CWMBS INC SERIES 1998-A10
8-K, 2000-02-03
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A11, 8-K, 2000-02-03
Next: ASPHALT PAVING INTERNATIONAL INC, 10SB12G, 2000-02-03





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-J)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-J

On  September  25,  1999,  The  Bank  of  New  York, as Trustee for CWMBS, INC.,
Mortgage Pass-Through Certificates Series 1998-J, made a monthly distribution to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-J relating to the distribution date
                    of  September  25, 1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of August 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1999



                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-J
                Residential Asset Securitization Trust, 1998-A10
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  1-A-1      23,856,546.07    6.750000%       951,289.66    134,193.07    1,085,482.73       0.00       0.00
                        1-A-2      15,650,041.00    6.400000%         5,982.95     83,466.89       89,449.83       0.00       0.00
                        1-A-3      25,800,000.00    6.750000%             0.00    145,125.00      145,125.00       0.00       0.00
                        1-A-4      57,600,000.00    6.750000%             0.00    324,000.00      324,000.00       0.00       0.00
                        1-A-5      38,013,334.41    6.750000%     1,629,161.10    213,825.01    1,842,986.11       0.00       0.00
                        1-A-6      23,467,499.91    6.750000%     3,031,363.27    132,004.69    3,163,367.96       0.00       0.00
                        1-A-7      15,650,041.00    0.350000%             0.00      4,564.60        4,564.60       0.00       0.00
                        1-A-8       8,739,483.00    6.750000%             0.00     49,159.59       49,159.59       0.00       0.00
                        1-A-9       8,919,358.00    6.750000%             0.00     50,171.39       50,171.39       0.00       0.00
                        1-A-10        534,000.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        1-A-11      2,300,000.00    6.750000%             0.00     12,937.50       12,937.50       0.00       0.00
                        1-A-12      2,200,000.00    6.750000%             0.00     12,375.00       12,375.00       0.00       0.00
                        1-A-13        600,000.00    7.000000%             0.00      3,500.00        3,500.00       0.00       0.00
                        1-A-14        600,000.00    8.000000%             0.00      3,750.00        3,750.00       0.00       0.00
                        1-A-15     14,418,000.00    7.000000%             0.00     84,105.00       84,105.00       0.00       0.00
                        2A-A-1    197,391,773.49    7.000000%     2,618,247.11  1,151,452.01    3,769,699.12       0.00       0.00
                        2A-A-2      7,310,807.18    0.000000%        96,972.13          0.00       96,972.13       0.00       0.00
                        2A-B-1    167,838,351.25    6.900000%     4,794,666.68    965,070.52    5,759,737.20       0.00       0.00
                        2A-B-2      3,729,741.52    0.000000%       106,548.16          0.00      106,548.16       0.00       0.00
                        X1        236,419,354.96    0.620005%             0.00    122,150.92      122,150.92       0.00       0.00
                        X2-1                0.00    0.000000%             0.00    287,249.53      287,249.53       0.00       0.00
                        PO1            10,151.02    0.000000%             9.85          0.00            9.85       0.00       0.00
                        PO2            58,313.08    0.000000%           104.86          0.00          104.86       0.00       0.00
Residual                A-R                 0.00    6.750000%             0.00          0.01            0.01       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          7,200,055.53    6.750000%         5,590.63     40,500.31       46,090.94       0.00       0.00
                        B2          4,069,144.06    6.750000%         3,159.57     22,888.94       26,048.51       0.00       0.00
                        B3          1,878,447.74    6.750000%         1,458.56     10,566.27       12,024.83       0.00       0.00
                        B4          1,408,587.99    6.750000%         1,093.73      7,923.31        9,017.03       0.00       0.00
                        B5            782,603.96    6.750000%           607.67      4,402.15        5,009.82       0.00       0.00
                        B6          1,095,502.46    6.750000%           850.63      6,162.20        7,012.83       0.00       0.00
                        B-2a       16,845,646.46    6.750000%        12,887.23     94,756.76      107,643.99       0.00       0.00
                        B-2b        6,835,425.94    6.750000%         5,229.23     38,449.27       43,678.50       0.00       0.00
                        B-2c        4,150,434.14    6.750000%         3,175.16     23,346.19       26,521.35       0.00       0.00
                        B-2d        2,685,884.15    6.750000%         2,054.75     15,108.10       17,162.85       0.00       0.00
                        B-2e        1,464,748.29    6.750000%         1,120.56      8,239.21        9,359.77       0.00       0.00
                        B-2f        2,197,341.34    6.750000%         1,681.01     12,360.05       14,041.05       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        649,651,222.02     -           13,273,254.48  4,063,803.47   17,337,057.95     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          1-A-1      22,905,256.41              0.00
                                1-A-2      15,644,058.05              0.00
                                1-A-3      25,800,000.00              0.00
                                1-A-4      57,600,000.00              0.00
                                1-A-5      36,384,173.32              0.00
                                1-A-6      20,436,136.64              0.00
                                1-A-7      15,644,058.05              0.00
                                1-A-8       8,739,483.00              0.00
                                1-A-9       8,919,358.00              0.00
                                1-A-10        534,000.00              0.00
                                1-A-11      2,300,000.00              0.00
                                1-A-12      2,200,000.00              0.00
                                1-A-13        600,000.00              0.00
                                1-A-14        600,000.00            250.00
                                1-A-15     14,418,000.00              0.00
                                2A-A-1    194,773,526.38              0.00
                                2A-A-2      7,213,835.05              0.00
                                2A-B-1    163,043,684.57              0.00
                                2A-B-2      3,623,193.37              0.00
                                X1        230,791,802.12              0.00
                                X2-1                0.00              0.00
                                PO1            10,141.18              0.00
                                PO2            58,208.22              0.00
Residual                        A-R                 0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          7,194,464.90              0.00
                                B2          4,065,984.49              0.00
                                B3          1,876,989.19              0.00
                                B4          1,407,494.26              0.00
                                B5            781,996.29              0.00
                                B6          1,094,651.83              0.00
                                B-2a       16,832,759.23              0.00
                                B-2b        6,830,196.71              0.00
                                B-2c        4,147,258.98              0.00
                                B-2d        2,683,829.40              0.00
                                B-2e        1,463,627.73              0.00
                                B-2f        2,195,660.33              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        636,377,967.54            250.00
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-J
                Residential Asset Securitization Trust, 1998-A10
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1-A-1  23,856,546.07     6.750000% 12669AZT4    23.570499      3.324958    567.533062
                           1-A-2  15,650,041.00     6.400000% 12669AZU1     0.289257      4.035369    756.342347
                           1-A-3  25,800,000.00     6.750000% 12669AZV9     0.000000      5.625000  1,000.000000
                           1-A-4  57,600,000.00     6.750000% 12669AZW7     0.000000      5.625000  1,000.000000
                           1-A-5  38,013,334.41     6.750000% 12669AZX5    31.511820      4.135880    703.755770
                           1-A-6  23,467,499.91     6.750000% 12669AZY3    46.816494      2.038686    315.616497
                           1-A-7  15,650,041.00     0.350000% 12669AZZ0     0.000000      0.220684    756.342347
                           1-A-8   8,739,483.00     6.750000% 12669AA20     0.000000      5.625000  1,000.000000
                           1-A-9   8,919,358.00     6.750000% 12669AA38     0.000000      5.625000  1,000.000000
                           1-A-10    534,000.00     0.000000% 12669AA46     0.000000      0.000000  1,000.000000
                           1-A-11  2,300,000.00     6.750000% 12669AA53     0.000000      5.625000  1,000.000000
                           1-A-12  2,200,000.00     6.750000% 12669AA61     0.000000      5.625000  1,000.000000
                           1-A-13    600,000.00     7.000000% 12669AA79     0.000000      5.833333  1,000.000000
                           1-A-14    600,000.00     8.000000% 12669AA87     0.000000      6.250000  1,000.000000
                           1-A-15 14,418,000.00     7.000000% 12669AA95     0.000000      5.833333  1,000.000000
                           2A-A-1197,391,773.49     7.000000% 12669AB29    11.249462      4.947285    836.856574
                           2A-A-2  7,310,807.18     0.000000% 12669AB37    11.249462      0.000000    836.856574
                           2A-B-1167,838,351.25     6.900000% 12669AB45    22.631444      4.555257    769.587182
                           2A-B-2  3,729,741.52     0.000000% 12669AB52    22.631444      0.000000    769.587182
                           X1    236,419,354.96     0.620005% 12669AB86     0.000000      0.390211    737.263920
                           X2-1            0.00     0.000000% 12669AB94     0.000000      0.000000      0.000000
                           PO1        10,151.02     0.000000% 12669AB60     0.959753      0.000000    988.322289
                           PO2        58,313.08     0.000000% 12669AB78     1.774574      0.000000    985.079205
Residual                   A-R             0.00     6.750000% 12669AC28     0.000000      0.064316      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      7,200,055.53     6.750000% 12669AC36     0.769688      5.575867    990.495615
                           B2      4,069,144.06     6.750000% 12669AC44     0.769688      5.575867    990.495614
                           B3      1,878,447.74     6.750000% 12669AC51     0.769688      5.575867    990.495613
                           B4      1,408,587.99     6.750000% 12669AC93     0.769688      5.575867    990.495612
                           B5        782,603.96     6.750000% 12669AD27     0.769688      5.575867    990.495618
                           B6      1,095,502.46     6.750000% 12669AD35     0.769688      5.575867    990.495613
                           B-2a   16,845,646.46     6.750000% 12669AC69     0.758519      5.577208    990.745099
                           B-2b    6,835,425.94     6.750000% 12669AC77     0.758519      5.577208    990.745098
                           B-2c    4,150,434.14     6.750000% 12669AC85     0.758519      5.577208    990.745099
                           B-2d    2,685,884.15     6.750000% 12669AD43     0.758519      5.577208    990.745099
                           B-2e    1,464,748.29     6.750000% 12669AD50     0.758519      5.577208    990.745098
                           B-2f    2,197,341.34     6.750000% 12669AD68     0.758519      5.577208    990.745101
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     649,651,222.02       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-J
                Residential Asset Securitization Trust, 1998-A10
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                         Total
                                                                         -----
prin bal     233,512,187.59   220,006,909.71   182,858,870.25   636,377,967.55
loan count              647             1936              485             3068
average loan rate 7.746657%        8.013541%        7.925308%             7.89
prepay amount  5,444,879.17     2,557,658.57     4,770,909.63    12,773,447.37

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                          Total
                                                                          -----
servicing fees     15,111.68        14,778.63         4,387.86        34,278.17
sub servicer fees  49,821.41        46,479.75        39,197.33       135,498.49
trustee fees        1,793.57         1,670.52         1,408.29         4,872.38


Aggregate advances       N/A              N/A              N/A              N/A
Advances this periods  32,707.57    64,928.88             0.00        97,636.45

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                          Total
                                                                          -----
Net realized losses (this period) 0.00      0.00         0.00             0.00
Cumulative losses (from Cut-Off)  0.00      0.00         0.00             0.00

Coverage Amounts                                                          Total
- ----------------                                                          -----
Bankruptcy             0.00             0.00             0.00             0.00
Fraud                  0.00             0.00             0.00             0.00
Special Hazard   870,280.00       870,280.00       870,280.00     2,610,840.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           92.214601%           100.000000%            599,037,399.95
   -----------------------------------------------------------------------------
   Junior            7.785399%             0.000000%             50,574,913.36
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          35                 8,095,613.05
60 to 89 days                           3                   279,659.87
90 or more                              3                   283,814.72
Foreclosure                            13                 3,799,733.93

Totals:                                54                12,458,821.57
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                309,959.87
Current Total Outstanding Number of Loans:                                 2



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           17,337,057.95         17,337,057.95
Principal remittance amount           13,273,254.48         13,273,254.48
Interest remittance amount             4,063,803.47          4,063,803.47





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission