RIDGEWOOD FINANCIAL INC
10KSB40, 2000-03-24
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: COMMUNITY SAVINGS BANKSHARES INC /DE/, 10-K, 2000-03-24
Next: RIDGEWOOD FINANCIAL INC, DEF 14A, 2000-03-24



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended             December 31, 1999
                          -------------------------------------------------
                                            - OR -

[_]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from to SEC File Number: 0-25149
                                                   -------

                            RIDGEWOOD FINANCIAL, INC.
- --------------------------------------------------------------------------------
              (Exact name of small business issuer in its charter)

                     New Jersey                           22-3616280
- ---------------------------------------------------  ---------------
       (State or other jurisdiction of               (I.R.S. Employer
      of incorporation or organization)              Identification No.)

   55 North Broad Street, Ridgewood, New Jersey           07450
- ---------------------------------------------------    ------------
        (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:    (201) 445-4000
                                                    --------------------

Securities registered pursuant to Section 12(b) of the Act:    None
                                                           -------------

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of Class)

         Check  whether  the issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
past 12 months (or for such shorter period that  Registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  X    No
                ---      ---

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of Regulation S-B is not contained in this form, and no disclosure will
be contained,  to the best of  registrant's  knowledge,  in definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB [X]

         State issuer's revenues for its most recent fiscal year $16,926,000.

         Issuer's  voting  stock  trades on The Nasdaq  Stock  Market  under the
symbol  "RSBI".  The  aggregate  market  value  of  the  voting  stock  held  by
non-affiliates  of the issuer,  based upon the closing price of such stock as of
March 15, 2000 was $7.0 million.  Issuer has no non-voting stock.

         As of March 15, 2000,  registrant had 3,180,000  shares of common stock
outstanding.

         Transitional Small Business Disclosure Format (check one): Yes    No X
                                                                        ---  ---

                      DOCUMENTS INCORPORATED BY REFERENCE:
1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year ended
     December 31, 1999. (Part II)
2.   Portions of the Proxy Statement for the Annual Meeting of Stockholders  for
     the Fiscal Year ended December 31, 1999. (Part III)
<PAGE>
Forward-Looking Statements

         Ridgewood Financial,  Inc. (the "Registrant" or the "Company") may from
time to  time  make  written  or oral  "forward-looking  statements",  including
statements  contained in the Company's  filings with the Securities and Exchange
Commission  (including  this  annual  report  on Form  10-KSB  and the  exhibits
thereto),  in its reports to  stockholders  and in other  communications  by the
Company,  which  are made in good  faith by the  Company  pursuant  to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in, trade, monetary and fiscal policies
and laws,  including  interest  rate  policies of the Board of  Governors of the
Federal  Reserve  System,   inflation,   interest  rate,   market  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services by users,  including  the  features,  pricing  and quality  compared to
competitors'  products and  services;  the  willingness  of users to  substitute
competitors' products and services for the Company's products and services;  the
success of the  Company in  gaining  regulatory  approval  of its  products  and
services,  when required;  the impact of changes in financial services' laws and
regulations   (including  laws  concerning   taxes,   banking,   securities  and
insurance);  technological changes,  acquisitions;  changes in consumer spending
and saving habits; and the success of the Company at managing these risks.

         The  Company  cautions  that  this  list of  important  factors  is not
exclusive.  The  Company  does  not  undertake  to  update  any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

                                     PART I

Item 1. Description of Business
- -------------------------------

General

         Ridgewood  Financial,   Inc.  is  a  bank  holding  company  formed  in
connection with the mutual holding company  reorganization  of Ridgewood Savings
Bank of New Jersey (the  "Bank"),  which was  completed on January 7, 1999.  The
Bank is a  wholly  owned  subsidiary  of the  Company.  In  connection  with the
reorganization,  the Company sold 1,494,600  shares (or 47%) of its Common Stock
to the public.  The  remaining  1,685,400  shares (or 53%) are held by Ridgewood
Financial, MHC (the "MHC"). The MHC is owned and controlled by the depositors of
the Bank and conducts no significant operations of its own, other than holding a
majority of the Company's  stock.  References to the  Registrant or Company used
throughout  this  document  generally  refers to the  consolidated  entity which
includes the main  operating  company,  the Bank,  unless the context  indicates
otherwise.

                                       1
<PAGE>

         The  Company  provides  retail  banking  services,  with an emphasis on
one-to  four-family  residential  mortgage loans,  commercial loans and consumer
loans  as well  as  certificates  of  deposit,  checking  accounts  and  savings
accounts.  At December  31,  1999,  the Company had total  assets,  deposits and
equity of $277 million, $202 million and $25 million, respectively.

     The  Company  attracts  deposits  from the  general  public  and uses these
deposits   primarily   to   originate   loans   and  to   purchase   investment,
mortgage-backed  and other  securities.  The principal  sources of funds for the
Company's lending and investing activities are deposits,  Federal Home Loan Bank
("FHLB") advances,  the repayment and maturity of loans and sale, maturity,  and
call of  securities.  The  principal  source of income is  interest on loans and
investment and mortgage-backed  securities.  The principal expenses are interest
paid on deposits and FHLB advances and non-interest expenses.

Competition

         The Company is one of many  financial  institutions  serving its market
area which consists of northwestern  Bergen County,  New Jersey and includes the
townships of Allendale,  Franklin Lakes, Glen Rock, Ho-Ho-Kus,  Mahwah,  Midland
Park, Oakland,  Paramus,  Ramsey,  Ridgewood,  Saddle River, Upper Saddle River,
Waldwick and Wyckoff.  The  competition  for deposit  products  comes from other
insured financial  institutions such as commercial banks,  thrift  institutions,
credit unions,  and  multi-state  regional  banks in the Company's  market area.
Deposit  competition also includes a number of insurance  products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions  and  comes  from  other  insured  financial   institutions  such  as
commercial  banks,  thrift  institutions,  credit unions,  multi-state  regional
banks, and mortgage bankers.


                                       2

<PAGE>

Analysis of Loan  Portfolio.  Set forth below is selected  data  relating to the
composition  of the  Company's  loan  portfolio  by type  of  loan on the  dates
indicated.

<TABLE>
<CAPTION>

                                                                         At December 31,
                               -------------------------------------------------------------------------------------------------
                                       1999               1998               1997              1996                   1995
                               ------------------ ------------------ ------------------- ---------------------------------------
                                    $        %        $          %       $          %        $         %          $         %
                                   ---      ---      ---        ---     ---        ---      ---       ---        ---        --
                                                                    (Dollars in thousands)
<S>                           <C>          <C>   <C>          <C>   <C>          <C>   <C>          <C>      <C>          <C>
Type of Loans:
- --------------
  First mortgage loans:
      One-to-four family ...   $146,971     87.22 $ 88,936     82.23 $ 86,140     80.70 $ 90,500     82.96   $ 88,685     91.02
      Commercial real estate      6,932      4.11    8,032      7.43   10,313      9.66   10,613      9.73      3,170      3.25
  Commercial ...............      1,689      1.00      497       .46      134       .13       78       .07         78       .08
  Consumer loans:
    Equity .................     12,612      7.48   10,397      9.61    9,645      9.04    7,519      6.89      5,144      5.28
    Education ..............         28       .02       36       .03      160       .15      120       .12         84       .09
    Loans to depositors,
      secured by savings ...        214       .13      202       .19      315       .30      245       .22        235       .24
    Other ..................         69       .04       58       .05       35       .02       11       .01         41       .04
                                -------    ------  -------    ------  -------    ------  -------    ------     ------    ------
                                168,515    100.00% 108,158    100.00% 106,742    100.00% 109,086    100.00  %  97,437    100.00%
                                -------    ======  -------    ======  -------    ======  -------    ======     ------    ======
Less:
  Net deferred loan fees            123                315                409                521                  638
  Allowance for loan losses         924                822                618                606                  593
                                --------          --------           --------           --------             --------
Total loans receivable, net     $167,468          $107,021           $105,715           $107,959             $ 96,206
                                ========          ========           ========           ========             ========

Loans held for sale             $     --          $     --           $    750           $  3,756             $    199
                                ========          ========           ========           ========             ========
</TABLE>

                                       3
<PAGE>



         Loan  Maturity.  The  following  table sets forth the  maturity  of the
Company's  loan  portfolio  at  December  31,  1999.  The table does not include
prepayments  or  scheduled  principal  repayments.   Prepayments  and  scheduled
principal repayments on loans totalled $38.2 million for the year ended December
31, 1999. All loans are shown as maturing based on contractual maturities.

                            Due     Due after
                           within   1 through    Due after
                           1 year    5 years     5 years    Total
                         ---------  ----------  --------- --------
                                      (In Thousands)
Amounts Due:
One-to-four family ...   $  1,689   $  3,648   $141,634   $146,971
Commercial real estate        723        163      6,046      6,932
Commercial ...........        728        961       --        1,689
Consumer .............        220      2,065     10,638     12,923
                         --------   --------   --------   --------
Total amount due .....   $  3,360   $  6,837   $158,318   $168,515
                         ========   ========   ========   ========


         The  following  table sets forth the dollar  amount as of December  31,
1999 of all  loans due after  December  31,  2000,  which are based  upon  fixed
interest rates or floating or adjustable interest rates.

                                         Floating or
                         Fixed Rates  Adjustable Rates    Total
                         -----------  ----------------    -----
                                      (In Thousands)

One-to-four family ...   $ 80,220        $ 65,062        $145,282
Commercial real estate      6,109             100           6,209
Commercial ...........        961              --             961
Consumer .............      7,408           5,295          12,703
                         --------        --------        --------
  Total ..............   $ 94,698        $ 70,457        $165,155
                         ========        ========        ========


         One- to Four-Family  Lending. The Registrant's primary lending activity
consists of the  origination of one- to four-family  residential  mortgage loans
secured by  property  located  in its  market  area.  The  Registrant  generally
originates one- to four-family  residential  mortgage loans in amounts up to 80%
of the lesser of the appraised value or selling price of the mortgaged  property
without requiring mortgage  insurance.  The Registrant will originate a mortgage
loan in an amount  up to 95% of the  lesser of the  appraised  value or  selling
price of a mortgaged property,  however,  mortgage insurance for the borrower is
required.  The  Registrant  generally  originates  and  retains  fixed  rate and
adjustable  rate loans for retention in its  portfolio.  The  Registrant  offers
fixed rate  loans with  amortization  periods  ranging  from 5 to 30 years and a
variety of adjustable rate loans.  The adjustable rate loans typically have a 15
to 30 year amortization period. The Registrant's one- to four-family residential
loans  (both  fixed rate and  adjustable  rate) are  generally  underwritten  in
accordance with Federal National Mortgage Association  ("FNMA") guidelines.  See
also, "-- Loan Purchases and Sales."

         Substantially  all of the Registrant's  residential  mortgages  include
"due on sale" clauses,  which are provisions  giving the Registrant the right to
declare a loan immediately  payable if the borrower sells or otherwise transfers
an interest in the property to a third party.


                                       4
<PAGE>

     Commercial Real Estate.  The Registrant  originates  commercial real estate
mortgage  loans  and,  to a  much  lesser  extent,  commercial  business  loans.
Commercial  real estate  mortgage loans are permanent  loans secured by improved
property such as office  buildings,  retail  stores,  and  apartment  buildings.
Essentially  all  originated   commercial  real  estate  loans  are  within  the
Registrant's market area and all are within the State of New Jersey. The largest
commercial  real  estate  loan had a balance of  approximately  $2.0  million on
December 31, 1999 and was performing in accordance with its  contractual  terms.
Typically,  commercial  real estate loans are originated in amounts up to 70% of
the appraised value of the mortgaged property.

         Commercial Lending.  The Registrant offers commercial loans for various
business  purposes  and such  loans are  generally  made to small and  mid-sized
companies in the  Registrant's  primary  lending area. At December 31, 1999, the
commercial  lending portfolio  primarily  consisted of unsecured lines of credit
totaling $715,000, or 42.3% of the total commercial loan portfolio.  Other loans
in the portfolio  consisted of fixed rate secured and unsecured loans with terms
not exceeding 5 years.

         Commercial  business  loans  generally  involve  more risk  than  first
mortgage loans.  The repayment of commercial loans typically is dependent on the
successful  operations and income stream of the business and the borrower.  Such
risks can be affected by economic  conditions.  In addition,  commercial lending
generally requires greater oversight efforts compared to first mortgage loans.

         Consumer Loans. The consumer loan portfolio  consists primarily of home
equity  and  home  improvement  loans.  To  a  lesser  extent,  this  Registrant
originates lines of credit, student loans, loans secured by savings accounts and
other consumer loans.  Consumer loans are originated in the Registrant's  market
area and generally have  maturities of up to 15 years.  As of December 31, 1999,
the  Registrant  had 143  overdraft  accounts  with  available  lines of  credit
totalling  $547,500.  For savings account loans,  the Registrant will lend up to
90% of the account  balance.  Student loans are originated and serviced  through
the Student Loan Marketing  Association  (Sallie Mae),  affording the Registrant
the  ability to offer all of the student  loan  programs  available  to students
without the burden of servicing them.

         Consumer  loans  have a  shorter  term  and  generally  provide  higher
interest  rates than first  mortgage  loans.  The  consumer  loan  market can be
helpful in improving  the spread  between  average loan yield and costs of funds
and at the same time  improve  the  matching  of the rate  sensitive  assets and
liabilities.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of  consumer  loans that are  unsecured  or secured by
assets that depreciate rapidly.  Repossessed collateral for a defaulted consumer
loan may not be  sufficient  for  repayment  of the  outstanding  loan,  and the
remaining deficiency may not be collectible.

         Loan Purchases and Sales. During fiscal 1999, the Registrant  purchased
$15.2 million of fixed rate first  mortgage  loans.  The loans are serviced by a
third party and are  "nonconforming"loans in that these loans do not satisfy the
purchase  requirements  of FMNA.  At  December  31,  1999,  all such  loans were
performing loans and had balances not exceeding $512,000. The Registrant did not
sell any loans during fiscal 1999.

         Loan Commitments.  The Registrant  generally grants commitments to fund
fixed and adjustable-rate single-family mortgage loans for periods of 60 days at
a specified  term and  interest  rate.  The total amount of its  commitments  to
extend credit as of December 31, 1999 was $14.8 million.


                                       5
<PAGE>

Non-performing Loans and Problem Assets

         Loans are  reviewed on a regular  basis and are  generally  placed on a
non-accrual  status  when  they are more than 90 days  delinquent.  Loans may be
placed on a non-accrual status at any time if, in the opinion of management, the
collection of additional  interest is doubtful.  Interest  accrued and unpaid at
the time a loan is placed on  non-accrual  status is  charged  against  interest
income.  Subsequent  payments are either  applied to the  outstanding  principal
balance or recorded as  interest  income,  depending  on the  assessment  of the
ultimate collectibility of the loan.

         The  Registrant  has defined the population of impaired loans to be all
nonaccrual and restructured  commercial loans and certain other performing loans
considered  to be impaired as to  principal  and  interest.  Impaired  loans are
individually  assessed to  determine  that the loan's  carrying  value is not in
excess of the fair value of the  collateral  or the present  value of the loan's
expected  future  cash  flows.   Smaller  balance  homogeneous  loans  that  are
collectively  evaluated for impairment,  such as residential  mortgage loans and
installment loans, are excluded from the impaired loan portfolio.



                                       6
<PAGE>
     Non-performing  Assets.  The following  table sets forth  information  with
respect to non-performing  assets for the periods indicated.  During the periods
indicated  there were no restructured  loans or impaired loans.  Interest income
that would have been recorded on loans accounted for on a nonaccrual basis under
the original  terms of such loans was not  material for the year ended  December
31, 1999.
<TABLE>
<CAPTION>
                                                                             At December 31,
                                                     -----------------------------------------------------------
                                                          1999           1998      1997       1996        1995
                                                     ------------   -----------   -------  --------   ----------
                                                                                (Dollars in thousands)
<S>                                                 <C>            <C>           <C>     <C>         <C>
Loans accounted for on a non-accrual basis:
  First mortgage loans:
    One to four-family ....................          $       133    $       695   $  --   $    313    $    397
  Commercial and other ....................                   --             --      --         --          --
  Consumer loans ..........................                   --             --      --         --           3
                                                     -----------    -----------   -----   --------    --------
  Total ...................................          $       133    $       695   $  --   $    313    $    400
                                                     ===========    ===========   =====   ========    ========
Real estate owned .........................          $        --    $        --   $  --   $     --    $     --
                                                     ===========    ===========   =====   ========    ========
Total non-performing assets ...............          $       133    $       695   $  --   $    313    $    400
                                                     ===========    ===========   =====   ========    ========
Total non-accrual loans to
   net loans ..............................                  .08%           .65%     --%       .28%        .41%
                                                     ===========    ===========   =====   ========    ========
Total non-accrual loans
   to total assets ........................                  .05%           .25%     --%       .14%        .22%
                                                     ===========    ===========   =====   ========    ========
Total non-performing
   assets to total assets .................                  .05%           .25%     --%       .14%        .22%
                                                     ===========    ===========   =====   ========    ========
</TABLE>
         Classified   Assets.   Management,   in  compliance   with   regulatory
guidelines,  has instituted an internal loan review  program,  whereby loans are
classified as special  mention,  substandard,  doubtful or loss.  When a loan is
classified  as  substandard  or doubtful,  management is required to establish a
valuation  reserve  for loan losses in an amount  that is deemed  prudent.  When
management  classifies  a loan as a loss asset,  a reserve  equal to 100% of the
loan balance is required to be established or the loan is to be charged-off. The
allowance  for loan losses is composed of an allowance  for both  inherent  risk
associated with lending activities and particular problem assets.

         An asset is considered  substandard if it is inadequately  protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that  the  Registrant  will  sustain  some  loss  if the  deficiencies  are  not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full,  highly  questionable  and
improbable,  on the basis of currently existing facts,  conditions,  and values.
Assets classified as loss are those considered  uncollectible and of such little
value that their  continuance  as assets  without  the  establishment  of a loss
reserve is not  warranted.  Assets  which do not  currently  expose the  insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories  but possess  credit  deficiencies  or potential
weaknesses  are required to be  designated  special  mention by  management.  In
addition,  each  loan  that  exceeds  $500,000  and  each  group of loans to one
borrower that exceeds  $500,000 is monitored more closely due to the potentially
greater losses from such loans.

                                       7
<PAGE>

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination process.

         The following table sets forth the  Registrant's  classified  assets in
accordance with its classification system.

                                                 At
                                             December 31,
                                                1999
                                              ---------
                                          (In thousands)

Special mention......................          $276
Substandard .........................           141
Doubtful ............................           --
Loss ................................           --
                                               ----

     Total ..........................          $417
                                               ====

Allowance for Loan Losses and Real Estate Owned. At least quarterly,  management
evaluates  the need to  establish  reserves  against  losses  on loans and other
assets based on estimated  losses on specific  loans and on any real estate held
for sale or  investment  when a  finding  is made that a loss is  estimable  and
probable.  Such  evaluation  includes  a review  of all  loans  for  which  full
collectibility may not be reasonably assured and considers, among other matters,
the estimated market value of the underlying  collateral of problem loans, prior
loss  experience,  economic  conditions  and  overall  portfolio  quality.  Also
considered are trends in the loan portfolio,  expected  future loss  experience,
and industry reserve levels.  Provisions for losses are charged against earnings
in the period they are established.

         The  following  table  sets forth  certain  information  regarding  the
allowance for loan losses at or for the dates indicated.

<TABLE>
<CAPTION>
                                            At or for the Year Ended December 31,
                                 ----------------------------------------------------------------
                                    1999         1998         1997           1996            1995
                                 ---------    ---------    ---------      ---------       ---------
                                                      (Dollars in thousands)
<S>                             <C>          <C>          <C>            <C>             <C>
Total loans receivable .......   $ 167,468    $ 107,021    $ 106,465(1)   $ 111,715(1)    $  96,405(1)
                                 =========    =========    =========      =========       =========
Average loans outstanding ....   $ 134,034    $ 105,411    $ 109,954(1)   $ 105,170(1)    $  94,040(1)
                                 =========    =========    =========      =========       =========
Balance at beginning of period   $     822    $     618    $     606      $     593       $     528
Provision for loan losses ....         102          204           12             12              60
Charge-offs ..................          --           --           --             (2)             --
Recoveries ...................          --           --           --              3               5
                                 ---------    ---------    ---------      ---------       ---------

Balance at end of period .....   $     924    $     822    $     618      $     606       $     593
                                 =========    =========    =========      =========       =========
Allowance for loan losses as a
  percent of total loans .....         .55%         .77%         .58%           .54%            .62%
                                 =========    =========    =========      =========       =========
</TABLE>
- ------------
(1) Includes loans held for sale

                                       8
<PAGE>
         The  following  table  exhibits a  breakdown  by loan  category  of the
allowance for loan losses.
<TABLE>
<CAPTION>
                                                                          At December 31,
                           ---------------------------------------------------------------------------------------------------------
                                1999                     1998                1997                 1996                 1995
                           ------------------     ---------------------- ------------------  -------------------  ------------------
                                   Percent of                Percent of        Percent of            Percent of          Percent of
                                     Loans                       Loans           Loans                Loans               Loans
                                     in Each                    in Each          in Each               in Each            in Each
                                   Category to              Category to        Category to          Category to         Category to
                           Amount  Total Loans     Amount   Total Loans Amount Total Loans   Amount Total Loans  Amount Total Loans
                           ------  -----------     ------   ----------- ------ -----------   ------ -----------  ------ -----------
                                                                     (Dollars in thousands)
<S>                         <C>       <C>       <C>          <C>       <C>      <C>         <C>        <C>      <C>      <C>
First mortgage -
  One-to-four family........$807       87.22%    $679         82.23%    $499      80.70%     $512        82.96%  $542      91.02%
  Commercial real estate....  38        4.11       60          7.43       60       9.66        54         9.73     18       3.25
Commercial..................   9        1.00        4           .46        1        .13        --          .07     --        .08
Consumer loans:
Equity......................  69        7.48       77          9.61       56       9.04        38         6.89     30       5.28
Education...................  --         .02       --           .03        1        .15         1          .12      2        .09
Loans to depositors,
  secured by savings........   1         .13        2           .19        1        .30         1          .22      1        .24
Other.......................  --         .04       --           .05       --        .02        --          .01     --        .04
                             ---     -------      ---       -------      ---     ------       ---       ------    ---     ------
   Total allowance
       for loan losses......$924      100.00%    $822        100.00%    $618     100.00%     $606       100.00%  $593     100.00%
                             ===     =======      ===        ======      ===     ======       ===       ======    ===     ======
</TABLE>

                                       9


<PAGE>



Investment Activities

         The  Registrant  is required  under federal  regulations  to maintain a
minimum  amount of liquid  assets which may be invested in specified  short-term
securities  and certain  other  investments.  The level of liquid  assets varies
depending  upon  several  factors,  including:  (i)  the  yields  on  investment
alternatives,  (ii) management's judgment as to the attractiveness of the yields
then available in relation to other  opportunities,  (iii) expectation of future
yield levels, and (iv) management's  projections as to the short-term demand for
funds  to  be  used  in  loan  origination  and  other  activities.   Investment
securities,  including mortgage-backed securities, are classified at the time of
purchase,  based upon management's  intentions and abilities, as securities held
to maturity or securities  available for sale. Debt securities acquired with the
intent and ability to hold to maturity  are  classified  as held to maturity and
are stated at cost and adjusted  for  amortization  of premium and  accretion of
discount,  which are  computed  using the level yield method and  recognized  as
adjustments  of interest  income.  All other debt  securities  are classified as
available for sale to serve principally as a source of liquidity.

         Current  regulatory  and  accounting  guidelines  regarding  investment
securities  (including  mortgage  backed  securities)  require the Registrant to
categorize  securities as "held to maturity," "available for sale" or "trading."
As of December  31,  1999,  Registrant  had  securities  classified  as "held to
maturity"  and  "available  for sale" in the amount of $18.2  million  and $67.7
million,  respectively and had no securities classified as "trading." Securities
classified as "available for sale" are reported for financial reporting purposes
at the fair  market  value with net  changes in the market  value from period to
period included as a separate  component of stockholders'  equity, net of income
taxes. At December 31, 1999, the Registrant's  securities available for sale had
an amortized cost of $70.9 million and market value of $67.7 million (unrealized
loss of $3.2 million). The changes in market value in the Registrant's available
for sale portfolio  reflect normal market conditions and vary, either positively
or negatively,  based  primarily on changes in general levels of market interest
rates  relative to the yields of the  portfolio.  Changes in the market value of
securities  available for sale do not affect the Company's  income. In addition,
changes in the market value of  securities  available for sale do not affect the
Bank's regulatory capital requirements or its loan-to-one borrower limit.

         At December 31, 1999,  the  Registrant's  investment  portfolio  policy
allowed investments in instruments such as: (i) U.S. Treasury obligations,  (ii)
U.S.  federal  agency or federally  sponsored  agency  obligations,  (iii) local
municipal   obligations,   (iv)   mortgage-backed   securities,   (v)   banker's
acceptances,  (vi) certificates of deposit, and (vii) investment grade corporate
bonds,  and commercial  paper.  The board of directors may authorize  additional
investments.

         As a  source  of  liquidity  and  to  supplement  Registrant's  lending
activities,   the  Registrant   has  invested  in  residential   mortgage-backed
securities.  Mortgage-backed  securities  can serve as collateral for borrowings
and, through repayments,  as a source of liquidity.  Mortgage-backed  securities
represent a participation  interest in a pool of  single-family or other type of
mortgages.  Principal  and  interest  payments  are  passed  from  the  mortgage
originators, through intermediaries (generally quasi-governmental agencies) that
pool and repackage the  participation  interests in the form of  securities,  to
investors,  like us. The  quasi-governmental  agencies  guarantee the payment of
principal  and interest to investors  and include the Federal Home Loan Mortgage
Corporation  ("FHLMC"),  Government National Mortgage Association ("GNMA"),  and
Federal National Mortgage Association ("FNMA").

        Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable


                                       10
<PAGE>

rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of mortgages (i.e., fixed rate
or adjustable  rate) and the prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying  mortgages.  Expected  maturities will differ from contractual
maturities due to scheduled  repayments and because borrowers may have the right
to  call  or  prepay   obligations   with  or  without   prepayment   penalties.
Mortgage-backed securities issued by FHLMC, GNMA, and FNMA make up a majority of
the pass-through certificates market.

         The Registrant also invests in mortgage-related  securities,  primarily
collateralized mortgage obligations ("CMOs"), issued or sponsored by GNMA, FNMA,
FHLMC,  as well as  private  issuers.  CMOs  are a type  of debt  security  that
aggregates  pools  of  mortgages  and  mortgage-backed  securities  and  creates
different  classes of CMO securities  with varying  maturities and  amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage- backed securities as opposed to pass through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage-backed  securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the mortgages and mortgage backed securities underlying CMOs are paid
in  accordance  with a  predetermined  priority  to  investors  holding  various
tranches of such  securities or obligations.  A particular  tranche or class may
carry  prepayment  risk  which  may be  different  from  that of the  underlying
collateral  and other  tranches.  CMOs  attempt to  moderate  reinvestment  risk
associated  with   conventional   mortgage-backed   securities   resulting  from
unexpected prepayment activity.

Investment Portfolio

         The  following  table sets forth the carrying  value of the  investment
securities  portfolio,  and  mortgage-backed  securities  portfolio at the dates
indicated.

                                                         At December 31,
                                                  ------------------------------
                                                    1999       1998       1997
                                                  --------   ---------  --------

(In thousands)

Investment Securities Held to Maturity:
 U.S. Government Securities ...................   $     --     $   --   $  1,771
 U.S. Agency Securities .......................        860      1,354      7,895
                                                  --------   --------   --------
   Total Investment Securities Held to Maturity        860      1,354      9,666
                                                  --------   --------   --------
Investment Securities Available for Sale:
  U.S. Government Securities ..................      2,000         --        498
  U.S. Agency Securities ......................      7,299      1,468     23,193
  Municipal Securities ........................     23,256     13,901      3,241
  Corporate Bonds .............................      6,921      1,522         --
  FNMA Common Stock ...........................         --         30         22
                                                  --------   --------   --------
    Total Investment Securities Available For
    Sale ......................................     39,476     16,921     26,954
                                                  --------   --------   --------
Mortgage-backed Securities Held to Maturity ...     17,340     11,277     14,356
                                                  --------   --------   --------
Mortgage-backed Securities Available For Sale .     28,265     88,390     50,099
                                                  --------   --------   --------
   Total Investment and Mortgage-backed
   Securities .................................   $ 85,941   $117,942   $101,075
                                                  ========   ========   ========

                                       11
<PAGE>



         Investment Portfolio Maturities. The following table sets forth certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities  of  the  Registrant's  investment  and  mortgage-backed   securities
portfolio  at  December  31,  1999.  The  following  table  does not  take  into
consideration  the effects of  scheduled  repayments  or the effects of possible
prepayments.

<TABLE>
<CAPTION>
                                                                                                                    Total
                               One Year or Less   One to Five Years  Five to Ten Years More than Ten Years    Investment Securities
                               -----------------  -----------------  ----------------- ------------------- -------------------------
                               Carrying  Average  Carrying  Average  Carrying Average  Carrying  Average  Carrying  Average   Market
                                Value   Yield(1)    Value   Yield(1)    Value Yield(1)    Value  Yield(1)    Value  Yield(1)  Value
                                ------  --------  -------- --------  -------- -------  -------- --------  -------- -------   -------
                                                                       (Dollars in thousands)
<S>                           <C>        <C>    <C>         <C>     <C>       <C>     <C>        <C>    <C>         <C>    <C>
Investment Securities:
U.S. government securities...  $ 2,000     5.50% $     --      -- %  $    --      --%  $    --       --%  $ 2,000     5.50% $  2,000
U. S. agency securities......       --       --     6,221     6.35        --      --     1,938     6.10     8,159     6.29     8,146
Municipal securities(2)......       40     5.46     2,341     5.34     2,116    5.77    18,759     6.50    23,256     6.32    23,256
Corporate bonds..............       --       --     6,921     6.37        --      --        --       --     6,921     6.37     6,921
Mortgage-backed securities...      140     6.58     3,941     6.53    21,278    6.58    20,246     6.30    45,605     6.45    45,353
                                   ---              -----             ------            ------             ------             ------
    Total....................  $ 2,180     5.57% $ 19,424     6.27%  $23,394    6.51%  $40,943     6.38%  $85,941    6.37%  $ 85,676
                                ======     ====   =======     ====   =======    ====   =======     ====   =======    ====    =======
</TABLE>
- -------------------
(1)  Average yields are calculated on a yield-to-maturity basis.
(2)  Average  yields  on  municipal  securities  are  generally  tax-exempt  and
     calculated on a tax-equivalent  basis using a statutory  federal income tax
     rate of 34%.

                                       12
<PAGE>

Sources of Funds

         General.  Deposits are the major source of the  Registrant's  funds for
lending and other  investment  purposes.  Borrowings may be used on a short-term
basis to  compensate  for  reductions  in the  availability  of funds from other
sources.  In addition to deposits and  borrowings,  the Bank derives  funds from
loan and mortgage-backed  securities principal repayments, and proceeds from the
sale  of  mortgage-backed   securities  and  investment  securities.   Loan  and
mortgage-backed  securities  payments are a relatively  stable  source of funds,
while deposit inflows are significantly influenced by general interest rates and
money  market  conditions.  They  also may be used on a  longer-term  basis  for
interest rate risk management and general business purposes.

         Deposits. The Registrant offers a variety of deposit accounts, although
a majority of deposits  are in  fixed-term,  market-rate  certificate  accounts.
Deposit account terms vary, primarily as to the required minimum balance amount,
the amount of time that the funds  must  remain on  deposit  and the  applicable
interest rate.

Jumbo Certificates of Deposit

         The following table shows the amount of the  Registrant's  certificates
of deposit of $100,000 or more by time  remaining  until maturity as of December
31, 1999.

                                                           Certificates
                   Maturity Period                          of Deposit
                   ---------------                          ----------
                                                          (In thousands)
                   Within three months                         $6,849
                   Three through six months                     2,401
                   Six through twelve months                    3,307
                   Over twelve months                           6,283
                                                                -----
                                                             $ 18,840
                                                             ========


         Borrowings.   Deposits  are  the  primary   source  of  funds  for  the
Registrant's  lending and  investment  activities  and for its general  business
purposes. The Registrant, as the need arises, relies upon advances from the FHLB
of New York ( the "FHLB") to supplement its supply of lendable funds and to meet
deposit withdrawal requirements. Advances from the FHLB are typically secured by
the Registrant's stock in the FHLB and a portion of the Registrant's residential
mortgage loans and may be secured by other assets (principally  securities which
are obligations of or guaranteed by the U.S.  Government).  The Registrant funds
loan demand and investment opportunities out of current loan and mortgage-backed
securities  repayments,  investment  maturities and new deposits.  However,  the
Registrant has utilized FHLB advances to supplement these sources and as a match
against certain assets in order to better manage interest rate risk.


                                       13
<PAGE>



         The following  table sets forth  information  concerning  FHLB advances
during the periods indicated (includes both short- and long-term advances).

                                         At or For the Years
                                          Ended December 31,
                                     -----------------------------
                                      1999       1998       1997
                                     -------    -------    -------
                                              (Dollars in thousands)
       FHLB advances:
       Average balance outstanding   $44,427    $23,596    $22,012
       Maximum amount outstanding
           at any month-end during
           the period ............    52,331     32,895     28,400
       Balance outstanding at
         end of period ...........    48,678     32,557     16,282
       Weighted average interest
           rate during the period       5.50%      5.66%      5.93%
       Weighted average
           interest rate at
           the end of the period .      5.55%      5.41%      6.00%

Return On Equity And Assets Ratios

                                                At Or For The Years
                                                 Ended December 31,
                                     -------------------------------------------
                                            1999        1998         1997
                                     --------------- ----------   --------
Equity to Asset Ratio                       8.89        6.34         7.51
Return on Average Equity                    1.27        4.14         7.87
Return on Average Assets                     .12%        .30%         .57%
Dividend Payout Ratio                         --          --           --

Asset/Liability Management

         The  Registrant  has  established an  asset/liability  committee  which
consists  of its senior  management  and  several  non-employee  directors.  The
committee is  responsible  for and  evaluates the interest rate risk inherent in
the Registrant's  assets and  liabilities,  determines the level of risk that is
appropriate given the Registrant's  business  strategy,  operating  environment,
capital,  liquidity and performance objectives, and manages this risk consistent
with the guidelines  approved by the Board of Directors.  The committee operates
under a policy adopted by the Board of Directors and meets at least quarterly to
review  its   asset/liability   policies  and  interest  rate  position  of  the
Registrant.

         The  Registrant is  vulnerable to an increase in interest  rates to the
extent that its interest-bearing liabilities mature or reprice more rapidly than
its   interest-earning   assets.   The  Registrant's   lending  activities  have
historically emphasized the origination of long-term,  adjustable rate and fixed
rate loans secured by single-family residences.  The primary source of funds has
been   deposits   with   substantially   shorter

                                       14
<PAGE>

maturities.   While  having  interest-bearing   liabilities  that  reprice  more
frequently than interest-earning  assets is generally beneficial to net interest
income  during  a  period  of  declining   interest  rates,   this  type  of  an
asset/liability  mismatch  is  generally  detrimental  during  periods of rising
interest rates.

         To reduce the effect of interest  rate changes on net interest  income,
the Registrant has adopted  various  strategies to enable  management to improve
the matching of interest-earning asset maturities to interest-bearing  liability
maturities.  Its  objective is to maintain a consistent  level of  profitability
within  acceptable  risk tolerances  across a broad range of potential  interest
rate  environments.  The principal  elements of these strategies include seeking
to:


o    originate adjustable-rate loans;

o    the extent that market conditions permit,  originate  shorter-term consumer
     loans, which in addition to offering more rate flexibility,  typically bear
     higher interest rates than residential mortgage loans;

o    purchase mortgage-backed securities to provide monthly cash flows; and

o    purchase investment  securities with maturities that match specific deposit
     maturities.

Net Portfolio Value

         The Registrant uses the FDIC  Regulatory  Analysis Model to monitor its
exposure to interest rate risk, which calculates changes in net portfolio value.
Reports  generated  from  assumptions  provided and modified by  management  are
reviewed by the Asset/Liability  Management  Committee and reported to the Board
of Directors  quarterly.  The Interest Rate  Sensitivity of Net Portfolio  Value
Report  shows the degree to which  balance  sheet  line items and net  portfolio
value are  potentially  affected by a 100 to 300 basis point upward and downward
parallel shift (shock) in the Treasury yield curve.

                                       15

<PAGE>

         The following table sets forth, as of December 31, 1999, an estimate of
the projected  changes in the economic value of equity ("EVE") of  instantaneous
and permanent  increases and decreases in market interest rates in the amount of
100,  200,  and 300 basis points  ("bp").  One hundred  basis points  equals one
percent. Dollar amounts are expressed in thousands.

                           Economic Value of Equity     EVE as % of PV of Assets
    Change           ---------------------------------- ------------------------
    in Rates         $ Amount      $ Change   % Change    % EVE Ratio BP Change
    --------         --------      --------  ----------   ----------- ----------
                                       (Dollars in thousands)
     +300 bp          9,609        (15,571)      (61.8)        3.8    (533) bp
      +200           14,582        (10,598)      (42.1)        5.6    (352)
      +100           19,681         (5,499)      (21.8)        7.4    (178)
     Unchanged       25,180             --         --          9.2      --
       -100          30,094           4,914        19.5       10.6     149
       -200          33,420           8,240        32.7       11.6     237
       -300          35,500          10,320        40.1       12.0     281

         Computations  of  prospective  effects of  hypothetical  interest  rate
changes are based on numerous  assumptions,  including relative levels of market
interest rates,  prepayments and deposit  run-offs and should not be relied upon
as  indicative  of actual  results.  Certain  shortcomings  are inherent in such
computations.  Although certain assets and liabilities may have similar maturity
or periods  of  repricing  they may react at  different  times and in  different
degrees to changes in the market interest  rates.  The interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while rates on other types of assets and  liabilities  may lag
behind changes in market interest rates. Certain assets, such as adjustable rate
mortgages, generally have features which restrict changes in interest rates on a
short  term  basis and over the life of the  asset.  In the event of a change in
interest  rates,   prepayments  and  early   withdrawal   levels  could  deviate
significantly  from  those  assumed  in making  calculations  set  forth  above.
Additionally,  an  increased  credit  risk may  result  as the  ability  of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.



                                       16
<PAGE>
Average Balance Sheet

The following table sets forth information  relating to our consolidated average
balance  sheet and  reflects  the average  yield on assets and average  costs of
liabilities at and for the periods indicated.  Such yields and costs are derived
by dividing  income or expense by the average  balance of assets or liabilities,
respectively,  for the periods  presented.  Average  balances  are derived  from
month-end  balances.  Management  does not  believe  that  the use of  month-end
balances instead of daily average  balances has caused any material  differences
in the information presented.

<TABLE>
<CAPTION>
                                                                     For the Years Ended December 31,
                                        --------------------------------------------------------------------------------------------
                                                    1999                               1998                        1997
                                        -----------------------------   ------------------------------- ----------------------------
                                        Average              Average     Average              Average   Average            Average
                                        Balance Interest   Yield/Cost    Balance    Interest Yield/Cost  Balance Interest Yield/Cost
                                        ------- --------   ----------    -------    -------- ---------  -------  -------- ---------
                                                                        (Dollars in thousands)
<S>                                   <C>      <C>            <C>     <C>           <C>        <C>    <C>        <C>        <C>
INTEREST-EARNING ASSETS:
  Loans receivable, net (1)            $134,034 $ 9,935         7.41%  $105,411      $ 8,312     7.89% $106,991   $ 8,562     8.00%
  Securities held to maturity (2)        14,374     905         6.30     17,171        1,157     6.74    26,181     1,824     6.97
  Securities available for sale (3)      87,834   5,376         6.12     93,482        5,922     6.33    70,563     4,862     6.89
  Other interest-earning assets (4)      21,900   1,159         5.29     20,078        1,124     5.60    11,382       670     5.89
                                        -------  ------                 -------       ------            -------    ------
    Total interest-earning assets       258,142  17,375         6.73    236,142       16,515     6.99   215,117    15,918     7.40
  Noninterest-earning assets              8,769                           5,280                           5,569
                                        -------                         -------                         -------
    Total assets                       $266,911                        $241,422                        $220,686
                                        =======                         =======                         =======
INTEREST-BEARING LIABILITIES:
  Deposit accounts:
   NOW accounts                        $ 16,250     281         1.73   $ 13,500          252     1.87  $ 10,358       195     1.88
   Passbook accounts                     30,679     980         3.19     28,671          948     3.31    25,260       785     3.11
   Money market deposit accounts          4,288     126         2.94      4,102          123     3.00     4,051       121     2.99
   Certificates of deposit              144,196   7,457         5.17    151,232        8,441     5.58   141,564     7,881     5.57
  Borrowed funds                         44,427   2,445         5.50     23,596        1,335     5.66    22,012     1,305     5.93
                                        -------  ------                 -------       ------            -------    ------
    Total interest-bearing liabilities  239,840  11,289         4.71    221,101       11,099     5.02   203,245    10,287     5.06
                                                 ------                               ------                       ------
  Noninterest-bearing liabilities         2,736                           2,740                           1,552
                                        -------                         -------                         -------
    Total liabilities                   242,576                         223,841                         204,797
Total equity                             24,335                          17,581                          15,889
                                        -------                         -------                         -------
   Total liabilities and total equity  $266,911                        $241,422                        $220,686
                                        =======                         =======                         =======
   Net interest income
     (tax equivalent basis)                      $6,086                               $5,416                       $5,631
                                                  =====                                =====                        =====
   Interest rate spread (5)                                     2.02%                            1.97%                        2.34%
   Net interest margin (6)                                      2.36%                            2.29%                        2.62%
 Ratio of average interest-
   earning assets to average
   interest-bearing liabilities                                 1.08X                            1.07X                        1.06X

</TABLE>

- ---------------------------------
(1)  Loans receivable,  net includes  non-accrual loans.  Interest includes loan
     origination fees, which are immaterial.
(2)  Includes mortgage-backed and investment securities held to maturity.
(3)  Investments,  mortgage-backed  securities,  and  loans  held  for  sale are
     carried at market value.  Yields on tax exempt obligations were computed on
     a tax equivalent basis, at 34%.
(4)  Includes   federal   funds   sold,   Federal   Home  Loan  Bank  stock  and
     interest-earning deposits.
(5)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(6)  Net  interest  margin  represents  net interest  income  divided by average
     interest-earning assets.

                                       17
<PAGE>



Volume/Rate Table

         The following table  represents the extent to which changes in interest
rates and changes in the volume of interest-earning  assets and interest-bearing
liabilities  have affected our interest  income and interest  expense during the
periods indicated.  Information is provided in each category with respect to (i)
changes  attributable to changes in volume (change in volume multiplied by prior
rate),  (ii) changes  attributable to changes in rate (change in rate multiplied
by prior volume), and (iii) the net change. Changes attributable to the combined
impact of volume and rate have been allocated  proportionately to the change due
to volume and the changes due to rate.
<TABLE>
<CAPTION>
                                       Years Ended December 31,        Years Ended December 31,
                                    -----------------------------   --------------------------------
                                          1999 vs. 1998                   1998 vs. 1997
                                    -----------------------------   --------------------------------
                                         Increase (Decrease)               Increase (Decrease)
                                                 Due to                          Due to
                                    -----------------------------   --------------------------------
                                     Volume       Rate       Net       Volume     Rate         Net
                                     ------       ----       ---       ------     ----         ---
                                                             (In thousands)
<S>                                <C>        <C>        <C>        <C>        <C>        <C>
Interest income:
  Loans receivable, net .........   $ 2,153    $  (530)   $ 1,623    $  (129)   $  (121)   $  (250)
  Securities held to maturity ...      (180)       (72)      (252)      (609)       (58)      (667)
  Securities available for sale .      (353)      (193)      (546)     1,480       (420)     1,060
  Other interest earning assets .        99        (64)        35        489        (35)       454
                                    -------    -------    -------    -------    -------    -------
    Total .......................   $ 1,719    $  (859)   $   860    $ 1,231    $  (634)   $   597
                                    =======    =======    =======    =======    =======    =======
Interest expense:
  NOW Accounts ..................   $    49    $   (20)   $    29    $    58    $    (1)   $    57
  Passbook accounts .............        66        (34)        32        110         53        163
  Money market accounts .........        12         (9)         3          2         --          2
  Certificates of deposit .......      (382)      (602)      (984)       546         14        560
  Borrowed funds ................     1,149        (39)     1,110         91        (61)        30
                                    -------    -------    -------    -------    -------    -------
    Total .......................   $   894    $  (704)   $   190    $   807    $     5    $   812
                                    =======    =======    =======    =======    =======    =======

Net change in net interest income   $   825    $  (155)   $   670    $   424    $  (639)   $  (215)
                                    =======    =======    =======    =======    =======    =======
</TABLE>

Personnel

         As of December 31, 1999, the Registrant had 33 full-time  employees and
12  part-time  employees.  The  employees  are not  represented  by a collective
bargaining unit. The Registrant  believes its relationship with its employees to
be satisfactory.

Regulation

         Set forth below is a brief description of certain laws which related to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

                                       18
<PAGE>


Regulation of the Company

         General.  As  a  bank  holding  company,  the  Company  is  subject  to
regulation  and  supervision  by the Board of Governors  of the Federal  Reserve
System (the "Federal  Reserve") and by the New Jersey  Department of Banking and
Insurance  Department (the "Department").  This regulation is generally intended
to ensure that the Company  limits its  activities  to those  allowed by law and
that it operates in a safe and sound manner  without  endangering  the financial
health of its  subsidiary  bank.  The mutual  holding  company is a bank holding
company and is subject to the regulations summarized below.

         Financial  Modernization  Legislation.  On November 12, 1999, President
Clinton signed into law the  Gramm-Leach-Bliley  Act (the "GLB Act") which will,
effective March 11, 2000,  permit  qualifying  bank holding  companies to become
financial  holding  companies and thereby  affiliate with  securities  firms and
insurance companies and engage in other activities that are financial in nature.
The GLB Act defines  "financial in nature" to include  securities  underwriting,
dealing and market making;  sponsoring  mutual funds and  investment  companies;
insurance underwriting and agency;  merchant banking activities;  and activities
that the Board has determined to be closely  related to banking.  A bank holding
company  may elect to be  treated as a  financial  holding  company  only if all
depository  institution  subsidiaries  of the  holding  company  have at least a
satisfactory rating under the Community Reinvestment Act and are and continue to
be well-capitalized and well-managed.

         The  GLB  Act  also  authorizes  national  banks  to  engage,   through
"financial  subsidiaries,"  in any activity that is permissible  for a financial
holding company and any activity that is determined to be financial in nature or
incidental to a financial activity,  except insurance underwriting,  real estate
development,  real estate  investment  (except as  otherwise  permitted by law),
insurance company  portfolio  investments and merchant banking  activities.  The
authority of a national bank to invest in a financial subsidiary is subject to a
number of conditions,  including, among other things, requirements that the bank
must be  well-managed  and  well-capitalized  (after  deducting from capital the
bank's outstanding investments in financial  subsidiaries).  The GLB Act further
provides  that a state bank may invest in financial  subsidiaries,  assuming the
requisite  investment  authority under state law, subject to the same conditions
that apply to national bank investments in financial subsidiaries.

         In  addition,  the GLB Act  enacts a number  of  consumer  protections,
including  provisions  intended to protect privacy of bank customers'  financial
information and provisions  requiring disclosure of ATM fees imposed by banks on
customers of other banks.

         Federal  Law and Other  Limitations.  A bank  holding  company  may not
acquire  direct or indirect  ownership  or control of more than 5% of the voting
shares of any bank,  or increase its  ownership or control of any bank,  without
prior approval of the Federal Reserve.

         Federal  law  also  prohibits  a bank  holding  company,  with  certain
exceptions, from acquiring more than 5% of the voting shares of any company that
is not a bank and from  engaging in any business  other than banking or managing
or  controlling  banks.  The principal  exceptions to this  prohibition  involve
certain non-bank activities that, by statute or by FRB regulation or order, have
been  identified  as  activities  closely  related to the business of banking or
managing  or  controlling  banks.  The GLB Act  greatly  expanded  the  scope of
business  activities  permissible  for bank  holding  companies  by  authorizing
"financial holding companies." Effective March 11, 2000, the GLB Act will permit
a bank holding company,  upon  classification as a financial holding company and
assuming such holding company's subsidiary banks meet

                                       19
<PAGE>

certain requirements,  to engage in a broad variety of activities "financial" in
nature. See "-- Financial Modernization Legislation."

         Regulatory  Capital  Requirements.  The  Federal  Reserve  has  adopted
capital  adequacy  guidelines  pursuant  to which it  assesses  the  adequacy of
capital in examining  and  supervising  a bank holding  company and in analyzing
applications.  The Federal  Reserve capital  adequacy  guidelines are similar to
those imposed on the Bank by the FDIC.

         Commitments  to  Affiliated  Depository  Institutions.   Under  Federal
Reserve  policy,  the Company  will be expected to act as a source of  financial
strength  to  the  Bank  and  to  commit   resources  to  support  the  Bank  in
circumstances when it might not do so absent such policy. The enforceability and
precise  scope of this policy is unclear.  However,  should the Bank require the
support of additional capital resources, it is expected that the Company will be
required to respond with any such resources available to it.

         Restrictions   Applicable  to  New   Jersey-Chartered   Mutual  Holding
Companies. The Department is authorized to approve the reorganization of a state
chartered  savings bank to a mutual  savings bank holding  company.  The general
powers of a mutual  savings bank holding  company are similar to the  authorized
powers  of  New  Jersey  corporations,  subject  to  the  interpretation  of the
Department.

Regulation of the Bank

         General.  As a New Jersey chartered savings bank insured by the Savings
Association  Insurance  Fund (the  "SAIF"),  the Bank is  subject  to  extensive
regulation and examination by the New Jersey Department of Banking and Insurance
(the  "Department"),  the FDIC, which insures its deposits to the maximum extent
permitted  by law,  and to a much lesser  extent,  by the Federal  Reserve.  The
federal and state laws and  regulations  which are applicable to banks regulate,
among other things, the scope of their business, their investments, the reserves
required  to be  kept  against  deposits,  the  timing  of the  availability  of
deposited  funds and the nature and amount of and  collateral for certain loans.
The laws and regulations  governing the Bank generally have been  promulgated to
protect  depositors  and not for the  purpose of  protecting  stockholders.  The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in regulation,  whether by the Department,  the FDIC or the United States
Congress,  could have a material  adverse  impact on the  Company,  the Bank and
their operations.

         New  Jersey  Savings  Bank  Law.  The New  Jersey  Banking  Act of 1948
("Banking  Code")  contains  detailed  provisions  governing  the  organization,
location of offices,  rights and  responsibilities of directors,  officers,  and
employees,  as well as corporate powers,  savings and investment  operations and
other aspects of the Bank and its affairs.  The Banking Code delegates extensive
rule-making  power and  administrative  discretion to the Department so that the
supervision and regulation of state chartered  savings banks may be flexible and
readily responsive to changes in economic  conditions and in savings and lending
practices.


                                       20
<PAGE>

         One of the  purposes of the Banking  Code is to provide  savings  banks
with the  opportunity  to be fully  competitive  with each  other and with other
financial  institutions existing under other state, federal and foreign laws. To
this end, the Banking Code  provides  state-chartered  savings banks with all of
the  powers  enjoyed  by  federal  savings  and loan  associations,  subject  to
regulation by the Department.  Federal law, however,  generally  prohibits state
chartered institutions from making new investments,  loans, or becoming involved
in activities as principal  and equity  investments  which are not permitted for
national banks. The ability of the Banking Code to provide additional  operating
authority to the Bank is limited by federal law.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.

         The Bank is required to pay insurance premiums based on a percentage of
its insured  deposits to the FDIC for insurance of its deposits by the SAIF. The
FDIC also  maintains  another  insurance  fund, the Bank Insurance Fund ("BIF"),
which primarily insures  commercial bank deposits.  The FDIC has set the deposit
insurance assessment rates for SAIF-member institutions for the first six months
of 2000 at 0% to .027% of insured  deposits  on an  annualized  basis,  with the
assessment rate for most savings institutions set at 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the FDIC at an annual  rate of  approximately  .0212% of insured
deposits to fund interest payments on bonds issued by the Financing  Corporation
("FICO"),  an agency of the Federal  government  established to recapitalize the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory Capital  Requirements.  Under FDIC regulations,  the Bank is
required  to  maintain  minimum  leverage  capital (a ratio of Tier 1 capital to
total risk-weighted assets) of 3%. For institutions other than those most highly
rated by the FDIC,  additional  capital  of at least 100 to 200 basis  points is
required.   Tier  1  capital  is  the  sum  of  common   stockholders'   equity,
noncumulative  perpetual  preferred  stock  (including any related  surplus) and
minority  investments in certain  subsidiaries,  less certain intangible assets,
deferred  tax  assets,  certain  identified  losses and certain  investments  in
securities  subsidiaries.  As a  state-chartered  savings  bank,  the Bank  must
currently also deduct from Tier 1 capital an amount equal to its investments in,
and extensions of credit to, subsidiaries  engaged in activities not permissible
for national banks.

         In addition to the leverage  ratio,  the Bank must  maintain a ratio of
qualifying total capital to  risk-weighted  assets of at least 8.0%, of which at
least four percentage  points must be Tier 1 capital.  Qualifying  total capital
consists  of Tier 1 capital  plus Tier 2 or  supplementary  capital  items which
include  allowances for loan losses in an amount of up to 1.25% of risk-weighted
assets,  cumulative  preferred stock and preferred stock with a maturity of over
20 years and certain  other  capital  instruments.  Qualifying  total capital is
further  reduced by the amount of the bank's  investments in banking and finance
subsidiaries  that  are  not  consolidated  for  regulatory   capital  purposes,
reciprocal  cross-holdings  of  capital  securities  issued  by other  banks and
certain other deductions. Under the FDIC's risk-weighted system,

                                       21
<PAGE>

all of a bank's  balance  sheet  assets  and the  credit  equivalent  amounts of
certain  off-balance  sheet items are  assigned to risk weight  categories.  The
aggregate  dollar  amount of each  category  is  multiplied  by the risk  weight
assigned to that category.  The sum of these  weighted  values equals the bank's
risk-weighted assets.

         Pursuant to New Jersey banking law, the minimum  leverage capital for a
depository  institution  is a ratio of Tier 1  capital  to  total  risk-weighted
assets of four percent. However, the Department may require a higher ratio for a
particular depository institution.

         New Jersey banking law requires that a depository  institution maintain
qualifying  capital of at least eight  percent of its risk weighted  assets.  At
least four  percent of this  qualifying  capital  shall be in the form of Tier 1
capital.  For purposes of New Jersey banking law, risk weighted  assets,  Tier 1
capital,  and  total  assets  are  defined  in the  same  manner  as in the FDIC
regulations.

         The Bank was in  compliance  in both  the FDIC and New  Jersey  capital
requirements at December, 31, 1999.

         Regulatory Capital Distributions.  Earnings of the Bank appropriated to
bad debt reserves and deducted for federal income tax purposes are not available
for payment of cash dividends or other  distributions  to  stockholders  without
payment  of taxes  at the then  current  tax rate by the Bank on the  amount  of
earnings removed from the reserves for such distributions.

         Dividends  payable by the Bank to the Company and dividends  payable by
the  Company to  stockholders  are  subject to  various  additional  limitations
imposed by federal and state laws,  regulations and policies  adopted by federal
and state  regulatory  agencies.  Under  New  Jersey  law,  the Bank may not pay
dividends unless, following payment, the capital stock of the Savings Bank would
be  unimpaired  and (a) the Bank will have a surplus of not less than 50% of its
capital stock, or, if not, (b) the payment of such dividends will not reduce the
surplus of the Bank. Under applicable regulations,  the Bank would be prohibited
from making any capital  distributions  if, after making the  distribution,  the
Bank would have: (i) a total risk-based  capital ratio of less than 8.0%; (ii) a
Tier 1 risk-based  capital ratio of less than 4.0%; or (iii) a leverage ratio of
less than 4.0%, unless a higher ratio is required by the Department.

         Loans to One Borrower.  Under New Jersey and federal law, savings banks
have, subject to certain exemptions, lending limits to one borrower in an amount
equal to 15% of the institution's  capital accounts. As of December 31, 1999 the
Bank's loans-to-one borrower limitations was $3.5 million.

Item 2. Description of Property
- -------------------------------

         The  Registrant's  executive  offices  are  located at 531 North  Maple
Avenue in Ridgewood,  New Jersey.  The Registrant  conducts its business through
three  offices,  which are  located in  Ridgewood  and Mahwah,  New Jersey.  The
following table sets forth the location of each of the Registrant's  offices and
the year the office was acquired or leased.

                                       22
<PAGE>

                                            Year Facility
                                                Opened or         Leased or
Office Location                                 Acquired            Owned
- ---------------                                 --------            -----
Broad Street Office
  55 North Broad Street
  Ridgewood, NJ                                   1964             Leased

Mahwah Office
  6 East Ramapo Avenue
  Mahwah, NJ                                      1995             Leased

Maple Avenue Office
  531 North Maple Avenue
  Ridgewood, NJ                                   1995             Owned

         The Broad  Street  office  lease is dated  April 6, 1975 with a term of
thirty years. The Mahwah office lease has a term of twelve years. Each lease has
a renewal  option.  The Registrant has a limited  service branch which is opened
several hours a week that is located in a nursing home in Allendale, New Jersey.

         The Registrant  plans to open its fourth branch and new headquarters in
April  2000.  The  office  is to be  located  at  1124  East  Ridgewood  Avenue,
Ridgewood, New Jersey. The property was acquired in 1999.

         (b) Investment  Policies.  See "Item 1.  Business"  above for a general
description of the Registrant's  investment policies and any regulatory or Board
of Director's  percentage of assets limitations  regarding certain  investments.
The  Registrant's  investments are primarily to produce income,  and to a lesser
extent, possible capital gain.

                  (1)  Investments  in Real Estate or  Interests in Real Estate.
See "Item 1.  Business  - Lending  Activities  and -  Regulation,"  and "Item 2.
Description of Property."

                  (2)  Investments  in  Real  Estate  Mortgages.  See  "Item  1.
Business - Lending Activities and - Regulation.

                  (3)  Investments  in  Securities  of or  Interests  in Persons
Primarily  Engaged in Real Estate  Activities.  See "Item 1.  Business - Lending
Activities and - Regulation.

         (c)     Description of Real Estate and Operating Data.  Not applicable.


                                       23
<PAGE>

Item 3. Legal Proceedings
- -------------------------

         There  are  various   claims  and  lawsuits  in  which   Registrant  is
periodically involved, such as claims to enforce liens, condemnation proceedings
on properties in which Registrant holds security interests, claims involving the
making and  servicing  of real  property  loans,  and other  issues  incident to
Registrant's  business.  In the  opinion  of  management,  no  material  loss is
expected from any of the pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         Not applicable.

                                     PART II

Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

         The  information  contained under the section  captioned  "Stock Market
Information" of the Company's  Annual Report to stockholders for the fiscal year
ended  December  31,  1999  (the  "Annual  Report")  is  incorporated  herein by
reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

         The  Registrant's   financial  statements  listed  under  Item  13  are
incorporated herein by reference.

Item  8.  Changes in and Disagreements with Accountants On Accounting and
- -------------------------------------------------------------------------
Financial Disclosure.
- ---------------------

                                 Not applicable.

                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons: Compliance
- --------------------------------------------------------------------------------
with Section 16(a) of the Exchange Act.
- ---------------------------------------

         The  information  required  under this item is  incorporated  herein by
reference  to the  Proxy  Statement  for the 2000  Annual  Meeting  (the  "Proxy
Statement")  contained under the sections  captioned  "Section 16(a)  Beneficial
Ownership  Reporting  Compliance,"  "Proposal I - Election of Directors," and "-
Biographical Information."


                                       24
<PAGE>

Item 10.  Executive Compensation
- --------------------------------

         The  information  required by this item is incorporated by reference to
the  Proxy  Statement  contained  under  the  section  captioned  "Director  and
Executive Officer Compensation."


Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners
         (b)      Security Ownership of Management

                  The information  required by items (a) and (b) is incorporated
                  herein  by reference to the Proxy  Statement  contained  under
                  the  sections captioned  "Principal Holders" and "Proposal I -
                  Election of Directors."

         (c)       Management of the Company knows of no arrangements, including
                   any pledge by any person of  securities  of the Company,  the
                   operation  of which  may at a  subsequent  date  result  in a
                   change in control of the Company.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" in the Proxy Statement.

Item 13.  Exhibits, Lists and Reports on Form 8-K
- -------------------------------------------------

         (a)      The following documents are filed as a part of this report:

         (1) The  consolidated  statements  of financial  condition of Ridgewood
Financial,  Inc. and subsidiary as of December 31, 1999 and 1998 and the related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows  for the  years  then  ended,  together  with the  related  notes  and the
independent   auditors'  report  of  KPMG  LLP,  independent   certified  public
accountants for the year ended December 31, 1999.

         (2)      Schedules omitted as they are not applicable.



                                       25



<PAGE>
         3. The following  exhibits are included in this Report or  incorporated
herein by reference:
<TABLE>
<CAPTION>
               <S>       <C>
                  (a)      List of Exhibits:
                  3(i)     Certificate of Incorporation of Ridgewood Financial, Inc.*
                  3(ii)    Bylaws of Ridgewood Financial, Inc.*
                  10.1     Employment Agreement with Susan E. Naruk*
                  10.2     Employment Agreement with Nelson Fiordalisi*
                  10.3     Employment Agreement with John Scognamiglio*
                  10.4     Employment Agreement with Jean Miller*
                  10.5     Supplemental Executive Retirement Plan*
                  13       Portions of the Annual Report to Shareholders
                  21       Subsidiaries of the Registrant (See Item 1 -- Description of Business-- General)
                  23       Consent of KPMG LLP
                  27       Financial Data Schedule (electronic filing only)

                  (b)      The Registrant did not file any  reports  on Form 8-K
                           during the quarter ended December 31, 1999.
</TABLE>


- -----------------
*  Incorporated  by  reference  to  the  identically  numbered  exhibit  of  the
Registration  Statement  on Form  SB-2  (File  No.  333-62363)  filed  with  the
Commission on August 27, 1998.

                                       26



<PAGE>


                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the  Securities  Exchange Act of
1934, the registrant caused this report to be signed as of March 24, 2000 on its
behalf by the undersigned, thereunto duly authorized.

                            Ridgewood Financial, Inc.

                                         By:  /s/Susan E. Naruk
                                              ----------------------------------
                                              Susan E. Naruk
                                              President and Chief
                                              Executive Officer
                                              (duly authorized representative)

         In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following  persons on behalf of the  registrant  and in
the capacities indicated as of March 24, 2000.
<TABLE>
<CAPTION>
<S>                                                 <C>
/s/Susan E. Naruk                                    /s/John Scognamiglio
- ------------------------------------------           --------------------------------------------
Susan E. Naruk                                       John Scognamiglio
President, Chief Executive Officer,                  Senior Vice President and Chief
and Director                                         Financial Officer
(Principal Executive Officer)                        (Principal Financial and Accounting Officer)

/s/Nelson Fiordalisi                                 /s/Bernard J. Hoogland
- ------------------------------------------           --------------------------------------------
Nelson Fiordalisi                                    Bernard J. Hoogland
Executive Vice President, Chief Operating            Director
Officer, and Director

/s/Michael W. Azzara                                 /s/John Kandravy
- ------------------------------------------           --------------------------------------------
Michael W. Azzara                                    John Kandravy
Director                                             Director

/s/Jerome Goodman                                    /s/Robert S. Monteith
- ------------------------------------------           --------------------------------------------
Jerome Goodman                                       Robert S. Monteith
Director                                             Director

/s/John J. Repetto                                   /s/Paul W. Thornwall
- ------------------------------------------           --------------------------------------------
John J. Repetto                                      Paul W. Thornwall
Director                                             Director

</TABLE>





                                   EXHIBIT 13
<PAGE>
                           Ridgewood Financial, Inc.
Corporate Profile

         On January 7, 1999, our wholly owned subsidiary, Ridgewood Savings Bank
of New Jersey, completed its mutual holding company reorganization and we became
its  parent  holding  company.  Ridgewood  Financial,  MHC,  which is owned  and
controlled by the depositors of Ridgewood Savings, was also formed as the bank's
mutual holding company. Ridgewood Financial MHC conducts no significant business
or operations of its own other than holding a majority of our outstanding common
stock.

         As part of the  reorganization,  we completed a minority stock offering
and  sold  1,494,600  shares  of our  common  stock  to the  public.  We  raised
approximately  $9.8  million in net  proceeds  which was added to our net worth.
Ridgewood Financial, MHC was issued 1,685,400 shares.

         We  currently  conduct  our  business  through the Bank with three full
service  offices  located  in  Ridgewood  and Mahwah  and a  mini-branch  in the
Allendale  Community  for Mature  Living in  Allendale,  New Jersey.  Our fourth
branch, which will also be our new headquarters, will be opened in April 2000 in
the former  MacHugh's  retail store on East Ridgewood  Avenue.  We offer a broad
range  of  deposits  and  loan  products  to  individuals,  families  and  small
businesses.  At December 31, 1999, we had assets of $276.8 million,  deposits of
$201.9 million, and stockholder's equity of $24.6 million.

Stock Market Information

         Our common stock began trading on the NASDAQ  National Market under the
trading symbol of "RSBI"on  January 8, 1999.  The following  table reflects high
and low bid quotations.  The quotations  reflect  inter-dealer  prices,  without
retail  mark-up,   mark-down,  or  commission,  and  may  not  represent  actual
transactions.

                                                                    Dividends
                         Date                  High ($)    Low ($)  Declared($)
                         ----                  --------    -------  -----------
January 8, 1999 to March 31, 1999............   11.88      7.88           --
April 1, 1999 to June 30, 1999...............    8.44      6.75           --
July 1, 1999 to September 30, 1999...........    7.00      6.38           --
October 1, 1999 to December 31, 1999 1999....    7.00      5.50           --

         The  number of  shareholders  of record of common  shares of the record
date of March 15, 2000, was approximately  800. This does not reflect the number
of persons or  entities  who held stock in  nominee  or  "street"  name  through
various  brokerage  firms. At March 15, 2000, there were 3,180,000 common shares
outstanding.  We may not declare or pay a cash  dividend on any of our shares if
the effect of the declaration or payment of dividends would cause our regulatory
capital to be reduced below (1) the amount required for the liquidation  account
established in connection with the reorganization, or (2) the regulatory capital
requirements imposed by our federal and state regulators.


                                       2
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The Private  Securities  Litigation  Reform Act of 1995  contains  safe
harbor  provisions  regarding  forward-looking  statements.  When  used  in this
discussion, the words "believes", "anticipates",  "contemplates", "expects", and
similar expressions are intended to identify  forward-looking  statements.  Such
statements  are  subject to certain  risks and  uncertainties  which could cause
actual  results to differ  materially  from  those  projected.  Those  risks and
uncertainties  include  changes in interest  rates,  risks  associated  with the
ability to control  costs and  expenses,  year 2000 issues and general  economic
conditions.  We undertake no obligation  to publicly  release the results of any
revisions  to those  forward  looking  statements  which may be made to  reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.

Overview

         On January 7, 1999, our wholly owned subsidiary, Ridgewood Savings Bank
of New  Jersey  ("Ridgewood  Savings"),  completed  its mutual  holding  company
reorganization  and we became its parent holding company.  Ridgewood  Financial,
MHC, which is owned and controlled by the depositors of Ridgewood  Savings,  was
also  formed as the bank's  mutual  holding  company.  Ridgewood  Financial  MHC
conducts no  significant  business or operations of its own other than holding a
majority of our outstanding common stock.

          As part of the reorganization,  we completed a minority stock offering
and  sold  1,494,600  shares  of our  common  stock  to the  public.  We  raised
approximately  $9.8  million in net  proceeds  which was added to our net worth.
Ridgewood Financial, MHC was issued 1,685,400 shares.

         We currently  conduct our business through Ridgewood Savings with three
full service  offices  located in Ridgewood and Mahwah and a mini-branch  in the
Allendale Community for Mature Living in Allendale,  New Jersey. We plan to open
our fourth branch,  which will also be our new  headquarters,  in April 2000. We
expect that our  non-interest  expense in fiscal 2000 will  increase  due to the
costs associated with opening a new branch.

         References  in  this   discussion  to  "we,"  "us,"  and  "our,"  refer
collectively  to Ridgewood  Financial,  Inc. and  Ridgewood  Savings Bank of New
Jersey.

Financial Condition

         At December 31, 1999, our total assets remained relatively unchanged at
$276.8 million from $274.7 million at December 31, 1998.  However the components
of our total assets changed as follows.

         Federal funds sold decreased $37.3 million,  or 90.5 %, to $3.9 million
at December 31, 1999 from $41.2  million at December  31, 1998.  At December 31,
1998,  federal funds sold  included our minority  stock  offering  subscriptions
totaling $17.8 million. Of this amount, due to the oversubscription of the stock
offering  in January  1999,  we  refunded  $8.0  million to  subscribers  of our
minority stock  offering.  Of the remaining  funds, we used $28.3 million of the
funds to  originate  loans and $1.0  million of such funds to  renovate  our new
headquarters.


                                       4
<PAGE>

         Loans receivable,  net grew $60.5 million,  or 56.5%, to $167.5 million
at December 31, 1999 from $107.0 million at December 31, 1998. The growth in our
loan portfolio was primarily due to our one-to-four  family loan  portfolio.  At
December 31, 1999, our  one-to-four  family loan portfolio grew $58.1 million to
$147.0  million from $88.9 million at December 31, 1998. Of this  increase,  our
fixed rate one-to four family loans  increased  approximately  $31.0 million (of
which  $15.2  million  was  purchased   during  our  second   quarter)  and  our
adjustable-rate  one-to-four family loans increased approximately $28.0 million.
In addition to our purchase of one-to-four  family loans,  such loans  increased
due to a lower rate  environment.  The increased capital from our minority stock
offering  gives us the  ability to increase  our loan growth and to  originate a
larger volume of loans.

         During  1999,  in  conjunction  with  our  asset/liability   management
strategy, we took advantage of the generally lower interest rate environment and
decreased  our available for sale mortgage  backed  securities  portfolio  $59.4
million.  The net funds received from sales and  maturities  from this portfolio
were reinvested into higher yielding investment  securities and mortgaged-backed
securities and adjustable rate  one-to-four  family  mortgage loans.  Investment
securities  available  for sale  increased  $22.6  million,  to $39.5 million at
December  31, 1999 from $16.9  million at December 31, 1998 and held to maturity
mortgage backed  securities  increased $6.1 million to $17.3 million at December
31, 1999 from $11.3 million at December 31, 1998. See also  Non-Interest  Income
discussion below.

         At December  31, 1999 our borrowed  funds  increased  $16.2  million to
$48.7 million from $32.6 million at December 31, 1998. Of such borrowings, $13.2
million  were used for the  purchase of our  one-to-four  family  loans and $3.0
million of such funds were used to purchase our new headquarters.

         Our net worth  increased  $7.2 million to $24.6 million at December 31,
1999 from $17.4 million at December 31, 1998. The increase reflects $9.8 million
of net proceeds from our stock offering and $309,000 of net income for the year,
which was partially  offset by an increase of $1.7 million in accumulated  other
comprehensive  loss and $913,000 due to the implementation of our employee stock
ownership plan.

          The increase in other comprehensive accumulated loss resulted from the
fluctuation in market value of our investment in available for sale  securities.
Because of interest rate volatility,  accumulated other  comprehensive  loss and
shareholders'  equity could  materially  fluctuate  for each interim  period and
year-end  period.  The  decrease in market  value of the  investment  securities
available for sale is considered temporary in nature and will not affect our net
income unless the  securities are sold. We plan to hold these  securities  until
maturity or until the market values of these securities  increase.  Accordingly,
we do not expect,  though there is no  assurance,  that our  investment in these
securities  will affect net income in future  periods.  See Notes 3 and 4 to our
consolidated financial statements.

Analysis of Net Interest Income

         Our results of operations  are primarily  dependent on our net interest
income,  which is the  difference  between  the  interest  income  earned on our
assets,  primarily  loans  and  investments,  and the  interest  expense  on our
liabilities,  primarily  deposits and  borrowings.  Net  interest  income may be
affected  significantly  by general  economic  and  competitive  conditions  and
policies  of  regulatory  agencies,  particularly  those with  respect to market
interest  rates.  The results of our operations are also influenced by the level
of  non-interest  expenses,  such as employee  salaries  and  benefits and other
income,  such  as  loan-related  fees,  and  gains  and  losses  on the  sale of
securities and loans.

                                       5

<PAGE>

         Net Income.  Net income for the year ended  December 31, 1999 decreased
$418,000,  or 57.5%,  to $309,000 from $727,000 for the year ended  December 31,
1998.  Pre-tax  income  decreased  $1.0  million  in 1999 as a result  of a $1.1
million net loss recognized on the sale of mortgaged-backed securities available
for sale.

         Net Interest  Income.  Net interest income (on a tax equivalent  basis)
before  provision for loan losses  increased  $670,000,  or 12.4%,  for the year
ended  December  31, 1999 to $6.1  million  from $5.4 million for the year ended
December 31, 1998.  The  increase was  primarily  due to the increase in average
loans of $28.6 million coupled with a 31 basis point decrease in average cost of
funds to 4.71% for 1999 from 5.02 % for 1998.  Offsetting  the  increase  in net
interest  income was a 26 basis point  decline in the yield on average  interest
earning  assets  to 6.73% for 1999 from  6.99%  for 1998.  The yield on  average
interest-earning  assets  declined in 1999 due to a 48 basis  point  decrease in
yields on loans  receivable to 7.41% for 1999 from 7.89% for 1998. Such decrease
in loan yields was the result of lower  interest  rates on  originated  loans as
well as the prepayment and amortization of higher rate loans.

         Provision for loan losses.  For the year ended  December 31, 1999,  the
provision  for loan losses  decreased  $102,000,  as a result of  non-performing
loans  decreasing  $562,000  from  fiscal  1998.  During  1999,  such loans were
reclassified to the current loans status.  Management  continually evaluates the
adequacy of the allowance for loan losses,  which  encompasses  the overall risk
characteristics of the various portfolio segments,  past experience with losses,
the impact of economic  conditions on borrowers and other relevant factors which
may come to the attention of management.  Although we maintain our allowance for
loan  losses at a level that we  consider  to be  adequate  to  provide  for the
inherent  risk of loss in our loan  portfolio,  there can be no  assurance  that
future losses will not exceed  estimated  amounts or that additional  provisions
for loan losses will not be required in future periods.

         Non-interest  income.  Total  non-interest  income  for the year  ended
December 31, 1999  decreased  $1.1 million to a total  non-interest  net loss of
$904,000 from total non-interest  income of $199,000 for the year ended December
31,  1998.  Such loss was due to the  recognition  of a loss of $1.1  million on
available  for  sale   mortgage-backed   securities   (collateralized   mortgage
obligations)  portfolio.  Due to low  yields  on these  securities  and the high
levels of  prepayments,  we decided in the second  quarter of 1999 to  liquidate
this portfolio. The sale of these securities was consummated in July 1999.

         Non-interest expenses.  Total non-interest expenses remained relatively
unchanged to $4.5 million for the year ended December 31, 1999 from $4.2 million
for the year ended December 31, 1998. There were also no material changes in the
components which comprised non-interest expense.

         Income  taxes.  We recognized an income tax benefit of $319,000 for the
year ended  December  31, 1999 as opposed to income tax expense of $272,000  for
the year ended  December 31,  1998.  The tax benefit in 1999 was  primarily  the
result of our  increased  levels of tax exempt  securities  coupled  with a $1.0
million  decline  in net  income.  See  Note  11 to our  consolidated  financial
statements.

Year 2000

         We rely on computers to conduct our  business and  information  systems
processing.  Industry  experts  were  concerned  that on January  1, 2000,  some
computers might not be able to interpret the new year properly, causing computer
malfunctions. Some banking industry experts remain concerned that some computers
may not be able to interpret additional dates in the year 2000 properly. We have
operated and evaluated our computer  operating systems following January 1, 2000
and  have  not  identified  any  errors  or  experienced   any  computer  system
malfunctions.  We will  continue  to monitor our

                                       6
<PAGE>

information systems to assess whether our systems are at risk of misinterpreting
any future dates and will develop, if needed,  appropriate  contingency plans to
prevent any potential system malfunction or correct any system failures. We have
not  been  informed  of any  such  problem  experienced  by our  vendors  or our
customers.

         However, it is too soon to conclude that there will not be any problems
arising from the Year 2000 problem.  We will continue to monitor our significant
vendors  of goods and  services  and  customers  with  respect  to any Year 2000
problems they may encounter,  as those issues may effect our ability to continue
operations,  or might  adversely  affect  our  financial  position,  results  of
operations and cash flows.  At this time, we do not believe that these potential
problems will materially impact the ability to continue our operations or effect
our financial statements.  However, any delays, mistakes, or failures could have
a significant impact on our financial condition and profitability.

Liquidity And Capital Resources

         Our primary sources of funds include savings, deposits, loan repayments
and  prepayments,  cash flow from operations and borrowed funds,  primarily FHLB
advances.  We use our capital resources principally to fund loan origination and
purchases, repay maturing borrowings,  purchase investments,  and for short-term
liquidity  needs. We expect to be able to fund or refinance,  on a timely basis,
our  commitments  and  long-term  liabilities.  As of December 31, 1999,  we had
commitments to extend credit of $14.8 million.  Certificate of deposit  accounts
scheduled to mature in less than one year from  December 31, 1999 totaled  $96.5
million.  We expect  that we will  retain a  majority  of  maturing  certificate
accounts.

         Our liquid assets consist of cash and cash  equivalents,  which include
investments  in highly  short-term  investments.  The level of these  assets are
dependent on our operating, financing and investment activities during any given
period. At December 31, 1999, cash and cash equivalents total $10.5 million.  In
connection  with our new  headquarters,  at December 31, 1999 we have  estimated
future  capital  expenditures  of  approximately  $1.3  million to complete  the
renovation.

         Net cash  provided by our  operating  activities  (the cash  effects of
transactions that enter into our  determination of net income -- e.g.,  non-cash
items, amortization and depreciation,  premiums and discounts on mortgage-backed
and investment securities, loss (gain ) on sale of securities available for sale
and  provision  for loan  losses) for the year ended  December 31, 1999 was $3.4
million, an increase of $700,000 from December 31, 1998.

         Net  cash  used  in our  investing  activities  (i.e.,  cash  receipts,
primarily  from  our  investment   securities  and  mortgage-backed   securities
portfolios and our loan  portfolio) for the year ended December 31, 1999 totaled
$40.1 million, an increase of $19.7 million from December 31, 1998. The increase
was  primarily  attributable  to our use of  $59.0  million  in cash to fund the
increase in loan originations,  primarily one-to-four family mortgage loans, the
use of $5.1  million was used  primarily  to  construct  and fully equip our new
headquarters,  offset by net cash received of $44.4 million due to the net sales
and maturities of investment and mortgage-backed securities.

        Net cash  provided by our  financing  activities  (i.e.,  cash receipts
primarily from net increases in deposits and borrowed funds ) for the year ended
December 31, 1999 totaled $3.7  million,  which was the result of our receipt of
$16.2 million in borrowings,  offset by a $3.6 million decrease in deposits, and
$8.0 million in  oversubscription  refunds to  subscribers in our minority stock
offering..  During 1999, we

                                       7
<PAGE>

used  borrowed  funds to fund our loan growth,  and may continue to do so in the
future depending on market  conditions,  the pricing of deposit products and the
pricing of borrowed funds.

         Liquidity  may be adversely  affected by unexpected  deposit  outflows,
excessive  interest rates paid by competitors,  and similar matters.  Management
monitors projected liquidity needs and determines the level desirable,  based in
part on our commitment to make loans and our ability to generate  funds.  We are
also  subject  to  federal  regulations  that  impose  certain  minimum  capital
requirements.

                                       8

<PAGE>
[LOGO                         New Jersey Headquarters
 KPMG]                        150 John F. Kennedy Parkway
                              Short Hills, N.J. 07078




                          Independent Auditors' Report


The Board of Directors
Ridgewood Financial, Inc.:


We have audited the consolidated  statements of financial condition of Ridgewood
Financial, Inc. and subsidiary as of December 31, 1999 and 1998, and the related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Ridgewood Financial,
Inc. and  subsidiary as of December 31, 1999 and 1998,  and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.



                                        /s/KPMG LLP

January 24, 2000

[LOGO] KMPG LLP. KPMG LLP, A U.S. limited liability partnership is
       a member of KPMG International, a Swiss association.


                                       9

<PAGE>
                                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                                 Consolidated Statements of Financial Condition

                                           December 31, 1999 and 1998

                                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>

                              Assets                                                    1999                1998
                                                                                   ----------------    ----------------
<S>                                                                           <C>                         <C>
Cash and due from banks                                                        $           6,553               2,274
Federal funds sold                                                                         3,900              41,200
                                                                                   ----------------    ----------------
                  Cash and cash equivalents                                               10,453              43,474

Investment securities (note 3):
    Held to maturity (fair value approximates $847 and $1,374
       at December 31, 1999 and 1998, respectively)                                          860               1,354
    Available for sale                                                                    39,476              16,921
Mortgage-backed securities (notes 4 and 9):
    Held to maturity (fair value approximates $17,088 and $11,409
       at December 31, 1999 and 1998)                                                     17,340              11,277
    Available for sale                                                                    28,265              88,390
Loans receivable, net of allowance for loan losses of $924 in
    1999 and $822 in 1998 (notes 5 and 9)                                                167,468             107,021
Accrued interest receivable                                                                1,733               1,387
Premises and equipment, net (note 6)                                                       7,099               2,218
Federal Home Loan Bank stock, at cost (notes 7 and 9)                                      2,622               1,949
Other assets (note 11)                                                                     1,530                 742
                                                                                   ----------------    ----------------
                  Total assets                                                 $         276,846             274,733
                                                                                   ================    ================

               Liabilities and Shareholders' Equity

Liabilities:
    Deposits (note 8):
       Interest bearing                                                        $         195,467             201,424
       Non-interest bearing                                                                6,470               4,105
                                                                                   ----------------    ----------------
                  Total deposits                                                         201,937             205,529

    Borrowed funds (note 9)                                                               48,678              32,557
    Initial public offering subscriptions payable                                             --              17,809
    Advances from borrowers for taxes and insurance                                        1,247                 926
    Accounts payable and other liabilities (note 10)                                         369                 490
                                                                                   ----------------    ----------------
                  Total liabilities                                                      252,231             257,311
                                                                                   ----------------    ----------------
Shareholders' equity (note 15):
    Preferred stock, no par value.  Authorized 5,000,000 shares;
       none issued and outstanding                                                            --                  --
    Common stock, par value $.10.  Authorized  10,000,000 shares;
       3,180,000 shares issued and outstanding in 1999 and
       none in 1998                                                                          318                  --
    Additional paid-in capital                                                             9,428                  --
    Retained earnings                                                                     17,802              17,693
    Unallocated common stock held by employee stock
       ownership plan                                                                       (913)                 --
    Accumulated other comprehensive loss                                                  (2,020)               (271)
                                                                                   ----------------    ----------------
                  Total shareholders' equity                                              24,615              17,422

Commitments and contingencies (note 12)
                                                                                   ----------------    ----------------
                  Total liabilities and shareholders' equity                   $         276,846             274,733
                                                                                   ================    ================
</TABLE>

See accompanying notes to consolidated financial statements.

                                       10
<PAGE>
                                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                                        Consolidated Statements of Income

                                       Years ended December 31, 1999, 1998

                                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>
                                                                                      1999                1998
                                                                                  ----------------    ----------------

<S>                                                                          <C>                          <C>
Interest income:
    Loans receivable (note 5)                                                 $           9,935               8,312
    Investment securities held to maturity                                                   46                 286
    Investment securities available for sale:
       Taxable                                                                              527                 587
       Tax-exempt                                                                         1,190                 333
    Mortgage-backed securities held to maturity                                             859                 871
    Mortgage-backed securities available for sale                                         3,046               4,831
    Interest on federal funds sold and other short-term
       investments and dividends on FHLB stock (note 7)                                   1,159               1,124
                                                                                  ----------------    ----------------
                     Total interest income                                               16,762              16,344
                                                                                  ----------------    ----------------
Interest expense:
    Deposits (note 8)                                                                     8,844               9,764
    Borrowed funds (note 9)                                                               2,445               1,335
                                                                                  ----------------    ----------------
                     Total interest expense                                              11,289              11,099
                                                                                  ----------------    ----------------
                     Net interest income before pro-
                        vision for loan losses                                            5,473               5,245

Provision for loan losses (note 5)                                                          102                 204
                                                                                  ----------------    ----------------
                     Net interest income                                                  5,371               5,041
                                                                                  ----------------    ----------------
Non-interest income (loss):
    Fees and service charges                                                                157                 140
    (Loss) gain on sale of securities (notes 3 and 4)                                    (1,068)                 24
    Gain on sale of loans                                                                    --                  21
    Other                                                                                     7                  14
                                                                                  ----------------    ----------------
                     Total non-interest (loss) income                                      (904)                199
                                                                                  ----------------    ----------------
Non-interest expense:
    Salaries and benefits (note 10)                                                       2,364               2,238
    Occupancy and equipment (notes 6 and 12)                                              1,217               1,145
    Advertising and promotion                                                               130                 150
    SAIF deposit insurance premium                                                          119                 118
    Other expenses                                                                          647                 590
                                                                                  ----------------    ----------------
                     Total non-interest expense                                           4,477               4,241
                                                                                  ----------------    ----------------
                     (Loss) income before income taxes                                        (10)              999

Income tax (benefit) expense (note 11)                                                       (319)              272
                                                                                  ----------------    ----------------
                     Net income                                               $             309                 727
                                                                                  ================    ================
Earnings per common share:
    Basic                                                                     $              0.10                --
    Diluted                                                                                  0.10                --
                                                                                  ================    ================
Weighted average shares outstanding:
    Basic                                                                     $       3,092,645                  --
    Diluted                                                                           3,092,645                  --
                                                                                  ================    ================
</TABLE>
See accompanying notes to consolidated financial statements.

                                       11
<PAGE>
                               RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                      Consolidated Statements of Changes in Shareholders' Equity

                             Years ended December 31, 1999, 1998 and 1997

                                            (In Thousands)
<TABLE>
<CAPTION>
                                                                                                          Accu-
                                                                                          Unallocated    mulated
                                       Shares                                                common         other
                                         of                   Additional                    stock         compre-
                                       common         Common   paid-in       Retained       held by        hensive         Total
                                       stock          stock    capital       earnings       the ESOP    income (loss)      equity
                                       ---------    --------  -----------   ------------   -----------------------------------------
<S>                                   <C>       <C>            <C>           <C>             <C>          <C>             <C>

Balance at December 31, 1997             --       $     --        --           16,966          --              228          17,194
                                       ---------    --------  -----------   ------------   -----------    -----------   ------------

Comprehensive income (loss):
   Net income                                                                     727                         --               727
   Other comprehensive loss -
     unrealized holding losses
     on securities arising
     during the period (net of
     benefit of $(290))                                                          --                           (514)           (514)
   Less reclassification
     adjustment for gains in net
     income (net of tax of $9)                                                   --                             15              15
                                       ---------    --------  -----------   ------------   -----------    -----------   ------------

       Total comprehensive income                                                                                              228
                                                                                                                        ------------

Balance at December 31, 1998             --             --        --           17,693          --             (271)         17,422
                                       ---------    --------  -----------   ------------   -----------    -----------   ------------

Comprehensive income (loss):
   Net income                                                                     309                                          309
   Other comprehensive loss -
     unrealized holding losses on
     securities arising during the
     period (net of benefit
     of $(1,367))                                                                                           (2,433)         (2,433)
   Less reclassification adjustment
     for losses in net income
     (net of benefit of $384)                                                                                  684             684
                                                                                                                        ------------

       Total comprehensive loss                                                                                             (1,440)
                                                                                                                        ------------

   Net proceeds from common
     stock offering (net of
     expenses of $700)                  3,180            318     9,433                                                       9,751
   Capitalization of
     Mutual Holding Company                                                      (200)                                        (200)
   Unallocated common stock
     acquired by the ESOP                --                                                    (968)                          (968)
   Allocation of ESOP stock              --                         (5)                          55                             50
                                       ---------    --------  -----------   ------------   -----------    -----------   ------------
Balance at December 31, 1999            3,180     $      318     9,428         17,802          (913)        (2,020)         24,615
                                       =========    ========  ===========   ============   ===========    ===========   ============
</TABLE>


See accompanying notes to consolidated financial statements.


                                       12
<PAGE>
                                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                                      Consolidated Statements of Cash Flows

                                     Years ended December 31, 1999 and 1998

                                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                                            1999             1998
                                                                                        --------------  ---------------
<S>                                                                                 <C>                   <C>
Cash flows from operating activities:
    Net income                                                                       $          309              727
    Adjustments to reconcile net income to net cash provided by
       operating activities:
          Depreciation                                                                          212              205
          Amortization of loan fees                                                            (231)            (131)
          Premiums and discounts on mortgage-backed and
            investment securities                                                             3,245            1,146
          Proceeds from loan sales                                                               --              771
          Gain on sale of loans                                                                  --              (21)
          Loans originated for resale                                                            --               --
          Disposal of premises and equipment                                                     --               77
          Loss (gain) on sale of securities available for sale                                1,068              (24)
          Provision for loans losses                                                            102              204
          Increase in deferred taxes                                                         (1,063)            (270)
          (Increase) decrease in accrued interest receivable                                   (346)             222
          Decrease in other assets, net                                                         275              126
          Decrease in other liabilities                                                        (123)            (308)
                                                                                        --------------  ---------------
                   Net cash provided by operating activities                                  3,448            2,724
                                                                                        --------------  ---------------
Cash flows from investing activities:
    Net increase in first mortgage loans                                                    (45,295)          (1,416)
    Purchase of first mortgage loans                                                        (15,180)              --
    Purchase of mortgage-backed securities held to maturity                                  (8,247)              --
    Purchase of mortgage-backed securities available for sale                                  (969)         (69,435)
    Principal collected on mortgage-backed securities                                        27,200           32,316
    Proceeds from sales of mortgage-backed securities available
       for sale                                                                              34,344               --
    Purchase of investment securities available for sale                                    (30,305)         (13,642)
    Proceeds from sales of securities available for sale                                      3,674           10,522
    Maturities and calls of investment securities held to maturity                               --            7,896
    Maturities and calls of investment securities available for sale                             --           13,200
    Principal collected on investment securities                                                332              374
    Purchase of premises and equipment                                                       (5,093)            (247)
    Purchase of Federal Home Loan Bank stock                                                   (673)              --
    Proceeds from collection of loan fees                                                        40               36
    Allocation of employee stock ownership shares                                                50               --
                                                                                        --------------  ---------------
                   Net cash used in investing activities                                    (40,122)         (20,396)
                                                                                        --------------  ---------------

</TABLE>
                                       13                            (Continued)
<PAGE>
                                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                                      Consolidated Statements of Cash Flows

                                     Years ended December 31, 1999 and 1998

                                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                                            1999               1998
                                                                                      --------------       -----------
<S>                                                                                <C>                      <C>
Cash flows from financing activities:
    Net (decrease) increase in deposits                                              $       (3,592)          11,640
    Proceeds from borrowed funds                                                             16,150           31,800
    Repayment of borrowed funds                                                                  --          (15,525)
    Net increase in advances from borrowers for
       taxes and insurance                                                                      321               24
    (Decrease) increase in initial public offering subscription
       payable                                                                              (17,809)          17,809
    Net proceeds from initial public offering                                                 9,751               --
    Purchase of employee stock ownership plan stock                                            (968)              --
    Capitalization of mutual holding company                                                   (200)              --
                                                                                        --------------  ---------------
                   Net cash provided by financing activities                                  3,653           45,748
                                                                                        --------------  ---------------
                   Net (decrease) increase in cash and cash
                      equivalents                                                           (33,021)          28,076

Cash and cash equivalents at beginning of year                                               43,474           15,398
                                                                                        --------------  ---------------
Cash and cash equivalents at end of year                                             $       10,453           43,474
                                                                                        ==============  ===============
Supplemental disclosures of cash flow information - cash payments for:
       Interest on deposits and borrowed funds                                       $       11,302           11,096
                                                                                        ==============  ===============
       Income taxes                                                                  $          124              477
                                                                                        ==============  ===============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       14
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


 (1)   Conversion and Reorganization

     On June 22, 1998,  the Board of Directors of Ridgewood  Savings Bank of New
     Jersey (the Bank) adopted a Plan of Conversion to convert from a New Jersey
     chartered mutual savings bank to a New Jersey chartered stock savings bank.
     The Bank is now a wholly-owned subsidiary of Ridgewood Financial, Inc. (the
     Company), a holding company formed by the Bank.

     The Company is a savings bank holding company that was incorporated in July
     1998 under the laws of the state of New Jersey for the purpose of acquiring
     all  of  the  issued  and  outstanding  common  stock  of  the  Bank.  This
     acquisition  occurred in January 1999. At that time the Bank simultaneously
     converted  from  a  mutual  to  stock  institution  and  sold  all  of  its
     outstanding  capital  stock to the  Company.  The Company  made its initial
     public  offering of common stock and provided  additional  shares of common
     stock to Ridgewood Financial,  MHC, a mutual holding company that holds 53%
     of the outstanding shares of the Company.

     The reorganization and conversion, including the initial public offering of
     the  common  stock of the  Company,  was  completed  on  January  7,  1999,
     resulting in the issuance of 3,180,000  shares of common  stock,  $0.10 par
     value per share, of the Company of which  1,494,600  shares (47%) were sold
     at a  purchase  price per share of $7.00 and  1,685,400  shares  (53%) were
     issued to Ridgewood  Financial,  MHC,  resulting in gross proceeds of $10.5
     million.  Total  expenses  were  approximately  $700,000,  resulting in net
     proceeds of $9.8 million.

     Approximately half of the net proceeds were paid directly by the Company to
     the Bank in return for 100,000 shares of common stock,  $2.00 par value per
     share, of the Bank (100% of the issued and outstanding shares of the Bank).
     In addition, $200,000 was provided to Ridgewood Financial, MHC by the Bank.
     The remaining net proceeds were retained by the Company.

     Concurrent with the conversion and reorganization,  the Company established
     an Employee Stock  Ownership Plan (ESOP) and a Restricted  Stock Plan (RRP)
     for the benefit of employees  and  directors.  The ESOP will purchase 8% of
     the number of shares sold in the offering, in the open market, using a loan
     from the Company.  The RRP may be submitted for  stockholder  approval at a
     later date. If  implemented,  the RRP would purchase up to 4% of the number
     of shares sold in the  offering.  In  addition,  a stock option plan may be
     submitted for stockholders'  approval in the future. If implemented,  up to
     10% of the number of shares  sold in the  offering  would be  reserved  for
     issuance through exercise of options for common stock.

     As part of the  conversion,  5,000,000  shares of preferred stock at no par
     value were authorized;  however,  none were issued.  Included in the Bank's
     financial   statements   at  December   31,  1998  was  $17.8   million  of
     subscriptions payable related to the offering.

     Upon a complete liquidation of the Bank after the conversion,  the Company,
     as holder of the  Bank's  common  stock,  would be  entitled  to any assets
     remaining upon a liquidation of the Bank.  Each depositor  would not have a
     claim in the assets of the Bank.  However,  upon a complete  liquidation of
     the MHC after the conversion,  each depositor would have a claim, up to the
     pro rata value of his or her  accounts,  in the assets of the MHC remaining
     after the claims of the creditors of the MHC are satisfied.  Depositors who
     have  liquidation  rights in the Bank  immediately  prior to the conversion
     will  continue to have such rights in the MHC after the  conversion  for so
     long as they maintain deposit accounts in the Bank after the conversion.

                                       15                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       Costs incurred that were directly  associated  with the  conversion  were
       deferred as of December 31, 1998 and were  deducted  from the proceeds of
       the shares sold in the conversion in January 1999.


 (2)   Summary of Significant Accounting Policies

       Business Activities

       The sole  operations of the Company are  conducted by the Bank.  The Bank
       grants  residential,  commercial  and  consumer  loans  to,  and  accepts
       deposits from,  customers from three branches located in northeastern New
       Jersey.  The Bank is subject to the  regulations  of certain  federal and
       state agencies and undergoes  periodic  examinations by those  regulatory
       authorities.  The  Bank  operates  in one  segment,  which  is  community
       banking.

       Basis of Financial Statement Presentation

       The  consolidated  financial  statements have been prepared in conformity
       with generally accepted accounting principles and include the accounts of
       Ridgewood  Financial,  Inc. and its  wholly-owned  subsidiary,  Ridgewood
       Savings Bank of New Jersey.  All  significant  intercompany  transactions
       have been eliminated. In preparing the consolidated financial statements,
       management is required to make estimates and assumptions  that affect the
       reported  amounts  of  assets  and  liabilities  as of  the  date  of the
       statement  of  financial  condition  and  revenues  and  expenses for the
       period. Actual results could differ significantly from these estimates.

       Material  estimates  that are  particularly  susceptible  to  significant
       change in the near term relate to the  determination of the allowance for
       loan losses and the valuation of real estate  acquired in connection with
       foreclosures   or  in  settlement  of  loans.   In  connection  with  the
       determination  of the  allowance  for loan losses and  valuation  of real
       estate owned,  management  generally obtains  independent  appraisals for
       significant properties.

       Cash and Cash Equivalents

       For purposes of the consolidated  statements of cash flows, cash and cash
       equivalents include cash and due from banks and federal funds sold.

       Investment Securities

       Management  determines the  appropriate  classification  of securities as
       either held to maturity or available for sale at the purchase date.  Debt
       securities that management has the ability and intent to hold to maturity
       are  classified  as held to maturity  and carried at cost,  adjusted  for
       amortization of premiums and accretion of discounts. Other securities are
       classified  as  available  for  sale  and  are  carried  at  fair  value.
       Unrealized  gains  and  losses  on  securities  available  for  sale  are
       recognized as a component of other  comprehensive  income,  net of income
       taxes, which is included in equity.  Premiums and discounts are amortized
       using the level yield method.  The cost of securities  sold is recognized
       using the specific identification method.


                                       16                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       Mortgage-backed Securities

       Management  determines the appropriate  classification of mortgage-backed
       securities  as  either  held to  maturity  or  available  for sale at the
       purchase  date.   Mortgage-backed   securities  represent   participating
       interests in pools of  long-term  first  mortgage  loans  originated  and
       serviced by third parties. Mortgage-backed securities that management has
       the intent and  ability to hold to  maturity  are  classified  as held to
       maturity  and  carried  at  unpaid  principal   balances,   adjusted  for
       unamortized  premiums and unearned discounts.  All other  mortgage-backed
       securities  are  classified as available for sale and are carried at fair
       value.   Unrealized  gains  and  losses  on  mortgage-backed   securities
       available for sale are  recognized as a component of other  comprehensive
       income,  net of income taxes,  which is included in equity.  Premiums and
       discount are  amortized  using the level yield  method,  adjusted for any
       prepayments. The cost of securities sold is determined using the specific
       identification method.

       Loans Held for Sale

       Loans  originated  and held for sale are  carried at the lower of cost or
       fair value determined on an aggregate  basis.  Net unrealized  losses are
       recognized in a valuation allowance through charges to income.  Gains and
       losses  on the sale of loans  held for  sale  are  determined  using  the
       specific identification method.

       The Bank recognizes  separate assets for the rights to service for others
       mortgage loans that have been acquired  through  purchase or origination.
       These rights are amortized  over the estimated net servicing  life of the
       loans and are  evaluated  for  impairment  based on their fair value on a
       quarterly  basis.  The fair  value of the rights is  estimated  using the
       present value of future cash flows and assumptions  regarding  prepayment
       estimates,  cost  of  servicing,  discount  rates  and  loan  terms.  Any
       impairments  to the value of the rights are recognized as a direct effect
       to amortization.

       Loans Receivable and Allowance for Loan Losses

       Loans  receivable  are  stated  at  unpaid  principal  balances  less the
       allowance  for loans  losses  and net  deferred  loan  origination  fees.
       Interest  income on loans is accrued and  credited to interest  income as
       earned.  Loan  origination and commitment fees are deferred and amortized
       as a yield  adjustment  over the  lives of the  related  loans  using the
       interest method.

       The allowance for loan losses is increased by charges to income through a
       provision  for  loan  losses  and  decreased  by   charge-offs,   net  of
       recoveries.  Management's  periodic  evaluation  of the  adequacy  of the
       allowance is based on the Bank's past loss experience, known and inherent
       risks in the portfolio, adverse situations that may affect the borrower's
       ability to repay,  the estimated  value of any underlying  collateral and
       current economic conditions.

       Management believes that the allowance for loan losses is adequate. While
       management  uses  available  information  to  recognize  losses on loans,
       future  additions to the allowance  may be necessary  based on changes in
       economic  conditions  in the Bank's  market area.  In  addition,  various
       regulatory  agencies,  as an integral part of their  routine  examination
       process,  periodically  review the Bank's allowance for loan losses. Such
       agencies  may require the Bank to recognize  additions  to the  allowance
       based on their judgments about information  available to them at the time
       of their examination.


                                       17                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998

       Loans  are  placed  on  nonaccrual  status  when a loan  is  specifically
       determined to be impaired based on management's periodic evaluation.  Any
       unpaid  interest  previously  accrued  on those  loans is  reversed  from
       income.   Interest  income   generally  is  not  recognized  on  specific
       nonaccrual loans unless the likelihood of further loss is remote and only
       to the extent of interest payments received.

       The  Bank  has  defined  the  population  of  impaired  loans  to be  all
       nonaccrual  and   restructured   commercial   loans,  and  certain  other
       performing  loans considered to be impaired as to principal and interest.
       Impaired  loans are  individually  assessed to determine  that the loan's
       carrying  value is not in excess of the fair value of the  collateral  or
       the present  value of the loan's  expected  future  cash  flows.  Smaller
       balance homogeneous loans that are collectively evaluated for impairment,
       such as residential  mortgage loans and installment  loans,  are excluded
       from the impaired loan portfolio. At December 31, 1999 and 1998, the Bank
       has no impaired loans.

       Premises and Equipment

       Land is carried at cost.  Premises  and  equipment,  including  leasehold
       improvements,  are carried at cost less accumulated depreciation computed
       on the  straight-line  method  over  the  estimated  useful  lives of the
       assets.  Estimated  useful  lives are 40 years for  premises  and 3 to 10
       years for furniture and equipment. Leasehold improvements are depreciable
       over the term of the leases.

       Foreclosed Real Estate

       Real  estate  properties   acquired  through  foreclosure  are  initially
       recorded at the lower of  amortized  cost or estimated  fair value,  less
       estimated costs to sell at the date of foreclosure.  Estimated fair value
       is derived from independent appraisals. Costs relating to development and
       improvements of property are  capitalized,  whereas costs relating to the
       holding of property are expensed.

       Valuations are periodically performed by management, and an allowance for
       losses is  established by a charge to operations if the carrying value of
       a property  exceeds its estimated  fair value,  less  estimated  costs to
       sell.

       Comprehensive Income

       Other comprehensive income includes items previously recorded directly to
       equity,  such as unrealized gains and losses on securities  available for
       sale. Comprehensive income is presented in the consolidated statements of
       changes in shareholders' equity.

       Income Taxes

       Income  taxes are  accounted  for using the asset and  liability  method.
       Deferred tax assets and  liabilities  are  recognized  for the future tax
       consequences  attributable to differences between the financial statement
       carrying  amounts of existing assets and liabilities and their respective
       tax bases. Deferred tax assets and liabilities are measured using enacted
       tax rates expected to apply to taxable income in the years in which those
       temporary differences are expected to be recovered or settled. The effect
       on  deferred  tax  assets  and  liabilities  of a change  in tax rates is
       recognized in income in the period that includes the enactment date.

                                       18                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998

       Employee Stock Ownership Plan

       An ESOP was  established  January  1, 1998 for the  exclusive  benefit of
       participating   employees  of  the  Bank.   Participating  employees  are
       employees  who have  completed one year of service with the Bank and have
       attained the age of 21. Upon completion of the Plan of Reorganization and
       Stock Issuance, the ESOP acquired 8% of the total shares (119,568 shares)
       issued in the  subscription  offering.  The purchase was funded through a
       loan obtained from the Company.  The loan is expected to be repaid over a
       term of ten  years at an annual  interest  rate  equal to the  prevailing
       prime  interest  rate.  The loan is secured by the shares  purchased  and
       earnings of the ESOP assets.

       When a  principal  payment  is made on the loan,  the pro rata  number of
       shares is  allocated to the eligible  employees  in  accordance  with the
       provisions  of the ESOP.  During 1999,  5,854 of the 119,568  shares were
       allocated.  In addition,  6,250 shares were  allocated in 1998 based on a
       cash  contribution to the Plan. The outstanding  principal balance of the
       ESOP loan is treated as a reduction in shareholders'  equity. ESOP shares
       scheduled  to be released  at the ESOP's year end are  included as shares
       outstanding  for  calculation  of earnings  per share on a pro rata basis
       throughout the year.

       Dividends on unallocated  shares used to pay debt service are reported as
       a  reduction  of  debt  or of  accrued  interest  payable.  Dividends  on
       allocated  shares are charged to retained  earnings.  The Company did not
       declare any dividends  during 1999. The Company  recognizes  compensation
       cost  equal to the fair  value of the shares  committed  to be  released.
       During 1999, the Company recognized  compensation expense of $50,000. The
       fair value of unearned ESOP shares at December 31, 1999 is $591,000.

       Earnings Per Common Share

       Basic  earnings  per  share   represents   income   available  to  common
       shareholders  divided  by the  weighted-average  number of common  shares
       outstanding  during  the  period.  Diluted  earnings  per share  reflects
       additional  common  shares that would have been  outstanding  if dilutive
       potential  common  shares had been issued,  as well as any  adjustment to
       income that would result from the assumed issuance. ESOP shares scheduled
       to be released at the ESOP's year end are included as shares  outstanding
       for calculation of earnings per share on a pro rata basis  throughout the
       year. Earnings per share are not reported for the year ended December 31,
       1998 as there were no shares outstanding.

       Recent Accounting Pronouncements

       In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS
       No. 133, "Accounting for Derivative  Instruments and Hedging Activities."
       This  statement  establishes   accounting  and  reporting  standards  for
       derivative instruments, including certain derivative instruments embedded
       in other contracts,  and for hedging  activities.  The statement requires
       that an entity  recognize all derivatives as either assets or liabilities
       in the balance sheet and measure those instruments at fair value. In June
       1999,  the FASB issued SFAS No. 137, an  amendment  of SFAS No. 133 which
       defers the effective date to periods  beginning  after June 15, 2000. The
       Company  does not expect the  adoption of SFAS No. 133 to have a material
       impact on its consolidated financial statements.

       Reclassifications

       Certain  reclassifications  have  been  made  to  the  1998  consolidated
       financial statements to conform to the 1999 presentation.

                                       19                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998

 (3)   Investment Securities

       At December 31, 1999 and 1998, securities held to maturity consist of the
following (in thousands):
<TABLE>
<CAPTION>
                                                                         December 31, 1999
                                                 -------------------------------------------------------------------

                                                                      Gross            Gross
                                                   Amortized        unrealized       unrealized           Fair
                                                      cost            gains            losses            value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                           <C>                   <C>                    <C>               <C>
           U.S agencies                       $           860               --              (13)              847
                                                 ===============  ===============  ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                         December 31, 1998
                                                 -------------------------------------------------------------------
                                                                      Gross            Gross
                                                   Amortized        unrealized       unrealized           Fair
                                                      cost            gains            losses            value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                           <C>                   <C>                    <C>            <C>
           U.S agencies                       $         1,354               20               --             1,374
                                                 ===============  ===============  ===============   ===============
</TABLE>

       At  December  31,  1999,  none  of  these   securities  were  pledged  as
collateral.

       At December 31, 1999 and 1998,  securities  available for sale consist of
the following (in thousands):
<TABLE>
<CAPTION>
                                                                         December 31, 1999
                                                 -------------------------------------------------------------------
                                                                      Gross            Gross
                                                   Amortized        unrealized       unrealized           Fair
                                                      cost            gains            losses            value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                          <C>                          <C>         <C>               <C>
           Municipal securities               $        25,842               --           (2,586)           23,256
           Corporate bonds                              7,044               --             (123)            6,921
           U.S. treasuries                              2,001               --               (1)            2,000
           U. S. agencies                               7,410                9             (120)            7,299
                                                 ---------------  ---------------  ---------------   ---------------
                                              $        42,297                9           (2,830)           39,476
                                                 ===============  ===============  ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                         December 31, 1998
                                                 -------------------------------------------------------------------
                                                                      Gross            Gross
                                                   Amortized        unrealized       unrealized           Fair
                                                      cost            gains            losses            value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                         <C>                          <C>             <C>             <C>
           Municipal securities               $        13,747              335             (181)           13,901
           Corporate bonds                              1,516                6               --             1,522
           U. S. agencies                               1,467                1               --             1,468
           Equity securities                                8               22               --                30
                                                 ---------------  ---------------  ---------------   ---------------
                                              $        16,738              364             (181)           16,921
                                                 ===============  ===============  ===============   ===============
</TABLE>


                                       20                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       At December 31, 1999,  securities  of $846,998 were pledged for municipal
deposits.

       The  following  is a  summary  of  maturities  of debt  securities  as of
December 31, 1999 (in thousands):
<TABLE>
<CAPTION>
                                                         Securities held                 Securities available
                                                           to maturity                         for sale
                                                 --------------------------------  ---------------------------------
                                                   Amortized           Fair          Amortized            Fair
                                                      cost            value             cost             value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                          <C>                      <C>              <C>               <C>
           Amounts maturing in:
              One year or less                $            --               --            2,041             2,040
              After one year through five
                  years                                   403              394           15,386            15,079
              After five years through
                  ten years                                --               --            2,245             2,116
              After ten years                             457              453           22,625            20,241
                                                 ---------------  ---------------  ---------------   ---------------
                                              $           860              847           42,297            39,476
                                                 ===============  ===============  ===============   ===============
</TABLE>

       Expected  maturities  will differ  from  contractual  maturities  because
       borrowers  may  have  the  right to call or  prepay  obligations  with or
       without call or prepayment penalties.

       Proceeds from sales of investment  securities  available for sale and the
       realized  gross  gains and  losses  from those  sales are as follows  (in
       thousands):
<TABLE>
<CAPTION>
                                                                 Years ended December 31
                                                             ---------------------------------
                                                                  1999              1998
                                                             ---------------   ---------------
<S>                                                       <C>                      <C>
                Proceeds from sales                       $         3,674            10,522
                                                             ===============   ===============
                Gross realized gains                      $            39                24
                                                             ===============   ===============
</TABLE>

 (4)   Mortgage-backed Securities

       At  December  31,  1999  and  1998,  mortgage-backed  securities  held to
maturity consist of the following (in thousands):
<TABLE>
<CAPTION>
                                                                    December 31, 1999
                                            ------------------------------------------------------------------
                                                                 Gross            Gross
                                              Amortized        unrealized       unrealized          Fair
                                                 cost            gains            losses           value
                                            ---------------  ---------------  ---------------  ---------------
<S>                                     <C>                         <C>             <C>            <C>
                GNMA                     $         3,319               17              (40)           3,296
                FHLMC                              1,931                5              (44)           1,892
                FNMA                              12,090               16             (206)          11,900
                                            ---------------  ---------------  ---------------  ---------------

                                         $        17,340               38             (290)          17,088
                                            ===============  ===============  ===============  ===============
</TABLE>

                                       21                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                            ------------------------------------------------------------------
                                                                 Gross            Gross
                                              Amortized        unrealized       unrealized          Fair
                                                 cost            gains            losses           value
                                            ---------------  ---------------  ---------------  ---------------
<S>                                    <C>                           <C>              <C>          <C>
                GNMA                     $         2,378               36               --            2,414
                FHLMC                              2,333               22               (3)           2,352
                FNMA                               6,566               85               (8)           6,643
                                            ---------------  ---------------  ---------------  ---------------
                                         $        11,277              143              (11)          11,409
                                            ===============  ===============  ===============  ===============
</TABLE>
       At  December  31,  1999,  securities  of $8.7  million  were  pledged  as
collateral.

       At December 31, 1999 and 1998,  mortgage-backed  securities available for
sale consist of the following (in thousands):
<TABLE>
<CAPTION>
                                                                    December 31, 1999
                                            ------------------------------------------------------------------
                                                                 Gross            Gross
                                              Amortized        unrealized       unrealized          Fair
                                                 cost            gains            losses           value
                                            ---------------  ---------------  ---------------  ---------------
<S>                                      <C>                        <C>             <C>           <C>
                GNMA                     $           608               --               --              608
                FHLMC                             14,144               20             (137)          14,027
                FNMA                              13,848               15             (233)          13,630
                                            ---------------  ---------------  ---------------  ---------------
                                         $        28,600               35             (370)          28,265
                                            ===============  ===============  ===============  ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                            ------------------------------------------------------------------
                                                                 Gross            Gross
                                              Amortized        unrealized       unrealized          Fair
                                                 cost            gains            losses           value
                                            ---------------  ---------------  ---------------  ---------------
<S>                                     <C>                        <C>             <C>            <C>
                GNMA                     $         3,845               16              (11)           3,850
                FHLMC                             36,415              325             (509)          36,231
                FNMA                              48,737              125             (553)          48,309
                                            ---------------  ---------------  ---------------  ---------------

                                         $        88,997              466           (1,073)          88,390
                                            ===============  ===============  ===============  ===============
</TABLE>

       At  December  31,  1999,  securities  of $18.4  million  were  pledged as
collateral.

                                       22                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       The following is a summary of maturities of mortgage-backed securities as
of December 31, 1999 (in thousands):
<TABLE>
<CAPTION>
                                                         Mortgage-backed                   Mortgage-backed
                                                         securities held                 securities available
                                                           to maturity                         for sale
                                                 --------------------------------  ---------------------------------
                                                   Amortized           Fair          Amortized            Fair
                                                      cost            value             cost             value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                           <C>                     <C>             <C>               <C>
           Amounts maturing in:
              One year or less                $            --               --              139               140
              After one year through five
                  years                                   938              915            3,036             3,003
              After five years through
                  ten years                             2,381            2,328           19,175            18,897
              After ten years                          14,021           13,845            6,250             6,225
                                                 ---------------  ---------------  ---------------   ---------------
                                              $        17,340           17,088           28,600            28,265
                                                 ===============  ===============  ===============   ===============
</TABLE>

       Expected  maturities  will differ  from  contractual  maturities  because
       borrowers may have the right to call or prepay  obligations  without call
       or prepayment penalties.

       Proceeds from sales of mortgage-backed  securities available for sale and
       the  realized  gross gains and losses from those sales are as follows (in
       thousands):
<TABLE>
<CAPTION>
                                                                        Years ended December 31
                                                                -----------------------------------------
                                                                      1999                  1998
                                                                ------------------    ------------------
<S>                                                        <C>                         <C>
                Proceeds from sales                        $             34,344                    --
                                                                ==================    ==================
                Gross realized gains                       $                 --                    --
                                                                ==================    ==================
                Gross realized losses                      $             (1,107)                   --
                                                                ==================    ==================
</TABLE>

       There  were no sales of  mortgage-backed  securities  available  for sale
during 1998.

                                       23                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998

(5)   Loans

       The  following  is a summary of loans at  December  31, 1999 and 1998 (in
thousands):
<TABLE>
<CAPTION>
                                                                                1999              1998
                                                                           ---------------   ---------------
<S>                                                                     <C>                    <C>
           First mortgage loans:
              Secured by one- to four-family residences                 $       146,971            88,936
              Secured by other property                                           6,932             8,032
                                                                           ---------------   ---------------
                             Total first mortgage loans                         153,903            96,968
                                                                           ---------------   ---------------
           Commercial loans                                                       1,689               497
                                                                           ---------------   ---------------
           Consumer loans:
              Equity                                                             12,612            10,397
              Education                                                              28                36
              Loans to depositors, secured by  savings                              214               202
              Other                                                                  69                58
                                                                           ---------------   ---------------
                             Total consumer loans                                12,923            10,693
                                                                           ---------------   ---------------
           Less:
              Net deferred loan fees                                                123               315
              Allowance for loan losses                                             924               822
                                                                           ---------------   ---------------
                                                                        $       167,468           107,021
                                                                           ===============   ===============
</TABLE>

       Loans serviced for others amounted to $4,669,000 at December 31, 1999 and
$5,171,000 at December 31, 1998.

       Activity in the  allowance  for loan losses for the years ended  December
       31, 1999 and 1998 is summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                    1999             1998
                                                               ---------------  ---------------
<S>                                                         <C>                      <C>
                Balance at beginning of year                $           822              618
                Provision charged to income                             102              204
                                                               ---------------  ---------------
                Balance at end of year                      $           924              822
                                                               ===============  ===============
</TABLE>

       The  balance  of  nonaccrual  loans for which  interest  income  has been
       reduced totals  approximately  $133,000 and $695,000 at December 31, 1999
       and 1998,  respectively.  Interest  income that would have been  recorded
       under the original terms of such loans  approximated  $8,000 and $17,000,
       for the years ended December 31, 1999 and 1998, respectively.  There were
       no commitments  to lend  additional  funds to borrowers  whose loans were
       classified as nonaccrual.

                                       24                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


 (6)   Premises and Equipment

       Premises  and  equipment  at December  31, 1999 and 1998  consists of the
following (in thousands):
<TABLE>
<CAPTION>
                                                                                    1999             1998
                                                                               ---------------  ---------------
<S>                                                                         <C>                  <C>
                Land                                                        $         1,052              527
                Building and improvements                                             5,128              607
                Leasehold improvements                                                  800              798
                Furniture, fixtures and equipment                                     1,100            1,055
                                                                               ---------------  ---------------
                                                                                      8,080            2,987

                Less accumulated depreciation                                           981              769
                                                                               ---------------  ---------------
                                                                            $         7,099            2,218
                                                                               ===============  ===============
</TABLE>

       Depreciation  expense  for the years  ended  December  31,  1999 and 1998
amounted to $212,000 and $205,000, respectively.


 (7)   Federal Home Loan Bank Stock

       The Bank,  as a member of the Federal Home Loan Bank System,  is required
       to maintain an  investment in capital stock of the Federal Home Loan Bank
       of New York (FHLB). The FHLB paid dividends at an effective rate of 6.81%
       and 7.20% for the years ended December 31, 1999 and 1998, respectively.

 (8)   Deposits

       Deposits at  December  31,  1999 and 1998 are  summarized  as follows (in
thousands):
<TABLE>
<CAPTION>
                                                         1999                                 1998
                                             --------------------------------     --------------------------------
                                                                 Weighted                             Weighted
                                                 Amount        average rate           Amount        average rate
                                             ---------------  ---------------     ---------------  ---------------
<S>                                      <C>                      <C>                <C>               <C>
           Non-interest bearing          $          6,470               --%              4,105              --%
           NOW accounts                            12,582           2.22                11,407           1.83
           Passbook                                32,893           3.24                31,555           3.01
           Money market                             4,202           2.91                 4,504           3.00
           Certificates of deposit                145,790           5.21               153,958           5.50
                                             ---------------  ===============     ---------------  ===============
                                         $        201,937                      $       205,529
                                             ===============                      ===============
</TABLE>

                                       25                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       The aggregate  amount of certificate  of deposit  accounts with a minimum
       denomination  of  $100,000  was  approximately  $18.8  million  and $17.4
       million at December 31, 1999 and 1998, respectively.

       At December 31, 1999 and 1998,  scheduled  maturities of  certificates of
deposit are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                   1999             1998
                                                                              ---------------  ---------------
<S>                                                                        <C>                    <C>
                One year or less                                           $        96,488          127,031
                One year to two years                                               43,066           22,162
                Two years to three years                                             3,731            4,765
                Three years to four years                                            2,443               --
                Five years or more                                                      62               --
                                                                              ---------------  ---------------
                                                                           $       145,790          153,958
                                                                              ===============  ===============
</TABLE>

       Interest  expense on deposits  for the years ended  December 31, 1999 and
1998 is summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                 1999              1998
                                                            ---------------   ---------------
<S>                                                      <C>                    <C>
                NOW accounts                             $           281               252
                Passbook                                             980               948
                Money market                                         126               123
                Certificates of deposit                            7,457             8,441
                                                            ---------------   ---------------
                                                         $         8,844             9,764
                                                            ===============   ===============
</TABLE>
(9)   Borrowed Funds

       Borrowed  funds at December 31, 1999 and 1998 are summarized as follows :
(in thousands):

                                                       1999             1998
                                                  ---------------  -------------
                Advances from the FHLB         $        48,678           32,557
                                                  ===============  =============

                                       26                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       Pursuant to collateral  agreements with the FHLB, advances are secured by
       all stock in the FHLB,  mortgage-backed  securities and qualifying  first
       mortgage  loans.  Advances at December  31, 1999 have  maturity  dates as
       follows (in thousands):

                         2000                                   $          5,650
                         2001                                              2,000
                         2002                                              4,200
                         2003                                              5,500
                         2004                                              3,000
                         2005                                              2,000
                         2006                                                503
                         2008                                             16,000
                         2009                                              9,825
                                                                    ------------
                                                                $         48,678
                                                                    ============

       The interest rates on advances  ranged from 4.65% to 6.76% and from 4.65%
       to 6.76% at  December  31,  1999 and  1998,  respectively.  The  weighted
       average  interest rate on FHLB advances at December 31, 1999 and 1998 was
       5.55%, and 5.41%, respectively.


(10)   Employee Retirement Plans

       Pension Plan

       The Bank has a defined  benefit pension plan covering  substantially  all
       employees.  The benefits are computed  using an average of the employee's
       compensation  for the  highest  five  years  during the last ten years of
       employment.  The Bank  funds an  amount  equal to the  maximum  allowable
       deduction for tax purposes as reported by the Bank's actuary. Plan assets
       consist primarily of mutual funds.

       Supplemental Executive Retirement Plan

       In 1998, the Bank  established a supplemental  executive  retirement plan
       (SERP) for the benefit of its senior officers. The SERP provides that the
       participant  may  receive  additional  retirement  income in  addition to
       benefits payable under the Bank's defined benefit pension plan.  Benefits
       are  calculated as 60% of final average  earnings upon  retirement at age
       65, reduced by benefits  payable under the Bank's defined benefit pension
       plan and Social Security benefits.  Benefits payable prior to age 65 will
       be reduced by 1% per month of early retirement. The SERP is unfunded.

       Directors Consultant and Retirement Plan

       In 1998, the Bank established a directors  consultant and retirement plan
       (DRP)  which  provides   retirement   benefits  to  directors   following
       retirement  after age 60 and  completion of at least 10 years of service.
       If a director  becomes a  consulting  director to the Board of  Directors
       (Board) upon  retirement  then he or she will  receive a monthly  payment
       equal to  between  50% and 80% of the  Board fee in effect at the date of
       retirement  for a period of 120  months;  such level of benefits is based
       upon years of service as of the retirement date. The DRP is unfunded.


                                       27                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       The following table shows the funded status of the Bank's defined benefit
       plan, SERP and DRP and the amount reported in the consolidated statements
       of financial condition at December 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>
                                                                                           1999             1998
                                                                                      ---------------  ---------------
<S>                                                                                <C>                    <C>
       Change in benefit obligation:
          Benefit obligation at beginning of year                                  $         1,648              707
          Benefit obligation related to past service liability on new plans                     --              821
          Service cost                                                                         172              123
          Interest cost                                                                        108               78
          Benefits paid                                                                        (84)             (83)
          Actuarial (gain) loss                                                               (291)               2
                                                                                      ---------------  ---------------
          Benefit obligation at end of year                                                  1,553            1,648
                                                                                      ---------------  ---------------
       Change in plan assets:
          Fair value of plan assets at beginning of year                                       755              730
          Actual return on plan assets                                                         133               87
          Employer contributions                                                                67               21
          Benefits paid                                                                        (84)             (83)
                                                                                      ---------------  ---------------
          Fair value of plan assets at end of year                                             871              755
                                                                                      ---------------  ---------------
                         Funded status                                                        (682)            (893)

       Unrecognized gain                                                                      (426)             (32)
       Unrecognized past service liability                                                     699              773
       Other                                                                                    34                6
                                                                                      ---------------  ---------------
                         Accrued pension liability                                 $          (375)            (146)
                                                                                      ===============  ===============
</TABLE>
       Weighted  average  assumptions  used to develop the net periodic  pension
costs are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                 1999              1998
                                                            ---------------   ---------------
<S>                                                             <C>               <C>
                Discount rate                                     8.0%              6.8%
                Expected long-term rate of return
                    on assets                                     8.0               8.0
                Rate of increase in compensation
                    levels                                        5.5               4.5
                                                            ===============   ===============
</TABLE>
                                       28                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       Listed below are the  components  of pension  expense for the years ended
December 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>
                                                                 1999              1998
                                                            ---------------   ---------------
<S>                                                      <C>                           <C>
                Service cost                             $           172               123
                Interest cost                                        108                78
                Expected return on plan
                    assets                                           (63)              (53)
                Unrecognized past service
                    liability                                         74                54
                Other components                                       6                --
                                                            ---------------   ---------------
                              Net periodic pension
                                  cost                   $           297               202
                                                            ===============   ===============
</TABLE>
       Profit-sharing Plan

       The Bank has a 401(k)  profit-sharing  plan  covering  substantially  all
       employees.  The plan  provides for the Bank to match 50% of an employee's
       contribution up to 4% of an  individual's  salary.  Contributions  to the
       plan for the years ended  December  31, 1999 and 1998 were  approximately
       $23,000 and $22,000, respectively.


(11)   Income Taxes

       Income tax expense  (benefit)  for the years ended  December 31, 1999 and
1998 is summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                        1999             1998
                                                                   ---------------  ---------------
<S>                                                            <C>                     <C>
           Current:
               Federal                                         $           (258)             495
               State                                                         19               47
                                                                   ---------------  ---------------

                                                               $           (239)             542
                                                                   ===============  ===============
</TABLE>

                                       29                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


<TABLE>
<CAPTION>
                                                                        1999             1998
                                                                   ---------------  ---------------
<S>                                                            <C>                    <C>
           Deferred:
               Federal                                         $            (77)            (252)
               State                                                         (3)             (18)
                                                                   ---------------  ---------------
                                                                            (80)            (270)
                                                                   ---------------  ---------------
           Total:
               Federal                                                     (335)             243
               State                                                         16               29
                                                                   ---------------  ---------------
                                                               $           (319)             272
                                                                   ===============  ===============
</TABLE>

       Total income tax expense (benefit)  differed from the amounts computed by
       applying the U.S. federal income tax rates of 34% to income before income
       taxes as a result of the following (in thousands):
<TABLE>
<CAPTION>
                                                                        1999             1998
                                                                   ---------------  ---------------
<S>                                                            <C>                       <C>
           Expected income tax (benefit) expense
               at federal tax rate                             $             (3)             340
           (Decrease) increase in taxes
               resulting from:
                  State income tax, net of
                    federal income tax effect                                11               19
                  Tax-exempt interest                                      (406)            (113)
                  Disallowed interest expense                                77               --
                  Other, net                                                  2               26
                                                                   ---------------  ---------------
                                                               $           (319)             272
                                                                   ===============  ===============
</TABLE>

       Total income tax expense  (benefit) for the years ended December 31, 1999
and 1998 was allocated as follows (in thousands):
<TABLE>
<CAPTION>
                                                                        1999             1998
                                                                   ---------------  ---------------
<S>                                                            <C>                       <C>
           Income tax expense (benefit) from operations        $           (319)             272
           Accumulated other comprehensive
              income - unrealized loss on securities
                  available for sale                                       (983)            (281)
                                                                   ---------------  ---------------
                                                               $         (1,302)              (9)
                                                                   ===============  ===============
</TABLE>

                                       30                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       The  following  are the  significant  components  of the net deferred tax
asset at December 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>
                                                                                          1999             1998
                                                                                      ---------------  ---------------

<S>                                                                                <C>                      <C>
       Components of deferred tax asset:
          Provision for loan losses - book                                         $           333              296
          Loan fees                                                                             50               77
          Interest reserves                                                                      3                6
          Amortization of premiums and discounts on investment
              securities and mortgage-backed securities                                        199              224
          Accrued SERP                                                                          61               24
          Other                                                                                 92               45
          Unrealized losses on available-for-sale securities                                 1,136              153
                                                                                      ---------------  ---------------
                         Total deferred tax asset                                            1,874              825
                                                                                      ---------------  ---------------
       Components of deferred tax liability:
          Depreciation                                                                         (55)             (40)
          Provision for loan losses - tax                                                     (288)            (360)
          Deferred loan cost                                                                   (47)              --
          Other                                                                                (10)             (14)
                                                                                      ---------------  ---------------
                         Total deferred tax liability                                         (400)            (414)
                                                                                      ---------------  ---------------
                         Net deferred tax asset                                    $         1,474              411
                                                                                      ===============  ===============
       Net state deferred tax asset                                                             80               23
       Net federal deferred tax asset                                                        1,394              388
                                                                                      ---------------  ---------------
                                                                                   $         1,474              411
                                                                                      ===============  ===============
</TABLE>

       Management  has  determined  that it is more likely than not that it will
       realize  the  deferred  tax asset based upon the nature and timing of the
       items listed above. There can be no assurances,  however, that there will
       be no significant  differences  in the future between  taxable income and
       pretax book income if circumstances change. In order to fully realize the
       net deferred  tax asset,  the Bank will need to generate  future  taxable
       income.  Management has projected that the Bank will generate  sufficient
       taxable income to utilize the net deferred tax asset; however,  there can
       be no assurance as to such levels of taxable income generated.

       Retained earnings at December 31, 1999 include approximately $3.1 million
       for which no  provision  for  income  taxes has been  made.  This  amount
       represents  an  allocation  of  income  to bad  debt  deductions  for tax
       purposes  only.  Events that would  result in taxation of these  reserves
       include  failure  to  qualify  as a bank for tax purposes;  distributions
       in  complete  or  partial  liquidation;   stock  redemptions;  and excess
       distributions  to  shareholders.   Management  is  not   aware   of   the
       occurrence of any such events.  At December 31, 1999,  the  Bank  has  an
       unrecognized  tax  liability   of  $1.1  million  with  respect  to  this
       reserve.

                                       31                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


(12)   Commitments, Contingencies and Concentrations of Credit Risk

       In the  ordinary  course of  business,  the Bank has various  outstanding
       commitments  that  are not  reflected  in the  accompanying  consolidated
       financial statements.  The principal commitments of the Bank are outlined
       in the following section.

       Lease Commitments

       At  December  31,  1999,  the  Bank is  obligated  under a  noncancelable
       operating  lease  expiring in February  2005 for its office and  drive-in
       facilities  in  Ridgewood,  New  Jersey.  The lease  contains  escalation
       clauses  providing  for  increased  rentals  based upon  increases in the
       consumer  price index and an option to renew for an additional ten years.
       In addition,  the Bank leases a facility in Mahwah,  New Jersey,  under a
       noncancelable  operating  lease  expiring  in  November  2007.  The lease
       contains  an option  to renew for an  additional  eight  years.  Net rent
       expense  exclusive  of real  estate  taxes  under the  operating  leases,
       included in occupancy and equipment expense,  was approximately  $187,000
       and   $166,000   for  the  years  ended   December  31,  1999  and  1998,
       respectively.

       The  projected  minimum  rental  payments  under the terms of the leases,
       exclusive of the renewal options, as of December 31, 1999 are as follows:

                   2000                       $        155,000
                   2001                                155,000
                   2002                                155,000
                   2003                                155,000
                   2004                                155,000
                   2005 and thereafter                 627,000
                                                  ---------------
                                              $      1,402,000
                                                  ===============

       Real estate  taxes,  insurance  and  maintenance  expenses are  generally
       obligations  of the Bank and,  accordingly,  are not  included as part of
       rental payments.

       At December 31, 1999, the Bank is obligated to third-party contractors in
       the amount of  $846,000  to complete  renovations  of  premises  acquired
       during 1999.

       Financial Instruments with Off-balance-sheet Risk

       The  Bank  maintains  its  cash  and  cash  equivalents  in bank  deposit
       accounts,  the balances of which, at times, may exceed federally  insured
       limits.  Additionally,  the Bank is a party to financial instruments with
       off-balance-sheet  risk in the  normal  course  of  business  to meet the
       financing needs of its customers.  These financial  instruments primarily
       consist of commitments to extend credit.  These instruments  involve,  to
       varying  degrees,  elements of credit and interest rate risk in excess of
       the  amounts  recognized  in the  consolidated  statements  of  financial
       condition.

       The Bank's exposure to credit loss in the event of  nonperformance by the
       other party to the financial instruments for commitments to extend credit
       is represented by the contractual  notional amount of those  instruments.
       The  Bank  uses  the same  credit  policies  in  making  commitments  and
       conditional  obligations  as it does  for  on-balance-sheet  instruments.
       Commitments to extend credit are agreements to lend to a customer as long
       as there is no violation of any  condition  established  in the contract.
       Commitments  generally have fixed expiration  dates or other  termination
       clauses  and may  require  payment  of a fee.  The  Bank  evaluates  each
       customer's creditworthiness on a case-by-case basis. The

                                       32                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


        amount and type of collateral  obtained by the Bank  upon  extension  of
        credit varies and is based on  management's  credit  evaluation  of  the
        counterparty/ customer.

       Loan Commitments

       At December  31,  1999,  the Bank has  outstanding  firm  commitments  to
originate loans as follows (in thousands):
<TABLE>
<CAPTION>
                                                                  Fixed           Variable
                                                                   rate             rate             Total
                                                              ---------------  ---------------   ---------------
<S>                                                        <C>                 <C>                 <C>
                First mortgage loans                       $            40            2,382             2,422
                Consumer and other loans                                76              494               570
                Commercial and construction                             --            2,914             2,914
                                                              ---------------  ---------------   ---------------
                                                           $           116            5,790             5,906
                                                              ===============  ===============   ===============

                         Commitments under home equity
                             lines of credit                                    $     8,392
                         Commitments under overdraft lines
                             of credit                                                  478
                                                                                ------------------
                                                                                $     8,870
                                                                                ==================
</TABLE>

       Litigation

       In the  normal  course of  business,  the Bank may be a party to  various
       outstanding  legal  proceedings and claims. In the opinion of management,
       the  consolidated  financial  position of the Bank will not be materially
       affected by the outcome of such legal proceedings and claims.

       Concentrations of Credit Risk

       A  substantial  portion  of the  Bank's  loans  are  one- to  four-family
       residential  first  mortgage  loans secured by real estate located in New
       Jersey.  Accordingly,  the collectibility of a substantial portion of the
       Bank's loan  portfolio is  susceptible  to changes in real estate  market
       conditions.


(13)   Minimum Regulatory Capital Requirements

       The Company (on a consolidated basis) and the Bank are subject to various
       regulatory  capital  requirements  administered  by the  Federal  Deposit
       Insurance   Corporation   (FDIC).   Failure  to  meet   minimum   capital
       requirements  can initiate  certain  mandatory  and  possibly  additional
       discretionary  actions by regulators  that, if  undertaken,  could have a
       direct material effect on the Company's and Bank's financial  statements.
       Under capital adequacy guidelines and the regulatory framework for prompt
       corrective  action,  the  Company  and Bank  must meet  specific  capital
       guidelines that involve quantitative measures of its assets,  liabilities
       and  certain  off-balance-sheet  items  as  calculated  under  regulatory
       accounting  practices.  The capital amounts and  classification  are also
       subject to qualitative judgments by the regulators about components, risk
       weightings, and other factors.

                                       33                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       Quantitative   measures  established  by  regulation  to  ensure  capital
       adequacy  require the Company  and Bank to maintain  minimum  amounts and
       ratios (set forth in the following table) of total and Tier 1 capital (as
       defined in the regulations) to  risk-weighted  assets (as defined) and of
       Tier 1 capital (as defined) to average  assets (as  defined).  Management
       believes, as of December 31, 1999 and 1998, that the Company and Bank met
       all capital adequacy requirements to which it is subject.

       As of  December  31,  1999,  the most recent  notification  from the FDIC
       categorized the Bank as well capitalized  under the regulatory  framework
       for prompt corrective  action. To be categorized as well capitalized,  an
       institution must maintain minimum total risk-based, Tier 1 risk-based and
       Tier 1 leverage ratios as set forth in the following table.  There are no
       conditions or events since the notification that management believes have
       changed the Bank's  category.  The Company's  and Bank's  actual  capital
       amounts and ratios as of December 31, 1999 and 1998 are also presented in
       the table.
<TABLE>
<CAPTION>
                                                                                                    To be well
                                                                                                 capitalized under
                                                                         For capital             prompt corrective
                                                Actual                adequacy purposes          action provisions
                                        ------------------------   ------------------------   -------------------------
                                          Amount       Ratio         Amount       Ratio         Amount        Ratio
                                        ----------- ------------   ------------ -----------   ------------ ------------
                                                                        (in thousands)
<S>                                   <C>             <C>      <C>                 <C>    <C>                <C>
       As of December 31, 1999:
           Total capital (to risk-
              weighted assets):
                 Consolidated         $     27,560      20.70    $     10,158        8.00   $     12,698       10.00
                 Bank                       23,574      18.57          10,156        8.00         12,696       10.00
           Tier 1 capital (to risk-
              weighted assets):
                 Consolidated               26,636      20.98           5,079        4.00          7,619        6.00
                 Bank                       22,650      17.84           5,078        4.00          7,617        6.00
           Tier 1 capital (to average
              assets):
                 Consolidated               26,636       9.98          10,676        4.00         13,346        5.00
                 Bank                       22,650       8.59          10,547        4.00         13,184        5.00
       As of December 31, 1998:
           Total capital (to risk-
              weighted assets):
                 Consolidated                   --         --              --          --             --          --
                 Bank                       18,522      18.57           7,977        8.00          9,972       10.00
           Tier 1 capital (to risk-
              weighted assets):
                 Consolidated                   --         --              --          --             --          --
                 Bank                       17,690      17.74           3,989        4.00          5,983        6.00
           Tier 1 capital (to average
              assets):
                 Consolidated                   --         --              --          --             --          --
                 Bank                       17,690       6.88          10,286        4.00         12,858        5.00
                                        =========== ============   ============ ===========   ============ ============
</TABLE>

                                       34                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


(14)   Fair Values of Financial Instruments

       The following methods and assumptions were used by the Bank in estimating
       its fair value disclosure for financial instruments:

       Cash and Cash Equivalents

       The carrying amounts reported in the consolidated statements of financial
       condition for these assets approximate their fair value.

       Investment Securities (Including Mortgage-backed Securities)

       Fair values for investment securities are based on quoted market prices.

       Loans

       Fair values are estimated using  discounted cash flow analysis,  based on
       interest  rates  currently  being offered for loans with similar terms to
       borrowers of similar credit quality.  Loan fair value  estimates  include
       judgments   regarding   future   expected   loss   experience   and  risk
       characteristics.

       Deposits

       The fair values  disclosed for demand deposits are, by definition,  equal
       to the amount payable on demand at the reporting date. The fair value for
       certificates  of  deposit  is  estimated  using a  discounted  cash  flow
       calculation  that  applies  interest  rates  currently  being  offered on
       certificates of deposit to a schedule of aggregate contractual maturities
       on such time deposits.

       Borrowed Funds

       The fair value of borrowed  funds is estimated  using a  discounted  cash
       flow calculation that applies interest rates currently being offered.

       FHLB Stock

       The fair value of FHLB stock approximates carrying value.

       Off-balance-sheet Commitments

       The fair value of  commitments  to extend  credit is estimated  using the
       fees  currently  charged to enter into  similar  arrangements  and is not
       included in the table since it is not significant.


                                       35                            (Continued)
<PAGE>
                    RIDGEWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1999 and 1998


       The estimated fair values of the Bank's financial instruments at December
31, 1999 and 1998 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                              1999                               1998
                                                 --------------------------------  ---------------------------------
                                                    Carrying           Fair           Carrying            Fair
                                                     amount           value            amount            value
                                                 ---------------  ---------------  ---------------   ---------------
<S>                                           <C>                   <C>              <C>               <C>
           Assets:
               Cash and cash equivalents      $        10,453           10,453           43,474            43,474
               Investment securities - HTM                860              847            1,354             1,374
               Investment securities - AFS             39,476           39,476           16,921            16,921
               Mortgage-backed securities -
                  HTM                                  17,340           17,088           11,277            11,409
               Mortgage-backed securities -
                  AFS                                  28,265           28,265           88,390            88,390
               Loans receivable, net                  167,468          165,619          107,021           113,380
               FHLB stock                               2,622            2,622            1,949             1,949
           Liabilities:
               Deposits                               201,937          199,732          205,529           206,077
               Borrowed funds                          48,678           48,343           32,557            33,989
                                                 ===============  ===============  ===============   ===============
</TABLE>

       The  carrying  amounts  in  the  preceding  table  are  included  in  the
       consolidated  statements  of  financial  condition  under the  applicable
       captions.

       Limitations

       Fair  value  estimates  are made at a  specific  point in time,  based on
       relevant  market   information   and  information   about  the  financial
       instrument.  These  estimates do not reflect any premium or discount that
       could  result  from  offering  for  sale at one time  the  Bank's  entire
       holdings of a particular financial  instrument.  Because no market exists
       for a significant portion of the Bank's financial instruments, fair value
       estimates  are  based  on  judgments   regarding   future  expected  loss
       experience,  current economic conditions, risk characteristics of various
       financial instruments,  and other factors. These estimates are subjective
       in nature and involve  uncertainties and matters of significant  judgment
       and therefore cannot be determined with precision. Changes in assumptions
       could significantly affect the estimates.

       Fair value  estimates  are based on existing  on-balance-sheet  financial
       instruments  without  attempting  to  estimate  the value of  anticipated
       future  business  and the value of assets  and  liabilities  that are not
       considered financial  instruments.  The tax ramifications  related to the
       realization  of the  unrealized  gains and losses can have a  significant
       effect  on fair  value  estimates  and have not  been  considered  in the
       estimates.



                                       36





                                   EXHIBIT 23



<PAGE>





                        Independent Accountant's Consent





The Board of Directors
Ridgewood Financial, Inc.:


We consent to incorporation  by reference in the previously  filed  Registration
Statement on Form S-8 File No.  333-71725 of  Ridgewood  Financial,  Inc. of our
report  dated  January 24,  2000,  relating to the  consolidated  statements  of
financial condition of Ridgewood  Financial,  Inc. and subsidiary as of December
31, 1999 and 1998, and the related consolidated statements of income, changes in
shareholders'  equity,  and cash flows for the years then  ended,  which  report
appears in the  December  31,  1999 Annual  Report on Form  10-KSB of  Ridgewood
Financial, Inc.


                                                         /s/KPMG LLP
                                                         -----------------------
                                                         KPMG LLP


Short Hills, New Jersey
March 24, 2000




<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                         <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                          1,713
<INT-BEARING-DEPOSITS>                          4,839
<FED-FUNDS-SOLD>                                3,900
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    67,741
<INVESTMENTS-CARRYING>                         85,941
<INVESTMENTS-MARKET>                           85,676
<LOANS>                                       168,392
<ALLOWANCE>                                       924
<TOTAL-ASSETS>                                276,846
<DEPOSITS>                                    201,937
<SHORT-TERM>                                    5,650
<LIABILITIES-OTHER>                             1,616
<LONG-TERM>                                    43,028
                               0
                                         0
<COMMON>                                          318
<OTHER-SE>                                     24,297
<TOTAL-LIABILITIES-AND-EQUITY>                276,846
<INTEREST-LOAN>                                 9,935
<INTEREST-INVEST>                               5,668
<INTEREST-OTHER>                                1,159
<INTEREST-TOTAL>                               16,762
<INTEREST-DEPOSIT>                              8,844
<INTEREST-EXPENSE>                             11,289
<INTEREST-INCOME-NET>                           5,473
<LOAN-LOSSES>                                     102
<SECURITIES-GAINS>                             (1,068)
<EXPENSE-OTHER>                                 4,477
<INCOME-PRETAX>                                   (10)
<INCOME-PRE-EXTRAORDINARY>                          0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      309
<EPS-BASIC>                                       .10
<EPS-DILUTED>                                     .10
<YIELD-ACTUAL>                                   2.36
<LOANS-NON>                                       133
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                  822
<CHARGE-OFFS>                                       0
<RECOVERIES>                                        0
<ALLOWANCE-CLOSE>                                 924
<ALLOWANCE-DOMESTIC>                                0
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission