CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11
8-K, 2000-02-15
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11, 8-K, 2000-02-15
Next: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11, 8-K, 2000-02-15





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): June 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass - Through Certificates, Series 1998-K)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                      Mortgage Pass - Through Certificates
                                 Series 1998-K

On  June  25,  1999,  The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass  -  Through  Certificates  Series  1998-K,  made  a monthly distribution to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1998, among CWMBS, INC. as Depositor,
Independant  National  Mortgsage Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of CWMBS, INC., Mortgage Pass - Through
                    Certificates Series 1998-K relating to the distribution date
                    of  June  25,  1999  prepared  by  The  Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of August 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: June 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1999



                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         45,648,400.41    6.500000%       865,294.66    247,262.17    1,112,556.83       0.00       0.00
                        CB        106,752,485.81    6.500000%     1,099,015.13    578,242.63    1,677,257.76       0.00       0.00
                        NB         66,774,076.35    6.500000%     2,190,394.78    361,692.91    2,552,087.70       0.00       0.00
                        PO            197,275.89    0.000000%           858.57          0.00          858.57       0.00       0.00
                        X                   0.00    0.000000%             0.00    139,867.11      139,867.11       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          4,353,511.35    6.500000%        14,646.72     23,581.52       38,228.24       0.00       0.00
                        B2          1,330,265.21    6.500000%         4,475.47      7,205.60       11,681.08       0.00       0.00
                        B3            967,452.36    6.500000%         3,254.85      5,240.37        8,495.21       0.00       0.00
                        B4            725,577.13    6.500000%         2,441.09      3,930.21        6,371.30       0.00       0.00
                        B5            483,750.47    6.500000%         1,627.50      2,620.32        4,247.82       0.00       0.00
                        B6            604,652.06    6.500000%         2,034.26      3,275.20        5,309.46       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        227,837,447.04     -            4,184,043.05  1,372,918.04    5,556,961.09     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         44,783,105.75              0.00
                                CB        105,653,470.68              0.00
                                NB         64,583,681.57              0.00
                                PO            196,417.31              0.00
                                X                   0.00              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          4,338,864.63              0.00
                                B2          1,325,789.74              0.00
                                B3            964,197.52              0.00
                                B4            723,136.03              0.00
                                B5            482,122.96              0.00
                                B6            602,617.80              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        223,653,403.99     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     45,648,400.41     6.500000% 12669AD76    17.305893      4.945243    895.662115
                           CB    106,752,485.81     6.500000% 12669AD92     9.468260      4.981689    910.228148
                           NB     66,774,076.35     6.500000% 12669AD84    29.601935      4.888073    872.811593
                           PO        197,275.89     0.000000% 12669AE26     4.202967      0.000000    961.519655
                           X               0.00     0.000000% 12669AE34     0.000000      0.000000      0.000000
Residual                   AR              0.00     6.500000% 12669AE42     0.000000      0.000101      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      4,353,511.35     6.500000% 12669AE59     3.268081      5.261677    968.118397
                           B2      1,330,265.21     6.500000% 12669AE67     3.268081      5.261677    968.118397
                           B3        967,452.36     6.500000% 12669AE75     3.268081      5.261677    968.118399
                           B4        725,577.13     6.500000% 12669AE83     3.268081      5.261677    968.118393
                           B5        483,750.47     6.500000% 12669AE91     3.268081      5.261677    968.118398
                           B6        604,652.06     6.500000% 12669AF25     3.268083      5.261677    968.118369
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     227,837,447.04       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-K
                Residential Asset Securitization Trust 1998-A11
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                        Total
                                                                        -----
Stated principal balance     138,725,654.66    84,927,749.33   223,653,403.99
Loan count                             1551              253             1804
Prepayment amount                935,855.83     2,481,610.81     3,417,466.64

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                        Total
                                                                        -----
Monthly master servicing fees     12,006.91           468.44        12,475.35
Monthly sub servicer fees         29,236.93        18,296.72        47,533.65
Monthly trustee fees               1,050.99           657.79         1,708.78


Aggregate advances                      N/A              N/A              N/A
Advances this periods             34,533.37             0.00        34,533.37

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                        Total
                                                                        -----
Net realized losses (this period)      0.00             0.00             0.00
Cumulative losses (from Cut-Off)       0.00             0.00             0.00

Coverage Amounts                                                        Total
- ----------------                                                        -----
Bankruptcy                             0.00             0.00             0.00
Fraud                          2,489,875.00     1,938,532.45     4,428,407.45
Special Hazard                 2,278,374.47     2,278,374.47     4,556,748.94


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           96.296577%           100.000000%            219,372,238.47
   -----------------------------------------------------------------------------
   Junior            3.703423%             0.000000%              8,436,728.68
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          29                 3,854,183.23
60 to 89 days                           4                   759,916.74
90 or more                              1                   106,042.31
Foreclosure                             3                   222,905.07

Totals:                                37                 4,943,047.35
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            5,556,961.09          5,556,961.09
Principal remittance amount            4,184,043.05          4,184,043.05
Interest remittance amount             1,372,918.04          1,372,918.04





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission