiveness and productivity of persons who rely
on video information.  We believe that our software  technology  provides a more
compelling  and  productive  user  experience  than  broadcast   television  and
videotape,  allowing the Internet to effectively  compete with such  traditional
video delivery methods.

     We were formed as a limited  liability company in July 1995 and merged into
a  Delaware  corporation  in  November  1996.  Our  address  is  10850  Wilshire
Boulevard,  Suite 1260, Los Angeles,  California 90024, and our telephone number
is  (310)  470-1149.  Our  Web  site  can be  accessed  at  www.digitallava.com.
Information contained on our Web site is not part of this prospectus.


                                  THE OFFERING

Securities Offered .............   2,400,000   shares   of   common   stock  and
                                   1,200,000  redeemable  common stock  purchase
                                   warrants.  The common  stock and the warrants
                                   will  be  separately  tradeable   immediately
                                   following the completion of this offering.

Common Stock Outstanding
   Before the Offering             1,996,092   shares;    excludes   outstanding
                                   options,        including       underwriters'
                                   over-allotment option, and warrants.

Common Stock Outstanding
   After the Offering              4,396,092   shares;    excludes   outstanding
                                   options,        including       underwriters'
                                   over-allotment option, and warrants.

Warrants Outstanding
   After the Offering              1,200,000 warrants.

Use of Proceeds                    Product  development,  sales  and  marketing,
                                   repayment  of  indebtedness,  facilities  and
                                   other  capital  expenditures,   expansion  of
                                   internal  operations and working  capital and
                                   general corporate purposes.

Amex Symbols                       common stock "DGV"
                                   warrants "DGV.WS"
    

                                       -5-

<PAGE>


                         SUMMARY FINANCIAL INFORMATION

   
     For information  concerning the computation of net loss per share, see note
2 of notes to financial  statements.  Pro forma  information gives effect to the
following recapitalization:

     o    conversion of the Series A, B, B-1 and C convertible preferred stock;

     o    the  recording  of a  dividend  to the  holders  of the Series B and C
          convertible preferred stock due to a change in conversion ratios;

     o    the return  and  cancellation  of shares of common  stock and Series A
          preferred stock held by certain officers of Digital Lava;

     o    the conversion of certain notes payable,  accrued interest thereon and
          warrants issued in connection with the notes into common stock and the
          recording of an extraordinary loss on the extinguishment of debt based
          upon the  difference  in the  fair  value  of (1) the  notes,  accrued
          interest  and  warrants  converted  and (2) the common stock issued in
          exchange; and

     o    the conversion of certain  warrants  exercisable  for shares of common
          stock into common stock.

     The pro forma, as adjusted information also gives effect to:

     o    the sale of common  stock and  warrants  offered  hereby at an initial
          public  offering price of $7.50 per share of common stock and $.10 per
          warrant;

     o    the repayment of outstanding notes payable in the aggregate  principal
          amount of  $3,353,500  and accrued  interest and fees in the amount of
          $468,472 at September 30, 1998;

     o    the  proceeds  from the  issuance of $550,000 in  principal  amount of
          bridge notes and warrants issued in December 1998 and the repayment of
          the bridge notes from the proceeds of the offering; and

     o    the  recognition  of the  unamortized  portion  of the  debt  discount
          associated with the notes payable and bridge notes as an expense.

<TABLE>
<CAPTION>
                                                                 Year Ended                            Nine Months Ended
                                                  --------------------------------------    ---------------------------------------
                                                  December 31, 1996    December 31, 1997    September 30, 1997   September 30, 1998
                                                  -----------------    -----------------    ------------------   ------------------
<S>                                                 <C>                   <C>                  <C>                  <C>        
Statement of Operations Data:
Revenues ....................................       $      --             $   564,572          $   376,468          $ 1,147,632
Cost of revenues ............................              --                 122,976              101,620              244,339
                                                    -----------           -----------          -----------          -----------
Gross profit ................................              --                 441,596              274,848              903,293
                                                    -----------           -----------          -----------          -----------
Operating costs and expenses:
    Selling, general and administrative .....         1,522,757             3,316,961            2,337,115            2,773,240
    Research and development ................           421,087               445,162              322,385              334,142
                                                    -----------           -----------          -----------          -----------
                                                      1,943,844             3,762,123            2,659,500            3,107,382
                                                    -----------           -----------          -----------          -----------
Loss from operations ........................        (1,943,844)           (3,320,527)          (2,384,652)          (2,204,089)
Interest Total operating costs and expenses .           450,563               924,842              762,517            1,057,131
Net loss ....................................       $(2,384,657)          $(4,245,369)         $(3,147,169)         $(3,261,220)
                                                    ===========           ===========          ===========          ===========
Basic and diluted loss per share ............       $    (93.00)          $    (31.14)         $    (23.75)              (22.05)
                                                    ===========           ===========          ===========          ===========
Weighted average common shares used in
    basic and diluted loss per share ........            25,641               136,353              132,492              147,933
                                                    ===========           ===========          ===========          ===========

<CAPTION>

                                                              September 30, 1998
                                              -------------------------------------------------------
                                                                                           Pro Forma
Balance Sheet Data:                              Actual              Pro Forma            As Adjusted
                                              -----------           -----------           -----------
<S>                                           <C>                   <C>                   <C>        
Cash and cash equivalents ..........          $    11,786           $    11,786           $11,154,214
Working capital (deficit) ..........           (6,117,681)           (4,348,323)           10,219,033
Total assets .......................              603,366               603,366            11,433,156
Total liabilities ..................            6,629,003             4,859,645             1,122,079
Total stockholders' (deficit) equity           (6,025,637)           (4,256,279)           10,311,077
</TABLE>
    


                                       -6-

<PAGE>



                                  RISK FACTORS

   
     Limited operating history. We were originally formed as a limited liability
company in July 1995 and were merged into a corporation in November 1996. We did
not  recognize  any  revenue  until  1997.  Therefore,  we have  only a  limited
operating  history upon which you may judge our performance and prospects.  As a
result of our limited  operating  history and the emerging nature of the markets
in which we compete, we may not be able to achieve anticipated revenues.

     History of losses. We have incurred  significant losses since inception and
we expect to continue to incur substantial  operating losses for the foreseeable
future. As of September 30, 1998, we had an accumulated deficit of $10,229,518.

     Future profitability is uncertain.  We expect that our sales and marketing,
product development and administrative expenses will increase in the future and,
as  a  result,   will  need  to   generate   significant   revenues  to  achieve
profitability.  Despite  significant  investments  in sales  and  marketing  and
product  development,  we may not be able to  sustain  our  growth in  revenues,
including  revenues  from  software  license  fees,  in the  future.  To  become
profitable, we must, among other things:

o    establish widespread market acceptance of our existing products;

o    successfully develop and deliver new products and services;

o    respond quickly and effectively to  competitive,  market and  technological
     developments;

o    expand sales and marketing operations;

o    broaden customer support capabilities; o control expenses; and

o    continue to attract and retain qualified personnel.

We may not be able to achieve profitability in the future.

     Ability to continue as a going concern.  Our independent  accountants  have
included an explanatory  paragraph  stating that our financial  statements  have
been prepared assuming that we will continue as a going concern and that we have
suffered  recurring losses from operations and have a working capital deficiency
which cause substantial doubt as to our ability to do so.

     Potential default on notes. Of an aggregate  principal amount of $5,319,500
of  promissory  notes which are  currently  outstanding,  we will be repaying an
aggregate  principal amount of $3,903,500 of such notes from the net proceeds of
this offering.  An aggregate  principal amount of $1,750,000 of notes matured on
November  20,  1998.  All of the holders of such notes have agreed to extend the
maturity  date of their  notes  until the  earlier  of January  31,  1999 or the
consummation of this offering.  We are currently  seeking an agreement from such
holders to extend the  maturity  date of their  notes to the earlier of February
19, 1999 or the consummation of this offering.

     As of January 1, 1999, we were in default on the repayment of an additional
aggregate  principal  amount of 3,019,500  of  promissory  notes.  Holders of an
aggregate  principal  amount of  $2,819,500  of such notes  agreed to extend the
maturity  date of their  notes  until the  earlier  of January  31,  1999 or the
consummation of this offering.  We are currently  seeking an agreement from such
holders to extend the  maturity  date of their  notes to the earlier of February
19, 1999 or the consummation of this offering.  We are also seeking an identical
agreement  from the holder of a note in the principal  amount of $12,500 who has
been unavailable due to illness. We remain in default on such note and if we are
unable  reach an  agreement  with the holder,  he could  foreclose on our assets
which may affect our ability to complete this offering.  Holders of an aggregate
principal amount of $187,500 of such notes previously agreed to extend the
    

                                       -7-

<PAGE>


   
maturity  date of such notes to June 30, 1999;  however,  because the closing of
this offering did not occur by December 31, 1998, the entire principal amount of
such notes  became due and  payable on such date.  Such  holders  have agreed to
waive  such  default  and in  consideration  we have  agreed  to pay the  entire
principal amount of such notes, and accrued  interest,  upon the consummation of
this offering.

     If this offering is not completed by January 31, 1999, and we are unable to
reach an  agreement  with each of the  holders  to extend  the term of the notes
which are now due on such date,  then we will be in default on all of such notes
and the holders may foreclose on our assets.  In such event, it is unlikely that
we will be able to complete this offering.

     Quarterly  operating  results  may  fluctuate.   We  expect  to  experience
significant  fluctuations  in our future  quarterly  operating  results due to a
variety of factors, many of which are outside our control, including:

o    demand for products and services;

o    market acceptance of our new products and services;

o    price reductions or changes in pricing;

o    mix of products and services;

o    mix of distribution channels;

o    mix of international and North American revenues;

o    costs of litigation and intellectual property protection;

o    competitive factors;

o    growth in the use of the Internet;

o    technical difficulties with respect to the use of our products; and

o    general economic conditions and economic conditions specifically related to
     the Internet.

We believe that our quarterly  revenues,  expenses and  operating  results could
vary   significantly  in  the  future,   and  that  you  should  not  rely  upon
period-to-period comparisons as indications of future performance.

     Our current  management  may be able to  continue  to control the  company.
After  completion of this  offering,  our executive  officers and directors will
beneficially   own   approximately   22.0%,   or  20.7%  if  the   underwriters'
over-allotment  is exercised in full, of our  outstanding  shares.  As a result,
these  executive  officers and  directors may continue to be able to control the
outcome of matters requiring a stockholder  vote,  including the election of the
members of the board of  directors.  This  control  could  adversely  affect the
market  price of the  shares  of  common  stock or delay or  prevent a change in
control of Digital Lava.

     Broad  discretion  over use of proceeds.  Although our current intent as to
the use of proceeds is set forth under "Use of  Proceeds,"  we reserve the right
to change the amount of such net  proceeds  that will be used for any purpose to
the  extent  that   management   determines   that  such  change  is  advisable.
Accordingly,  management will have broad discretion as to the application of the
net  proceeds  of the  offering.  Stockholders  may not agree with  management's
determination  as to the use of proceeds and we cannot predict that the proceeds
will be invested to yield a favorable return.

     Lack  of  experience  of  representative.   Dirks  &  Company,   Inc.,  the
representative of the underwriters,  commenced  operations in July 1997. Dirks &
Company has  co-managed  only two previous  public  offerings of securities  and
participated  as an  underwriter  in only three  previous  public  offerings  of
securities.  No assurances can be given that the representative  will be able to
participate  as a market  maker of the  common  stock  or  warrants  or that any
broker-dealer will become a market maker for the common stock or warrants.
    

                                       -8-

<PAGE>


   
     Purchasers of our  securities  will  experience  immediate and  substantial
dilution.  The  initial  public  offering  price per  share of common  stock and
warrants is  substantially  higher than the net tangible book value per share of
the  outstanding  common  stock.  Purchasers  of  shares of  common  stock  will
experience immediate and substantial dilution of $5.15 per share in net tangible
book value per share,  or  approximately  68.7% of the  assumed  initial  public
offering  price of $7.50  per  share.  To the  extent  outstanding  options  and
warrants to purchase  shares of common stock are exercised or additional  shares
of common  stock are issued in the  future,  there may be further  dilution.  In
addition,  sales of shares  of  common  stock by the  selling  stockholders  may
depress the market price of the common stock.

     Customer concentration.  In the past, we derived a majority of our revenues
in each period from one or two  customers.  For the nine months ended  September
30,  1998,  two  customers   accounted  for   approximately   58.6%  and  17.3%,
respectively,  of  revenues.  For the nine months  ended  September  30, 1997, a
separate  customer  accounted  for 64.8% of revenues.  We do not have a contract
with any of these  customers.  Although  the  volume of sales for our  customers
varies from  year-to-year,  the loss of a major  customer  could have a material
adverse effect on our business.

     Uncertain  market.  The markets for our  products  and  services are in the
early  stages of  development  and are evolving  rapidly,  with  continuing  new
developments  in technology,  product  distribution  methods,  and marketing and
licensing  relationships.  The  development  of a market for our  products  also
depends  on  increased  use of  the  Internet  and  intranets  for  information,
publication,  distribution  and  commerce  relating  to  video  and  multimedia.
Critical  issues  concerning  use  of  the  Internet  and  intranets,  including
security,  reliability,  cost,  ease  of use  and  quality  of  service,  remain
unresolved  and may affect the  growth of and the  degree to which  business  is
conducted  over the  Internet  and  intranets.  As a result,  demand  and market
acceptance for our technology is uncertain. We cannot assure you that the market
for our technology will continue to emerge or become sustainable.  If the market
for our products and services fails to grow,  develops more slowly than expected
or becomes saturated with competing  products or services,  our business will be
materially adversely affected.

     Our markets are highly competitive. Barriers to entry in our market are low
and we expect that competition will intensify in the future. Many of our current
and  potential  competitors  have  longer  operating  histories,   greater  name
recognition  and  significantly  greater  financial,   technical  and  marketing
resources.  As a  result,  our  competitors  may be  able  to  develop  products
comparable  or superior  to ours or adapt more  quickly to new  technologies  or
evolving customer requirements.  In addition, we may, as a strategic response to
changes in the competitive environment, implement pricing, licensing, service or
marketing changes designed to extend our current brand and technology franchise.
Continued  price  concessions or the emergence of other pricing or  distribution
strategies by  competitors  may have a material  adverse effect on our business,
financial condition and results of operations.

     Ability to adapt to rapid  technological  change.  Our future  success will
depend in part on our ability to enhance our  existing  products  and to develop
and introduce new products and features that meet changing customer requirements
and  emerging  industry  standards.   We  may  not  successfully   complete  the
development or introduction  of products on a timely basis, if at all.  Products
or  technologies  developed  by others may render our  products or  technologies
noncompetitive  or  obsolete.  Any  failure  by  us  to  anticipate  or  respond
adequately  to  changing  technologies,  or any  significant  delays in  product
development or  introduction,  could cause  customers to delay or decide against
purchases  of our  products  and would  have a  material  adverse  effect on our
business.

     Risk of product defects and product liability. Software products as complex
as those  offered by us often contain  undetected  errors or failures when first
introduced or as new versions are released.  In addition,  to the extent that we
may have to develop new products that operate in new  environments,  such as the
Internet,  the  possibility  for program errors and failures may increase due to
factors such as the use
    

                                       -9-

<PAGE>



   
of new  technologies  or the need for more  rapid  product  development  that is
characteristic of the Internet market.  Despite pre-release testing by us and by
current and potential customers, there still may be errors in new products, even
after commencement of commercial shipments.  The occurrence of such errors could
result in delay, or failure to achieve, market acceptance of our products, which
could have a material adverse effect on our business.  In addition,  because our
products are used in business-critical  applications,  any errors or failures in
such products may give rise to substantial product liability claims,  which also
could have a material adverse effect on our business.

     We may need additional financing.  We anticipate that the net proceeds from
this  offering and cash  provided by  operations  will allow us to meet our cash
requirements for at least 12 months following the date of this prospectus.  This
expectation is based on our current  operating plan which can change as a result
of many factors,  and we may require additional funding sooner than anticipated.
On  occasions  in the past,  we have had to raise  capital  prior to when we had
originally  anticipated.  If  additional  capital is raised  through the sale of
equity,   including  preferred  stock,  or  convertible  debt  securities,   the
percentage  ownership  of our  existing  stockholders  will be reduced  and such
securities may have rights,  preferences or privileges  superior to those of our
existing  stockholders.  We have had some difficulty raising capital in the past
and we may not be able to obtain capital on a timely basis, on favorable  terms,
or at all. We  currently  do not have a credit  facility or any other  committed
source of capital. If we are unable to obtain such financing,  or generate funds
from operations sufficient to meet our needs, our business,  financial condition
and results of operations will be materially adversely affected.

     Inability to fully use net operating  loss  carryforwards.  At December 31,
1997,  we had  available  net  operating  loss  carryforwards  of  approximately
$2,800,000 to offset future  taxable  income for federal and state tax purposes.
The  utilization  of the loss  carryforwards  to reduce future income taxes will
depend upon our  ability to  generate  sufficient  taxable  income  prior to the
expiration  of the net  operating  loss  carryforwards.  The  federal  and state
carryforwards  expire  beginning  in the  years  2011  and  2005,  respectively.
However,  the  Internal  Revenue  Code of 1986,  as amended,  limits the maximum
annual  use of net  operating  loss  and tax  credit  carryforwards  in  certain
situations  where changes occur in the stock  ownership of a  corporation.  As a
result of this  offering,  a change in  ownership is likely to occur which would
substantially  restrict  our use of the net  operating  loss  carryforwards  for
federal and state income tax purposes.

     Risks  associated  with licensed  third-party  technology.  We also rely on
certain  technology that we license from third parties,  including software that
is integrated with internally  developed  software and used in our products,  to
perform key functions.  In the future, such third-party  technology licenses may
not be  available to us on  commercially  reasonable  terms.  The loss of any of
these  technologies  could  have a  material  adverse  effect  on our  business,
financial condition and results of operations.

     Risks of infringement.  We attempt to avoid  infringing  known  proprietary
rights of third parties in our product development efforts. However, we have not
conducted and do not conduct  comprehensive patent searches to determine whether
the technology used in our products infringes patents held by third parties.  If
we were to discover that our products violate third-party proprietary rights, we
may not be able to continue selling such products without substantial changes to
such products,  assuming such changes were possible.  Any claims relating to the
infringement of third-party  proprietary rights, even if not meritorious,  could
result in the expenditure of significant  financial and managerial resources and
could result in injunctions  preventing us from  distributing  certain products.
Such claims could materially adversely affect our business,  financial condition
and results of operations.

     Dependence on key personnel.  We are dependent on the continued  employment
and performance of our executive officers and key employees, particularly Joshua
Sharfman,  Chief Executive Officer, and Thomas Stigler,  Vice President of Sales
and Business  Strategy.  Mr.  Sharfman will be our President upon  completion of
this offering. We have entered into employment agreements with Messrs.  Sharfman
and Stigler  which  commence on the closing date of this offering and expire two
years after such date. Messers. Sharfman and Stigler will each receive an annual
base salary of $230,000,  40,000 stock options exercisable at the initial public
offering price per share of common stock and a one-time cash bonus of $60,000. A
state court may determine not to enforce,  or only  partially  enforce,  certain
provisions of these  agreements.  We do not maintain any key man life insurance.
The loss of the services any of our executive  officers or key  employees  could
have a material adverse effect on our business,  financial condition and results
of operations.

     Risks associated with international  expansion. A component of our strategy
is  to  expand  internationally  by  opening  international  sales  offices  and
developing  international  distribution  and sales  networks.  We currently have
agreements  with a reseller  in  Australia/New  Zealand  and a reseller in South
Africa. We may be unable to successfully  market,  sell and deliver our products
internationally. In
    

                                      -10-

<PAGE>


   
addition, we will be subject to the risks of doing business abroad, including:

o    political or economic instability in a region;

o    changes in diplomatic and trade relationships;

o    tariffs and other barriers and restrictions;

o    restrictions on the transfer of funds; 

o    currency fluctuations;

o    potentially adverse tax consequences; and

o    the burdens of complying with foreign laws and regulations.

Such factors could materially adversely affect our business, financial condition
and results of operations.

     Potential  failure  to be year 2000  compliant.  Many  currently  installed
computer  systems  and  software  products  are coded to  accept  only two digit
entries in the date code field. As a result, software that records only the last
two digits of the  calendar  year may not be able to  distinguish  whether  "00"
means 1900 or 2000.  This may result in  software  failures  or the  creation of
erroneous  results.  We believe  that our  products  and  internal  systems  are
currently year 2000  compliant.  We have  confirmed our year 2000  compliance by
obtaining  representations  by third party vendors of their  products' year 2000
compliance,  as well as specific  testing of our products.  We have not incurred
significant  costs to date complying with year 2000  requirements  and we do not
believe  that  we  will  incur  significant  costs  for  such  purposes  in  the
foreseeable  future.  However,  should  products or systems  maintained by third
parties or our products and systems fail to be year 2000 compliant,  despite the
representations of third parties and the testing of our products, we could incur
significant  expenses to remedy any problems and our business could be seriously
damaged.

     Sales and other taxes may be imposed  upon us. We  currently do not collect
sales or  similar  taxes  with  respect  to the  sale of  products,  license  of
technology,  or provision of services in states and countries  other than states
in which we have offices.  However,  one or more states or foreign countries may
seek to impose sales or other tax obligations on companies that engage in online
commerce  within  their  jurisdictions.  A  successful  assertion by one or more
states or any foreign country that we should collect sales or other taxes on the
sale of products,  license of  technology,  or  provision of services,  or remit
payment of sales or other taxes for prior periods, could have a material adverse
effect on our business.

     Liability  for  Internet  content.  Because  content  from  our Web site is
distributed to others,  we may be subjected to claims of negligence,  copyright,
patent or trademark infringement,  defamation,  indecency and other claims. Such
claims have been  brought,  sometimes  successfully,  against  Internet  content
distributors.  In  addition,  we could be  subjected  to claims  based  upon the
content that is  accessible  from our Web site through links to other Web sites.
Although we maintain  general  liability  insurance in the amount of $2,000,000,
our insurance may not cover potential claims of this type or may not be adequate
to  indemnify  us for all  liability  that may be  imposed.  Any  imposition  of
liability that is not covered by insurance or is in excess of insurance coverage
could have a material  adverse effect on our business,  financial  condition and
results of operations.

     Continuing  influence of  representative.  Following the completion of this
offering, the representative:

o    may  designate  one person for election to our board of directors  for five
     years from the effective date of the registration statement;

o    will  receive  warrants  to  purchase  240,000  shares of common  stock and
     120,000 redeemable common stock purchase warrants;

o    may  refuse  to allow us to sell or offer for sale any  securities  for six
     months  from  the  date of  this  prospectus,  except  in  connection  with
     strategic transactions or mergers and acquisitions; and

o    will enter into a financial advisory and consulting agreement with us.
    


                                      -11-

<PAGE>


   
Accordingly,  the  representative  will  continue  to have  influence  over  our
operations following the completion of this offering.

     Shares  eligible for future sale may adversely  affect market price. If our
stockholders sell significant amounts of common stock, including shares issuable
upon the exercise of  outstanding  options and  warrants,  in the public  market
after this  offering,  the market  price of our common  stock could  fall.  Such
sales,  or the  perception  that such  sales will  occur,  also may make it more
difficult to raise capital through an offering of equity securities.

     Assuming no exercise of outstanding  options or warrants,  3,280,436 of the
4,396,092  shares of common stock and 1,200,000  warrants to be outstanding upon
completion  of  this  offering  will be  immediately  freely  tradeable.  If the
over-allotment option is exercised in full, 3,640,436 shares of common stock and
1,380,000 warrants will be immediately freely tradeable. The remaining 1,115,656
of the  shares of common  stock to be  outstanding  upon the  completion  of the
offering  will be eligible  for public sale  beginning 90 days after the date of
this prospectus,  subject to the lock-up  agreements  described in the following
paragraph.

     Except as noted  below,  all  holders  of  shares  of common  stock and all
holders of options and  warrants to acquire  shares of common stock have entered
into 12 month lock-up  agreements  with us and the  representative.  The selling
stockholders  and the holders of warrants to purchase  275,000  shares of common
stock issued in connection with our December 1998 bridge  financing have entered
into nine month and six month lock-up agreements, respectively.

     Potential   adverse   effect  of   representative's   warrants.   Upon  the
consummation  of the  offering,  we will sell to the  representative  and/or its
designees, for nominal consideration,  warrants to purchase up to 240,000 shares
of common stock and/or  120,000  warrants.  The holders of the  representative's
warrants will have, at nominal cost,  the  opportunity  to profit from a rise in
the market price of the common stock and/or warrants  without  assuming the risk
of  ownership,  with a  resulting  dilution in the  interest  of other  security
holders.  As long  as the  representative's  warrants  remain  unexercised,  our
ability to obtain additional capital might be adversely affected.  Moreover, the
representative  may  exercise  the  representative's  warrants at a time when we
would,  in all  likelihood,  be able to obtain any needed capital  through a new
offering of our  securities on terms more  favorable  than those provided by the
representative's warrants.

     Warrants  may be  redeemed.  Commencing  18  months  after the date of this
prospectus,  the warrants  will be subject to redemption at $0.10 per warrant on
thirty days' prior written notice to the warrantholders.  We can only redeem the
warrants if the average  closing  sale price of the common  stock as reported on
the Amex equals or exceeds  266% of the  initial  public  offering  price of the
common stock for any 20 trading days within a period of 30  consecutive  trading
days  ending  on the  fifth  trading  day  prior  to the date of the  notice  of
redemption.  If we decide to redeem the  warrants,  holders of the warrants will
lose their rights to purchase  shares of common stock  issuable upon exercise of
such warrants unless the warrants are exercised  before they are redeemed.  Upon
receipt of a notice of redemption, holders would be required to:

o    exercise the  warrants and pay the exercise  price at a time when it may be
     disadvantageous for them to do so;

o    sell the  warrants at the current  market  price,  if any,  when they might
     otherwise wish to hold the warrants; or

o    accept the redemption price,  which is likely to be substantially less than
     the market value of the warrants at the time of redemption.
    

                                      -12-

<PAGE>


   
     Restrictions on resale of shares underlying warrants.  The warrants are not
exercisable  unless, at the time of the exercise,  we have a current  prospectus
covering the shares of common stock issuable upon exercise of the warrants,  and
such shares have been  registered,  qualified  or deemed to be exempt  under the
securities  laws of the  state of  residence  of the  exercising  holder  of the
warrants. Although we have agreed to use our best efforts to keep a registration
statement  covering the shares of common stock issuable upon the exercise of the
warrants  effective  for the term of the  warrants,  if we fail to do so for any
reason, the warrants may be deprived of value.

     The common stock and warrants are detachable  and  separately  transferable
immediately  following completion of this offering.  Purchasers may buy warrants
in the aftermarket or may move to jurisdictions  in which the shares  underlying
the  warrants  are not so  registered  or  qualified  during the period that the
warrants are  exercisable.  In that event, we would be unable to issue shares to
those persons desiring to exercise their warrants, and holders of warrants would
have no choice but to attempt to sell the warrants in a jurisdiction  where such
sale is permissible or allow them to expire unexercised.

     No prior public market for our  securities.  Prior to this offering,  there
has been no public market for our common stock or warrants. We cannot predict to
what extent a trading market for our securities  will develop or how liquid that
market may become. Since there has not been an active public market, the initial
public  offering price may not bear any  relationship to the actual value of the
common stock and the warrants.

     Arbitrary  determination  of offering price of our securities.  The initial
public  offering  price of the  common  stock and the  redeemable  common  stock
purchase  warrants  and the exercise  price and terms of the warrants  have been
determined arbitrarily by negotiations between us and the representative and are
not  necessarily  related  to our asset  value,  net worth or other  established
criteria of value,  and may not be indicative of the prices that will prevail in
the trading market.

     Need for two independent directors.  We currently have only one independent
director on our board of directors.  Following  completion of this offering,  we
will be adding at least two  additional  independent  directors  to our board of
directors.  The  American  Stock  Exchange  requires  us to  have at  least  two
independent  directors within 90 days of the completion of this offering.  If we
do not have at least two independent  directors by such date, our securities may
be  de-listed  by  Amex  which  could  severely  impair  the  liquidity  of  our
securities.


     You should  carefully  consider the risk factors  described above and other
information  in this  prospectus  before  deciding to invest in shares of common
stock and warrants.  This prospectus  contains  forward-looking  statements that
involve risks and uncertainties. Such statements can be identified by the use of
words such as "may," "will," "expect," "anticipate,"  "estimate," "continue," or
other similar  words.  These  statements  discuss future  expectations,  contain
projections of results of operations or of financial  condition,  or state other
"forward-looking" information. When considering such statements, you should keep
in mind the risk factors and other cautionary statements in this prospectus. The
risk factors and other  factors  noted  throughout  this  prospectus,  including
certain  risks and  uncertainties,  could  cause our  actual  results  to differ
materially from those contained in any forward-looking statement.
    

                                      -13-

<PAGE>


                                 USE OF PROCEEDS

   
     The net proceeds to Digital Lava from the sale of the securities offered in
this offering,  after  deduction of  underwriting  discounts and other estimated
expenses   relating  to  the  offering,   are  estimated  to  be   approximately
$14,964,000,  or $17,328,660 if the over-allotment  option is exercised in full.
Digital Lava intends to use the net proceeds as follows:

                                                                         Percent
                                                             Net            of
                                                          Proceeds        Total
                                                         -----------      -----

Product development expenses ......................      $ 3,000,000       20.0%
Sales and marketing expenditures ..................        5,000,000       33.4
Facilities and other capital expenditures .........          400,000        2.7
Expansion of internal operations ..................          300,000        2.0
Repayment of certain indebtedness .................        4,469,247       29.9
Working capital and general corporate purposes ....        1,794,753       12.0
                                                         -----------      -----

                Total .............................      $14,964,000        100%
                                                         ===========      =====
    

       

   
     Product  development  expenses.   Digital  Lava  intends  to  significantly
increase its investment in product  development  activities  associated with the
development of new products and the enhancement of existing  products,  and also
expects to make expenditures for the licensing of technology, the acquisition of
additional   software  products  and  the  hiring  of  software   engineers  and
development management.

   Sales and marketing expenditures.  Digital Lava intends to increase its sales
and marketing  efforts by increasing the size of its sales and marketing  staff,
increasing advertising and trade show related activities, expanding the level of
technical support offered to its dealers and customers and opening sales offices
in several locations.

     Facilities  and other capital  expenditures.  Digital Lava intends to lease
additional  space  for  sales  and  administrative  offices,  and to  invest  in
additional  computers,   networking  systems,  furniture,   fixtures,  leasehold
improvements, and related equipment.

     Expansion of internal  operations.  Digital Lava intends to expand internal
operations,  including further improvement of its management information systems
and the continued development of its Web site.

     Repayment of certain indebtedness. Digital Lava intends to repay:

     o    an aggregate  principal  amount of  $1,750,000  of  promissory  notes,
          originally  issued from November 1997 through  February 1998,  bearing
          interest at 12% per annum, and a 10% success fee due when paid;

     o    an  aggregate  principal  amount  of  $953,500  of  promissory  notes,
          originally  issued from April 1997  through  July 1997,  plus  accrued
          interest on a portion of such notes;

     o    an  aggregate   principal  amount  of  $650,000  of  promissory  notes
          originally  issued from March 1996 through March 1997,  plus a success
          fee of $130,000; and

     o    an aggregate  principal  amount of $550,000 of promissory notes issued
          on December 1, 1998,  bearing  interest at 12% per annum,  including a
          $300,000 promissory note issued to Henry Stigler,  father of James and
          Thomas Stigler.

     The proceeds from all of such loans were used for research and development,
sales and marketing and
    

                                      -14-

<PAGE>



   
working capital and general  corporate  expenses,  including rent,  salaries and
wages,  consulting  fees and other  general  corporate  purposes.  No  officers,
directors or other related parties will benefit from the proceeds  allocated for
payment of the notes.

     Working capital and general corporate purposes. Digital Lava intends to use
approximately $580,000 of the net proceeds to pay consultants' fees and employee
bonuses due upon completion of this offering. In addition,  net proceeds will be
used for payment of rent,  accrued and  on-going  expenses,  salaries and wages,
consulting fees and other general corporate purposes.
    

     The foregoing  represents Digital Lava's best estimate of the allocation of
the  net  proceeds  of the  offering,  based  upon  the  current  status  of its
operations,  its current plans and current economic conditions.  Proceeds may be
reapportioned  among the  categories  listed  above.  The  amount  and timing of
expenditures will vary depending upon a number of factors, including progress of
Digital  Lava's   operations,   technical   advances,   terms  of  collaborative
arrangements,  and changes in competitive conditions. Digital Lava also expects,
when the opportunity  arises, to acquire or invest in complementary  businesses,
products  or   technologies.   Digital  Lava  has  no  present   understandings,
commitments  or  agreements   with  respect  to  any  material   acquisition  or
investment.

   
     Digital Lava currently  anticipates that the net proceeds of this offering,
along with cash provided by operations,  will enable it to meet its  operational
and capital  requirements  for at least the 12 months following the date of this
prospectus.  However,  there can be no  assurance  that the net proceeds of this
offering  and  cash  provided  by  operations   will  satisfy   Digital   Lava's
requirements for any particular  period of time. To the extent capital resources
are insufficient to meet future capital requirements,  Digital Lava will have to
raise additional funds to satisfy Digital Lava's  requirements.  There can be no
assurance that such funds will be available on favorable terms, or at all.
    

     Pending  application  of the net  proceeds of the  offering,  Digital  Lava
intends to invest such net proceeds in short-term,  interest bearing securities,
such as bank certificates of deposit,  United States  government  obligations or
money market instruments.


                                 DIVIDEND POLICY

   
     Digital Lava has never  declared or paid any cash  dividends on its capital
stock.  Digital  Lava  presently  intends  to  reinvest  earnings  to  fund  the
development  and expansion of its business and,  therefore,  does not anticipate
paying  cash  dividends  on its  common  stock in the  foreseeable  future.  The
declaration of dividends in the future will be at the discretion of the board of
directors and will depend upon the earnings,  capital requirements and financial
position  of Digital  Lava,  general  economic  conditions  and other  pertinent
factors. As part of our recapitalization,  we will record a dividend of $690,469
to holders of our Series B and C convertible preferred stock.
    


                                      -15-

<PAGE>

                                 CAPITALIZATION


   
    The  following  table sets forth the  capitalization  of Digital  Lava as of
September 30, 1998, (a) on an actual basis,  (b) on a pro forma basis and (c) on
a pro forma,  as  adjusted  basis.  Pro forma  information  gives  effect to the
following recapitalization:

o    conversion of the Series A, B, B-1 and C convertible preferred stock;

o    the  recording  of a  dividend  to  the  holders  of  the  Series  B  and C
     convertible preferred stock due to a change in conversion ratios;

o    the  return  and  cancellation  of  shares of  common  stock  and  Series A
     preferred stock held by certain officers of Digital Lava;

o    the  conversion  of certain notes  payable,  accrued  interest  thereon and
     warrants  issued in  connection  with the notes into  common  stock and the
     recording of an extraordinary loss on the extinguishment of debt based upon
     the  difference  in the fair value of (1) the notes,  accrued  interest and
     warrants converted and (2) the common stock issued in exchange; and

o    the conversion of certain  warrants  exercisable for shares of common stock
     into common stock.

   The pro forma, as adjusted information also gives effect to:

o    the sale of common stock and warrants  offered  hereby at an initial public
     offering price of $7.50 per share of common stock and $.10 per warrant;

o    the  repayment of  outstanding  notes  payable in the  aggregate  principal
     amount  of  $3,353,500  and  accrued  interest  and fees in the  amount  of
     $468,472 at September 30, 1998;

o    the proceeds  from the  issuance of $550,000 in principal  amount of bridge
     notes and warrants  issued in December 1998 and the repayment of the bridge
     notes from the proceeds of the offering; and

o    the recognition of the unamortized  portion of the debt discount associated
     with the notes payable and bridge notes as an expense.

o    the recognition of the unamortized  portion of the debt discount associated
     with the notes payable and bridge notes as an expense.

     Shares of common  stock  outstanding  does not  include  250,000  shares of
common stock  reserved for issuance  under Digital  Lava's stock option plan, of
which 139,622 shares will be subject to outstanding  options upon  completion of
this  offering,  and 666,408  shares of common stock  issuable  upon exercise of
outstanding  warrants.  This table  should be read in  conjunction  with Digital
Lava's  financial  statements and related notes thereto  appearing  elsewhere in
this prospectus.

<TABLE>
<CAPTION>
                                                                                                   September 30, 1998
                                                                                     --------------------------------------------
                                                                                                                       Pro Forma
                                                                                         Actual        Pro Forma      As Adjusted
                                                                                     ------------    ------------    ------------
<S>                                                                                  <C>             <C>             <C>
 Notes payable, net of debt discount                                                 $  4,632,749    $  3,269,095            --
                                                                                     ============    ============    ============

 Stockholders' deficit:
     Convertible  preferred  stock, $.0001  par  value;  Series A, B, B-1 and C;
        5,000,000 shares authorized; 98,349 shares issued
       and outstanding, actual (liquidation preference of $1,626,965); none issued
       and outstanding pro forma and pro forma as adjusted                                      9            --              --
     Common stock, $.0001 par value; 35,000,000 shares
       authorized; 131,524  issued and outstanding, actual; 1,996,092 shares
       issued and outstanding, pro forma; 4,396,092 issued
       and outstanding, pro forma as adjusted (3)                                              13             199             439
     Additional paid-in capital                                                         4,203,859      10,227,303      25,282,352
     Accumulated deficit                                                              (10,229,518)    (14,483,781)    (14,971,714)
                                                                                     ------------    ------------    ------------
       Total stockholders' deficit and total capitalization                          $ (6,025,637)   $ (4,256,279)   $ 10,311,077
                                                                                     ============    ============    ============
</TABLE>
    


                                      -16-

<PAGE>


                                    DILUTION

   
   As of September 30, 1998, the pro forma net tangible book value  (deficit) of
Digital  Lava was  $(4,545,391),  or  approximately  $(2.28) per share of common
stock.  Pro forma net tangible  book value  (deficit) per share  represents  the
amount of total tangible assets less total liabilities  divided by the number of
shares of common  stock  issued  and  outstanding,  after  giving  effect to the
recapitalization, including:

o    the recording of an extraordinary  loss on the extinguishment of debt based
     upon the  difference in the fair value of (1) the notes,  accrued  interest
     and warrants converted and (2) the common stock issued in exchange; and

o    the  recording  of a  dividend  to  the  holders  of  the  Series  B  and C
     convertible preferred stock due to the change in the conversion ratios.

     After giving effect to:

o    the sale of the common stock and warrants  offered in this offering,  after
     deducting  underwriting  discounts and commissions  and estimated  offering
     expenses payable by Digital Lava,

o    the  repayment of  outstanding  notes  payable in the  principal  amount of
     $3,353,500  and  accrued  interest  and fees in the amount of  $468,472  at
     September 30, 1998,

o    the proceeds from the issuance of an aggregate principal amount of $550,000
     of bridge notes and warrants  issued in December  1998 and the repayment of
     such bridge notes from the proceeds of this offering, and

o    the recognition of the unamortized  portion of the debt discount associated
     with the notes payable and the bridge notes as an expense,

the pro forma, as adjusted, net tangible book value of Digital Lava at September
30, 1998 would have been $10,311,077, or approximately $2.35 per share of common
stock. This represents an immediate increase in net tangible book value of $4.63
per share of common stock to existing  stockholders and an immediate dilution in
net tangible  book value of $5.15 per share of common  stock,  or  approximately
68.7%,  to new  investors.  The  following  table  illustrates  this  per  share
dilution:
    

Assumed initial public offering price
    per share of common stock...........................                  $7.50
Pro forma net tangible book value (deficit)
    prior to the offering...............................    $(2.28)
Increase per share attributable to the offering.........      4.63
                                                            ------
Pro forma, as adjusted, net tangible book value per
    share after the offering............................                   2.35
                                                                          -----

Dilution per share to new investors ....................                  $5.15
                                                                          =====

   
     If the  over-allotment  option is  exercised  in full,  the pro  forma,  as
adjusted, net tangible book value after the offering would have been $12,675,737
or $2.67 per share of common  stock,  resulting in dilution to new  investors of
$4.83 per share of common stock.

     The following  table  summarizes,  as of September 30, 1998, on a pro forma
basis to reflect the same  adjustments  described above, the number of shares of
common stock purchased from Digital Lava, the total  consideration  paid and the
average price per share paid by (a) existing  stockholders of common stock,  and
(b) new stockholders in the offering,  assuming the sale of the common stock and
warrants  offered  in this  offering.  The  calculations  are based  upon  total
consideration given by new investors and
    

                                      -17-

<PAGE>



   
existing  stockholders  before  any  deduction  of  underwriting  discounts  and
offering  expenses  payable by Digital  Lava.  The  calculations  regarding  the
existing stockholders give effect to the following recapitalization:

o    conversion of the Series A, B, B-1 and C convertible  preferred  stock into
     common stock;

o    the  return  and  cancellation  of  shares of  common  stock  and  Series A
     preferred stock held by certain officers of Digital Lava;

o    the conversion of certain notes payable, accrued interest on such notes and
     warrants issued in connection with the notes into common stock; and

o    the conversion of certain  warrants  exercisable for shares of common stock
     into common stock.

The calculations regarding the new investors attribute no value to the warrants.

<TABLE>
<CAPTION>
                             Shares Purchased            Total Consideration         Average
                        --------------------------   --------------------------       Price
                           Number        Percent        Amount        Percent       Per Share
                        -----------    -----------   -----------    -----------    -----------
<S>                       <C>                 <C>    <C>                    <C>    <C>        
Existing stockholders     1,996,092            45%   $ 2,729,499             13%   $      1.37
New investors             2,400,000            55%    18,000,000             87%   $      7.50
                        -----------    ----------    -----------    -----------

                Total     4,396,092           100%   $20,729,499            100%
                        ===========    ==========    ===========    ===========
</TABLE>
    

       


                                      -18-

<PAGE>
                         SELECTED FINANCIAL INFORMATION

   
     The following table presents selected  financial data for Digital Lava. The
historical  selected  financial  data as of  December  31,1997 and for the years
ended  December  31,  1996 and  1997 are  derived  from  and  should  be read in
conjunction  with the audited  financial  statements  of Digital  Lava  included
elsewhere in the prospectus.  The historical  selected financial data of Digital
Lava as of December  31, 1996 is derived from audited  financial  statements  of
Digital Lava not included herein.  The historical  selected financial data as of
September  30, 1998 and for nine months  ended  September  30, 1997 and 1998 are
derived  from and should be read in  conjunction  with the  unaudited  financial
statements of Digital Lava included elsewhere in the prospectus.  In the opinion
of  management,   the  unaudited  financial   statements  include  all  material
adjustments,  consisting of only normal, recurring adjustments,  necessary for a
fair  presentation  of the financial  position and results of operations for the
period.  Our  independent  accountants  have included an  explanatory  paragraph
stating that our financial  statements have been prepared  assuming that we will
continue as a going  concern  and that we have  suffered  recurring  losses from
operations and have a working capital  deficiency which cause  substantial doubt
about  our  ability  to do so.  The  financial  statements  do not  include  any
adjustments  that might  result  from the outcome of this  uncetainty.  The data
presented below should be read in conjunction with  "Managements  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and the financial
statements and accompanying notes thereto appearing elsewhere in the prospectus.

   For information  concerning the computation of net loss per share, see note 2
of notes to  financial  statements.  Pro forma  information  gives effect to the
following recapitalization:

o    conversion of the Series A, B, B-1 and C convertible preferred stock;

o    the  recording  of a  dividend  to  the  holders  of  the  Series  B  and C
     convertible preferred stock due to a change in conversion ratios;

o    the  return  and  cancellation  of  shares of  common  stock  and  Series A
     preferred stock held by certain officers of Digital Lava;

o    the  conversion  of certain notes  payable,  accrued  interest  thereon and
     warrants  issued in  connection  with the notes into  common  stock and the
     recording of an extraordinary loss on the extinguishment of debt based upon
     the  difference  in the fair value of (1) the notes,  accrued  interest and
     warrants converted and (2) the common stock issued in exchange; and

o    the conversion of certain  warrants  exercisable for shares of common stock
     into common stock.


<TABLE>
<CAPTION>
                                                              Year Ended                                Nine Months Ended
                                               ---------------------------------------     ----------------------------------------
                                               December 31, 1996     December 31, 1997     September 30, 1997    September 30, 1998
                                               -----------------     -----------------     ------------------    ------------------
<S>                                               <C>                   <C>                   <C>                   <C>         
Statement of Operations Data:
Revenues:
    Software licenses ....................        $      --             $   273,989           $   131,804           $   832,090
    Consulting and services ..............               --                 290,583               244,664               315,542
                                                  -----------           -----------           -----------           -----------
       Total revenues ....................               --                 564,572               376,468             1,147,632
                                                  -----------           -----------           -----------           -----------
Cost of revenues:
    Software licenses ....................               --                   1,968                 1,059                 7,708
    Consulting and services ..............               --                 121,008               100,561               236,631
                                                  -----------           -----------           -----------           -----------
       Total cost of revenues ............               --                 122,976               101,620               244,339
                                                  -----------           -----------           -----------           -----------
Gross profit .............................               --                 441,596               274,848               903,293
                                                  -----------           -----------           -----------           -----------
Operating costs and expenses:
    Selling, general and administrative ..          1,522,757             3,316,961             2,337,115             2,773,240
    Research and development .............            421,087               445,162               322,385               334,142
                                                  -----------           -----------           -----------           -----------
       Total operating costs and expenses           1,943,844             3,762,123             2,659,500             3,107,382
                                                  -----------           -----------           -----------           -----------
Loss from operations .....................         (1,943,844)           (3,320,527)           (2,384,652)           (2,204,089)
Interest expense .........................            450,563               924,842               762,517             1,057,131
Net loss .................................        $(2,384,657)          $(4,245,369)          $(3,147,169)          $(3,261,220)
                                                  ===========           ===========           ===========           ===========
Basic and diluted loss per share (1) .....        $    (93.00)          $    (31.14)          $    (23.75)               (22.05)
                                                  ===========           ===========           ===========           ===========
Weighted average common shares used in
    basic and diluted loss per share (1) .             25,641               136,353               132,492               147,933
                                                  ===========           ===========           ===========           ===========
</TABLE>
    



   
<TABLE>
<CAPTION>
                                                                                                        September 30, 1998
                                                                                                -----------------------------------
Balance Sheet Data:                          December 31, 1996        December 31, 1997            Actual               Pro Forma
                                             -----------------        -----------------         -----------             -----------
<S>                                             <C>                     <C>                     <C>                     <C>        
Cash and cash equivalents ..........            $     5,185             $   173,262             $    11,786             $    11,786
Working capital (deficit) ..........             (1,022,306)             (3,713,347)             (6,117,681)             (4,348,323)
Total assets .......................                100,598                 525,678                 603,366                 603,366
Total liabilities ..................              1,034,180               4,142,923               6,629,003               4,859,645
Total stockholders' deficit ........               (933,582)             (3,617,245)             (6,025,637)             (4,256,279)
</TABLE>
    

                                      -19-

<PAGE>


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

   
     The  following  discussion  and  analysis of the  financial  condition  and
results of operations of Digital Lava should be read in conjunction with Digital
Lava's  financial  statements and the notes to the financial  statements and the
other financial  information included elsewhere in this prospectus.  In addition
to historical information,  this Management Discussion and Analysis of Financial
Condition and Results of Operations and other parts of this  prospectus  contain
forward-looking information that involve risks and uncertainties. Digital Lava's
actual  results  could  differ   materially  from  those   anticipated  by  such
forward-looking  information as a result of certain  factors,  including but not
limited  to,  those  set  forth  under  "Risk  Factors"  and  elsewhere  in this
prospectus.
    

Overview

     Digital Lava Inc. originally operated as LAVA, L.L.C., a New Jersey limited
liability  company that was formed in July 1995. In November 1996, LAVA,  L.L.C.
merged  into  Digital  Lava  Inc.,  a  Delaware  corporation.  Pursuant  to such
transaction,  the ownership  interests in LAVA, L.L.C. were exchanged for shares
of Series A, Series B, Series B-1 and Series C  convertible  preferred  stock of
Digital Lava Inc.

     Digital  Lava   invested   significant   resources  in  sales,   marketing,
development and other operating  activities  during the nine-month  period ended
September  30,1998.  Digital Lava believes that its success  depends  largely on
building  superior  technology  and quality  into its  products,  extending  its
technological  lead on the competition and developing brand recognition early in
a product's life cycle.  Accordingly,  Digital Lava expects to continue spending
heavily on these activities in the near future.  Despite these heavy investments
in marketing and product development,  the historical growth in software license
fees may not be  sustainable  in the future.  In light of Digital Lava's limited
operating  history and rapid  improvements  in  technology  and marketing of its
products,  Digital  Lava  believes  that  period-to-period  comparisons  of  its
revenues  and  operating  results,  including  its gross  profit  and  operating
expenses as a percentage of total net revenues,  are not necessarily  meaningful
and should not be relied upon as indications of future performance.

     Digital Lava has incurred  significant  net losses and negative  cash flows
from  operations  since  inception,  and  as  of  September  30,  1998,  had  an
accumulated  deficit of $10,229,518.  Digital Lava intends to continue to invest
heavily  in  technology  and  infrastructure  development,   and  marketing  and
promotion.  As a result,  Digital Lava  believes  that it will continue to incur
operating  losses and negative cash flows from  operations  for the  foreseeable
future and that the rate at which such losses will be incurred may increase from
current  levels.  There can be no  assurance  that  Digital Lava will be able to
achieve or sustain  revenue  growth,  profitability,  or  positive  cash flow on
either a quarterly or annual basis.

Results of Operations

Comparison  of Nine  Months  Ended  September  30,  1998 to  Nine  Months  Ended
September 30, 1997

     Revenues

     Revenues  increased to $1,147,632  for the nine months ended  September 30,
1998 from $376,468 for the nine months ended September 30, 1997. The increase of
$771,164  or 204.8% was  primarily  due to an  increase  in sales of  VideoVisor
products to new customers. Software license revenues accounted for approximately
72.5% and 35.0% of revenues  for the nine months  ended  September  30, 1998 and
1997, respectively. Consulting and services revenues accounted for approximately
27.5% and 65.0% of revenues  for the nine months  ended  September  30, 1998 and
1997, respectively.  Digital Lava's largest customer accounted for approximately
58.6% and 64.8% of revenues  for the nine months  ended  September  30, 1998 and
1997, respectively. Digital Lava anticipates that software license revenue will

                                      -20-

<PAGE>



continue to account for a larger share of revenues for the foreseeable future.

     Cost of Revenues

     Cost of revenues  consist  primarily of the cost of materials,  freight and
applicable  labor incurred for the delivery of the product or service.  Costs of
revenues increased to $244,339, or 21.2% of revenues,  for the nine months ended
September  30, 1998 from  $101,620,  or 27.0% of  revenues,  for the nine months
ended  September  30, 1997.  This  increase was primarily due to the increase in
subcontractor  cost  incurred  in the first nine  months of 1998.  Digital  Lava
expects  its cost of revenue to continue  to  increase  in dollar  amount  while
declining as a percentage of revenue as Digital Lava expands its customer base.

     Operating Costs and Expenses

     Selling,   General  and  Administrative  Expense.   Selling,   general  and
administrative  expenses consist  primarily of salaries,  taxes and benefits and
related costs for general corporate functions,  including executive  management,
finance,  accounting,  facilities,  legal,  fees for  professional  services and
depreciation and amortization.  Selling, general and administrative increased to
$2,773,240, or 241.6% of revenues, for the nine months ended September 30, 1998,
from $2,337,115,  or 620.8% of revenues, for the nine months ended September 30,
1997. The increase was primarily due to increases in public  relations  efforts,
trade shows,  additional  personnel and  professional  fees required to build an
infrastructure  to support Digital Lava's products and  anticipated  growth.  In
addition, selling, general and administrative expenses for the nine months ended
September  30,  1998 and  September  30,  1997  included  non-cash  compensation
expenses of $396,381 and $789,055, respectively, which represent the granting of
stock options and warrants to non-employees in exchange for services rendered to
Digital  Lava.  Digital  Lava  expects  that it will incur  additional  selling,
general  and  administrative  expenses  in  absolute  dollars  as  Digital  Lava
continues to hire personnel and incurs expense  related to the further growth of
the business and its operation as a public company.

     Research  and  Development  Expenses.  Research  and  development  expenses
consist primarily of expenditures related to technology and software development
expenses.  Research and development expenses increased to $334,142,  or 29.1% of
revenues,  for the nine months ended September 30, 1998 from $322,385,  or 85.6%
of revenues,  for the nine months ended  September 30, 1997. The dollar increase
was primarily due to the increased number of developers needed to accelerate the
release of  products in 1998 and to expand  research  efforts in the area of Web
enabled   applications.   Research  and  development  expenses  decreased  as  a
percentage  of revenue  because of the growth level in revenues  relative to the
growth in the cost structure for research and development. Digital Lava believes
that significant  investments in technology and content development are required
to maintain a technological lead and remain competitive and, therefore,  expects
that its research and development expenses will continue to increase in absolute
dollars for the foreseeable future;  however,  research and development expenses
are presently anticipated to continue to decline as a percentage of revenues.

     Interest  Expense.  Interest expense includes  interest income from Digital
Lava's cash  balances,  interest  expense  related to Digital  Lava's  financing
obligations and the amortization of debt discount. Interest expense increased to
$1,057,131  for the nine months ended  September  30, 1998 from $762,517 for the
nine months ended  September  30, 1997.  The increase was  primarily  due to the
amount of notes  payable  issued by Digital  Lava in the nine month period ended
September  30, 1998.  Interest  expense for the nine months ended  September 30,
1998 and September 30, 1997 included  amortization of debt discount and issuance
costs related to warrants  issued in  connection  with notes payable of $544,905
and $617,608, respectively.

     Net Loss. For the nine months ended September 30, 1998,  Digital Lava's net
loss totaled $3,261,220 as

                                      -21-

<PAGE>



compared to $3,147,169 for the nine months ended September 30, 1997.

Comparison of Year Ended December 31, 1997 to Year Ended December 31, 1996.

     Revenues

     Revenues  increased to $564,572  for the year ended  December 31, 1997 from
zero for the year ended  December  31,  1996.  The  increase  in  revenues  were
primarily due to the realization of the impact of sales of vPrism and VideoVisor
which were released in 1997, and associated  services revenue.  Software license
revenues  accounted  for  approximately  48.5% of  revenues  for the year  ended
December  31,  1997  while  consulting  and  services  revenues   accounted  for
approximately  51.5% of revenues for the same  period.  Digital  Lava's  largest
customer  accounted  for  approximately  43.1% of  revenues  for the year  ended
December 31, 1997.  Digital Lava  anticipates that software license revenue will
account for a larger share of revenues in the future.

     Cost of Revenues

     Costs of revenues for the year ended  December 31, 1997 were  $122,976,  or
21.8% of revenues.  There were no cost of sales for the year ended  December 31,
1996. This increase was primarily due to the increase in material and labor cost
incurred in delivering the products and services.  Digital Lava expects its cost
of revenue to  continue  to  increase  in dollar  amount  while  declining  as a
percentage of revenue as Digital Lava expands its customer base.

     Operating Costs and Expenses

     Selling,   General  and  Administrative  Expense.   Selling,   general  and
administrative  expenses were $3,316,961,  or 587.5% of revenues, and $1,522,757
for the years ended December 31, 1997 and 1996,  respectively.  The increase was
primarily  due to increases in trade shows,  additional  personnel and legal and
professional  fees required to build an infrastructure to support Digital Lava's
products   and   anticipated   growth.   In  addition,   selling,   general  and
administrative  expenses for the years ended December 31, 1997 and 1996 included
non-cash  compensation  expenses of $866,589 and $261,996,  respectively,  which
represent  the  granting of stock  options  and  warrants  to  non-employees  in
exchange for services rendered to Digital Lava.

     Research and Development  Expenses.  Research and development expenses were
$445,162,  or 78.9% of revenues,  and $421,087 for the years ended  December 31,
1997 and 1996,  respectively.  The increase was  primarily  due to the increased
number of developers  and  professional  services  needed to release  vPrism and
VideoVisor in 1997.

     Interest Expense. Interest expense increased to $924,842 for the year ended
December  31, 1997 from  $450,563  for the year ended  December  31,  1996.  The
increase is due to the amount of notes  payable  issued by Digital Lava in 1997.
Interest  expense  for the  years  ended  December  31,  1997 and 1996  included
amortization  of debt discount and issuance costs related to warrants  issued in
connection with notes payable of $716,433 and $396,368, respectively.

     Net Loss.  For the year ended  December 31, 1997,  Digital  Lava's net loss
totaled  $4,245,369  as compared to $2,384,657  for the year ended  December 31,
1996.

     Net Operating Loss  Carryforwards.  At December 31, 1997,  Digital Lava had
available net operating loss carryforwards of approximately $2,800,000 to offset
future taxable income for federal and state tax purposes. The utilization of the
loss carryforwards to reduce future income taxes will depend upon Digital

                                      -22-

<PAGE>



Lava's ability to generate  sufficient taxable income prior to the expiration of
the net operating loss carryforwards. The federal and state carryforwards expire
beginning  in the  years  2011 and 2005,  respectively.  However,  the  Internal
Revenue Code of 1986, as amended, limits the maximum annual use of net operating
loss and tax credit  carryforwards in certain  situations where changes occur in
the stock ownership of a corporation.  As a result of this offering, a change in
ownership is likely to occur which would  substantially  restrict Digital Lava's
use of the net  operating  loss  carryforwards  for federal and state income tax
purposes.

Liquidity and Capital Resources

     Since its  inception,  Digital Lava has financed its  operations  primarily
through the private placement of its convertible  preferred stock,  common stock
and  convertible  notes.  As of September 30, 1998,  Digital Lava had $11,786 in
cash.

     Net cash used in operating  activities increased to $2,195,803 for the year
ended  December 31, 1997 from  $1,664,962  for the year ended  December 31, 1996
resulting primarily from increasing net losses and decreased to $898,372 for the
nine months ended  September 30, 1998 from  $1,583,410 for the nine months ended
September 30, 1997 primarily due to increasing revenues.

     Cash flows used in investing  activities  decreased to $55,620 for the year
ended December 31, 1997 from $105,519 for December 31, 1996 resulting  primarily
from the reduced  investment  in computers  and related  equipment and increased
from  $54,185 for the nine months ended  September  30, 1997 to $313,104 for the
nine  months  ended  September  30,  1998  primarily  due to costs  incurred  in
connection with this offering.

     Net cash provided by financing  activities increased to $2,419,500 for 1997
from  $1,769,680  for 1996. The increase was due to the increase in the issuance
of equity and notes payable. Net cash provided by financing activities decreased
to $1,050,000 for the nine months ended  September 30, 1998 from  $1,719,500 for
the nine months ended  September  30, 1997.  The decrease was due primarily to a
reduction  in proceeds  from notes  payable  received  in the nine months  ended
September 30, 1998.

     Digital Lava's capital  requirements depend on numerous factors,  including
market  acceptance  of  Digital  Lava's  products  and  services,  the amount of
resources  Digital Lava devotes to  investments  in its products,  the resources
Digital  Lava  devotes to  marketing  and  selling  its  services  and its brand
promotions  and  other  factors.  Digital  Lava has  experienced  a  substantial
increase in its capital  expenditures  since its inception  consistent  with the
growth in Digital Lava's operations and staffing, and anticipates that this will
continue for the foreseeable future. Additionally, Digital Lava will continue to
evaluate  possible  investments in businesses,  products and  technologies,  and
plans to expand its sales and  marketing  programs and conduct  more  aggressive
brand  promotions.  Digital Lava currently  anticipates that the net proceeds of
the offering and  available  funds will be  sufficient  to meet its  anticipated
needs for  working  capital and  capital  expenditures  for at least the next 12
months.

   
     Digital Lava intends to use  approximately  $580,000 of the net proceeds of
this offering to pay consultants'  fees and employee bonuses due upon completion
of this offering. In addition,  during the two-year period following the closing
of this offering,  Digital Lava is committed to pay approximately  $1,100,000 in
salaries and  consulting  fees  pursuant to certain  employment  and  consulting
agreements.

     If  the  net  proceeds  of  the  offering,  together  with  Digital  Lava's
internally  generated  cash flow,  are not  sufficient  to satisfy its financing
needs,  Digital Lava will be required to seek  additional  funding  through bank
borrowings,  additional  public or private  sales of its  securities,  including
equity securities, or through other arrangements.  Digital Lava currently has no
credit  facility or other  committed  sources of capital,  however it intends to
secure a credit facility after the completion of the offering. There can be no
    

                                      -23-

<PAGE>



   
assurance that additional funds, if required,  will be available to Digital Lava
on favorable terms, if at all.
    

     Digital Lava recently  raised  $550,000 of capital  through the issuance of
promissory  notes and  warrants to help it meet its cash  requirements  until it
receives the net  proceeds  from this  offering.  Such notes will be paid at the
closing of this offering. In connection with the issuance of such notes, Digital
Lava issued  warrants to purchase an aggregate of 275,000 shares of common stock
at 130% of the initial public offering price per share.

   
     Digital Lava granted a security  interest in all of its assets to investors
participating in the bridge  financing  completed in February 1998 as collateral
to secure Digital Lava's  obligations to such investors  under the $1,750,000 of
promissory notes issued in connection with such bridge financing.  In connection
with the recapitalization,  Digital Lava has also granted a security interest in
all of its assets to holders of an  aggregate  principal  amount of  $187,500 of
promissory notes who agreed to extend the term of such notes to June 30, 1999.
    

Recently Issued Accounting Standards

     Effective January 1, 1998,  Digital Lava adopted the provisions of SFAS No.
130, "Reporting  Comprehensive  Income." SFAS No. 130 establishes  standards for
reporting  comprehensive income, defined as all changes in equity from non-owner
sources.  Adoption  of SFAS No.  130 did not have a  material  effect on Digital
Lava's financial position or results of operations.

     Effective January 1, 1998,  Digital Lava adopted the provisions of SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information." SFAS
No. 131 establishes  standards for the way public enterprises report information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected  information about operating  segments in interim
financial reports issued to stockholders.  Adoption of SFAS No. 131 did not have
a material effect on Digital Lava's financial position or results of operations.

     Effective  January 1, 1998,  Digital  Lava  adopted  American  Institute of
Certified  Public  Accountants  Statement of Position  97-2,  "Software  Revenue
Recognition"  ("SOP  97-2").  SOP 97-2  generally  requires  revenue  earned  on
software  arrangements  involving  multiple elements such as software  products,
upgrades,   enhancements,   post-contract  customer  support,  installation  and
training to be allocated to each  element  based on the relative  fair values of
the elements.  The adoption of SOP 97-2 did not have an effect on Digital Lava's
financial position or results of operations.

Year 2000 Risk

   
     Many currently  installed  computer systems and software products are coded
to accept only two digit entries in the date code field.  As a result,  software
that records  only the last two digits of the  calendar  year may not be able to
distinguish  whether  "00"  means  1900 or 2000.  This may  result  in  software
failures or the creation of erroneous results.  We believe that our products and
internal  systems are currently year 2000 compliant.  We have confirmed our year
2000  compliance  by obtaining  representations  by third party vendors of their
products' year 2000 compliance,  as well as specific testing of our products. We
have  not  incurred   significant   costs  to  date  complying  with  year  2000
requirements and we do not believe that we will incur significant costs for such
purposes  in  the  foreseeable  future.  However,  should  products  or  systems
maintained  by third  parties or our  products  and systems fail to be year 2000
compliant,  despite the  representations of third parties and the testing of our
products,  we could incur  significant  expenses to remedy any  problems and our
business could be seriously damaged.
    

                                      -24-

<PAGE>


                                    BUSINESS

Overview

   
     Digital Lava is a provider of software products and services related to the
use of video for corporate training, communications, distance learning, research
and other  applications.  Digital  Lava's  product line includes  vPrism(TM) and
VideoVisor(TM)  software.  vPrism  allows  users to  organize  and manage  video
content,  link video to other types of files and  publish  video with all of the
linked information as VideoCapsule(TM)  files on compact discs and digital video
discs,  or  stream  the  video  information  over  intranets  or  the  Internet.
VideoVisor allows end-users to access VideoCapsule files and manage,  manipulate
and integrate video with other information on their desktop  computers.  Digital
Lava's  VideoVisor  software won the "Best New Streaming  Product"  award at the
Desktop  Video  Communications  (DVC) 1998  Spring  Conference  in Santa  Clara,
California and a "Networked  Multimedia  People's  Choice Award" at the 1998 DVC
Fall  Conference  in Boston and a "NewMedia  Invision 98 award" in a competition
sponsored by NewMedia magazine.

     Streaming  technology  allows  an  Internet  or  intranet  user  to  access
information  in a file before the file is  completely  downloaded.  As a result,
large multimedia files can be heard or seen almost immediately, even with slower
connections.  Digital  Lava  believes  that  the  continuing  emergence  of rich
multimedia  capabilities,  such as streaming,  presents a significant new market
opportunity  for  software  applications  that  enhance  the  effectiveness  and
productivity  of  professionals  and  consumers  who rely on video  information.
Digital Lava also  believes  that as the Internet  continues to evolve as a mass
communications  medium  and  as  corporations,   educational   institutions  and
government  agencies  seek to eliminate the high cost and time  requirements  of
travel  through  the  increased  use of  video,  an  increasing  amount of video
content,  including business,  distance learning - instruction where the student
is removed from the instructor - and consumer  programs,  will be delivered over
the  Internet.  RealNetworks,  one of Digital  Lava's  strategic  partners and a
leader in the streaming  media market,  has already  registered  over 35 million
users of its  RealPlayer  Internet  software.  Digital  Lava  believes  that its
software  technology is essential to this  evolution  because it provides a more
compelling  and  productive  user  experience  than  broadcast   television  and
videotape,  allowing the Internet to effectively  compete with such  traditional
video delivery methods.
    

     Digital  Lava's   customers   include  large   corporations   and  business
enterprises,  such as Shell Chemicals  Company,  American General Life Insurance
Company,  Ardent Software,  Inc., ASI Entertainment,  Inc.,  Bellcore,  Diedrich
Coffee,  Inc.  and  Rand  Corporation.   Our  customers  also  include  schools,
universities  and research  institutions  such as Northwestern  University,  Los
Angeles  Unified School  District,  The Smithsonian  Institute,  and Educational
Testing Service.

Industry Background

   
     Digital  Lava  believes  the demand for its  software  applications  in the
corporate training,  communications and distance learning markets will be fueled
by the convergence of trends and  technologies  that enable  computer-based  and
Internet-based  video  training  and  communications  solutions  to be  deployed
increasingly  as  substitutes  for  videotapes,  instructor-led  training,  live
meetings and other  traditional  forms of  communications  and  training.  These
trends and enabling technologies include the proliferation of multimedia-capable
computers and computer networks throughout all levels of organizations, advances
in PC processing power, high speed communications capabilities, the emergence of
the Internet and corporate intranets as platforms for a wide variety of business
applications, and the continued growth of streaming media applications.
    

     Streaming  technology  enables the  transmission and playback of continuous
"streams" of multimedia  content,  such as audio and video, over a network.  The
introduction of streaming media platforms from

                                      -25-

<PAGE>



   
companies such as  RealNetworks,  Microsoft and Apple Computer are now providing
software  developers the opportunity to efficiently  deliver a new generation of
rich media content and applications over the Internet and private intranets.  On
the Internet,  many businesses and content providers now offer audio,  video and
other  multimedia  content as a means of  enriching  and  differentiating  their
companies.  RealNetworks estimates that more than 145,000 hours per week of live
audio and video content are broadcast  over the Internet  using their  streaming
technology, with a substantially greater amount of recorded media already stored
and available on the Internet.
    

     Digital  Lava  believes  that the use of  streaming  media for business and
enterprise  applications is growing.  Lotus Development  Corporation,  makers of
Lotus Notes, the market leader in collaborative  enterprise  software,  recently
announced  their plan to  integrate  RealNetworks'  RealPlayer  with Lotus Notes
client  software,  enabling 25 million  Lotus Notes users  worldwide to view and
hear  streaming  media  content  at  their  desktops.   Additionally,   Netscape
Communications  Corporation  recently  announced  that it  plans to  bundle  and
distribute RealNetworks' RealPlayer software as an integral part of its Netscape
Communicator browser software, providing Netscape users with access to streaming
media content without separately having to download the RealPlayer software.

     The primary  advantages of desktop video  distance  learning,  training and
communications   applications   over  traditional   forms  include   performance
improvements  and  potential  cost  savings  in the form of  reduced  instructor
salaries,  compressed  training  times  and  reduced  travel  costs.  Additional
benefits could come from improved retention,  consistent content quality and the
ability to deliver content on CD-ROM or through an Intranet or the Internet.

   
     Internet-based applications offer additional advantages over other forms of
video distribution. Video content can be easily deployed and updated without the
need to create and redistribute  compact discs. The ease and speed of deployment
associated with Internet-based  deployment allows for "just-in-time" delivery of
video information,  broadens the potential use of published video content within
the  enterprise and offers a cost- and  time-effective  method to accumulate and
retain enterprise  knowledge.  Because of these benefits,  Digital Lava believes
that  many  organizations  will  target  network-based  video  deployment  as an
important corporate intranet application.
    

     The overall  market for business and training  software is expected to grow
over the next several years.  According to  International  Data  Corporation,  a
leading  information  technology  consulting  company,  the  worldwide  business
software  applications  market is  expected  to double over the next five years,
with license  revenues  from  business  software  applications  growing from $50
billion in 1997 to over $100 billion in 2002.

     In the United States,  corporations are making  substantial  investments to
train their employees.  Video, in the form of videotapes, is already widely used
within  corporations  to  record  and  distribute  training  and  communications
content.  A 1997 U.S.  corporate  training study conducted by Training  Magazine
found that 74 percent of the respondents were using videotapes for training. The
same survey also found that U.S.  companies  budgeted an estimated $58.6 billion
for  employer-provided  training in 1997. Digital Lava believes that training on
new information  technologies  within corporations is growing rapidly worldwide.
According  to a recent  study  published  by  International  Data  Corporation's
Information Technologies,  Training and Education Services research program, the
global  information  technologies  training and education  market is expected to
surpass $28.3 billion by 2002.

     Although  there can be no assurance that the increased use of videotapes in
training  will result in sales of its  products,  Digital Lava believes that its
technology  can  leverage  the  growing  demand for  business,  video  training,
communications and distance learning  applications.  Digital Lava's software and
services  provide a rapid,  flexible,  and low-cost  alternative  to videotapes,
instructor-led   training,   live  meetings,  and  other  traditional  forms  of
communications  and training,  providing a more  compelling and productive  user
experience.

Digital Lava's Solution

                                      -26-

<PAGE>



   
     Today,  most computer video  applications  provide the user with a passive,
linear experience, similar to viewing a television program or videotape. Digital
Lava's software  provides a fast and easy way for enterprises to transform video
information into highly interactive  multimedia programs, and to deliver them at
a fraction of the cost of live  meetings or of developing  custom  multimedia or
computer-based-training  programs.  Digital Lava's software products, vPrism and
VideoVisor,  are designed to be easily  integrated  into a  customer's  personal
computer system.

     With Digital Lava's vPrism software,  video content  publishers can rapidly
develop and deploy video  programs that  transform the passive,  linear  viewing
experience into an engaging and interactive  multimedia  application that can be
easily  deployed to desktop  computer  users  across an  enterprise.  Any video,
including  corporate  training videos and videos of classroom  lectures,  can be
linked  with  digitally  formatted  files  or  programs,  including  Web  pages,
documents,   images  and  transcripts.   With  VideoVisor  software,  users  can
productively access the published video content to view, navigate and manipulate
video  integrated with a variety of other types of related  information  such as
text, graphics,  animation and image. Digital Lava supports an open architecture
allowing  for easy  integration  of digital  video and audio  content with other
types of  information  that are typically  stored on the  Internet,  a corporate
intranet, or locally on the user's computer or server.
    

     Digital Lava  believes  that the markets for its software and services will
expand as the enabling  technologies,  like  streaming  media and the  Internet,
continue to mature.  Digital Lava's  products and services can provide  distance
learning,  training  and  communications  solutions  in a  variety  of  vertical
industries.  For example,  universities  and local school districts can leverage
published  interactive video to deliver stored instructional content to students
at their  desks.  Hospitals  can publish and deploy  medical  video  training to
enable teams of doctors in different  locations to diagnose and treat  patients.
Sales  professionals  can deliver  video-enabled  presentations  to  prospective
customers  and  train  on new  products.  Manufacturing  companies  can  achieve
efficiencies  by offering  factory floor workers  just-in-time  video  training.
Other video  applications  include  sales and reseller  training for new product
launches,  soft skills training, new employee orientation training,  information
technology  and systems  training,  and both  internal  and  external  corporate
communications.

Strategy

   
     Digital  Lava's  objective  is to  be  the  leading  provider  of  software
applications  related  to the use of  video  and  multimedia  content  over  the
Internet and  intranets.  To achieve this  objective,  Digital  Lava's  strategy
includes the following key elements:

     Extend  Technology  Leadership.  Having  received three  different  product
awards in 1998,  Digital Lava intends to continue to maintain its reputation for
quality and  innovation by expanding the features and breadth of its  publishing
and desktop video product offerings.  Digital Lava believes that the fundamental
architecture of its products can be expanded to support additional  features and
functions,  including the  synchronized  deployment of additional data types and
enhanced video manipulation.  As part of this strategy, Digital Lava has devoted
and  will  continue  to  commit  significant  resources  to the  development  of
technologies  that increase the  ease-of-use and  functionality  of its software
applications.

     Build Brand Recognition and Strengthen Sales and Marketing Efforts. Digital
Lava believes that its technology leadership, market position and brand name are
significant  assets that  Digital Lava can leverage to maintain and increase its
market share and diversify its revenue base.  Digital Lava intends to capitalize
on the growth in demand for its software by  continuing  to develop,  market and
support industry-leading  products and services.  Digital Lava believes that the
introduction  of such products and services will expand Digital Lava's user base
and build greater brand  recognition.  Digital Lava also plans to strengthen its
marketing,  sales  and  customer  support  efforts  as the  size  of its  market
opportunity and
    

                                      -27-

<PAGE>



customer base increases. Digital Lava will continue to target large corporations
and major universities and educational institutions as customers.

   
     Pursue  Strategic  Relationships.  Digital  Lava has  independent  software
vendor, licensing,  development,  distribution and reseller relationships with a
number of software industry leaders. Among other relationships,  Digital Lava is
an independent software vendor for the Microsoft  Corporation's NetShow products
and  licenses  Microsoft's  Internet  Explorer  Administration  Kit to integrate
Microsoft's  Web browser into  VideoVisor.  RealNetworks  has  developed  custom
software to integrate  their  RealPlayer  intranet and  Internet  software  into
VideoVisor,  and Digital Lava has a licensing and  distribution  agreement  with
RealNetworks to distribute the integrated, bundled products to end-user clients.
Digital  Lava  intends to continue to  establish  strategic  relationships  with
industry-leading hardware, software and content companies.

     Enhance and Expand  Internal  Operations.  Digital  Lava  intends to invest
substantially  in operations and systems in anticipation of future growth.  This
effort includes:

o    improving its management information systems ;

o    opening sales offices in multiple locations;

o    integrating sales activities;

o    investing in customer service;

o    expanding its public relations, advertising, and trade show activities; and

o    developing on-line training and support programs which will help support an
     outside network of resellers and distributors.

    

     Expand  Internationally.  Digital Lava intends to expand its  international
customer  base  over  the next  several  years by  opening  international  sales
offices, hiring additional employees,  developing international distribution and
sales networks, enhancing its software products by adding localized versions and
multi-language support and increasing its expenditures for marketing.

Products and Services

   
     Digital Lava's software  products,  VideoVisor and vPrism,  provide an open
framework  in which  video,  other  desktop  applications  and  data  can  link,
collaborate and seamlessly integrate on the desktop.  Digital Lava also provides
various other services  designed to promote  widespread  usage of Digital Lava's
technology. Digital Lava spent $421,087 and $445,162 on research and development
activities in 1996 and 1997, respectively.

     vPrism.  vPrism is easy-to-use  software that assists in  assimilating  and
managing digital video and other information from diverse sources, organizes its
content,  creates links to other important data, and then rapidly  publishes the
information in a VideoCapsule file.  VideoCapsules may be distributed on compact
discs and digital video discs and streamed over intranets and the Internet using
video server solutions  provided by RealNetworks,  Silicon  Graphics,  InfoValue
Computing,  Starlight Networks,  FVC.COM,  and Microsoft.  Digital Lava provides
these tools for commercial video producers, electronic title companies, training
companies,  video content  distributors,  universities  and large  corporations.
vPrism also  provides a unique and  powerful  solution for  researchers  who use
video to collect video data.  Primary  researchers and market  researchers,  for
example,  use vPrism for video  archiving,  video event  logging,  analysis  and
coding.
    

     vPrism provides the video publisher with several key benefits.  First,  the
system  is  easy-to-use  and  does  not  require  proficiency  in  the  use of a
programming,   scripting  or  authoring  language.  Second,  vPrism  allows  the
publisher to create powerful interactive video programs very rapidly.  Depending
on  the  length  of  video,  a  completely   interactive,   indexed  and  linked
VideoCapsule program can be produced in a few

                                      -28-

<PAGE>



   
hours.  This is significantly  faster than  traditional  computer-based-training
authoring tools.  Third, as a result of the rapid  publishing time,  video-based
content  can be  produced  at a much lower cost than with  traditional  computer
based training authoring tools.
    

     Prior to December 1998, vPrism was commercially available only on the Apple
Macintosh OS operating system. On December 28, 1998,  Digital Lava announced the
availability of a Microsoft  Windows95 version of vPrism.  vPrism is designed to
manage  hundreds  of  hours of  digital  video  content  and is  available  as a
standalone system or in a workgroup configuration.

     VideoVisor.  VideoVisor is a personal computer application that is designed
to make users more productive  when accessing  video and  VideoCapsule-formatted
information.  VideoVisor,  when used in conjunction  with  VideoCapsules,  makes
desktop video an interactive information resource,  allowing users to manage and
manipulate  video data much like word processors  manipulate  textual data. With
VideoVisor,  end-users can manage, navigate, manipulate and integrate video with
other  information  on their  desktop  computers.  Users may search and annotate
video,  re-arrange and organize video  content,  subtitle text and  transcripts,
access  notes,  and link to other  files,  Web sites,  images and  applications.
VideoVisor is easy-to-use and aimed at users who require instant access to video
and related  information and the ability to manipulate and save that information
on their desktop computer.

     VideoVisor  provides users with several key benefits.  First,  the software
results in increased user productivity, saving time and enhancing the quality of
the end-user's  experience.  Second,  VideoVisor provides corporations and large
organizations  with a powerful,  low-cost and  effective  software  platform for
deploying video communications, training, distance learning and other video-rich
applications.  Third, VideoVisor is a powerful external communications tool that
can be used for reseller and channel training, advertising, marketing, education
and other 'extranet' applications.

   
     VideoVisor  is  available  for  the  Windows95  and  Windows-NT  platforms.
VideoVisor  supports  standard  digital  video  formats and  VideoCapsule  files
published in a variety of formats, including MPEG-1, MPEG- 2, MPEG-4, QuickTime,
RealVideo,  ASF (Netshow), AVI and MOV. VideoVisor conforms to Microsoft Office,
Active-X and DirectShow standards.  Digital Lava introduced a new version of the
product,  VideoVisor  Professional,  in November 1998.  VideoVisor  Professional
replaces the previous  version of VideoVisor and contains  several new features.
It is being sold at the same price, terms and conditions as the earlier version.
Beginning in December 1998, Digital Lava began shipping VideoVisor  Professional
to all customers  that ordered  VideoVisor  software.  Digital Lava has recorded
sales of approximately  $40,000 for VideoVisor  Professional through January 22,
1999.

     Consulting,  Programming and Other Services.  Digital Lava provides a range
of consulting and programming  services that principally  relate to the creation
and  maintenance  of video  content  and  applications  based on Digital  Lava's
technology.  Digital  Lava  provides  other  general  services  to  support  its
customers in the deployment of its software products. Services are often bundled
with software  license  proposals to provide a complete  solution to prospective
clients.  Digital Lava also offers video hosting services to corporate and other
customers pursuant to a Web hosting service agreement with VStream, Inc.
    

Customer Service and Support

     Digital Lava currently  provides free customer  support,  including  defect
correction,  telephone  and  Web-based  technical  support,  for  companies  and
organizations that license its VideoVisor software.  Digital Lava does intend to
charge customers for significant  version  upgrades of its VideoVisor  software.
Customers  that license  vPrism  currently  receive 12 months of free post sales
support.  After one year,  customers  may elect to sign an extended  maintenance
contract.

     Digital Lava maintains a technical  support hotline to answer inquiries and
provides technical

                                      -29-

<PAGE>



information  on the Web site.  Digital  Lava's  support  staff also  responds to
e-mail  inquiries.  Digital Lava tracks  support  requests and product  defects.
Digital  Lava  uses  customer   feedback  as  a  source  of  ideas  for  product
improvements and enhancements.

Strategic Relationships

   
     Digital  Lava has  independent  software  vendor,  licensing,  development,
distribution,  and  reseller  relationships  with a number of software  industry
leaders.  Digital  Lava is a NetShow  independent  software  vendor.  NetShow is
Microsoft's  proprietary  software to view streaming media over the Internet and
intranets.  As a  NetShow  independent  software  vendor,  Digital  Lava has the
opportunity to work with Microsoft to:

o    raise  Digital  Lava's  visibility  through  Microsoft  press  releases and
     designation as a NetShow independent software vendor on Microsoft's NetShow
     Web site;

o    provide Digital Lava with technical assistance with regard to NetShow;

o    assist  Digital Lava in its marketing  efforts,  including  invitations  to
     NetShow demonstrations at conferences and tradeshow exhibits; and

o    gain access to mailing lists of Microsoft registered product users.

Digital  Lava  was  selected  to  participate   in  the  NetShow   JumpStart  CD
demonstration  disc.  Digital Lava also licenses  Microsoft's  Internet Explorer
Administration   Kit  pursuant  to  a  royalty-free   license  and  distribution
agreement. Such agreement permits Digital Lava to customize Microsoft's Internet
Explorer Web browser for integration  with VideoVisor and distribute the bundled
products to Digital Lava's  end-users.  The bundled  products allow end-users to
view  "streamed"  video content that is linked with other Web browser content on
an intranet or the Internet.

     Digital Lava has entered into a consulting and  development  agreement with
RealNetworks, Inc., pursuant to which RealNetworks has developed custom software
to allow Digital Lava to integrate  RealNetworks'  RealPlayer software, used for
viewing streaming media over the Internet and intranets, with VideoVisor.  Under
a licensing and  distribution  agreement  with  RealNetworks,  Digital Lava is a
RealMedia  Architecture  Partner and licenses  RealNetworks'  RealPlayer  client
software for integration  with VideoVisor,  distributes the integrated,  bundled
products to end-user clients,  and is authorized to resell  RealNetworks' server
software products.  Under this agreement,  Digital Lava also has the opportunity
to work with RealNetworks to:

o    raise the  visibility of Digital Lava through press  releases,  promotional
     mailings and through RealNetworks' Web site; and

o    assist Digital Lava in its marketing  efforts by including  Digital Lava in
     RealNetworks  user conferences and potentially at tradeshows and conference
     events.

     Digital Lava has a worldwide distribution agreement with FVC.COM, which was
formally  First  Virtual  Corporation,  a leading  manufacturer  of high quality
corporate and distance learning video solutions.  Under this agreement,  FVC.COM
bundles  VideoVisor  with its video  networking and NGI access  applications  to
create Virtual Classroom(TM), which allows students to access course content and
complementary resources 24 hours a day. FVC.COM distributes its video networking
products through channel partners such as Ascend Communications,  Inc., American
Nortel  Communications,  Inc.,  IBM  Corporation,  Ingram  Micro,  Inc.  and Bay
Networks, Inc.

     Digital Lava also offers  video  hosting  services to  corporate  and other
customers  pursuant  to a Web  hosting  service  agreement  with  VStream,  Inc.
Pursuant to such  agreement,  Digital Lava edits and publishes  video content in
its proprietary or custom format,  and, through VStream,  "hosts" the customers'
published  video  content  so that it is  available  for  streaming  across  the
Internet using either RealNetworks or Microsoft NetShow video servers.
    


                                      -30-

<PAGE>



     Pursuant to an agreement with MicroVideo  Learning Systems,  Inc.,  Digital
Lava converts  MicroVideo's software video training courseware to Digital Lava's
proprietary   format  and  resells  the  published  content  to  Digital  Lava's
customers. In addition,  Digital Lava allows WingsNet, Inc. to publish its video
course content into Digital Lava's proprietary format for resale to end-users.

Sales, Marketing and Distribution

     Sales.  Digital  Lava has focused and will  continue to focus its sales and
marketing  efforts  on  the  corporate  training,  communications  and  distance
learning  markets  for the next  several  years.  Once  Digital  Lava has firmly
established  itself in these  markets,  Digital  Lava plans to expand into other
vertical  business  markets  and  consumer  markets.  Digital  Lava  markets its
products  and  services  through a direct  sales  force and  through  resellers.
Digital Lava's direct sales force markets  Digital Lava's  products and services
primarily to corporate  customers  worldwide.  Digital Lava is in the process of
significantly  expanding  its direct  sales force in North  America and plans to
increase the number of direct sales representatives from one to seven by the end
of the first quarter of 1999.

     Marketing.  Digital  Lava  participates  in trade  shows,  conferences  and
seminars,  provides  product  information  through  Digital Lava's Web site, and
promotes  Digital  Lava and its  products  to industry  analysts  and the media.
Digital Lava's marketing programs are aimed at informing  potential partners and
prospects  about the  capabilities  and benefits of Digital Lava's  products and
services,  increasing  brand name awareness,  and stimulating  demand across all
market  segments.  Digital Lava has an agreement  with Schwartz  Communications,
Inc., a leading  high-tech  public relations  agency,  to provide ongoing public
relations  and  promotional  services to gain access to major media and markets.
Digital Lava  currently has two employees in marketing and plans to increase its
marketing staff to four employees following the offering.

     Distribution.  Digital Lava has entered into various reseller relationships
with systems  integrators,  video  software  resellers  and training  companies,
including Roscor  Corporation,  AE Business  Solutions,  Producers  Studio,  IRM
Training Pty. Ltd., VCS Technologies,  Inc., WingsNet,  Inc., StorNet,  Inc. and
DocuVideo  Productions,  pursuant to which such companies  resell Digital Lava's
products and services to end-users and video  publishers  in the United  States,
Australia and New Zealand.  Digital Lava also currently distributes its products
domestically  and  internationally  through its direct  sales force based in the
United States. Digital Lava may establish international subsidiaries that market
and sell Digital Lava's  products and services  outside the United States in the
future.

Competition

     The market for software  and  services  for the  Internet and  intranets is
relatively  new,  constantly  evolving and intensely  competitive.  Digital Lava
expects that  competition  will intensify in the future.  Many of Digital Lava's
current and potential competitors have longer operating histories,  greater name
recognition  and  significantly  greater  financial,   technical  and  marketing
resources  than Digital  Lava.  Digital  Lava's  principal  competitors  include
Eloquent,  Inc., Veon, Inc., Vsoft, Inc., VStream,  Inc., LiveNote,  Inc., Adobe
Systems, Inc. and Visionary Information Systems, Inc. Digital Lava also competes
or  may  compete  with  computer-based  training  software  companies  including
Macromedia, Inc., Asymetrix Corporation, and Allen Communications,  Inc. Digital
Lava also  competes or may compete  with more  general  purpose  audio and video
streaming  software  companies   including   Microsoft,   RealNetworks,   VDOnet
Corporation, Xing Technology Corporation, Cubic VideoComm, Inc., Motorola, Inc.,
Vosaic LLC and Oracle Corporation. Digital Lava's vPrism and VideoVisor software
also competes indirectly with delivery systems for multimedia content other than
audio  and  video,  such  as  Flash  by  Macromedia  and  Enliven  by  Narrative
Communications  Corp. Many of such competitors have longer operating  histories,
greater name  recognition and  significantly  greater  financial,  technical and
marketing resources than Digital Lava. As a result, such competitors may be able
to develop products comparable or superior to Digital Lava's or adapt

                                      -31-

<PAGE>



more quickly to new technologies or evolving customer requirements.

     Competitive  factors in this market include the quality and  reliability of
software; features for creating, editing and publishing content; ease of use and
interactive user features; scalability and cost per user; and compatibility with
the user's existing network components and software systems.  To expand its user
base and further  enhance the user  experience,  Digital  Lava must  continue to
innovate and improve the performance of its software.  Digital Lava is committed
to the continued market penetration of its brand, products and services. Digital
Lava may, as a strategic  response  to changes in the  competitive  environment,
implement  pricing,  licensing,  service or marketing changes designed to extend
its current brand and technology franchise.  For example, Digital Lava may elect
to reduce the price for select  versions  of its  software  or even make  select
versions  available for download free of charge.  Continued price concessions or
the emergence of other pricing or  distribution  strategies by  competitors  may
have a material adverse effect on Digital Lava's business,  financial  condition
and results of operations.

Intellectual Property

     Digital  Lava's  success  depends in part on its  ability  to  protect  its
proprietary software and other intellectual property. To protect its proprietary
rights, Digital Lava relies generally on patent, copyright,  trademark and trade
secret laws,  confidentiality  agreements with employees and third parties,  and
license  agreements with  consultants,  vendors and customers,  although Digital
Lava has not signed such agreements in every case.  Despite such protections,  a
third party could copy or otherwise  obtain and use Digital  Lava's  products or
technology, or develop similar technology independently.

     Digital Lava currently has one patent  pending in the U.S.  relating to its
product  architecture and technology.  The pending patent application may not be
granted,  or, if granted,  may not provide any competitive  advantage to Digital
Lava.  Many  of  Digital  Lava's  current  and  potential  competitors  dedicate
substantially  greater  resources to protection and  enforcement of intellectual
property  rights,  especially  patents.  If a patent has issued or issues in the
future which covers Digital Lava's  products,  Digital Lava would need to either
obtain a license or design  around the patent.  Digital  Lava may not be able to
obtain such a license on  acceptable  terms,  if at all,  nor design  around the
patent.

     Digital Lava attempts to avoid infringing known proprietary rights of third
parties  in its  product  development  efforts.  However,  Digital  Lava has not
conducted  and does not conduct  comprehensive  patent or trademark  searches to
determine whether it infringes patents or other proprietary rights held by third
parties.  In addition,  it is  difficult to proceed with  certainty in a rapidly
evolving  technological  environment  in  which  there  may be  numerous  patent
applications  pending, many of which are confidential when filed, with regard to
similar technologies. If Digital Lava were to discover that its products violate
third-party  proprietary rights, there can be no assurance that it would be able
to obtain  licenses to  continue  offering  such  products  without  substantial
reengineering  or that any  effort  to  undertake  such  reengineering  would be
successful, that any such licenses would be available on commercially reasonable
terms, if at all, or that litigation  regarding  alleged  infringement  could be
avoided or settled  without  substantial  expense and damage awards.  Any claims
against  Digital Lava relating to the  infringement  of third-party  proprietary
rights, even if not meritorious,  could result in the expenditure of significant
financial and managerial  resources and in injunctions  preventing  Digital Lava
from  distributing  certain  products.  Such claims could  materially  adversely
affect Digital Lava.

     To  license  many  of  its  products,   Digital  Lava  relies  in  part  on
"shrinkwrap"  and "clickwrap"  licenses that are not signed by the end user and,
therefore, may be unenforceable under the laws of certain jurisdictions. As with
other software products, Digital Lava's products are susceptible to unauthorized
copying and uses that may go undetected,  and policing such  unauthorized use is
difficult.  In  general,  Digital  Lava's  efforts to protect  its  intellectual
property rights through patent,  copyright,  trademark and trade secret laws may
not be effective to prevent  misappropriation  of its technology,  or to prevent
the

                                      -32-

<PAGE>



development  and  design by others of  products  or  technologies  similar to or
competitive  with those  developed by Digital Lava.  Digital  Lava's  failure or
inability to protect its proprietary  rights could  materially  adversely affect
Digital Lava's business, financial condition and results of operations.

   
     Digital Lava also relies on certain  technology that it licenses from third
parties,  including  software  that  is  integrated  with  internally  developed
software and used in Digital Lava's products,  to perform key functions.  In the
future,  such  third-party  technology  licenses may not be available to Digital
Lava on commercially  reasonable  terms.  The loss of any of these  technologies
could  have a material  adverse  effect on Digital  Lava's  business,  financial
condition and results of operations.
    

Employees

     Digital  Lava  currently  has 14  full-time  employees  and  two  part-time
employees,  including four in product  development,  three in customer  service,
four in sales and marketing and five in finance and administration.  Both of the
part-time  employees  will become  consultants  to Digital  Lava  following  the
completion  of this  offering.  All  employees  except Roger Berman are based at
Digital Lava's executive  offices in Los Angeles,  California.  Digital Lava has
entered  into  employment  agreements  with  Joshua  Sharfman,  Chief  Executive
Officer, and Thomas Stigler, Vice President,  Sales and Business Strategy, which
commence on the closing  date of this  offering  and expire two years after such
date. Mr. Sharfman will become President of Digital Lava upon completion of this
offering.  Messers. Sharfman and Stigler will each receive an annual base salary
of $230,000,  40,000 stock options  exercisable at the initial  public  offering
price per share and a one-time  cash bonus of $60,000.  Digital  Lava intends to
hire additional employees in product development,  sales and marketing.  None of
Digital Lava's employees is subject to a collective  bargaining  agreement,  and
Digital Lava believes that its relations with its employees are good.

Facilities

     Digital  Lava's  executive   offices  are  located  in  west  Los  Angeles,
California  in an office  building in which  Digital Lava leases an aggregate of
3,585 square feet at a current monthly rental of $6,811.50.  The lease agreement
is non-cancelable  and terminates on June 2, 2000. Digital Lava has an option to
extend the lease  agreement for one  additional 3 year term.  During the next 12
months,  Digital Lava plans to acquire additional space at its current location.
If such space is not available,  however, Digital Lava will sublease its current
space and lease new space at a new location.  Digital Lava  anticipates  that it
will  require  additional  space  within the next 12 months,  and that  suitable
additional space will be available on commercially  reasonable  terms,  although
there can be no  assurance  in this  regard.  Digital Lava does not own any real
estate.

Legal Proceedings

     Digital Lava is not currently  subject to any material  legal  proceedings.
Digital Lava may from time to time become a party to various  legal  proceedings
arising in the ordinary course of its business.

                                      -33-

<PAGE>


                                   MANAGEMENT

Directors and Officers

   Set forth below are the directors and officers of Digital Lava:

Name                       Age     Position
- ----                       ---     --------
Dr. James W. Stigler        44     Chairman of the Board

Joshua D.J. Sharfman        41     Chief Executive Officer and Director

Thomas H. Stigler           42     Vice President, Sales and Business 
                                   Strategy and Director

Roger Berman                44     Director

Gerald Porter               54     Director

Danny Gampe                 44     Chief Financial Officer

Patricia Bodner             36     Vice President of Worldwide Marketing

Michael Goodell             42     Vice President of Consulting and Services

     Dr.  James W.  Stigler has served as Chairman of the Board for Digital Lava
since its  inception  in July 1995.  He is  currently  a  part-time  employee of
Digital Lava. Dr. Stigler is a professor, author and researcher in the fields of
education,  psychology and video research. Since 1991, Dr. Stigler has served as
a Professor at the University of California, Los Angeles. From 1983 to 1991, Dr.
Stigler  served as an Associate  Professor  at the  University  of Chicago.  Dr.
Stigler holds an A.B.  degree from Brown  University,  a Masters degree from the
University of  Pennsylvania  and a Ph.D.  from the  University of Michigan.  Dr.
Stigler is the brother of Thomas Stigler.

   
     Joshua D.J.  Sharfman has served as Chief Executive  Officer and a director
of Digital Lava since May 1996. Upon  completion of this offering,  Mr. Sharfman
will become President of Digital Lava. From 1994 to 1996, Mr. Sharfman served as
Vice  President  of Research  and  Development  at  ParcPlace-Digitalk,  Inc., a
cross-platform object-oriented software firm. From 1993 to 1994, he operated his
own software development consulting firm. From 1984 to 1993, Mr. Sharfman served
as Executive  Vice President of Research and  Development  at Dassault  Systemes
USA, a wholly owned  subsidiary of Dassault  Systemes  SARL, and in a variety of
marketing and development  management functions at CADAM Inc., both of which are
CAD/CAM software vendors. From 1981 to 1984, Mr. Sharfman served as Section Head
of the Electro-Optical and Data Systems Group at Hughes Aircraft Company.  Since
1980, Mr. Sharfman has also served as an Adjunct Professor of Engineering at the
University of Southern  California.  Mr.  Sharfman holds a B.S.  degree from the
University of California,  Los Angeles and a M.S.  degree from the University of
Southern California.

     Thomas H. Stigler has served as Vice President, Sales and Business Strategy
and a director of Digital  Lava since  November  1995.  From January to November
1995,  Mr.  Stigler  served as an Account  Executive at Sybase,  Inc, a database
software  company.  From January 1993 to January  1995,  Mr.  Stigler  served as
District  Manager of the Gulf Coast Region for Hitachi Data Systems  Corp.  From
December 1980 to January  1993,  Mr.  Stigler held several sales and  management
positions at IBM Corporation  including Account Executive and Marketing Manager.
Mr.  Stigler  holds a B.S.  degree  in  Radio,  TV and  Film  from  Northwestern
University. Mr. Stigler is the brother of Dr. James Stigler.
    

                                      -34-

<PAGE>


   
     Roger Berman has served as a director of Digital  Lava since its  inception
in July 1995. He is currently a part-time  employee of Digital  Lava.  From July
1995 to December  1997,  Mr. Berman was the President of Digital Lava.  Prior to
joining  Digital Lava, Mr. Berman served as President of St. Eve  International,
Inc., an apparel company,  from May 1992 to July 1995 and Sherne Lingerie,  Inc.
from January 1986 to December  1991. Mr. Berman holds a B.A degree from Hamilton
College and an MBA from New York University.

     Gerald  Porter has served as a director of Digital Lava since January 1996.
Mr. Porter has been a consultant in the software  services  industry since 1995.
From 1989 to 1995,  Mr.  Porter  served as  President  of Systems  and  Computer
Technology Corp., a software development company. Prior to 1989, Mr. Porter held
several  senior  positions  in  the  banking  industry,  including  Senior  Vice
President at Bank of America and Chief  Operating  Officer at American  Security
Bank. Mr. Porter holds a B.A. degree from Edinboro University in Pennsylvania.
    

     Danny  Gampe has served as Chief  Financial  Officer of Digital  Lava since
January 1998.  From 1997 to January 1998,  Mr. Gampe served as Vice President of
Finance  and  Administration  for  eShare  Technologies,  an  Internet  software
development firm. From 1992 to 1997, Mr. Gampe served as Chief Financial Officer
of Robbins Research  International,  a seminar development company. From 1991 to
1992,  Mr. Gampe  served as Manager of  Financial  Planning & Analysis at Wahlco
Environmental Systems, Inc. Mr. Gampe holds a B.A. degree from the University of
California  at Long  Beach  and an MBA  from  the  University  of  Redlands.  In
addition, Mr. Gampe has been a Certified Management Accountant since 1993.

   
     Patricia  Bodner has served as Vice  President of Worldwide  Marketing  for
Digital Lava since May 1997.  From  September  1995 to December 1996, Ms. Bodner
served as Senior Vice  President  of  Marketing  for  Inscape,  a  joint-venture
between Warner Music Group, HBO and Nash New Media. From November 1994 to August
1995, Ms. Bodner served as Vice President of Marketing for BMG Video, a division
of BMG Entertainment of North America.  From November 1991 to November 1994, Ms.
Bodner served as Vice  President of Marketing at New Line Home Video, a division
of Time Warner Inc. From  September  1986 to November 1991, Ms. Bodner served as
National Sales Promotion Manager at Warner Home Video, a division of Time Warner
Inc. Ms. Bodner holds a B.A. degree from the University of Wisconsin- Madison.
    

     Michael Goodell has served as Vice President of Consulting and Services for
Digital Lava since October 1997.  From June 1979 to September  1997, Mr. Goodell
held several  positions at IBM Corporation,  including  Principal of Consulting,
Manager  of   Industry   Marketing,   Marketing   Manager   and   Senior   Sales
Representative. Mr. Goodell holds a B.S. and a M.S. degree from Rice University.

Directors' Compensation

   
     Digital  Lava's  directors who are not full-time  employees of Digital Lava
receive  $1,000 for  attendance at each meeting of the board of directors or any
committee of the board and will be reimbursed for their  out-of-pocket  expenses
in connection with their attendance. No directors' fees have been paid to date.
    

Committees of the Board

   
     Upon  completion  of this  offering,  the board of directors  will have two
standing  committees:  the Audit Committee and the Compensation  Committee.  The
Audit Committee will review with Digital Lava's  independent  public accountants
the scope and adequacy of the audit to be performed by such  independent  public
accountants, the accounting practices,  procedures and policies of Digital Lava,
and all related party transactions. The Compensation Committee will recommend to
the board the compensation to be paid to
    

                                      -35-

<PAGE>



   
officers and directors,  administer Digital Lava's stock option plan and approve
the grant of options  under the stock option plan.  Digital Lava  currently  has
only one  disinterested  director  on its  board  of  directors.  At  least  two
disinterested  directors  will be added to the board of directors  following the
completion  of this offering and both  committees  will be comprised of at least
two disinterested directors.
    

Executive Compensation

   
     Summary Compensation. The following table sets forth the total compensation
paid  during  1998 to  Digital  Lava's  Chief  Executive  Officer  and the other
executive officers whose 1998 compensation exceeded $100,000.
    

<TABLE>
<CAPTION>
   
                                                   Annual Compensation        Long Term Compensation Awards
                                               ---------------------------    -----------------------------
                                                                                Securities
Name and                                                                        Underlying     All Other
Principal Position                             Salary($)         Bonus ($)      Options (#)   Compensation
- ------------------                             ---------         ---------      -----------   ------------
<S>                                            <C>                   <C>             <C>           <C>
Joshua Sharfman
 Chief Executive Officer.................      $190,000              --              --            --
Thomas Stigler
 Vice President, Sales/Business Strategy.       177,501              --              --            --
Patricia Bodner
 Vice President, Worldwide Marketing.....       132,917              --              --            --
Michael Goodell
 Vice President, Consulting/Services.....       105,417              --              --            --
</TABLE>

     Option Grants. No options were granted in 1998 to any of the officers named
in the above table.

     Option   Exercises  and  Option  Values.   The  table  sets  forth  certain
information  with respect to stock options held by the  above-named  officers on
December 31, 1998. Such officers did not exercise any options in 1998. The value
of the options was based on the assumed initial offering price per share and the
exercise  price of the options at December  31,  1998.  Upon  completion  of the
offering,  all of such options will vest and the exercise  price will be reduced
to the initial  public  offering price per share.  Pursuant to their  employment
agreements,  Mr.  Sharfman and Mr. Stigler will each receive options to purchase
40,000  shares of common stock at the initial  public  offering  price per share
following the completion of this offering.

<TABLE>
<CAPTION>
                                  Number of Shares
                                 of Stock Underlying                 Value of Unexercised In-
                                 Unexercised Options                   the-Money Options
                                at December 31, 1998                 at December 31, 1998 ($)
                           -------------------------------       --------------------------------
Name                       Exercisable       Unexercisable       Exercisable        Unexercisable
- ----                       -----------       -------------       -----------        -------------
<S>                           <C>               <C>                  <C>                  <C>
Joshua Sharfman .....            --                --                --                   --
Thomas Stigler ......            --                --                --                   --
Patricia Bodner .....         3,830             3,830                --                   --
Michael Goodell .....         8,207             8,207                --                   --
</TABLE>

Employment and Consulting Agreements

     Digital Lava has entered into employment  agreements with Joshua  Sharfman,
Chief Executive Officer,  and President,  upon completion of this offering,  and
Thomas  Stigler,  Vice  President  of Sales and  Business  Strategy,  which will
commence  on the  closing  date  of  the  offering  and  expire  on  the  second
anniversary of such date. Pursuant to the terms of their employment  agreements,
Mr.  Sharfman  and Mr.  Stigler  will  each  receive  an annual  base  salary of
$230,000,  40,000 stock options exercisable at the initial public offering price
per share,  and a one-time cash bonus of $60,000.  Mr.  Sharfman and Mr. Stigler
will be
    

                                      -36-

<PAGE>



   
eligible to receive additional stock options, bonuses and a higher salary at the
discretion of the board of directors.  In addition,  the agreements provide that
if either Mr. Sharfman or Mr. Stigler is terminated without cause or required to
perform a material portion of his services at a location more than 25 miles from
Digital Lava's current location in Los Angeles,  California, they will receive a
severance  payment  equal to their annual  salary.  Mr.  Sharfman will receive a
severance payment equal to eight months' pay, or pay through the end of the term
if less than eight months,  if he elects to resign after the  appointment  of an
executive  officer senior in position or responsibility to him or designation of
another person as the President or Chief Executive  Officer of Digital Lava. Mr.
Stigler will receive an identical severance payment if he elects to resign after
the  appointment  of an  executive  officer in charge of sales and  marketing or
designation of another  person as Vice President of Sales and Business  Strategy
of Digital Lava. A state court may determine not to enforce,  or only  partially
enforce, certain provisions of these agreements.

     Digital  Lava has entered into a consulting  agreement  with Roger  Berman,
currently a part-time  employee and  director.  The  agreement has a term of two
years and begins on the closing date of this  offering.  Mr. Berman will receive
$60,000 upon the closing of this  offering and an annual fee of $60,000.  At the
closing of this offering, he will cease to be an employee of Digital Lava.

     Digital Lava has entered into a consulting  agreement  with James  Stigler,
currently a part-time  employee and Chairman of the Board.  The  agreement has a
term of two years and begins on the closing date of this  offering.  Dr. Stigler
will  receive  $40,000  upon the closing of this  offering  and an annual fee of
$24,000.  At the  closing of this  offering,  he will cease to be an employee of
Digital Lava.
    

Indemnification of Directors and Officers and Related Matters

   
     The amended and  restated  certificate  of  incorporation  of Digital  Lava
provides  that, to the fullest  extent  permitted by applicable  law, as amended
from time to time,  Digital Lava will indemnify any person who was or is a party
or is threatened to be made a party to an action,  suit or  proceeding,  whether
civil,  criminal,  administrative or  investigative,  by reason of the fact that
such person is or was  director,  officer,  employee or agent of Digital Lava or
serves or served any other enterprise at the request of Digital Lava.

     In addition, the amended and restated certificate of incorporation provides
that a director of Digital Lava shall not be  personally  liable to Digital Lava
or its stockholders for monetary damages for breach of the director's  fiduciary
duty.  However,  the certificate  does not eliminate or limit the liability of a
director for any of the following  reasons:

o    a  breach  of the  director's  duty  of  loyalty  to  Digital  Lava  or its
     stockholders;

o    acts or omissions not in good faith or that involve intentional  misconduct
     or knowing violation of law;

o    a transaction from which the director derived an improper personal benefit;
     or

o    for  unlawful  payments of  dividends  or  unlawful  stock  redemptions  or
     repurchases.

     Digital Lava will purchase and maintain  directors' and officers' insurance
as soon as the board of directors determines practicable,  in amounts which they
consider  appropriate,  insuring the directors against any liability arising out
of the  director's  status as a director of Digital Lava  regardless  of whether
Digital Lava has the power to  indemnify  the  director  against such  liability
under applicable law.
    

     Digital Lava has been  advised  that it is the  position of the  Commission
that insofar as the foregoing  provisions  may be invoked to disclaim  liability
for damages arising under the Securities Act, such provisions are against public
policy as expressed in the Securities Act and are, therefore, unenforceable.

1996 Incentive and Non-Qualified Stock Option Plan


                                      -37-

<PAGE>



   
     The board of  directors  has  adopted  Digital  Lava's 1996  Incentive  and
Non-Qualified  Stock Option Plan.  The plan  provides for the grant of incentive
stock options to employees,  including  employee  directors,  and  non-qualified
stock options to employees, directors and consultants. A total of 250,000 shares
of common stock have been reserved for issuance under the plan.

     Upon the completion of this offering,  139,622  options will be outstanding
under the plan at a weighted average exercise price per share of $7.58, assuming
an initial  public  offering price of $7.50 per share.  All of such  outstanding
options will be fully vested and  exercisable.  The plan is  administered by the
board  of  directors  and,  following  the  completion  of  the  offering,   the
Compensation Committee of the board. Options granted under the plan will vest as
determined by the  Compensation  Committee,  and may accelerate and become fully
vested in the event of an  acquisition  of Digital  Lava if so  determined.  The
exercise  of  options  granted  under  the  plan  will be as  determined  by the
Compensation  Committee,  although the exercise price of incentive stock options
must be at least equal to the fair market  value of the common stock on the date
of grant.  The board of directors may amend or modify the plan at any time.  The
plan will terminate in 2006 unless terminated earlier by the board of directors.
    


                                      -38-

<PAGE>


                              CERTAIN TRANSACTIONS

   
     The law firm of  Ehrenreich  Eilenberg  Krause & Zivian  LLP has  performed
legal services for Digital Lava in connection with this offering and may perform
legal  services  for Digital Lava  following  this  offering.  In 1996 and 1997,
Digital Lava issued to Eilenberg & Zivian, an affiliate of Ehrenreich  Eilenberg
Krause & Zivian  LLP,  warrants to purchase  an  aggregate  of 23,212  shares of
common stock at an exercise price of $6.46. Eilenberg & Zivian is also the owner
of 9,334 shares of common stock which it received  from Digital Lava in exchange
for services in 1995. Pursuant to an agreement dated as of December 1, 1997, and
amended  and  restated  as of May 1, 1998,  E&Z  Investments,  an  affiliate  of
Ehrenreich  Eilenberg Krause & Zivian LLP, has currently  exercisable options to
purchase an aggregate of 16,420  shares of common stock at an exercise  price of
$.91 per share from Messrs.  James Stigler and Berman.  E&Z Investments also has
currently  exercisable options,  assigned to it by Judson Cooper, to purchase an
aggregate of 8,207 shares of common stock from  Messrs.  James  Stigler,  Thomas
Stigler, Berman and Sharfman at an exercise price of $.91 per share.

     In January 1998, Digital Lava entered into a financial consulting agreement
with Prism Ventures LLC pursuant to which Prism is to receive $300,000,  payable
on the earlier of the  consummation  of this  offering or December  31, 1998 for
financial and strategic advisory  consulting  services.  Prism will be paid upon
the consummation of this offering. In 1997, Prism received $100,000 from Digital
Lava for consulting services. Judson Cooper is a member of Prism.
    

     Pursuant  to an  agreement  dated as of January 31,  1997,  and amended and
restated  as of May 1, 1998,  Judson  Cooper was granted  currently  exercisable
options to purchase an aggregate of 159,522  shares of common stock from Messrs.
James  Stigler,  Thomas  Stigler,  Berman and  Sharfman at an exercise  price of
$0.91. Of such options,  Mr. Cooper assigned options to purchase 8,207 shares to
E&Z Investments.

   
     Digital  Lava has entered  into a  consulting  agreement  with Roger Berman
pursuant to which Mr.  Berman has agreed to provide  Digital  Lava with  certain
financial,  operational and strategic development services,  including financing
and credit strategies,  cash management and human resources. The agreement has a
term of two years and begins on the closing date of this  offering.  Mr.  Berman
will  receive  $60,000  upon the closing of this  offering  and an annual fee of
$60,000.  Mr. Berman is currently a part-time employee and a director of Digital
Lava.  At the  closing  of this  offering,  he will cease to be an  employee  of
Digital Lava.

     Digital  Lava has entered into a consulting  agreement  with James  Stigler
pursuant to which Dr. Stigler has agreed to provide certain consulting  services
to  Digital  Lava,  including  development,  financial  and  strategic  advisory
services.  The  agreement has a term of two years and begins on the closing date
of this  offering.  Dr.  Stigler will  receive  $40,000 upon the closing of this
offering  and an annual fee of  $24,000.  Dr.  Stigler is  currently a part-time
employee  and  Chairman  of the Board of Digital  Lava.  At the  closing of this
offering, he will cease to be an employee of Digital Lava.
    

     Digital Lava issued a $20,000  promissory  note to James Stigler in October
1998. The note bears interest at 12% per annum and is payable in October 1999.

     In December 1998,  Digital Lava issued a $300,000  promissory note to Henry
Stigler,  father of James and Thomas Stigler. The note bears interest at 12% per
annum  and  will be paid at the  closing  of this  offering.  Mr.  Stigler  also
received  warrants to  purchase  150,000  shares of common  stock at 130% of the
initial public offering per share.

   
     Each of the  transactions  described  above were ratified by Digital Lava's
entire board of  directors,  a majority of whom did not have an interest in such
transactions. Digital Lava believes that the terms of the transactions described
above were no less favorable to the company than could have been obtained from
    

                                      -39-

<PAGE>



   
unaffiliated  third  parties.  Digital  Lava has  adopted  a  policy,  effective
following  the  consummation  of this  offering,  that all  future  transactions
between it and its officers,  directors and affiliates must (1) be approved by a
majority  of those  members  of the  board of  directors  that are not  parties,
directly or indirectly  through  affiliates,  to such transactions and (2) be on
terms no less  favorable to Digital Lava than could be obtained  from  unrelated
third parties.
    

       

                                      -40-

<PAGE>


                             PRINCIPAL STOCKHOLDERS

   
     The following table sets forth certain information regarding the beneficial
ownership of the common stock,  as of December 31, 1998 by (1) each person known
by Digital Lava to be the  beneficial  owner of more than 5% of the  outstanding
shares of common stock, (2) each director and executive  officer of Digital Lava
and (3) all executive officers and directors of Digital Lava as a group.

<TABLE>
<CAPTION>
                                                                               Percentage of Common Stock
                                                           Shares of               Beneficially Owned
                                                         Common Stock           -----------------------
Name and Address of Beneficial                           Beneficially            Before         After
Owner (1)                                                  Owned (2)            Offering       Offering
- ------------------------------                           ------------           --------       --------
<S>                                                        <C>                  <C>             <C> 
Dr. James W. Stigler..............................         299,105(3)           15.0%           6.8%
Thomas H. Stigler.................................         239,403(4)           11.8%           5.4%
Roger Berman......................................         199,403(5)           10.0%           4.5%
Judson Cooper.....................................         151,315(6)            7.6%           3.4%
Joshua D.J. Sharfman..............................         139,702(7)            6.9%           3.1%
Gerald Porter.....................................          83,330(8)            4.2%           1.9%
Kenneth Mendoza...................................             99,702            5.0%           2.3%
Michael Goodell...................................          16,414(9)               *              *
Patricia Bodner...................................          7,660(10)               *              *
Danny Gampe.......................................          5,472(11)               *              *
All executive officers and directors as
a group (8 persons)...............................        990,489(12)           47.0%          22.0%
</TABLE>
    

- ----------
*    less than 1%

(1)  Unless otherwise  indicated,  the address of each beneficial owner is 10850
     Wilshire Boulevard, Suite 1260, Los Angeles, CA 90024.

   
(2)  Beneficial  ownership has been  determined in accordance  with the rules of
     the  Securities and Exchange  Commission and includes  voting or investment
     power with respect to shares.  Unless otherwise indicated by footnote,  and
     subject to community  property laws where applicable,  the persons named in
     the table above have sole voting and  investment  power with respect to the
     number of shares  indicated as  beneficially  owned by them.  The number of
     shares of common  stock  outstanding  used in  calculating  the  percentage
     ownership  for each  listed  person  includes  the  shares of common  stock
     underlying  options or warrants held by such person and exercisable  within
     60 days of December 31, 1998 but excludes shares of common stock underlying
     options or warrants  held by any other  person.  Percentage  of  beneficial
     ownership is based on  1,996,092  shares of common  stock  outstanding  pro
     forma as of  December  31,  1998  and  4,396,092  shares  of  common  stock
     outstanding after completion of the offering.
    

(3)  Includes an  aggregate  of 68,030  shares  which are  subject to  currently
     exercisable options held by Judson Cooper and E&Z Investments, an affiliate
     of Ehrenreich Eilenberg Krause & Zivian LLP.

(4)  Includes (a) 40,000 shares issuable upon the exercise of options which will
     become  exercisable  on the effective  date of this offering and (b) 39,880
     shares  which are subject to currently  exercisable  options held by Judson
     Cooper.

   
(5)  Includes an  aggregate  of 48,091  shares  which are  subject to  currently
     exercisable options held by Judson Cooper and E&Z Investments.
    

                                      -41-

<PAGE>


(6)  Consists of shares  issuable  upon the  exercise of  currently  exercisable
     options to purchase  shares of common  stock from  Messrs.  James  Stigler,
     Thomas  Stigler,  Berman and  Sharfman at an exercise  price of $0.91.  Mr.
     Cooper's address is 181 Harbor Drive, Stamford, CT 06902.

(7)  Includes (a) 40,000 shares issuable upon the exercise of options which will
     become  exercisable  on the effective  date of this offering and (b) 19,941
     shares  which are subject to currently  exercisable  options held by Judson
     Cooper.

(8)  Includes  3,330 shares  issuable  upon the  exercise of options  which will
     become exercisable on the effective date of this offering.

(9)  Consists of 16,414 shares  issuable upon the exercise of options which will
     become exercisable on the effective date of this offering.

(10) Consists of 7,660 shares  issuable  upon the exercise of options which will
     become exercisable on the effective date of this offering.

(11) Consists of 5,472 shares  issuable  upon the exercise of options which will
     become exercisable on the effective date of this offering.

(12) Includes an  aggregate  of 109,546  shares  issuable  upon the  exercise of
     options  which  will  become  exercisable  on the  effective  date  of this
     offering.

                                      -42-

<PAGE>


                              SELLING STOCKHOLDERS

   
     The  registration  statement,  of which this prospectus  forms a part, also
relates to the  registration  by Digital  Lava,  for the  account of the selling
stockholders,  of an aggregate of 880,436 shares of common stock. The shares are
not being  underwritten by the  representative in connection with this offering.
The selling  stockholders  have agreed with Digital Lava and the  representative
not to directly or indirectly  offer,  sell,  transfer or otherwise  encumber or
dispose of any of their  common  stock for a period of nine (9) months after the
date of this prospectus.

     The sale of the shares by the selling  stockholders  may be  effected  from
time to time in transactions, which may include block transactions by or for the
account  of the  selling  stockholders,  in the  over-the-counter  market  or in
negotiated  transactions,  or through the writing of options on such  shares,  a
combination  of such methods of sale, or  otherwise.  Sales may be made at fixed
prices which may be changed, at market prices prevailing at the time of sale, or
at negotiated prices.

     The selling  stockholders  may effect such  transactions  by selling  their
shares directly to purchasers,  through  broker-dealers acting as agents for the
selling stockholders, or to broker-dealers who may purchase shares as principals
and thereafter sell the shares from time to time in the over-the-counter market,
in negotiated  transactions,  or  otherwise.  Such  broker-dealers,  if any, may
receive  compensation in the form of discounts,  concessions or commissions from
the selling  stockholders  and/or the purchaser for whom such broker-dealers may
act as agents or to whom they may sell as principals or both, which compensation
as to a particular broker-dealer may be in excess of customary commissions.
    

     The selling  stockholders and broker-dealers,  if any, acting in connection
with such  sales,  might be deemed to be  "underwriters"  within the  meaning of
Section 2(11) of the Securities Act and any commission  received by them and any
profit  upon the resale of such  securities  might be deemed to be  underwriting
discounts and commissions under the Securities Act.

     Sales of any shares of common stock by the selling stockholders may depress
the price of the common  stock in any  market  that may  develop  for the common
stock.

   
     The following  table sets forth certain  information  known to Digital Lava
regarding  beneficial  ownership of Digital  Lava's  common stock by each of the
selling stockholders as of December 31, 1998 and as adjusted to reflect the sale
of shares offered pursuant to this prospectus.  None of the selling stockholders
has had any  position  with,  held any  office  of,  or had any  other  material
relationship with Digital Lava.
    

                                        Shares        Number of        Shares
                                     Beneficially       Shares      Beneficially
                                    Owned Prior to      Being       Owned After
Name of Beneficial Owner (1)           Offering        Offered      Offering (2)
- ----------------------------           --------        -------      ------------
Richard Stone ...................      161,250         161,250             0
Navida, Inc. ....................      127,500         127,500             0
Dolphin Waves, Inc. .............       60,000          60,000             0
Shahrokh Sedaghat ...............       47,875(3)       45,000         2,875
Shapour and Parvindokht .........       45,000          45,000             0
   Sedaghat
Theodore Friedman ...............       33,750          33,750             0
Eli Jacobsen ....................       30,000          30,000             0
David Stone .....................       30,000          30,000             0
Glen Sutton III .................       30,000          30,000             0
Norman Veitzer ..................       30,000          30,000             0


                                      -43-

<PAGE>



Harold Wrobel....................       30,000          30,000                0
Broadway Partners................       22,500          22,500                0
Christine Walley.................       22,500          22,500                0
Sheila Sconiers..................       19,500          19,500                0
Stephanie Rubin..................       18,443(4)        7,500           10,943
John Hancock Global..............       16,667          16,667                0
    Technology Fund
Joseph Habert....................       15,000          15,000                0
Georgia Schley...................       15,000          15,000                0
Arthur Steinberg IRA.............       15,000          15,000                0
R. Steinberg Pension Trust.......       15,000          15,000                0
Grace Terry......................       15,000          15,000                0
Walter Terry.....................       15,000          15,000                0
Eric Appell......................       10,975(5)        8,100            2,875
Ester Dusi.......................        7,500           7,500                0
John Glorieux....................        7,500           7,500                0
Jerry Heymann....................        7,500           7,500                0
Andreas Iseli....................        7,500           7,500                0
Mitchell Steinberg...............        7,500           7,500                0
Stephan Williams.................        7,500           7,500                0
Lawrence Manus...................        5,000           5,000                0
John Musinsky....................        3,750           3,750                0
Michael Zylberman................        3,750           3,750                0
Frank Loccisano..................        3,334           3,334                0
Christopher Creamer..............        3,000           3,000                0
Chana Sasha Foundation...........        1,667           1,667                0
R. Merrill Hunter................        1,667           1,667                0
Marc Roberts.....................        1,667           1,667                0
Robert Steinberg.................        1,500           1,500                0
Keith Alliotts...................          417             417                0
Ryan Schinman....................          417             417                0

- ----------
(1)  Digital  Lava  believes the persons  named in the table  above,  based upon
     information  furnished  by such  persons,  have sole voting and  investment
     power with respect to the number of shares beneficially owned by them.

(2)  Assumes that all shares of common stock being registered will be sold.

(3)  Includes 2,875 shares  issuable upon the exercise of currently  exercisable
     warrants.

(4)  Includes 10,943 shares issuable upon the exercise of currently  exercisable
     warrants held by the Whitestone  Group, an entity controlled by Ms. Rubin's
     husband. Ms. Rubin disclaims any beneficial ownership of any stock owned by
     the Whitestone Group.

(5)  Includes 2,875 shares  issuable upon the exercise of currently  exercisable
     warrants.

                                      -44-

<PAGE>


                            DESCRIPTION OF SECURITIES

     The authorized  capital stock of Digital Lava consists of 35,000,000 shares
of common  stock,  $.0001 par value and  5,000,000  shares of  preferred  stock,
$.0001 par value.  Upon  completion  of the  offering,  there will be  4,396,092
shares of common stock  issued and  outstanding,  no shares of  preferred  stock
outstanding and 1,200,000 warrants issued and outstanding.

Recapitalization

   
     Prior to the sale of securities in this  offering,  Digital Lava will amend
its certificate of incorporation to effect a 1 for 9.139 reverse stock split and
complete a recapitalization  of its authorized,  issued and outstanding  capital
stock and debt.  Prior to the reverse  split and the  recapitalization,  Digital
Lava will have outstanding:  1,201,960 shares of common stock; 809,565 shares of
Series A  preferred  stock;  50,740  shares of Series B preferred  stock;  8,500
shares of Series B-1  preferred  stock;  and 30,000 shares of Series C preferred
stock. All of such preferred stock  automatically  converts to common stock upon
an initial  public  offering  of the common  stock.  In  addition,  prior to the
recapitalization,  Digital Lava will have  outstanding  an  aggregate  principal
amount of $5,319,500  of  promissory  notes.  An aggregate  principal  amount of
$1,750,000  of such notes  matured on November 20,  1998.  All of the holders of
such notes have  agreed to extend the  maturity  date of their  notes  until the
earlier of January 31, 1999 or the consummation of this offering.  As of January
1,  1999,  we  were in  default  on the  repayment  of an  additional  aggregate
principal  amount of 3,019,500  of  promissory  notes.  In  connection  with the
recapitalization:

o    holders of an aggregate  principal amount of $1,532,000 of such notes, with
     the  exception  of a holder of a note in the amount of $12,500  who Digital
     Lava has not been able to reach due to the illness of such  holder,  agreed
     to extend the term of their  notes to the  earlier of the  closing  date of
     this offering or January 31, 1999 and convert  one-half of the  outstanding
     principal  of their  notes,  the  accrued  interest  on such  notes and the
     warrants  received in  connection  with the  issuance of such notes into an
     aggregate of 456,600 shares of common stock; the remaining  one-half of the
     principal  amount  of  such  notes  will be  paid  at the  closing  of this
     offering;

o    holders of an aggregate  principal  amount of $187,500 of such notes agreed
     to extend the term of such notes to June 30,  1999;  however,  because  the
     closing of this  offering did not occur by December  31,  1998,  the entire
     principal  amount of such notes  became due and payable on such date;  such
     holders have agreed to waive such default and in consideration Digital Lava
     has agreed to pay the entire  principal  amount of such notes,  and accrued
     interest, at the closing of this offering;

o    holders of an aggregate principal amount of $1,300,000 of such notes agreed
     to extend the term of their  notes to the  earlier of the  closing  date of
     this offering or January 31, 1999 and convert  one-half of the  outstanding
     principal  of their  notes,  the  accrued  interest  on such  notes and the
     warrants  received in  connection  with the  issuance of such notes into an
     aggregate of 390,000 shares of common stock; the remaining  one-half of the
     principal  amount of such  notes,  and a success  fee,  will be paid at the
     closing of this offering;

o    11,030  shares of common stock and an aggregate of 8,824 shares of Series A
     preferred  stock held by certain  officers and directors and an employee of
     Digital Lava will be canceled;

o    holders of outstanding  warrants to acquire  107,689 shares of common stock
     agreed to convert such warrants into 30,836 shares of common stock;

o    holders  of an  aggregate  of 3,000  shares of Series B-1  preferred  stock
     agreed to exchange such shares for an aggregate of 3,600 shares of Series B
     preferred stock; and

o    Digital Lava will amend its  certificate of  incorporation  to increase the
     conversion  ratios  of the  Series B and C  preferred  stock  from  10:1 to
     20.3099:1  and  19.3702:1,  respectively.  As a result  of such  change  in
     conversion  ratios,  Digital Lava will record a dividend of $690,469 to the
     holders of the Series B and C preferred stock.
    


                                      -45-

<PAGE>



   
All  information  set forth  below  gives  effect to the  amended  and  restated
certificate of incorporation to be filed prior to the sale of securities in this
offering.
    

Common Stock

   
     Holders of common stock are entitled to one vote for each share held on all
matters  submitted to a vote of stockholders  and do not have cumulative  voting
rights.  Accordingly,  holders  of a  majority  of the  shares of  common  stock
entitled to vote in any  election of  directors  may elect all of the  directors
standing for election.  Holders of common stock are entitled to receive  ratably
such  dividends,  if any, as may be declared  by the board of  directors  out of
funds legally available therefor, subject to any preferential dividend rights of
any outstanding preferred stock. Upon the liquidation, dissolution or winding up
of Digital Lava, the holders of common stock are entitled to receive ratably the
net assets of Digital  Lava  available  after the payment of all debts and other
liabilities and subject to the prior rights of any outstanding  preferred stock.
Holders  of  common  stock  have  no  preemptive,  subscription,  redemption  or
conversion  rights.  The outstanding  shares of common stock are, and the shares
offered by Digital  Lava in this  offering  will be,  when  issued and paid for,
fully paid and nonassessable.  The rights, preferences and privileges of holders
of common stock are subject to, and may be adversely  affected by, the rights of
the holders of shares of any series of  preferred  stock which  Digital Lava may
designate and issue in the future.
    

Preferred Stock

   
     Upon the closing of this  offering,  the board of  directors  will have the
authority, without further action by the stockholders,  to issue up to 5,000,000
shares  of  preferred  stock  in one or  more  series  and  to  fix  the  right,
preferences,  privileges  and  restrictions  of the preferred  stock,  including
dividend rights,  dividend rates, conversion rights, voting rights, which may be
greater or lessor than the voting rights of the common  stock,  rights and terms
of  redemption,  liquidation  preferences,  sinking fund terms and the number of
shares  constituting  any series or the  designation  of such series without any
further  vote or action by the  stockholders.  The  issuance  of such  shares of
preferred  stock could  adversely  affect the voting  power of holders of common
stock and the likelihood  that such holders will receive  dividend  payments and
payments upon  liquidation  and could have the effect of delaying,  deferring or
preventing  a change in  control of Digital  Lava.  Digital  Lava has no present
plans to issue any additional shares of preferred stock.
    

Outstanding Warrants

   
     Prior to the sale of securities in this  offering,  warrants to purchase an
aggregate of 666,408 shares of common stock at a weighted average exercise price
of $8.813 per share will be outstanding.  Of such warrants, warrants to purchase
371,408 will be exercisable.
    

Registration Rights

   
     Holders of warrants to purchase  an  aggregate  of 653,277 of common  stock
have  certain  registration  rights  with  regard to the  resale  of the  shares
issuable upon  exercise of such  warrants.  Additionally,  holders of options to
purchase an aggregate of 175,936  shares of common stock from certain of Digital
Lava's  founders have certain  registration  rights with regard to the resale of
the shares  underlying such options.  Following the completion of this offering,
such  holders  could  require  Digital  Lava to  register  for resale the shares
issuable upon exercise of such warrants and the shares  underlying  such options
and  such  shares  would  then  be  freely  tradeable,  subject  to the  lock-up
agreements   such   holders   have  entered  into  with  Digital  Lava  and  the
representative.
    

Description of Warrants


                                      -46-

<PAGE>



   
     The following is a brief summary of certain  provisions of the warrants but
such summary does not purport to be complete and is qualified in all respects by
reference to the actual text of the warrant  agreement  between Digital Lava and
American Stock Transfer & Trust Company,  the warrant agent, a copy of which has
been filed as an exhibit to the registration  statement of which this prospectus
is a part.

     Exercise Price and Terms.  Each warrant  entitles the registered  holder to
purchase,  at any time commencing 12 months after date of this prospectus  until
60 months  after  the date of this  prospectus,  one share of common  stock at a
price equal to 120% of the initial public offering price of the common stock per
share,  subject to  adjustment in accordance  with the  anti-dilution  and other
provisions  referred  to  below.  Commencing  18  months  after the date of this
prospectus, the warrants will be subject to redemption by Digital Lava, in whole
but not in part, at $.10 per warrant on 30 days' prior written notice,  provided
that the  average  closing  sale price of the common  stock as  reported  on the
American  Stock Exchange  equals or exceeds 266% of the initial public  offering
price per share of the common  stock for any 20 trading  days within a period of
30 consecutive trading days ending on the fifth trading day prior to the date of
notice of  redemption.  The holder of any warrant may  exercise  such warrant by
surrendering the certificate representing the warrant to the warrant agent, with
the subscription form properly completed and executed,  together with payment of
the exercise price. No fractional shares will be issued upon the exercise of the
warrants.  The  exercise  price of the  warrants  bears no  relationship  to any
objective  criteria of value and should in no event be regarded as an indication
of any future market price of the securities offered in this offering.
    

     Adjustments. The exercise price of the warrants and the number of shares of
common  stock  issuable  upon  the  exercise  of the  warrants  are  subject  to
adjustment  in  certain  events,   including  stock  dividends,   stock  splits,
combinations or reclassifications of the common stock.

   
     Transfer,  Exchange and Exercise.  The warrants are in registered  form and
may be presented to the warrant agent for transfer,  exchange or exercise at any
time on or prior to their  expiration  date sixty (60) months  after the date of
this  prospectus,  at which time the warrants  will become wholly void and of no
value.  The warrants may not be exercised until 12 months after the date of this
prospectus.  If a market  for the  warrants  develops,  the  holder may sell the
warrants instead of exercising them. There can be no assurance,  however, that a
market for the warrants will develop or, if developed, will continue.

     Modification of Warrants.  Digital Lava and the warrant agent may make such
modifications  to the warrants as they deem  necessary and desirable that do not
adversely affect the interests of the warrantholders.
    

Certain Charter and By-Law Provisions

   
     Certain  provisions of Digital Lava's  amended and restated  certificate of
incorporation  and bylaws may have the effect of making it more  difficult for a
third party to acquire,  or of  discouraging  a third party from  attempting  to
acquire,  control of Digital Lava. Such provisions could limit the price certain
investors  might be willing  to pay in the  future for shares of Digital  Lava's
common stock.  Certain of these provisions allow Digital Lava to issue preferred
stock  without  stockholder  approval  and  provide  that  special  meetings  of
stockholders  of Digital  Lava may be called  only by the  President  of Digital
Lava, the board of directors or holders of not less than a majority of the votes
entitled to be cast at the special  meeting.  These  provisions may make it more
difficult for stockholders to take certain  corporate actions and could have the
effect of delaying or preventing a change in control of Digital Lava.
    

Transfer Agent And Registrar

     The transfer agent and registrar for the common stock and the warrant agent
for the warrants is American Stock Transfer & Trust Company, New York, New York.

                                      -47-

<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE

     Prior to this offering,  there has been no public market for Digital Lava's
common stock.  Future sales of substantial amounts of common stock in the public
market or the  availability of such shares for sale,  could adversely affect the
prevailing  market price and the ability of Digital Lava to raise equity capital
in the future.

     Upon completion of this offering,  Digital Lava will have 4,396,092  shares
of common stock  outstanding,  assuming no exercise of  outstanding  options and
warrants  or  the  underwriters'  over-allotment  option.  After  the  offering,
3,280,436  of the  4,396,092  shares of common  stock  will be freely  tradeable
without restriction under the Securities Act, except for any shares purchased by
an  "affiliate"  of Digital  Lava,  as that term is defined  under the rules and
regulations  of the  Securities  Act,  which  will  be  subject  to  the  resale
limitations of Rule 144 under the Securities Act.

     The remaining  1,115,656 shares of common stock were issued by Digital Lava
in private transactions in reliance upon one or more exemptions contained in the
Securities  Act, will be deemed  "restricted  securities"  within the meaning of
Rule 144  promulgated  pursuant to the  Securities  Act and may be publicly sold
only if  registered  under the  Securities  Act or sold  pursuant to  exemptions
therefrom.  Because all of such  restricted  shares will have been held for more
than one  year as of the date of this  prospectus,  all of such  shares  will be
eligible  for public sale  beginning  90 days after the  effective  date of this
prospectus in accordance with the requirements of Rule 144, as amended,  subject
to the lock-up agreements described below.

     In general,  under Rule 144(e),  as currently in effect, a stockholder,  or
stockholders  whose  shares are  aggregated,  including  an  affiliate,  who has
beneficially owned for at least one year shares of common stock that are treated
as  "restricted  securities,"  would be  entitled to sell  publicly,  within any
three-month  period,  up to the greater of 1% of the then outstanding  shares of
common stock,  43,538 shares  immediately after the completion of this offering,
or the average  weekly  reported  trading  volume in the common stock during the
four  calendar  weeks  preceding  the date on  which  notice  of sale is  given,
provided certain requirements are satisfied. In addition,  affiliates of Digital
Lava  must  comply  with  additional  requirements  of Rule 144 in order to sell
shares  of  common  stock,  including  shares  acquired  by  affiliates  in this
offering.  Under Rule 144, a stockholder deemed not to have been an affiliate of
Digital Lava at any time during the 90 days preceding a sale by him, and who has
beneficially  owned  for at least two years  shares  of  common  stock  that are
treated as  "restricted  securities,"  would be  entitled  to sell those  shares
without regard to the foregoing requirements.

     Holders of warrants to purchase an  aggregate  of 653,277  shares of common
stock have certain  registration  rights with regard to the resale of the shares
issuable upon  exercise of such  warrants.  Additionally,  holders of options to
purchase an aggregate of 175,936  shares of common stock from certain of Digital
Lava's  founders have certain  registration  rights with regard to the resale of
the shares  underlying such options.  Following the completion of this offering,
such  holders  could  require  Digital  Lava to  register  for resale the shares
issuable upon exercise of such warrants and the shares  underlying  such options
and  such  shares  would  then  be  freely  tradeable,  subject  to the  lock-up
agreements described below.

   
     Except as noted below,  each of Digital Lava's officers and directors,  all
other holders of shares of common stock, and all holders of options and warrants
to acquire  shares of common stock have agreed not to,  directly or  indirectly,
offer,  sell,  transfer,  pledge,  assign,  hypothecate or otherwise encumber or
dispose of any of Digital Lava's securities, whether or not presently owned, for
a period  of 12  months  after  the date of this  prospectus  without  the prior
written consent of Digital Lava and the representative. The selling stockholders
and the holders of warrants to purchase 275,000 shares of common stock issued in
    

                                      -48-

<PAGE>



   
connection  with our December  1998 bridge  financing  have entered into similar
agreements with Digital Lava and the representative for nine month and six month
periods, respectively.
    


                                      -49-

<PAGE>


                                  UNDERWRITING

     The underwriters  named below, for whom Dirks & Company,  Inc. is acting as
representative,  have  severally  agreed,  subject  to the terms and  conditions
contained in the  underwriting  agreement to purchase  from  Digital  Lava,  and
Digital Lava has agreed to sell to the underwriters on a firm commitment  basis,
the  respective  number of shares of common  stock and  redeemable  common stock
purchase warrants set forth opposite their names.

                                 Number of Shares    Number of Redeemable Common
           Underwriters          of Common Stock       Stock Purchase Warrants
           ------------          ---------------       -----------------------

      Dirks & Company, Inc.

                                   ---------                ---------
      Total .................      2,400,000                1,200,000
                                   =========                =========


   
     Digital Lava has agreed to sell the common stock and the redeemable  common
stock  purchase  warrants  to the  underwriters  on a "firm  commitment"  basis.
Termination may only be based on events that result in a material  impairment of
the agreement to offer the securities for sale. The underwriting  agreement also
provides that the obligations of the several underwriters are subject to certain
specified conditions set forth in the underwriting agreement.

     The  selling  stockholders'  shares  are  not  being  underwritten  by  the
representative  in  connection  with  this  offering.  The  sale of the  selling
stockholders  shares by the selling  stockholders  may be effected  from time to
time in transactions, which may include block transactions by or for the account
of the selling  stockholders,  in the  over-the-counter  market or in negotiated
transactions,  or through  the  writing of options on the  selling  stockholders
shares,  a combination of such methods of sale, or otherwise.  Sales may be made
at fixed prices which may be changed, at market prices prevailing at the time of
sale, or at negotiated prices.

     Digital  Lava has been  advised  by the  representative  that it  initially
proposes to offer the common  stock and the  redeemable  common  stock  purchase
warrants to the public at the public  offering price set forth on the cover page
of this  prospectus  and may allow to  certain  dealers  who are  members of the
National  Association of Securities Dealers,  Inc.  concessions not in excess of
$_______  per share of common stock and  $_______  per  redeemable  common stock
purchase  warrant,  of which amount a sum not in excess of $__________ per share
of common stock and $______ per redeemable  common stock purchase warrant may in
turn  be  reallowed  by  such  dealers  to  other  dealers.  After  the  initial
distribution  of the  common  stock and the  redeemable  common  stock  purchase
warrants  has  been  completed,  the  public  offering  price,  concessions  and
reallowances may be changed.  The  representative has informed Digital Lava that
it does not expect sales to discretionary accounts by the underwriters to exceed
five percent of the common stock and warrants offered by Digital Lava.
    

     Digital Lava has granted to the underwriters an option,  exercisable within
45 days of the date of this  prospectus,  to purchase  from  Digital Lava at the
offering price,  less  underwriting  discounts and the  non-accountable  expense
allowance,  all or part of an additional  360,000  shares of common stock and/or
180,000  redeemable  common  stock  purchase  warrants  on the  same  terms  and
conditions of the offering for the sole purpose of covering over-allotments,  if
any.

     Digital  Lava has agreed to  indemnify  the  underwriters  against  certain
liabilities,  including  liabilities  under the Securities Act. Digital Lava has
agreed to pay to the representative a non-accountable expense allowance equal to
three  percent of the gross  proceeds  derived from the sale of the common stock
and the redeemable common stock purchase warrants underwritten, $50,000 of which
has been paid to date.

     Each of Digital Lava's officers and directors,  all other holders of shares
of common  stock,  and all holders of options and warrants to acquire  shares of
common stock have agreed not to, directly or indirectly, offer,

                                      -50-

<PAGE>


sell, transfer,  pledge, assign, hypothecate or otherwise encumber or dispose of
any of Digital Lava's  securities,  whether or not presently owned, for a period
of 12 months,  or nine  months in the case of the selling  stockholders  and six
months in the case of holders of warrants to purchase  275,000  shares of common
stock issued in connection  with the December 1998 bridge  financing,  after the
date of this  prospectus,  without the prior written consent of Digital Lava and
the prior written consent of the  representative.  If at any time commencing 180
days after the date of this  prospectus,  the  closing  sale or bid price of the
common stock is greater than 150% of the initial  public  offering  price of the
common  stock  for  a  period  of  five  (5)   consecutive   trading  days,  the
representative  will, upon request,  release any securities subject to a lock-up
agreement  specified above. An appropriate legend shall be marked on the face of
certificates  representing  all such securities.  In addition,  Digital Lava has
agreed not to sell or offer for sale any of its  securities  for a period of six
(6)  months  from  the  date of  this  prospectus  without  the  consent  of the
representative,  except in connection with strategic transactions or mergers and
acquisitions for which no consent is required.

   
     In connection with the offering,  Digital Lava has agreed to issue and sell
to the  representative  and/or its  designees,  at the  closing of the  proposed
underwriting, for nominal consideration,  five year representative's warrants to
purchase 240,000 shares of common stock and/or 120,000  redeemable  common stock
purchase  warrants.  The  representative's  warrants are exercisable at any time
during a period of four years  commencing  at the  beginning  of the second year
after their issuance and sale at a price of 120% of the initial public  offering
price per share of common stock and 120% of the initial  public  offering  price
per  redeemable  common  stock  purchase  warrant.  The shares of common  stock,
warrants  and shares of common  stock  underlying  the  warrants  issuable  upon
exercise of the representative's  warrants are identical to those offered to the
public. The representative's warrants contain anti-dilution provisions providing
for  adjustment  of the number of  securities  issuable upon the exercise of the
warrants under certain circumstances. The representative's warrants grant to the
holders and to the holders of the underlying  common stock and warrants  certain
rights  of  registration  of  the  common  stock  and  warrants  underlying  the
representative's warrants.
    

     Digital  Lava has  agreed  to  grant  the  representative  a right of first
refusal  for a  period  of three  (3)  years  after  the  effective  date of the
registration  statement for any sale of  securities  made by Digital Lava or any
future affiliates or subsidiaries.

     Digital  Lava  has  also  agreed  to  provide  for a  finder's  fee  to the
representative if Digital Lava completes a merger, acquisition, joint venture or
any other capital business  transaction in which the  representative  introduces
Digital Lava to the other party or parties, for a period of five years following
the  effective  date of the  registration  statement,  equal to 5% of the  first
$3,000,000  of  consideration  involved  in  such  transaction,  4% of the  next
$3,000,000 of consideration,  3% of the next $2,000,000 of consideration,  2% of
the  next  $2,000,000  of  consideration  and 1% of the  excess,  if  any,  over
$10,000,000 of consideration.

   
     Digital Lava has agreed that for five (5) years from the effective  date of
the  registration  statement,  the  representative  may designate one person for
election  to  Digital  Lava's  board  of  directors.   In  the  event  that  the
representative  elects  not to  exercise  such  designation  right,  then it may
designate one person to attend all meetings of Digital Lava's board of directors
for a  period  of  three  years.  Digital  Lava  has  agreed  to  reimburse  the
representative's  designee for all out-of-pocket expenses incurred in connection
with the designee's attendance at meetings of the board of directors.
    

     In connection with this offering,  certain  underwriters  and selling group
members  and  their  respective  affiliates  may  engage  in  transactions  that
stabilize,  maintain or otherwise  affect the market  prices of the common stock
and warrants. Such transactions may include stabilization  transactions effected
in accordance  with Rule 104 of Regulation M, pursuant to which such persons may
bid for or  purchase  the  common  stock  and/or  warrants  for the  purpose  of
stabilizing their respective market prices.

   
     The  underwriters  also may create a short  position for the account of the
underwriters  by selling more common stock and warrants in  connection  with the
offering than they are committed to purchase from Digital Lava, and in such case
may purchase common stock and warrants in the open market  following  completion
of  the  offering  to  cover  all or a  portion  of  such  short  position.  The
underwriters  may also  cover all or a portion  of such  short  position,  up to
360,000  shares of common stock and 180,000  redeemable  common  stock  purchase
warrants,  by  exercising  the  over-allotment  option  referred  to  above.  In
addition,  the  representative  may  impose  "penalty  bids"  under  contractual
arrangements  with the  underwriters  and may reclaim  from an  underwriter,  or
dealer participating in the offering, for the account of other
    

                                      -51-

<PAGE>



   
underwriters,  the  selling  concession  with  respect to the  common  stock and
warrants that are distributed in the offering but subsequently purchased for the
account  of  the  underwriters  in the  open  market.  Any  of the  transactions
described  in this  paragraph  and the  preceding  paragraph  may  result in the
maintenance of the prices of the common stock and warrants at a level above that
which  might  otherwise  prevail in the open  market.  None of the  transactions
described in either paragraph is required, and, if they are undertaken, they may
be discontinued at any time.
    

     Prior to this  offering,  there has been no public  market  for the  common
stock or redeemable  common stock purchase  warrants.  Accordingly,  the initial
public offering price of the common stock,  the initial public offering price of
the redeemable  common stock  purchase  warrants and the terms of the redeemable
common stock purchase  warrants were  determined by negotiation  between Digital
Lava and the  representative.  Among the factors  considered in determining such
prices and terms,  in addition to the  prevailing  market  conditions,  were the
history of and the prospects for the industry in which Digital Lava competes, an
assessment of Digital  Lava's  management,  the  prospects of Digital Lava,  its
capital structure and such other factors that were deemed relevant. The offering
price does not  necessarily  bear any  relationship  to the  assets,  results of
operations or net worth of Digital Lava.

     The  expenses  of the  offering,  other  than  underwriting  discounts  and
commissions, are set forth below:

SEC Registration Fee                                                    $ 11,867
American Stock Exchange Listing Fee                                     $ 32,500
NASD Filing Fee                                                         $  4,768
Accounting Fees and Expenses*                                           $250,000
Printing and Engraving*                                                 $100,000
Legal Fees and Expenses*                                                $350,000
Blue Sky Fees and Expenses*                                             $ 20,000
Transfer Agent and Registrar Fees*                                      $  5,000
Miscellaneous Expenses*                                                 $ 25,865
                                                                        --------
Total                                                                   $800,000
                                                                        ========
- --------
*    Estimated.

     Digital Lava will pay all expenses of the offering,  including the expenses
of registering the selling stockholders' shares.

   
     Dirks & Company,  Inc., the  representative of the underwriters,  commenced
operations  in July  1997.  Dirks &  Company  has  co-managed  only  two  public
offerings of securities and  participated as an underwriter in only three public
offerings of securities.  Accordingly, the representative has limited experience
as a co-manager or underwriter of public  offerings of securities.  In addition,
the representative is a relatively small firm and no assurance can be given that
the  representative  will be able to participate as a market maker in the common
stock or warrants.  No assurance can be given that any  broker-dealer  will be a
market maker in either of the common stock or the warrants.

     The  foregoing  is a  summary  of the  principal  terms  of the  agreements
described above and does not purport to be complete. Reference is made to a copy
of  each  such  agreement  which  are  filed  as  exhibits  to the  registration
statement.
    

                                  LEGAL MATTERS

     The validity of the  securities  being offered by this  prospectus  will be
passed upon for Digital Lava by Ehrenreich  Eilenberg  Krause & Zivian LLP , New
York, New York.  Such firm  beneficially  owns of 57,273 shares of common stock.
Orrick,  Herrington & Sutcliffe LLP, New York, New York, has acted as counsel to
the underwriters in connection with this offering.

                                      -52-

<PAGE>

       

                                     EXPERTS

     The  financial  statements of Digital Lava Inc. as of December 31, 1997 and
for the years ended December 31, 1997 and 1996 included in this  prospectus have
been so  included  in reliance  on the  report,  which  contains an  explanatory
paragraph  relating to Digital  Lava's ability to continue as a going concern as
described in note 2 to such financial statements, of PricewaterhouseCoopers LLP,
independent  accountants,  given on the  authority  of such firm as  experts  in
auditing and accounting.

                             ADDITIONAL INFORMATION

   
     Digital  Lava has filed  with the  Securities  and  Exchange  Commission  a
registration statement on Form SB-2 under the Securities Act with respect to the
securities offered in this offering. This prospectus,  which forms a part of the
registration  statement,  does not contain all the  information set forth in the
registration  statement,  as  permitted  by the  rules  and  regulations  of the
Commission.  For  further  information  with  respect  to  Digital  Lava and the
securities  offered  in this  offering,  reference  is made to the  registration
statement.  Statements  contained in this  prospectus  as to the contents of any
contract or other document that has been filed as an exhibit to the registration
statement  are  qualified in their  entirety by reference to such exhibits for a
complete statement of their terms and conditions. The registration statement and
other  information may be read and copied at the  Commission's  Public Reference
Room at 450 Fifth Street N.W.,  Washington,  D.C.  20549.  The public may obtain
information  on the  operation  of the  Public  Reference  Room by  calling  the
Commission  at   1-800-SEC-0330.   The  Commission   maintains  a  Web  site  at
http://www.sec.gov that contains reports, proxy and information statements,  and
other  information   regarding  issuers  that  file   electronically   with  the
Commission. Digital Lava's Web site can be accessed at www.digitallava.com.

     Upon  effectiveness  of the  registration  statement,  Digital Lava will be
subject to the reporting and other  requirements of the Exchange Act and intends
to furnish its  shareholders  annual  reports  containing  financial  statements
audited by its  independent  auditors and to make  available  quarterly  reports
containing  unaudited financial  statements for each of the first three quarters
of each year.
    

                                      -53-

<PAGE>


                                DIGITAL LAVA INC.

                          Index to Financial Statements

                                                                            Page
                                                                            ----


Report of Independent Accountants......................................     F-2
Balance Sheet..........................................................     F-3
Statement of Operations................................................     F-4
Statement of Stockholders' Deficit.....................................     F-5
Statement of Cash Flows................................................     F-6
Notes to Financial Statements..........................................     F-7


                                      F-1
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of Digital Lava Inc.

The reverse stock split described in Note 12 to the financial statements has not
been consummated at January 26, 1999. When it has been consummated,  we will be
in a position to furnish the following report:

     "In our opinion,  the accompanying  balance sheet and related statements of
     operations,  of stockholders'  deficit and of cash flows present fairly, in
     all  material  respects,  the  financial  position of Digital  Lava Inc. at
     December 31, 1997, and the results of its operations and its cash flows for
     the years ended  December 31, 1996 and 1997 in  conformity  with  generally
     accepted  accounting   principles.   These  financial  statements  are  the
     responsibility  of  the  Company's  management;  our  responsibility  is to
     express an opinion on these financial  statements  based on our audits.  We
     conducted  our audits of these  statements  in  accordance  with  generally
     accepted  auditing  standards  which  require  that we plan and perform the
     audit to obtain reasonable assurance about whether the financial statements
     are free of material misstatement.  An audit includes examining,  on a test
     basis,  evidence  supporting  the amounts and  disclosures in the financial
     statements,  assessing  the  accounting  principles  used  and  significant
     estimates  made  by  management,   and  evaluating  the  overall  financial
     statement  presentation.  We believe  that our audits  provide a reasonable
     basis for the opinion expressed above.

     The accompanying  financial statements have been prepared assuming that the
     Company  will  continue as a going  concern.  As discussed in Note 2 to the
     financial  statements,  the  Company  has  suffered  recurring  losses  and
     negative cash flows from  operations,  has deficits in working  capital and
     stockholders'  equity,  and expects to incur future  losses.  These factors
     raise  substantial doubt about the Company's ability to continue as a going
     concern.  Management's  plans in regard to these matters are also described
     in Note  2.  The  accompanying  financial  statements  do not  include  any
     adjustments that might result from the outcome of this uncertainty."

PricewaterhouseCoopers LLP
New York, New York
July 31, 1998 except
   as to Note 12 which is as of
   January 12, 1999


                                      F-2
<PAGE>

                                DIGITAL LAVA INC.

                                  Balance Sheet

<TABLE>
<CAPTION>
                                                                                                      Pro Forma
                                                                                                     September 30,
                                                                     December 31,    September 30,       1998
                                                                         1997            1998         (Note 13)
                                                                     ------------    ------------    ------------
                                                                                              (Unaudited)
<S>                                                                  <C>             <C>             <C>         
                                Assets
Current Assets:
      Cash and cash equivalents ..................................   $    173,262    $     11,786    $     11,786
      Accounts receivable ........................................        167,112         183,952         183,952
      Other current assets .......................................         89,202          26,472          26,472
      Deferred offering costs ....................................             --         289,112         289,112
                                                                     ------------    ------------    ------------

          Total current assets ...................................        429,576         511,322         511,322
      Fixed assets, net ..........................................         94,137          75,075          75,075
      Other assets ...............................................          1,965          16,969          16,969
                                                                     ------------    ------------    ------------

                                                                     $    525,678    $    603,366    $    603,366
                                                                     ============    ============    ============

                 Liabilities and Stockholders' Deficit
Current liabilities:
      Accounts payable ...........................................   $    391,245    $    424,496    $    424,496
      Accrued interest ...........................................        239,439         874,176         468,472
      Accrued expenses ...........................................         60,151         511,328         511,328
      Notes payable, net of debt discount ........................      3,452,088       4,632,749       3,269,095
      Deferred revenue ...........................................             --         186,254         186,254
                                                                     ------------    ------------    ------------

          Total current liabilities ..............................      4,142,923       6,629,003       4,859,645
                                                                     ------------    ------------    ------------

Commitments and contingencies (Notes 11 and 12)
Stockholders' deficit:
      Convertible preferred stock - Series A, B, B-1
          and C, $.0001 par value; 5,000,000 shares authorized;
          98,349 shares issued and outstanding at
          December 31, 1997 and September 30, 1998, respectively;
          none issued and outstanding pro forma (liquidation
          preference of $1,626,965) ..............................              9               9              --
      Common stock, $0.0001 par value; 35,000,000 shares
          authorized; 131,524 shares issued and outstanding at
          December 31, 1997 and September  30, 1998, respectively;
          1,996,092 issued and outstanding pro forma .............             13              13             199
      Additional paid-in capital .................................      3,351,031       4,203,859      10,227,303
      Accumulated deficit ........................................     (6,968,298)    (10,229,518)    (14,483,781)
                                                                     ------------    ------------    ------------

          Total stockholders' deficit ............................     (3,617,245)     (6,025,637)     (4,256,279)
                                                                     ------------    ------------    ------------

                                                                     $    525,678    $    603,366    $    603,366
                                                                     ============    ============    ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-3
<PAGE>

                                DIGITAL LAVA INC.

                             Statement of Operations

<TABLE>
<CAPTION>
                                                                                Nine Months Ended
                                               Year Ended December 31,            September 30,
                                             --------------------------    --------------------------
                                                1996            1997          1997           1998
                                             -----------    -----------    -----------    -----------
                                                                                  (Unaudited)
<S>                                          <C>            <C>            <C>            <C>        
Revenues:
      Software licenses ..................   $        --    $   273,989    $   131,804    $   832,090
      Consulting and services ............            --        290,583        244,664        315,542
                                             -----------    -----------    -----------    -----------

          Total revenues .................            --        564,572        376,468      1,147,632
                                             -----------    -----------    -----------    -----------


Cost of revenues:
      Cost of software licenses ..........            --          1,968          1,059          7,708
      Cost of consulting and services ....            --        121,008        100,561        236,631
                                             -----------    -----------    -----------    -----------

          Total cost of revenues .........            --        122,976        101,620        244,339
                                             -----------    -----------    -----------    -----------

          Gross profit ...................            --        441,596        274,848        903,293
                                             -----------    -----------    -----------    -----------

Operating costs and expenses:
      Selling, general and administrative      1,522,757      3,316,961      2,337,115      2,773,240
      Research and development ...........       421,087        445,162        322,385        334,142
                                             -----------    -----------    -----------    -----------

          Total operating costs and
            expenses .....................     1,943,844      3,762,123      2,659,500      3,107,382
                                             -----------    -----------    -----------    -----------

          Loss from operations ...........    (1,943,844)    (3,320,527)    (2,384,652)    (2,204,089)
                                             -----------    -----------    -----------    -----------

Other income and expenses:
      Interest expense ...................      (450,563)      (924,842)      (762,517)    (1,057,131)
      Other income .......................         9,750             --             --             --
                                             -----------    -----------    -----------    -----------

          Total other income
            and expenses .................      (440,813)      (924,842)      (762,517)    (1,057,131)
                                             -----------    -----------    -----------    -----------

          Net loss .......................   $(2,384,657)   $(4,245,369)   $(3,147,169)   $(3,261,220)
                                             ===========    ===========    ===========    ===========


Basic and diluted loss per
      share (Note 2) .....................   $    (93.00)   $    (31.14)   $    (23.75)   $    (22.05)
                                             ===========    ===========    ===========    ===========

Weighed average common shares
      used in basic and diluted loss per
       share (Note 2) ....................        25,641        136,353        132,492        147,933
                                             ===========    ===========    ===========    ===========
</TABLE>



   The accompanying notes are an integral part of these financial statements.


                                      F-4
<PAGE>

                                DIGITAL LAVA INC.

                       Statement of Stockholders' Deficit

<TABLE>
<CAPTION>
                                                                Series A          Series B         Series B-1           Series C
                                                              Convertible       Convertible        Convertible         Convertible
                                                            Preferred Stock   Preferred Stock    Preferred Stock     Preferred Stock
                                                            ---------------   ---------------  ------------------   ----------------
                                                            Shares   Amount   Shares   Amount   Shares    Amount    Shares   Amount
                                                            ------   ------   ------   ------   ------   --------   ------   -------
<S>                                                         <C>      <C>       <C>     <C>         <C>   <C>         <C>     <C>    
Balance, December 31, 1995 ..............................   88,584   $    9    1,772   $   --      602   $     --       --   $    --
  Issuance of convertible preferred stock for cash ......       --       --    2,471       --      328         --    2,462        --
  Issuance of convertible preferred stock warrants
    in conjunction with notes payable ...................       --       --       --       --       --         --       --        --
  Issuance of convertible preferred stock warrants
    for services ........................................       --       --       --       --       --         --       --        --
  Modification of outstanding convertible
    preferred stock warrants ............................       --       --       --       --       --         --       --        --
  Issuance of convertible preferred stock for services ..       --       --      383       --       --         --      821        --
  Issuance of convertible preferred stock in exchange for
    elimination of anti-dilution rights .................       --       --      926       --       --         --       --        --
  Issuance of common stock warrants in
    conjunction with notes payable ......................       --       --       --       --       --         --       --        --
  Issuance of common stock for services .................       --       --       --       --       --         --       --        --
  Net loss ..............................................       --       --       --       --       --         --       --        --
                                                            ------   ------   ------   ------   ------   --------   ------   -------

Balance, December 31, 1996 ..............................   88,584        9    5,552       --      930         --    3,283        --


  Issuance of common stock warrants in
    conjunction with notes payable ......................       --       --       --       --       --         --       --        --
  Issuance of common stock warrants for services ........       --       --       --       --       --                  --        --
  Modification of outstanding convertible
    preferred stock warrants ............................       --       --       --       --       --         --       --        --
  Modification of outstanding common stock warrants .....       --       --       --       --       --                  --        --
  Issuance of common stock for services .................       --       --       --       --       --         --       --        --
  Options issued by management and principal
    stockholders for services performed
    by consultants ......................................       --       --       --       --       --         --       --        --
  Issuance of common stock for elimination of
    anti-dilution rights ................................       --       --       --       --       --         --       --        --
  Net loss ..............................................       --       --       --       --       --         --       --        --
                                                            ------   ------   ------   ------   ------   --------   ------   -------

Balance, December 31, 1997 ..............................   88,584        9    5,552       --      930         --    3,283        --
Unaudited:
  Modification of outstanding convertible
    preferred stock warrants ............................       --       --       --       --       --         --       --        --
  Modification of outstanding common stock warrants .....       --       --       --       --       --                  --        --
  Issuance of common stock warrants for services ........       --       --       --       --       --                  --        --
  Issuance of common stock warrants in
    conjunction with notes payable ......................       --       --       --       --       --         --       --        --
  Modification of options issued by management
    and principal stockholders for services
    performed by consultants ............................       --       --       --       --       --         --       --        --
  Net loss
                                                            ------   ------   ------   ------   ------   --------   ------   -------

Balance, September 30, 1998 (unaudited) .................   88,584   $    9    5,552   $   --      930   $     --    3,283   $    --
                                                            ======   ======   ======   ======   ======   ========   ======   =======
<CAPTION>

                                                                 Common Stock           Additional
                                                         ---------------------------     Paid-In        Accumulated
                                                             Shares        Amount        Capital          Deficit         Total
                                                         ------------   ------------   ------------    ------------    ------------
<S>                                                           <C>       <C>            <C>             <C>             <C>
Balance, December 31, 1995 ...........................             --   $         --   $    216,991    $   (338,272)   $   (121,272)
  Issuance of convertible preferred stock for cash ...             --             --        469,680              --         469,680
  Issuance of convertible preferred stock warrants
    in conjunction with notes payable ................             --             --        803,170              --         803,170
  Issuance of convertible preferred stock warrants
    for services .....................................             --             --         50,800              --          50,800
  Modification of outstanding convertible preferred
    stock warrants ...................................             --             --         35,000              --          35,000
  Issuance of convertible preferred stock for services             --             --        110,000              --         110,000
  Issuance of convertible preferred stock in exchange
    for elimination of anti-dilution rights ..........             --             --              1              --               1
  Issuance of common stock warrants in
    conjunction with notes payable ...................             --             --          2,500              --           2,500
  Issuance of common stock for services ..............        110,732             11        101,185              --         101,196
  Net loss ...........................................             --             --             --      (2,384,657)     (2,384,657)
                                                         ------------   ------------   ------------    ------------    ------------

Balance, December 31, 1996 ...........................        110,732             11      1,789,327      (2,722,929)       (933,582)


  Issuance of common stock warrants in
    conjunction with notes payable ...................             --             --        501,319              --         501,319
  Issuance of common stock warrants for services .....             --             --          5,100              --           5,100
  Modification of outstanding convertible preferred
    stock warrants ...................................             --             --        153,535              --         153,535
  Modification of outstanding common
    stock warrants ...................................             --             --         59,663              --          59,663
  Issuance of common stock for services ..............          4,378             --         10,000              --          10,000
  Options issued by management and principal
    stockholders for services performed
     by consultants ..................................             --             --        832,089              --         832,089
  Issuance of common stock for elimination of
    anti-dilution rights .............................         16,414              2             (2)             --              --
  Net loss ...........................................             --             --             --      (4,245,369)     (4,245,369)
                                                         ------------   ------------   ------------    ------------    ------------

Balance, December 31, 1997 ...........................        131,524             13      3,351,031      (6,968,298)     (3,617,245)
Unaudited:
  Modification of outstanding convertible preferred
    stock warrants ...................................             --             --         30,978              --          30,978
  Modification of outstanding common
    stock warrants ...................................             --             --         10,050              --          10,050
  Issuance of common stock warrants for services .....             --             --         49,981              --          49,981
  Issuance of common stock warrants in
    conjunction with notes payable ...................             --             --        415,419              --         415,419
  Modification of options issued by management
     and principal stockholders for services
     performed by consultants ........................             --             --        346,400              --         346,400
  Net loss ...........................................             --             --             --      (3,261,220)     (3,261,220)
                                                         ------------   ------------   ------------    ------------    ------------

Balance, September 30, 1998 (unaudited) ..............        131,524   $         13   $  4,203,859    $(10,229,518)   $ (6,025,637)
                                                         ============   ============   ============    ============    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-5
<PAGE>

                                DIGITAL LAVA INC.

                             Statement of Cash Flows

<TABLE>
<CAPTION>
                                                                                                              Nine Months
                                                                   Year Ended December 31,                 Ended September 30,
                                                               ------------------------------        ------------------------------
                                                                  1996                1997              1997               1998
                                                               -----------        -----------        -----------        -----------
                                                                                                               (Unaudited)
<S>                                                            <C>                <C>                <C>                <C>         
Cash flows from operating activities:
  Net loss .............................................       $(2,384,657)       $(4,245,369)       $(3,147,169)       $(3,261,220)
  Adjustments to reconcile net income
    to net cash provided by (used in)
    operating activities:
      Deferred revenues ................................                --                 --                 --            186,254
      Depreciation and amortization ....................            31,891            104,890             48,453            147,526
      Amortization of debt discount ....................           396,368            716,433            617,608            544,905
      Compensation from grant of
        non-employee stock options
         and warrants ..................................           261,996            866,589            789,055            396,381
    Changes in assets and liabilities
      affecting operating cash flows:
        Accounts receivable ............................                --           (167,112)           (72,426)           (16,840)
        Other assets ...................................                --             (3,406)                --            (14,543)
        Accounts payable ...............................            12,006            334,601             79,254             33,251
        Accrued interest ...............................            57,279             15,411            118,638            634,737
        Accrued expenses ...............................           (39,845)           182,160            (16,823)           451,177
                                                               -----------        -----------        -----------        -----------

Net cash used in operating activities ..................        (1,664,962)        (2,195,803)        (1,583,410)          (898,372)
                                                               -----------        -----------        -----------        -----------

Cash flows used in investing activities:
  Acquisition of fixed assets ..........................          (105,519)           (55,620)           (54,185)           (23,992)
  Deferred offering costs ..............................                --                 --                 --           (289,112)
                                                               -----------        -----------        -----------        -----------

Net cash used in investing activities ..................          (105,519)           (55,620)           (54,185)          (313,104)
                                                               -----------        -----------        -----------        -----------



Cash flows from financing activities:
  Proceeds from notes payable ..........................         1,300,000          2,869,500          2,169,500          1,050,000
  Repayment of notes payable ...........................                --           (450,000)          (450,000)                --
  Proceeds from issuance of preferred stock ............           469,680                 --                 --                 --
                                                               -----------        -----------        -----------        -----------

Net cash provided by financing activities ..............         1,769,680          2,419,500          1,719,500          1,050,000
                                                               -----------        -----------        -----------        -----------

Net increase (decrease) in cash and cash
  equivalents ..........................................              (801)           168,077             81,905           (161,476)
Cash and cash equivalents at beginning of
  period ...............................................             5,986              5,185              5,185            173,262
                                                               -----------        -----------        -----------        -----------

Cash and cash equivalents at end of period .............       $     5,185        $   173,262        $    87,090        $    11,786
                                                               ===========        ===========        ===========        ===========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-6
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements

1.   Nature of Business and Reorganization

     Nature of Business

     Digital Lava Inc. (the  "Company")  develops and markets  video  publishing
software applications for corporate training, communications, distance learning,
research  and other  applications.  The  Company's  technology  allows  users to
organize  and  manage  video  content,  link  video to other  types of files and
publish  video with all of the linked  information  on CD-ROM or DVD,  corporate
intranets or the public Internet.

     Reorganization

     The  Company  originally  operated  as LAVA  L.L.C.,  a New Jersey  limited
liability  company  (the  "LLC")  which was formed in July 1995.  Pursuant  to a
Merger  Agreement  dated  November  26, 1996 by and among  Digital  Lava Inc., a
Delaware  Corporation  formed in June 1996  specifically for the purpose of this
merger,  and the LLC,  the  ownership  interests in the LLC were  exchanged  for
shares of series A, B, B-1 and C  convertible  preferred  stock of Digital  Lava
Inc.  (hereinafter  all references to the Company refer to Digital Lava Inc. and
its predecessor,  the LLC). The accompanying  financial statements and footnotes
reflect the reorganization for all periods presented.

2.   Summary of Significant Accounting Policies

     Basis of presentation

     The  accompanying  financial  statements  have been  prepared  assuming the
Company  will  continue as a going  concern.  Since  inception,  the Company has
suffered recurring losses and negative cash flows from operations,  has deficits
in working capital and stockholders' equity, and expects to incur future losses.
These conditions raise substantial doubt about the Company's ability to continue
as a going  concern.  The  Company's  ability to continue as a going  concern is
dependent  upon  its  ability  to  generate  sufficient  cash  flow to meet  its
obligations as they come due. In this regard,  management has implemented a plan
to raise additional  equity financing  through an initial public offering of its
common stock  ("IPO") and believes that such  financing,  together with existing
cash balances and other sources of liquidity (i.e., debt, equity,  etc), will be
sufficient  to meet  its  cash  needs  for at  least  the  next 12  months.  The
accompanying financial statements do not include any adjustments relating to the
recoverability  of the  carrying  amount of  recorded  assets  or the  amount of
liabilities that might result from the outcome of these uncertainties.

     Unaudited interim information

     The information  presented as of September 30, 1998, and for the nine month
periods ended September 30, 1997 and 1998, has not been audited.  In the opinion
of  management,   the  unaudited  interim  financial   statements   include  all
adjustments,  consisting  only of normal  recurring  adjustments,  necessary  to
present  fairly the Company's  financial  position as of September 30, 1998, and
the  results  of its  operations  and its cash flows for the nine  months  ended
September 30, 1997 and 1998,  and the  stockholders  deficit for the nine months
ended September 30, 1998.

     Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires the management of the Company to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.



                                      F-7
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     Cash equivalents

     The Company  considers  all highly  liquid  investments  purchased  with an
initial  maturity of 90 days or less to be cash equivalents and investments with
original maturities of greater than 90 days to be short-term investments.

     Fair value of financial instruments

     All current assets and liabilities are carried at cost, which  approximates
fair value because of the short maturity of those instruments.

     Concentration of risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentration  of credit risk  consists  primarily of accounts  receivable.  The
company maintains an allowance for uncollectible  accounts receivable based upon
expected  collectibility and generally does not require collateral.  At December
31,  1997,  no allowance  for  uncollectible  accounts  was deemed  necessary by
management.  For the year ended  December 31, 1997,  one customer  accounted for
approximately 43% of the Company's total net revenues.

     Property and equipment

     Property and  equipment  comprised of computer and office  equipment and is
stated at cost, less  accumulated  depreciation of $67,002 at December 31, 1997.
Depreciation  is calculated  using the  straight-line  method over the estimated
useful  lives of the  assets,  generally  3 to 7 years.  Maintenance  and repair
expenses are charged to operations as incurred.

     Deferred offering costs

     In  connection  with the  Company's  proposed IPO, the Company has incurred
certain  costs which have been  deferred.  In the event the  proposed IPO is not
consummated, the deferred offering costs will be expensed.

     Revenue recognition

     Revenues  from  the  licensing  of  the  Company's  software  products  are
recognized  upon  shipment to the  customer,  pursuant  to an executed  software
licensing  agreement when no significant vendor obligations exist and collection
is probable.  If acceptance  by the customer is required,  revenue is recognized
upon customer acceptance.  Consulting and service revenues consist of short-term
professional service contracts, such as system development, consulting and video
encoding  and capsule  creation,  are  deferred  until  significant  contractual
obligations  have been fulfilled.  Costs  associated with  professional  service
contracts,  such as  salaries  and  materials,  are  deferred  until the related
revenue is recognized.

     Software development costs

     Development  costs incurred in the research and development of new software
products and enhancements to existing software products are expensed as incurred
until  technological  feasibility  has  been  established.  After  technological
feasibility is established,  any additional costs would be capitalized.  Through
December  31,  1997,  software  development  has  been  substantially  completed
concurrently   with  the   establishment  of   technological   feasibility  and,
accordingly, no costs have been capitalized.



                                      F-8
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     Income taxes

     Deferred tax assets and  liabilities  are measured  using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance is provided if it
is more likely than not that some or all of the  deferred  tax asset will not be
realized.

     Prior to November 1996, the Company operated as a limited liability company
that was treated as a partnership for federal and state income tax purposes.  As
a result,  all federal  and state tax matters for the Company  prior to November
1996 are the responsibility of the members.  There are no pro forma income taxes
presented  for the period from  January 1, 1996 to November  1996 as the Company
incurred losses for both book and tax purposes.

     Stock based compensation

     As permitted by SFAS No. 123,  "Accounting for  Stock-Based  Compensation,"
the Company accounts for its stock-based  compensation  arrangements pursuant to
APB Opinion No. 25,  "Accounting  for Stock Issued to  Employees." In accordance
with the provisions of SFAS No. 123, the Company discloses the pro forma effects
of accounting for these arrangements using the minimum value method to determine
fair value.

     Loss per share

     Basic  earnings  per share  ("Basic  EPS") is computed by dividing net loss
available to common stockholders by the weighted average number of common shares
outstanding during the period.  Diluted earnings per share ("Diluted EPS") gives
effect to all dilutive  potential common shares  outstanding during a period. In
computing  Diluted  EPS, the treasury  stock method is used in  determining  the
number of shares  assumed to be purchased  from the  conversion  of common stock
equivalents.  Pursuant to Securities and Exchange  Commission  Staff  Accounting
Bulletin No. 98, common stock and convertible preferred stock issued for nominal
consideration  prior to the  anticipated  effective  date of the initial  public
offering ("IPO"),  are included in the calculation of basic and diluted net loss
per share as if they were outstanding for all periods presented.

     Net loss per share for the years ended  December 31, 1996 and 1997 does not
include the effect of 98,349  (983,490 on an as-if  converted  basis)  shares of
convertible  preferred stock  outstanding,  5,471 and 42,237,  respectively,  of
stock options  outstanding  with a weighted  average exercise price of $9.14 per
share,  17,125  (171,250  on an as-if  converted  basis)  warrants  to  purchase
outstanding  shares of a series A  convertible  preferred  stock  with  exercise
prices  ranging  from  $38.84  to  $182.78  per  share,  or 27,356  and  446,254
respectively,  of warrants to purchase common stock with exercise prices ranging
from $3.88 to $11.42 per share, because their effects are anti-dilutive.

     New accounting pronouncements

     Effective  January 1, 1998, the Company  adopted the provisions of SFAS No.
130,  "Reporting  Comprehensive  Income" ("SFAS 130").  SFAS No. 130 establishes
standards for reporting  comprehensive income,  defined as all changes in equity
from nonowner  sources.  Adoption of SFAS No. 130 did not have a material effect
on the Company's financial position or results of operations.


                                      F-9
<PAGE>


                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     Effective  January 1, 1998, the Company  adopted the provisions of SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information." SFAS
No. 131 establishes  standards for the way public enterprises report information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected  information about operating  segments in interim
financial reports issued to stockholders.  Adoption of SFAS No. 131 did not have
a material effect on the Company's financial position or results of operations.

     Effective  January 1, 1998,  the  Company  adopted  American  Institute  of
Certified  Public  Accountants  Statement of Position  97-2,  "Software  Revenue
Recognition ("SOP 97-2"). SOP 97-2 generally requires revenue earned on software
arrangements  involving multiple elements such as software  products,  upgrades,
enhancements,  post-contract  customer support,  installation and training to be
allocated to each element based on the relative fair values of the elements. The
adoption of SOP 97-2 did not have an effect on the Company's  financial position
or results of operations.

3.   Accrued Expenses

     Accrued expenses comprised the following:

                                                   December 31,  September 30,
                                                      1997           1998
                                                    --------       --------
     Accrued payroll ........................       $ 46,097       $131,315
     Other accrued liabilities ..............         14,054        380,013
                                                    --------       --------
                                                    $ 60,151       $511,328
                                                    ========       ========


4.   Related Party Transactions

     In January 1997,  certain members of management and principal  stockholders
of the  Company  granted a  consultant  options to acquire up to 13,958 of their
shares of series A  convertible  preferred  stock and 19,941 of their  shares of
common stock in exchange for services provided to the Company.  The options have
an exercise  price of $45.70 per share of series A convertible  preferred  stock
and $4.57 per share of common stock.  The Company has recorded the fair value of
the  options,  in the amount of  $754,554  as a  contribution  of capital by the
stockholders and as general and administrative expense. As discussed in Note 12,
these options were amended in May 1998.

     In December 1997, certain members of management and principal  stockholders
of the  Company  granted  options to acquire  1,642 of their  shares of series A
convertible  preferred  stock to a consultant  in exchange for certain legal and
advisory services provided to the Company. The options have an exercise price of
$45.70 per share. The Company has recorded the fair value of the options, in the
amount of  $77,535,  as a  contribution  of capital by the  stockholders  and as
general and administrative  expense. As discussed in Note 12, these options were
amended in May 1998.

     Since  inception,  the Company has received  ongoing  consulting  and legal
services from stockholders.  Services rendered for years ended December 31, 1996
and 1997, amounted to $244,316 and $235,669,  respectively, of which $153,475 is
included in accounts payable at December 31, 1997.


                                      F-10
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


5.   Notes Payable

                                                December 31,  September 30,
                                                   1997           1998
                                                -----------    -----------



     Notes payable:
         Notes payable ......................   $ 2,117,500    $ 2,117,500
         Convertible notes payable ..........       902,000        902,000
         Secured convertible notes payable ..       700,000      1,750,000
                                                -----------    -----------

                                                  3,719,500      4,769,500
         Less: debt discount ................      (267,412)      (136,751)
                                                -----------    -----------

                                                $ 3,452,088    $ 4,632,749
                                                ===========    ===========

     Notes payable

     From March 1996 to July 1996,  the Company  issued an aggregate of $750,000
in unsecured  promissory  notes.  The notes, as amended,  bear interest at rates
ranging  from 9% to 12% per  annum and are due and  payable  on the  earlier  of
December 31, 1998 or upon the date the Company obtains  financing in which gross
proceeds exceed $3.5 million. In conjunction with the issuance of the notes, the
holders were granted  warrants to purchase 10,669 shares of series A convertible
preferred stock at exercise prices ranging from $68.54 to $182.78 per share. The
value of the warrants at the time of issuance of $535,400 was  determined  using
the Black-Scholes  model and amortized as interest expense over the initial term
of the notes. In July 1996 and February and August 1997, in exchange for waiving
the  acceleration of the maturity date caused by the Company raising  additional
financing in excess of a specified amount and extending the maturity date of the
notes until  December 31, 1998,  the exercise price of the warrants were reduced
to prices  ranging  from  $45.70 to  $68.54.  The total  incremental  difference
between  the value of the  warrants  before  and after the  modification  of the
terms, as determined using the Black-Scholes model, was $35,000 and $140,535 for
the years ended  December 31, 1996 and December 31, 1997,  respectively,  and is
being  amortized as interest  expense over the remaining  life of the debt.  The
warrants are  exercisable  at any time prior to dates ranging from March 2006 to
July 2006. None of the warrants have been exercised as of September 30, 1998.

     In February and March 1997,  the Company issued an aggregate of $200,000 in
unsecured  promissory  notes.  The notes,  as amended,  bear interest at 12% per
annum and are due and payable on the  earlier of  December  31, 1998 or upon the
date the Company obtains  financing in which gross proceeds exceed $3.5 million.
In  conjunction  with the  issuance of the notes,  the holders of the notes were
granted  warrants to purchase 23,101 shares of common stock at an exercise price
of $6.85.  The value of the  warrants  at the time of  issuance  of $18,156  was
determined using the  Black-Scholes  model and was amortized as interest expense
over the initial term of the notes.  In August 1997, in exchange for waiving the
acceleration  of the maturity  date of the notes  caused by the Company  raising
additional  financing in excess of a specified  amount until  December 31, 1998,
the exercise price of the warrants was reduced to $4.57.  The total  incremental
difference  between the value of the warrants before and after the  modification
of the warrant terms, as determined  using the  Black-Scholes  model, was $8,444
and is being amortized as interest expense over the remaining life of the notes.
The  warrants  are  exercisable  at any time  prior to March  2007.  None of the
warrants have been exercised as of September 30, 1998.

     In September 1996, the Company  completed a private placement of 9 units to
new investors,  each consisting of a $50,000 senior  promissory note which bears
interest  at 12% per annum and was due and  payable  on the  earlier of April 3,
1997 or upon the date the Company  obtains  financing  in which  gross  proceeds
exceed $1.5 million.


                                      F-11
<PAGE>


                                DIGITAL LAVA INC.

                          Notes to Financial Statements


In  addition,  each unit  included  warrants to purchase  548 shares of series A
convertible  preferred stock at an exercise price of $114.24 per share. Proceeds
received from the offering of $450,000  were repaid in April 1997.  The value of
the 4,932 warrants at the time of issuance of $258,970 was determined  using the
Black-Scholes  model and was  amortized as interest  expense over the period the
notes  were  outstanding.  The  warrants  are  exercisable  at any time prior to
September  2006.  None of the warrants  have been  exercised as of September 30,
1998.

     During  the  period  from  December  1996 to  February  1997,  the  Company
completed a private placement of 7 units to existing investors,  each consisting
of a $50,000 senior  promissory  note which bears interest at 12% per annum and,
through  various  amendments,  is payable on the earlier of December 31, 1998 or
upon the date the Company obtains  financing in which gross proceeds exceed $2.0
million.  In addition,  each unit included  warrants to purchase 5,472 shares of
common  stock at an  exercise  price of  $11.42  per  share.  Proceeds  from the
offering totaled $350,000. The total value of the 38,304 warrants at the time of
issuance  of  $8,500  was  determined  using  the  Black-Scholes  model  and was
amortized  as interest  expense  over the initial  term of the notes.  In August
1997, in exchange for the waiving the  acceleration  of the maturity date of the
notes  caused  by the  Company  raising  additional  financing  in  excess  of a
specified amount until December 31, 1998, the exercise price of the warrants was
reduced to $6.85. The incremental  difference  between the value of the warrants
before  and  after  the  modification  of the  terms,  as  determined  using the
Black-Scholes model, was $16,800 and is being amortized as interest expense over
the remaining life of the debt.  The warrants are  exercisable at any time prior
to February  2007.  None of the warrants have been exercised as of September 30,
1998.

   
     During the period  from April 1997 to May 1997,  the  Company  completed  a
private  placement of 32.7 units to new investors,  each consisting of a $25,000
senior promissory note, which bears interest at 6% per annum and, as amended, is
due and  payable on the earlier of (i) dates  ranging  from April 15 1998 to May
30, 1998 or (ii) upon the closing of an initial  public  offering.  In addition,
each unit  included  warrants to  purchase  2,736  shares of common  stock at an
exercise price of $9.14 per share.  Proceeds from the offering totaled $817,500.
The  value  of the  89,467  warrants  at the time of  issuance  of  $58,043  was
determined using the  Black-Scholes  model and was amortized as interest expense
over the initial term of the notes.  In October and November  1997,  in exchange
for extending the maturity date of the notes until May 1998,  the exercise price
of the  warrants  was  reduced to $8.23 per share.  The  incremental  difference
between the value of the warrants before and after the modification of the terms
of the warrants, as determined using the Black-Scholes model, was $8,175 and was
amortized as interest  expense over the remaining life of the debt. The warrants
are  exercisable at any time prior to dates ranging from April 2003 to May 2005.
None of the warrants have been exercised as of September 30, 1998. As of May 30,
1998,  the  Company was in default of the  repayment  terms of these  notes.  As
described in Note 12, the Company  renegotiated  the terms for promissory  notes
with an  aggregate  principle  amount of $630,000  and amended the notes for the
remaining $187,500.
    

     Convertible notes payable

     During the period  from June 1997 to July 1997,  the  Company  completed  a
private placement of 36.08 units to new investors,  each consisting of a $25,000
convertible  promissory  note which bears  interest at 6% per annum and were due
and payable on the earlier of (i) dates  ranging  from June 25, 1998 to July 28,
1998 or (ii) upon the closing of an initial public offering.  In addition,  each
unit included  warrants to purchase  2,736 shares of common stock at an exercise
price  of  $8.86  per  share.  Proceeds  from  the  offering  totaled  $902,000.
Outstanding  principal and accrued interest is mandatorily  convertible upon the
date the Company  obtains  financing in which gross proceeds exceed $3.5 million
at a price equal to the price obtained in the equity offering.  The value of the
98,715  warrants at the time of issuance of $114,554  was  determined  using the
Black-Scholes  model and was  amortized  as interest  expense  over the original
maturity of the notes.  In December 1997, in exchange for extending the



                                      F-12
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


   
maturity  date of the notes,  the exercise  price of the warrants was reduced to
$7.40 per share.  The incremental  difference  between the value of the warrants
before and after the  modification  of the terms of the warrants,  as determined
using the  Black-Scholes  model,  was $19,844 and is being amortized as interest
expense over the remaining life of the debt. The warrants are exercisable at any
time prior to dates  ranging from June to July 2005.  None of the warrants  have
been exercised as of September 30, 1998. As of July 28, 1998, the Company was in
default  of the  repayment  terms of the  notes  and as such  they are no longer
convertible.  As described in Note 12, the Company renegotiated the terms of the
promissory notes.
    

     Secured convertible notes payable

   
     In November and December 1997, the Company  completed a bridge financing of
70 units (the "Bridge Units") to investors, each consisting of a $10,000 secured
convertible promissory note (the "Bridge Notes") which bears interest at 12% per
annum plus a one time fee of 10% of the  principal  amount  loaned ("10% Success
Fee")  payable  upon the  payment  of the note  which is due and  payable on the
earlier of (i)  November 20,  1998,  (ii) upon the closing of an initial  public
offering or (iii) upon the date the  Company  obtains  financing  in which gross
proceeds  exceed $5.0  million.  In  addition,  each unit  included  warrants to
purchase  1,164 shares of common stock at an exercise  price of $8.68 per share.
Proceeds from the offering totaled $700,000 as of December 31, 1997. Outstanding
principal,  accrued  interest  and the 10%  Success Fee is  convertible  at each
holder's  option  based on a $15 million  valuation of the Company or at a price
equal to the price obtained in a private placement of equity securities. The 10%
Success Fee and the value of the 81,480 warrants granted at the time of issuance
of $168,812 are being  amortized  as interest  expense over the period the notes
are  outstanding.  The  warrants are  exercisable  at any time prior to February
2003.  None of the warrants have been  exercised as of September 30, 1998. As of
November  20,  1998,  the Company was in default on the  repayment  terms of the
Bridge Notes.  As described in Note 12, the Company entered into agreements with
the holders of the Bridge Notes to extend the due dates of their Bridge Notes.
    

     Finder warrants

     In September  1996,  in  connection  with the  September  1996  issuance of
promissory notes, the Company issued warrants to purchase 438 shares of series A
convertible  preferred  stock at exercise prices ranging from $114.24 to $182.78
per share as a finders  fee.  The value of the  warrants  granted  of $8,800 was
determined  using the  Black-Scholes  model and was  amortized as debt  issuance
costs over the period the notes were  outstanding.  The warrants are exercisable
at any time  prior  to  September  30,  2006.  None of the  warrants  have  been
exercised as of September 30, 1998.

     In  connection  with the April  1997 to July  1997  private  placements  of
promissory  notes,  the Company  issued  warrants to purchase  60,513  shares of
common  stock at  exercise  prices  ranging  form $8.86 to $11.42 per share as a
finders fee. The value of the warrants  granted of $79,005 was determined  using
the  Black-Scholes  model and was  amortized  as debt  issuance  costs  over the
original maturity date of the related notes. The warrants are exercisable at any
time  prior  to dates  ranging  from  February  2003 to July  2008.  None of the
warrants have been exercised as of September 30, 1998.

     In  connection  with the November and December 1997 bridge  financing,  the
Company issued warrants to purchase 27,356 shares of common stock at an exercise
price of $8.68 per share as a finders fee. The value of the warrants  granted of
$56,750 was determined using the  Black-Scholes  model and was amortized as debt
issuance  costs  over the  original  maturity  date of the  related  notes.  The
warrants  are  exercisable  at any time  prior  to  February  2003.  None of the
warrants have been exercised as of September 30, 1998.



                                      F-13
<PAGE>


                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     Amortization  of debt issue costs for the year ended  December 31, 1996 and
1997 was $9,910 and $59,889, respectively, of which $91,167 of unamortized costs
is included in other current assets at December 31, 1997.

6.   Convertible Preferred Stock

     Convertible preferred stock, $.0001 par value, consists of the following:

                                               Shares Issued    Liquidation
                                              and Outstanding    Preference
                                   Shares       December 31,    December 31,
     Series:                     Authorized         1997            1997
                                 ----------      ----------      ----------

     A                              966,065          88,584      $  809,565
     B                               50,740           5,552         507,400
     B-1                              8,500             930          85,000
     C                               30,000           3,283         225,000
     Undesignated                 3,944,695              --              --
                                 ----------      ----------      ----------

                                  5,000,000          98,349      $1,626,965
                                 ==========      ==========      ==========


     The Company has reserved  17,125 shares of series A preferred stock for the
exercise of series A warrants issued.

     From August 1995 to June 1996, the Company sold 4,243, 930 and 2,462 shares
of series B, B-1 and C convertible preferred stock,  respectively,  in a private
placement raising gross proceeds of $686,599.

     During the year ended  December  31, 1996,  the Company  issued 383 and 821
shares  of  series  B and  C  convertible  preferred  stock,  respectively,  for
services.  The fair market value of the stock issued of $110,000 was  recognized
as general and administrative expense.

     Conversion and voting rights

     Each issued share of convertible  preferred stock is  convertible,  in full
and  not  in  part,  into  ten  shares  of  common  stock,  subject  to  certain
adjustments,  at the option of the holder and  automatically  converts  upon the
completion of an  underwritten  public  offering.  A total of 983,490  shares of
common stock have been  reserved for issuance in the event of the  conversion of
convertible preferred stock. Each share of preferred stock has a number of votes
equal to the number of shares of common stock into which it is convertible.

     Dividends

     Each series of preferred stock issued is entitled to receive dividends when
and if declared by the Board.  The  dividends are  noncumulative  and payable in
preference  to any  dividends on common  stock.  As of December  31,  1997,  the
Company had not declared any dividends.

     Liquidation

     In the  event of  liquidation,  the  series C  preferred  shareholders  are
entitled  to  receive,  prior to any  distribution  to any  other  shareholders,
approximately  $68.54 per share plus all  declared  and  unpaid  dividends.  The
series  B  and  B-1  preferred  shareholders  are  entitled  to  receive,  after
distribution to series C preferred shareholders and prior


                                      F-14
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


   
to any distribution to any other  shareholders,  approximately  $91.39 per share
plus all declared and unpaid dividends.  The series A preferred shareholders are
entitled  to  receive,  after  distribution  to  series  C, B and B-1  preferred
shareholders  and  prior  to  any   distribution  to  any  other   shareholders,
approximately  $9.14  per share  plus all  declared  and  unpaid  dividends.  In
addition, the series A preferred shareholders are entitled to share ratably with
the holders of common stock in any remaining distribution.
    

     Anti-dilution

   
     Holders  of  series B, B-1 and C  convertible  preferred  stock  conversion
prices are subject to  anti-dilution  protection for issuances by the Company of
additional  equity shares. In November 1996, in exchange for the issuance of 926
additional shares of series B convertible preferred stock, holders of the series
B convertible  preferred stock agreed to cancel their  anti-dilution  protection
provision.  Also,  in August 1997, in exchange for the issuance of 16,414 shares
of common  stock and  warrants to purchase  16,414  shares of common stock at an
exercise  price of $9.14  per  share,  the  holder of the  series C  convertible
preferred  stock  agreed  to  cancel  the  anti-dilution   protection  provision
contained in the original agreement.
    

7.   Common Stock

     In November  1996,  the Company issued 110,732 shares of common stock to an
officer of the Company. The fair market value of common stock issued, based upon
management's estimate, of $101,196 was recognized as compensation expense.

     In January and March 1997,  the Company issued an aggregate of 4,378 shares
of common stock in exchange for  consulting  services.  The fair market value of
the common stock at the time of issuance,  based upon management's  estimate, of
$10,000 was recognized as general and administrative expense.

8.   Warrants

     In November  1996,  in exchange for legal  services  provided,  the Company
issued warrants to purchase 1,095 shares of series A convertible preferred stock
at an exercise price of $137.09 per share.  The value of the warrants granted of
$50,800 was  determined  using the  Black-Scholes  model and was  recognized  as
general  and  administrative  expense.  In August  1997,  in  consideration  for
additional  legal  services  performed,  the strike price of the  warrants  were
reduced to $68.54 per share. The incremental difference between the value of the
warrants before and after the  modification of $13,000 was recognized as general
and  administrative  expense.  The warrants are exercisable at any time prior to
November  2006.  None of the warrants  have been  exercised as of September  30,
1998.

     In January  1997,  in exchange  for legal  services  provided,  the Company
issued  warrants to purchase  10,943 shares of common stock at an exercise price
of $13.71 per share.  The value of the warrants granted of $5,100 was determined
using the Black-Scholes  model and was recognized as general and  administrative
expense.  In  August  1997,  in  consideration  for  additional  legal  services
performed, the strike price of the warrants were reduced to $6.85 per share. The
incremental  difference  between the value of the warrants  before and after the
modification of $6,400 was recognized as general and administrative expense. The
warrants  are  exercisable  at any  time  prior to dates  ranging  from  June to
December  2003.  None of the warrants  have been  exercised as of September  30,
1998.


                                      F-15
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


A number of the warrants  granted to consultants and in connection with the debt
offerings  during  1996  and 1997  contain  anti-dilution  provisions  requiring
adjustment,  if at a later  date,  securities  are  issued at  prices  below the
respective  warrants  exercise  price.  The following  table is a summary of the
shares issuable upon exercise of warrants outstanding as of December 31, 1997 as
adjusted for events which have triggered  anti-dilution  provisions contained in
the respective warrant agreements:

                                                              Common    Exercise
                                                              Shares     Price
                                                             Issuable     Per
                                             Expiration       Upon       Common
     Issuance Date                              Date         Exercise    Share
                                           --------------    -------    --------
March 1996                                 March 2006         54,712    $ 4.5695
July 1996                                  July 2006          51,975      4.5695
September 1996                             September 2006     64,445     10.0282
September 1996                             September 2006      2,971     14.8088
November 1996                              November 2006      11,503      6.5198
December 1996                              February 2007      21,884      6.8543
January 1997                               January 2007       11,503      6.5198
February 1997                              February 2007      16,413      6.8543
February 1997                              March 2007         11,550      6.8543
March 1997                                 March 2007         11,550      6.8543
April 1997                                 April 2003         56,352      8.2251
May 1997                                   May 2003           33,100      8.2251
May 1997                                   May 2003           45,711     11.4238
June 1997                                  June 2005          43,890      7.4730
July 1997                                  July 2005          76,872      7.4730
August 1997                                February 2003      16,413      9.1390
November 1997                              February 2003      56,417      8.6172
December 1997                              February 2003      52,311      8.6172
                                                             -------    --------
Total shares and average exercise
    price                                                    639,572    $ 7.8098
                                                             =======    ========

9.   Employee Benefits

1996 stock option plan

     The Company's  1996 Stock Option Plan (the "1996 Option Plan")  permits the
grant of both "incentive  stock options"  designed to qualify under the Internal
Revenue  Code  Section 422 and  non-qualified  stock  options.  Incentive  stock
options may only be granted to  employees of the Company  whereas  non-qualified
stock  options may be granted to  non-employees,  directors and  consultants.  A
total of 164,132  shares of Common Stock have been  reserved for issuance  under
the 1996 Option Plan. Each option, once vested, allows the optionee the right to
purchase  one  share of the  Company's  Common  Stock.  The  Board of  Directors
determines the exercise price of the options;  options granted to date generally
vest  ratably  over four  years  and  expire  ten years  from the date of grant.
Compensation  expense equal to the difference  between the assumed fair value of
the  Company's  Common  Stock at the grant  date and the  exercise  price of the
options, if any, is recognized ratably over the vesting period.


                                      F-16
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


Stock option activity can be summarized as follows:

                                                         Options Outstanding
                                                     --------------------------
                                       Options                 Weighted Average
                                      Available       Shares    Exercise Price
                                      ---------       --------  ---------------

Balance at December 31, 1995
      Authorized                       164,132
      Granted                           (6,347)         6,347       $9.14
      Canceled                             876           (876)      $9.14
                                      --------        -------

Balance at December 31, 1996           158,661          5,471       $9.14
      Granted                          (41,690)        41,690       $9.14
      Canceled                           4,924         (4,924)      $9.14
                                      --------        -------

Balance at December 31, 1997           121,895         42,237       $9.14
                                      ========        =======

     At December 31, 1997, options to purchase 42,237 shares were exercisable of
which 15,785 shares were vested. Options outstanding at December 31, 1997 have a
weighted  average  remaining  contractual life of 9.5 years and weighted average
exercise price of $9.14.  Options granted through December 31, 1997 were granted
at exercise  prices in excess of fair market  value at grant date.  The weighted
average  grant-date  fair value of such options  granted  during the years ended
December 31, 1996 and 1997 under the minimum value method was less than $.01 per
share.

     In October 1997, the Company accelerated the vesting of options to purchase
2,462  shares of common  stock,  which were  granted in March 1997,  and granted
additional  options  to  purchase  2,189  shares  of  common  stock  which  were
immediately  vested to a former  employee in lieu of severance  pay. The assumed
fair  value of such  options  was less than  $1,000  based on the Black  Scholes
model.

     The fair value of each option grant is estimated on the date of grant using
the minimum value method as prescribed in SFAS 123. Assumptions used for options
granted during the years ended December 31, 1996 and 1997 were as follows:

                                                     1996             1997
                                                    -----            ------
     Risk free interest rate                        6.194%           6.183%
     Expected lives (years)                             5                5
     Expected dividends                                --               --

     Pro forma information regarding net income or loss is required by SFAS 123.
For purposes of pro forma  disclosure,  the estimated  fair value of the options
are amortized to expense over the options' vesting period. Had compensation cost
for these  options  been  determined  consistent  with the minimum  value method
pursuant to SFAS No. 123, the  difference  between the  Company's  net income as
reported and as adjusted for the compensation costs for the years ended December
31, 1996 and 1997 would not have been material.

     The minimum value method requires input of highly subjective assumptions in
which  changes  in those  assumptions  could  materially  effect  the fair value
estimate.  In addition,  the minimum value method is only allowed for non-public
entities,  as public  entities  are  required to include an expected  volatility
factor in addition to factors described above. As such, the effects on pro forma
disclosures  of  applying  SFAS 123 are not likely to be  representative  of the
effects on pro forma disclosures of future years. 



                                      F-17
<PAGE>


                                DIGITAL LAVA INC.

                          Notes to Financial Statements


10.  Income Taxes

     There are no income tax assets,  liabilities or income tax expense included
in the financial statements. The Company has incurred losses since inception for
both book and tax  purposes  and as of December  31,  1997,  the Company has net
operating loss  carryforwards  for federal and state  purposes of  approximately
$2,800,000. Federal and state net operating loss carryforwards begin expiring in
the years 2011 and 2005, respectively. These losses may be subject to limitation
on future year's utilization should certain ownership changes occur.

     Temporary  differences  between the  financial  statement  and tax bases of
assets  and  liabilities  are  primarily  attributable  to  net  operating  loss
carryforwards  and  capitalized  costs.  A full  valuation  allowance  has  been
provided for the entire  amount of the  deferred  tax assets  arising from these
differences  as a result of  management's  current belief that it is more likely
than not that the benefits  related to such  temporary  differences  will not be
realized.

11.  Commitments and Contingencies

     Operating leases

     The Company  leases its facility  under a  non-cancelable  operating  lease
which expires in June 2000.  The Company may extend the term of the lease for an
additional three-year period at the then current fair market value. Rent expense
under this lease was $23,582 and $51,169 for the years ended  December  31, 1996
and 1997.  Future  minimum  lease  payments  required  under the  non-cancelable
operating lease are $81,738,  $81,738, and $34,058 for the years ending December
31, 1998, 1999 and 2000, respectively.

     In March 1997, the Company entered into a development and two-year software
licensing  agreement for the  development and license of software to be included
and distributed with one of the Company's software products.  Under the terms of
the  agreement,  royalties  are payable on a per unit basis in relation to sales
volume and sales price,  and include a one time payment and  guaranteed  minimum
annual commitment. At December 31, 1997, the Company is committed to payments of
$20,000 in respect of future minimum royalty  obligations  over the remainder of
this agreement.

12.  Subsequent Events

     In January and February  1998,  the Company  issued 105  additional  Bridge
Units to investors,  raising gross proceeds of  $1,050,000.  The 10% Success Fee
and the  value  of the  122,220  warrants  granted  at the time of  issuance  of
$253,217 are being  amortized as interest  expense over the period the notes are
outstanding.   In  connection  with  this  offering,  the  Company  also  issued
additional  warrants to acquire  20,368 shares of its common stock as a finder's
fee. The value of such  warrants at the time of issuance of $42,203 was recorded
as debt  issuance  costs is being  amortized  over  the life of the  notes.  The
warrants  are  exercisable  at any time  prior  to  February  2003.  None of the
warrants have been  exercised as of September 30, 1998. As of November 20, 1998,
the  Company  was in default of the  repayment  terms of the  Bridge  Notes.  In
December 1998 and January 1999,  the Company  entered into  agreements  with the
holders of the Bridge Notes to extend the maturity date of their notes until the
earlier of January 31, 1999 or the consummation of the Company's proposed IPO.

     Effective January 1, 1998, the Company entered into a financial  consulting
agreement expiring on December 31, 1998 with Prism Ventures LLC ("Prism"). Under
the terms of the agreement, Prism is to receive $300,000, payable on the earlier
of (i) the  consummation of an initial public  offering of the Company's  common
stock,  or  (ii)  December  31,  1998,  for  financial  and  strategic  advisory
consulting services. A stockholder of the Company is a 



                                      F-18
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


member of Prism.

     In March 1998,  in exchange  for waiving the  acceleration  of the maturity
date caused by the Company raising additional financing in excess of a specified
amount and extending the maturity date of the promissory notes issued during the
period from March to July 1996 until  December 31, 1998,  the exercise  price of
the warrants  issued in connection  with such  promissory  notes were reduced to
$38.84 per share of series A convertible  preferred stock. The total incremental
difference  between the value of the warrants before and after the  modification
of the warrant terms, as determined using the  Black-Scholes  model, was $30,978
and is being amortized as interest expense over the remaining life of the debt.

     In March 1998,  in exchange  for waiving the  acceleration  of the maturity
date caused by the Company raising additional financing in excess of a specified
amount and extending the maturity date of the promissory notes issued during the
period from  October 1996 to March 1997 until  December  31, 1998,  the exercise
price of the  warrants  issued  in  connection  with such  promissory  notes was
reduced  to  exercise  prices  ranging  from  $3.88 to $5.71 per share of common
stock. The total incremental difference between the value of the warrants before
and after  the  modification  of the  warrant  terms,  as  determined  using the
Black-Scholes model, was $10,050 and is being amortized as interest expense over
the remaining life of the debt.

     In May 1998,  the Company  entered  into a  consulting  agreement  with the
Whitestone  Group  LLC  ("Whitestone")  for  corporate  finance,  financial  and
strategic advisory matters. Under the terms of the agreement, the Company issued
Whitestone  warrants to acquire 10,943 shares of its common stock at an exercise
price of $4.57 per share.  The value of the  warrants  granted  of  $38,100  was
determined  using the  Black-Scholes  model and was  recognized  as general  and
administrative  expense.  The warrants are  exercisable at any time prior to May
2004.  None of the warrants  have been  exercised  as of  September  30, 1998. A
stockholder of the Company is an affiliate of Whitestone.

     Effective  May  1998,   certain   members  of   management   and  principal
stockholders of the Company (the "Founders")  amended the option grant made to a
consultant  of the Company in January 1997 (see Note 4). Under the revised terms
and in exchange for additional  consulting services provided to the Company, the
strike  price of the  options  were  reduced  to  $9.14  per  share of  series A
convertible  preferred and $.91 per share of common stock. The total incremental
difference  between the value of the warrants before and after the  modification
of the warrant terms, as determined using the Black-Scholes model, in the amount
of $321,470,  was recorded as a contribution of capital by the  stockholders and
general and administrative  expense. The options are exercisable for a period of
ten years.

     Effective  May 1998,  the  Founders  amended  the  option  grant  made to a
consultant of the Company in December 1997 (see Note 4). Under the revised terms
and in exchange for additional  consulting  and legal  services  provided to the
Company,  the strike  price of the  options  were  reduced to $9.14 per share of
series A convertible  preferred stock. The total incremental  difference between
the value of the  warrants  before  and after the  modification  of the  warrant
terms, as determined  using the  Black-Scholes  model, in the amount of $24,930,
was recorded as a contribution  of capital by the  stockholders  and general and
administrative expense.

     In September  1998, the Company and two members of management  entered into
two-year  consulting   agreements  for  financial,   operational  and  strategic
development services,  effective upon the closing of the IPO. Under the terms of
the  agreements,  the Company is  required  to pay bonuses of $100,000  upon the
closing of the IPO and aggregate annual consulting fees of $84,000.



                                      F-19
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     In  September  1998,  the  Company  entered  into  a  financial  consulting
agreement with a noteholder,  effective upon  consummation of the IPO. Under the
terms of the  agreement,  the  Company  will issue the  consultant  warrants  to
acquire  20,000 shares of common stock at an exercise  price equal to 90% of the
price obtained in the IPO.

     In  September   1998,  the  Company   entered  into  two-year   employement
agreements,  effective upon  consummation  of the IPO, with its Chief  Executive
Officer  and its Vice  President  of Sales.  Pursuant  to the  agreements,  upon
consummation of the IPO, the Company is required to pay an aggregate of $120,000
in bonuses and issue options to purchase an aggregate of 80,000 shares of common
stock at an exercise price equal to the IPO price.  In addition,  the Company is
required to pay annual aggregate salaries of $460,000.

     In September  1998,  the Board of Directors  increased the number of shares
reserved for issuance under the 1996 Stock Option Plan to 250,000 shares.

     In  September  1998,  the Company  entered  into an  agreement to settle an
outstanding  dispute  regarding  finders  fees  on  one of  the  Company's  note
issuances.  Under the terms of the agreement,  the Company  granted  warrants to
acquire  21,884  shares of Common Stock at an exercise  price of $4.11 per share
and pay  $62,500  in cash.  The fair  value of the  warrants,  in the  amount of
approximately $120,000, was recorded as an expense.

     In October 1998,  the Company issued at $20,000 note payable to a principal
stockholder.  The note bears interest at 12% per annum and is payable in October
1999.

     In December 1998, the Company entered into a one-year consulting  agreement
with an investor  relations firm.  Under the terms of the consulting  agreement,
the investor  relations firm is to receive  warrants to acquire 13,131 shares of
common  stock at an  exercise  price of $9.14 per  share.  The fair value of the
warrants,  in the  amount  of  approximately  $55,000,  will be  recorded  as an
expense.

     In November and December 1998, the Company  completed a bridge financing of
5.5 units (the "1998 Bridge  Units") to  investors,  each unit  consisting  of a
$100,000  subordinated  promissory  note, which bears interest at 12% per annum.
The notes are due and  payable on the earlier of (i) dates  ranging  from May to
June 1999 or (ii) the closing of an initial  public  offering  of the  Company's
common stock. In addition, each unit included warrants to purchase 50,000 shares
of  common  stock  at an  exercise  price  equal to 130% of the  initial  public
offering  price.  In the event that  Company  does not close an  initial  public
offering prior to the due dates of the Notes, the exercise price of the warrants
will be $9.14  per  share.  The fair  value of the  warrants,  in the  amount of
approximately  $380,000,  will be recorded as a debt discount and amortized over
the  life  of  the  notes.  A  family  member  of  two  officers  and  principle
stockholders of the Company purchased 3 of the 1998 Bridge Units.

     In December 1998,  the Company  issued  warrants to acquire 6,000 shares of
common stock to certain noteholders in settlement of an outstanding dispute. The
warrants  have an  exercise  price of $7.38  per  share.  The fair  value of the
warrants,  in the  amount  of  approximately  $27,000,  will be  recorded  as an
expense.

     Proposed public offering

     In June 1998,  the Company  entered into an agreement  with an  underwriter
(the  "Underwriter"),  whereby the  Underwriter  has agreed in principle to sell
shares of the Company's common stock and redeemable warrants in an IPO.




                                      F-20
<PAGE>


                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     Stock options

     In August 1998,  Board of Directors  declared that upon the consummation of
an initial public offering,  the Company will cancel certain  outstanding  stock
options of employees and  consultants  and reissue fully vested stock options at
an exercise  price equal to the IPO price.  The number of shares granted will be
based on the number of stock options such employee or consultant held divided by
the 1 for 9.139 reverse split.

Recapitalization

     In August,  September and December 1998, effective upon consummation of the
IPO,  the  Company  renegotiated  the terms of an  aggregate  of  $2,832,000  of
outstanding  promissory  notes  originally  issued from March 1996  through July
1997,  with the note  holders.  Under the revised  terms,  and in  exchange  for
extending the maturity date of such notes until  December 31, 1998,  the Company
will  re-pay  one-half of the face value of the notes and any 10% Success Fee in
cash upon the closing of the IPO.  The  remaining  one-half of the face value of
the notes,  accrued but unpaid interest and the  outstanding  warrants issued in
connection  with the financings  will convert into common stock equal to 225% of
the  original  principal  amount of the notes based upon the IPO price per share
(849,600 shares based upon an assumed initial offering price of $7.50 per share)
(the "Note  Conversions").  In January 1999, the Company entered into agreements
with the holders of an aggregate principal amount of $2,819,500 of such notes to
extend the maturity date of their notes until the earlier of January 31, 1999 or
completion  of the IPO.  The  Company is  currently  in default on a note in the
principal amount of $12,500.

     In  August  and  September  1998,  the  Company  entered  into  agreements,
effective  upon  consummation  of the IPO,  to convert  outstanding  warrants to
acquire  107,687  shares of common  stock issued in  connection  with the Bridge
Units in exchange for 30,836 shares of common stock (the "Warrant Conversions").

     In August and  September  1998,  the Company  renegotiated  the terms of an
aggregate of $187,500 in outstanding notes payable with the note holders.  Under
the revised terms, the Company was required to re-pay one-half of the face value
of the notes and  accrued  interest  in cash upon the  closing  of the IPO.  The
remaining one-half of the face value of the notes would bear interest at 12% per
annum and would  become due and payable on June 30,  1999;  however  because the
closing of the IPO did not occur by  December  31,  1998,  the entire  principal
amount of the notes became  immediately due and payable on such date. In January
1999,  the note holders  agreed to waive such default and in  consideration  the
Company has agreed to pay the entire principal amount of such notes, and accrued
interest, at the closing of the IPO.

     In September  1998,  the Company's  stockholders  authorized the Company to
amend its  Certificate  of  Incorporation  to effect a 1 for 9.139 reverse stock
split  applicable to all issued and outstanding  shares of the Company's  common
and  preferred  stock.  The  Company  intends  to effect  the  amendment  to its
Certificate of Incorporation immediately prior to the completion of its IPO. All
common and preferred shares, stock options,  warrants and related per share data
reflected in the accompanying  financial  statements and notes thereto have been
adjusted to give retroactive effect to the stock split.

     In September  1998,  the Company's  shareholders  authorized the Company to
amend its  Certificate of  Incorporation  to change the  conversion  rate of the
series B and C  convertible  preferred  stock to 20.3099 to 1 and  19.3702 to 1,
respectively.  In  addition,  the holder of the series C  convertible  preferred
stock agreed to cancel  warrants to acquire 16,413 shares of common stock issued
in August 1997 in  connection  with the waiver of the  anti-dilution  protection
provision on the series C convertible  preferred  stock.  The Company intends to
effect the amendment to its certificate of  incorporation  immediately  prior to
the completion of its IPO.



                                      F-21
<PAGE>

                                DIGITAL LAVA INC.

                          Notes to Financial Statements


     In September 1998,  effective upon  completion of the IPO,  officers of the
Company have agreed to return  11,028 shares of common stock and 8,822 shares of
series A convertible preferred stock to the Company. The Company will cancel the
returned shares.

13.  Unaudited Pro Forma Information

     Upon  completion  of  the  Company's  IPO,  all  shares  of  the  Company's
convertible preferred stock and certain debt, accrued interest and warrants will
convert into Common Stock of the Company.  The unaudited pro forma balance sheet
has been presented  assuming such conversions had occurred on September 30, 1998
and reflects the following items:

Return of shares by officers of the Company

     As  described  in Note 12,  certain  officers of the Company have agreed to
return  8,824 and 11,030  shares of Common  Stock and series A preferred  stock,
respectively,  to the Company.  The pro forma balance sheet  reflects the return
and cancellation of such shares as if it had occurred on September 30, 1998.

Conversion of series A convertible preferred stock

     Each  share of the  Company's  series A  convertible  preferred  stock will
automatically  convert  into ten shares of Common Stock upon  completion  of the
IPO. The pro forma balance sheet presented reflects the conversion of the 79,760
shares of series A convertible  preferred stock outstanding on a pro forma basis
at September 30, 1998 into 797,600 shares of Common Stock.

Conversion of series B-1 convertible preferred stock

     Each share of the  Company's  series B-1  convertible  preferred  stock was
initially  convertible  into ten shares of Common Stock. As discussed in Note 6,
the  conversion  price of the  series  B-1  stock is  subject  to  anti-dilution
protection for issuances of additional  equity shares by the Company,  and as of
September 30, 1998,  each share of series B-1 stock will  automatically  convert
into 21.9335  shares of Common Stock upon  completion  of the IPO. The pro forma
balance sheet presented  reflects the conversion of the 930 shares of series B-1
convertible preferred stock outstanding at September 30, 1998 into 20,411 shares
of Common Stock.

Conversion of series B & C convertible preferred stock

     Each share of the Company's series B and C convertible  preferred stock was
initially  convertible  into ten  shares of Common  Stock.  As  discussed  under
"Recapitalization" in Note 12, the Company's shareholders authorized the Company
to change the conversion rate on the series B and C convertible  preferred stock
to 20.3099 to 1 and  19.3702 to 1,  respectively.  The pro forma  balance  sheet
reflects the conversion of the 5,552 and 3,283 shares series B and C convertible
preferred stock  outstanding at September 30, 1998,  respectively,  into 177,151
shares of Common Stock.  In addition,  the pro forma balance sheet  reflects the
fair value of the incremental  number of 92,062  additional common shares issued
to the holders of the series B and C convertible  preferred stock resulting from
the change in conversion rates as a dividend.

Conversion of certain debt, accrued interest and warrants

     As more fully  described under  "Recapitalization"  in Note 12, the Company
renegotiated the terms of certain  outstanding  promissory  notes. The pro forma
balance  sheet  presented  reflects the  conversion  of  $1,416,000 in principal
amount of such  notes,  $405,704  of accrued  interest  and  warrants to acquire
approximately  335,716  shares of Common  Stock at a weighted  average  exercise
price of approximately  $6.01 per share into 849,600 shares of Common Stock. The
pro forma balance sheet also reflects the recording of an extraordinary  loss in
the amount of $3,563,794 based upon the difference between the fair value of the
(a) 


                                      F-22
<PAGE>


                                DIGITAL LAVA INC.

                          Notes to Financial Statements


notes,  accrued interest and warrants  returned to the Company,  and (b) the
common stock issued in exchange.

Conversion of outstanding warrants

     As described in Note 12, the Company has entered into agreements to convert
outstanding  warrants  to acquire  107,687  shares of Common  Stock into  30,836
shares of common stock.  The pro forma balance sheet  reflects the conversion of
such warrants as if it had occurred on September 30, 1998.

     For the periods  ended  December 31, 1997 and June 30, 1998,  the pro forma
basic and diluted loss per share reflecting the recapitalization would have been
$(4.01)  and  $(1.50),  respectively.  The pro  forma  weighted  average  shares
outstanding  at  December  31,  1997 and  September  30,  1998  would  have been
1,848,586 and 2,094,866, respectively.


                                      F-23

<PAGE>

[Back cover page]

We have not  authorized  any  dealer,  salesperson  or other  person to give any
information or represent anything not contained in this Prospectus. You must not
rely on any unauthorized information.  This Prospectus does not offer to sell or
buy any shares in any jurisdiction where it is unlawful. The information in this
Prospectus is current only as of the date of this Prospectus.



                                      LOGO

                                DIGITAL LAVA INC.

                      2,400,000 Shares of Common Stock and
               1,200,000 Redeemable Common Stock Purchase Warrants
                   (as units, each consisting of two shares of
                    common stock and one redeemable warrant)





                             DIRKS & COMPANY, INC.


                               ___________, 1999.




Until ____________, 1999 (25 days after the date of this Prospectus) all dealers
that buy, sell or trade these  securities,  whether or not participating in this
offering,  may be required to deliver a  Prospectus.  This is in addition to the
dealers' obligation to deliver a Prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.




<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

     Section  145  of the  Delaware  General  Corporation  Law  provides  that a
corporation may indemnify  directors and officers as well as other employees and
individuals against expenses (including attorneys' fees), judgements,  fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with  any  threatened,   pending  or  completed  actions,  suits  or
proceedings  in which such person is made a party by reason of such person being
or having been a director,  officer,  employee or agent to the  Registrant.  The
Delaware  General  Corporation Law provides that Section 145 is not exclusive of
other rights to which those seeking  indemnification  may be entitled  under any
bylaw, agreement,  vote of stockholders or disinterested directors or otherwise.
Article  __ of the  Registrant's  Bylaws  provides  for  indemnification  by the
Registrant  of its  directors,  officers  and  employees  to the fullest  extent
permitted by the Delaware General Corporation Law.

     Section  102(b)(7)  of the  Delaware  General  Corporation  Law  permits  a
corporation to provide in its  certificate of  incorporation  that a director of
the  corporation  shall  not be  personally  liable  to the  corporation  or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve  intentional  misconduct or a knowing  violation of law, (iii) for
unlawful  payments of dividends or unlawful  stock  repurchases,  redemptions or
other distributions, or (iv) for any transaction from which the director derived
an improper  personal  benefit.  The  Registrant's  Certificate of Incorporation
provides for such limitation of liability.

     The  Registrant  intends  to  obtain  directors,  and  officers,  insurance
providing  indemnification for certain of the Registrant's  directors,  officers
and employees for certain liabilities.

     Reference is also made to the Underwriting Agreement to be filed as Exhibit
1.1 to the registration  Statement for information  concerning the Underwriters'
obligation to indemnify the registrant and its officers and directors in ceratin
circumstances.

Item 25.  Other Expenses of Issuance and Distribution.

     SEC Registration Fee                                          $ 11,867
     American Stock Exchange Listing Fee                           $ 32,500
     NASD Filing Fee                                               $  4,768
     Accounting Fees and Expenses*                                 $250,000
     Printing and Engraving*                                       $100,000
     Legal Fees and Expenses*                                      $350,000
     Blue Sky Fees and Expenses*                                   $ 20,000
     Transfer Agent and Registrar Fees*                            $  5,000
     Miscellaneous Expenses*                                       $ 25,865
                                                                   --------
     Total                                                         $800,000
                                                                   ========

- --------
* Estimated.

                                      II-1

<PAGE>



Item 26.  Recent Sales of Unregistered Securities.

   
     The  following  discussion  gives  retroactive  effect to the one for 9.139
reverse stock split and the recapitalization to be effected immediately prior to
the  completion  of this  offering.  Since its  organization  in July 1995,  the
Company  has  sold  and  issued  the   following   unregistered   securities  in
transactions  which were exempt from  registration  under the  Securities Act of
1933, as amended,  pursuant to Section 4(2) of the Securities  Act, as they were
transactions  not  involving a public  offering.  The Company  believes that the
purchasers  had  access  to and  had  an  opportunity  to  review  all  relevant
information  concerning the Company and  sufficient  knowledge and experience in
business  and  financial  matters  to  evaluate  the merits and risks of such an
investment.  The Company believes that all of the investors were  "sophisticated
investors."
    

     In July 1995,  the Company  issued an aggregate of 809,565 shares of Common
Stock to Roger Berman,  James Stigler,  Thomas  Stigler and Kenneth  Mendoza for
nominal consideration in connection with the formation of the Company.

   
     From August 1995 to June 1996,  the Company  sold an  aggregate  of 200,826
shares of Common Stock to 26 individuals,  19 of whom were accredited  investors
and 7 of whom were  non-accredited  investors for $686,599 in cash.  Each of the
investors  received an offering  memorandum  which  contained  appropriate  risk
factors  and a  detailed  description  of the  Company's  business.  Each of the
investors  completed  a  questionnaire  regarding  their  financial  status  and
investment history.
    

     From March to June 1996,  the Company  issued an aggregate of 29,334 shares
of Common Stock to a consultant  and its legal counsel,  Eilenberg & Zivian,  in
consideration for services performed for the Company.

   
     In September 1996, in connection with a $450,000 bridge financing completed
in such month,  the Company  issued  warrants to purchase an aggregate of 70,265
shares of Common  Stock to two  accredited  investors,  one of which  received a
portion of its warrants as a finder.  Each of the investors received an offering
memorandum which contained  appropriate risk factors and a detailed  description
of the  Company's  business.  Each of the  investors  completed a  questionnaire
regarding their financial status and investment history.
    

     In November  1996,  the Company  issued  110,732  shares of Common Stock to
Joshua Sharfman,  Chief Executive  Officer of the Company,  in consideration for
services performed for the Company.

     In November 1996 and January 1997, the Company issued  warrants to purchase
an  aggregate  of  23,212  shares  of  Common  Stock to  Eilenberg  & Zivian  in
consideration for services performed for the Company.

     In January and March 1997,  the Company issued 4,377 shares of common stock
to two consultants for services performed for the Company.

   
     In May 1997,  in  connection  with the issuance of an  aggregate  principal
amount of $187,500 of promissory  notes, the Company issued warrants to purchase
an aggregate of 20,520 shares of Common Stock to five accredited investors. Each
of the investors  received an offering  memorandum  which contained  appropriate
risk factors and a detailed  description of the Company's business.  Each of the
investors  completed  a  questionnaire  regarding  their  financial  status  and
investment history.
    

     In May 1997, in connection  with a $817,500 bridge  financing  completed in
April and May 1997,  the Company  issued  warrants to purchase an  aggregate  of
45,712  shares of Common  Stock to three  individuals  who acted as  finders  in
connection  with such financing.  Each of the investors who  participated in the
financing  received an offering  memorandum  which  contained  appropriate  risk
factors  and a  detailed  description  of the  Company's  business.  Each of the
investors completed a questionnaire regarding their

                                      II-2

<PAGE>



   
financial status and investment history.

     In July 1997, in connection with a $902,000 bridge  financing  completed in
June and July 1997,  the Company  issued  warrants to purchase an  aggregate  of
15,957  shares of Common  Stock to three  individuals  who acted as  finders  in
connection  with such financing.  Each of the investors who  participated in the
financing  received an offering  memorandum  which  contained  appropriate  risk
factors  and a  detailed  description  of the  Company's  business.  Each of the
investors  completed  a  questionnaire  regarding  their  financial  status  and
investment history.

     In February 1998, in connection with the issuance of an aggregate principal
amount of $775,000 of promissory  notes, the Company issued warrants to purchase
an aggregate of 96,233 shares of Common Stock to ten accredited investors.  Each
of the investors  received an offering  memorandum  which contained  appropriate
risk factors and a detailed  description of the Company's business.  Each of the
investors  completed  a  questionnaire  regarding  their  financial  status  and
investment history.

     In  February  1998,  in  connection  with  a  $1,750,000  bridge  financing
completed from December 1997 to February  1998,  the Company issued  warrants to
purchase an aggregate of 47,730  shares of Common Stock to two finders.  Each of
the investors in the financing  received an offering  memorandum which contained
appropriate risk factors and a detailed  description of the Company's  business.
Each of the investors completed a questionnaire regarding their financial status
and investment history.
    

     In May 1998, the Company issued warrants to purchase an aggregate of 10,943
shares of Common Stock to the Whitestone  Group, in  consideration  for services
performed for the Company.

     In September  1998, the Company issued warrants to purchase an aggregate of
21,885  shares of Common Stock to a finder in  consideration  for such  finder's
release of any claims against the Company under the finder's  agreement with the
Company.

     In October 1998,  the Company  issued  warrants to purchase an aggregate of
20,000  shares of Common  Stock to a  Shahrokh  Sedaghat  in  consideration  for
services performed for the Company.

     In December 1998,  the Company issued  warrants to purchase an aggregate of
13,131 shares of Common Stock to a Schwartz  Communications in consideration for
services performed for the Company.

     In December 1998,  the Company issued  warrants to purchase an aggregate of
6,000  shares  of  Common  Stock to four  investors  in  consideration  for such
investors' release of any claims against the Company.

   
     In December 1998, in connection with the issuance of an aggregate principal
amount of $550,000 of subordinated promissory notes, the Company issued warrants
to purchase an  aggregate of 275,000  shares of Common  Stock to ten  accredited
investors. Each of the investors received an offering memorandum which contained
appropriate risk factors and a detailed  description of the Company's  business.
Each of the investors completed a questionnaire regarding their financial status
and investment history.
    

     In connection with the  recapitalization to be completed  immediately prior
to the  completion  of the  offering,  the Company  will issue an  aggregate  of
846,600  shares of Common Stock to holders of an aggregate  principal  amount of
$2,832,000 of promissory notes in exchange for one-half of the outstanding

                                      II-3

<PAGE>


   
principal  of their notes,  the accrued  interest on such notes and the warrants
received in  connection  with the  issuance of such notes.  All of such  holders
received their notes and warrants in connection with bridge financings completed
from March 1996 through July 1997.  In  connection  with such  financings,  each
holder received an offering memorandum which contained  appropriate risk factors
and a detailed  description of the Company's  business.  Each holder completed a
questionnaire regarding their financial status and investment history.

     In connection with the  recapitalization to be completed  immediately prior
to the completion of the offering, the Company will issue an aggregate of 30,836
shares of Common Stock to holders of an aggregate  principal  amount of $925,000
of  promissory  notes in exchange for  outstanding  warrants to acquire  107,689
shares of Common Stock  received in connection  with the issuance of such notes.
All of such holders  received  their notes and  warrants in  connection a bridge
financing completed from December 1997 to February 1998. In connection with such
financing,   each  holder  received  an  offering   memorandum  which  contained
appropriate risk factors and a detailed  description of the Company's  business.
Each holder  completed a  questionnaire  regarding  their  financial  status and
investment history.
    

Item 27. Exhibits.

Exhibit
Number              Description of Exhibits
- -------             --------------------

1(a)**              Form of Underwriting Agreement

1(b)**              Form of Financial Advisory Agreement

3(a)**              Amended and Restated Certificate of Incorporation, in effect
                    as of the date hereof

3(b)**              Form of  Amendment to Amended and  Restated  Certificate  of
                    Incorporation

3(c)**              Form of Amended and Restated Certificate of Incorporation

3(d)*               Bylaws of the Company, in effect as of the date hereof

3(e)***             Form of Amended and Restated Bylaws of the Company

4(a)*               Form of Common Stock Certificate

4(b)**              Form of Warrant Agreement

4(c)**              Form of Representative's Warrant Agreement

4(d)*               1996 Incentive and Non-Qualified Stock Option Plan (1)

4(e)*               Warrant Agreement dated as of September 30, 1996 between the
                    Company and Millenium Capital Management (2)

4(f)*               Warrant Agreement dated as of September 30, 1996 between the
                    Company and Miracle Investments Co. (2)


                                      II-4

<PAGE>



4(g)*               Registration  Rights Agreement between the Company,  Miracle
                    Investments Co. and Millenium Capital Management

4(h)*               Warrant Agreement dated November 1, 1996 between the Company
                    and Eilenberg & Zivian(2)(3)

4(i)*               Warrant Agreement dated January 27, 1997 between the Company
                    and Eilenberg & Zivian (2)(3)

4(j)*               Warrant Agreement dated May 30, 1997 between the Company and
                    certain investors and finders(2)

4(k)*               Registration Rights Agreement dated May 30, 1997 between the
                    Company and certain investors and finders

4(l)*               Letter  Agreement  dated October 6, 1998 between the Company
                    and certain investors

4(m)*               Warrant  Agreement  dated July 11, 1997  between the Company
                    and certain investors and finders(2)

4(n)*               Registration  Rights  Agreement  dated July 11, 1997 between
                    the Company and certain investors and finders

4(o)**              Warrant   Agreement   between  the   Company  and   Schwartz
                    Communications

4(p)*               Warrant  Agreement  dated  February  19,  1998  between  the
                    Company and certain investors and finders (2)

4(q)*               Registration   Rights  Agreement  dated  February  19,  1998
                    between the Company and certain investors and finders

4(r)*               Form of Promissory  Note dated February 19, 1998 between the
                    Company and certain investors

4(s)*               Warrant  Agreement dated May 1, 1998 between the Company and
                    The Whitestone Group (2)

4(t)*               Registration  Rights Agreement dated May 1, 1998 between the
                    Company and The Whitestone Group

4(u)*               Letter Agreement  between the Company and certain  investors
                    and finders dated July 15, 1998

4(v)*               Letter Agreement  between the Company and certain  investors
                    and finders dated July 16, 1998

4(w)*               Letter Agreement  between the Company and certain  investors
                    and finders dated July 29, 1998

4(x)*               Warrant  Agreement  dated as of October 7, 1998  between the
                    Company and certain consultants

                                      II-5

<PAGE>




4(y)*               Registration  Rights  Agreement  dated as of October 7, 1998
                    between the Company and certain consultants

4(z)*               Letter  Agreement  as of October 7, 1998 between the Company
                    and certain investors

4(aa)*              Amended and  Restated  Option  Agreement  dated as of May 1,
                    1998 between the Company, Judson Cooper and certain founders
                    of the Company (2)

4(ab)*              Amended and  Restated  Option  Agreement  dated as of May 1,
                    1998  between  the  Company,  E&Z  Investments  and  certain
                    founders of the Company (2)

   
4(ac)***            Warrant  Agreement  between the Company and United Resources
                    Partners dated September 18, 1998
    

4(ad)**             Warrant Agreement dated January 7, 1999  between the Company
                    and certain investors

4(ae)**             Warrant Agreement between the Company and certain  investors
                    dated December 7, 1998

4(af)**             Registration Rights Agreemnt between the Company and certain
                    investors dated between December 7, 1998

   
4(ag)***            Registration Rights Agreement between the Company and United
                    Resources Partners dated September 18, 1998

5(a)****            Opinion of Ehrenreich Eilenberg Krause & Zivian LLP
    

10(a)*              Employment  Agreement  dated  September  1, 1998 between the
                    Company and Thomas Stigler

10(b)*              Employment  Agreement  dated  September  1, 1998 between the
                    Company and Joshua D.J. Sharfman

10(c)*              Consulting  Agreement  dated  September  1, 1998 between the
                    Company and Roger Berman

10(d)*              Consulting  Agreement  dated  September  1, 1998 between the
                    Company and Dr. James Stigler

10(e)*              Consulting  Agreement  dated  September  1, 1998 between the
                    Company and Prism Ventures LLC

10(f)**             Consulting  Agreement  dated May 1, 1998 between the Company
                    and the Whitestone Group

10(g)**             Consulting  Agreement  dated  October  7, 1998  between  the
                    Company and Shahrokh "Shawn" Sedaghat

10(h)**             Agreement  dated  January 8, 1998  between  the  Company and
                    RealNetworks, Inc.(4)

10(i)**             Agreement  dated  April 1,  1998  between  the  Company  and
                    RealNetworks, Inc.(4)

10(j)**             Software License  Agreement dated March 31, 1997 between the
                    Company and Cinax Designs, Inc.(4)

10(k)**             Agreement  dated  August 8, 1998  between  the  Company  and
                    Lesson Lab

   
23(a)****           Consent  of  Ehrenreich   Eilenberg   Krause  &  Zivian  LLP
                    (included in opinion filed as Exhibit 5(a))
    


                                      II-6

<PAGE>



   
23(b)***            Consent of PricewaterhouseCoopers LLP
    

24(a)*              Power of Attorney  (included in Part II of the  Registration
                    Statement under the caption Signatures")

27(a)**             Financial Data Schedule


- ----------

*    Filed with original SB-2 Registration Statement filed on October 23, 1998.

   
**   Filed with Amendment No. 1 to SB-2 Registration Statement filed on January
     12, 1999.

***  Filed with this Amendment No. 2 to SB-2 Registration Statement.

**** To be filed by amendment.
    


(1)  Does not  reflect  increase  in number of  shares  issuable  under the Plan
     pursuant to resolution of Board of Directors.

(2)  These  agreements  were  entered  into  prior to the  reverse  split of the
     Company's Common Stock and, therefore, do not reflect such reverse split.

(3)  These  warrant  agreements  do not  reflect  exercise  price  changes  made
     pursuant to resolutions of the Board of Directors.

(4)  Confidential  information  is  omitted  and  identified  by a *  and  filed
     separately with the SEC pursuant to a request for Confidential Treatment.

Item 28.  Undertakings.

     (a) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the small business  issuer pursuant to the foregoing  provisions,  or otherwise,
the  undersigned  Registrant  has  been  advised  that  in  the  opinion  of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the undersigned  Registrant of expenses incurred or paid by a director,  officer
or controlling person of the undersigned Registrant in the successful defense of
any  action,  suit or  proceeding)  is  asserted  by such  director,  officer or
controlling  person in connection  with the  securities  being  registered,  the
undersigned Registrant will, unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     (b)  The  undersigned  Registrant  in all  instances  will  provide  to the
Underwriter at the closing specified in the underwriting  agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

     (c) The undersigned Registrant hereby undertakes that:

          (1)  For purposes of  determining  any liability  under the Securities
               Act of 1933, the information  omitted from the form of prospectus
               filed as part of a  registration  statement in reliance upon Rule
               430A  and  contained  in the  form  of  prospectus  filed  by the
               undersigned  Registrant  pursuant  to  Rule  424(b)(1)  or (4) or
               497(h)  under the  Securities  Act of 1933  shall be deemed to be
               part of the registration statement as of the time it was declared
               effective; and

          (2)  For the purpose of determining any liability under the Securities
               Act of 1933, each  post-effective  amendment that contains a form
               of prospectus shall be deemed to be a new registration  statement
               relating to the securities  offered therein,  and the offering of
               such  securities  at that time shall be deemed to be the  initial
               bona fide offering thereof.


                                      II-7

<PAGE>



     (d) The undersigned Registrant hereby undertakes that it will:

          (1)  File, during any period in which it offers or sells securities, a
               post-effective amendment to this registration statement to:

               (i)  Include any prospectus  required by Section  10(a)(3) of the
                    Securities Act;

               (ii) Reflect  in  the  prospectus  any  facts  or  events  which,
                    individually or together,  represent a fundamental change in
                    the    information    in   the    registration    statement.
                    Notwithstanding  the foregoing,  any increase or decrease in
                    volume of  securities  offered (if the total dollar value of
                    securities   offered   would  not  exceed   that  which  was
                    registered)  and any  deviation  from the low or high end of
                    the estimated maximum offering range may be reflected in the
                    form of  prospectus  filed with the  Commission  pursuant to
                    Rule 424(b) if, in the aggregate,  the changes in volume and
                    price  represent  no more than a 20%  change in the  maximum
                    aggregate  offering price set forth in the  "Calculation  of
                    Registration  Fee"  table  in  the  effective   registration
                    statement; and

              (iii) Include any  additional or changed  material  information on
                    the plan of distribution.

          (2)  For  determining  liability  under the Securities Act, treat each
               post-effective  amendment as a new registration  statement of the
               securities  offered,  and the offering of the  securities at that
               time to be the initial bona fide offering.

          (3)  File a post-effective  amendment to remove from  registration any
               of the securities that remain unsold at the end of the offering.

                                      II-8

<PAGE>


                                   SIGNATURES


   
     In accordance  with the  requirements  of the  Securities  Act of 1933, the
undersigned  Registrant certifies that it has reasonable grounds to believe that
it meets all of the  requirements  for filing on Form SB-2 and  authorized  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized,  in the City of Los Angeles,  State of California,  on the 26th
day of January, 1999.
    


                                           DIGITAL LAVA INC.

                                           By: /s/ Joshua D.J. Sharfman
                                              ----------------------------
                                               Joshua D.J. Sharfman
                                               Chief Executive Officer


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by the  following  persons  in their
respective  capacities  and on the  respective  dates set forth  opposite  their
names.


   
Signatures                     Title                           Date
- ----------                     -----                           ----
         *                    
- ---------------------------
James Stigler                  Chairman and Director           January 26, 1999


/s/ Danny Gampe       
- ---------------------------
Danny Gampe                    Chief Financial Officer         January 26, 1999
                               (Principal Financial and
                                Accounting Officer)

         *                     
- ---------------------------
Roger Berman                   Director                        January 26, 1999


         *                     
- ---------------------------
Thomas Stigler                 Director                        January 26, 1999


         *                     
- ---------------------------
Gerald Porter                  Director                        January 26, 1999


 /s/ Joshua D.J. Sharfman
- ---------------------------
Joshua D.J. Sharfman           Chief Executive Officer         January 26, 1999
                               and Director (Principal
                               Executive Officer)
    


*By: /s/ Joshua D.J. Sharfman  
     ---------------------------
     Joshua D.J. Sharfman
     Attorney-in-fact


                                      II-9



                                                                    EXHIBIT 3(e)
                                     FORM OF
                              AMENDED AND RESTATED
                                     BY-LAWS
                                      -OF-
                               DIGITAL LAVA, INC.
          (a Delaware corporation hereinafter called the "Corporation")

                        Effective as of January __, 1999

                                    ARTICLE I
                                     Offices

     SECTION 1.01.  Offices.  The  Corporation  may have offices both within and
without the State of Delaware  as the Board of  Directors  may from time to time
determine.

                                   ARTICLE II
                            Meetings of Stockholders

     SECTION 2.01.  Place of Meetings.  Meetings of stockholders  may be held at
any place,  either  within or without the State of Delaware,  designated  by the
Board of Directors.

     SECTION  2.02.  Annual  Meeting.  The annual  meeting of  stockholders  for
election  of  directors  shall be held on such date and at such time as shall be
designated  by  the  Board  of  Directors.  Any  other  proper  business  may be
transacted at the annual meeting.

     SECTION 2.03.  Special  Meetings.  Stockholders are not permitted to call a
special meeting of stockholders or to require the Board of Directors or officers
of the  Corporation  to call  such a  special  meeting.  A  special  meeting  of
stockholders  may only be called by a majority of the Board of  Directors  or by
the chief executive officer. The business permitted to be conducted at a special
meeting of stockholders  shall be limited to matters properly brought before the
meeting by or at the direction of the Board of Directors. Any action required or
permitted  to be taken by the  stockholders  must be taken at a duly  called and
convened annual meeting or special  meeting of stockholders  and cannot be taken
by consent in writing;  provided,  however,  that the foregoing  shall not apply
prior  to  the  completion  by the  Corporation  of an IPO  (as  defined  in the
certificate of incorporation).

     SECTION 2.04.  Quorum.  The holders of a majority of the shares entitled to
vote thereat,  present in person or  represented  by proxy,  shall  constitute a
quorum at all  meetings  of the  stockholders  for the  transaction  of business
except as otherwise provided by statute or by the certificate of incorporation.

     SECTION 2.05. Organization. Meetings of stockholders shall be presided over
by the  Chairman,  if any, or in his absence (or election not to preside) by the
Vice  Chairman,  if any, or in his absence (or  election  not to preside) by the
President,  or in his absence (or election not to preside) by a Vice  President,
or in the absence of the foregoing persons by a chairman designated by the 



<PAGE>


Board of Directors,  or in the absence of such  designation by a chairman chosen
at the meeting.  The Secretary shall act as secretary of the meeting, but in his
absence (or  election not to so act) the chairman of the meeting may appoint any
person to act as secretary of the meeting.

     SECTION  2.06.  Conduct of Meetings.  The Board of Directors may adopt such
rules and regulations for the conduct of the meeting of stockholders as it shall
deem  appropriate.  Except  to the  extent  inconsistent  with  such  rules  and
regulations as adopted by the Board of Directors, the chairman of any meeting of
stockholders  shall  have the right  and  authority  to  prescribe  such  rules,
regulations  and  procedures and to do all such acts as, in the judgment of such
chairman,  are  appropriate  for the proper conduct of the meeting.  Such rules,
regulations  or  procedures,  whether  adopted  by the  Board  of  Directors  or
prescribed by the chairman of the meeting, may include, without limitation,  the
following:  (i) the  establishment  of an  agenda or order of  business  for the
meeting;  (ii) rules and procedures for maintaining order at the meeting and the
safety of those present;  (iii) limitations on attendance at or participation in
the meeting to stockholders of record of the Corporation,  their duly authorized
and  constituted  proxies or such other  persons as the  chairman of the meeting
shall determine;  (iv) restrictions on entry to the meeting after the time fixed
for the  commencement  thereof;  and (v)  limitations  on the time  allotted  to
questions or comments by  participants.  Unless and to the extent  determined by
the Board of Directors or the chairman of the meeting,  meetings of stockholders
shall not be required to be held in accordance  with the rules of  parliamentary
procedure.

     SECTION 2.07.  Nomination  of Directors.  Only persons who are nominated in
accordance  with the  following  procedures  shall be eligible  for  election as
directors;  provided,  however, that the following procedures shall not apply to
the  nomination  of persons for  election as  directors  by vote of any class or
series  of  preferred  stock of the  Corporation.  Nominations  of  persons  for
election to the Board of Directors of the  Corporation at the annual meeting may
be made at such meeting by or at the direction of the Board of Directors, by any
committee  appointed by the Board of Directors or by any common  stockholder  of
the  Corporation  entitled to vote for the  election of directors at the meeting
who complies with the notice  procedures  set forth in this Section  2.07.  Such
nominations,  other  than  those  made by or at the  direction  of the  Board of
Directors or by any committee appointed by the Board of Directors, shall be made
pursuant to timely notice in writing to the Secretary of the Corporation.  To be
timely,  a  stockholder's  notice must be delivered to or mailed and received at
the principal  executive  offices of the  Corporation  not less than 60 days nor
more than 90 days prior to the  meeting;  provided,  however,  that in the event
that less than 70 days'  notice or prior  public  disclosure  of the date of the
meeting is given or made to stockholders, notice by the stockholder to be timely
must be so received  not later than the close of business on the  fifteenth  day
following  the day on which such notice of the date of the meeting was mailed or
such public  disclosure was made,  whichever  first occurs.  Such  stockholder's
notice  to the  Secretary  shall  set  forth  (a) as to  each  person  whom  the
stockholder proposes to nominate for election or re-election as a director,  (i)
the name, age,  business address and residence  address of the person,  (ii) the
principal  occupation or employment of the person,  (iii) the class,  series and
number of shares of  capital  stock of the  Corporation  which are  beneficially
owned by the person


                                        2

<PAGE>



and (v) any other  information  relating  to the person  that is  required to be
disclosed in solicitations for proxies for election of directors pursuant to the
Rules and Regulations of the Securities and Exchange Commission under Section 14
of  the  Securities  Exchange  Act  of  1934,  as  amended;  and  (b)  as to the
stockholder   giving  the  notice  (i)  the  name  and  record  address  of  the
stockholder, (ii) the class, series and number of shares of capital stock of the
Corporation  which  are  beneficially  owned  by the  stockholder  and  (iii)  a
description of all  arrangements or  understandings  between the stockholder and
each  nominee and any other  person or persons  (naming  such person or persons)
pursuant  to  which  the  nomination  or  nominations  are  to be  made  by  the
stockholder.  Such notice shall be accompanied  by the executed  consent of each
nominee to serve as a director if so elected.  The  Corporation  may require any
proposed nominee to furnish such other information as may reasonably be required
by the  Corporation  to determine the  eligibility  of such proposed  nominee to
serve as a director of the Corporation. No person shall be eligible for election
as a  director  of the  Corporation  by  the  holders  of  Common  Stock  of the
Corporation unless nominated in accordance with the procedures set forth herein.
The officer of the  Corporation  presiding at an annual  meeting  shall,  if the
facts warrant,  determine that a nomination was not made in accordance  with the
foregoing  procedure and, if he should so determine,  he shall so declare to the
meeting and the defective nomination shall be disregarded.

     SECTION  2.08.  Advance  Notification  of  Business  to  be  Transacted  at
Stockholder  Meetings.  To be properly  brought before the annual or any special
meeting of stockholders,  business must be either (a) specified in the notice of
meeting (or any supplement or amendment thereto) given by or at the direction of
the Board of Directors or any committee appointed by the Board of Directors, (b)
otherwise  properly  brought  before the meeting by or at the  direction  of the
Board of Directors,  or (c) otherwise  properly brought before an annual meeting
by a stockholder. In addition to any other applicable requirements, for business
to  be  properly  brought  before  any  annual  meeting  of  stockholders  by  a
stockholder, the stockholder must have given timely notice thereof in writing to
the Secretary of the Corporation.  To be timely, a stockholder's  notice must be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation  not less than 60 days nor more than 90 days  prior to the  meeting;
provided,  however,  that in the event  that less than 70 days'  notice or prior
public  disclosure of the date of the meeting is given or made to  stockholders,
notice by the  stockholder  to be timely must be so received  not later than the
close of business on the fifteenth day following the day on which such notice of
the date of the meeting was mailed or such public disclosure was made, whichever
first occurs.  Such stockholder's  notice to the Secretary shall set forth as to
each matter the  stockholder  proposes  to bring  before the meeting (i) a brief
description  of the  business  desired to be brought  before the meeting and the
reasons for  conducting  such business at the meeting,  (ii) the name and record
address of the stockholder proposing such business,  (iii) the class, series and
number of shares of  capital  stock of the  Corporation  which are  beneficially
owned by the  stockholder  and (iv) any material  interest of the stockholder in
such business.

     No business  shall be  conducted  at the annual or any  special  meeting of
stockholders unless it is properly brought before the meeting in accordance with
the procedures set forth in this Section

                                        3

<PAGE>



2.08,  provided,  however,  that nothing in this Section 2.08 shall be deemed to
preclude  discussion by any stockholder of any business  properly brought before
the meeting in accordance  with the  procedures  set forth in this Section 2.08.
The officer of the  Corporation  presiding  at the meeting  shall,  if the facts
warrant,  determine that business was not properly brought before the meeting in
accordance  with the  provisions  of this  Section  2.08  and,  if he  should so
determine, he shall so declare to the meeting and any such business not properly
brought before the meeting shall not be transacted.

     SECTION  2.09.  Compliance  with  Securities  and  Exchange  Act  of  1934.
Notwithstanding  any other provision of these By-laws,  the Corporation shall be
under no obligation to include any  stockholder  proposal in its proxy statement
materials or otherwise present any such proposal to stockholders at a special or
annual meeting of  stockholders  if the Board of Directors  reasonably  believes
that the  proponents  thereof have not complied  with  Sections 13 and 14 of the
Securities  Exchange  Act of 1934,  as  amended,  and the rules and  regulations
promulgated thereunder,  and the Corporation shall not be required to include in
its proxy  statement  material to  stockholders  any  stockholder  proposal  not
required to be included in its proxy material to stockholders in accordance with
such Act, rules, or regulations


                                   ARTICLE III
                                    Directors

     SECTION  3.01.  Number of  Directors.  The number of directors  which shall
constitute  the  entire  Board  of  Directors  shall  be as set by the  Board of
Directors  from  time to time,  and shall be not less than one (1) nor more than
seven (7). No reduction in the number of directors constituting the entire Board
of  Directors  shall  have the  effect of  removing  any  director  before  that
director's term of office expires.

     SECTION 3.02. Term of Office.  Subject to the provisions of the certificate
of incorporation, each director, including a director elected to fill a vacancy,
shall hold office until such  director's  successor is elected and  qualified or
the earlier resignation or removal of such director.

     SECTION 3.03. Meetings.  The Board of Directors of the Corporation may hold
meetings,  both  regular  and  special,  either  within or without  the State of
Delaware.  Regular meetings of the Board of Directors may be held without notice
at such  time and at such  place as may from time to time be  determined  by the
Board of Directors.  Special meetings of the Board of Directors may be called by
the Chairman,  the Vice Chairman,  the Chief Executive Officer, the President or
the Secretary or by resolution of the Board of Directors.  Unless waived, notice
of the time and place of special  meetings  shall be delivered to each  director
either (i) personally (either orally or in writing), (ii) by telephone, (iii) by
telex,  telecopy or other facsimile  transmission,  or (iv) by first-class mail,
postage  prepaid,  addressed to a director at that  director's  address as it is
shown on the records of the  Corporation.  If the notice is mailed,  it shall be
deposited in the United States mail at least four 


                                        4

<PAGE>


days before the time of the  holding of the  meeting  (ten days in the case of a
director whose address as shown on the records of the  Corporation is outside of
the United  State of  America).  If the notice to a director is delivered in any
other manner it shall be delivered  (which shall for this purpose mean  received
by the  director)  at least  24 hours  before  the  time of the  holding  of the
meeting.

     SECTION 3.04. Quorum. At all meetings of the Board of Directors, a majority
of the entire Board shall be necessary and sufficient to constitute a quorum for
the transaction of business.

     SECTION  3.04.  Organization.  Meetings of the Board of Directors  shall be
presided over by the Chairman,  if any, or in his absence by the Vice  Chairman,
if any, or in the absence of the foregoing  persons by a chairman  chosen at the
meeting.

     SECTION 3.05. Meetings by Conference  Telephone or Similar Device.  Members
of the  Board  of  Directors,  or any  committee  designated  by  the  Board  of
Directors,  may  participate  in a  meeting  of the Board of  Directors,  or any
committee, by means of conference telephone or similar communications  equipment
by means of which all persons  participating in the meeting can hear each other,
and such  participation in a meeting shall constitute  presence in person at the
meeting.

     SECTION 3.06. Board Action by Written Consent Without a Meeting. Any action
required or permitted to be taken at any meeting of the Board of  Directors,  or
of any committee  thereof,  may be taken without a meeting if all members of the
board or  committee,  as the case may be,  consent  thereto in  writing  and the
writing or writings  are filed with the minutes of  proceedings  of the board or
committee. Written consents representing actions taken by the board or committee
may be executed by telex,  telecopy or other  facsimile  transmission,  and such
facsimile  shall be  valid  and  binding  to the  same  extent  as if it were an
original.

                                   ARTICLE IV
                                    Officers

     SECTION 4.01.  General.  The officers of the Corporation shall be chosen by
the  Board of  Directors  and  shall be a  Chairman,  a Vice  Chairman,  a Chief
Executive Officer, a President, a Chief Financial Officer, and a Secretary.  The
Board  of  Directors,  in its  discretion,  may  also  choose  one or more  Vice
Presidents,  Assistant Secretaries,  and other officers. Each such officer shall
hold office until his resignation or removal.  The Board of Directors may remove
any officer with or without cause at any time, but such removal shall be without
prejudice  to  the  contractual  rights  of  such  officer,  if  any,  with  the
Corporation.

     SECTION 4.02. Powers and Duties of Officers. The chief executive officer of
the  Corporation  shall have such powers in the management of the Corporation as
may be prescribed  in a resolution by the Board of Directors  and, to the extent
not so  provided,  as  generally  pertain to such  office.  The chief  executive
officer shall see that all orders and  resolutions of the Board of Directors are
carried into effect.



                                        5

<PAGE>



     The other officers of the Corporation  shall have such powers and duties in
the  management of the  Corporation  as may be prescribed in a resolution by the
Board of Directors or delegated to them by the chief  executive  officer and, to
the  extent  not so  provided  or  delegated,  as  generally  pertain  to  their
respective  offices,  subject to the control of the Board of  Directors  and the
chief executive  officer.  Without  limiting the foregoing,  the Secretary shall
have the duty to record the proceedings of the meetings of the  stockholders and
directors in a book to be kept for that purpose.


                                    ARTICLE V
                                  Miscellaneous

     SECTION 5.1. Waivers of Notice. Whenever any notice is required by law, the
Certificate  of  Incorporation  or these  By-laws,  to be given to any director,
member of a committee or stockholder, a waiver thereof in writing, signed by the
person or persons  entitled  to said  notice,  whether  before or after the time
stated therein, and, in the case of a waiver of notice of a meeting,  whether or
not the  business to be  transacted  at or the  purposes of such  meeting is set
forth in such waiver,  shall be deemed equivalent thereto. The attendance of any
person at any meeting, in person or, in the case of the meeting of stockholders,
by proxy,  shall constitute a waiver of notice of such meeting except where such
person  attends  such  meeting  for the  express  purpose  of  objecting  at the
beginning of such meeting to the transaction of any business on the grounds that
such meeting is not duly called or convened.

     SECTION 5.2. Fiscal Year. The fiscal year of the Corporation shall be fixed
from time to time by the Board of Directors.

     SECTION 5.3. Seal. The corporate seal shall have inscribed thereon the name
of the  Corporation  and shall be in such form as may be  approved  from time to
time by the Board of Directors.

     SECTION 5.4.  Entire  Board.  As used in these  By-laws,  "entire  Board of
Directors" means the total number of directors which the Corporation  would have
if there were no vacancies in the Board of Directors.



                                        6



                                                                   EXHIBIT 4(ac)

                                WARRANT AGREEMENT

     WARRANT  AGREEMENT,  dated as of September 18, 1998,  between  DIGITAL LAVA
INC., a Delaware corporation (the "Company"), and United Resources Partners (the
"Holder").

                              W I T N E S S E T H:

     1.  Issue.  The  Company  shall  issue to each  Holder a  certificate  (the
"Warrant  Certificate")  dated as of the date hereof  providing each such Holder
with the right to purchase,  at any time,  from  September 18, 1998,  until 5:30
p.m., New York time, on September 17, 2008,  200,000 Common Shares (the "Warrant
Shares") (subject to adjustment as provided in Section 9 hereof), at an exercise
price  (subject  to  adjustment  as  provided  in Section 9 hereof) of $0.45 per
Common Share.

     2. Warrant Certificate. The Warrant Certificate to be delivered pursuant to
this Agreement  shall be in the form set forth in Exhibit X, attached hereto and
made a part hereof, with such appropriate insertions,  omissions,  substitutions
and other variations as are required or permitted by this Agreement.

     3.  Exercisability  of Warrants.  The Warrants  shall be exercisable at any
time from  September 18, 1998,  until 5:30 p.m., New York time, on September 17,
2008.

     4. Procedure for Exercise of Warrants.

     4.1 Cash Exercise.  The Warrants are  exercisable  at an aggregate  initial
exercise  price  per  Warrant  Share set forth in  Section 7 hereof  payable  by
certified  check or official bank check in New York Clearing  House funds.  Upon
surrender of a Warrant Certificate with the annexed Form of Election to Purchase
duly  executed,  together  with  payment of the Exercise  Price (as  hereinafter
defined) for the Warrant Shares purchased, at the Company's principal offices in
Los Angeles,  California  (presently located at 10850 Wilshire Boulevard,  Suite
1260,  Los Angeles,  CA 90024) the  registered  holder of a Warrant  Certificate
(individually  a "Holder" and sometimes  collectively  the  "Holders")  shall be
entitled to receive a  certificate  for the  Warrant  Shares so  purchased.  The
purchase  rights  represented by the Warrant  Certificate are exercisable at the
option of the  Holder  thereof,  in whole or in part  (but not as to  fractional
Common Shares underlying the Warrants). In the case of the purchase of less than
all the Warrant Shares  purchasable under the Warrant  Certificate,  the Company
shall  cancel said  Warrant  Certificate  upon the  surrender  thereof and shall
execute and deliver a new Warrant  Certificate  of like tenor for the balance of
the Warrant Shares purchasable thereunder.

     4.2 Cashless  Exercise.  In addition to the exercise of all or a portion of
the Warrants


                                        7

<PAGE>



by the  payment of the  Exercise  Price in cash or check as set forth in Section
4.1 above, and in lieu of any such payment, the Holder has the right to exercise
the Warrants,  in full or in part, by surrendering the Warrant  Certificate with
the annexed  Form of Election to Purchase  duly  executed,  in exchange  for the
number of  Warrant  Shares  equal to the  product  of (x) the  number of Warrant
Shares  as to  which  the  Warrants  are  being  exercised  multiplied  by (y) a
fraction,  the  numerator  of which is the  Current  Market  Price of the Common
Shares  (as  defined  below)  less the  Exercise  Price  then in effect  and the
denominator of which is the Current Market Price.

     4.3 Current Market Price.  The term "Current  Market Price" shall be deemed
to be the last reported sale price,  or, in case no reported sale takes place on
such day,  the average of the last  reported  sales price for the last three (3)
trading days, in either case as officially reported by the principal  securities
exchange on which the Common Shares are listed or admitted to trading, or if the
Common  Shares are not listed or admitted to trading on any national  securities
exchange or quotation by NASDAQ-NMS,  the average  closing bid price as reported
through  NASDAQ (or any similar  organization  if NASDAQ is no longer  reporting
such bid) or, if the Common  Shares are not so listed,  admitted  or quoted,  as
determined  in good faith by the Board of Directors of the Company  based on the
best information available to it.

     5. Issuance of Certificate. Upon the exercise of the Warrants, the issuance
of a  certificate  for  Warrant  Shares  (or  Other  Securities)  shall  be made
forthwith  (and in any event within five (5) business days  thereafter)  without
charge to the Holder thereof including, without limitation, any tax which may be
payable in respect of the issuance thereof,  and such certificate shall (subject
to the  provisions  of  Sections 6 and 8 hereof) be issued in the name of, or in
such names as may be directed by, the Holder thereof;  provided,  however,  that
the Company shall not be required to pay any tax which may be payable in respect
of any transfer involved in the issuance and delivery of any such certificate in
a name other than that of the Holder and the  Company  shall not be  required to
issue or  deliver  such  certificate  unless  or until  the  person  or  persons
requesting  the  issuance  thereof  shall have paid to the Company the amount of
such tax or shall have  established to the satisfaction of the Company that such
tax has been paid.

     The Warrant Certificate and the certificate representing the Warrant Shares
(or Other  Securities)  shall be executed on behalf of the Company by the manual
or  facsimile  signature of the then  present  Chairman or Vice  Chairman of the
Board of Directors or President or any Vice  President of the Company  under its
corporate  seal  reproduced  thereon,  attested  to by the  manual or  facsimile
signature  of the then  present  Secretary  or any  Assistant  Secretary  of the
Company.  The Warrant  Certificate  shall be dated the date of  execution by the
Company upon initial issuance, division, exchange, substitution or transfer.

     5.1 Ownership of Common Shares.  Upon the Holder exercising the Warrant, it
shall be deemed to be the  owner of the  Warrant  Shares  upon  delivery  to the
Company, regardless of when the certificates representing the Warrant Shares are
issued.



                                        8

<PAGE>



     6.  Transfer of  Warrants.  The Holder of the Warrant  Certificate,  by its
acceptance thereof, covenants and agrees that the Warrants are being acquired as
an investment and not with a view to the distribution  thereof. The Warrants may
be sold, transferred,  assigned, hypothecated or otherwise disposed of, in whole
or  in  part,  without  restriction,   subject  to  compliance  with  applicable
securities laws.

     7. Exercise Price.

     7.1 Initial and Adjusted  Exercise Price.  Except as otherwise  provided in
Section 9 hereof,  the initial exercise price of each Warrant shall be the price
set forth in Section 1 hereof per Warrant Shares issued thereunder. The adjusted
exercise  price shall be the price which shall result from time to time from any
and all  adjustments  of the  initial  exercise  price  in  accordance  with the
provisions of Section 9 hereof.

     7.2 Exercise Price. The term "Exercise Price" herein shall mean the initial
exercise price or the adjusted exercise price, depending upon the context.

     8.  Registration   Under  the  Securities  Act  of  1933.  Subject  to  the
Registration  Rights  Agreement  between the Company and the Holders dated as of
the  date  hereof,  the  Warrants,  the  Warrant  Shares  and  any of the  Other
Securities issuable upon exercise of the Warrants have not been registered under
the Securities Act of 1933, as amended (the "Act").  Upon exercise,  in whole or
in  part,  of the  Warrants,  a  certificate  representing  the  Warrant  Shares
underlying the Warrants,  and any of the Other Securities issuable upon exercise
of  the  Warrants  (collectively,  the  "Warrant  Securities")  shall  bear  the
following  legend unless such Warrant  Shares  previously  have been  registered
under the Act in accordance with the terms hereof:

         THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED
         UNDER THE  SECURITIES ACT OF 1933, AS AMENDED  ("ACT"),  AND MAY NOT BE
         OFFERED  OR  SOLD  EXCEPT  PURSUANT  TO (i) AN  EFFECTIVE  REGISTRATION
         STATEMENT UNDER THE ACT, (ii) TO THE EXTENT APPLICABLE,  RULE 144 UNDER
         THE ACT (OR ANY SIMILAR RULE UNDER THE ACT RELATING TO THE  DISPOSITION
         OF SECURITIES),  OR (iii) AN OPINION OF COUNSEL,  IF SUCH OPINION SHALL
         BE REASONABLY  SATISFACTORY TO COUNSEL TO THE ISSUER, THAT AN EXEMPTION
         FROM REGISTRATION UNDER THE ACT IS AVAILABLE.

     9.  Adjustments to Exercise  Price and Number of  Securities.  The Exercise
Price and,  in some cases,  the number of Warrant  Shares  purchasable  upon the
exercise of the Warrants,  shall be subject to adjustment from time to time upon
the occurrence of certain events described in this Section 9.



                                        9

<PAGE>



     9.1  Subdivision or Combination of Common Shares and Common Share Dividend.
In case the Company shall at any time  subdivide its  outstanding  Common Shares
into a greater  number of Common  Shares or declare a  dividend  upon its Common
Shares payable solely in Common Shares, the Exercise Price in effect immediately
prior to such subdivision or declaration shall be proportionately  reduced,  and
the number of Warrant  Shares  issuable upon  exercise of the Warrants  shall be
proportionately increased.  Conversely, in case the outstanding Common Shares of
the  Company  shall be  combined  into a smaller  number of Common  Shares,  the
Exercise  Price  in  effect  immediately  prior  to such  combination  shall  be
proportionately  increased,  and the  number of  Warrant  Shares  issuable  upon
exercise of the Warrants shall be proportionately reduced.

     9.2 Dilutive  Issuances.  In the event that the Company shall sell or issue
at any time after the date of this Warrant and prior to its termination,  Shares
(other than Excluded Shares,  as defined in Section 9.2.5),  or any other equity
securities or rights  (including  Company treasury stock) which are exercisable,
exchangeable or convertible into Shares,  at a consideration per Share less than
the Exercise Price,  then the Exercise Price shall be adjusted to a new Exercise
Price (calculated to the nearest cent) determined by dividing

          (a) an amount equal to (i) the total number of Shares  Outstanding (as
     defined  below and subject to adjustment in the manner set forth in Section
     9.1) on the date of issuance of this  Warrant  multiplied  by the  Exercise
     Price in effect on the date of issuance of this Warrant (subject,  however,
     to  adjustment  in the  manner  set forth in  Section  9.1),  plus (ii) the
     aggregate  of the  amount of all  consideration,  if any,  received  by the
     Company for the  issuance  or sale of Shares  since the date of issuance of
     this Warrant, by

          (b) the total  number of Shares  Outstanding  immediately  after  such
     issuance or sale.

In no event shall any such adjustment be made pursuant to this Section 9.2 if it
would  increase  the  Exercise  Price  in  effect   immediately  prior  to  such
adjustment, except as provided in Sections 9.2.3 and 9.2.4. Upon each adjustment
of the Exercise  Price  pursuant to this Section 9.2, the holder of this Warrant
shall  thereafter be entitled to purchase,  at the Exercise Price resulting from
such  adjustment,  the number of Warrant  Shares  obtained  by  multiplying  the
Exercise Price in effect  immediately  prior to such adjustment by the number of
Warrant Shares purchasable pursuant hereto immediately prior to such adjustment,
and  dividing  the product  thereof by the Exercise  Price  resulting  from such
adjustment.

     9.2.1  Definitions.  For  purposes  of  this  Section  9.2,  the  following
definitions shall apply:

          (a) "Convertible Securities" shall mean any indebtedness or securities
     convertible into or exchangeable for Shares.


                                       10

<PAGE>



          (b) "Options" shall mean any rights,  warrants or options to subscribe
     for or  purchase  Shares  or  Convertible  Securities  other  than  rights,
     warrants or options to purchase Excluded  Securities (as defined in Section
     9.2.5).

          (c)  "Shares  Outstanding"  shall  mean the  aggregate  of all  Shares
     outstanding  and all  Shares  issuable  upon  exercise  of all  outstanding
     Options and conversion of all outstanding Convertible Securities.

     9.2.2 For the purposes of this Section 9.2, the following  provisions shall
also be applicable:

     9.2.2.1 Cash  Consideration.  In case of the issuance or sale of additional
Shares for cash,  the  consideration  received by the Company  therefor shall be
deemed to be the amount of cash  received by the Company for such Shares (or, if
such Shares are offered by the Company for subscription, the subscription price,
or, if such  Shares  are sold to  underwriters  or dealers  for public  offering
without a subscription  offering,  the public offering price), without deducting
therefrom  any  compensation  or  discount  paid or allowed to  underwriters  or
dealers or others  performing  similar services or for any expenses  incurred in
connection therewith.

          9.2.2.2  Non-Cash  Consideration.  In case of the issuance  (otherwise
     than upon  conversion  or exchange of  Convertible  Securities)  or sale of
     additional  Shares,  Options or Convertible  Securities for a consideration
     other  than cash or a  consideration  a part of which  shall be other  than
     cash,  the fair value of such  consideration  as determined by the Board of
     Directors  (if any,  otherwise by the  Managers) of the Company in the good
     faith exercise of its business  judgment (in a duly  authorized  resolution
     certified by the secretary of the Company),  irrespective of the accounting
     treatment  thereof,  shall be deemed to be the value,  for purposes of this
     Section 9, of the consideration other than cash received by the Company for
     such  securities.  If the Holder does not agree with the valuation,  he may
     seek the  opinion of a mutually  acceptable  appraiser.  This cost shall be
     borne by the  Company,  unless the value  determined  by the  appraiser  is
     within 5% of the value determined by the Board.

          9.2.2.3 Options and Convertible Securities.  In case the Company shall
     in any manner issue or grant any Options or any Convertible Securities, the
     total  maximum  number of  Shares of  issuable  upon the  exercise  of such
     Options or upon  conversion or exchange of the total maximum amount of such
     Convertible Securities at the time such Convertible Securities first become
     convertible or exchangeable shall (as of the date of issue or grant of such
     Options  or,  in the case of the  issue or sale of  Convertible  Securities
     other than where the same are issuable upon the exercise of Options,  as of
     the  date  of  such  issue  or  sale)  be  deemed  to be  issued  and to be
     outstanding for the purpose of this Section 9.2 and to have been issued for
     the sum of the amount (if any) paid for such


                                       11

<PAGE>



     Options or Convertible  Securities and the amount (if any) payable upon the
     exercise of such Options or upon conversion or exchange of such Convertible
     Securities at the time such Convertible Securities first become convertible
     or exchangeable; provided that, subject to the provisions of Section 9.2.3,
     no further  adjustment of the Exercise  Price shall be made upon the actual
     issuance  of  any  such  Shares  or  Convertible  Securities  or  upon  the
     conversion or exchange of any such Convertible Securities.

     9.2.3  Change in Option  Price or  Conversion  Rate.  In the event that the
purchase price provided for in any Option referred to in subsection  9.2.2.3, or
the rate at which any Convertible  Securities  referred to in subsection 9.2.2.3
are convertible  into or exchangeable for Shares shall change at any time (other
than under or by reason of  provisions  designed to protect  against  dilution),
then, for purposes of any adjustment required by Section 9.2, the Exercise Price
in  effect  at the time of such  event  shall  forthwith  be  readjusted  to the
Exercise  Price that would have been in effect at such time had such  Options or
Convertible  Securities  still  outstanding  provided for such changed  purchase
price,  additional  consideration or conversion rate, as the case may be, at the
time initially granted, issued or sold, provided that if such readjustment is an
increase in the Exercise Price,  such  readjustment  shall not exceed the amount
(as adjusted by Sections 9.1 and 9.2) by which the Exercise  Price was decreased
pursuant to Section 9.2 upon the issuance of the Option or Convertible Security.
In the event that the purchase price provided for in any such Option referred to
in subsection 9.2.2.3, or the additional consideration (if any) payable upon the
conversion or exchange of any Convertible  Securities  referred to in subsection
9.2.2.3,  or the  rate  at  which  any  Convertible  Securities  referred  to in
subsection  9.2.2.3 are convertible  into or exchangeable  for Shares,  shall be
reduced  at any time  under or by  reason of  provisions  with  respect  thereto
designed to protect  against  dilution,  then in case of the  delivery of Shares
upon the exercise of any such Option or upon  conversion or exchange of any such
Convertible  Security;  the Exercise Price then in effect hereunder shall,  upon
issuance of such Shares,  be adjusted to such amount as would have  obtained had
such Option or Convertible  Security never been issued and had adjustments  been
made only upon the issuance of the Shares  delivered  as  aforesaid  and for the
consideration  actually received for such Option or Convertible Security and the
Shares, provided that if such readjustment is an increase in the Exercise Price,
such  readjustment  shall not exceed the amount (as adjusted by Sections 9.1 and
9.2) by which the Exercise Price was decreased  pursuant to Section 9.2 upon the
issuance of the Option or Convertible Security.

     9.2.4  Termination  Of Option  or  Conversion  Rights.  In the event of the
termination  or  expiration  of any right to  purchase  Shares  under any Option
granted  after the date of this  Warrant or of any right to convert or  exchange
Convertible Securities issued after the date of this Warrant, the Exercise Price
shall,  upon such  termination,  be readjusted to the Exercise  Price that would
have been in  effect  at the time of such  expiration  or  termination  had such
Option or Convertible Security,  to the extent outstanding  immediately prior to
such  expiration  or  termination,  never been issued,  and the Shares  issuable
thereunder shall no longer be deemed to be Shares Outstanding,  provided that if
such readjustment is an increase in the Exercise Price,


                                       12

<PAGE>



such  readjustment  shall not exceed the amount (as adjusted by Sections 9.1 and
9.2) by which the Exercise Price was decreased  pursuant to Section 9.2 upon the
issuance of the Option or Convertible Security. The termination or expiration of
any right to purchase  Shares under any Option granted prior to the date of this
Warrant or of any right to convert or  exchange  Convertible  Securities  issued
prior to the date of this  Warrant  shall  not  trigger  any  adjustment  to the
Exercise  Price,  but the  Shares  issuable  under such  Options or  Convertible
Securities  shall no longer  be  counted  in  determining  the  number of Shares
Outstanding  on the date of issuance of this Warrant for purposes of  subsequent
calculations under this Section 9.2.

     9.2.5 Excluded Shares. Notwithstanding anything herein to the contrary, the
Exercise  Price shall not be adjusted  pursuant to this Section 9.2 by virtue of
the issuance and/or sale of Excluded Shares, which shall mean the following: (a)
Shares  issuable  upon the  exercise of the  Warrants;  (b)  Shares,  Options or
Convertible  Securities  to  be  issued  and/or  sold  to  employees,   advisors
(including,  without  limitation,  financial,  technical  and  legal  advisers),
directors,  or  officers  of,  or  consultants  to,  the  Company  or any of its
subsidiaries  pursuant to a share grant, share option plan, share purchase plan,
pension or profit sharing plan or other share agreement or arrangement  existing
as of the date hereof or approved by the  Company's  Board of Directors (if any,
otherwise  by  the  Managers);  (c)  the  issuance  of  Shares,  Options  and/or
Convertible   Securities   pursuant  to  Options  and   Convertible   Securities
outstanding as of the date of this Warrant; (d) the issuance of Shares,  Options
or  Convertible  Securities  as a share  dividend  or upon  any  subdivision  or
combination  of Shares or  Convertible  Securities;  (e) the issuance of Shares,
Options or Convertible  Securities in connection with strategic  partnerships or
other  business  and/or  product  consolidations  or joint  ventures and (f) the
issuance  of  Shares,  Options  or  Convertible  Securities  by the  Company  in
connection with a contemplated  equity financing currently in progress as of the
date hereof. For all purposes of this Section 9.2, all Shares of Excluded Shares
shall be deemed to have been  issued  for an amount of  consideration  per Share
equal to the initial  Exercise  Price  (subject to  adjustment in the manner set
forth in Section 9.1). In addition,  if the amount of any adjustment pursuant to
this  Section 9 shall be less  than two cents  (2(cent))  per  Warrant  Share no
adjustment  to the Exercise  Price or to the number of Warrant  Shares  issuable
upon the exercise of the Warrants shall be made; provided, however, that in such
case any  adjustment  that would  otherwise be required then to be made shall be
carried  forward  and  shall be made at the time of and  together  with the next
subsequent  adjustment  which,  together with any adjustment so carried forward,
shall amount to at least two cents (2(cent)) per Warrant Share.

     9.3 Notice of Adjustment.  Promptly after  adjustment of the Exercise Price
or any increase or decrease in the number of Warrant Shares purchasable upon the
exercise of this Warrant,  the Company  shall give written  notice  thereof,  by
first class mail,  postage prepaid,  addressed to the registered  holder of this
Warrant at the address of such holder as shown on the books of the Company.  The
notice shall be signed by the Company's chief financial  officer and shall state
(i) the effective date of the  adjustment and the Exercise Price  resulting from
such  adjustment  and (ii) the  increase or  decrease,  if any, in the number of
Common  Shares  purchasable  at such price upon the  exercise  of this  Warrant,
setting forth in reasonable detail the method of calculation and the 


                                       13

<PAGE>



facts upon which such calculation is based.

     9.4 Other Notices. If at any time:

          (a) the  Company  shall  declare  any cash  dividend  upon its  Common
     Shares;


          (b) the Company  shall  declare any  dividend  upon its Common  Shares
     payable  in  securities  (other  than a dividend  payable  solely in Common
     Shares) or make any special  dividend or other  distribution to the holders
     of its Common Shares;

          (c) there shall be any  consolidation  or merger of the  Company  with
     another corporation, or a sale of all or substantially all of the Company's
     assets to another corporation; or

          (d) there shall be a voluntary or involuntary dissolution, liquidation
     or winding- up of the Company;

then, in any one or more of said cases,  the Company shall give, by certified or
registered  mail,  postage prepaid,  addressed to the registered  holder of this
Warrant at the address of such holder as shown on the books of the Company,  (i)
at least 15 days'  prior  written  notice  of the date on which the books of the
Company shall close or a record shall be taken for such  dividend,  distribution
or subscription  rights or for determining rights to vote in respect of any such
dissolution,  liquidation  or  winding-up;  (ii) at least 10 days' prior written
notice  of the date on which the books of the  Company  shall  close or a record
shall  be  taken  for  determining  rights  to  vote  in  respect  of  any  such
reorganization,  reclassification,  consolidation,  merger or sale, and (iii) in
the case of any such reorganization,  reclassification,  consolidation,  merger,
sale, dissolution,  liquidation or winding-up,  at least 15 days' written notice
of the date when the same shall take place.  Any notice given in accordance with
clause  (i)  above  shall  also  specify,  in the  case  of any  such  dividend,
distribution  or option  rights,  the date on which the holders of Common Shares
shall be entitled  thereto.  Any notice  given in  accordance  with clause (iii)
above shall also specify the date on which the holders of Common Shares shall be
entitled  to exchange  their  Common  Shares for  securities  or other  property
deliverable upon such reorganization,  reclassification,  consolidation, merger,
sale, dissolution,  liquidation or winding-up, as the case may be. If the Holder
of the Warrant does not  exercise  this Warrant  prior to the  occurrence  of an
event  described  above,  except as provided in Sections 9.1 and 9.5, the Holder
shall not be entitled to receive the  benefits  accruing to existing  holders of
the Common Shares in such event.

     9.5 Changes in Common  Shares.  In case at any time the Company  shall be a
party  to  any   transaction   (including,   without   limitation,   a   merger,
consolidation,  sale of all or  substantially  all of the  Company's  assets  or
recapitalization  of the  Common  Shares)  in which the  previously  outstanding
Common Shares shall be changed into or exchanged for different securities of the
Company or common stock or other securities of another  corporation or interests
in a non-corporate  entity or other property (including cash) or any combination
of  any of  the  foregoing  (each  such  transaction  being  herein  called  the
"Transaction"  and the date of  consummation  of the  Transaction  being  herein
called the "Consummation Date"), then, as a condition of the


                                       14

<PAGE>



consummation of the Transaction, lawful and adequate provisions shall be made so
that  each  Holder,  upon  the  exercise  hereof  at any  time on or  after  the
Consummation  Date,  shall  be  entitled  to  receive,  and this  Warrant  shall
thereafter represent the right to receive, in lieu of the Common Shares issuable
upon  such  exercise  prior to the  Consummation  Date,  the  highest  amount of
securities  or other  property to which such  Holder  would  actually  have been
entitled  as a  holder  of  an  Common  Shares  upon  the  consummation  of  the
Transaction if such Holder had exercised such Warrant immediately prior thereto.
The  provisions  of  this  Section  9.5  shall  similarly  apply  to  successive
Transactions.

     10.   Exchange  and  Replacement  of  Warrant   Certificate.   The  Warrant
Certificate is exchangeable  without expense,  upon the surrender thereof by the
registered  Holder at the principal  executive office of the Company,  for a new
Warrant  Certificate  of like tenor and date  representing  in the aggregate the
right to purchase  the same number of Warrant  Shares in such  denominations  as
shall be designated by the Holder thereof at the time of such surrender.

     Upon receipt by the Company of evidence  reasonably  satisfactory  to it of
the loss, theft,  destruction or mutilation of the Warrant Certificate,  and, in
case of  loss,  theft  or  destruction,  of  indemnity  or  security  reasonably
satisfactory to it, and reimbursement to the Company of all reasonable  expenses
incidental  thereto,  and upon surrender and  cancellation  of the Warrants,  if
mutilated,  the Company will make and deliver a new Warrant  Certificate of like
tenor, in lieu thereof.

     11. Elimination of Fractional Interests.  The Company shall not be required
to issue certificates  representing fractions of Common Shares upon the exercise
of the Warrants,  nor shall it be required to issue scrip or pay cash in lieu of
fractional  interests,  it being the intent of the parties  that all  fractional
interests  shall be  eliminated by rounding any fraction up to the nearest whole
number of Common Shares or Other Securities.

     12.  Reservation of Securities.  The Company shall at all times reserve and
keep  available out of its authorized  Common Shares,  solely for the purpose of
issuance  upon the  exercise of the  Warrants,  such number of Common  Shares or
Other  Securities  as shall be issuable upon the exercise  thereof.  The Company
covenants  and agrees  that,  upon  exercise of the  Warrants and payment of the
Exercise Price  therefor,  all Common Shares or Other  Securities  issuable upon
such exercise shall be duly and validly issued,  fully paid,  non-assessable and
not subject to the preemptive rights of any holder of Common Shares.

     13. Notices to Warrant Holder. Except as otherwise provided in Section 9.4,
nothing  contained in this Agreement  shall be construed as conferring  upon the
Holder by virtue of his  holding  the Warrant the right to vote or to consent or
to receive  notice as a holder of Common  Shares in respect of any  meetings  of
such holders for the election of directors or any other matter, or as having any
rights whatsoever as such a holder of the Company.



                                       15

<PAGE>



     14. Notices.

     All notices, requests, consents and other communications hereunder shall be
in writing  and shall be deemed to have been duly made and sent when  delivered,
or mailed by registered or certified mail, return receipt requested:

          (a) If to the  registered  Holder of the  Warrants,  to the address of
     such Holder as shown on the books of the Company; or

          (b) If to the Company, to the address set forth in Section 4 hereof or
     to such other address as the Company may designate by notice to the Holder.

     15.  Supplements  and  Amendments.  The Company and Holder may from time to
time  supplement  or amend this  Agreement  in order to cure any  ambiguity,  to
correct or supplement any provision  contained  herein which may be defective or
inconsistent  with any  provisions  herein,  or to make any other  provisions in
regard to matters or questions  arising  hereunder  which the Company and Holder
may deem necessary or desirable.

     16. Successors. All the covenants and provisions of this Agreement shall be
binding  upon and inure to the  benefit  of the  Company,  the  Holder and their
respective successors and assigns hereunder.

     17. Termination. This Agreement shall terminate at the close of business on
the tenth anniversary of the issuance of the Warrants.

     18.  Governing  Law.  This  Agreement  and the Warrant  Certificate  issued
hereunder  shall be deemed to be a contract  made under the laws of the State of
New York and for all purposes shall be construed in accordance  with the laws of
the  State of New York  without  giving  effect to the rules of the State of New
York governing the conflicts of laws. Any action or proceeding  relating to this
Agreement and the Warrant  Certificate  may be brought in the courts of New York
sitting in New York County,  or in the United States courts  located in New York
County,  New  York,  and  each  of  the  parties  irrevocably  consents  to  the
jurisdiction of such courts in any such action or proceeding.

     19. Entire  Agreement;  Modification.  This  Agreement  contains the entire
understanding  between the parties  hereto  with  respect to the subject  matter
hereof and may not be modified or amended except by a writing duly signed by the
party against whom enforcement of the modification or amendment is sought.

     20.  Severability.  If any provision of this Agreement  shall be held to be
invalid or unenforceable,  such invalidity or unenforceability  shall not affect
any other provision of this Agreement.

     21.  Captions.  The caption  headings of the Sections of this Agreement are
for  convenience  of  reference  only and are not  intended,  nor should they be
construed as, a part of this


                                       16

<PAGE>



Agreement and shall be given no substantive effect.

     22.  Benefits  of this  Agreement.  Nothing  in  this  Agreement  shall  be
construed to give to any person or corporation other than the Company and Holder
any legal or equitable  right,  remedy or claim under this  Agreement;  and this
Agreement shall be for the sole and exclusive benefit of the Company and Holder.

     23.  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original,  and such counterparts shall together constitute but one and the
same instrument.

     IN WITNESS WHEREOF,  the parties hereto have caused this Warrant  Agreement
to be duly executed, as of the day and year first above written.


                                         Very truly yours,

                                         DIGITAL LAVA INC.

                                         By: /s/ Danny Gampe              
                                             ---------------------------
                                             Authorized Officer

ACCEPTED AND AGREED TO:

United Resources Partners

By: /s/ Dennis M. Quirk
    -----------------------------
Name: Dennis M. Quirk
Title:   President
Address: 26 Broadway, Suite 1607
               New York, NY 10017

Social Security/Tax I.D. No.:



                                       17

<PAGE>


                                                                       EXHIBIT X
                                                                              TO
                                                               WARRANT AGREEMENT

                          [FORM OF WARRANT CERTIFICATE]

THE WARRANTS  REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES  ISSUABLE
UPON  EXERCISE  THEREOF  MAY NOT BE OFFERED OR SOLD  EXCEPT  PURSUANT  TO (i) AN
EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE  "ACT")  (ii) TO THE  EXTENT  APPLICABLE,  RULE 144  UNDER  THE ACT (OR ANY
SIMILAR RULE UNDER THE ACT RELATING TO THE DISPOSITION OF SECURITIES),  OR (iii)
AN OPINION OF COUNSEL,  IF SUCH  OPINION  SHALL BE  REASONABLY  SATISFACTORY  TO
COUNSEL FOR THE ISSUER,  THAT AN EXEMPTION  FROM  REGISTRATION  UNDER THE ACT IS
AVAILABLE.

                       EXERCISABLE FROM SEPTEMBER 18, 1998
                                      UNTIL
                  5:30 P.M., NEW YORK TIME, SEPTEMBER 17, 2008

No. W-LAVA-98-[_____]                                      [__________] Warrants


                               WARRANT CERTIFICATE

     This Warrant Certificate certifies that ________________________ or his/her
registered assigns  ("Holder"),  is the registered holder of  [________________]
Warrants to purchase  initially at any time from September 18, 1998,  until 5:30
p.m.  New  York  time  on  September  17,  2008   ("Expiration   Date"),  up  to
[______________] fully-paid and non-assessable shares of common stock, par value
$.0001 per share ("Common Shares") of DIGITAL LAVA INC., a Delaware  corporation
(the "Company"),  at an initial exercise price, subject to adjustment in certain
events (the "Exercise Price"), equal to $0.8073 per Common Share, upon surrender
of this  Warrant  Certificate  and payment of the initial  exercise  price at an
office or agency of the Company,  but subject to the conditions set forth herein
and in the Warrant Agreement dated as of the date hereof between the Company and
Holder (the "Warrant Agreement"). Payment of the Exercise Price shall be made by
certified  check or official bank check in New York Clearing House funds payable
to the order of the Company,  unless exercise is made pursuant to Section 4.2 of
the Warrant Agreement.

     No  Warrant  may be  exercised  after  5:30  p.m.,  New York  time,  on the
Expiration Date, at which time all Warrants  evidenced hereby,  unless exercised
prior thereto, shall thereafter be void.

     The  Warrants  evidenced  by this  Warrant  Certificate  are part of a duly
authorized  issue of Warrants  issued pursuant to the Warrant  Agreement,  which
Warrant Agreement is hereby


                                       18

<PAGE>



incorporated  by reference in and made a part of this  instrument  and is hereby
referred to for a description of the rights, limitation of rights,  obligations,
duties  and  immunities  thereunder  of the  Company  and the  Holder  (the word
"Holder" meaning the registered holder) of the Warrants.

     The Warrant  Agreement  provides that upon the occurrence of certain events
the  Exercise  Price  and the type  and/or  number of the  Company's  securities
issuable  thereupon may,  subject to certain  conditions,  be adjusted.  In such
event,  the Company  will,  at the  request of the  holder,  issue a new Warrant
Certificate  evidencing  the  adjustment  in the  Exercise  Price and the number
and/or type of securities issuable upon the exercise of the Warrants;  provided,
however,  that the failure of the Company to issue such new Warrant  Certificate
shall not in any way  change,  alter,  or  otherwise  impair,  the rights of the
holder as set forth in the Warrant Agreement.

     Upon  due  presentment  for   registration  of  transfer  of  this  Warrant
Certificate at an office or agency of the Company, a new Warrant  Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants  shall be issued to the  transferee(s)  in exchange for this Warrant
Certificate,  subject to the  limitations  provided  herein  and in the  Warrant
Agreement,  without any charge except for any tax or other  governmental  charge
imposed in connection with such transfer.

     Upon the  exercise  of less  than  all of the  Warrants  evidenced  by this
Certificate,  the  Company  shall  forthwith  issue to the  holder  hereof a new
Warrant Certificate representing such number of unexercised Warrants.

     The  Company  may deem and treat  the  registered  holder(s)  hereof as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof,  and of any distribution to the holder(s)  hereof,  and for all
other  purposes,  and the  Company  shall not be  affected  by any notice to the
contrary.

     All terms used in this Warrant Certificate which are defined in the Warrant
Agreement shall have the meanings assigned to them in the Warrant Agreement.

     IN WITNESS WHEREOF,  the Company has caused this Warrant  Certificate to be
duly executed.

Dated as of September 18, 1998

                                     DIGITAL LAVA INC.


                                     By: ____________________________
                                         Authorized Officer



                                       19

<PAGE>



                         [FORM OF ELECTION TO PURCHASE]

     The  undersigned   hereby   irrevocably   elects  to  exercise  the  right,
represented by this Warrant Certificate,  to purchase  _________________- Common
Shares and herewith  tenders in payment for such securities a certified check or
official  bank check  payable in New York  Clearing  House Funds to the order of
DIGITAL LAVA INC. in the amount of $_______________,  all in accordance with the
terms of Section 4 of the Warrant  Agreement  dated as of  September  18,  1998,
between DIGITAL LAVA INC. and the undersigned (or its assignor). The undersigned
requests  that a  certificate  for such  securities be registered in the name of
_________________  whose  address  is  __________________________  and that such
Certificate   be   delivered   to   ______________________   whose   address  is
______________________.

Dated:
                                             Signature  ________________________
                                             (Signature   must  conform  in  all
                                             respects   to  name  of  holder  as
                                             specified   on  the   face  of  the
                                             Warrant Certificate.)


                                             ___________________________________
                                             (Insert  Social  Security  or Other
                                             Identifying Number of Holder)



                                       20

<PAGE>



                              [FORM OF ASSIGNMENT]



             (To be executed by the registered holder if such holder
                  desires to transfer the Warrant Certificate.)


                                   FOR VALUE RECEIVED ___________________ hereby
sells, assigns and transfers unto                                




________________________________________________________________________________
                  (Please print name and address of transferee)

this Warrant  Certificate,  together with all right, title and interest therein,
and does hereby  irrevocably  constitute and appoint  Attorney,  to transfer the
within Warrant Certificate on the books of the within-named  Company,  with full
power of substitution.

Dated: _______________________               Signature  ________________________
                                             (Signature   must  conform  in  all
                                             respects   to  name  of  holder  as
                                             specified   on  the   face  of  the
                                             Warrant Certificate.)


                                             ___________________________________
                                             (Insert  Social  Security  or Other
                                             Identifying Number of Holder)


                                       21




                                                                   EXHIBIT 4(ag)

                          REGISTRATION RIGHTS AGREEMENT


THIS REGISTRATION  RIGHTS AGREEMENT (the "Agreement")  dated as of September 18,
1998 is made by and  among  DIGITAL  LAVA  INC.,  a  Delaware  corporation  (the
"Company"), United Resources Partners (the "Holder").

                                    RECITALS

     In  connection  with the  issuance of certain of the  Company's  securities
pursuant to a Warrant  Agreement  between the Company and the Holder dated as of
the date hereof, which agreement among other things provides for the issuance to
the  Holder of certain  warrants  (the  "Warrants")  to  purchase  shares of the
Company's common stock ("Common Stock"),  the Company has agreed to grant to the
Holder certain registration rights under the Securities Act of 1933, as amended,
and the rules and regulations  thereunder  (collectively,  the "Securities Act")
with  respect  to the  shares of Common  Stock  issuable  upon  exercise  of the
Warrants  (the  "Warrant  Shares").  This  Agreement  sets  forth  the terms and
conditions of such undertaking.

                                   AGREEMENTS

     The Company and the Holder covenant and agree as follows:

     1. Definitions. For purposes of this Agreement:

     (a) The  terms  "register",  "registered"  and  "registration"  refer  to a
registration  effected  by  preparing  and filing a  registration  statement  or
statements  or similar  documents  in  compliance  with the  Securities  Act and
pursuant to Rule 415 under the  Securities  Act or any successor  rule providing
for offering  securities on a continuous basis ("Rule 415"), and the declaration
or ordering of the effectiveness of such  registration  statement or document by
the Securities and Exchange Commission (the "SEC");

     (b) The term "Registrable Securities" means (i) the Warrant Shares and (ii)
any  shares of  Common  Stock  issued as (or  issuable  upon the  conversion  or
exercise of any convertible security,  warrant, right or other security which is
issued as) a dividend or other  distribution with respect to, or in exchange for
or in replacement of such Warrant Shares,  excluding in all cases,  however, any
Registrable  Securities  sold  by  a  Holder  in  a  transaction  in  which  its
registration rights under this Agreement are not assigned.

     2. Registration Rights.

     2.1 Demand  Registration.  Subject to the  limitations set forth in Section
2.1(b) below,  the Company shall,  upon the written request of Holders holding a
majority of the sum of (x) the  outstanding  Registrable  Securities and (y) the
then outstanding and unexercised


                                       22

<PAGE>



Warrants,  use its best efforts to cause the Registrable Securities specified in
such   request  to  be   registered   under  the   Securities   Act  (a  "Demand
Registration").  In the event that the Company shall  receive a written  request
under this Section 2.1, the Company shall give prompt  written notice thereof to
any Holder which did not join in such written  request.  If requested in writing
by any of such other  Holders  within  fifteen days after the Company  gives the
notice described in the preceding sentence,  the Company shall include among the
Registrable  Securities  that  endeavors to register under this Section 2.1 such
Registrable  Securities  as shall be  specified  in the  request  of such  other
Holders.

     (a) Notice of Demand  Registration.  Each  request  delivered  pursuant  to
Section 2.1 shall: (i) specify the amount of Registrable  Securities intended to
be offered and sold by each of the Holders joining in the request;  (ii) express
the present intent to offer such Registrable Securities for distribution;  (iii)
describe the nature or method of the proposed offer and sale of the  Registrable
Securities;  and (iv) contain the undertaking of the Holders to provide all such
information  and  materials and take all such action as may be required in order
to  permit  the  Company  to  comply  with all  applicable  requirements  of the
Securities Act, the SEC and state  securities and "blue sky" laws, and to obtain
acceleration  of the effective  date of the  Registration  Statement (as defined
below).

     (b) Limitations on Demand Registrations. Notwithstanding anything herein to
the contrary, the obligations of the Company to cause any Registrable Securities
to be  registered  pursuant to Section 2.1 are subject to each of the  following
limitations, conditions and qualifications:

     (i) The  Holders  may  only  request  that  the  Company  make  any  Demand
Registration  subsequent to the earlier of 180 days following the effective date
of the  registration  statement for the initial public offering of the Company's
securities.

     (ii) Any request for Demand  Registration  made by the Sellers  pursuant to
Section 2.1, to be effective, shall request the registration of the offering and
sale or other  distribution  by the  Holders  of not less than  one-half  of the
Registrable Securities.

     (iii) In the event the  Holders  request  Demand  Registration  pursuant to
Section  2.1  and the  related  offering  is to be  underwritten,  the  managing
underwriter shall be a nationally recognized investment banking firm approved by
the Company in the reasonable exercise of its discretion.

     (iv) The Company shall be required to effect only two Demand  Registrations
pursuant to Section 2.1; provided,  however, that a registration shall not count
as a Demand Registration unless 90% of the Registrable  Securities  requested to
be  included  in such  registration  are  sold  pursuant  to  such  registration
statement.

     2.2 Piggyback Registration. Subject to the limitations set forth in Section
2.2(b),  at any time that the  Company  for its account or the account of others
shall propose the registration under the Securities Act of an offering of any of
its securities on a registration form


                                       23

<PAGE>



which can be used for  registration of the Registrable  Securities,  the Company
shall give written notice as promptly as possible of such proposed  registration
to the Holders,  and shall  include in the offering  such amount of  Registrable
Securities as the Holders shall request to be included by written  notice to the
Company received within fifteen days after receipt of the Company's notice, upon
the same terms  (including the method of  distribution)  as the securities being
sold by the Company pursuant to any such offering (a "Piggyback Registration").

     (a) Notice of Piggyback  Registration.  Each request delivered  pursuant to
Section 2.2 shall: (i) specify the amount of Registrable  Securities intended to
be offered and sold by each of the Holders;  and (ii) contain the undertaking of
the  Holders to provide all such  information  and  materials  and take all such
action as may be  required  in order to permit the  Company  to comply  with all
applicable  requirements of the Securities Act, the SEC and state securities and
"blue  sky"  laws  and to  obtain  acceleration  of the  effective  date  of the
Registration Statement.

     (b)  Limitations  on  Incidental  Registrations.  Notwithstanding  anything
contained  herein to the  contrary,  the  obligations  of the  Company  to cause
Registrable  Securities to be registered  pursuant to Section 2.2 are subject to
each of the following limitations, conditions and qualifications:

     (i) The Company shall not be required to give notice or include Registrable
Securities  in  any  registration  pursuant  to  Section  2.2  if  the  proposed
registration  is  primarily:  (A) a  registration  of a  stock  option,  thrift,
employee  benefit  or  compensation  plan or of  securities  issued or  issuable
pursuant  to any such plan;  (B) a  registration  of  securities  proposed to be
issued in connection  with a dividend  reinvestment  and stock  purchase plan or
customer stock purchase  plan; (C) a registration  of securities  proposed to be
issued in exchange for  securities or assets of, or in connection  with a merger
or  consolidation   with,  another   corporation  or  other  entity;  or  (D)  a
registration of securities which is solely a combination of any of the above.

     (ii) If the Company is advised in writing by the managing  underwriter  (or
its  investment  banking  firm if the  offering  is not  underwritten)  that the
inclusion of Registrable  Securities may, in the opinion of such  underwriter or
investment banking firm, as the case may be, interfere with the orderly sale and
distribution  of  the  securities  proposed  to be  offered  by the  Company  or
adversely  affect the price at which such  securities may be sold, the number of
shares of Registrable Securities to be included in the offering shall be reduced
or eliminated to the extent necessary as shall be reasonably  determined by such
underwriter or investment banker, as the case may be, in good faith.

     (iii) In the event the Holders request registration pursuant to Section 2.2
and the related offering is to be  underwritten,  the Holders will enter into an
underwriting  agreement  containing  representations,  warranties and agreements
consistent with those customarily made by an issuer and a selling shareholder in
underwriting agreements with respect to secondary distributions.

     (iv) The Company  may, in its sole  discretion,  without the consent of the
Holders and  without  liability  to any Holder for such  action,  withdraw  such
registration statement and


                                       24

<PAGE>



abandon the proposed  offering in which the Holder had requested to  participate
at any time.

     (v)  The  Holders  of  Registrable   Securities   may  exercise   Piggyback
Registrations  pursuant to Section 2.2 so long as such Holders  continue to hold
Registrable Securities.

     3. Obligations of the Company.  When required under the Agreement to effect
the  registration  of  the  Registrable   Securities,   the  Company  shall,  as
expeditiously as reasonably possible:

     (a) Registration  Statements.  Prepare and file with the SEC a registration
statement or statements or similar documents (the "Registration Statement") with
respect to all Registrable  Securities,  other than any  Registrable  Securities
excluded by Holders  pursuant to Sections  2.1 and 2.2, and use its best efforts
to cause  the  Registration  Statement  to become  effective  and  maintain  the
effectiveness  of the  Registration  Statement until the earlier of (i) the date
all such registered  Registrable Securities are sold and any prospectus delivery
requirements under the Securities Act shall have lapsed, and (ii) six months.

     (b) Amendments.  Prepare and file with the SEC such  amendments  (including
post-effective amendments) and supplements to the Registration Statement and the
prospectus  used  in  connection  with  the  Registration  Statement  as  may be
necessary to comply with the  provisions of the  Securities  Act with respect to
the disposition of all securities covered by the Registration Statement.

     (c)  Prospectuses.  Furnish promptly to each Holders such numbers of copies
of a prospectus,  including a preliminary  prospectus,  and all  amendments  and
supplements  thereto, in conformity with the requirements of the Securities Act,
and such other  documents  as the  Holders  may  reasonably  request in order to
facilitate the disposition of Registrable Securities.

     (d) Blue Sky. Use its best  efforts to register and qualify the  securities
covered by the  Registration  Statement under such other  securities or Blue Sky
laws of such jurisdictions as shall be reasonably  requested by the Holders, and
to  prepare  and  file  in  those   jurisdictions  such  amendments   (including
post-effective  amendments)  and  supplements  and to take  such  other  actions
necessary or advisable  to maintain  such  registration  and  qualifications  in
effect,  and to take all other  actions  necessary  or  advisable  to enable the
disposition of such securities in such jurisdictions,  provided that the Company
shall not be  required in  connection  therewith  or as a  condition  thereto to
qualify to do business or to file a general consent to service of process in any
such states or jurisdictions or to provide any undertaking or make any change in
its charter or bylaws which the Board of Directors  determines to be contrary to
the best interest of the Company and its stockholders.

     (e) Underwriting Arrangements. Enter into and perform its obligations under
an  underwriting  agreement,  in usual and customary  form,  including,  without
limitation,  customary  indemnification and contribution  obligations,  with the
managing  underwriter  of such  offering.  The Holders shall also enter into and
perform their customary obligations under any such agreement including,  without
limitation, customary indemnification and contribution


                                       25

<PAGE>



obligations.

     (f)  Notification  of  Changes.  Notify  the  Holders,  at any time  when a
prospectus  relating  to  Registrable  Securities  covered  by the  Registration
Statement is required to be delivered under the Securities Act, of the happening
of any event as a result of which the  prospectus  included in the  Registration
Statement, as then in effect, includes an untrue statement of a material fact or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements  therein not misleading in light of the  circumstances  then
existing.  The Company  shall  promptly  amend or  supplement  the  Registration
Statement to correct any such untrue statement or omission.

     (g) Notification of Stop Orders.  Notify the Holders of the issuance by the
SEC of any stop order suspending the effectiveness of the Registration Statement
or the  initiation of any  proceedings  for that purpose.  The Company will make
every  reasonable  effort to prevent the  issuance of any stop order and, if any
stop order is issued,  to obtain the lifting  thereof at the  earliest  possible
time.

     (h)  Review by  Counsel.  Permit a single  firm of  counsel  designated  as
selling  stockholders'  counsel by the  holders of a majority in interest of the
Registrable  Securities to review the Registration  Statement and all amendments
and supplements  thereto a reasonable period of time prior to their filing,  and
shall not file any document in a form to which counsel reasonably objects.

     (i)  Opinions.  At the  request  of the  Holders,  use its best  efforts to
furnish  on  the  date  that   Registrable   Securities  are  delivered  to  the
underwriters  for  sale  in  connection  with a  registration  pursuant  to this
Agreement  (i) an  opinion,  dated such date,  of the counsel  representing  the
Company  for the  purposes of such  registration,  in form and  substance  as is
customarily given to underwriters in an underwritten public offering,  addressed
to the  underwriters  and (ii) a letter  dated such date,  from the  independent
certified  public  accountants  of the  Company,  in form  and  substance  as is
customarily given by independent certified public accountants to underwriters in
an underwritten public offering, addressed to the underwriters.

     (j) Due  Diligence.  Make  available  for  inspection  by the Holders,  any
underwriters  participating in the offering pursuant to the registration and the
counsel,  accountants  or  other  agents  retained  by the  Holders  or any such
underwriter,  all pertinent financial and other records, corporate documents and
properties  of the Company,  and cause the  Company's  officers,  directors  and
employees to supply all information  reasonably  requested by the Holders or any
such underwriters in connection with the registration.

     (k) Listing.  If the class of the Company's  securities is then listed on a
national  securities  exchange,  use its best  efforts to cause the  Registrable
Securities to be listed on such  exchange.  If the Company's  securities are not
then  listed  on a  national  securities  exchange,  use  its  best  efforts  to
facilitate the reporting of the Registrable Securities on NASDAQ.

     (l)  Further  Actions.  Take all  other  reasonable  actions  necessary  to
expedite and


                                       26

<PAGE>



facilitate  disposition by the Holders of the Registrable Securities pursuant to
the Registration Statement.

     4.  Furnish  Information.   It  shall  be  a  condition  precedent  to  the
obligations  of the Company to take any action  pursuant to this  Agreement with
respect to each  Holder  that such  Holder  shall  furnish to the  Company  such
information  regarding  itself,  the Registrable  Securities held by it, and the
intended  method  of  disposition  of such  securities  as shall  be  reasonably
required to effect the  registration  of the  Registrable  Securities  and shall
execute such documents in connection  with such  registration as the Company may
reasonably request.

     5.  Expenses of  Registration.  All  expenses  other than the  underwriting
discounts and commissions  incurred in connection with registration,  filings or
qualifications pursuant to Sections 2 and 3, including,  without limitation, all
registration,  listing,  filing and qualification  fees, printing and accounting
fees, the fees and  disbursements  of counsel for the Company (but excluding the
fees and  disbursements  of any counsel for the  Holders)  shall be borne by the
Company.  If the Company shall fail to comply with the  provisions of Sections 2
and 3 hereof,  the Company  shall,  in addition to any equitable or other relief
available to such Holders,  extend the Exercise Period by such number of days as
shall equal the delay caused by the Company's failure,  and the Company shall be
liable for any damages incurred by such Holders.

     6. Indemnification. In the event any Registrable Securities are included in
a Registration Statement under this Agreement:

     (a) By Company.  To the extent permitted by law, the Company will indemnify
and hold  harmless  each Holder,  the  directors,  if any, of such  Holder,  the
officers,  if any,  of such  Holder who sign the  Registration  Statement,  each
person,  if any, who controls such Holder,  any  underwriter  (as defined in the
Securities  Act) for the Holders and each person,  if any, who controls any such
underwriter  within the meaning of the  Securities  Act or the Securities Act of
1934, as amended (the "1934 Act"), against any losses, claims, damages, expenses
or liabilities  (joint or several) to which any of them may become subject under
the Securities Act, the 1934 Act or otherwise,  insofar as such losses,  claims,
damages,  expenses or liabilities (or actions or proceedings,  whether commenced
or  threatened,  in respect  thereof)  arise out of or are based upon any of the
following statements, omissions or violations (collectively, a "Violation"): (i)
any untrue statement or alleged untrue statement of a material fact contained in
the  Registration  Statement  including  any  preliminary  prospectus  or  final
prospectus contained therein or any amendments or supplements thereto,  (ii) the
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein,  or necessary to make the statements  therein,  in light of the
circumstance  in which they are made,  not  misleading or (iii) any violation or
alleged  violation by the Company of the Securities Act, the 1934 Act, any state
securities law or any rule or regulation  promulgated  under the Securities Act,
the 1934 Act,  any state  securities  law; and the Company  will  reimburse  the
Holders  and each such  underwriter  or  controlling  person,  promptly  as such
expenses are incurred,  for any legal or other expenses  reasonably  incurred by
them in connection with investigating or defending any such loss, claim, damage,
liability action or proceeding;  provided, however, that the indemnity agreement
contained in this Section 6(a) shall not apply to amounts paid in  settlement of
any such loss, claim, damage, liability or action


                                       27

<PAGE>



if such settlement is effected without the consent of the Company, which consent
shall not be unreasonably  withheld, nor shall the Company be liable in any such
case for any such loss, claim, damage, liability or action to the extent that it
arises out of or is based upon a Violation  which occurs in reliance upon and in
conformity with written  information  furnished  expressly for use in connection
with such  registration  by the Holders or any such  underwriter  or controlling
person, as the case may be. Such indemnity shall remain in full force and effect
regardless of any investigation  made by or on behalf of the Holders or any such
underwriter  or  controlling  person  and  shall  survive  the  transfer  of the
Registrable Securities by Holders.

     (b) By Holders. To the extent permitted by law, each Holder,  severally and
not  jointly,  will  indemnify  and  hold  harmless  the  Company,  each  of its
directors, each of its officers who have signed the Registration Statement, each
person,  if any, who controls the Company within the meaning of the Registration
Statement,  each person,  if any, who controls the Company within the meaning of
the Securities Act or the 1934 Act, any  underwriter  and any other  stockholder
selling  securities  pursuant  to  the  Registration  Statement  or  any  of its
directors  or officers or any person who  controls  such holder or  underwriter,
against any losses,  claims,  damages or liabilities (joint or several) to which
any of them may become subject,  under the Securities Act, the 1934 Act or other
federal state law,  insofar as such losses,  claims,  damages or liabilities (or
actions in respect  thereof)  arise out of or are based upon any  Violation,  in
each case to the extent (and only to the extent) that such  Violation  occurs in
reliance  upon and in  conformity  with  written  information  furnished by such
Holder expressly for use in connection with such  registration,  and such Holder
will reimburse any legal or other expenses reasonably incurred by any of them in
connection  with  investigating  or  defending  any  such  loss,  claim,  damage
liability or action;  provided,  however, that the indemnity agreement contained
in this  subsection  6(b) shall not apply to amounts paid in  settlement of such
loss, claim, damage,  liability or action if such settlement is effected without
the consent of such Holder,  which consent shall not be  unreasonably  withheld;
and provided  further,  that the Holder shall be liable under this paragraph for
only that amount of losses,  claims,  damages and liabilities as does not exceed
the  proceeds to such Holder as a result of the sale of  Registrable  Securities
pursuant to such registration.

     (c) Procedure for Indemnification. Promptly after receipt by an indemnified
party  under  this  Section  6 of  notice  of the  commencement  of  any  action
(including any governmental  action), such indemnified party will, if a claim in
respect thereof is to be made against any indemnifying  party under this Section
6, deliver to the  indemnifying  party a written notice of commencement  thereof
and the  indemnifying  party shall have the right to participate in, and, to the
extent the indemnifying  party so desires,  jointly with any other  indemnifying
party similarly  noticed,  to assume control of the defense thereof with counsel
mutually  satisfactory to the parties;  provided,  however,  that an indemnified
party shall have the right to retain its own counsel, with the fees and expenses
to be paid by the indemnifying  party, if, in the reasonable  opinion of counsel
for the indemnifying  party,  representation  of such  indemnified  party by the
counsel retained by the indemnifying  party would be inappropriate due to actual
or potential  differing  interests  between such indemnified party and any other
party  represented  by such counsel in such  proceeding.  The failure to deliver
written  notice  to the  indemnifying

                                       28

<PAGE>


party  within a  reasonable  time of the  commencement  of any such action shall
relieve such indemnifying  party of any liability to the indemnified party under
this  Section 6 only to the extent  prejudicial  to its  ability to defend  such
action,  but the omission so to deliver written notice to the indemnifying party
will not relieve it of any liability that it may have to any  indemnified  party
other than under this Section 6. The indemnification  required by this Section 6
shall be made by periodic  payments of the amount  thereof  during the course of
the  investigation  or  defense,  promptly  as such  expense,  loss,  damage  or
liability is incurred.

     (d)  Contribution.  To the extent any  indemnification  by an  indemnifying
party is prohibited or limited by law, the indemnifying party agrees to make the
maximum contribution with respect to any amounts for which it otherwise would be
liable under this Section 6 to the extent permitted by law, provided that (i) no
contribution  shall be made under the  circumstances  where the maker  would not
have been liable for indemnification under the fault standards set forth in this
Section  6, (ii) no  seller  of  Registrable  Securities  guilty  of  fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be entitled to contribution from any seller of Registrable  Securities who
was not guilty of such fraudulent  misrepresentation  and (iii)  contribution by
any  seller of  Registrable  Securities  shall be  limited  in amount to the net
amount of proceeds  received  by such  seller from the sale of such  Registrable
Securities.

     7. Reports  Under  Securities  Exchange Act of 1934.  With a view to making
available  to the Holders the  benefits  of SEC Rule 144  promulgated  under the
Securities  Act and any other rule or regulation of the SEC that may at any time
permit  the  Holders to sell  securities  of the  Company to the public  without
registration,  the Company  agrees,  following  the initial  public offer of the
Company's securities, to:

          (i) make and keep  public  information  available,  as those terms are
     understood and defined in SEC Rule 144;

          (ii)  file  with the SEC in a timely  manner  all  reports  and  other
     documents  required of the Company  under the  Securities  Act and the 1934
     Act; and

          (iii)  furnish  to  each  Holder,  so long as  such  Holder  owns  any
     Registrable  Securities,  forthwith upon request (A) a written statement by
     the Company that it has complied  with the  reporting  requirements  of SEC
     Rule  144,  the  Securities  Act and the 1934  Act,  (B) a copy of the most
     recent annual or quarterly report of the Company and such other reports and
     documents so filed by the Company and (C) such other  information as may be
     reasonably  requested in availing the Holders of any rule or  regulation of
     the SEC which permits the selling of any securities without registration.

     8.  Assignment  of  Registration  Rights.  The  rights to have the  Company
register  Registrable  Securities  pursuant to this Agreement may be assigned by
the Holders to transferees or assignees of such securities  provided the Company
is, within a reasonable time after such transfer,  furnished with written notice
of the name and address of such  transferee or assignee and the securities  with
respect to which such registration rights are being assigned; provided, further,
that such  assignment  shall be effective  only if  immediately  following  such
transfer the further


                                       29

<PAGE>



disposition of such securities by the transferee or assignee is restricted under
the Securities  Act. The term "Holders" as used in this Agreement  shall include
permitted assignees.

     9.  Timing  of  Exercise.  Nothing  contained  in this  Agreement  shall be
construed  as  requiring  the Holders to exercise  their  Warrants  prior to the
initial  filing of any  registration  statement  or the  effectiveness  thereof.
Holders may seek registration until the last practicable moment.

     10. Miscellaneous.

     (a) Notices.  Notices  required or permitted to be given hereunder shall be
in  writing  and  shall be  deemed  to be  sufficiently  given  when  personally
delivered or sent by registered mail, return receipt requested, addressed (i) if
to the Company, at 10850 Wilshire Boulevard,  Suite 1260, Los Angeles, CA 90024,
(with a copy to: Ehrenreich  Eilenberg Krause & Zivian LLP, 11 East 44th Street,
17th Floor, New York, NY 10017; Attention: Adam D. Eilenberg,  Esq.) and (ii) if
to a Holder at the address set forth in Schedule I, or at such other  address as
each such party furnishes by notice given in accordance with this Section 9(a).

     (b) Waiver. Failure of any party to exercise any right or remedy under this
Agreement or otherwise,  or delay by a party in exercising such right or remedy,
will not operate as a waiver  thereof.  No waiver will be  effective  unless and
until it is in writing and signed by the party giving the waiver.

     (c) Governing Law. This Agreement shall be enforced, governed and construed
in all respects in  accordance  with the laws of the State of New York,  as such
laws are  applied  by New  York  courts  to  agreements  entered  into and to be
performed in New York by and between  residents  of New York.  In the event that
any provision of this Agreement is invalid or unenforceable under any applicable
statute or rule of law, then such provision  shall be deemed  inoperative to the
extent that it may conflict  therewith  and shall be deemed  modified to conform
with such statute of rule of law. Any  provision  hereof which may prove invalid
or unenforceable  under any law shall not affect the validity or  enforceability
of any other provision hereof.

     (d) Entire  Agreement.  This  Agreement  constitutes  the entire  agreement
between the parties  hereto with respect to the subject matter hereof and may be
amended only by a written agreement executed by the Company and the holders of a
majority in interest of the sum of (x) the  Registrable  Securities  and (y) the
then outstanding and unexercised Warrants.



                                       30

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed, as of the day and year first above written.



                                     DIGITAL LAVA INC.



                                     By: ____________________________________
                                     Authorized Officer


                                     UNITED RESOURCES PARTNERS


                                     By:  /s/ Dennis M. Quirk
                                          ------------------------------------
                                     Name: Dennis M. Quirk
                                     Title: President
                                     Address: 26 Broadway, Suite 1607
                                           New York, NY 10004

                                     Social Security/Tax I.D. No.: ___________

                                     NO. OF UNITS OF SUBSCRIPTION: __


                                       31


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  use  in the  Prospectus  constituting  part  of the
Registration Statement on Form SB-2 of our report dated July 31, 1998, except as
to Note 12 which is as of January 12, 1999, relating to the financial statements
of Digital Lava Inc., which appears in such  Prospectus.  We also consent to the
reference to us under the heading "Experts" in such Prospectus.



PricewaterhouseCoopers LLP
January 26, 1999





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission