U S LABORATORIES INC
ARS, 1999-05-25
TESTING LABORATORIES
Previous: CENTURION FUNDS INC, 497, 1999-05-25
Next: U S LABORATORIES INC, DEF 14A, 1999-05-25






                               U. S. LABORATORIES






                                      1998



                                  ANNUAL REPORT














                                                                        Logo

<PAGE>


Logo

         U. S. LABORATORIES . . .

         Two bar graphs reflecting revenues and income after tax for 1996, 1997,
and 1998.

                                    REVENUES

- --------------------------------------------------------------------------------
        $12,000,000                                              $11,879,948
- --------------------------------------------------------------------------------
        $10,000,000
- --------------------------------------------------------------------------------
         $8,000,000
- --------------------------------------------------------------------------------
         $6,000,000      $4,963,090           $7,766,414
- --------------------------------------------------------------------------------
         $4,000,000
- --------------------------------------------------------------------------------
         $2,000,000
- --------------------------------------------------------------------------------
                 $0            1996                 1997                1998
- --------------------------------------------------------------------------------

                        INCOME AFTER TAX

- --------------------------------------------------------------------------------
           $700,000
- --------------------------------------------------------------------------------
           $600,000
- --------------------------------------------------------------------------------
           $500,000                                                 $570,021
- --------------------------------------------------------------------------------
           $400,000
- --------------------------------------------------------------------------------
           $300,000                             $364,156
- --------------------------------------------------------------------------------
           $200,000
- --------------------------------------------------------------------------------
           $100,000        $152,713
- --------------------------------------------------------------------------------
                 $0            1996                 1997                1998
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
Year Ended December 31                 1998                          1997
- --------------------------------------------------------------------------------
Revenue                            $11,879,948                    $7,766,414
- --------------------------------------------------------------------------------
Income from operations              $1,138,328                      $857,692
- --------------------------------------------------------------------------------
Net income                            $570,021                      $444,409*
- --------------------------------------------------------------------------------
Earnings per share (diluted)             $0.26                         $0.17
- --------------------------------------------------------------------------------
                     *Before Minority Interest and after Tax

                                     ...... GROWING FOR OUR FUTURE


                                       1
<PAGE>


TO OUR STOCKHOLDERS, EMPLOYEES AND CUSTOMERS:

          U.S.  Laboratories  Inc. has accomplished some of its major milestones
this past year.  Our goals at the beginning of the year  included  expanding the
company beyond the $10 million annual sales  threshold and to increase  earnings
before  taxes to over $1 million.  We  restructured  our  ownership  in order to
solicit a public  offering.  In addition,  we set the  framework  for all of our
subsidiaries  to  work  together  towards  a  national   marketing  effort.  The
collective  efforts of all of our operations  netted quite an impressive  result
for the 1998 calendar year.

          To outline our 1998 achievements:

          o    1998 revenue increased 53% to an all time high of $11,879,948.

          o    Our net profit before taxes increased 56.5% to $1,014,878 marking
               5 straight years of profitable operations.

          o    We acquired Wyman Enterprises and successfully merged it with our
               existing San Diego subsidiary.

          o    We completed three "tuck-in"  acquisitions for our New Jersey and
               Florida subsidiaries.

          o    We  opened a new  subsidiary  in  Irvine,  California  that  will
               service the greater Los Angeles marketplace.

          o    Since the end of the year,  we raised $6 million in new equity by
               completing an initial public  offering of our stock. A portion of
               the  proceeds  was used to pay the cost of the  offering,  nearly
               eliminate  all of our debt and to provide a reserve  for  working
               capital.  The remaining funds are to be used for the expansion of
               U.S. Laboratories Inc.

          o    Our employee base has increased to over 200 team members.

          o    We have  increased the protection of our equity by augmenting and
               enhancing  our  insurance  coverage  at a  minimal  cost  to  the
               company.

          o    We have expanded the communication capabilities of the company by
               standardizing  the  financial  reporting  practices and providing
               Internet capabilities to all of our operations.

          As a result of  successfully  completing our initial public  offering,
the company is poised to facilitate mergers, acquisitions and consolidations. We
are confident that our formula for success will take us into the 21st century on
an up note.  We intend to become a major  player in the  construction  materials
testing and inspection industry.  Our proven acquisition program has generated a
history of  profitable  operations  and while we grow we will remain  focused on
what has brought success to our company.

          As we submit this report for the 1998 calendar year we look forward to
another successful year in 1999 for U.S. Laboratories Inc.

Sincerely,



Dickerson Wright
Chairman of the Board, President and Chief Executive Officer


                                       1
<PAGE>


                                    BUSINESS

          U.S.  Laboratories  Inc.  was  founded  in  1993  with a view  towards
offering  quality  construction   control  services.   We  provide  construction
materials  testing and  inspection  services from  conception to completion of a
building   project.   We  verify  that  the  project  conforms  to  construction
specifications. We analyze the soil that will be built upon to determine whether
it can hold the proposed  structure.  We also analyze the structural strength of
the concrete,  masonry, and steel materials to be used during  construction.  We
use universally  recognized test procedures and laboratory  equipment to perform
the  analyses,  and all  construction  in the field is verified by our  licensed
inspectors.  Our  projects  involve  every  type  of  construction:  high-rises,
low-rises, shopping centers, residential,  schools, hospitals, bridges, tunnels,
highways,  stadiums,  airports,  military  facilities,  and many other  types of
public and private  improvements.  We work for government agencies,  real estate
developers,   general  contractors,   school  districts,   and  other  types  of
landowners.  U.S.  Laboratories  Inc. is the parent company of four wholly owned
operational subsidiaries.

          The company has recently  completed its initial  public  offering.  We
have used the proceeds to pay for the offering, retire debt, create some working
capital and have set aside the  balance to expand  through  the  acquisition  of
similar  inspection and testing  operations.  We acquire  businesses that have a
history of positive  performance and have  experienced key management  personnel
operating the business.  This allows us to obtain a foothold in the  marketplace
and  add  competent  professionals  to  our  staff.  After  an  acquisition,  we
immediately provide executive administrative support in the area of sales, human
resources,   and  accounting  functions.  In  some  cases,  the  acquisition  is
integrated into another of our operating units.  Historically,  our acquisitions
have contributed  increased sales volume,  and in many cases without  increasing
our fixed costs.  This has resulted in substantial  increases in our incremental
profit margin.

          In addition to growing  through  acquisitions,  we plan to continue to
grow internally by increasing our market share in existing diverse  geographical
operations.  We also endeavor to balance the percentage of our services provided
between  the  government  sector  and  private   industry.   With  this  diverse
geographical  market and customer base, we attempt to insulate ourselves against
economic downturns.

          Our  strategic  goal  is  to be a  leading  provider  of  construction
materials  testing  and  engineering  services,   geotechnical  engineering  and
consulting  services,  and  infrastructure   engineering  services  through  the
consolidation  of  independent  companies  and internal  growth.  We achieve our
business objectives through strategic acquisitions, emphasis on premium national
accounts,  expansion  of  infrastructure  engineering  services,  the balance of
public sector and private industry clients, expansion of international services,
and expansion of domestic geographic markets.

          We believe that the industry for  engineering  services is  fragmented
and  that  there  are  opportunities  to  acquire  local  engineering   services
companies. We believe our expertise in identifying,  completing, and integrating
acquisitions   provides  us  with  a  competitive   advantage  in  entering  new
geographical  markets.  We plan to apply our expertise in assimilating  acquired
companies' personnel and branch operations into our existing  infrastructure and
expanding acquired companies' service and product offerings to existing clients.
This  will  strengthen  our  position  as  an  industry   consolidator   through
acquisitions that meet our operating,  financial, and geographic criteria. Since
1993, we have followed a strategy of controlled  growth through  acquisitions by
completing  three  acquisitions in the first half of 1998 and one acquisition in
1996. Since 1993, we have completed a total of five  acquisitions.  We have also
expanded  our service mix by adding  building  condition  surveys,  construction
administrative services, and environmental assessment services.

          We believe in  decentralized  operations  under the  direction  of key
executives. With this model we can greatly expand our operations while keeping a
flat organizational structure. We believe that one key executive can efficiently
manage an  operation  with $10 million in annual  sales.  Additionally,  as each
operating division grows, it will continue to reduce overhead as a percentage of
sales. Further, because we provide ancillary administrative support necessary to
run each division,  our division level executives are encouraged to manage these
operations in a more  decentralized  fashion.  Consequently,  our division level
managers  can  react to  regional  business  practices  and  traditions.  We are
committed  to  future  expansion  and  have  targeted  the  West  Coast  and the
Mid-Atlantic regions for expansion.


                                       2
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Financial Condition and Results of Operations

          Years Ended 1998 and 1997

          Revenue.  Revenue  for the year  ended  1998 was  $11.88  million,  an
increase of 53% over 1997.  This increase was due to an internal  growth rate of
approximately  10% and  43%  through  the  acquisition  of  operating  units  in
California, Florida and New Jersey.

          Gross Profit. Gross profit for the year ended 1998 was $5.24 million,
an increase of 59% over 1997. This increase in gross profit was due primarily to
the increase of revenues described above, however, the gross profit margin is up
by approximately 2% over the prior year.

          Income Before Provision for Income Taxes and Minority Interest. Income
before provision for income taxes and minority  interest in 1998 was $1,014,878,
an increase of 29% over 1997. The profit  increased by less than the incremental
increase in gross profit because of the  substantial  costs  associated with the
buildup of staff that is intended to  facilitate  the  consolidations  of future
operations.  These  expenses  were  incurred in order to prepare  the  necessary
infrastructure to grow the company successfully.

          Interest  Expense.  Interest expense was $177,231 in 1998, an increase
of 36% over 1997.  This increase was due primarily to increased debt  associated
with business acquisitions and the use of operating lines of credit.

          Net  Income  before  Minority  Interest.  Net income  before  minority
interest for 1998 was $570,021,  an increase of 28% over 1997.  The increase was
due primarily to the increased  revenues  associated with the ordinary growth of
existing operations and the acquisitions made during 1998.

Liquidity and Capital Resources

          During the year ended  December  31,  1998,  our net cash  provided by
operating  activities  was $443,479,  an increase of 66% over the same period in
1997.  The  increase in fiscal 1998  compared to 1997 was due  primarily  to our
higher earnings.

          We entered  into a $1.7  million line of credit with North County Bank
in May 1998.  In October  1998,  the $1.7 million line of credit was  refinanced
into a $1,200,000 note payable and a $500,000 line of credit.  The $500,000 line
of  credit  expires  in May 1999.  The note  payable  is due over a  sixty-month
period,  beginning in January 1999, with principal  reductions  scheduled at the
rate of $20,000 per month.  At December 31, 1997, we had borrowings  under other
lines of credit that were paid in full with this new line of credit in May 1998.
This line of credit has been paid in full since the end of 1998.

          We also have a line of credit with Bank of America in the amount of
$500,000.  Dickerson Wright and his spouse guarantee this line of credit.  It is
an unsecured  note that is all due in July 2000.  The note bears interest at the
prime rate. This line of credit is still in place and has been reduced to a zero
outstanding  balance  since the end of 1998. We do not intend to use this credit
facility in the future.

          We currently intend to use approximately  $2.5 million of the proceeds
from our initial public offering to fund acquisitions.  Additionally,  we intend
to make acquisitions  through other financing mechanisms such as notes and other
instruments.   Historically,  we  have  been  able  to  make  acquisitions  with
approximately  20-50%  of  the  purchase  price  in  cash  and  the  balance  in
non-interest  bearing  purchase notes over extended time frames.  Although it is
not our intention to use significant amounts of U.S.  Laboratories Inc. stock as
consideration while making  acquisitions,  from time to time it may be necessary
to do so.

                                       3

<PAGE>

          We believe that our  available  cash and cash  equivalents  as well as
cash generated from operations will be sufficient to meet our cash  requirements
for at least the next twelve months. We are, nevertheless, currently negotiating
with a number of lenders to secure credit facilities that can be used to finance
additional acquisitions.  During 1999, we intend to actively continue our search
for acquisitions in order to expand our geographical  representation and enhance
our technical capabilities.

Year 2000 Compliance

          We believe that the software  packages we currently  use and expect to
use,  and  those  used by our  vendors  prior to the year  2000,  are Year  2000
compliant.  We do not expect the financial  impact of required  modifications to
this software will be material to our financial position, cash flows, or results
of operations.

Inflation

          Inflation  does not  currently  affect our  operations,  and we do not
expect inflation to affect them in the foreseeable future.


                                       4
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors
U.S. Laboratories Inc.
San Diego, California

We have audited the accompanying consolidated balance sheet of U.S. Laboratories
Inc. and  subsidiaries  as of December 31,  1998,  and the related  consolidated
statements of operations,  stockholders'  equity, and cash flows for each of the
two years in the period ended December 31, 1998. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial  position of U.S.  Laboratories
Inc. and subsidiaries as of December 31, 1998, and the  consolidated  results of
their  operations  and their  cash flows for each of the two years in the period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.



SINGER LEWAK GREENBAUM & GOLDSTEIN LLP

Los Angeles, California
April 7, 1999


                                       5


<PAGE>

                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEET
                                                               December 31, 1998

- --------------------------------------------------------------------------------


                                     ASSETS

Current assets
     Cash                                                       $   121,782
     Accounts receivable, net of allowance for doubtful
      accounts of $38,241                                         3,290,353

     Work-in-process                                                254,782

     Prepaid expenses and other current assets                       45,602
                                                                -----------

              Total current assets                                3,712,519

Furniture and equipment, net of accumulated
     depreciation and amortization of $783,695                      748,059

Excess cost over fair value of net assets acquired,
     net of accumulated amortization of $442,481                  1,637,427

Deferred offering costs                                             552,738

Other assets                                                        217,984

                  Total assets                                  $ 6,868,727
                                                                ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       6

<PAGE>



                                        U.S. LABORATORIES INC. AND SUBSIDIARIES
                                          CONSOLIDATED BALANCE SHEET (Continued)
                                                              December 31, 1998
- --------------------------------------------------------------------------------

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
     Book overdraft                                             $   125,635
     Lines of credit                                                697,744
     Current portion of long-term debt                              132,048
     Current portion of capitalized lease obligations                12,498
     Current portion of notes payable                               515,000
     Accounts payable                                               581,738
     Accrued payroll and payroll taxes                              222,641
     Due to stockholder                                              81,461
     Deferred income tax                                          1,123,606
     Income tax payable                                             162,708
                                                                -----------

         Total current liabilities                                3,655,079

Long-term debt, net of current portion                              211,383
Capitalized lease obligations, net of current portion                 5,580
Notes payable, net of current portion                             1,165,000
                                                                -----------

              Total liabilities                                   5,037,042
                                                                -----------
Commitments and contingencies

Stockholders' equity
     Preferred stock, $0.01 par value
         5,000,000 shares authorized
         none issued and outstanding                                      -
     Common stock, $0.01 par value
         50,000,000 shares authorized
         2,200,000 shares issued and outstanding                     22,000
     Additional paid-in capital                                     970,252
     Retained earnings                                              839,433
                                                                -----------

              Total stockholders' equity                          1,831,685
                                                                -----------

                  Total liabilities and stockholders' equity    $ 6,868,727
                                                                ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       7
<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF OPERATIONS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

                                                         1998           1997
                                                     -----------   -----------

Revenue                                              $11,879,948   $ 7,766,414

Cost of goods sold                                     6,641,110     4,476,952
                                                     -----------   -----------

Gross profit                                           5,238,838     3,289,462

Selling, general, and administrative expenses          4,100,510     2,431,770
                                                     -----------   -----------

Income from operations                                 1,138,328       857,692
                                                     -----------   -----------

Other income (expense)
     Interest expense                                   (177,231)     (130,605)
     Interest income                                       9,252         7,277
     Other income                                         27,795       100,000
     Other expense                                             -      (100,000)
     Gain on sale of furniture and equipment               4,094         4,912
     Rental income                                        12,640        25,160
     Gain on sale of minority interest                         -        25,229
                                                      ----------    ------------

         Total other income (expense)                   (123,450)      (68,027)
                                                      ----------    ------------

Income before provision for income taxes and
     minority interest                                 1,014,878       789,665

Provision for income taxes                               444,857       345,256
                                                      ----------    ----------

Income before minority interest                          570,021       444,409

Minority interest                                              -       (80,253)
                                                      ----------    ----------

Net income                                            $  570,021    $  364,156
                                                      ==========    ==========

Basic income per share                                $     0.26    $     0.17
                                                      ==========    ==========

Diluted income per share                              $     0.26    $     0.17
                                                      ==========    ==========

Weighted-average shares outstanding                    2,200,000     2,200,000
                                                      ==========    ==========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       8
<PAGE>

<TABLE>
<CAPTION>

                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

                                                                                    Retained
                                                                  Additional        Earnings
                                         Common Stock              Paid-In        (Accumulated
                                    Shares          Amount         Capital           Deficit)         Total
                                   ---------     ----------       ----------      ------------      ----------
<S>                                <C>           <C>              <C>              <C>              <C>
Balance, December
   31, 1996                        1,709,858     $   17,099       $ 380,901        $ (94,744)       $  303,256

Net income                                                                           364,156           364,156
                                   ---------     ----------       ---------        ---------        ----------

Balance, December
   31, 1997                        1,709,858         17,099         380,901          269,412           667,412

Issuance of common
   stock in exchange
   for shares held by
   minority interest
   holders                           490,142          4,901         589,351                            594,252

Net income                                                                            70,021           570,021
                                   ---------     ----------       ---------        ---------        ----------

Balance, December
   31, 1998                        2,200,000     $   22,000       $ 970,252        $ 839,433        $1,831,685
                                   =========     ==========       =========        =========        ==========


</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       9

<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

                                                          1998           1997
                                                       -----------   -----------
Cash flows from operating activities
  Net income                                           $   570,021   $  364,156
  Adjustments to reconcile net income to net cash
     provided by operating activities
       Amortization                                        110,754       84,724
       Depreciation                                        215,660      181,552
       Gain on sale of furniture and equipment                   -       (4,912)
       Recovery of expenses                                      -     (100,000)
       Minority interest                                         -       80,253
       Distributions to minority interests                       -      (20,000)
       Gain on sale of subsidiary stock                          -        9,771
       Deferred income tax                                 444,857      275,918
  (Increase) decrease in
     Accounts receivable                                (1,065,457)    (750,149)
     Work in process                                       (73,010)      24,826
     Prepaid expenses                                       31,797       21,008
     Other assets                                          (63,573)     (63,486)
  Increase (decrease) in
     Accounts payable                                      267,698       49,476
     Accrued payroll and payroll taxes                      34,817       46,362
     Other accrued expenses                                (30,085)      (1,251)
     Income tax payable                                          -       69,338
                                                       -----------    ----------

         Net cash provided by operating activities         443,479      267,586
                                                       -----------    ----------

Cash flows from investing activities
  Purchase of furniture and equipment                     (196,259)     (83,798)
  Proceeds from sale of furniture and equipment                  -       34,291
  Investment in Wyman Enterprises, Inc., net of
    cash acquired                                         (296,729)           -
  Investment in Professional Services Industries, Inc.     (13,900)           -
  Investment in Jupiter, Division of Fraser
    Engineering & Testing, Inc.                            (35,000)           -
                                                       -----------    ----------

         Net cash used in investing activities            (541,888)     (49,507)
                                                       -----------    ----------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       10

<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------


                                                         1998           1997
                                                      ----------     ---------
Cash flows from financing activities
  Increase (decrease) in book overdraft               $  116,245     $ (69,095)
  Line of credit, net                                     15,907       322,229
  Due to stockholders, net                              (502,820)     (130,421)
  Payments on long-term debt                            (115,507)      (97,660)
  Payments on capitalized lease obligations               (9,021)            -
  Payments on notes payable                                    -      (149,000)
  Deferred offering costs                               (552,738)            -
  Increase in notes payable                            1,230,000             -
  Due from Wyman Testing Laboratories, Inc.              (56,007)            -
                                                       ---------     ---------

      Net cash provided by (used in)
      financing activities                               126,059      (123,947)
                                                       ---------     ---------

          Net increase in cash                            27,650        94,132

Cash, beginning of year                                   94,132             -
                                                       ---------     ---------

Cash, end of year $                                      121,782     $  94,132
                                                       =========     =========


Supplemental disclosures of cash flow information

     Interest paid                                       177,231     $ 130,605
                                                      ==========     =========

     Income taxes paid                                $    2,064     $   2,000
                                                      ==========     =========


Supplemental schedule of non-cash investing and financing activities
During the years  ended  December  31, 1998 and 1997,  the  Company  acquired an
automobile and trucks of $225,897 and $124,469, respectively, under note payable
agreements.

During the year ended December 31, 1997, the Company  recovered  expenses in the
amount of $100,000 and reduced the note payable to the sellers (see Note 14).

On January 1, 1998, the Company  issued  490,142 shares of the Company's  common
stock to minority  interest  holders in exchange  for all of their shares in the
subsidiaries.  In connection with the purchase,  the Company recorded additional
goodwill of $194,924.



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       11

<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND BUSINESS

     U.S.  Laboratories  Inc. and  subsidiaries  (collectively,  the  "Company")
     offers engineering and design services,  project  management,  construction
     quality   control,   structural   engineering  and  design,   environmental
     engineering  and  inspection,  and testing.  The Company has  facilities in
     California, New Jersey, and Florida and grants credit to customers in those
     states.

     Acquisitions
     ------------
     In January 1998,  the Company  purchased all of the shares held by minority
     stockholders  in its  subsidiaries  for  $533,052.  The  Company  issued an
     aggregate  of 439,664  shares of common  stock in exchange for the purchase
     price.  The shares were valued using a method  similar to previous  Company
     acquisitions.  The  Company  recorded  $194,924 in excess of cost over fair
     value of net assets  acquired which is being  amortized on a  straight-line
     basis over fifteen years.

     On  March  25,  1998,  Wyman  Testing  Laboratories,   Inc.  ("Wyman"),   a
     majority-owned  subsidiary  of U.S.  Laboratories  Inc.,  acquired  certain
     assets and  liabilities of Wyman  Enterprises,  Inc. The purchase price for
     the  assets was  $830,620.  The  purchase  price was paid as  follows:  (i)
     $300,000 cash paid upon the closing,  (ii) $468,993 notes payable issued to
     the  stockholders  of Wyman  Enterprises,  Inc., and (iii) 50,478 shares of
     U.S.  Laboratories  Inc.'s  common stock issued to a  stockholder  of Wyman
     Enterprises,  Inc.  valued at $61,200,  using a method  similar to previous
     company  acquisitions.  Wyman recorded $511,200 in excess of cost over fair
     value of net assets  acquired which is being  amortized on a  straight-line
     basis over fifteen years. For financial statement purposes, the acquisition
     occurred on March 31, 1998. The assets acquired were as follows:

                  Cash                                  $     22,690
                  Accounts receivable                        577,681
                  Prepaids                                    29,985
                  Furniture and equipment                     96,952
                  Goodwill                                   511,200
                  Liabilities                               (407,888)
                                                        ------------

                      Total                             $    830,620
                                                        ============

     Subsequent to the year ended  December 31, 1998, the Company agreed to give
     Wyman  Enterprises,  Inc. an  additional  $31,007  relating to the purchase
     price and $71,904 of accounts receivable.  Upon this agreement, the Company
     recorded additional goodwill of $102,911.

     In May  1998,  Wyman  merged  into San Diego  Testing  Engineers,  Inc.,  a
     majority-owned   subsidiary   of  the  Company,   which  is  the  surviving
     corporation.  Each share of Wyman was converted  into one-half share of the
     surviving corporation.

     In May  1998,  the  Company  acquired  certain  equipment  of  Professional
     Services Industries, Inc. ("PSI") for a purchase price of $13,900 which has
     been paid.

     In May 1998, the Company acquired certain equipment of Jupiter, Division of
     Fraser  Engineering & Testing,  Inc.  ("Jupiter")  for a purchase  price of
     $35,000 which has been paid.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       12
<PAGE>

                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation
     ---------------------------
     The  consolidated   financial  statements  include  the  accounts  of  U.S.
     Laboratories Inc. and its subsidiaries.  All material intercompany accounts
     and transactions have been eliminated.

     Cash and Cash Equivalents/Book Overdraft
     ----------------------------------------
     For purposes of the  statements  of cash flows,  the Company  considers all
     highly-liquid  investments  purchased  with  original  maturities  of three
     months or less to be cash equivalents.  Book overdraft  represents the bank
     balance at period end, plus deposits in transit, less outstanding checks.

     Furniture and Equipment
     -----------------------
     Furniture and equipment,  including  equipment  under capital  leases,  are
     recorded  at  cost,  less  accumulated   depreciation   and   amortization.
     Depreciation and amortization are provided using the  straight-line  method
     over the estimated useful lives as follows:

                 Automobile and trucks                    3 to 5 years
                 Furniture and fixtures                   5 to 7 years
                 Office hardware and software                  5 years
                 Machinery and equipment                  5 to 7 years
                 Leasehold improvements                        5 years

     Maintenance,   repairs,  and  minor  renewals  are  expensed  as  incurred.
     Expenditures for additions and major  improvements  are capitalized.  Gains
     and losses on disposals are included in the statements of operations.

     Intangibles
     -----------
     Intangibles   consist  of  goodwill   which  is  being   amortized  over  a
     fifteen-year  period. The Company  continually  evaluates whether events or
     circumstances have occurred that indicate the remaining  estimated value of
     goodwill may not be  recoverable.  When factors  indicate that the value of
     goodwill may be impaired,  the Company  estimates the  remaining  value and
     reduces the goodwill to that amount.

     Deferred Offering Costs
     -----------------------
     Amounts  paid for  costs  associated  with an  anticipated  initial  public
     offering  ("IPO") are  capitalized  and will be recorded as a reduction  to
     additional  paid-in  capital  upon the  completion  of the IPO. The IPO was
     completed in March 1999.

     Revenue Recognition
     -------------------
     Revenue from  services  performed,  including  fixed-price  and  unit-price
     contracts,  is recorded as earned over the lives of the  contract.  Revenue
     from services is recognized when services have been performed and accepted.
     At the time a loss or a contract  becomes  known,  the entire amount of the
     estimated  ultimate loss is recognized  in the  financial  statements.  The
     Company has not experienced any material losses on these contracts.

     Advertising
     -----------
     The Company expenses  advertising costs as incurred.  Advertising costs for
     the years  ended  December  31,  1998 and 1997 were  $42,882  and  $15,699,
     respectively.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       13

<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Income Taxes
     ------------
     The Company utilizes Statement of Financial  Accounting  Standards ("SFAS")
     No. 109,  "Accounting  for Income Taxes," which requires the recognition of
     deferred  tax  assets  and   liabilities   for  the  expected   future  tax
     consequences of events that have been included in the financial  statements
     or tax returns. Under this method, deferred income taxes are recognized for
     the tax  consequences in future years of differences  between the tax bases
     of assets and  liabilities and their  financial  reporting  amounts at each
     year-end  based on enacted tax laws and statutory  tax rates  applicable to
     the periods in which the differences are expected to affect taxable income.
     Valuation  allowances are established,  when necessary,  to reduce deferred
     tax assets to the amount expected to be realized.  The provision for income
     taxes  represents  the tax payable for the period and the change during the
     period in deferred tax assets and liabilities.

     Stock Split
     -----------
     Effective May 30, 1998, the Company effected a  20,324-for-one  stock split
     and on November 9, 1998, effected a one-for-0.8413 reverse stock split. The
     options and warrants to acquire common stock were unaffected by the reverse
     stock split. All share and per share data have been retroactively  restated
     to reflect the stock split.

     Estimates
     ---------
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosures  of  contingent  assets  and  liabilities  at the  date  of the
     financial  statements,  as well as the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     Fair Value of Financial Instruments
     -----------------------------------
     For  certain  of  the  Company's  financial  instruments,  including  cash,
     accounts  receivable,  accounts payable,  and other accrued  expenses,  the
     carrying amounts approximate fair value due to their short maturities.  The
     amounts  shown  for  long-term  debt and  capital  lease  obligations  also
     approximate  fair value because current interest rates and terms offered to
     the Company for similar  long-term debt and capital lease  obligations  are
     substantially the same.

     Concentrations of Risk
     ----------------------
     The Company sells products and provides  contract  services to construction
     companies  and the  military,  primarily  in  California,  New Jersey,  and
     Florida.  It also extends  credit based on an evaluation of the  customer's
     financial condition,  generally without requiring  collateral.  Exposure to
     losses on receivables is principally dependent on each customer's financial
     condition.  The  Company  monitors  its  exposure  for  credit  losses  and
     maintains allowances for anticipated losses.

     Net Income Per Share
     --------------------
     For the year ended  December  31, 1998,  the Company  adopted SFAS No. 128,
     "Earnings per Share." Basic  earnings per share is computed by dividing net
     income  to common  stockholders  by the  weighted-average  number of common
     shares outstanding.

     Diluted  earnings per share is computed similar to basic earnings per share
     except  that  the  denominator  is  increased  to  include  the  number  of
     additional  common shares that would have been outstanding if the potential
     common  shares had been  issued and if the  additional  common  shares were
     dilutive.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                       14
<PAGE>



                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Comprehensive Income
     --------------------
     For the year ended  December  31, 1998,  the Company  adopted SFAS No. 130,
     "Reporting  Comprehensive Income." This statement establishes standards for
     reporting comprehensive income and its components in a financial statement.
     Comprehensive income as defined includes all changes in equity (net assets)
     during a period from non-owner sources. Examples of items to be included in
     comprehensive  income, which are excluded from net income,  include foreign
     currency  translation  adjustments  and  unrealized  gains  and  losses  on
     available-for-sale securities. Comprehensive income is not presented in the
     Company's  financials  statements since the Company did not have any of the
     items of comprehensive income in any period presented.

     Recently Issued Accounting Pronouncements
     -----------------------------------------
     SFAS  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
     Activities,"  is  effective  for  financial  statements  with fiscal  years
     beginning  after June 15, 1999.  SFAS No. 133  establishes  accounting  and
     reporting   standards  for  derivative   instruments,   including   certain
     derivative  instruments  embedded  in  other  contracts,  and  for  hedging
     activities.  The Company does not expect adoption of SFAS No. 133 to have a
     material  effect,  if  any,  on  its  financial   position  or  results  of
     operations.

     SFAS No. 134, "Accounting for Mortgage-Backed Securities Retained after the
     Securitization  of  Mortgage  Loans  Held  for Sale by a  Mortgage  Banking
     Enterprise,"  is effective for financial  statements  with the first fiscal
     quarter  beginning  after  December 15,  1998.  The Company does not expect
     adoption  of  SFAS  No.  134 to have a  material  effect,  if  any,  on its
     financial position or results of operations.

     SFAS  No.  135,   "Rescission  of  FASB  Statement  No.  75  and  Technical
     Corrections,"  is  effective  for  financial  statements  with fiscal years
     beginning February 1999. This statement is not applicable to the Company.

NOTE 3 - CASH

     The  Company  maintains  cash  deposits  at banks  located  in  California,
     Florida,  and New Jersey.  Deposits at each bank are insured by the Federal
     Deposit  Insurance  Corporation  up to  $100,000.  As of December 31, 1998,
     uninsured  portions of balances held at banks  aggregated  to $53,778.  The
     Company has not  experienced any losses in such accounts and believes it is
     not exposed to any significant credit risk on cash.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       15

<PAGE>



                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 4 - FURNITURE AND EQUIPMENT

     Furniture and equipment at December 31, 1998 consisted of the following:

         Automobile and trucks                                   $  621,719
         Furniture and fixtures                                     291,199
         Office hardware and software                                91,918
         Machinery and equipment                                    423,846
         Leasehold improvements                                     103,072
                                                                 ----------
                                                                  1,531,754

         Less accumulated depreciation and amortization             783,695
                                                                 ----------
             Total                                               $  748,059
                                                                 ==========


     Depreciation and amortization expense for the years ended December 31, 1998
     and 1997 was $215,660 and $181,552, respectively.

NOTE 5 - LINES OF CREDIT

     Amounts due on the lines of credit at December 31, 1998 are as follows:

          In May 1998, the Company entered into a
               $1,700,000 line of credit with a bank,
               maturing on May 1, 1999. Interest is payable
               on a monthly basis at prime (7.75% at
               December 31, 1998). The maximum advance rate
               is 75% of accounts receivable aged 90 days or
               less. The line is guaranteed by a UCC-1
               financing statement, covering a majority of
               the Company's assets, dated May 27, 1998, and
               personally guaranteed by the majority
               stockholder. In November 1998, the Company
               refinanced the line of credit into a
               $1,200,000 note payable (see Note 7) and
               remaining $500,000 as a line of credit with
               the above terms.                                  $ 413,160

          In July 1998, the Company entered into a
               $500,000 line of credit with a bank, payable
               upon demand, but no later than July 1, 2000.
               Interest is payable on a monthly basis at the
               bank's reference rate. A portion of the line
               is guaranteed by the majority stockholder and
               the majority of the Company's assets.                284,584
                                                                 ----------

             Total                                               $  697,744
                                                                 ==========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       16
<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 6 - LONG-TERM DEBT

     Long-term debt at December 31, 1998 consisted of the following:

          Notes payable to Toyota Motor Credit Corporation,
               collateralized by applicable equipment. The
               notes are currently due in aggregate monthly
               payments of $448 including interest from
               9.19% to 11.9% per annum.                         $    3,132

          Notes payable to General Motors Credit
               Corporation, collateralized by applicable
               equipment. The notes are currently due in
               aggregate monthly payments of $3,694
               including interest from 7.95% to 13.5% per
               annum.                                               122,825

          Notes payable to Barnett Bank, collateralized by
               applicable equipment. The notes are currently
               due in aggregate monthly payments of $3,911
               including interest from 7.74% to 10.74% per
               annum.                                                83,734

          Notes payable to Ford Motor Credit Corporation,
               collateralized by applicable equipment. The
               notes are currently due in aggregate monthly
               payments of $4,366 including interest from
               7.99% to 12.66% per annum.                           133,740
                                                                 ----------

                                                                    343,431

          Less current portion                                      132,048
                                                                 ----------

               Long-term portion                                 $  211,383
                                                                 ==========

     The following is a schedule by years of future
     maturities of long-term debt:

               Year Ending
               December 31,
               ------------
                  1999                                           $  132,048
                  2000                                               74,160
                  2001                                               75,571
                  2002                                               50,277
                  2003                                               10,105
                  Thereafter                                          1,270
                                                                 ----------

                  Total                                          $  343,431
                                                                 ==========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       17
<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 7 - NOTES PAYABLE

     Notes payable consisted of the following at December 31, 1998.

          Notepayable to stockholder of Wyman Enterprises,
               Inc. in connection with the acquisition. The
               amount is to be paid in four annual
               installments of $37,500 beginning March 25,
               1999. Subsequent to the IPO, $37,500 was
               paid.                                             $  150,000

          Note payable to stockholder of Wyman Enterprises,
               Inc. in connection with the acquisition. The
               amount is to be paid in four annual
               installments of $37,500 beginning March 25,
               1999 with one lump sum payment of $150,000
               due at the earlier of October 1, 1999, or the
               30 days following the IPO. Subsequent to the
               IPO, $187,500 was paid.                              300,000

          Note payable to stockholders of Wyman Enterprises,
               Inc. in connection with the acquisition. The
               amount is payable upon demand and
               non-interest bearing. Subsequent to the IPO,
               the total amount was paid.                            50,000

          Notepayable to bank starting January 1999. The
               note was interest only through December 31,
               1998 at the prime rate. The amount is to be
               paid in monthly installments of $20,000, plus
               interest at the prime. The note is secured by
               substantially all of the Company's assets and
               personally guaranteed by the majority
               stockholder. Subsequent to the IPO, the total
               amount was paid.                                   1,180,000
                                                                 ----------

                                                                  1,680,000
          Less current portion                                      515,000

               Long-term portion                                 $1,165,000
                                                                 ==========



          The following is a schedule by years of future
          maturities of notes payable:

               Year Ending
               December 31,
               ------------
                  1999                                           $  515,000
                  2000                                              315,000
                  2001                                              315,000
                  2002                                              315,000
                  2003                                              220,000
                                                                 ----------

               Total                                             $1,680,000
                                                                 ==========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       18
<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 8 - RELATED PARTY TRANSACTIONS

     Due to Stockholder
     ------------------
     At  December  31,  1998,  the  Company  had  amounts  due to  the  majority
     stockholder  of  $81,461.  The  amounts  are  non-interest  bearing and are
     payable upon demand.

     Stockholder Management Fees
     ---------------------------
     During the year ended  December  31, 1998 and 1997,  the  Company  expensed
     $92,052 and $181,067,  respectively,  in management  fees to a stockholder.
     The management fees are based upon 5% of net sales of a subsidiary.

NOTE 9 - COMMITMENTS AND CONTINGENCIES

     Leases
     ------
     The  Company  has  entered  into  non-cancelable  operating  leases for its
     corporate  offices and facilities in California,  New Jersey,  and Florida.
     The Company has the option to extend certain leases.

     Future minimum rental  commitments  under lease  agreements with initial or
     remaining terms of one year or more at December 31, 1998 are as follows:

               Year Ending
               December 31,
               ------------
                  1999                                           $  275,000
                  2000                                              231,000
                  2001                                              167,000
                  2002                                              116,000
                  2003                                               39,000
                                                                 ----------
                  Total                                          $  828,000
                                                                 ==========

     Rent  expense was  approximately  $301,598 and $316,685 for the years ended
     December 31, 1998 and 1997, respectively.

     Capitalized Lease Obligations
     -----------------------------
     Upon the acquisition of Wyman Enterprises,  Inc., the Company assumed three
     capitalized  lease  obligations.  The  agreements  are payable in aggregate
     monthly payments of principal and interest of $1,477,  expiring through May
     2000. The agreements are collateralized by applicable equipment.

     Litigation
     ----------
     The Company is involved in certain legal proceedings and claims which arise
     in the normal  course of  business.  Management  does not believe  that the
     outcome  of these  matters  will  have a  material  adverse  effect  on the
     Company's consolidated financial position or results of operations.

     Employment Agreements
     ---------------------
     In May 1998, the Company entered into three-year employment agreements with
     certain key  employees of the Company.  The  agreements  require  aggregate
     monthly payments of approximately $59,000.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       19

<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 9 - COMMITMENTS AND CONTINGENCIES (Continued)

     Incentive Programs
     ------------------
     In July 1998, the Company  entered into incentive  program  agreements with
     certain members of Company  management.  The agreements call for bonuses of
     3%  and  7% of  pre-tax  profits  based  upon  the  Company's  performance.
     Additionally,  up to 5% of  individual  subsidiary  pre-tax  profits may be
     distributed to employees based on performance of those subsidiaries.  As of
     December 31, 1998, accrued bonuses amounted to $40,000,  which were paid in
     1999.

NOTE 10 - PROFIT SHARING PLAN

     The Company has a voluntary profit sharing plan which covers  substantially
     all eligible  full-time  employees who meet the plan  requirements.  Annual
     employer  contributions  are based on a years of service vesting  schedule.
     Employer  contributions for the years ended December 31, 1998 and 1997 were
     $19,525 and $26,900, respectively.

NOTE 11 - INCOME TAXES

     A  reconciliation  of the expected  income tax  computed  using the federal
     statutory  income tax rate to the Company's  effective  income tax rate for
     the years ended December 31 is as follows:

                                                                 1998     1997
                                                                 ----     ----

        Income tax computed at federal statutory tax rate        34.0%    34.0%
        State taxes, net of federal benefit                       5.6      6.5
        Non-deductible goodwill amortization and other            4.2      3.2
                                                                 -----    ----
           Total                                                 43.8%    43.7%
                                                                 =====    =====

     Significant components of the Company's deferred tax assets and liabilities
     for income  taxes for the year ended  December  31, 1998  consisted  of the
     following:

          Deferred tax assets
          Accrued  payroll and other expenses                   $   333,978
          Net operating loss                                         15,010
          State taxes                                                74,372
                                                                 ----------
                                                                    423,360
                                                                 ----------
          Deferred tax liabilities
          Accounts receivable                                     1,366,155
          Work-in-progress                                          105,785
          Depreciation                                               11,334
          Other - property                                           63,692
                                                                 ----------
                                                                  1,546,966
                                                                 ----------

               Net deferred tax liability                       $(1,123,606)
                                                                 ==========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       20
<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 11 - INCOME TAXES (Continued)

     The  components of the income tax provision for the years ended December 31
     are as follows:

                                                         1998             1997
                                                -------------    -------------
                  Current
                     Federal                    $           -    $      58,938
                     State                                800           10,400
                                                -------------    -------------

                                                          800           69,338
                                                -------------    -------------

                  Deferred
                     Federal                          357,000          214,302
                     State                             87,057           61,616
                                                -------------    -------------

                                                      444,057          275,918
                                                -------------    -------------

                           Total                $     444,857    $     345,256
                                                =============    =============

NOTE 12 - STOCK OPTION PLAN

     In July 1998,  the Board of  Directors  adopted and approved the 1998 Stock
     Option Plan (the "Option  Plan")  under which a total of 500,000  shares of
     common stock have been reserved for  issuance.  Options under this plan may
     be  granted to  employees,  officers,  directors,  and  consultants  of the
     Company.  The exercise  price of the options is  determined by the Board of
     Directors,  but the  exercise  price  may not be less than 100% of the fair
     market value on the date of grant.  Options vest over periods not to exceed
     five years. In July 1998, the Company had 395,000 stock options outstanding
     at an  exercise  price  ranging  from  $5.00 to $5.50 per  share,  of which
     238,632 stock options were exercisable.

     In November 1998, the Company cancelled all of its outstanding options, and
     the Board of Directors  approved the grant of 395,000  stock  options at an
     exercise  price  ranging  from $6.00 to $6.60 per share,  of which  238,632
     stock  options are  exercisable.  The Board of Directors  also approved the
     grant of an additional 62,500 options to various employees under the plan.

     The Company has adopted only the disclosure  provisions of SFAS No. 123. It
     applies Accounting  Principles Bulletin ("APB") Opinion No. 25, "Accounting
     for Stock Issued to Employees," and related  interpretations  in accounting
     for  its  plans  and  does  not  recognize  compensation  expense  for  its
     stock-based   compensation  plans  other  than  for  restricted  stock  and
     options/warrants  issued to  outside  third  parties.  If the  Company  had
     elected to recognize  compensation expense based upon the fair value at the
     grant  date for  awards  under  its plan  consistent  with the  methodology
     prescribed by SFAS No. 123, the Company's net income and earnings per share
     would be reduced  to the pro forma  amounts  indicated  below for the years
     ended December 31, 1998 and 1997:

                                                    1998             1997
                                                 -----------     -----------
         Net income
              As reported                        $   570,021     $  364,156
              Pro forma                          $    25,455     $  364,156
         Basic earnings per common share
              As reported                        $      0.26     $     0.17
              Pro forma                          $      0.01     $     0.17


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       21
<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 12 - STOCK OPTION PLAN (Continued)

     These pro forma  amounts may not be  representative  of future  disclosures
     because they do not take into effect pro forma compensation expense related
     to grants made before 1995.  The fair value of these  options was estimated
     at the date of grant using the Black-Scholes  option-pricing model with the
     following  weighted-average  assumptions  for the year ended  December  31,
     1998.  (There were no options  granted  during the year ended  December 31,
     1997.): dividend yield of 0%, expected volatility of 0%, risk-free interest
     rate of 4.3%, and expected life of three years. The  weighted-average  fair
     value of options  granted during the year ended December 31, 1998 for which
     the exercise price equals the market price on the grant date was $4.16, and
     the weighted-average  exercise price was $6.00. The  weighted-average  fair
     value of options  granted during the year ended December 31, 1998 for which
     the exercise  price was greater than the market price on the grant date was
     $4.07, and the weighted-average exercise price was $6.60.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
     estimating  the  fair  value  of  traded  options  which  have  no  vesting
     restrictions  and are fully  transferable.  In addition,  option  valuation
     models  require the input of highly  subjective  assumptions  including the
     expected  stock price  volatility.  Because the  Company's  employee  stock
     options have characteristics  significantly  different from those of traded
     options,  and  because  changes in the  subjective  input  assumptions  can
     materially  affect the fair value estimate,  in management's  opinion,  the
     existing models do not necessarily provide a reliable single measure of the
     fair value of its employee stock options.

     The  following  summarizes  the stock option  transactions  under the stock
     option plan:

                                                                Weighted-
                                                     Stock        Average
                                                   Options       Exercise
                                               Outstanding          Price
                                               -----------      ---------

         Balance, December 31, 1997                      -      $       -
         Granted                                   395,000      $    6.22
                                                ----------

            Balance, December 31, 1998             395,000      $    6.22
                                                ==========

            Exercisable, December 31, 1998         238,632      $    6.08
                                                ==========

     The weighted-average remaining contractual life of the options is two years
     at December 31, 1998.

NOTE 13 - WARRANTS

     In July 1998,  the Board of Directors  approved the grant of 150,000  stock
     warrants to certain  employees  of the Company.  The  warrants  entitle the
     holder to purchase  Company common stock at a price of $5.00 per share. The
     warrants are  exercisable  the earlier of (i) the date on which the closing
     price of a share of the  Company's  common  stock as reported on the NASDAQ
     Small-Cap  Market  is  greater  than  $12.00  or (ii) the date on which the
     audited consolidated earnings for the fiscal year ending December 31, 1998,
     or any fiscal year thereafter,  are at least twice the base period earnings
     of $841,041. The warrants expire upon termination or November 9, 2003.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       22

<PAGE>


                                         U.S. LABORATORIES INC. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                For the Years Ended December 31,

- --------------------------------------------------------------------------------

NOTE 13 - WARRANTS (Continued)

     In November 1998, the Company  cancelled all of its  outstanding  warrants,
     and the Board of Directors  approved the grant of 150,000 stock warrants to
     certain  employees  of the  Company.  The  warrants  entitle  the holder to
     purchase  Company common stock at a price of $6.00 per share.  The warrants
     are exercisable the earlier of (i) the date on which the closing price of a
     share of the  Company's  common  stock as reported on the NASDAQ  Small-Cap
     Market  is  greater  than  $12.00  or (ii) the date on  which  the  audited
     consolidated  earnings for the fiscal year ending December 31, 1998, or any
     fiscal year  thereafter,  are at least  twice the base  period  earnings of
     $841,041. The warrants expire upon termination or November 9, 2003.

NOTE 14 - OTHER INCOME (EXPENSE)

     On January 31, 1994, U.S.  Laboratories Inc.  purchased 80% of Professional
     Engineering & Inspection  Company,  Inc.  ("PEICO") for a purchase price of
     $1,500,000. The purchase price was paid as follows: $750,000 cash paid upon
     the closing,  and the remaining $750,000 payable $250,000 per year starting
     January 31,  1995.  In 1997,  certain  liabilities  arose after the sale of
     PEICO, which were recoverable from the sellers by the Company.  The Company
     negotiated  with the sellers a reduction  of $100,000 in the final  payment
     due to the sellers.

NOTE 15 - YEAR 2000 ISSUE

     The Company is conducting a comprehensive review of its computer systems to
     identify  the systems  that could be affected by the Year 2000 Issue and is
     developing an implementation plan to resolve the Issue.

     The  Issue  is   whether   computer   systems   will   properly   recognize
     date-sensitive  information when the year changes to 2000.  Systems that do
     not properly  recognize such information  could generate  erroneous data or
     cause a system to fail. The Company is dependent on computer  processing in
     the conduct of its business activities.

     Based on the review of the computer  systems,  management  does not believe
     the cost of  implementation  will be  material to the  Company's  financial
     position and results of operations.

NOTE 16 - SUBSEQUENT EVENTS

     In March 1999,  the  Company  completed  an IPO in which it sold  1,000,000
     shares of common  stock at $6.00 per share.  Gross  proceeds  from the sale
     were $6,000,000.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       23
<PAGE>

                             Directors and Officers

                               Board of Directors

Dickerson Wright, P.E. - Chief Executive Officer,  President and Chairman of the
Board of U.S.  Laboratories Inc. and Chairman of the Board for San Diego Testing
Engineers, Inc., Los Angeles Testing Engineers, Inc., Professional Engineering &
Inspection Company,  Inc. and U.S.  Engineering  Laboratories Inc. Member of the
Audit and Compensation Committees.

Gary H.  Elzweig -  Executive  Vice  President  of U.S.  Laboratories  Inc.  and
President  and Member of the Board of Directors of  Professional  Engineering  &
Inspection Company, Inc.

Martin B.  Lowenthal - Executive Vice  President of U.S.  Laboratories  Inc. and
President,  Secretary  and Member of the Board of Directors of U.S.  Engineering
Laboratories Inc.

James D.  Wait -  Secretary,  Treasurer  and  Chief  Financial  Officer  of U.S.
Laboratories Inc. and Member of the Board for San Diego Testing Engineers, Inc.,
Los Angeles  Testing  Engineers,  Inc.,  Professional  Engineering  & Inspection
Company, Inc. and U.S. Engineering Laboratories Inc.

Donald C. Alford - Executive Vice President and Director of Acquisitions of U.S.
Laboratories  Inc.  and member of the Board of Directors  for San Diego  Testing
Engineers, Inc. and Los Angeles Testing Engineers, Inc.

Mark Baron - Executive Vice President of U.S.  Laboratories  Inc. and President,
Secretary and Member of the Board of San Diego Testing Engineers, Inc.

Thomas H. Chapman - Former  President of San Diego  Testing  Engineers,  Inc. as
well as a member of its Board of Directors.

Robert E.  Petersen - President of Asset  Management  Group and past Senior Vice
President  and Chief  Financial  Officer  of  Collings  Development  Co and Vice
President  of La Jolla  Development  Co.  Member of the  Audit and  Compensation
Committees.

James L. McCumber - Chairman,  Chief  Executive  Officer and founder of McCumber
Golf. Member of the Audit Committee.

Noel Schwartz - Retired  President-Laboratory  Services Division and past member
of the  Board of  Directors  of United  States  Testing  Company.  Member of the
Compensation Committee.

Irvin Fuchs - Retired President - Engineering  Services Division and past member
of the Board of Directors of United States Testing Company.

                                    Officers

Dickerson Wright - Chief Executive Officer and President

Gary H. Elzweig - Executive Vice President

Martin Lowenthal -  Executive Vice President

Donald Alford - Executive Vice President

Mark Baron - Executive Vice President

James D. Wait - Secretary, Treasurer and Chief Financial Officer



                                       24
<PAGE>


Stockholder Information

                                EXECUTIVE OFFICES

U.S. Laboratories Inc.      Professional Engineering &   U.S. Engineering
7895 Convoy Court, Suite 18 Inspection Company, Inc.     Laboratories Inc.
San Diego, California 92111 4350 West Sunrise Blvd, 103D 903 E. Hazelwood Ave
619-715-5800                Plantation, Florida 33313   Rahway, New Jersey 07065
619-715-5810 Facsimile

San Diego Testing                   Los Angeles Testing
Engineers, Inc.                     Engineers, Inc.
7895 Convoy Court, Suite 18         17905 Skypark Circle, Suite A
San Diego, California 92111         Irvine, California 92614


AUDITORS                                             INVESTOR RELATIONS
Singer Lewak Greenbaum & Goldstein LLP               The Miller Group
10960 Wilshire Blvd., Suite 1100                     4909 East McDowell Road
Los Angeles, California 90024                        Phoenix, Arizona 85008
                                                     602-225-0504

MARKET FOR THE COMPANY'S COMMON STOCK

U.S.  Laboratories  Inc.  stock and warrants  are traded on the Nasdaq  SmallCap
Market under the symbols USLB and USLBW respectively.

REGISTRAR AND TRANSFER AGENT                ANNUAL MEETING
North American Transfer Co.                 June 19, 1999
147 W. Merrick Road                         The Mandalay Bay Resort
Freeport, New York 11520                    Las Vegas Blvd., Las Vegas, Nevada
516-379-8501                                10:30 A.M.

SECURITY HOLDER INFORMATION

At May 3,  1999  there  were  approximately  600  stockholders  of record of the
Company's Common Stock. The Company believes that this represents  approximately
600 beneficial owners.

The  following  table shows the high and low  closing  prices by month since the
inception of trading, February 23, 1999.

                           Common Stock (USLB)             Warrants (USLBW)
    Week Ended             High          Low             High         Low
    February 26, 1999      6.00          5.00            1.13         0.88
    March 5, 1999          5.19          3.75            1.19         0.75
    March 12, 1999         4.88          3.19            1.06         0.88
    March 19, 1999         4.50          3.75            1.00         0.69
    March 26, 1999         4.63          3.13            1.00         0.75
    April 2, 1999          4.06          3.69            0.81         0.56
    April 9, 1999          4.00          3.00            0.63         0.38
    April 16, 1999         3.75          2.88            0.69         0.38
    April 23, 1999         3.38          2.88            0.63         0.38
    April 30, 1999         3.44          3.06            0.63         0.44
    May 7, 1999            3.63          3.25            0.75         0.56


                                       25
<PAGE>









                                                                         Logo



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission