WOODHAVEN HOMES INC
S-1/A, 1998-10-14
OPERATIVE BUILDERS
Previous: MUNIHOLDINGS CALIFORNIA INSURED FUND III INC, 497, 1998-10-14
Next: WOODHAVEN HOMES INC, S-1/A, 1998-10-14



5

                              Garza & Staples, P.C.
                                ATTORNIES AT LAW
                                5420 LBJ FREEWAY
                               1230 LINCOLN CENTRE
                              DALLAS , TEXAS 75240

                            Telephone (214) 373-3300
                               Fax (972) 404-1300
                                                            OCTOBER 13,1998


Steven C. Duvall
Assistant Director
Securities and Exchange Commission
Washington, D. C. 20549

     Re: Woodhaven Hones, Inc.
     File No. 333-62467

Dear Mr. Duvall:

         We  transmit  herewith  Amendment  No.  1  to  the  above  registration
statement in reply to your letter of comments  dated  September  29,  1998.  The
numbered  responses in this letter  correspond to the numbered  comments in your
letter.


     1. The  disclosure  relating  to the year 2000  issue has been  revised  in
compliance with your comment and SEC Release No. 33-7558.

         2. A new section entitled "The Reorganization" has been added following
the Proforma  Financial  Section  which  describes the  transaction  between the
limited  partnership and the Company.  This  information is also included in the
Prospectus  Summary-The  Company, in MD&A and Certain  Relationships and Related
Transactions with appropriate cross references.  Trendsetter Mortgage and the G.
M.  Group  are  not  part  of  the  reorganization.   The  Company  has  only  a
participation   interest  in  mortgages   originated  by  The  GM  Group  (d/b/a
Trendsetters Mortgage) which is described under  Business-Customer  Financing in
response to your comment number 30.
Other than that, there is no relationship with The GM. Group.

         The ownership of Dimensional  Sales & Marketing and the fact that it is
no  longer  active  is  set  forth  under  Certain   Relationships  and  Related
Transactions.  Affordable Lifestyle Housing,  Inc. and Brio Builders,  Inc. were
corporations  set up solely  for  personal  income tax  purposes  and were never
active.  The ownership of these companies is described in Certain  Relationships
and Related Transactions.  None of Dimensional,  Affordable or Brio are included
in the  Reorganization and it is not believed necessary to deny this fact in the
description of the transaction.

3. The time at which the  Warrants are  redeemable  has been  reconciled  on the
Prospectus Cover and elsewhere in the Prospectus.

4. This comment has been complied with.

5. This comment has been complied with.
6. A new  sentence  has been  added to this  Risk  Factor  to  comply  with this
comment.

7. This comment has been complied with.

8. This comment has been complied with.

9. This comment has been complied with.

10. We have  discussed  this comment with the American  Stock  Exchange and have
been  advised that they prefer to leave the  disclosure  as is. The Exchange has
reviewed the initial registration  statement and other requested information and
has indicated that it does not anticipate any problems based on the  information
it now has. A formal  application is not filed until the Exchange  completes its
review of the principals and its financial statements.  The Exchange examiner is
Dean Milcos at (212) 306-1474.

11. This comment has been complied with.

12. The reply to this  comment  is  included  under  Certain  Relationships  and
Related Transactions.

13. The Company  believes  that this  disclosure is as complete as it can be. At
any one time there may be 300 or more individual loans outstanding on individual
houses under construction  under 10 lines of credit.  These are short-term loans
of nine to twelve  months and it is not  practical to determine at any one point
in time which  loans will be repaid  early.  As stated in the note,  the Company
will pay those notes with the highest interest rates.  Other factors may bear on
the Company's decision,  such as keeping open a line of credit with a particular
bank.

14. This comment has been complied with.

15. This comment has been complied with.

16. This comment has been complied with.

17. The footnote reference has been deleted.

18. This comment has been complied with.

19. This comment has been complied with.

20. This comment has been complied with.

21. The Company has not changed its accounting  principles as defined in APB 20.
A new sentence has been  substituted in the  referenced  paragraph to accurately
describe the Company's accounting for interest costs.

22 , 23, and 24. These comments have been complied with in the new section,  The
Reorganization

25.       This comment has been complied with.

26.      This comment has been complied with by a cross  reference to Management
         Information  Systems which  describes the  Company's  software  program
         designed for production homebuilders.

27.      A reference to American Metro/Study  Corporation has been added to this
         section and that corporation's consent is included as an exhibit.

28. This comment has been complied with.

29       This comment has been complied with.

30. No homes are leased from affiliates.  A reference to the Company's  practice
of leasing  the model homes from an  unaffiliated  third party has been added to
the fourth paragraph of the section, Comparison of the Six Months Ended June 30,
1997 and June 30, 1998 in MD&A.

31 and 32. The  relationship  with  Trendsetters  Mortgage  is  described  under
Customer  Financing and does not constitute a separate  industry  segment nor is
the  Company's  capital at risk.  In February  1998, WH  Management,  Inc.,  the
general partner of Woodhaven Homes, Ltd. ("Ltd."),  entered into a participation
agreement  styled as a joint  venture  named  Trendsetters  Mortgage with The GM
Group,  Inc. The  agreement  was entered  into to provide Ltd.  with a source of
mortgage  financing  for  buyers  of its  homes,  a  practice  customary  in the
homebuilding   industry.  WH  Management  contributed  $510  and  The  GM  Group
contributed  $490,  establishing  the 51-49%  division of  "profits."  Under the
agreement, Ltd. refers home buyers seeking mortgaging financing to The GM Group,
which  provides  all  services  and funding  for the  mortgage  loan,  including
screening,  paperwork  and  closing.  WH  Management  provides  no  capital,  no
personnel and has no assets at risk. The agreement is  non-exclusive  and either
party may deal with other  lenders and builders.  WH Management  receives 51% of
the net fees and  discount  points  on each  loan  after  deducting  a $400 loan
officer  expense.  Since the  agreement  became  effective in  February,  it was
several  months  before it could be  implemented.  At  September  30,  1998,  WH
Management had received  approximately $24,000 under the agreement.  The Company
will  succeed to WH  Management's  position in the  reorganization.  Even if the
amounts were material,  based on the terms of the agreement the Company does not
believe  that  the  transaction  requires  the  use  of  the  equity  method  of
accounting.  Although not deemed material,  the agreement is filed as an exhibit
because it is referred to in the Prospectus.

33.      This comment has been complied with.

34. This comment has been complied with. The Company has not determined who will
be the second outside director.

35. No options have been granted and future  options will be  determined  by the
Compensation Committee, when appointed.

36. Item 15 has been  revised.  Resland is a separate  corporation  owned by the
three partners of the limited partnership. The stock of Resland will be included
in the exchange in the Reorganization as described in this section.

     37.  The  terms of the  Resland  note  have  been  included.  Note 3 to the
financial statements has been revised to reflect two notes.

38. This comment has been complied with.

39. The loans to Dimensional, Affordable and Brio have been included. Affordable
is a  non-profit  corporation  and no stock  was ever  issued.  Brio is owned by
Phillip Johns and a trust for his children. Affordable and Brio were set up only
for tax purposes and never  conducted  any business and will likely be dissolved
and there is no intention to make loans to these companies in the future.

40. There are no warrants  currently  outstanding  and It has been made clear in
references  to these  warrants  in the  Prospectus  that they are not  currently
outstanding.  Warrants  will be granted  to Joe B.  Garza at the  closing of the
offering.  A  description  of these  warrants has been added to comply with this
comment.

41. This comment has been complied with.

42. This comment has been complied with.

43.  This  disclosure  has  been  added to Note 1 to the  Financial  Statements,
Principles of Combination.

44.  This  disclosure  has  been  added to Note 1 to the  Financial  Statements,
Organization and Business.

45.  This  disclosure  has  been  added to Note 1 to the  Financial  Statements,
Stockholders' Equity.

46.  The  Company  believes  that no  financial  reserve is  necessary  because,
historically, the Company has been able to resell all the houses for which there
was a sales contract on which the buyer was unable to close,  normally within 30
days of the  cancellation  and at a  higher  sales  price.  Such  cancellations,
typically,   either  have  no  negative  impact  or  a  minimal  impact  on  the
profitability of such homes.

47. The Company has a participation  interest in mortgages funded by Trendsetter
Mortgage  and it does not  constitute  a business  segment.  See the response to
comments 2 and 31.

48. This comment has been complied with.

         The  Company  believes  that it has  complied  with all of the  staff's
comments.  If you have any  questions  or further  comments  please  contact the
undersigned at (800) 442-7040.


                                                              Very truly yours,



                                  Joe B. Garza



<PAGE>
     As filed with the Securities and Exchange Commission on October 13, 1998 
                              Registration No. 333-62467
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                    under the
                             SECURITIES ACT OF 1933

                              Woodhaven Homes, Inc.
                         (Name of issuer in its charter)

                              Texas 1623 75-2777805


 


            (State or jurisdiction of incorporation or organization)
            (Primary Standard Industrial Classification Code Number)
                                     (I.R.S.
                             Identification Number)


 
                              Woodhaven Homes, Inc
                             2501 Oaklawn, Suite 550
                               Dallas, Texas 75219
                                 (214) 599-1999
                   (Address and telephone number of principal
               executive offices and principal place of business)

                                Richard D. Laxton
                              Woodhaven Homes, Inc
                             2501 Oaklawn, Suite 550
                               Dallas, Texas 75219
                                 (214) 599-1999
            (Name, address and telephone number of agent for service)

                        Copies of all communications to:




 


Garza & Staples                                   Maurice J. Bates, Esq.
Joe Garza                                         Maurice J. Bates, L.L.C.
1230 Lincoln Center Two                           8214 Westchester Suite 500
Dallas, Texas 75225                               Dallas, Texas 75225
(800) 442-7040                                    (214) 692-3566
(972) 404-1300 FAX                                (214) 987-2091 FAX

         Approximate  date of proposed  sale to  public:As  soon as  practicable
after the effective date of the Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act, please check the following box. X

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.

<TABLE>
<CAPTION>

(Registration Statement cover page cont'd)
                                       Calculation of Registration Fee
Title of Each Class of             Amount to be      Proposed Maximum          Proposed Maximum           Amount of
 Securities to be Registered        Registered   Offering Price per Share  Aggregate Offering Price   Registration Fee
                                                          (1) (1) (1)
<S>                              <C>                <C>                          <C>                    <C>      

Units                           1,150,00            $10.00                      $11,500,000            $3,450
Common Sock, par
   value                        $0.01 (2)         1,150,000 (2)                  (2)             (2)

Redeemable Common Stock
Purchase
Warrants (2)                    1,150,000             (2)                       (2)               (2)

Common Stock, par
Value $0.01 (3)                 1,150,000            $12.00                 $13,800,000         $4,140

Underwriter's Warrants (4)       100,000             $ 0.01                    $100.00           $100

Units Underlying the
Underwriter's Warrants           100,000             $12.00                  $1,200,000          $360

Common Stock, par
value $0.01 (5)                  100,000               (5)                       (5)               (5)

Redeemable Common Stock
Purchase Warrants                100,000               (5)                       (5)               (5)

Common Stock, par
value $0.01 (6)                  100,000             $12.00                  $1,200,000          $360

Total                                             $27,700,100                   $8,310
</TABLE>

(1)      Estimated solely for the purpose of calculating the registration fee.
(2)      Included in the Units.  No additional registration fee is required.
(3) Issuable upon the exercise of the Redeemable Common Stock Purchase Warrants.
Pursuant to Rule 416 there are also registered an indeterminate number of shares
of Common  Stock  which may be issued  pursuant to the  antidilution  provisions
applicable to the Redeemable Common Stock Purchase  Warrants,  the Underwriter's
Warrants and the Redeemable  Common Stock Purchase  Warrants  issuable under the
Underwriters  Warrants.  (4)  Underwriters'  Warrants  to purchase up to 100,000
Units,  consisting of an aggregate of 100,000 shares of Common Stock and 100,000
Redeemable Common Stock Purchase Warrants.  (5) Included in the Units underlying
the Underwriters'  Warrants. No additional  registration fees are required.  (6)
Issuable upon exercise of Redeemable Common Stock Purchase  Warrants  underlying
the Underwriters' Units.
<PAGE>

                  SUBJECT TO COMPLETION, DATED OCTOBER 14, 1998
                              Woodhaven Homes, Inc.
                                 1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
               1,000,000 Redeemable Common Stock Purchase Warrants
     Woodhaven Homes,  Inc. (the "Company") is hereby offering  1,000,000 Units,
each unit (the "Unit")  consisting of one share (the  "Shares") of common stock,
$0.01 par value (the " Common  Stock"),and one Redeemable  Common Stock Purchase
Warrant (the "Warrants") . The Units, the Shares and the Warrants offered hereby
are  referred  to  collectively  as the  "Securities."  The Shares and  Warrants
included in the Units may not be  separately  traded until [six months after the
date of this Prospectus],  unless earlier separated upon ten days' prior written
notice from Tejas Securities Group, Inc. (the  "Representative") to the Company.
Each Warrant  entitles the holder  thereof to purchase one share of Common Stock
at an exercise price of $[120% of the offering  price] per share,  commencing at
any time after the Common  Stock and  Warrants  become  separately  tradable and
until  [five  years  from the date of this  Prospectus].  Commencing  on [twelve
months from the date of this Prospectus], the Warrants are subject to redemption
by the  Company at $0.05 per  Warrant at any time on thirty  days prior  written
notice,  provided  that the closing  price  quotation  for the Common  Stock has
equalled or exceeded $[200% of the offering  price] for ten consecutive  trading
days.  The  Warrant  exercise  price is  subject  to  adjustment  under  certain
circumstances. See "Description of Securities."
     Prior to this offering, there has been no public market for the Securities,
and  there  can be no  assurance  that an  active  market  will  develop.  It is
currently  anticipated  that the initial public offering price of the Units will
range from $9.00 to $11.00 per Unit. See "Underwriting" for information relating
to the factors  considered in determining the initial public offering price. The
Company  has  applied  to list the Units ,  Common  Stock  and  Warrants  on the
American  Stock  Exchange  under  the  symbols  "WHN.U"  ,  "WHN"  and  "WHN.W",
respectively.  There can be no assurance that the application for listing on the
American Stock Exchange will be approved.

PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  CONSIDER THE SECTION  ENTITLED  "RISK
FACTORS"  BEGINNING ON PAGE 7 HEREOF  CONCERNING  THE COMPANY AND THIS OFFERING.
PROSPECTIVE  INVESTORS  SHOULD ALSO CONSIDER THE FACT THAT THEIR INVESTMENT WILL
RESULT IN IMMEDIATE SUBSTANTIAL DILUTION. SEE "DILUTION."
          THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
     SECURITIES  AND EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  OR ANY STATE
     SECURITIES  COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS
     PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>

                                Price to            Underwriting                   Proceeds to
                                 Public             Discounts and                  Company(2)
                                                   Commissions(1)
<S>                            <C>                   <C>                              <C>   

Per Unit                         $10.00                 $1.00                         $9.00
Total  (2)(3)$10,000,000       $1,000,000            $9,000,000
</TABLE>

(1)  In  addition,  the  Company has agreed to pay the  Representative,  a 2.00%
     nonaccountable  expense  allowance and to sell to the Underwriter  warrants
     exercisable  for  four  years  commencing  one  year  from the date of this
     Prospectus to purchase  100,000 Units at 120% of the public  offering price
     (the  "Underwriter's  Warrants").  The Company has agreed to indemnify  the
     Underwriters against certain liabilities,  including  liabilities under the
     Securities  Act  of  1933  ,  as  amended  (the   "Securities   Act").  See
     "Underwriting."
(2)  Before deducting  estimated expenses of $500,000 payable by the Company,  
     including the  Representative's   2.00% nonaccountable expense allowance.
(3)  The Company has granted to the Underwriters an option,  exercisable  within
     45 days from the date of this Prospectus,  to purchase up to 150,000 Units,
     on the same  terms set forth  above,  solely for the  purpose  of  covering
     over-allotments,  if any.  If the  Underwriters'  over-allotment  option is
     exercised  in full,  the total  Price to the Public will be $ , $ , and $ ,
     respectively. See "Underwriting"
         The Securities are being offered,  subject to prior sale,  when, as and
if  delivered  to and  accepted by the  Underwriters  and subject to approval of
certain legal matters by counsel and subject to certain  other  conditions.  The
Underwriter  reserves  the right to  withdraw,  cancel or  modify  the  offering
without notice and to reject any order, in whole or in part. It is expected that
delivery of Common Stock and Warrant  certificates  will be made against payment
therefor at the offices of the Underwriter in Dallas, Texas on or about , 1998.
                          TEJAS SECURITIES GROUP, INC.
                     The date of this Prospectus is , 1998.





                             ADDITIONAL INFORMATION

         The  Company  has  not   previously   been  subject  to  the  reporting
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act").  The Company has filed with the Securities and Exchange  Commission  (the
"Commission")  a Registration  Statement on Form S-1.  (including any amendments
thereto, the "Registration  Statement") under the Securities Act with respect to
the  Securities  offered  hereby.  This  Prospectus  does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information with respect to the Company and the
Securities, reference is made to the Registration Statement and the exhibits and
schedules thereto.  Statements made in this Prospectus regarding the contents of
any contract or document filed as an exhibit to the  Registration  Statement are
not necessarily complete and, in each instance,  reference is hereby made to the
copy of such contract or document so filed.  Each such statement is qualified in
its entirety by such reference.  The Registration Statement and the exhibits and
the  schedules  thereto  filed with the  Commission  may be  inspected,  without
charge, at the Commission's  public reference  facilities  located at Room 1024,
Judiciary Plaza, 450 Fifth Street, NW, Washington, D.C. 20549, and at the public
reference   facilities  in  the   Commission's   regional  offices  located  at:
Northwestern  Atrium  Center,  500 West  Madison  Street,  Room  1400,  Chicago,
Illinois  60661;  and Suite 1300,  Seven World Trade Center,  New York, New York
10048.  Copies of such  materials  also may be obtained at  prescribed  rates by
writing to the  Commission,  Public  Reference  Section,  450 Fifth Street,  NW,
Washington,  D.C.  20549.  The  Commission  maintains  a Web site that  contains
reports,  proxy  and  information  statements  and other  information  regarding
issuers that file electronically with the Commission at http://www.sec.gov.

         As a result of this  offering,  the Company will become  subject to the
reporting  requirements  of the Exchange Act, and in accordance  therewith  will
file  periodic  reports,   proxy  statements  and  other  information  with  the
Commission.  The Company  will  furnish  its  shareholders  with annual  reports
containing audited  consolidated  financial  statements certified by independent
public  accountants  following the end of each fiscal year, proxy statements and
quarterly reports containing unaudited  consolidated  financial  information for
the first three  quarters of each fiscal year  following  the end of such fiscal
quarter.

         The Company has applied for listing of the  Securities  on the American
Stock Exchange ("Amex"). There can be no assurance that the Company's securities
will be accepted for listing.  Reports,  proxy statements and other  information
concerning the Company will be available for inspection at the principal  office
of the Amex at 86 Trinity Place, New York, New York 10006.













     CERTAIN PERSONS  PARTICIPATING  IN THE OFFERINGS MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT  THE PRICE OF THE  SECURITIES,
INCLUDING  OVERALLOTMENT,   ENTERING  STABILIZATION  BIDS,  EFFECTING  SYNDICATE
COVERING  TRANSACTIONS,  AND IMPOSING  PENALTY BIDS.  FOR A DESCRIPTION OF THESE
ACTIVITIES, SEE "UNDERWRITING."
         IN CONNECTION WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN
PASSIVE MARKET MAKING  TRANSACTIONS IN THE SECURITIES ON AMEX IN ACCORDANCE WITH
RULE 103 OF REGULATION M. SEE "UNDERWRITING."


<PAGE>




                               PROSPECTUS SUMMARY

   
         The following summary is qualified in its entirety by, and must be read
in conjunction  with, the more detailed  information  and financial  statements,
including  the notes  thereto  appearing  elsewhere in this  Prospectus.  Unless
otherwise indicated,  all information in this Prospectus assumes (i) no exercise
of  the   Warrants,   the   Representative's   Over-allotment   Option  and  the
Representative's  Warrant and (ii) consummation of the  Reorganization  prior to
the effective date of this  Prospectus.  See "The  Reorganization"  and "Certain
Relationships and Related Transactions."
    

                                   The Company

   
The  Company  was  organized  in August  1998 to  acquire  all of the  assets of
Woodhaven Homes, Ltd. (Woodhaven Ltd.") and all of the outstanding capital stock
of Resland  Development  Corp.  ("Resland")  from Richard D. Laxton,  Phillip R.
Johns and Mark V. Johns,  who will  continue as officers  and  directors  of the
Company.  Immediately prior to the closing of this offering  Woodhaven Ltd. will
exchange all of its assets for Common  Stock of the Company and Messrs.  Laxton,
Johns and Johns will  exchange all of the  outstanding  capital stock of Resland
owned by them for Common Stock of the  Company.  The Company will own the assets
and succeed to the business of Woodhaven  Ltd. and Resland will be operated as a
wholly-owned  subsidiary of the Company.  The Company began  business in 1992 as
Woodhaven  Homes,  LLC,  a Texas  limited  partnership  and,  under  Texas  law,
converted to Woodhaven Ltd., a Texas limited  partnership in September 1997. All
references  herein to the  "Company" or  "Woodhaven"  refer to Woodhaven  Homes,
Inc.,  Woodhaven Homes, Ltd. and Woodhaven Homes, LLC. See "The  Reorganization"
and "Certain Relationships and Related Transactions."
    

         The  Company  designs,  builds  and  sells  single-family  homes in the
Dallas/Fort  Worth  metropolitan  area,  with a focus on the  "entry  level" and
relocation  market  segments.  Typically,  homes range in size from 1,186 square
feet to over 3,000 square feet and range in price from $67,950 to $238,000, with
an average sales price of $104,000 for homes closed during 1997. The Dallas/Fort
Worth  market  has  experienced  population  and job growth  above the  national
average over the last several years.  The Company operated in 17 subdivisions in
the  metropolitan  area,  and had 204 homes under  construction  at December 31,
1997. The Company is also actively  engaged in residential  land acquisition and
development,  which enables it to provide lots for its homebuilding  operations.
At December 31, 1997, the Company owned or had under option  contract 1,366 lots
available for future growth.

      The  Company's  homebuilding  operation  is  positioned  to  compete  with
high-volume  builders  by  offering  a  broader  selection  of homes  with  more
amenities  and  greater  design  flexibility  than  typically  offered by volume
builders.  The Company offers the homebuyer the ability to select various design
features in accordance with his personal preferences.  Through a volume building
approach  the  Company's  custom  homes  generally  offer  more value than those
offered by local,  lower-volume custom builders,  primarily due to the Company's
effective  purchasing,  construction and marketing  programs.  While most design
modifications   are  significant  to  the  homebuyer,   they  typically  involve
relatively  minor  adjustments  that allow the Company to maintain  construction
efficiencies and result in greater  profitability  due to increased sales prices
and margins.  The Company believes that its ability to meet the design tastes of
prospective  homebuyers at competitive prices  distinguishes itself from many of
its competitors.

      Subcontractors  perform virtually all of the Company's  construction work.
The Company's  construction  superintendents  monitor the  construction  of each
home,  coordinate the activities of  subcontractors  and suppliers,  subject the
work of subcontractors to quality and cost controls and monitor  compliance with
zoning and building codes.  Subcontractors  typically are retained pursuant to a
contract  that  obligates  the  subcontractor  to  complete  construction  in  a
workmanlike manner that provides standard indemnifications and warranties.

      Consistent  with  historical  experience,  95% of the homes in  backlog at
December  31,  1997 were  closed by June 30,  1998.  Based upon  dollar  volume,
contract cancellations were less than 10% of the home sales contracts signed and
started during each of 1995, 1996 and 1997.  Although  cancellations can disrupt
anticipated home closings,  the Company believes that cancellations have not had
a material  negative impact on operations or liquidity of the Company during the
last several years.  The Company  attempts to reduce  cancellations by reviewing
each homebuyer's ability to obtain mortgage financing early in the sales process
and by closely monitoring the mortgage


<PAGE>


       approval process. The Company seeks to maximize its return on capital and
limit its exposure to changes in land valuation by obtaining options to purchase
lots  whenever  feasible.   The  Company  will  also  directly  acquire,   where
appropriate,  quality residential  properties that are in high demand for use in
its homebuilding operations and for sale to third-party builders.

      The Company was  organized  in 1992 in the state of Texas.  The  executive
offices of the Company are located at 2501 Oak Lawn,  Suite 550,  Dallas,  Texas
75219,  and its telephone  number is (214)  559-1999 and its fax number is (214)
599-9205.


<PAGE>




                                  The Offering
<TABLE>
<S>                                             <C>


Securities offered hereby...................     1,000,000  Units,  each  Unit  consisting  of one  share of Common
                                                 Stock  and one  Warrant,  each  Warrant  entitling  the  holder to
                                                 purchase  one  share of  Common  Stock at a price  of  $12.00  per
                                                 share until  ____________,  2003 [five years from the date of this
                                                 Prospectus]  See "Description of Securities."


Description of the Warrants.................     The  Warrants  are  not   immediately   exercisable  and  are  not
                                                 transferable  separately from the Shares until ____________,  1999
                                                 (six months from the date of this  Prospectus).  The  Warrants are
                                                 redeemable  by the  Company  at $0.05 per  Warrant  under  certain
                                                 conditions.  See "Description of Securities."


Common Stock to be outstanding
  after the Offering........................     3,000,000 shares (1)


Warrants to be outstanding
  after the Offering........................     1,000,000 Warrants (1)(2)


   
Use of Proceeds.............................     Reduction of outstanding indebtedness, lot
                                                 acquisition/development and working capital. See "Use of
    
                                                 Proceeds."


Risk Factors................................     The Securities  offered hereby are  speculative and involve a high
                                                 degree  of risk and  should  not be  purchased  by  investors  who
                                                 cannot  afford  the loss of their  entire  investment.  See  "Risk
                                                 Factors."


Proposed American Stock Exchange Symbols
   Units....................................     "WHN.U"
   Common Stock.............................     "WHN"
   Warrants.................................     "WHN.WS"
</TABLE>

- ---------------------

   
(1)  Does not include (i) up to 1,000,000  shares  issuable upon exercise of the
     Warrants,  (ii) 300,000 shares issuable upon exercise of the  Underwriters'
     Over-allotment  Option and the Warrants  thereunder,  (iii) 200,000  shares
     issuable  upon  exercise  of the  Underwriters'  Warrants  and  the  shares
     underlying  such Warrants,  (iv) 300,000 shares reserved for issuance under
     the Stock Option Plan,  and (v) 100,000  shares  issuable  upon exercise of
     other  warrants  to  be  issued  at  the  closing  of  this  offering.  See
     "Description of Securities-Other Warrants."
(2)  Does not include (i) up to 150,000  Warrants  issuable upon exercise of the
     Over-allotment  Option,  (ii) 100,000 Warrants underlying the Underwriters'
     Warrants, and (iii) 100,000 other warrants to be issued at the closing.
    




<PAGE>


              SUMMARY HISTORICAL AND PROFORMA FINANCIAL INFORMATION
                  (dollars in thousands, except per share data)

         The  following  selected  financial  data  has  been  derived  from the
un-audited  balance sheet and income statement of Woodhaven Homes,  Inc. for the
six months ended June 30, 1997,  1998 audited  financial  statements for each of
the three years in the period ended  December 31, 1997 and  unaudited  financial
statements for each of the two years in the period ended December 31, 1994. This
selected  financial  data  should  be read in  conjunction  with  the  financial
statements of the Company and the related notes  thereto  included  elsewhere in
this Prospectus. See "Financial Statements."
<TABLE>
<CAPTION>

                                                                                                  Six Months
                                              Fiscal Year Ended December 31,                      Ended June 30
                                    ----------------------------------------------------      -----------------
                                     1993       1994       1995         1996       1997         1997       1998
                                     ----       ----       ----         ----       ----         ----       ----

Operating Data:
<S>                                <C>         <C>       <C>          <C>        <C>         <C>          <C>

Net Sales                           $4,339     $8,039    $15,237      $25,253    $32,981      $13,845    $21,388
Cost of sales                        3,745      6,671     13,593       22,783     28,540       12,122     18,352
General and administrative             244        924      1,769        1,711      2,649        1,042      1,606
                                    ------     ------   --------      -------    -------      -------    -------
Earnings before income tax             351        444       (157)         533      1,465          475      1,315
Income tax                               9         63          -           22         48           21        ---
                                    ------     ------    -------      -------    -------      -------    -------
Net income                             342        381       (157)         511      1,417          454      1,315
Earnings per share                  $ 0.17     $ 0.19   $  (0.08)     $  0.26    $  0.71      $  0.23    $  0.66

Proforma earnings
(loss) per share (2)                $ 0.11     $ 0.13   $  (0.05)     $  0.16    $  0.46      $  0.15    $  0.43
</TABLE>
<TABLE>
<CAPTION>

                                                     December 31,                                June 30,
                                  ---------------------------------------------------      --------------
                                   1993       1994       1995         1996       1997       1998          1998
                                   ----       ----       ----         ----       ----       ----          ----
                                                                                                     As Adjusted (1)
<S>                            <C>          <C>         <C>        <C>         <C>         <C>          <C>

Balance Sheet Data:

Working capital                   $ (37)     $ 710      $  94       $  496     $1,525$      2,571      $11,071
Current assets                    1,358      2,694      7,331       10,229     16,002      17,202       22,202
Current liabilities               1,395      1,984      7,236        9,733     14,478      14,631       11,131
Total assets                      1,698      2,839      7,606       10,652     16,455      17,658       22,658
Total liabilities                 1,475      2,347      7,536        9,870     14,592      14,705       11,205
Shareholder's equity                223        492         70          781      1,863       2,953       11,453
Shares outstanding                2,000      2,000      2,000        2,000      2,000       2,000        3,000
</TABLE>

- -------

     (1) Adjusted to reflect the sale of the Units offered by this prospectus at
     an offering price of $10.00 per Unit and application of the net proceeds of
     $8,500,000.


(2)  Since its  inception,  the  Company  has been  taxed as a  partnership  for
     federal  income  tax  purposes.  Accordingly,  in lieu of payment of income
     taxes at the corporate level, the stockholders  individually reported there
     pro rata share of the Company's income, deductions, losses and credits. Pro
     forma  information  reflects  results that would have been reported had the
     Company not been taxed as a partnership during the applicable  periods.  In
     addition pro forma weighted average shares  outstanding is 2,000,000 shares
     for all applicable periods.


 


<PAGE>



   
                               The Reorganization

     The  Company was  organized  in August 1998 to acquire all of the assets of
Woodhaven Ltd. and all of the  outstanding  capital stock of Resland in exchange
for 2,000,000 shares of its Common Stock. The exchange is intended to qualify as
a tax-free reorganization (the "Reorganization")  pursuant to Section 351 of the
Internal  Revenue Code of 1986.  The exchange  will be  consummated  immediately
prior to the effective date of this offering and the Company will acquire all of
the assets [and all of the stock of its general partner, W. H. Management,  Inc.
("W. H.  Management")]  and succeed to the business of  Woodhaven  Ltd. and will
acquire all of the outstanding capital stock of Resland,  which will be operated
as a wholly-owned  subsidiary of the Company. In the past, Resland has been used
by  Woodhaven  Ltd.  as  an  off-balance  sheet  corporation  to  buy  and  sell
residential  lots for  development.  The lots were sold  primarily  to Woodhaven
Ltd., but occasionally to other  developers.  The Company expects to continue to
utilize  Resland to buy and hold its lots for  development.  Richard D.  Laxton,
Phillip R. Johns and Mark V. Johns,  the limited  partners of Woodhaven Ltd. and
sole  managers of its  business  (through  W. H.  Management)  will  continue as
officers  and  directors  of the  Company.  The  terms  of  the  reorganization,
including  the values  assigned  to the assets of  Woodhaven  Ltd.,  Resland and
Common  Stock of the Company to be exchanged  were  determined  in  negotiations
between the three  principals of Woodhaven  Ltd. and the  Representative  of the
Underwriters.


     In connection with the Reorganization, the Company will distribute $700,000
to the three  limited  partners of  Woodhaven  Ltd.  for payment of income taxes
applicable to Woodhaven Ltd's. income from operations.  The distribution will be
made to allow  Richard D. Laxton,  Phillip R. Johns and Mark V. Johns to pay the
individual  income taxes they owe on their shares of Woodhaven Ltd's.  earnings.
See "Use of  Proceeds,"  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations"  and "Certain  Relationships  and Related
Transactions."
    




<PAGE>





                                                   RISK FACTORS

         An investment in the Securities  offered hereby  involves a high degree
of risk. Prospective investors should consider the following factors in addition
to  other  information  set  forth  in  the  prospectus  before  purchasing  the
securities  offered  hereby.   Prospective   investors  should  note  that  this
Prospectus  contains certain  "forward-looking  statements,"  including  without
limitation,   statements   containing  the  words   "believes,"   "anticipates,"
"expects,"   "intends,"  "plans,"  "should,"  "seeks  to,"  and  similar  words.
Prospective investors are cautioned that such forward-looking statements are not
guarantees of future  performance  and involve risks and  uncertainties.  Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  Prospectus.  The  accompanying  information  contained  in this
Prospectus identifies important factors that could cause such differences.



General Real Estate, Economic and Other Conditions

         The  homebuilding  industry  is  significantly  affected  by changes in
national and local economic and other conditions,  including  employment levels,
availability  of financing,  interest  rates,  consumer  confidence  and housing
demand. The homebuilding  industry historically has been susceptible to cyclical
economic  conditions,  and consumer demand for housing  generally lessens during
economic  downturns.  The possibility of reduced  consumer demand as a result of
changing general economic  conditions,  in turn, increases the risks inherent to
homebuilders in purchasing and developing  large tracts of land, since they must
purchase and develop land  significantly in advance of the sale of any homes. In
addition,  homebuilders  are subject to various risks,  many of them outside the
control of the homebuilder, including competitive overbuilding, availability and
cost of building lots,  availability  of materials and labor and adverse weather
conditions  which can cause delays in  construction  schedules,  cost  overruns,
changes in  government  regulation  and increases in real estate taxes and other
local government fees.

Dependence Upon Key Personnel

         The Company's  success is largely  dependent on the skills,  experience
and performance of certain key members of its management, including particularly
Richard D. Laxton, the Company's Chief Executive Officer, Phillip Johns and Mark
Johns, President and Vice President,  respectively.  The loss of the services of
any of these key employees could have a material adverse effect on the Company's
business,  financial  condition  and results of  operations.  The Company has no
employment  contracts.  The Company's  future  success and plans for growth also
depend on its  ability to attract,  train and retain  skilled  personnel  in all
areas of its  business.  Although  the  Company  has  agreed to  obtain  key-man
insurance in the face amount of $3,000,000 on the life of Mr. Laxton,  there can
be no assurance  that such amount will be sufficient  to compensate  the Company
for the loss of his services. See "Management."

Competition

         Builders of new homes  compete not only for home  buyers,  but also for
desirable  properties,  financing,  raw materials and skilled labor. The Company
competes  with other local,  regional and  national  homebuilders,  occasionally
within larger subdivisions designed, planned and developed by such homebuilders.
Some of the Company's  competitors have greater  financial,  marketing and sales
resources than the Company.

         The Company  believes that a competitive  challenge facing it in all of
its present markets is locating and acquiring  undeveloped land suitable for the
types of communities  that it can profitably  develop.  Although the Company has
been  successful in the past in locating and  developing  such tracts within its
present markets,  there can be no assurance that this success will continue.  If
the Company expands the geographic  scope of its business to new markets,  there
can be no assurance  that the Company will be successful  in acquiring  suitable
land for development in such markets. See "Business - Competition."



<PAGE>




   
Voting Control by Management

         Upon completion of this offering, the Company's officers and directors,
will own approximately  66.7% of the outstanding Common Stock of the Company. As
a result,  these  shareholders  will be able to control the vote on most matters
submitted to shareholders,  including the election of directors.  See "Principal
Shareholders."
    

Integration of Acquisitions

   
         A material  element of  Woodhaven's  growth  strategy  is to expand its
existing  business  in the Texas area and, in the  future,  in other  geographic
markets. This expansion may be made through internal growth or through strategic
acquisitions.   The  Company  is  currently  evaluating  opportunities  to  make
strategic  acquisitions,  although it has no present  commitments  or agreements
with respect to any material  acquisitions.  There can be no assurance  that the
Company will be able to identify  and acquire such  companies or that it will be
able to  successfully  integrate  the  operations  of any companies it acquires.
Further, any acquisition may initially have an adverse effect upon the Company's
operating  results  while the acquired  businesses  are  adopting the  Company's
management and operating practices. The Company's lack of positive cash flow may
adversely affect its ability to make any such acquisitions.  In addition,  there
can be no  assurance  that the Company  will be able to  establish,  maintain or
increase  profitability  of an  entity  once  it has  been  acquired.  Also,  if
Woodhaven  does not have  sufficient  cash  resources for any  acquisition,  its
growth could be limited.  There can be no assurance  that Woodhaven will be able
to obtain adequate  financing for any acquisition,  or that, if available,  such
financing will be on terms acceptable to Woodhaven. The consent of the Company's
primary  lenders  will be required to be  obtained in order to  consummate  such
acquisitions.  See "Management's  Discussion and Analysis of Financial Condition
and Results of  Operations  - Liquidity  and Capital  Resources"  and  "Business
- -Strategy."

Offering to Increase Value of Current Shareholders Holdings
    

         The current shareholders of the Company acquired their shares of Common
Stock at a cost per share  substantially  less  than  that at which the  Company
intends to sell its Common  Stock  included  in the Units.  Consummation  of the
offering  will  result in a  substantial  increase  in the value of the  current
shareholders'  holdings and a resulting dilution in the price paid by the public
shareholders. See "Dilution."

Government Regulations and Environmental Concerns

         The housing  industry and the Company are subject to increasing  local,
state and Federal statutes, ordinances, rules and regulations concerning zoning,
resource  protection  (preservation of woodlands and hillside  areas),  building
design,  construction and similar  matters,  including local  regulations  which
impose restrictive zoning and density  requirements in order to limit the number
of residences that can eventually be built within the boundaries of a particular
location.   Such   regulation   affects   construction   activities,   including
construction  materials that must be used in certain aspects of building design,
as well as sales activities and other dealings with consumers.  The Company must
also obtain certain  licenses,  permits and approvals from various  governmental
agencies for its  development  activities,  the granting of which are beyond the
Company's  control.  Furthermore,  increasingly  stringent  requirements  may be
imposed on  homebuilders  and  developers  in the future.  Although  the Company
cannot  predict  the  impact  on  the  Company  of  compliance   with  any  such
requirements,  such  requirements  could result in time  consuming and expensive
compliance  programs.  See "Business-  Government  Regulation and  Environmental
Matters."

Representative's Experience.

     The  Representative   does  not  have  substantial   experience  in  public
offerings.  Tejas  Securities  Group,  Inc.  has  managed  and  completed  three
firm-commitment  public offerings of equity  securities in the past nine months.
Principals of the Representative,  however,  have had substantial  experience in
connection with public offerings of equity securities. There can be no assurance
that the  Representative's  lack of  experience  will not  adversely  affect the
offering. See "Underwriting."



<PAGE>


         Business Concentration

   
         The  Company's  operations  are focused in the North  Texas  area.  The
Company intends to expand operations  within this market by entering  additional
communities and subdivisions. The Company is continually reviewing potential lot
acquisition and development opportunities,  which may take as long as one or two
years to finalize.  The Company has allocated $2,000,000 of the proceeds of this
offering to payments for the equity portion of lot  acquisition  and development
and may expend such amounts within six to nine months from the date hereof.  The
Company has operated  successfully  in its current  market,  but there can be no
assurance that the stability of this market or the Company's  favorable  results
will continue.  Adverse general economic  conditions in this market could have a
material adverse impact upon the operations of the Company. The Company also may
expand into new geographic markets,  which could reduce the Company's dependence
on its existing market.  The risks for expansion outside the Company's  existing
market include  significant  start-up costs, the hiring of additional  personnel
and developing new supplier and subcontractor relationships.
    

Absence of Prior Public Market - American Stock Exchange Listing

         Prior  to this  offering,  there  has  been no  public  market  for the
Securities.  The Company  intends to apply for listing of the  Securities on the
American Stock  Exchange.  There can be no assurance that the Company's  listing
application  will be  approved.  Such  listing,  if  approved,  does not  imply,
however,  that a meaningful,  sustained  market for the Common Stock or Warrants
will develop.  There can be no assurance  that an active  trading market for the
Securities offered hereby will develop or, if it should develop, will continue.

Risk of Redemption of Warrants

   
         Commencing six months from the date of this Prospectus, the Company may
redeem the Warrants for $.05 per Warrant,  provided  that the closing sale price
of the Common Stock on the American  Stock Exchange has been at least $___ (200%
of the offering price per unit) for ten  consecutive  trading days ending within
fifteen days of the notice of  redemption.  Notice of redemption of the Warrants
could  force the  holders  thereof:  (i) to exercise  the  Warrants  and pay the
exercise  price at a time when it may be  disadvantageous  or difficult  for the
holders to do so, (ii) to sell the  Warrants at the  current  market  price when
they  might  otherwise  wish to hold  the  Warrants,  or  (iii)  to  accept  the
redemption  price,  which will be less than the market  value of the Warrants at
the time of the redemption. See "Description of Securities - Warrants."
    

Investors May Be Unable to Exercise Warrants

         For the life of the Warrants,  the Company will use its best efforts to
maintain a current effective registration statement with the Commission relating
to the shares of Common Stock  issuable upon  exercise of the  Warrants.  If the
Company  is unable to  maintain a current  registration  statement  the  Warrant
holders  would be unable to exercise  the  Warrants  and the Warrants may become
valueless.  Although  the  Underwriters  have agreed to not  knowingly  sell the
Warrants in any  jurisdiction  in which the shares of Common Stock issuable upon
exercise  of the  Warrants  are not  registered,  exempt  from  registration  or
otherwise qualified,  a purchaser of the Warrants may relocate to a jurisdiction
in  which  the  shares  of  Common  Stock  underlying  the  Warrants  are not so
registered  or qualified.  In addition,  a purchaser of the Warrants in the open
market  may  reside  in a  jurisdiction  in which the  shares  of  Common  Stock
underlying the Warrants are not registered,  exempt or qualified. If the Company
is unable or chooses not to register or qualify or maintain the  registration or
qualification  of the shares of Common Stock underlying the Warrants for sale in
all of the states in which the Warrant  holders  reside,  the Company  would not
permit such  Warrants to be  exercised  and Warrant  holders in those states may
have no choice but to either sell their Warrants or let them expire. Prospective
investors and other interested persons who wish to know whether or not shares of
Common Stock may be issued upon the exercise of Warrants by Warrant holders in a
particular  state should consult with the securities  department of the state in
question or send a written inquiry to the Company.  The Company will applied for
listing of the Warrants and the  Underlying  Common Stock on the American  Stock
Exchange  which  provides an exemption  from  registration  in most states.  See
"Description of Securities Warrants."

Arbitrary Determination of Offering Price

         The public  offering  price for the Units offered hereby was determined
by negotiation  between the Company and the  Representatives,  and should not be
assumed to bear any  relationship  to the  Company's  asset value,  net worth or
other  generally  accepted  criteria of value.  Recent  history  relating to the
market prices of newly public  companies  indicates that the market price of the
Securities following this offering may be highly volatile. See "Underwriting."



<PAGE>


Immediate Substantial Dilution

         The  Company's  current  shareholders  acquired  their shares of Common
Stock at a cost  substantially  below the price at which  such  shares are being
offered in this offering. In addition,  the initial public offering price of the
shares of Common Stock included in the Units being offered in this offering will
be  substantially  higher than the current book value per share of Common Stock.
Consequently,  investors purchasing shares of Common Stock included in the Units
being offered in this offering will incur an immediate and substantial  dilution
of their  investment of  approximately  $6.18 per share or  approximately  61.8%
insofar  as it  relates  to the  resulting  book  value of  Common  Stock  after
completion of this offering. See "Dilution."

Payment of Dividends

         The Company has never paid cash dividends on the Common Stock, and does
not  anticipate  that it will  pay cash  dividends  in the  foreseeable  future.
However,  the Company has made cash distributions to partners and members of the
limited  liability  company for the purpose of paying federal income taxes.  The
payment of  dividends  by the  Company  will depend on its  earnings,  financial
condition  and such other  factors as the Board of  Directors of the Company may
consider relevant. The Company currently plans to retain any earnings to provide
for the development and growth of the Company. See "Dividend Policy."

Shares Eligible for Future Sale

         Upon completion of this offering,  the Company's  current  shareholders
will own 2,000,000  shares of Common Stock,  which will  represent  66.7% of the
then issued and outstanding  shares of Common Stock (63.5% if the over-allotment
option is exercised in full).  The shares held by the current  shareholders  are
"restricted  securities"  as that term is defined  in the Rules and  Regulations
under the  Securities  Act, and as such, may be publicly sold only if registered
under the  Securities  Act or sold  pursuant  to an  applicable  exemption  from
registration, such as that provided by Rule 144 under the Securities Act.

         The shares held by the current  shareholders,  will not be eligible for
sales  under  Rule 144 for at least  one year  from the  effective  date of this
Prospectus.  The current  shareholders have agreed with the Representative  that
they will not sell or otherwise dispose of their shares for a period of one year
after the date of this  Prospectus  without  the prior  written  consent  of the
Representative.  Sales  of  significant  amounts  of  Common  Stock  by  current
shareholders in the public market after this offering could adversely affect the
market  price of the Common  Stock.  See "Shares  Eligible  for Future Sale" and
"Principal Shareholders."

Use of Proceeds for Unspecified Acquisitions

         The Company may utilize a portion of the net proceeds of this  offering
for the purpose of  acquisitions,  joint  ventures  and other  similar  business
opportunities.  Under  Texas law,  transactions  of this  nature do not  require
shareholder approval except when accomplished through a merger or consolidation.
Accordingly, purchasers in this offering will necessarily rely to a large degree
upon the judgment of  management  of the Company in the  utilization  of the net
proceeds of this offering applied to acquisitions. The Company does not now have
any agreements or  commitments  with respect to any specific  transactions,  and
management  has not  established  specific  criteria  to be used in  making  the
determination as to how to invest these proceeds. See "Business-Strategy."

Shares of Common Stock Reserved Under Stock Option Plan

         The Company has reserved 300,000 shares of Common Stock for issuance to
key employees,  officers,  directors and  consultants  pursuant to the Company's
Stock Option Plan.  To date no options have been granted  under the Stock Option
Plan. The existence of these options and any other options or warrants may prove
to be a hindrance  to future  equity  financing  by the  Company.  Further,  the
holders of such  options  may  exercise  them at a time when the  Company  would
otherwise be able to obtain additional equity capital on terms more favorable to
the Company. See "Management - Stock Option Plan."

Effect of Outstanding Warrants and Underwriters' Warrants.

         Until the date five years  following the date of this  Prospectus,  the
holders of the Warrants and  Underwriters'  Warrants are given an opportunity to
profit  from a rise in the market  price of the Common  Stock,  with a resulting
dilution in the interests of the other shareholders. Further, the terms on which
the  Company  might  obtain  additional  financing  during  that  period  may be
adversely affected by the existence of the Warrants and Underwriters'  Warrants.
The holders of the Warrants and Underwriters' Warrants may exercise the Warrants
and  Underwriters'  Warrants at a time when the Company  might be able to obtain
additional capital through a new offering of securities on terms more


<PAGE>


favorable than those provided herein. The Company has agreed that, under certain
circumstances,  it will  register  under federal and state  securities  laws the
Underwriters'  Warrants and/or the securities issuable  thereunder.  Exercise of
these registration  rights could involve substantial expense to the Company at a
time when it could not afford such  expenditures  and may  adversely  affect the
terms  upon  which  the  Company  may  obtain  financing.  See  "Description  of
Securities" and "Underwriting."

Representatives' Influence on the Market
         A significant  amount of the  Securities  offered hereby may be sold to
customers  of the  Representative.  Such  customers  subsequently  may engage in
transactions  for the sale or  purchase of such  Securities  through or with the
Representatives. Although it has no obligation to do so, the Representatives may
otherwise effect  transactions in such  securities.  Such market making activity
may be  discontinued  at any  time.  If  they  participate  in the  market,  the
Representatives may exert a dominating influence on the market, if one develops,
for the Securities described in this Prospectus.  The price and the liquidity of
the  Securities  may be  significantly  affected by the  degree,  if any, of the
Representatives' participation in such market.


         In  addition,  the  Company  has  agreed to  solicit  exercises  of the
Warrants  solely  through  the  Representatives  and to pay the  Representatives
certain  compensation in connection  therewith.  Solicitation of the exercise of
the  Warrants  by the  Representatives  will not be made  during the  restricted
periods of Regulation M under the  Securities  Exchange Act of 1934, as amended.
See "Description of Securities-Warrants" and "Underwriting."



<PAGE>




                                 USE OF PROCEEDS

         The net proceeds of this  offering to the  Company,  are expected to be
approximately  $8,500,000  ($9,850,000 if the over-allotment option is exercised
in full),  assuming an initial public  offering price of $10.00 per Unit,  after
deducting the  Underwriters'  discount and $500,000 of expenses  relating to the
offering,  including the Underwriters'  non-accountable  expense  allowance.  No
value has been  assigned  to the  Warrants  included  in the Units.  The Company
intends to use the net proceeds as follows:
<TABLE>
<CAPTION>


                                                       Amount                   Percent

   
<S>                                                  <C>                     <C>

Reduction of existing debt(1)                        $3,000,000                 35.3%

Special distribution to principal shareholders (2)       700,000                   8.2

Lot acquisition/development                            2,000,000                23.6
Working capital(3)                                     2,800,000                32.9
                 -                                     ---------                ----
    
         Total                                       $8,500,000                 100.0%
                                                     ==========                 ======
</TABLE>

- ----------
   
 (1) At June 30, 1998 the Company had approximately  $13.2 million of short-term
     construction  and lot loans  outstanding  to ten banks and other  financial
     institutions  at interest rates ranging from 9% to 10.5% which mature in 12
     months  or less  from  issuance.  The  Company  will pay off the  loans and
     smaller lines of credit that bear the highest interest rates.

(2)  The Company intends to pay $700,000 to the Company's shareholders,  Richard
     D.  Laxton,  Mark V.  Johns  and  Phillip  R.  Johns  to pay  taxes  due in
     connection with the termination  and merger of Woodhaven  Homes,  Ltd. into
     the  Company.  See  "The  Reorganization",   "Management's  Discussion  and
     Analysis of Financial  Condition and Results of  Operations,"  and "Certain
     Relationships and Related Transactions."

 (2) The Company may also use as much as  $2,000,000  of the net  proceeds  from
     this offering to take advantage of future business opportunities as part of
     its expansion plans, although it has not identified any specific businesses
     it intends to acquire and has not entered into negotiations with respect to
     any acquisitions.
    

         Pending  application of the net proceeds of this offering,  the Company
may  invest  such net  proceeds  in  interest-bearing  accounts,  United  States
Government obligations,  certificates of deposit or short-term  interest-bearing
securities.


                                 DIVIDEND POLICY

   
         The Company has operated as a limited  liability  company and a limited
partnership  and has made  cash  distributions  to the  partners  of $0 in 1996,
$335,445  in 1997 and  $225,000  for the six  months  ended June 30,  1998.  The
Company does not anticipate  paying dividends on the Common Stock at any time in
the  foreseeable  future.  The  Company's  Board of  Directors  plans to  retain
earnings for the development and expansion of the Company's business.  The Board
of Directors also plans to regularly review the Company's  dividend policy.  Any
future determination as to the payment of dividends will be at the discretion of
the Board of  Directors  of the  Company and will depend on a number of factors,
including future earnings,  capital  requirements,  financial condition and such
other factors as the Board of Directors may deem relevant.
    



<PAGE>


                                    DILUTION


         As of June 30,  1998,  the net  tangible  book value of the Company was
$2,952,686  or $1.48 per share of Common  Stock.  The net tangible book value of
the  Company  is the  aggregate  amount of its  tangible  assets  less its total
liabilities. The net tangible book value per share represents the total tangible
assets of the Company,  less total  liabilities  of the Company,  divided by the
number of shares of Common Stock  outstanding.  After  giving  effect (i) to the
sale of  1,000,000  Units  (1,000,000  shares  of  Common  Stock  and  1,000,000
Warrants) at an assumed  offering  price of $10.00 per Unit, or $10.00 per share
of Common Stock (no value assigned to the Warrants), and (ii) the application of
the estimated net proceeds therefrom,  the pro forma net tangible book value per
share would increase from $1.48 to $3.82. This represents an immediate  increase
in net  tangible  book value of $2.34 per share to current  shareholders  and an
immediate dilution of $6.21 per share to new investors or, 62.10% as illustrated
in the following table:
<TABLE>
<S>                                                                             <C>               <C>       

         Public offering price per Share                                                           $10.00
              Net tangible book value per Share before this offering                $  1.48
              Increase per share attributable to new investors                        2.34
                                                                                    ------
              Adjusted net tangible book value per share after this offering                        $ 3.82
         Dilution per share to new investors                                                        $ 6.18
         Percentage dilution                                                                         61.80%
</TABLE>

         The following  table sets forth as of June 30, 1998,  (i) the number of
shares of Common Stock purchased from the Company,  the total consideration paid
to the Company and the average price per share paid by the current shareholders,
and (ii) the  number  of  shares of  Common  Stock  included  in the Units to be
purchased from the Company and total  consideration  to be paid by new investors
(before  deducting  underwriting  discounts and other estimated  expenses) at an
assumed offering price of $10.00 per share.
<TABLE>
<CAPTION>


                                     Shares Purchased               Total Consideration        Average Price
                                    Number        Percent          Amount        Percent         Per Share
<S>                              <C>              <C>            <C>             <C>
Current shareholders              2,000,000 (2)    66.7%       $  2,952,686        22.8%       $    1.48
New investors                     1,000,000 (2)    33.3%         10,000,000        77.2%          $10.00 (3)
                                  ---------       ------         -----------      ------
     Total                        3,000,000 (1)   100.0%        $12,952,686(2)     100.0%
                                  =========       =====         ===========       =====
</TABLE>

- --------

   
 (1) Does not include a total of 1,650,000  shares of Common Stock issuable upon
     the exercise of: (i) the Warrants or the Underwriters'  Warrants,  (ii) the
     Over-allotment Option, (iii) employee stock options, or (iv) other warrants
     to be issued.  To the extent that these options and warrants are exercised,
     there will be further share  dilution to new  investors.  As of the date of
     this  Prospectus,  there  are no  outstanding  employee  stock  options  or
     warrants which are exercisable.
    

(2)  Upon exercise of the  Over-allotment  Option,  the number of shares held by
     new investors  would  increase to 1,150,000 or 36.5% of the total number of
     shares to be  outstanding  after the offering  and the total  consideration
     paid  by  new  investors  will  increase  to  $11,500,000.  See  "Principal
     Shareholders."

 (3) This amount  assumes the  attribution  of the Unit purchase price solely to
     the Common Stock included in each Unit. See "Use of Proceeds."



<PAGE>


                                 CAPITALIZATION

         The  following  table sets  forth the  proforma  capitalization  of the
Company as of June 30,  1998,  and as adjusted to give effect to the sale by the
Company of 1,000,000 Units offered hereby at an assumed offering price of $10.00
per unit and the application of the net proceeds of $8,500,000. The table should
be read in conjunction with the financial statements and notes thereto appearing
elsewhere in this Prospectus. See "Use of Proceeds."
<TABLE>
<CAPTION>


                                                                             June 30,  1998
                                                                  (Unaudited)             As Adjusted
<S>                                                             <C>                       <C>   

Short-term debt:
   
    Notes payable ......................................        $  13,244,300$            10,244,000
                                                                ------------------------------------
    Total short-term debt...............................        $  13,244,300           $  10,244,000
                                                                =============           =============
    

Long-term debt:
    Capital lease obligations...........................        $      74,184           $      74,184
    Total long-term debt.....................................   $      74,184           $      74,184
                                                                    =============           =============

Shareholders' equity:
    Common Stock, $0.01 par value,
      20,000,000 shares authorized,
      2,000,000 shares issued and outstanding,
      3,000,000 as adjusted (1).........................               20,000                  30,000
    Additional paid in capital..........................                    0               8,490,000
    Retained earnings...................................            2,932,686               2,932,686
                                                                -------------           -------------

      Total shareholders' equity........................            2,952,686              11,452,686
                                                                -------------           -------------
      Total capitalization .............................        $   3,026,870           $  11,526,870
                                                                =============           =============
</TABLE>

- ------

 (1) Does not include (i) 300,000  shares of Common Stock  reserved for issuance
     under  the  Company's  Stock  Option  Plan or (ii)  an  aggregate  of up to
     1,650,000  shares  issuable  upon  exercise  of  (a)  the  Warrants  or the
     Underwriters'  Warrants,  (b) the Over-allotment Option, (c) employee stock
     options, or (d) other warrants.
     See "Management - Stock Option Plan."




<PAGE>


                     SELECTED COMBINED FINANCIAL INFORMATION
                  (dollars in thousands, except per share data)

         The  following  selected  financial  data  has  been  derived  from the
unaudited  balance sheet and income statement of Woodhaven  Homes,  Inc. for the
six months ended June 30, 1998,  audited  financial  statements  for each of the
three  years in the period  ended  December  31,  1997 and  unaudited  financial
statements for each of the two years in the period ended December 31, 1994. This
selected  financial  data  should  be read in  conjunction  with  the  financial
statements of the Company and the related notes  thereto  included  elsewhere in
this Prospectus. See "Financial Statements."
<TABLE>
<CAPTION>

                                                                                                    Six Months
                                              Fiscal Year Ended December 31,                       Ended June 30
                                    ----------------------------------------------------        ----------------
                                     1993       1994       1995         1996       1997         1997       1998
                                     ----       ----       ----         ----       ----         ----       ----
<S>                                <C>        <C>        <C>          <C>        <C>          <C>        <C>

Operating Data:

Net Sales                           $4,339     $8,039    $15,237      $25,253    $32,981      $13,845    $21,388
Cost of sales                        3,745      6,671     13,593       22,783     28,540       12,122     18,352
General and administrative             244        924      1,769        1,711      2,649        1,042      1,606
                                    ------     ------   --------      -------    -------      -------    -------
Earnings before income tax             351        444       (157)         533      1,465          475      1,315
Income tax                               9         63          -           22         48           21        ---
                                    ------     ------    -------      -------    -------      -------    -------
Net income                             342        381       (157)         511      1,417          454      1,315
Earnings per share                  $ 0.17     $ 0.19    $ (0.08)     $  0.26    $  0.71      $  0.23    $  0.66

</TABLE>
<TABLE>
<CAPTION>


                                                     December 31,                                June 30,
                                  ---------------------------------------------------      --------------
                                   1993       1994       1995         1996       1997       1998         1998
                                   ----       ----       ----         ----       ----       ----         ----
                                                                                                    As Adjusted (1)
<S>                              <C>          <C>        <C>       <C>        <C>        <C>          <C>

Balance Sheet Data:
Working capital                    $(37)      $710        $94         $496     $1,525       2,571       11,071
Current assets                    1,358      2,694      7,331       10,229     16,002      17,202       22,202
Current liabilities               1,395      1,984      7,236        9,733     14,478      14,631       11,131
Total assets                      1,698      2,839      7,606       10,652     16,455      17,658       22,658
Total liabilities                 1,475      2,347      7,536        9,870     14,592      14,705       11,205
Shareholder's equity                223        492         70          781      1,863       2,953       11,453
Shares outstanding                2,000      2,000      2,000        2,000      2,000       2,000        3,000

- -------
</TABLE>

(1) Adjusted to reflect the sale of the Units  offered by this  prospectus at an
offering  price of  $10.00  per  Unit and  application  of the net  proceeds  of
$8,500,000.


<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following should be read in connection with the Company's  Combined
Financial  Statements,  related notes and other financial  information  included
elsewhere in this Prospectus.

Results of Operations

         Over the three years ended December 31, 1997, the Company increased net
sales by 115.9% to $33.0 million from $15.2 million, decreased costs of sales as
a percentage  of sales by 2.7% while  general and  administrative  expenses as a
percentage of sales declined from 11.6% to 8.0%. During this period,  net income
as a  percentage  of sales  increased  from (1.0%) in 1995 to 4.3% in 1997.  The
following table  presents,  as a percentage of net revenues,  certain  financial
data for the Company for the periods indicated:
<TABLE>
<CAPTION>

                                                                Fiscal Year Ended
Six months Ended 6/30
                                        12/31/97          12/31/96          12/31/95           1998       1997
                                        --------          --------          --------           ----       ----
<S>                                      <C>              <C>               <C>               <C>         <C>

Net Sales                                100.0%            100.0%            100.0%           100.0%      100.0%
Costs of sales                            86.5              90.2              89.2             85.8        87.6
Gross profit                              13.5               9.8              10.8             14.2        12.4
General and
administrative expenses                    8.0               6.8              11.6              7.5         7.5
Operating income                           5.4               3.0              (0.8)             6.7         4.9
Interest expense                           1.0               0.9               0.2              0.5         1.5
Income taxes                               0.1               0.1              --               --           0.2
Net income                                 4.3               2.0              (1.0)             6.1         3.3
</TABLE>


Comparison of the Six months Ended June 30, 1997 and June 30, 1998

   
         Net sales for the six month  period  ended June 30, 1998  increased  by
54.1% to $21.3  million  from $13.8  million for the six month period ended June
30, 1997.  The higher level of sales  reflects the increased  marketing  efforts
initiated in 1997 as the Company added new salespeople and sales centers.  These
efforts  resulted in a higher level of inventory of homes in late 1997 that were
subsequently  closed during the first half of 1998. Revenues also benefited from
an increase in the average sales price of a home to $104,500  from $99,600.  The
majority  of the sales  increase  was due to an  increase in the number of homes
sold  during the period as the  Company  sold 204 homes  versus 139 in the prior
period.  The  increase  in average  sales price  provided  $318,500 of the sales
increase during the period. See "Business-Backlog."

         Gross profit for the six month period ended June 30, 1998  increased to
$3.0  million  from  $1.7  million  for the same  period in 1997.  Gross  margin
increased  by 1.8% to 14.2% from 12.4%.  The  increase in gross profit and gross
margin was primarily due to increased sales combined with lower financing costs.
The Company  experienced a decrease in its borrowing costs as evidenced by lower
interest rates in its bank  agreements.  Interest costs incurred on construction
indebtedness (secured by specific real estate inventories) are capitalized until
completion  of  construction.   Interest  costs  incurred  after  completion  of
construction and interest incurred on non-construction  related indebtedness are
expensed.
    

         General and  administrative  expense increased by 54.2% to $1.6 million
from $1.0 million for the six month period ended June 30, 1997. The increase was
primarily  due to the  addition of several  management  positions to support the
Company's growth. As a percentage of sales,  general and administrative  expense
was  relatively  flat  reflecting  management's  strategy  to add  personnel  in
relation to sales growth.

   
         Interest  expense  decreased to $114,000 for the six month period ended
June  30,1998  compared to $206,000  for the same period in the prior year.  The
decrease in interest  expense was  primarily  due to a lower  inventory of homes
waiting to be sold that have to be financed by the  Company.  In  addition,  the
Company had previously owned their model homes and financed them with bank debt.
Beginning  in  1997,  the  Company  started  leasing  the  model  homes  from an
unaffiliated  third party that eliminated the interest  expense  associated with
owning  them.  Leasing  expense is recorded on the  financial  statements  under
Selling, General and Administrative Expense.
    



<PAGE>


         Net  earnings  for the six months  ended  June 30,  1998  increased  to
approximately $1.3 million from $454,000 for the six month period ended June 30,
1997.  The increase in net earnings was  primarily due to the increase in sales,
improvement in gross margin and reduction in interest expense as noted above.



Comparison of the Years Ended December 31, 1996 and December 31, 1997

   
         Net  sales for the year  ended  December  31,  1997  increased  by $7.7
million,  or 30.6%,  to $33.0 million from $25.3 million for the prior year. The
increase was  primarily  due to increased  marketing  efforts by the Company and
general  improvement in real estate conditions in the Company's markets.  During
the year,  the Company  increased the number of sales centers from eight in 1996
to fifteen in 1997. Further, the number of salespeople was increased to eighteen
from twelve.  The majority of the sales increase  during the year was due to the
increase in the number of homes sold as the Company  closed 320 homes during the
year compared to 270 in the prior year. Revenues also benefited from an increase
in the average sales price of a home to $104,000 from $94,000 in the prior year.
The increase in average sales price per home contributed $500,000 to the overall
increase in sales during the year.
    

         Gross profit for the year ended December 31, 1997 increased by 79.7% to
$4.4 million from $2.5 million in the prior year. Gross margin increased 3.7% to
13.5% from 9.8%. These  improvements  reflect an increase in the average selling
price of homes sold by the Company combined with a reduction in financing costs.

         Selling,  general  and  administrative  expenses  for  the  year  ended
December 31, 1997 increased by approximately $938,000, or 54.8%, to $2.6 million
from $1.7 million in the prior year. The increase was primarily due to increased
marketing expenses in the form of advertising and maintenance of model homes. In
addition, the Company increased employee benefit expenditures by adding a health
insurance program and retirement plan.

   
         Interest  expense for the year ended  December  31, 1997  increased  to
approximately  $326,000 from $226,000 in the prior year.  The increase  resulted
from differences in the amount of construction  interest  capitalized during the
periods.
    

         Net income increased to approximately  $1.4 million for the fiscal year
end  December 31, 1997 from  $511,000 in the prior year,  an increase of 177.4%.
The increase in net income  reflects the increase in sales with  correspondingly
lower  increases  in cost of  sales  and  selling,  general  and  administrative
expenses.

Comparison of the Years Ended December 31, 1995 and December 31, 1996

   
         Net sales for the year ended  December  31, 1996  increased by 65.7% to
$25.3  million from $15.2  million for the year ended  December  31,  1995.  The
majority  of the sales  increase  was due to an  increase in the number of homes
sold during the year as the Company sold 270 homes versus 172 in the prior year.
Revenues also benefited from an increase in the average sales price of a home to
$93,000 from $87,000 in the prior year.  The increase in average sales price per
home contributed $588,000 to the overall increase in sales during the year.
    

         Gross  profit for the year ended  December  31, 1996  increased to $2.5
million from $1.6 million from 1995.  The increase in gross profit was primarily
due to the higher  revenue  base.  For the year ended  December 31, 1996,  gross
margin was 9.8%  compared to 10.8% for the year ended  December  31,  1995.  The
decline in gross margin was  primarily  due to the  reclassification  of certain
expense items that were not included in cost of sales in the prior year.

         General and  administrative  expense  declined to $1.7  million for the
year ended  December 31, 1996 from $1.8 million for the year ended  December 31,
1995.  As a percentage  of sales,  general and  administrative  expense was 6.8%
compared to 11.6% in the prior year.  The decline in general and  administrative
expense was primarily due to the  reclassification of certain expense items that
were no longer  included in general and  administrative  expense for the current
year.

         Interest  expense  increased by $194,000 to $226,400 for the year ended
December 31, 1996 from $32,000 in the prior year. The increase was primarily due
to the increase in the number of homes sold by the Company that required funding
before they were closed.


<PAGE>


         Net  earnings  for the year  ended  December  31,  1996  were  $511,000
compared to a loss of  ($157,000)  for the year ended  December  31,  1995.  The
increase was primarily due to the higher level of sales.


Liquidity and Capital Resources

         The Company has financed its working capital  requirements  through the
use of bank debt,  notes payable from  shareholders,  and capital leases.  As of
June 30,  1998,  the Company had working  capital of $2.6  million and a working
capital ratio of 1.2 times.  Current assets consist  primarily of inventories of
lots and homes prior to being completed and closed.

         Because of the capital  intensive nature of the homebuilding  business,
borrowings  from banks and other financial  institutions  constitute the primary
financing vehicle for the Company.  Such borrowings are typically short term and
are  secured  by homes and lots.  They are  repaid as the  individual  homes are
closed. Bank borrowings contain no significant restrictions and bear interest at
rates of 8.5% to 12.0%.

         Cash used in  operations  for the six months  ended  June 30,  1998 was
approximately  $538,000  compared to $1.3  million for the six months ended June
30,  1997.  The decrease in cash used in  operations  was  primarily  due to the
increase in cash received from  customers  reflecting  the higher  revenue base.
This amount was offset by the  increase in cash paid to suppliers to support the
increase in sales.  The Company also spent  $89,000 for the purchase of property
and  equipment.  The cash used in operations and investing was provided by notes
payable of approximately $1.3 million during the year.

         Cash used in  operations  for the fiscal year end December 31, 1997 was
approximately  $3.6 million  compared to $2.4 million for the same period in the
prior year. The increase in cash used in operations was due primarily to (i) the
internal  financing  of the  growth in sales as  reflected  by the  increase  in
accounts  receivable  and (ii) an  increase in  inventory  to support the higher
revenue  base.  The cash used in  operations  was  provided by notes  payable of
approximately  $1.2 million and inventory  loans of  approximately  $4.0 million
during the year.

         Cash used in operations for the fiscal year ended December 31, 1996 was
approximately  $2.4 million compared to $ 3.2 million for the same period in the
prior year.  The  reduction in cash used in  operations  was  primarily due to a
reduction  in  inventory  combined  with  improvement  in  accounts   receivable
collections.  The cash used in operations was provided by capital  contributions
by management of $200,000  combined with  inventory  loans and notes payables of
approximately $2.8 million during the year.

         The Company believes that the net proceeds from this offering,  the use
of bank borrowings and leases, and anticipated revenue from operations should be
adequate for the Company's  working capital  requirements over the course of the
next twelve months. In the event that the Company's plans or assumptions  change
or if its requirements to meet unanticipated  changes in business  conditions or
the proceeds of this offering prove to be insufficient to fund  operations,  the
Company could be required to seek additional financing prior to such time.

   
The Reorganization

         The  Company  was  incorporated  in August  1998 to acquire  all of the
assets of Woodhaven Ltd., and all of the outstanding capital stock of Resland in
a tax-free  reorganization  pursuant to Section 351 of the Internal Revenue Code
of 1986. This  transaction,  which will be consummated  immediately prior to the
effective date of this Prospectus, will be accounted for similar to a pooling of
interests with the transferred  assets and  liabilities  being recorded at their
historical cost basis. The only expected impact on operations resulting from the
transaction is expected to be corporate  income tax expense  attributable to the
Company's  earnings.  Previously,   earnings  were  taxed  under  a  partnership
structure,  and going  forward  they will be subject to the  standard  corporate
income tax rate of approximately 35%. In connection with the Reorganization, the
Company will  distribute  $700,000 to the three  partners of Woodhaven  Ltd. for
payment of income taxes applicable to Woodhaven  Ltd's.  income from operations.
The distribution  will be made to allow Richard D. Laxton,  Phillip R. Johns and
Mark V. Johns to pay the  individual  income  taxes they owe on their  shares of
Woodhaven  Ltd's.  earnings.  See "The  Reorganization,"  "Use of Proceeds," and
"Certain Relationships and Related Transactions."


Year 2000

         The Company conducted a review of its computerized systems to determine
how its systems  would be affected by the Year 2000  issues.  Additionally,  the
Company is assessing  certain  third parties with which the Company has material
relationships,   particularly  lenders,  suppliers,  sub-contractors  and  title
companies, to
    


<PAGE>


   
         determine their  compliance with Year 2000 issues.  The Company intends
to obtain  confirmation  that all such  third  parties  are or will be Year 2000
compliant.  The Company  believes  that such  confirmation  will be completed by
March 31, 1999.

         The Company's  primary system  hardware and software  package have been
reviewed by IBM, Renaissance Systems, Inc.,(an IBM business partner) and Systems
Analyses,  Inc., the Company's software developer. As of June 30, 1998, and as a
result of such  review,  the Company  purchased  at a cost of $32,000 the latest
upgrade of the  "HomeBuilder"  software which has been certified by the software
developer to be Year 2000  compliant.  Further,  the Company has ordered new IBM
hardware  (A/S  400) and  operating  software  at a cost of  $40,000,  including
installation,  all of  which  will be  certified  as Year  2000  compliant.  The
upgraded  software and new  hardware is expected to be installed  and tested for
compliance by December 31, 1998. See "Business-Management Information Systems."

         The foregoing costs represent  approximately  50% of the Company's 1998
budget for  information  technology  and these costs will be paid out of working
capital  and  charged  to  income  over  a  three  year  period.  No  additional
significant costs are anticipated and no other information  technology  projects
have been deferred as a result of Year 2000.
    

Accounting Standards

   
         The Financial Accounting  Standards Board ("FASB")  periodically issues
statements  of  financial  accounting  standards.  In April  1997,  FASB  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 128. The new standard
replaces  primary and fully  diluted  earnings  per share with basic and diluted
earnings per share.  The Company has adopted FASB 128 and has restated all prior
periods  presented  to comply with this  standard.  The  adoption did not impact
reported earnings per share.
    

         In June  1997,  the FASB  issued  SFAS No.  130 and 131.  SFAS No.  130
establishes  standards for reporting and display of comprehensive income and its
components.  SFAS No. 131  establishes  standards for reporting  about operating
segments,  products and services,  geographic  areas, and major  customers.  The
standards  become  effective for fiscal years beginning after December 15, 1997.
Management  believes  that  provisions  of SFAS No.  130 and 131 will not have a
material effect on its financial condition or reported results of operation.


   
         In February 1998, the Financial  Accounting Standards Board issued SFAS
132, Employers'  Disclosures about Pensions and Other Postretirement  Benefits -
An Amendment of FASB  Statements  No.  87,88,  and 106. This  Statement  revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement  or  recognition  of those  plans.  Rather,  it
standardizes the disclosure  requirements for pensions and other  postretirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,  and  eliminates  certain  disclosures  that are no  longer
useful.  This Statement is effective and the Company believes it will not have a
material effect on its financial condition or results of operations.

         In August 1998, the Financial  Accounting  Standards  Board issued SFAS
133,  Accounting  for  Derivative  Instruments  and  Hedging  Activities.   This
statement, which applies to all entities,  requires derivative instruments to be
measured at fair value and  recognized  as either assets or  liabilities  on the
balance sheet.  The statement is effective for fiscal years beginning after June
15,  1999 with  earlier  application  encouraged  but  permitted  only as of the
beginning  of  any  fiscal  quarter  beginning  after  June  1998.   Retroactive
application is  prohibited.  The Company does not believe this statement will be
applicable to its financial condition or its results of operations.
    



<PAGE>


                                    BUSINESS

General

      The  Company  designs,   builds  and  sells  single-family  homes  in  the
Dallas/Fort Worth metropolitan area. This market has experienced  population and
job growth above the national  average over the last several years.  The Company
operated in 17 subdivisions in this  metropolitan  area, and had 204 homes under
construction  at December  31,  1997.  The Company is also  actively  engaged in
residential land  acquisition and development,  which enables it to provide lots
for its homebuilding operations.  At December 31, 1997, the Company owned or had
under option contract 1,366 lots available for future growth.

      The Company offers high-quality homes, designed principally for the "entry
level" and relocation market segments. Typically, homes range in size from 1,186
square  feet to over  3,000  square  feet and  range in price  from  $67,950  to
$238,000, with an average sales price of $104,000 for homes closed during 1997.

      The  Company's  homebuilding  operation  is  positioned  to  compete  with
high-volume  builders  by  offering  a  broader  selection  of homes  with  more
amenities  and  greater  design  flexibility  than  typically  offered by volume
builders.  The Company gives the homebuyer the ability to select  various design
features  in  accordance  with  their  personal  preferences.  Through  a volume
building  approach the Company's  custom homes  generally  offer more value than
those  offered by local,  lower-volume  custom  builders,  primarily  due to the
Company's effective purchasing,  construction and marketing programs. While most
design  modifications  are significant to the homebuyer,  they typically involve
relatively  minor  adjustments  that allow the Company to maintain  construction
efficiencies and result in greater  profitability  due to increased sales prices
and margins.  The Company believes that its ability to meet the design tastes of
prospective  homebuyers at competitive prices  distinguishes itself from many of
its competitors.

Strategy

      The Company's  objective is to provide its customers with homes that offer
both  quality  and value,  while  seeking  to  maximize  its return on  invested
capital.  Management  believes that a balanced and disciplined  approach to home
construction,  land  purchases  and  marketing  is  essential  to the  Company's
anticipated  growth.  To achieve  this  objective,  the Company has  developed a
strategy that focuses on the following elements:

   
      Growth Markets.  The Company's  primary market has experienced  population
      and job growth in excess of the  national  average  over the past  several
      years.   The  Company   believes   that  there  are   significant   growth
      opportunities  in this market.  The Company also continues to evaluate new
      markets that have significant "move-up" and relocation segments that would
      satisfy the Company's profitability, investment return and other criteria.
      While the  Company  anticipates  entering  new markets  primarily  through
      start-up operations, it will also consider the acquisition of homebuilding
      companies  that  have  complementary  management  styles.  Entry  into new
      markets is preceded by extensive due  diligence and research  conducted by
      management.  The Company currently has no specific markets or acquisitions
      under consideration for expansion.  Initially, it may be expected that the
      Company will expand into new communities and  developments  adjacent to or
      near the Company's current area of operations.
    

      Centralized  Purchasing.  The Company utilizes  centralized  purchasing to
      leverage its  purchasing  power into volume  discounts,  a practice  which
      reduces costs,  ensures  timely  deliveries and reduces the risk of supply
      shortages  due to  allocations  of materials.  The Company has  negotiated
      favorable  price  arrangements  with high  quality  national  and regional
      suppliers  for  appliances,  heating and air  conditioning,  counter tops,
      bathroom fixtures,  roofing and insulation products,  floor coverings, and
      other housing  components.  Major materials,  such as lumber,  sheet rock,
      concrete  and  brick  are  also  centrally   purchased  to  obtain  volume
      discounts.   There  are  no  minimum   purchase   requirements  for  these
      arrangements.

Cost  Management.  The  Company  controls  its  overhead  costs by  centralizing
administrative  and  accounting  functions,  eliminating  the need for redundant
functions  at the  community  level.  The Company  controls  construction  costs
through the efficient  design of its homes and by obtaining  favorable  pricing,
where possible,  from subcontractors  based on the high volume of work performed
for the Company. The Company also


<PAGE>


   
      controls its warranty costs through  quality control that ensures that the
      home  has been  totally  finished  prior  to the  buyer  moving  in,  thus
      enhancing  customer  satisfaction.  The Company  controls its  advertising
      expenses through sophisticated budgeting of expenses with extensive review
      of all expenditures. Some of the Company's major suppliers and contractors
      also contribute  advertising  dollars for special promotions of houses and
      products.  These campaigns feature the key suppliers' products and enhance
      the image of the Company's homes through brand  recognition.  In addition,
      the  Company  seeks to  better  manage  its  corporate  overhead  costs by
      utilizing  the  Homebuilder  software  package  written  specifically  for
      production homebuilders. See "-Management Information Systems."
    

      Limited Real Estate Exposure.  The Company seeks to maximize its return on
      capital and limit its  exposure to changes in land  valuation by obtaining
      options to purchase lots whenever feasible. The Company will also directly
      acquire,  where appropriate,  quality  residential  properties that are in
      high  demand  for  use in its  homebuilding  operations  and  for  sale to
      third-party  builders.  The  Company's  executive  management  establishes
      targeted  levels  of lot  options  and land for  development  based on its
      strategic plan for the overall growth of the Company.  The Company targets
      properties  for  acquisition  that are both suitable for its  homebuilding
      product and in locations that are  anticipated to maintain the homebuyers'
      property  values.  The Company believes this strategy  improves  inventory
      turnover  and enables the Company to develop and dispose of the  developed
      lots  typically  within two to three  years.  The Company does not acquire
      land that is not suitable for lot development and residential construction
      and does not  speculate on land values by  acquiring  and holding land for
      resale or for future development.

         The Company seeks to limit its exposure to real estate  inventory risks
by (i) closely  monitoring  its unsold  inventory  of new homes and the stage of
completion of homes under  construction on an ongoing basis,  (ii)  centralizing
control for the start of new homes and (iii) closely monitoring local job market
and demographic trends,  housing preferences and related economic  developments,
such as new job opportunities, local growth initiatives and trends in work force
median income levels.


Markets

   
      The Company  conducts  homebuilding  activities in the  Dallas/Fort  Worth
metropolitan area. The Company plans to focus its development  activity based on
the following factors, among others:  regional economic conditions,  job growth,
land  availability,   the  local  land  development  process,  consumer  tastes,
competition  from other builders of new homes and secondary home sales activity.
The  statistical  information  presented  below has been  compiled  by  American
Metro/Study Corporation from a number of public sources.
    

      Dallas/Fort Worth, Texas. The combined Dallas/Fort Worth metropolitan area
      (the  "Metroplex")  exceeded 4.5 million in total population in 1997. With
      an employment  base of more than 2.3 million jobs, the metroplex has added
      between  80,000 and  130,000  jobs  annually  during  1994 to 1997 (a 4.5%
      annual growth rate) which ranks it number 1 in the nation.  This growth is
      partially  attributable to the emergence of the "Telecom  Corridor," a new
      center for  high-technology  communication  companies,  Dallas,  Ft. Worth
      International  Airport the worlds busiest,  and Alliance Airport region, a
      hub for the  manufacturing  and  service  industries  in Fort  Worth.  The
      Metroplex  has  positioned  itself as an  attractive  market for corporate
      relocations  and  expansions  due to the relatively low cost of living and
      ease of  accessibility  to the  Metroplex.  The  single-family  market  in
      Dallas/  Fort Worth is  characterized  by rising  home  values in a market
      which has grown to a new homes start  annual rate of 25,000 units per year
      over the period 1994 to 1997.

      The Company has  positioned  itself to  increase  its market  share in the
      Dallas/Fort Worth market,  as this area continues its economic  expansion.
      The  Company was first  established  in 1992 and is  achieving  the image,
      brand  awareness  and improved lot position,  which the Company  believes,
      will support its continued expansion in this market.


<PAGE>


Backlog

   
     At  December  31,  1997,  the  Company's  backlog  was  $19,589,583,  which
consisted of 198 homes.  At June 30, 1998,  the backlog was  $31,135,171,  which
consisted of 274 homes.  Backlog  represents home purchase  contracts which have
been  executed and for which earnest money  deposits  have been  received.  Home
sales are not  recorded  as  revenues  until the  closings  occur.  Sales  value
represents the product of the number of homes for which earnest money  contracts
have been received multiplied by the contract sales price for each home. Backlog
does not include speculative homes.
    

      Consistent  with  historical  experience,  95% of the homes in  backlog at
December  31,  1997 were  closed by June 30,  1998.  Based upon  dollar  volume,
contract cancellations were less than 10% of the home sales contracts signed and
started during each of 1995, 1996 and 1997.  Although  cancellations can disrupt
anticipated home closings,  the Company believes that cancellations have not had
a material  negative impact on operations or liquidity of the Company during the
last several years.  The Company  attempts to reduce  cancellations by reviewing
each homebuyer's ability to obtain mortgage financing early in the sales process
and by closely monitoring the mortgage approval process.

Land Policies and Position

     The Company  provides lot  positions  for its  homebuilding  operations  by
acquiring lot options and by purchasing  land for the  development of lots. When
appropriate,  developed lots are  occasionally  sold to third-party  builders to
increase inventory turnover and to enhance earnings for the Company.

Design

     The  Company's  home  designs  and floor  plans  are  prepared  by  outside
architects  in each of the  Company's  markets to appeal to the local tastes and
preferences of the community. The Company's design department has the capability
to change its standard  floor plans to  accommodate  the  individual  homebuyer.
While most design modifications are significant to the homebuyer, they typically
involve  relatively  minor  adjustments  that  allow  the  Company  to  maintain
construction  efficiencies and result in greater  profitability due to increased
margins.  The design department also verifies that each floor plan will fit on a
particular  lot  before  construction  begins.  To  contain  costs,  the  design
department  periodically  alters the Company's most popular floor plans, so that
they remain current with design trends, product updates and consumer tastes.

Construction

     Subcontractors  perform virtually all of the Company's  construction  work.
The Company's  construction  superintendents  monitor the  construction  of each
home,  coordinate the activities of  subcontractors  and suppliers,  subject the
work of subcontractors to quality and cost controls and monitor  compliance with
zoning and building codes.  Subcontractors  typically are retained pursuant to a
contract  that  obligates  the  subcontractor  to  complete  construction  in  a
workmanlike manner that provides standard  indemnifications and warranties.  The
subcontractor is paid on a per unit basis which fluctuates depending on the size
of the home.  Typically,  the Company works with the same subcontractors in each
city. The Company's  subcontractors are not subject to any collective bargaining
agreements.  While the Company  competes with other  homebuilders  for qualified
subcontractors,  it has established long-standing relationships with many of its
subcontractors.  To date,  by  providing  both timely  payments  and steady work
assignments,  the Company has not experienced any inability to obtain  qualified
subcontractors.

     The  Company's  purchasing  and cost  accounting  practices are designed to
facilitate construction  flexibility.  This process permits homebuyers to modify
their  designs,   while  allowing  the  Company  to  monitor  and  maintain  its
profitability.  Construction  time for the  Company's  homes depends on weather,
availability  of labor,  materials and supplies and other  factors.  The Company
typically completes the construction of a home within four to five months.

     The  Company  does not  maintain  inventories  of  construction  materials.
Typically,  the  construction  materials  used in the Company's  operations  are
readily  available  from  numerous  sources.  The  Company has  favorable  price
arrangements  or contracts with suppliers of certain of its building  materials,
but it is not under any specific


<PAGE>


purchasing  requirements.  In recent years,  the Company has not experienced any
significant delays in construction due to shortages of materials or labor.

Marketing and Sales

   
         The Company markets and sells its homes through commissioned employees.
Approximately  forty  percent (40%) of such sales are made in  cooperation  with
independent real estate brokers. The Company targets both first-time home buyers
and  the  relocation  market  segments  and  employs   sophisticated   marketing
techniques to attract  potential  home buyers through its Internet  website,  as
well as print and radio  advertising.  Home sales are typically  conducted  from
sales offices  located in furnished  model homes used in each  sub-division.  At
December 31, 1997,  the Company owned and/or leased 15 model homes.  The Company
sales personnel  assist  prospective  buyers by providing them with floor plans,
pricing information,  tours of model homes and the selection of option and other
custom features. These sales and marketing personnel are kept informed as to the
availability of financing, construction schedules, and marketing and advertising
plans.  In addition to using model homes,  the  speculative  homes built in each
home division enhance the Company's marketing and sales activities.  Speculative
homes  are  attractive  to  real  estate  brokers  who  need  homes  to  show to
prospective  buyers  and to buyers who do not want to wait for  completion  of a
contract  home.  Construction  of these  speculative  homes is also necessary to
satisfy  the  requirements  of  relocated  personnel,  some  move-up  buyers and
independent  brokers,  who often represent homebuyers requiring a completed home
within sixty days.  Approximately  eighty percent (80%) of the speculative homes
were sold while under  construction in 1997. The number of speculative homes the
Company builds in any given  subdivision is influenced by local market  factors,
such as new  employment  opportunities,  significant  job  relocations,  growing
housing  demand and the length of time the Company  has built in the market.  At
December 31, 1997,  the Company was  operating  in seventeen  subdivisions.  The
ratio of pre-sold homes to  speculative  homes under  construction  is typically
approximately  75%  pre-sold  to 25%  speculative.  The  Company  advertises  in
newspapers  and  in  real  estate  and  mortgage  broker  company  publications,
brochures,  newsletter and billboards. Because real estate brokers are important
to sales, the Company  sponsors  realtor  luncheons and other events to increase
awareness of the Company's subdivisions and products.
    

         Sales of the Company's  homes generally are made pursuant to a standard
sales contract. The contract includes a financing contingency, which permits the
customer  to cancel in the  event  mortgage  financing  at  prevailing  rates is
unattainable  within a specified  period,  typically four to six weeks,  and may
include other  contingencies  such as the sale of an existing  home. The Company
includes a home sale in its backlog  upon  execution  of the sales  contract and
receipt of the initial  down  payment.  The Company does not  recognize  revenue
until  the home is  closed  and  title  passes  to the  homebuyer.  The  Company
estimates that the average period between  execution of the sales contract for a
home and closing is approximately five months for pre-sold homes.

   
Customer Financing         

     In February 1998, the Company entered into a profit participation and joint
venture agreement with The GM. Group d/b/a Trendsetters  Mortgage.  Trendsetters
Mortgage underwrites,  originates and sells mortgages for homebuyers referred by
the Company.  The mortgages are funded by Trendsetter Mortgage and the Company's
capital is not at risk in connection with this agreement.
    

Management Information Systems

         The primary  application  software  for the Company is the  HomeBuilder
software  package  from  Systems   Analysis,   Inc.  This  package  was  written
specifically for production homebuilders and operates on an IBM AS/400 computer.
The HomeBuilder software package is a fully integrated accounting package, which
has general ledger, accounts payable, job costs, purchasing,  payroll,  warranty
and  production  status  modules.  The  Company is  currently  in the process of
upgrading  the  software so that it will  integrate  central  office lot pricing
and/or  discounts to sales contracts that are generated by the sales  associate.
Locally attached  devices such as personal  computers,  printers,  and terminals
communicate with the AS/400 over an Ethernet  network.  Data is protected on the
AS/400 using a D.L.T.  data protection  system and daily tape backups.  A weekly
tape backup is maintained off sight as a contingency  backup in the case of fire
or other disaster.


<PAGE>


Year 2000
   
         The Company  conducted a review of its computer systems to identify how
its computer systems could be affected by the "Year 2000" issues. As a result of
this review, during the six months ended June 30, 1998, the Company purchased at
a cost of approximately $32,000 the latest upgrade of the "HomeBuilder" software
to be Year 2000 compliant. In addition, the Company has ordered new hardware and
operating  software at a cost of $40,000  which will be  certified  as Year 2000
compliant.  When the new software and  hardware  are  installed  and other steps
being taken by management are completed, the Company believes that it will be in
compliance with the Year 2000 issues. See "Management's  Discussion and Analysis
of Financial Condition and Results of Operations-Year 2000."
    

Customer Service and Quality Control

     The Company's operating divisions are responsible for pre-closing,  quality
control inspections and responding to customer's post-closing needs. The Company
believes that the prompt,  courteous  response to  homebuyers'  needs during and
after construction  reduces  post-closing  repair costs,  enhances the Company's
reputation for quality and service,  and ultimately leads to significant  repeat
and  referral  business.  The  Company  conducts  pre-closing  inspections  with
homebuyers immediately prior to closing. In conjunction with the inspections,  a
list of items for home  completion is created.  It is the Company's  policy that
the  sale is not  closed  until  all  items  are  completed  to the  homebuyer's
satisfaction.

     All warranty  requests are processed  through the central  customer service
department  located  in the  corporate  office.  In most  instances,  a customer
service manager  inspects the warranty  request within 48 hours of receipt.  The
repair  work is  approved  by the  homeowner  upon  satisfactory  completion.  A
post-closing interview involves an analysis of the homebuyer's  experiences with
the  sales  counselor,   the  title  company,   the  mortgage  company  and  the
construction  department  as  well  as  their  satisfaction  with  the  product.
Typically,  after a year,  another  interview is conducted with the homeowner to
determine  their  continued  satisfaction.  The  subsequent  interview  provides
management  a direct  link to the  customer's  perception  of the entire  buying
experience as well as valuable feedback on the quality of the product.

Warranty Program

     The  Company  provides a  two-year  limited  warranty  of  workmanship  and
materials with each of its homes.  The first year of such warranty,  the Company
provides coverage on workmanship and materials, plumbing,  electrical,  heating,
cooling,  ventilation systems and major structural defects.  The second year the
Company is  responsible  for major  structural  defects  and  specific  types of
defects in  plumbing,  electrical,  heating,  cooling  and  ventilation  systems
exclusive  of  effects  in  appliances,  fixtures  and  equipment.  The  Company
subcontracts its  homebuilding  work to  subcontractors  who provide the Company
with an indemnity and a certificate of insurance prior to receiving payments for
their work and,  therefore,  claims  relating to  workmanship  and materials are
generally the primary responsibility of the Company's  subcontractors.  The next
eight years the Company provides a limited  homeowners'  warranty covering major
structural  defects  through a single  national  agreement with the  Residential
Warranty  Corporation ("RWC"). A reserve of approximately 0.5% of the sale price
of a home is established to cover  warranty  expenses,  although this reserve is
subject  to  adjustment  in  special  circumstances.  The  Company's  historical
experience  is that such  warranty  expenses  generally  fall  within the amount
established  for such reserve.  The Company does not currently have any material
litigation  or claims  regarding  warranties  or latent  defects with respect to
construction  of  homes.  Current  claims  and  litigation  are  expected  to be
substantially covered by the Company's reserve or insurance. Generally, warranty
claims are handled by the construction  superintendent  who built the particular
home to ensure that  prompt and  appropriate  corrective  action is taken by the
appropriate subcontractor.

Competition

     The  development and sale of residential  properties is highly  competitive
and fragmented.  The Company  competes for  residential  sales on the basis of a
number of  interrelated  factors,  including  location,  reputation,  amenities,
design, quality and price, with numerous large and small homebuilders, including
some  homebuilders with nationwide  operations and greater  financial  resources
and/or lower costs than the Company.  The Company also competes for  residential
sales with individual  resales of existing homes,  available rental housing and,
to a lesser  extent,  resales of  condominiums.  The  Company  believes  that it
compares favorably to other builders in the markets


<PAGE>


     in which it  operates,  due  primarily  to: (i) its  experience  within its
geographic  markets,  which  allows it to vary its product  offerings to reflect
changing  market  conditions;  (ii) its  responsiveness  to  market  conditions,
enabling  it  to  capitalize  on  the   opportunities   for  advantageous   land
acquisitions  in desirable  locations;  and (iii) its reputation for service and
quality.  There can be no assurance that the Company will be able to continue to
compete  successfully  in any of its  markets.  The  inability of the Company to
continue to compete  successfully  in any of its  markets  could have a material
adverse  effect on the  Company's  business,  financial  condition or results of
operations.

Government Regulation and Environmental Matters

     All of the Company's  land is purchased  with the right to obtain  building
permits upon  compliance with specified  conditions,  which generally are within
the Company's control.  Upon compliance with such conditions,  the Company seeks
building  permits.  The length of time  necessary  to obtain  such  permits  and
approvals  affects the carrying  costs of unimproved  property  acquired for the
purpose  of   development   and   construction.   In  addition,   the  continued
effectiveness of permits already granted is subject to several factors,  such as
changes  in  policies,  rules  and  regulations  and  their  interpretation  and
application.  To date, the governmental  approval processes discussed above have
not had a material adverse effect on the Company's development activities. There
can be no  assurance,  however,  that  these  and  other  restrictions  will not
adversely affect the Company in the future.

     Local and  state  governments  also have  broad  discretion  regarding  the
imposition of  development  fees for projects in their  jurisdiction.  These are
normally established, however, when the Company receives recorded final maps and
building permits.  The Company is also subject to a variety of local,  state and
federal statutes, ordinances, rules and regulations concerning the protection of
health,  zoning and the environment.  These laws may result in delays, cause the
Company  to  incur   compliance  and  other  costs,  and  prohibit  or  restrict
development in certain environmentally sensitive markets.

Employees

     At  December  31,  1997,  the  Company  employed  56  persons on a full and
part-time  basis,  of  whom 28  were  sales  and  marketing  personnel,  14 were
executive,  administrative  and clerical  personnel,  and 14 were  involved with
construction.  None  of  the  Company's  employees  are  covered  by  collective
bargaining agreements. The Company believes its relations with its employees are
good.

Properties

     The Company  leases a 10,000 square foot facility in Dallas,  Texas,  which
serves as the Company's headquarters and primary residential homebuilding office
at an annual rental of $132,000.  The lease expires in August 2000.  The Company
believes this facility is adequate for its needs for the foreseeable future.

Litigation

     The Company is involved in various claims and legal actions  arising in the
ordinary  course of business.  In the opinion of the Company's  management,  the
ultimate disposition of these matters is not expected to have a material adverse
effect on the financial condition or results of operations of the Company.


<PAGE>




                                                    MANAGEMENT

Executive Officers and Directors

         The  following  table  sets forth  certain  information  regarding  the
Company's directors and executive officers:

            Name                      Age                   Position

 Richard D. Laxton                   60              Chief Executive Officer,
                                                     Director

 Phillip R. Johns                    38              President, Director

 Mark V. Johns                       40              Vice President, Director

 Lynda M. Presley                    47              Secretary

         Richard  D.  Laxton  joined  the  Company  in 1996 as  Chief  Executive
Officer.  Mr.  Laxton  has  spent the  majority  of his  professional  career in
executive  management  positions  within  the  construction  industry.  Prior to
joining the Company from 1994 to 1996,  Mr. Laxton was employed as Chief Lending
Officer of First American Savings Bank where he was responsible for construction
and mortgage lending. He also served as a consultant to a retailer of lumber and
building  materials.  From 1984 to 1994,  Mr.  Laxton was  President and General
Manager of Hurst Lumber Company. Under Mr. Laxton's tenure, Hurst Lumber Company
achieved annual sales of $19,000,000.  During this time, he was also active real
estate  developer in the Dallas area. He received an accounting  degree from St.
Mary's University and is a Certified Public Accountant.

         Phillip R. Johns has been  President of the Company since its inception
in 1992. He has been involved in the construction business for his entire career
beginning in 1982.  Before  starting  the Company,  Mr. Johns owned and operated
Prestique  Construction,  a builder  offering  services from  renovation to full
construction  of single  family  homes and office and retail  buildings.  He was
involved in all aspects of the business from administrative duties to design and
craftsmanship. From 1978 to 1981, he attended North Texas State University as an
accounting major.

         Mark V.  Johns  has  been  Vice  President  of the  Company  since  its
inception in 1992. His  management  duties with the Company have been focused on
sales  management,  site selection,  product design,  pricing and development of
advertising  and  marketing.  He has been  employed  in the real  estate  sales,
development  and/or  construction  business  since  1980.  Prior to joining  the
Company,  Mr.  Johns  worked for  several  homebuilders  in the  Dallas  area in
management, sales and marketing.

   
         Lynda M. Presely has been secretary of the Company and its  predecessor
limited  partnership  since October 1, 1997,  and has been office and accounting
manager of the  Company  since July  1995.  Prior to that time,  she worked in a
supervisory  capacity in the  accounting  department of Goodman  Homes,  Inc., a
privately owned, high volume  homebuilder in the Dallas/Ft.  Worth area for more
than five years.
    

Directors of the Company are elected at each annual meeting of shareholders. The
officers of the Company are elected annually by the Board of Directors. Officers
and  directors  hold office until their  respective  successors  are elected and
qualified or until they're earlier resignation or removal.
Outside Directors
   
         The Company has agreed to appoint two  directors  who are not officers,
employees  or  5%  shareholders  or  related  to  an  officer,  employee  or  5%
shareholder upon conclusion of the offering. One director nominee, designated by
the  Representative of the  Underwriters,  is Robert A. Shuey, III. Mr. Shuey is
Chief Executive Officer of Tejas Securities Group,  Inc., the  Representative of
the  Underwriters  in this offering.  Mr. Shuey has been  associated  with Tejas
Securities  Group,  Inc.  since  September  1997. He has been in the  investment
banking  business for more than the past five years,  with  National  Securities
Corporation  from  September  1996 until August 1997;  with La Jolla  Securities
Corporation  from April 1995 until  August  1996,  with Dillon  Gage  Securities
Corporation  from January  1994 until April 1995 and  Dickinson & Co. from March
1993 to  December  1993.  Mr.  Shuey is a member  of the Board of  Directors  of
EuroMed,  Inc.,  AutoBond  Corporation,  Westower  Corporation and Transnational
Financial  Corporation.  Mr.  Shuey is a  graduate  of  Babson  with a degree in
Economics  and Finance.  The other  director  has not been  selected but will be
appointed by the current  board as permitted by the by-laws.  Shareholders  will
not vote on the appointment of either of these proposed  directors.  The Company
will form an audit and compensation  committee composed of the outside directors
and a member of management.
    



<PAGE>


Compensation of Directors

Directors who are employees of the Company will not receive any  remuneration in
their capacity as directors.  Outside  directors will receive $12,000  annually,
and $500 per meeting attended and related travel expenses.
Indemnification and Limitation on Liability
         If  available  at  reasonable  cost,  the  Company  intends to maintain
insurance  against any  liability  incurred by its  officers  and  directors  in
defense of any  actions  to which  they are made  parties by any reason of their
positions as officers and directors.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Company pursuant to its Articles of Incorporation and By-laws, or otherwise, the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore, unenforceable.

Executive Compensation
         The following table sets forth the compensation  awarded to, earned by,
or paid to all executive officers (the "Named Executive  Officers") for services
rendered to the Company in all  capacities  for the fiscal years ended  December
31, 1997, 1996, and 1995.
<TABLE>
<CAPTION>

                                            Summary Compensation Table

     Name and                                            Annual Compensation            All Other
Principal Position             Fiscal Year           Salary              Bonus        Compensation
<S>                        <C>                       <C>                      <C>          <C>

Richard D. Laxton           December 31, 1997         $100,681                  -              -
Chief Executive Officer     December 31, 1996           53,600                  -              -
                            December 31, 1995                -                  -              -

Phillip Johns               December 31, 1997        $ 100,681                  -              -
President                  December 31, 1996           101,800                  -              -
                           December 31, 1995           103,000                  -              -

Mark Johns                 December 31, 1997          $ 96,600                  -              -
Vice President             December 31, 1996            78,554                  -              -
                           December 31, 1995            27,000                  -              -
</TABLE>

     Prior to this offering,  the Company was a privately held  corporation  and
distributed  much of its income to shareholders by way of bonuses for income tax
planning purposes. In the future, the Company intends to compensate its officers
in accordance with the recommendations of a compensation  committee,  a majority
of which will be outside directors.
Employment Agreements
         The Company has no employment agreements.



Stock Option Plan
   
         The 1998 Stock Option Plan,  (the "Stock Option Plan") provides for the
grant to employees,  officers,  directors, and consultants to the Company or any
parent,  subsidiary  or affiliate of the Company of up to 300,000  shares of the
Company's  Common Stock,  subject to adjustment in the event of any subdivision,
combination, or reclassification of shares. The Stock Option Plan will terminate
in 2008. The Stock Option Plan will be administered by the Board of Directors or
a committee of the Board of Directors (the  "Committee")  which will be composed
solely of two or more directors who are  "non-employee  directors" as defined in
Rule 16b-3 of the Securities Exchange Act of 1934, as amended.  The Stock Option
Plan  provides for the grant of incentive  stock  options  ("ISO's")  within the
meaning of Section 422 of the  Internal  Revenue Code of 1986,  as amended,  and
non-qualified  options at the  discretion of the Board of Directors The exercise
price of any option will not be less than the fair market value of the shares at
the time the option is granted.  The options granted are exercisable  within the
times or upon the events  determined  by the Board or Committee set forth in the
grant, but no option is exercisable beyond ten years from the date of the grant.
The Board of  Directors or  Committee  administering  the Stock Option Plan will
determine whether each option is to be an ISO or non-qualified stock option, the
number of shares,  the exercise price, the period during which the option may be
exercised,  and any other terms and  conditions of the option.  The holder of an
option may pay the option price in (1) cash, (2) check,  (3) other shares of the
Company,  (4)  authorization  for the Company to retain from the total number of
shares to be issued that number of shares
    



<PAGE>


   
having a fair market value on the date of exercise  equal to the exercise  price
for the total  number of shares,  (5)  irrevocable  instructions  to a broker to
deliver to the Company the amount of sale or loan  proceeds  required to pay the
exercise price,  (6) delivery of an irrevocable  subscription  agreement for the
shares which irrevocably  obligates the option holder to take and pay for shares
not more  than 12  months  after the date of the  delivery  of the  subscription
agreement, (7) any combination of the foregoing methods of payment, or (8) other
consideration  or  method  of  payment  for the  issuance  of  shares  as may be
permitted under applicable law. The options are  nontransferable  except by will
or by the laws of  descent  and  distribution.  Upon  dissolution,  liquidation,
merger, sale of stock or sale of substantially all assets,  outstanding options,
notwithstanding the terms of the grant, will become exercisable in full at least
10 days prior to the transaction.  The Stock Option Plan is subject to amendment
or  termination  at  any  time  and  from  time  to  time,  subject  to  certain
limitations. As of the date of this Prospectus, no options had been granted. Any
future options to be granted will be determined by the Board of Directors or the
Committee.
    



<PAGE>




                                              PRINCIPAL SHAREHOLDERS


         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership as of June 30, 1998 of the Common Stock by (a) each person
known by the Company to be a beneficial owner of more than 5% of the outstanding
shares of  Common  Stock,  (b) each  director  of the  Company,  (c) each  Named
Executive  Officer,  and (d) all directors and executive officers of the Company
as a group.  Unless otherwise noted,  each beneficial owner named below has sole
investment  and voting  power with  respect to the Common  Stock  shown below as
beneficially owned by him.


<TABLE>
<CAPTION>

                                                       Shares Owned                       Shares Owned
                                                     Prior to Offering                   After Offering
     Name and Address of                         Number of        Percent            Number of         Percent
     Beneficial Owner                          Shares Owned        Owned           Shares Owned         Owned
<S>                                              <C>              <C>                 <C>            <C>

Richard D. Laxton (1)                              666,667         33.34               666,667         22.23%

Phillip R. Johns (1)                               666,666         33.33               666,666         22.22

Mark V. Johns (1)                                  666,666         33.33               666,666         22.22

All Executive Officers and Directors
     as a group (3 persons)                      2,000,000        100.00%             2,000,000        66.67%
- -----------
</TABLE>

(1) The address of each of the  shareholders  is 2501 Oaklawn  Suite 550 Dallas,
Texas 75219.




<PAGE>


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     The Company was  incorporated  in August 1998, to acquire all of the assets
of Woodhaven Homes, Ltd. a limited partnership ("Woodhaven Ltd.") and all of the
outstanding  capital stock of Resland Development  Corporation  ("Resland") from
Richard D. Laxton, Phillip R. Johns and Mark V. Johns, officers and directors of
the Company, in exchange for 2,000,000 shares of the Company's Common Stock. The
exchange is intended to qualify as a tax free  reorganization  under Section 351
of the Internal Revenue Code of 1986. Messrs.  Laxton, Phillip R. Johns and Mark
V.  Johns  will  continue  as  officers  and  directors  of  the  Company.   See
"Management" and "Principal
Shareholders."

   
         In 1996 Mr. Laxton loaned  Woodhaven Ltd.  $75,000 for working capital,
evidenced  by an unsecured  demand note  bearing  interest at 12.5% per year and
$90,000 to Resland, evidenced by a note bearing interest at 12% per year for the
purchase  of land.  The note was  secured by a second  deed of trust on the land
purchased by the Company.  At June 30, 1998, the outstanding balance was $49,000
on the Woodhaven  Ltd. note and $70,000 on the Resland note.  Subsequent to June
30, 1998,  the Resland  note was repaid in full and the  proceeds  loaned to the
Company.  During 1998, Mr. Laxton made total advances to the Company of $178,503
and has been repaid  $83,500.  The advances were  evidenced by unsecured  demand
notes bearing interest at 12.5% per year which were used for working capital. At
September  30, 1998 the  outstanding  balance of the advances owed to Mr. Laxton
was $144,004.

         Through  October  1,  1997,   Dimensional  Sales  &  Marketing,   Inc.,
("Dimensional"),  conducted the Company's  marketing and sales  activities.  The
outstanding  capital stock of Dimensional is owned 49% by a sister of Phillip R.
Johns and Mark V. Johns,  26% by a trust for Mark V. John's  children and 25% by
Mr. Johns'  mother.  During the fiscal year ended December 31, 1997, the Company
paid Dimensional sales commissions of $423,889 and advertising fees of $356,705.
Upon the  conversion  of the Company to a limited  partnership  in October 1997,
Dimensional became inactive and the sales and marketing  activities were assumed
by the  Company.  It is not  intended  that such  activities  will be resumed by
Dimensional.

         During the fiscal years ended  December 31, 1997 and 1996,  the Company
made  unsecured,  non interest  bearing  advances due on demand to  Dimensional,
Affordable  Lifestyle  Housing,  Inc.  ("Affordable")  and Brio  Builders,  Inc.
("Brio")  of  $92,748,  and $49,991  respectively,  for working  capital and was
repaid  $142,143  and  0,  respectively.   At  December  31,  1997,  the  amount
outstanding was $1,131 from Dimensional, $17,135 from Affordable and $7,785 from
Brio.  Affordable and Brio were established for tax purposes and never conducted
any business.  They are currently  inactive and there are no plans to reactivate
them. Affordable is a non-profit corporation which has no shareholders.  Brio is
owned  25% by  Phillip  R.  Johns  and 75% by a trust  for  the  benefit  of his
children. The trustee is a family friend.

         During the fiscal years ended  December 31, 1997 and 1996,  the Company
made unsecured,  demand,  non interest  bearing  advances  totaling  $42,391 and
$57,850 respectively, to Phillip R. Johns and Mark V. Johns.
These advances were repaid at September 30, 1998.

                  The  Company  does  not  intend  to  make  loans  to  or  from
affiliates in the future.
    




<PAGE>



                            DESCRIPTION OF SECURITIES

Units
   
         Each Unit  consists of one share of Common Stock and one  Warrant.  The
Shares and the Warrants included in the Units may not be separately traded until
six months after the date of this prospectus  unless earlier  separated upon ten
day's written notice from the Representatives to the Company.  Separation of the
Units is in the sole discretion of the  Representative and the Company is unable
to state  whether the Units will be separated  prior to six months from the date
of  this  Prospectus.   Factors  which  the  Representative   will  consider  in
determining  whether to separate  the Units prior to six months from the date of
this  Prospectus  are expected to be the trading  price and volume of trading in
the Units and the volatility of the trading price for the Units. Common Stock
    

         The Company is authorized to issue  20,000,000  shares of Common Stock,
$0.01 par value. As of June 30, 1998 there were 2,000,000 shares of Common Stock
issued.  There were three holders of record of the Common Stock.  The holders of
the Common  Stock are  entitled to share  ratably in any  dividends  paid on the
Common Stock when,  as and if declared by the Board of Directors  out of legally
available  funds.  Each holder of Common  Stock is entitled to one vote for each
share held of record.  The Common Stock is not entitled to cumulative  voting or
preemptive   rights  and  is  not  subject  to  redemption.   Upon  liquidation,
dissolution  or  winding up of the  Company,  the  holders  of Common  Stock are
entitled to share ratably in the net assets legally available for distribution.
All outstanding shares of Common Stock are fully paid and non-assessable.

Warrants
         The Warrants will be issued in registered form under,  governed by, and
subject to the terms of a warrant  agreement (the "Warrant  Agreement")  between
the Company and Securities  Transfer  Corporation as warrant agent (the "Warrant
Agent").  The following  statements are brief summaries of certain provisions of
the Warrant Agreement.  Copies of the Warrant Agreement may be obtained from the
Company  or the  Warrant  Agent and have been filed  with the  Commission  as an
exhibit to the Registration Statement of which this Prospectus is a part.
         Each Warrant  entitles  the holder  thereof to purchase at any time one
share of  Common  Stock at an  exercise  price of $12.00  [120% of the  offering
price]  per  share at any time  after  the  Common  Stock  and  Warrants  become
separately tradable until _______, 2003. The right to exercise the Warrants will
terminate  at the close of  business  on  ______,  2003.  The  Warrants  contain
provisions that protect the Warrant  holders  against  dilution by adjustment of
the  exercise  price in  certain  events,  including  but not  limited  to stock
dividends, stock splits,  reclassification or mergers. A Warrant holder will not
possess any rights as a shareholder of the Company. Shares of Common Stock, when
issued upon the exercise of the Warrants in accordance  with the terms  thereof,
will be fully paid and non-assessable.
         Commencing twelve months after the date of this Prospectus, the Company
may redeem  some or all of the  Warrants  at a call price of $0.05 per  Warrant,
upon  thirty (30) day's prior  written  notice if the closing  sale price of the
Common Stock on the American Stock Exchange has equaled or exceeded $__ [200% of
the offering price] for ten (10) consecutive days.
         The Warrants may be exercised only if a current prospectus  relating to
the  underlying  Common  Stock  is then in  effect  and only if the  shares  are
qualified for sale or exempt from registration  under the securities laws of the
state or states in which the  purchaser  resides.  So long as the  Warrants  are
outstanding, the Company has undertaken to file all post-effective amendments to
the Registration Statement required to be filed under the Securities Act, and to
take  appropriate  action  under  federal law and the  securities  laws of those
states  where the  Warrants  were  initially  offered to permit the issuance and
resale of the Common Stock  issuable  upon  exercise of the  Warrants.  However,
there can be no assurance  that the Company will be in a position to effect such
action,  and the failure to do so may cause the exercise of the Warrants and the
resale or other  disposition  of the Common Stock  issued upon such  exercise to
become  unlawful.  The Company may amend the terms of the Warrants,  but only by
extending  the  termination  date or lowering the exercise  price  thereof.  The
Company has no present intention of amending such terms.  However,  there can be
no  assurance  that the Company  will not alter its  position in the future with
respect to this matter.


<PAGE>



   
Other Warrants
         At the closing of this offering,  the Company will grant to its counsel
warrants to purchase 100,000 Units. The warrants will have the same terms as the
Underwriters  Warrants,  except  that  they will be  exercisable  at 100% of the
offering price of the Units in this offering. The exercise price of the warrants
included in the Units will be the same  exercise  price as the public  Warrants,
120% of the offering price of the Units in this  offering.  The warrants will be
exercisable for a period of four years, beginning one year from the date of this
Prospectus. See "Underwriting-Underwriters' Warrants." Preferred Stock
    
         The Board of Directors, without further action by the shareholders,  is
authorized to issue up to 3,000,000 shares of preferred stock,  $1.00 par value,
in one or more series and to fix and determine as to any series,  any and all of
the relative rights and preferences of shares in each series,  including without
limitation,  preferences,   limitations  or  relative  rights  with  respect  to
redemption  rights,  conversation  rights,  voting rights,  dividend  rights and
preferences  on  liquidation.  The issuance of  preferred  stock with voting and
conversion  rights  could  have an  adverse  affect on the  voting  power of the
holders of the Common Stock. The issuance of preferred stock could also decrease
the amount of earnings and assets  available for  distribution to holders of the
Common Stock.  In addition,  the issuance of preferred stock may have the effect
of  delaying,  deferring or  preventing a change in control of the Company.  The
Company  has no plans or  commitments  to issue any shares of  preferred  stock.
Transfer Agent and Registrar
         If the  Securities  are  accepted  for  trading on the  American  Stock
Exchange,  the Transfer Agent and Registrar for the Units,  the Common Stock and
the Warrants  will be Securities  Transfer  Corporation,  16910 Dallas  Parkway,
Suite 100, Dallas, Texas 75248.
                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon  completion  of this  offering,  the Company  will have  3,000,000
shares of Common Stock issued and  outstanding.  Of these shares,  the 1,000,000
shares  sold  in  this  offering  (1,150,000  if the  over-allotment  option  is
exercised  in  full)  will be  freely  tradable  in the  public  market  without
restriction  under the Securities Act, except shares purchased by an "affiliate"
(as defined in the  Securities  Act) of the  Company.  The  remaining  2,000,000
shares,  (the  "Restricted  Shares"),  will be  "restricted  shares"  within the
meaning of the Securities Act and may be publicly sold only if registered  under
the  Securities  Act or sold in  accordance  with an applicable  exemption  from
registration, such as those provided by Rule 144 under the Securities Act.
         In  general,  under Rule 144,  as  currently  in  effect,  a person (or
persons whose shares are aggregated) is entitled to sell Restricted Shares if at
least one year has passed since the later of the date such shares were  acquired
from the Company or any  affiliate of the Company.  Rule 144  provides,  however
that within any  three-month  period such person may only sell up to the greater
of  1%  of  the  then   outstanding   shares  of  the  Company's   Common  Stock
(approximately  30,000 shares  following the completion of this offering) or the
average  weekly  trading  volume in the  Company's  Common Stock during the four
calendar weeks immediately preceding the date on which the notice of the sale is
filed  with the  Commission.  Sales  pursuant  to Rule 144 also are  subject  to
certain  other  requirements  relating  to  manner  of sale,  notice of sale and
availability  of  current  public  information.  Any  person who has not been an
affiliate of the Company for a period of 90 days  preceding a sale of Restricted
Shares is  entitled to sell such  shares  under Rule 144 without  regard to such
limitations  if at least two years have passed  since the later of the date such
shares were acquired  from the Company or any  affiliate of the Company.  Shares
held by persons who are deemed to be affiliated  with the Company are subject to
such volume limitations  regardless of how long they have been owned or how they
were acquired.
         After  this  offering,   executive   officers,   directors  and  senior
management  will  own  2,000,000  shares  of the  Common  Stock.  The  Company's
shareholders and directors and the Sellers will enter into an agreement with the
Representatives  providing  that they will not sell or otherwise  dispose of any
shares of Common  Stock  held by them for a period of one year after the date of
this Prospectus without the prior written consent of the Representatives.
         The Company can make no prediction as to the effect, if any, that offer
or sale of these  shares  would  have on the market  price of the Common  Stock.
Nevertheless,  sales of significant  amounts of Restricted  Shares in the public
markets could adversely affect the fair market price of Common Stock, as well as
impair the  ability of the  Company to raise  capital  through  the  issuance of
additional equity securities.


<PAGE>


                                  UNDERWRITING

         Pursuant to the terms and subject to the  conditions  contained  in the
Underwriting Agreement, the Company has agreed to sell to the Underwriters named
below, and each of the Underwriters,  for whom Tejas Securities Group,  Inc.(the
"Representative")  are  acting  as  Representative,  have  severally  agreed  to
purchase the number of Units set forth opposite its name in the following table.

              Underwriters                                     Number of Units

         Tejas Securities Group, Inc.


              Total..............................                1,000,000
                                                                 =========


         The  Representative  has  advised  the  Company  that the  Underwriters
propose to offer the Units to the public at the initial  public  offering  price
per share set forth on the cover page of this  Prospectus and to certain dealers
at such price less a concession  of not more than $___ per Unit,  of which $____
may be reallowed to other dealers.  The public  offering  price,  concession and
reallowance to dealers will not be reduced by the Representative until after the
offering is completed.  No such reduction shall change the amount of proceeds to
be received by the Company as set forth on the cover page of this Prospectus.

         The  Company  has granted to the  Underwriters  an option,  exercisable
during the 45-day  period after the date of this  Prospectus,  to purchase up to
150,000 additional Units to cover over-allotments, if any, at the same price per
share as the Company will receive for the 1,000,000 Units that the  Underwriters
have agreed to  purchase.  To the extent  that the  Underwriters  exercise  such
option,  each  of the  Underwriters  will  have a firm  commitment  to  purchase
approximately  the same percentage of such  additional  Units that the number of
Units to be purchased by it shown in the above table  represents as a percentage
of the 1,000,000 Units offered hereby. If purchased,  such additional Units will
be sold by the  Underwriters  on the same terms as those on which the  1,000,000
Units are being sold.

         The Underwriting  Agreement  contains  covenants of indemnity among the
Underwriters  and the  Company  against  certain  civil  liabilities,  including
liabilities under the Securities Act.

         The holders of approximately 2,000,000 shares of the Common Stock after
the offering have agreed with the Representative  that, until one year after the
date of this Prospectus,  subject to certain limited  exceptions,  they will not
sell,  contract to sell, or otherwise dispose of any shares of Common Stock, any
options to purchase shares of Common Stock, or any securities  convertible into,
exercisable  for or exchangeable  for shares of Common Stock,  owned directly by
such  holders  or with  respect  to which  they have the  power of  disposition,
without the prior written consent of the  Representative.  Substantially  all of
such shares will be eligible for immediate  public sale following  expiration of
the lock-up  periods,  subject to the  provisions of Rule 144. In addition,  the
Company  has agreed that until 365 days after the date of this  Prospectus,  the
Company  will not,  without  the prior  written  consent of the  Representative,
subject to  certain  limited  exceptions,  issue,  sell,  contract  to sell,  or
otherwise  dispose of, any shares of Common  Stock,  any options to purchase any
shares of Common Stock or any securities  convertible  into,  exercisable for or
exchangeable for shares of Common Stock other than the Company's sales of shares
in this offering,  the issuance of Common Stock upon the exercise of outstanding
options or warrants or the issuance of options  under its employee  stock option
plan. See "Shares Eligible for Future Sale."

         The Underwriters have the right to offer the Securities  offered hereby
only through licensed securities dealers in the United States who are members of
the National Association of Securities Dealers,  Inc. and may allow such dealers
such  portion  of its ten  (10%)  percent  commission  as the  Underwriters  may
determine.

         The Underwriters will not confirm sales to any  discretionary  accounts
without the prior written consent of their customers.

         The  Company  has agreed to pay the  Representative  a  non-accountable
expense  allowance of 2.00% of the gross  amount of the Units sold  ($200,000 on
the sale of the Units offered) at the closing of the offering. The Underwriters'
expenses in excess  thereof  will be paid by the  Representative.  To the extent
that the expenses of the  underwriting  are less than that  amount,  such excess
shall be deemed to be additional compensation to the Underwriters.  In the event
this offering is terminated before its successful completion, the Company may be
obligated to pay the Representative a maximum of $50,000 on an accountable basis
for expenses incurred by the Underwriters in connection with this offering.



<PAGE>




         The Company has agreed that for a period of five years from the closing
of the sale of the Units  offered  hereby,  it will  nominate  for election as a
director a person designated by the Representative,  and during such time as the
Representative has not exercised such right, the  Representative  shall have the
right to designate an observer,  who shall be entitled to attend all meetings of
the Board and receive all correspondence and communications  sent by the Company
to the members of the Board.  The  Representative  has not yet identified to the
Company  the  person  who is to be  nominated  for  election  as a  director  or
designated as an observer.

         The  Underwriting  Agreement  provides  for  indemnification  among the
Company  and the  Underwriters  against  certain  civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  Underwriters'  Warrants
provide  for   indemnification   among  the  Company  and  the  holders  of  the
Underwriters'  Warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act, and the Exchange Act.

Underwriters' Warrants

   
         Upon the  closing of this  offering,  the Company has agreed to sell to
the Underwriters for nominal  consideration,  the  Underwriters'  Warrants.  The
Underwriters'  Warrants are exercisable at 140% of the public offering price for
a four-year period commencing one year from the effective date of this offering.
The  Underwriters'   Warrants  may  not  be  sold,   transferred,   assigned  or
hypothecated  for a period of one year from the date of this offering  except to
the officers of the Underwriters and their successors and dealers  participating
in the offering and/or their partners or officers.  The  Underwriters'  Warrants
will contain antidilution provisions providing for appropriate adjustment of the
number of shares  subject  to the  Warrants  under  certain  circumstances.  The
holders of the Underwriters'  Warrants have no voting,  dividend or other rights
as  shareholders   of  the  Company  with  respect  to  shares   underlying  the
Underwriters' Warrants until the Underwriters' Warrants have been exercised.
    

         The Company has agreed, during the four year period commencing one year
from the date of this  offering,  to give  advance  notice to the holders of the
Underwriters'  Warrants or  underlying  securities  of its  intention  to file a
registration  statement,  other than in connection  with employee stock options,
mergers,  or  acquisitions,  and in such case the  holders of the  Underwriters'
Warrants and underlying  securities  shall have the right to require the Company
to include  their  securities  in such  registration  statement at the Company's
expense.

         For the term of the Underwriters' Warrants, the holders thereof will be
given the opportunity to profit from a rise in the market value of the Company's
shares,  with a resulting  dilution in the interest of other  shareholders.  The
holders  of  the  Underwriters'   Warrants  can  be  expected  to  exercise  the
Underwriters'  Warrants at a time when the Company would, in all likelihood,  be
able to obtain  needed  capital by an offering of its  unissued  shares on terms
more favorable to the Company than those provided by the Underwriters' Warrants.
Such  facts may  adversely  affect  the terms on which the  Company  can  obtain
additional financing. Any profit realized by the Underwriters on the sale of the
Underwriters'  Warrants or shares  issuable upon  exercise of the  Underwriters'
Warrants may be deemed additional underwriting compensation.

         If the  Representative,  at their election,  at any time one year after
the date of this Prospectus,  solicit the exercise of the Warrants,  the Company
will be obligated,  subject to certain  conditions,  to pay the Representative a
solicitation fee equal to 5% of the aggregate  proceeds  received by the Company
as a result  of the  solicitation.  No  warrant  solicitation  fees will be paid
within one year after the date of this  Prospectus.  No solicitation fee will be
paid if the  market  price of the Common  Stock is lower than the then  exercise
price of the Warrants,  no  solicitation  fee will be paid if the Warrants being
exercised are held in a  discretionary  account at the time of exercise,  except
where  prior  specific  approval  for  exercise is  received  from the  customer
exercising  the  Warrants,  and no  solicitation  fee  will be paid  unless  the
customer  exercising  the  Warrants  states in  writing  that the  exercise  was
solicited and designates in writing the Representative or other broker-dealer to
receive  compensation in connection with the exercise.  The  Representative  may
reallow a portion of the fee to soliciting broker-dealers.



Determination of Offering Price

          The initial  public  offering  price was  determined  by  negotiations
between  the  Company  and  the   Representative.   The  factors  considered  in
determining the public offering price include the Company's revenue growth since
its  organization,  the industry in which it operates,  the  Company's  business
potential  and earning  prospects  and the general  condition of the  securities
markets  at the  time of the  offering.  The  offering  price  does not bear any
relationship to the Company's assets,  book value, net worth or other recognized
objective criteria of value.

          Prior to this  offering,  there  has  been no  public  market  for the
Securities, and there can be no assurance than an active market will develop.

American Stock Exchange

         The Company intends to apply for listing of the Units, Common Stock and
Warrants on the American Stock Exchange under the trading symbols "WDH.U," "WDH"
and "WDH.WS," respectively.  The listing is contingent, among other things, upon
the Company obtaining 400 shareholders.



                                  LEGAL MATTERS

         The validity of the issuance of the  Securities  offered hereby will be
passed upon for the Company by Garza & Staples,  P.C. , Dallas, Texas. Joseph B.
Garza Esq., an officer of that firm owns 100,000 warrants. Certain legal matters
in connection with the sale of the Securities offered hereby will be passed upon
for the Underwriters by Maurice J. Bates, L.L.C., Dallas, Texas.

                                     EXPERTS

         The financial statements for each of the years in the three-year period
ended  December  31, 1997,  have been  included  herein and in the  registration
statement  in  reliance  upon  the  report  of  Turner  Stone  &  Company,  LLP,
independent  certified  accountants,  appearing  elsewhere herein,  and upon the
authority of said firm as experts in accounting and auditing.








<PAGE>

                                 C O N T E N T S




AUDITOR'S REPORT . . . . . . . . . . . . . . . . . . .                         1

COMBINED BALANCE SHEETS. . . . . . . . . . . . . . . . . . . . . . . . .     2-3

COMBINED STATEMENTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . .      4

COMBINED STATEMENTS OF STOCKHOLDERS'/PARTNERS' EQUITY. . . . . . . .           5

COMBINED STATEMENTS OF CASH FLOWS . . . . . . .  . . . . . . . .             6-7

NOTES TO COMBINED FINANCIAL STATEMENTS . . . . . . . . . .         . . .    8-16









<PAGE>


                          Independent Auditor's Report


The Stockholders/Partners
Woodhaven Homes, Inc.
    and Related Companies


We have audited the  accompanying  combined  balance sheets of Woodhaven  Homes,
Inc. and related  companies  as of December  31, 1997 and 1996,  and the related
combined statements of operations, stockholders'/partners' equity and cash flows
for the three year period ended December 31, 1997.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly, in all material  respects,  the combined financial position of Woodhaven
Homes,  Inc. and related  companies  as of December  31, 1997 and 1996,  and the
combined  results of their operations and their cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles.





Turner, Stone & Company, L.L.P.
Certified Public Accountants
August 11, 1998





                                       1

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                             COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>


                                                            June 30,                   December  31,
                                                              1998              1997                  1996
                                                              ----               ----
                                                          (unaudited)

                                                      Assets
<S>                                                    <C>                    <C>                   <C>


Current assets:
   
         Cash                                          $        209,164  $         637,468   $         230,125
         Accounts receivable                                    501,232            215,579             102,925
         Inventories                                         16,315,565         14,959,290           9,749,642
         Due from partners                                            -            100,241              57,850
         Due from affiliates                                          -             26,051              75,446
         Prepaid expenses                                       176,447             63,737              13,273
                                                         --------------    ---------------     ---------------

                  Total current assets                       17,202,408         16,002,366          10,229,261
                                                         --------------    ---------------     ---------------
    
Property and equipment, at cost:

         Transportation equipment                                76,760            124,198             175,664
         Furniture and fixtures                                 285,346            203,139              41,676
         Computer and office equipment                          345,097            290,592             281,677
                                                         --------------    ---------------     ---------------
                                                                707,203            617,929             499,017
         Less accumulated depreciation                  (       325,311)  (       243,846)    (        166,631)
                                                         --------------    --------------      ---------------

                                                                381,892            374,083             332,386
                                                         --------------    ---------------     ---------------

Other assets                                                     73,429             78,651              89,913
                                                         --------------    ---------------     ---------------

                                                       $     17,657,729  $      16,455,100   $      10,651,560
                                                        ===============   ================    ================


</TABLE>









              The accompanying notes are an integral part of these
                             financial statements.

                                        2

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                             COMBINED BALANCE SHEETS


<TABLE>
<CAPTION>
 

                                                                  June 30,            December  31,
                                                                   1998           1997             1996
                                                                    ----                      ----
                                                               (unaudited)


 Liabilities and Stockholders'/Partners' Equity

Current liabilities:
<S>                                                           <C>               <C>                  <C>
   
         Accounts payable, trade                       $        808,805  $       1,072,571   $       1,044,374
         Accrued expenses                                       280,659            294,925             200,178
         Customer deposits                                      297,095            195,125             116,420
         Construction loans payable                          11,292,727         11,662,566           7,669,882
         Note payable, partner                                  119,000            139,000             165,000
         Notes payable, other                                 1,709,354          1,052,761             386,763
         Current portion of long-term notes payable             123,219             60,831              150,323
                                                                ---------         --------           ----------

                  Total current liabilities                  14,630,859          14,477,779           9,732,940
                                                         --------------    ----------------    ---------------
    
Long-term notes payable, net of current portion                  74,184             114,666            137,392
                                                         --------------    ----------------    ---------------

Commitments and contingencies                                         -                   -                  -

Stockholders'/partners' equity:

         Common stock, $1.00 stated
             value, 10,000 shares
             authorized 1,000 shares
             issued and outstanding                               1,000               1,000              1,000
         Retained earnings                                       70,887               9,673   (          1,957)
         Partners' equity                                     2,880,799           1,851,982            782,185
                                                         --------------    ----------------    ---------------

                                                              2,952,686           1,862,655            781,228
                                                         --------------    ----------------    ---------------

                                                       $     17,657,729  $       16,455,100  $      10,651,560
                                                        ===============   =================   ================

</TABLE>





              The accompanying notes are an integral part of these
                             financial statements.

                                        3

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                        COMBINED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

 
                                                Six Months  Ended                               Years ended
                                                    June  30,                                   December 31,
                                              1998                1997           1997             1996              1995
                           ----                         ----
                                                  (Unaudited)
<S>                                 <C>                 <C>                   <C>              <C>                 <C>  

Net sales                            $ 21,388,476        $ 13,844,734   $     32,980,580   $  25,253,378         $ 15,237,339

Costs of sales                         18,352,290          12,122,014         28,540,221       22,782,948          13,592,674
                                      ---------------     ---------------     -----------       ----------     - ---------

Gross profit                            3,036,186           1,722,720          4,440,359        2,470,430           1,644,665

Selling, general and administrative     1,606,447           1,041,788          2,649,282        1,711,254           1,769,197
                                      -------------     ---------------     ------------- ---- ------     -          - ----

Income (loss) from operations           1,429,739             680,932          1,791,077          759,176          ( 124,532)

Interest expense                          114,708             206,140            325,977          226,404             32,399
                                     -------------     ---------------     --------------    -------------      ----------

Income loss before income taxes       1,315,031               474,792          1,465,100          532,772         (  156,931)

Provision for income taxes                      -              21,000             48,228           21,944                -
                                   ---------------     ---------------       -----------     ----------      -----------------

Net income (loss)               $    1,315,031             $  453,792        $  1,416,872      $ 510,828          $(  156,931)
                                  ==============    ================    ===============    =================     ==================


Pro forma net income (loss) 
per share                         $       .43                 $   .15                $ .46        $  .16            $(    .05)
</TABLE>
  








                          The accompanying notes are an
                  integral part of these financial statements.

                                        4


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
              COMBINED STATEMENTS OF STOCKHOLDERS'/PARTNERS' EQUITY
                         SIX MONTHS ENDED JUNE 30, 1998
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                 Common Stock         Retained        Partners'
                                              Shares    Amounts      Earnings          Equity            Total
<S>                                        <C>        <C>           <C>           <C>                  <C>   

Balance December 31, 1994                   1,000  $    1,000       $(  1,000)      $  318,779         $  318,779

Distributions to partners                                                             ( 91,448)          ( 91,448)

Net loss                                                                            (   156,931)       (  156,931)
                                         ------------        -----------

Balance December 31, 1995                   1,000       1,000         ( 1,000)           70,400            70,400
 
Capital contributed                                                                     200,000           200,000
 
Net income (loss)                                                     (  957)           511,785           510,828
                                                   ------------       ----------

Balance December 31, 1996                   1,000       1,000       (  1,957)           782,185           781,228

Distributions to partners                                                            (  335,445)       (  335,445)

Net income                                                              11,630        1,405,242          1,416,872
                                      -----------    --------     ------------         ------------       ------------

Balance December 31, 1997                   1,000       1,000            9,673            1,851,982        1,862,655

Distributions to partners                                                             (     225,000)       ( 225,000)

Net income (unaudited)                                                  61,214            1,253,817        1,315,031
                                      -----------    --------     ------------         ------------       ------------

Balance June 30, 1998
(unaudited)                                 1,000  $    1,000    $      70,887       $    2,880,799     $  2,952,686
                                      ===========   =========     ============        =============      =============
</TABLE>

                 The accompanying notes are an integral part of
                          these financial statements.

                                        5

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                        COMBINED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                     Six  Months Ended                          Years ended
                                                        June 30,                                 December 31,
                                                        1998             1997            1997          1996             1995
                           ----                         ----
<S>                                                <C>             <C>               <C>           <C>             <C>    
   
                                                                                                                   (Unaudited)
Cash flow from operating activities:
  Cash received from customers                      $ 21,204,793    $ 13,769,285      32,946,631  $ 25,313,625   $   15,154,177
  Cash paid to employees                              ( 342,022)   (     540,468)    ( 1,459,530)  ( 1,629,165)   (     364,657)
  Cash paid to suppliers                           ( 21,040,268)   ( 14,070,505)    ( 33,959,343)  ( 25,204,348)   ( 17,779,818)
  Interest paid                                       ( 351,485)   (  396,775)       ( 1,055,490)  ( 879,067)        (  243,374)
  Income taxes paid                                        -          ( 20,172)       (   66,229)     -                      -
                                                  ------------     --------------      ------------- -----------------------------
      Net cash used in operating activities           (528,982)    ( 1,258,635)      ( 3,593,961)   ( 2,398,955)   (  3,233,672)
                                                  -------------     --------------      --------------      ---------------------

Cash flows from investing activities:
  Purchase of property and equipment                   (89,274)        ( 3,631)        ( 190,719)   (175,643)   (       145,819)
Advances paid to affiliates                              -                  -            (92,748)    (49,991)   (       246,223)
  Repayments from affiliates                            26,051         142,143           142,143        -                62,508
  Advances paid to owners                                 -                 -           ( 42,391)    ( 57,850)            -
  Repayments from owners                               100,241              -            -                    -          -
                                                                   --------------     --------------      ------- ----------
  Net cash provided by (used in)
  investing activities                                  37,018         138,512        (  183,715)    ( 283,484)        (329,534)
                                                  --------------     --------------      --------------      ------------------

 

Cash flows from financing activities:
  Capital contributed by partners                      -                  -            -         200,000           -
  Distributions to partners                        ( 225,000)        ( 100,000)     (335,445)       -         (  91,448)
  Net proceeds (payments) from inventory loans     ( 369,839)         1,686,654    3,992,684     2,138,888     3,836,941
  Proceeds from notes payable                      1,337,412            666,965    1,247,626       633,591       604,551
  Repayments of notes payable                      ( 658,913)          (549,469)   ( 693,846)    ( 509,524)   ( 273,518)
  Proceeds from note payable, partner                 25,000               -          24,000       165,000
  Repayments of note payable, partner               ( 45,000)          ( 50,000)     (50,000)          -           -
                                                     -------     --------------      --------------      ----------------     
      Net cash provided by financing activities       63,660          1,654,150    4,185,019     2,627,955     4,076,526
                                                      ----------     --------------      --------------      ----------------    
Net increase (decrease) in cash                   ( 428,304)           534,027       407,343     ( 54,484)       513,320
    
Cash at beginning of  period                        637,468            230,125       230,125        284,609   (  228,711)
                                                    ------     --------------    --------- ---------------     -----

Cash at end of  period                           $  209,164         $  764,152     $  637,468    $  230,125   $ 284,609
                                                  ==========    ===============     ===============     =================     
</TABLE>

                          The accompanying notes are an
                  integral part of these financial statements.

                                        6

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                        COMBINED STATEMENTS OF CASH FLOWS

                    Reconciliation of Net Income to Net Cash
                   Provided by (Used in) Operating Activities
<TABLE>
<CAPTION>

                                                          Six  Months Ended                   Years ended  
                                                             June 30,                        December 31,
                                                           1998     1997             1997                 1996         1995
                                                           (Unaudited)
<S>                                                     <C>             <C>          <C>               <C>             <C>    

Net income (loss)                                        $  1,315,031      $ 453,792    $ 1,416,872      $ 510,828      $( 156,931)
                                                             -------       --       ----------         --------      ----------

Adjustments to reconcile  net income to 
net cash provided by (used in) operating
  activities:
   
         Depreciation                                        81,465        35,921         125,520         89,498        44,431
         Less on disposal of assets                            -             -             23,502            -
         (Increase) decrease in accounts receivable        (285,653)    (  167,130)    ( 112,654)          35,608    ( 124,553)
         (Increase) decrease in inventory                  (1,356,275)  (1,754,479)    (5,209,648)   ( 2,867,622)  ( 4,342,794)
         (Increase) decrease in prepaid expenses             (112,710)   (  53,208)    (   50,464)   ( 13,273)          -
         (Increase) decrease in other assets                    5,222       63,053         11,262    ( 60,313)         45,900
         Increase (decrease) in accounts payable, trade      (263,766)     125,692         28,197    ( 187,215)     1,127,601
         Increase (decrease) in accrued expenses           (   14,266)   ( 53,957)        94,747        68,895         131,283
         Increase (decrease) in customer deposits             101,970      91,681         78,705         24,639         41,391
         Increase (decrease) in income taxes payable:
           Currently                                         -               -              -              -               -
           Deferred                                         (  -             -              -              -              -
                                                        ----------      --------------     -----------------     ----------------

         Total adjustments                              ( 1,844,013)    ( 1,712,427) (5,010,833)   ( 2,909,783)   ( 3,076,741)
                                                                    --------------     --------------       ----------

Net cash provided by (used in) operating activities       $(528,982)  $(  1,258,635) $(3,593,961) $(2,398,955)    $ 3,233,672)
                                                ==============     =================     ================
    
</TABLE>

                          The accompanying notes are an
                  integral part of these financial statements.

                                        7

<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Operations and business
   
Woodhaven Homes, Ltd., a limited  partnership,  was originally  organized in the
state of  Texas  as  Woodhaven  Homes,  L.L.C.,  a  limited  liability  company,
(collectively  hereinafter  referred to as the Company) on October 21, 1992.  On
September 30, 1997, the Company was  reorganized as a limited  partnership  with
the assets and liabilities of the limited liability  company  transferred to the
limited  partnership at their  historical cost bases.  The Company is engaged in
the  construction  and  sale  of  single-family  homes  in  the  Dallas,   Texas
metropolitan area.
    
Principles of combination

The accompanying  combined financial  statements include the general accounts of
the Company and the following  companies  wholly owned by the same  individuals.
They are collectively referred to as "the Company."
<TABLE>
<CAPTION>

            Company                                     Type of Entity                Date Incorporated
<S>                                                       <C>                     <C>
       
Woodhaven Homes, Inc. (WHI)                                C corporation             August 7, 1998
Resland Development Corporation (RDC)                      C corporation             December 20, 1993
</TABLE>

All intercompany  accounts and balances have been eliminated in the combination.
Each of the companies have a fiscal year end of December 31 except for RDC which
has a fiscal year end of November 30. There have been no  intervening  events or
transactions  that  would  have a  material  effect  on the  combined  financial
   
position  or results of  operations.  Net income  (loss) has been  allocated  to
retained  earnings and partners'  equity of each combined company based on their
respective earnings.
    
The  accompanying  financial  statements  include the  financial  activities  of
Woodhaven  Homes,  L.L.C.  for the period January 1, 1995 through  September 30,
1997,  and the  financial  activities  of Woodhaven  Homes,  Ltd. for the period
October 1, 1997 through June 30, 1998. There were no significant  changes in the
operations  or  financial  activities  of the  Company  as a result of the above
mentioned reorganization.

Stockholder's equity

In connection with a proposed public offering,  the Company  incorporated in the
state of Texas on  August 7,  1998 as  Woodhaven  Homes,  Inc.  with  20,000,000
authorized common stock shares with a par value of $.01 and 3,000,000 authorized
preferred  stock  shares  with a par  value of $1.00  in one or more  series  of
issuance with  preferences and rights to be determined by the Board of Directors
at the time such series of preferred stock shares are issued.

Upon  completion of the public  offering,  2,000,000  common stock shares of the
Company  will be issued to its current  partners in exchange  for all of the net
   
assets of Woodhaven Homes, Ltd. and the related companies. This transaction will
be accounted  similar to a pooling of interest with the  transferred  assets and
liabilities  being  recorded at their  historical  cost bases.  The  exchange is
intended  to  qualify  as a tax free  reorganization  under  Section  351 of the
Internal Revenue Code of 1986.
    
                                        8


<PAGE>


                              WOODHAVEN HOMES, LTD.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Interim financial information

The notes to the  interim  unaudited  financial  statements  do not  present all
disclosures required under generally accepted accounting principles but instead,
as permitted by Securities  and Exchange  Commission  regulations,  presume that
users of the interim unaudited financial  statements have read or have access to
the  December  31, 1997 audited  financial  statements  and that the adequacy of
additional  disclosure  needed for a fair presentation may be determined in that
context.

The  interim  unaudited   financial   statements  included  herein  reflect  all
adjustments  (consisting  of normal  recurring  adjustments)  which are,  in the
opinion of  management,  necessary  to a fair  presentation  of the  results for
interim periods.  The results of operations for the six month periods ended June
30, 1998 and 1997 are not  necessarily  indicative of the results to be expected
for the full year.

Revenue and recognition

The Company recognizes revenue from the sale of its homes at the time of closing
when title,  possession and other  attributes of ownership have been transferred
to the buyer and after which the Company is not obligated to perform significant
additional activities.

Management estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Cash flows

For purposes of the statement of cash flows,  cash includes  demand deposits and
time deposits with maturities of less than three months.

Inventories

Inventories are carried at the lower of cost or net realizable value and include
original land and lot costs,  construction  costs and related  expenditures.  In
addition, interest on construction indebtedness (secured by specific real estate
inventories)  and real estate  taxes are  capitalized  until the  completion  of
construction. The costs of inventories are based upon specific identification of
direct construction costs, interest, taxes, closing costs and allocable costs of
labor and other indirect costs.




                                        9


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Property and equipment

Property  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  of property and equipment is currently  being provided by straight
line methods for  financial and tax reporting  purposes  over  estimated  useful
lives of three to ten years.  For the years ended  December 31,  1997,  1996 and
1995 depreciation expense totaled $125,520, $89,498 and $44,431, respectively.

Advertising

The Company's  advertising costs, which consist primarily of radio, magazine and
newspaper  advertising,  are charged to expense as incurred. For the years ended
December 31, 1997, 1996 and 1995, advertising expense totaled $374,360, $267,137
and $162,340.

Pro forma net earnings per share

For the six months ended June 30, 1998 and 1997 and the years ended December 31,
1997,  1996 and 1995, the net earnings per share is based on 2,000,000  weighted
average  shares of common  stock  outstanding.  No effect  has been given to the
assumed   exercise  of  stock  options  or  warrants  as  the  effect  would  be
antidilutive.

In February  1997,  the  Financial  Standards  Accounting  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 128 Earnings Per Share effective
for financial  statement  periods ending after  December 15, 1997.  Earnings per
share  information  for all prior periods  presented are restated to comply with
the  requirements of this  pronouncement  and reflect the issuance of the shares
referred to above as of January 1, 1995,  the  beginning of the earliest  period
presented.

For pro forma earnings per share purposes,  net income has also been adjusted by
the federal income taxes attributable to the Company's earnings which would have
been incurred if the Company had been operating as a C corporation (Note 6).

2.    INVENTORIES

At December 31, 1997 and 1996, inventories consisted of the following:
                                                  1997                     1996
                                                 ----                     ----

         Lot option deposits (Note 7)     $         290,250  $          238,650
         Finished lots                            2,083,347             612,848
         Model homes                                869,547           1,247,335
         Completed houses and
 houses under construction                       11,716,146           7,650,809
                                            -------------    ----------------

                                              $  14,959,290   $     9,749,642
                                                            ================

                                   10


<PAGE>




                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS

3.  RELATED PARTY TRANSACTIONS

Partners
   
The  Company  has two notes  payable to one of its  partners  with an  aggregate
outstanding  balance of $139,000  and  $165,000  at December  31, 1997 and 1996,
respectively.  One note is due on demand and  unsecured  with  interest  payable
monthly at 12.5%.  The other note is due September 30, 1998,  bears  interest at
12.0% and is secured by a second deed of trust on land and lots.

During  the years  ended  December  31,  1997 and 1996,  the  Company  also made
non-interest  bearing advances to its two other partners of $42,391 and $57,850,
respectively.  These  advances are unsecured and due on demand.  At December 31,
1997 and 1996, the amount of these advances due to the Company totaled  $100,241
and $57,850, respectively.
    
Corporations

The Company is also  affiliated with the following  corporations  through common
ownership and/or management control.

                  Dimensional Sales & Marketing, Inc.
                  Affordable Lifestyle Housing, Inc.
                  Brio Builders, Inc.
   
During the years ended  December 31, 1997,  1996 and 1995,  the Company made non
interest  bearing  advances  to  these  corporations  of  $92,748,  $49,991  and
$246,223,  respectively,  and received repayments of these advances of $142,143,
$0 and $62,508, respectively.  These advances are unsecured and due upon demand.
At December 31, 1997 and 1996,  the amount of these  advances due to the Company
totaled $26,051 and $75,446, respectively.
    
During the years ended  December 31, 1997,  1996 and 1995, the Company also paid
Dimensional Sales & Marketing, Inc. sales commissions of $423,889,  $412,083 and
$51,905,  respectively,  and advertising fees of $356,705, $267,127 and $14,991,
respectively.

4.  NOTES PAYABLE

The Company's notes payable consist of interim construction loans and loans from
banks and other financial  institutions financing lots and items of property and
equipment. The notes, which contain no significant  restrictions,  bear interest
at  rates of 8.5% to 12.0%  and are  secured  by  homes,  lots and the  items of
property and equipment which they are financing.  Interim construction loans are
repaid as individual houses are closed.  Lot loans are generally repaid with the
proceeds of  construction  loans when  construction of new houses has commenced.
During the years ended December 31, 1997, 1996 and 1995,  total interest expense
incurred approximated $1,082,000,  $872,600 and $243,400, of which approximately
$756,000, $646,200 and $211,000 was capitalized,  respectively.  At December 31,
1997 and 1996, the weighted  average  interest  rates on outstanding  short-term
borrowings were 10.45 and 10.74, respectively.
                                       11


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


At December 31, 1997 and 1996, an analysis of these notes and construction loans
payable are as follows:
                                              1997                    1996
                                               ----                    ----
Interim  construction  loans payable to 
financial  institutions,  due on various
   date through 1998, bearing interest 
at 9.5% to 11.5% based on the prime rate;
   collateralized   by  model   homes,  
 completed   houses  and  houses   under
   construction,
      
guaranteed by a Partner                    $   11,662,566  $        7,669,882
    
Notes payable to financial  institutions,
  due on various  dates  through  1998;
   interest payable monthly at 8.9% to
 11.5% based on the prime
   rate; collateralized by lots                 1,052,761             386,763

Other notes payable, due on various
 dates from March 1999 through February 2000;
   payable  in  monthly  installments  
including  interest  of  8.5%  to  11.5%;
   collateralized by vehicles
   and equipment                                175,497             287,715
                                             ---------------    ---     -----
   
                                           $ 12,890,824        $   8,344,360
                                          ================   =================
    
Future  maturities  required under the terms of the above notes and construction
loans payable are as follows:
                         Year Ended
                        December 31,            Amount

                           1998           $   12,838,552
                           1999                   41,040
                           2000                   11,232
                           ----

                                          $   12,890,824

5.  COMMITMENTS AND CONTINGENIES

Leases

The Company  conducts its operations from leased  facilities  located in Dallas,
Texas under a noncancellable operating lease agreement,  which expires in August
2000. In addition,  the Company also leases two vehicles under operating  leases
which expire in September 2000.

                                       12


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


For the years ended December 31, 1997,  1996 and 1995,  rent expense under these
leases totaled $98,712, $57,620 and $18,268, respectively. Future minimum rental
payments
required under these operating leases are as follows:

                       Year Ended
                        December 31,                            Amount

                           1998                             $   109,000
                           1999                                 113,000
                           2000 and
                          thereafter                             92,000

                                                               $314,000

The Company has also  acquired  various  items of equipment  under capital lease
obligations.  However the amounts of these  capital  lease  obligations  are not
material and have been included  with notes payable for financial  reporting and
disclosure purposes.

Lot options

In the normal course of business,  the Company  enters into option  contracts to
purchase improved lots which generally require an initial option payment of less
than 5% of the stated  purchase  price.  The option deposits and any other costs
incurred on the optioned properties are included in inventories.  As of December
31, 1997 and 1996, the Company has  forfeitable  option deposits and other costs
of $290,250 and  $238,650,  respectively,  on contracts to purchase  lots with a
total  purchase  price of  $14,478,290  and  $8,663,300.  The  option  contracts
generally  include a provision  that  requires the Company to purchase a certain
number of lots by a specific  date.  Loss of the option  deposit could result if
the Company  fails to comply  with the option  contract  provisions  and certain
contracts specifically require the Company to purchase a minimum number of lots.
At December 31, 1997 and 1996, the total of such minimum commitments under these
provisions were approximately $108,000 and $481,500, respectively.

Year 2000 computer compliance

The  Company  is  currently  using  computer  hardware  and the  software  it is
currently using is not in compliance with the year 2000 dating issues.  However,
new  software  and  hardware  components  have been ordered that will enable the
Company to be in  compliance  prior to December 31, 1998.  During the six months
ended June 30, 1998, the Company incurred approximately $32,000 of costs related
to this effort. Management does not believe any additional significant cost will
be incurred and the accompanying financial statements do not contain any reserve
for this contingency.




                                       13


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


6.  INCOME TAXES

As a limited liability company and as a limited partnership, the Company files a
U.S.  partnership tax return and pays no federal income tax. Rather, its income,
deductions and credits are allocated to its individual  partners who then report
these  amounts  on their  respective  tax  returns.  As a  result,  there are no
deferred tax assets or liabilities.

On September 30, 1997,  the Company  filed its final state  franchise tax return
upon  reorganization   from  a  limited  liability   corporation  to  a  limited
partnership.  The limited liability corporation was subject to a state franchise
tax based on the greater of 4.5% of taxable  income or .25% of members'  equity.
These amounts are reflected in the accompanying  financial  statements as income
tax expense.

A reconciliation  of income tax expense at the statutory  federal rate to income
tax expense at the Company's effective tax rate for the years ended December 31,
1997, 1996 and 1995 is as follows:

                                            1997           1996         1995
                                         ----             ----           ----

 Tax computed at statutory federal rate   $ 498,134     $  181,142   $( 53,357)
  Tax attributable to earnings of
  partnership                            ( 498,134)     ( 181,142)      53,357
  State income taxes                        48,228        21,944      -
                                          ----------    ----------      ----

                Income tax expense    $     48,228     $ 21,944   $  -
                                    ===   ===========    ============

7.  FINANCIAL INSTRUMENTS

The Company's financial  instruments  consist of its cash, accounts  receivable,
advances to affiliates and notes payable.

Cash

The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally insured limits.  At December 31, 1997 and 1996,  $471,575 and $
96,289,  respectively,  of the  Company's  cash was in excess of FDIC  insurance
coverage.  The Company has not  experienced  any losses in such  accounts and it
believes it is not exposed to any significant  credit risks affecting cash. None
of the Company's cash is restricted.







                                       14


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


Accounts receivable

Accounts  receivable  consist  primarily  of amounts in escrow  remitted  to the
Company from title  companies  shortly after year end for houses sold and closed
on or before year end.  Management believes it is not exposed to any significant
credit risks affecting accounts receivable and that these receivables are fairly
stated at estimated net realizable amounts.

Advances to affiliates

Advances to affiliates  are unsecured  and non interest  bearing but  management
believes these  advances are fairly stated at estimated net realizable  amounts.
Management  believes the carrying  value of these  advances  represent  the fair
value of these financial  instruments  because of the short term nature of these
advances.

Construction loans and notes payable

Management  believes the carrying  value of these  construction  loans and notes
represent the fair value of these financial  instruments because their terms are
similar to those in the  lending  market for  comparable  loans with  comparable
risks.

8.  EMPLOYEE BENEFIT PLAN

On October 1, 1997,  the Company  established  an Employee  Profit  Sharing Plan
qualifying  under  Section  401(k) of the  Internal  Revenue  Code  covering all
employees meeting general eligibility  requirements.  Contributions to the plan,
which are  discretionary,  are used to  provide  various  retirement,  death and
disability  benefits.  During the year ended  December  31,  1997,  the  Company
contributed approximately $27,000 to the plan.

9.  STOCK OPTIONS AND WARRANTS

On August  10,  1998 the  Company  adopted a  qualified  stock  option  plan and
reserved  300,000  common stock shares to be issued to executive  management and
other  employees and adopted the intrinsic  value method of accounting for these
stock  options.  The exercise price of the options issued will be at 110% of the
fair market value of the common  stock shares on the date of grant.  The options
will be exercisable  at a rate of 20% per year and will expire upon  termination
of employment or within ten years.








                                       15


<PAGE>


                              WOODHAVEN HOMES, INC.
                              AND RELATED COMPANIES
                     NOTES TO COMBINED FINANCIAL STATEMENTS


For pro forma  disclosure  purposes,  there are no differences in net income and
earnings per share  amounts  assuming the Company  accounted  for stock  options
granted  using  the  fair  value  method  pursuant  to  Statement  of  Financial
Accounting Standards No. 123.

As part of a proposed public  offering,  the Company may issue  separately up to
1,350,000  redeemable  common stock  purchase  warrants which will be separately
transferable.  Each  warrant  will  entitle the holder to purchase  one share of
common stock at a price of 120% of the public  offering price and will expire in
five years.


 

              

                                       16



<PAGE>
No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation  in connection  with this offering other than those  contained in
this Prospectus and, if given or made, such information or  representation  must
not be relied upon as having been authorized by the Company or any  Underwriter.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy any securities  other than the securities to which it relates or an
offer to sell or the  solicitation  of an offer  to buy such  securities  in any
circumstances  in which such offer or  solicitation  is  unlawful.  Neither  the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstance,  create  any  implication  that  there  has been no  change in the
affairs of the Company since the date hereof or that the  information  herein is
correct as of any time subsequent to the date hereof.
                                TABLE OF CONTENTS
                                                 PAGE
Additional Information....................        2
Prospectus Summary........................        3
Risk Factors..............................        7
Use of Proceeds...........................       12
Dividend Policy...........................       12
Dilution..................................       13
Capitalization............................       14
Selected Combined
Financial Information.....................       15
Management's Discussion and
 Analysis of Financial Condition
 and Results of Operation.................       16
Business..................................       21
Management................................       27
Principal Shareholders....................       29
Certain Relationships
   and Related Transactions...............       30
Description of Securities.................       31
Shares Eligible For
   Future Sale............................       33
Underwriting..............................       34
Legal Matters.............................       36
Experts...................................       36
Index to Financial Statements.............       37
         Until  ____ , 1998 (25 days  from  the  date of this  Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations of dealers to deliver a Prospectus  when
acting  as  Underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

                                 1,000,000 UNITS

                             Each Unit Consisting of
                            One Share of Common Stock
                                       and
                              One Redeemable Common
                             Stock Purchase Warrant

                                 OFFERING PRICE

                                                      $
                                    PER UNIT




                                    Woodhaven
                                   Homes, Inc.





                                   Prospectus



                                                    , 1998

                          Tejas Securities Group, Inc.
                                 (214) 692-3544
<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS
<TABLE>
<S>                                                                                       <C>    
Item 13. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:

Securities and Exchange Commission Filing Fee                                             $8,310
Nasd Filing Fee                                                                            3,270
Blue Sky Fees and Expenses*                                                                5,000
American Stock Exchange Application and Listing Fee                                       20,000
Accounting Fees and Expenses*                                                             40,000
Legal Fees and Expenses                                                                  175,000
Printing*                                                                                 30,000
Fees of Transfer Agents and Registrar*                                                     5,000
Underwriters' Non-Accountable Expense Allowance                                          200,000
Miscellaneous*                                                                            13,420
                                                                                        ----------
         Total*                                                                         $500,000
- ----------------
*        Estimated.
</TABLE>


Item 14.  Indemnification of Directors and Officers.

Pursuant to Section 2.02-1 of the Texas Business  Corporation Act, a corporation
may indemnify an individual made a party to a proceeding  because the individual
is or was a director against  liability  incurred in his official  capacity with
the corporation including expenses and attorneys fees.

         Article Nine of the Articles of Incorporation  provides that a director
of the Corporation  shall not be liable to the  corporation or the  shareholders
for any act or  omission in such  capacity  as a director to the fullest  extent
permitted by Texas statutory or decisional law.


Item 15. Recent Sales of Unregistered Securities

   
         The Registrant has not issued any  unregistered  securities  during the
last three years but intends to issue  2,000,000  shares of its common  stock to
Richard D. Laxton,  Phillip R. Johns and Mark V. Johns,  the three principals of
Woodhaven  Homes,  Ltd., a Texas  limited  partnership  (the  "Partnership")  in
exchange  for  all of the  assets  of the  Partnership,  all of the  outstanding
capital stock of the corporate general partner,  W. H. Management,  Inc. and all
of  the  outstanding  capital  stock  of  Resland  Development   Company,   Inc.
("Resland")  prior to the effective date of this offering.  The three principals
are the  registrant's  officers and  directors and have been the managers of the
Partnership and its predecessor  limited  liability company and Resland and have
access  to all  corporate  information.  The  exchange  of stock  for  assets is
designed to qualify as a tax free  exchange  under  section 351 of the  Internal
Revenue Code of 1986 and will be exempt from  registration  under the Securities
Act provided by Section 4(2)  thereunder as a transaction not involving a public
offering.
    
No underwriter was involved in the transaction

Item 16. Exhibits and Financial Statement Schedules

         (a). Exhibits:
         Exhibit No      Item
   
         Exhibit 1.1     Form of Underwriting Agreement.(3)
         Exhibit 1.2     Form of Underwriters' Warrant Agreement.(31)
         Exhibit 3.1     Articles of Incorporation of the Registrant. (3)
         Exhibit 3.2     Bylaws of the Registrant (3)
         Exhibit 4.1     Form of Warrant Agreement between Company and 
                         Securities Transfer Corporation (3)
         Exhibit 4.3     Specimen of Warrant Certificate. (3) Contained in 
                         Exhibit 4.1
         Exhibit 4.4     Form of Warrant of Joe B. Garza (1)
    


<PAGE>




   
         Exhibit 5.1     Opinion of Garza & Staples.(1)
         Exhibit 10.1    Stock Option Plan (3)
         Exhibit 10.2    Lease between the Registrant and Gaedeke Holdings, 
                         Ltd. (3)
         Exhibit 10.3    Form of Bank Loan Agreement between the Registrant and 
                         its lenders.(3)
         Exhibit 10.4    Joint Venture Agreement with The GM Group, Inc. (1)
         Exhibit 23.1    Consent of Turner , Stone & Company, L.L.P., Certified 
                         Public Accountants.(1)
         Exhibit 23.2    Consent of Garza & Staples is contained in their
                         opinion to be filed as Exhibit 5.1 to
                         this registration statement.(1)
         Exhibit 23.3    Consent of American Metro/Study Corporation (1)
         Exhibit 23.4    Consent of Robert A. Shuey (1)
         Exhibit 27.1    Financial Data Schedule (1)
    
         -----------------------
         (1) Filed herewith
   
         (2) To be filed by amendment (3) Previously filed
    
         (b) Financial Statement Schedules: Not applicable

Item 17.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (2)      To file, during any period in which it offers or sells 
                  securities, a post-effective amendment to this Registration 
                  Statement to:

                  (a)      Include any Prospectus required by Section 10(a)(3)
                           of the Securities Act;

                  (b)      Reflect in the  Prospectus any facts or events which,
                           individually  or  together,  represent a  fundamental
                           change in the Registration Statement; and

                  (c) Include any additional or changed material  information on
the plan of distribution.

         (3)      For  the  purpose  of  determining  any  liability  under  the
                  Securities Act, each post-effective  amendment that contains a
                  form of  prospectus  shall be deemed to be a new  Registration
                  Statement relating to the securities offered therein,  and the
                  offering of such securities at that time shall be deemed to be
                  the initial bona fide offering thereof.

         (4)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore,  unenforceable. In the
                  event   that  a  claim  for   indemnification   against   such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.

         (5)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.



<PAGE>
                                   


   
                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned, thereto duly authorized, in the City of Dallas, State
of Texas, on October 14, 1998.

                                                 WOODHAVEN HOMES, INC.


                                            By: /s/ Richard D. Laxton
                                  Richard D. Laxton, Chief Executive Officer


                                POWER OF ATTORNEY

                  KNOW  ALL  MEN BY  THESE  PRESENTS,  that  each  person  whose
                  signature  appears below  constitutes and appoints  RICHARD D.
                  LAXTON and  PHILLIP  R.  JOHNS and each of them,  his true and
                  lawful  attorneys-in-fact  and  agents,  with  full  power  of
                  substitution  and  resubstitution,  for him  and in his  name,
                  place and stead,  in any and all  capacities,  to sign any and
                  all amendments to this Registration Statement, and to file the
                  same,  with all  exhibits  thereto,  and  other  documents  in
                  connection   therewith   with  the   Securities  and  Exchange
                  Commission,  granting unto said  attorneys-in-fact  and agents
                  full power and  authority to do and perform each and every act
                  and thing  requisite and necessary to be done in and about the
                  premises, as fully and to all intents and purposes as he might
                  or could do in person,  hereby  ratifying and  confirming  all
                  that said  attorneys-in-fact  and agents, or their substitutes
                  may lawfully do or cause to be done by virtue hereof.


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

 Signature                             Title                         Date



/s/ Richard D. Laxton
Richard D. Laxton               Chief Executive Officer,      October 14 , 1998
                              Director (Principal Executive
                             Officer and Principal Financial
                                 and Accounting Officer)

/s/ Phillip R. Johns
 Phillip R. Johns              President, Director           October 14, 1998


 
 /s/ Mark V. Johns                                           October 14, 1998
  Mark V. Johns                 Vice President, Director
    







Warrant Agreement
28331_1 - 75205/00003
                                     GARZA'S
                                WARRANT AGREEMENT

                                                             ___________, 1998

Joe B. Garza, Esq.
Garza & Staples
130 Lincoln center Two
Dallas, Texas, 75240

Dear Sir:

         Woodhaven Homes,  Inc., a Texas  corporation  (the  "Company"),  hereby
agrees to sell to you, and you hereby  agree to purchase  from the Company at an
aggregate  purchase price of $100 warrants (the "Garza's  Warrants") to purchase
100,000  Units (the  "Units"),  each  consisting  of one share of the  Company's
Common Stock, no par value (the "Common Stock"), and one Redeemable Common Stock
Purchase Warrant (the "Warrants") of the Company, or the underlying Common Stock
and Warrants, if separately transferable, issued in accordance with the terms of
the Warrant  Agreement  (the "Warrant  Agreement"),  dated as of  _____________,
1998, between the Company and Security Transfer  Corporation,  Dallas, Texas, as
warrant agent (the "Warrant Agent"). The Garza's Warrants will be exercisable by
you as to all or any lesser number of Units, or the underlying  Common Stock and
Warrants, if separately transferable,  at the Purchase Price per Unit as defined
below,  at any time and from time to time on and after the first  anniversary of
the date  hereof and ending at 5:00 p.m.  on the fifth  anniversary  of the date
hereof.

1.Definitions.

         As used  herein,  the  following  terms,  unless the context  otherwise
requires, shall have for all purposes hereof the following meanings:

The term "Act" refers to the Securities Act of 1933, as amended.

         The term  "Affiliate"  of any Person  refers to any Person  directly or
indirectly controlling, controlled by or under direct or indirect common control
with,  such other Person.  A Person shall be deemed to control a corporation  if
such Person possesses,  directly or indirectly, the power to direct or cause the
direction of the management and policies of such  corporation,  whether  through
the ownership of voting securities, by contract or otherwise.

         The term "Commission" refers to the Securities and Exchange Commission.

         The term  "Common  Stock"  refers to all stock of any class or  classes
(however designated) of the Company, now or hereafter authorized, the holders of
which shall have the right without limitation as to amount,  either to all or to
a part of the balance of current  dividends and liquidating  dividends after the
payment of dividends and distributions on any shares entitled to preference, and
the  holders  of which  shall  ordinarily,  in the  absence of  contingency,  be
entitled to vote for the election of a majority of the  directors of the Company
(even though the right so to vote has been suspended by the occurrence of such a
contingency).

     The term  "Current  Market  Price" on any date refers to the average of the
daily Market Price per share for the 30 consecutive  Trading Days  commencing 45
Trading Days before the date in question.

         The term "Exchange Act" refers to the Securities  Exchange Act of 1934,
as amended.



<PAGE>


                                                                              10
         The  term  "Market  Price"  refers  to the  closing  sale  price on the
American Stock Exchange  ("AMEX") or, if no closing sale price is reported,  the
closing bid price of the Common Stock, as quoted on the Nasdaq National  Market,
or, if the Common Stock is not quoted on the Nasdaq National Market, as reported
by the  National  Quotation  Bureau  Incorporated.  If  Market  Price  cannot be
established as described  above,  Market Price shall be the fair market value of
the Common Stock as  determined  in good faith by the Board of  Directors  whose
determination shall be conclusive.

         The term "Other  Securities"  refers to any  securities  of the Company
(other than the Units,  Common Stock or Warrants) or any other person (corporate
or  otherwise)  which the holders of the  Garza's  Warrants at any time shall be
entitled to receive,  or shall have  received,  upon the exercise of the Garza's
Warrants,  in lieu of or in addition to the Units, Common Stock or Warrants,  or
which at any time shall be issuable or shall have been issued in exchange for or
in replacement of Units, Common Stock,  Warrants or Other Securities pursuant to
Section 6 below or otherwise.

         The  term  "Person"   refers  to  an  individual,   a  partnership,   a
corporation,  a trust, a joint venture,  an  unincorporated  organization  and a
government or any department or agency thereof.

         The term  "Prospectus"  shall mean the final prospectus of the Company,
dated the date hereof, relating to the offer and sale of 1,000,000 Units.

         The term  "Purchase  Price"  refers to the purchase  price of the Units
subject to this  Agreement.  The Purchase  Price shall equal 100% of the initial
offering  price to public  per Unit as set forth in the  Prospectus,  subject to
adjustment as provided in Section 6 below.

         The term  "Registration  Statement" refers to a Registration  Statement
filed  with  the  Commission  pursuant  to  the  Rules  and  Regulations  of the
Commission promulgated under the Act.

         The term  "Trading  Day"  shall  mean a day on which the  Nasdaq  Stock
Market or the principal national  securities  exchange on which the Common Stock
is listed or admitted to trading is open for the transaction of business.

         The term "Underlying  Securities" refers to the Units, Common Stock and
Warrants (or Other Securities)  issuable under this Warrant Agreement,  pursuant
to the exercise, in whole or in part, of the Garza's Warrants.

         The term "Warrant Stock" refers to shares of Common Stock issuable upon
the exercise of the Warrants or the Garza's Warrants.

         The purchase and sale of the Garza's Warrants shall take place, and the
purchase price therefore shall be paid by delivery of your check, simultaneously
with the  purchase  of and  payment  for  1,000,000  Units,  as  provided in the
Underwriting Agreement between the Company and you, dated the date hereof.

2. Representations and Warranties.

         The Company represents and warrants to you as follows:

         (a)Corporate  Action. The Company has all requisite corporate power and
authority,  and has taken all necessary corporate action, to execute and deliver
this  Agreement,  to issue and  deliver the Garza's  Warrants  and  certificates
evidencing  same,  and to authorize and reserve for  issuance,  and upon payment
from  time to time of the  Purchase  Price  to issue  and  deliver,  the  Units,
including  the  Common  Stock  and the  Warrants  and  shares  of  Common  Stock
underlying the Warrants.

         (b)No Violation.  Neither the execution nor delivery of this Agreement,
the  consummation  of the actions herein  contemplated  nor compliance  with the
terms and  provisions  hereof will  conflict  with, or result in a breach of, or
constitute  a default  or an event  permitting  acceleration  under,  any of the
terms,  provisions or conditions of the Articles of  Incorporation  or Bylaws of
the Company or any indenture,  mortgage,  deed of trust, note, bank loan, credit
agreement,  franchise, license, lease, permit, judgment, decree, order, statute,
rule or regulation or any other agreement,  understanding or instrument to which
the Company is a party or by which it is bound.

3.Compliance with the Act.

         (a)  Transferability  of Garza's  Warrants.  You agree that the Garza's
Warrants may not be transferred,  sold, assigned or hypothecated for a period of
one (1) year from the date  hereof,  except to (i) persons  who are  officers of
you; (ii) a successor to you in a merger or consolidation;  (iii) a purchaser of
all or substantially all of your assets; and (iv) your shareholders in the event
you are liquidated or dissolved.

         (b) Registration of Underlying  Securities.  The Underlying  Securities
issuable  upon the  exercise of the Garza's  Warrants  have not been  registered
under  the Act.  You  agree  not to make any  sale or other  disposition  of the
Underlying  Securities,  except  pursuant to a Registration  Statement which has
become  effective under the Act,  setting forth the terms of such offering,  the
underwriting  discount and the  commissions  and any other  pertinent  data with
respect thereto, unless you have provided the Company with an opinion of counsel
reasonably acceptable to the Company that such registration is not required.

         (c)  Inclusion  in  Registration  of Other  Securities.  If at any time
commencing one year after the date hereof but prior to the fifth  anniversary of
the date hereof,  the Company shall propose the  registration  on an appropriate
form  under  the Act of any  shares  of Common  Stock or Other  Securities  (the
"Subject Securities"), the Company shall at least 30 days prior to the filing of
such  Registration   Statement  give  you  written  notice,  or  telegraphic  or
telephonic  notice  followed  as soon as  practicable  by  written  confirmation
thereof, of such proposed  registration and, upon written notice, or telegraphic
or telephonic  notice  followed as soon as practicable  by written  confirmation
thereof, given to the Company within five business days after the giving of such
notice  by the  Company,  shall  include  or  cause to be  included  in any such
Registration  Statement all or such portion of the Underlying  Securities as you
may request,  provided,  however,  that the Company may at any time  withdraw or
cease  proceeding  with any  such  registration  if it  shall  at the same  time
withdraw or cease  proceeding with the registration of such Common Stock or such
Other Securities originally proposed to be registered.

         Notwithstanding any provision of this Agreement to the contrary, if any
holder of the Garza's  Warrants  exercises  such Garza's  Warrants but shall not
have included all the Underlying  Securities in a Registration  Statement  which
complies with Section 10(a)(3) of the Act, which has been effective for at least
30  calendar  days  following  the  exercise  of  the  Garza's   Warrants,   the
registration  rights set forth in this Section 3(c) shall be extended until such
time as (i) such a Registration  Statement including such Underlying  Securities
has been  effective  for at least 30  calendar  days,  or (ii) in the opinion of
counsel satisfactory to you and the Company,  registration is not required under
the Act or under applicable  state laws for resale of the Underlying  Securities
in the manner proposed.

         (d) Company's  Obligations  in  Registration.  In  connection  with any
offering of Subject Stock pursuant to Section 3(c) above, the Company shall:

                  (i) Notify you as to the filing  thereof and of all amendments
or supplements thereto filed prior to the effective date thereof;

                  (ii) Comply with all applicable  rules and  regulations of the
Commission;

                  (iii)  Notify  you  immediately,  and  confirm  the  notice in
         writing, (1) when the Registration Statement becomes effective,  (2) of
         the issuance by the Commission of any stop order or of the  initiation,
         or the  threatening,  of any proceedings  for that purpose,  (3) of the
         receipt  by  the  Company  of  any  notification  with  respect  to the
         suspension  of  qualification  of the  Subject  Stock  for  sale in any
         jurisdiction  or  of  the  initiation,  or  the  threatening,   of  any
         proceedings for that purpose and (4) of the receipt of any comments, or
         requests for additional  information,  from the Commission or any state
         regulatory  authority.  If  the  Commission  or  any  state  regulatory
         authority   shall   enter  such  a  stop  order  or  order   suspending
         qualification  at any time,  the  Company  will make  every  reasonable
         effort to obtain the lifting of such order as promptly as practicable.

                  (iv)  During  the time when a  Prospectus  is  required  to be
         delivered under the Act during the period required for the distribution
         of the Subject Stock, comply so far as it is able with all requirements
         imposed upon it by the Act, as hereafter amended,  and by the Rules and
         Regulations promulgated  thereunder,  as from time to time in force, so
         far as necessary to permit the  continuance  of sales of or dealings in
         the Subject  Stock.  If at any time when a  Prospectus  relating to the
         Subject Stock is required to be delivered under the Act any event shall
         have  occurred as a result of which,  in the opinion of counsel for the
         Company or your counsel,  the Prospectus  relating to the Subject Stock
         as then  amended or  supplemented  includes  an untrue  statement  of a
         material fact or omits to state any material fact required to be stated
         therein or necessary to make the  statements  therein,  in the light of
         the circumstances under which they were made, not misleading,  or if it
         is  necessary at any time to amend such  Prospectus  to comply with the
         Act, the Company will promptly  prepare and file with the Commission an
         appropriate amendment or supplement (in form satisfactory to you).

                  (v)  Endeavor in good faith,  in  cooperation  with you, at or
         prior to the time the  Registration  Statement  becomes  effective,  to
         qualify the Subject  Stock for offering  and sale under the  securities
         laws  relating to the  offering  or sale of the  Subject  Stock of such
         jurisdictions  as you may  reasonably  designate  and to  continue  the
         qualifications  in effect so long as required  for purposes of the sale
         of the Subject  Stock;  provided  that no such  qualification  shall be
         required in any  jurisdiction  where, as a result thereof,  the Company
         would be subject to service of general  process,  or to  taxation  as a
         foreign  corporation  doing  business  in  such  jurisdiction.  In each
         jurisdiction  where such qualification  shall be effected,  the Company
         will, unless you agree that such action is not at the time necessary or
         advisable,  file and make such  statements  or reports at such times as
         are or may reasonably be required by the laws of such jurisdiction. For
         the  purposes of this  paragraph,  "good  faith" is defined as the same
         standard  of care and  degree  of  effort  as the  Company  will use to
         qualify its securities other than the Subject Stock.

                  (vi) Make generally  available to its security holders as soon
         as practicable, but not later than the first day of the eighteenth full
         calendar  month  following  the  effective  date  of  the  Registration
         Statement,  an  earnings  statement  (which  need not be  certified  by
         independent  public or independent  certified public accountants unless
         required  by  the  Act  or  the  rules  and   regulations   promulgated
         thereunder,  but which shall satisfy the provisions of Section 11(a) of
         the Act)  covering a period of at least twelve months  beginning  after
         the effective date of the Registration Statement.

                  (vii) After the effective date of such Registration Statement,
         prepare,  and  promptly  notify  you of the  proposed  filing  of,  and
         promptly  file  with  the  Commission,  each  and  every  amendment  or
         supplement  thereto or to any Prospectus  forming a part thereof as may
         be necessary to make any statements  therein not  misleading;  provided
         that no such amendment or supplement shall be filed if you shall object
         thereto in writing promptly after being furnished a copy thereof.

                  (viii)  Furnish to you,  as soon as  available,  copies of any
         such  Registration  Statement and each preliminary or final Prospectus,
         or  supplement  or amendment  prepared  pursuant  thereto,  all in such
         quantities as you may from time to time reasonably request;

                  (ix)  Make  such   representations   and   warranties  to  any
         underwriter  of the Subject  Stock,  and use your best efforts to cause
         Company  counsel to render such opinions to such  underwriter,  as such
         underwriter may reasonably request; and

                  (x) Pay all costs and expenses  incident to the performance of
         the  Company's  obligations  under  Sections  3(c) and (d),  including,
         without  limitation,  the  fees  and  disbursements  of  the  Company's
         auditors and legal counsel, fees and disbursements of legal counsel for
         you,  registration,  listing and filing  fees,  printing  expenses  and
         expenses in connection with the transfer and delivery of the Underlying
         Securities;   provided,   however,   that  the  Company  shall  not  be
         responsible  for   compensation   and   reimbursement  of  expenses  to
         underwriters or selling agents for the included Subject Stock.

         (e) Agreements by Warrant  Holder.  In connection  with the filing of a
Registration Statement pursuant to Section 3(c) above, if you participate in the
offering of the Subject Stock by including shares owned by you, you agree:
                  (i) To furnish the Company all material information  requested
         by the Company  concerning  yourself and your holdings of securities of
         the Company and the proposed method of sale or other disposition of the
         Subject Stock and such other  information and  undertakings as shall be
         reasonably  required in connection  with the  preparation and filing of
         any such Registration  Statement  covering all or a part of the Subject
         Stock and in order to ensure full compliance with the Act; and

                  (ii) To  cooperate  in good  faith  with the  Company  and its
         underwriters,  if any, in connection with such registration,  including
         placing the shares of Subject Stock to be included in such Registration
         Statement in escrow or custody to facilitate the sale and  distribution
         thereof.

         (f) Indemnification.  The Company shall indemnify and hold harmless you
and any  underwriter  (as defined in the Act) for you, and each person,  if any,
who respectively  controls you or such underwriter within the meaning of Section
15 of the Act or Section 20(a) of the Exchange Act, against any loss, liability,
claim,  damage and expense whatsoever  (including but not limited to any and all
expense whatsoever reasonably incurred in investigating,  preparing or defending
against any litigation, commenced or threatened, or any claim whatsoever), joint
or several,  to which any of you or such underwriter or such controlling  person
becomes subject,  under the Act or otherwise,  insofar as such loss,  liability,
claim,  damage and expense (or actions in respect  thereof)  arise out of or are
based upon any untrue statement or alleged untrue statement of any material fact
contained in (i) a Registration  Statement  covering the Subject  Stock,  in the
prospectus  contained therein,  or in an amendment or supplement thereto or (ii)
in  any  application  or  other  document  or  communication  (in  this  Section
collectively  called  "application")  executed by or on behalf of the Company or
based upon written information furnished by or on behalf of the Company filed in
any jurisdiction in order to qualify the Subject Stock under the securities laws
thereof or filed with the Commission, or arise out of or based upon the omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or necessary to make the statements  therein not  misleading;  provided,
however,  that the Company  shall not be obligated to indemnify in any such case
to the extent that any such loss, claim, damage, expense or liability arises out
of or is based upon any untrue statement or alleged untrue statement or omission
or alleged  omission  made in reliance  upon,  and in conformity  with,  written
information   respectively   furnished  by  you  or  such  underwriter  or  such
controlling  person for use in the Registration  Statement,  or any amendment or
supplement thereto, or any application, as the case may be.

If any action is brought  against a person in respect of which  indemnity may be
sought against,  the Company  pursuant to the foregoing  paragraph,  such person
shall promptly  notify the Company in writing of the  institution of such action
and the Company shall assume the defense of the action, including the employment
of counsel  (satisfactory to the indemnified person in its reasonable  judgment)
and payment of expenses.  The indemnified  person shall have the right to employ
its or their own  counsel in any such case,  but the fees and  expenses  of such
counsel  shall be at the  expense  of such  indemnified  person  or  unless  the
employment of such counsel shall have been  authorized in writing by the Company
in  connection  with the  defense  of the action or the  Company  shall not have
employed  counsel to have charge of the defense of the action or the indemnified
person shall have reasonably  concluded that there may be defenses  available to
it or them which are  different  from or  additional  to those  available to the
Company  (in which  case the  Company  shall  not have the  right to direct  the
defense  of the  action on behalf of the  indemnified  person),  in any of which
events these fees and expenses  shall be borne by the Company.  Anything in this
paragraph to the contrary  notwithstanding,  the Company shall not be liable for
any settlement of any claim or action effected without its written consent.  The
Company's  indemnity  agreements  contained in this Section shall remain in full
force and effect  regardless  of any  investigation  made by or on behalf of any
indemnified  person,  and shall survive any termination of this  Agreement.  The
Company agrees  promptly to notify you of the  commencement of any litigation or
proceedings  against  the  Company  or any  of  its  officers  or  directors  in
connection with the Registration Statement pursuant to Section 3(c) above.

         If you  choose  to  include  any  Subject  Stock in a  public  offering
pursuant to Section 3(c) above,  then you agree to indemnify  and hold  harmless
the  Company and each of its  directors  and  officers  who have signed any such
Registration  Statement,  and any underwriter for the Company (as defined in the
Act),  and each person,  if any,  who  controls the Company or such  underwriter
within  the  meaning  of the Act,  to the same  extent as the  indemnity  by the
Company in this Section 3(f) but only with respect to  statements  or omissions,
if any,  made in such  Registration  Statement,  or any  amendment or supplement
thereto, or in any application in reliance upon, and in conformity with, written
information  furnished  by you  to  the  Company  for  use  in the  Registration
Statement,  or any amendment or supplement thereto,  or any application,  as the
case may be. In case any action  shall be brought in respect of which  indemnity
may be sought  against  you,  you shall have the rights and duties  given to the
Company,  and the persons so indemnified  shall have the rights and duties given
to you by the provisions of the first paragraph of this Section.

         The Company  further  agrees that, if the  indemnity  provisions of the
foregoing  paragraphs  are held to be  unenforceable,  any holder of the Garza's
Warrants or controlling  person of such a holder may recover  contribution  from
the  Company in an amount  which,  when added to  contributions  such  holder or
controlling  person has  theretofore  received  or  concurrently  receives  from
officers  and  directors of the Company or  controlling  persons of the Company,
will reimburse such holder or controlling person for all losses, claims, damages
or liabilities and legal or other expenses;  provided, however, that if the full
amount of the  contribution  specified in this Section 3(f) is not  permitted by
law, then such holder or  controlling  person shall be entitled to  contribution
from the Company and its officers, directors and controlling persons to the full
extent permitted by law.

4.Exercise of Garza's Warrants.

         (a) Cash Exercise.  Each Garza's Warrant may be exercised in full or in
part (but not as to a fractional share of Common Stock) by the holder thereof by
surrender of the Warrant  Certificate,  with the form of subscription at the end
thereof duly executed by such holder,  to the Company at its  principal  office,
accompanied by payment,  in cash or by certified or bank cashier's check payable
to the order of the Company,  in the respective  amount  obtained by multiplying
the  number  of shares  of the  Underlying  Securities  to be  purchased  by the
Purchase Price per share.

         (b) Net Exercise. Notwithstanding anything to the contrary contained in
Section  4(a),  any holder of the Garza's  Warrants  may elect to  exercise  the
Garza's Warrants in full or in part and receive shares on a "net exercise" basis
in an amount equal to the value of the Garza's  Warrants by delivery of the form
of subscription attached to the Warrant Certificate and surrender of the Garza's
Warrants  at the  principal  office of the  Company,  in which event the Company
shall  issue to the  holder a number of  shares  computed  using  the  following
formula:

         X=(P)(Y)(A-B)
                  A

         Where:X=the number of shares of Common Stock to be issued to holder.

         P=the portion of the Garza's  Warrants being exercised  (expressed as a
fraction).

         Y=the total number of shares of Common Stock  issuable upon exercise of
the Garza's Warrants.

         A=the Current Market Price of one share of Common Stock.

         B=Purchase Price.

         (c) Partial Exercise.  Prior to the expiration of the Garza's Warrants,
upon any partial  exercise,  the Company at its expense will forthwith issue and
deliver to or upon the order of the purchasing holder, a new Warrant Certificate
or  Certificates  of like  tenor,  in the name of the holder  thereof or as such
holder  (upon  payment  by such  holder of any  applicable  transfer  taxes) may
request calling in the aggregate for the purchase of the number of shares of the
Underlying  Securities equal to the number of such shares called for on the face
of the Warrant  Certificate  (after giving effect to any  adjustment  therein as
provided  in Section 6 below)  minus the  number of such  shares  (after  giving
effect to such adjustment)  designated by the holder in the aforementioned  form
of subscription.

         (d) Company to Reaffirm  Obligations.  The Company will, at the time of
any exercise of the Garza's  Warrants,  upon the request of the holder  thereof,
acknowledge  in writing its  continuing  obligation to afford to such holder any
rights (including  without limitation any right to registration of the shares of
the Underlying  Securities issued upon such exercise) to which such holder shall
continue to be entitled after such exercise in accordance with the provisions of
this Agreement;  provided,  however,  that if the holder of the Garza's Warrants
shall  fail to make  any  such  request,  such  failure  shall  not  affect  the
continuing obligation of the Company to afford to such holder any such rights.

5.Delivery of Certificates on Exercise.

         As soon as  practicable  after any exercise of the Garza's  Warrants in
full or in part, and in any event within twenty days thereafter,  the Company at
its expense  (including  the payment by it of any  applicable  issue taxes) will
cause  to be  issued  in the  name of and  delivered  to the  purchasing  holder
thereof,  a  certificate  or  certificates  for the  number  of  fully  paid and
nonassessable  Common  Stock and Warrants to which such holder shall be entitled
upon such exercise,  plus in lieu of any  fractional  share to which such holder
would otherwise be entitled,  cash in an amount  determined  pursuant to Section
7(g),  together with any other stock or other securities and property (including
cash,  where  applicable)  to which such holder is entitled  upon such  exercise
pursuant to Section 6 below or otherwise.

6.Anti-Dilution Provisions.

         The Garza's  Warrants are subject to the following terms and conditions
during the term thereof:

         (a) Stock  Distributions and Splits. In case (i) the outstanding shares
of Common Stock (or Other  Securities) shall be subdivided into a greater number
of shares or (ii) a dividend in Common Stock (or Other Securities) shall be paid
in respect of Common Stock (or Other  Securities),  the Purchase Price per share
in effect  immediately  prior to such  subdivision or at the record date of such
dividend or distribution  shall  simultaneously  with the  effectiveness of such
subdivision  or   immediately   after  the  record  date  of  such  dividend  or
distribution be  proportionately  reduced;  and if outstanding  shares of Common
Stock (or Other  Securities)  shall be combined into a smaller  number of shares
thereof,  the  Purchase  Price  per share in  effect  immediately  prior to such
combination shall  simultaneously  with the effectiveness of such combination be
proportionately  increased. Any dividend paid or distributed on the Common Stock
(or Other  Securities) in stock or any other securities  convertible into shares
of Common  Stock (or Other  Securities)  shall be treated as a dividend  paid in
Common Stock (or Other Securities) to the extent that shares of Common Stock (or
Other Securities) are issuable upon the conversion thereof.

         (b)  Adjustments.  Whenever the Purchase Price per share is adjusted as
provided  in  Section  6(a)  above,  the  number  of  shares  of the  Underlying
Securities  purchasable upon exercise of the Garza's Warrants  immediately prior
to such Purchase Price  adjustment shall be adjusted,  effective  simultaneously
with such Purchase Price adjustment,  to equal the product obtained  (calculated
to the  nearest  full  share)  by  multiplying  such  number  of  shares  of the
Underlying  Securities  by a fraction,  the  numerator  of which is the Purchase
Price per share in effect  immediately  prior to such Purchase Price  adjustment
and the denominator of which is the Purchase Price per share in effect upon such
Purchase Price  adjustment,  which  adjusted  number of shares of the Underlying
Securities shall thereupon be the number of shares of the Underlying  Securities
purchasable  upon exercise of the Garza's  Warrants  until  further  adjusted as
provided herein.

         (c)  Reorganizations.  In case the Company  shall be  recapitalized  by
reclassifying  its outstanding  Common Stock (or Other  Securities) into a stock
with a different par value or by changing its outstanding Common Stock (or Other
Securities)  with par value to stock without par value,  then, as a condition of
such  reorganization,  lawful and adequate  provision shall be made whereby each
holder of the Garza's Warrants shall thereafter have the right to purchase, upon
the terms and conditions specified herein, in lieu of the shares of Common Stock
(or Other Securities)  theretofore  purchasable upon the exercise of the Garza's
Warrants, the kind and amount of shares of stock and other securities receivable
upon such  recapitalization  by a holder of the number of shares of Common Stock
(or Other  Securities)  which the  holder of the  Garza's  Warrants  might  have
purchased  immediately prior to such  recapitalization.  If any consolidation or
merger  of  the  Company  with  another  corporation,  or  the  sale  of  all or
substantially  all of its assets to another  corporation,  shall be  effected in
such a way that  holders of Common  Stock shall be  entitled  to receive  stock,
securities or assets with respect to or in exchange for Common Stock, then, as a
condition of such consolidation,  merger or sale, lawful and adequate provisions
shall be made  whereby  the holder  hereof  shall  thereafter  have the right to
purchase and receive upon the basis and upon the terms and conditions  specified
in this Warrant  Agreement  and in lieu of the shares of the Common Stock of the
Company immediately  theretofore purchasable and receivable upon the exercise of
the rights represented hereby, such shares of stock, securities or assets as may
be issued or payable with respect to or in exchange for a number of  outstanding
shares  of such  Common  Stock  equal to the  number  of  shares  of such  stock
immediately  theretofore  purchasable  and  receivable  upon the exercise of the
rights  represented  hereby  had such  consolidation,  merger  or sale not taken
place, and in any such case, appropriate provision shall be made with respect to
the rights and interests of the holders of the Garza's  Warrants to the end that
the provisions hereof (including without  limitation  provisions for adjustments
of the Purchase  Price and of the number of shares  purchasable  and  receivable
upon the exercise of the Garza's  Warrants) shall  thereafter be applicable,  as
nearly as may be, in  relation  to any  shares  of stock,  securities  or assets
thereafter   deliverable  upon  the  exercise  hereof  (including  an  immediate
adjustment,  by reason of such consolidation or merger, of the Purchase Price to
the value for the Common Stock reflected by the terms of such  consolidation  or
merger  if the value so  reflected  is less  than the  Purchase  Price in effect
immediately prior to such consolidation or merger).  In the event of a merger or
consolidation  of the Company  with or into another  corporation  as a result of
which a number of shares of Common Stock of the surviving corporation greater or
lesser  than the  number of shares of Common  Stock of the  Company  outstanding
immediately  prior to such merger or  consolidation  are  issuable to holders of
Common Stock of the Company, then the Purchase Price in effect immediately prior
to such merger or  consolidation  shall be adjusted in the same manner as though
there were a subdivision  or  combination  of the  outstanding  shares of Common
Stock of the Company. The Company will not effect any such consolidation, merger
or sale, unless prior to the consummation thereof the successor  corporation (if
other  than the  Company)  resulting  from such  consolidation  or merger or the
corporation  purchasing such assets shall assume by written instrument  executed
and mailed or delivered to the  registered  holder hereof at the last address of
such holder appearing on the books of the Company,  the obligation to deliver to
such holder such shares of stock,  securities or assets as, in  accordance  with
the  foregoing  provisions,  such  holder  may be  entitled  to  purchase.  If a
purchase,  tender or  exchange  offer is made to and  accepted by the holders of
more than of the outstanding shares of Common Stock of the Company,  the Company
shall not effect any  consolidation,  merger or sale with the Person having made
such  offer  or  with  any  Affiliate  of  such  Person,  unless  prior  to  the
consummation  of such  consolidation,  merger or sale the holders of the Garza's
Warrants shall have been given a reasonable opportunity to then elect to receive
upon the exercise of the Garza's Warrants either the stock, securities or assets
then  issuable  with  respect to the Common  Stock of the  Company or the stock,
securities or assets, or the equivalent issued to previous holders of the Common
Stock in accordance with such offer.

         (d) Effect of  Dissolution  or  Liquidation.  In case the Company shall
dissolve or liquidate all or substantially  all of its assets,  all rights under
this  Agreement  shall  terminate  as of the date upon  which a  certificate  of
dissolution  or  liquidation  shall be filed with the  Secretary of the State of
Texas (or, if the  Company  theretofore  shall have been merged or  consolidated
with a corporation  incorporated  under the laws of another state, the date upon
which action of  equivalent  effect shall have been taken);  provided,  however,
that (i) no  dissolution  or  liquidation  shall affect the rights under Section
6(c) of any holder of the Garza's  Warrants and (ii) if the  Company's  Board of
Directors shall propose to dissolve or liquidate the Company, each holder of the
Garza's  Warrants  shall be given written notice of such proposal at the earlier
of (x) the time when the  Company's  shareholders  are first given notice of the
proposal  or (y) the time when  notice to the  Company's  shareholders  is first
required.

         (e) Notice of Change of Purchase Price. Whenever the Purchase Price per
share or the kind or amount of securities purchasable under the Garza's Warrants
shall be  adjusted  pursuant to any of the  provisions  of this  Agreement,  the
Company  shall  forthwith  thereafter  cause  to be sent to each  holder  of the
Garza's  Warrants,  a certificate  setting forth the adjustments in the Purchase
Price per share  and/or in such  number of  shares,  and also  setting  forth in
detail the facts requiring,  such adjustments,  including  without  limitation a
statement of the  consideration  received or deemed to have been received by the
Company  for  any  additional  shares  of  stock  issued  by it  requiring  such
adjustment.  In  addition,  the  Company  at its  expense  shall  within 90 days
following the end of each of its fiscal years during the term of this Agreement,
and promptly upon the reasonable  request of any holder of the Garza's  Warrants
in  connection  with any exercise from time to time of all or any portion of the
Garza's Warrants,  cause independent  certified public accountants of recognized
standing  selected by the Company to compute any such  adjustment  in accordance
with the terms of the Garza's  Warrants and prepare a certificate  setting forth
such  adjustment  and showing in detail the facts upon which such  adjustment is
based.

         (f)  Notice of a Record  Date.  In the  event of (i) any  taking by the
Company of a record of the holders of any class of securities for the purpose of
determining  the holders thereof who are entitled to receive any dividend (other
than a cash  dividend  payable  out of earned  surplus of the  Company) or other
distribution,  or any right to subscribe for,  purchase or otherwise acquire any
shares of stock of any class or any other securities or property,  or to receive
any  other  right,  (ii)  any  capital  reorganization  of the  Company,  or any
reclassification or recapitalization of the capital stock of the Company, or any
transfer  of all or  substantially  all of the  assets  of the  Company  to,  or
consolidation  or merger of the Company with or into,  any other person or (iii)
any voluntary or involuntary dissolution or liquidation of the Company, then and
in each such event the Company will mail or cause to be mailed to each holder of
the  Garza's  Warrants a notice  specifying  not only the date on which any such
record is to be taken for the purpose of such  dividend,  distribution  or right
and stating the amount and character of such  dividend,  distribution  or right,
but  also  the  date  on  which  any  such   reorganization,   reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding-up  is to take place,  and the time,  if any, as of which the holders of
record of Common Stock (or Other Securities) shall be entitled to exchange their
shares of Common Stock (or other  Securities)  for  securities or other property
deliverable  upon  such  reorganization,   reclassification,   recapitalization,
transfer, consolidation, merger, dissolution, liquidation or winding-up.
Such notice shall be mailed at least 20 days prior to the  proposed  record date
therein specified.

7.Further Covenants of the Company.

         (a)  Reservation  of Stock.  The Company shall at all times reserve and
keep  available,  solely for  issuance  and  delivery  upon the  exercise of the
Garza's  Warrants,  all shares of the  Underlying  Securities  from time to time
issuable upon the exercise of the Garza's  Warrants and shall take all necessary
actions  to ensure  that the par  value per  share,  if any,  of the  Underlying
Securities  is, at all times equal to or less than the then  effective  Purchase
Price per share.

         (b)Title to Units. All of the Underlying  Securities delivered upon the
exercise  of the  Garza's  Warrants  shall be  validly  issued,  fully  paid and
nonassessable;  each  holder of the  Garza's  Warrants  shall  receive  good and
marketable title to the Underlying Securities,  free and clear of all voting and
other trust  arrangements,  liens,  encumbrances,  equities  and adverse  claims
whatsoever; and the Company shall have paid all taxes, if any, in respect of the
issuance thereof.

         (c) Listing on Securities  Exchanges;  Registration.  If the Company at
any time  shall  list  any  Units,  Common  Stock or  Warrants  on any  national
securities  exchange,  the Company will, at its expense,  simultaneously list on
such exchange, upon official notice of issuance upon the exercise of the Garza's
Warrants,  and maintain such listing of, all of the Underlying  Securities  from
time to time issuable upon the exercise of the Garza's Warrants; and the Company
will so list on any  national  securities  exchange,  will so register  and will
maintain  such  listing  of,  any Other  Securities  if and at the time that any
securities  of like  class or  similar  type  shall be listed  on such  national
securities exchange by the Company.

         (d) Exchange of Garza's Warrants.  Subject to Section 3(a) hereof, upon
surrender for exchange of any Warrant Certificate to the Company, the Company at
its expense will  promptly  issue and deliver to or upon the order of the holder
thereof a new Warrant  Certificate or certificates of like tenor, in the name of
such holder or as such  holder  (upon  payment by such holder of any  applicable
transfer  taxes) may direct,  calling in the  aggregate  for the purchase of the
number of shares of the Underlying Securities called for on the face or faces of
the Warrant Certificate or Certificates so surrendered.
         (e)  Replacement  of  Garza's   Warrants.   Upon  receipt  of  evidence
reasonably  satisfactory  to the  Company  of the loss,  theft,  destruction  or
mutilation of any Warrant  Certificate  and, in the case of any such loss, theft
or destruction,  upon delivery of an indemnity agreement reasonably satisfactory
in form and amount to the Company or, in the case of any such  mutilation,  upon
surrender and  cancellation  of such Warrant  Certificate,  the Company,  at the
expense of the warrant holder will execute and deliver,  in lieu thereof,  a new
Warrant Certificate of like tenor.

         (f)  Reporting by the Company.  The Company  agrees that, if it files a
Registration  Statement during the term of the Garza's Warrants, it will use its
best  efforts to keep  current  in the  filing of all forms and other  materials
which it may be  required  to file  with the  appropriate  regulatory  authority
pursuant to the  Exchange  Act,  and all other forms and reports  required to be
filed with any regulatory authority having jurisdiction over the Company.

         (g) Fractional  Shares. No fractional  shares of Underlying  Securities
are to be issued  upon any  exercise of the  Garza's  Warrants,  but the Company
shall pay a cash  adjustment  in respect of any  fraction of a share which would
otherwise  be  issuable in an amount  equal to the same  fraction of the highest
market  price per share of  Underlying  Securities  on the day of  exercise,  as
determined by the Company.

8.Other Holders.

         The Garza's  Warrants are issued upon the  following  terms,  to all of
which each holder or owner thereof by the taking thereof  consents and agrees as
follows: (a) any person who shall become a transferee, within the limitations on
transfer  imposed by Section  3(a)  hereof,  of the  Garza's  Warrants  properly
endorsed shall take such Garza's  Warrants  subject to the provisions of Section
3(a) hereof and thereupon  shall be authorized to represent  himself as absolute
owner  thereof and,  subject to the  restrictions  contained in this  Agreement,
shall be  empowered  to transfer  absolute  title by  endorsement  and  delivery
thereof to a permitted  bona fide  purchaser for value;  (b) each prior taker or
owner  waives  and  renounces  all of his  equities  or rights  in such  Garza's
Warrants  in favor of each such  permitted  bona fide  purchaser,  and each such
permitted  bona fide purchaser  shall acquire  absolute title thereto and to all
rights presented thereby; (c) until such time as the respective Garza's Warrants
is transferred on the books of the Company, the Company may treat the registered
holder thereof as the absolute  owner thereof for all purposes,  notwithstanding
any  notice to the  contrary  and (d) all  references  to the word "you" in this
Warrant  Agreement  shall be deemed to apply with equal  effect to any person to
whom a Warrant  Certificate or Certificates  have been transferred in accordance
with the  terms  hereof,  and  where  appropriate,  to any  person  holding  the
Underlying Securities.

9.Miscellaneous.

         All  notices,  certificates  and  other  communications  from or at the
request of the Company to the holder of the Garza's  Warrants shall be mailed by
first class,  registered or certified mail, postage prepaid,  to such address as
may have been  furnished to the Company in writing by such holder,  or, until an
address  is so  furnished,  to the  address of the last  holder of such  Garza's
Warrants who has so  furnished  an address to the  Company,  except as otherwise
provided  herein.  This  Agreement  and any of the terms  hereof may be changed,
waived,  discharged or terminated only by an instrument in writing signed by the
party against which enforcement of such change, waiver, discharge or termination
is sought. This Agreement shall be construed and enforced in accordance with and
governed by the laws of the State of Texas.  The headings in this  Agreement are
for  reference  only and shall not limit or  otherwise  affect  any of the terms
hereof. This Agreement, together with the forms of instruments annexed hereto as
Exhibit A,  constitutes  the full and complete  agreement of the parties  hereto
with respect to the subject matter hereof.

IN WITNESS  WHEREOF,  this Warrant  Agreement has been duly executed on the date
hereof.

                                                     WOODHAVEN HOMES, INC.
                                          By:__________________________________
                                     Richard D. Laxton, Chief Executive Officer



<PAGE>


                                                 EXHIBIT A
                              WOODHAVEN HOMES, INC.

                          COMMON STOCK PURCHASE WARRANT
                            to Purchase 100,000 Units

         This is to certify that______________ ("Garza") or assigns, is entitled
to purchase at any time or from time to time after 9 A.M., on ___________,  1999
and until 9 A.M.,  on  ___________,  2003 up to the above  referenced  number of
Units  ("Units"),  each  consisting of one share of Common  Stock,  no par value
("Common  Stock"),  and  one  Common  Stock  Purchase  Warrant  ("Warrants")  of
Woodhaven Homes,  Inc., a Texas  corporation (the "Company"),  or the underlying
shares  of  Common  Stock  and  Warrants  if  separately  transferable,  for the
consideration  specified in Section 4 of the Warrant  Agreement,  dated the date
hereof,  between the Company and Garza (the  "Warrant  Agreement"),  pursuant to
which  this  Warrant is issued.  All  rights of the holder of this  Warrant  are
subject to the terms and  provisions of the Warrant  Agreement,  copies of which
are available for  inspection  at the office of the Company.  Capitalized  terms
used but not defined herein shall have the respective  meanings set forth in the
Warrant Agreement.

         The  Underlying  Securities  issuable upon the exercise of this Warrant
have not been  registered  under the  Securities  Act of 1933,  as amended  (the
"Act"), and no distribution of such Underlying  Securities may be made until the
effectiveness of a Registration Statement under the Act covering such Underlying
Securities.  Transfer of this Warrant is  restricted as provided in Section 3(a)
of the Warrant Agreement.

         This Warrant has been issued to the  registered  owner in reliance upon
written  representations  necessary  to ensure  that this  Warrant was issued in
accordance with an appropriate  exemption from registration under any applicable
state and federal  securities laws, rules and regulations.  This Warrant may not
be sold, transferred,  or assigned unless, in the opinion of the Company and its
legal counsel, such sale, transfer or assignment will not be in violation of the
Act, applicable rules and regulations of the Securities and Exchange Commission,
and any applicable state securities laws.

         Subject to the  provisions  of the Act and of such  Warrant  Agreement,
this Warrant and all rights hereunder are transferable,  in whole or in part, at
the offices of the Company, by the holder hereof in person or by duly authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

         Any  Underlying  Securities  (or Other  Securities)  which are acquired
pursuant to the exercise of this Warrant  shall be acquired in  accordance  with
the Warrant  Agreement and certificates  representing all securities so acquired
shall bear a restrictive legend reading substantially as follows:

THESE  SECURITIES HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 OR
UNDER  ANY  APPLICABLE  STATE  LAW.  THEY MAY NOT BE  OFFERED  FOR  SALE,  SOLD,
TRANSFERRED OR PLEDGED WITHOUT (1) REGISTRATION UNDER THE SECURITIES ACT OF 1933
AND ANY APPLICABLE STATE LAW, OR (2) AN OPINION OF COUNSEL  (SATISFACTORY TO THE
CORPORATION) THAT REGISTRATION IS NOT REQUIRED.

IN WITNESS  WHEREOF,  the Company has caused this  Warrant to be executed by its
duly authorized officer.

Date:_________________, 1998
WOODHAVEN HOMES, INC.

By:
      Richard D. Laxton, Chief Executive Officer


<PAGE>




                                  SUBSCRIPTION

(To be signed only upon exercise of Warrant)



To:  Woodhaven Homes, Inc.

         The undersigned, the holder of the enclosed Warrant Certificate, hereby
irrevocably  elects to exercise the purchase  right  represented by such Warrant
Certificate for, and to purchase thereunder,  _________________ Units ("Units"),
each consisting of one share of Common Stock, no par value ("Common Stock"), and
one Common Stock Purchase Warrant  ("Warrants") of Woodhaven Homes, Inc., or the
underlying  Common Stock and Warrants,  if separately  transferable,  and either
tenders  herewith payment of the purchase price in full in the form of cash or a
certified or cashier's  check in the amount of  $______________  therefor or, if
the  undersigned  elects  pursuant  to  Section  4(b) of the  Warrant  Agreement
referred  to  in  the  Warrant  Certificate  to  convert  the  enclosed  Warrant
Certificate  into Units or underlying  Common Stock or Warrants by net issuance,
the  undersigned  exercises  the  Warrants by  exchange  under the terms of said
Section  4(b),  and  requests  that the  certificate  or  certificates  for such
securities be issued in the name of and delivered to the undersigned.


Date:______________________________



- ----------------------------------------
(Signature must conform
in all respects to name
of holder as specified on
the face of the Warrant
Certificate)


=======================================
- ---------------------------------------
(Address)






Please  indicate in the space below the number of shares  called for on the face
of the Warrant  Certificate (or, in the case of a partial exercise,  the portion
thereof as to which the  Warrant is being  exercised),  in either  case  without
making any adjustment for additional  shares or other  securities or property or
cash  which,  pursuant  to the  adjustment  provisions  of the  Warrant,  may be
deliverable  upon exercise and whether the exercise is a cash exercise  pursuant
to Section 4(a) of the Warrant  Agreement or a net issuance exercise pursuant to
Section 4(b) of the Warrant Agreement.

Number of Units (or shares of Common Stock and Warrants):_____________________ 

Cash:____________________

Net issuance:______________


<PAGE>



                                                ASSIGNMENT

(To be signed only upon transfer of Warrant)


         For value received, the undersigned hereby sells, assigns and transfers
unto  ____________________________ the right represented by the enclosed Warrant
Certificate to purchase ____________________ Units ("Units"), each consisting of
one share of Common Stock, $.01 par value ("Common Stock"), and one Common Stock
Purchase Warrant ("Warrants") of Woodhaven Homes, Inc., or the underlying Common
Stock or Warrants, with full power of substitution.

         The undersigned  represents and warrants that the transfer, in whole in
or in part,  of such  right to  purchase  represented  by the  enclosed  Warrant
Certificate  is permitted by the terms of the Warrant  Agreement  referred to in
the Warrant  Certificate,  and the transferee  hereof, by his acceptance of this
Assignment, represents and warrants that he or she is familiar with the terms of
such Warrant Agreement and agrees to be bound by the terms thereof with the same
force and effect as if a signatory thereto.



Date:___________________



- -------------------------------------------
(Signature must conform
in all respects to name of
holder as specified on
the face of the Warrant
Certificate)


- --------------------------------------------
(Address)



Signed in the presence of:______________________________


                              Garza & Staples, P.C.
                                ATTORNIES AT LAW
                                5420 LBJ FREEWAY
                               1230 LINCOLN CENTRE
                              DALLAS , TEXAS 75240

                            Telephone (214) 373-3300
                               Fax (972) 404-1300

                                                              October13, 1998

WOODHAVEN HOMES, INC.
Richard D. Laxton, President
2501 Oaklawn
Suite 550
Dallas, Texas 75219

         Re: Registration Statement on Form SB-2
         Public Offering of 1,000,000 Units

Gentlemen:

         I have acted as counsel to Woodhaven Homes,  Inc., a Texas  corporation
(the "Company"), in connection with the registration under the Securities Act of
1933,  as  amended,  (the  "Securities  Act"),  of  1,000,000  units,  each unit
consisting  of one share (the  "Shares") of common stock,  $.01 par value,  (the
"Common  Stock")  and  one  Redeemable   Common  Stock  Purchase   Warrant  (the
"Warrants")  to purchase one share of Common Stock of the Company (the  "Units")
to be offered to the public by the Company in a firm commitment  underwriting by
Tejas Securities Group,  Inc.. The Registration  Statement  (defined below) also
includes 150,000 additional Units to cover over-allotments, if any.

         A  registration  statement  on Form SB-2 (SEC File No.  333-62467)  was
filed with the  Securities  and  Exchange  Commission  on August  28,  1998 (the
"Registration  Statement")  and Amendment No. 1 thereto is being filed herewith.
In connection with rendering this opinion I have examined executed copies of the
Registration  Statement  and all exhibits  thereto and  Amendment  No. 1 and all
exhibits thereto.  I have also examined and relied upon the original,  or copies
certified  to my  satisfaction,  of (i) the  Articles of  Incorporation  and the
By-laws of the Company, (ii) minutes and records of the corporate proceedings of
the Company with respect to the issuance of the Units,  the Common Stock and the
Warrants,  and related matters,  and (iii) such other agreements and instruments
relating to the Company as I deemed necessary or appropriate for purposes of the
opinion expressed  herein.  In rendering such opinion,  I have made such further
investigation  and inquiries  relevant to the  transaction  contemplated  by the
Registration  Statement  as I have deemed  necessary  for the opinion  expressed
herein,  and I have relied, to the extent I deemed  reasonable,  on certificates
and  certain  other  information  provided  to me by officers of the Company and
public officials as to matters of fact of which the maker of such certificate or
the person providing such other information had knowledge.

Furthermore,  in rendering my opinion, I have assumed that the signatures on all
documents  examined by me are genuine,  that all documents and corporate  record
books  submitted to me as originals  are  accurate  and  complete,  and that all
documents submitted to me are true, correct and complete copies of the originals
thereof.

         Based upon the  foregoing,  I am of the  opinion  that the  Units,  the
Shares,  the Warrants and the shares of Common Stock  issuable upon the exercise
of the  Warrants,  to be issued by the Company as described in the  Registration
Statement,  have been duly  authorized for issuance and sale and the Units,  the
Shares,  the Warrants and the shares of Common Stock  issuable  upon exercise of
the Warrants, when issued by the Company, will be validly issued, fully paid and
nonassessable.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
Registration Statement.



                                                     Very truly yours,

                                                     Garza & Staples, P.C.


                                                     ----------------
                                                     By:  Joe B. Garza


<PAGE>


                              Garza & Staples, P.C.
                                ATTORNIES AT LAW
                                5420 LBJ FREEWAY
                               1230 LINCOLN CENTRE
                              DALLAS , TEXAS 75240

                            Telephone (214) 373-3300
                               Fax (972) 404-1300


                               October 13 , 1998

Woodhaven Homes, Inc.
2501 Oaklawn
Suite 550
Dallas, Texas  75219

         Re: Registration Statement on Form SB-2
         Offering of 200,000 Units by the Company

Gentlemen:

         I have acted as counsel for Woodhaven Homes,  Inc., a Texas corporation
(the  "Company"),  in  connection  with  the  registration  and sale  under  the
Securities Act of 1933, as amended,  (the  "Securities  Act"),  of 200,000 units
(the "Units"), each Unit consisting of one share (the "Shares") of common stock,
$.01 par value,  (the "Common  Stock") and one Redeemable  Common Stock Purchase
Warrant  (the  "Warrants")  to purchase one share of Common Stock of the Company
(plus the underwriters'  over-allotment option of 30,000 Units) to be offered to
the public by the Company and certain Selling Shareholders.  The Units are being
registered pursuant to that certain  Registration  Statement on Form SB-2, filed
pursuant to Rule 462(b) promulgated under the Securities Act, and are being sold
to the  Underwriters  (as defined  below)  pursuant to the terms of that certain
Underwriting Agreement (the "Underwriting Agreement") to be entered into between
the  Company,  the Selling  Shareholders  and Tejas  Securities  Group,  Inc, as
representative  of the several  underwriters  named therein  (collectively,  the
"Underwriters").  The Shares included in the Units subject to the  Underwriters'
over-allotment  option will be purchased from the Selling  Shareholders  and the
Warrants included in such Units will be issued by the Company.

         In connection  with  rendering this opinion,  I have examined  executed
copies  of  the  Registration  Statement  and  all  exhibits  thereto  and  such
documents,  records and matters of law as I deemed  necessary or appropriate for
purposes of the opinion expressed herein.

         Based upon the  foregoing,  I am of the  opinion  that the  Units,  the
Shares,  the Warrants and the shares of Common Stock  issuable upon the exercise
of the  Warrants,  to be issued by the Company as described in the  Registration
Statement  have been duly  authorized  for issuance  and sale of the Units,  the
Shares,  the Warrants and the shares of Common Stock  issuable  upon exercise of
the Warrants,  when issued by the Company against  payment of the  consideration
therefor  pursuant to the terms of the Underwriting  Agreement,  will be legally
issued, fully paid and nonassessable.

         My opinion is limited to the  Corporation Law of the State of Texas and
the federal law of the United  States and I assume no  responsibility  as to the
applicability  thereto,  or the  effect  thereon,  of  the  laws  of  any  other
jurisdiction.


         I hereby  consent  to the  filing of this  opinion as an exhibit to the
Registration  Statement and to the reference to my firm under the heading "Legal
Matters" in the Prospectus  contained  therein.  In giving my consent,  I do not
thereby  admit that I am in the  category of persons  whose  consent is required
under  Section  7 of the  Securities  Act or the rules  and  regulations  of the
securities and Exchange Commission.



                                                     Very truly yours,

                                                     Garza & Staples, P.C.


                                                     ----------------
                                                     By: Joe B. Garza








                      
                           AGREEMENT OF JOINT VENTURE
                                       OF
                       TRENDSETTERS MORTGAGE JOINT VENTURE


STATE OF TEXAS                      ss.
                                    ss.
COUNTY OF DALLAS                    ss.  KNOW ALL MEN BY THESE PRESENTS:



         That this  AGREEMENT OF JOINT VENTURE OF  TRENDSETTERS  MORTGAGE  JOINT
VENTURE, a Texas joint venture,  made and entered into this 2nd day of February,
1998, by and among THE GM GROUP, INC., a Texas  corporation,  and WH MANAGEMENT,
INC., a Texas corporation (sometimes hereinafter collectively referred to as the
("Venturers") is to witness the following:

                                   WITNESSETH:

     1. CERTAIN DEFINITIONS.  As used herein, the following items shall have the
meanings respectively indicated: --------------------

     A. "ACT" means the Texas Uniform  Partnership  Act, as amended from time to
time.

     B.  "ADJUSTED NET INCOME OR LOSS" of the Venture for any period means Gross
income during such period reduced by the Deductible Expenses of the Venture
             -----------------------------
         for such period.

         C. "AGREEMENT"  means this Agreement of Joint Venture,  as amended from
time to time.

         D. "AVAILABLE  CASH" of the Venture means all cash funds of the Venture
         on hand from time to time (except cash funds obtained as  contributions
         to the  capital of the Venture by the  Venturers  or from loans made by
         Venturers  to the  Venture)  after (a)  payment of all  expenses of the
         Venture  as  of  such  time  and  (b)  provision  for  payment  of  all
         outstanding  and unpaid  current  obligations of the Venture as of such
         time,  and (c)  provision  for an adequate  reserve  determined  by the
         Venturers  to  be  reasonably  necessary  for  holding,  operation  and
         ultimate disposition of the Property.

         E.  "CAPITAL  ACCOUNT"  means the  Capital  Account  of each  Venturer,
determined in accordance with Section 7.E. (1) through (4), inclusive.

         F.  "CAPITAL  UNIT" means an  ownership  interest in the  Venture.  The
         Capital  Units  held by each  Venturer  are set  forth on  Exhibit  "A"
         attached  hereto and fully  incorporated  herein as though set forth at
         this point verbatim.

         G. "CODE" means the internal Revenue Code of 1986, as amended.

         H. "DEDUCTIBLE  EXPENSES" of the Venture for any period means all items
         of expense or  deduction  available  to the  Venture  for the period in
         question  (excluding  any  expense  or  deduction   attributable  to  a
         Terminating Capital Transaction) for federal income tax purposes. As of
         the execution of this Agreement,  the Venturers  hereby expressly agree
         that such expenses are  anticipated to include:  (i) an expense for the
         services of the Loan Officer closing each loan  transaction  (currently
         $400.00 per loan);  (ii) other expenses payable to Manager (which shall
         not exceed forty-nine  percent (49%) of Gross income);  and (iii) other
         expenses payable to WHM (which shall not exceed fifty-one percent (51%)
         of Gross income).

         I.  "DEPRECIATION"  of the Venture for any period means the amount that
         the Venture is  entitled  to claim as a  deduction  for such period for
         federal  income tax  purposes  pursuant to  Sections  167 or 168 of the
         Code.

         J.  "GROSS  INCOME"  of the  Venture  for any  period  means  the gross
         revenues from operations (i.e.,  other than from a Terminating  Capital
         Transaction)  of the  Venture  during  such  period as  calculated  for
         federal income tax purposes.  Gross income shall specifically  include,
         but is not limited to, pricing  income,  origination  fees, and premium
         and / or discount income.

         K. "MANAGER" means The GM Group, inc.

         L.  "NET  PROCEEDS  OF A  TERMINATING  CAPITAL  TRANSACTION"  means the
         proceeds  received  by the  Venture in  connection  with a  Terminating
         Capital  Transaction  after  payments of all costs and  expenses of the
         Venture  in  connection  with  such  Terminating   Capital  Transaction
         including   commissions,   fees,  and  payments  necessitated  by  such
         Terminating Capital Transaction.

         M.  "PARTICIPATION  PERCENTAGE"  in respect of any Venturer  means that
         percentage  which,  expressed  as a fraction has as its  numerator  the
         number  of  Capital  Units  held by such  Venturer  and  having  as its
         denominator  the total number of Capital  Units held by all  Venturers.
         The Participation Percentages of the Venturers are set forth on Exhibit
         "A".

         N.  "REGULATORY  REQUIREMENTS"  means  state or  federal  law,  rule or
         regulation  relating  to the  making  of or  brokerage  in  residential
         mortgages and/or settlement services including, but not limited to, the
         Real Estate  Settlement  Procedures Act of 1974, 12 U.S.C.  ss. 2601 et
         seq.  ("RESPA")  (including  Regulation  X  promulgated  thereto),  the
         National Housing Act of 1934, as amended or any law, rule or regulation
         promulgated   by  or  relating  to  the   Federal   National   Mortgage
         Association, the Federal Home Loan Mortgage Corporation, the Government
         National  Mortgage  Association,  the  Department  of Housing and Urban
         Development,   the  Federal  Housing   Administration,   the  Veteran's
         Administration or the State of Texas.

         O.  "TERMINATING   CAPITAL   TRANSACTION"   means  any  sale  or  other
         disposition  of all or  substantially  all of the assets of the Venture
         and/or a termination of the Venture.

         P. "VENTURE" means the joint venture formed February _, 1998,  known as
Trendsetters Mortgage Joint Venture.

          Q. "VENTURE RETURN" means the U.S. Partnership Return of income of the
Venture.

          R. "VENTURERS" means the following parties:

              The GM Group, inc., a Texas corporation ("GM Group")
                           2323 N. Central Expressway
                                   Suite 110
                            Richardson, Texas 75080

                WH Management, inc., a Texas corporation ("WHM")
                              2501 Oak Lawn Avenue
                                    Suite 550
                               Dallas, Texas 75219

     2. ORGANIZATION.  The Venturers have formed a Texas joint venture under and
pursuant to the ACT.  The name of the  Venture is  Trendsetters  Mortgage  Joint
- ------------- Venture.

         3. PRINCIPAL PLACE OF BUSINESS.  The principal place of business of the
Venture  shall  be  located  at  2323  North  Central  Expressway,   Suite  110,
Richardson,  Texas  75080 or at such other place as the Manager may from time to
time determine.

         4.  BUSINESS  The purpose of the Venture  shall be to own and operate a
residential  mortgage  banking business which shall be operated as a "Controlled
Business Arrangement."

         5. SCOPE OF VENTURERS' AUTHORITY.  Except as expressly provided in this
Agreement,  none of the  Venturers  shall have any  authority  to act for, or to
assume any obligations on behalf of, any other Venturer or the Venture.

         6. TERM. The term of the Venture shall be ten (10) years, commencing on
the date of hereof,  unless  terminated  sooner because of the  dissolution  and
winding  up of the  Venture  in  accordance  with the  provisions  of Section 10
hereof.

         7. CAPITAL CONTRIBUTIONS.

     A.  INITIAL  CAPITAL   CONTRIBUTIONS.   The  initial  capital  contribution
obligations of the Venturers are set forth on Exhibit "A".

                 B. ADDITIONAL CAPITAL CONTRIBUTIONS.  Notwithstanding any other
                 provision  contained in this Agreement to the contrary,  in the
                 event that at any time during the term hereof the cash funds of
                 the  Venture  on hand at such time are not  sufficient  for (a)
                 payment of all  expenses  of the  Venture as of such time,  (b)
                 provision  for payment of all  outstanding  and unpaid  current
                 obligations  of the Venture as of such time,  and (c) provision
                 for  an  adequate  reserve  for  the  projected   expenses  and
                 obligations of the Venture for the next calendar quarter as the
                 Venturers may determine to be reasonably necessary, the Manager
                 may, upon the approval of all  Venturers,  by written notice to
                 all the  Venturers,  call for additional  contributions  to the
                 capital  of the  Venture  to be  made by all  Venturers  in the
                 amount set forth in such written notice, which amount shall not
                 exceed  the  amount  necessary  to  make  such  payments.  Each
                 Venturer shall contribute in cash to the capital of the Venture
                 its  Participation   Percentage  of  the  aggregate  additional
                 contribution within fifteen (15) days after such notice.

                 C. NO  INTEREST.  Contributions  to the  capital of the Venture
will not bear interest.

                 D. FAILURE TO MAKE CAPITAL CONTRIBUTIONS. If any Venturer shall
                 fail to make  any of the  capital  contributions  set  forth in
                 Section 7.A. or 7.B.,  within  fifteen (15) days after the date
                 on which such  contribution (the  "Noncontributed  Amount") was
                 due, the other Venturer shall have the option to contribute all
                 of the Noncontributed Amount within fifteen (15) days after the
                 date the Noncontributed Amount was due. Upon such contribution,
                 the  Capital  Units  of  the   defaulting   Venturer  shall  be
                 transferred to the contribution  Venturer.  Notwithstanding the
                 foregoing,  the  defaulting  Venturer  shall  have the right to
                 reclaim all, but not less than all, of its Capital Units within
                 thirty (30) days after the date the Non Contributed  Amount was
                 contributed  by such Venturer by tendering to the  contributing
                 Venturer an amount equal to the sum of: (a) the  Noncontributed
                 Amount;  plus (b)  interest  at a rate per  annum  equal to two
                 percent  (2%) in excess  of the Prime  Rate (but in no event in
                 excess of the highest rate permitted by applicable  law) on the
                 Noncontributed  Amount  from the date  contributed  until  such
                 amount  is  tendered  by  the   defaulting   Venturer  to  such
                 contributing  Venturer.  In the event the  defaulting  Venturer
                 does so  reclaim  its  interest,  the  Capital  Units  shall be
                 retransferred to the defaulting Venturer.

                 E. CAPITAL ACCOUNTS. Each Venturer shall have a Capital Account
equal to:

     (1) The amount from time to time of its respective Capital Contributions to
the Venture pursuant to Sections 7.A. and B.; plus

                     (2) The amount of income or gain of the  Venture  allocated
to the Venturer pursuant to this Agreement; and less

                     (3) The  amount of losses  and  deductions  of the  Venture
allocated to the Venturer pursuant to this Agreement; and less

     (4)All amounts distributed to the Venturer pursuant to the Agreement.

         8. MANAGEMENT AND OPERATION OF THE VENTURE.

                 A. DUTIES AND AUTHORITY OF MANAGER.  Subject to the  provisions
                 of Section  9.B.  hereof,  the  management  and  control of the
                 Venture and its  business  and affairs  shall rest  exclusively
                 with the  Manager,  who shall have all the rights and powers as
                 are necessary,  advisable, or convenient, in the Manager's sole
                 discretion, to the discharge of its duties under this Agreement
                 and to  the  management  of the  business  and  affairs  of the
                 Venture.   WHM  acknowledges  that  Manager  has  entered  into
                 arrangements  similar to this  Agreement with other parties and
                 may in the  future  enter  into  arrangements  similar  to this
                 Agreement with other parties in the State of Texas.  WHM hereby
                 consents  and waives any  objection to Manager  having  entered
                 into such arrangements in the past, and consents and waives any
                 objection   to   Manager   entering   into   similar   business
                 relationships   with  other  third  parties  and/or   otherwise
                 engaging  in  activities  similar to that of the Venture in any
                 geographic  area at any time in the future  without the consent
                 of and without  compensation  to the  Venture or WHM  therefor.
                 Notwithstanding the foregoing, Manager agrees to not enter into
                 any  similar  business  arrangements  with other home  builders
                 during the term of this  Agreement  without  the prior  written
                 consent of WHM;  provided  however,  that WHM hereby  expressly
                 approves of such an arrangement with Kimball-Hill  Builders. In
                 addition  to  the   foregoing  and  subject  to  the  referrals
                 described  in  Section  8.B.  below,  Manager  shall  make  all
                 appropriate  disclosures to the prospective  borrowers referred
                 by WHM pursuant to Section 8.B. so that the Venture shall be in
                 compliance  with  all  Regulatory  Requirements.  Specifically,
                 Manager shall make the following disclosures to the prospective
                 borrower at the time of referral:

                      (1) That a "controlled  business  arrangement"  exists (as
that term is defined by RESPA) between the Venturers of the Venture.

                      (2)  A  description   of  the  nature  and  scope  of  the
relationship between the Venturers of the Venture.

         Manager  will  provide the  following  disclosures  to any  prospective
borrowers:

                      (1) An estimated charge or range of charges generally made
by the Venture.

                      (2) That  the  referral  may  not  require  the use of any
                          particular  provider,  including  GM Group  and/or the
                          Venture,  of settlement  services  (except for certain
                          instances  -  use  of a  particular  lender  attorney,
                          credit reporting agency, or real estate appraiser).

        In  furtherance  of the  foregoing,  it shall be the  responsibility  of
        Manager to secure the signature of the borrower on the  Disclosure  Form
        attached hereto as Exhibit "B".

                  B. DUTIES AND  AUTHORITY OF WHM.  WHM shall at its  discretion
                  refer prospective  borrowers to the Venture for the purpose of
                  securing  mortgage loans. WHM shall cooperate with the Manager
                  to obtain all government  agency  approvals or  authorizations
                  which  Manager  deems  reasonably  necessary or advisable  for
                  carrying out the purposes of this Venture  including,  without
                  limitation,   approval  of  the  Federal   National   Mortgage
                  Association,  the Federal Home Loan Mortgage Corporation,  the
                  Government  National Mortgage  Association,  the Department of
                  Housing   and   Urban   Development,   the   Federal   Housing
                  Administration,   the  Veteran's  Administration  (hereinafter
                  collectively  referred  to  as  "Governmental  Agencies")  and
                  applicable real estate and licensing  authorities in the State
                  of Texas.

                  C. EXONERATION AND  INDEMNIFICATION OF MANAGER.  Except in the
                  case of  gross  negligence,  fraud,  criminal  misconduct,  or
                  willful misconduct,  the doing of any act or the failure to do
                  any act by the  Manager,  the  effect  of which  may  cause or
                  result in loss or damage to the Venture, shall not subject the
                  Manager  to  any  liability  to  the  other  Venturers  or the
                  Venture. The Venture and WHM shall indemnify and hold harmless
                  the  Manager  against any and all  claims,  actions,  demands,
                  losses,  costs,  expenses (including attorneys fees), damages,
                  loss,  and  threat of loss,  as a result of any claim or legal
                  proceeding   relating  to  the   activities  of  the  Venture,
                  including,  but  not  limited  to  the  failure  by WHM or the
                  Venture to comply with any of the Regulatory  Requirements  or
                  the duties set forth in Section 8.B. above.

                  D. EXONERATION AND INDEMNIFICATION OF VENTURERS. Except in the
                  case of  gross  negligence,  fraud,  criminal  misconduct,  or
                  willful misconduct,  the doing of any act or the failure to do
                  any act by the  Venturers,  the  effect  of which may cause or
                  result in loss or damage to the Venture, shall not subject the
                  Venturers  to any  liability  to the  other  Venturers  or the
                  Venture. The Venture and the GM Group shall indemnify and hold
                  harmless the  Venturers  against any and all claims,  actions,
                  demands,  losses,  costs, expenses (including attorneys fees),
                  damages, loss, and threat of loss, as a result of any claim or
                  legal  proceeding  relating to the  activities of the Venture,
                  including,  but not  limited to the failure by the GM Group or
                  the Venture to comply with any of the Regulatory  Requirements
                  or the duties set forth in Section 8.B. above.

                  E.  RESIGNATION  OF  MANAGER.  The  Manager  may resign  after
                  delivery of thirty (30) days written  notice to the Venturers.
                  Upon  resignation of the Manager,  the Venturers shall jointly
                  manage the Venture until such time as a new Manager is elected
                  by unanimous vote of the Venturers.

         9. DISTRIBUTIONS TO VENTURERS.

                  A.DISTRIBUTION OF AVAILABLE CASH.  Periodically,  but not less
                  frequently than annually,  the Manager shall distribute to the
                  Venturers  the  Available  Cash of the Venture,  pro rata,  in
                  accordance with their Participation  Percentages.  No Venturer
                  shall  receive  any  payment or other  thing of value for such
                  referrals  or from the  Venture  other  than a  return  on its
                  ownership  investment and profits.  All profits and returns on
                  ownership  interest must be bona fide distributions of capital
                  related to the  ownership in the Venture and shall not be tied
                  in  any  way  to the  volume  or  value  of  loan  application
                  referrals made by any Venturer.

                 B.  DISTRIBUTION   OF  NET  PROCEEDS  OF  TERMINATING   CAPITAL
                  TRANSACTION.   The  Net  Proceeds  of  a  Terminating  Capital
                  Transaction  shall, after payment of the debts and liabilities
                  of the Venture and the expenses of liquidation, as provided in
                  Section 10.B., be distributed to the Venturers first to return
                  capital  account  balances to zero and then in accordance with
                  their Participation Percentages.

                 C.  ALLOCATION OF NET INCOME OR NET LOSS FROM  OPERATIONS.  The
                  Adjusted Net income or Loss of the Venture  shall be allocated
                  to  the  Venturers,   pro  rata,  in  accordance   with  their
                  respective Participation Percentages.

                 D.ALLOCATION  OF  INCOME  AND  LOSS  FROM  TERMINATING  CAPITAL
                  TRANSACTION.  Income  (including  gain) or loss of the Venture
                  resulting  from a  Terminating  Capital  Transaction  shall be
                  allocated to the Venturers,  after allocating to the Venturers
                  the  appropriate  portion of all income or loss of the Venture
                  for the then current year in accordance  with Section 9.C. and
                  after crediting to their respective  Capital Accounts all cash
                  distributed  during such year pursuant to Section 9.A. hereof,
                  shall be allocated first to return capital account balances to
                  their  original  condition and then in  accordance  with their
                  respective Participation Percentages.

        10. DISSOLUTION AND WINDING UP OF THE VENTURE.

     A.  DISSOLUTION  OF THE VENTURE.  The Venture  shall be dissolved  upon the
first to occur of any of the following events:

                     (1) The  giving  of  written  notice,  thirty  (30) days in
advance, by any Venturer to the other Venturer.

                     (2) The expiration of the term of the Venture.

                     (3) The sale of all the assets of the  Venture,  unless the
                     Venture has any continuing rights or responsibilities  with
                     respect to any other party.

                     (4) The  entry of an order for  relief  with  respect  to a
                     Venturer  under  a  proceeding   under  the  United  States
                     Bankruptcy  Code,  as  amended  (or the  seeking of such an
                     order by or on behalf of such Venturer).

                     (5) The appointment of a conservator,  custodian, guardian,
trustee or receiver for a Venturer's assets.

                     (6)The dissolution of one of the Venturers.

                 B.  WINDING  UP OF  THE  VENTURE.  Upon  a  dissolution  of the
                 Venture,  the Manager  (or, if Venture has been  dissolved as a
                 result of the  bankruptcy of the Manager),  the other  Venturer
                 shall   take  full   account  of  the   Venture's   assets  and
                 liabilities,  the assets shall be  liquidated as promptly as is
                 consistent  with  obtaining  the fair  value  thereof,  and the
                 proceeds therefrom, to the extent sufficient therefor, shall be
                 applied and distributed in the following order:

                     (1) To the payment and  discharge  of all of the  Venture's
                     debts and  liabilities  to persons other than  Venturers or
                     former Venturers and the expenses of liquidation.

                     (2) To the payment and  discharge  of all of the  Venture's
debts and liabilities to Venturers and former Venturers.

                     (3)To the Venturers in accordance with Section 9,B.

        11. BOOKS OF ACCOUNT, ACCOUNTING, REPORTS, FISCAL YEAR, BANKING, AND TAX
                  ELECTION
                  A. BOOKS OF ACCOUNT.  The Venture's books and records and this
                  Agreement  shall be maintained at the principal  office of the
                  Venture,  and each Venturer  shall have access  thereto at all
                  reasonable  times.  The books and records shall be kept on the
                  cash receipts and disbursements  method of accounting  applied
                  in a  consistent  manner by the Venture and shall  reflect all
                  Venture  transactions  and be appropriate and adequate for the
                  Venture's business.

                 B.  BANKING.  All funds of the Venture  shall be deposited in a
                 separate  bank account or accounts or in an account or accounts
                 of savings and loan  associations  or in reputable money market
                 funds as shall be determined by the Manager.

                 C.  FISCAL  YEAR The fiscal  year of the  Venture  shall be the
                 calendar  year.  The first  fiscal  year  shall be the  partial
                 calendar year ending December 31, 1998.

                 D.  TAX  ELECTION.  Upon the  transfer  of an  interest  in the
                 Venture  or in the  event of a  distribution  of the  Venture's
                 property,  the Venture may elect pursuant to Section 754 of the
                 CODE, to adjust the basis of the Venture's  property as allowed
                 by Section  734(b) and Section  743(b)  thereof  (or  successor
                 provisions).

                 E. VENTURE TAX RETURNS. The Manager shall provide a copy of all
                 tax returns prepared on behalf of the Venture fifteen (15) days
                 prior to any filing date.  Upon approval by all Venturers,  the
                 Manager  shall,  for each  fiscal  year,  file on behalf of the
                 Venture all  appropriate  state and federal tax returns  within
                 the time  prescribed  by law  (including  extensions)  for such
                 filing.

        12. RIGHT OF FIRST REFUSAL.  No Venturer shall sell or otherwise dispose
        of all, or any part of, its CAPITAL UNITS without  having first complied
        with the provisions of this Section 12.

                  A. NOTICE OF INTENT TO TRANSFER A Venturer who desires to sell
                  or otherwise  dispose of all, or any part of its Capital Units
                  shall deliver  written  notice to the other  Venturer  setting
                  forth (a) the number of Capital Units such Venturer desires to
                  sell;  (b) the identity and address of the proposed  purchaser
                  or  other  transferee  thereof;  (c)  that  the  Venturer  has
                  received   a  bona  fide   offer   therefor,   if  a  sale  is
                  contemplated;  (d)  the  cash  and  other  consideration  (per
                  Capital  Unit  and in the  aggregate)  to be  received  by the
                  Venturer in connection  with such  disposition of such Capital
                  Units or if no consideration is to be received, a statement to
                  that  effect;  (e) a true copy of the offer or  agreement,  if
                  any, for such sale and a  certification  by the Venturer that,
                  to  the  best  of its  knowledge  and  belief,  the  offer  or
                  agreement is genuine and in all  respects  what it purports to
                  be;  and (f) such other  information  as may be  necessary  or
                  desirable  in order  to  afford  to the  other  Venturers  the
                  benefits intended to be conferred by this Section 12.

                  B.  RIGHT TO  PURCHASE.  The other  Venturers  shall  have the
                  right,  but not the  obligation,  to  purchase  pro  rata  the
                  Capital  Units held by such  Venturer for the price and on the
                  terms set forth in the notice of intent to transfer.

                  C. NOTICE OF INTENT TO EXERCISE  RIGHT TO  PURCHASE.The  other
                  Venturer  shall  have a period of thirty  (30) days  after the
                  date of  delivery  of such  notice of intent to  transfer,  to
                  notify the transferring  Venturer in writing whether it elects
                  to  exercise  its  right of first  refusal  set  forth in this
                  Section  12.  Failure  of the other  Venturer  to  notify  the
                  transferring  Venturer of its intent to  exercise  within such
                  thirty (30) day period  shall be deemed to be an election  not
                  to exercise.

                  D. TRANSFER.  If the other Venturer  notifies the transferring
                  Venturer that it does not elect to purchase all of the Capital
                  Units offered by such transferring  Venturer,  or if the other
                  Venturer  fails to notify such  transferring  Venturer  within
                  such thirty (30) day period,  the transferring  Venturer shall
                  have the right to dispose of its Capital Units to the proposed
                  purchaser or other transferee in accordance with the terms and
                  conditions  and within the time period set forth in the notice
                  of intent to  transfer,  or if no time  period was  specified,
                  within  forty-five (45) days after the earlier of the date the
                  other  Venturer  notifies  the  transferring  Venturer  or the
                  expiration of such thirty (30) day period,  to purchase all of
                  such Capital  Units.  If such sale of the Capital Units should
                  fail to close,  the  transferring  Venturer  shall not sell or
                  otherwise  dispose  of all or any  part of its  Capital  Units
                  without again  complying with the terms of this Section 12. If
                  the other Venturer notifies the transferring  Venturer that it
                  does elect to purchase all of the Capital Units offered by the
                  transferring Venturer, the closing of such transfer shall take
                  place in accordance  with the terms and  conditions and within
                  the time period specified in the notice of intent to transfer,
                  or if no time period was  specified,  within  forty-five  (45)
                  days  after  the  other  Venturer  notifies  the  transferring
                  Venturer.




         13. MISCELLANEOUS.
                 A.  NOTICES.  Any  notice,   demand,  offer,  or  communication
                 required  or  permitted  to be given by any  provision  of this
                 Agreement  shall be deemed to have been delivered and given for
                 all purposes (a) when delivered, if delivered personally to the
                 party to whom  the same is  directed  or (b)  forty-eight  (48)
                 hours after sent by registered or certified  mail,  postage and
                 charges  prepaid,  addressed  to the  address  set forth in the
                 books and records of the Venture,  or to such other  address as
                 such party may from time to time  specify by written  notice to
                 the Manager.

                 B. SECTION  CAPTIONS.  Section and other captions  contained in
                 this  Agreement are for  reference  purposes only and are in no
                 way intended to describe,  interpret,  define, expend, or limit
                 the scope, extent, or intent of this Agreement or any provision
                 hereof.

                 C. SEVERABILITY.  Every provision of this Agreement is intended
                 to be severable.  If any term or provision hereof is illegal or
                 invalid  for  any  reason   whatsoever,   such   illegality  or
                 invalidity  shall not affect the  validity of the  remainder of
                 this  Agreement.  If any term or provision of this Agreement is
                 determined  to  be  illegal  or  invalid,  a  legal  and  valid
                 provision shall be deemed to be substituted in its place.

                 D. AMENDMENTS. Any amendment to this Agreement shall be binding
only if documented in writing and executed by all of the Venturers.

                 E. MEETINGS AND MEANS OF VOTING.  Meetings of the Venturers may
                 be called by any one of the Venturers. The call shall state the
                 reason for  calling  the  meeting.  Notice of any such  meeting
                 shall be delivered to all Venturers in the manner prescribed in
                 Section 14.A.  hereof not less than seven (7) days or more than
                 thirty (30) days prior to the date of such  meeting.  Venturers
                 may vote in person or by proxy at any such meeting.

                 F. TEXAS  LAW.  The local,  internal  laws of Texas  govern the
                 validity of this Agreement the  construction of its terms,  and
                 the interpretation of the rights and duties of the parties.

                 G. WAIVER OF ACTION FOR  PARTITION.  Each of the parties hereto
                 irrevocably waives,  during the terms of the Venture and during
                 the period of its liquidation  following any  dissolution,  any
                 right that he may have to  maintain  any  action for  partition
                 with respect to any of the assets of the Venture.

                 H. COUNTERPART EXECUTION. This Agreement may be executed in any
                 number of  counterparts  with the same effect as if all parties
                 hereto had signed the same document.  All counterparts shall be
                 construed together and shall constitute one Agreement.

                 I.  PARTIES  IN  INTEREST.  Each  and  every  covenant,   term,
                 provision, and agreement herein contained shall be binding upon
                 and inure to the benefit of the heirs, successors,  and assigns
                 of the respective parties hereto.

                 J. INTEGRATED AGREEMENT.  This Agreement constitutes the entire
                 understanding  and  agreement  between the parties  hereto with
                 respect  to  the  subject  matter  hereof,  and  there  are  no
                 agreements, understandings,  restrictions,  representations, or
                 warranties  relating  to the subject  matter of this  Agreement
                 between the parties other than those set forth herein or herein
                 provided for.

                 K.  RIGHT TO RELY  UPON THE  AUTHORITY  OF  MANAGER.  No person
                 dealing  with the Manager  shall be required to  determine  its
                 authority to make any  commitment or  undertaking  on behalf of
                 the Venture,  or to determine any fact or circumstance  bearing
                 upon the existence of its authority.

                 L.  CONFlDENTIALITY  /  NON-DISCILOSURE.  All  parties  to this
                 Agreement expressly agree that they will not discuss or divulge
                 the terms or conditions of this  Agreement or any other matters
                 relating  hereto,  including  but  not  limited,  to  policies,
                 procedures,  practices, systems or disclosure documents, except
                 as required to be disclosed  pursuant to the terms of RESPA, or
                 to an  attorney or  accountant  consulted  for tax  purposes in
                 connection  herewith,  or if  compelled  to do so by a court of
                 competent    jurisdiction.    This    Agreement   is   strictly
                 confidential.  WHM  further  acknowledges  and agrees  that all
                 memoranda,   lists,   policy   statements,   disclosure  forms,
                 descriptions,  records, files or other materials produced by or
                 on behalf of the Venture,  or made  available to the Venture by
                 the  Manager,  shall at all  times be and  remain  the sole and
                 exclusive  property of the Venture and upon its  dissolution or
                 liquidation, the sole and exclusive property of the Manager.

         IN WITNESS  WHEREOF,  this Agreement of Joint Venture has been executed
effective as of the date first above written.

                                                              VENTURERS:

                                    GM GROUP:

                               THE GM GROUP, INC.,
                               a Texas corporation
                                 /S/ Linda LeFevre
                                  /S/ Linda LeFevre

                                  By:
                                   Linda LeFevre, President

                                    WHM:

                                     WH MANAGEMENT, INC.,
                                      a Texas corporation
                             /S/ Richard D. Laxton
                              /S/ Richard D. Laxton

                             By:
                Printed Name:  Richard D. Laxton
               Title:                      CEO



<PAGE>


                                  EXHIBIT " A "

                    INITIAL CAPITAL CONTRIBUTION OF VENTURERS

           Venturer        Capital Contribution    Participation Percentage

 A.      The GM Group, Inc.       $490.00                            49 %

 B.      WHM                       $510.00                           51 %




<PAGE>


                                                  EXHIBIT " B "

                                             DISCLOSURE NOTICE CONCERNING
                                        CONTROLLED BUSINESS ARRANGEMENT


          

         
          

          


          From:         The GM Group, Inc. and
                           2323 N. Central Expressway, Suite 110
                         Richardson, Texas 75080

        Property:


         1.  This is to  give  you  notice  that  The GM  Group,  Inc.,  a Texas
         corporation        ("GM        Group")        and         _____________
         _________________________("______")  have a business  relationship with
         _____________________  ______________, a Texas joint venture ("*****").
         The nature of the relationship between GM Group and ________________ is
         that ***** is owned by such parties in the following manner:
          ___________________ -     ____________ percent ( ____%)

        GM Group              -   ____________ percent (_____%)

         Because of this  relationship,  this  referral may provide GM Group and
______________________ a financial or other benefit.

2.       Set forth below is the estimated  charge or range of charges by for the
         settlement  services  provided  by *****.  You are NOT  required to use
         *****  as a  condition  for  settlement  of your  loan  on the  subject
         property.  THERE ARE  FREQUENTLY  OTHER  SETTLEMENT  SERVICE  PROVIDERS
         AVAILABLE  WITH  SIMILAR  SERVICES.  YOU ARE  FREE TO  SHOP  AROUND  TO
         DETERMINE  THAT YOU ARE  RECEIVING  THE BEST SERVICES AND THE BEST RATE
         FOR THESE SERVICES.

                      Origination Fee:                    $_________.00
                       Discount Fee:                      $_________.00
                      Processing Fee:                     $_________.00
                       Closing Fee:                       $_________.00


         3. Set forth below is the estimated  charge or range or charges for the
         settlement  services of an attorney,  credit reporting  agency, or real
         estate appraiser that we as your lender,  will require you to use, as a
         condition of your loan on this property,  to represent our interests in
         the transaction.

                      [Attorney]                         $_________.00
                      [Credit Reporting Agency]          $_________.00
                       [Real Estate Appraiser]            $_________.00



<PAGE>


         ACKNOWLEDGMENT

         I/we have read this  disclosure  form, and understand that GM Group and
         Woodhaven   are  referring   me/us  to  purchase  the   above-described
         settlement  services(s) and may receive a financial or other benefit as
         a result of this referral.



          
          Printed Name:
          Date:


          Printed Name:
         Date:

                          Independent Auditors' Consent


The Board of Directors and
Stockholders/Partners of Woodhaven Homes, Inc.


We consent to the use and inclusion in this Form S-1 Registration  Statement and
the  Prospectus,  which is part of this  Registration  Statement,  of our report
dated  August 11,  1998 on our audit of the  combined  financial  statements  of
Woodhaven  Homes,  Inc.  at  December  31,  1997 and 1996 and for the three year
period ended December 31, 1997.

We also consent to the reference of our Firm under the caption  "Experts" in the
Registration Statement and Prospectus.





Turner, Stone & Company, L.L.P.
Certified Public Accountants


Dallas, Texas
October 7, 1998





<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                       0001068729
<NAME>                                      WOODHAVEN HOMES
<MULTIPLIER>                                1
<CURRENCY>                                  $US
       
<S>                                          <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-START>                              JAN-1-1998
<PERIOD-END>                                JUN-30-1998
<EXCHANGE-RATE>                             1
<CASH>                                      209,164
<SECURITIES>                                0
<RECEIVABLES>                               501,232
<ALLOWANCES>                                 0
<INVENTORY>                                 16,315,565
<CURRENT-ASSETS>                            17,202,408
<PP&E>                                      707,203
<DEPRECIATION>                              325,311
<TOTAL-ASSETS>                              17,657,729
<CURRENT-LIABILITIES>                       14,630,859
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    1,000
<OTHER-SE>                                  2,951,686
<TOTAL-LIABILITY-AND-EQUITY>                17,657,729
<SALES>                                     21,388,746
<TOTAL-REVENUES>                            21,388,746
<CGS>                                       18,352,290
<TOTAL-COSTS>                               18,352,290
<OTHER-EXPENSES>                            1,606,447
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          114,708
<INCOME-PRETAX>                             1,315,031
<INCOME-TAX>                                0
<INCOME-CONTINUING>                         1,315,031
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                                1,315,031
<EPS-PRIMARY>                               0.43
<EPS-DILUTED>                               0.43
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission