CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11
8-K, 1999-02-17
ASSET-BACKED SECURITIES
Previous: SOLPOWER CORP, NT 10-Q, 1999-02-17
Next: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11, 8-K, 1999-02-17





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1998

                                     CWMBS

                                  (Depositor)

   (Issuer in respect of Mortgage Pass - Through Certificates, Series 1998-K)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                     CWMBS
                      Mortgage Pass - Through Certificates
                                 Series 1998-K

On September 25, 1998, The Bank of New York, as Trustee for CWMBS,INC.,Mortgage
Pass-Through  Certificates  Series  1998-K,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc,  MORTGAGE PASS-THROUGH
                    CERTIFICATES SERIES 1998-K relating to the distribution date
                    of September 25,  1998 prepared by The Bank of New York, as
                    Trustee under the Pooling and  Servicing Agreement dated as 
                    of August 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1998


                                     CWMBS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1998



                             Payment Date: 09/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
              Mortgage Pass Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         50,000,000.00    6.500000%       270,173.63    270,833.33      541,006.96       0.00       0.00
                        CB        116,073,614.00    6.500000%       588,363.53    628,732.08    1,217,095.60       0.00       0.00
                        NB         73,994,986.00    6.500000%       438,571.34    400,806.17      839,377.52       0.00       0.00
                        PO            204,278.00    0.000000%           607.60          0.00          607.60       0.00       0.00
                        X                   0.00    0.000000%             0.00    155,703.09      155,703.09       0.00       0.00
Residual                AR                100.00    6.500000%           100.00          0.54          100.54       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          4,481,750.00    6.500000%        14,211.71     24,276.15       38,487.86       0.00       0.00
                        B2          1,369,450.00    6.500000%         4,342.55      7,417.85       11,760.40       0.00       0.00
                        B3            995,950.00    6.500000%         3,158.18      5,394.73        8,552.90       0.00       0.00
                        B4            746,950.00    6.500000%         2,368.59      4,045.98        6,414.57       0.00       0.00
                        B5            498,000.00    6.500000%         1,579.17      2,697.50        4,276.67       0.00       0.00
                        B6            622,463.37    6.500000%         1,973.84      3,371.68        5,345.52       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        248,987,541.37     -            1,325,450.14  1,503,279.10    2,828,729.24     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         49,729,826.49              0.00   
                                CB        115,485,250.47              0.00   
                                NB         73,556,414.54              0.00   
                                PO            203,670.83              0.00   
                                X                   0.00              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1          4,467,538.26              0.00   
                                B2          1,365,107.44              0.00   
                                B3            992,791.82              0.00   
                                B4            744,581.40              0.00   
                                B5            496,420.83              0.00   
                                B6            620,489.08              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        247,662,091.16     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
              Mortgage Pass Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     50,000,000.00     6.500000% 12669AD76     5.403473      5.416667    994.596530  
                           CB    116,073,614.00     6.500000% 12669AD92     5.068883      5.416667    994.931117  
                           NB     73,994,986.00     6.500000% 12669AD84     5.927041      5.416667    994.072957  
                           PO        204,278.00     0.000000% 12669AE26     2.974397      0.000000    997.027727  
                           X               0.00     0.000000% 12669AE34     0.000000      0.000000      0.000000  
Residual                   AR            100.00     6.500000% 12669AE42   1,000.000000    5.416667      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      4,481,750.00     6.500000% 12669AE59     3.171018      5.416667    996.828975  
                           B2      1,369,450.00     6.500000% 12669AE67     3.171018      5.416667    996.828975  
                           B3        995,950.00     6.500000% 12669AE75     3.171018      5.416667    996.828977  
                           B4        746,950.00     6.500000% 12669AE83     3.171018      5.416667    996.828971  
                           B5        498,000.00     6.500000% 12669AE91     3.171018      5.416667    996.828976  
                           B6        622,463.37     6.500000% 12669AF25     3.171018      5.416667    996.828263  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     248,987,541.37       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
              Mortgage Pass Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                          Total
                                                                          -----
Agg stated prin bal            151,299,800.97    96,362,290.19   247,662,091.16 
Agg loan count                           1620              271             1891 
Agg avg loan rate                   7.771399%        7.406893%             7.63 
Agg prepay amount                  261,304.17       274,729.32       536,033.49 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                          Total
                                                                          -----
Monthly master servicing fees       15,766.16        10,096.52        25,862.68 
Monthly sub servicer fees           31,729.69        20,230.21        51,959.91 
Monthly trustee fees                 1,140.46           726.95         1,867.41 


Aggregate advances                        N/A              N/A              N/A 
Advances this periods                    0.00             0.00             0.00 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                         Total
                                                                         -----
Net realized losses (this period)       0.00             0.00             0.00 
Cumulative losses (from Cut-Off)        0.00             0.00             0.00 

Coverage Amounts                                                         Total
- ----------------                                                         -----
Bankruptcy                              0.00             0.00             0.00 
Fraud                           2,489,875.00     1,938,532.45     4,428,407.45 
Special Hazard                  2,489,875.41     2,489,875.41     4,979,750.83 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           96.510712%           100.000000%            240,272,978.00
   -----------------------------------------------------------------------------
   Junior            3.489288%             0.000000%              8,686,928.83
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          26                 4,425,460.61
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                26                 4,425,460.61
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            2,828,729.24          2,828,729.24
Principal remittance amount            1,325,450.14          1,325,450.14
Interest remittance amount             1,503,279.10          1,503,279.10





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission