WYNSTONE PARTNERS LP
SC 13E4, 1999-11-26
Previous: INTERNATIONAL MENU SOLUTIONS CORP, 8-K, 1999-11-26
Next: KEMPER INCOME TRUST, NT-NSAR, 1999-11-26




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                 SCHEDULE 13E-4
                          Issuer Tender Offer Statement
      (Pursuant to Section 13(e)(1) of the Securities Exchange Act of 1934)

                              WYNSTONE FUND, L.L.C.
                                (Name of Issuer)

                              WYNSTONE FUND, L.L.C.
                      (Name of Person(s) Filing Statement)

                       LIMITED LIABILITY COMPANY INTERESTS
                         (Title of Class of Securities)

                                   Paul Belica
                              Wynstone Fund, L.L.C.
                     One World Financial Center, 31st Floor
                               200 Liberty Street
                            New York, New York 10281
                                 (212) 667-4225

       (Name, Address and Telephone Number of Person Authorized to Receive
     Notices and Communications on Behalf of the Person(s) Filing Statement)

                                 With a copy to:

                            Kenneth S. Gerstein, Esq.
                            Schulte Roth & Zabel LLP
                                900 Third Avenue
                            New York, New York 10022
                                 (212) 756-2533

                                December 1, 1999
                       (Date Tender Offer First Published,
                       Sent or Given to Security Holders)

                            CALCULATION OF FILING FEE

- --------------------------------------------------------------------------------
Transaction Valuation: $5,000,000 (a)          Amount of Filing Fee: $1,000 (b)
- --------------------------------------------------------------------------------

(a) Calculated as the aggregate  maximum  purchase  price for limited  liability
company interests.

(b) Calculated at 1/50th of 1% of the Transaction Valuation.

     [ ]  Check  box if any  part  of the  fee is  offset  as  provided  by Rule
     0-11(a)(2)  and  identify  the  filing  with which the  offsetting  fee was
     previously  paid.  Identify the previous filing by  registration  statement
     number, or the Form or Schedule and the date of its filing.

Amount Previously Paid:
                       ---------------------------------------------------------
Form or Registration No.:
                          ------------------------------------------------------
Filing Party:
             -------------------------------------------------------------------
Date of Filing:
               -----------------------------------------------------------------

<PAGE>


ITEM 1.  SECURITY AND ISSUER.

     (a) The name of the issuer is Wynstone Fund, L.L.C. (the "Fund").  The Fund
is registered  under the  Investment  Company Act of 1940, as amended (the "1940
Act"), as a closed-end,  non-diversified,  management  investment company and is
organized as a Delaware  limited  liability  company.  The  principal  executive
office of the Fund is located at One World  Financial  Center,  31st Floor,  200
Liberty Street, New York, New York 10281.

     (b) The  title of the  securities  that  are the  subject  of the  offer to
purchase  ("Offer  to  Purchase")  is limited  liability  company  interests  or
portions  thereof  in  the  Fund.  (As  used  herein,  the  term  "Interest"  or
"Interests,"  as the context  requires,  shall  refer to the  limited  liability
company  interests in the Fund and portions thereof that constitute the class of
security  that is the  subject of this  tender  offer or the  limited  liability
company  interests in the Fund or portions  thereof that are tendered by members
to the Fund  pursuant to the Offer to  Purchase.) As of the close of business on
October 31, 1999, there was approximately  $14,876,034 outstanding in capital of
the Fund held in Interests.  Subject to the conditions set forth in the Offer to
Purchase, the Fund will purchase up to $5,000,000 of Interests that are tendered
by and not  withdrawn  prior to 12:00  Midnight,  New York time, on December 31,
1999, subject to any extension of the Offer to Purchase.

     The  purchase  price of  Interests  tendered  to the Fund will be their net
asset value as of the close of business on December  31,  1999,  if the Offer to
Purchase  expires on the initial  expiration  date of  December  31,  1999,  and
otherwise,  at their net asset  value as of the close of  business on such later
date as corresponds to any extension of the Offer to Purchase.

     For members who tender their entire Interest, payment of the purchase price
will consist of: (1) cash and/or  marketable  securities  (valued in  accordance
with the Fund's Limited  Liability  Company  Agreement  dated as of July 1, 1999
(the  "LLC  Agreement"))  in an  aggregate  amount  equal to 95  percent  of the
estimated  unaudited  net asset value of Interests  tendered and accepted by the
Fund,  determined  as of the  expiration  date,  which is  expected  to be 12:00
Midnight,  New York time,  December 31, 1999,  payable within ten days after the
expiration date (the "95% Cash Payment"); and (2) a promissory note (the "Note")
entitling the holder  thereof to a contingent  payment  equal to the excess,  if
any, of (a) the net asset value of  Interests  tendered and accepted by the Fund
as of the expiration date,  determined based on audited financial  statements of
the Fund for 1999, over (b) the 95% Cash Payment.  The Note will be delivered to
the  tendering  member in the  manner  set forth in the  Letter of  Transmittal,
attached  hereto as Exhibit C, within ten days after  expiration of the Offer to
Purchase and will not be  transferable.  The Note will be payable in cash within
ten days after completion of the audit of the financial  statements of the Fund.
It is anticipated that the audit of the Fund's 1999 financial statements will be
completed  by no later  than 60 days  after  the end of the  year.  Any  amounts
payable under the Note will include  interest,  if any, earned by the Fund on an
amount,  deposited by the Fund in a  segregated  custodial  account,  equal to 5
percent of the  estimated  unaudited  net asset value of Interests  tendered and
accepted by the Fund.



                                      -2-
<PAGE>

     Members who tender a portion of their Interest (subject to maintenance of a
minimum  capital  account  balance)  will  receive a cash payment of 100% of the
tendered Interest within ten days after the expiration of the Offer.

     The Fund has been  informed by its  investment  adviser,  CIBC  Oppenheimer
Advisers, L.L.C. (the "Adviser"),  that the Adviser and its affiliate,  Canadian
Imperial Holdings, Inc., intend to tender the portion of the Interest each holds
as a member that represents the gain on its investment.

     Although  the Fund has  retained  the option to pay all or a portion of the
purchase price by distributing marketable securities, the purchase price will be
paid  entirely in cash  except in the  unlikely  event that the Fund's  Board of
Managers determines that the distribution of securities is necessary to avoid or
mitigate any adverse effect of the Offer to Purchase on the remaining members of
the Fund. A copy of: (i) the cover letter to the Offer to Purchase and Letter of
Transmittal;  (ii) the Offer to Purchase; (iii) a form of Letter of Transmittal;
and (iv) a form of  Notice  of  Withdrawal  of  Tender  are  attached  hereto as
Exhibits A, B, C and D, respectively.

     (c)  Interests  are not traded in any market,  and any transfer  thereof is
strictly limited by the terms of the LLC Agreement.

     (d) Not applicable.

ITEM 2.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

     (a) The Fund  expects  that  the  purchase  price  for  Interests  acquired
pursuant to the Offer to  Purchase,  which will not exceed  $5,000,000,  will be
derived from: (1) cash on hand; (2) the proceeds of the sale of and/or  delivery
of  securities  and  portfolio  assets  held by the Fund;  and/or  (3)  possibly
borrowings,  as described in paragraph (b), below.  The Fund will segregate with
its custodian  cash or U.S.  government  securities  or other liquid  securities
equal  to the  value of the  amount  estimated  to be paid  under  any  Notes as
described above. The purchase price for Interests acquired pursuant to the Offer
to  Purchase  shall  not be  derived  from any of the  members  of the  Board of
Managers of the Fund,  from the Adviser or from CIBC World  Markets  Corp.,  the
managing member of the Adviser.

     (b) Neither the Fund nor the Adviser has  determined at this time to borrow
funds to purchase  Interests in connection with the Offer to Purchase.  However,
depending on the dollar  amount of Interests  tendered  and  prevailing  general
economic and market conditions,  the Fund, in its sole discretion, may decide to
fund any portion of the purchase  price,  subject to compliance  with applicable
law, from its existing margin facility established with the Fund's prime broker,
Morgan  Stanley  Dean  Witter & Co.  ("Morgan  Stanley").  If the Fund funds any
portion  of the  purchase  price in that  manner,  it will  deposit  assets in a
special custody account with its custodian,  The Chase Manhattan Bank,  N.A., to
serve as collateral for any amounts so borrowed, and if the Fund were to fail to
repay any such amounts,  Morgan  Stanley would be entitled to satisfy the Fund's
obligations from the collateral  deposited in the special custody  account.  The
Fund expects that the repayment of any amounts borrowed from Morgan Stanley


                                      -3-
<PAGE>

will be  financed  from  additional  funds  contributed  to the Fund by existing
and/or new members, or from the proceeds of the sale of securities and portfolio
assets held by the Fund.

ITEM 3. PURPOSE OF THIS TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
        AFFILIATE.

     The purpose of the Offer to Purchase is to provide liquidity to members who
hold  Interests as  contemplated  by and in accordance  with the  procedures set
forth  in  the  Fund's  Confidential   Memorandum  dated  September,   1998,  as
supplemented quarterly (the "Confidential  Memorandum"),  and the LLC Agreement.
Interests that are tendered to the Fund in connection with the Offer to Purchase
will be  retired,  although  the Fund may issue  Interests  from time to time in
transactions not involving any public offering conducted pursuant to Rule 506 of
Regulation D under the  Securities  Act of 1933, as amended.  The Fund currently
expects that it will accept  subscriptions  for  Interests as of January 1, 2000
and on the  first  day of each  calendar  quarter  thereafter,  but is  under no
obligation to do so.

     Neither the Fund nor the Adviser has any plans or proposals  that relate to
or would result in: (a) the acquisition by any person of additional Interests in
the Fund (other than the Fund's intention to accept  subscriptions for Interests
from  time  to  time in the  discretion  of the  Fund),  or the  disposition  of
Interests in the Fund; (b) an  extraordinary  corporate  transaction,  such as a
merger,  reorganization  or  liquidation,  involving  the  Fund;  (c) a sale  or
transfer of a material  amount of assets of the Fund (other than as the Board of
Managers  determines  may be necessary or appropriate to fund any portion of the
purchase  price for Interests  acquired  pursuant to the Offer to Purchase or in
connection with ordinary portfolio  transactions of the Fund); (d) any change in
the identity of the investment  adviser of the Fund, or in the management of the
Fund including,  but not limited to, any plans or proposals to change the number
or the term of the  members of the Board of  Managers  of the Fund,  to fill any
existing  vacancy on the Board of Managers or to change any material term of the
investment  advisory agreement with the Adviser;  (e) any material change in the
present  distribution  policy or indebtedness or capitalization of the Fund; (f)
any other  material  change in the Fund's  structure or business,  including any
plans or proposals to make any changes in its fundamental  investment  policies,
as amended, for which a vote would be required by Section 13 of the 1940 Act; or
(g) any changes in the LLC  Agreement  or other  actions  that might  impede the
acquisition of control of the Fund by any person.  Items (h) through (j) of this
Item 3 are not applicable to the Fund.

ITEM 4.  INTEREST IN SECURITIES OF THE ISSUER.

     There have been no transactions  involving the Interests that were effected
during the past 40 business  days by the Fund,  the  Adviser,  any member of the
Fund or any person controlling the Fund or the Adviser or controlling any member
of the Fund.

ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
        THE ISSUER'S SECURITIES.

     The Confidential  Memorandum and the LLC Agreement,  which were provided to
each member in advance of subscribing  for Interests,  provide that the Board of
Managers  have


                                      -4-
<PAGE>

the  discretion  to  determine  whether the Fund will  purchase  Interests  from
members  from  time  to time  pursuant  to  written  tenders.  The  Confidential
Memorandum  also  states  that  the  Adviser  of the Fund  expects  that it will
recommend to the Board of Managers that the Fund purchase Interests from members
at the end of 1999 and twice in each year  thereafter.  This is the first tender
offer  made by the  Fund.  The Fund is not aware of any  contract,  arrangement,
understanding or relationship relating,  directly or indirectly,  to this tender
offer (whether or not legally enforceable)  between: (i) the Fund and any member
of the Fund or any person  controlling the Fund or controlling any member of the
Fund; and (ii) any person, with respect to Interests.

ITEM 6.  PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

     No persons have been  employed,  retained or are to be  compensated  by the
Fund to make  solicitations or  recommendations  in connection with the Offer to
Purchase.

ITEM 7.  FINANCIAL INFORMATION.

     (a) Reference is hereby made to the financial  statements  attached as part
of  Exhibit  B hereto,  which are  incorporated  herein  by  reference.  Audited
financial  statements  for 1998 are  included.  Also  included are the unaudited
financial  statements of the Fund for the six-month  period ended June 30, 1999,
which the Fund has  prepared  and  furnished  to members  pursuant to Rule 30d-1
under the 1940 Act,  and  filed  with the  Securities  and  Exchange  Commission
pursuant to Rule 30b2-1 under the 1940 Act. The Fund is not required to and does
not file quarterly unaudited financial  statements under the Securities Exchange
Act of 1934, as amended.  The Fund does not have shares,  and consequently  does
not have earnings or book value per share information.

     (b) The  Fund's  assets  will be  reduced  by the  amount  of the  tendered
Interests.  Thus, income relative to assets may be affected by the tender offer.
The Fund does not have shares and  consequently  does not have  earnings or book
value per share information.

ITEM 8.  ADDITIONAL INFORMATION.

          (a)  None

          (b)  None

          (c)  Not Applicable

          (d)  None

          (e)  Reference  is hereby  made to the  information  contained  in the
               Offer of Purchase  attached  as Exhibit B, which is  incorporated
               herein by reference.



                                      -5-
<PAGE>

ITEM 9.  MATERIAL TO BE FILED AS EXHIBITS.

          A.   Cover letter to Offer to Purchase and Letter of Transmittal.

          B.   Offer to Purchase (including Financial Statements).

          C.   Form of Letter of Transmittal.

          D.   Form of Notice of Withdrawal of Tender.


                                      -6-
<PAGE>


                                    SIGNATURE

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

                                              WYNSTONE FUND, L.L.C.


                                              By: /s/   Paul Belica
                                                  --------------------------
December 1, 1999                                  Name:     Paul Belica
                                                  Title:    Manager



                                      -7-
<PAGE>


                                  EXHIBIT INDEX

Exhibit

A    Cover letter to Offer to Purchase and Letter of Transmittal

B    Offer to Purchase (including Financial Statements)

C    Form of Letter of Transmittal

D    Form of Notice of Withdrawal of Tender


                                      -8-





                       [Wynstone Fund, L.L.C. Letterhead]

December 1, 1999

Dear Member:

On December 31, 1999,  Wynstone Fund, L.L.C. will provide its investors with the
opportunity to redeem all or a portion of their  investment by means of a tender
offer.  Enclosed please find all documentation  necessary to participate in this
tender  offer.  Note that if you wish to maintain your  investment  and withdraw
nothing from your account, no action on your part is required.

We hope you have been pleased with your  investment  to date and elect to remain
invested in the Fund. If you have any questions or require further  information,
please contact your Account Executive.

Sincerely,

The Board of Managers

By:    Paul Belica
       Manager






                              WYNSTONE FUND, L.L.C.
                     One World Financial Center, 31st Floor
                               200 Liberty Street
                            New York, New York 10281

                   OFFER TO PURCHASE $5,000,000 OF OUTSTANDING
             LIMITED LIABILITY COMPANY INTERESTS AT NET ASSET VALUE
                             DATED DECEMBER 1, 1999

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
                         12:00 MIDNIGHT, NEW YORK TIME,
           ON FRIDAY, DECEMBER 31, 1999, UNLESS THE OFFER IS EXTENDED


To the Members of
Wynstone Fund, L.L.C.

     Wynstone Fund, L.L.C., a closed-end, non-diversified, management investment
company  organized as a Delaware  limited  liability  company (the  "Fund"),  is
offering  to  purchase  for cash on the terms and  conditions  set forth in this
offer to purchase  ("Offer to Purchase")  and the related  letter of transmittal
("Letter of Transmittal," which together with the Offer to Purchase  constitutes
the  "Offer") up to  $5,000,000  of  interests  in the Fund or portions  thereof
pursuant  to tenders by members at a price  equal to their net asset value as of
December 31, 1999,  if the Offer  expires on December 31, 1999,  and  otherwise,
their net asset value on such later date as  corresponds to any extension of the
Offer.  (As used in this  Offer,  the term  "Interest"  or  "Interests,"  as the
context requires,  shall refer to the interests in the Fund and portions thereof
representing  beneficial interests in the Fund.) This Offer is being made to all
members of the Fund and is not  conditioned  on any minimum  amount of Interests
being tendered,  but is subject to certain conditions described below. Interests
are not  traded on any  established  trading  market  and are  subject to strict
restrictions on transferability pursuant to the Fund's Limited Liability Company
Agreement dated as of July 1, 1999 (the "LLC Agreement").

     If you desire to tender all or any portion of your  Interest in the Fund in
accordance  with the  terms  of the  Offer,  you  should  complete  and sign the
attached  Letter of Transmittal and send or deliver it to the Fund in the manner
set forth below.

                                    IMPORTANT

     NONE OF THE FUND, ITS INVESTMENT ADVISER OR ITS BOARD OF MANAGERS MAKES ANY
RECOMMENDATION  TO ANY MEMBER AS TO WHETHER TO TENDER OR REFRAIN FROM  TENDERING
INTERESTS.  MEMBERS MUST MAKE THEIR OWN DECISIONS  WHETHER TO TENDER  INTERESTS,
AND, IF SO, THE PORTION OF THEIR INTERESTS TO TENDER.

     NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION  ON BEHALF OF THE
FUND AS TO WHETHER  MEMBERS


<PAGE>

SHOULD TENDER INTERESTS  PURSUANT TO THE OFFER. NO PERSON HAS BEEN AUTHORIZED TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THE OFFER
OTHER THAN THOSE CONTAINED  HEREIN OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR
MADE, SUCH RECOMMENDATION AND SUCH INFORMATION AND  REPRESENTATIONS  MUST NOT BE
RELIED ON AS HAVING BEEN AUTHORIZED BY THE FUND.

     THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
SECURITIES COMMISSION PASSED ON THE FAIRNESS OR MERITS OF SUCH TRANSACTION OR ON
THE  ACCURACY OR ADEQUACY OF THE  INFORMATION  CONTAINED IN THIS  DOCUMENT.  ANY
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     Questions and requests for assistance and requests for additional copies of
the Offer may be directed to the Fund's service agent:

                       PFPC Inc.
                       P.O. Box 249
                       Claymont, Delaware  19703
                       Phone:  (888) 520-3280
                                 (888) 697-9661
                       Fax:  (302) 791-2387
                              (302) 791-3225




                                      -2-
<PAGE>


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

1.   Background and Purpose of the Offer.......................................4
2.   Offer to Purchase and Price...............................................4
3.   Amount of Tender..........................................................5
4.   Procedure for Tenders.....................................................6
5.   Withdrawal Rights.........................................................7
6.   Purchases and Payment.....................................................7
7.   Certain Conditions of the Offer...........................................8
8.   Certain Information About the Fund........................................9
9.   Certain Federal Income Tax Consequences..................................10
10.   Miscellaneous...........................................................10


Annex A  Financial Statements



                                      -3-
<PAGE>


     1.  BACKGROUND  AND  PURPOSE OF THE OFFER.  The  purpose of the Offer is to
provide liquidity to members for Interests, as contemplated by and in accordance
with the  procedures  set  forth in the  Fund's  Confidential  Memorandum  dated
September, 1998, as supplemented quarterly (the "Confidential Memorandum"),  and
the LLC Agreement. The Confidential Memorandum and the LLC Agreement, which were
provided to each member in advance of subscribing  for  Interests,  provide that
the Board of Managers of the Fund has the  discretion  to determine  whether the
Fund will purchase  Interests from time to time from members pursuant to written
tenders. The Confidential Memorandum also states that CIBC Oppenheimer Advisers,
L.L.C., the investment adviser of the Fund (the "Adviser"), expects that it will
recommend to the Board of Managers that the Fund purchase Interests from members
at the end of 1999, and twice in each year thereafter.  This is the first tender
offer made by the Fund. In light of the fact that there is no secondary  trading
market for Interests and  transfers of Interests  are  prohibited  without prior
approval of the Fund, the Board of Managers has determined,  after consideration
of  various  matters,  including  but not  limited  to  those  set  forth in the
Confidential  Memorandum,  that the Offer is in the best interests of members of
the Fund in order to provide  liquidity  for  Interests as  contemplated  in the
Confidential Memorandum and the LLC Agreement.  The Board of Managers intends to
consider  the  continued  desirability  of the Fund  making an offer to purchase
Interests at the end of each year, but the Fund is not required to make any such
offer.

     The  purchase  of  Interests  pursuant to the Offer will have the effect of
increasing the  proportionate  interest in the Fund of members who do not tender
Interests.  Members who retain their Interests may be subject to increased risks
that may  possibly  result from the  reduction  in the Fund's  aggregate  assets
resulting  from  payment for the  Interests  tendered.  These risks  include the
potential for greater volatility due to decreased diversification.  However, the
Fund  believes  that this  result is  unlikely  given the  nature of the  Fund's
investment  program.  A reduction in the aggregate assets of the Fund may result
in members who do not tender  interests  bearing higher costs to the extent that
certain  expenses borne by the Fund are relatively fixed and may not decrease if
assets  decline.  These  effects may be reduced or eliminated to the extent that
additional  subscriptions  for Interests are made by new and existing members on
January 1, 2000.

     Interests that are tendered to the Fund in connection  with this Offer will
be  retired,  although  the Fund may  issue new  Interests  from time to time in
transactions not involving any public offering conducted pursuant to Rule 506 of
Regulation D under the  Securities  Act of 1933, as amended.  The Fund currently
expects that it will accept  subscriptions  for  Interests as of January 1, 2000
and on the  first  day of each  calendar  quarter  thereafter,  but is  under no
obligation to do so.

     2. OFFER TO PURCHASE AND PRICE.  The Fund will,  upon the terms and subject
to the conditions of the Offer,  purchase up to $5,000,000 of those  outstanding
Interests that are properly  tendered by and not withdrawn (in  accordance  with
Section 5 below) prior to 12:00 Midnight, New York time, on Friday, December 31,
1999 (such  time and date  being  hereinafter  called  the  "Initial  Expiration
Date"),  or such later date as  corresponds  to any extension of the Offer.  The
later of the  Initial  Expiration  Date or the latest time and date to which the
Offer is extended is hereinafter called the "Expiration Date." The Fund reserves
the right to extend,


                                      -4-
<PAGE>

amend or cancel the Offer as described  in Sections 3 and 7 below.  The purchase
price of an  Interest  tendered  will be its net asset  value as of the close of
business on the  Expiration  Date,  payable as set forth in Section 6. As of the
close of business on October 31, 1999,  the estimated  unaudited net asset value
of an Interest  corresponding to an initial capital  contribution of $150,000 on
the following closing dates of the Fund was:


                                                   Unaudited Net Asset Value
          Closing Date                                as of October 31, 1999
          ------------                             -------------------------

          November 1, 1998                                      $151,440.75

          December 1, 1998                                      $154,933.32

          January 1, 1999                                       $153,167.80

          February 1, 1999                                      $156,186.66

          March 1, 1999                                         $156,562.23

          May 1, 1999                                           $147,094.78

          July 1, 1999                                          $144,970.82


     As of the close of business on October 31,  1999,  there was  approximately
$14,876,034  outstanding in capital of the Fund held in Interests  (based on the
unaudited net asset value of such Interests).  Members may obtain weekly current
net asset value  information  until the  expiration of the Offer,  and daily net
asset value  information  during the last five  business  days of the Offer,  by
contacting PFPC Inc. ("PFPC"),  at the telephone numbers or address set forth on
page 2, Monday through Friday, except holidays,  during normal business hours of
9:00 a.m. to 5:00 p.m. (Eastern Time).

     3. AMOUNT OF TENDER.  Subject to the limitations  set forth below,  members
may tender  their entire  Interest or a portion of their  Interest.  However,  a
member who tenders for repurchase only a portion of such member's Interest shall
be required to maintain a capital  account  balance equal to the greater of: (i)
$150,000,  net of the amount of the incentive allocation,  if any, that is to be
debited  from the  capital  account of the member and  credited  to the  Special
Advisory  Member Account of the Adviser on the Expiration  Date (the  "Incentive
Allocation")  or would be so debited if the Expiration  Date were a day on which
an incentive allocation was made (the "Tentative Incentive Allocation"); or (ii)
the amount of the Tentative Incentive Allocation, if any. If a member tenders an
amount that would cause the member's  capital  account balance to fall below the
required  minimum,  the Fund  reserves  the  right to  reduce  the  amount to be
purchased from such member so that the required  minimum  balance is maintained.
The Offer is being made to all members of the Fund and is not conditioned on any
minimum amount of Interests being tendered.



                                      -5-
<PAGE>

     If the amount of the Interests that are properly  tendered  pursuant to the
Offer and not  withdrawn  pursuant  to  Section 5 below is less than or equal to
$5,000,000 (or such greater amount as the Fund may elect to purchase pursuant to
the Offer),  the Fund will,  on the terms and subject to the  conditions  of the
Offer,  purchase  all of the  Interests  so  tendered  unless the Fund elects to
cancel or amend the Offer,  or postpone  acceptance  of tenders made pursuant to
the Offer,  as provided in Section 7 below. If more than $5,000,000 of Interests
are duly  tendered  to the Fund  prior to the  expiration  of the  Offer and not
withdrawn  pursuant  to  Section 5 below,  the Fund will in its sole  discretion
either (a) accept the additional  Interests permitted to be accepted pursuant to
Rule  13e-4(f)(1)  under the  Securities  Exchange Act of 1934, as amended;  (b)
extend the Offer,  if necessary,  and increase the amount of Interests  that the
Fund is offering to purchase to an amount it believes  sufficient to accommodate
the excess  Interests  tendered  as well as any  Interests  tendered  during the
extended Offer; or (c) accept  Interests  tendered prior to or on the Expiration
Date for  payment on a pro rata basis  based on the net asset  value of tendered
Interests.  The Offer may be  extended,  amended or  canceled  in various  other
circumstances described in Section 7 below.

     The  Fund  has been  informed  by the  Adviser  that  the  Adviser  and its
affiliate, Canadian Imperial Holdings, Inc., intend to tender the portion of the
Interest each holds as a member that represents the gain on its investment.

     4. PROCEDURE FOR TENDERS.  Members wishing to tender Interests  pursuant to
the Offer should send or deliver a completed and executed  Letter of Transmittal
to PFPC, to the  attention of Karl Garrett,  at the address set forth on page 2,
or fax a completed  and  executed  Letter of  Transmittal  to PFPC,  also to the
attention of Karl Garrett, at the fax numbers set forth on page 2. The completed
and executed  Letter of  Transmittal  must be received by PFPC no later than the
Expiration Date.

     The Fund  recommends  that all documents be submitted to PFPC via certified
mail, return receipt requested, or by facsimile transmission.  A member choosing
to fax a Letter of  Transmittal to PFPC should also send or deliver the original
completed and executed Letter of Transmittal to PFPC. Members wishing to confirm
receipt of a Letter of  Transmittal  may  contact  PFPC at the address and phone
numbers set forth on page 2. The method of delivery of any  documents  is at the
election and complete risk of the member  tendering an Interest  including,  but
not  limited to, the  failure of PFPC to receive  any Letter of  Transmittal  or
other  document  submitted by facsimile  transmission.  All  questions as to the
validity,  form,  eligibility  (including  time of receipt)  and  acceptance  of
tenders  will be  determined  by the  Fund,  in its  sole  discretion,  and such
determination  shall be final and binding.  The Fund reserves the absolute right
to reject any or all tenders  determined by it not to be in appropriate  form or
the acceptance of or payment for which would,  in the opinion of counsel for the
Fund, be unlawful. The Fund also reserves the absolute right to waive any of the
conditions  of the  Offer  or any  defect  in any  tender  with  respect  to any
particular  Interest or any particular member, and the Fund's  interpretation of
the terms and conditions of the Offer will be final and binding.  Unless waived,
any defects or  irregularities  in connection  with tenders must be cured within
such time as the Fund shall  determine.  Tenders will not be deemed to have been
made until the defects or irregularities  have been cured or waived. None of the
Fund,  the  Adviser or any member of the Board of  Managers of the Fund


                                      -6-
<PAGE>

shall be obligated to give notice of any defects or  irregularities  in tenders,
nor shall any of them incur any liability for failure to give such notice.

     5. WITHDRAWAL  RIGHTS.  Any member  tendering an Interest  pursuant to this
Offer may withdraw  such tender at any time prior to or on the  Expiration  Date
and, if Interests  are not  accepted by the Fund at the close of the  Expiration
Date, at any time after 40 business days after the commencement of the Offer. To
be effective,  any notice of withdrawal  must be timely  received by PFPC at the
address or fax numbers set forth on page 2. A form to give notice of  withdrawal
is  available  by calling  PFPC at the phone  numbers  indicated  on page 2. All
questions as to the form and validity  (including time of receipt) of notices of
withdrawal  will be  determined by the Fund,  in its sole  discretion,  and such
determination shall be final and binding. Interests properly withdrawn shall not
thereafter  be  deemed  to be  tendered  for  purposes  of the  Offer.  However,
withdrawn  Interests may be tendered prior to the  Expiration  Date by following
the procedures described in Section 4.

     6.  PURCHASES  AND  PAYMENT.  For  purposes of the Offer,  the Fund will be
deemed to have accepted (and thereby purchased)  Interests that are tendered as,
if and when it gives  oral or  written  notice  to the  tendering  member of its
election to purchase such Interest.  As stated in Section 2 above,  the purchase
price of an Interest  tendered by any member will be the net asset value thereof
as of the close of business on December  31, 1999,  if the Offer  expires on the
Initial  Expiration  Date,  and  otherwise the net asset value thereof as of the
close of  business on such later date as  corresponds  to any  extension  of the
Offer.  The net asset value will be determined  after all allocations to capital
accounts of the member required to be made by the LLC Agreement have been made.

     For members who tender their entire Interest, payment of the purchase price
will consist of: (1) cash and/or  marketable  securities  (valued in  accordance
with the LLC  Agreement)  in an aggregate  amount equal to 95% of the  estimated
unaudited  net asset  value of  Interests  tendered  and  accepted  by the Fund,
determined as of the Expiration  Date,  which is expected to be 12:00  Midnight,
New York time, on Friday,  December 31, 1999,  payable within ten days after the
Expiration Date (the "95% Cash Payment") in the manner set forth below;  and (2)
a promissory  note (the  "Note")  entitling  the holder  thereof to a contingent
payment equal to the excess, if any, of (a) the net asset value of the Interests
tendered and accepted by the Fund as of the Expiration Date, determined based on
the audited  financial  statements  of the Fund for 1999,  over (b) the 95% Cash
Payment.  The Note will be delivered to the  tendering  member in the manner set
forth  below  within  ten  days  after  the  Expiration  Date  and  will  not be
transferable.  The Note will be payable in cash (in the manner set forth  below)
within ten days after completion of the audit of the financial statements of the
Fund for 1999.  It is  anticipated  that the audit of the Fund's 1999  financial
statements  will be  completed  no later than 60 days after the end of the year.
Any amounts payable under the Note will include interest,  if any, earned by the
Fund on an amount,  deposited  by the Fund in a  segregated  custodial  account,
equal to 5 percent  of the  estimated  unaudited  net asset  value of  Interests
tendered and accepted by the Fund.  Although the Fund has retained the option to
pay  all  or  a  portion  of  the  purchase  price  by  distributing  marketable
securities,  the  purchase  price will be paid  entirely  in cash  except in the
unlikely event


                                      -7-
<PAGE>

that the Board of Managers  determines  that the  distribution  of securities is
necessary to avoid or mitigate any adverse  effect of the Offer on the remaining
members of the Fund.

     Members who tender a portion of their  Interest  (subject to maintenance of
the minimum capital  account balance  described in Item 3, above) will receive a
cash payment of 100% of the tendered  Interest (the "100% Cash Payment")  within
ten days after the Expiration Date.

     Both the 95% Cash  Payment and the 100% Cash Payment  (together,  the "Cash
Payment")  will be made by wire  transfer  directly  to the  tendering  member's
brokerage account with CIBC World Markets Corp. ("CIBC WM"). Cash Payments wired
directly  to  brokerage  accounts  will be  subject  upon  withdrawal  from such
accounts to any fees that CIBC WM would  customarily  assess upon the withdrawal
of cash from such brokerage account.

     The Note will be deposited  directly to the  tendering  member's  brokerage
account with CIBC WM. Any contingent  payment due pursuant to the Note will also
be deposited  directly to the tendering  member's brokerage account with CIBC WM
and will be subject upon  withdrawal from such accounts to any fees that CIBC WM
would  customarily  assess  upon the  withdrawal  of cash  from  such  brokerage
account.

     It is expected that cash payments for  Interests  acquired  pursuant to the
Offer will be derived  from:  (a) cash on hand;  (b) the proceeds of the sale of
securities  and  portfolio  assets  held  by  the  Fund;   and/or  (c)  possibly
borrowings,  as described below. The Fund will segregate with its custodian cash
or U.S.  government  securities or other liquid securities equal to the value of
the amount  estimated to be paid under the Notes, as described  above.  The Fund
has not determined at this time to borrow funds to purchase  Interests  tendered
in  connection  with the  Offer.  However,  depending  on the  dollar  amount of
Interests tendered and prevailing  general economic and market  conditions,  the
Fund,  in its sole  discretion,  may decide to fund any portion of the  purchase
price,  subject to compliance  with  applicable  law,  from its existing  margin
facility established with the Fund's prime broker,  Morgan Stanley Dean Witter &
Co. ("Morgan  Stanley").  If the Fund funds any portion of the purchase price in
that  manner,  it will  deposit  assets in a special  custody  account  with its
custodian,  The Chase  Manhattan  Bank,  N.A.,  to serve as  collateral  for any
amounts  so  borrowed,  and if the Fund were to fail to repay any such  amounts,
Morgan  Stanley  would be entitled to satisfy  the Fund's  obligations  from the
collateral  deposited in the special custody account.  The Fund expects that the
repayment of any amounts  borrowed  from Morgan  Stanley  will be financed  from
additional funds contributed to the Fund by existing and/or new members, or from
the proceeds of the sale of securities and portfolio assets held by the Fund.

     7. CERTAIN  CONDITIONS OF THE OFFER.  The Fund  reserves the right,  at any
time and from time to time,  to extend the period of time during which the Offer
is pending by notifying members of such extension. In the event that the Fund so
elects to extend the tender period,  for the purpose of determining the purchase
price for  tendered  Interests,  the net asset value of such  Interests  will be
determined as of a date after December 31, 1999,  corresponding to any extension
of the Offer. During any such extension,  all Interests  previously tendered and
not


                                      -8-
<PAGE>

withdrawn will remain subject to the Offer. The Fund also reserves the right, at
any time and  from  time to time,  up to and  including  acceptance  of  tenders
pursuant to the Offer, to: (a) cancel the Offer in the  circumstances  set forth
in the following paragraph and in the event of such cancellation not to purchase
or pay for any Interests  tendered  pursuant to the Offer;  (b) amend the Offer;
and (c) postpone the  acceptance of Interests.  If the Fund  determines to amend
the Offer or to postpone the acceptance of Interests  tendered,  it will, to the
extent  necessary,  extend the period of time during  which the Offer is open as
provided above and will promptly notify members.

     The Fund may cancel the Offer,  amend the Offer or postpone the  acceptance
of  tenders  made  pursuant  to the Offer if:  (a) the Fund would not be able to
liquidate  portfolio  securities in a manner that is orderly and consistent with
the Fund's  investment  objectives  and policies in order to purchase  Interests
tendered  pursuant to the Offer;  (b) there is, in the  judgment of the Board of
Managers,   any  (i)  legal  action  or  proceeding   instituted  or  threatened
challenging the Offer or otherwise materially adversely affecting the Fund, (ii)
declaration  of a banking  moratorium  by  Federal or state  authorities  or any
suspension  of payment  by banks in the United  States or New York State that is
material to the Fund, (iii) limitation  imposed by Federal or state  authorities
on the extension of credit by lending  institutions,  (iv) suspension of trading
on any  organized  exchange  or  over-the-counter  market  where  the Fund has a
material  investment,  (v)  commencement  of war,  armed  hostilities  or  other
international or national calamity  directly or indirectly  involving the United
States  that is material to the Fund,  (vi)  material  decrease in the net asset
value of the Fund from the net asset value of the Fund as of commencement of the
Offer,  or (vii) other  event or  condition  that would have a material  adverse
effect on the Fund or its members if  Interests  tendered  pursuant to the Offer
were  purchased;  or (c) the Board of Managers  determines that it is not in the
best interest of the Fund to purchase Interests pursuant to the Offer.  However,
there can be no assurance that the Fund will exercise its right to extend, amend
or cancel the Offer or to postpone acceptance of tenders pursuant to the Offer.

     8. CERTAIN  INFORMATION  ABOUT THE FUND.  The Fund is registered  under the
Investment  Company Act of 1940,  as amended (the "1940 Act"),  as a closed-end,
non-diversified,  management  investment  company. It is organized as a Delaware
limited  liability  company.  The principal office of the Fund is located at One
World  Financial  Center,  31st Floor,  200 Liberty  Street,  New York, New York
10281.  Interests  are not  traded on any  established  trading  market  and are
subject to strict restrictions on transferability pursuant to the LLC Agreement.

     The Fund  does not have any  plans or  proposals  that  relate  to or would
result in: (a) the acquisition by any person of additional Interests (other than
the Fund's intention to accept  subscriptions for Interests from time to time in
the  discretion  of  the  Fund)  or  the   disposition  of  Interests;   (b)  an
extraordinary  corporate  transaction,  such  as  a  merger,  reorganization  or
liquidation,  involving the Fund; (c) a sale or transfer of a material amount of
assets  of the Fund  (other  than as the  Board of  Managers  determines  may be
necessary or appropriate to fund any portion of the purchase price for Interests
acquired  pursuant  to this Offer to  Purchase or in  connection  with  ordinary
portfolio  transactions  of the  Fund);  (d) any change in the  identity  of the
investment adviser of the Fund, or in the management of the Fund including,  but
not limited to,


                                      -9-
<PAGE>

any plans or  proposals  to change the number or the term of the  members of the
Board of Managers,  to fill any existing  vacancy on the Board of Managers or to
change any material term of the investment  advisory agreement with the Adviser;
(e) any material  change in the present  distribution  policy or indebtedness or
capitalization  of the  Fund;  (f)  any  other  material  change  in the  Fund's
structure or business,  including  any plans or proposals to make any changes in
its fundamental  investment policy for which a vote would be required by Section
13 of the 1940 Act; or (g) any  changes in the LLC  Agreement  or other  actions
that may impede the acquisition of control of the Fund by any person.

     The Adviser of the Fund is entitled under the terms of the LLC Agreement to
receive, subject to certain limitations,  the Incentive Allocation, as specified
in the LLC Agreement and described in the Confidential Memorandum.

     9. CERTAIN FEDERAL INCOME TAX CONSEQUENCES.  The following  discussion is a
general  summary of the  federal  income tax  consequences  of the  purchase  of
Interests by the Fund from members pursuant to the Offer. Members should consult
their own tax advisers for a complete  description  of the tax  consequences  to
them of a purchase of their Interests by the Fund pursuant to the Offer.

     In general, a member from whom an Interest is purchased by the Fund will be
treated as receiving a distribution  from the Fund.  Such member  generally will
not recognize  income or gain as a result of the purchase,  except to the extent
(if any) that the amount of  consideration  received by the member  exceeds such
member's then adjusted tax basis in such member's Interest.  A member's basis in
such  member's  Interest  will be reduced  (but not below zero) by the amount of
consideration  received  by the  member  from  the Fund in  connection  with the
purchase of such Interest.  A member's  basis in such member's  Interest will be
adjusted for income,  gain or loss  allocated  (for tax purposes) to such member
for periods prior to the purchase of such Interest. Cash distributed to a member
in excess of the  adjusted  tax basis of such  member's  Interest  is taxable as
capital gain or ordinary income, depending on the circumstances.  A member whose
entire  Interest is purchased by the Fund may recognize a loss,  but only to the
extent that the amount of consideration  received from the Fund is less than the
member's then adjusted tax basis in such member's Interest.

     10.  MISCELLANEOUS.  The Offer is not being  made to,  nor will  tenders be
accepted from,  members in any jurisdiction in which the Offer or its acceptance
would not comply with the securities or Blue Sky laws of such jurisdiction.  The
Fund is not aware of any  jurisdiction  in which the Offer or  tenders  pursuant
thereto would not be in compliance with the laws of such jurisdiction.  However,
the  Fund  reserves  the  right  to  exclude  members  from  the  Offer  in  any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund  believes  such  exclusion  is  permissible   under   applicable  laws  and
regulations,  provided  the Fund  makes a good faith  effort to comply  with any
state law deemed applicable to the Offer.

     The Fund has filed an Issuer Tender Offer  Statement on Schedule 13E-4 with
the  Securities and Exchange  Commission,  which  includes  certain  information
relating to the Offer  summarized  herein.  A free copy of such statement may be
obtained from the Fund by  contacting


                                      -10-
<PAGE>

PFPC at the address and phone numbers set forth on page 2 or from the Securities
and Exchange Commission's internet web site, www.sec.gov.  For a fee, a copy may
be obtained  from the public  reference  office of the  Securities  and Exchange
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington, DC 20549.


                                      -11-
<PAGE>



                                     ANNEX A

                              Financial Statements




<PAGE>






                             WYNSTONE PARTNERS, L.P.

                              FINANCIAL STATEMENTS

                       WITH REPORT OF INDEPENDENT AUDITORS

                          PERIOD FROM NOVEMBER 16, 1998
                          (COMMENCEMENT OF OPERATIONS)
                              TO DECEMBER 31, 1998














<PAGE>



                             WYNSTONE PARTNERS, L.P.

                              FINANCIAL STATEMENTS


           PERIOD FROM NOVEMBER 16, 1998 (COMMENCEMENT OF OPERATIONS)
                              TO DECEMBER 31, 1998







                                    Contents




Report of Independent Auditors.............................................    1
Statement of Assets, Liabilities and Partners' Capital.....................    2
Statement of Operations....................................................    3
Statement of Changes in Partners' Capital - Net Assets.....................    4
Notes to Financial Statements..............................................    5
Schedule of Portfolio Investments..........................................   14
Schedule of Securities Sold, Not Yet Purchased.............................   16
Schedule of Written Options................................................   17

<PAGE>



                           [ERNST & YOUNG LETTERHEAD]

                         REPORT OF INDEPENDENT AUDITORS

To the Partners of
Wynstone Partners, L.P.

We have audited the accompanying statement of assets,  liabilities and partners'
capital of  Wynstone  Partners,  L.P.,  including  the  schedules  of  portfolio
investments,  securities  sold, not yet purchased,  and written  options,  as of
December 31,  1998,  and the related  statements  of  operations  and changes in
partners'   capital  -  net  assets  for  the  period  from  November  16,  1998
(commencement  of operations) to December 31, 1998.  These financial  statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998, by correspondence with
the custodian.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Wynstone  Partners,  L.P. at
December  31,  1998,  the  results  of its  operations,  and the  changes in its
partners' capital - net assets for the period from November 16, 1998 to December
31, 1998, in conformity with generally accepted accounting principles.



                                             /S/ ERNST & YOUNG LLP

New York, New York
February 12, 1999


<PAGE>



WYNSTONE PARTNERS, L.P.

STATEMENT OF ASSETS, LIABILITIES AND PARTNERS' CAPITAL (IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 1998
ASSETS                                                               ------------------
<S>                                                                        <C>
Cash                                                                       $  6,230
Investments in securities, at market (identified cost - $5,542)               5,704
Dividends receivable                                                             14
Interest receivable                                                               5
                                                                           --------

     TOTAL ASSETS                                                            11,953
                                                                           --------

LIABILITIES

Due to broker                                                                   788
Securities sold, not yet purchased, at market (proceeds of sales - $163)        195
Outstanding options written, at value (premiums received - $125)                114
Administration fee payable                                                        9
Accrued expenses                                                                 99
                                                                           --------

     TOTAL LIABILITIES                                                        1,205
                                                                           --------

         NET ASSETS                                                        $ 10,748
                                                                           ========

PARTNERS' CAPITAL - NET ASSETS

Represented by:
Capital contributions                                                      $ 10,675
Accumulated net investment loss                                                 (72)
Accumulated net realized gain on investments                                      5
Accumulated net unrealized appreciation on investments                          140
                                                                           --------

     PARTNERS' CAPITAL - NET ASSETS                                        $ 10,748
                                                                           ========
</TABLE>



The accompanying notes are an integral part of these financial statements.


                                      -2-
<PAGE>

WYNSTONE PARTNERS, L.P.

STATEMENT OF OPERATIONS (IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           PERIOD FROM
                                                                        NOVEMBER 16, 1998
                                                                         (COMMENCEMENT OF
                                                                          OPERATIONS) TO
                                                                         DECEMBER 31, 1998
                                                                        -------------------
<S>                                                                         <C>
INVESTMENT INCOME
     Interest                                                               $       27
     Dividends                                                                      16
                                                                            ----------
                                                                                    43
                                                                            ----------
EXPENSES
     OPERATING EXPENSES:
         Professional fees                                                          75
         Investor servicing and accounting fee                                      12
         Administration fee                                                         10
         Insurance expense                                                           8
         Individual General Partners' fees and expenses                              6
         Custodian fees                                                              1
         Miscellaneous                                                               3
                                                                            ----------

         TOTAL EXPENSES                                                            115
                                                                            ----------

         NET INVESTMENT LOSS                                                       (72)
                                                                            ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
     REALIZED GAIN ON INVESTMENTS:                                         4
         Investment securities                                                       1
         Written options                                                             4
                                                                            ----------

     NET REALIZED GAIN ON INVESTMENTS                                                5
                                                                            ----------

     NET CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS                          140
                                                                            ----------

         NET REALIZED AND UNREALIZED GAIN                                          145
                                                                            ----------

         INCREASE IN PARTNERS' CAPITAL DERIVED FROM INVESTMENT ACTIVITIES   $       73
                                                                            ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.



                                      -3-
<PAGE>

WYNSTONE PARTNERS, L.P.

STATEMENT OF CHANGES IN PARTNERS' CAPITAL - NET ASSETS (IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     PERIOD FROM
                                                                  NOVEMBER 16, 1998
                                                                   (COMMENCEMENT OF
                                                                   OPERATIONS) TO
                                                                  DECEMBER 31, 1998
<S>                                                                    <C>
FROM INVESTMENT ACTIVITIES

     Net investment loss                                               $    (72)
     Net realized gain on investments                                         5
     Net change in unrealized appreciation on investments                   140
                                                                       --------

         INCREASE IN PARTNERS' CAPITAL
            DERIVED FROM INVESTMENT ACTIVITIES                               73

PARTNERS' CAPITAL TRANSACTIONS

     Capital contributions                                               10,675
                                                                       --------

         INCREASE IN PARTNERS' CAPITAL DERIVED
            FROM CAPITAL TRANSACTIONS                                    10,675

         PARTNERS' CAPITAL AT BEGINNING OF PERIOD                             0
                                                                       --------

         PARTNERS' CAPITAL AT END OF PERIOD                            $ 10,748
                                                                       ========
</TABLE>






The accompanying notes are an integral part of these financial statements.


                                      -4-
<PAGE>


WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998
- --------------------------------------------------------------------------------

     1.   ORGANIZATION

          Wynstone  Partners,  L.P. (the  "Partnership") was organized under the
          Delaware  Revised Uniform Limited  Partnership Act on August 13, 1998.
          The Partnership is registered under the Investment Company Act of 1940
          (the "Act") as a  closed-end,  non-diversified  management  investment
          company. The Partnership's term is perpetual unless the Partnership is
          otherwise  terminated  under  the  terms  of the  Limited  Partnership
          Agreement.  The  Partnership's  investment  objective  is  to  achieve
          capital  appreciation.  The  Partnership  pursues  this  objective  by
          investing  principally in equity securities of U.S.  companies engaged
          in the financial services  industry,  but it may also invest up to 25%
          of the value of its total assets in the securities of foreign issuers,
          including  depository receipts relating to foreign securities.  Except
          during periods of adverse market conditions in the financial  services
          industry or in the U.S. equity market generally,  the Partnership will
          invest  more  than 25% of the value of its  total  assets  in  issuers
          engaged  in  the  financial  services   industry.   The  Partnership's
          investments may include long and short positions in equity securities,
          fixed-income securities, and various derivatives, including options on
          securities and stock index options.

          There are three  "Individual  General Partners" and an "Adviser." CIBC
          Oppenheimer  Advisers,  L.L.C. serves as the investment adviser of the
          Partnership  and  is  responsible   for  managing  the   Partnership's
          investment  portfolio.  CIBC  Oppenheimer  Corp.  ("CIBC Opco") is the
          managing  member and  controlling  person of the Adviser and KBW Asset
          Management  Inc.  ("KBWAM") is a  non-managing  member of the Adviser.
          Investment   professionals   employed   by  KBWAM   will   manage  the
          Partnership's  investment portfolio of behalf of the Adviser under the
          supervision of CIBC Opco.

          The acceptance of initial and additional  contributions  is subject to
          approval by the Individual General Partners.  The Partnership may from
          time to time offer to repurchase interests pursuant to written tenders
          by Partners.  Such  repurchases will be made at such times and on such
          terms as may be  determined by the  Individual  General  Partners,  in
          their  complete and  exclusive  discretion.  The Adviser  expects that
          generally it will  recommend to the Individual  General  Partners that
          the  Partnership  repurchase  interests  from Partners twice each year
          effective at the end of the second fiscal quarter and again at the end
          of the year.


     2.   SIGNIFICANT ACCOUNTING POLICIES

          The  preparation of financial  statements in conformity with generally
          accepted accounting  principles requires the Adviser to make estimates
          and  assumptions  that  affect the amounts  reported in the  financial
          statements and accompanying notes. The Adviser believes that


                                      -5-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          the  estimates  utilized  in  preparing  the  Partnership's  financial
          statements are reasonable and prudent;  however,  actual results could
          differ from these estimates.

          A. PORTFOLIO VALUATION

          Securities  transactions,  including related revenue and expenses, are
          recorded  on a  trade-date  basis and  dividends  are  recorded  on an
          ex-dividend  date  basis.  Interest  income is recorded on the accrual
          basis.

          Domestic  exchange  traded or NASDAQ listed equity  securities will be
          valued  at  their  last  composite  sale  prices  as  reported  on the
          exchanges  where  such  securities  are  traded.  If no  sales of such
          securities are reported on a particular  day, the  securities  will be
          valued based upon their composite bid prices for securities held long,
          or their  composite ask prices for securities  held short, as reported
          by such exchanges.  Securities traded on a foreign securities exchange
          will be valued at their last sale  prices on the  exchange  where such
          securities are primarily  traded, or in the absence of a reported sale
          on a  particular  day, at their bid prices (in the case of  securities
          held  long) or ask prices (in the case of  securities  held  short) as
          reported by such  exchange.  Listed  options will be valued using last
          sales  prices as reported by the  exchange  with the highest  reported
          daily  volume for such  options  or, in the  absence of any sales on a
          particular  day, at their bid prices as reported by the exchange  with
          the  highest  volume  on the  last  day a trade  was  reported.  Other
          securities for which market  quotations are readily  available will be
          valued at their bid prices  (or ask  prices in the case of  securities
          held short) as obtained  from one or more dealers  making  markets for
          such  securities.  If market  quotations  are not  readily  available,
          securities and other assets will be valued at fair value as determined
          in good faith by, or under the supervision of, the Individual  General
          Partners.

          Debt  securities  will be valued  in  accordance  with the  procedures
          described above, which with respect to such securities may include the
          use of  valuations  furnished  by a pricing  service  which  employs a
          matrix to determine  valuation for normal  institutional  size trading
          units. The Individual  General Partners will periodically  monitor the
          reasonableness  of  valuations  provided by any such pricing  service.
          Debt  securities  with  remaining  maturities of 60 days or less will,
          absent unusual circumstances,  be valued at amortized cost, so long as
          such  valuation is determined by the  Individual  General  Partners to
          represent fair value.


                                      -6-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          A. PORTFOLIO VALUATION (CONTINUED)

          All assets and liabilities  initially  expressed in foreign currencies
          will be converted  into U.S.  dollars  using  foreign  exchange  rates
          provided by a pricing  service  compiled as of 4:00 p.m.  London time.
          Trading in foreign securities  generally is completed,  and the values
          of such  securities are  determined,  prior to the close of securities
          markets in the U.S.  Foreign  exchange rates are also determined prior
          to such close.

          On occasion,  the values of such  securities and exchange rates may be
          affected by events occurring  between the time such values or exchange
          rates are  determined  and the time  that the net  asset  value of the
          Partnership  is  determined.  When such events  materially  affect the
          values of securities held by the Partnership or its liabilities,  such
          securities and liabilities  will be valued at fair value as determined
          in good faith by, or under the supervision of, the Individual  General
          Partners.

          B. INCOME TAXES

          No  Federal,  state or local  income  taxes  will be  provided  on the
          profits of the Partnership since the partners are individually  liable
          for their share of the Partnership's income.

     3.   ADMINISTRATION FEE, RELATED PARTY TRANSACTIONS AND OTHER

          CIBC Opco provides certain administrative  services to the Partnership
          including,  among  other  things,  providing  office  space  and other
          support  services to the  Partnership.  In exchange for such services,
          the Partnership pays CIBC Opco a monthly administration fee of .08333%
          (1% on an annualized basis) of the Partnership's net assets determined
          as of the beginning of the month.

          During  the  period  ended  December  31,  1998,  CIBC Opco  earned no
          brokerage  commissions from portfolio  transactions executed on behalf
          of the  Partnership.  Keefe,  Bruyette & Woods,  Inc.,  an  affiliated
          broker of KBWAM, earned $2,586 in brokerage commissions from portfolio
          transactions executed on behalf of the Partnership.

          The  Adviser of the  Partnership  will serve as the  Special  Advisory
          Limited Partner of the

                                      -7-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     3.   ADMINISTRATION FEE, RELATED PARTY TRANSACTIONS AND OTHER (CONTINUED)

          Partnership. In such capacity, the Adviser will be entitled to receive
          an incentive allocation (the "Incentive  Allocation"),  charged to the
          capital  account  of each  Limited  Partner as of the last day of each
          allocation period, of 20% of the amount by which net profits,  if any,
          exceed the positive  balance in the Limited  Partner's  "loss recovery
          account."  The  Incentive  Allocation  will be credited to the Special
          Advisory Account of the Adviser.  During the period ended December 31,
          1998,  Incentive  Allocation  to  the  Special  Advisory  Account  was
          $21,899.

          Each Independent  Individual General Partner who is not an "interested
          person" of the Partnership,  as defined by the Act, receives an annual
          retainer  of  $5,000  plus  a  fee  for  each  meeting  attended.  Any
          Individual  General  Partner who is an  "interested  person"  does not
          receive any annual or other fees from the Partnership.  All Individual
          General  Partners are reimbursed by the Partnership for all reasonable
          out-of-pocket  expenses  incurred by them in performing  their duties.
          For the period from November 16, 1998 to December 31, 1998,  fees paid
          to the  Individual  General  Partners  (including  meeting  fees and a
          pro-rata annual retainer) and expenses totaled $5,686.

          The Chase  Manhattan  Bank serves as  Custodian  of the  Partnership's
          assets.

          PFPC Inc.  serves as Investor  Services  and  Accounting  Agent to the
          Partnership,   and  in  that  capacity  provides  certain  accounting,
          recordkeeping, tax and investor related services.

     4.   SECURITIES TRANSACTIONS

          Aggregate  purchases  and sales of  investment  securities,  excluding
          short-term  securities,  for the  period  from  November  16,  1998 to
          December 31, 1998, amounted to $5,919,533 and $382,480, respectively.

          At December 31, 1998, the cost of  investments  for Federal income tax
          purposes  was  substantially  the  same  as  the  cost  for  financial
          reporting purposes.  At December 31, 1998,  accumulated net unrealized
          appreciation on investments was $139,860, consisting of $268,723 gross
          unrealized appreciation and $128,863 gross unrealized depreciation.

          Due to broker  primarily  represents  receivables  and  payables  from
          unsettled security trades and short sales.


                                      -8-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     5.   SHORT-TERM BORROWINGS

          The  Partnership  has the  ability  to trade on  margin  and,  in that
          connection,  borrow  funds  from  brokers  and  banks  for  investment
          purposes.  Trading in equity  securities on margin involves an initial
          cash   requirement   representing  at  least  50%  of  the  underlying
          security's  value with  respect to  transactions  in U.S.  markets and
          varying  percentages  with respect to transactions in foreign markets.
          The  Act  requires  the  Partnership  to  satisfy  an  asset  coverage
          requirement of 300% of its  indebtedness,  including amounts borrowed,
          measured at the time the Partnership  incurs the  indebtedness.  As of
          December 31, 1998 and for the period then ended,  the  Partnership had
          no margin  borrowings.  The  Partnership  pays interest on outstanding
          margin  borrowings  at an  annualized  rate of LIBOR plus  .875%.  The
          Partnership   pledges   securities  as   collateral   for  the  margin
          borrowings,  which are maintained in a segregated  account held by the
          Custodian.

     6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK OR CONCENTRATIONS OF
          CREDIT RISK

          In the normal course of business,  the  Partnership  may trade various
          financial  instruments  and enter into various  investment  activities
          with  off-balance  sheet risk.  These  financial  instruments  include
          forward contracts,  options and sales of securities not yet purchased.
          Generally, these financial instruments represent future commitments to
          purchase or sell other  financial  instruments  at  specific  terms at
          specified future dates. Each of these financial  instruments  contains
          varying  degrees  of  off-balance  sheet risk  whereby  changes in the
          market value of the securities  underlying  the financial  instruments
          may be in excess of the amounts recognized in the statement of assets,
          liabilities and partners' capital.

          The  Partnership  maintains cash in bank deposit  accounts  which,  at
          times,  may exceed federally  insured limits.  The Partnership has not
          experienced  any losses in such  accounts  and does not  believe it is
          exposed to any significant credit risk on cash.

          Securities  sold,  not  yet  purchased  represent  obligations  of the
          Partnership  to deliver  specified  securities  and thereby  creates a
          liability  to purchase  such  securities  in the market at  prevailing
          prices.  Accordingly,  these transactions  result in off-balance sheet
          risk as the Partnership's  ultimate  obligation to satisfy the sale of
          securities  sold, not yet purchased may exceed the amount indicated in
          the statement of assets, liabilities and partners' capital.


                                      -9-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK OR CONCENTRATIONS OF
          CREDIT RISK (CONTINUED)

          The risk  associated with purchasing an option is that the Partnership
          pays a premium  whether or not the option is exercised.  Additionally,
          the Partnership bears the risk of loss of premium and change in market
          value should the counterparty not perform under the contract.  Put and
          call  options  purchased  are  accounted  for in the  same  manner  as
          investment  securities.  As of and for the period  ended  December 31,
          1998, the Partnership  purchased 20 put option  contracts at a cost of
          $4,060.

          When the  Partnership  writes an option,  the premium  received by the
          Partnership is recorded as a liability and is subsequently adjusted to
          the current  market value of the option  written.  If a call option is
          exercised,  the premium is added to the proceeds  from the sale of the
          underlying security or currency in determining whether the Partnership
          has  realized a gain or loss.  In writing an option,  the  Partnership
          bears the  market  risk of an  unfavorable  change in the price of the
          security or currency underlying the written option.

          Exercise of an option written by the  Partnership  could result in the
          Partnership  selling  or  buying a  security  or  currency  at a price
          different from the current market value.

          Transactions in written options were as follows:

                                   CALL OPTIONS                 PUT OPTIONS
                             -------------------------  ------------------------
                                NUMBER        AMOUNT       NUMBER       AMOUNT
                             OF CONTRACTS   OF PREMIUM  OF CONTRACTS  OF PREMIUM
                             ------------   ----------  ------------  ----------
Beginning balance                      0    $       0            0    $       0
Options purchased                     50       14,037          775      124,144
Options closed                       (21)      (5,318)         (10)      (3,970)
Expired options                       (0)          (0)         (30)      (4,160)
                               ---------    ---------    ---------    ---------
Options outstanding at
December 31, 1998                     29    $   8,719          735    $ 116,014
                               =========    =========    =========    =========



                                      -10-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     7.   FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING PURPOSES

          The  Partnership   maintains  positions  in  a  variety  of  financial
          instruments.  The following  table  summarizes  the  components of net
          realized and unrealized gains from investment transactions:


                                                             NET GAINS
                                                        FOR THE PERIOD ENDED
                                                          DECEMBER 31, 1998
                                                        ----------------------
          Equity securities                                   $129,441
          Equity options                                           690
          Written options                                       14,703
                                                              --------
                                                              $144,834
                                                              ========


          The following table presents the market values of derivative financial
          instruments and the average market values of those instruments:


                                                            AVERAGE MARKET VALUE
                                     MARKET VALUE AT        FOR THE PERIOD ENDED
                                    DECEMBER 31, 1998         DECEMBER 31, 1998
                                    -----------------       --------------------
        ASSETS:
           Equity options                    $4,750                    $2,375

        LIABILITIES:
           Written options                 (114,190)                 ( 68,439)

          Average market values  presented above are based upon month-end market
          values during the period ended December 31, 1998.



                                      -11-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     8.   SELECTED FINANCIAL RATIOS AND OTHER SUPPLEMENTAL INFORMATION

          The  following  represents  the ratios to average net assets and other
          supplemental information for the period indicated:

                                                               NOVEMBER 16, 1998
                                                               (COMMENCEMENT OF
                                                                OPERATIONS) TO
                                                               DECEMBER 31, 1998
                                                               -----------------

           Ratio of net investment loss to average net assets       (8.39%) *
           Ratio of operating expenses to average net assets         13.39% *
           Portfolio turnover rate                                   10.75%
           Average commission rate paid                              $0.0600 **
           Total return                                              (1.40%) ***

      *   Annualized.

     **   Average  commission  rate paid on  purchases  and sales of  investment
          securities held long.

    ***   Total return assumes a purchase of a Limited  Partnership  interest in
          the  Partnership  on  the  first  day  and a sale  of the  Partnership
          interest  on the  last  day  of the  period  noted,  before  incentive
          allocation to the Special  Advisory  Limited  Partner,  if any.  Total
          returns for a period of less than a full year are not annualized.

     9.   SUBSEQUENT EVENT

          On  January 1,  1999,  the  Partnership  received  additional  Limited
          Partner capital contributions of approximately $2,000,000.

     10.  YEAR 2000 (UNAUDITED)

          Like other investment companies,  financial and business organizations
          around the world, the Partnership  could be adversely  affected if the
          computer systems it uses and those used by the  Partnership's  brokers
          and  other  major  service  providers  do  not  properly  process  and
          calculate date-related  information and data from and after January 1,
          2000. This is commonly known as the "Year 2000 Issue."


                                      -12-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENT - DECEMBER 31, 1998 (CONTINUED)
- --------------------------------------------------------------------------------

     10.  YEAR 2000 (UNAUDITED) (CONTINUED)

          The  Partnership  has assessed  its  computer  systems and the systems
          compliance  issues of its brokers and other major  service  providers.
          The  Partnership  has taken  steps  that it  believes  are  reasonably
          designed to address the Year 2000 Issue with  respect to the  computer
          systems  it  uses  and  has  obtained  satisfactory   assurances  that
          comparable  steps  are being  taken by its  brokers  and  other  major
          service providers.  At this time,  however,  there can be no assurance
          that these steps will be  sufficient  to address all Year 2000 Issues.
          The  inability  of the  Partnership  or its third party  providers  to
          timely  complete  all  necessary  procedures  to address the Year 2000
          Issue  could  have a  material  adverse  effect  on the  Partnership's
          operations.  Management will continue to monitor the status of and its
          exposure to this issue.  For the period ended  December 31, 1998,  the
          Partnership  incurred no Year 2000 related  expenses,  and it does not
          expect to incur significant Year 2000 expenses in the future.

          The  Partnership  intends to develop  contingency  plans  intended  to
          ensure that third party  non-compliance will not materially affect the
          Partnership's operations.


                                      -13-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF PORTFOLIO INVESTMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             DECEMBER 31, 1998
                                                                                                MARKET VALUE
SHARES                                                                                       ------------------
<S>                <C>                                                                                 <C>
                   COMMON STOCKS - 53.02%
                     COMMERCIAL BANKS - CENTRAL US - 12.46%
       10,000        Associated Banc-Corp                                                              $ 341,880
        2,800        Cullen/Frost Bankers, Inc.                                   (a)                    153,650
       14,000        First Midwest Bancorp, Inc.                                                         532,882
       18,000        Prime Bancshares, Inc.                                       (a)                    310,500
                                                                                            ---------------------
                                                                                                       1,338,912
                                                                                            ---------------------

                     COMMERCIAL BANKS - EASTERN US - 6.31%
       20,000        North Fork Bancorporation, Inc.                              (a)                    478,760
       10,000        People's Heritage Financial Group, Inc.                                             200,000
                                                                                            ---------------------
                                                                                                         678,760
                                                                                            ---------------------

                     COMMERCIAL BANKS - SOUTHERN US - 3.00%
        1,900        Colonial BancGroup, Inc.                                                             22,800
        3,800        Compass Bancshares, Inc.                                     (a)                    144,639
        3,500        First American Corp.                                         (a)                    155,313
                                                                                            ---------------------
                                                                                                         322,752
                                                                                            ---------------------

                     COMMERCIAL BANKS - WESTERN US - 0.74%
        3,400        First Security Corp.                                         (a)                     79,475
                                                                                            ---------------------

                     S&L/THRIFTS - CENTRAL US - 6.54%
       20,000        Charter One Financial, Inc.                                                         555,000
        6,400        Commercial Federal Corp.                                     (a)                    148,403
                                                                                            ---------------------
                                                                                                         703,403
                                                                                            ---------------------

                     S&L/THRIFTS - EASTERN US - 14.48%
       13,500        First Essex Bancorp, Inc.                                    (a)                    243,000
       17,500        Reliance Bancorp, Inc.                                                              486,728
       25,000        Seacoast Financial Services Corp. *                          (a)                    256,250
       40,000        Sovereign Bancorp, Inc.                                      (a)                    570,000
                                                                                            ---------------------
                                                                                                       1,555,978
                                                                                            ---------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -14-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF PORTFOLIO INVESTMENTS (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             DECEMBER 31, 1998
                                                                                                MARKET VALUE
SHARES                                                                                       -----------------
<S>                <C>                                                                                 <C>
                   COMMON STOCKS (CONTINUED)
                     SUPER - REGIONAL BANKS - US - 9.49%
        4,400        Banc One Corp.                                                                    $ 224,677
       10,000        Keycorp                                                                             320,000
        7,000        U.S. Bancorp                                                                        248,500
        5,000        Union Planters Corp.                                                                226,565
                                                                                            ---------------------
                                                                                                       1,019,742
                                                                                            ---------------------

                     TOTAL COMMON STOCKS (COST $5,537,865)                                             5,699,022
                                                                                            =====================



   NUMBER
OF CONTRACTS
                   PUT OPTIONS - 0.05%
                     COMMERCIAL BANKS - CENTRAL US - 0.05%
           20        Firstar Corp., 1/16/99, $90.00                                                        4,750
                                                                                            ---------------------

                     TOTAL PUT OPTIONS (COST $4,060)                                                       4,750
                                                                                            =====================

                     TOTAL INVESTMENTS (COST $5,541,925) - 53.07%                                      5,703,772
                                                                                            =====================

                     OTHER ASSETS, LESS LIABILITIES - 46.93%                                           5,044,697
                                                                                            ---------------------

                     NET ASSETS - 100%                                                              $ 10,748,469
                                                                                            =====================
</TABLE>



(a) Partially or wholly held in a pledged account by the Custodian as collateral
for open written options.

* Non-income producing security.


The accompanying notes are an integral part of these financial statements.



                                      -15-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF SECURITIES SOLD, NOT YET PURCHASED
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             DECEMBER 31, 1998
                                                                                                MARKET VALUE
SHARES                                                                                       -----------------
<S>                <C>                                                                                 <C>
                   SHORT COMMON STOCK - (1.82%)
                     COMMERCIAL BANKS - CENTRAL US - (1.82%)
        2,100        Firstar Corp.                                                                    $ (195,300)
                                                                                            ---------------------

                     TOTAL SHORT COMMON STOCK (PROCEEDS $162,770)                                     $ (195,300)
                                                                                            =====================
</TABLE>


















The accompanying notes are an integral part of these financial statements.


                                      -16-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF WRITTEN OPTIONS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>



   NUMBER                                                                                DECEMBER 31, 1998
OF CONTRACTS                                                                                MARKET VALUE
- ------------                                                                             -----------------
<S>            <C>                                                                                 <C>
               WRITTEN CALL OPTIONS - (0.49%)
                 COMMERCIAL BANKS - CENTRAL US - (0.49%)                                          $ (52,200)
       29        Firstar Corp., 1/16/99, $75.00                                                    $ (52,200)
                                                                                        ---------------------

                 TOTAL WRITTEN CALL OPTIONS (PROCEEDS $8,719)                                        (52,200)
                                                                                        =====================

               WRITTEN PUT OPTIONS - (0.58%)
                 COMMERCIAL BANKS - EASTERN US - (0.28%) $20.00                                     (1,875)
       50        North Fork Bancorporation, Inc., 2/20/99, $20.00                                     (1,875)
      200        People's Heritage Financial Group, Inc., 2/20/99, $20.00                            (23,760)
      135        Summit Bancorp, 1/16/99, $40.00                                                      (4,226)
                                                                                        ---------------------
                                                                                                     (29,861)
                                                                                        ---------------------

                 COMMERCIAL BANKS - SOUTHERN US - (0.03%)
       50        Colonial Bancgroup, Inc., 1/16/99, $12.50                                            (3,440)
                                                                                        ---------------------

                 SUPER - REGIONAL BANKS - US - (0.27%)
       20        Banc One Corp., 1/16/99, $50.00                                                      (1,250)
      100        Fleet Financial Group, Inc., 1/16/99, $40.00                                         (1,250)
       50        Keycorp, 3/20/99, $30.00                                                             (7,500)
       50        U.S. Bancorp, 1/16/99, $35.00                                                        (3,750)
       30        U.S. Bancorp, 3/20/99, $30.00                                                        (2,439)
       50        U.S. Bancorp, 3/20/99, $35.00                                                       (12,500)
                                                                                        ---------------------
                                                                                                     (28,689)
                                                                                        ---------------------

                 TOTAL WRITTEN PUT OPTIONS (PROCEEDS $116,014)                                       (61,990)
                                                                                        =====================

                 TOTAL OPTIONS WRITTEN (PROCEEDS $124,733)                                        $ (114,190)
                                                                                        =====================
</TABLE>




The accompanying notes are an integral part of these financial statements.


                                      -17-

<PAGE>



                             WYNSTONE PARTNERS, L.P.

                              FINANCIAL STATEMENTS

                            FOR THE SIX MONTHS ENDED
                                  JUNE 30, 1999
                                   (UNAUDITED)






<PAGE>




                             WYNSTONE PARTNERS, L.P.

                              FINANCIAL STATEMENTS


                            FOR THE SIX MONTHS ENDED
                                  JUNE 30, 1999

                                   (UNAUDITED)







                                    Contents





Statement of Assets, Liabilities and Partners' Capital....................    1
Statement of Operations...................................................    2
Statement of Changes in Partners' Capital - Net Assets....................    3
Notes to Financial Statements.............................................    4
Results of Special Meeting................................................   12
Schedule of Portfolio Investments.........................................   13
Schedule of Written Options...............................................   16


<PAGE>



WYNSTONE PARTNERS, L.P.

STATEMENT OF ASSETS, LIABILITIES AND PARTNERS' CAPITAL (IN THOUSANDS)
- --------------------------------------------------------------------------------

                                                                  JUNE 30, 1999
ASSETS                                                             (UNAUDITED)
                                                                  --------------
Cash                                                                   $  3,840
Investments in securities, at market (identified cost - $10,866)         11,682
Due from broker                                                             305
Dividends receivable                                                         18
Interest receivable                                                           3
Prepaid expenses                                                              7
                                                                       --------

       TOTAL ASSETS                                                      15,855
                                                                       --------

LIABILITIES

Outstanding options written, at value (premiums received - $436)            404
Management fee payable                                                       12
Payable to affiliate                                                         40
Accrued expenses                                                            207
                                                                       --------

       TOTAL LIABILITIES                                                    663
                                                                       --------

             NET ASSETS                                                $ 15,192
                                                                       ========

PARTNERS' CAPITAL - NET ASSETS

Represented by:
Capital contributions - net                                            $ 14,203
Accumulated net investment loss                                            (193)
Accumulated net realized gain on investments                                334
Accumulated net unrealized appreciation                                     848
                                                                       --------

       PARTNERS' CAPITAL - NET ASSETS                                  $ 15,192
                                                                       ========



The accompanying notes are an integral part of these financial statements.


                                      -1-
<PAGE>


WYNSTONE PARTNERS, L.P.

STATEMENT OF OPERATIONS (IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          SIX MONTHS ENDED
                                                                           JUNE 30, 1999
                                                                            (UNAUDITED)
                                                                          -----------------
<S>                                                                          <C>
INVESTMENT INCOME
    Interest                                                                 $      108
    Dividends                                                                        65
                                                                             ----------
                                                                                    173
                                                                             ----------
EXPENSES
    OPERATING EXPENSES:
       Professional fees                                                            101
       Administration fees                                                           70
       Investor servicing and accounting fees                                        63
       Insurance expense                                                             33
       Individual General Partners' fees and expenses                                13
       Custodian fees                                                                 7
       Miscellaneous                                                                  6
                                                                             ----------
          TOTAL OPERATING EXPENSES                                                  293
       Dividends on securities sold, not yet purchased                                1
                                                                             ----------
          TOTAL EXPENSES                                                            294
                                                                             ----------

          NET INVESTMENT LOSS                                                      (121)
                                                                             ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
    REALIZED GAIN (LOSS) ON INVESTMENTS:
       Investment securities                                                         23
       Purchased options                                                             55
       Written options                                                              279
       Securities sold, not yet purchased                                           (28)
                                                                             ----------

          NET REALIZED GAIN ON INVESTMENTS                                          329
                                                                             ----------

    NET CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS                            708
                                                                             ----------

          NET REALIZED AND UNREALIZED GAIN                                        1,037
                                                                             ----------

          INCREASE IN PARTNERS' CAPITAL DERIVED FROM INVESTMENT ACTIVITIES   $      916
                                                                             ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      -2-
<PAGE>

WYNSTONE PARTNERS, L.P.

STATEMENT OF CHANGES IN PARTNERS' CAPITAL - NET ASSETS (IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        SIX MONTHS            PERIOD FROM
                                                           ENDED            NOVEMBER 16, 1998
                                                       JUNE 30, 1999  (COMMENCEMENT OF OPERATIONS)
                                                        (UNAUDITED)        TO DECEMBER 31, 1998
                                                       -------------  ----------------------------
<S>                                                      <C>                   <C>
FROM INVESTMENT ACTIVITIES

    Net investment loss                                  $     (121)           $      (72)
    Net realized gain on investments                            329                     5
    Net change in unrealized appreciation on
       investments                                              708                   140
                                                         ----------            ----------

       INCREASE IN PARTNERS' CAPITAL DERIVED
            FROM INVESTMENT ACTIVITIES                          916                    73
                                                         ----------            ----------

PARTNERS' CAPITAL TRANSACTIONS

    Capital contributions                                     3,550                10,675
    Capital withdrawals                                         (22)                   (0)
                                                         ----------            ----------

       INCREASE IN PARTNERS' CAPITAL
            DERIVED FROM CAPITAL TRANSACTIONS                 3,528                10,675

       PARTNERS' CAPITAL AT BEGINNING OF PERIOD              10,748                     0
                                                         ----------            ----------

       PARTNERS' CAPITAL AT END OF PERIOD                $   15,192            $   10,748
                                                         ==========            ==========

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -3-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

     1.   ORGANIZATION

          Wynstone  Partners,  L.P. (the  "Partnership") was organized under the
          Delaware  Revised Uniform Limited  Partnership Act on August 13, 1998.
          The Partnership is registered under the Investment Company Act of 1940
          (the "Act") as a  closed-end,  non-diversified  management  investment
          company. The Partnership's term is perpetual unless the Partnership is
          otherwise  terminated  under  the  terms  of the  Limited  Partnership
          Agreement dated as of September 2, 1998.

          The   Partnership's   investment   objective  is  to  achieve  capital
          appreciation.  The  Partnership  pursues  this  objective by investing
          principally  in equity  securities  of U.S.  companies  engaged in the
          financial services  industry,  but it may also invest up to 25% of the
          value of its  total  assets  in the  securities  of  foreign  issuers,
          including  depository receipts relating to foreign securities.  Except
          during periods of adverse market conditions in the financial  services
          industry or in the U.S. equity market generally,  the Partnership will
          invest  more  than 25% of the value of its  total  assets  in  issuers
          engaged  in  the  financial  services   industry.   The  Partnership's
          investments may include long and short positions in equity securities,
          fixed-income securities, and various derivatives, including options on
          securities and stock index options.

          There  are  four  "Individual  General  Partners",  who  serve  as the
          governing board of the Partnership, and an "Adviser." CIBC Oppenheimer
          Advisers,  L.L.C. (the "Adviser") serves as the investment  adviser of
          the  Partnership  and is  responsible  for managing the  Partnership's
          investment   portfolio.   CIBC  World  Markets  Corp.  (formerly  CIBC
          Oppenheimer  Corp.) is the managing member and  controlling  person of
          the  Adviser,   and  KBW  Asset  Management,   Inc.   ("KBWAM")  is  a
          non-managing member of the Adviser.  Investment professionals employed
          by KBWAM manage the  Partnership's  investment  portfolio on behalf of
          the Adviser under the  supervision of CIBC World Markets Corp.  ("CIBC
          WM").

          The acceptance of initial and additional  contributions  is subject to
          approval by the Individual General Partners.  The Partnership may from
          time to time offer to repurchase interests pursuant to written tenders
          by Partners.  Such  repurchases will be made at such times and on such
          terms as may be  determined by the  Individual  General  Partners,  in
          their complete and exclusive  discretion.  The Adviser expects that it
          will recommend to the Individual General Partners that the Partnership
          offer  to  repurchase  interests  from  Partners  at the end of  1999.
          Thereafter,  the Adviser  expects that  generally it will recommend to
          the  Individual   General  Partners  that  the  Partnership  offer  to
          repurchase  interests from Partners twice each year,  effective at the
          end of the second fiscal quarter and again at the end of the year.

     2.   SIGNIFICANT ACCOUNTING POLICIES

          The  preparation of financial  statements in conformity with generally
          accepted accounting principles


                                      -4-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          requires the Adviser to make estimates and assumptions that affect the
          amounts reported in the financial  statements and accompanying  notes.
          The Adviser  believes that the estimates  utilized in the preparing of
          the  Partnership's  financial  statements  are reasonable and prudent;
          however, actual results could differ from these estimates.

          A. PORTFOLIO VALUATION

          Securities  transactions,  including related revenue and expenses, are
          recorded  on a  trade-date  basis and  dividends  are  recorded  on an
          ex-dividend  date  basis.  Interest  income is recorded on the accrual
          basis.

          Domestic  exchange  traded or NASDAQ listed equity  securities will be
          valued  at  their  last  composite  sale  prices  as  reported  on the
          exchanges  where  such  securities  are  traded.  If no  sales of such
          securities are reported on a particular  day, the  securities  will be
          valued based upon their composite bid prices for securities held long,
          or their composite asked prices for securities held short, as reported
          by such exchanges.  Securities traded on a foreign securities exchange
          will be valued at their last sale  prices on the  exchange  where such
          securities are primarily  traded, or in the absence of a reported sale
          on a  particular  day, at their bid prices (in the case of  securities
          held long) or asked prices (in the case of  securities  held short) as
          reported by such exchange.  Listed options will be valued at their bid
          prices (or asked  prices in the case of listed  options held short) as
          reported by the  exchange  with the  highest  volume on the last day a
          trade was reported.  Other securities for which market  quotations are
          readily  available will be valued at their bid prices (or asked prices
          in the case of  securities  held short) as  obtained  from one or more
          dealers making markets for such securities.  If market  quotations are
          not readily  available,  securities and other assets will be valued at
          fair value in accordance with procedures  adopted in good faith by the
          Individual General Partners.

          Debt  securities  will be valued  in  accordance  with the  procedures
          described above, which with respect to such securities may include the
          use of  valuations  furnished  by a pricing  service  which  employs a
          matrix to determine  valuation for normal  institutional  size trading
          units. The Individual  General Partners will periodically  monitor the
          reasonableness  of  valuations  provided by any such pricing  service.
          Debt  securities  with  remaining  maturities of 60 days or less will,
          absent unusual circumstances,  be valued at amortized cost, so long as
          such  valuation is determined by the  Individual  General  Partners to
          represent fair value.

          All assets and liabilities  initially  expressed in foreign currencies
          will be converted  into U.S.  dollars  using  foreign  exchange  rates
          provided by a pricing  service  compiled as of 4:00 p.m.  London time.
          Trading in foreign securities  generally is completed,  and the values
          of such  securities are  determined,  prior to the close of securities
          markets in the U.S. Foreign exchange rates are also determined prior

                                      -5-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          A. PORTFOLIO VALUATION (CONTINUED)

          to such close. On occasion, the values of such securities and exchange
          rates may be affected by events occurring between the time such values
          or exchange rates are determined and the time that the net asset value
          of the Partnership is determined.  When such events  materially affect
          the values of securities held by the  Partnership or its  liabilities,
          such  securities  and  liabilities  will be  valued  at fair  value in
          accordance  with  procedures  adopted in good faith by the  Individual
          General Partners.

          B. INCOME TAXES

          No provision  for the payment of Federal,  state or local income taxes
          on the  profits of the  Partnership  will be made.  The  partners  are
          individually  liable  for the  income  taxes  on  their  share  of the
          Partnership's income.

     3.   ADMINISTRATION FEE, RELATED PARTY TRANSACTIONS AND OTHER

          CIBC WM provides  certain  administrative  services to the Partnership
          including,  among  other  things,  providing  office  space  and other
          support  services to the  Partnership.  In exchange for such services,
          the Partnership pays CIBC WM a monthly  administration  fee of .08333%
          (1% on an annualized basis) of the Partnership's net assets determined
          as of the beginning of the month.

          Payable to  affiliate  represents  insurance  expense in the amount of
          $40,170 paid on behalf of the Partnership by CIBC WM.

          During the six months ended June 30, 1999, CIBC WM earned no brokerage
          commissions  from  portfolio  transactions  executed  on behalf of the
          Partnership.  Keefe,  Bruyette & Woods,  Inc., an affiliated broker of
          KBWAM,   earned  $5,570  in  brokerage   commissions   from  portfolio
          transactions executed on behalf of the Partnership.

          The  Adviser of the  Partnership  will serve as the  Special  Advisory
          Limited Partner of the Partnership. In such capacity, the Adviser will
          be  entitled  to  receive  an  incentive  allocation  (the  "Incentive
          Allocation"),  charged to the capital  account of each Limited Partner
          as of the last day of each allocation  period, of 20% of the amount by
          which net profits,  if any, exceed the positive balance in the Limited
          Partner's "loss recovery  account".  The Incentive  Allocation will be
          credited to the Special Advisory Account of the Adviser.

          Each Independent  Individual General Partner who is not an "interested
          person" of the  Partnership as defined by the Act,  receives an annual
          retainer  of  $5,000  plus  a  fee  for  each  meeting  attended.  Any
          Individual  General  Partner who is an  "interested  person"  does not
          receive any annual or other fees


                                      -6-
<PAGE>


WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     3.   ADMINISTRATION FEE, RELATED PARTY TRANSACTIONS AND OTHER (CONTINUED)

          from the Partnership.  All Individual  General Partners are reimbursed
          by the Partnership for all reasonable  out-of-pocket expenses incurred
          by them in performing their duties.  For the six months ended June 30,
          1999,  fees  (including  meeting  fees  and an  annual  retainer)  and
          expenses paid to the Individual General Partners totaled $19,500.

          Chase Manhattan Bank serves as Custodian of the Partnership's assets.

          PFPC Inc.  serves as Investor  Services  and  Accounting  Agent to the
          Partnership,   and  in  that  capacity  provides  certain  accounting,
          recordkeeping, tax and investor related services.

     4.   SECURITIES TRANSACTIONS

          Aggregate  purchases  and sales of  investment  securities,  excluding
          short-term  securities,  for the  six  months  ended  June  30,  1999,
          amounted to $12,679,320 and $7,444,072, respectively.

          At June 30,  1999,  the cost of  investments  for  Federal  income tax
          purposes  was  substantially  the  same  as  the  cost  for  financial
          reporting  purposes.  At June 30,  1999,  accumulated  net  unrealized
          appreciation  on  investments  was $848,360,  consisting of $1,013,877
          gross   unrealized   appreciation   and  $165,517   gross   unrealized
          depreciation.

          Due from broker  represents  receivables  and payables from  unsettled
          security trades and securities sold, not yet purchased.

     5.   SHORT-TERM BORROWINGS

          The  Partnership  has the  ability  to trade on  margin  and,  in that
          connection,  borrow  funds  from  brokers  and  banks  for  investment
          purposes.  Trading in equity  securities on margin involves an initial
          cash   requirement   representing  at  least  50%  of  the  underlying
          security's  value with  respect to  transactions  in U.S.  markets and
          varying  percentages  with respect to transactions in foreign markets.
          The  Act  requires  the  Partnership  to  satisfy  an  asset  coverage
          requirement of 300% of its  indebtedness,  including amounts borrowed,
          measured at the time the Partnership  incurs the  indebtedness.  As of
          June 30, 1999 and for the period then ended,  the  Partnership  had no
          margin borrowings. The Partnership pays interest on outstanding margin
          borrowings at an annualized rate of LIBOR plus .875%.  The Partnership
          pledges securities as collateral for the margin borrowings,  which are
          maintained in a segregated account, held by the Custodian.  As of June
          30,  1999  and for the  period  then  ended,  the  Partnership  had no
          outstanding margin borrowings.


                                      -7-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK OR CONCENTRATIONS OF
          CREDIT RISK

          In the normal course of business,  the  Partnership  may trade various
          financial  instruments  and enter into various  investment  activities
          with  off-balance  sheet risk.  These  financial  instruments  include
          forward  contracts,  options and  securities  sold, not yet purchased.
          Generally, these financial instruments represent future commitments to
          purchase or sell other  financial  instruments  at  specific  terms at
          specified future dates. Each of these financial  instruments  contains
          varying  degrees of off-  balance  sheet risk  whereby  changes in the
          market value of the securities  underlying  the financial  instruments
          may be in excess of the amounts recognized in the Statement of Assets,
          Liabilities and Partners' Capital.

          The  Partnership  maintains cash in bank deposit  accounts  which,  at
          times,  may exceed federally  insured limits.  The Partnership has not
          experienced  any losses in such  accounts  and does not  believe it is
          exposed to any significant credit risk on cash.

          Securities  sold,  not  yet  purchased  represent  obligations  of the
          Partnership  to deliver  specified  securities  and thereby  creates a
          liability  to purchase  such  securities  in the market at  prevailing
          prices.  Accordingly,  these transactions  result in off-balance sheet
          risk as the Partnership's  ultimate  obligation to satisfy the sale of
          securities  sold, not yet purchased may exceed the amount indicated in
          the Statement of Assets, Liabilities and Partners' Capital.

          The risk  associated with purchasing an option is that the Partnership
          pays a premium  whether or not the option is exercised.  Additionally,
          the Partnership bears the risk of loss of premium and change in market
          value should the counter party not perform under the contract. Put and
          call  options  purchased  are  accounted  for in the  same  manner  as
          investment  securities.  As of and for the six  months  ended June 30,
          1999, the Partnership  purchased 28 call option contracts at a cost of
          $69,384.

          When the  Partnership  writes an option,  the premium  received by the
          Partnership is recorded as a liability and is subsequently adjusted to
          the current  market value of the option  written.  If a call option is
          exercised,  the premium is added to the proceeds  from the sale of the
          underlying security or currency in determining whether the Partnership
          has  realized a gain or loss.  In writing an option,  the  Partnership
          bears the  market  risk of an  unfavorable  change in the price of the
          security or currency underlying the written option.

          Exercise of an option written by the  Partnership  could result in the
          Partnership  selling  or  buying a  security  or  currency  at a price
          different from the current market value.


                                      -8-
<PAGE>


WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK OR CONCENTRATIONS OF
          CREDIT RISK (CONTINUED)

          Transactions in written options were as follows:

<TABLE>
<CAPTION>
                                   CALL OPTIONS                       PUT OPTIONS
                           ---------------------------       ---------------------------
                              NUMBER          AMOUNT OF         NUMBER          AMOUNT OF
                           OF CONTRACTS        PREMIUM       OF CONTRACTS        PREMIUM
                           ------------        -------       ------------        -------
<S>                              <C>          <C>                 <C>           <C>
Beginning balance                   29        $   8,719              735        $ 116,014
Options written                  1,711          484,578            1,964          616,036
Options closed                  (1,032)        (335,504)          (1,439)        (326,297)
Expired options                      0                0             (673)        (127,618)
                             ---------        ---------        ---------        ---------
Options outstanding at
June 30, 1999                      708        $ 157,793              587        $ 278,135
                             =========        =========        =========        =========
</TABLE>

     7.   FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING PURPOSES

          The  Partnership   maintains  positions  in  a  variety  of  financial
          instruments.  The following  table  summarizes  the  components of net
          realized and unrealized gains from investment transactions:

                                                             NET GAINS
                                                      FOR THE SIX MONTHS ENDED
                                                           JUNE 30, 1999
                                                      ------------------------
          Equity securities                                 $  663,790
          Equity options                                        73,410
          Written options                                      300,278
                                                            ----------

          Total                                             $1,037,478
                                                            ==========

          The following table presents the market values of derivative financial
          instruments and the average market values of those instruments:

                                                       AVERAGE MARKET VALUE FOR
                                   MARKET VALUE AT       THE SIX MONTHS ENDED
                                   JUNE  30, 1999           JUNE  30, 1999
                                   --------------       ----------------------
        Assets:
           Equity options                $ 88,550                 $ 56,233
        Liabilities:
           Written options             ($ 403,969)              ($ 320,982)

          Average market values  presented above are based upon month-end market
          values during the six months ended June 30, 1999.


                                      -9-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     8.   SELECTED FINANCIAL RATIOS AND OTHER SUPPLEMENTAL INFORMATION

          The  following  represents  the ratios to average net assets and other
          supplemental information for the period indicated:

<TABLE>
<CAPTION>
                                                                                NOVEMBER 16, 1998
                                                   SIX MONTHS                   (COMMENCEMENT OF
                                                      ENDED                      OPERATIONS) TO
                                                   JUNE 30, 1999                DECEMBER 31, 1998
                                               -----------------            -------------------------
<S>                                                  <C>                          <C>
Ratio of net investment loss to average net assets      (1.79%)*                     (8.39%)*
Ratio of operating expenses to average net assets        4.35%*                      13.39%*
Portfolio turnover rate                                 76.00%                       10.75%
Average commission rate paid                         $ 0.0583**                   $ 0.0600**
Total return                                             6.20%***                    (1.40%)***
</TABLE>

       *  Annualized.

      **  Average  commission  rate paid on  purchases  and sales of  investment
          securities held long.

     ***  Total return assumes a purchase of a Limited  Partnership  interest in
          the Partnership on the first day and a sale of the Limited Partnership
          interest  on the  last  day  of the  period  noted,  before  incentive
          allocation to the Special  Advisory  Limited  Partner,  if any.  Total
          returns for a period of less than a full year are not annualized.

     9.   YEAR 2000

          Like  other   investment   companies   and   financial   and  business
          organizations  around the world,  the  Partnership  could be adversely
          affected  if the  computer  systems  it  uses  and  those  used by the
          Partnership's  brokers  and  other  major  service  providers  do  not
          properly process and calculate date-related  information and data from
          and after  January 1, 2000.  This is commonly  known as the "Year 2000
          Issue."

          The  Partnership  has assessed  its  computer  systems and the systems
          compliance  issues of its brokers and other major  service  providers.
          The  Partnership  has taken  steps  that it  believes  are  reasonably
          designed to address the Year 2000 Issue with  respect to the  computer
          systems  it  uses  and  has  obtained  satisfactory   assurances  that
          comparable  steps  are being  taken by its  brokers  and  other  major
          service providers.  At this time,  however,  there can be no assurance
          that these steps will be  sufficient  to address all Year 2000 Issues.
          The  inability  of the  Partnership  or its third party  providers  to
          timely  complete  all  necessary  procedures  to address the Year 2000
          Issue  could  have a  material  adverse  effect  on the  Partnership's
          operations.  Management will continue to monitor the status of and its
          exposure to this issue.  For the six months ended June 30,  1999,  the
          Partnership  incurred no Year 2000 related  expenses,  and it does not
          expect to incur significant Year 2000 expenses in the future.




                                      -10-
<PAGE>

WYNSTONE PARTNERS, L.P.

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 1999 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     9.   YEAR 2000 (CONTINUED)

          The  Partnership  intends to develop  contingency  plans  designed  to
          ensure that third party  non-compliance will not materially affect the
          Partnership's operations.


                                      -11-
<PAGE>

WYNSTONE PARTNERS, L.P.

RESULTS OF SPECIAL MEETING
- --------------------------------------------------------------------------------

          The Partnership held a Special Meeting of the Limited Partners on June
          25,  1999.  The  purpose of the meeting  was to vote on  proposals  to
          convert Wynstone Partners, L.P. from a Delaware limited partnership to
          a Delaware limited liability company and to adopt the proposed limited
          liability  company  agreement.  A total of 21  partners,  representing
          $10,288,490 of interests in Wynstone Partners,  L.P. and 67.78% of the
          votes eligible to be cast at the Special Meeting, voted to approve the
          conversion and adopt the agreement.  The limited partners also elected
          four persons to serve as Managers of the limited liability company and
          ratified  the  selection  of  Ernst  &  Young  LLP  to  serve  as  the
          independent  accountant  for  the  Partnership  for  the  year  ending
          December 31, 1999. The following provides  information  concerning the
          matters voted on at the meeting:

     I.   PROPOSALS TO CONVERT WYNSTONE  PARTNERS,  L.P. FROM A DELAWARE LIMITED
          PARTNERSHIP TO A DELAWARE LIMITED  LIABILITY  COMPANY AND TO ADOPT THE
          PROPOSED LIMITED LIABILITY COMPANY AGREEMENT

                 VOTES FOR            VOTES AGAINST              VOTES ABSTAINED
                 ---------            --------------             ---------------
               $ 10,288,490                $ 0                         $ 0

          Effective   July  1,  1999,  the  conversion  was  completed  and  the
          Partnership changed its name to Wynstone Fund, L.L.C.

     II.  ELECTION OF MANAGERS OF LIMITED LIABILITY COMPANY

             NOMINEE                        VOTES FOR             VOTES WITHHELD
             -------                        ---------             --------------
             Jesse H. Ausubel              $ 3,859,471             $ 6,429,019
             Paul Belica                   $ 3,859,471             $ 6,429,019
             Charles F. Barber             $ 3,859,471             $ 6,429,019
             Thomas W. Brock               $ 3,859,471             $ 6,429,019

     III. RATIFICATION OF ERNST & YOUNG LLP AS THE INDEPENDENT ACCOUNTANT OF THE
          PARTNERSHIP

                  VOTES FOR            VOTES AGAINST             VOTES ABSTAINED
                  ---------            --------------            ---------------
                $ 10,288,490                $ 0                       $ 0


                                      -12-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                      JUNE 30, 1999
  SHARES                                                                                               MARKET VALUE
  ------                                                                                          -------------------------
<S>           <C>                                                                                                 <C>
              COMMON STOCKS - 76.32%
                COMMERCIAL BANKS - CENTRAL U.S. - 6.42%
       10,000      Cullen/Frost Bankers, Inc.                                               (a)                   $ 275,630
       14,000      First Midwest Bancorp, Inc.                                              (a)                     556,500
       10,700      Sterling Bancshares, Inc.                                                                        143,112
                                                                                                   -------------------------
                                                                                                                    975,242
                                                                                                   -------------------------

                COMMERCIAL BANKS - EASTERN U.S. - 15.09%
       10,914      Chittenden Corp.                                                                                 341,063
        1,000      Independent Bank Corp.                                                                            15,750
        8,240      Investors Financial Services Corp.                                                               329,600
          530      M & T Bank Corp.                                                                                 291,500
       27,000      Peoples Heritage Financial Group, Inc.                                   (a)                     507,951
        7,100      Summit Bancorp                                                                                   296,872
        5,500      U.S. Trust Corp.                                                                                 508,750
                                                                                                   -------------------------
                                                                                                                  2,291,486
                                                                                                   -------------------------
                COMMERCIAL BANKS - SOUTHERN U.S. - 10.90%
          300      CCB Financial Corp.                                                                               15,788
        7,600      Centura Banks, Inc.                                                                              428,450
       16,300      Colonial BancGroup, Inc.                                                                         227,189
       13,199      Compass Bancshares, Inc.                                                 (a)                     359,673
       10,300      First American Corp.                                                     (a)                     428,099
        9,000      National Commerce Bancorp                                                                        196,875
                                                                                                   -------------------------
                                                                                                                  1,656,074
                                                                                                   -------------------------

                COMMERCIAL BANKS - WESTERN U.S. - 6.80%
        4,500      City National Corp.                                                                              168,471
       16,400      First Security Corp.                                                     (a)                     446,900
        3,850      UCBH Holdings, Inc. *                                                                             69,061
        8,000      Western Bancorp                                                                                  348,000
                                                                                                   -------------------------
                                                                                                                  1,032,432
                                                                                                   -------------------------

                FINANCE - CREDIT CARD - 2.56%
        2,400      Capital One Fnancial Corp.                                                                       133,651
        6,200      MBNA Corp.                                                                                       189,875
          700      Providian Financial Corp.                                                                         65,275
                                                                                                   -------------------------
                                                                                                                    388,801
                                                                                                   -------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -13-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                      JUNE 30, 1999
  SHARES                                                                                               MARKET VALUE
  ------                                                                                        -------------------------
<S>           <C>                                                                                               <C>
              COMMON STOCKS - (CONTINUED)
                   MONEY CENTER BANKS - 1.93%
        8,000    Bank of New York Co., Inc.                                               (a)                   $ 293,504
                                                                                                 -------------------------

              S&L/THRIFTS - CENTRAL U.S. - 4.12%
        6,400    Commercial Federal Corp.                                                 (a)                     148,403
       18,730    St. Paul Bancorp, Inc.                                                                           477,615
                                                                                                 -------------------------
                                                                                                                  626,018
                                                                                                 -------------------------

              S&L/THRIFTS - EASTERN U.S. - 7.18%
       10,000    Reliance Bancorp, Inc.                                                                           276,250
       29,000    Seacoast Financial Services Corp. *                                      (a)                     329,875
       40,000    Sovereign Bancorp, Inc.                                                  (a)                     485,000
                                                                                                 -------------------------
                                                                                                                1,091,125
                                                                                                 -------------------------

              SUPER-REGIONAL BANKS - U.S. - 21.32%
       11,400    Bank One Corp.                                                           (a)                     679,018
        4,200    Comerica, Inc.                                                                                   249,640
       23,400    KeyCorp                                                                  (a)                     751,725
       28,000    Mellon Bank Corp.                                                        (a)                   1,018,500
       11,500    U.S. Bancorp                                                             (a)                     383,813
        3,500    Union Planters Corp.                                                                             156,408
                                                                                                 -------------------------
                                                                                                                3,239,104
                                                                                                 -------------------------

                 TOTAL COMMON STOCKS (COST $10,796,551)                                                      $ 11,593,786
                                                                                                 =========================
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -14-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   NUMBER OF                                                                                             JUNE 30, 1999
   CONTRACTS                                                                                              MARKET VALUE
   ---------                                                                                     --------------------------
<S>             <C>                                                                                             <C>
                CALL OPTIONS - 0.58%
                  SUPER-REGIONAL BANKS- U.S. - 0.58%
          28          SunTrust Banks,Inc., 01/22/00, $40.00                                                        $ 88,550
                                                                                                  -------------------------

                      TOTAL CALL OPTIONS (COST $69,384)                                                              88,550
                                                                                                  =========================

                      TOTAL INVESTMENTS (COST  $10,865,935) - 76.90%                                             11,682,336
                                                                                                  =========================

                      OTHER ASSETS, LESS LIABILITIES - 23.10%                                                     3,509,767
                                                                                                  -------------------------

                     NET ASSETS - 100%                                                                         $ 15,192,103
                                                                                                  =========================
</TABLE>

















(a)  Partially  or  wholly  held  in a  pledged  account  by  the  Custodian  as
     collateral for open written options

*    Non-income producing security.

The accompanying notes are an integral part of these financial statements.


                                      -15-
<PAGE>

WYNSTONE PARTNERS, L.P.

SCHEDULE OF WRITTEN OPTIONS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


NUMBER OF                                                                                             JUNE 30, 1999
CONTRACTS                                                                                              MARKET VALUE
- ---------                                                                                         --------------------------
<S>           <C>                                                                                                 <C>
              WRITTEN CALL OPTIONS - (1.01%)
                COMMERCIAL BANKS - EASTERN U.S. - (0.15%)
           71      Summit Bancorp, 01/22/00, $42.50                                                               $ (23,075)
                                                                                                   -------------------------

                COMMERCIAL BANKS - SOUTHERN U.S. - (0.19%)
           20      Compass Bancshares, Inc., 07/17/99, $23.38                                                       (12,750)
           86      Hibernia Corp., 10/16/99, $17.50                                                                  (9,675)
           90      National Commerce Bancorp, 07/17/99, $22.50                                                       (6,192)
                                                                                                   -------------------------
                                                                                                                    (28,617)
                                                                                                   -------------------------

                COMMERCIAL BANKS - WESTERN U.S. - (0.06%)
           45      City National Corp., 11/20/99, $40.00                                                             (8,438)
                                                                                                   -------------------------

                FINANCE - CREDIT CARDS - (0.28%)
           41      MBNA Corp., 01/22/00, $26.63                                                                     (42,281)
                                                                                                   -------------------------

                S&L/THRIFTS - EASTERN U.S. - (0.16%)
           25      Sovereign Bancorp, Inc., 01/22/00, $12.50                                                         (4,845)
          200      Sovereign Bancorp, Inc., 01/22/00, $15.00                                                        (18,760)
           70      Sovereign Bancorp, Inc., 07/17/99, $15.00                                                           (875)
                                                                                                   -------------------------
                                                                                                                    (24,480)
                                                                                                   -------------------------

                SUPER-REGIONAL BANKS- U.S. - (0.17%)
           60      Bank One Corp., 01/22/00, $65.00                                                                 (26,250)
                                                                                                   -------------------------

                   TOTAL WRITTEN CALL OPTIONS (PREMIUMS $157,793)                                                  (153,141)
                                                                                                   =========================


              WRITTEN PUT OPTIONS - (1.65%)
                COMMERCIAL BANKS - SOUTHERN U.S. - (0.35%)
           40      First American Corp., 09/18/99, $40.00                                                            (7,000)
           40      First American Corp., 09/18/99, $45.00                                                           (19,000)
           52      Mercantile Bank, 12/18/99, $55.00                                                                (17,550)
           70      National Commerce Bank, 07/17/99, $22.50                                                          (9,625)
                                                                                                   -------------------------
                                                                                                                    (53,175)
                                                                                                   -------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -16-
<PAGE>


WYNSTONE PARTNERS, L.P.

SCHEDULE OF WRITTEN OPTIONS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


NUMBER OF                                                                                             JUNE 30, 1999
CONTRACTS                                                                                              MARKET VALUE
- ---------                                                                                         --------------------------
<S>           <C>                                                                                                 <C>
              WRITTEN PUT OPTIONS - (CONTINUED)
                FINANCE - CREDIT CARD - (0.46%)
           33      Capital One Financial Corp., 09/18/99, $46.63                                                   $ (3,920)
           30      Capital One Financial Corp., 09/18/99, $58.38                                                    (22,875)
           30      Capital One Financial Corp., 12/18/99, $56.67                                                    (21,000)
           50      Capital One Financial Corp., 12/18/99, $51.63                                                    (22,500)
                                                                                                   -------------------------
                                                                                                                    (70,295)
                                                                                                   -------------------------

                MONEY CENTER BANKS - (0.08%)
           23      Bank of America Corp., 08/21/99, $70.00                                                           (5,320)
           20      Chase Manhattan Corp., 09/18/99, $80.00                                                           (6,500)
                                                                                                   -------------------------
                                                                                                                    (11,820)
                                                                                                   -------------------------

                SUPER-REGIONAL BANKS - U.S. - (0.76%)
           28      Bank One Corp., 08/21/99, $60.00                                                                  (9,100)
           26      Comerica, Inc., 07/17/99, $60.00                                                                  (4,875)
          125      U.S. Bancorp, 01/22/00, $40.00                                                                   (95,313)
           20      Wachovia Corp., 08/21/99, $85.00                                                                  (6,250)
                                                                                                   -------------------------
                                                                                                                   (115,538)
                                                                                                   -------------------------

                     TOTAL WRITTEN PUT OPTIONS (PREMIUMS $278,135)                                                 (250,828)
                                                                                                   =========================

                     TOTAL OPTIONS WRITTEN (PREMIUMS $435,928)                                                   $ (403,969)
                                                                                                   =========================
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      -17-




                              LETTER OF TRANSMITTAL

                                    Regarding
                                    Interests
                                       in

                              WYNSTONE FUND, L.L.C.

                   Tendered Pursuant to the Offer to Purchase
                             Dated December 1, 1999

- --------------------------------------------------------------------------------
                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                   AT, AND THIS LETTER OF TRANSMITTAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT NEW YORK TIME,
                ON FRIDAY, DECEMBER 31, 1999, UNLESS THE OFFER IS
                                    EXTENDED.
- --------------------------------------------------------------------------------

          Complete This Letter Of Transmittal And Return Or Deliver To:

                                    PFPC Inc.
                                  P.O. Box 249
                               Claymont, DE 19703

                               Attn: Karl Garrett


                           For additional information:
                              Phone: (888) 520-3280
                                 (888) 697-9661
                               Fax: (302) 791-2387
                                 (302) 791-3225


Ladies and Gentlemen:

     The  undersigned  hereby  tenders to Wynstone Fund,  L.L.C.,  a closed-end,
non-diversified,  management  investment company organized under the laws of the
State of Delaware (the "Fund"),  the limited  liability  company interest in the
Fund or portion thereof held by the undersigned,  described and specified below,
on the terms and conditions  set forth in the offer to purchase,  dated December
1, 1999 ("Offer to Purchase"),  receipt of which is hereby acknowledged,  and in
this letter of transmittal (which together constituted the "Offer").  THE TENDER
AND THIS LETTER OF  TRANSMITTAL  ARE SUBJECT TO ALL THE TERMS AND CONDITIONS SET
FORTH IN THE OFFER TO  PURCHASE,  INCLUDING,  BUT NOT LIMITED  TO, THE  ABSOLUTE
RIGHT OF THE FUND TO REJECT


<PAGE>

ANY AND ALL TENDERS  DETERMINED BY IT, IN ITS SOLE DISCRETION,  NOT TO BE IN THE
APPROPRIATE FORM.

     The  undersigned  hereby  sells to the Fund the limited  liability  company
interest in the Fund or portion  thereof  tendered hereby pursuant to the Offer.
The undersigned  hereby warrants that the undersigned has full authority to sell
the limited  liability  company interest in the Fund or portion thereof tendered
hereby and that the Fund will acquire good title thereto,  free and clear of all
liens, charges, encumbrances,  conditional sales agreements or other obligations
relating to the sale thereof,  and not subject to any adverse claim, when and to
the extent the same are  purchased by it. Upon  request,  the  undersigned  will
execute and deliver any additional  documents  necessary to complete the sale in
accordance with the terms of the Offer.

     The undersigned  recognizes that under certain  circumstances  set forth in
the Offer, the Fund may not be required to purchase any of the limited liability
company interests in the Fund or portions thereof tendered hereby.

     Payment of the cash portion of the purchase price for the limited liability
company  interest in the Fund or portion thereof of the  undersigned  (the "Cash
Payment"), as described in Section 6 of the Offer to Purchase,  shall be sent to
the undersigned by wire transfer to the undersigned's  brokerage account at CIBC
World Markets Corp. ("CIBC WM"). The undersigned  hereby represents and warrants
that the  undersigned  understands  that,  for cash payments wired directly to a
member's  brokerage  account,  upon a withdrawal  of such cash payment from such
account,  CIBC WM will  subject such  withdrawal  to any fees that CIBC WM would
customarily assess upon the withdrawal of cash from such brokerage account. (Any
payment in the form of marketable  securities  would be made by means of special
arrangement  with the  tendering  member in the sole  discretion of the Board of
Managers of the Fund.) A  promissory  note  reflecting  the  contingent  payment
portion of the purchase price, if any, as described in Section 6 of the Offer to
Purchase, will be deposited directly to the undersigned's brokerage account with
CIBC WM. (Any contingent payment due pursuant to the Note will also be deposited
directly to the tendering  member's  brokerage  account with CIBC WM and, upon a
withdrawal of such  contingent  payment from such  account,  CIBC WM will impose
such fees as it would  customarily  assess upon the withdrawal of cash from such
brokerage  account.)  The  undersigned  recognizes  that the  amount of the Cash
Payment will be based on the  unaudited net asset value as of December 31, 1999,
of the  limited  liability  company  interest  of the  Fund or  portion  thereof
tendered, and that the contingent payment portion of the purchase price, if any,
will  be  determined  upon  completion  of the  audit  of the  Fund's  financial
statements for 1999, which is anticipated to be completed not later than 60 days
after the  Fund's  fiscal  year end,  and will be paid in cash  within  ten days
thereafter.

     All authority  herein conferred or agreed to be conferred shall survive the
death or incapacity of the  undersigned  and the  obligation of the  undersigned
hereunder shall be binding on the heirs,  personal  representatives,  successors
and  assigns of the  undersigned.  Except as stated in Section 5 of the Offer to
Purchase, this tender is irrevocable.


                                       -2-

<PAGE>



PART 1.   NAME AND ADDRESS:

           Name of member:
                           ---------------------------------

           Social Security No.
           or Taxpayer
           Identification No.:
                               -----------------------------

           Telephone Number:  (   )
                               --- -------------------------

PART 2.   AMOUNT OF LIMITED LIABILITY COMPANY INTEREST IN THE FUND TO BE
          TENDERED:

          |_|  Entire limited liability company interest.

          |_|  Portion of limited  liability  company  interest  expressed  as a
               specific dollar value. (A minimum interest of the greater of: (a)
               $150,000, net of the incentive allocation or net of the tentative
               incentive allocation;  or (b) the tentative incentive allocation,
               must be maintained (the "Required Minimum Balance").)*

                                        $
                                         --------

          |_|  Portion of limited  liability  company  interest in excess of the
               Required Minimum Balance.*

               *The undersigned  understands that if the undersigned  tenders an
               amount that would cause the undersigned's capital account balance
               to fall below the Required Minimum Balance, the Fund reserves the
               right to reduce the amount to be purchased  from the  undersigned
               so that the Required Minimum Balance is maintained.

PART 3.   PAYMENT.

     CASH PAYMENT
     ------------
     Cash  payments  will  be wire  transferred  directly  to the  undersigned's
     brokerage  account  at CIBC  WM.  The  undersigned  hereby  represents  and
     warrants that the  undersigned  understands  that,  for cash payments wired
     directly to a member's  brokerage  account,  upon a withdrawal of such cash
     payment  from  such  account,  CIBC WM will  impose  such  fees as it would
     customarily assess upon the withdrawal of cash from such brokerage account.
     (Any payment in the form of marketable securities would be made by means of
     special arrangements with the tendering member.)

     PROMISSORY NOTE
     ---------------
     The  promissory  note  reflecting  the  contingent  payment  portion of the
     purchase  price,  if  applicable,   will  be  deposited   directly  to  the
     undersigned's   brokerage  account  at  CIBC  WM.  The  undersigned  hereby
     represents  and  warrants  that  the  undersigned   understands   that  any
     contingent payment due pursuant to the Note will also be deposited directly
     to


                                      -3-
<PAGE>

     the  undersigned's  brokerage account at CIBC WM, and, upon a withdrawal of
     such contingent payment from such account, CIBC WM will impose such fees as
     it would customarily assess upon the withdrawal of cash from such brokerage
     account.

PART 4.     SIGNATURE(S).

- --------------------------------------------------------------------------------

FOR INDIVIDUAL INVESTORS
- ------------------------
AND JOINT TENANTS:                          FOR OTHER INVESTORS:
- ------------------------                    --------------------


- ------------------------------------        ------------------------------------
Signature                                   Print Name of Investor
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------        ------------------------------------
Print Name of Investor                      Signature
                                            (SIGNATURE OF OWNER(S) EXACTLY AS
                                            APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------        ------------------------------------
Joint Tenant Signature if necessary         Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------        ------------------------------------
Print Name of Joint Tenant                  Co-signatory if necessary
                                            (SIGNATURE OF OWNER(S) EXACTLY AS
                                            APPEARED ON SUBSCRIPTION AGREEMENT)


                                            ------------------------------------
                                            Print Name and Title of Co-signatory

- --------------------------------------------------------------------------------

Date:
     -------------



                                      -4-


           [To be provided to members who call and request the form.]



                         NOTICE OF WITHDRAWAL OF TENDER

                             Regarding Interests in

                              WYNSTONE FUND, L.L.C.

                   Tendered Pursuant to the Offer to Purchase
                             Dated December 1, 1999

- --------------------------------------------------------------------------------
                   THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE
                    AT, AND THIS NOTICE OF WITHDRAWAL MUST BE
             RECEIVED BY THE FUND BY, 12:00 MIDNIGHT NEW YORK TIME,
                ON FRIDAY, DECEMBER 31, 1999, UNLESS THE OFFER IS
                                    EXTENDED.
- --------------------------------------------------------------------------------

          Complete This Notice of Withdrawal And Return Or Deliver To:

                                    PFPC Inc.
                                  P.O. Box 249
                               Claymont, DE 19703

                               Attn: Karl Garrett


                           For additional information:
                              Phone: (888) 520-3280
                                 (888) 697-9661
                               Fax: (302) 791-2387
                                 (302) 791-3225


Ladies and Gentlemen:

     Please  withdraw the tender  previously  submitted by the  undersigned in a
Letter of Transmittal dated               .
                           ---------------

Such tender was in the amount of:

          |_|  Entire limited liability company interest.

          |_|  Portion of limited  liability  company  interest  expressed  as a
               specific dollar value.

                                        $
                                         ---------

          |_|  Portion of limited  liability  company  interest in excess of the
               Required Minimum Balance.



<PAGE>

SIGNATURE(S).

- --------------------------------------------------------------------------------

FOR INDIVIDUAL INVESTORS
- ------------------------
AND JOINT TENANTS:                          FOR OTHER INVESTORS:
- ------------------------                    --------------------


- ------------------------------------        -----------------------------------
Signature                                   Print Name of Investor
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------        -----------------------------------
Print Name of Investor                      Signature
                                            (SIGNATURE OF OWNER(S) EXACTLY AS
                                            APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------        -----------------------------------
Joint Tenant Signature if necessary         Print Name of Signatory and Title
(SIGNATURE OF OWNER(S) EXACTLY AS
APPEARED ON SUBSCRIPTION AGREEMENT)


- ------------------------------------        -----------------------------------
Print Name of Joint Tenant                  Co-signatory if necessary
                                            (SIGNATURE OF OWNER(S) EXACTLY AS
                                            APPEARED ON SUBSCRIPTION AGREEMENT)


                                            -----------------------------------
                                            Print Name and Title of Co-signatory

- --------------------------------------------------------------------------------

Date:
      ----------------


                                      -2-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission