CWMBS INC SERIES 1998-A10
8-K, 2000-02-09
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORT PASS THR CERT SER 1998-16, 8-K, 2000-02-09
Next: COMMERCE ONE INC, S-8, 2000-02-09





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): August 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-J)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-J

On  August  25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-J,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-J relating to the distribution date
                    of  August  25,  1999  prepared  by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of August 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: August 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated August 25, 1999



                             Payment Date: 08/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-J
                Residential Asset Securitization Trust, 1998-A10
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  1-A-1      25,087,726.74    6.750000%     1,231,180.67    141,118.46    1,372,299.13       0.00       0.00
                        1-A-2      15,657,784.26    6.400000%         7,743.27     83,508.18       91,251.45       0.00       0.00
                        1-A-3      25,800,000.00    6.750000%             0.00    145,125.00      145,125.00       0.00       0.00
                        1-A-4      57,600,000.00    6.750000%             0.00    324,000.00      324,000.00       0.00       0.00
                        1-A-5      40,121,831.68    6.750000%     2,108,497.26    225,685.30    2,334,182.57       0.00       0.00
                        1-A-6      27,390,759.05    6.750000%     3,923,259.14    154,073.02    4,077,332.16       0.00       0.00
                        1-A-7      15,657,784.26    0.350000%             0.00      4,566.85        4,566.85       0.00       0.00
                        1-A-8       8,739,483.00    6.750000%             0.00     49,159.59       49,159.59       0.00       0.00
                        1-A-9       8,919,358.00    6.750000%             0.00     50,171.39       50,171.39       0.00       0.00
                        1-A-10        534,000.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        1-A-11      2,300,000.00    6.750000%             0.00     12,937.50       12,937.50       0.00       0.00
                        1-A-12      2,200,000.00    8.000000%             0.00     14,666.67       14,666.67       0.00       0.00
                        1-A-13        600,000.00    7.000000%             0.00      3,500.00        3,500.00       0.00       0.00
                        1-A-14        600,000.00    8.000000%             0.00      4,000.00        4,000.00       0.00       0.00
                        1-A-15     14,418,000.00    7.000000%             0.00     84,105.00       84,105.00       0.00       0.00
                        2A-A-1    201,036,543.12    7.000000%     3,644,769.63  1,172,713.17    4,817,482.80       0.00       0.00
                        2A-A-2      7,445,798.66    0.000000%       134,991.48          0.00      134,991.48       0.00       0.00
                        2A-B-1    171,546,815.58    6.900000%     3,708,464.33    986,394.19    4,694,858.51       0.00       0.00
                        2A-B-2      3,812,151.85    0.000000%        82,410.33          0.00       82,410.33       0.00       0.00
                        X1        243,699,629.98    0.621069%             0.00    126,128.64      126,128.64       0.00       0.00
                        X2-1                0.00    0.000000%             0.00    293,749.01      293,749.01       0.00       0.00
                        PO1            10,160.80    0.000000%             9.78          0.00            9.78       0.00       0.00
                        PO2            58,370.06    0.000000%            56.97          0.00           56.97       0.00       0.00
Residual                A-R                 0.00    6.750000%             0.00          0.01            0.01       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          7,205,564.04    6.750000%         5,508.50     40,531.30       46,039.80       0.00       0.00
                        B2          4,072,257.22    6.750000%         3,113.16     22,906.45       26,019.60       0.00       0.00
                        B3          1,879,884.88    6.750000%         1,437.13     10,574.35       12,011.49       0.00       0.00
                        B4          1,409,665.65    6.750000%         1,077.66      7,929.37        9,007.03       0.00       0.00
                        B5            783,202.70    6.750000%           598.74      4,405.52        5,004.26       0.00       0.00
                        B6          1,096,340.59    6.750000%           838.13      6,166.92        7,005.05       0.00       0.00
                        B-2a       16,858,409.42    6.750000%        12,762.96     94,828.55      107,591.51       0.00       0.00
                        B-2b        6,840,604.74    6.750000%         5,178.80     38,478.40       43,657.20       0.00       0.00
                        B-2c        4,153,578.68    6.750000%         3,144.54     23,363.88       26,508.42       0.00       0.00
                        B-2d        2,687,919.09    6.750000%         2,034.94     15,119.54       17,154.48       0.00       0.00
                        B-2e        1,465,858.05    6.750000%         1,109.75      8,245.45        9,355.21       0.00       0.00
                        B-2f        2,199,006.14    6.750000%         1,664.80     12,369.41       14,034.21       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        664,531,073.99     -           14,879,851.97  4,160,521.11   19,040,373.08     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          1-A-1      23,856,546.07              0.00
                                1-A-2      15,650,041.00              0.00
                                1-A-3      25,800,000.00              0.00
                                1-A-4      57,600,000.00              0.00
                                1-A-5      38,013,334.41              0.00
                                1-A-6      23,467,499.91              0.00
                                1-A-7      15,650,041.00              0.00
                                1-A-8       8,739,483.00              0.00
                                1-A-9       8,919,358.00              0.00
                                1-A-10        534,000.00              0.00
                                1-A-11      2,300,000.00              0.00
                                1-A-12      2,200,000.00              0.00
                                1-A-13        600,000.00              0.00
                                1-A-14        600,000.00              0.00
                                1-A-15     14,418,000.00              0.00
                                2A-A-1    197,391,773.49              0.00
                                2A-A-2      7,310,807.18              0.00
                                2A-B-1    167,838,351.25              0.00
                                2A-B-2      3,729,741.52              0.00
                                X1        236,419,354.96              0.00
                                X2-1                0.00              0.00
                                PO1            10,151.02              0.00
                                PO2            58,313.08              0.00
Residual                        A-R                 0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          7,200,055.53              0.00
                                B2          4,069,144.06              0.00
                                B3          1,878,447.74              0.00
                                B4          1,408,587.99              0.00
                                B5            782,603.96              0.00
                                B6          1,095,502.46              0.00
                                B-2a       16,845,646.46              0.00
                                B-2b        6,835,425.94              0.00
                                B-2c        4,150,434.14              0.00
                                B-2d        2,685,884.15              0.00
                                B-2e        1,464,748.29              0.00
                                B-2f        2,197,341.34              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        649,651,222.02     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 08/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-J
                Residential Asset Securitization Trust, 1998-A10
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1-A-1  25,087,726.74     6.750000% 12669AZT4    30.505475      3.496551    591.103562
                           1-A-2  15,657,784.26     6.400000% 12669AZU1     0.374363      4.037365    756.631605
                           1-A-3  25,800,000.00     6.750000% 12669AZV9     0.000000      5.625000  1,000.000000
                           1-A-4  57,600,000.00     6.750000% 12669AZW7     0.000000      5.625000  1,000.000000
                           1-A-5  40,121,831.68     6.750000% 12669AZX5    40.783313      4.365286    735.267590
                           1-A-6  27,390,759.05     6.750000% 12669AZY3    60.590968      2.379510    362.432991
                           1-A-7  15,657,784.26     0.350000% 12669AZZ0     0.000000      0.220793    756.631605
                           1-A-8   8,739,483.00     6.750000% 12669AA20     0.000000      5.625000  1,000.000000
                           1-A-9   8,919,358.00     6.750000% 12669AA38     0.000000      5.625000  1,000.000000
                           1-A-10    534,000.00     0.000000% 12669AA46     0.000000      0.000000  1,000.000000
                           1-A-11  2,300,000.00     6.750000% 12669AA53     0.000000      5.625000  1,000.000000
                           1-A-12  2,200,000.00     8.000000% 12669AA61     0.000000      6.666667  1,000.000000
                           1-A-13    600,000.00     7.000000% 12669AA79     0.000000      5.833333  1,000.000000
                           1-A-14    600,000.00     8.000000% 12669AA87     0.000000      6.666667  1,000.000000
                           1-A-15 14,418,000.00     7.000000% 12669AA95     0.000000      5.833333  1,000.000000
                           2A-A-1201,036,543.12     7.000000% 12669AB29    15.659979      5.038635    848.106036
                           2A-A-2  7,445,798.66     0.000000% 12669AB37    15.659979      0.000000    848.106035
                           2A-B-1171,546,815.58     6.900000% 12669AB45    17.504429      4.655908    792.218626
                           2A-B-2  3,812,151.85     0.000000% 12669AB52    17.504429      0.000000    792.218626
                           X1    243,699,629.98     0.621069% 12669AB86     0.000000      0.402918    755.241125
                           X2-1            0.00     0.000000% 12669AB94     0.000000      0.000000      0.000000
                           PO1        10,160.80     0.000000% 12669AB60     0.953045      0.000000    989.282042
                           PO2        58,370.06     0.000000% 12669AB78     0.964191      0.000000    986.853779
Residual                   A-R             0.00     6.750000% 12669AC28     0.000000      0.065577      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      7,205,564.04     6.750000% 12669AC36     0.758382      5.580133    991.265304
                           B2      4,072,257.22     6.750000% 12669AC44     0.758382      5.580133    991.265302
                           B3      1,879,884.88     6.750000% 12669AC51     0.758382      5.580133    991.265301
                           B4      1,409,665.65     6.750000% 12669AC93     0.758382      5.580133    991.265300
                           B5        783,202.70     6.750000% 12669AD27     0.758382      5.580133    991.265306
                           B6      1,096,340.59     6.750000% 12669AD35     0.758382      5.580133    991.265301
                           B-2a   16,858,409.42     6.750000% 12669AC69     0.751204      5.581433    991.503617
                           B-2b    6,840,604.74     6.750000% 12669AC77     0.751204      5.581433    991.503617
                           B-2c    4,153,578.68     6.750000% 12669AC85     0.751204      5.581433    991.503617
                           B-2d    2,687,919.09     6.750000% 12669AD43     0.751204      5.581433    991.503618
                           B-2e    1,465,858.05     6.750000% 12669AD50     0.751204      5.581433    991.503617
                           B-2f    2,199,006.14     6.750000% 12669AD68     0.751204      5.581433    991.503620
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     664,531,073.99       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-J
                Residential Asset Securitization Trust, 1998-A10
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                        Total
                                                                        -----
prin balance  239,142,755.20   222,736,012.37   187,772,454.46 649,651,222.03
loan count               663             1967              494           3124
average loan rate  7.747920%        8.013916%        7.932450%           7.89
prepay amount   7,094,874.63     3,621,792.93     3,658,244.32  14,374,911.88

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                        Total
                                                                        -----
servicing fees    3,521.15        12,849.89         2,976.04        19,347.08
sub servicer fees 51,338.75        47,270.21        39,989.72       138,598.68
trustee fees     1,848.20         1,698.97         1,436.82         4,983.98


Aggregate advances    N/A              N/A              N/A              N/A
Advances this periods 30,563.48  90,711.03             0.00       121,274.51

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                      Total
                                                                      -----
Net realized losses (this period)  0.00      0.00        0.00         0.00
Cumulative losses (from Cut-Off)   0.00      0.00        0.00         0.00

Coverage Amounts                                                      Total
- ----------------                                                      -----
Bankruptcy         0.00             0.00             0.00             0.00
Fraud              0.00             0.00             0.00             0.00
Special Hazard 870,280.00     870,280.00       870,280.00     2,610,840.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           92.383087%           100.000000%            613,878,782.80
   -----------------------------------------------------------------------------
   Junior            7.616913%             0.000000%             50,613,822.07
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          40                 8,698,761.10
60 to 89 days                           4                   650,086.62
90 or more                              5                 1,278,436.08
Foreclosure                            14                 5,093,950.86

Totals:                                63                15,721,234.66
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                310,199.57
Current Total Outstanding Number of Loans:                                 2



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           19,040,373.08         19,040,373.08
Principal remittance amount           14,879,851.97         14,879,851.97
Interest remittance amount             4,160,521.11          4,160,521.11





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission