CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11
8-K, 1999-12-30
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORT PASS THR CERT SER 1998-16, 8-K, 1999-12-30
Next: CWMBS INC SERIES 1998-A10, 8-K, 1999-12-30





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass - Through Certificates, Series 1998-K)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                      Mortgage Pass - Through Certificates
                                 Series 1998-K

On December 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass  -  Through  Certificates  Series  1998-K,  made  a monthly distribution to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1998, among CWMBS, INC. as Depositor,
Independant  National  Mortgsage Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of CWMBS, INC., Mortgage Pass - Through
                    Certificates Series 1998-K relating to the distribution date
                    of  December  25,  1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of August 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1999



                             Payment Date: 12/25/99


          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         41,980,468.54    6.500000%       479,309.21    227,394.20      706,703.42       0.00       0.00
                        CB         99,032,252.93    6.500000%     1,162,979.76    536,424.70    1,699,404.46       0.00       0.00
                        NB         60,551,045.72    6.500000%       659,047.17    327,984.83      987,032.00       0.00       0.00
                        PO            179,832.12    0.000000%         1,279.78          0.00        1,279.78       0.00       0.00
                        X                   0.00    0.000000%             0.00    128,367.98      128,367.98       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          4,262,540.00    6.500000%        15,516.47     23,088.76       38,605.23       0.00       0.00
                        B2          1,302,467.88    6.500000%         4,741.23      7,055.03       11,796.27       0.00       0.00
                        B3            947,236.40    6.500000%         3,448.12      5,130.86        8,578.99       0.00       0.00
                        B4            710,415.40    6.500000%         2,586.05      3,848.08        6,434.13       0.00       0.00
                        B5            473,641.98    6.500000%         1,724.15      2,565.56        4,289.71       0.00       0.00
                        B6            592,017.19    6.500000%         2,155.06      3,206.76        5,361.82       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        210,031,918.15     -            2,332,787.00  1,265,066.78    3,597,853.78     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         41,501,159.32              0.00
                                CB         97,869,273.17              0.00
                                NB         59,891,998.55              0.00
                                PO            178,552.34              0.00
                                X                   0.00              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          4,247,023.53              0.00
                                B2          1,297,726.64              0.00
                                B3            943,788.27              0.00
                                B4            707,829.36              0.00
                                B5            471,917.83              0.00
                                B6            589,862.14              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        207,699,131.15     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/99


          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     41,980,468.54     6.500000% 12669AD76     9.586184      4.547884    830.023186
                           CB     99,032,252.93     6.500000% 12669AD92    10.019329      4.621418    843.165555
                           NB     60,551,045.72     6.500000% 12669AD84     8.906646      4.432528    809.406175
                           PO        179,832.12     0.000000% 12669AE26     6.264895      0.000000    874.065439
                           X               0.00     0.000000% 12669AE34     0.000000      0.000000      0.000000
Residual                   AR              0.00     6.500000% 12669AE42     0.000000      0.000103      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      4,262,540.00     6.500000% 12669AE59     3.462145      5.151728    947.626158
                           B2      1,302,467.88     6.500000% 12669AE67     3.462145      5.151728    947.626158
                           B3        947,236.40     6.500000% 12669AE75     3.462145      5.151728    947.626160
                           B4        710,415.40     6.500000% 12669AE83     3.462145      5.151728    947.626154
                           B5        473,641.98     6.500000% 12669AE91     3.462145      5.151728    947.626159
                           B6        592,017.19     6.500000% 12669AF25     3.462145      5.151728    947.626128
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     210,031,918.15       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                              Total
                                                             -----
principal balance  128,773,886.57    78,925,244.58   207,699,131.15
loan count                   1483              237             1720
average loan rate     7.753453%        7.381385%             7.61
prepayment amount   1,019,453.04       548,735.96     1,568,189.00

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                           Total
                                                           -----
master servicing fees 10,430.21         6,694.51        17,124.72
sub servicer fees     27,171.67        16,635.37        43,807.04
trustee fees          976.97           598.27         1,575.24


Aggregate advances         N/A              N/A              N/A
Advances this periods 28,746.32             0.00        28,746.32

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                              Total
                                                              -----
Net realized losses (this period)  0.00       0.00             0.00
Cumulative losses (from Cut-Off)   0.00       0.00             0.00

Coverage Amounts                                              Total
- ----------------                                              -----
Bankruptcy                  0.00             0.00             0.00
Fraud                1,520,609.09       969,266.23     2,489,875.32
Special Hazard       2,100,319.18     2,100,319.18     4,200,638.36


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           96.067581%           100.000000%            201,743,599.30
   -----------------------------------------------------------------------------
   Junior            3.932419%             0.000000%              8,258,147.77
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          21                 1,604,396.21
60 to 89 days                           3                   606,117.37
90 or more                              0                         0.00
Foreclosure                             5                   479,015.78

Totals:                                29                 2,689,529.36
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                146,624.81
Current Total Outstanding Number of Loans:                                 2



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            3,597,853.78          3,597,853.78
Principal remittance amount            2,332,787.00          2,332,787.00
Interest remittance amount             1,265,066.78          1,265,066.78





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission