LENNOX INTERNATIONAL INC
10-Q, 2000-11-13
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: ATEL CAPITAL EQUIPMENT FUND VIII LLC, 10-Q, EX-27, 2000-11-13
Next: LENNOX INTERNATIONAL INC, 10-Q, EX-10.1, 2000-11-13





================================================================================


                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10-Q


(MARK ONE)

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
                       PERIOD ENDED SEPTEMBER 30, 2000 OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                        Commission file number 001-15149

                            LENNOX INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)


                      DELAWARE                            42-0991521

            (State or other jurisdiction               (I.R.S. Employer
          of incorporation or organization)           Identification No.)

                              2140 LAKE PARK BLVD.
                                RICHARDSON, TEXAS
                                      75080
--------------------------------------------------------------------------------

                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 497-5000
--------------------------------------------------------------------------------

              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                                            YES    X          NO ____
                                                ---------

     As  of  October  31,  2000,  the  number  of  shares   outstanding  of  the
registrant's common stock, par value $.01 per share, was 55,509,455.

                                  1
<PAGE>

                            LENNOX INTERNATIONAL INC.

                                      INDEX

                                                                        Page No.

Part I.  Financial Information

Item 1.  Financial Statements

         Consolidated Balance Sheets - September 30, 2000 (Unaudited)
         and December 31, 1999                                                 3

         Consolidated Statements of Income (Unaudited) - Three Months
         and Nine Months Ended September 30, 2000 and 1999                     4

         Consolidated Statements of Cash Flows (Unaudited) - Nine Months
         Ended September 30, 2000 and 1999                                     5

         Notes to Consolidated Financial Statements (Unaudited)                6

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                            11

Item 3.  Quantitative and Qualitative Disclosures About Market Risk           17


Part II. Other Information

Item 6.  Exhibits and Reports on Form 8-K                                     19


                                 2
<PAGE>

                         PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                   LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                 As of September 30, 2000 and December 31, 1999
                        (In thousands, except share data)
<TABLE>
<CAPTION>

                                     ASSETS
                                                                September 30,   December 31,
                                                                    2000             1999
                                                                    ----             ----
                                                                        (unaudited)
CURRENT ASSETS:
<S>                                                              <C>            <C>
   Cash and cash equivalents                                     $    45,473    $    29,174
   Accounts and notes receivable, net                                475,360        443,107
   Inventories                                                       380,427        345,424
   Deferred income taxes                                              36,551         25,367
   Other assets                                                       43,783         44,526
                                                                 -----------    -----------
         Total current assets                                        981,594        887,598
INVESTMENTS IN JOINT VENTURES                                         12,264         12,434
PROPERTY, PLANT AND EQUIPMENT, net                                   355,642        329,966
GOODWILL, net                                                        676,618        394,252
OTHER ASSETS                                                          53,697         59,423
                                                                 -----------    -----------
         TOTAL ASSETS                                            $ 2,079,815    $ 1,683,673
                                                                 ===========    ===========

                         LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
   Short-term debt                                               $    30,645    $    22,219
   Current maturities of long-term debt                               37,763         34,554
   Accounts payable                                                  241,597        196,143
   Accrued expenses                                                  258,155        200,221
   Income taxes payable                                                8,406          9,859
                                                                 -----------    -----------
         Total current liabilities                                   576,566        462,996
LONG-TERM DEBT                                                       670,233        520,276
DEFERRED INCOME TAXES                                                    500            928
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS                          14,725         15,125
OTHER LIABILITIES                                                     73,377         72,377
                                                                  -----------   -----------
         Total liabilities                                         1,335,401      1,071,702
MINORITY INTEREST                                                      2,010         14,075
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
   Preferred stock, $.01 par value, 25,000,000 shares authorized,
      no shares issued or outstanding                                      -              -
   Common stock, $.01 par value, 200,000,000 shares authorized,
      59,719,869 shares and 46,161,607 shares issued
      for 2000 and 1999, respectively                                    597            462
   Additional paid-in capital                                        367,442        215,523
   Retained earnings                                                 443,993        409,851
   Accumulated other comprehensive loss                              (41,928)       (12,706)
   Deferred compensation                                              (3,400)        (2,848)
   Treasury stock, at cost, 2,474,784 and 1,172,200 shares
      for 2000 and 1999, respectively                                (24,300)       (12,386)
                                                                 -----------    ------------
         Total stockholders' equity                                  742,404        597,896
                                                                 -----------    ------------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $ 2,079,815    $ 1,683,673
                                                                 ===========    ===========
</TABLE>

     The accompanying notes are an integral part of these consolidated financial
statements.

                                  3
<PAGE>
                      LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME
          For the Three Months and Nine Months Ended September 30, 2000 and 1999
                     (Unaudited, in thousands, except per share data)

<TABLE>
<CAPTION>

                                                        For the                 For the
                                                   Three Months Ended       Nine Months Ended
                                                     September 30,            September 30,
                                                 --------------------       -------------------
                                                 2000          1999         2000           1999
                                                 ----          ----         ----           ----
<S>                                        <C>           <C>           <C>            <C>
NET SALES                                  $   857,618   $   669,053   $ 2,468,142    $ 1,749,953
COST OF GOODS SOLD                             583,613       456,611     1,667,042      1,199,611
                                           -----------   -----------   -----------    -----------
         Gross Profit                          274,005       212,442       801,100        550,342
OPERATING EXPENSES:
   Selling, general and administrative         238,276       157,813       672,164        429,015
                                           -----------   -----------   -----------    -----------
         Income from operations                 35,729        54,629       128,936        121,327
INTEREST EXPENSE, net                           13,968         9,093        41,960         24,193
OTHER                                              497           378         1,243           (403)
MINORITY INTEREST                                   88           832          (427)           212
                                           -----------   -----------   -----------    -----------
         Income before income taxes             21,176        44,326        86,160         97,325
PROVISION FOR INCOME TAXES                       8,790        17,042        35,757         39,840
                                           -----------   -----------   -----------    -----------
         Net income                        $    12,386   $    27,284   $    50,403    $    57,485
                                           ===========   ===========   ===========    ===========
EARNINGS PER SHARE:
   Basic                                   $      0.22   $      0.65   $      0.90    $      1.52
   Diluted                                 $      0.22   $      0.64   $      0.89    $      1.48

</TABLE>

     The accompanying notes are an integral part of these consolidated financial
statements.


                                        4
<PAGE>

                               LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                           For the Nine Months Ended September 30, 2000 and 1999
                                         (Unaudited, in thousands)

<TABLE>
<CAPTION>

                                                                                                    For the
                                                                                              Nine Months Ended
                                                                                                September 30,
                                                                                               ---------------
                                                                                              2000       1999
                                                                                              ----       ----

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                      <C>          <C>
   Net income                                                                            $  50,403    $  57,485
   Adjustments to reconcile net income to net cash provided by operating activities -
         Minority interest                                                                    (427)         212
         Joint venture losses                                                                1,106        2,409
         Depreciation and amortization                                                      65,018       41,825
         Loss on disposal of equipment                                                       1,297          701
         Other                                                                                (220)        (994)
   Changes in assets and liabilities, net of effects of acquisitions -
         Accounts and notes receivable                                                      24,477      (94,086)
         Inventories                                                                       (17,725)     (11,873)
         Other current assets                                                                 (217)      (3,682)
         Accounts payable                                                                   12,361       18,718
         Accrued expenses                                                                   16,333       (9,946)
         Deferred income taxes                                                              (5,390)       2,184
         Income taxes payable and receivable                                                 2,679       17,014
         Long-term warranty, deferred income and other liabilities                           1,067       (2,559)
                                                                                         ---------    ---------
             Net cash provided by operating activities                                     150,762       17,408

CASH FLOWS FROM INVESTING ACTIVITIES:
         Proceeds from the disposal of property, plant and equipment                         2,454          746
         Purchases of property, plant and equipment                                        (39,749)     (53,203)
         Investment in joint ventures                                                       (1,029)        (567)
         Acquisitions, net of cash acquired                                               (227,236)    (226,127)
         Proceeds from sale of business                                                        --         5,490
                                                                                         ---------    ---------
             Net cash used in investing activities                                        (265,560)    (273,661)

CASH FLOWS FROM FINANCING ACTIVITIES:
         Proceeds from revolving short-term debt                                            11,697       96,554
         Proceeds from revolving long-term debt                                            106,323       43,917
         Proceeds from new long-term debt                                                   60,000         --
         Repayment of long-term debt                                                       (14,564)      (2,619)
         Proceeds from issuance of common stock                                                790      141,799
         Repurchases of common stock                                                       (15,532)        (152)
         Cash dividends paid                                                               (16,263)      (9,924)
                                                                                         ---------    ---------
             Net cash provided by financing activities                                     132,451      269,575

INCREASE IN CASH AND CASH EQUIVALENTS                                                       17,653       13,322
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS                                       (1,354)        (589)
                                                                                         ---------    ---------
CASH AND CASH EQUIVALENTS, beginning of period                                              29,174       28,389
                                                                                         ---------    ---------
CASH AND CASH EQUIVALENTS, end of period                                                 $  45,473    $  41,122
                                                                                         =========    =========

Supplementary disclosures of cash flow information:
    Cash paid during the period for:
         Interest                                                                        $  39,460    $  20,830
                                                                                         =========    =========

         Income taxes                                                                    $  41,727    $  21,637
                                                                                         =========    =========
</TABLE>

     The accompanying notes are an integral part of these consolidated financial
statements.


                                  5
<PAGE>


                            LENNOX INTERNATIONAL INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1.  BASIS OF PRESENTATION AND OTHER ACCOUNTING INFORMATION:

    The accompanying  unaudited  consolidated  balance sheet as of September 30,
2000,  and the  consolidated  statements of income for the three months and nine
months ended September 30, 2000 and 1999 and the consolidated statements of cash
flows for the nine months  ended  September  30, 2000 and 1999 should be read in
conjunction  with  Lennox  International  Inc.'s  (the  "Company")  consolidated
financial statements and the accompanying  footnotes as of December 31, 1999 and
1998 and for each of the three years in the period ended  December 31, 1999.  In
the opinion of management,  the accompanying  consolidated  financial statements
contain all material  adjustments,  consisting  principally of normal  recurring
adjustments,  necessary  for a  fair  presentation  of the  Company's  financial
position,  results  of  operations,  and cash  flows.  Certain  information  and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted  pursuant to  applicable  rules and  regulations,  although  the Company
believes  that the  disclosures  herein  are  adequate  to make the  information
presented not misleading.  The operating results for the interim periods are not
necessarily indicative of the results to be expected for a full year.

    The  Company's  fiscal  year  ends  on  December  31 of each  year,  and the
Company's  quarters are each comprised of 13 weeks. For convenience,  throughout
these financial statements,  the 13 weeks comprising each three month period are
denoted by the last day of the respective calendar quarter.

2. REPORTABLE BUSINESS SEGMENTS:

    In accordance with Statement of Financial  Accounting Standards ("SFAS") No.
131, the Company  discloses  business  segment data for its reportable  business
segments,  which  have been  determined  using the  "management  approach."  The
management  approach  is based on the way  segments  are  organized  within  the
Company for making operating decisions and assessing performance. Operations for
the North American retail segment include  primarily the retail sale and service
of heating and air conditioning products that have historically been included in
the North American  residential segment. As a result of the growth in operations
of this segment,  retail  segment  results have now been stated  separately on a
comparative basis.  Therefore,  the Company's business  operations are organized
within the following five reportable business segments (in thousands):

<TABLE>
<CAPTION>

                                              For the                   For the
                                       Three Months Ended           Nine Months Ended
                                         September 30,               September 30,
                                      -------------------          -------------------
 NET SALES                            2000          1999           2000           1999
 ---------                            ----          ----           ----           ----
<S>                                <C>            <C>         <C>             <C>
 North American residential        $308,370       $328,173      $ 954,040      $  917,257
 North American retail              288,817         66,067        772,283         109,788
 Commercial air conditioning        136,368        127,922        354,390         337,985
 Commercial refrigeration            88,795         94,176        273,975         238,351
 Heat transfer (1)                   61,640         60,847        191,421         164,206
 Eliminations                       (26,372)        (8,132)       (77,967)        (17,634)
                                   --------       --------     ----------      ----------
                                   $857,618       $669,053     $2,468,142      $1,749,953
                                   ========       ========     ==========      ==========

</TABLE>

[FN]
 (1) The Heat Transfer segment had  intersegment  sales of $5,503 and $5,722 for
the three months ended  September 30, 2000 and 1999,  respectively,  and $17,901
and $17,696 for the nine months ended September 30, 2000 and 1999, respectively.
</FN>
<TABLE>
<CAPTION>

                                              For the                        For the
                                         Three Months Ended             Nine Months Ended
                                           September 30,                  September 30,
                                      ---------------------          --------------------
INCOME (LOSS) FROM OPERATIONS         2000             1999          2000           1999
-----------------------------         ----             ----          ----           ----
<S>                                <C>              <C>          <C>             <C>
North American residential         $23,663          $42,824      $  86,631       $105,812
North American retail               11,822            3,698         36,482          6,174
Commercial air conditioning          6,015            5,138          7,695          6,285
Commercial refrigeration             9,216            9,925         24,711         19,095
Heat transfer                        3,525            2,851         12,792         10,308
Corporate and other (1)            (16,283)          (8,075)       (34,223)       (23,802)
Eliminations                        (2,229)          (1,732)        (5,152)        (2,545)
                                   -------          -------      ---------       ---------
                                   $35,729          $54,629       $128,936       $121,327
                                   =======          =======       ========       ========
</TABLE>
[FN]
(1)  Includes $5,100 for closing operations in Mexico and Argentina.
</FN>

                                          6
<PAGE>



                                      As of September 30,     As of December 31,
TOTAL ASSETS                                 2000                   1999
------------                                 ----                   ----
North American residential              $   571,822            $   596,895
North American retail                       775,662                290,978
Commercial air conditioning                 235,449                251,226
Commercial refrigeration                    229,240                252,176
Heat transfer                               154,785                179,615
Corporate and other                         144,221                127,320
Eliminations                                (31,364)               (14,537)
                                        -----------            -----------
                                        $ 2,079,815            $ 1,683,673
                                        ===========            ===========

3.  INVENTORIES:

    Components of inventories are as follows (in thousands):

                                      As of September 30,     As of December 31,
                                             2000                   1999
                                             ----                   ----
   Finished goods                          $243,583               $219,303
   Repair parts                              50,776                 36,153
   Work in process                           19,997                 20,957
   Raw materials                            113,598                117,209
                                           --------               --------
                                            427,954                393,622
     Reduction for last-in, first-out        47,527                 48,198
                                           --------               --------
                                           $380,427               $345,424
                                           ========               ========

4.  LINES OF CREDIT AND FINANCING ARRANGEMENTS:

    The Company has bank lines of credit aggregating $688 million, of which $430
million was  outstanding  at September 30, 2000 with the remaining  $258 million
available for future borrowings,  subject to covenant  limitations.  Included in
the  lines of  credit  are two $300  million  domestic  facilities  governed  by
revolving  credit  facility  agreements  between the Company and  syndicates  of
banks. The facilities contain certain financial covenants and bear interest,  at
the  Company's  option,  at a rate equal to either (a) the greater of the bank's
prime  rate or the  federal  funds  rate plus 0.5% or (b) the  London  Interbank
Offered Rate plus a margin equal to 0.5% to 1.25%,  depending  upon the ratio of
total funded debt to EBITDA. The Company pays a commitment fee equal to 0.10% to
0.30% of the unused commitment, depending upon the ratio of total funded debt to
EBITDA.  The agreements  provide  restrictions on the Company's ability to incur
additional indebtedness, encumber its assets, sell its assets, or pay dividends.

    On August  29,  2000,  the  Company  borrowed  $25.0  million  under a shelf
agreement  with  The  Prudential  Insurance  Company  of  America.  Terms of the
borrowing include an interest rate of 7.75%,  interest to be paid  semi-annually
and an ultimate  maturity date of August 25, 2005.  Terms and  conditions of the
borrowing are similar to those of the existing revolving credit agreements.


                                         7
<PAGE>


5.  EARNINGS PER SHARE:

    Basic earnings per share are computed by dividing net income by the weighted
average number of common shares outstanding during the period.  Diluted earnings
per share are computed by dividing net income by the sum of the weighted average
number  of  shares  outstanding  and the  number of  equivalent  shares  assumed
outstanding, if dilutive, under the Company's stock-based compensation plans and
from convertible securities.  Diluted earnings per share are computed as follows
(in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                   For the             For the
                                                             Three Months Ended   Nine Months Ended
                                                               September 30,        September 30,
                                                             ------------------   -----------------
                                                              2000      1999       2000      1999
                                                              ----      ----       ----      ----
<S>                                                         <C>       <C>        <C>       <C>
Net income                                                  $12,386   $27,284    $50,403   $57,485
                                                            =======   =======    =======   =======
Weighted average shares outstanding                          56,308    42,164     56,070    37,910
Effect of diluted securities attributable to stock
   options and performance share awards                         487       737        355       878
                                                            -------   -------    -------   -------
Weighted average shares outstanding, as
   adjusted                                                  56,795    42,901     56,425    38,788
                                                            =======   =======    =======   =======
Diluted earnings per share                                  $  0.22   $  0.64    $  0.89   $  1.48
                                                            =======   =======    =======   =======
</TABLE>

6.  INVESTMENTS IN SUBSIDIARIES:

    SERVICE EXPERTS, INC.

    On January 21, 2000, the Company acquired  Service Experts,  Inc., a holding
company  owning  retail  outlets for heating and air  conditioning  products and
services.  The acquisition  took place in the form of a merger wherein 0.67 of a
share of the  Company's  common  stock was  exchanged  for each share of Service
Experts,  Inc. common stock. The 12.2 million shares so exchanged were valued at
approximately  $140.5 million.  In addition,  transaction costs of approximately
$4.1 million were paid,  and $162.7  million of Service  Experts,  Inc. debt was
assumed and concurrently  repaid,  resulting in a total purchase price of $307.3
million.  The  acquisition  was  accounted  for  under  the  purchase  method of
accounting.  Based on current  estimates,  which may be revised at a later date,
approximately  $169.0  million  was  allocated  to the fair  value of the assets
acquired,  approximately  $105.0  million  was  allocated  to the fair  value of
liabilities  assumed,  and $243.3  million was  allocated to goodwill,  which is
being amortized on a straight-line  basis over 40 years.  The results of Service
Experts,  Inc. have been fully  consolidated with those of the Company since the
date of acquisition.

    DEALERS

    In  September  of 1998,  the  Company  initiated  a program to acquire  high
quality heating and air conditioning dealers in metropolitan areas of the United
States and Canada (the  "Dealers").  During the first nine months of 2000,  nine
Dealers in the United  States and two  Dealers in Canada  were  purchased  for a
total price of approximately  $40.6 million.  In addition,  approximately  $21.8
million  was paid in the first nine  months of 2000 as  additional  payments  on
Dealers acquired in 1999. Of this $21.8 million, $6.3 million was in the form of
558,835 shares of the Company's common stock. The purchase of the Dealers in the
first nine months of 2000 and the  additional  payments  on Dealers  acquired in
1999 were  accounted  for  under the  purchase  method of  accounting.  Based on
current  estimates,  which may be revised at a later date,  approximately  $12.9
million was  allocated  to the fair value of assets  acquired,  $8.5 million was
allocated  to the fair  value of  liabilities  assumed  and  $57.9  million  was
allocated to goodwill which is being amortized on a straight-line  basis over 40
years.  The results of the acquired  Dealers have been fully  consolidated  with
those of the Company since the respective dates of acquisition.

    As of  September  30,  2000,  the  Company  had  commitments  to acquire two
additional Dealers for approximately $8.0 million.

                                     8
<PAGE>


    The following table presents the pro forma results as if the above companies
had been acquired on January 1, 1999 (in thousands, except per share data):

                                      For the                    For the
                                 Three Months Ended         Nine Months Ended
                                    September 30              September 30,
                                 ------------------       --------------------
                                   2000       1999        2000           1999
                                   ----       ----        ----           ----
Net sales                       $859,008   $846,117    $2,516,773     $2,226,415
Net income                        12,481     29,859        51,661         70,122
Basic earnings per share            0.22       0.54          0.92           1.38
Diluted earnings per share          0.22       0.54          0.92           1.36

7.  TREASURY STOCK:

    On  November  1, 1999,  the  Company's  Board of  Directors  authorized  the
purchase of up to 5,000,000  shares of the issued and outstanding  common stock.
As of September 30, 2000, 2,729,300 of such shares had been purchased at a total
cost of $27.8  million.  On March 6, 2000,  the  Company  entered  into  forward
purchase  contracts to purchase  1,557,100 shares of its common stock. On May 5,
2000,  the  Company  entered  into  forward  purchase  contracts  to purchase an
additional  858,000 shares of its common stock.  In accordance with the terms of
these contracts,  settlement is permitted on either a net cash  settlement,  net
share  settlement,  or a physical  settlement  basis.  Therefore,  the shares so
contracted  remain issued and  outstanding  until such time as the contracts are
settled.  The  Company  settled the first of the  forward  contracts  to acquire
shares of its common stock. On July 7, 2000, 1,557,100 shares were purchased for
a net cash  settlement  of $15.4  million.  The  Company  expects  to settle the
remaining  contracts in the fourth quarter of 2000. (See  SUBSEQUENT  EVENTS for
further information.)

8.  RECENT ACCOUNTING PRONOUNCEMENTS:

    In September  2000, the Emerging  Issues Task Force issued  EITF00-10  which
requires  disclosure  of shipping  and  handling  costs that are not included in
costs  of  goods  sold.  These  costs,  for the  Company,  are  included  in the
Consolidated  Statements of Income under OPERATING  EXPENSES as part of selling,
general and administrative  expense.  Following are the amounts for shipping and
handling (in thousands):

                                      For the                       For the
                                 Three Months Ended            Nine Months Ended
                                   September 30,                  September 30,
                                -------------------            -----------------
                                2000           1999            2000       1999
                                ----           ----            ----       ----
                              $32,240        $29,505         $93,783     $85,614

    In June 1998, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities."  This statement  establishes  accounting and reporting
standards for derivative instruments,  including certain derivatives embedded in
other  contracts  (collectively  referred  to as  derivatives)  and for  hedging
activities.  This statement,  for the Company,  is effective  beginning with the
first  quarter of 2001.  Management  does not believe  that the adoption of this
pronouncement  will  have  a  significant  impact  on  the  Company's  financial
statements.

9.  COMPREHENSIVE INCOME:

    Comprehensive income is computed as follows (in thousands):

                                              For the               For the
                                         Three Months Ended    Nine Months Ended
                                           September 30,          September 30,
                                         ---------------        ---------------
                                        2000       1999        2000       1999
                                        ----       ----        ----       ----
 Net income                          $ 12,386     $27,284    $ 50,403  $ 57,485
 Cumulative foreign currency
   translation adjustments            (12,741)      2,949     (29,222)   (3,487)
                                      --------    --------    --------  --------

 Total comprehensive income (loss)   $   (355)    $30,233    $ 21,181   $53,998
                                      =========    =======    ========   =======

                                          9
<PAGE>


10. OTHER EVENTS:

    On July 27, 2000, the Board of Directors of the Company  declared a dividend
of one  right  ("Right")  for  each  outstanding  share of its  common  stock to
stockholders  of record at the close of business  on August 7, 2000.  Each Right
entitles the registered holder to purchase from the Company a unit consisting of
one  one-hundredth  of a  share  (a  "Fractional  Share")  of  Series  A  Junior
Participating  Preferred Stock, par value $.01 per share, at a purchase price of
$75.00 per Fractional Share, subject to adjustment.

11. SUBSEQUENT EVENTS:

    The Company  settled the last of the forward  contracts to acquire shares of
its common stock.  On October 6, 2000,  858,000  shares were purchased for a net
cash settlement of $9.8 million.




                                          10
<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

    Lennox  participates  in five reportable  business  segments of the heating,
ventilation,  air conditioning and refrigeration  ("HVACR") industry.  The first
segment is the North American  residential  market, in which Lennox manufactures
and markets a full line of heating, air conditioning and hearth products for the
residential  replacement and new  construction  markets in the United States and
Canada.  The second segment is the North  American  retail market which includes
sales and  installation  of, and  maintenance  and repair  services  for,  HVACR
equipment by  Lennox-owned  dealers in the United  States and Canada.  The third
segment  is the global  commercial  air  conditioning  market,  in which  Lennox
manufactures  and sells  rooftop  products  and applied  systems for  commercial
applications.  The fourth segment is the global commercial refrigeration market,
which  consists  of  unit  coolers,   condensing   units  and  other  commercial
refrigeration  products. The fifth segment is the heat transfer market, in which
Lennox designs,  manufactures and sells  evaporator and condenser coils,  copper
tubing and related manufacturing  equipment to original equipment  manufacturers
and other specialty purchasers on a global basis.

    Lennox  sells its  products  and  services to numerous  types of  customers,
including distributors,  installing dealers,  homeowners,  national accounts and
original equipment manufacturers. The demand for Lennox's products is influenced
by national and  regional  economic and  demographic  factors,  such as interest
rates, the availability of financing,  regional population and employment trends
and general economic conditions,  especially consumer confidence. In addition to
economic cycles,  demand for Lennox's  products is seasonal and dependent on the
weather.  Hotter than normal summers  generate strong demand for replacement air
conditioning and refrigeration  products and colder than normal winters have the
same effect on heating  products.  Conversely,  cooler  than normal  summers and
warmer than normal winters depress sales of HVACR products.

    The  principal  components of cost of goods sold are labor,  raw  materials,
component costs,  factory overhead and estimated costs of warranty expense.  The
principal raw  materials  used in Lennox's  manufacturing  processes are copper,
aluminum  and  steel.  In  instances  where  Lennox  is unable to pass on to its
customers  increases in the costs of copper and aluminum,  Lennox may enter into
forward  contracts  for the  purchase  of those  materials.  Lennox  attempts to
minimize  the risk of price  fluctuations  in key  components  by entering  into
contracts,  typically at the beginning of the year, which generally  provide for
fixed prices  throughout  the year.  These hedging  strategies  enable Lennox to
establish  product prices for the entire model year while  minimizing the impact
of price  increases of  components  and raw  materials on its margins.  Warranty
expense is estimated based on historical trends and other factors.

     Lennox  acquired  James N. Kirby Pty.  Ltd.,  an  Australian  company  that
participates  in the  commercial  refrigeration  and heat  transfer  markets  in
Australia,  in June 1999 for approximately $65 million in cash, common stock and
seller financing.  In addition,  Lennox assumed  approximately  $20.5 million of
Kirby's debt.

    Lennox, through its Excel Comfort Systems subsidiary, purchased the heating,
ventilation and air conditioning  ("HVAC") related assets of The Ducane Company,
Inc. in October 1999 for  approximately  $53 million in cash. This purchase adds
to the brands offered in the North American residential segment.

    In  September  1998,  Lennox  initiated  a program to acquire  high  quality
heating and air conditioning  dealers in metropolitan areas in the United States
and Canada to market  "Lennox" and other brands of heating and air  conditioning
products.  This strategy enables Lennox to extend its  distribution  directly to
the consumer and permits it to participate in the revenues and margins available
at the retail level while strengthening and protecting its brand equity.  Lennox
believes  that the retail  sales and service  market  represents  a  significant
growth  opportunity  because  this  market is large and highly  fragmented.  The
retail sales and service market in the United States is comprised of over 30,000
dealers.  In addition,  Lennox  believes  that the heating and air  conditioning
service  business is somewhat less  seasonal than the business of  manufacturing
and selling  heating and air  conditioning  products.  As of September 30, 2000,
Lennox had  acquired  over 225  dealers in the U.S.  and Canada,  including  the
dealers acquired through the acquisition of Service Experts,  Inc. The aggregate
purchase price of these dealers was  approximately  $611 million as of September
30, 2000.

                                        11
<PAGE>


    On January 21, 2000,  Lennox  completed the acquisition of Service  Experts,
Inc.,  an HVAC  company  comprised of HVAC retail  businesses  across the United
States,  for  approximately  12.2 million  shares of Lennox common stock and the
assumption of approximately $163 million of debt, which was concurrently repaid.
The  success of the  Service  Experts  acquisition,  along with  Lennox's  other
acquisitions, will depend on Lennox's ability to integrate these businesses into
its business without substantial costs, delays or other operational or financial
difficulties. The acquisition added over 120 dealers to the U.S. retail network.

    Lennox's  fiscal  year ends on  December  31 of each  year,  and its  fiscal
quarters  are each  comprised  of 13 weeks.  For  convenience,  throughout  this
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations,  the 13 week periods  comprising  each fiscal quarter are denoted by
the last day of the calendar quarter.

RESULTS OF OPERATIONS

    The following  table sets forth,  as a percentage of net sales,  income data
for the three months and nine months ended September 30, 2000 and 1999:

<TABLE>
<CAPTION>
                                                         THREE MONTHS               NINE MONTHS
                                                     ENDED SEPTEMBER 30,        ENDED SEPTEMBER 30,
                                                     -------------------        -------------------
                                                      2000        1999             2000        1999
                                                      ----        ----             ----        ----
<S>                                                  <C>         <C>              <C>          <C>
Net sales                                            100.0%      100.0%           100.0%       100.0%
Cost of goods sold                                    68.1        68.2             67.5         68.6
                                                    ------      ------            -----       ------
   Gross profit                                       31.9        31.8             32.5         31.4
Selling, general and administrative expenses          27.7        23.6             27.3         24.5
                                                    ------      ------            -----       ------
   Income from operations                              4.2         8.2              5.2          6.9
Interest expense, net                                  1.6         1.4              1.6          1.3
Other                                                  0.1         0.1              0.1          0.0
Minority interest                                       --         0.1               --           --
                                                   -------     -------            -----       ------
   Income before income taxes                          2.5         6.6              3.5          5.6
Provision for income taxes                             1.1         2.5              1.5          2.3
                                                   -------     -------            -----       ------
   Net income                                          1.4%        4.1%             2.0%         3.3%
                                                   =======     =======            =====       ======
</TABLE>

    The following table sets forth net sales by business  segment and geographic
market (dollars in millions):

<TABLE>
<CAPTION>

                                THREE MONTHS ENDED SEPTEMBER 30,        NINE MONTHS ENDED SEPTEMBER 30,

                                      2000                 1999                    2000                   1999
                               -----------------   -----------------      ------------------     ------------------
                                 AMOUNT       %       AMOUNT      %          AMOUNT        %       AMOUNT       %
                                 ------       -      -------      -          ------        -       ------       -
 BUSINESS SEGMENT:
<S>                            <C>          <C>      <C>        <C>      <C>            <C>      <C>          <C>
 North American residential    $308.4       36.0%    $328.1     49.0%    $  954.0       38.7%    $  917.3     52.4%
 North American retail          288.8       33.7       66.1      9.9        772.3       31.3        109.7      6.3
 Commercial air conditioning    136.4       15.8      127.9     19.1        354.4       14.3        338.0     19.3
 Commercial refrigeration        88.8       10.4       94.2     14.1        274.0       11.1        238.4     13.6
 Heat transfer                   61.6        7.2       60.9      9.1        191.4        7.8        164.2      9.4
 Eliminations                   (26.4)      (3.1)      (8.1)    (1.2)       (78.0)      (3.2)       (17.6)    (1.0)
                               ------      -----     ------    -----     --------      -----     --------    -----
   Total net sales             $857.6      100.0%    $669.1    100.0%    $2,468.1      100.0%    $1,750.0    100.0%
                               ======      =====     ======    =====     ========      =====     ========    =====
 GEOGRAPHIC MARKET:
 U.S                           $684.6       79.8%    $475.5     71.1%    $1,952.1       79.1%    $1,301.3     74.4%
 International                  173.0       20.2      193.6     28.9        516.0       20.9        448.7     25.6
                               ------      -----     ------    -----     --------      -----     --------    -----
   Total net sales             $857.6      100.0%    $669.1    100.0%    $2,468.1      100.0%    $1,750.0    100.0%
                               ======      =====     ======    =====     ========      =====     ========    =====

</TABLE>

                                          12
<PAGE>


THREE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED  TO THREE  MONTHS ENDED SEPTEMBER
30, 1999

     NET SALES. Net sales increased $188.5 million,  or 28.2%, to $857.6 million
for the quarter  ended  September  30, 2000 from $669.1  million for the quarter
ended September 30, 1999.

    Net sales  related to the North  American  residential  segment  were $308.4
million for the quarter ended  September 30, 2000, a decrease of $19.7  million,
or 6.0%, from $328.1 million for the quarter ended September 30, 1999.  Included
in the third quarter of 2000 are $16.0 million of sales from the acquired Ducane
operations. Excluding these acquired sales, North American residential net sales
decreased $35.7 million, or 10.9%, compared to the third quarter of 1999.

    Over  50%  of  Lennox's  North  American  residential  equipment  sales  are
concentrated  in geographic  locations  that had a cold summer in 2000.  Cooling
degree days through August of this year were 50% below last year's levels in the
Northeast  region of the United  States and 27% below last year's  levels in the
Midwest  region of the United  States.  This  unusually  cool summer reduced the
stress on existing air conditioning  equipment,  which depressed equipment sales
and reduced demand for profitable add-on air conditioning in those markets where
air conditioning is a discretionary purchase.

    Lennox's hearth products  business also contributed to the sales decrease as
a result of declining housing starts and delays in realizing  synergies from the
individual hearth operations acquired in the past 24 months.

    Net sales in the North  American  retail segment were $288.8 million for the
quarter ended  September 30, 2000, an increase of $222.7  million from the $66.1
million of net sales for the quarter ended September 30, 1999. This increase was
almost entirely due to acquisitions.

    Commercial air  conditioning  net sales increased $8.5 million,  or 6.6%, to
$136.4 million for the quarter ended  September 30, 2000 compared to the quarter
ended  September  30,  1999.  North  American  sales were  particularly  strong,
achieving  growth of 14.7% for the quarter.  The addition of two new  commercial
districts  early in the year and the phase-in of Lennox's  cost-effective  Value
line  contributed  to the  growth.  The  increase  domestically  was offset by a
decrease in net sales  internationally,  primarily due to the impact of the Euro
exchange  rate.  International  sales growth was 5.0%,  after  adjusting for the
impact of currency exchange rate movements.

    Net sales related to the commercial refrigeration segment were $88.8 million
for the quarter ended  September 30, 2000, a decrease of $5.4 million,  or 5.7%,
from $94.2 million for the quarter  ended  September  30, 1999.  North  American
commercial  refrigeration net sales increased 3.7% due to strength in all served
segments.  Europe and Australia,  two of Lennox's key refrigeration markets, had
significant  decreases  in the  value of  their  currency  compared  to the U.S.
dollar.  Excluding  the impact of  currency  fluctuations,  international  sales
decreased  2.8% for the third quarter of 2000.  Some slowdown in the  Australian
business was a result of the Olympic  games being held in Sydney for three weeks
in the third quarter of 2000.

    Heat transfer  revenues  increased $0.7 million,  or 1.3 %, to $61.6 million
for the quarter ended September 30, 2000 compared to the quarter ended September
30, 1999. Net sales in the North American heat transfer business  increased $3.5
million,  or 9.0%.  Part of this  increase can be  attributed  to the SAP system
installation  negatively  impacting third quarter 1999 results.  Installation of
the SAP system  included a one-week plant  shutdown at the Grenada,  Mississippi
facility.  International  heat  transfer  operations  net sales  decreased  $2.7
million  primarily  due to the large drop in the U.S.  exchange rate of the Euro
and the Australian dollar.

    GROSS  PROFIT.  Gross  profit  was  $274.0  million  for the  quarter  ended
September  30, 2000 compared to $212.4  million for the quarter ended  September
30, 1999,  an increase of $61.6  million.  Gross profit margin was 31.9% for the
quarter ended  September 30, 2000 and 31.8% for the quarter ended  September 30,
1999.  Acquisitions account for the majority of the increase of $80.1 million in
gross  profit.  Acquired  businesses  contributed  0.6% to the increase in gross
profit  margins.  The  decrease  in sales  resulting  from  unfavorable  weather
conditions and foreign currency translations resulted in gross profit dollars of
Lennox's  traditional  businesses  decreasing  $18.5  million.  The gross profit
margins of Lennox's traditional  businesses decreased 0.5% for the third quarter
of 2000,  compared to the third quarter of 1999,  primarily due to a decrease in
purchases of replacement  and  discretionary  air  conditioning  in the Northern
United States and Canada as a result of the cold summer.  Lennox's  European and
Australian  businesses'  gross  margins were  negatively  impacted to the extent
components  of U.S.  origin were used,  due to  foreign  currency  exchange rate
movements.

                                      13
<PAGE>

    SELLING,   GENERAL  AND  ADMINISTRATIVE   EXPENSES.   Selling,  general  and
administrative  expenses were $238.3 million for the quarter ended September 30,
2000,  an  increase of $80.5  million,  or 51.0%,  from  $157.8  million for the
quarter ended September 30, 1999. Selling,  general and administrative  expenses
represented  27.7% and 23.6% of total revenues for the third quarter of 2000 and
1999,   respectively.   Of  the  $80.5  million  increase,   acquired  companies
represented  $70.8 million,  or 88.0%,  of the increase in selling,  general and
administrative expenses. Acquired companies' selling, general and administrative
expenses  were  30.4% of sales.  The  majority  of the  remaining  $9.7  million
increase  was due to a $5.1  million  charge  taken in the  quarter to close two
operations in Latin America.  The two operations  were a sales and  distribution
business in Mexico and a manufacturing  plant that was part of our joint venture
in  Argentina.   Fees  of  $2.3  million  for  an  accounts   receivable   asset
securitization  program  implemented in June of 2000 were all incremental to the
third quarter of 1999.  Increased personnel and facilities costs account for the
balance of the growth in selling, general and administrative expense.

    INTEREST  EXPENSE,  NET.  Interest  expenses,  net  for  the  quarter  ended
September 30, 2000, increased to $14.0 million from $9.1 million for the quarter
ended  September  30,  1999.  Increased  borrowings  to fund  acquisitions  were
responsible for the increase in interest expense.

    PROVISION FOR INCOME TAXES.  The provision for income taxes was $8.8 million
for the quarter ended September 30, 2000 and $17.0 million for the quarter ended
September  30, 1999.  The effective tax rate of 41.5% and 38.4% for the quarters
ended  September  30, 2000 and 1999,  respectively,  differs from the  statutory
federal rate of 35.0%  principally due to state and local taxes,  non-deductible
goodwill  expenses,  and foreign operating losses for which no tax benefits have
been recognized.

NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1999

    NET SALES. Net sales increased $718.1 million, or 41.0%, to $2,468.1 million
for the nine months ended September 30, 2000 from $1,750.0  million for the nine
months ended September 30, 1999.

    Net sales  related to the North  American  residential  segment  were $954.0
million for the nine  months  ended  September  30,  2000,  an increase of $36.7
million,  or 4.0%,  from $917.3 million for the nine months ended  September 30,
1999.  Of the $36.7  million  increase,  $47.5  million was due to sales from an
acquired  hearth  products  company and the acquisition of Ducane's HVAC product
lines.  The resulting $10.8 million  decrease in North American  residential net
sales is due primarily to the following three factors:

     -    A warmer  than  normal  winter  in the  first  quarter  of 2000 in the
          Northern United States.

     -    A cooler  than  normal  summer  in the  third  quarter  of 2000 in the
          Northeast and Midwest regions of the United States and in Canada.

     -    A  decrease  in  Lennox's  hearth  products  business  as a result  of
          declining  housing  starts  and  delays in  realizing  synergies  from
          individual hearth operations acquired in the past 24 months.

    Net sales in the North  American  retail segment were $772.3 million for the
nine months ended  September  30, 2000,  an increase of $662.6  million from the
$109.7 million of net sales for the nine months ended  September 30, 1999.  This
increase was almost entirely due to acquisitions.

    Commercial air conditioning  net sales increased $16.4 million,  or 4.9%, to
$354.4 million for the nine months ended September 30, 2000 compared to the nine
months ended  September 30, 1999.  North American  commercial  air  conditioning
sales  increased  9.1% for the first nine  months of 2000  compared to the first
nine months of 1999. The addition of two new commercial  districts  early in the
year and the phase-in of Lennox's  cost-effective  Value line contributed to the
growth.  The  increase  domestically  was  offset  by a  decrease  in net  sales
internationally,  due primarily to the impact of exchange  rates.  International
sales growth was 9.0%, after adjusting for the impact of currency  exchange rate
movements.  This growth is primarily due to the fact Lennox has rationalized its
European products and they are being marketed throughout Europe rather than just
within the country of manufacture.

    Net sales  related  to the  commercial  refrigeration  segment  were  $274.0
million for the nine  months  ended  September  30,  2000,  an increase of $35.6
million,  or 14.9%,  from $238.4 million for the nine months ended September 30,
1999.

                                  14
<PAGE>

     Of this  increase,  $27.5  million was due to the  acquisition  of James N.
Kirby Pty. Ltd.  North American  commercial  refrigeration  net sales  increased
11.2% as a result of strong sales in the walk-in  cooler and  telecommunications
segments and the  completion of some large cold storage  projects.  The increase
domestically was offset by a decrease in net sales  internationally,  due to the
impact  of  exchange  rates.  International  net  sales  increased  5.7%,  after
adjusting  for the impact of currency  exchange  rate  movements.  International
sales volume growth was primarily a result of Lennox's  increased  participation
in two areas of the European  refrigeration  market - sales of supermarket  rack
systems  and direct  sales to  contractors  through  Lennox's H K  Refrigeration
brand.

    Heat transfer revenues increased $27.2 million,  or 16.6%, to $191.4 million
for the nine months ended  September  30, 2000 compared to the nine months ended
September 30, 1999. The  acquisitions  of James N. Kirby Pty. Ltd. and Livernois
Engineering  Holding Company contributed $22.0 million to heat transfer revenues
in the first nine months of 2000.  Net sales growth in the North  American  heat
transfer  business  increased  5.5%. The increase  domestically  was offset by a
decrease in net sales  internationally,  primarily due to the impact of exchange
rates. International net sales increased 5.0%, after adjusting for the impact of
currency exchange rate movements.

    GROSS  PROFIT.  Gross  profit was $801.1  million for the nine months  ended
September  30,  2000  compared  to  $550.3  million  for the nine  months  ended
September 30, 1999, an increase of $250.8 million. Gross profit margin was 32.5%
for the nine months ended September 30, 2000 and 31.4% for the nine months ended
September 30, 1999.  Acquisitions  account for an increase of $256.1  million in
gross  profit.  Acquired  businesses  contributed  0.5% to the increase in gross
profit  margins.  The  decrease  in sales  resulting  from  unfavorable  weather
conditions  and  foreign  currency  translations  resulted  in the gross  profit
dollars of Lennox's  traditional  businesses  decreasing $5.3 million.  However,
gross profit margins of Lennox's  traditional  businesses increased 0.6% for the
first nine months of 2000  compared to the first nine months of 1999,  primarily
due to manufacturing efficiencies, product mix and selected price increases.

    SELLING,   GENERAL  AND  ADMINISTRATIVE   EXPENSES.   Selling,  general  and
administrative  expenses were $672.2 million for the nine months ended September
30, 2000, an increase of $243.2 million,  or 56.7%,  from $429.0 million for the
nine months  ended  September  30,  1999.  Selling,  general and  administrative
expenses represented 27.3% and 24.5% of total revenues for the first nine months
of 2000  and  1999,  respectively.  Of the  $243.2  million  increase,  acquired
companies  represented  $218.7  million,  or 89.9%,  of the increase in selling,
general and administrative  expenses.  Acquired companies' selling,  general and
administrative  expenses  were  28.7% of  sales.  The  remaining  $24.5  million
increase  includes  a charge of $5.1  million to close two  operations  in Latin
America. The two operations were a sales and distribution business in Mexico and
a manufacturing  plant that was part of our joint venture in Argentina.  Fees of
$3.0 million for an accounts receivable asset securitization program implemented
in June of  2000  were  all  incremental  to  1999.  Increased  advertising  and
promotion,  personnel and facilities costs account for the balance of the growth
in selling, general and administrative expense.

    INTEREST  EXPENSE,  NET.  Interest  expenses,  net for the nine months ended
September  30, 2000  increased to $42.0  million from $24.2 million for the nine
months ended September 30, 1999.  Increased borrowings to fund acquisitions were
responsible for the increase in interest expense.

    PROVISION FOR INCOME TAXES. The provision for income taxes was $35.8 million
for the nine months  ended  September  30,  2000 and $39.8  million for the nine
months ended  September 30, 1999. The effective tax rates of 41.5% and 40.9% for
the nine months ended September 30, 2000 and 1999, respectively, differ from the
statutory  federal  rate of 35.0%  principally  due to state  and  local  taxes,
non-deductible  goodwill expenses, and foreign operating losses for which no tax
benefits have been recognized.

LIQUIDITY AND CAPITAL RESOURCES

    Lennox's   recent   capital   requirements   have  related   principally  to
acquisitions, the expansion of production capacity and increased working capital
needs that have accompanied sales growth.

    Net cash  provided  by  operating  activities  was $150.8  million and $17.4
million for the nine months ended September 30, 2000 and 1999, respectively. The
increase in cash  provided by  operations  is primarily due to the proceeds from
the sale of $130  million in accounts  receivables.  Net cash used in  investing
activities  totaled  $265.6 million and $273.7 million for the nine months ended
September 30, 2000 and 1999,  respectively.  Capital  spending was $13.5 million
less in the nine months ended September 30, 2000 than for the comparable  period
in 1999, reflecting opportunities taken by Lennox to lease equipment rather than
buy. Net cash  provided by financing  activities  was $132.5

                                  15
<PAGE>

million  and $269.6  million for the nine months  ended  September  30, 2000 and
1999,  respectively.  Net borrowing  needs  decreased $25.6 million in the first
nine  months of 2000 versus the same  period in 1999  primarily  due to the cash
received by Lennox from the sale of  receivables.  Due to the seasonality of the
air conditioning and refrigeration businesses, Lennox typically uses cash in the
first six months of the year and  generates  cash  during the latter half of the
year.

    In the past,  Lennox has used a combination of internally  generated  funds,
external  borrowings and common stock to make acquisitions.  With a base of over
225 dealers established in the retail sector, future acquisitions of such retail
centers will be on a very selective basis.  The aggregate  purchase price of the
Dealers acquired through September 30, 2000 was approximately  $611 million.  As
of September 30, 2000, Lennox had commitments to acquire two additional  Dealers
for approximately $8.0 million.

    On April 5, 2000 Lennox  purchased the  remaining  30% of Ets.  Brancher not
already owned for 101,800,000 French francs ($16.2 million). In June 1999, James
N. Kirby Pty.  Ltd.  was acquired for  approximately  $65 million.  In addition,
approximately  $20.5  million of Kirby's  debt was assumed.  The purchase  price
consisted of approximately $16 million in cash, $33 million in deferred payments
and 650,430 shares of common stock. If Lennox's common stock does not trade at a
price greater than $29.09 per share for five consecutive days from the period of
June 2000 to June 2001,  then Lennox is  obligated  to pay the former  owners of
Kirby the  difference  between the trading  price for the last five days of this
period and $29.09 for 577,500 of the shares of common stock.

    Capital  expenditures were $39.7 million for the nine months ended September
30,  2000.  These  expenditures   primarily  related  to  production   equipment
(including tooling) and information systems.

    Lennox  has bank lines of credit  aggregating  $688  million,  of which $430
million was  outstanding  at September 30, 2000 with the remaining  $258 million
available for future borrowings,  subject to covenant  limitations.  Included in
the  lines of  credit  are two $300  million  domestic  facilities  governed  by
revolving credit facility agreements between Lennox and syndicates of banks. The
facilities  contain certain financial  covenants and bear interest,  at Lennox's
option,  at a rate equal to either (a) the  greater of the bank's  prime rate or
the federal funds rate plus 0.5% or (b) the London Interbank Offered Rate plus a
margin equal to 0.5% to 1.25%,  depending upon the ratio of total funded debt to
EBITDA.  Lennox  pays a  commitment  fee  equal to 0.10% to 0.30% of the  unused
commitment,  depending  upon the  ratio  of total  funded  debt to  EBITDA.  The
agreements  provide   restrictions  on  Lennox's  ability  to  incur  additional
indebtedness, encumber its assets, sell its assets, or pay dividends.

    On August 29, 2000,  Lennox  borrowed $25.0 million under a shelf  agreement
with The Prudential Insurance Company of America. Terms of the borrowing include
an interest  rate of 7.75%,  interest to be paid  semi-annually  and an ultimate
maturity  date of August 25, 2005.  Terms and  conditions  of the  borrowing are
similar to those of the existing revolving credit agreements.

    Lennox  believes  its  shares of stock  are  undervalued  and has  initiated
programs to repurchase  shares.  Lennox's  Board of Directors has authorized the
purchase of up to 5,000,000 shares.  Through December 1999, 1,172,000 shares had
been  repurchased at a total cost of $12.4  million.  To continue the repurchase
program while  maintaining  available debt capacity,  Lennox,  on March 6, 2000,
entered into forward  purchase  contracts for 1,557,100 shares that were settled
on July 7, 2000 for a cash  payment  of $15.4  million.  On May 5,  2000  Lennox
entered into additional  forward  purchase  contracts for 858,000 shares,  which
were settled on October 6, 2000 for a cash payment of $9.8 million. There are no
forward purchase contracts unsettled as of the date of this report.

    Lennox  believes  that  cash  flow  from  operations,  as well as  available
borrowings under its credit facilities will be sufficient to fund operations for
the foreseeable future.

                                    16
<PAGE>


RECENT ACCOUNTING PRONOUNCEMENTS

    In September  2000, the Emerging  Issues Task Force issued  EITF00-10  which
requires  disclosure  of shipping  and  handling  costs that are not included in
costs of goods sold. These costs,  for Lennox,  are included in the Consolidated
Statements of Income under  OPERATING  EXPENSES as part of selling,  general and
administrative expense.  Following are the amounts for shipping and handling (in
thousands):

                                          For the                  For the
                                     Three Months Ended        Nine Months Ended
                                       September 30,             September 30,
                                     ------------------       ------------------
                                       2000       1999          2000     1999
                                       ----       ----          ----     ----
                                     $32,240    $29,505       $93,783   $85,614

    In June 1998, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities."  This statement  establishes  accounting and reporting
standards for derivative instruments,  including certain derivatives embedded in
other  contracts  (collectively  referred  to as  derivatives)  and for  hedging
activities.  This statement,  for Lennox, is effective  beginning with the first
quarter  of  2001.  Management  does  not  believe  that  the  adoption  of this
pronouncement will have a significant impact on Lennox's financial statements.

FORWARD LOOKING INFORMATION

    This Report contains  forward-looking  statements and  information  that are
based on the beliefs of Lennox's  management as well as assumptions  made by and
information  currently  available  to  management.  All  statements  other  than
statements of historical fact included in this Report constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995,  including  but not limited to  statements  identified by the words "may,"
"will,"  "should,"  "plan,"  "predict,"   "anticipate,"   "believe,"   "intend,"
"estimate"  and  "expect"  and  similar  expressions.  Such  statements  reflect
Lennox's current views with respect to future events,  based on what it believes
are  reasonable  assumptions;  however,  such  statements are subject to certain
risks,  uncertainties  and assumptions.  These include,  but are not limited to,
warranty and product  liability  claims;  ability to  successfully  complete and
integrate   acquisitions;   ability  to  manage  new  lines  of  business;   the
consolidation  trend in the HVACR industry;  adverse  reaction from customers to
Lennox's  acquisitions  or  other  activities;  the  impact  of the  weather  on
business;  competition  in  the  HVACR  business;  increases  in the  prices  of
components  and raw  materials;  general  economic  conditions  in the U.S.  and
abroad;  labor  relations  problems;  operating risks and  environmental  risks.
Should  one or more of  these  risks or  uncertainties  materialize,  or  should
underlying  assumptions  prove incorrect,  actual results may differ  materially
from those in the forward-looking statements.  Lennox disclaims any intention or
obligation to update or review any  forward-looking  statements or  information,
whether as a result of new information, future events or otherwise.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

    Lennox's results of operations can be affected by changes in exchange rates.
Net sales and expenses in currencies  other than the U.S.  dollar are translated
into U.S. dollars for financial reporting purposes based on the average exchange
rate for the period.  During the nine months ended  September 30, 2000 and 1999,
net sales from outside the U.S.  represented 20.9% and 25.6%,  respectively,  of
total net sales. Historically,  foreign currency transaction gains (losses) have
not had a material effect on operations.

    From time to time Lennox  enters into  foreign  currency  contracts to hedge
receivables or payables  denominated in foreign  currencies.  These contracts do
not subject  Lennox to risk from  exchange rate  movements  because the gains or
losses on the contracts offset losses or gains, respectively, on the items being
hedged.  As of  September  30,  2000,  Lennox had  obligations  to  deliver  the
equivalent  of $36.5  million of various  foreign  currencies  at various  dates
through  December 31, 2001, and contracts to buy $.3 million of various  foreign
currencies  through  December  29,  2000 for  which  the  counterparties  to the
contracts will pay or receive fixed contract amounts.  The net fair value of the
currency contracts was a liability of $3.2 million at September 30, 2000.

    To minimize  risks from  fluctuations  in the price of copper and  aluminum,
Lennox  enters into  combinations  of long-term  purchase  commitments  at fixed
prices and forward  contracts.  Maturity dates on the forward contracts coincide
with

                                  17
<PAGE>

expected  actual cash  purchases of the  commodities.  As of September 30, 2000,
long-term purchase  commitments for copper and aluminum aggregate $11.9 million,
which  approximates  the fair value of the  commitments.  Forward  contracts for
copper and aluminum aggregate $63.2 million and have a fair value as an asset of
$2.9 million.


                                       18
<PAGE>


                          PART II -- OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.


EXHIBIT
NUMBER                             DESCRIPTION

*3.1 -- Restated  Certificate  of  Incorporation   of  Lennox  (incorporated  by
        reference  to Exhibit 3.1 to Lennox's Registration Statement on Form S-1
        (Registration No. 333-75725)).

*3.2 -- Amended and  Restated  Bylaws of Lennox (incorporated  by  reference to
        Exhibit 3.2 to Lennox's Registration Statement on Form S-1 (Registration
        No. 333-75725)).

*4.1 -- Specimen  Stock  Certificate  for the Common  Stock,  par value $.01 per
        share, of Lennox (incorporated by  reference  to Exhibit 4.1 to Lennox's
        Registration Statement on Form S-1 (Registration No. 333-75725)).

10.1 -- Form of  revised  Employment  Agreement  entered into between Lennox and
        certain executive officers (filed herewith).

10.2 -- Form  of  revised  Change  of  Control Employment Agreement entered into
        between Lennox and certain executive officers (filed herewith).

27.1  --  Financial Data Schedule (filed herewith).

----------
[FN]
*       Incorporated herein by reference as indicated.

       REPORTS ON FORM 8-K

       A Current Report on Form 8-K dated July 27, 2000 was filed by Lennox. The
Report includes  information under Items 5 and 7 concerning a dividend by Lennox
to its stockholders of certain preferred stock purchase rights.
</FN>
                                     19
<PAGE>


SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        LENNOX INTERNATIONAL INC.

Date: November 10, 2000
                                        /S/ CLYDE W. WYANT
                                        ----------------------------------------
                                        Principal Financial Officer
                                        and Duly Authorized Signatory


                                        20
<PAGE>

                                  EXHIBIT INDEX


Exhibit
Number                            Description

* 3.1 --  Restated  Certificate of  Incorporation  of Lennox  (incorporated   by
          reference to  Exhibit 3.1 to  Lennox's  Registration Statement on Form
          S-1 (Registration No. 333-75725)).

* 3.2  -- Amended and  Restated Bylaws of  Lennox  (incorporated by reference to
          Exhibit   3.2  to  Lennox's   Registration  Statement  on  Form    S-1
         (Registration No. 333-75725)).

* 4.1  -- Specimen  Stock  Certificate  for the Common Stock, par value $.01 per
          share, of Lennox (incorporated by reference to Exhibit 4.1 to Lennox's
          Registration Statement on Form S-1 (Registration No. 333-75725)).

 10.1  -- Form of revised  Employment Agreement  entered into between Lennox and
          certain executive officers (filed herewith).

 10.2  -- Form  of  revised  Change  of   Control  Employment Agreement  entered
          into  between  Lennox and certain executive officers (filed herewith).

 27.1  -- Financial Data Schedule (filed herewith).

----------
[FN]
*       Incorporated herein by reference as indicated.

        Reports on Form 8-K

       A Current Report on Form 8-K dated July 27, 2000 was filed by Lennox. The
Report includes  information under Items 5 and 7 concerning a dividend by Lennox
to its stockholders of certain preferred stock purchase rights.

</FN>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission