WOODHAVEN HOMES INC
S-1/A, 1998-12-28
OPERATIVE BUILDERS
Previous: PRIVATE MEDIA GROUP INC, 10QSB, 1998-12-28
Next: RIDGEWOOD FINANCIAL INC, 10QSB, 1998-12-28



                              GARZA & STAPLES, P.C
                                ATTORNIES AT LAW
                                5420 LBJ FREEWAY
                               1230 LINCOLN CENTRE
                              DALLAS , TEXAS 75240

                            Telephone (214) 373-3300
                               Fax (972) 404-1300
                                December 28, 1998


Steven C. Duvall
Assistant Director
Securities and Exchange Commission
450 Fifth Street N. W.
Washington, D. C. 20549

     Re: Woodhaven Homes, Inc.
     File No. 333-62467

Dear Mr. Duvall:

         We  transmit  herewith  Amendment  No. 5 to the above
registration statement.

         We have been  advised by Pamela Long,  Esq.  that all
comments  have  been  complied  with in  Amendment  No.  4 but
there has been a change  in the  underwriting  which  requires
this  filing.  The  only  changes  in  this  Amendment  are to
reflect   the  change   from   Tejas   Securities,   Inc.   as
representative   of   the   underwriters   to   Capital   West
Securities,    Inc.   and   Redstone   Securities,   Inc.   as
co-representatives  of the  underwriters  and to  reflect  the
consummation  of  the  reorganization.   Appropriate  exhibits
for these two matters are included.

         The  Prospectus  will  be  recirculated  with  these  changes  and  the
underwriters  have  scheduled an effective date of the week of January 11, 1999.
We will file a new request for  acceleration.  If you have any  comments  please
contact the undersigned.

                                                                            Very
                                                                           truly
                                                                          yours,



                                                                             Joe
                                                                        B. Garza


   
As filed with the Securities and Exchange Commission on December 28, 1998
    
                              Registration No. 333-62467
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
   
                                AMENDMENT NO. 5
    
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                    under the
                             SECURITIES ACT OF 1933

                              Woodhaven Homes, Inc.
                         (Name of issuer in its charter)

                              Texas 1623 75-2777805





            (State or jurisdiction of incorporation or organization)
            (Primary Standard Industrial Classification Code Number)
                                     (I.R.S.
                             Identification Number)



                              Woodhaven Homes, Inc.
                             2501 Oaklawn, Suite 550
                               Dallas, Texas 75219
                                 (214) 599-1999
                   (Address and telephone number of principal
               executive offices and principal place of business)

                                Richard D. Laxton
                              Woodhaven Homes, Inc
                             2501 Oaklawn, Suite 550
                               Dallas, Texas 75219
                                 (214) 599-1999
            (Name, address and telephone number of agent for service)

                        Copies of all communications to:







Garza & Staples                                   Maurice J. Bates, Esq.
Joe Garza                                         Maurice J. Bates, L.L.C.
1230 Lincoln Center Two                           8214 Westchester Suite 500
Dallas, Texas 75240                               Dallas, Texas 75225
(800) 442-7040                                    (214) 692-3566
(972) 404-1300 FAX                                (214) 987-2091 FAX

         Approximate  date of proposed  sale to  public:As  soon as  practicable
after the effective date of the Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act, please check the following box. X

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.

<TABLE>
<CAPTION>

(Registration Statement cover page cont'd)
                                       Calculation of Registration Fee
Title of Each Class of             Amount to be      Proposed Maximum          Proposed Maximum           Amount of
 Securities to be Registered        Registered   Offering Price per Share  Aggregate Offering Price   Registration Fee
                                                          (1) (1) (1)
<S>                              <C>                <C>                          <C>                    <C>

Units                           1,150,00            $10.00                      $11,500,000            $3,450
Common Sock, par
   value                        $0.01 (2)         1,150,000 (2)                  (2)             (2)

Redeemable Common Stock
Purchase
Warrants (2)                    1,150,000             (2)                       (2)               (2)

Common Stock, par
Value $0.01 (3)                 1,150,000            $12.00                 $13,800,000         $4,140

Underwriter's Warrants (4)       100,000             $ 0.01                    $100.00           $100

Units Underlying the
Underwriter's Warrants           100,000             $12.00                  $1,200,000          $360

Common Stock, par
value $0.01 (5)                  100,000               (5)                       (5)               (5)

Redeemable Common Stock
Purchase Warrants                100,000               (5)                       (5)               (5)

Common Stock, par
value $0.01 (6)                  100,000             $12.00                  $1,200,000          $360

Total                                             $27,700,100                   $8,310
</TABLE>

(1) Estimated  solely for the purpose of calculating the  registration  fee. (2)
Included in the Units. No additional  registration fee is required. (3) Issuable
upon the exercise of the Redeemable Common Stock Purchase Warrants.  Pursuant to
Rule 416 there are also registered an  indeterminate  number of shares of Common
Stock which may be issued pursuant to the antidilution  provisions applicable to
the Redeemable Common Stock Purchase  Warrants,  the Underwriter's  Warrants and
the Redeemable  Common Stock Purchase  Warrants  issuable under the Underwriters
Warrants. (4) Underwriters' Warrants to purchase up to 100,000 Units, consisting
of an aggregate of 100,000 shares of Common Stock and 100,000  Redeemable Common
Stock Purchase Warrants.  (5) Included in the Units underlying the Underwriters'
Warrants.  No  additional  registration  fees are  required.  (6) Issuable  upon
exercise  of  Redeemable   Common  Stock   Purchase   Warrants   underlying  the
Underwriters' Units.



<PAGE>
   
                  SUBJECT TO COMPLETION, DATED DECEMBER 28, 1998
    
                              Woodhaven Homes, Inc.
                                 1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
               1,000,000 Redeemable Common Stock Purchase Warrants
     Woodhaven Homes,  Inc. (the "Company") is hereby offering  1,000,000 Units,
each unit (the "Unit")  consisting of one share (the  "Shares") of common stock,
$0.01 par value (the " Common  Stock"),and one Redeemable  Common Stock Purchase
Warrant (the "Warrants") . The Units, the Shares and the Warrants offered hereby
are  referred  to  collectively  as the  "Securities."  The Shares and  Warrants
included in the Units may not be  separately  traded until [six months after the
date of this Prospectus],  unless earlier separated upon ten days' prior written
   
notice from Capital West  Securities,  Inc. or Redstone  Securities,  Inc.  (the
"Representatives")  to  the  Company.  Factors  which  the  Representative  will
consider in  determining  whether to separate the Units prior to six months from
the date of this  prospectus  are expected to be the trading price and volume of
trading in the Units and  volatility  of the trading  price for the Units.  Each
Warrant  entitles the holder thereof to purchase one share of Common Stock at an
exercise  price of $[120% of the offering  price] per share,  commencing  at any
time after the Common Stock and Warrants  become  separately  tradable and until
[five years from the date of this Prospectus]. Commencing on [twelve months from
the date of this  Prospectus],  the  Warrants are subject to  redemption  by the
Company at $0.05 per  Warrant at any time on thirty days prior  written  notice,
provided that the closing  price  quotation for the Common Stock has equalled or
exceeded  $[200% of the offering  price] for ten  consecutive  trading days. The
Warrant exercise price is subject to adjustment under certain circumstances. See
"Description of Securities."
     Prior to this offering, there has been no public market for the Securities,
and  there  can be no  assurance  that an  active  market  will  develop.  It is
currently  anticipated  that the initial public offering price of the Units will
range from $9.00 to $11.00 per Unit. See "Underwriting" for information relating
to the factors  considered in determining the initial public offering price. The
Units , Common Stock and Warrants have been accepted for listing on the American
Stock Exchange under the symbols " WHO.U" , "WHO " and "WHO.WS",
respectively.   
    
PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  CONSIDER THE SECTION  ENTITLED  "RISK
FACTORS"  BEGINNING ON PAGE 7 HEREOF  CONCERNING  THE COMPANY AND THIS OFFERING.
PROSPECTIVE  INVESTORS  SHOULD ALSO CONSIDER THE FACT THAT THEIR INVESTMENT WILL
RESULT IN IMMEDIATE SUBSTANTIAL DILUTION. SEE "DILUTION."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE. <TABLE> <CAPTION>

                                Price to            Underwriting                   Proceeds to
                                 Public             Discounts and                  Company(2)
                                                   Commissions(1)
<S>                            <C>                   <C>                              <C>

Per Unit                         $10.00                 $1.00                         $9.00
Total  (2)(3)$10,000,000       $1,000,000            $9,000,000
</TABLE>
   
(1)  In  addition,  the  Company has agreed to pay the  Representatives, a 3.00%
     nonaccountable  expense  allowance and to sell to the Underwriters warrants
     exercisable  for  four  years  commencing  one  year  from the date of this
 
     Prospectus to purchase  100,000 Units at 140% of the public  offering price
     (the  "Underwriter's  Warrants").  The Company has agreed to indemnify  the
     Underwriters against certain liabilities,  including  liabilities under the
     Securities  Act  of  1933  ,  as  amended  (the   "Securities   Act").  See
     "Underwriting."
(2)  Before  deducting  estimated  expenses of $500,000  payable by the Company,
     including the Representatives' 3.00% nonaccountable expense allowance.
(3)  The Company has granted to the Underwriters an option,  exercisable  within
     45 days from the date of this Prospectus,  to purchase up to 150,000 Units,
     on the same  terms set forth  above,  solely for the  purpose  of  covering
     over-allotments,  if any.  If the  Underwriters'  over-allotment  option is
     exercised  in full,  the total  Price to the Public will be $ , $ , and $ ,
     respectively. See "Underwriting"
     The Securities are being  offered,  subject to prior sale,  when, as and if
delivered to and accepted by the Underwriters and subject to approval of certain
legal  matters  by  counsel  and  subject  to  certain  other  conditions.   The
Underwriter  reserves  the right to  withdraw,  cancel or  modify  the  offering
without notice and to reject any order, in whole or in part. It is expected that
delivery of Common Stock and Warrant  certificates  will be made against payment
therefor at the offices of the  Underwriters  in Oklahoma  City,  Oklahoma on or
about , 1999.
             CAPIAL WEST SECURITIES, INC. REDSTONE SECURITIES, INC.
                     The date of this Prospectus is , 1999.
    


2


                                              ADDITIONAL INFORMATION

         The  Company  has  not   previously   been  subject  to  the  reporting
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act").  The Company has filed with the Securities and Exchange  Commission  (the
"Commission")  a Registration  Statement on Form S-1.  (including any amendments
thereto, the "Registration  Statement") under the Securities Act with respect to
the  Securities  offered  hereby.  This  Prospectus  does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information with respect to the Company and the
Securities, reference is made to the Registration Statement and the exhibits and
schedules thereto.  Statements made in this Prospectus regarding the contents of
any contract or document filed as an exhibit to the  Registration  Statement are
not necessarily complete and, in each instance,  reference is hereby made to the
copy of such contract or document so filed.  Each such statement is qualified in
its entirety by such reference.  The Registration Statement and the exhibits and
the  schedules  thereto  filed with the  Commission  may be  inspected,  without
charge, at the Commission's  public reference  facilities  located at Room 1024,
Judiciary Plaza, 450 Fifth Street, NW, Washington, D.C. 20549, and at the public
reference   facilities  in  the   Commission's   regional  offices  located  at:
Northwestern  Atrium  Center,  500 West  Madison  Street,  Room  1400,  Chicago,
Illinois  60661;  and Suite 1300,  Seven World Trade Center,  New York, New York
10048.  Copies of such  materials  also may be obtained at  prescribed  rates by
writing to the  Commission,  Public  Reference  Section,  450 Fifth Street,  NW,
Washington,  D.C.  20549.  The  Commission  maintains  a Web site that  contains
reports,  proxy  and  information  statements  and other  information  regarding
issuers that file electronically with the Commission at http://www.sec.gov.

         As a result of this  offering,  the Company will become  subject to the
reporting  requirements  of the Exchange Act, and in accordance  therewith  will
file  periodic  reports,   proxy  statements  and  other  information  with  the
Commission.  The Company  will  furnish  its  shareholders  with annual  reports
containing audited  consolidated  financial  statements certified by independent
public  accountants  following the end of each fiscal year, proxy statements and
quarterly reports containing unaudited  consolidated  financial  information for
the first three  quarters of each fiscal year  following  the end of such fiscal
quarter.

         The Company has applied for listing of the  Securities  on the American
Stock Exchange ("Amex"). There can be no assurance that the Company's securities
will be accepted for listing.  Reports,  proxy statements and other  information
concerning the Company will be available for inspection at the principal  office
of the Amex at 86 Trinity Place, New York, New York 10006.













     CERTAIN PERSONS  PARTICIPATING  IN THE OFFERINGS MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT  THE PRICE OF THE  SECURITIES,
INCLUDING  OVERALLOTMENT,   ENTERING  STABILIZATION  BIDS,  EFFECTING  SYNDICATE
COVERING  TRANSACTIONS,  AND IMPOSING  PENALTY BIDS.  FOR A DESCRIPTION OF THESE
ACTIVITIES, SEE "UNDERWRITING."

         IN CONNECTION WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN
PASSIVE MARKET MAKING  TRANSACTIONS IN THE SECURITIES ON AMEX IN ACCORDANCE WITH
RULE 103 OF REGULATION M. SEE "UNDERWRITING."
 
<PAGE>



                                                PROSPECTUS SUMMARY

     The following  summary is qualified in its entirety by, and must be read in
conjunction  with,  the more  detailed  information  and  financial  statements,
including the notes thereto appearing elsewhere in this
   
Prospectus.  Unless  otherwise  indicated,  all  information in this  Prospectus
assumes no exercise of the Warrants, the Representatives'  Over-allotment Option
and the Representatives' Warrants.
    
- ---------------------------------------------------------- 
 The Company
     The  Company was  organized  in August 1998 to acquire all of the assets of
Woodhaven Homes, Ltd. (Woodhaven Ltd.") and all of the outstanding capital stock
of Resland Development Corp. ("Resland") from Richard D. Laxton,
   
     Phillip R. Johns and Mark V.  Johns,  who will  continue  as  officers  and
directors of the Company. Effective December 15, 1998,. The Company acquired all
of the assets of  Woodhaven  Ltd through a statutory  merger and  acquired  from
Messrs.  Laxton, Johns and Johns all of the outstanding capital stock of Resland
and WH Management in exchange for Common Stock of the Company.  The Company will
continue the business of Woodhaven Ltd. and Resland
    
will be operated as a wholly-owned  subsidiary of the Company. The Company began
business in 1992 as Woodhaven Homes, LLC, a Texas limited partnership and, under
Texas law, converted to Woodhaven Ltd., a Texas limited partnership in September
1997. All references  herein to the "Company" or "Woodhaven"  refer to Woodhaven
Homes,  Inc.,   Woodhaven  Homes,  Ltd.  and  Woodhaven  Homes,  LLC.  See  "The
Reorganization" and "Certain Relationships and Related Transactions."
- ----------------------------------------------------------------------  
     The  Company  designs,   builds  and  sells   single-family  homes  in  the
Dallas/Fort  Worth  metropolitan  area,  with a focus on the  "entry  level" and
relocation  market  segments.  Typically,  homes range in size from 1,186 square
feet to over 3,000 square feet and range in price from $67,950 to $238,000, with
an average sales price of $104,000 for homes closed during 1997. The Dallas/Fort
Worth  market  has  experienced  population  and job growth  above the  national
average over the last several years.  The Company operated in 17 subdivisions in
the  metropolitan  area,  and had 204 homes under  construction  at December 31,
1997. The Company is also actively  engaged in residential  land acquisition and
development,  which enables it to provide lots for its homebuilding  operations.
At December 31, 1997, the Company owned or had under option  contract 1,366 lots
available for future growth.
 ---------------------------------------------------------------------
     The  Company's   homebuilding  operation  is  positioned  to  compete  with
high-volume  builders  by  offering  a  broader  selection  of homes  with  more
amenities  and  greater  design  flexibility  than  typically  offered by volume
builders.  The Company offers the homebuyer the ability to select various design
features in accordance with his personal preferences.  Through a volume building
approach  the  Company's  custom  homes  generally  offer  more value than those
offered by local,  lower-volume custom builders,  primarily due to the Company's
effective  purchasing,  construction and marketing  programs.  While most design
modifications   are  significant  to  the  homebuyer,   they  typically  involve
relatively  minor  adjustments  that allow the Company to maintain  construction
efficiencies and result in greater  profitability  due to increased sales prices
and margins.  The Company believes that its ability to meet the design tastes of
prospective  homebuyers at competitive prices  distinguishes itself from many of
its competitors.
- -------------------------------------------------------------- 
      Subcontractors  perform virtually all of the Company's  construction work.
The Company's  construction  superintendents  monitor the  construction  of each
home,  coordinate the activities of  subcontractors  and suppliers,  subject the
work of subcontractors to quality and cost controls and monitor  compliance with
zoning and building codes.  Subcontractors  typically are retained pursuant to a
contract  that  obligates  the  subcontractor  to  complete  construction  in  a
workmanlike manner that provides standard indemnifications and warranties.

      Consistent  with  historical  experience,  95% of the homes in  backlog at
December  31,  1997 were  closed by June 30,  1998.  Based upon  dollar  volume,
contract cancellations were less than 10% of the home sales contracts signed and
started during each of 1995, 1996 and 1997.  Although  cancellations can disrupt
anticipated home closings,  the Company believes that cancellations have not had
a material  negative impact on operations or liquidity of the Company during the
last several years.  The Company  attempts to reduce  cancellations by reviewing
each homebuyer's ability to obtain mortgage financing early in the sales process
and by closely  monitoring the mortgage approval  process.  The Company seeks to
maximize  its  return on  capital  and limit its  exposure  to  changes  in land
valuation by obtaining options to purchase lots whenever  feasible.  The Company
will also directly acquire,  where appropriate,  quality residential  properties
that are in high demand for use in its  homebuilding  operations and for sale to
third-party builders.

      The Company was  organized  in 1992 in the state of Texas.  The  executive
offices of the Company are located at 2501 Oak Lawn,  Suite 550,  Dallas,  Texas
75219,  and its telephone  number is (214)  599-1999 and its fax number is (214)
599-9205.

                                                        The Offering
<TABLE>
<S>                                               <C>    

    
Securities offered hereby...................     1,000,000  Units,  each  Unit  consisting  of one  share of Common
                                                 Stock  and one  Warrant,  each  Warrant  entitling  the  holder to
                                                 purchase  one share of Common  Stock at a price of $____per  share
                                                 (120%  of  the   offering   price)   until   _________,2004.   See
    
                                                  "Description of Securities."
     
Description of the Warrants.................     The  Warrants  are  not   immediately   exercisable  and  are  not
                                                 transferable  separately  from the  Shares  until  _______,  1999.
                                                 The  Warrants are  redeemable  by the Company at $0.05 per Warrant
                                                 under certain conditions.  See "Description of Securities."
    
 Common Stock to be outstanding
   after the Offering........................     3,000,000 shares (1)
 Warrants to be outstanding
   after the Offering........................     1,000,000 Warrants (1)(2)
 Use of Proceeds.............................     Reduction of outstanding indebtedness, lot
                                                 acquisition/development and working capital. See "Use of
                                                 Proceeds."
  Risk Factors................................     The Securities  offered hereby are  speculative and involve a high
                                                 degree  of risk and  should  not be  purchased  by  investors  who
                                                 cannot  afford  the loss of their  entire  investment.  See  "Risk
                                                 Factors."
 American Stock Exchange Symbols
    
   Units....................................     "WHO.U"
    
 -----------------------------------------------------
   
   Common Stock.............................     "WHO"
    
 --------------------------------------------
   
   Warrants.................................     "WHO.WS"
    
</TABLE>

 ----------------------
     (1) Does not include (i) up to 1,000,000  shares  issuable upon exercise of
the Warrants,  (ii) 300,000 shares  issuable upon exercise of the  Underwriters'
Over-allotment Option and the Warrants thereunder, (iii) 200,000 shares issuable
upon  exercise of the  Underwriters'  Warrants  and the shares  underlying  such
Warrants, (iv) 300,000 shares reserved for issuance under the Stock Option Plan,
and (v) 200,000 shares  issuable upon exercise of other warrants to be issued at
the closing of this offering. See "Description of Securities-Other Warrants."
 ---------------------------------------------
     (2) Does not include (i) up to 150,000  Warrants  issuable upon exercise of
the Over-allotment  Option,  (ii) 100,000 Warrants  underlying the Underwriters'
Warrants, and (iii) 100,000 other warrants to be issued at the closing.
 

<PAGE>


              SUMMARY HISTORICAL AND PROFORMA FINANCIAL INFORMATION
 --------------------------------------------------------
                  (dollars in thousands, except per share data)

- -- ------------------------------------------
     The following  selected  financial data has been derived from the unaudited
balance sheet and income statement of Woodhaven Homes,  Inc. for the nine months
ended  September 30, 1997,  1998 audited  financial  statements  for each of the
three  years in the period  ended  December  31,  1997 and  unaudited  financial
statements for each of the two years in the period ended December 31, 1994. This
selected  financial  data  should  be read in  conjunction  with  the  financial
statements of the Company and the related notes  thereto  included  elsewhere in
this Prospectus. See "Financial Statements."
<TABLE>
<CAPTION>

- ------------------------------------------------------                                          Nine Months
                                               Fiscal Year Ended December 31,                     Ended Sept. 30
                                     1993       1994       1995         1996       1997         1997       1998
                                     ----       ----       ----         ----       ----         ----       ----
<S>                                <C>         <C>        <C>         <C>         <C>        <C>          <C>

 Operating Data:
 -----
Net Sales                           $4,339     $8,039    $15,237      $25,253    $32,981      $22,923    $35,154
 Cost of sales                        3,745      6,671     13,593       22,783     28,540       19,901     30,233
 General and administrative             244        924      1,769        1,711      2,649        1,681      2,559
                                    ------     ------   --------      -------    -------      -------    -------
 Earnings before income tax             351        444       (157)         533      1,465        1,057      2,173
 Income tax                               9         63          -           22         48           48        ---
                                    ------     ------    -------      -------    -------      -------    -------
 Net income                             342        381       (157)         511      1,417        1,009      2,173
- - Earnings per share                  $ 0.17     $ 0.19   $  (0.08)     $  0.26    $  0.71      $  0.50    $  1.09
 Proforma earnings
 (loss) per share (2)                $ 0.11     $ 0.13   $  (0.05)     $  0.16    $  0.46      $  0.34    $  0.72
                                                      December 31,                              September 30,
                                    1993       1994       1995         1996       1997       1998          1998
                                   ----       ----       ----         ----       ----       ----          ----
                                                                                                     As Adjusted (1)
 Balance Sheet Data:
 
- - Working capital                   $ (37)     $ 710      $  94       $  496     $1,525$    2,78         $11,288
 Current assets                    1,358      2,694      7,331       10,229     16,002      18,403       23,203
- - Current liabilities               1,395      1,984      7,236        9,733     14,478      15,615       12,615
Total assets                      1,698      2,839      7,606       10,652     16,455      19,048       23,848
Total liabilities                 1,475      2,347      7,536        9,870     14,592      15,680       12,680
Shareholder's equity                223        492         70          781      1,863       3,368       11,868
- - Shares outstanding                2,000      2,000      2,000        2,000      2,000       2,000        3,000
</TABLE>
  
     (1) Adjusted to reflect the sale of the Units offered by this prospectus at
an  offering  price of $10.00 per Unit and  application  of the net  proceeds of
$8,500,000.
   
 -------------------------------------------
    


- - -------------------------
     (2) Since its  inception,  the Company has been taxed as a partnership  for
federal income tax purposes.  Accordingly, in lieu of payment of income taxes at
the corporate level, the stockholders individually reported there pro rata share
of the Company's income,  deductions,  losses and credits. Pro forma information
reflects results that would have been reported had the Company not been taxed as
a partnership  during the  applicable  periods.  In addition pro forma  weighted
average shares outstanding is 2,000,000 shares for all applicable periods.
- -------------------------------- 



                                                THE REORGANIZATION

   
         The Company was  organized  in August 1998 to acquire  from  Richard D.
Laxton,  Phillip R. Johns and Mark V. Johns all of the assets of Woodhaven Ltd.,
all of the outstanding  capital stock of WH Management,  Inc. ("WH Management"),
the corporate  general  partner of Woodhaven  Ltd.,  and all of the  outstanding
capital stock of Resland in exchange for  2,000,000  shares of its Common Stock.
Pursuant to Articles of Merger effective  December 15, 1998,  Woodhaven Ltd. was
merged into the Company with the Company as the surviving  corporation.  Also on
December 15, 1998, the Company acquired from Messrs, Laxton, Johns and Johns all
of the outstanding  capital stock of WH Management and Resland.  The transaction
is  intended  to  qualify as a tax-free  reorganization  (the  "Reorganization")
pursuant to Section 351 of the Internal  Revenue Code.  The Company will succeed
to the business of Woodhaven  Ltd.  and will operate  Resland as a  wholly-owned
subsidiary of the Company.  In the past, Resland has been used by Woodhaven Ltd.
as an  off-balance  sheet  corporation  to buy and  sell  residential  lots  for
development. The lots were sold primarily to Woodhaven Ltd., but occasionally to
other home builders.  The Company  expects to continue to utilize Resland to buy
and hold its lots for development.  Richard D. Laxton, Phillip R. Johns and Mark
V.  Johns,  the limited  partners of  Woodhaven  Ltd.  and sole  managers of its
business  (through  ownership of WH  Management)  will  continue as officers and
directors of the Company. The terms of the Reorganization,  including the values
assigned  to the assets of  Woodhaven  Ltd.,  Resland  and  Common  Stock of the
Company to be  exchanged  were  determined  in  negotiations  between  the three
principals of Woodhaven Ltd. and the Representatives of the Underwriters.


     In connection with the Reorganization, at the closing of this offering, the
Company will distribute $700,000 to the three limited partners of Woodhaven Ltd.
for  payment  of  income  taxes  applicable  to  Woodhaven  Ltd's.  income  from
operations. The distribution will be made to allow Richard D. Laxton, Phillip R.
Johns and Mark V.  Johns to pay the  individual  income  taxes they owe on their
shares  of  Woodhaven  Ltd's.  earnings.  See "Use of  Proceeds,"  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Certain Relationships and Related Transactions."
    




<PAGE>





                                                   RISK FACTORS

         An investment in the Securities  offered hereby  involves a high degree
of risk. Prospective investors should consider the following factors in addition
to  other  information  set  forth  in  the  prospectus  before  purchasing  the
securities  offered  hereby.   Prospective   investors  should  note  that  this
Prospectus  contains certain  "forward-looking  statements,"  including  without
limitation,   statements   containing  the  words   "believes,"   "anticipates,"
"expects,"   "intends,"  "plans,"  "should,"  "seeks  to,"  and  similar  words.
Prospective investors are cautioned that such forward-looking statements are not
guarantees of future  performance  and involve risks and  uncertainties.  Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  Prospectus.  The  accompanying  information  contained  in this
Prospectus identifies important factors that could cause such differences.



General Real Estate, Economic and Other Conditions

         The  homebuilding  industry  is  significantly  affected  by changes in
national and local economic and other conditions,  including  employment levels,
availability  of financing,  interest  rates,  consumer  confidence  and housing
demand. The homebuilding  industry historically has been susceptible to cyclical
economic  conditions,  and consumer demand for housing  generally lessens during
economic  downturns.  The possibility of reduced  consumer demand as a result of
changing general economic  conditions,  in turn, increases the risks inherent to
homebuilders in purchasing and developing  large tracts of land, since they must
purchase and develop land  significantly in advance of the sale of any homes. In
addition,  homebuilders  are subject to various risks,  many of them outside the
control of the homebuilder, including competitive overbuilding, availability and
cost of building lots,  availability  of materials and labor and adverse weather
conditions  which can cause delays in  construction  schedules,  cost  overruns,
changes in  government  regulation  and increases in real estate taxes and other
local government fees.

Dependence Upon Key Personnel

   
         The Company's  success is largely  dependent on the skills,  experience
and performance of certain key members of its management, including particularly
Richard D. Laxton, the Company's Chief Executive  Officer,  Phillip R. Johns and
Mark V.  Johns,  President  and Vice  President,  respectively.  The loss of the
services of any of these key employees  could have a material  adverse effect on
the  Company's  business,  financial  condition and results of  operations.  The
Company has no employment contracts.  The Company's future success and plans for
growth also depend on its ability to attract, train and retain skilled personnel
in all areas of its business.  Although the Company has agreed to obtain key-man
insurance in the face amount of $3,000,000 on the life of Mr. Laxton,  there can
be no assurance  that such amount will be sufficient  to compensate  the Company
for the loss of his services. See "Management."
    

Competition

         Builders of new homes  compete not only for home  buyers,  but also for
desirable  properties,  financing,  raw materials and skilled labor. The Company
competes  with other local,  regional and  national  homebuilders,  occasionally
within larger subdivisions designed, planned and developed by such homebuilders.
Some of the Company's  competitors have greater  financial,  marketing and sales
resources than the Company.

         The Company  believes that a competitive  challenge facing it in all of
its present markets is locating and acquiring  undeveloped land suitable for the
types of communities  that it can profitably  develop.  Although the Company has
been  successful in the past in locating and  developing  such tracts within its
present markets,  there can be no assurance that this success will continue.  If
the Company expands the geographic  scope of its business to new markets,  there
can be no assurance  that the Company will be successful  in acquiring  suitable
land for development in such markets. See "Business - Competition."



<PAGE>




Voting Control by Management

         Upon completion of this offering, the Company's officers and directors,
will own approximately  66.7% of the outstanding Common Stock of the Company. As
a result,  these  shareholders  will be able to control  the vote on all matters
submitted to shareholders,  including the election of directors. However, if the
over-allotment option and all warrants and options were exercised, the Company's
officers and directors would own  approximately  40% of the  outstanding  Common
Stock and would not be able to  control  the vote on all  matters  submitted  to
shareholders. See "Principal Shareholders."

Integration of Acquisitions

         A material  element of  Woodhaven's  growth  strategy  is to expand its
existing  business  in the Texas area and, in the  future,  in other  geographic
markets. This expansion may be made through internal growth or through strategic
acquisitions.   The  Company  is  currently  evaluating  opportunities  to  make
strategic  acquisitions,  although it has no present  commitments  or agreements
with respect to any material  acquisitions.  There can be no assurance  that the
Company will be able to identify  and acquire such  companies or that it will be
able to  successfully  integrate  the  operations  of any companies it acquires.
Further, any acquisition may initially have an adverse effect upon the Company's
operating  results  while the acquired  businesses  are  adopting the  Company's
management  and  operating  practices.  The  Company  may use a  portion  of the
proceeds of this  offering  as well as bank  borrowing  and the  issuance of its
stock as  consideration  for  acquisitions.  There can be no assurance  that the
Company  will be able to  establish,  maintain or increase  profitability  of an
entity once it has been acquired.  Also, if Woodhaven  does not have  sufficient
cash resources for any acquisition, its growth could be limited. There can be no
assurance  that  Woodhaven  will be able to obtain  adequate  financing  for any
acquisition,  or that, if available,  such financing will be on terms acceptable
to Woodhaven.  The consent of the Company's  primary lenders will be required to
be  obtained  in  order  to  consummate  such  acquisitions.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources" and "Business -Strategy."

   
Effect of Cash Flow on Acquisitions

         The  Company's  lack of  positive  cash flow may  adversely  affect its
ability to make any acquisitions.  The Company produced cashflow from operations
of ($512,991)  for the nine months ended  September 30, 1998,  and cashflow from
operations of  ($3,593,961),  ($2,398,955) and ($3,233,672) for the fiscal years
ended December 31, 1997, 1996 and 1995, respectively.  However, the Company will
not rely  solely  upon cash flow for its  acquisitions.  The  Company  may use a
portion of the  proceeds  of this  offering  as well as bank  borrowing  and the
issuance  of its  stock  as  consideration  for  acquisitions.  There  can be no
assurance  that  the  Company  will  be  able  to  make  any  acquisitions.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources" and "Business -Strategy."
    

Offering to Increase Value of Current Shareholders Holdings

         The current shareholders of the Company acquired their shares of Common
Stock at a cost per share  substantially  less  than  that at which the  Company
intends to sell its Common  Stock  included  in the Units.  Consummation  of the
offering  will  result in a  substantial  increase  in the value of the  current
shareholders'  holdings and a resulting dilution in the price paid by the public
shareholders. See "Dilution."

Government Regulations and Environmental Concerns

         The housing  industry and the Company are subject to increasing  local,
state and Federal statutes, ordinances, rules and regulations concerning zoning,
resource  protection  (preservation of woodlands and hillside  areas),  building
design,  construction and similar  matters,  including local  regulations  which
impose restrictive zoning and density  requirements in order to limit the number
of residences that can eventually be built within the boundaries of a particular
location.   Such   regulation   affects   construction   activities,   including
construction  materials that must be used in certain aspects of building design,
as well as sales activities and other dealings with consumers.  The Company must
also obtain certain  licenses,  permits and approvals from various  governmental
agencies for its  development  activities,  the granting of which are beyond the
Company's  control.  Furthermore,  increasingly  stringent  requirements  may be
imposed on  homebuilders  and  developers  in the future.  Although  the Company
cannot  predict  the  impact  on  the  Company  of  compliance   with  any  such
requirements,  such  requirements  could result in time  consuming and expensive
compliance  programs.  See "Business-  Government  Regulation and  Environmental
Matters."

Representative's Experience.

   
The  Representatives  do not have  substantial  experience in public  offerings.
Capital West Securities,  Inc. has participated in nine  firm-commitment  public
offerings of equity  securities  since its  organization  as a broker  dealer in
1995.  Redstone Securities Inc. has managed and completed three public offerings
of equity  securities since 1988.  Principals of the  Representatives,  however,
have had substantial  experience in connection  with public  offerings of equity
securities.  There  can  be no  assurance  that  the  Representatives'  lack  of
experience will not adversely affect the offering. See "Underwriting."
    

Business Concentration

         The  Company's  operations  are focused in the North  Texas  area.  The
Company intends to expand operations  within this market by entering  additional
communities and subdivisions. The Company is continually reviewing potential lot
acquisition and development opportunities,  which may take as long as one or two
years to finalize.  The Company has allocated $2,000,000 of the proceeds of this
offering to payments for the equity portion of lot  acquisition  and development
and may expend such amounts within six to nine months from the date hereof.  The
Company has operated  successfully  in its current  market,  but there can be no
assurance that the stability of this market or the Company's  favorable  results
will continue.  Adverse general economic  conditions in this market could have a
material adverse impact upon the operations of the Company. The Company also may
expand into new geographic markets,  which could reduce the Company's dependence
on its existing market.  The risks for expansion outside the Company's  existing
market include  significant  start-up costs, the hiring of additional  personnel
and developing new supplier and subcontractor relationships.

Absence of Prior Public Market - American Stock Exchange Listing

   
         Prior  to this  offering,  there  has  been no  public  market  for the
Securities.  The Securities have been approved for listing on the American Stock
Exchange.  Such listing does not imply,  however,  that a meaningful,  sustained
market for the Common Stock or Warrants will develop.  There can be no assurance
that an active trading market for the Securities offered hereby will develop or,
if it should develop, will continue.
    

Risk of Redemption of Warrants

   
         Commencing twelve months from the date of this Prospectus,  the Company
may redeem the  Warrants for $.05 per  Warrant,  provided  that the closing sale
price of the Common Stock on the American  Stock  Exchange has been at least $18
per share for ten  consecutive  trading days ending  within  fifteen days of the
notice of  redemption.  Notice of  redemption  of the  Warrants  could force the
holders  thereof:  (i) to exercise the Warrants and pay the exercise  price at a
time when it may be  disadvantageous or difficult for the holders to do so, (ii)
to sell the Warrants at the current market price when they might  otherwise wish
to hold the Warrants,  or (iii) to accept the  redemption  price,  which will be
less than the market  value of the Warrants at the time of the  redemption.  See
"Description of Securities - Warrants."
    

Investors May Be Unable to Exercise Warrants

   
         For the life of the Warrants,  the Company will use its best efforts to
maintain a current effective registration statement with the Commission relating
to the shares of Common Stock  issuable upon  exercise of the  Warrants.  If the
Company  is unable to  maintain a current  registration  statement  the  Warrant
holders  would be unable to exercise  the  Warrants  and the Warrants may become
valueless.  Although  the  Underwriters  have agreed to not  knowingly  sell the
Warrants in any  jurisdiction  in which the shares of Common Stock issuable upon
exercise  of the  Warrants  are not  registered,  exempt  from  registration  or
otherwise qualified,  a purchaser of the Warrants may relocate to a jurisdiction
in  which  the  shares  of  Common  Stock  underlying  the  Warrants  are not so
registered  or qualified.  In addition,  a purchaser of the Warrants in the open
market  may  reside  in a  jurisdiction  in which the  shares  of  Common  Stock
underlying the Warrants are not registered,  exempt or qualified. If the Company
is unable or chooses not to register or qualify or maintain the  registration or
qualification  of the shares of Common Stock underlying the Warrants for sale in
all of the states in which the Warrant  holders  reside,  the Company  would not
permit such  Warrants to be  exercised  and Warrant  holders in those states may
have no choice but to either sell their Warrants or let them expire. Prospective
investors and other interested persons who wish to know whether or not shares of
Common Stock may be issued upon the exercise of Warrants by Warrant holders in a
particular  state should consult with the securities  department of the state in
question  or  send a  written  inquiry  to the  Company.  The  Warrants  and the
Underlying  Common Stock have been  accepted  for listing on the American  Stock
Exchange  which  provides an exemption  from  registration  in most states.  See
"Description of Securities - Warrants."
    

Arbitrary Determination of Offering Price

         The public  offering  price for the Units offered hereby was determined
by negotiation  between the Company and the  Representatives,  and should not be
assumed to bear any  relationship  to the  Company's  asset value,  net worth or
other  generally  accepted  criteria of value.  Recent  history  relating to the
market prices of newly public  companies  indicates that the market price of the
Securities following this offering may be highly volatile. See "Underwriting."

Immediate Substantial Dilution

         The  Company's  current  shareholders  acquired  their shares of Common
Stock at a cost  substantially  below the price at which  such  shares are being
offered in this offering. In addition,  the initial public offering price of the
shares of Common Stock included in the Units being offered in this offering will
be  substantially  higher than the current book value per share of Common Stock.
Consequently,  investors purchasing shares of Common Stock included in the Units
being offered in this offering will incur an immediate and substantial  dilution
of their  investment of approximately  $6.04 per share or  approximately  60.40%
insofar  as it  relates  to the  resulting  book  value of  Common  Stock  after
completion of this offering. See "Dilution."

Payment of Dividends

         The Company has never paid cash dividends on the Common Stock, and does
not  anticipate  that it will  pay cash  dividends  in the  foreseeable  future.
However,  the Company has made cash distributions to partners and members of the
limited  liability  company for the purpose of paying federal income taxes.  The
payment of  dividends  by the  Company  will depend on its  earnings,  financial
condition  and such other  factors as the Board of  Directors of the Company may
consider relevant. The Company currently plans to retain any earnings to provide
for the development and growth of the Company. See "Dividend Policy."

Shares Eligible for Future Sale

         Upon completion of this offering,  the Company's  current  shareholders
will own 2,000,000  shares of Common Stock,  which will  represent  66.7% of the
then issued and outstanding  shares of Common Stock (63.5% if the over-allotment
option is exercised in full).  The shares held by the current  shareholders  are
"restricted  securities"  as that term is defined  in the Rules and  Regulations
under the  Securities  Act, and as such, may be publicly sold only if registered
under the  Securities  Act or sold  pursuant  to an  applicable  exemption  from
registration, such as that provided by Rule 144 under the Securities Act.

         The shares held by the current  shareholders,  will not be eligible for
sales  under  Rule 144 for at least  one year  from the  effective  date of this
Prospectus.  The current  shareholders have agreed with the Representative  that
they will not sell or otherwise dispose of their shares for a period of one year
after the date of this  Prospectus  without  the prior  written  consent  of the
Representative.  Sales  of  significant  amounts  of  Common  Stock  by  current
shareholders in the public market after this offering could adversely affect the
market  price of the Common  Stock.  See "Shares  Eligible  for Future Sale" and
"Principal Shareholders."

Use of Proceeds for Unspecified Acquisitions

         The Company may utilize a portion of the net proceeds of this  offering
for the purpose of  acquisitions,  joint  ventures  and other  similar  business
opportunities.  Under  Texas law,  transactions  of this  nature do not  require
shareholder approval except when accomplished through a merger or consolidation.
Accordingly, purchasers in this offering will necessarily rely to a large degree
upon the judgment of  management  of the Company in the  utilization  of the net
proceeds of this offering applied to acquisitions. The Company does not now have
any agreements or  commitments  with respect to any specific  transactions,  and
management  has not  established  specific  criteria  to be used in  making  the
determination as to how to invest these proceeds. See "Business-Strategy."

Shares of Common Stock Reserved Under Stock Option Plan

         The Company has reserved 300,000 shares of Common Stock for issuance to
key employees,  officers,  directors and  consultants  pursuant to the Company's
Stock Option Plan.  To date no options have been granted  under the Stock Option
Plan. The existence of these options and any other options or warrants may prove
to be a hindrance  to future  equity  financing  by the  Company.  Further,  the
holders of such  options  may  exercise  them at a time when the  Company  would
otherwise be able to obtain additional equity capital on terms more favorable to
the Company. See "Management - Stock Option Plan."

Effect of Outstanding Warrants and Underwriters' Warrants.

         Until the date five years  following the date of this  Prospectus,  the
holders of the Warrants and  Underwriters'  Warrants are given an opportunity to
profit  from a rise in the market  price of the Common  Stock,  with a resulting
dilution in the interests of the other shareholders. Further, the terms on which
the  Company  might  obtain  additional  financing  during  that  period  may be
adversely affected by the existence of the Warrants and Underwriters'  Warrants.
The holders of the Warrants and Underwriters' Warrants may exercise the Warrants
and  Underwriters'  Warrants at a time when the Company  might be able to obtain
additional  capital through a new offering of securities on terms more favorable
than  those  provided  herein.  The  Company  has  agreed  that,  under  certain
circumstances,  it will  register  under federal and state  securities  laws the
Underwriters'  Warrants and/or the securities issuable  thereunder.  Exercise of
these registration  rights could involve substantial expense to the Company at a
time when it could not afford such  expenditures  and may  adversely  affect the
terms  upon  which  the  Company  may  obtain  financing.  See  "Description  of
Securities" and "Underwriting."

Representatives' Influence on the Market
   
         A significant  amount of the  Securities  offered hereby may be sold to
customers of the  Representatives.  Such  customers  subsequently  may engage in
transactions  for the sale or  purchase of such  Securities  through or with the
Representatives. Although it has no obligation to do so, the Representatives may
otherwise effect  transactions in such  securities.  Such market making activity
may be  discontinued  at any  time.  If  they  participate  in the  market,  the
Representatives may exert a dominating influence on the market, if one develops,
for the Securities described in this Prospectus.  The price and the liquidity of
the  Securities  may be  significantly  affected by the  degree,  if any, of the
Representatives' participation in such market.
    


         In  addition,  the  Company  has  agreed to  solicit  exercises  of the
Warrants  solely  through  the  Representatives  and to pay the  Representatives
certain  compensation in connection  therewith.  Solicitation of the exercise of
the  Warrants  by the  Representatives  will not be made  during the  restricted
periods of Regulation M under the  Securities  Exchange Act of 1934, as amended.
See "Description of Securities-Warrants" and "Underwriting."



<PAGE>




                                                  USE OF PROCEEDS

         The net proceeds of this  offering to the  Company,  are expected to be
approximately  $8,500,000  ($9,850,000 if the over-allotment option is exercised
in full),  assuming an initial public  offering price of $10.00 per Unit,  after
deducting the  Underwriters'  discount and $500,000 of expenses  relating to the
offering,  including the Underwriters'  non-accountable  expense  allowance.  No
value has been  assigned  to the  Warrants  included  in the Units.  The Company
intends to use the net proceeds as follows:


                                                       Amount          Percent

Reduction of existing debt(1)                        $3,000,000       35.3%

Special distribution to principal shareholders (2)       700,000         8.2

Lot acquisition/development                            2,000,000       23.6
Working capital(3)                                     2,800,000       32.9
                 -                                     ---------      ----
         Total                                       $8,500,000       100.0%
                                                     ==========         ======
- ----------
(1)  At June 30, 1998 the Company had approximately  $13.2 million of short-term
     construction  and lot loans  outstanding  to ten banks and other  financial
     institutions  at interest rates ranging from 9% to 10.5% which mature in 12
     months  or less  from  issuance.  The  Company  will pay off the  loans and
     smaller lines of credit that bear the highest interest rates.

(2)  The Company intends to pay $700,000 to the Company's shareholders,  Richard
     D.  Laxton,  Mark V.  Johns  and  Phillip  R.  Johns  to pay  taxes  due in
     connection with the termination  and merger of Woodhaven  Homes,  Ltd. into
     the  Company.  See  "The  Reorganization",   "Management's  Discussion  and
     Analysis of Financial  Condition and Results of  Operations,"  and "Certain
     Relationships and Related Transactions."

(3)  The Company may also use as much as  $2,000,000  of the net  proceeds  from
     this offering to take advantage of future business opportunities as part of
     its expansion plans, although it has not identified any specific businesses
     it intends to acquire and has not entered into negotiations with respect to
     any acquisitions.

         Pending  application of the net proceeds of this offering,  the Company
may  invest  such net  proceeds  in  interest-bearing  accounts,  United  States
Government obligations,  certificates of deposit or short-term  interest-bearing
securities.


                                                  DIVIDEND POLICY

         The Company has operated as a limited  liability  company and a limited
partnership  and has made  cash  distributions  to the  partners  of $0 in 1996,
$335,445  in 1997 and  $225,000  for the six  months  ended June 30,  1998.  The
Company does not anticipate  paying dividends on the Common Stock at any time in
the  foreseeable  future.  The  Company's  Board of  Directors  plans to  retain
earnings for the development and expansion of the Company's business.  The Board
of Directors also plans to regularly review the Company's  dividend policy.  Any
future determination as to the payment of dividends will be at the discretion of
the Board of  Directors  of the  Company and will depend on a number of factors,
including future earnings,  capital  requirements,  financial condition and such
other factors as the Board of Directors may deem relevant.



<PAGE>


                                                     DILUTION


         As of September  30, 1998,  the net tangible  book value of the Company
was  $3,367,593 or $1.68 per share of Common Stock.  The net tangible book value
of the Company is the  aggregate  amount of its  tangible  assets less its total
liabilities. The net tangible book value per share represents the total tangible
assets of the Company,  less total  liabilities  of the Company,  divided by the
number of shares of Common Stock  outstanding.  After  giving  effect (i) to the
sale of  1,000,000  Units  (1,000,000  shares  of  Common  Stock  and  1,000,000
Warrants) at an assumed  offering  price of $10.00 per Unit, or $10.00 per share
of Common Stock (no value assigned to the Warrants), and (ii) the application of
the estimated net proceeds therefrom,  the pro forma net tangible book value per
share would increase from $1.68 to $3.96. This represents an immediate  increase
in net  tangible  book value of $2.28 per share to current  shareholders  and an
immediate dilution of $6.04 per share to new investors or, 60.40% as illustrated
in the following table:
<TABLE>
<S>                                                                                <C>            <C>  

         Public offering price per Share                                                           $10.00
              Net tangible book value per Share before this offering                $  1.68
              Increase per share attributable to new investors                        2.28
                                                                                    ------
              Adjusted net tangible book value per share after this offering                        $ 3.96
         Dilution per share to new investors                                                        $ 6.04
         Percentage dilution                                                                         60.40%
</TABLE>

         The following  table sets forth as of June 30, 1998,  (i) the number of
shares of Common Stock purchased from the Company,  the total consideration paid
to the Company and the average price per share paid by the current shareholders,
and (ii) the  number  of  shares of  Common  Stock  included  in the Units to be
purchased from the Company and total  consideration  to be paid by new investors
(before  deducting  underwriting  discounts and other estimated  expenses) at an
assumed offering price of $10.00 per share.
<TABLE>
<CAPTION>


                                     Shares Purchased               Total Consideration        Average Price
                                    Number        Percent          Amount        Percent         Per
<S>                              <C>                <C>         <C>               <C>             <C>   

Share
Current shareholders              2,000,000 (2)    66.7%       $  3,367,593        25.2%       $    1.68
New investors                     1,000,000 (2)    33.3%         10,000,000        74.8%          $10.00 (3)
                                  ---------       ------         -----------      ------
     Total                        3,000,000 (1)   100.0%        $13,367,593        (2)                100.0%
                                  =========       =====         ===========                           =====
</TABLE>

- --------

 (1) Does not include a total of 2,000,000  shares of Common Stock issuable upon
     the exercise of: (i) the Warrants or the Underwriters'  Warrants,  (ii) the
     Over-allotment Option, (iii) employee stock options, or (iv) other warrants
     to be issued.  To the extent that these options and warrants are exercised,
     there will be further share  dilution to new  investors.  As of the date of
     this  Prospectus,  there  are no  outstanding  employee  stock  options  or
     warrants which are exercisable.

(2)  Upon exercise of the  Over-allotment  Option,  the number of shares held by
     new investors  would  increase to 1,150,000 or 36.5% of the total number of
     shares to be  outstanding  after the offering  and the total  consideration
     paid  by  new  investors  will  increase  to  $11,500,000.  See  "Principal
     Shareholders."

 (3) This amount  assumes the  attribution  of the Unit purchase price solely to
     the Common Stock included in each Unit. See "Use of Proceeds."



<PAGE>


                                                  CAPITALIZATION

         The  following  table sets  forth the  proforma  capitalization  of the
Company as of September 30, 1998,  and as adjusted to give effect to the sale by
the Company of 1,000,000  Units offered  hereby at an assumed  offering price of
$10.00 per unit and the application of the net proceeds of $8,500,000. The table
should be read in  conjunction  with the financial  statements and notes thereto
appearing elsewhere in this Prospectus. See "Use of Proceeds."

<TABLE>
<CAPTION>

                                                                           September 30, 1998
                                                                  (Unaudited)             As Adjusted
<S>                                                             <C>                        <C>       
    Notes payable ......................................        $  13,863,469$            10,863,469
                                                                ------------------------------------
    Total short-term debt...............................        $  13,863,469           $  10,863,469
                                                                =============           =============

Long-term debt:
    Capital lease obligations...........................        $      65,131           $      65,131
    Total long-term debt..........................................................        $      65,131           $      65,131
                                                                                          =============           =============

Shareholders' equity:
    Common Stock, $0.01 par value,
      20,000,000 shares authorized,
      2,000,000 shares issued and outstanding,
      3,000,000 as adjusted (1).........................               20,000                  30,000
    Additional paid in capital..........................                    0               8,490,000
    Retained earnings...................................            3,347,593               3,347,593
                                                                -------------           -------------

      Total shareholders' equity........................            3,367,593              11,867,593
                                                                -------------           -------------
      Total capitalization .............................        $   3,432,724           $  11,932,724
                                                                =============           =============
- ------
</TABLE>

(1)  Does not include an  aggregate  of up to  2,000,000  shares  issuable  upon
     exercise of (a) the  Company's  Stock Option Plan,  (b) the Warrants or the
     Underwriters'  Warrants, (c) the Over-allotment Option, (d) other warrants.
     See "Management - Stock Option Plan."




<PAGE>


                                      SELECTED COMBINED FINANCIAL INFORMATION
                                   (dollars in thousands, except per share data)

         The  following  selected  financial  data  has  been  derived  from the
unaudited  balance sheet and income statement of Woodhaven  Homes,  Inc. for the
nine months ended September 30, 1998,  audited financial  statements for each of
the three years in the period ended  December 31, 1997 and  unaudited  financial
statements for each of the two years in the period ended December 31, 1994. This
selected  financial  data  should  be read in  conjunction  with  the  financial
statements of the Company and the related notes  thereto  included  elsewhere in
this Prospectus. See "Financial Statements."
<TABLE>
<CAPTION>

                                                                                                    Nine Months
                                              Fiscal Year Ended December 31,                      Ended Sept. 30
                                    ----------------------------------------------------        ----------------
                                     1993       1994       1995         1996       1997         1997       1998
                                     ----       ----       ----         ----       ----         ----       ----
<S>                                <C>          <C>       <C>           <C>        <C>         <C>       <C>

Operating Data:

Net Sales                           $4,339     $8,039    $15,237      $25,253    $32,981      $22,923    $35,154
Cost of sales                        3,745      6,671     13,593       22,783     28,540       19,901     30,233
General and administrative             244        924      1,769        1,711      2,649        1,681      2,559
                                    ------     ------   --------      -------    -------      -------    -------
Earnings before income tax             351        444       (157)         533      1,465        1,057      2,173
Income tax                               9         63          -           22         48           48        ---
                                    ------     ------    -------      -------    -------      -------    -------
Net income                             342        381       (157)         511      1,417        1,009      2,173
Earnings per share                  $ 0.17     $ 0.19    $ (0.08)     $  0.26    $  0.71      $  0.50    $  1.09



                                                     December 31,                              September 30,
                                  ---------------------------------------------------      -----------------
                                   1993       1994       1995         1996       1997       1998         1998
                                   ----       ----       ----         ----       ----       ----         ----
                                                                                                    As Adjusted (1)
Balance Sheet Data:
Working capital                    $(37)      $710        $94         $496     $1,525       2,788       11,288
Current assets                    1,358      2,694      7,331       10,229     16,002      18,403       23,203
Current liabilities               1,395      1,984      7,236        9,733     14,478      15,615       12,615
Total assets                      1,698      2,839      7,606       10,652     16,455      19,048       23,848
Total liabilities                 1,475      2,347      7,536        9,870     14,592      15,680       12,680
Shareholder's equity                223        492         70          781      1,863       3,368       11,868
Shares outstanding                2,000      2,000      2,000        2,000      2,000       2,000        3,000

- -------
</TABLE>

     (1) Adjusted to reflect the sale of the Units offered by this prospectus at
an  offering  price of $10.00 per Unit and  application  of the net  proceeds of
$8,500,000.


<PAGE>



                                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following should be read in connection with the Company's  Combined
Financial  Statements,  related notes and other financial  information  included
elsewhere in this Prospectus.

Results of Operations

         Over the three years ended December 31, 1997, the Company increased net
sales by 115.9% to $33.0 million from $15.2 million, decreased costs of sales as
a percentage  of sales by 2.7% while  general and  administrative  expenses as a
percentage of sales declined from 11.6% to 8.0%. During this period,  net income
as a  percentage  of sales  increased  from (1.0%) in 1995 to 4.3% in 1997.  The
following table  presents,  as a percentage of net revenues,  certain  financial
data for the Company for the periods indicated:
<TABLE>
<CAPTION>

                                                                Fiscal Year Ended
Nine months Ended 9/30
                                        12/31/97          12/31/96          12/31/95           1998       1997
                                        --------          --------          --------           ----       ----
<S>                                      <C>                <C>              <C>              <C>        <C>    

Net Sales                                100.0%            100.0%            100.0%           100.0%      100.0%
Costs of sales                            86.5              90.2              89.2             86.8        86.8
Gross profit                              13.5               9.8              10.8             14.0        13.2
General and
administrative expenses                    8.0               6.8              11.6              7.3         7.3
Operating income                           5.4               3.0              (0.8)             6.7         5.8
Interest expense                           1.0               0.9               0.2              0.5         1.2
Income taxes                               0.1               0.1              --               --           0.2
Net income                                 4.3               2.0              (1.0)             6.2         4.4
</TABLE>


Comparison of the Nine months Ended September 30, 1997 and September 30, 1998

         Net sales for the nine month period ended  September 30, 1998 increased
by 53.4% to $35.2  million  from $22.9  million for the nine month  period ended
September 30, 1997. The higher level of sales  reflects the increased  marketing
efforts  initiated  in 1997 as the  Company  added  new  salespeople  and  sales
centers.  These efforts resulted in a higher level of inventory of homes in late
1997 that were subsequently  closed during the first half of 1998. Revenues also
benefited from an increase in the average sales price of a home to $109,174 from
$103,257.  The  majority  of the sales  increase  was due to an  increase in the
number of homes sold during the period as the Company  sold 322 homes versus 222
in the prior period.  The increase in average sales price  provided  $591,700 of
the sales increase during the period. See "Business-Backlog."

         Gross  profit  for the nine  month  period  ended  September  30,  1998
increased to $4.9  million from $3.0 million for the same period in 1997.  Gross
margin  increased by 0.8% to 14.0% from 13.2%.  The increase in gross profit and
gross margin was primarily due to increased  sales combined with lower financing
costs. The Company experienced a decrease in its borrowing costs as evidenced by
lower  interest  rates  in its  bank  agreements.  Interest  costs  incurred  on
construction  indebtedness  (secured by specific  real estate  inventories)  are
capitalized  until  completion of  construction.  Interest  costs incurred after
completion of construction  and interest  incurred on  non-construction  related
indebtedness are expensed.

         General and  administrative  expense increased by 52.2% to $3.2 million
from $1.7  million for the nine month  period  ended  September  30,  1997.  The
increase was  primarily due to the addition of several  management  positions to
support  the  Company's   growth.   As  a  percentage  of  sales,   general  and
administrative  expense was relatively flat reflecting  management's strategy to
add personnel in relation to sales growth.

         Interest expense  decreased to $118,774 for the nine month period ended
September  30,1998  compared to $283,299  for the same period in the prior year.
The decrease in interest expense was primarily due to a lower inventory of homes
waiting to be sold that have to be financed by the  Company.  In  addition,  the
Company had previously owned their model homes and financed them with bank debt.
Beginning  in  1997,  the  Company  started  leasing  the  model  homes  from an
unaffiliated  third party that eliminated the interest  expense  associated with
owning  them.  Leasing  expense is recorded on the  financial  statements  under
Selling, General and Administrative Expense.

         Net earnings for the nine months ended  September 30, 1998 increased to
approximately  $2.2 million from $1.0 for the nine month period ended  September
30, 1997.  The increase in net  earnings  was  primarily  due to the increase in
sales,  improvement  in gross margin and reduction in interest  expense as noted
above.



Comparison of the Years Ended December 31, 1996 and December 31, 1997

         Net  sales for the year  ended  December  31,  1997  increased  by $7.7
million,  or 30.6%,  to $33.0 million from $25.3 million for the prior year. The
increase was  primarily  due to increased  marketing  efforts by the Company and
general  improvement in real estate conditions in the Company's markets.  During
the year,  the Company  increased the number of sales centers from eight in 1996
to fifteen in 1997. Further, the number of salespeople was increased to eighteen
from twelve.  The majority of the sales increase  during the year was due to the
increase in the number of homes sold as the Company  closed 320 homes during the
year compared to 270 in the prior year. Revenues also benefited from an increase
in the average sales price of a home to $104,000 from $94,000 in the prior year.
The increase in average sales price per home contributed $500,000 to the overall
increase in sales during the year.

         Gross profit for the year ended December 31, 1997 increased by 79.7% to
$4.4 million from $2.5 million in the prior year. Gross margin increased 3.7% to
13.5% from 9.8%. These  improvements  reflect an increase in the average selling
price of homes sold by the Company combined with a reduction in financing costs.

         Selling,  general  and  administrative  expenses  for  the  year  ended
December 31, 1997 increased by approximately $938,000, or 54.8%, to $2.6 million
from $1.7 million in the prior year. The increase was primarily due to increased
marketing expenses in the form of advertising and maintenance of model homes. In
addition, the Company increased employee benefit expenditures by adding a health
insurance program and retirement plan.

         Interest  expense for the year ended  December  31, 1997  increased  to
approximately  $326,000 from $226,000 in the prior year.  The increase  resulted
from differences in the amount of construction  interest  capitalized during the
periods.

         Net income increased to approximately  $1.4 million for the fiscal year
end  December 31, 1997 from  $511,000 in the prior year,  an increase of 177.4%.
The increase in net income  reflects the increase in sales with  correspondingly
lower  increases  in cost of  sales  and  selling,  general  and  administrative
expenses.

Comparison of the Years Ended December 31, 1995 and December 31, 1996

         Net sales for the year ended  December  31, 1996  increased by 65.7% to
$25.3  million from $15.2  million for the year ended  December  31,  1995.  The
majority  of the sales  increase  was due to an  increase in the number of homes
sold during the year as the Company sold 270 homes versus 172 in the prior year.
Revenues also benefited from an increase in the average sales price of a home to
$93,000 from $87,000 in the prior year.  The increase in average sales price per
home contributed $588,000 to the overall increase in sales during the year.

         Gross  profit for the year ended  December  31, 1996  increased to $2.5
million from $1.6 million from 1995.  The increase in gross profit was primarily
due to the higher  revenue  base.  For the year ended  December 31, 1996,  gross
margin was 9.8%  compared to 10.8% for the year ended  December  31,  1995.  The
decline in gross margin was  primarily  due to the  reclassification  of certain
expense items that were not included in cost of sales in the prior year.

         General and  administrative  expense  declined to $1.7  million for the
year ended  December 31, 1996 from $1.8 million for the year ended  December 31,
1995.  As a percentage  of sales,  general and  administrative  expense was 6.8%
compared to 11.6% in the prior year.  The decline in general and  administrative
expense was primarily due to the  reclassification of certain expense items that
were no longer  included in general and  administrative  expense for the current
year.

         Interest  expense  increased by $194,000 to $226,400 for the year ended
December 31, 1996 from $32,000 in the prior year. The increase was primarily due
to the increase in the number of homes sold by the Company that required funding
before they were closed.

         Net  earnings  for the year  ended  December  31,  1996  were  $511,000
compared to a loss of  ($157,000)  for the year ended  December  31,  1995.  The
increase was primarily due to the higher level of sales.


Liquidity and Capital Resources

         The Company has financed its working capital  requirements  through the
use of bank debt,  notes payable from  shareholders,  and capital leases.  As of
September  30,  1998,  the  Company had  working  capital of $2.8  million and a
working  capital  ratio  of 1.2  times.  Current  assets  consist  primarily  of
inventories of lots and homes prior to being completed and closed.

         Because of the capital  intensive nature of the homebuilding  business,
borrowings  from banks and other financial  institutions  constitute the primary
financing vehicle for the Company.  Such borrowings are typically short term and
are  secured  by homes and lots.  They are  repaid as the  individual  homes are
closed. Bank borrowings contain no significant restrictions and bear interest at
rates of 8.5% to 12.0%.

         Cash used in  operations  for the nine months ended  September 30, 1998
was  approximately  $513,000  compared to $2.6 million for the nine months ended
September 30, 1997. The decrease in cash used in operations was primarily due to
the increase in cash received from customers reflecting the higher revenue base.
This amount was offset by the  increase in cash paid to suppliers to support the
increase in sales.  The Company also spent $120,000 for the purchase of property
and  equipment.  The cash used in operations and investing was provided by notes
payable of approximately $900,000 during the year.

         Cash used in  operations  for the fiscal year end December 31, 1997 was
approximately  $3.6 million  compared to $2.4 million for the same period in the
prior year. The increase in cash used in operations was due primarily to (i) the
internal  financing  of the  growth in sales as  reflected  by the  increase  in
accounts  receivable  and (ii) an  increase in  inventory  to support the higher
revenue  base.  The cash used in  operations  was  provided by notes  payable of
approximately  $1.2 million and inventory  loans of  approximately  $4.0 million
during the year.

         Cash used in operations for the fiscal year ended December 31, 1996 was
approximately  $2.4 million compared to $ 3.2 million for the same period in the
prior year.  The  reduction in cash used in  operations  was  primarily due to a
reduction  in  inventory  combined  with  improvement  in  accounts   receivable
collections.  The cash used in operations was provided by capital  contributions
by management of $200,000  combined with  inventory  loans and notes payables of
approximately $2.8 million during the year.

         The Company believes that the net proceeds from this offering,  the use
of bank borrowings and leases, and anticipated revenue from operations should be
adequate for the Company's  working capital  requirements over the course of the
next twelve months. In the event that the Company's plans or assumptions  change
or if its requirements to meet unanticipated  changes in business  conditions or
the proceeds of this offering prove to be insufficient to fund  operations,  the
Company could be required to seek additional financing prior to such time.

The Reorganization


   
         The Company was  organized  in August 1998 to acquire  from  Richard D.
Laxton,  Phillip R. Johns and Mark V. Johns all of the assets of Woodhaven Ltd.,
all of the outstanding capital stock of WH Management and all of the outstanding
capital stock of Resland in exchange for  2,000,000  shares of its Common Stock.
Pursuant to Articles of Merger effective  December 15, 1998,  Woodhaven Ltd. was
merged into the Company with the Company as the surviving  corporation.  Also on
December 15, 1998, the Company acquired from Messrs. Laxton, Johns and Johns all
of the  outstanding  capital stock of WH Management  and Resland in a tranaction
designed  to be a  ta-free  reorganization  under  Section  351 of the  Internal
revenue Code. The  Reorganization  will be accounted for similar to a pooling of
interests with the transferred  assets and  liabilities  being recorded at their
historical cost basis. The only expected impact on operations resulting from the
transaction is expected to be corporate  income tax expense  attributable to the
Company's  earnings.  Previously,   earnings  were  taxed  under  a  partnership
structure,  and going  forward  they will be subject to the  standard  corporate
income tax rate of approximately 35%. In connection with the Reorganization, the
Company will  distribute  $700,000 to the three  partners of Woodhaven  Ltd. for
payment of income taxes applicable to Woodhaven  Ltd's.  income from operations.
The distribution  will be made to allow Richard D. Laxton,  Phillip R. Johns and
Mark V. Johns to pay the  individual  income  taxes they owe on their  shares of
Woodhaven Ltd's. earnings. See "The Reorganization," "Use of Proceeds", "Certain
Relationships and Related Transactions" and Principal Shareholders."
    

Year 2000

   
         The Company conducted a review of its computerized systems to determine
how its systems  would be affected by the Year 2000  issues.  Additionally,  the
Company is assessing  certain  third parties with which the Company has material
relationships,   particularly  lenders,  suppliers,  sub-contractors  and  title
companies,  to determine  their  compliance  with Year 2000 issues.  The Company
intends to obtain  confirmation  that all such third parties are or will be Year
2000 compliant. The Company believes that such confirmation will be completed by
March 31, 1999.  The Company leases its office space and does not own buildings,
equipment  or machinery  with  embedded  technology  and  accordingly,  does not
believe that  non-information  technology is a factor in the Company's Year 2000
compliance.
    

         The Company's  primary system  hardware and software  package have been
reviewed by IBM, Renaissance Systems, Inc.,(an IBM business partner) and Systems
Analyses,  Inc., the Company's software developer. As of June 30, 1998, and as a
result of such  review,  the Company  purchased  at a cost of $32,000 the latest
upgrade of the  "HomeBuilder"  software which has been certified by the software
developer to be Year 2000  compliant.  Further,  the Company has ordered new IBM
hardware  (A/S  400) and  operating  software  at a cost of  $40,000,  including
installation,  all of  which  will be  certified  as Year  2000  compliant.  The
upgraded  software and new  hardware is expected to be installed  and tested for
compliance by December 31, 1998. See "Business-Management Information Systems."

         The foregoing costs represent  approximately  50% of the Company's 1998
budget for  information  technology  and these costs will be paid out of working
capital  and  charged  to  income  over  a  three  year  period.  No  additional
significant costs are anticipated and no other information  technology  projects
have been deferred as a result of Year 2000.

   
     With respect to outside  parties which could affect the Company's  business
because of Year 2000 issues,  the Company believes that the most likely problems
would arise because of isolated instances of shortages of supplies. However, the
Company's  suppliers  are major  businesses  which it believes will be Year 2000
compliant.  The Company has not developed a formal contingency plan but believes
there are  adequate  alternative  suppliers  which the Company  could use in the
event that one of its  suppliers  was unable to provide  supplies  needed in its
operations. At worst, the Company believes that there would only be a short-term
problem causing a temporary disruption of business.
    

Accounting Standards

         The Financial Accounting  Standards Board ("FASB")  periodically issues
statements  of  financial  accounting  standards.  In April  1997,  FASB  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 128. The new standard
replaces  primary and fully  diluted  earnings  per share with basic and diluted
earnings per share.  The Company has adopted FASB 128 and has restated all prior
periods  presented  to comply with this  standard.  The  adoption did not impact
reported earnings per share.

         In June  1997,  the FASB  issued  SFAS No.  130 and 131.  SFAS No.  130
establishes  standards for reporting and display of comprehensive income and its
components.  SFAS No. 131  establishes  standards for reporting  about operating
segments,  products and services,  geographic  areas, and major  customers.  The
standards  became  effective for fiscal years beginning after December 15, 1997.
Management  believes  that  provisions  of SFAS No.  130 and 131 will not have a
material effect on its financial condition or reported results of operation.

         In February 1998, the Financial  Accounting Standards Board issued SFAS
132, Employers'  Disclosures about Pensions and Other Postretirement  Benefits -
An Amendment of FASB  Statements  No.  87,88,  and 106. This  Statement  revises
employers' disclosures about pension and other post retirement benefit plans. It
does not change the  measurement  or  recognition  of those  plans.  Rather,  it
standardizes the disclosure  requirements for pensions and other  postretirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,  and  eliminates  certain  disclosures  that are no  longer
useful.  This  Statement  became  effective  for fiscal  years  beginning  after
December 15, 1997 and the Company believes it will not have a material effect on
its financial condition or results of operations.

         In August 1998, the Financial  Accounting  Standards  Board issued SFAS
133,  Accounting  for  Derivative  Instruments  and  Hedging  Activities.   This
statement, which applies to all entities,  requires derivative instruments to be
measured at fair value and  recognized  as either assets or  liabilities  on the
balance sheet.  The statement is effective for fiscal years beginning after June
15,  1999 with  earlier  application  encouraged  but  permitted  only as of the
beginning  of  any  fiscal  quarter  beginning  after  June  1998.   Retroactive
application is  prohibited.  The Company does not believe this statement will be
applicable to its financial condition or its results of operations.



<PAGE>


                                                     BUSINESS

General

      The  Company  designs,   builds  and  sells  single-family  homes  in  the
Dallas/Fort Worth metropolitan area. This market has experienced  population and
job growth above the national  average over the last several years.  The Company
operated in 17 subdivisions in this  metropolitan  area, and had 204 homes under
construction  at December  31,  1997.  The Company is also  actively  engaged in
residential land  acquisition and development,  which enables it to provide lots
for its homebuilding operations.  At December 31, 1997, the Company owned or had
under option contract 1,366 lots available for future growth.

      The Company offers high-quality homes, designed principally for the "entry
level" and relocation market segments. Typically, homes range in size from 1,186
square  feet to over  3,000  square  feet and  range in price  from  $67,950  to
$238,000, with an average sales price of $104,000 for homes closed during 1997.

      The  Company's  homebuilding  operation  is  positioned  to  compete  with
high-volume  builders  by  offering  a  broader  selection  of homes  with  more
amenities  and  greater  design  flexibility  than  typically  offered by volume
builders.  The Company gives the homebuyer the ability to select  various design
features  in  accordance  with  their  personal  preferences.  Through  a volume
building  approach the Company's  custom homes  generally  offer more value than
those  offered by local,  lower-volume  custom  builders,  primarily  due to the
Company's effective purchasing,  construction and marketing programs. While most
design  modifications  are significant to the homebuyer,  they typically involve
relatively  minor  adjustments  that allow the Company to maintain  construction
efficiencies and result in greater  profitability  due to increased sales prices
and margins.  The Company believes that its ability to meet the design tastes of
prospective  homebuyers at competitive prices  distinguishes itself from many of
its competitors.

Strategy

      The Company's  objective is to provide its customers with homes that offer
both  quality  and value,  while  seeking  to  maximize  its return on  invested
capital.  Management  believes that a balanced and disciplined  approach to home
construction,  land  purchases  and  marketing  is  essential  to the  Company's
anticipated  growth.  To achieve  this  objective,  the Company has  developed a
strategy that focuses on the following elements:

      Growth Markets.  The Company's  primary market has experienced  population
      and job growth in excess of the  national  average  over the past  several
      years.   The  Company   believes   that  there  are   significant   growth
      opportunities  in this market.  The Company also continues to evaluate new
      markets that have significant "move-up" and relocation segments that would
      satisfy the Company's profitability, investment return and other criteria.
      While the  Company  anticipates  entering  new markets  primarily  through
      start-up operations, it will also consider the acquisition of homebuilding
      companies  that  have  complementary  management  styles.  Entry  into new
      markets is preceded by extensive due  diligence and research  conducted by
      management.  The Company currently has no specific markets or acquisitions
      under consideration for expansion.  Initially, it may be expected that the
      Company will expand into new communities and  developments  adjacent to or
      near the Company's current area of operations.

      Centralized  Purchasing.  The Company utilizes  centralized  purchasing to
      leverage its  purchasing  power into volume  discounts,  a practice  which
      reduces costs,  ensures  timely  deliveries and reduces the risk of supply
      shortages  due to  allocations  of materials.  The Company has  negotiated
      favorable  price  arrangements  with high  quality  national  and regional
      suppliers  for  appliances,  heating and air  conditioning,  counter tops,
      bathroom fixtures,  roofing and insulation products,  floor coverings, and
      other housing  components.  Major materials,  such as lumber,  sheet rock,
      concrete  and  brick  are  also  centrally   purchased  to  obtain  volume
      discounts.   There  are  no  minimum   purchase   requirements  for  these
      arrangements.

      Cost  Management.  The Company controls its overhead costs by centralizing
      administrative  and  accounting   functions,   eliminating  the  need  for
      redundant   functions  at  the  community   level.  The  Company  controls
      construction  costs  through  the  efficient  design  of its  homes and by
      obtaining favorable pricing, where possible,  from subcontractors based on
      the high  volume of work  performed  for the  Company.  The  Company  also
      controls its warranty costs through  quality control that ensures that the
      home  has been  totally  finished  prior  to the  buyer  moving  in,  thus
      enhancing  customer  satisfaction.  The Company  controls its  advertising
      expenses through sophisticated budgeting of expenses with extensive review
      of all expenditures. Some of the Company's major suppliers and contractors
      also contribute  advertising  dollars for special promotions of houses and
      products.  These campaigns feature the key suppliers' products and enhance
      the image of the Company's homes through brand  recognition.  In addition,
      the  Company  seeks to  better  manage  its  corporate  overhead  costs by
      utilizing  the  Homebuilder  software  package  written  specifically  for
      production homebuilders. See "-Management Information Systems."

      Limited Real Estate Exposure.  The Company seeks to maximize its return on
      capital and limit its  exposure to changes in land  valuation by obtaining
      options to purchase lots whenever feasible. The Company will also directly
      acquire,  where appropriate,  quality  residential  properties that are in
      high  demand  for  use in its  homebuilding  operations  and  for  sale to
      third-party  builders.  The  Company's  executive  management  establishes
      targeted  levels  of lot  options  and land for  development  based on its
      strategic plan for the overall growth of the Company.  The Company targets
      properties  for  acquisition  that are both suitable for its  homebuilding
      product and in locations that are  anticipated to maintain the homebuyers'
      property  values.  The Company believes this strategy  improves  inventory
      turnover  and enables the Company to develop and dispose of the  developed
      lots  typically  within two to three  years.  The Company does not acquire
      land that is not suitable for lot development and residential construction
      and does not  speculate on land values by  acquiring  and holding land for
      resale or for future development.

         The Company seeks to limit its exposure to real estate  inventory risks
by (i) closely  monitoring  its unsold  inventory  of new homes and the stage of
completion of homes under  construction on an ongoing basis,  (ii)  centralizing
control for the start of new homes and (iii) closely monitoring local job market
and demographic trends,  housing preferences and related economic  developments,
such as new job opportunities, local growth initiatives and trends in work force
median income levels.


Markets

      The Company  conducts  homebuilding  activities in the  Dallas/Fort  Worth
metropolitan area. The Company plans to focus its development  activity based on
the following factors, among others:  regional economic conditions,  job growth,
land  availability,   the  local  land  development  process,  consumer  tastes,
competition  from other builders of new homes and secondary home sales activity.
The  statistical  information  presented  below has been  compiled  by  American
Metro/Study Corporation from a number of public sources.

      Dallas/Fort Worth, Texas. The combined Dallas/Fort Worth metropolitan area
      (the  "Metroplex")  exceeded 4.5 million in total population in 1997. With
      an employment  base of more than 2.3 million jobs, the metroplex has added
      between  80,000 and  130,000  jobs  annually  during  1994 to 1997 (a 4.5%
      annual growth rate) which ranks it number 1 in the nation.  This growth is
      partially  attributable to the emergence of the "Telecom  Corridor," a new
      center for  high-technology  communication  companies,  Dallas,  Ft. Worth
      International  Airport the worlds busiest,  and Alliance Airport region, a
      hub for the  manufacturing  and  service  industries  in Fort  Worth.  The
      Metroplex  has  positioned  itself as an  attractive  market for corporate
      relocations  and  expansions  due to the relatively low cost of living and
      ease of  accessibility  to the  Metroplex.  The  single-family  market  in
      Dallas/  Fort Worth is  characterized  by rising  home  values in a market
      which has grown to a new homes start  annual rate of 25,000 units per year
      over the period 1994 to 1997.

      The Company has  positioned  itself to  increase  its market  share in the
      Dallas/Fort Worth market,  as this area continues its economic  expansion.
      The  Company was first  established  in 1992 and is  achieving  the image,
      brand  awareness  and improved lot position,  which the Company  believes,
      will support its continued expansion in this market.

Backlog

     At  December  31,  1997,  the  Company's  backlog  was  $19,589,583,  which
consisted of 198 homes.  At June 30, 1998,  the backlog was  $31,135,171,  which
consisted of 274 homes.  Backlog  represents home purchase  contracts which have
been  executed and for which earnest money  deposits  have been  received.  Home
sales are not  recorded  as  revenues  until the  closings  occur.  Sales  value
represents the product of the number of homes for which earnest money  contracts
have been received multiplied by the contract sales price for each home. Backlog
does not include speculative homes.

      Consistent  with  historical  experience,  95% of the homes in  backlog at
December  31,  1997 were  closed by June 30,  1998.  Based upon  dollar  volume,
contract cancellations were less than 10% of the home sales contracts signed and
started during each of 1995, 1996 and 1997.  Although  cancellations can disrupt
anticipated home closings,  the Company believes that cancellations have not had
a material  negative impact on operations or liquidity of the Company during the
last several years.  The Company  attempts to reduce  cancellations by reviewing
each homebuyer's ability to obtain mortgage financing early in the sales process
and by closely monitoring the mortgage approval process.

Land Policies and Position

     The Company  provides lot  positions  for its  homebuilding  operations  by
acquiring lot options and by purchasing  land for the  development of lots. When
appropriate,  developed lots are  occasionally  sold to third-party  builders to
increase inventory turnover and to enhance earnings for the Company.

Design

     The  Company's  home  designs  and floor  plans  are  prepared  by  outside
architects  in each of the  Company's  markets to appeal to the local tastes and
preferences of the community. The Company's design department has the capability
to change its standard  floor plans to  accommodate  the  individual  homebuyer.
While most design modifications are significant to the homebuyer, they typically
involve  relatively  minor  adjustments  that  allow  the  Company  to  maintain
construction  efficiencies and result in greater  profitability due to increased
margins.  The design department also verifies that each floor plan will fit on a
particular  lot  before  construction  begins.  To  contain  costs,  the  design
department  periodically  alters the Company's most popular floor plans, so that
they remain current with design trends, product updates and consumer tastes.

Construction

     Subcontractors  perform virtually all of the Company's  construction  work.
The Company's  construction  superintendents  monitor the  construction  of each
home,  coordinate the activities of  subcontractors  and suppliers,  subject the
work of subcontractors to quality and cost controls and monitor  compliance with
zoning and building codes.  Subcontractors  typically are retained pursuant to a
contract  that  obligates  the  subcontractor  to  complete  construction  in  a
workmanlike manner that provides standard  indemnifications and warranties.  The
subcontractor is paid on a per unit basis which fluctuates depending on the size
of the home.  Typically,  the Company works with the same subcontractors in each
city. The Company's  subcontractors are not subject to any collective bargaining
agreements.  While the Company  competes with other  homebuilders  for qualified
subcontractors,  it has established long-standing relationships with many of its
subcontractors.  To date,  by  providing  both timely  payments  and steady work
assignments,  the Company has not experienced any inability to obtain  qualified
subcontractors.

     The  Company's  purchasing  and cost  accounting  practices are designed to
facilitate construction  flexibility.  This process permits homebuyers to modify
their  designs,   while  allowing  the  Company  to  monitor  and  maintain  its
profitability.  Construction  time for the  Company's  homes depends on weather,
availability  of labor,  materials and supplies and other  factors.  The Company
typically completes the construction of a home within four to five months.

     The  Company  does not  maintain  inventories  of  construction  materials.
Typically,  the  construction  materials  used in the Company's  operations  are
readily  available  from  numerous  sources.  The  Company has  favorable  price
arrangements  or contracts with suppliers of certain of its building  materials,
but it is not under any specific purchasing  requirements.  In recent years, the
Company  has not  experienced  any  significant  delays in  construction  due to
shortages of materials or labor.


<PAGE>


Marketing and Sales

         The Company markets and sells its homes through commissioned employees.
Approximately  forty  percent (40%) of such sales are made in  cooperation  with
independent real estate brokers. The Company targets both first-time home buyers
and  the  relocation  market  segments  and  employs   sophisticated   marketing
techniques to attract  potential  home buyers through its Internet  website,  as
well as print and radio  advertising.  Home sales are typically  conducted  from
sales offices  located in furnished  model homes used in each  sub-division.  At
December 31, 1997,  the Company owned and/or leased 15 model homes.  The Company
sales personnel  assist  prospective  buyers by providing them with floor plans,
pricing information,  tours of model homes and the selection of option and other
custom features. These sales and marketing personnel are kept informed as to the
availability of financing, construction schedules, and marketing and advertising
plans.  In addition to using model homes,  the  speculative  homes built in each
home division enhance the Company's marketing and sales activities.  Speculative
homes  are  attractive  to  real  estate  brokers  who  need  homes  to  show to
prospective  buyers  and to buyers who do not want to wait for  completion  of a
contract  home.  Construction  of these  speculative  homes is also necessary to
satisfy  the  requirements  of  relocated  personnel,  some  move-up  buyers and
independent  brokers,  who often represent homebuyers requiring a completed home
within sixty days.  Approximately  eighty percent (80%) of the speculative homes
were sold while under  construction in 1997. The number of speculative homes the
Company builds in any given  subdivision is influenced by local market  factors,
such as new  employment  opportunities,  significant  job  relocations,  growing
housing  demand and the length of time the Company  has built in the market.  At
December 31, 1997,  the Company was  operating  in seventeen  subdivisions.  The
ratio of pre-sold homes to  speculative  homes under  construction  is typically
approximately  75%  pre-sold  to 25%  speculative.  The  Company  advertises  in
newspapers  and  in  real  estate  and  mortgage  broker  company  publications,
brochures,  newsletter and billboards. Because real estate brokers are important
to sales, the Company  sponsors  realtor  luncheons and other events to increase
awareness of the Company's subdivisions and products.

         Sales of the Company's  homes generally are made pursuant to a standard
sales contract. The contract includes a financing contingency, which permits the
customer  to cancel in the  event  mortgage  financing  at  prevailing  rates is
unattainable  within a specified  period,  typically four to six weeks,  and may
include other  contingencies  such as the sale of an existing  home. The Company
includes a home sale in its backlog  upon  execution  of the sales  contract and
receipt of the initial  down  payment.  The Company does not  recognize  revenue
until  the home is  closed  and  title  passes  to the  homebuyer.  The  Company
estimates that the average period between  execution of the sales contract for a
home and closing is approximately five months for pre-sold homes.

Customer Financing

     In February  1998, WH  Management  entered into a  participation  agreement
styled as a joint venture named  Trendsetters  Mortgage with The GM Group,  Inc.
Trendsetters Mortgage underwrites, originates and sells mortgages for homebuyers
referred by the Company.  The mortgages are funded by Trendsetters  Mortgage and
the Company's  capital is not at risk in  connection  with this  agreement.  The
agreement was entered into to provide  Woodhaven  Ltd. with a source of mortgage
financing  for buyers of its homes,  a practice  customary  in the  homebuilding
industry.  WH Management  contributed  $510 and The GM Group  contributed  $490,
establishing a 51-49% division of "profits." Under the agreement,  Woohaven Ltd.
refers home buyers seeking mortgaging  financing to The GM Group, which provides
all services and funding for the mortgage loan, including  screening,  paperwork
and closing.  WH Management  provides no capital, no personnel and has no assets
at risk.  The  agreement is  non-exclusive  and either party may deal with other
lenders and builders.  WH  Management  receives 51% of the net fees and discount
points on each loan  after  deducting  a $400 loan  officer  expense.  Since the
agreement became effective in February, it was several months before it could be
implemented.  At September 30, 1998, WH  Management  had received  approximately
$24,000  under the  agreement.  The  Company  will  succeed  to WH  Management's
position in the reorganization.

Management Information Systems

         The primary  application  software  for the Company is the  HomeBuilder
software  package  from  Systems   Analysis,   Inc.  This  package  was  written
specifically for production homebuilders and operates on an IBM AS/400 computer.
The HomeBuilder software package is a fully integrated accounting package, which
has general ledger, accounts payable, job costs, purchasing,  payroll,  warranty
and  production  status  modules.  The  Company is  currently  in the process of
upgrading  the  software so that it will  integrate  central  office lot pricing
and/or  discounts to sales contracts that are generated by the sales  associate.
Locally attached  devices such as personal  computers,  printers,  and terminals
communicate with the AS/400 over an Ethernet  network.  Data is protected on the
AS/400 using a D.L.T.  data protection  system and daily tape backups.  A weekly
tape backup is maintained off sight as a contingency  backup in the case of fire
or other disaster.

Year 2000

         The Company  conducted a review of its computer systems to identify how
its computer systems could be affected by the "Year 2000" issues. As a result of
this review, during the six months ended June 30, 1998, the Company purchased at
a cost of approximately $32,000 the latest upgrade of the "HomeBuilder" software
to be Year 2000 compliant. In addition, the Company has ordered new hardware and
operating  software at a cost of $40,000  which will be  certified  as Year 2000
compliant.  When the new software and  hardware  are  installed  and other steps
being taken by management are completed, the Company believes that it will be in
compliance with the Year 2000 issues. See "Management's  Discussion and Analysis
of Financial Condition and Results of Operations-Year 2000."

Customer Service and Quality Control

     The Company's operating divisions are responsible for pre-closing,  quality
control inspections and responding to customer's post-closing needs. The Company
believes that the prompt,  courteous  response to  homebuyers'  needs during and
after construction  reduces  post-closing  repair costs,  enhances the Company's
reputation for quality and service,  and ultimately leads to significant  repeat
and  referral  business.  The  Company  conducts  pre-closing  inspections  with
homebuyers immediately prior to closing. In conjunction with the inspections,  a
list of items for home  completion is created.  It is the Company's  policy that
the  sale is not  closed  until  all  items  are  completed  to the  homebuyer's
satisfaction.

     All warranty  requests are processed  through the central  customer service
department  located  in the  corporate  office.  In most  instances,  a customer
service manager  inspects the warranty  request within 48 hours of receipt.  The
repair  work is  approved  by the  homeowner  upon  satisfactory  completion.  A
post-closing interview involves an analysis of the homebuyer's  experiences with
the  sales  counselor,   the  title  company,   the  mortgage  company  and  the
construction  department  as  well  as  their  satisfaction  with  the  product.
Typically,  after a year,  another  interview is conducted with the homeowner to
determine  their  continued  satisfaction.  The  subsequent  interview  provides
management  a direct  link to the  customer's  perception  of the entire  buying
experience as well as valuable feedback on the quality of the product.

Warranty Program

     The  Company  provides a  two-year  limited  warranty  of  workmanship  and
materials with each of its homes.  The first year of such warranty,  the Company
provides coverage on workmanship and materials, plumbing,  electrical,  heating,
cooling,  ventilation systems and major structural defects.  The second year the
Company is  responsible  for major  structural  defects  and  specific  types of
defects in  plumbing,  electrical,  heating,  cooling  and  ventilation  systems
exclusive  of  effects  in  appliances,  fixtures  and  equipment.  The  Company
subcontracts its  homebuilding  work to  subcontractors  who provide the Company
with an indemnity and a certificate of insurance prior to receiving payments for
their work and,  therefore,  claims  relating to  workmanship  and materials are
generally the primary responsibility of the Company's  subcontractors.  The next
eight years the Company provides a limited  homeowners'  warranty covering major
structural  defects  through a single  national  agreement with the  Residential
Warranty  Corporation ("RWC"). A reserve of approximately 0.5% of the sale price
of a home is established to cover  warranty  expenses,  although this reserve is
subject  to  adjustment  in  special  circumstances.  The  Company's  historical
experience  is that such  warranty  expenses  generally  fall  within the amount
established  for such reserve.  The Company does not currently have any material
litigation  or claims  regarding  warranties  or latent  defects with respect to
construction  of  homes.  Current  claims  and  litigation  are  expected  to be
substantially covered by the Company's reserve or insurance. Generally, warranty
claims are handled by the construction  superintendent  who built the particular
home to ensure that  prompt and  appropriate  corrective  action is taken by the
appropriate subcontractor.


<PAGE>


Competition

     The  development and sale of residential  properties is highly  competitive
and fragmented.  The Company  competes for  residential  sales on the basis of a
number of  interrelated  factors,  including  location,  reputation,  amenities,
design, quality and price, with numerous large and small homebuilders, including
some  homebuilders with nationwide  operations and greater  financial  resources
and/or lower costs than the Company.  The Company also competes for  residential
sales with individual  resales of existing homes,  available rental housing and,
to a lesser  extent,  resales of  condominiums.  The  Company  believes  that it
compares  favorably to other  builders in the markets in which it operates,  due
primarily to: (i) its experience within its geographic markets,  which allows it
to vary its product  offerings to reflect changing market  conditions;  (ii) its
responsiveness  to  market   conditions,   enabling  it  to  capitalize  on  the
opportunities  for advantageous land  acquisitions in desirable  locations;  and
(iii) its reputation for service and quality. There can be no assurance that the
Company will be able to continue to compete  successfully in any of its markets.
The inability of the Company to continue to compete  successfully  in any of its
markets  could  have  a  material  adverse  effect  on the  Company's  business,
financial condition or results of operations.

Government Regulation and Environmental Matters

     All of the Company's  land is purchased  with the right to obtain  building
permits upon  compliance with specified  conditions,  which generally are within
the Company's control.  Upon compliance with such conditions,  the Company seeks
building  permits.  The length of time  necessary  to obtain  such  permits  and
approvals  affects the carrying  costs of unimproved  property  acquired for the
purpose  of   development   and   construction.   In  addition,   the  continued
effectiveness of permits already granted is subject to several factors,  such as
changes  in  policies,  rules  and  regulations  and  their  interpretation  and
application.  To date, the governmental  approval processes discussed above have
not had a material adverse effect on the Company's development activities. There
can be no  assurance,  however,  that  these  and  other  restrictions  will not
adversely affect the Company in the future.

     Local and  state  governments  also have  broad  discretion  regarding  the
imposition of  development  fees for projects in their  jurisdiction.  These are
normally established, however, when the Company receives recorded final maps and
building permits.  The Company is also subject to a variety of local,  state and
federal statutes, ordinances, rules and regulations concerning the protection of
health,  zoning and the environment.  These laws may result in delays, cause the
Company  to  incur   compliance  and  other  costs,  and  prohibit  or  restrict
development in certain environmentally sensitive markets.

Employees

     At  December  31,  1997,  the  Company  employed  56  persons on a full and
part-time  basis,  of  whom 28  were  sales  and  marketing  personnel,  14 were
executive,  administrative  and clerical  personnel,  and 14 were  involved with
construction.  None  of  the  Company's  employees  are  covered  by  collective
bargaining agreements. The Company believes its relations with its employees are
good.

Properties

     The Company  leases a 10,000 square foot facility in Dallas,  Texas,  which
serves as the Company's headquarters and primary residential homebuilding office
at an annual rental of $132,000.  The lease expires in August 2000.  The Company
believes this facility is adequate for its needs for the foreseeable future.

Litigation

     The Company is involved in various claims and legal actions  arising in the
ordinary  course of business.  In the opinion of the Company's  management,  the
ultimate disposition of these matters is not expected to have a material adverse
effect on the financial condition or results of operations of the Company.


<PAGE>




                                                    MANAGEMENT

Executive Officers and Directors

         The  following  table  sets forth  certain  information  regarding  the
Company's directors and executive officers:

            Name                            Age                   Position

         Richard D. Laxton    60               Chief Executive Officer, Director

         Phillip R. Johns     38               President, Director

         Mark V. Johns        40               Vice President, Director

         Lynda M. Presley      47              Secretary

         Richard  D.  Laxton  joined  the  Company  in 1996 as  Chief  Executive
Officer.  Mr.  Laxton  has  spent the  majority  of his  professional  career in
executive  management  positions  within  the  construction  industry.  Prior to
joining the Company from 1994 to 1996,  Mr. Laxton was employed as Chief Lending
Officer of First American Savings Bank where he was responsible for construction
and mortgage lending. He also served as a consultant to a retailer of lumber and
building  materials.  From 1984 to 1994,  Mr.  Laxton was  President and General
Manager of Hurst Lumber Company. Under Mr. Laxton's tenure, Hurst Lumber Company
achieved annual sales of $19,000,000.  During this time, he was also active real
estate  developer in the Dallas area. He received an accounting  degree from St.
Mary's University and is a Certified Public Accountant.

         Phillip R. Johns has been  President of the Company since its inception
in 1992. He has been involved in the construction business for his entire career
beginning in 1982.  Before  starting  the Company,  Mr. Johns owned and operated
Prestique  Construction,  a builder  offering  services from  renovation to full
construction  of single  family  homes and office and retail  buildings.  He was
involved in all aspects of the business from administrative duties to design and
craftsmanship. From 1978 to 1981, he attended North Texas State University as an
accounting major.

         Mark V.  Johns  has  been  Vice  President  of the  Company  since  its
inception in 1992. His  management  duties with the Company have been focused on
sales  management,  site selection,  product design,  pricing and development of
advertising  and  marketing.  He has been  employed  in the real  estate  sales,
development  and/or  construction  business  since  1980.  Prior to joining  the
Company,  Mr.  Johns  worked for  several  homebuilders  in the  Dallas  area in
management, sales and marketing.

         Lynda M. Presely has been secretary of the Company and its  predecessor
limited  partnership  since October 1, 1997,  and has been office and accounting
manager of the  Company  since July  1995.  Prior to that time,  she worked in a
supervisory  capacity in the  accounting  department of Goodman  Homes,  Inc., a
privately owned, high volume  homebuilder in the Dallas/Ft.  Worth area for more
than five years.

     Directors   of  the  Company   are  elected  at  each  annual   meeting  of
shareholders.  The officers of the Company are elected  annually by the Board of
Directors.  Officers and directors hold office until their respective successors
are elected and  qualified  or until  they're  earlier  resignation  or removal.
Outside Directors
   
         The Company has agreed to appoint two  directors  who are not officers,
employees  or  5%  shareholders  or  related  to  an  officer,  employee  or  5%
shareholder upon conclusion of the offering. One director nominee, designated by
the  Representatives of the Underwriters,  is Robert A. Shuey, III. Mr. Shuey is
Managing Director,  Investment Banking, of Redstone Securities, Inc., one of the
Representatives  of the  Underwriters  in this  offering.  Mr.  Shuey  has  been
associated  with Redstone  since January 1, 1999,  Prior  thereto,  he was Chief
Executive  Officer of Tejas Securities  Group, Inc. since September 1997. He has
been in the investment  banking business for more than the past five years, with
National  Securities  Corporation from September 1996 until August 1997; with La
Jolla Securities Corporation from April 1995 until August 1996, with Dillon Gage
Securities  Corporation  from January 1994 until April 1995 and  Dickinson & Co.
from  March  1993 to  December  1993.  Mr.  Shuey  is a member  of the  Board of
Directors of EuroMed,  Inc.,  AutoBond  Corporation,  Westower  Corporation  and
Transnational  Financial  Corporation.  Mr. Shuey is a graduate of Babson with a
degree in Economics  and Finance.  The other  director has not been selected but
will be appointed by the current board as permitted by the by-laws. Shareholders
will not vote on the  appointment  of either of these  proposed  directors.  The
Company will form an audit and  compensation  committee  composed of the outside
directors and a member of management.
    

Compensation of Directors
     Directors   who  are   employees  of  the  Company  will  not  receive  any
remuneration  in their  capacity as directors.  Outside  directors  will receive
$12,000 annually, and $500 per meeting attended and related travel expenses.
Indemnification and Limitation on Liability
         If  available  at  reasonable  cost,  the  Company  intends to maintain
insurance  against any  liability  incurred by its  officers  and  directors  in
defense of any  actions  to which  they are made  parties by any reason of their
positions as officers and directors.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Company pursuant to its Articles of Incorporation and By-laws, or otherwise, the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore, unenforceable.

Executive Compensation
         The following table sets forth the compensation  awarded to, earned by,
or paid to all executive officers (the "Named Executive  Officers") for services
rendered to the Company in all  capacities  for the fiscal years ended  December
31, 1997, 1996, and 1995.
                                            Summary Compensation Table
<TABLE>
<CAPTION>

     Name and                                            Annual Compensation            All Other
Principal Position             Fiscal Year           Salary              Bonus        Compensation
<S>                        <C>                       <C>                        <C>          <C>

Richard D. Laxton           December 31, 1997         $100,681                  -              -
Chief Executive Officer     December 31, 1996           53,600                  -              -
                            December 31, 1995                -                  -              -

Phillip Johns               December 31, 1997        $ 100,681                  -              -
President                  December 31, 1996           101,800                  -              -
                           December 31, 1995           103,000                  -              -

Mark Johns                 December 31, 1997          $ 96,600                  -              -
Vice President             December 31, 1996            78,554                  -              -
                           December 31, 1995            27,000                  -              -
</TABLE>

   
     Prior to this offering,  the Company was a privately held  partnership  and
distributed  a portion of its income to the partners for income tax payment.  In
the future,  the Company  intends to compensate its officers in accordance  with
the  recommendations  of a compensation  committee,  a majority of which will be
outside directors.
Employment Agreements
    
         The Company has no employment agreements.

Stock Option Plan
         The 1998 Stock Option Plan,  (the "Stock Option Plan") provides for the
grant to employees,  officers,  directors, and consultants to the Company or any
parent,  subsidiary  or affiliate of the Company of up to 300,000  shares of the
Company's  Common Stock,  subject to adjustment in the event of any subdivision,
combination, or reclassification of shares. The Stock Option Plan will terminate
in 2008. The Stock Option Plan will be administered by the Board of Directors or
a committee of the Board of Directors (the  "Committee")  which will be composed
solely of two or more directors who are  "non-employee  directors" as defined in
Rule 16b-3 of the Securities Exchange Act of 1934, as amended.  The Stock Option
Plan  provides for the grant of incentive  stock  options  ("ISO's")  within the
meaning of Section 422 of the  Internal  Revenue Code of 1986,  as amended,  and
non-qualified  options at the  discretion of the Board of Directors The exercise
price of any option will not be less than the fair market value of the shares at
the time the option is granted.  The options granted are exercisable  within the
times or upon the events  determined  by the Board or Committee set forth in the
grant, but no option is exercisable beyond ten years from the date of the grant.
The Board of  Directors or  Committee  administering  the Stock Option Plan will
determine whether each option is to be an ISO or non-qualified stock option, the
number of shares,  the exercise price, the period during which the option may be
exercised,  and any other terms and  conditions of the option.  The holder of an
option may pay the option price in (1) cash, (2) check,  (3) other shares of the
Company,  (4)  authorization  for the Company to retain from the total number of
shares to be issued that number of shares having a fair market value on the date
of exercise  equal to the  exercise  price for the total  number of shares,  (5)
irrevocable  instructions  to a broker to deliver to the  Company  the amount of
sale or loan  proceeds  required to pay the exercise  price,  (6) delivery of an
irrevocable  subscription  agreement for the shares which irrevocably  obligates
the option  holder to take and pay for shares not more than 12 months  after the
date of the delivery of the subscription  agreement,  (7) any combination of the
foregoing  methods of payment,  or (8) other  consideration or method of payment
for the issuance of shares as may be permitted under applicable law. The options
are  nontransferable  except by will or by the laws of descent and distribution.
Upon dissolution,  liquidation,  merger,  sale of stock or sale of substantially
all assets,  outstanding  options,  notwithstanding the terms of the grant, will
become exercisable in full at least 10 days prior to the transaction.  The Stock
Option Plan is subject to amendment or  termination at any time and from time to
time,  subject to certain  limitations.  As of the date of this  Prospectus,  no
options had been granted. Any future options to be granted will be determined by
the Board of Directors or the Committee.



<PAGE>




                                              PRINCIPAL SHAREHOLDERS


         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership as of June 30, 1998 of the Common Stock by (a) each person
known by the Company to be a beneficial owner of more than 5% of the outstanding
shares of  Common  Stock,  (b) each  director  of the  Company,  (c) each  Named
Executive  Officer,  and (d) all directors and executive officers of the Company
as a group.  Unless otherwise noted,  each beneficial owner named below has sole
investment  and voting  power with  respect to the Common  Stock  shown below as
beneficially owned by him.


<TABLE>
<CAPTION>

                                                       Shares Owned                       Shares Owned
                                                     Prior to Offering                   After Offering
     Name and Address of                         Number of        Percent            Number of         Percent
     Beneficial Owner                          Shares Owned        Owned           Shares Owned         Owned
<S>                                                <C>             <C>                  <C>           <C>

Richard D. Laxton (1)                              666,667         33.34               666,667         22.23%

Phillip R. Johns (1)                               666,666         33.33               666,666         22.22

Mark V. Johns (1)                                  666,666         33.33               666,666         22.22

All Executive Officers and Directors
     as a group (3 persons)                      2,000,000        100.00%             2,000,000        66.67%
- -----------
</TABLE>

     (1) The  address  of each of the  shareholders  is 2501  Oaklawn  Suite 550
Dallas, Texas 75219.




<PAGE>


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


   
     The Company was  incorporated  in August 1998, to acquire all of the assets
of Woodhaven Ltd. and all of the outstanding  capital stock of WH Management and
Resland from Richard D. Laxton, Phillip R. Johns and Mark V. Johns, officers and
directors of the  Company,  in exchange for  2,000,000  shares of the  Company's
Common Stock. Messrs.  Laxton,  Phillip R. Johns and Mark V. Johns will continue
as officers and directors of the Company. See "The Reorganization," "Management"
and "Principal Shareholders."
    

         In 1996 Mr. Laxton loaned  Woodhaven Ltd.  $75,000 for working capital,
evidenced  by an unsecured  demand note  bearing  interest at 12.5% per year and
$90,000 to Resland, evidenced by a note bearing interest at 12% per year for the
purchase  of land.  The note was  secured by a second  deed of trust on the land
purchased by the Company.  At June 30, 1998, the outstanding balance was $49,000
on the Woodhaven  Ltd. note and $70,000 on the Resland note.  Subsequent to June
30, 1998,  the Resland  note was repaid in full and the  proceeds  loaned to the
Company.  During 1998, Mr. Laxton made total advances to the Company of $178,503
and has been repaid  $83,500.  The advances were  evidenced by unsecured  demand
notes bearing interest at 12.5% per year which were used for working capital. At
September  30, 1998 the  outstanding  balance of the advances owed to Mr. Laxton
was $144,004.

         Through  October  1,  1997,   Dimensional  Sales  &  Marketing,   Inc.,
("Dimensional"),  conducted the Company's  marketing and sales  activities.  The
outstanding  capital stock of Dimensional is owned 49% by a sister of Phillip R.
Johns and Mark V. Johns,  26% by a trust for Mark V. John's  children and 25% by
Mr. Johns'  mother.  During the fiscal year ended December 31, 1997, the Company
paid Dimensional sales commissions of $423,889 and advertising fees of $356,705.
Upon the  conversion  of the Company to a limited  partnership  in October 1997,
Dimensional became inactive and the sales and marketing  activities were assumed
by the  Company.  It is not  intended  that such  activities  will be resumed by
Dimensional.

   
         In 1994,  the Company  paid  $75,000  each to  Dimensional,  Affordable
Lifestyle  Housing,  Inc.  ("Affordable")  and Brio Builders,  Inc. ("Brio") for
management fees for tax planning  purposes.  The companies loaned the funds back
to the Company and the Company then advanced the companies  funds to pay federal
and state income and franchise taxes. During the fiscal years ended December 31,
1997 and 1996, the Company made unsecured,  non interest bearing advances due on
demand to Dimensional of $92,748, and $49,991 for working capital and was repaid
$142,143 and 0,  respectively.  At December 31, 1997, the amount outstanding was
$1,131  from  Dimensional,   $17,135  from  Affordable  and  $7,785  from  Brio.
Affordable and Brio were  established  for tax purposes and never  conducted any
business.  They are currently inactive and there are no plans to reactivate them
Affordable is a non-profit corporation which has no members (shareholders). None
of the  Company's  officers,  directors  or members of their  families  have any
interest  in  Affordable  or  received  anything  of value  as a  result  of the
Company's  payment to Affordable.  Brio is owned 25% by Phillip R. Johns and 75%
by a trust for the benefit of his children. The trustee is a family friend. None
of the  companies  are active or have a source of income and it is unlikely that
the outstanding loans to Affordable, Brio and Dimensional will be repaid.
    

         During the fiscal years ended  December 31, 1997 and 1996,  the Company
made unsecured,  demand,  non interest  bearing  advances  totaling  $42,391 and
$57,850 respectively, to Phillip R. Johns and Mark V. Johns.
These advances were repaid at September 30, 1998.

         The Company does not intend to make loans to or from  affiliates in the
future.




<PAGE>



                                             DESCRIPTION OF SECURITIES

Units
   
         Each Unit  consists of one share of Common Stock and one  Warrant.  The
Shares and the Warrants included in the Units may not be separately traded until
six months after the date of this prospectus  unless earlier  separated upon ten
day's written notice from the Representatives to the Company.  Separation of the
Units is in the sole discretion of the Representatives and the Company is unable
to state  whether the Units will be separated  prior to six months from the date
of  this  Prospectus.   Factors  which  the  Representatives  will  consider  in
determining  whether to separate  the Units prior to six months from the date of
this  Prospectus  are expected to be the trading  price and volume of trading in
the Units and the volatility of the trading price for the Units. Common Stock

         The Company is authorized to issue  20,000,000  shares of Common Stock,
$0.01 par value. As of September 30, 1998 there were 2,000,000  shares of Common
Stock  issued.  There were three  holders  of record of the  Common  Stock.  The
holders of the Common Stock are entitled to share ratably in any dividends  paid
on the Common Stock when,  as and if declared by the Board of  Directors  out of
legally available funds. Each holder of Common Stock is entitled to one vote for
each share held of record. The Common Stock is not entitled to cumulative voting
or  preemptive  rights  and is not  subject  to  redemption.  Upon  liquidation,
dissolution  or  winding up of the  Company,  the  holders  of Common  Stock are
entitled to share ratably in the net assets legally available for distribution.
    
All outstanding shares of Common Stock are fully paid and non-assessable.

Warrants
         The Warrants will be issued in registered form under,  governed by, and
subject to the terms of a warrant  agreement (the "Warrant  Agreement")  between
the Company and Securities  Transfer  Corporation as warrant agent (the "Warrant
Agent").  The following  statements are brief summaries of certain provisions of
the Warrant Agreement.  Copies of the Warrant Agreement may be obtained from the
Company  or the  Warrant  Agent and have been filed  with the  Commission  as an
exhibit to the Registration Statement of which this Prospectus is a part.
   
         Each Warrant  entitles  the holder  thereof to purchase at any time one
share of Common  Stock at an  exercise  price of $_____  per share  (120% of the
offering  price)  at any  time  after  the  Common  Stock  and  Warrants  become
separately tradable until _______, 2004. The right to exercise the Warrants will
terminate  at the close of business  on  _______,  2004.  The  Warrants  contain
provisions that protect the Warrant  holders  against  dilution by adjustment of
the  exercise  price in  certain  events,  including  but not  limited  to stock
dividends, stock splits,  reclassification or mergers. A Warrant holder will not
possess any rights as a shareholder of the Company. Shares of Common Stock, when
issued upon the exercise of the Warrants in accordance  with the terms  thereof,
will be fully paid and non-assessable.
         Commencing twelve months after the date of this Prospectus, the Company
may redeem  some or all of the  Warrants  at a call price of $0.05 per  Warrant,
upon  thirty (30) day's prior  written  notice if the closing  sale price of the
Common Stock on the American Stock Exchange has equaled or exceeded  $______ per
share (200% of the offering price) for ten (10) consecutive days.
    
         The Warrants may be exercised only if a current prospectus  relating to
the  underlying  Common  Stock  is then in  effect  and only if the  shares  are
qualified for sale or exempt from registration  under the securities laws of the
state or states in which the  purchaser  resides.  So long as the  Warrants  are
outstanding, the Company has undertaken to file all post-effective amendments to
the Registration Statement required to be filed under the Securities Act, and to
take  appropriate  action  under  federal law and the  securities  laws of those
states  where the  Warrants  were  initially  offered to permit the issuance and
resale of the Common Stock  issuable  upon  exercise of the  Warrants.  However,
there can be no assurance  that the Company will be in a position to effect such
action,  and the failure to do so may cause the exercise of the Warrants and the
resale or other  disposition  of the Common Stock  issued upon such  exercise to
become  unlawful.  The Company may amend the terms of the Warrants,  but only by
extending  the  termination  date or lowering the exercise  price  thereof.  The
Company has no present intention of amending such terms.  However,  there can be
no  assurance  that the Company  will not alter its  position in the future with
respect to this matter.

Other Warrants
         At the closing of this offering,  the Company will grant to its counsel
warrants to purchase 100,000 Units. The warrants will have the same terms as the
Underwriters  Warrants,  except  that  they will be  exercisable  at 100% of the
offering price of the Units in this offering. The exercise price of the warrants
included in the Units will be the same  exercise  price as the public  Warrants,
120% of the offering price of the Units in this  offering.  The warrants will be
exercisable for a period of four years, beginning one year from the date of this
Prospectus. See "Underwriting-Underwriters' Warrants." Preferred Stock
         The Board of Directors, without further action by the shareholders,  is
authorized to issue up to 3,000,000 shares of preferred stock,  $1.00 par value,
in one or more series and to fix and determine as to any series,  any and all of
the relative rights and preferences of shares in each series,  including without
limitation,  preferences,   limitations  or  relative  rights  with  respect  to
redemption  rights,  conversation  rights,  voting rights,  dividend  rights and
preferences  on  liquidation.  The issuance of  preferred  stock with voting and
conversion  rights  could  have an  adverse  affect on the  voting  power of the
holders of the Common Stock. The issuance of preferred stock could also decrease
the amount of earnings and assets  available for  distribution to holders of the
Common Stock.  In addition,  the issuance of preferred stock may have the effect
of  delaying,  deferring or  preventing a change in control of the Company.  The
Company  has no plans or  commitments  to issue any shares of  preferred  stock.
Transfer Agent and Registrar
   
         The Transfer  Agent and Registrar  for the Units,  the Common Stock and
the Warrants is American  Stock Transfer & Trust  Company,  40 Wall Street,  New
York, New York , 10005.
    
                                          SHARES ELIGIBLE FOR FUTURE SALE

         Upon  completion  of this  offering,  the Company  will have  3,000,000
shares of Common Stock issued and  outstanding.  Of these shares,  the 1,000,000
shares  sold  in  this  offering  (1,150,000  if the  over-allotment  option  is
exercised  in  full)  will be  freely  tradable  in the  public  market  without
restriction  under the Securities Act, except shares purchased by an "affiliate"
(as defined in the  Securities  Act) of the  Company.  The  remaining  2,000,000
shares,  (the  "Restricted  Shares"),  will be  "restricted  shares"  within the
meaning of the Securities Act and may be publicly sold only if registered  under
the  Securities  Act or sold in  accordance  with an applicable  exemption  from
registration, such as those provided by Rule 144 under the Securities Act.
         In  general,  under Rule 144,  as  currently  in  effect,  a person (or
persons whose shares are aggregated) is entitled to sell Restricted Shares if at
least one year has passed since the later of the date such shares were  acquired
from the Company or any  affiliate of the Company.  Rule 144  provides,  however
that within any  three-month  period such person may only sell up to the greater
of  1%  of  the  then   outstanding   shares  of  the  Company's   Common  Stock
(approximately  30,000 shares  following the completion of this offering) or the
average  weekly  trading  volume in the  Company's  Common Stock during the four
calendar weeks immediately preceding the date on which the notice of the sale is
filed  with the  Commission.  Sales  pursuant  to Rule 144 also are  subject  to
certain  other  requirements  relating  to  manner  of sale,  notice of sale and
availability  of  current  public  information.  Any  person who has not been an
affiliate of the Company for a period of 90 days  preceding a sale of Restricted
Shares is  entitled to sell such  shares  under Rule 144 without  regard to such
limitations  if at least two years have passed  since the later of the date such
shares were acquired  from the Company or any  affiliate of the Company.  Shares
held by persons who are deemed to be affiliated  with the Company are subject to
such volume limitations  regardless of how long they have been owned or how they
were acquired.
   
         After  this  offering,   executive   officers,   directors  and  senior
management  will  own  2,000,000  shares  of the  Common  Stock.  The  Company's
shareholders and directors and the Sellers will enter into an agreement with the
Representatives  providing  that they will not sell or otherwise  dispose of any
shares of Common  Stock  held by them for a period of one year after the date of
this Prospectus without the prior written consent of the Representatives.
    
         The Company can make no prediction as to the effect, if any, that offer
or sale of these  shares  would  have on the market  price of the Common  Stock.
Nevertheless,  sales of significant  amounts of Restricted  Shares in the public
markets could adversely affect the fair market price of Common Stock, as well as
impair the  ability of the  Company to raise  capital  through  the  issuance of
additional equity securities.


<PAGE>


                                                   UNDERWRITING

   
         Pursuant to the terms and subject to the  conditions  contained  in the
Underwriting Agreement, the Company has agreed to sell to the Underwriters named
below, and each of the Underwriters,  for whom Capital West Securities, Inc. and
Redstone Securities, Inc. (the "Representatives") are acting as Representatives,
have  severally  agreed to purchase  the number of Units set forth  opposite its
name in the following table.
    

              Underwriters                                      Number of Units

   
         Capital West Securities, Inc.
         Redstone Securities, Inc.
    

              Total...........................................        1,000,000
                                                                      =========


   
         The  Representatives  have  advised the Company  that the  Underwriters
propose to offer the Units to the public at the initial  public  offering  price
per share set forth on the cover page of this  Prospectus and to certain dealers
at such price less a concession  of not more than $___ per Unit,  of which $____
may be reallowed to other dealers.  The public  offering  price,  concession and
reallowance  to dealers will not be reduced by the  Representatives  until after
the offering is completed. No such reduction shall change the amount of proceeds
to be received by the Company as set forth on the cover page of this Prospectus.
    

         The  Company  has granted to the  Underwriters  an option,  exercisable
during the 45-day  period after the date of this  Prospectus,  to purchase up to
150,000 additional Units to cover over-allotments, if any, at the same price per
share as the Company will receive for the 1,000,000 Units that the  Underwriters
have agreed to  purchase.  To the extent  that the  Underwriters  exercise  such
option,  each  of the  Underwriters  will  have a firm  commitment  to  purchase
approximately  the same percentage of such  additional  Units that the number of
Units to be purchased by it shown in the above table  represents as a percentage
of the 1,000,000 Units offered hereby. If purchased,  such additional Units will
be sold by the  Underwriters  on the same terms as those on which the  1,000,000
Units are being sold.

         The Underwriting  Agreement  contains  covenants of indemnity among the
Underwriters  and the  Company  against  certain  civil  liabilities,  including
liabilities under the Securities Act.

   
         The holders of approximately 2,000,000 shares of the Common Stock after
the offering have agreed with the Representatives that, until one year after the
date of this Prospectus,  subject to certain limited  exceptions,  they will not
sell,  contract to sell, or otherwise dispose of any shares of Common Stock, any
options to purchase shares of Common Stock, or any securities  convertible into,
exercisable  for or exchangeable  for shares of Common Stock,  owned directly by
such  holders  or with  respect  to which  they have the  power of  disposition,
without the prior written consent of the  Representatives.  Substantially all of
such shares will be eligible for immediate  public sale following  expiration of
the lock-up  periods,  subject to the  provisions of Rule 144. In addition,  the
Company  has agreed that until 365 days after the date of this  Prospectus,  the
Company  will not,  without the prior  written  consent of the  Representatives,
subject to  certain  limited  exceptions,  issue,  sell,  contract  to sell,  or
otherwise  dispose of, any shares of Common  Stock,  any options to purchase any
shares of Common Stock or any securities  convertible  into,  exercisable for or
exchangeable for shares of Common Stock other than the Company's sales of shares
in this offering,  the issuance of Common Stock upon the exercise of outstanding
options or warrants or the issuance of options  under its employee  stock option
plan. See "Shares Eligible for Future Sale."
    

         The Underwriters have the right to offer the Securities  offered hereby
only through licensed securities dealers in the United States who are members of
the National Association of Securities Dealers,  Inc. and may allow such dealers
such  portion  of its ten  (10%)  percent  commission  as the  Underwriters  may
determine.

         The Underwriters will not confirm sales to any  discretionary  accounts
without the prior written consent of their customers.

   
         The Company  has agreed to pay the  Representatives  a  non-accountable
expense  allowance of 3.00% of the gross  amount of the Units sold  ($300,000 on
the sale of the Units offered) at the closing of the offering. The Underwriters'
expenses in excess  thereof will be paid by the  Representatives.  To the extent
that the expenses of the  underwriting  are less than that  amount,  such excess
shall be deemed to be additional compensation to the Underwriters.  In the event
this offering is terminated before its successful completion, the Company may be
obligated  to pay the  Representatives  a maximum of  $50,000 on an  accountable
basis  for  expenses  incurred  by the  Underwriters  in  connection  with  this
offering.

         The Company has agreed that for a period of five years from the closing
of the sale of the Units  offered  hereby,  it will  nominate  for election as a
director a person designated by the Representatives, and during such time as the
Representatives  have not exercised such right, the  Representatives  shall have
the right to designate an observer, who shall be entitled to attend all meetings
of the Board and  receive  all  correspondence  and  communications  sent by the
Company to the members of the Board. The Representatives  have designated Robert
A.
Shuey, III as the director-designee.  See "Management-Outside Directors."
    

         The  Underwriting  Agreement  provides  for  indemnification  among the
Company  and the  Underwriters  against  certain  civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  Underwriters'  Warrants
provide  for   indemnification   among  the  Company  and  the  holders  of  the
Underwriters'  Warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act, and the Exchange Act.

Underwriters' Warrants

   
         Upon the  closing of this  offering,  the Company has agreed to sell to
the Underwriters for nominal  consideration,  the  Underwriters'  Warrants.  The
Underwriters'  Warrants are exercisable at 140% of the public offering price for
a four-year period commencing one year from the effective date of this offering.
The underlying warrants are exercisable at $____ per share (150% of the offering
price).  The Underwriters'  Warrants may not be sold,  transferred,  assigned or
hypothecated  for a period of one year from the date of this offering  except to
the officers of the Underwriters and their successors and dealers  participating
in the offering and/or their partners or officers.  The  Underwriters'  Warrants
will contain antidilution provisions providing for appropriate adjustment of the
number of shares  subject  to the  Warrants  under  certain  circumstances.  The
holders of the Underwriters'  Warrants have no voting,  dividend or other rights
as  shareholders   of  the  Company  with  respect  to  shares   underlying  the
Underwriters' Warrants until the Underwriters' Warrants have been exercised.
    

         The Company has agreed, during the four year period commencing one year
from the date of this  offering,  to give  advance  notice to the holders of the
Underwriters'  Warrants or  underlying  securities  of its  intention  to file a
registration  statement,  other than in connection  with employee stock options,
mergers,  or  acquisitions,  and in such case the  holders of the  Underwriters'
Warrants and underlying  securities  shall have the right to require the Company
to include  their  securities  in such  registration  statement at the Company's
expense.

         For the term of the Underwriters' Warrants, the holders thereof will be
given the opportunity to profit from a rise in the market value of the Company's
shares,  with a resulting  dilution in the interest of other  shareholders.  The
holders  of  the  Underwriters'   Warrants  can  be  expected  to  exercise  the
Underwriters'  Warrants at a time when the Company would, in all likelihood,  be
able to obtain  needed  capital by an offering of its  unissued  shares on terms
more favorable to the Company than those provided by the Underwriters' Warrants.
Such  facts may  adversely  affect  the terms on which the  Company  can  obtain
additional financing. Any profit realized by the Underwriters on the sale of the
Underwriters'  Warrants or shares  issuable upon  exercise of the  Underwriters'
Warrants may be deemed additional underwriting compensation.

   
         If the Representatives,  at their election,  at any time one year after
the date of this Prospectus,  solicit the exercise of the Warrants,  the Company
will be obligated,  subject to certain conditions,  to pay the Representatives a
solicitation fee equal to 5% of the aggregate  proceeds  received by the Company
as a result  of the  solicitation.  No  warrant  solicitation  fees will be paid
within one year after the date of this  Prospectus.  No solicitation fee will be
paid if the  market  price of the Common  Stock is lower than the then  exercise
price of the Warrants,  no  solicitation  fee will be paid if the Warrants being
exercised are held in a  discretionary  account at the time of exercise,  except
where  prior  specific  approval  for  exercise is  received  from the  customer
exercising  the  Warrants,  and no  solicitation  fee  will be paid  unless  the
customer  exercising  the  Warrants  states in  writing  that the  exercise  was
solicited and designates in writing the  Representatives or other  broker-dealer
to receive compensation in connection with the exercise. The Representatives may
reallow a portion of the fee to soliciting broker-dealers.
    



Determination of Offering Price

   
          The initial  public  offering  price was  determined  by  negotiations
between  the  Company  and  the  Representatives.   The  factors  considered  in
determining the public offering price include the Company's revenue growth since
its  organization,  the industry in which it operates,  the  Company's  business
potential  and earning  prospects  and the general  condition of the  securities
markets  at the  time of the  offering.  The  offering  price  does not bear any
relationship to the Company's assets,  book value, net worth or other recognized
objective criteria of value.
    

          Prior to this  offering,  there  has  been no  public  market  for the
Securities, and there can be no assurance than an active market will develop.

American Stock Exchange

   
         The Units,  Common Stock and Warrants have been approved for listing on
the  American  Stock  Exchange  under the  trading  symbols  "WHO.U,"  "WHO" and
"WHO.WS," respectively.  The listing is contingent, among other things, upon the
Company obtaining 400 shareholders.
    



                                                   LEGAL MATTERS

         The validity of the issuance of the  Securities  offered hereby will be
passed upon for the Company by Garza & Staples,  P.C. , Dallas, Texas. Joseph B.
Garza Esq., an officer of that firm owns 100,000 warrants. Certain legal matters
in connection with the sale of the Securities offered hereby will be passed upon
for the Underwriters by Maurice J. Bates, L.L.C., Dallas, Texas.

                                                      EXPERTS

         The financial statements for each of the years in the three-year period
ended  December  31, 1997,  have been  included  herein and in the  registration
statement  in  reliance  upon  the  report  of  Turner  Stone  &  Company,  LLP,
independent  certified  accountants,  appearing  elsewhere herein,  and upon the
authority of said firm as experts in accounting and auditing.



<PAGE>
C O N T E N T S




AUDITOR'S REPORT . . . . . . . . . . . . . . . . . . . .  . . .  . . . .     F-1

COMBINED BALANCE SHEETS. . . . . . . . . . . . . . . . . . . . . . . . .     F-2

COMBINED STATEMENTS OF OPERATIONS . . . . . . . . . . . . . . . . . .  . .   F-4

COMBINED STATEMENTS OF STOCKHOLDERS'/PARTNERS' EQUITY. .                     F-5

COMBINED STATEMENTS OF CASH FLOWS . . . . . . . . . . . . . . . . . . . . . .F-6

NOTES TO COMBINED FINANCIAL STATEMENTS . . . . . . . .  . . . . . . . . .    F-8












                                       
<PAGE>
                          Independent Auditor's Report


The Stockholders/Partners
Woodhaven Homes, Inc.
    and Related Companies


We have audited the  accompanying  combined  balance sheets of Woodhaven  Homes,
Inc. and related  companies  as of December  31, 1997 and 1996,  and the related
combined statements of operations, stockholders'/partners' equity and cash flows
for the three year period ended December 31, 1997.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly, in all material  respects,  the combined financial position of Woodhaven
Homes,  Inc. and related  companies  as of December  31, 1997 and 1996,  and the
combined  results of their operations and their cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles.





Turner, Stone & Company, L.L.P.
Certified Public Accountants
Dallas, Texas
August 11, 1998






                                      F-1
<PAGE>


                                    WOODHAVEN HOMES, INC.AND RELATED COMPANIES
                                              COMBINED BALANCE SHEETS
                                       NINE MONTHS ENDED SEPTEMBER 30, 1998
                                   YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>

                                                            September 30,                 December  31,
                                                                                          -------------
                                                                1998                1997            1996
                                                               -------              ----           ----
                                                             (unaudited)

                                                      Assets
Current assets:
<S>                                                  <C>                  <C>                    <C>    

         Cash                                          $        333,363  $         637,468      $      230,125
         Accounts receivable                                    645,663            215,579             102,925
         Inventories                                         17,203,090         14,959,290           9,749,642
         Due from partners                                            -            100,241              57,850
         Due from affiliates                                     27,752             26,051              75,446
         Prepaid expenses                                       192,878             63,737              13,273
                                                         --------------    ---------------     ---------------

                  Total current assets                       18,402,746         16,002,366          10,229,261
                                                         --------------    ---------------     ---------------

Property and equipment, at cost:

         Transportation equipment                               124,198            124,198             175,664
         Furniture and fixtures                                 271,560            203,139              41,676
         Computer and office equipment                          342,530            290,592             281,677
                                                         --------------    ---------------     ---------------
                                                                738,288            617,929             499,017
         Less accumulated depreciation                  (       371,033)  (       243,846)    (        166,631)
                                                         --------------    --------------      ---------------

                                                                367,255            374,083             332,386
                                                         --------------    ---------------     ---------------

Other assets                                                    277,908             78,651              89,913
                                                         --------------    ---------------     ---------------

                                                       $     19,047,909  $      16,455,100   $      10,651,560
                                                        ===============   ================    ================

</TABLE>










              The accompanying notes are an integral part of these
                             financial statements.

                                                         F-2

<PAGE>


                                    WOODHAVEN HOMES, INC. AND RELATED COMPANIES
                                              COMBINED BALANCE SHEETS
                                       NINE MONTHS ENDED SEPTEMBER 30, 1998
                                   YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995





<TABLE>
<CAPTION>


                                                              September 30,                    December  31,
                                                                1998            1997               1996
                                                                  ----                      ----
                                                               (unaudited)


                                  Liabilities and Stockholders'/Partners' Equity

Current liabilities:
<S>                                                   <C>                 <C>                     <C>   

         Accounts payable, trade                       $      1,159,916  $       1,072,571   $       1,044,374
         Accrued expenses                                       296,300            294,925             200,178
         Customer deposits                                      295,500            195,125             116,420
         Construction loans payable                          10,924,748         11,662,566           7,669,882
         Note payable, partner                                  195,404            139,000             165,000
         Notes payable, other                                 2,644,895          1,052,761             386,763
         Current portion of long-term notes payable              98,422             60,831            150,323
                                                                --------          --------           ----------

                  Total current liabilities                  15,615,185          14,477,779          9,732,940
                                                         --------------    ----------------    ---------------

Long-term notes payable, net of current portion                  65,131             114,666            137,392
                                                         --------------    ----------------    ---------------

Commitments and contingencies                                         -                   -                  -

Stockholders'/partners' equity:

         Common stock, $1.00 stated
             value, 10,000 shares
             authorized 1,000 shares
             issued and outstanding                               1,000               1,000              1,000
         Retained earnings                                      122,917               9,673   (          1,957)
         Partners' equity                                     3,243,676           1,851,982            782,185
                                                         --------------    ----------------    ---------------

                                                              3,367,593           1,862,655            781,228
                                                         --------------    ----------------    ---------------

                                                       $     19,047,909  $       16,455,100  $      10,651,560
                                                        ===============   =================   ================
</TABLE>






              The accompanying notes are an integral part of these
                             financial statements.

                                                         F-3

<PAGE>


                   WOODHAVEN HOMES, INC. AND RELATED COMPANIES
                        COMBINED STATEMENTS OF OPERATIONS
                      NINE MONTHS ENDED SEPTEMBER 30, 1998
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995



<TABLE>
<CAPTION>

                                        Nine Months Ended                                    Years ended
                                            September                                        December 31,
                                       1998                1997              1997                1996             1995
                                      ----                         ----
                                           (Unaudited)
<S>                             <C>                 <C>                  <C>               <C>                 <C>    

Net sales                     $      35,154,046   $      22,922,986   $     32,980,580   $       25,253,378   $        15,237,339

Costs of sales                       30,233,228          19,901,001         28,540,221           22,782,948            13,592,674
                                  --------------     ---------------     --------------     ----------------     -----------------

Gross profit                          4,920,818           3,021,985          4,440,359            2,470,430             1,644,665

Selling, general 
and administrative                     2,559,035           1,681,344          2,649,282            1,711,254             1,769,197
                                     --------------     ---------------     --------------     ----------------     ---------------

Income (loss) 
from operations                        2,361,783           1,340,641          1,791,077              759,176    (          124,532)

Interest expense                         188,774             283,299            325,977              226,404                32,399
                                   ---------------     ---------------     --------------     ----------------     -----------------

Income loss before income taxes         2,173,009           1,057,342          1,465,100              532,772    (          156,931)

Provision for income taxes                      -              48,228             48,228               21,944                     -
                                  ---------------     ---------------     --------------     ----------------     -----------------

Net income (loss)               $       2,173,009   $       1,009,114   $      1,416,872   $          510,828   $(          156,931)
                                 ================    ================    ===============    =================     ==================


Pro forma net income
(loss) per share                   $      0.72        $      .34          $       .46           $         .16     $    (  .05)
  ======================

</TABLE>








                         The accompanying notes are an
                  integral part of these financial statements.
 
                                       F-4


<PAGE>


                   WOODHAVEN HOMES, INC. AND RELATED COMPANIES
              COMBINED STATEMENTS OF STOCKHOLDERS'/PARTNERS' EQUITY
                      NINE MONTHS ENDED SEPTEMBER 30, 1998
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>


                                    Common Stock           Retained      Partners'
                                 Shares     Amounts        Earnings       Equity      Total
<S>                          <C>             <C>         <C>              <C>         <C>    

Balance December 31, 1994        1,000  $    1,000    $(      1,000)     $ 318,779   $ 318,779

Distributions to partners                                                  ( 91,448)  ( 91,448)
Net loss                      ________      ______ _________             (  156,931) (  156,931)
                               

Balance December 31, 1995        1,000      1,000     (      1,000)          70,400      70,400

Capital contributed                                                         200,000     200,000

Net income (loss)                                       (       957)        511,785     510,828
                
Balance December 31, 1996       1,000       1,000     (      1,957)        782,185     781,228

Distributions to partners                                                ( 335,445)    (335,445)

Net income                                                  11,630       1,405,242     1,416,872
                          
Balance December 31, 1997       1,000       1,000            9,673       1,851,982     1,862,655

Distributions to partners                                            (     668,071)    ( 668,071)

Net income (unaudited)                                     113,244       2,059,765      2,173,009
                                      -----------    --------    -----------       ------------

Balance September 30, 1998
(unaudited)                     1,000  $    1,000    $     122,917    $ 3,243,676     $ 3,367,593
                              ===========   =========     ==== =======      =============
</TABLE>
                 The accompanying notes are an integral part of
                          these financial statements.

                                                                      F-5

<PAGE>


                   WOODHAVEN HOMES, INC. AND RELATED COMPANIES
                        COMBINED STATEMENTS OF CASH FLOWS
                      NINE MONTHS ENDED SEPTEMBER 30, 1998
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>


                                                         Nine  Months Ended                  Years ended
                                                             September                       December 31,
                                                        1998            1997           1997             1996          1995
                           ----                         ----
<S>                                               <C>             <C>               <C>            <C>              <C>   
                                                                                                                   (Unaudited)
Cash flow from operating activities:
         Cash received from customers             $  34,824,337   $  22,828,325    $ 32,946,631    $  25,313,625   $   15,154,177
         Cash paid to employees                   (   1,922,118)   (   850,624)    (  1,459,530)    (  1,629,165)   (    364,657)
         Cash paid to suppliers                     (32,873,788)   (23,975,574)    ( 33,959,343)    ( 25,204,348)   ( 17,779,818)
         Interest paid                             (   541,422)      ( 543,934)    (  1,055,490)       ( 879,067)   (   243,374)
         Income taxes paid                                 -         ( 48,228)    (      66,229)         -                    -
                                                   --------------     --------------      --------------      --------------------
             Net cash used in operating activities  (  512,991)   ( 2,590,035)      ( 3,593,961)    (  2,398,955)   (  3,233,672)
                                                    --------------      --------------      ----------------     ----------------

Cash flows from investing activities:
         Purchase of property and equipment           (120,359)      (57,040)        (190,719)       ( 175,643)       (145,819)
Advances paid to affiliates                           (  1,701)    (  10,033)       (  92,748)        ( 49,991)      ( 246,223)
         Repayments from affiliates                     -                  -          142,143             -             62,508
         Advances paid to owners                         -          ( 24,037)      (   42,391)        ( 57,850)             -
         Repayments from owners                         100,241         -              -                  -                -
                                                        --------------     - ----      ----------------     ----------------
             Net cash provided by (used in)
                  investing activities             (    21,819)   ( 91,110)         ( 183,715)       (  283,484)   (329,534)
- -------

Cash flows from financing activities:
         Capital contributed by partners              -               -              -                 200,000            -
         Distributions to partners                 (  668,071)   (       335,445)    (  335,445)         -         ( 91,448)
         Net proceeds (payments) from
         inventory loans                           (  737,818)         2,938,643       3,992,684     2,138,888    3,836,941
         Proceeds from notes payable                2,503,157            831,615       1,247,626       633,591      604,551
         Repayments of notes payable               (  922,967)   (       648,055)    (   693,846)    ( 509,524)   ( 273,518)
         Proceeds from note payable, partner          229,904             24,000          24,000       165,000
        Repayments of note payable, partner       (  173,500)   (        50,000)    (    50,000)          -              -
                                                    --------------     --------------      --------------      -  --------
             Net cash provided by 
             financing activities                     230,705          2,760,758        4,185,019     2,627,955    4,076,526
                                                  - -----------      ----------------     ----------------

Net increase (decrease) in cash                   (  304,105)            79,613           407,343     ( 54,484)      513,320

Cash at beginning of  period                         637,468            230,125           230,125       284,609    ( 228,711)
                                                   ----------     --------------      --------------          ----------------

Cash at end of  period                     $        333,363            $ 309,738       $  637,468   $  230,125   $   284,609
                                                                   ===============    ===============   ===============
</TABLE>

                          The accompanying notes are an
                  integral part of these financial statements.

                                       F-6

<PAGE>


                   WOODHAVEN HOMES, INC. AND RELATED COMPANIES
                        COMBINED STATEMENTS OF CASH FLOWS
                      NINE MONTHS ENDED SEPTEMBER 30, 1998
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

                    Reconciliation of Net Income to Net Cash
                   Provided by (Used in) Operating Activities
<TABLE>
<CAPTION>


                                                                 Nine MonthsEnded                Years ended 
                                                                   September 30,               December 31,
                                                                       1998       1997        1997          1996            1995
                      
                                                                        (Unaudited)
<S>                                                           <C>           <C>            <C>          <C>          <C>

Net income (loss)                                             $  2,173,009   $1,009,114    $1,416,872   $  510,828   $(  156,931)
                                                                   ---------------    --    ------------------     ----------------

Adjustments to reconcile  net income to net cash
 provided by (used in) operating activities:

         Depreciation                                              127,187     70,903        125,520       89,498         44,431
         Less on disposal of assets                                -          -               23,502         -
         (Increase) decrease in accounts receivable             ( 430,084)   (196,482)    ( 112,654)       35,608       ( 124,553)
         (Increase) decrease in inventory                      (2,243,800)   (3,323,276)  ( 5,209,648)   ( 2,867,622)  ( 4,342,794)
         (Increase) decrease in prepaid expenses               (  129,141)   (  43,184)    (  50,464)   (    13,273)          -
         (Increase) decrease in other assets                   (  199,257)      22,287        11,262    (    60,313)        45,900
         Increase (decrease) in accounts payable, trade           87,345    (  179,985)       28,197    (   187,215)     1,127,601
         Increase (decrease) in accrued expenses                   1,375    (   51,233)       94,747         68,895        131,283
         Increase (decrease) in customer deposits                100,375      101,821         78,705        24,639          41,391
         Increase (decrease) in income taxes payable:
           Currently                                                -            -               -               -             -
           Deferred                                          (       -           -              -                -             -
                                                                    ---      --------------     -----------------     -----------

         Total adjustments                                   (2,686,000)   ( 3,599,149)    (5,010,833)   ( 2,909,783)   ( 3,076,741)
                                                                    --------------     ---   -----------------     ----------------

Net cash provided by (used in) operating activities           $(512,991)  $ 2,590,035)   $ 3,593,961)  $( 2,398,955)  $( 3,233,672)
                                                                    ==============     ======  =================     ============

</TABLE>

                          The accompanying notes are an
                  integral part of these financial statements.

                                        F-7

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Operations and business

Woodhaven Homes, Ltd., a limited  partnership,  was originally  organized in the
state of  Texas  as  Woodhaven  Homes,  L.L.C.,  a  limited  liability  company,
(collectively  hereinafter  referred to as the Company) on October 21, 1992.  On
September 30, 1997, the Company was  reorganized as a limited  partnership  with
the assets and liabilities of the limited liability  company  transferred to the
limited  partnership at their  historical cost bases.  The Company is engaged in
the  construction  and  sale  of  single-family  homes  in  the  Dallas,   Texas
metropolitan area.

Principles of combination

The accompanying  combined financial  statements include the general accounts of
the Company and the following  companies  wholly owned by the same  individuals.
They are collectively referred to as "the Company."
<TABLE>
<CAPTION>

            Company                                      Type of Entity                Date Incorporated
<S>                                                         <C>                   <C>    

Woodhaven Homes, Inc. (WHI)                                C corporation             August 7, 1998
Resland Development Corporation (RDC)                      C corporation             December 20, 1993
</TABLE>

All intercompany  accounts and balances have been eliminated in the combination.
Each of the companies have a fiscal year end of December 31 except for RDC which
has a fiscal year end of November 30. There have been no  intervening  events or
transactions  that  would  have a  material  effect  on the  combined  financial
position  or results of  operations.  Net income  (loss) has been  allocated  to
retained  earnings and partners'  equity of each combined company based on their
respective earnings.

The  accompanying  financial  statements  include the  financial  activities  of
Woodhaven  Homes,  L.L.C.  for the period January 1, 1995 through  September 30,
1997,  and the  financial  activities  of Woodhaven  Homes,  Ltd. for the period
October 1, 1997 through September 30, 1998. There were no significant changes in
the  operations or financial  activities of the Company as a result of the above
mentioned reorganization.

Stockholder's equity

In connection with a proposed public offering,  the Company  incorporated in the
state of Texas on  August 7,  1998 as  Woodhaven  Homes,  Inc.  with  20,000,000
authorized common stock shares with a par value of $.01 and 3,000,000 authorized
preferred  stock  shares  with a par  value of $1.00  in one or more  series  of
issuance with  preferences and rights to be determined by the Board of Directors
at the time such series of preferred stock shares are issued.

Upon  completion of the public  offering,  2,000,000  common stock shares of the
Company  will be issued to its current  partners in exchange  for all of the net
assets of Woodhaven Homes, Ltd. and the related companies. This transaction will
be accounted  similar to a pooling of interest with the  transferred  assets and
liabilities  being  recorded at their  historical  cost bases.  The  exchange is
intended  to  qualify  as a tax free  reorganization  under  Section  351 of the
Internal Revenue Code of 1986.


                                       F-8


<PAGE>


                              WOODHAVEN HOMES, LTD.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Interim financial information

The notes to the  interim  unaudited  financial  statements  do not  present all
disclosures required under generally accepted accounting principles but instead,
as permitted by Securities  and Exchange  Commission  regulations,  presume that
users of the interim unaudited financial  statements have read or have access to
the  December  31, 1997 audited  financial  statements  and that the adequacy of
additional  disclosure  needed for a fair presentation may be determined in that
context.

The  interim  unaudited   financial   statements  included  herein  reflect  all
adjustments  (consisting  of normal  recurring  adjustments)  which are,  in the
opinion of  management,  necessary  to a fair  presentation  of the  results for
interim  periods.  The results of  operations  for the nine month  periods ended
September 30, 1998 and 1997 are not necessarily  indicative of the results to be
expected for the full year.

Revenue and recognition

The Company recognizes revenue from the sale of its homes at the time of closing
when title,  possession and other  attributes of ownership have been transferred
to the buyer and after which the Company is not obligated to perform significant
additional activities.

Management estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Cash flows

For purposes of the statement of cash flows,  cash includes  demand deposits and
time deposits with maturities of less than three months.

Inventories

Inventories are carried at the lower of cost or net realizable value and include
original land and lot costs,  construction  costs and related  expenditures.  In
addition, interest on construction indebtedness (secured by specific real estate
inventories)  and real estate  taxes are  capitalized  until the  completion  of
construction. The costs of inventories are based upon specific identification of
direct construction costs, interest, taxes, closing costs and allocable costs of
labor and other indirect costs.




                                       F-9


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Property and equipment

Property  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  of property and equipment is currently  being provided by straight
line methods for  financial and tax reporting  purposes  over  estimated  useful
lives of three to ten years.  For the years ended  December 31,  1997,  1996 and
1995 depreciation expense totaled $125,520, $89,498 and $44,431, respectively.

Advertising

The Company's  advertising costs, which consist primarily of radio, magazine and
newspaper  advertising,  are charged to expense as incurred. For the years ended
December 31, 1997, 1996 and 1995, advertising expense totaled $374,360, $267,137
and $162,340.

Pro forma net earnings per share

For the nine  months  ended  September  30,  1998 and 1997 and the  years  ended
December  31,  1997,  1996 and  1995,  the net  earnings  per  share is based on
2,000,000  weighted  average shares of common stock  outstanding.  No effect has
been given to the assumed  exercise  of stock  options or warrants as the effect
would be antidilutive.

In February  1997,  the  Financial  Standards  Accounting  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 128 Earnings Per Share effective
for financial  statement  periods ending after  December 15, 1997.  Earnings per
share  information  for all prior periods  presented are restated to comply with
the  requirements of this  pronouncement  and reflect the issuance of the shares
referred to above as of January 1, 1995,  the  beginning of the earliest  period
presented.

For pro forma earnings per share purposes,  net income has also been adjusted by
the federal income taxes attributable to the Company's earnings which would have
been incurred if the Company had been operating as a C corporation (Note 6).

2.    INVENTORIES

At December 31, 1997 and 1996, inventories consisted of the following:
<TABLE>
<CAPTION>

                                                                                1997                  1996
                                                                                ----                  ----
<S>                                                                     <C>                   <C>    

         Lot option deposits (Note 7)                                  $         290,250       $    238,650
         Finished lots                                                         2,083,347             612,848
         Model homes                                                             869,547           1,247,335
         Completed houses and houses under construction                       11,716,146           7,650,809
                                                                         ---------------    ----------------

                                                                       $      14,959,290       $   9,749,642
                                                                        ================   =================
</TABLE>

                                       F-10


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS

3.  RELATED PARTY TRANSACTIONS

Partners

The  Company  has two notes  payable to one of its  partners  with an  aggregate
outstanding  balance of $139,000  and  $165,000  at December  31, 1997 and 1996,
respectively.  One note is due on demand and  unsecured  with  interest  payable
monthly at 12.5%.  The other note is due September 30, 1998,  bears  interest at
12.0% and is secured by a second deed of trust on land and lots.

During  the years  ended  December  31,  1997 and 1996,  the  Company  also made
non-interest  bearing advances to its two other partners of $42,391 and $57,850,
respectively.  These  advances are unsecured and due on demand.  At December 31,
1997 and 1996, the amount of these advances due to the Company totaled  $100,241
and $57,850, respectively.

Corporations

The Company is also  affiliated with the following  corporations  through common
ownership and/or management control.

                  Dimensional Sales & Marketing, Inc.
                  Affordable Lifestyle Housing, Inc.
                  Brio Builders, Inc.

During the years ended  December 31, 1997,  1996 and 1995,  the Company made non
interest  bearing  advances  to  these  corporations  of  $92,748,  $49,991  and
$246,223,  respectively,  and received repayments of these advances of $142,143,
$0 and $62,508, respectively.  These advances are unsecured and due upon demand.
At December 31, 1997 and 1996,  the amount of these  advances due to the Company
totaled $26,051 and $75,446, respectively.

During the years ended  December 31, 1997,  1996 and 1995, the Company also paid
Dimensional Sales & Marketing, Inc. sales commissions of $423,889,  $412,083 and
$51,905,  respectively,  and advertising fees of $356,705, $267,127 and $14,991,
respectively.
4.  NOTES PAYABLE

The Company's notes payable consist of interim construction loans and loans from
banks and other financial  institutions financing lots and items of property and
equipment. The notes, which contain no significant  restrictions,  bear interest
at  rates of 8.5% to 12.0%  and are  secured  by  homes,  lots and the  items of
property and equipment which they are financing.  Interim construction loans are
repaid as individual houses are closed.  Lot loans are generally repaid with the
proceeds of  construction  loans when  construction of new houses has commenced.
During the years ended December 31, 1997, 1996 and 1995,  total interest expense
incurred approximated $1,082,000,  $872,600 and $243,400, of which approximately
$756,000, $646,200 and $211,000 was capitalized,  respectively.  At December 31,
1997 and 1996, the weighted  average  interest  rates on outstanding  short-term
borrowings were 10.45 and 10.74, respectively.
                                       F-11


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


At December 31, 1997 and 1996, an analysis of these notes and construction loans
payable are as follows:
<TABLE>
<CAPTION>

                                                                                       1997                1996
                                                                                       ----                ----
<S>                                                                              <C>                   <C>

Interim  construction  loans payable to financial  institutions,  due on various
   date through 1998, bearing interest at 9.5% to 11.5% based on the prime rate;
   collateralized   by  model   homes,   completed   houses  and  houses   under
   construction,
   guaranteed by a Partner                                                       $  11,662,566         $7,669,882

Notes payable to financial  institutions,  due on various  dates  through  1998;
   interest payable monthly at 8.9% to 11.5% based on the prime
   rate; collateralized by lots                                                     1,052,761             386,763

Other notes payable, due on various dates from March 1999 through February 2000;
   payable  in  monthly  installments  including  interest  of  8.5%  to  11.5%;
   collateralized by vehicles
   and equipment                                                                       175,497             287,715
                                                                                  ---------------    ----------------

                                                                                   $ 12,890,824      $    8,344,360
                                                                                  =============   =================
</TABLE>

Future  maturities  required under the terms of the above notes and construction
loans payable are as follows:
                   Year Ended
                   December 31,             Amount

                     1998            $   12,838,552
                     1999                    41,040
                     2000                    11,232
                                         ------------

                                       $ 12,890,824

5.  COMMITMENTS AND CONTINGENIES

Leases

The Company  conducts its operations from leased  facilities  located in Dallas,
Texas under a noncancellable operating lease agreement,  which expires in August
2000. In addition,  the Company also leases two vehicles under operating  leases
which expire in September 2000.

                                       F-12


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


For the years ended December 31, 1997,  1996 and 1995,  rent expense under these
leases totaled $98,712, $57,620 and $18,268, respectively. Future minimum rental
payments required under these operating leases are as follows:

                                  Year Ended
                                 December 31,                 Amount

                           1998                             $   109,000
                           1999                                 113,000
                           2000 and
                           thereafter                            92,000
                                                            $   314,000

The Company has also  acquired  various  items of equipment  under capital lease
obligations.  However the amounts of these  capital  lease  obligations  are not
material and have been included  with notes payable for financial  reporting and
disclosure purposes.

Lot options

In the normal course of business,  the Company  enters into option  contracts to
purchase improved lots which generally require an initial option payment of less
than 5% of the stated  purchase  price.  The option deposits and any other costs
incurred on the optioned properties are included in inventories.  As of December
31, 1997 and 1996, the Company has  forfeitable  option deposits and other costs
of $290,250 and  $238,650,  respectively,  on contracts to purchase  lots with a
total  purchase  price of  $14,478,290  and  $8,663,300.  The  option  contracts
generally  include a provision  that  requires the Company to purchase a certain
number of lots by a specific  date.  Loss of the option  deposit could result if
the Company  fails to comply  with the option  contract  provisions  and certain
contracts specifically require the Company to purchase a minimum number of lots.
At December 31, 1997 and 1996, the total of such minimum commitments under these
provisions were approximately $108,000 and $481,500, respectively.

Year 2000 computer compliance

The  Company  is  currently  using  computer  hardware  and the  software  it is
currently using is not in compliance with the year 2000 dating issues.  However,
new  software  and  hardware  components  have been ordered that will enable the
Company to be in compliance  prior to December 31, 1998.  During the nine months
ended September 30, 1998, the Company  incurred  approximately  $32,000 of costs
related to this effort.  Management does not believe any additional  significant
cost will be incurred and the accompanying  financial  statements do not contain
any reserve for this contingency.




                                       F-13


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


6.  INCOME TAXES

As a limited liability company and as a limited partnership, the Company files a
U.S.  partnership tax return and pays no federal income tax. Rather, its income,
deductions and credits are allocated to its individual  partners who then report
these  amounts  on their  respective  tax  returns.  As a  result,  there are no
deferred tax assets or liabilities.

On September 30, 1997,  the Company  filed its final state  franchise tax return
upon  reorganization   from  a  limited  liability   corporation  to  a  limited
partnership.  The limited liability corporation was subject to a state franchise
tax based on the greater of 4.5% of taxable  income or .25% of members'  equity.
These amounts are reflected in the accompanying  financial  statements as income
tax expense.

A reconciliation  of income tax expense at the statutory  federal rate to income
tax expense at the Company's effective tax rate for the years ended December 31,
1997, 1996 and 1995 is as follows:
<TABLE>
<CAPTION>

                                                                           1997         1996           1995
                                                                           ----         ----           ----
<S>                                                                   <C>            <C>            <C>

                  Tax computed at statutory federal rate              $    498,134  $    181,142   $(     53,357)
                  Tax attributable to earnings of
                             partnership                               (   498,134)  (   181,142)         53,357
                  State income taxes                                        48,228        21,944               -
                                                                        ----------    ----------     -----------

                  Income tax expense                                  $     48,228  $     21,944   $           -
                                                                       ===========   ===========    ============
</TABLE>

7.  FINANCIAL INSTRUMENTS

The Company's financial  instruments  consist of its cash, accounts  receivable,
advances to affiliates and notes payable.

Cash

The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally insured limits.  At December 31, 1997 and 1996,  $471,575 and $
96,289,  respectively,  of the  Company's  cash was in excess of FDIC  insurance
coverage.  The Company has not  experienced  any losses in such  accounts and it
believes it is not exposed to any significant  credit risks affecting cash. None
of the Company's cash is restricted.







                                       F-14


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Accounts receivable

Accounts  receivable  consist  primarily  of amounts in escrow  remitted  to the
Company from title  companies  shortly after year end for houses sold and closed
on or before year end.  Management believes it is not exposed to any significant
credit risks affecting accounts receivable and that these receivables are fairly
stated at estimated net realizable amounts.

Advances to affiliates

Advances to affiliates  are unsecured  and non interest  bearing but  management
believes these  advances are fairly stated at estimated net realizable  amounts.
Management  believes the carrying  value of these  advances  represent  the fair
value of these financial  instruments  because of the short term nature of these
advances.

Construction loans and notes payable

Management  believes the carrying  value of these  construction  loans and notes
represent the fair value of these financial  instruments because their terms are
similar to those in the  lending  market for  comparable  loans with  comparable
risks.

8.  EMPLOYEE BENEFIT PLAN

On October 1, 1997,  the Company  established  an Employee  Profit  Sharing Plan
qualifying  under  Section  401(k) of the  Internal  Revenue  Code  covering all
employees meeting general eligibility  requirements.  Contributions to the plan,
which are  discretionary,  are used to  provide  various  retirement,  death and
disability  benefits.  During the year ended  December  31,  1997,  the  Company
contributed approximately $27,000 to the plan.

9.  STOCK OPTIONS AND WARRANTS

On August  10,  1998 the  Company  adopted a  qualified  stock  option  plan and
reserved  300,000  common stock shares to be issued to executive  management and
other  employees and adopted the intrinsic  value method of accounting for these
stock  options.  The exercise price of the options issued will be at 110% of the
fair market value of the common  stock shares on the date of grant.  The options
will be exercisable  at a rate of 20% per year and will expire upon  termination
of employment or within ten years.








                                       F-15


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


For pro forma  disclosure  purposes,  there are no differences in net income and
earnings per share  amounts  assuming the Company  accounted  for stock  options
granted  using  the  fair  value  method  pursuant  to  Statement  of  Financial
Accounting Standards No. 123.

As part of a proposed public  offering,  the Company may issue  separately up to
1,350,000  redeemable  common stock  purchase  warrants which will be separately
transferable.  Each  warrant  will  entitle the holder to purchase  one share of
common stock at a price of 120% of the public  offering price and will expire in
five years.



































                                       F-16

<PAGE>
No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation  in connection  with this offering other than those  contained in
this Prospectus and, if given or made, such information or  representation  must
not be relied upon as having been authorized by the Company or any  Underwriter.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy any securities  other than the securities to which it relates or an
offer to sell or the  solicitation  of an offer  to buy such  securities  in any
circumstances  in which such offer or  solicitation  is  unlawful.  Neither  the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstance,  create  any  implication  that  there  has been no  change in the
affairs of the Company since the date hereof or that the  information  herein is
correct as of any time subsequent to the date hereof.
                                TABLE OF CONTENTS
                                                 PAGE
Additional Information....................        2
Prospectus Summary........................        3
Risk Factors..............................        7
Use of Proceeds...........................       12
Dividend Policy...........................       12
Dilution..................................       13
Capitalization............................       14
Selected Combined
Financial Information.....................       15
Management's Discussion and
 Analysis of Financial Condition
and Results of Operation.................       16
Business..................................       20
Management................................       25
Principal Shareholders....................       27
Certain Relationships 
   and Related Transactions...............       28
Description of Securities.................       29
Shares Eligible For
   Future Sale............................       30
Underwriting..............................       31
Legal Matters.............................       33
Experts...................................       33
Index to Financial Statements.............       34
   
         Until  ____ , 1999 (25 days  from  the  date of this  Prospectus),  all
    
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations of dealers to deliver a Prospectus  when
acting  as  Underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

                                 1,000,000 UNITS

                             Each Unit Consisting of
                            One Share of Common Stock
                                       and
                              One Redeemable Common
                             Stock Purchase Warrant

                                 OFFERING PRICE

                                                      $
                                    PER UNIT

    
CAPITAL WEST SECURITIES, INC
REDSTONE SECURITIES, INC.
    
<PAGE>
                                     II - 1
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:

Securities and Exchange Commission Filing Fee                 $8,310
Nasd Filing Fee                                                 3,270
Blue Sky Fees and Expenses*                                   5,000
American Stock Exchange Application and Listing Fee           20,000
Accounting Fees and Expenses*                                 40,000
Legal Fees and Expenses                                       175,000
Printing*                                                     30,000
Fees of Transfer Agents and Registrar*                         5,000
Underwriters' Non-Accountable Expense Allowance              200,000
Miscellaneous*                                                13,420
                                                          --------
         Total*                                            $500,000
- ----------------
*        Estimated.


Item 14.  Indemnification of Directors and Officers.

Pursuant to Section 2.02-1 of the Texas Business  Corporation Act, a corporation
may indemnify an individual made a party to a proceeding  because the individual
is or was a director against  liability  incurred in his official  capacity with
the corporation including expenses and attorneys fees.

         Article Nine of the Articles of Incorporation  provides that a director
of the Corporation  shall not be liable to the  corporation or the  shareholders
for any act or  omission in such  capacity  as a director to the fullest  extent
permitted by Texas statutory or decisional law.


Item 15. Recent Sales of Unregistered Securities

         The Registrant has not issued any  unregistered  securities  during the
last three years but intends to issue  2,000,000  shares of its common  stock to
Richard D. Laxton,  Phillip R. Johns and Mark V. Johns,  the three principals of
Woodhaven  Homes,  Ltd., a Texas  limited  partnership  (the  "Partnership")  in
exchange  for  all of the  assets  of the  Partnership,  all of the  outstanding
capital stock of the corporate general partner,  W. H. Management,  Inc. and all
of  the  outstanding  capital  stock  of  Resland  Development   Company,   Inc.
("Resland")  prior to the effective date of this offering.  The three principals
are the  registrant's  officers and  directors and have been the managers of the
Partnership and its predecessor  limited  liability company and Resland and have
access  to all  corporate  information.  The  exchange  of stock  for  assets is
designed to qualify as a tax free  exchange  under  section 351 of the  Internal
Revenue Code of 1986 and will be exempt from  registration  under the Securities
Act provided by Section 4(2)  thereunder as a transaction not involving a public
offering. No underwriter was involved in the transaction

Item 16. Exhibits and Financial Statement Schedules
<TABLE>
<S>     <C>             <C>    

         (a). Exhibits:
         Exhibit No      Item
   
         Exhibit 1.1     Revised Form of Underwriting Agreement.(1)
         Exhibit 1.2     Revised Form of Underwriters' Warrant Agreement.(1)
         Exhibit 3.1     Articles of Incorporation of the Registrant. (3)

         Exhibit 3.2     Bylaws of the Registrant (3)
         Exhibit 3.3       Articles of Merger (1)
    
   
         Exhibit 4.1     Revised Form of Warrant Agreement between Company and American Stock Transfer & Trust Company (1)
         Exhibit 4.3     Specimen of Warrant Certificate. (3) Contained in Exhibit 4.1
         Exhibit 4.4     Form of Warrant of Joe B. Garza (3)
         Exhibit 5.1     Opinion of Garza & Staples.(3)
         Exhibit 10.1    Stock Option Plan (3)
         Exhibit 10.2    Lease between the Registrant and Gaedeke Holdings, Ltd. (3)
         Exhibit 10.3    Form of Bank Loan Agreement between the Registrant and its lenders.(3)
         Exhibit 10.4    Joint Venture Agreement with The GM Group, Inc. (3)
         Exhibit 23.1    Consent of Turner , Stone & Company, L.L.P., Certified Public Accountants.(3)
         Exhibit 23.2    Consent of Garza & Staples is contained in their opinion filed as Exhibit 5.1 to
    
                         this registration statement.(3)
         Exhibit 23.3    Consent of American Metro/Study Corporation (3)
         Exhibit 23.4    Consent of Robert A. Shuey (3)
         Exhibit 27.1    Financial Data Schedule (3)
         -----------------------
         (1) Filed herewith
         (2) To be filed by amendment (3) Previously filed
         (b) Financial Statement Schedules: Not applicable
</TABLE>

Item 17.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (2)      To  file,  during  any  period  in which  it  offers  or sells
                  securities,  a post-effective  amendment to this  Registration
                  Statement to:

                  (a)      Include any Prospectus required by Section 10(a)(3)
 of the Securities Act;

                  (b)      Reflect in the  Prospectus any facts or events which,
                           individually  or  together,  represent a  fundamental
                           change in the Registration Statement; and

                  (c) Include any additional or changed material  information on
the plan of distribution.

         (3)      For  the  purpose  of  determining  any  liability  under  the
                  Securities Act, each post-effective  amendment that contains a
                  form of  prospectus  shall be deemed to be a new  Registration
                  Statement relating to the securities offered therein,  and the
                  offering of such securities at that time shall be deemed to be
                  the initial bona fide offering thereof.

         (4)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore,  unenforceable. In the
                  event   that  a  claim  for   indemnification   against   such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.

         (5)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.



<PAGE>


                                                         SIGNATURES


   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned, thereto duly authorized, in the City of Dallas, State
of Texas, on December 28, 1998.
    
  WOODHAVEN HOMES, INC.


 
 By: /s/ Richard D. Laxton
  Richard D. Laxton, Chief Executive Officer


                                POWER OF ATTORNEY

                  KNOW  ALL  MEN BY  THESE  PRESENTS,  that  each  person  whose
                  signature  appears below  constitutes and appoints  RICHARD D.
                  LAXTON and  PHILLIP  R.  JOHNS and each of them,  his true and
                  lawful  attorneys-in-fact  and  agents,  with  full  power  of
                  substitution  and  resubstitution,  for him  and in his  name,
                  place and stead,  in any and all  capacities,  to sign any and
                  all amendments to this Registration Statement, and to file the
                  same,  with all  exhibits  thereto,  and  other  documents  in
                  connection   therewith   with  the   Securities  and  Exchange
                  Commission,  granting unto said  attorneys-in-fact  and agents
                  full power and  authority to do and perform each and every act
                  and thing  requisite and necessary to be done in and about the
                  premises, as fully and to all intents and purposes as he might
                  or could do in person,  hereby  ratifying and  confirming  all
                  that said  attorneys-in-fact  and agents, or their substitutes
                  may lawfully do or cause to be done by virtue hereof.


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<S>                                               <C>                                <C>  

 Signature                                        Title                                 Date



   
 Richard D. Laxton                                                                   December 28 , 1998
    
Richard D. Laxton               Chief Executive Officer,
                              Director (Principal Executive
                             Officer and Principal Financial
                                 and Accounting Officer)


   
 Phillip R. Johns                                                                    December 28, 1998
Phillip R. Johns                   President, Director



 /s/ Mark V. Johns                                                                   December 28, 1998
 Mark V. Johns                       Vice President, Director
    

</TABLE>




                                                         
Underwriting Agreement Page 2

Underwriting Agreement Page 1

                                 1,000,000 Units

                              WOODHAVEN HOMES, INC.

                             Each Unit Consisting of
                          One Share of Common Stock and
                  One Redeemable Common Stock Purchase Warrant

       
 ______________, 1999
    

                             UNDERWRITING AGREEMENT



Dear Sirs:

   
         Woodhaven  Homes,   Inc.,  a  Texas  corporation   (together  with  its
subsidiaries, the "Company"), proposes to sell to you and the other underwriters
named in Schedule I hereto (collectively, the "Underwriters"),  for whom Capital
West  Securities,  Inc.  and  Redstone  Securities,  Inc. are acting as managing
underwriters  and  representatives  (the  "Representatives"),  in the respective
amounts set forth  opposite  each  Underwriter's  name in Schedule I hereto,  an
aggregate of 1,000,000 units (the "Units"),  each consisting of one share of the
Company's Common Stock, $.01 par value (the "Common Stock"),  and one redeemable
common  stock  purchase  warrant  (the  "Warrants"),  which  entitles the holder
thereof to purchase  one share of Common Stock at a price of $_______ per share.
The Units,  together with (a) the shares of Common Stock and Warrants comprising
the Units and (b) the  shares of Common  Stock  issuable  upon  exercise  of the
Warrants are collectively  referred to herein as the "Underwritten  Securities".
The Company also proposes to grant to the Underwriters the Underwriters'  Option
(described  in Section  2(b)  hereof) to purchase up to an  aggregate of 150,000
additional Units solely to cover over-allotments in the sale of the Underwritten
Securities (such additional Units,  together with (a) the shares of Common Stock
and Warrants comprising such additional Units and (b) the shares of Common Stock
issuable upon exercise of the Warrants,  are collectively  referred to herein as
the   "Option   Securities");   and  to   issue  to  the   Representatives   the
Representatives's  Warrants  (described in Section 7 hereof) to purchase 100,000
additional  Units,  which  additional Units are identical to the Units described
above  (individually,  the  Representatives's  Warrants  and  additional  Units,
together  with (a) the  shares of  Common  Stock and  Warrants  comprising  such
additional  Units and (b) the shares of Common Stock  issuable  upon exercise of
such Warrants,  are  collectively  referred to herein as the  "Representatives's
Securities").  The  Underwritten  Securities,  the  Option  Securities  and  the
Representatives's   Securities  are  collectively  referred  to  herein  as  the
"Securities."
    

                  The terms which  follow,  when used in this  Agreement,  shall
         have the meanings indicated.  The term "Effective Date" shall mean each
         date  that  the  Registration  Statement  (as  defined  below)  and any
         post-effective   amendment  or  amendments  thereto  became  or  become
         effective.  "Execution  Time"  shall  mean the date and time  that this
         Agreement is executed and  delivered  by the parties  hereto.  The term
         "Preliminary Prospectus" shall mean any preliminary prospectus referred
         to  in  Section  1(a)  below  with  respect  to  the  offering  of  the
         Securities, and any preliminary prospectus included in the Registration
         Statement on the Effective  Date that omits Rule 430A  Information  (as
         defined below).  Capitalized  terms not otherwise  defined herein shall
         have  the  meanings  ascribed  to them in the most  recent  Preliminary
         Prospectus  which  predates  or  coincides  with  the  Execution  Time.
         "Prospectus"  shall  mean the  final  prospectus  with  respect  to the
         offering of the  Securities  that  contains the Rule 430A  Information.
         "Registration  Statement"  shall  mean (a) the  registration  statement
         referred to in Section 1(a) below,  including  Exhibits  and  Financial
         Statements,  in the form in which it has or shall become effective, (b)
         in the event any  post-effective  amendment  thereto becomes  effective
         prior to the Closing  Date (as defined in Section  3(a)  hereof) or any
         settlement  date  pursuant to Section  3(b) hereof,  such  registration
         statement  as so  amended  on such  date,  and (c) in the  event of the
         filing of any abbreviated registration statement increasing the size of
         the offering (a "Rule 462  Registration  Statement"),  pursuant to Rule
         462(b)  (as  defined  below),   which  registration   statement  became
         effective upon filing the Rule 462  Registration  Statement.  Such term
         shall  include Rule 430A  Information  (as defined  below) deemed to be
         included  therein at the Effective Date as provided by Rule 430A. "Rule
         424," "Rule  462(b)"  and "Rule  430A" refer to such rules  promulgated
         under the  Securities  Act of 1933, as amended (the "Act").  "Rule 430A
         Information"  means  information with respect to the Securities and the
         offering  thereof   permitted  to  be  omitted  from  the  Registration
         Statement when it becomes effective pursuant to Rule 430A.

<PAGE>


Underwriting Agreement Page 20

1.       Representations and Warranties of the Company.

         (i) The Company  represents  and  warrants  to, and agrees  with,  each
Underwriter that:

   
                  (a) The Company  has filed with the  Securities  and  Exchange
         Commission  (the  "Commission") a registration  statement,  including a
         related preliminary prospectus ("Preliminary Prospectus"),  on Form S-1
         (Commission File No.333-62467)  (the "Registration  Statement") for the
         registration  under the Act of the  Securities.  The  Company  may have
         filed one or more amendments  thereto,  including  related  Preliminary
         Prospectuses,  each of which has previously  been furnished to you. The
         Company   will  next  file  with  the   Commission   either   prior  to
         effectiveness  of such  Registration  Statement,  a  further  amendment
         thereto  (including the form of Prospectus) or, after  effectiveness of
         such Registration Statement, a Prospectus in accordance with Rules 430A
         and 424(b)(1) or (4). As filed,  such amendment and form of Prospectus,
         or such Prospectus, shall include all Rule 430A Information and, except
         to  the  extent  the  Representatives  shall  agree  in  writing  to  a
         modification,  shall  be  in  all  substantive  respects  in  the  form
         furnished  to you prior to the  Execution  Time or, to the  extent  not
         completed at the  Execution  Time,  shall  contain  only such  specific
         additional  information and other changes (beyond that contained in the
         latest  Preliminary  Prospectus)  as the  Company  has  advised  you in
         writing, prior to the Execution Time, will be included or made therein.

                  (b)  The  Preliminary  Prospectus,  at  the  time  of  filing,
         conformed in all material respects with the applicable  requirements of
         the Act and the rules and  regulations  thereunder  and did not include
         any untrue  statement of a material  fact or omit to state any material
         fact  required to be stated  therein or  necessary in order to make the
         statements therein not misleading. If the Effective Date is prior to or
         simultaneous  with the Execution  Time, (i) on the Effective  Date, the
         Registration  Statement  conformed  in  all  material  respects  to the
         requirements  of the Act and the rules and  regulations  thereunder and
         did not  contain  any untrue  statement  of a material  fact or omit to
         state any material fact  required to be stated  therein or necessary in
         order to make the statements  therein not  misleading,  and (ii) at the
         Execution Time, the Registration Statement conforms, and at the time of
         filing of the  Prospectus  pursuant to Rule  424(b),  the  Registration
         Statement and the Prospectus will conform,  in all material respects to
         the  requirements of the Act and the rules and regulations  thereunder,
         and neither of such  documents  includes,  or will include,  any untrue
         statement  of a  material  fact or  omits,  or will  omit,  to  state a
         material  fact  required to be stated  therein or necessary in order to
         make the statements therein (and, in the case of the Prospectus, in the
         light of the circumstances  under which they were made) not misleading.
         If the  Effective  Date is  subsequent  to the  Execution  Time, on the
         Effective  Date, the  Registration  Statement and the  Prospectus  will
         conform in all material respects to the requirements of the Act and the
         rules and  regulations  thereunder,  and neither of such documents will
         contain any untrue statement of any material fact or will omit to state
         any material  fact  required to be stated  therein or necessary to make
         the  statements  therein  (and, in the case of the  Prospectus,  in the
         light of the circumstances  under which they were made) not misleading.
         The two preceding  sentences do not apply to statements in or omissions
         from the  Registration  Statement or the Prospectus (or any supplements
         thereto)  based upon and in conformity  with  information  furnished in
         writing to the Company by or on behalf of any  Underwriter  through the
         Representatives specifically for use in connection with the preparation
         of the  Registration  Statement or the Prospectus  (or any  supplements
         thereto).
    

                  (c)  The  Company  does  not  own  or  control,   directly  or
         indirectly, any corporation, partnership, association or other entity.

                  (d) The  Company  has been duly  incorporated  and is  validly
         existing  as a  corporation  in good  standing  under  the  laws of the
         jurisdiction in which it is chartered or organized, with full corporate
         power and  corporate  authority to own its  properties  and conduct its
         business as described in the  Prospectus,  and is duly  qualified to do
         business as a foreign  corporation  and is in good  standing  under the
         laws of each  jurisdiction  in which it conducts  its  business or owns
         property and in which the failure, individually or in the aggregate, to
         be so qualified would have a material adverse effect on the properties,
         assets,  operations,  business,  condition  (financial or otherwise) or
         prospects of the Company ("Material  Adverse Effect").  The Company has
         all necessary authorizations, approvals, orders, licenses, certificates
         and permits of and from all government regulatory officials and bodies,
         to own its  properties  and conduct its  business as  described  in the
         Prospectus  except  where  the  absence  of  any  such   authorization,
         approval,  order,  license,  certificate  or  permit  would  not have a
         Material Adverse Effect.

                  (e) The  Company  does not own any shares of capital  stock or
         any other  securities of any  corporation or any equity interest in any
         firm, partnership,  association or other entity other than as described
         in the  Registration  Statement and ownership  interests that would not
         have a Material Adverse Effect.

   
                  (f) The Company's equity capitalization is as set forth in the
         Prospectus;  the capital stock of the Company  conforms in all material
         respects to the description  thereof  contained in the Prospectus;  all
         outstanding shares of Common Stock (including,  without limitation, the
         shares  of  Common  Stock  underlying  (i) the  Units to be sold by the
         Company hereunder,  (ii) the Warrants,  and (iii) the Representatives's
         Warrants)  have been duly and  validly  authorized  and  issued and are
         fully paid and  nonassessable,  and the  certificates  therefor  are in
         valid and sufficient  form;  there are, and, on the Effective Date, the
         Closing Date (and any settlement date pursuant to Section 3(b) hereof),
         there will be, no other  classes  of stock  outstanding  except  Common
         Stock; all outstanding  options to purchase shares of Common Stock have
         been duly and validly authorized and issued; except as described in the
         Registration  Statement,  there are,  and, on the Closing Date (and any
         settlement  date  pursuant to Section 3(b)  hereof),  there will be, no
         options,  warrant or rights to acquire, or debt instruments convertible
         into or  exchangeable  for, or other  agreements or  understandings  to
         which the Company is a party,  outstanding  or in existence,  entitling
         any person to purchase or otherwise  acquire shares of capital stock of
         the Company; the issuance and sale of the Securities have been duly and
         validly  authorized  and,  when issued and  delivered and paid for, the
         Securities  will  be  fully  paid  and   nonassessable  and  free  from
         preemptive  rights, and will conform in all respects to the description
         thereof contained in the Prospectus; the Warrants and Representatives's
         Warrants will, when issued, constitute valid and binding obligations of
         the Company  enforceable in accordance with their terms and the Company
         has reserved a sufficient number of shares of Common Stock for issuance
         upon exercise thereunder; the Securities will, when issued, possess the
         rights,  privileges and characteristics as described in the Prospectus;
         and the  certificates  for the  Securities  are in valid and sufficient
         form.  Each offer and sale of securities of the Company  referred to in
         Item  15 of Part  II of the  Registration  Statement  was  effected  in
         compliance with the Act and the rules and regulations thereunder.

                  (g) The Securities (other than the Representatives's Warrants)
         have been approved for listing on the American Stock Exchange ("AMEX"),
         upon official notice of issuance.
    

                  (h) Other than as  described  in the  Prospectus,  there is no
         pending or, to the best  knowledge of the Company,  threatened  action,
         suit or proceeding before any court or governmental  agency,  authority
         or body, domestic or foreign,  or any arbitrator  involving the Company
         of a character  required to be disclosed in the Registration  Statement
         or  the  Prospectus.  There  is no  contract  or  other  document  of a
         character  required to be  described in the  Registration  Statement or
         Prospectus  or to be filed as an exhibit that is not described or filed
         as required.

                  (i) This  Agreement  has been duly  authorized,  executed  and
         delivered by the Company and constitutes  the legal,  valid and binding
         agreement of the Company, enforceable against the Company in accordance
         with  its  terms,  except  as  rights  of  indemnity  and  contribution
         hereunder   may  be  limited  by  public   policy  and  except  as  the
         enforceability  hereof  may  be  limited  by  bankruptcy,   insolvency,
         reorganization,  moratorium or similar laws affecting creditors' rights
         generally and general principles of equity.

                  (j)  The  Company  has  full  corporate  power  and  corporate
         authority  to  enter  into  and  perform  its  obligations  under  this
         Agreement and to issue,  sell and deliver the  Securities in the manner
         provided  in this  Agreement.  The  Company  has  taken  all  necessary
         corporate  action to authorize  the  execution and delivery of, and the
         performance of its obligations under, this Agreement.

                  (k) Neither the offering, issuance and sale of the Securities,
         nor the  consummation  of any  other of the  transactions  contemplated
         herein, nor the fulfillment of the terms hereof,  will conflict with or
         result in a breach or violation of, or constitute a default  under,  or
         result in the  imposition of a lien on any properties of the Company or
         an  acceleration   of   indebtedness   pursuant  to,  the  Articles  of
         Incorporation or bylaws of the Company,  as currently in effect, or any
         of the terms of any indenture or other agreement or instrument to which
         the Company is a party or by which the Company or any of its properties
         are bound,  or any law,  order,  judgment,  decree,  rule or regulation
         applicable to the Company of any court, regulatory body, administrative
         agency,   governmental   body,  stock  exchange  or  arbitrator  having
         jurisdiction  over the Company.  The Company is not in violation of its
         Articles of Incorporation or bylaws, as currently in effect, or, except
         as described in the  Prospectus,  in breach of or default  under any of
         the terms of any indenture or other agreement or instrument to which it
         is a party or by which it or its properties are bound,  which breach or
         default  would,  individually  or in the  aggregate,  have  a  Material
         Adverse Effect.

                  (l) Except as disclosed in the  Prospectus,  no person has the
         right,  contractual  or otherwise,  to cause the Company to issue to it
         any shares of capital stock in consequence of the issue and sale of the
         Securities,  nor does any person have preemptive  rights,  or rights of
         first refusal or other rights to purchase any of the Securities. Except
         as referred to in the Prospectus, no person holds a right to require or
         participate in a registration under the Act of Common Stock,  Preferred
         Stock or any other equity securities of the Company.

                  (m) The Company has not (i) taken and will not take,  directly
         or indirectly,  any action designed to cause or result in, or which has
         constituted  or which might  reasonably  be expected to cause or result
         in, under the Exchange Act, or otherwise, stabilization or manipulation
         of the price of any security of the Company to  facilitate  the sale or
         resale  of the  Securities  (other  than  those  actions  permitted  by
         applicable law) or (ii) effected any sales of shares of securities that
         are  required to be  disclosed  in response to Item 16of Part II of the
         Registration  Statement  (other  than  transactions  disclosed  in  the
         Registration Statement or the Prospectus).

                  (n) No  consent,  approval,  authorization  or  order  of,  or
         declaration or filing with, any court or governmental agency or body is
         required  to be  obtained  or filed by or on behalf of the  Company  in
         connection with the transactions  contemplated  herein,  except such as
         may have been obtained or made and registration of the Securities under
         the Act,  and such as may be  required  under  the Blue Sky laws of any
         jurisdiction  in connection  with the purchase and  distribution of the
         Securities by the Underwriters.

                  (o)  The   accountants   who  have   certified  the  Financial
         Statements  filed or to be filed  with  the  Commission  as part of the
         Registration  Statement are independent  accountants as required by the
         Act.

                  (p) No stop  order  preventing  or  suspending  the use of any
         Preliminary  Prospectus has been issued,  and no  proceedings  for that
         purpose  are  pending  or,  to  the  best  knowledge  of  the  Company,
         threatened or contemplated by the Commission;  no stop order suspending
         the sale of the Securities in any  jurisdiction  has been issued and no
         proceedings  for that  purpose  have  been  instituted  or, to the best
         knowledge  of the  Company,  threatened  or are  contemplated;  and any
         request of the Commission for additional information (to be included in
         the  Registration  Statement or the  Prospectus or otherwise)  has been
         complied with.

                  (q) The Company has not  sustained,  since January 1, 1998 any
         material loss or interference  with its business from fire,  explosion,
         flood or other calamity,  whether or not covered by insurance,  or from
         any labor  dispute or court or  governmental  action,  order or decree,
         and, since the respective dates as of which information is given in the
         Registration  Statement  and the  Prospectus,  there  have not been any
         changes in the capital stock or long-term  debt of the Company,  or any
         material  adverse  change,  or a development  known to the Company that
         could  reasonably be expected to cause or result in a material  adverse
         change,  in  the  general  affairs,  management,   financial  position,
         stockholders'  equity,  results  of  operations  or  prospects  of  the
         Company,  otherwise than as set forth in the Prospectus.  Except as set
         forth in the Prospectus,  there exists no present condition or state of
         facts or  circumstances  known to the Company  involving  its customers
         which the  Company  can now  reasonably  foresee  would have a Material
         Adverse Effect or which would result in a termination  or  cancellation
         of any agreement with any customer whose purchases,  individually or in
         the  aggregate,  are material to the business of the Company,  or which
         would result in any material  decrease in sales to any such customer or
         purchases  from any  supplier,  or which would prevent the Company from
         conducting  its business as described in the  Prospectus in essentially
         the same manner in which it has heretofore been conducted.

                  (r) The  Financial  Statements  and the  related  notes of the
         Company's subsidiaries,  included in the Registration Statement and the
         Prospectus   present   fairly  the  financial   position,   results  of
         operations,  cash  flow and  changes  in  shareholders'  equity  of the
         Company at the dates and for the periods indicated, subject in the case
         of  the  Financial  Statements  for  interim  periods,  to  normal  and
         recurring  year-end  adjustments.  The  unaudited  pro  forma  combined
         condensed  statements  of the  Company  present  fairly  the  financial
         position and the results of operations at the dates and for the periods
         indicated.  Such  Financial  Statements  and the  unaudited  pro  forma
         combined  financial   information  of  the  Company  were  prepared  in
         conformity  with  the   Commission's   rules  and  regulations  and  in
         accordance with generally accepted  accounting  principles applied on a
         consistent  basis  throughout  the  periods  involved.   The  financial
         information  of the  Company  set  forth in the  Prospectus  under  the
         captions  "Capitalization" and "Management's Discussion and Analysis of
         Financial  Condition and Results of Operations" fairly present,  on the
         basis stated in the Prospectus, the information included therein.

                  (s) The  Company  owns or  possesses,  or has the right to use
         pursuant  to  licenses,   sublicenses,   agreements,   permissions   or
         otherwise,  adequate  patents,  copyrights,  trade  names,  trademarks,
         service  marks,   licenses  and  other  intellectual   property  rights
         necessary to carry on its business as described in the Prospectus, and,
         except as set forth in the Prospectus, the Company has not received any
         notice  of  either  (i)  default  under  any of the  foregoing  or (ii)
         infringement of or conflict with asserted rights of others with respect
         to, or challenge to the validity of, any of the foregoing which, in the
         aggregate,  if  the  subject  of an  unfavorable  decision,  ruling  or
         finding, could have a Material Adverse Effect, and the Company knows of
         no fact which could reasonably be anticipated to serve as the basis for
         any such notice.

                  (t) Subject to such  exceptions as are not likely to result in
         a Material  Adverse  Effect,  (A) the Company owns all  properties  and
         assets  described in the  Registration  Statement and the Prospectus as
         being owned by it and (B) the Company has good title to all  properties
         and  assets  owned  by  it,  free  and  clear  of all  liens,  charges,
         encumbrances  and  restrictions,  except as otherwise  disclosed in the
         Prospectus  and  except  for (i)  liens  for  taxes  not yet due,  (ii)
         mortgages and liens securing debt reflected on the Financial Statements
         included in the Prospectus,  (iii) materialmen's,  workmen's,  vendor's
         and other  similar  liens  incurred in the ordinary  course of business
         that are not delinquent,  individually or in the aggregate,  and do not
         have a  material  adverse  effect  on the value of such  properties  or
         assets of the Company,  or on the use of such  properties  or assets by
         the Company, in its respective business, and (iv) any other liens that,
         individually  or in the  aggregate,  are  not  likely  to  result  in a
         Material Adverse Effect. All leases to which the Company is a party and
         which are  material to the  conduct of the  business of the Company are
         valid and binding and no material  default by the Company has  occurred
         and is  continuing  thereunder;  and the Company  enjoys  peaceful  and
         undisturbed  possession under all such material leases to which it is a
         party as lessee.

                  (u) The books,  records and accounts of the Company accurately
         and fairly  reflect,  in reasonable  detail,  the  transactions  in and
         dispositions  of the  assets of the  Company.  The  system of  internal
         accounting  controls maintained by the Company is sufficient to provide
         reasonable  assurances that (i) transactions are executed in accordance
         with management's general or specific authorization;  (ii) transactions
         are recorded as necessary to permit preparation of financial statements
         in conformity  with  generally  accepted  accounting  principles and to
         maintain accountability for assets; (iii) access to assets is permitted
         only in accordance with management's general or specific authorization;
         and (iv) the recorded  accountability  for assets is compared  with the
         existing assets at reasonable intervals and appropriate action is taken
         with respect to any differences.

                  (v) Except as set forth in the  Prospectus,  subsequent to the
         respective  dates as of which  information is given in the Registration
         Statement  and  the  Prospectus,  the  Company  has  not  incurred  any
         liabilities or obligations,  direct or contingent,  or entered into any
         transactions,  in each  case,  which are likely to result in a Material
         Adverse Effect, and there has not been any payment of or declaration to
         pay any dividends or any other  distribution with respect to the shares
         of the capital stock of the Company.

   
                  (w)  The   Company  has   obtained   and   delivered   to  the
         Representatives  the  written  agreements,  substantially  in the  form
         attached  hereto as Exhibit  B, of the  principal  shareholders  of the
         Company restricting dispositions of equity securities of the Company.
    

                  (x) The Company is in compliance in all material respects with
         all  applicable  laws,  rules  and  regulations,   including,   without
         limitation, employment and employment practices, immigration, terms and
         conditions  of  employment,  health and safety of workers,  customs and
         wages and hours,  and is not engaged in any unfair labor  practice.  No
         property of the Company has been seized by any  governmental  agency or
         authority  as  a  result  of  any  violation  by  the  Company  or  any
         independent  contractor of the Company of any  provisions of law. There
         is no pending unfair labor practice  complaint or charge filed with any
         governmental  agency  against the  Company.  There is no labor  strike,
         material  dispute,  slow down or work stoppage  actually pending or, to
         the best knowledge of the Company,  threatened against or affecting the
         Company;  no  grievance  or  arbitration  arising  out of or under  any
         collective  bargaining  agreements  is pending  against  the Company no
         collective  bargaining  agreement  which  is  binding  on  the  Company
         restricts the Company from  relocating or closing any of its operations
         and none of the  Company  has  experienced  any work  stoppage or other
         labor dispute at any time.

                  (y) The Company has  accurately,  properly and timely  (giving
         effect to any valid extensions of time) filed all federal, state, local
         and foreign tax returns  (including  all  schedules  thereto)  that are
         required  to be filed,  and has paid all taxes  and  assessments  shown
         thereon. Any and all tax deficiencies  asserted or assessed against the
         Company by the Internal Revenue Service ("IRS") or any other foreign or
         domestic  taxing  authority  have been paid or finally  settled with no
         remaining  amounts  owed.  Neither  the IRS nor any  other  foreign  or
         domestic  taxing  authority has examined any tax returns of the Company
         nor has the IRS or any foreign or domestic taxing authority  asserted a
         position  which  conflicts  with any tax position taken by the Company.
         The charges,  accruals and reserves  shown in the Financial  Statements
         included in the  Prospectus in respect of taxes for all fiscal  periods
         to date are adequate,  and nothing has occurred  subsequent to the date
         of such  Financial  Statements  that makes such  charges,  accruals  or
         reserves inadequate.  The Company is not aware of any proposal (whether
         oral or written) by any taxing authority to adjust any tax return filed
         by the Company.

                  (z)  Except  as set  forth  in the  Prospectus,  there  are no
         outstanding  loans,  advances  or  guaranties  of  indebtedness  by the
         Company to or for the benefit of its affiliates, or any of its officers
         or  directors,  or any of the  members of the  families of any of them,
         which are required to be disclosed in the Registration Statement or the
         Prospectus.

                  (aa) The  Company  is not an  investment  company  subject  to
         registration under the Investment Company Act of 1940, as amended.

                  (bb)  Except as set forth in the  Prospectus,  the Company has
         insurance of the types and in the amounts that it  reasonably  believes
         is adequate for its business,  including,  but not limited to, casualty
         and general liability insurance covering all real and personal property
         owned or leased by the Company, as applicable,  against theft,  damage,
         destruction,  acts of vandalism and all other risks customarily insured
         against.

                  (cc)   The   Company   has  not  at  any  time  (i)  made  any
         contributions  to any  candidate  for  political  office,  or failed to
         disclose  fully any such  contribution,  in violation of law; (ii) made
         any payment to any state,  federal or foreign  governmental  officer or
         official,  or other person charged with similar public or  quasi-public
         duties, other than payments required or allowed by all applicable laws;
         or (iii)  violated,  nor is it in  violation  of, any  provision of the
         Foreign Corrupt Practices Act of 1977.

                  (dd)  The  preparation  and  the  filing  of the  Registration
         Statement  with the  Commission  have  been duly  authorized  by and on
         behalf of the Company,  and the  Registration  Statement  has been duly
         executed  pursuant  to  such  authorization  by  and on  behalf  of the
         Company.

                  (ee) All documents delivered or to be delivered by the Company
         or any of its directors or officers to the Underwriters, the Commission
         or any  state  securities  law  administrator  in  connection  with the
         issuance and sale of the  Securities  were,  on the dates on which they
         were  delivered,  and will  be,  on the  dates on which  they are to be
         delivered, true, complete and correct in all material respects.

                  (ff) With  such  exceptions  as are not  likely to result in a
         Material Adverse Effect, the Company is in compliance with all Federal,
         state,  foreign and local laws and regulations relating to pollution or
         protection of human health or the environment  ("Environmental  Laws"),
         there are no  circumstances  that may  prevent or  interfere  with such
         compliance  other than as set forth in the Prospectus,  and the Company
         has not received any notice or other communication alleging a currently
         pending  violation of any  Environmental  Laws. With such exceptions as
         are not likely to result in a Material  Adverse  Effect,  other than as
         set  forth in the  Prospectus,  there are no past or  present  actions,
         activities, circumstances,  conditions, events or incidents, including,
         without limitation, the release, emission, discharge or disposal of any
         chemicals,   pollutants,   contaminants,   wastes,   toxic  substances,
         petroleum and petroleum products,  that may result in the imposition of
         liability  on the  Company or any claim  against the Company or, to the
         Company's best knowledge,  against any person or entity whose liability
         for any claim the Company has or may have assumed either  contractually
         or by  operation of law, and the Company has not received any notice or
         other  communication  concerning  any such claim against the Company or
         such person or entity.

                  (gg) Except as described in the  Prospectus,  the Company does
         not  maintain,  nor does any  other  person  maintain  on behalf of the
         Company,  any retirement,  pension  (whether  deferred or non-deferred,
         defined  contribution  or defined  benefit) or money  purchase  plan or
         trust. There are no unfunded liabilities of the Company with respect to
         any such plans or trusts that are not accrued or otherwise reserved for
         on the Financial Statements.

   
                  (hh) Any certificates  signed by an officer of the Company and
         delivered to the  Representatives or the Underwriters or to counsel for
         the Underwriters  shall also be deemed a representation and warranty of
         the Company to the Underwriters as to the matters covered thereby.  Any
         certificate  delivered  by the Company to its  counsel for  purposes of
         enabling  such  counsel to render the  opinions  referred to in Section
         6(b) will also be furnished to the  Representatives and counsel for the
         Underwriters and shall be deemed to be additional  representations  and
         warranties by the Company to the Underwriters as to the matters covered
         thereby.
    

2.       Purchase and Sale.

         (a)  Subject  to the  terms and  conditions  and in  reliance  upon the
representations and warranties herein set forth, the Company agrees to issue and
sell  to  the  Underwriters  an  aggregate  of  1,000,000  Units.  Each  of  the
Underwriters agrees, severally and not jointly, to purchase from the Company the
number of Units set forth  opposite its name in Schedule I hereto.  The purchase
price per Unit to be paid by the several  Underwriters  to the Company  shall be
$______ per Unit. No value shall be attributable to the Warrants.

   
         (b)  Subject  to the  terms and  conditions  and in  reliance  upon the
representations  and warranties  herein set forth,  the Company hereby grants an
option (the  "Underwriters'  Option") to the several  Underwriters  to purchase,
severally  and not  jointly,  up to an  aggregate  of 150,000  Units at the same
purchase  price  for use  solely in  covering  any  over-allotments  made by the
Representatives for the account of the Underwriters in the sale and distribution
of the Underwritten  Securities.  The  Underwriters'  Option may be exercised in
whole or in part at any time on or before the 45th day after the Effective  Date
upon written or telegraphic notice by the Representatives to the Company setting
forth the  number of Units  which  the  several  Underwriters  are  electing  to
purchase pursuant to the Underwriters'  Option and the settlement date. Delivery
of  certificates  for such Units by the  Company  and  payment  therefor  to the
Company  shall be made as  provided  in  Section 3 hereof.  The  number of Units
purchased  by each  Underwriter  pursuant to the  Underwriters'  Option shall be
determined by multiplying the number of Units to be sold by the Company pursuant
to the Underwriters' Option, as exercised, by a fraction, the numerator of which
is the number of Units to be purchased by such Underwriter as set forth opposite
its name in Schedule I and the denominator of which is the total number of Units
to be purchased by all of the  Underwriters  as set forth on Schedule I (subject
to  such   adjustments  to  eliminate  any  fractional  Unit  purchases  as  the
Representatives in its discretion may make).
    

3.       Delivery and Payment.

   
         (a) If the  Underwriters'  Option  described  in Section 2(b) hereof is
exercised  on or before the third  business  day prior to the  Closing  Date (as
defined below),  delivery of the  certificates for the Common Stock and Warrants
comprising the Units described in Sections 2(a) and 2(b) hereof shall be made by
the Company through the facilities of the Depository Trust Company ("DTC"),  and
payment  therefor shall be made at 9:00 a.m. local time, on  __________________,
1998  or  such  later  date  (not  later  than  _______________,  1998)  as  the
Representatives  shall  designate,  which  date  and time  may be  postponed  by
agreement among the  Representatives and the Company or as provided in Section 9
hereof (such date, time of delivery and payment for such Securities being herein
called the "Closing Date").  Delivery of the certificates for such Securities to
be  purchased  on the Closing  Date shall be made as  provided in the  preceding
sentence for the respective accounts of the several Underwriters against payment
by the  several  Underwriters  through  the  Representatives  of  the  aggregate
purchase  price of such  Underwritten  Securities  by wire  transfer in same day
funds. Certificates for such Underwritten Securities shall be registered in such
names and in such denominations as the Representatives may request not less than
one full business day in advance of the Closing Date. The Company agrees to have
the certificates for the Underwritten  Securities to be purchased on the Closing
Date available at the office of the DTC, not later than 9:00 a.m. local time, at
least one business day prior to the Closing Date.

         (b) If the  Underwriters'  Option is exercised after the third business
day prior to the Closing Date,  (i) delivery of the  certificates  for the Units
described  in Section 2(a) hereof and payment  therefor  will be governed by the
provisions  of Section  3(a)  hereof and (ii) the Company  will  deliver (at the
expense of the  Company) on the date  specified  by the  Representatives  (which
shall not be less than one nor more than five  business  days after  exercise of
the  Underwriters'  Option),  certificates  for the  Common  Stock and  Warrants
comprising  the  Units  described  in  Section  2(b)  hereof  in such  names and
denominations as the Representatives shall have requested against payment at the
office of Capital West  Securities,  Inc. of the purchase price by wire transfer
in same day funds.  If settlement for such  Securities  occurs after the Closing
Date, the Company will deliver to the Representatives on the settlement date for
such  Securities,  and the  obligation  of the  Underwriters  to  purchase  such
Securities  shall  be  conditions  upon  receipt  of,   supplemental   opinions,
certificates and letters  confirming as of such date the opinions,  certificates
and letters  delivered  on the Closing  Date  pursuant to Section 6 hereof.  The
Company agrees to have the certificates for the Securities to be purchased after
the Closing  Date  available  at the office of the DTC, not later than 9:00 a.m.
local time at least one business day prior to the settlement date.
    

4.  Offering by  Underwriters.  It is understood  that the several  Underwriters
propose  to offer  the  Securities  for sale to the  public  as set forth in the
Prospectus.

5. Agreements. The Company agrees with the several Underwriters that:

   
         (a) The  Company  will use its best  efforts to cause the  Registration
Statement, and any amendment thereof, if not effective at the Execution Time, to
become  effective as promptly as possible.  If the  Registration  Statement  has
become or becomes  effective  pursuant to Rule 430A, or filing of the Prospectus
is otherwise  required under Rule 424(b),  the Company will file the Prospectus,
properly  completed,  pursuant to Rule 424(b) within the time period  prescribed
and will provide  evidence  satisfactory to the  Representatives  of such timely
filing.  The  Company  will  promptly  advise the  Representatives  (i) when the
Registration Statement shall have become effective, (ii) when any post-effective
amendment  thereto  shall have  become  effective,  (iii) of any  request by the
Commission for any amendment or supplement of the Registration  Statement or the
Prospectus or for any additional  information with respect thereto,  (iv) of the
issuance by the Commission of any stop order suspending the effectiveness of the
Registration Statement or of the receipt by the Company of any notification with
respect to the institution or threatening of any proceeding for that purpose and
(v) of the  receipt  by the  Company  of any  notification  with  respect to the
suspension of the  qualification  of the Securities for sale in any jurisdiction
or the initiation or threatening of any proceeding for such purpose. The Company
will use its best  efforts to  prevent  the  issuance  of any such stop order or
suspension and, if issued, to obtain as soon as possible the withdrawal thereof.
The  Company  will not file  any  amendment  to the  Registration  Statement  or
supplement to the Prospectus  without the prior consent of the  Representatives.
The  Company  will  prepare  and file with the  Commission,  promptly  upon your
request,  any  amendment  to the  Registration  Statement or  supplement  to the
Prospectus  that you  reasonably  determine  to be  necessary  or  advisable  in
connection with the distribution of the Securities by you, and will use its best
efforts to cause the same to become effective as promptly as possible.
    

          (b) If, at any time when a prospectus  relating to the  Securities  is
required to be  delivered  under the Act,  any event occurs as a result of which
the  Prospectus as then  supplemented  would  include any untrue  statement of a
material  fact or  omit  to  state  any  material  fact  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not  misleading,  or if it otherwise  shall be necessary to supplement the
Prospectus to comply with the Act or the rules or  regulations  thereunder,  the
Company will promptly  prepare and file with the Commission,  subject to Section
5(a)  hereof,  a supplement  that will  correct such  statement or omission or a
supplement that will effect such compliance.

   
         (c) As soon as  practicable  (but not later than eighteen  months after
the  effective  date of the  Registration  Statement),  the  Company  will  make
generally  available  to its  security  holders  and to the  Representatives  an
earnings  statement  or  statements  (which  need not be audited) of the Company
covering a period of at least twelve months after the Effective  Date (but in no
event  commencing  later than 90 days after such date),  which will  satisfy the
provisions of Section 11(a) of the Act and Rule 158 promulgated thereunder.

         (d) The  Company  will  furnish  to each  of you  and  counsel  for the
Underwriters,  without charge, one signed copy of the Registration Statement and
any  amendments  thereto   (including   exhibits  thereto)  and  to  each  other
Underwriter a conformed  copy of the  Registration  Statement and any amendments
thereto (without  exhibits  thereto) and, so long as delivery of a prospectus by
an  Underwriter  or dealer may be  required  by the Act,  as many  copies of the
Prospectus and each  Preliminary  Prospectus and any supplements  thereto as the
Representatives may reasonably request.

         (e) The Company will take all actions necessary for the registration or
qualification  of the Securities  for sale under the laws of such  jurisdictions
within  the  United  States  and  its  territories  as the  Representatives  may
designate,  will maintain such  qualifications in effect so long as required for
the  distribution  of the  Securities  and  will  pay  the  fee of the  National
Association  of Securities  Dealers,  Inc.  (the "NASD") in connection  with its
review of the  offering,  provided  that the  Company  shall not be  required to
qualify as a foreign  corporation  or to consent to service of process under the
laws of any such  jurisdiction  (except  service of process  with respect to the
offering  and sale of the  Securities).  Without  limiting  the  foregoing,  the
Company  will use its best  efforts to  register or qualify the shares of Common
Stock underlying the Warrants in any jurisdiction  where the registered  holders
of 5% or more of such  Warrants  reside,  and will use its best  efforts to keep
such registrations or qualifications in effect during the term of the Warrants.
    

         (f) The Company will apply the net proceeds from the offering  received
by it in the  manner  set  forth  under the  caption  "Use of  Proceeds"  in the
Prospectus.

   
         (g)  The  Company  will  (i)  cause  the  Securities  (other  than  the
Representatives'  Warrants)  to be  listed  on AMEX  and  (ii)  comply  with all
registration,  filing and reporting  requirements  of the Exchange Act, and AMEX
which may from time to time be applicable to the Company.
    

         (h) During the  five-year  period  commencing  on the date hereof,  the
Company will furnish to its  shareholders,  as soon as practicable after the end
of each  respective  period,  annual  reports  (including  financial  statements
audited by independent  certified public  accountants)  and unaudited  quarterly
reports of earnings  and will  furnish to you and,  upon  request,  to the other
Underwriters  hereunder (i) concurrent with furnishing such quarterly reports to
its shareholders,  statements of income and other information of the Company for
such  quarter  in  the  form  furnished  to  the  Company's  shareholders;  (ii)
concurrent with furnishing  such annual reports to its  shareholders,  a balance
sheet of the Company as at the end of such fiscal year, together with statements
of income and surplus and of cash flow of the Company for such fiscal year,  all
in reasonable  detail and  accompanied  by a copy of the  certificate  or report
thereon of its independent  certified public accountants;  (iii) as soon as they
are available,  copies of all reports and financial  statements  furnished to or
filed with the Commission,  the NASD, AMEX or any other  securities  exchange on
which any of the Company's  securities  may be listed;  (iv) every press release
and every material news item or article in respect of the Company or its affairs
which  was  released  or  prepared  by  the  Company;  and  (v)  any  additional
information  of a public nature  concerning the Company or its business that you
may reasonably request.  During such five-year period, if the Company shall have
active   subsidiaries,   the  foregoing  financial  statements  shall  be  on  a
consolidated  basis to the  extent  that the  accounts  of the  Company  and its
subsidiaries  are  consolidated,  and shall be accompanied by similar  financial
statements for any significant subsidiary that is not so consolidated.

         (i) The Company will maintain a transfer agent and, if necessary  under
the jurisdiction of incorporation of the Company,  a registrar (which may be the
same entity as the transfer agent) for the Securities.

   
         (j) The  Company  will  not,  for a period  of 365 days  following  the
Effective Date, without the prior written consent of the Representatives, offer,
sell,  contract  to  sell  (including,  without  limitation,  any  short  sale),
transfer, assign, pledge, encumber,  hypothecate or grant any option to purchase
or otherwise  dispose of, any capital stock, or any options,  rights or warrants
to purchase any capital stock of the Company,  or any securities or indebtedness
convertible  into or  exchangeable  for shares of capital  stock of the Company,
except for (i) sales of Securities as  contemplated  by this  Agreement and (ii)
sales of Common Stock upon the exercise of the Warrants or  outstanding  options
described in the Prospectus.

         (k) The Company has reserved and shall continue to reserve a sufficient
number  of  shares  of  Common   Stock  for  issuance   upon   exercise  of  the
Representatives' Warrants and the Warrants.
    

         (l) If the Company  elects to rely on Rule  462(b),  the Company  shall
file a Rule 462(b) Registration Statement with the Commission in compliance with
Rule 462(b) by 10:00 p.m.,  Washington D.C. time, on the date of this Agreement,
and the Company  shall at the time of filing  either pay to the  Commission  the
filing  fee for the  Rule  462(b)  Registration  Statement  or give  irrevocable
instructions for the payment of such fee pursuant to Rule 111(b) under the Act.

   
         (m) For the five year period from the Closing  Date,  the Company  will
nominate for election as a director a person designated by the  Representatives,
and during such time as the Representatives shall not have exercised such right,
the Representatives shall have the right to designate an observer,  who shall be
entitled  to attend all  meetings  of the Board of  Directors  and  receive  all
correspondence  and  communications  sent by the  Company to the  members of the
Board of Directors.

         (n) The Company  shall  solicit the  exercise  of the  Warrants  solely
through the Representatives,  at the Representatives' election, and shall pay to
the  Representatives  the  compensation  set forth in  Section 7 hereof for such
services.
    

6.  Conditions to the  Obligations of the  Underwriters.  The obligations of the
Underwriters  to purchase the Units  described in Sections  2(a) and 2(b) hereof
shall be subject to (i) the accuracy of the  representations  and  warranties on
the part of the Company  contained  herein as of the Execution Time, the Closing
Date and (in the  case of any  Units  delivered  after  the  Closing  Date,  any
settlement  date  pursuant to Section  3(b)  hereof),  (ii) the  accuracy of the
statements  of the Company made in any  certificates  delivered  pursuant to the
provisions  hereof,  (iii) the  performance  by the  Company of its  obligations
hereunder, and (iv) the following additional conditions:

   
         (a) The  Registration  Statement shall have become  effective (or, if a
post-effective amendment is required to be filed pursuant to Rule 430A under the
Act, such  post-effective  amendment shall become effective) not later than 5:00
p.m.  Eastern  Standard Time, on the execution date hereof or at such later date
and time as the  Representatives may approve in writing and, at the Closing Date
(and any  settlement  date  pursuant  to  Section  3(b)  hereof),  no stop order
suspending the effectiveness of the Registration  Statement or any qualification
in any  jurisdiction  shall have been issued and no proceedings for that purpose
shall have been initiated or, to the best  knowledge of the Company,  threatened
by the Commission.

         (b) The Company shall have furnished to the Representatives the opinion
of  Garza  &  Staples,  P.  C.,  counsel  for  the  Company,  addressed  to  the
Underwriters  and dated the Closing Date (and any  settlement  date  pursuant to
Section 3(b) hereof),  or other evidence  satisfactory to the Representatives to
the effect that:
    

                  (i) The Registration  Statement has become effective under the
         Act; any required filing of the Prospectus or any  supplements  thereto
         pursuant to Rule 424(b) has been made in the manner and within the time
         period required by Rule 424(b);  to the best knowledge of such counsel,
         no  stop  order  suspending  the   effectiveness  of  the  Registration
         Statement or any  qualification in any jurisdiction has been issued and
         no proceedings for that purpose have been instituted or threatened; any
         request  from  the  Commission  for  additional  information  has  been
         complied with; the  Registration  Statement and the Prospectus (and any
         supplements  thereto)  comply as to form in all material  respects with
         the applicable  requirements  of the Act and the rules and  regulations
         thereunder  (except  that such  counsel  need  express no opinion  with
         respect to the  Financial  Statements  and  schedules  included  in the
         Registration Statement and Prospectus).

                   (ii) Except as stated in the Prospectus, the Company does not
         own or control, directly or indirectly,  any corporation,  partnership,
         association or other entity.

                  (iii) The  Company has been duly  incorporated  and is validly
         existing  as a  corporation  in good  standing  under  the  laws of the
         jurisdiction in which it is chartered or organized, with full corporate
         power and  corporate  authority to own its  properties  and conduct its
         business as described in the  Prospectus,  and is duly  qualified to do
         business as a foreign  corporation  and is in good  standing  under the
         laws of each  jurisdiction  in which it conducts  its  business or owns
         property and in which the failure, individually or in the aggregate, to
         be so qualified would have a Material  Adverse Effect.  The Company has
         all necessary and material authorizations, approvals, orders, licenses,
         certificates  and  permits  of  and  from  all  government   regulatory
         officials and bodies, to own its properties and conduct its business as
         described  in the  Prospectus,  except  where  failure  to obtain  such
         authorizations,  approvals,  orders, licenses,  certificates or permits
         would not have a Material Adverse Effect.

                  (iv) The Company  does not own any shares of capital  stock or
         any other equity  securities of any  corporation or any equity interest
         in any firm,  partnership,  association  or other  entity other than as
         described in the Prospectus,  except for ownership interests that would
         not have a Material Adverse Effect.

   
                  (v) The Company has an authorized share  capitalization as set
         forth in the Prospectus;  the capital stock of the Company  conforms in
         all  material  respects to the  description  thereof  contained  in the
         Prospectus;  all outstanding  shares of Common Stock have been duly and
         validly  authorized and issued and are fully paid and nonassessable and
         the  certificates   therefor  are  in  valid  and  sufficient  form  in
         accordance  with  applicable  state law;  there are no other classes of
         stock  outstanding  except Common  Stock;  all  outstanding  options to
         purchase  shares of Common Stock have been duly and validly  authorized
         and  issued;  except  as  described  in the  Prospectus,  there  are no
         options, warrants or rights to acquire, or debt instruments convertible
         into or  exchangeable  for, or other  agreements or  understandings  to
         which the Company is a party,  outstanding  or in existence,  entitling
         any person to purchase or otherwise acquire any shares of capital stock
         of the Company;  the issuance and sale of the Securities have been duly
         and validly authorized and, when issued and delivered and paid for, the
         Securities  will  be  fully  paid  and   nonassessable  and  free  from
         preemptive  rights, and will conform in all respects to the description
         thereof   contained   in  the   Prospectus;   the   Warrants   and  the
         Representatives'  Warrants  constitute valid and binding obligations of
         the Company  enforceable in accordance with their terms and the Company
         has reserved a sufficient number of shares of Common Stock for issuance
         upon exercise thereof; the Warrants and the  Representatives'  Warrants
         possess the rights,  privileges and  characteristics  as represented in
         the  forms  filed as  exhibits  to the  Registration  Statement  and as
         described  in  the   Prospectus;   the   Securities   (other  than  the
         Representatives'  Warrants) have been approved for listing on AMEX upon
         notice of issuance thereof;  the certificates for the Securities are in
         valid and  sufficient  form.  Each offer and sale of  securities of the
         Company  described in Item 15 of Part II of the Registration  Statement
         was effected in compliance  with the Act and the rules and  regulations
         thereunder.
    

                  (vi) Other than as  described in the  Prospectus,  there is no
         pending or, to the best  knowledge  of such  counsel  after  reasonable
         investigation,  threatened action,  suit or proceeding before any court
         or governmental agency,  authority or body, domestic or foreign, or any
         arbitrator  involving  the  Company  of  a  character  required  to  be
         disclosed in the  Registration  Statement or the Prospectus that is not
         adequately  disclosed in the Prospectus,  and, to the best knowledge of
         such  counsel,  there is no contract  or other  document of a character
         required  to  be  described  in  the  Registration   Statement  or  the
         Prospectus,  or to be filed as an exhibit,  which is not  described  or
         filed as required.

                  (vii) This  Agreement has been duly  authorized,  executed and
         delivered by the Company and constitutes  the legal,  valid and binding
         agreement  and  obligation  of the  Company  enforceable  against it in
         accordance with its terms (subject to standard bankruptcy and equitable
         remedy   exceptions,   and   limitations   under  the  Act  as  to  the
         enforceability of indemnification provisions).

                  (viii) The  Company  has full  corporate  power and  corporate
         authority  to  enter  into  and  perform  its  obligations  under  this
         Agreement and to issue,  sell and deliver the  Securities in the manner
         provided in this  Agreement;  and the  Company has taken all  necessary
         corporate  action to authorize  the  execution and delivery of, and the
         performance of its obligations under, this Agreement.

                  (ix) Neither the  offering,  issue and sale of the  Securities
         nor the  consummation  of any  other of the  transactions  contemplated
         herein, nor the fulfillment of the terms hereof,  will conflict with or
         result in a breach or violation of, or constitute a default  under,  or
         result in the imposition of a lien on any properties of the Company, or
         an  acceleration   of   indebtedness   pursuant  to,  the  Articles  of
         Incorporation (or other charter document) or bylaws of the Company,  or
         any of the terms of any  indenture or other  agreement or instrument to
         which the Company is a party or by which its properties  are bound,  or
         any law, order, judgment,  decree, rule or regulation applicable to the
         Company  of  any  court,   regulatory  body,   administrative   agency,
         governmental  body,  stock exchange or arbitrator  having  jurisdiction
         over the  Company.  The Company is not in  violation of its Articles of
         Incorporation or bylaws or, to the best knowledge of such counsel after
         reasonable  investigation,  in  breach of or  default  under any of the
         terms of any indenture or other  agreement or instrument to which it is
         a party or by which it or its  properties  are bound,  which  breach or
         default  would,  individually  or in the  aggregate,  have  a  Material
         Adverse Effect.

                  (x) Except as disclosed in the  Prospectus,  no person has the
         right,  contractual  or otherwise,  to cause the Company to issue to it
         any shares of capital stock in consequence of the issue and sale of the
         Securities to be sold by the Company hereunder nor does any person have
         preemptive  rights,  or  rights  of first  refusal  or other  rights to
         purchase  any  of  the  Securities.   Except  as  referred  to  in  the
         Prospectus,  no person  holds a right to  require or  participate  in a
         registration  under  the  Act  of  Common  Stock  or any  other  equity
         securities of the Company.

                  (xi) No  consent,  approval,  authorization  or order  of,  or
         declaration or filing with, any court or governmental agency or body is
         required  to be  obtained  or filed by or on behalf of the  Company  in
         connection with the transactions  contemplated  herein,  except such as
         may have been obtained or made and registration of the Securities under
         the Act,  and such as may be  required  under  the Blue Sky laws of any
         jurisdiction.

                  (xii) To the best  knowledge of such counsel after  reasonable
         investigation,  the Company is not in violation of or default under any
         judgment, ruling, decree or order or any statute, rule or regulation of
         any court or other United States governmental agency or body, including
         any applicable  laws respecting  employment,  immigration and wages and
         hours,  in each case,  where  such  violation  or default  could have a
         Material  Adverse  Effect.  The  Company is not  involved  in any labor
         dispute,  nor,  to the best  knowledge  of such  counsel,  is any labor
         dispute threatened.

                  (xiii) The  Company is not an  investment  company  subject to
         registration under the Investment Company Act of 1940, as amended.

                  (xiv)  The  preparation  and the  filing  of the  Registration
         Statement  with the  Commission  have  been duly  authorized  by and on
         behalf of the Company,  and the  Registration  Statement  has been duly
         executed  pursuant  to  such  authorization  by  and on  behalf  of the
         Company.

                  (xv) The Company  owns or  possesses,  or has the right to use
         pursuant  to  licenses,   sublicenses,   agreements,   permissions   or
         otherwise,  adequate  patents,  copyrights,  trade  names,  trademarks,
         service  marks,   licenses  and  other  intellectual   property  rights
         necessary to carry on its business as described in the Prospectus, and,
         except as set forth in the Prospectus, neither such counsel nor, to the
         knowledge  of such  counsel,  the  Company has  received  any notice of
         either (i) default under any of the foregoing or (ii)  infringement  of
         or  conflict  with  asserted  rights  of  others  with  respect  to, or
         challenge  to the  validity  of,  any of the  foregoing  which,  in the
         aggregate,  if  the  subject  of an  unfavorable  decision,  ruling  or
         finding,  could have a Material Adverse Effect, and counsel knows of no
         facts which could  reasonably be  anticipated to serve as the basis for
         any such notice.

         In  addition,   such   counsel   shall  state  that  such  counsel  has
participated  in  conferences  with  officers and other  representatives  of the
Company,  representatives  of the independent  public accountants of the Company
and   representatives   of  the  Underwriters  at  which  the  contents  of  the
Registration  Statement and Prospectus were discussed and, although such counsel
is not  passing  upon and  does  not  assume  responsibility  for the  accuracy,
completeness  or  fairness  of the  statements  contained  in  the  Registration
Statement or Prospectus (except as and to the extent stated in subparagraphs (i)
and  (v)  above),   on  the  basis  of  the  foregoing  and  on  such  counsel's
participation  in  the  preparation  of  the  Registration   Statement  and  the
Prospectus,  nothing has come to the  attention of such counsel that causes such
counsel to believe that the Registration Statement, at the Effective Date and at
the Closing Date (and any  settlement  date  pursuant to Section  3(b)  hereof),
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements therein not misleading,  or that the Prospectus, at the date
of such  Prospectus or at the Closing Date (or any  settlement  date pursuant to
Section 3(b) hereof),  contained or contains any untrue  statement of a material
fact or omitted or omits to state a material fact required to be stated  therein
or necessary to make the statements  therein,  in the light of the circumstances
under  which they were  made,  not  misleading  (it being  understood  that such
counsel need express no comment with  respect to the  Financial  Statements  and
schedules and other financial or statistical data derived therefrom  included in
the Registration Statement or Prospectus).

         References  to the  Prospectus  in this Section 6(b) shall  include any
supplements thereto.

   
         (c) The Representatives shall have received from Maurice J. Bates, LLC,
counsel  for the  Underwriters,  an  opinion  dated  the  Closing  Date (and any
settlement  date pursuant to Section 3(b) hereof),  with respect to the issuance
and sale of the Securities,  and with respect to the Registration Statement, the
Prospectus  and other  related  matters as the  Representatives  may  reasonably
require,  and the Company shall have furnished to such counsel such documents as
they may  reasonably  request for the purpose of enabling them to pass upon such
matters.

         (d)  The  Company  shall  have  furnished  to  the   Representatives  a
certificate of the Company,  signed by its Chief Executive Officer and its Chief
Financial  Officer,  dated the Closing Date (and any settlement date pursuant to
Section  3(b)  hereof),  to the  effect  that each has  carefully  examined  the
Registration  Statement,  the Prospectus (and any supplements  thereto) and this
Agreement, and, after due inquiry, that:
    

                  (i) As of the Closing Date (and any  settlement  date pursuant
         to  Section  3(b)  hereof),  the  statements  made in the  Registration
         Statement and the Prospectus are true and correct and the  Registration
         Statement and the  Prospectus do not contain any untrue  statement of a
         material  fact or omit to state any material fact required to be stated
         therein or necessary to make the  statements  therein,  in the light of
         the circumstances under which they were made, not misleading.

                  (ii) No order suspending the effectiveness of the Registration
         Statement or the  qualification or registration of the Securities under
         the securities or Blue Sky laws of any jurisdiction is in effect and no
         proceeding  for such purpose is pending  before or, to the knowledge of
         such  officers,  threatened or  contemplated  by the  Commission or the
         authorities  of any such  jurisdiction;  and any request for additional
         information  with  respect  to  the   Registration   Statement  or  the
         Prospectus  on the  part of the  staff  of the  Commission  or any such
         authorities brought to the attention of such officers has been complied
         with  to the  satisfaction  of the  staff  of the  Commission  or  such
         authorities.

                  (iii) Since the  respective  dates as of which  information is
         given in the Registration  Statement and the Prospectus,  there has not
         been any change in the capital stock or long-term  debt of the Company,
         except as set forth in or  contemplated by the  Registration  Statement
         and the Prospectus,  (y) there has not been any material adverse change
         in the general affairs, business,  prospects,  properties,  management,
         results of  operations  or condition  (financial  or  otherwise) of the
         Company,  whether or not  arising  from  transactions  in the  ordinary
         course  of  business,  in each  case,  other  than as set  forth  in or
         contemplated by the Registration Statement and the Prospectus,  and (z)
         the  Company  has not  sustained  any  material  interference  with its
         business or properties from fire,  explosion,  flood or other casualty,
         whether or not covered by  insurance,  or from any labor dispute or any
         court or legislative  or other  governmental  action,  order or decree,
         which  is  not  set  forth  in  the  Registration   Statement  and  the
         Prospectus.

                  (iv) Since the  respective  dates as of which  information  is
         given in the Registration Statement and the Prospectus,  there has been
         no litigation  instituted  against the Company,  any of its  respective
         officers or directors,  or, to the best knowledge of such officers, any
         affiliate  or promoter of the  Company,  and since such dates there has
         been  no  proceeding  instituted  or,  to the  best  knowledge  of such
         officers,  threatened  against  the  Company,  any of its  officers  or
         directors, or, to the best knowledge of such officers, any affiliate or
         promoter of the  Company,  before any federal,  state or county  court,
         commission,   regulatory   body,   administrative   agency   or   other
         governmental  body,   domestic  or  foreign,  in  which  litigation  or
         proceeding  an  unfavorable  ruling,  decision or finding  could have a
         Material Adverse Effect.

                  (v) Each of the  representations and warranties of the Company
         in this  Agreement is true and correct in all material  respects on and
         as of the Execution Time and the Closing Date (and any settlement  date
         pursuant to Section 3(b) hereof) with the same effect as if made on and
         as of the Closing  Date (and any  settlement  date  pursuant to Section
         3(b) hereof).

                  (vi) Each of the  covenants  required in this  Agreement to be
         performed  by the  Company  on or prior to the  Closing  Date  (and any
         settlement date pursuant to Section 3(b) hereof) has been duly,  timely
         and fully performed,  and each condition required herein to be complied
         with by the Company on or prior to the Closing Date (and any settlement
         date  pursuant to Section 3(b) hereof) has been duly,  timely and fully
         complied with.

   
         (e) At the Execution  Time and on the Closing Date (and any  settlement
date  pursuant to Section 3(b) hereof),  Turner Stone & company,  LLP shall have
furnished to the  Representatives  letters,  dated as of such dates, in form and
substance  satisfactory  to  the  Representatives,   confirming  that  they  are
independent  accountants  within the meaning of the Act and the applicable rules
and regulations thereunder and stating in effect that:
    

                  (i) In their opinion,  the audited Financial Statements of the
         Company for the fiscal years ended  December  31, 1995,  1996 and 1997,
         and the notes to the Financial Statements for those periods included in
         the Registration  Statement and the Prospectus,  comply in all material
         respects  with  generally  accepted   accounting   principles  and  the
         applicable accounting  requirements of the Act and the applicable rules
         and regulations thereunder.

   
                  (ii)  On  the  basis  of a  reading  of the  latest  unaudited
         Financial  Statements  made  available  by the  Company,  carrying  out
         certain specified procedures (but not an examination in accordance with
         generally accepted auditing standards), a reading of the minutes of the
         meetings of the shareholders,  directors and committees of the Company,
         and   inquiries   of  certain   officials   of  the  Company  who  have
         responsibility  for  financial and  accounting  matters of the Company,
         nothing came to their  attention  that caused them to believe that: (i)
         the  unaudited  Financial  Statements of the Company for the six months
         ended June 30, 1998, and the notes to the Financial  Statements for the
         period then ended included in the Registration Statement and Prospectus
         do  not  comply  in  all  material  respects  with  generally  accepted
         accounting principles or the applicable accounting  requirements of the
         Act and the applicable rules and regulations thereunder;  and (ii) with
         respect to the period  subsequent to September 30, 1998, at a specified
         date not more than five  business days prior to the date of the letter,
         (y) there were any changes in the  long-term  debt or capital  stock of
         the  Company,  or  decreases  in net  current  assets,  net  assets  or
         stockholders'  equity of the Company as compared with the amounts shown
         on the September 30, 1998 balance sheets  included in the  Registration
         Statement  and the  Prospectus  or (z)  there  were  any  decreases  in
         reserves,  sales, net income or income from operations, of the Company,
         as compared with the corresponding period in the preceding year, except
         for changes or decreases  which the  Registration  Statement  discloses
         have  occurred  or may occur and except for changes or  decreases,  set
         forth in such letter, in which case (A) the letter shall be accompanied
         by an explanation by the Company as to the significance  thereof unless
         said explanation is not deemed necessary by the Representatives and (B)
         such  changes  or  decreases  and  the  explanation  thereof  shall  be
         acceptable to the Representatives, in their sole discretion.
    

                  (iii) They have performed  certain other specified  procedures
         as a result  of  which  they  determined  that  all  information  of an
         accounting,  financial  or  statistical  nature  (which is  limited  to
         accounting,  financial  or  statistical  information  derived  from the
         general   accounting   records  of  the   Company)  set  forth  in  the
         Registration Statement and the Prospectus and specified by you prior to
         the Execution Time, agrees with the accounting records of the Company.

   
                  (iv) On the  basis of a  reading  of the  unaudited  pro forma
         combined  condensed  balance  sheet as of  September  30,  1998 and the
         related unaudited pro forma combined condensed  statement of income and
         retained earnings for the nine months ended September 30, 1998, and the
         summary  unaudited  pro  forma  combined  financial  information  as of
         December  31, 1997 and the year then ended and  September  30, 1998 and
         the nine months then ended, nothing came to their attention that caused
         them to believe that the above  described  pro forma  balance sheet and
         statements  of income had not been  properly  compiled on the pro forma
         bases described in the notes thereto.

                  The Representatives  shall also have also received from Turner
Stone & Company,  LLP, a letter  stating that the  Company's  system of internal
accounting controls taken as a whole are sufficient to meet the broad objectives
of  internal  accounting  control  insofar  as those  objectives  pertain to the
prevention  or  detection of errors or  irregularities  in amounts that would be
material to the Financial Statements of the Company.
    

                  References  to the  Prospectus  in  this  Section  6(f)  shall
include any supplements thereto.

   
         (f) Subsequent to the respective dates as of which information is given
in the Registration Statement and the Prospectus,  there shall not have been (i)
any changes or  decreases  from that  specified  in the  letters  referred to in
Section  6(f)  hereof  or  (ii)  any  change,  or any  development  involving  a
prospective  change,  in  or  affecting  the  properties,   assets,  results  of
operations, business,  capitalization,  net worth, prospects, general affairs or
condition  (financial or  otherwise) of the Company,  the effect of which is, in
the sole judgment of the Representatives,  so material and adverse as to make it
impractical or  inadvisable  to proceed with the public  offering or delivery of
the Securities as contemplated by the Registration Statement and the Prospectus.
    

         (g) On or prior to the Effective  Date, the Securities  shall have been
approved for listing on AMEX.

         (h) The Company shall not have sustained any uninsured substantial loss
as a result of fire, flood, accident or other calamity.

   
         (i)  The  Company  shall  have  furnished  to  the   Representatives  a
certificate of the Secretary of the Company certifying as to certain information
and other matters as the Representatives may reasonably request.

         (j) The  Company  shall  have  furnished  to the  Representatives  such
further  information,  certificates  and  documents as the  Representatives  may
reasonably request.

         If any of the  conditions  specified  in this  Section 6 shall not have
been fulfilled in any respect when and as provided in this Agreement,  or if any
of the opinions and certificates  mentioned above or elsewhere in this Agreement
shall not be in all respects  reasonably  satisfactory  in form and substance to
the Representatives  and its counsel,  this Agreement and all obligations of the
Underwriters  hereunder may be canceled at, or at any time prior to, the Closing
Date  (or  any  settlement  date,  pursuant  to  Section  3(b)  hereof),  by the
Representatives.  Notice of such  cancellation  shall be given to the Company in
writing or by telephone, facsimile or telegraph confirmed in writing.

7. Fees and Expenses and the  Representatives'  Warrants.  The Company agrees to
pay or cause to be paid and issue the following:
    

         (a) the fees, disbursements and expenses of its own counsel and counsel
for the Company and  accountants  in  connection  with the  registration  of the
Securities  under  the  Act  and all  other  expenses  in  connection  with  the
preparation,  printing and filing of the Registration Statement, any Preliminary
Prospectus,   any  Prospectus,  and  any  drafts  thereof,  and  amendments  and
supplements  thereto,  and the  mailing and  delivery  of copies  thereof to the
Underwriters and dealers;

         (b) all expenses in connection with the qualification of the Securities
for offering under state securities laws,  including the fees and  disbursements
of counsel for the  Underwriters  in connection with such  qualification  and in
connection with the Blue Sky Memorandum;

         (c) all filing and other fees in connection  with filing with the NASD,
and complying with applicable review requirements thereof;

         (d) the cost of preparing and printing certificates for the Securities;

         (e) all  expenses,  taxes,  fees and  commissions,  including,  without
limitation,  any and all fixed transfer  duties sellers' and buyers' stamp taxes
or  duties  on the  purchase  and  sale of the  Securities  and  stock  exchange
brokerage  and  transaction   levies  with  respect  to  the  purchase  and,  if
applicable,  the sale of the  Securities  (the latter to the extent paid and not
reimbursed)  (i)  incident  to the  sale  and  delivery  by the  Company  of the
Securities to the Underwriters and (ii) incident to the sale and delivery of the
Securities by the Underwriters to the initial purchasers thereof;

         (f) the costs and charges of any transfer agent and registrar;

         (g) the fees and  expenses  in  connection  with  qualification  of the
Securities for listing on the AMEX;

   
         (h) a nonaccountable  expense allowance of 2.0% of the proceeds derived
from the offering (including the Units described in Section 2(b) hereof) payable
to the Representatives;

         (i) a  solicitation  fee to the  Representatives  equal  to 5.0% of the
         aggregate  proceeds  received  by  the  Company  as  a  result  of  the
         solicitation  of the  exercise of the  Warrants,  provided  that no fee
         shall be payable (i) within one year after the date of this prospectus,
         (ii) if the market price of the Common Stock is lower than the exercise
         price  of  the   Warrants,   (iii)  if  the  Warrants  are  held  in  a
         discretionary  account at the time of exercise,  unless  prior  written
         approval  of the  exercise  of  such  Warrants  is  received  from  the
         beneficial  owner of the Warrants,  or (iv) unless the beneficial owner
         of such  Warrants  states in writing that the exercise was solicited by
         the  Representatives  and designates in writing the  Representatives to
         receive  the  solicitation  fee with  respect to the  exercise  of such
         Warrants;
    

         (j) all other costs and  expenses  incident to the  performance  of the
Company's  obligations  hereunder which are not otherwise  specifically provided
for in this Section 7; and

   
         (k) in addition  to the sums  payable to the  Representatives  provided
elsewhere   herein  and  in   addition   to  the   Underwriters'   Option,   the
Representatives  shall be entitled to receive on the  Closing  Date,  as partial
compensation for its services,  warrants (the  "Representatives'  Warrants") for
the purchase of an additional 100,000 Units. The Representatives' Warrants shall
be issued  pursuant to the  Representatives'  Warrant  Agreement  in the form of
Exhibit A attached hereto and shall be  exercisable,  in whole or in part, for a
period  of four  years  commencing  from  the one year  anniversary  of the date
hereof,  at  140%  of the  initial  public  offering  price  of the  Units.  The
Representatives'  Warrants,   including  the  Warrants  issuable  upon  exercise
thereof, shall be non-transferable for one year from the date of issuance of the
Representatives'  Warrants,  except for (i) transfers to officers or partners of
the   Underwriters,   (ii)  in  connection  with  a  merger,   consolidation  or
reorganization of the Company, or (iii) transfers occurring by operation of law.
The terms of the Units  subject to the  Representatives'  Warrants  shall be the
same as the Units sold to the public.
    

         Without  limiting  in any  respect  the  foregoing  obligations  of the
Company,  which obligations shall survive any termination of this Agreement,  if
the sale of the Securities  provided for herein is not  consummated  because any
condition to the obligations of the  Underwriters  set forth in Section 6 hereof
is not satisfied,  because of any termination  pursuant to Section 10 hereof, or
because of any  refusal,  inability or failure on the part of the Company or the
Company to perform any agreement  herein or comply with any provision  hereof to
be performed or complied with by the Company or the Company other than by reason
of a default by any of the  Underwriters,  the Company  agrees to reimburse  the
Underwriters,  upon demand, for all out-of-pocket expenses (including reasonable
fees and  disbursements  of  counsel)  that shall have been  incurred by them in
connection  with the proposed  purchase and sale of the Securities to the extent
the amounts paid pursuant to Section 7(h) hereof are insufficient therefor.

8.       Indemnification and Contribution.

   
         (a) The Company agrees to indemnify and hold harmless each  Underwriter
and each person who  controls any  Underwriter  within the meaning of the Act or
the Exchange  Act against any and all losses,  claims,  damages or  liabilities,
joint or several, to which they or any of them may become subject under the Act,
the Exchange  Act or other  federal or state  statutory  law or  regulation,  at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
(or  actions  in  respect  thereof)  arise out of or are based  upon any  untrue
statement or alleged  untrue  statement of a material fact  contained in Section
1(i) of this Agreement,  the Registration Statement,  any Preliminary Prospectus
or the Prospectus,  or in any amendment thereof or supplement  thereto,  or (ii)
any  application  or other  document,  or any amendment or  supplement  thereto,
executed by the Company or based upon  written  information  furnished  by or on
behalf  of the  Company  filed  in any  jurisdiction  in order  to  qualify  the
Securities  under the  securities  or Blue Sky laws  thereof  or filed  with the
Commission or any securities association or securities exchange, or arise out of
or are based upon the omission or alleged  omission to state  therein a material
fact required to be stated therein or necessary to make the  statements  therein
not  misleading,  and  agrees to  reimburse  each  such  indemnified  party,  as
incurred,  for  any  legal  or  other  expenses  reasonably  incurred  by  it in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability or action;  provided,  however, that the Company will not be liable in
any such case to the  extent  that any such  loss,  claim,  damage or  liability
arises  out of or is based upon any such  untrue  statement  or  alleged  untrue
statement or omission or alleged  omission  made therein in reliance upon and in
conformity with written information  furnished to the Company by or on behalf of
any  Underwriter  through  the  Representatives  specifically  for  use  in  the
Registration Statement or Prospectus; provided further, that with respect to any
untrue statement or omission, or any alleged untrue statement or omission,  made
in any  Preliminary  Prospectus,  the  indemnity  agreement  contained  in  this
subsection  (a) shall not inure to the  benefit  of any  Underwriter  (or to the
benefit of any person  controlling  any such  Underwriter)  from whom the person
asserting any such losses,  claims,  damages,  liabilities or expenses purchased
the Securities  concerned to the extent that such untrue  statement or omission,
or alleged  untrue  statement or omission,  has been corrected in the Prospectus
and the  failure to deliver  the  Prospectus  was not a result of the  Company's
failure to comply with its obligations under Section 5(d) hereof.  The indemnity
agreement  will be in addition to any liability  which the Company may otherwise
have.  The  Company  will  not,  without  the  prior  written  consent  of  each
Underwriter, settle or compromise or consent to the entry of any judgment in any
pending or  threatened  claim,  action,  suit or  proceeding in respect of which
indemnification  may be sought hereunder (whether or not such Underwriter or any
person who controls such Underwriter within the meaning of Section 15 of the Act
or Section 20 of the  Exchange  Act is a party to such  claim,  action,  suit or
proceeding),  unless  the  settlement  or  compromise  or  consent  includes  an
unconditional  release of such Underwriter and each such controlling person from
all  liability  arising  out  of  such  claim,   action,   suit  or  proceeding,
satisfactory in form and substance to the Representatives.

         (b) Each  Underwriter  severally  agrees to indemnify and hold harmless
the Company, each of its directors, each of the Company's officers who signs the
Registration Statement, and each person who controls the Company or the Company,
as the case may be,  within the  meaning of the Act or the  Exchange  Act to the
same extent as the foregoing  indemnity  from the Company or the Company to each
Underwriter,  but only with  reference to written  information  relating to such
Underwriter furnished to the Company by or on behalf of such Underwriter through
the  Representatives  specifically  for  use in the  Registration  Statement  or
Prospectus.   The  Company   acknowledges   that  the  corporate  names  of  the
Underwriters,  the stabilization  legend on page 2 and the information under the
heading  "Underwriting"  in the  Prospectus  and in any  Preliminary  Prospectus
constitute  the only  information  furnished  in  writing by or on behalf of the
several Underwriters.  The obligations of each Underwriter under this subsection
(c) shall be in addition to any liability which the  Underwriters  may otherwise
have.
    

         (c) Promptly after receipt by an indemnified party under this Section 8
of  notice  of  the  commencement  of  any  action,  suit  or  proceeding,  such
indemnified  party will, if a claim in respect thereof is to be made against the
indemnifying  party  under this  Section 8,  notify  the  indemnifying  party in
writing of the commencement  thereof and the indemnifying party shall assume the
defense thereof,  including the employment of counsel reasonably satisfactory to
the  indemnified  party and the payment of all expenses;  but the omission so to
notify the  indemnifying  party will not relieve it from any liability  which it
may  have  to  any  indemnified  party,  unless  such  omission  results  in the
forfeiture of substantive rights or defenses by the indemnifying party. All such
expenses shall be paid by the  indemnifying  party as incurred by an indemnified
party.  Any such  indemnified  party  shall  have the right to  employ  separate
counsel in any such action and to  participate in the defense  thereof,  but the
fees and  expenses of such counsel  shall be at the expense of such  indemnified
party unless (i) the indemnifying party has agreed to pay such fees and expenses
or (ii) the  indemnifying  party shall have failed promptly after notice by such
indemnified  party to assume the defense of such action or proceeding and employ
counsel  reasonably  satisfactory to the  indemnified  party in any such action,
suit or  proceeding  or (iii) the named parties in any such action or proceeding
(including any impleaded  parties) include both such  indemnified  party and the
indemnifying  party,  and such  indemnified  party  shall  have been  advised by
counsel  that  there  may  be one or  more  legal  defenses  available  to  such
indemnified  party which are different from or additional to those  available to
the indemnifying  party (in which case, if such  indemnified  party notifies the
indemnifying  party in writing that it elects to employ separate  counsel at the
expense of the indemnifying  party,  the  indemnifying  party shall not have the
right to  assume  the  defense  of such  action or  proceeding  on behalf of the
indemnified  party  or  parties,   it  being  understood,   however,   that  the
indemnifying  party  shall  not,  in  connection  with  any one such  action  or
proceeding  or  separate  but  substantially   similar  or  related  actions  or
proceedings in the same jurisdiction arising out of the same general allegations
or  circumstances,  be liable for the reasonable  fees and expenses of more than
one separate firm of attorneys  (together with appropriate local counsel) at any
time for all such indemnified parties, which firm shall be designated in writing
to  the  indemnifying  party).  Any  such  fees  and  expenses  payable  by  the
indemnifying  party  shall  be paid to or on  behalf  of the  indemnified  party
entitled thereto as incurred.  An indemnifying party shall not be liable for any
settlement of any action or claim  effected  without its consent,  which consent
shall not be unreasonably withheld.

         (d) In  order  to  provide  for  just  and  equitable  contribution  in
circumstances in which the indemnification provided for in Section 8(a), 8(b) or
8(c) is applicable in accordance  with its terms but is for any reason held by a
court to be  unavailable  from the  indemnifying  party on  grounds of policy or
otherwise, the Company, the Company and the Underwriters shall contribute to the
aggregate  losses,  claims,  damages and liabilities  (including  legal or other
expenses reasonably incurred in connection with investigating or defending same)
to which the  Company,  the Company and one or more of the  Underwriters  may be
subject in such  proportion  so that the  Underwriters  are  responsible  in the
aggregate for that portion represented by the total underwriting compensation in
respect of the Securities  bears to the public offering price appearing  thereon
and the Company is responsible for the balance;  provided,  however, that (i) in
no case shall any Underwriter  (except as may be provided in the Agreement Among
Underwriters  relating to the offering of the Securities) be responsible for any
amount  in  excess  of the total  underwriting  compensation  applicable  to the
Securities  to be purchased  by such  Underwriter  hereunder  and (ii) no person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Act) shall be entitled to contribution from any person who was not guilty of
such fraudulent  misrepresentation.  For purposes of this Section 8, each person
who  controls an  Underwriter  within the meaning of the Act shall have the same
rights to  contribution  as such  Underwriter,  and each person who controls the
Company or the  Company  within  the  meaning  of the Act,  each  officer of the
Company who shall have signed the  Registration  Statement  and each director of
the Company shall have the same rights to contribution  as the Company,  subject
in each  case to  clause  (ii) of this  Section  8(e).  Any  party  entitled  to
contribution  will,  promptly  after  receipt of notice of  commencement  of any
action,  suit or  proceeding  against such party in respect of which a claim for
contribution  may be made against  another  party or parties  under this Section
8(e), notify such party or parties from whom contribution may be sought, but the
omission  so to notify  such party or  parties  shall not  relieve  the party or
parties from whom  contribution  may be sought from any other  obligation  it or
they may have hereunder or otherwise.

   
9.  Default by an  Underwriter.  If any one or more  Underwriters  shall fail to
purchase  and pay for  any of the  Securities  agreed  to be  purchased  by such
Underwriter  or  Underwriters  hereunder  and such  failure  to  purchase  shall
constitute a default in the performance of its or their  obligations  under this
Agreement,  the remaining  Underwriters shall be obligated  severally to take up
and pay for (in the respective  proportions  which the number of Units set forth
opposite their names in Schedule I hereto bears to the aggregate number of Units
set forth opposite the names of all the remaining  Underwriters) the Units which
the  defaulting  Underwriter  or  Underwriters  agreed but  failed to  purchase;
provided,  however,  that if the aggregate  number of Units which the defaulting
Underwriter  or  Underwriters  agreed but failed to purchase shall exceed 10% of
the  aggregate  number of Units set forth in  Schedule I hereto,  the  remaining
Underwriters  shall have the right to purchase  all,  but shall not be under any
obligation  to  purchase  any,  of  such  Units,   and  if  such   nondefaulting
Underwriters  do not purchase all of such Units,  this  Agreement will terminate
without  liability to any  non-defaulting  Underwriter  or the Company except as
otherwise provided in Section 7. In the event of a default by any Underwriter as
set forth in this  Section  9, the  Closing  Date  shall be  postponed  for such
period,  not exceeding  seven days, as the  Representatives  shall  determine in
order that the required changes in the Registration Statement and the Prospectus
or in any other documents or arrangements may be effected.  Nothing contained in
this  Agreement  shall relieve any defaulting  Underwriter of its liability,  if
any, to the Company or any nondefaulting  Underwriter for damages  occasioned by
its default hereunder.

10. Termination.  This Agreement shall be subject to termination in the absolute
discretion  of the  Representatives,  by notice  given to the  Company  prior to
delivery  of and  payment  for the  Securities,  if  prior  to such  time  (a) a
suspension or material limitation in trading in securities  generally on the New
York or American  Stock  Exchange,  the Nasdaq  National  Market or any relevant
over-the-counter  market,  the  Chicago  Board  Options  Exchange,  the  Chicago
Mercantile  Exchange or the Chicago  Board of Trade shall have  occurred,  (b) a
banking moratorium shall have been declared by federal,  New York or Texas state
authorities, (c) the United States shall have engaged in hostilities which shall
have  resulted in the  declaration,  on or after the date hereof,  of a national
emergency  or war,  or (d) a change  in  national  or  international  political,
financial or economic conditions or national or international  equity markets or
currency  exchange  rates shall have  occurred,  if the effect of any such event
specified above is, in the sole judgment of the Representatives, so material and
adverse as to make it  impractical  or  inadvisable  to proceed  with the public
offering or delivery  of the  Securities  as  contemplated  by the  Registration
Statement and the Prospectus.
    

11.  Representations  and  Indemnities to Survive.  The  respective  agreements,
representations,  warranties,  indemnities and other  statements of the Company,
its officers and the Underwriters set forth in, referred to in, or made pursuant
to this  Agreement  will  remain in full  force and  effect,  regardless  of any
investigation  made by or on behalf of any  Underwriter or the Company or any of
the officers,  directors or controlling persons referred to in Section 8 hereof,
and will survive  delivery of and payment for the Securities.  The provisions of
Sections 7 and 8 hereof shall survive the  termination or  cancellation  of this
Agreement.

12. Notices. All communications  hereunder will be in writing and effective only
on receipt,  and will be mailed,  delivered,  telegraphed  or sent by  facsimile
transmission and confirmed:

   
to the Representatives at:

     Capital West Securities, Inc.
One Leadership Square
     Suite 200 North
     211 North Robinson
     Oklahoma City, Oklahoma 73102
     Attention: Gregory M. Jones
     Facsimilie: (405)-235-5747

     and

     Redstone Securities, Inc.
     8214 Westchester, Suite 500
     Dallas, Texas 75225
     Attention: Robert A. Shuey, III
     Facsimilie: (214) 987-2091
    

to the Company at:

     Woodhaven Homes, Inc.
     2501 Oak Lawn, Suite 550
     Dallas, Texas 75219
     Attention: President
     Facsimile: (214) 599-9205

13. Successors.  This Agreement will inure to the benefit of and be binding upon
the parties hereto and their respective  successors and the officers,  directors
and  controlling  persons  referred to in Section 8 hereof,  and no other person
will have any right or obligation hereunder.

14. Counterparts. This Agreement may be signed in two or more counterparts, each
of which shall be an original, with the same effect as if the signatures thereon
and hereon were on the same instrument.

15.  Applicable  Law.  This  Agreement  will be  governed  by and  construed  in
accordance with the laws of the State of Texas.


<PAGE>


         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement, please sign and return to us the enclosed duplicate hereof, whereupon
this letter and your acceptance  shall  represent a binding  agreement among the
Company and the several Underwriters.



<PAGE>


Underwriting Agreement
28325_1 - 75205/00003
Very truly yours,

WOODHAVEN HOMES, INC.



By:
      Richard D. Laxton, Chief Executive Officer


<PAGE>


Underwriting Agreement
28325_1 - 75205/00003


The  foregoing  Agreement is hereby  confirmed and accepted as of the date first
above written.






<PAGE>




28325_1 - 75205/00003
                          SCHEDULE I



         Number of Units
             Underwriters
         To Be Purchased













 -----------

                                      Total        1,000,000
   




<PAGE>




28325_1 - 75205/00003
                          EXHIBIT A

                  FORM OF WARRANT AGREEMENT



<PAGE>




28325_1 - 75205/00003
                          EXHIBIT B

                  FORM OF LOCK-UP AGREEMENT


   
Capital West Securities, Inc.
Redstone Securities, Inc.
One Leadership Square                                8214
                                  Westchester,
                                      Suite
                                       500
     211 North Robinson                              Dallas,
Texas 75225
Oklahoma City, Oklahoma 73102
Ladies and Gentlemen:

         The undersigned  understands  that you, as the  Representatives  of the
several underwriters (the "Underwriters"), propose to enter into an Underwriting
Agreement (the  "Underwriting  Agreement") with Woodhaven  Homes,  Inc., a Texas
corporation  (the  "Company"),  providing for the initial public offering by the
Underwriters of an aggregate of 1,000,000  units (the "Units"),  each consisting
of one share of the Company's Common Stock, $.01 par value (the "Common Stock"),
and one redeemable common stock purchase warrant (the  "Warrants"),  pursuant to
the Company's Registration Statement on Form S-1 (the "Registration  Statement")
filed with the Securities and Exchange Commission.

         In consideration of the Underwriters'  agreement to purchase the Units,
and for  other  good and  valuable  consideration,  receipt  of which is  hereby
acknowledged,  the undersigned hereby agrees that during the period beginning on
the date of this letter and ending one (1) year (the "Lock-Up Period") after the
date of the final  prospectus  relating to the offer and sale of the Units,  the
undersigned will not,  directly or indirectly,  offer,  sell,  contract to sell,
grant any option for the sale of, pledge, or otherwise dispose of (individually,
a "Disposition") any Common Stock, or securities  exercisable,  convertible,  or
exchangeable for or into Common Stock (collectively, the "Securities"), that the
undersigned  now owns or will own in the  future  (beneficially  or of  record),
except (i) as a bona fide gift or gifts,  provided  the donee or donees  thereof
agree in writing to be bound by this Lock-Up  Agreement,  or (ii) with the prior
written consent of the Representatives.  The foregoing  restriction is expressly
agreed to  preclude  the holder of  Securities  from  engaging in any hedging or
other  transaction  which is  designed to or  reasonably  expected to lead to or
result in a disposition of Securities  during the Lock-Up  Period,  even if such
Securities  would be disposed  of by someone  other than the  undersigned.  Such
prohibited hedging or other transactions would include, without limitation,  any
short  sale or any  purchase,  sale or grant of any  right  (including,  without
limitation,  any put or call option) with respect to any security  (other than a
broad-based  market  basket or index) that  includes,  relates to or derives any
significant part of its value from Securities.
    


Sincerely,


Date: _________ ___, 1999




Print Name


Warrant Agreement
28331_1 - 75205/00003
   
                                REPRESENTATIVES'
    
                                WARRANT AGREEMENT

   
                                         ___________, 1999

CAPITAL WEST SECURITIES, INC.
REDSTONE SECURITIES, INC.
     As Representatives of the Several Underwriters
     c/o  Redstone Securities, Inc.
8214 Westchester, Suite 500
Dallas, Texas 75225
    

Gentlemen:

   
         Woodhaven Homes,  Inc., a Texas  corporation  (the  "Company"),  hereby
agrees to sell to you, and you hereby  agree to purchase  from the Company at an
aggregate purchase price of $100 warrants (the  "Representatives'  Warrants") to
purchase  100,000  Units  (the  "Units"),  each  consisting  of one share of the
Company's  Common Stock, no par value (the "Common  Stock"),  and one Redeemable
Common Stock Purchase Warrant (the "Warrants") of the Company, or the underlying
Common Stock and Warrants, if separately transferable, issued in accordance with
the  terms of the  Warrant  Agreement  (the  "Warrant  Agreement"),  dated as of
_____________,  1999,  between the Company and American  Stock  Transfer & Trust
Company,  New  York,  New York as  warrant  agent  (the  "Warrant  Agent").  The
Representatives'  Warrants  will be  exercisable  by you as to all or any lesser
number of Units,  or the  underlying  Common Stock and  Warrants,  if separately
transferable,  at the Purchase Price per Unit as defined below,  at any time and
from  time to time on and after the first  anniversary  of the date  hereof  and
ending at 5:00 p.m. on the fifth anniversary of the date hereof.
    

1.Definitions.

         As used  herein,  the  following  terms,  unless the context  otherwise
requires, shall have for all purposes hereof the following meanings:

         The term "Act" refers to the Securities Act of 1933, as amended.

         The term  "Affiliate"  of any Person  refers to any Person  directly or
indirectly controlling, controlled by or under direct or indirect common control
with,  such other Person.  A Person shall be deemed to control a corporation  if
such Person possesses,  directly or indirectly, the power to direct or cause the
direction of the management and policies of such  corporation,  whether  through
the ownership of voting securities, by contract or otherwise.

         The term "Commission" refers to the Securities and Exchange Commission.

         The term  "Common  Stock"  refers to all stock of any class or  classes
(however designated) of the Company, now or hereafter authorized, the holders of
which shall have the right without limitation as to amount,  either to all or to
a part of the balance of current  dividends and liquidating  dividends after the
payment of dividends and distributions on any shares entitled to preference, and
the  holders  of which  shall  ordinarily,  in the  absence of  contingency,  be
entitled to vote for the election of a majority of the  directors of the Company
(even though the right so to vote has been suspended by the occurrence of such a
contingency).

         The term  "Current  Market  Price" on any date refers to the average of
the daily Market Price per share for the 30 consecutive  Trading Days commencing
45 Trading Days before the date in question.

         The term "Exchange Act" refers to the Securities  Exchange Act of 1934,
as amended.



<PAGE>


Warrant Agreement
Page 11
         The  term  "Market  Price"  refers  to the  closing  sale  price on the
American Stock Exchange  ("AMEX") or, if no closing sale price is reported,  the
closing bid price of the Common Stock, as quoted on the Nasdaq National  Market,
or, if the Common Stock is not quoted on the Nasdaq National Market, as reported
by the  National  Quotation  Bureau  Incorporated.  If  Market  Price  cannot be
established as described  above,  Market Price shall be the fair market value of
the Common Stock as  determined  in good faith by the Board of  Directors  whose
determination shall be conclusive.

   
         The term "Other  Securities"  refers to any  securities  of the Company
(other than the Units,  Common Stock or Warrants) or any other person (corporate
or  otherwise)  which the holders of the  Representatives'  Warrants at any time
shall be entitled to receive,  or shall have received,  upon the exercise of the
Representatives'  Warrants, in lieu of or in addition to the Units, Common Stock
or Warrants, or which at any time shall be issuable or shall have been issued in
exchange  for or in  replacement  of  Units,  Common  Stock,  Warrants  or Other
Securities pursuant to Section 6 below or otherwise.
    

         The  term  "Person"   refers  to  an  individual,   a  partnership,   a
corporation,  a trust, a joint venture,  an  unincorporated  organization  and a
government or any department or agency thereof.

         The term  "Prospectus"  shall mean the final prospectus of the Company,
dated the date hereof, relating to the offer and sale of 1,000,000 Units.

   
         The term "Purchase Price" refers to the purchase price of the Units and
the Warrant Stock  subject to this  Agreement.  The Purchase  Price of the Units
shall equal 140% of the initial  offering  price to public per Unit as set forth
in the  Prospectus  and the Purchase Price of the Warrant Stock shall be 150% of
the initial public  offering  price to the public of the Units,  both subject to
adjustment as provided in Section 6 below.
    

         The term  "Registration  Statement" refers to a Registration  Statement
filed  with  the  Commission  pursuant  to  the  Rules  and  Regulations  of the
Commission promulgated under the Act.

   
         The term  "Trading  Day" shall mean a day on which the  American  Stock
Exchange or the principal national securities exchange on which the Common Stock
is listed or admitted to trading is open for the transaction of business.

         The term "Underlying  Securities" refers to the Units, Common Stock and
Warrants (or Other Securities)  issuable under this Warrant Agreement,  pursuant
to the exercise, in whole or in part, of the Representatives' Warrants.

         The term "Warrant Stock" refers to shares of Common Stock issuable upon
the exercise of the Warrants or the Representatives' Warrants.

         The  purchase  and sale of the  Representatives'  Warrants  shall  take
place, and the purchase price therefore shall be paid by delivery of your check,
simultaneously with the purchase of and payment for 1,000,000 Units, as provided
in the  Underwriting  Agreement  between  the  Company  and you,  dated the date
hereof.
    

2. Representations and Warranties.

         The Company represents and warrants to you as follows:

   
         (a)Corporate  Action. The Company has all requisite corporate power and
authority,  and has taken all necessary corporate action, to execute and deliver
this  Agreement,  to  issue  and  deliver  the  Representatives'   Warrants  and
certificates  evidencing  same,  and to authorize and reserve for issuance,  and
upon payment from time to time of the Purchase  Price to issue and deliver,  the
Units,  including  the Common  Stock and the Warrants and shares of Common Stock
underlying the Warrants.
    

         (b)No Violation.  Neither the execution nor delivery of this Agreement,
the  consummation  of the actions herein  contemplated  nor compliance  with the
terms and  provisions  hereof will  conflict  with, or result in a breach of, or
constitute  a default  or an event  permitting  acceleration  under,  any of the
terms,  provisions or conditions of the Articles of  Incorporation  or Bylaws of
the Company or any indenture,  mortgage,  deed of trust, note, bank loan, credit
agreement,  franchise, license, lease, permit, judgment, decree, order, statute,
rule or regulation or any other agreement,  understanding or instrument to which
the Company is a party or by which it is bound.

3.Compliance with the Act.

   
         (a)  Transferability of Representatives'  Warrants.  You agree that the
Representatives' Warrants may not be transferred, sold, assigned or hypothecated
for a period of one (1) year from the date hereof, except to (i) persons who are
officers of you; (ii) a successor to you in a merger or  consolidation;  (iii) a
purchaser of all or substantially all of your assets;  (iv) your shareholders in
the event you are  liquidated or dissolved;  and (v) persons who are officers of
participating broker-dealers.

         (b) Registration of Underlying  Securities.  The Underlying  Securities
issuable  upon  the  exercise  of the  Representatives'  Warrants  have not been
registered under the Act. You agree not to make any sale or other disposition of
the Underlying Securities, except pursuant to a Registration Statement which has
become  effective under the Act,  setting forth the terms of such offering,  the
underwriting  discount and the  commissions  and any other  pertinent  data with
respect thereto, unless you have provided the Company with an opinion of counsel
reasonably acceptable to the Company that such registration is not required.
    

         (c)  Inclusion  in  Registration  of Other  Securities.  If at any time
commencing one year after the date hereof but prior to the fifth  anniversary of
the date hereof,  the Company shall propose the  registration  on an appropriate
form  under  the Act of any  shares  of Common  Stock or Other  Securities,  the
Company  shall  at  least  30 days  prior  to the  filing  of such  Registration
Statement give you written notice,  or telegraphic or telephonic notice followed
as soon  as  practicable  by  written  confirmation  thereof,  of such  proposed
registration  and, upon written  notice,  or  telegraphic  or telephonic  notice
followed as soon as practicable by written  confirmation  thereof,  given to the
Company  within  five  business  days  after the  giving  of such  notice by the
Company,  shall  include  or  cause  to be  included  in any  such  Registration
Statement all or such portion of the  Underlying  Securities as you may request,
provided, however, that the Company may at any time withdraw or cease proceeding
with any such  registration  if it shall  at the  same  time  withdraw  or cease
proceeding with the  registration of such Common Stock or such Other  Securities
originally proposed to be registered.

   
         Notwithstanding any provision of this Agreement to the contrary, if any
holder of the Representatives' Warrants exercises such Representatives' Warrants
but shall not have  included all the  Underlying  Securities  in a  Registration
Statement  which  complies  with  Section  10(a)(3)  of the Act,  which has been
effective  for  at  least  30  calendar  days  following  the  exercise  of  the
Representatives'  Warrants,  the  registration  rights set forth in this Section
3(c)  shall be  extended  until such time as (i) such a  Registration  Statement
including such Underlying Securities has been effective for at least 30 calendar
days,  or (ii) in the opinion of counsel  satisfactory  to you and the  Company,
registration  is not required under the Act or under  applicable  state laws for
resale of the Underlying Securities in the manner proposed.
    

         (d) Company's  Obligations  in  Registration.  In  connection  with any
offering of Subject Stock pursuant to Section 3(c) above, the Company shall:

                  (i) Notify you as to the filing  thereof and of all amendments
or supplements thereto filed prior to the effective date thereof;

                  (ii) Comply with all applicable  rules and  regulations of the
Commission;

                  (iii)  Notify  you  immediately,  and  confirm  the  notice in
         writing, (1) when the Registration Statement becomes effective,  (2) of
         the issuance by the Commission of any stop order or of the  initiation,
         or the  threatening,  of any proceedings  for that purpose,  (3) of the
         receipt  by  the  Company  of  any  notification  with  respect  to the
         suspension  of  qualification  of the  Subject  Stock  for  sale in any
         jurisdiction  or  of  the  initiation,  or  the  threatening,   of  any
         proceedings for that purpose and (4) of the receipt of any comments, or
         requests for additional  information,  from the Commission or any state
         regulatory  authority.  If  the  Commission  or  any  state  regulatory
         authority   shall   enter  such  a  stop  order  or  order   suspending
         qualification  at any time,  the  Company  will make  every  reasonable
         effort to obtain the lifting of such order as promptly as practicable.

                  (iv)  During  the time when a  Prospectus  is  required  to be
         delivered under the Act during the period required for the distribution
         of the Subject Stock, comply so far as it is able with all requirements
         imposed upon it by the Act, as hereafter amended,  and by the Rules and
         Regulations promulgated  thereunder,  as from time to time in force, so
         far as necessary to permit the  continuance  of sales of or dealings in
         the Subject  Stock.  If at any time when a  Prospectus  relating to the
         Subject Stock is required to be delivered under the Act any event shall
         have  occurred as a result of which,  in the opinion of counsel for the
         Company or your counsel,  the Prospectus  relating to the Subject Stock
         as then  amended or  supplemented  includes  an untrue  statement  of a
         material fact or omits to state any material fact required to be stated
         therein or necessary to make the  statements  therein,  in the light of
         the circumstances under which they were made, not misleading,  or if it
         is  necessary at any time to amend such  Prospectus  to comply with the
         Act, the Company will promptly  prepare and file with the Commission an
         appropriate amendment or supplement (in form satisfactory to you).

                  (v)  Endeavor in good faith,  in  cooperation  with you, at or
         prior to the time the  Registration  Statement  becomes  effective,  to
         qualify the Subject  Stock for offering  and sale under the  securities
         laws  relating to the  offering  or sale of the  Subject  Stock of such
         jurisdictions  as you may  reasonably  designate  and to  continue  the
         qualifications  in effect so long as required  for purposes of the sale
         of the Subject  Stock;  provided  that no such  qualification  shall be
         required in any  jurisdiction  where, as a result thereof,  the Company
         would be subject to service of general  process,  or to  taxation  as a
         foreign  corporation  doing  business  in  such  jurisdiction.  In each
         jurisdiction  where such qualification  shall be effected,  the Company
         will, unless you agree that such action is not at the time necessary or
         advisable,  file and make such  statements  or reports at such times as
         are or may reasonably be required by the laws of such jurisdiction. For
         the  purposes of this  paragraph,  "good  faith" is defined as the same
         standard  of care and  degree  of  effort  as the  Company  will use to
         qualify its securities other than the Subject Stock.

                  (vi) Make generally  available to its security holders as soon
         as practicable, but not later than the first day of the eighteenth full
         calendar  month  following  the  effective  date  of  the  Registration
         Statement,  an  earnings  statement  (which  need not be  certified  by
         independent  public or independent  certified public accountants unless
         required  by  the  Act  or  the  rules  and   regulations   promulgated
         thereunder,  but which shall satisfy the provisions of Section 11(a) of
         the Act)  covering a period of at least twelve months  beginning  after
         the effective date of the Registration Statement.

                  (vii) After the effective date of such Registration Statement,
         prepare,  and  promptly  notify  you of the  proposed  filing  of,  and
         promptly  file  with  the  Commission,  each  and  every  amendment  or
         supplement  thereto or to any Prospectus  forming a part thereof as may
         be necessary to make any statements  therein not  misleading;  provided
         that no such amendment or supplement shall be filed if you shall object
         thereto in writing promptly after being furnished a copy thereof.

                  (viii)  Furnish to you,  as soon as  available,  copies of any
         such  Registration  Statement and each preliminary or final Prospectus,
         or  supplement  or amendment  prepared  pursuant  thereto,  all in such
         quantities as you may from time to time reasonably request;

                  (ix)  Make  such   representations   and   warranties  to  any
         underwriter  of the Subject  Stock,  and use your best efforts to cause
         Company  counsel to render such opinions to such  underwriter,  as such
         underwriter may reasonably request; and

                  (x) Pay all costs and expenses  incident to the performance of
         the  Company's  obligations  under  Sections  3(c) and (d),  including,
         without  limitation,  the  fees  and  disbursements  of  the  Company's
         auditors and legal counsel, fees and disbursements of legal counsel for
         you,  registration,  listing and filing  fees,  printing  expenses  and
         expenses in connection with the transfer and delivery of the Underlying
         Securities;   provided,   however,   that  the  Company  shall  not  be
         responsible  for   compensation   and   reimbursement  of  expenses  to
         underwriters or selling agents for the included Subject Stock.

         (e) Agreements by Warrant  Holder.  In connection  with the filing of a
Registration Statement pursuant to Section 3(c) above, if you participate in the
offering of the Subject Stock by including shares owned by you, you agree:
                  (i) To furnish the Company all material information  requested
         by the Company  concerning  yourself and your holdings of securities of
         the Company and the proposed method of sale or other disposition of the
         Subject Stock and such other  information and  undertakings as shall be
         reasonably  required in connection  with the  preparation and filing of
         any such Registration  Statement  covering all or a part of the Subject
         Stock and in order to ensure full compliance with the Act; and

                  (ii) To  cooperate  in good  faith  with the  Company  and its
         underwriters,  if any, in connection with such registration,  including
         placing the shares of Subject Stock to be included in such Registration
         Statement in escrow or custody to facilitate the sale and  distribution
         thereof.

         (f) Indemnification.  The Company shall indemnify and hold harmless you
and any  underwriter  (as defined in the Act) for you, and each person,  if any,
who respectively  controls you or such underwriter within the meaning of Section
15 of the Act or Section 20(a) of the Exchange Act, against any loss, liability,
claim,  damage and expense whatsoever  (including but not limited to any and all
expense whatsoever reasonably incurred in investigating,  preparing or defending
against any litigation, commenced or threatened, or any claim whatsoever), joint
or several,  to which any of you or such underwriter or such controlling  person
becomes subject,  under the Act or otherwise,  insofar as such loss,  liability,
claim,  damage and expense (or actions in respect  thereof)  arise out of or are
based upon any untrue statement or alleged untrue statement of any material fact
contained in (i) a Registration  Statement  covering the Subject  Stock,  in the
prospectus  contained therein,  or in an amendment or supplement thereto or (ii)
in  any  application  or  other  document  or  communication  (in  this  Section
collectively  called  "application")  executed by or on behalf of the Company or
based upon written information furnished by or on behalf of the Company filed in
any jurisdiction in order to qualify the Subject Stock under the securities laws
thereof or filed with the Commission, or arise out of or based upon the omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or necessary to make the statements  therein not  misleading;  provided,
however,  that the Company  shall not be obligated to indemnify in any such case
to the extent that any such loss, claim, damage, expense or liability arises out
of or is based upon any untrue statement or alleged untrue statement or omission
or alleged  omission  made in reliance  upon,  and in conformity  with,  written
information   respectively   furnished  by  you  or  such  underwriter  or  such
controlling  person for use in the Registration  Statement,  or any amendment or
supplement thereto, or any application, as the case may be.

If any action is brought  against a person in respect of which  indemnity may be
sought against,  the Company  pursuant to the foregoing  paragraph,  such person
shall promptly  notify the Company in writing of the  institution of such action
and the Company shall assume the defense of the action, including the employment
of counsel  (satisfactory to the indemnified person in its reasonable  judgment)
and payment of expenses.  The indemnified  person shall have the right to employ
its or their own  counsel in any such case,  but the fees and  expenses  of such
counsel  shall be at the  expense  of such  indemnified  person  or  unless  the
employment of such counsel shall have been  authorized in writing by the Company
in  connection  with the  defense  of the action or the  Company  shall not have
employed  counsel to have charge of the defense of the action or the indemnified
person shall have reasonably  concluded that there may be defenses  available to
it or them which are  different  from or  additional  to those  available to the
Company  (in which  case the  Company  shall  not have the  right to direct  the
defense  of the  action on behalf of the  indemnified  person),  in any of which
events these fees and expenses  shall be borne by the Company.  Anything in this
paragraph to the contrary  notwithstanding,  the Company shall not be liable for
any settlement of any claim or action effected without its written consent.  The
Company's  indemnity  agreements  contained in this Section shall remain in full
force and effect  regardless  of any  investigation  made by or on behalf of any
indemnified  person,  and shall survive any termination of this  Agreement.  The
Company agrees  promptly to notify you of the  commencement of any litigation or
proceedings  against  the  Company  or any  of  its  officers  or  directors  in
connection with the Registration Statement pursuant to Section 3(c) above.

         If you  choose  to  include  any  Subject  Stock in a  public  offering
pursuant to Section 3(c) above,  then you agree to indemnify  and hold  harmless
the  Company and each of its  directors  and  officers  who have signed any such
Registration  Statement,  and any underwriter for the Company (as defined in the
Act),  and each person,  if any,  who  controls the Company or such  underwriter
within  the  meaning  of the Act,  to the same  extent as the  indemnity  by the
Company in this Section 3(f) but only with respect to  statements  or omissions,
if any,  made in such  Registration  Statement,  or any  amendment or supplement
thereto, or in any application in reliance upon, and in conformity with, written
information  furnished  by you  to  the  Company  for  use  in the  Registration
Statement,  or any amendment or supplement thereto,  or any application,  as the
case may be. In case any action  shall be brought in respect of which  indemnity
may be sought  against  you,  you shall have the rights and duties  given to the
Company,  and the persons so indemnified  shall have the rights and duties given
to you by the provisions of the first paragraph of this Section.

   
         The Company  further  agrees that, if the  indemnity  provisions of the
foregoing   paragraphs  are  held  to  be  unenforceable,   any  holder  of  the
Representatives'  Warrants  or  controlling  person of such a holder may recover
contribution  from the Company in an amount which,  when added to  contributions
such holder or  controlling  person has  theretofore  received  or  concurrently
receives from officers and  directors of the Company or  controlling  persons of
the Company,  will reimburse  such holder or controlling  person for all losses,
claims, damages or liabilities and legal or other expenses;  provided,  however,
that if the full amount of the  contribution  specified  in this Section 3(f) is
not permitted by law, then such holder or  controlling  person shall be entitled
to  contribution  from the Company and its officers,  directors and  controlling
persons to the full extent permitted by law.

4.Exercise of Representatives' Warrants.

         (a) Cash Exercise.  Each  Representatives'  Warrant may be exercised in
full or in part (but not as to a fractional share of Common Stock) by the holder
thereof by surrender of the Warrant  Certificate,  with the form of subscription
at the end thereof duly executed by such holder, to the Company at its principal
office,  accompanied by payment, in cash or by certified or bank cashier's check
payable  to the order of the  Company,  in the  respective  amount  obtained  by
multiplying the number of shares of the Underlying Securities to be purchased by
the Purchase Price per share.

         (b) Net Exercise. Notwithstanding anything to the contrary contained in
Section 4(a), any holder of the Representatives'  Warrants may elect to exercise
the  Representatives'  Warrants in full or in part and receive  shares on a "net
exercise" basis in an amount equal to the value of the Representatives' Warrants
by delivery of the form of subscription  attached to the Warrant Certificate and
surrender  of the  Representatives'  Warrants  at the  principal  office  of the
Company, in which event the Company shall issue to the holder a number of shares
computed using the following formula:
    

         X=(P)(Y)(A-B)
                  A

         Where:X=the number of shares of Common Stock to be issued to holder.

   
         P=the  portion  of  the   Representatives'   Warrants  being  exercised
(expressed as a fraction).

         Y=the total number of shares of Common Stock  issuable upon exercise of
the Representatives' Warrants.
    

         A=the Current Market Price of one share of Common Stock.

         B=Purchase Price.

   
         (c) Partial Exercise.  Prior to the expiration of the  Representatives'
Warrants,  upon any partial exercise,  the Company at its expense will forthwith
issue and deliver to or upon the order of the purchasing  holder,  a new Warrant
Certificate or  Certificates of like tenor, in the name of the holder thereof or
as such holder (upon payment by such holder of any  applicable  transfer  taxes)
may request calling in the aggregate for the purchase of the number of shares of
the Underlying  Securities  equal to the number of such shares called for on the
face of the Warrant  Certificate  (after giving effect to any adjustment therein
as provided in Section 6 below)  minus the number of such shares  (after  giving
effect to such adjustment)  designated by the holder in the aforementioned  form
of subscription.

         (d) Company to Reaffirm  Obligations.  The Company will, at the time of
any exercise of the  Representatives'  Warrants,  upon the request of the holder
thereof,  acknowledge  in writing its  continuing  obligation  to afford to such
holder any rights (including without limitation any right to registration of the
shares of the  Underlying  Securities  issued upon such  exercise) to which such
holder shall continue to be entitled after such exercise in accordance  with the
provisions  of this  Agreement;  provided,  however,  that if the  holder of the
Representatives'  Warrants  shall fail to make any such  request,  such  failure
shall not  affect the  continuing  obligation  of the  Company to afford to such
holder any such rights.
    

5.Delivery of Certificates on Exercise.

   
         As soon as  practicable  after  any  exercise  of the  Representatives'
Warrants in full or in part, and in any event within twenty days thereafter, the
Company at its  expense  (including  the payment by it of any  applicable  issue
taxes) will cause to be issued in the name of and  delivered  to the  purchasing
holder thereof,  a certificate or certificates  for the number of fully paid and
nonassessable  Common  Stock and Warrants to which such holder shall be entitled
upon such exercise,  plus in lieu of any  fractional  share to which such holder
would otherwise be entitled,  cash in an amount  determined  pursuant to Section
7(g),  together with any other stock or other securities and property (including
cash,  where  applicable)  to which such holder is entitled  upon such  exercise
pursuant to Section 6 below or otherwise.
    

6.Anti-Dilution Provisions.

   
         The  Representatives'  Warrants are subject to the following  terms and
conditions during the term thereof:
    

         (a) Stock  Distributions and Splits. In case (i) the outstanding shares
of Common Stock (or Other  Securities) shall be subdivided into a greater number
of shares or (ii) a dividend in Common Stock (or Other Securities) shall be paid
in respect of Common Stock (or Other  Securities),  the Purchase Price per share
in effect  immediately  prior to such  subdivision or at the record date of such
dividend or distribution  shall  simultaneously  with the  effectiveness of such
subdivision  or   immediately   after  the  record  date  of  such  dividend  or
distribution be  proportionately  reduced;  and if outstanding  shares of Common
Stock (or Other  Securities)  shall be combined into a smaller  number of shares
thereof,  the  Purchase  Price  per share in  effect  immediately  prior to such
combination shall  simultaneously  with the effectiveness of such combination be
proportionately  increased. Any dividend paid or distributed on the Common Stock
(or Other  Securities) in stock or any other securities  convertible into shares
of Common  Stock (or Other  Securities)  shall be treated as a dividend  paid in
Common Stock (or Other Securities) to the extent that shares of Common Stock (or
Other Securities) are issuable upon the conversion thereof.

   
         (b)  Adjustments.  Whenever the Purchase Price per share is adjusted as
provided  in  Section  6(a)  above,  the  number  of  shares  of the  Underlying
Securities   purchasable   upon  exercise  of  the   Representatives'   Warrants
immediately prior to such Purchase Price adjustment shall be adjusted, effective
simultaneously  with  such  Purchase  Price  adjustment,  to equal  the  product
obtained  (calculated to the nearest full share) by  multiplying  such number of
shares of the Underlying Securities by a fraction, the numerator of which is the
Purchase  Price per share in effect  immediately  prior to such  Purchase  Price
adjustment  and the  denominator  of which is the  Purchase  Price  per share in
effect upon such Purchase Price  adjustment,  which adjusted number of shares of
the  Underlying  Securities  shall  thereupon  be the  number  of  shares of the
Underlying Securities purchasable upon exercise of the Representatives' Warrants
until further adjusted as provided herein.

         (c)  Reorganizations.  In case the Company  shall be  recapitalized  by
reclassifying  its outstanding  Common Stock (or Other  Securities) into a stock
with a different par value or by changing its outstanding Common Stock (or Other
Securities)  with par value to stock without par value,  then, as a condition of
such  reorganization,  lawful and adequate  provision shall be made whereby each
holder  of the  Representatives'  Warrants  shall  thereafter  have the right to
purchase,  upon the terms and conditions specified herein, in lieu of the shares
of Common Stock (or Other Securities)  theretofore purchasable upon the exercise
of the  Representatives'  Warrants,  the kind and  amount of shares of stock and
other securities receivable upon such recapitalization by a holder of the number
of shares  of  Common  Stock  (or  Other  Securities)  which  the  holder of the
Representatives'  Warrants  might  have  purchased  immediately  prior  to  such
recapitalization.  If any  consolidation  or merger of the Company  with another
corporation,  or the sale of all or  substantially  all of its assets to another
corporation,  shall be effected in such a way that holders of Common Stock shall
be  entitled  to  receive  stock,  securities  or assets  with  respect to or in
exchange for Common Stock, then, as a condition of such consolidation, merger or
sale,  lawful and adequate  provisions  shall be made whereby the holder  hereof
shall  thereafter have the right to purchase and receive upon the basis and upon
the terms and conditions  specified in this Warrant Agreement and in lieu of the
shares of the Common Stock of the Company  immediately  theretofore  purchasable
and receivable upon the exercise of the rights represented  hereby,  such shares
of stock, securities or assets as may be issued or payable with respect to or in
exchange  for a number of  outstanding  shares of such Common Stock equal to the
number  of  shares  of  such  stock  immediately   theretofore  purchasable  and
receivable  upon  the  exercise  of  the  rights  represented  hereby  had  such
consolidation, merger or sale not taken place, and in any such case, appropriate
provision  shall be made with respect to the rights and interests of the holders
of  the  Representatives'  Warrants  to  the  end  that  the  provisions  hereof
(including without  limitation  provisions for adjustments of the Purchase Price
and of the number of shares  purchasable and receivable upon the exercise of the
Representatives'  Warrants) shall thereafter be applicable, as nearly as may be,
in relation to any shares of stock,  securities or assets thereafter deliverable
upon the exercise hereof (including an immediate  adjustment,  by reason of such
consolidation or merger, of the Purchase Price to the value for the Common Stock
reflected by the terms of such consolidation or merger if the value so reflected
is  less  than  the  Purchase  Price  in  effect   immediately   prior  to  such
consolidation  or  merger).  In the  event of a merger or  consolidation  of the
Company with or into another corporation as a result of which a number of shares
of Common Stock of the surviving  corporation  greater or lesser than the number
of shares of Common Stock of the Company  outstanding  immediately prior to such
merger or consolidation  are issuable to holders of Common Stock of the Company,
then  the  Purchase  Price  in  effect  immediately  prior  to  such  merger  or
consolidation  shall be  adjusted  in the same  manner  as though  there  were a
subdivision  or  combination  of the  outstanding  shares of Common Stock of the
Company.  The Company  will not effect any such  consolidation,  merger or sale,
unless prior to the  consummation  thereof the successor  corporation  (if other
than the Company) resulting from such consolidation or merger or the corporation
purchasing such assets shall assume by written instrument executed and mailed or
delivered  to the  registered  holder  hereof at the last address of such holder
appearing on the books of the Company,  the obligation to deliver to such holder
such shares of stock,  securities or assets as, in accordance with the foregoing
provisions,  such holder may be entitled to purchase.  If a purchase,  tender or
exchange  offer  is made to and  accepted  by the  holders  of more  than of the
outstanding shares of Common Stock of the Company,  the Company shall not effect
any consolidation, merger or sale with the Person having made such offer or with
any  Affiliate  of  such  Person,  unless  prior  to the  consummation  of  such
consolidation, merger or sale the holders of the Representatives' Warrants shall
have been given a  reasonable  opportunity  to then  elect to  receive  upon the
exercise of the Representatives' Warrants either the stock, securities or assets
then  issuable  with  respect to the Common  Stock of the  Company or the stock,
securities or assets, or the equivalent issued to previous holders of the Common
Stock in accordance with such offer.

         (d) Effect of  Dissolution  or  Liquidation.  In case the Company shall
dissolve or liquidate all or substantially  all of its assets,  all rights under
this  Agreement  shall  terminate  as of the date upon  which a  certificate  of
dissolution  or  liquidation  shall be filed with the  Secretary of the State of
Texas (or, if the  Company  theretofore  shall have been merged or  consolidated
with a corporation  incorporated  under the laws of another state, the date upon
which action of  equivalent  effect shall have been taken);  provided,  however,
that (i) no  dissolution  or  liquidation  shall affect the rights under Section
6(c) of any holder of the  Representatives'  Warrants and (ii) if the  Company's
Board of  Directors  shall  propose to dissolve or liquidate  the Company,  each
holder of the  Representatives'  Warrants  shall be given written notice of such
proposal  at the  earlier of (x) the time when the  Company's  shareholders  are
first given notice of the proposal or (y) the time when notice to the  Company's
shareholders is first required.

         (e) Notice of Change of Purchase Price. Whenever the Purchase Price per
share or the kind or amount of securities purchasable under the Representatives'
Warrants shall be adjusted  pursuant to any of the provisions of this Agreement,
the Company shall  forthwith  thereafter  cause to be sent to each holder of the
Representatives'  Warrants,  a certificate  setting forth the adjustments in the
Purchase Price per share and/or in such number of shares, and also setting forth
in detail the facts requiring, such adjustments,  including without limitation a
statement of the  consideration  received or deemed to have been received by the
Company  for  any  additional  shares  of  stock  issued  by it  requiring  such
adjustment.  In  addition,  the  Company  at its  expense  shall  within 90 days
following the end of each of its fiscal years during the term of this Agreement,
and promptly upon the reasonable  request of any holder of the  Representatives'
Warrants in connection with any exercise from time to time of all or any portion
of the Representatives' Warrants, cause independent certified public accountants
of recognized standing selected by the Company to compute any such adjustment in
accordance  with the  terms  of the  Representatives'  Warrants  and  prepare  a
certificate  setting forth such  adjustment and showing in detail the facts upon
which such adjustment is based.

         (f)  Notice of a Record  Date.  In the  event of (i) any  taking by the
Company of a record of the holders of any class of securities for the purpose of
determining  the holders thereof who are entitled to receive any dividend (other
than a cash  dividend  payable  out of earned  surplus of the  Company) or other
distribution,  or any right to subscribe for,  purchase or otherwise acquire any
shares of stock of any class or any other securities or property,  or to receive
any  other  right,  (ii)  any  capital  reorganization  of the  Company,  or any
reclassification or recapitalization of the capital stock of the Company, or any
transfer  of all or  substantially  all of the  assets  of the  Company  to,  or
consolidation  or merger of the Company with or into,  any other person or (iii)
any voluntary or involuntary dissolution or liquidation of the Company, then and
in each such event the Company will mail or cause to be mailed to each holder of
the Representatives' Warrants a notice specifying not only the date on which any
such record is to be taken for the  purpose of such  dividend,  distribution  or
right and stating the amount and  character of such  dividend,  distribution  or
right,  but also the date on which  any such  reorganization,  reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding-up  is to take place,  and the time,  if any, as of which the holders of
record of Common Stock (or Other Securities) shall be entitled to exchange their
shares of Common Stock (or other  Securities)  for  securities or other property
deliverable  upon  such  reorganization,   reclassification,   recapitalization,
transfer,  consolidation,  merger, dissolution,  liquidation or winding-up. Such
notice  shall be  mailed  at least 20 days  prior to the  proposed  record  date
therein specified.
    

7.Further Covenants of the Company.

   
         (a)  Reservation  of Stock.  The Company shall at all times reserve and
keep  available,  solely for  issuance  and  delivery  upon the  exercise of the
Representatives'  Warrants, all shares of the Underlying Securities from time to
time issuable upon the exercise of the Representatives'  Warrants and shall take
all  necessary  actions to ensure  that the par value per share,  if any, of the
Underlying  Securities is, at all times equal to or less than the then effective
Purchase Price per share.

         (b)Title to Units. All of the Underlying  Securities delivered upon the
exercise of the  Representatives'  Warrants shall be validly issued,  fully paid
and nonassessable;  each holder of the  Representatives'  Warrants shall receive
good and marketable  title to the Underlying  Securities,  free and clear of all
voting and other trust arrangements,  liens, encumbrances,  equities and adverse
claims whatsoever; and the Company shall have paid all taxes, if any, in respect
of the issuance thereof.

         (c) Listing on Securities  Exchanges;  Registration.  If the Company at
any time  shall  list  any  Units,  Common  Stock or  Warrants  on any  national
securities  exchange,  the Company will, at its expense,  simultaneously list on
such  exchange,  upon  official  notice of  issuance  upon the  exercise  of the
Representatives'  Warrants,  and maintain such listing of, all of the Underlying
Securities from time to time issuable upon the exercise of the  Representatives'
Warrants; and the Company will so list on any national securities exchange, will
so register and will  maintain  such listing of, any Other  Securities if and at
the time that any  securities  of like class or similar  type shall be listed on
such national securities exchange by the Company.

         (d)  Exchange of  Representatives'  Warrants.  Subject to Section  3(a)
hereof,  upon surrender for exchange of any Warrant  Certificate to the Company,
the Company at its expense will promptly  issue and deliver to or upon the order
of the holder thereof a new Warrant  Certificate or  certificates of like tenor,
in the name of such holder or as such holder (upon payment by such holder of any
applicable transfer taxes) may direct, calling in the aggregate for the purchase
of the number of shares of the Underlying  Securities  called for on the face or
faces of the Warrant Certificate or Certificates so surrendered.

         (e) Replacement of Representatives'  Warrants. Upon receipt of evidence
reasonably  satisfactory  to the  Company  of the loss,  theft,  destruction  or
mutilation of any Warrant  Certificate  and, in the case of any such loss, theft
or destruction,  upon delivery of an indemnity agreement reasonably satisfactory
in form and amount to the Company or, in the case of any such  mutilation,  upon
surrender and  cancellation  of such Warrant  Certificate,  the Company,  at the
expense of the warrant holder will execute and deliver,  in lieu thereof,  a new
Warrant Certificate of like tenor.

         (f)  Reporting by the Company.  The Company  agrees that, if it files a
Registration Statement during the term of the Representatives' Warrants, it will
use its best  efforts  to keep  current  in the  filing  of all  forms and other
materials  which it may be  required  to file  with the  appropriate  regulatory
authority pursuant to the Exchange Act, and all other forms and reports required
to be filed with any regulatory authority having jurisdiction over the Company.

         (g) Fractional  Shares. No fractional  shares of Underlying  Securities
are to be issued upon any  exercise of the  Representatives'  Warrants,  but the
Company shall pay a cash  adjustment in respect of any fraction of a share which
would  otherwise  be  issuable  in an amount  equal to the same  fraction of the
highest market price per share of Underlying  Securities on the day of exercise,
as determined by the Company.
    

8.Other Holders.

   
         The  Representatives'  Warrants are issued upon the following terms, to
all of which each holder or owner  thereof by the taking  thereof  consents  and
agrees as  follows:  (a) any person who shall  become a  transferee,  within the
limitations on transfer imposed by Section 3(a) hereof, of the  Representatives'
Warrants properly endorsed shall take such Representatives'  Warrants subject to
the  provisions  of Section 3(a) hereof and  thereupon  shall be  authorized  to
represent  himself as absolute  owner thereof and,  subject to the  restrictions
contained in this  Agreement,  shall be empowered to transfer  absolute title by
endorsement  and delivery  thereof to a permitted bona fide purchaser for value;
(b) each prior taker or owner waives and renounces all of his equities or rights
in such  Representatives'  Warrants  in favor of each such  permitted  bona fide
purchaser,  and each such permitted bona fide purchaser  shall acquire  absolute
title thereto and to all rights  presented  thereby;  (c) until such time as the
respective Representatives' Warrants is transferred on the books of the Company,
the  Company  may treat the  registered  holder  thereof as the  absolute  owner
thereof for all purposes, notwithstanding any notice to the contrary and (d) all
references to the word "you" in this Warrant  Agreement shall be deemed to apply
with equal effect to any person to whom a Warrant  Certificate  or  Certificates
have  been   transferred  in  accordance  with  the  terms  hereof,   and  where
appropriate, to any person holding the Underlying Securities.
    

9.Miscellaneous.

   
         All  notices,  certificates  and  other  communications  from or at the
request of the Company to the holder of the  Representatives'  Warrants shall be
mailed by first class,  registered or certified mail,  postage prepaid,  to such
address as may have been furnished to the Company in writing by such holder, or,
until an  address is so  furnished,  to the  address of the last  holder of such
Representatives' Warrants who has so furnished an address to the Company, except
as otherwise provided herein.  This Agreement and any of the terms hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party against which enforcement of such change, waiver,  discharge
or  termination  is sought.  This  Agreement  shall be construed and enforced in
accordance with and governed by the laws of the State of Texas.  The headings in
this  Agreement are for reference  only and shall not limit or otherwise  affect
any of the terms hereof. This Agreement,  together with the forms of instruments
annexed hereto as Exhibit A, constitutes the full and complete  agreement of the
parties hereto with respect to the subject matter hereof.
    


IN WITNESS  WHEREOF,  this Warrant  Agreement has been duly executed on the date
hereof.


                                                     WOODHAVEN HOMES, INC.



                                         By:__________________________________
                                  Richard D. Laxton, Chief Executive Officer



<PAGE>


28331_1 - 75205/00003


<PAGE>



                                    EXHIBIT A
                    WOODHAVEN HOMES, INC.

                COMMON STOCK PURCHASE WARRANT
                  to Purchase 100,000 Units

   
         This  is  to  certify   that______________  (the  "Representative")  or
assigns,  is entitled to purchase at any time or from time to time after 9 A.M.,
on ___________,  1999 and until 9:00 A.M., on ___________,  2004 up to the above
referenced  number of Units  ("Units"),  each  consisting of one share of Common
Stock,  no par value ("Common  Stock"),  and one Common Stock  Purchase  Warrant
("Warrants") of Woodhaven Homes,  Inc., a Texas corporation (the "Company"),  or
the underlying  shares of Common Stock and Warrants if separately  transferable,
for the consideration specified in Section 4 of the Warrant Agreement, dated the
date  hereof,   between  the  Company  and  the  Representative   (the  "Warrant
Agreement"),  pursuant to which this Warrant is issued. All rights of the holder
of  this  Warrant  are  subject  to the  terms  and  provisions  of the  Warrant
Agreement,  copies of which are  available  for  inspection at the office of the
Company. Capitalized terms used but not defined herein shall have the respective
meanings set forth in the Warrant Agreement.
    

         The  Underlying  Securities  issuable upon the exercise of this Warrant
have not been  registered  under the  Securities  Act of 1933,  as amended  (the
"Act"), and no distribution of such Underlying  Securities may be made until the
effectiveness of a Registration Statement under the Act covering such Underlying
Securities.  Transfer of this Warrant is  restricted as provided in Section 3(a)
of the Warrant Agreement.

         This Warrant has been issued to the  registered  owner in reliance upon
written  representations  necessary  to ensure  that this  Warrant was issued in
accordance with an appropriate  exemption from registration under any applicable
state and federal  securities laws, rules and regulations.  This Warrant may not
be sold, transferred,  or assigned unless, in the opinion of the Company and its
legal counsel, such sale, transfer or assignment will not be in violation of the
Act, applicable rules and regulations of the Securities and Exchange Commission,
and any applicable state securities laws.

         Subject to the  provisions  of the Act and of such  Warrant  Agreement,
this Warrant and all rights hereunder are transferable,  in whole or in part, at
the offices of the Company, by the holder hereof in person or by duly authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

         Any  Underlying  Securities  (or Other  Securities)  which are acquired
pursuant to the exercise of this Warrant  shall be acquired in  accordance  with
the Warrant  Agreement and certificates  representing all securities so acquired
shall bear a restrictive legend reading substantially as follows:

THESE  SECURITIES HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 OR
UNDER  ANY  APPLICABLE  STATE  LAW.  THEY MAY NOT BE  OFFERED  FOR  SALE,  SOLD,
TRANSFERRED OR PLEDGED WITHOUT (1) REGISTRATION UNDER THE SECURITIES ACT OF 1933
AND ANY APPLICABLE STATE LAW, OR (2) AN OPINION OF COUNSEL  (SATISFACTORY TO THE
CORPORATION) THAT REGISTRATION IS NOT REQUIRED.

IN WITNESS  WHEREOF,  the Company has caused this  Warrant to be executed by its
duly authorized officer.

   
Date:_________________, 1999
WOODHAVEN HOMES, INC.
    


By:
      Richard D. Laxton, Chief Executive Officer


<PAGE>


                                                             1
28331_1 - 75205/00003
                         SUBSCRIPTION

(To be signed only upon exercise of Warrant)



To:  Woodhaven Homes, Inc.

         The undersigned, the holder of the enclosed Warrant Certificate, hereby
irrevocably  elects to exercise the purchase  right  represented by such Warrant
Certificate for, and to purchase thereunder,  _________________ Units ("Units"),
each consisting of one share of Common Stock, no par value ("Common Stock"), and
one Common Stock Purchase Warrant  ("Warrants") of Woodhaven Homes, Inc., or the
underlying  Common Stock and Warrants,  if separately  transferable,  and either
tenders  herewith payment of the purchase price in full in the form of cash or a
certified or cashier's  check in the amount of  $______________  therefor or, if
the  undersigned  elects  pursuant  to  Section  4(b) of the  Warrant  Agreement
referred  to  in  the  Warrant  Certificate  to  convert  the  enclosed  Warrant
Certificate  into Units or underlying  Common Stock or Warrants by net issuance,
the  undersigned  exercises  the  Warrants by  exchange  under the terms of said
Section  4(b),  and  requests  that the  certificate  or  certificates  for such
securities be issued in the name of and delivered to the undersigned.


Date:______________________________



- ----------------------------------------
(Signature must conform
in all respects to name
of holder as specified on
the face of the Warrant
Certificate)


=======================================
- ---------------------------------------
(Address)






Please  indicate in the space below the number of shares  called for on the face
of the Warrant  Certificate (or, in the case of a partial exercise,  the portion
thereof as to which the  Warrant is being  exercised),  in either  case  without
making any adjustment for additional  shares or other  securities or property or
cash  which,  pursuant  to the  adjustment  provisions  of the  Warrant,  may be
deliverable  upon exercise and whether the exercise is a cash exercise  pursuant
to Section 4(a) of the Warrant  Agreement or a net issuance exercise pursuant to
Section 4(b) of the Warrant Agreement.

Number   of   Units   (or   shares   of   Common   Stock   and
Warrants):_______________________________

Cash:____________________

Net issuance:______________


<PAGE>


                                                             1
28331_1 - 75205/00003
                          ASSIGNMENT

(To be signed only upon transfer of Warrant)


         For value received, the undersigned hereby sells, assigns and transfers
unto  ____________________________ the right represented by the enclosed Warrant
Certificate to purchase ____________________ Units ("Units"), each consisting of
one share of Common Stock, $.01 par value ("Common Stock"), and one Common Stock
Purchase Warrant ("Warrants") of Woodhaven Homes, Inc., or the underlying Common
Stock or Warrants, with full power of substitution.

         The undersigned  represents and warrants that the transfer, in whole in
or in part,  of such  right to  purchase  represented  by the  enclosed  Warrant
Certificate  is permitted by the terms of the Warrant  Agreement  referred to in
the Warrant  Certificate,  and the transferee  hereof, by his acceptance of this
Assignment, represents and warrants that he or she is familiar with the terms of
such Warrant Agreement and agrees to be bound by the terms thereof with the same
force and effect as if a signatory thereto.



Date:___________________



- -------------------------------------------
(Signature must conform
in all respects to name of
holder as specified on
the face of the Warrant
Certificate)


- --------------------------------------------
(Address)



Signed in the presence of:______________________________




Articles of Merger
Page 1
STATE OF TEXAS                                            ?
                                                          ?
COUNTY OF DALLAS                                          ?



                               ARTICLES OF MERGER
                                       OF
                              WOODHAVEN HOMES, INC.
                           AND WOODHAVEN HOMES-1, LTD.

         Pursuant  to the  provisions  of  Article  5.04 of the  Texas  Business
Corporation  Act,  WOODHAVEN  HOMES,  INC., a Texas  corporation,  and WOODHAVEN
HOMES-1,  LTD., a Texas Limited  Partnership,  adopt the  following  Articles of
Merger for the purpose of effecting a merger in accordance  with the  provisions
of Article 5.01 of the Texas Business Corporation Act.

1. A plan of merger adopted in accordance with the provisions of Article 5.04 of
the Texas Business  Corporation  Act providing for the  combination of WOODHAVEN
HOMES, INC. and WOODHAVEN HOMES-1,  LTD., and resulting in WOODHAVEN HOMES, INC.
being the surviving entity in the merger is set forth below.

2. The name of each of the  undersigned  corporation  and other entity  (being a
Texas
Limited Partnership),  the type of such corporation or other entity and the laws
under which such corporations or other entity were organized are:
<TABLE>
<S>                                                 <C>                                <C>

         Name of Corporation or Other Entity         Type of Entity                     State

         Woodhaven Homes, Inc.                       Corporation                        Texas

         Woodhaven Homes-1, Ltd.                     Limited Partnership                Texas
</TABLE>

3. Shareholder approval of the following domestic  corporations that are parties
to the plan of merger are not  required  pursuant  to Article  5.03 of the Texas
Business Corporation Act:

         Woodhaven Homes, Inc.

         Woodhaven Homes-1, Ltd.






4. As to each of the undersigned domestic corporations, the approval of whose
shareholders  is  required,  the number of  outstanding  shares of each class or
series of stock of such corporations entitled to vote, with other shares or as a
class, on the Plan of Merger are as follows:

<TABLE>
<S>                       <C>                                           <C>


Name of Corporation        Number of Shares Class or Series            Number of Shares
- -------------------        ---------------- ---------------            ----------------
                           Outstanding                                          Entitled to Vote as
                           -----------                                          -------------------
                                                                                A Class or Series


Not Applicable             Not Applicable            Not Applicable             Not Applicable
</TABLE>

5. As to each of the undersigned  domestic  corporations,  the approval of whose
shareholders is required,  the number of shares,  not entitled to vote only as a
class,  voted for and  against  the plan of merger,  respectively,  and,  if the
shares of any class or series  are  entitled  to vote as a class,  the number of
shares of each such class or series  voted for and  against  the plan of merger,
are as follows:
<TABLE>
 
<S>                        <C>               <C>                <C>             <C> 

                                                                                Number of Shares
                           Total            Total                               Entitled to Vote As

Name of                     Voted            Voted            Class or          Class or Series
Corporation                For              Against           Series            Voted   Voted
                                                                                For     Against

Not Applicable                              Not Applicable                      Not Applicable
</TABLE>

6. The plan of merger and the  performance of its terms were duly  authorized by
all action  required by the laws under which each domestic  corporation  (all of
the  corporations  are domestic  corporations)  and the other entity (which is a
Texas  Limited  Partnership)  that  is  a  party  to  the  plan  of  merger  was
incorporated or organized and by its constituent documents.

7. The merger will become effective on December 15, 1998, in accordance with the
provisions of Article 10.03 of the Texas Business Corporation Act.







<PAGE>


Dated:   December 15, 1998




                                                     For WOODHAVEN HOMES, INC.





                                             By: ____________________________
                                                  Phillip R. Johns, President






                                                     For WOODHAVEN HOMES-1, LTD.





                                        By: ___________________________
                                        Phillip R. Johns, President of
                                          WH Management, Inc.,
                                          the General Partner




Warrant Agreement Page 12
                                WARRANT AGREEMENT

                                     Between

                              WOODHAVEN HOMES, INC.

                                       And

                     AMERICAN STOCK TRANSFER & TRUST COMPANY
                                As Warrant Agent

                                       For

                    Redeemable Common Stock Purchase Warrants
      Dated ______________, 1998


         THIS  WARRANT  AGREEMENT,  dated as of  ______________,  1998,  between
Woodhaven Homes, Inc., a Texas corporation  (hereinafter  called the "Company"),
and American  Stock  Transfer & Trust  Company,  New York,  New York, as warrant
agent (hereinafter called the "Warrant Agent");

         WHEREAS,  the Company  proposes to issue  1,000,000  Redeemable  Common
Stock  Purchase  Warrants  (hereinafter  called the  "Warrants"),  entitling the
holders  thereof  to  purchase  one  share  of  Common  Stock,  $.01  par  value
(hereinafter called the "Common Stock") for each Warrant, in connection with the
proposed issuance by the Company of 1,000,000 Units, each Unit consisting of one
share of Common Stock and one Warrant, and the Company also proposes to issue up
to 150,000 Warrants underlying, in part, the Underwriters' over-allotment option
and 100,000  Warrants  underlying,  in part,  a warrant to purchase  Units to be
granted to the Representative of the Underwriters; and

         WHEREAS,  the Company desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent  is  willing  to act in  connection  with  the
registration, transfer, exchange and exercise of Warrants;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements herein set forth, the parties hereto agree as follows:

         1.  Appointment  of Warrant  Agent.  The Company  hereby  appoints  the
Warrant  Agent  to  act  as  agent  for  the  Company  in  accordance  with  the
instructions  hereinafter  in this  Agreement  set forth,  and the Warrant Agent
hereby accepts such appointment.

         2. Form of Warrant. The text of the Warrant and of the form of election
to purchase shares to be printed on the reverse  thereof shall be  substantially
as set forth in Exhibit A attached  hereto.  The Warrant  Price to purchase  one
share of Common  Stock  shall be as  provided  and  defined  in  Section  8. The
Warrants  shall be executed on behalf of the Company by the manual or  facsimile
signature  of the present or any future  Chairman of the Board or  President  or
Vice  President  of  the  Company,  under  its  corporate  seal,  affixed  or in
facsimile,  attested by the manual or facsimile  signature of the present or any
future Secretary or Assistant Secretary of the Company.  Warrants shall be dated
as of the date of issuance  thereof by the  Warrant  Agent  either upon  initial
issuance or upon transfer or exchange.

         3. Countersignature and Registration.  The Warrant Agent shall maintain
books for the transfer and  registration of the Warrants.  The Warrants shall be
countersigned  by the Warrant  Agent (or by any  successor to the Warrant  Agent
then acting as warrant  agent under this  Agreement)  and shall not be valid for
any purpose unless so countersigned.  Warrants may be so countersigned, however,
by the Warrant Agent (or by its successor as warrant  agent) and be delivered by
the Warrant  Agent,  notwithstanding  that the persons whose manual or facsimile
signatures appear thereon as proper officers of the Company shall have ceased to
be such officers at the time of such countersignature or delivery.

         4. Transfers and Exchanges. The Warrant Agent shall transfer, from time
to time after the sale of the Units, any outstanding  Warrants upon the books to
be maintained by the Warrant Agent for that purpose,  upon surrender thereof for
transfer  properly  endorsed or  accompanied  by  appropriate  instructions  for
transfer.  Upon  any  such  transfer,  a new  Warrant  shall  be  issued  to the
transferee, and the surrendered Warrant shall be cancelled by the Warrant Agent.
Warrants so cancelled  shall be  delivered  by the Warrant  Agent to the Company
from time to time.  The  Warrants  may be  exchanged at the option of the holder
thereof,  when  surrendered  at the office of the  Warrant  Agent,  for  another
Warrant,  or other  Warrants  of  different  denominations,  of like  tenor  and
representing  in the  aggregate the right to purchase a like number of shares of
Common Stock. The Warrant Agent is hereby irrevocably  authorized to countersign
in  accordance  with  Section  3 of this  Agreement  the new  Warrants  required
pursuant to the provisions of this section,  and the Company,  whenever required
by the Warrant Agent,  will supply the Warrant Agent with Warrants duly executed
on behalf of the Company for such purpose.

         5. Exercise of Warrants.  Subject to the provisions of this  Agreement,
each registered holder of Warrants shall have the right,  which may be exercised
as in such  Warrants  expressed,  to purchase  from the Company (and the Company
shall issue and sell to such registered  holder of warrants) the number of fully
paid and nonassessable  shares of Common Stock specified in such Warrants,  upon
surrender  of such  Warrants to the Company at the office of the Warrant  Agent,
with the form of election to purchase on the reverse  thereof duly filled in and
signed,  and upon payment to the Warrant Agent for the account of the Company of
the Warrant  Price for the number of shares of common  stock in respect of which
such Warrants are then  exercised.  Payment of such Warrant Price may be made in
cash, or by certified or official bank check,  payable in United States dollars,
to the order of the Warrant Agent. No adjustment shall be made for any dividends
on any shares of Common Stock  issuable  upon  exercise of a Warrant.  Upon such
surrender  of  Warrants,  and payment of the  Warrant  Price as  aforesaid,  the
Company shall issue and cause to be delivered with all reasonable dispatch to or
upon the written  order of the  registered  holder of such  Warrants and in such
name or  names  as such  registered  holder  may  designate,  a  certificate  or
certificates for the number of full shares of Common Stock so purchased upon the
exercise of such Warrants.  Such certificate or certificates  shall be deemed to
have been  issued  and any person so  designated  to be named  therein  shall be
deemed to have  become a holder  of record of such  shares as of the date of the
surrender  of such  Warrants  and  payment of the  Warrant  Price as  aforesaid;
provided,  however,  that if,  at the date of  surrender  of such  Warrants  and
payment of the Warrant  Price,  the transfer books for the Common Stock or other
class of stock  purchasable  upon the exercise of such Warrants shall be closed,
the  certificates  for the shares in respect  of which  such  Warrants  are then
exercised  shall be  issuable  as of the date on which such books  shall next be
opened and until  such date the  Company  shall be under no duty to deliver  any
certificate for such shares; provided further,  however, that the transfer books
aforesaid, unless otherwise required by law, shall not be closed at any one time
for a period  longer  than 20 days.  The rights of purchase  represented  by the
Warrants  shall  be  exercisable,  at the  election  of the  registered  holders
thereof,  either as an entirety or from time to time for part only of the shares
specified therein,  and in the event that any Warrant is exercised in respect of
less than all of the shares specified therein, a new Warrant or Warrants will be
issued  for  the  remaining  number  of  shares  specified  in  the  Warrant  so
surrendered,   and  the  Warrant  Agent  is  hereby  irrevocably  authorized  to
countersign and to deliver the required new Warrants  pursuant to the provisions
of this Section and of Section 3 of this  Agreement  and the  Company,  whenever
required by the Warrant Agent,  will supply the Warrant Agent with Warrants duly
executed on behalf of the Company for such purpose.

         6. Mutilated or Missing Warrants.  In case any of the Warrants shall be
mutilated,  lost,  stolen or  destroyed,  the Company will issue and the Warrant
Agent will  countersign  and deliver in exchange and  substitution  for and upon
cancellation of the mutilated  warrant,  or in lieu of and  substitution for the
Warrant lost, stolen or destroyed,  a new Warrant of like tenor and representing
an equivalent right or interest;  but only upon receipt of evidence satisfactory
to the Company and the Warrant Agent of such loss,  theft or destruction of such
Warrant and indemnity,  if requested,  also satisfactory to them. Applicants for
such  substitute   Warrants  shall  also  comply  with  such  other   reasonable
regulations and pay such other reasonable  charges as the Company or the Warrant
Agent may prescribe.

         7.       Reservation and Registration of Common Stock.

         A. There have been  reserved,  and the Company  shall at all times keep
reserved, out of the authorized and unissued shares of Common Stock, a number of
shares  sufficient  to  provide  for the  exercise  of the  rights  of  purchase
represented  by the  Warrants,  and the Transfer  Agent for the Common Stock and
every  subsequent  Transfer Agent for any shares of the Company's  capital stock
issuable upon the exercise of any of the rights of purchase aforesaid are hereby
irrevocably  authorized  and  directed  at all times to reserve  such  number of
authorized  and unissued  shares as shall be  requisite  for such  purpose.  The
Company will keep a copy of this  Agreement on file with the Transfer  Agent for
the Common Stock and with every subsequent  Transfer Agent for any shares of the
Company's  capital  stock  issuable  upon the exercise of the rights of purchase
represented by the Warrants.  The Warrant Agent is hereby irrevocably authorized
to  requisition  from time to time such  Transfer  Agent for stock  certificates
required to honor  outstanding  Warrants.  The Company will supply such Transfer
Agents with duly executed  stock  certificates  for such purpose and will itself
provide or otherwise  make  available any cash which may be issuable as provided
in Section 9 of this Agreement.  All Warrants surrendered in the exercise of the
rights  thereby  evidenced  shall be  cancelled  by the Warrant  Agent and shall
thereafter  be delivered  to the  Company,  and such  cancelled  Warrants  shall
constitute  sufficient evidence of the number of shares of stock which have been
issued upon the exercise of such Warrants.

         B. The Company  represents that it has registered  under the Securities
Act of 1933,  as amended,  the shares of Common Stock  issuable upon exercise of
the Warrants and will use its best efforts to maintain the effectiveness of such
registration by  post-effective  amendment during the entire period in which the
Warrants are exercisable,  and that it will use its best efforts to qualify such
Common  Stock for sale under the  securities  laws of such  states of the United
States as may be  necessary to permit the exercise of the Warrants in the states
in which the Units are initially  qualified and to maintain such  qualifications
during the entire period in which the Warrants are exercisable.

         8.       Warrant Price; Adjustments.

         A. The price at which Common Stock shall be  purchasable  upon exercise
of Warrants at any time after the Common  Stock and Warrants  become  separately
tradable until ____________, 2003 (hereinafter called the "Warrant Price") shall
be $_____ per share of Common Stock or, if adjusted as provided in this Section,
shall be such price as so adjusted.

         B. The Warrant Price shall be subject to  adjustment  from time to time
as follows:

                                    (1) Except as hereinafter  provided, in case
                  the  Company  shall at any time or from time to time after the
                  date hereof issue any additional  shares of Common Stock for a
                  consideration  per share less than the Warrant Price in effect
                  immediately  prior to the issuance of such additional  shares,
                  or without  consideration,  then, upon each such issuance, the
                  Warrant Price in effect  immediately  prior to the issuance of
                  such  additional  shares shall forthwith be reduced to a price
                  (calculated to the nearest full cent) determined by dividing:

                                            (a) An amount equal to (i) the total
                           number  of  shares   of  Common   Stock   outstanding
                           immediately prior to such issuance  multiplied by the
                           Warrant  Price in  effect  immediately  prior to such
                           issuance, plus (ii) the consideration. if any.
                           received by the Company upon such issuance, by

                                            (b) The  total  number  of shares of
                           Common  Stock   outstanding   immediately  after  the
                           issuance of such additional shares.

                                    (2) The  Company  shall not be  required  to
                  make any such  adjustment  of the Warrant  Price in accordance
                  with the foregoing if the amount of such  adjustment  shall be
                  less  than  $0.05  (adjustment  will be made  when  cumulative
                  adjustment  equals  or  exceeds  $0.05)  but in such  case the
                  Company  shall  maintain a  cumulative  record of the  Warrant
                  Price as it would have been in the  absence of this  provision
                  (the  "Constructive  Warrant  Price"),  and for the purpose of
                  computing  a new  Warrant  Price  after  the  next  subsequent
                  issuance  of  additional  shares  (but not for the  purpose of
                  determining  whether an adjustment  thereof is required  under
                  the terms of this  paragraph) the  constructive  Warrant Price
                  shall be deemed to be the Warrant Price in effect  immediately
                  prior to such issuance.

     (3) For the purpose of this Section 8 the following  provisions  shall also
be applicable:

                                            (a) In the case of the  issuance  of
                           additional  shares  of Common  Stock  for  cash,  the
                           consideration  received by the Company therefor shall
                           be deemed to be the net cash proceeds received by the
                           Company  for  such  shares   before   deducting   any
                           commissions or other expenses paid or incurred by the
                           Company  for any  underwriting  of, or  otherwise  in
                           connection with, the issuance of such shares.

                                            (b)  In   case   of   the   issuance
                           (otherwise than upon conversion or exchange of shares
                           of Common stock) of additional shares of Common Stock
                           for   a   consideration   other   than   cash   or  a
                           consideration  a part of which  shall  be other  than
                           cash, the amount of the consideration other than cash
                           received  by the  Company  for such  shares  shall be
                           deemed  to be the  value  of  such  consideration  as
                           determined in good faith by the Board of Directors of
                           the  Company,  as of the date of the  adoption of the
                           resolution of said Board,  providing for the issuance
                           of such shares for  consideration  other than cash or
                           for consideration a part of which shall be other than
                           cash,  such fair value to include  goodwill and other
                           intangibles to the extent determined in good faith by
                           the Board.

                                            (c) In case of the  issuance  by the
                           Company after the date hereof of any security  (other
                           than the Warrants) that is convertible into shares of
                           Common Stock or of any warrants, rights or options to
                           purchase  shares of Common stock  (except the options
                           and  warrants  referred  to in  subsection  H of this
                           Section  8),  (i) the  Company  shall be  deemed  (as
                           provided  in  subparagraph  (e) below) to have issued
                           the  maximum   number  of  shares  of  Common   Stock
                           deliverable  upon  the  exercise  of such  conversion
                           privileges or warrants,  rights or options,  and (ii)
                           the consideration  therefor shall be deemed to be the
                           consideration   received  by  the  Company  for  such
                           convertible  securities or for such warrants,  rights
                           or  options,  as the  case may be,  before  deducting
                           therefrom  any  expenses or  commissions  incurred or
                           paid by the  Company  for  any  underwriting  of,  or
                           otherwise in  connection  with,  the issuance of such
                           convertible security or warrants,  rights or options,
                           plus  (A) the  minimum  consideration  or  adjustment
                           payment to be received  by the Company in  connection
                           with such  conversion,  or (B) the  minimum  price at
                           which shares of Common Stock are to be delivered upon
                           exercise of such  warrants,  rights or options or, if
                           no minimum  price is specified and such shares are to
                           be delivered at an option price related to the market
                           value of the subject shares,  an option price bearing
                           the same  relation to the market value of the subject
                           shares at the time such  warrants,  rights or options
                           were  granted;  provided that as to such options such
                           further adjustment as shall be necessary on the basis
                           of the actual  option  price at the time of  exercise
                           shall be made at such time if the actual option price
                           is less than the aforesaid  assumed option price.  No
                           further adjustment of the Warrant Price shall be made
                           as a result of the actual  issuance  of the shares of
                           Common Stock referred to in this subparagraph (c). on
                           the expiration of such  warrants,  rights or options,
                           or the  termination  of such  right to  convert,  the
                           Warrant  Price shall be  readjusted  to such  Warrant
                           Price as would  have  pertained  had the  adjustments
                           made  upon the  issuance  of such  warrants,  rights,
                           options or convertible  securities been made upon the
                           basis of the delivery of only the number of shares of
                           Common Stock actually  delivered upon the exercise of
                           such   warrants,   rights  or  options  or  upon  the
                           conversion of such securities.

                                            (d) For  the  purposes  hereof,  any
                           additional  shares of Common  Stock issued as a stock
                           dividend  shall be deemed to have been  issued for no
                           consideration.

                                            (e) The  number  of shares of Common
                           Stock  at any  time  outstanding  shall  include  the
                           aggregate number of shares  deliverable in respect of
                           the  convertible   securities,   rights  and  options
                           referred to in  subparagraph  (C) of this  paragraph;
                           provided  that with respect to shares  referred to in
                           clause (i) of  subparagraph  (c),  to the extent that
                           such   warrants,   options,   rights  or   conversion
                           privileges  are not  exercised,  such shares shall be
                           deemed to be  outstanding  only until the  expiration
                           dates of the warrants,  rights, options or conversion
                           privileges or the prior cancellation thereof.

         C. In case the  Company  shall at any time  subdivide  its  outstanding
shares of Common  stock into a greater  number of shares,  the Warrant  Price in
effect  immediately prior to such subdivision shall be  proportionately  reduced
and, in case the outstanding  shares of the Common Stock of the Company shall be
combined  into  a  smaller  number  of  shares,  the  Warrant  Price  in  effect
immediately prior to such combination shall be proportionately increased.

         D. Upon each adjustment of the Warrant Price pursuant to the provisions
of this  Section  8, the number of shares  issuable  upon the  exercise  of each
Warrant  shall be adjusted by  multiplying  the Warrant Price in effect prior to
the  adjustment  by the number of shares of Common Stock  covered by the warrant
and dividing the product so obtained by the adjusted Warrant Price.

         E.  Except  upon  consolidation  or  reclassification  of the shares of
Common Stock of the Company as provided for in subsection  (c) hereof and except
for  readjustment  of the Warrant Price upon  expiration of warrants,  rights or
options as provided for in  subparagraph  (c) of paragraph 3 of  subsection  (B)
hereof,  the Warrant  Price in effect at any time may not be adjusted  upward or
increased in any manner whatsoever.

         F. Irrespective of any adjustment or change in the warrant Price or the
number of  shares  of  Common  Stock  actually  purchasable  under  the  several
Warrants, the Warrants theretofore and thereafter issued may continue to express
the Warrant Price per share and the number of shares  purchasable  thereunder as
the Warrant Price per share and the number of shares  purchasable were expressed
in the Warrants when initially issued.

         G. If any capital  reorganization  or  reclassification  of the capital
stock of the Company  (other than a  distribution  of stock in  accordance  with
Section  10(B))  or   consolidation  or  merger  of  the  Company  with  another
corporation  or the sale of all or  substantially  all of its  assets to another
corporation  shall be effected,  then,  as a condition  of such  reorganization,
reclassification,  consolidation,  merger or Bale, lawful and adequate provision
shall  be made  whereby  the  holder  of each  Warrant  then  outstanding  shall
thereafter  have the right to purchase  and receive  upon the basis and upon the
terms and  conditions  specified  herein and in the  Warrants and in lieu of the
shares of the common Stock of the Company  immediately  theretofore  purchasable
and receivable upon the exercise of the rights represented by each such warrant,
such  shares of stock,  securities  or assets as may be issued or  payable  with
respect to or in  exchange  for a number of  outstanding  shares of such  Common
Stock equal to the number of shares of such Common stock immediately theretofore
purchasable and receivable  upon the exercise of the rights  represented by each
such Warrant had such reorganization, reclassification, consolidation, merger or
sale not taken place, and in any such case appropriate  provisions shall be made
with  respect to the  rights and  interest  of the holder of each  Warrant  then
outstanding to the end that the provisions thereof (including without limitation
provisions  for  adjustment  of the  Warrant  Price and of the  number of shares
purchasable upon the exercise of each Warrant then outstanding) shall thereafter
be applicable as nearly as may be in relation to any shares of stock, securities
or assets thereafter deliverable upon the exercise of each Warrant.

         H. No adjustment of the Warrant Price shall be made in connection  with
the  issuance or sale of shares of Common Stock  issuable  pursuant to currently
outstanding  options and  warrants  granted to officers,  directors,  employees,
advisory directors, or affiliates of the Company.

         I.  Whenever  the Warrant  Price is adjusted  as herein  provided,  the
Company shall (a) forthwith file with the Warrant Agent a certificate  signed by
the Chairman of the Board or the  President  or a Vice  President of the Company
and by the Treasurer or an Assistant  Treasurer or the Secretary or an Assistant
Secretary of the Company,  showing in detail the facts requiring such adjustment
and the Warrant Price and the number of shares of Common Stock  purchasable upon
exercise of the Warrants  after such  adjustment  and (b) cause a notice stating
that such  adjustment  has been effected and stating the adjusted  warrant Price
and the  number of  shares of Common  Stock  purchasable  upon  exercise  of the
Warrants to be  published  at least once a week for two  consecutive  weeks in a
newspaper of general circulation in Dallas, Texas and in New York, New York. The
Company,  at its  option,  may  cause a copy of such  notice to be sent by first
class  mail,  postage  prepaid,  to each  registered  holder of  Warrants at his
address appearing on the Warrant register.  The Warrant Agent shall have no duty
with  respect to any such  certificate  filed with it except to keep the same on
file and  available  for  inspection  by holders of Warrants  during  reasonable
business  hours.  The  Warrant  Agent shall not at any time be under any duty or
responsibility  to any holder of a Warrant to determine  whether any facts exist
which may require any  adjustment of the Warrant  Price,  or with respect to the
nature or extent of any  adjustment  of the  Warrant  Price when  made,  or with
respect to the method employed in making such adjustment.

         J. The  Company  may  retain  a firm of  independent  certified  public
accountants  of  recognized  standing  (which  may be the  firm  that  regularly
examines  the  financial  statements  of the  Company)  selected by the Board of
Directors of the Company or the  Executive  Committee of said Board and approved
by the Warrant Agent, to make any computation required under this Section 8, and
a  certificate  signed  by  such  firm  shall  be  conclusive  evidence  of  the
correctness of any computation made under this Section 8.

         K. In case at any time conditions shall arise by reason of action taken
by the Company  which,  in the opinion of the Board of Directors of the Company,
are not adequately  covered by the other  provisions of this Agreement and which
might materially and adversely affect the rights of the holders of the Warrants,
or in case at any time any such  conditions  are  expected to arise by reason of
any action  contemplated  by the Company,  the Board of Directors of the Company
shall appoint a firm of independent  certified public  accountants of recognized
standing (which may be the firm that regularly examines the financial statements
of the Company), who shall give their opinion as to the adjustment,  if any (not
inconsistent  with the standards  established in this Section 8), of the Warrant
Price and the  number of shares of  Common  Stock  purchasable  pursuant  hereto
(including,  if  necessary,  any  adjustment  as to the  property  which  may be
purchasable  in lieu thereof upon exercise of the  Warrants)  which is, or would
be,  required  to  preserve  without  dilution  the rights of the holders of the
Warrants.  The Board of  Directors  of the  Company  shall  make the  adjustment
recommended forthwith upon the receipt of such opinion or the taking of any such
action contemplated,  as the case may be; provided,  however, that no adjustment
of the Warrant  Price shall be made which in the  opinion of the  accountant  or
firm of accountants  giving the aforesaid opinion would result in an increase of
the  Warrant  Price to more than the  Warrant  Price  then in  effect  except as
otherwise provided in subsection E of this Section 8.

     9. No  Fractional  Interests.  The  Company  shall not be required to issue
fractions of shares of Common Stock on the exercise of Warrants. If any fraction
of a share of Common Stock would,  except for the provisions of this section, be
issuable on the exercise of any warrant (or  specified  portions  thereof),  the
Company shall  purchase such fraction for an amount in cash equal to the current
value of such  fraction  (a)  computed,  if the Common  Stock shall be listed or
admitted to unlisted trading  privileges on any national or regional  securities
exchange,  on the basis of the last  reported  sale price of the Common Stock on
such  exchange on the last business day prior to the date of exercise upon which
such a sale shall have been effected (or, if the Common Stock shall be listed or
admitted to unlisted trading  privileges on more than one such exchange,  on the
basis  of such  price  on the  exchange  designated  from  time to time for such
purpose by the Board of Directors of the Company) or (b) computed, if the Common
Stock shall not be listed or admitted to  unlisted  trading  privileges,  on the
basis of the  average of the high and low bid prices of the Common  Stock on the
Nasdaq Stock Market, on the last business day prior to the date of exercise.

         10.      Notice to Warrant Holders.

         A. Nothing  contained in this Agreement or in any of the Warrants shall
be  construed  as  conferring  upon the holders  thereof the right to vote or to
consent or to receive  notice as  stockholders  in  respect of the  meetings  of
stockholders  for the election of directors of the Company or any other matters,
or any rights whatsoever as stockholders of the Company; provided, however, that
in the event that a meeting of stockholders shall be called to consider and take
action on a proposal for the voluntary dissolution of the Company, other than in
connection with a consolidation, merger or sale of all, or substantially all, of
its  property,  assets,  business and goodwill as an entirety,  then and in that
event the Company  shall cause a notice  thereof to be published at least once a
week for two consecutive weeks in a newspaper of general  circulation in Dallas,
Texas and New York, New York, such  publication to be completed at least 20 days
prior to the date  fixed as a record  date or the date of closing  the  transfer
books  for the  determination  of the  stock  holders  entitled  to vote at such
meeting.  The Company shall also cause a copy of such notice to be sent by first
class  mail,  Postage  prepaid,  at least 20 days  prior to said date fixed as a
record  date or said date of closing  the  transfer  books,  to each  registered
holder of Warrants at his address appearing on the Warrant register; but failure
to mail or receive such notice or any defect  therein or in the mailing  thereof
shall not  affect  the  validity  of any action  taken in  connection  with such
voluntary  dissolution.  If such  notice  shall have been so given and if such a
voluntary  dissolution  shall be authorized  at such meeting or any  adjournment
thereof,  then for and after the date on which such voluntary  dissolution shall
have been duly authorized by the stockholders,  the purchase rights  represented
by the Warrants and other rights with respect thereto shall cease and terminate.

         B. If the Company shall make any distribution on, or to holders of, its
Common Stock (or other  property  which may be  purchasable in lieu thereof upon
the  exercise of Warrants) of any  property  (other than a cash  dividend),  the
Company  shall cause a notice of its intention to make such  distribution  to be
published  at least  once a week for two  consecutive  weeks in a  newspaper  of
general circulation in Dallas, Texas and New York, New York, such publication to
be  completed  at least 20 days prior to the date fixed as a record  date or the
date of closing the transfer  books for the  determination  of the  stockholders
entitled to receive such  distribution.  The Company  shall also cause a copy of
such notice to be sent by first class mail,  postage  prepaid,  at least 20 days
prior to said date fixed as a record date or said date of closing  the  transfer
books,  to each  registered  holder of Warrants at his address  appearing on the
Warrant  register;  but failure to mail or to receive  such notice or any defect
therein or in the mailing  thereof  shall not affect the  validity of any action
taken in connection with such distribution.

         11.      Disposition  of Proceeds on Exercise of Warrants.

         A. The Warrant Agent shall account promptly to the Company with respect
to Warrants exercised and concurrently pay to the Company all monies received by
the Warrant Agent for the purchase of shares of the Company's  stock through the
exercise of such Warrants.

         B. The Warrant Agent shall keep copies of this Agreement  available for
inspection by holders of Warrants  during normal business hours at its principal
office.

         12.      Redemption of Warrants.

         A. At any time on or after  _______________,  1999, the Company may, at
its option, redeem some or all of the outstanding Warrants at $0.05 per Warrant,
upon thirty (30) days' prior  written  notice,  if the closing sale price of the
Common Stock on the American  Stock  Exchange or any other  national  securities
exchange,  or the closing bid  quotation on the  American  Stock  Exchange,  has
equaled or exceeded $_____ for ten (10)  consecutive  trading days preceding the
date notice of redemption is given (the "Redemption  Price"). In the event of an
adjustment  in the Warrant  Price  pursuant to Section 8, the  Redemption  Price
shall  also be  automatically  adjusted.  In order to redeem the  Warrants,  the
Company must have on file with the Securities and Exchange  Commission a current
registration statement pertaining to the Common Stock underlying the Warrants.

         B. The  election of the  Company to redeem some or all of the  Warrants
shall be evidenced by a resolution of the Board of Directors of the Company.

         C.  Warrants  may be  exercised at any time on or before the date fixed
for redemption (the "Redemption Date").

         D. Notice of  redemption  shall be given by first  class mail,  postage
prepaid,  mailed not less than 30 nor more than 60 days prior to the  Redemption
Date,  to each  holder of  Warrants,  at his  address  appearing  in the Warrant
register.

         All notices of redemption shall state:

                                    (1)     The Redemption Date;

                                    (2)   That  on  the   Redemption   Date  the
                  Redemption  Price  will  become  due  and  payable  upon  each
                  Warrant;

                                    (3) The place where such  Warrants are to be
                  surrendered  for  redemption  and  payment  of the  Redemption
                  Price; and
                                    (4)  The  current   Warrant   Price  of  the
                  Warrants,  the  place or places  where  such  Warrants  may be
                  surrendered  for exercise,  and the time at which the right to
                  exercise the Warrants will  terminate in accordance  with this
                  Agreement.

         E. Notice of  redemption  of  Warrants  at the  election of the Company
shall be given by the Company or, at the Company's request, by the Warrant Agent
in the name and at the expense of the Company.

         F. Prior to any  Redemption  Date,  the Company  shall deposit with the
Warrant Agent an amount of money  sufficient to pay the Redemption  Price of all
the Warrants  which are to be redeemed on that date. If any Warrant is exercised
pursuant to Section 5, any money so  deposited  with the  Warrant  Agent for the
redemption of such Warrant shall be paid to the Company.

         G. Notice of redemption having been given as aforesaid, the Warrants so
to be  redeemed  shall,  on  the  Redemption  Date,  become  redeemable  at  the
Redemption  Price  therein  specified and on such date (unless the Company shall
default in the payment of the Redemption Price), such Warrants shall cease to be
exercisable  and  thereafter  represent only the right to receive the Redemption
Price.  Upon surrender of such Warrants for  redemption in accordance  with said
notice, such Warrants shall be redeemed by the Company for the Redemption Price.

         13. Merger or  Consolidation  or Change of Name of Warrant  Agent.  Any
corporation  into which the Warrant  Agent may be merged or with which it may be
consolidated,  or any corporation  resulting from any merger or consolidation to
which the Warrant Agent shall be a party, or any  corporation  succeeding to the
corporate  trust  business of the Warrant  Agent,  shall be the successor to the
Warrant  Agent  hereunder  without the  execution  or filing of any paper or any
further  act on the  part  of any of the  parties  hereto,  provided  that  such
corporation would be eligible for appointment as a successor warrant agent under
the  provisions  of  Section  15 of this  Agreement.  In case at the  time  such
successor  to the  Warrant  Agent  shall  succeed to the agency  created by this
Agreement and at such time any of the Warrants shall have been countersigned but
not  delivered,   any  such  successor  to  the  Warrant  Agent  may  adopt  the
countersignature   of  the   Warrant   Agent  and  deliver   such   warrants  so
countersigned;  and in case at the time any of the Warrants  shall not have been
countersigned,  any successor to the Warrant Agent may countersign such Warrants
either  in the  name of the  predecessor  Warrant  Agent  or in the  name of the
successor warrant agent; and in all such cases such Warrants shall have the full
force provided in the warrant and in this Agreement.

         In case at any time the name of the Warrant  Agent shall be changed and
at  such  time  any of the  Warrants  shall  have  been  countersigned  but  not
delivered, the Warrant Agent may adopt the countersignature under its prior name
and  deliver  warrants  so  countersigned;  and in case at that  time any of the
Warrants shall not have been  countersigned,  the Warrant Agent may  countersign
such Warrants  whether in its prior name or in its changed name; and in all such
cases such  Warrants  shall have the full force  provided in the Warrants and in
this Agreement.

         14. Duties of Warrant  Agent.  The Warrant Agent  undertakes the duties
and  obligations  imposed  by  this  Agreement  upon  the  following  terms  and
conditions,  by all of which the Company and the holders of  Warrants,  by their
acceptance thereof, shall be bound:

         A. The statements  contained  herein and in the Warrants shall be taken
as  statements of the Company,  and the Warrant Agent assumes no  responsibility
for the correctness of any of the same except such as describe the Warrant Agent
or  action  taken  or  to  be  taken  by  it.  The  Warrant   Agent  assumes  no
responsibility with respect to the distribution of the Warrants except as herein
otherwise provided.

         B. The Warrant  Agent shall not be  responsible  for any failure of the
Company to comply with any of the  covenants  contained in this  Agreement or in
the Warrants to be complied with by the Company.

         C. The  Warrant  Agent may execute  and  exercise  any of the rights or
powers hereby vested in it to perform any duty hereunder  either itself or by or
through its attorneys, agents or employees.

         D. The Warrant Agent may consult at any time with counsel  satisfactory
to it (who may be counsel for the Company) and the Warrant  Agent shall incur no
liability  or  responsibility  to the Company or to any holder of any Warrant in
respect of any action  taken,  suffered or omitted by it hereunder in good faith
and in accordance  with the opinion or the advice of such counsel,  provided the
Warrant  Agent  shall  have  exercised  reasonable  care  in the  selection  and
continued employment of such counsel.

         E. The Warrant Agent shall incur no liability or  responsibility to the
Company or to any holder of any Warrant for any action  taken in reliance on any
notice,  resolution,  waiver,  consent,  order,  certificate,  or  other  paper,
document or  instrument  believed  by it to be genuine and to have been  signed,
sent or presented by the proper party or parties.

         F.  The  Company  agrees  to  pay  to  the  Warrant  Agent   reasonable
compensation for all services  rendered by the Warrant Agent in the execution of
this  Agreement,  to reimburse  the Warrant  Agent for all  expenses,  taxes and
governmental  charges and other  charges of any kind and nature  incurred by the
Warrant  Agent in the  execution of this  Agreement and to indemnify the warrant
Agent and save it harmless against any and all liabilities, including judgments,
costs and  reasonable  counsel fees, for anything done or omitted by the Warrant
Agent in the  execution  of this  Agreement  except as a result  of the  Warrant
Agent's negligence or bad faith.

         G. The Warrant  Agent shall be under no  obligation  to  institute  any
action,  suit or legal  proceeding or to take any other action likely to involve
expense unless the Company or one or more  registered  holders of Warrants shall
furnish the Warrant  Agent with  reasonable  security and indemnity for any cost
and expense which may be incurred, but this provision shall not affect the power
of the  Warrant  Agent to take such  action as the  Warrant  Agent may  consider
proper,  whether with or without any such security or  indemnity.  All rights of
action under this  Agreement or under any of the Warrants may be enforced by the
Warrant  Agent without the  possession of any of the Warrants or the  production
thereof at any trial or other proceeding relative thereto,  and any such action,
suit or proceeding  instituted by the Warrant Agent shall be brought in its name
as Warrant Agent,  and any recovery of judgment shall be for the ratable benefit
of the  registered  holders  of the  Warrants,  as their  respective  rights  or
interests may appear.

         H. The Warrant Agent and any stockholder, director, officer or employee
of the  Warrant  Agent  may buy,  sell or deal in any of the  Warrants  or other
securities of the Company or become peculiarly  interested in any transaction in
which the  Company  may be  interested,  or  contract  with or lend  money to or
otherwise act as fully and freely as though it were not Warrant Agent under this
Agreement.  Nothing  herein shall  preclude the Warrant Agent from acting in any
other capacity for the Company or for any other legal entity.

         I. The Warrant Agent shall act  hereunder  solely as agent and not in a
ministerial  capacity,  and  its  duties  shall  be  determined  solely  by  the
provisions  hereof.  The Warrant Agent shall not be liable for anything which it
may do or refrain from doing in connection  with this  Agreement  except for its
own negligence or bad faith.

         15.  Change of  Warrant  Agent.  The  Warrant  Agent may  resign and be
discharged  from its duties under this Agreement by giving to the Company notice
in writing,  and to the holders of the Warrants notice by  publication,  of such
resignation,  specifying a date when such resignation  shall take effect,  which
notice shall be published  at least once a week for two  consecutive  weeks in a
newspaper of general circulation in Dallas, Texas, and New York, New York, prior
to the date so specified. The Warrant Agent may be removed by like notice to the
Warrant  Agent from the Company and by like  publication.  If the Warrant  Agent
shall resign or be removed or shall otherwise  become  incapable of acting,  the
Company  shall  appoint a successor to the Warrant  Agent.  If the Company shall
fail to make such  appointment  within a period of 30 days after such removal or
after it has been notified in writing of such  resignation  or incapacity by the
resigning  or  incapacitated  Warrant  Agent or by the  registered  holder  of a
Warrant (who shall,  with such notice,  submit his warrant for inspection by the
Company),  then the  registered  holder of a  Warrant  may apply to any court of
competent jurisdiction for the appointment of a successor to the Warrant Agent.

         Any successor  warrant  agent,  whether  appointed by the Company or by
such a court,  shall be a bank or trust company having its principal office, and
having  capital  and  surplus  as  shown  by its last  published  report  to its
stockholders,  of at least $1,000,000.  After appointment, the successor warrant
agent shall be vested with the same powers,  rights, duties and responsibilities
as if it had been originally named as Warrant Agent without further act or deed;
but the former Warrant Agent shall deliver and transfer to the successor warrant
agent any property at the time held by it hereunder, and execute and deliver any
further assurance, conveyance, act or deed necessary for the purpose. Failure to
file or publish any notice provided for in this section,  however, or any defect
therein, shall not affect the legality or validity of the resignation or removal
of the Warrant Agent or the  appointment of the successor  warrant agent, as the
case may be.

         16. Identify of Transfer  Agent.  Forthwith upon the appointment of any
Transfer  Agent for the Common  Stock or of any  subsequent  Transfer  Agent for
shares of the  Common  Stock or other  shares  of the  Company's  capital  stock
issuable  upon  the  exercise  of the  rights  of  purchase  represented  by the
Warrants, the Company will file with the Warrant Agent a statement setting forth
the name and address of such Transfer Agent.

         17. Notices.  Any notice pursuant to this Agreement to be given or made
by the  Warrant  Agent or the  registered  holder  of any  Warrant  to or on the
Company shall be sufficiently given or made if sent by first-class mail, postage
prepaid,  addressed  (until  another  address is filed in writing by the Company
with the Warrant Agent) as follows:

                  Woodhaven Homes, Inc.
                  2501 Oak Lawn, Suite 550
                  Dallas, Texas 75219
                  Attention:  Chief Executive Officer

         Any  notice  pursuant  to this  Agreement  to be  given  or made by the
Company or the registered holder of any Warrant to or on the Warrant Agent shall
be  sufficiently  given or made if sent by first-class  mail,  postage  prepaid,
addressed  (until another  address is filed in writing by the warrant Agent with
the Company) as follows:

                  American Stock Transfer & Trust Company
                  40 Wall Street
                  New York, New York 10005

         18.  Supplements and Amendments.  The Company and the Warrant Agent may
from time to  supplement  or amend this  Agreement  without the  approval of any
holders of Warrants in order to cure any  ambiguity or to correct or  supplement
any provision  contained herein which may be defective or inconsistent  with any
other provision  herein, or to make any other provisions in regard to matters or
questions  arising  hereunder  which the Company and the Warrant  Agent may deem
necessary or desirable and which shall not be  inconsistent  with the provisions
of the  Warrants  and which  shall not  adversely  affect the  interests  of the
holders of Warrants.

         19.  Successors.  All the covenants and provisions of this Agreement by
or for the benefit of the  Company or the Warrant  Agent shall bind and inure to
the benefit of their respective successors and assigns hereunder.

         20.  Merger or  Consolidation  of the  Company.  The Company  shall not
effect  any  consolidation  or merger  with,  or sale of  substantially  all its
property to, any other  corporation  unless the corporation  resulting from such
merger (if not the Company) or consolidation or the corporation  purchasing such
property shall expressly assume, by supplemental  agreement satisfactory in form
to the Warrant  Agent and executed and delivered to the Warrant  Agent,  the due
and punctual performance and observance of each and every covenant and condition
of this Agreement to be performed and observed by the Company.

         21. Texas  Contract.  This Agreement and each Warrant issued  hereunder
shall be deemed to be a  contract  made under the laws of the State of Texas and
for all purposes shall be construed in accordance with the laws of said state.

         22.  Benefits of This  Agreement.  Nothing in this  Agreement  shall be
construed  to give to any  person or  corporation  other than the  Company,  the
Warrant Agent and the registered  holders of the Warrants any legal or equitable
right, remedy or claim under this Agreement; but this Agreement shall be for the
sole and exclusive benefit of the Company,  the Warrant Agent and the registered
holders of the Warrants.

         23.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts and each of such  counterparts  shall for all purposes by deemed to
be an original,  and all such counterparts shall together constitute but one and
the same instrument.





<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date hereof.



<PAGE>


Warrant Agreement 28333_1 - 75205/00003 WOODHAVEN HOMES, INC.


By:
       Richard D. Laxton, Chief Executive Officer


AMERICAN STOCK TRANSFER & TRUST COMPANY


By:


<PAGE>


Warrant Agreement
28333_1 - 75205/00003



<PAGE>




28333_1 - 75205/00003
                                    No. ____
                          EXHIBIT A


                           FORM OF

                    WOODHAVEN HOMES, INC.

           REDEEMABLE COMMON STOCK PURCHASE WARRANT
         TO PURCHASE ________ SHARES OF COMMON STOCK

             EXERCISABLE ON OR BEFORE 5:00 P. M.,
          NEW YORK, NEW YORK TIME, ___________ 2003

         This Warrant Certifies that  _____________________________________,  or
registered assigns, is the holder of _______________  Warrants expiring _______,
2003, to purchase Common Stock, no par value per share (the "Common Stock"),  of
Woodhaven  Homes,  Inc.,  a Texas  corporation  (the  "Company").  Each  Warrant
entitles  the holder to  purchase  from the Company at any time after the Shares
and Warrants become  separately  tradable and until _______,  2003,  (subject to
extensions  in the  sole  discretion  of the  Company,  the  "Expiration  Date")
________  fully-paid and  non-assessable  shares of Common Stock at the exercise
price (the  "Exercise  Price") of $____ per share upon surrender of this Warrant
Certificate  and  payment of the  Exercise  Price at the office or agency of the
Warrant  Agent in New York,  New York,  but only subject to the  conditions  set
forth herein and in the Warrant Agreement.  Payment of the Exercise Price may be
made in cash or by certified check payable to the order of the Company.  As used
herein,  "Shares"  refers to the Common Stock  offered by the  Prospectus  dated
____________,  1998, and, where appropriate, to the other securities or property
issuable  upon  exercise of a Warrant as provided  for in the Warrant  Agreement
upon the happening of certain events set forth in the Warrant Agreement.

         No Warrant may be exercised  after 5:00 p.m.,  New York, New York time,
on the  Expiration  Date. To the extent not exercised by such time, the Warrants
shall be cancelled and retired  notwithstanding  delivery of the related Warrant
Certificate. All Warrants evidenced hereby shall thereafter be void.

         Reference  is hereby made to the  further  provisions  of this  Warrant
Certificate set forth on the reverse in hereof and such further provisions shall
for all purposes have the same effect as though fully set forth at this place.

         This Warrant Certificate shall not be valid unless countersigned by the
Warrant Agent.

Dated:                     , 1998


<PAGE>


28333_1 - 75205/00003 WOODHAVEN HOMES, INC.


By:
       Richard D. Laxton, Chief Executive Officer


AMERICAN STOCK TRANSFER & TRUST COMPANY,
as Warrant Agent


By:



<PAGE>


28333_1 - 75205/00003



<PAGE>




28333_1 - 75205/00003
                           FORM OF
                     ELECTION TO PURCHASE



Woodhaven Homes, Inc.
c/o American Stock Transfer & Trust Company
40 Wall Street
New York, New York  10005


         The  undersigned  hereby  irrevocably  elects to exercise  the right of
purchase  represented  by the within  Warrant for,  and to purchase  thereunder,
shares of the stock  provided for therein,  and requests that  certificates  for
such shares  shall be issued in the name of and be  delivered to at and, if said
number of shares shall not be all of the shares purchasable  thereunder,  that a
new Warrant for the balance remaining of the shares purchasable under the within
Warrant be registered in the name of, and delivered to, the  undersigned  at the
address stated below.


Date:___________________

Name of Warrant Holder:______________________________
                                    (Please Print)

Signature:___________________________________________
                  (Signature must conform
                  in all respects to name of
                  holder as specified on
                  the face of the Warrant
                  Certificate)

Address:____________________________________________
         ============================================



<PAGE>




28333_1 - 75205/00003
                            FORM OF
                          ASSIGNMENT


         For value received,
does hereby well, assign and transfer unto the within Warrant, together with all
right, title and interest therein,  and does hereby  irrevocably  constitute and
appoint  attorney,  to transfer  said  Warrant on the books of the  within-named
Corporation, with full power of substitution in the promises,

Date:___________________


Signature:___________________________________________
                  (Signature must conform
                  in all respects to name of
                  holder as specified on
                  the face of the Warrant
                  Certificate)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission