WHITNEY HOLDING CORP
10-Q, 1996-05-10
NATIONAL COMMERCIAL BANKS
Previous: WHX CORP, 10-Q, 1996-05-10
Next: WILLAMETTE INDUSTRIES INC, 10-Q, 1996-05-10






                                  May 10, 1996







Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                      In Re:  File Number 0-1026

Gentlemen:

                Pursuant  to   regulations   of  the   Securities  and  Exchange
Commission,   submitted  herewith  for  filing  on  behalf  of  Whitney  Holding
Corporation  (the "Company") is the Company's Report on Form 10-Q for the period
ended March 31, 1996.

                This  filing is being  effected  by direct  transmission  to the
Commission's EDGAR System.

                                               Sincerely,


                                               /s/ Edward B. Grimball
                                               --------------------------
                                               Edward B. Grimball
                                               Executive Vice President &
                                               Chief Financial Officer
                                               (504) 586-7570

EBG/drm




<PAGE>



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________________ to ______________________

Commission file number 0-1026


                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)

                              Louisiana 72-6017893
        --------------------------------------------------------------          
        (State or other jurisdiction of incorporation or organization)
                      (I.R.S. Employer Identification No.)


              228 St. Charles Avenue, New Orleans, Louisiana 70130
        --------------------------------------------------------------     
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (504) 586-7272
        --------------------------------------------------------------     
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No
                                      ---   ---

The Company has only one class of common stock, of which 17,037,767  shares were
outstanding on April 30, 1996.

An exhibit index appears on page 17.


                               Page 1 of 22 Pages

<PAGE>



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
<TABLE>
<CAPTION>
TABLE OF CONTENTS

                                                                            Page
<S>                                                                          <C>
Part I.  Financial Information

    Item 1. Financial Statements:
                  Consolidated Balance Sheets..................................3
                  Consolidated Statements of Operations........................4
                  Consolidated Statements of Cash Flows........................5
                  Notes to Financial Statements................................6

    Item 2. Management's Discussion and Analysis of Financial Condition
                  and Results of Operations....................................8


Part II.  Other Information

    Item 6. Exhibits and Reports on Form 8-K..................................18

Signature.....................................................................19
</TABLE>

                               Page 2 of 22 Pages

<PAGE>

<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


(dollars in thousands)                                                                             March 31,     December 31,
 ASSETS                                                                                               1996          1995
                                                                                                 -------------   ----------- 
                                                                                                  (unaudited)
<S>                                                                                                <C>           <C>  
 Cash and due from financial institutions.......................................................     $238,015      $226,205

 Interest-bearing deposits in financial institutions............................................          100           151
                                                                                                
 Investment in securities:
      Securities available for sale (at fair value).............................................      182,723       190,092
      Securities held to maturity (fair value of $1,328,914 in 1996 and $1,268,518 in 1995).....    1,311,249     1,250,802
                                                                                                
 Federal funds sold.............................................................................       45,000        21,160
                                                                                                  
 Loans..........................................................................................    1,592,994     1,586,861
 Less reserve for possible loan losses..........................................................       41,406        39,305
                                                                                                   -----------   -----------
    Loans, net..................................................................................    1,551,588     1,547,556
                                                                                                
 Bank premises and equipment, net...............................................................       88,526        81,442
 Other real estate owned, net...................................................................        4,662         4,824
 Accrued income receivable......................................................................       30,970        29,380
 Other assets...................................................................................       46,532        42,609
                                                                                                   -----------   -----------
                                                                                                   
           TOTAL ASSETS.........................................................................   $3,499,365    $3,394,221
                                                                                                   ===========   ===========
                                                                                                  
 LIABILITIES                                                                                    
 Deposits:                                                                                      
      Non-interest-bearing demand deposits......................................................     $839,364      $888,382
      Interest-bearing deposits.................................................................    1,928,380     1,887,407
                                                                                                   -----------   -----------
          Total deposits........................................................................    2,767,744     2,775,789
                                                                                                  
 Federal funds purchased and securities sold under repurchase agreements........................      329,938       227,094
                                                                                                
 Dividends payable..............................................................................        3,745         3,273
                                                                                                
 Other liabilities..............................................................................       27,631        23,193
                                                                                                   -----------   -----------

           TOTAL LIABILITIES....................................................................   $3,129,058    $3,029,349
                                                                                                   -----------   -----------       

 SHAREHOLDERS' EQUITY
 Common stock...................................................................................       $2,800        $2,800
                                                                                                
 Capital surplus................................................................................       64,665        62,635
                                                                                                
 Retained earnings..............................................................................      310,377       306,075
                                                                                                
 Net unrealized gain (loss) on securities available for sale, net of tax effect of ($14) in
     1996 and ($605) in 1995....................................................................           35         1,137
                                                                                                   -----------   -----------       

           Total................................................................................      377,877       372,647
                                                                                                
 Treasury stock at cost, 561,929 shares in 1996 and 564,304                                     
    shares in 1995, and unearned restricted stock compensation..................................        7,570         7,775
                                                                                                   -----------   -----------       

           TOTAL SHAREHOLDERS' EQUITY...........................................................     $370,307      $364,872
                                                                                                   -----------   -----------       

           TOTAL LIABILITIES AND                                                                
                 SHAREHOLDERS' EQUITY...........................................................   $3,499,365    $3,394,221
                                                                                                   ===========   ===========

 The accompanying notes are an intergral part of these financial statements.

</TABLE>


                               Page 3 of 22 Pages


<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS


(in thousands, except per-share amounts, unaudited)                     FOR THE 3 MONTHS
                                                                         ENDED March 31,
                                                                       1996          1995
                                                                   ----------    ----------
<S>                                                                <C>           <C>
INTEREST INCOME
Interest and fees on loans.......................................     $34,986       $26,986
Interest-bearing deposits........................................           2             3
Interest and dividends on investments-                            
      U.S. Treasury and agency securities........................      15,689        17,370
      Mortgage-backed securities.................................       3,927         2,792
      Obligations of states and political subdivisions...........       1,832         1,750
      Federal Reserve and corporate securities...................          62           445
Interest on federal funds sold...................................         443           459
                                                                   ----------    ----------
            TOTAL................................................     $56,941       $49,805
                                                                   ----------    ----------

INTEREST EXPENSE                                                 
Interest on deposits.............................................     $17,182       $13,829
Interest on federal funds purchased and securities               
      sold under repurchase agreement............................       3,944         2,304
                                                                   ----------    ----------
            TOTAL................................................     $21,126       $16,133
                                                                   ----------    ----------
Net interest income..............................................     $35,815       $33,672
Provision for possible loan losses                                     -                100
                                                                   ----------    ----------
Net interest income after provision for possible loan losses.....     $35,815       $33,572
                                                                   ----------    ----------
                                                                 
NON-INTEREST INCOME                                              
Gains on sales of securities                                        $      -      $      - 
Other non-interest income........................................       8,697         8,636
                                                                   ----------    ----------
            TOTAL................................................      $8,697        $8,636
                                                                   ----------    ----------
                                                                 
NON-INTEREST EXPENSE                                             
Salaries and employee benefits...................................     $16,824       $15,044
Occupancy of bank premises, net..................................       2,116         1,891
Other non-interest expenses......................................      13,965        12,229
                                                                   ----------    ----------
            TOTAL................................................     $32,905       $29,164
                                                                   ----------    ----------
Income before income taxes.......................................     $11,607       $13,044
Income tax expense...............................................       3,570         4,099
                                                                   ----------    ----------
Net income.......................................................      $8,037        $8,945
                                                                   ==========    ==========
                                                                 
                                                                                
Earnings per share                                                      $0.47         $0.53
                                                                   ==========    ==========

Weighted average actual number of
   shares outstanding............................................  16,945,934    16,737,960
                                                                   ==========    ==========


The accompanying notes are an integral part of these financial statement.
</TABLE>


                               Page 4 of 22 Pages


<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
                                                                                   For the 3 Months Ended
                                                                                          March 31,
                                                                                      1996        1995
                                                                                  ------------------------
<S>                                                                               <C>          <C>
Cash flows from operating activities:
   Net income...................................................................  $    8,037   $     8,945
   Adjustments to reconcile net income to cash provided by (used in)
      operating activities:
      Depreciation..............................................................       2,213         1,881
      Provision for reserves for possible loan losses...........................           -           100
      Provision for losses on OREO and other problem assets.....................          65             3
      Amortization of intangible assets and unearned restricted stock
         compensation...........................................................         883           916
      Amortization of premiums and discounts on investment securities, net......       2,535         3,559
      Net gains on sales of OREO and other property.............................        (181)         (323)
      Deferred tax expense (benefit)............................................      (1,329)         (873)
      Increase (Decrease) in accrued income taxes...............................       4,268         4,647
      (Increase) Decrease in accrued income receivable and other assets.........      (3,960)       (1,139)
      Increase (Decrease) in accrued expenses and other liabilities.............          46         1,557
                                                                                  -----------  ------------
      Net cash provided by operating activities.................................  $   12,577   $    19,273
                                                                                  -----------  ------------
Cash flows from investing activities:
   Proceeds from maturities of investment securities held to maturity...........  $  101,110   $    68,962
   Proceeds from maturities of investment securities available for sale.........       6,638         4,434
   Purchases of investment securities held to maturity..........................    (165,021)       (4,404)
   Net (increase) decrease in loans.............................................      (3,951)      (13,962)
   Net (increase) decrease in federal funds sold................................     (23,840)       (4,872)
   Proceeds from sales of OREO and other property...............................         210           283
   Capital expenditures.........................................................      (9,297)       (3,387)
   Net cash (paid) received in business acquisition.............................           -        (3,695)
   Other........................................................................         164           986        0
                                                                                  -----------  ------------
   Net cash provided by (used in) investing activities..........................  $  (93,987)  $    44,345
                                                                                  -----------  ------------
Cash flows from financing activities:
   Net increase (decrease) in non-interest-bearing demand deposits..............  $  (49,018)$     (10,091)
   Net increase (decrease) in interest-bearing deposits other than
      certificates of deposit...................................................      (2,929)      (73,020)
   Net increase (decrease) in certificates of deposit...........................      43,902         6,001
   Net increase (decrease) in federal funds purchased and securities sold
      under repurchase agreements...............................................     102,844        (7,267)
   Exercise of stock options....................................................       1,014             -
   Sale of common stock under employee savings plan and dividend
      reinvestment plan.........................................................         529         2,533
   Dividends paid...............................................................      (3,273)       (2,639)
                                                                                  -----------  ------------
   Net cash provided by (used in) financing activities..........................  $   93,069   $   (84,483)
                                                                                  -----------  ------------

Net increase (decrease) in cash and cash equivalents............................  $   11,659   $   (20,865)
Cash and cash equivalents at the beginning of the period........................     226,356       204,234
                                                                                  -----------  ------------
Cash and cash equivalents at the end of the period..............................  $  238,015   $   183,369
                                                                                  ===========  ============

Interest income received........................................................  $   55,351   $    51,658
                                                                                  ===========  ============

Interest expense paid...........................................................  $   20,492   $    15,448
                                                                                  ===========  ============

Net federal income taxes paid...................................................  $      650   $       306
                                                                                  ===========  ============ 

The accompanying notes are an integral part of these financial statements.
</TABLE>



                               Page 5 of 22 Pages


<PAGE>

WHITNEY HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Whitney Holding  Corporation  and its  subsidiaries  (the "Company")  follow
accounting  and  reporting   policies  generally  accepted  within  the  banking
industry.  Pursuant to rules and  regulations  of the  Securities  and  Exchange
Commission, certain financial information and disclosures have been condensed or
omitted in preparing the  consolidated  financial  statements  presented in this
quarterly  report on Form 10-Q.  The  Company  recommends  that these  financial
statements be read in conjunction  with the Company's annual report on Form 10-K
for the year ended December 31, 1995.

CONSOLIDATION

    The consolidated financial statements of the Company include the accounts of
Whitney Holding Corporation and its wholly-owned subsidiaries,  Whitney National
Bank, Whitney Bank of Alabama and Whitney Community Development Corporation. All
adjustments have been made which, in the opinion of management, are necessary to
fairly state the financial results for the interim periods presented.

RESTATEMENT AND RECLASSIFICATION

    Prior  period  information  has been  restated  to give  effect  to a merger
completed in March 1996 which has been  accounted for as a pooling of interests.
Certain  balances in prior periods have been  reclassified  to conform with this
period's financial presentation.

LONG-LIVED OPERATING ASSETS

    Effective for 1996, the Company  adopted  Statement of Financial  Accounting
Standards  ("SFAS") No. 121 which  prescribes  the  accounting for impairment of
long-lived  assets used in  operations,  such as bank  premises  and  equipment,
certain identifiable  intangibles,  and any goodwill related to these assets. In
general,  the statement  requires  recognition  of an  impairment  loss when the
carring value of these assets exceeds the undiscounted  cash flows estimated  to
be derived  from  the use  of the  assets.  The  statement also  prescribes  the
accounting to be followed  when  an entity plans  to dispose  of such long-lived
assets.  Adoption of  this statement  had no material effect on the consolidated
financial statements.

EMPLOYEE BENEFIT PLANS

    SFAS No. 123,  "Accounting for Stock-based  Compensation,"  became effective
for 1996. Among other provisions,  this statement established a fair value based
method of accounting for stock-based compensation,  including the award of stock
options.  As provided  for in SFAS No. 123, the Company has elected not to adopt
the fair value based method for measuring  stock-based  compensation  cost to be
included  in its  results  of  operations,  but will  continue  to follow  prior
generally  accepted  accounting  principles.  Beginning  with  the  consolidated
financial  statements  for the year ending  December 31, 1996,  the Company will
make pro forma disclosures of net income and earnings per share determined as if
the fair value  method had been applied in  measuring  stock-based  compensation
cost.





                               Page 6 of 22 Pages

<PAGE>



(2) MERGERS AND ACQUISITIONS

    During April 1996, the Company entered into separate agreements and plans of
merger with the American Bank & Trust  ("AB&T") of  Pensacola,  Florida and with
Liberty Holding Company ("LHC"),  the parent of Liberty Bank, also of Pensacola,
Florida.  AB&T, with assets of $60 million, and Liberty Bank, with assets of $51
million, will be merged into a newly-chartered national bank to be formed by the
Company in Florida.  Each of these  mergers is intended to qualify as a tax-free
reorganization  and to be accounted for as a pooling of interests.  Shareholders
of AB&T will receive  Whitney Holding  Corporation  stock with a value of $10.25
million and LHC shareholders will receive $14.0 million in Company common stock,
with each total  subject to certain  adjustments.  Shareholders  of AB&T and LHC
must each approve their respective transaction. Consummation of each transaction
is  also  subject  to  approval  from  appropriate  regulatory  agencies,  a due
diligence review by the Company,  and other customary conditions to closing. The
mergers are expected to be completed during the third quarter of 1996.

    On March 8, 1996,  Whitney  Holding  Corporation  completed  its merger with
First Citizens BancStock ("FCB"),  the parent of First National Bank in St. Mary
Parish  ("FNB").  FNB,  which was merged into Whitney  National  Bank, had total
assets of approximately $243 million, including $147 million in loans, and total
deposits of $214 million at the closing  date.  FCB  shareholders  received 2.03
million shares of Whitney Holding  Corporation  common stock with a market value
at the time of approximately $63 million. Holders of FCB stock options as of the
closing  received options to buy approximately  192,000 shares of Company common
stock at a  weighted-averaged  exercise  price of  $11.64.  The  merger has been
accounted for as a pooling of interests.

    On  February  17,  1995,  Whitney  Bank  of  Alabama,  a  then  newly-formed
state-chartered  banking  subsidiary  of the Company,  purchased  the assets and
assumed the deposit liabilities of the five Mobile branch offices of The Peoples
Bank,  Elba,  Alabama.   The  assets  acquired  and  deposits  assumed  totalled
approximately  $90 million,  including $47 million in loans.  The purchase price
was  approximately  $12 million.  Operating results from the date of acquisition
are included in the accompanying consolidated statements of operations beginning
in the first quarter of 1995.

(3)  EARNINGS PER SHARE

    Earnings per share is calculated using the weighted average number of shares
outstanding  during each period  presented.  Potentially  dilutive  common stock
equivalents consist of stock options which have been granted to certain officers
and directors in prior  periods.  Incorporating  these common stock  equivalents
into the  calculation  of earnings per share using the treasury  method does not
materially  affect the  reported  results  on either a primary or  fully-diluted
basis.


                               Page 7 of 22 Pages

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SUMMARY

      Whitney Holding  Corporation earned $8.04 million for the first quarter of
1996,  or $0.47 per share,  including  the effect of $2.3  million in  after-tax
expenses  related to a merger  completed  in  March  1996. Before merger related
expenses,  the  Company  earned $10.3 million or $0.61 per share.  For the first
quarter of 1995, the Company earned $8.95 million or $0.53 per share.

    Taxable-equivalent  net  interest  income  increased  $2.2  million  or 6.5%
between  the first  quarters of 1995 and 1996 while the  taxable-equivalent  net
interest  margin  declined  from  4.99% in 1995 to  4.75% in 1996.  Non-interest
income  improved  slightly  to $8.7  million in 1996 from $8.6  million in 1995.
Non-interest  expense was $3.7 million or 12.8%  higher in the first  quarter of
1996  compared  to  1995,  largely  as a result  of  completed  merger  expenses
totalling approximately $2.8 million.

    The following compares the annualized return on average total assets and the
return on average  shareholders'  equity for the three-month periods ended March
31, 1996 and 1995.

                                                           1996
                                                      Before Merger
                                              1996   Related Expenses   1995
                                             ------  ----------------  ------ 

    Return on average assets                  0.94%        1.20%        1.16%

    Return on average shareholders' equity    8.76%       11.23%       11.11%

    Non-performing  assets  increased  $2.0 million in 1996's first quarter from
year end 1995 to $16.5 million at March 31, 1996.  This total is $5.2 million or
24% below the level of non-performing  assets at March 31, 1995. The reserve for
possible  loan  losses was $41.4  million  on March 31,  1996,  an amount  which
represented  351% of  non-performing  loans and 2.6% of total loans. At year end
1995, the reserve  coverage was 405% of  non-performing  loans and 2.5% of total
loans.

    For the first quarter of 1996,  average earning assets were $3.12 billion, a
net increase of $300 million  from $2.82  billion in the first  quarter of 1995.
Quarterly  average loans  outstanding  grew $405 million or 34% between 1995 and
1996 while the average  investment in securities  decreased $105 million or 6.7%
as maturities  were used to fund loan growth.  At March 31, 1996 earning  assets
totalled $3.13 billion compared to $3.05 billion at December 31, 1995.

    Average total  deposits  increased $134 million or 5.2% in the first quarter
of 1996 to $2.72  billion when  compared to the total of $2.58 billion in 1995's
first quarter.  Total  deposits at March 31, 1996 were $2.77 billion,  virtually
unchanged  from year end 1995.  Short term funds obtained  through  purchases of
federal  funds and  sales of  securities  under  repurchase  agreements,  net of
federal  funds sold,  increased on average by $133 million or 71.7%  between the
first  quarters  of 1995 and 1996.  The  quarterly  increases  in average  total
deposits and average short term  borrowings from 1995 to 1996 both supported the
growth in average loans over this same period.

    On March 8, 1996,  the  Company  completed  its merger  with First  Citizens
BancStock, the  parent of  The  First  National Bank in St. Mary Parish ("FNB".)
FNB,  which  was  merged  into  Whitney  National  Bank,  had  total  assets  of
approximately  $243  million,  including   $147  million  in  loans,  and  total
deposits  of  $214  million at the closing date.  The merger has been  accounted
for  as a pooling of interests and prior period information has been restated to
present the combined financial results.


                               Page 8 of 22 Pages

<PAGE>



    In April 1996, the Company  announced it had entered into merger  agreements
with two banking  institutions  operating in Florida,  one with  American Bank &
Trust of  Pensacola,  Florida  ("AB&T")  and one with  Liberty  Holding  Company
("LHC"), the parent of Liberty Bank, also of Pensacola.  These institutions have
combined assets of approximately $111 million and operate five banking locations
in  the  Pensacola   area.   AB&T  and  Liberty  Bank  will  be  merged  into  a
newly-chartered  national  bank to be  formed by the  Company  in  Florida.  The
Company  will issue  common  stock  with a total  value  of  $24.25  million  in
connection  with these  transactions,  subject to certain  adjustments.  Each of
these mergers will be accounted for as a pooling of interests.  Consummation  of
each  transaction is subject to the approval of respective  shareholders of AB&T
or LHC, approval from appropriate regulatory agencies, a due diligence review by
the Company, and other customary conditions to closing. The mergers are expected
to be completed during the third quarter of 1996.

    In  January,  1996,  the  Company  announced  negotiations  to enter  into a
definitive  merger  agreement with New Iberia Bancorp,  parent of The New Iberia
Bank which has assets of  approximately  $260  million  and  branches in Iberia,
Lafayette  and  Vermilion   Parishes  in  southern   Louisiana.   Completion  of
negotiations and initiation of a plan of merger are still pending.

    The Company  declared a dividend of $0.22 per share in the first  quarter of
1996,  payable April 1, 1996. This is the same as for the fourth quarter of 1995
and a 10% increase over the $0.20 per share dividend  declared in each of 1995's
first three quarters.


                               Page 9 of 22 Pages

<PAGE>



FINANCIAL CONDITION

Loans

     The Company  reported  growth in average  loans  outstanding  for the first
quarter of 1996 of $405 million or 34.0% when  compared to the first  quarter of
1995. Total loans outstanding of $1.59 billion at March 31, 1996 were $6 million
above the total outstanding at year end 1995 and $346 million or 27.8% above the
total of a year earlier.  The Company's loan growth  reflects both the continued
favorable  economic  conditions in the Company's market area, which is primarily
southern  Louisiana,  Mississippi  and  Alabama,  as well as a focused effort to
market the Banks' retail and commercial loan products.

    All categories of loans  experienced  solid growth from the first quarter of
1995 to the first quarter of 1996. Commercial loans, other than those secured by
real estate,  increased  approximately  $165  million or 27.3%  between 1995 and
1996.  Loans  secured  by  commercial  and  other  non-residential  real  estate
collateral  increased  approximately  $115  million or 31.0%.  Loans to entities
involved in  manufacturing  and  wholesaling  exhibited  the  strongest  growth,
although the overall  increase  was well  distributed  over diverse  industries.
Retail  mortgages  grew by  approximately  $63  million or 38.1%  between  these
periods,  largely as a result of the  successful  promotion  of new retail  loan
products, while loans to individuals, which include various consumer installment
and credit line loan products, increased $3 million or 2.8%.

Deposits and Short-Term Borrowings

    The  Company's  average  deposits  increased  $134  million or 5.2% to $2.72
billion in the first  quarter of 1996 from $2.58 billion in 1995. As is shown in
Table 1,  non-interest-bearing  demand deposits increased $30 million or 3.8% in
1996 as  compared to 1995.  This table also shows that  average  time  deposits,
which  includes both core deposits and  certificates  of deposit of $100,000 and
over,  increased  $175 million or 26.2% between 1995 and 1996. The growth within
the time deposit  category came both from core deposits of under  $100,000 which
increased  $42  million and from a $128  million  increase  in  certificates  of
deposit of $100,000 and over. Time deposit growth was particularly strong in the
Company's  south  Alabama  market,  although all of the  Company's  market areas
experienced increases.

    First  quarter  average  savings,  NOW and  money  market  account  deposits
decreased $71 million or 6.3% between 1995 and 1996.  Despite a moderate decline
in market interest rates during 1995, higher-rate  investment  alternatives were
available to these  lower-cost  depositors  during the past year which  fostered
disintermediation of some deposit funds.

    The Company's  short-term  borrowings  consist of purchases of federal funds
and sales of securities under repurchase agreements.  Such borrowings are both a
source of funding  for certain  short-term  lending  facilities  and part of the
Company's services to correspondent  banks and certain other customers.  For the
first quarter of 1996,  average  short-term  borrowings  increased  $133 million
compared to the same period in 1995, an increase which is partly attributable to
the  promotion of repurchase  agreements in connection  with an expansion of the
Banks' cash management  services.  The Company's  average  short-term  borrowing
position,  net of federal funds sold,  was $286 million for the first quarter of
1996 and $154 million in 1995's first quarter.

Investment in Securities

    The Company's total  investment in securities was $1.49 billion at March 31,
1996, a increase of approximately $53 million or 3.7% from the December 31, 1995
total of $1.44 billion. The average total

                               Page 10 of 22 Pages

<PAGE>



investment  securities  portfolio  outstanding  decreased  $105 million  or 6.7%
between  the  first quarter of 1995  and  the first quarter of 1996.  Funds from
maturing  investments, particularly U. S. Treasury securities, have been used to
satisfy increased loan demand between the quarterly periods.

    The mix of average  investments has remained  relatively stable,  with U. S.
Treasury and government agency  securities,  excluding  mortgage-backed  issues,
representing between 75% and 80% of the totals. The weighted-average maturity of
the overall  portfolio of securities was 32 months at March 31, 1996 as compared
with 28 months at March 31, 1995.  As is shown in Table 1, the  weighted-average
taxable-equivalent  portfolio  yield for the first quarter of 1996 was 6.06%, an
increase of 13 basis points from the 5.93% yield in the first quarter of 1995.

    Securities classified as available for sale constituted approximately 12% of
the total  investment  portfolio  at March 31, 1996  compared to 13% at year end
1995.  These  securities  are  reported  at their  estimated  fair values in the
consolidated  statements of condition with the unrealized gain or loss reported,
net of tax, as a separate  component  of  shareholders'  equity.  The  remaining
portfolio  securities  are  classified  as held to maturity  and are reported at
amortized cost. The Company maintains no trading portfolio.

Asset Quality

    Overall asset quality exhibited a trend of steady  improvement over the past
several  years.  As is shown in Table 3,  non-performing  assets  increased $2.0
million in 1996's first quarter from year end 1995 to $16.5 million at March 31,
1996.  Substantially  all of this increase is the result of the downgrade in the
credit rating of a single  borrower.  The total is $5.2 million or 24% below the
level of non-performing assets at March 31, 1995. For the first quarter of 1996,
the Company successfully recovered $2.9 million of previously charged-off loans.
As is shown in Table 2,  during the same  period  the  Company  identified  $0.8
million of loans to be charged  off as  uncollectible  against  the  reserve for
possible loan losses,  resulting in a net recovery of $2.1 million.  The Company
was also in a net recovery  position of approximately  $1.2 million in the first
quarter of 1995 when recoveries totalled $2.6 million.


    The reserve for possible loan losses is  maintained  at a level  believed by
management  to be  adequate  to absorb  potential  losses in the  portfolio.  No
provision or reserve  reduction was required for the first quarter of 1996.  The
small  addition to the reserve in the first quarter of 1995 reflects a provision
recorded  by the pooled  institution.  The  reserve  for  possible  loan  losses
represented  351% of  non-performing  loans at March 31, 1996.  At year end 1995
this reserve coverage was 405%.

    Whitney  National Bank has several  property  interests  which were acquired
through  routine  banking  transactions  generally  prior to 1933 and  which are
recorded in its financial  records at a nominal  value.  Management  continually
investigates  ways to maximize  the return on these  assets.  The net  operating
income from these property  interests,  primarily from oil and gas royalties and
real estate operations, was approximately $215,000 for the first quarter of 1996
and  $46,000 in the  comparable  period in 1995.  Future  dispositions  of these
assets may result in the recognition of substantial gains.


                               Page 11 of 22Pages

<PAGE>



Capital Adequacy

    The Company's  regulatory capital ratios increased slightly between December
31, 1995 and March 31, 1996. The Company's  regulatory  capital ratios are shown
here compared to the minimums currently  required for regulatory  classification
as a "well capitalized" institution. The regulatory capital ratios for the Banks
were also well in excess of minimum requirements at March 31, 1996.
<TABLE>
<CAPTION>
                                                                  Required for
                       March 31,          December 31,          well-capitalized
                         1996                1995                 institution
                     ------------      -----------------        ----------------
<S>                  <C>               <C>                      <C> 
Tier 1 risk-based
    capital ratio       17.31%              17.26%                    6.00%


Total risk-based
   capital ratio        18.57%              18.52%                   10.00%


Tier 1 leverage
  capital ratio          9.95%              10.08%                    5.00%
</TABLE>

                               Page 12 of 22 Pages

<PAGE>



RESULTS OF OPERATIONS

Net Interest Income

    Taxable-equivalent  net  interest  income  for  the  first  quarter  of 1996
increased  $2.2  million or 6.5% as  compared  to same  period in 1995.  The net
interest margin  decreased to 4.75% in 1996 from 4.99% in 1995. A combination of
factors  contributed to these  changes,  the components of which are detailed in
Table 1.

    First quarter taxable-equivalent loan interest income increased $8.1 million
or 29.8% in 1996  from the first  quarter  in 1995.  This  increase  was  driven
entirely by the $405 million growth in average loans  outstanding  between these
periods.  The increase in interest income from loan growth was partially  offset
by a  decrease  in the  quarterly  effective  loan  portfolio  yield of 39 basis
points, to 8.82% in 1996 from 9.21% in 1995. Market interest rates trended lower
throughout  1995 and early 1996, and bank prime rates  decreased 75 basis points
from the first quarter of 1995 to the first quarter of 1996.  Approximately  40%
of the Company's loan portfolio reprices with changes in prime.

    Taxable-equivalent  interest  income on investments  securities in the first
quarter of 1996  decreased $0.8 million or 3.5% compared to the first quarter of
1995, a decrease  which is  consistent  with the $105  million  reduction in the
average investment in securities between these periods.  Because of its maturity
structure the effective yield on the Company's  investment  securities portfolio
is not as  immediately  responsive to rising or falling  market rates as are its
loan yields.  The effective  portfolio  yield was 6.06% for the first quarter of
1996 and  5.93%  for the  comparable  period of 1995,  an  increase  of 13 basis
points.

    The net increase in quarterly  taxable-equivalent  interest  income  between
1995 was $7.2 million or 14.2%. The overall effective earning-asset yield in the
first  quarter of 1996 was 7.47%,  an increase of 15 basis  points from 7.32% in
1995's first quarter.

    Interest  expense  increased  approximately  $5.0 million or 31.0% in 1996's
first quarter as compared to the same period in 1995. This increase  reflects in
part the impact of the $236 million  increase in average total  interest-bearing
liabilities  outstanding  between these periods.  The increase also reflects the
rate structures of the markets in which the Company has made  acquisition  since
the  beginning  of 1995 and a shift in the deposit mix toward time  deposits,  a
shift which is also partly attributable to recent acquisitions. The overall cost
of funds rate on interest-bearing liabilities was 3.82% for the first quarter of
1996 and 3.30% in 1995's first quarter, an increase of 52 basis points.

Other Income and Expense

    Non-interest income,  adjusted to exclude net gains from sales of foreclosed
real  estate,  increased  $213  thousand  or 2.6% to $8.5  million  in the first
quarter  of 1996 from $8.3  million  in the same  period  of 1995.  Income  from
service charges on deposit accounts,  which accounted for approximately  half of
non-interest  income in each of these quarters,  decreased $188 thousand or 4.5%
from 1995 to 1996,  primarily  because of a decrease in fees charged to business
related  accounts.  The  reduction  in  the  Company's  FDIC  deposit  insurance
premiums,  as discussed below,  led to a corresponding  reduction in the deposit
insurance  assessment on business  accounts and was partly  responsible  for the
decrease in business account service fee income.

    The Company  continued to expand its automated teller facilities during 1995
and the first quarter of 1996. Fees generated from ATM operations increased $151
thousand or 55% in the first  quarter of 1996 over the same period in 1995.  Fee
income from credit card related operations and from services which

                               Page 13 of 22 Pages

<PAGE>



support  the  international  activities  of the  Company's  customers  increased
between these periods,  reflecting both economic  conditions as well as enhanced
products and successful  marketing efforts.  Income from the Company's secondary
mortgage loan operations also was higher in the first quarter of 1996 reflecting
in part a more favorable interest rate environment than during the first quarter
of 1995.

    Non-interest  operating  expenses were $32.9 million in the first quarter of
1996,  including $2.8 million in expenses  related to a completed  merger.  This
represents  an increase of $3.7 million or 12.8% over 1995's first quarter total
of $29.1 million.

    Salaries and employee  benefits expense totalled $16.8 million for the first
quarter of 1996  compared  to $15.0  million for the first  quarter of 1995,  an
increase of $1.8 million or 11.8%.  Approximately  $0.8 million of this increase
relates to  nonrecurring  personnel costs incurred in connection with the merger
completed in March 1996. An additional $0.4 million of this comparative increase
was related to the new banking  operations  opened in Alabama in mid-February of
1995. The remaining  increase in 1996 of $0.7 million or 4.7% is attributable to
regular merit  increases,  staff  additions and various  employee and management
benefits and incentives.

    Non-interest expenses other than  personnel-related  expenses increased $1.9
million or 13.9%  between  the first  quarter  of 1995 and the first  quarter of
1996. Excluding  approximately $2.0 million in expenses related to the completed
merger in 1996,  there was a small net decrease in these  non-interest  expenses
between the quarterly periods.

    In 1996 as  compared  to 1995, the dramatic reduction in the premium charged
for FDIC deposit insurance during the second half of 1995 was responsible  for a
$1.4 million reduction in the Company's  quarterly  deposit  insurance  expense.
Occupancy expense  increased $225 thousand or 11.9% in the first quarter of 1996
reflecting both the expansion of the Company's branch  network, primarily in the
south Alabama market, and the ongoing program  to  upgrade  the  appearance  and
functionality of its administrative  offices  and  a  significant  number of the
Company's  existing  branches.  Enhancements  to  the Company's data  processing
systems  and  automation  capabilities  during  1995  as  well as the continuing
expansion of its ATM network contributed to an  increase of  approximately  $300
thousand  or  13.0%  for  1996  in  the  quarterly  expense  for furnishings and
equipment.  Various other expense categories increased a total  of approximately
$800 thousand in 1996, including a $200  thousand  increase  related  to certain
legal settlements.

Income Taxes

    The Company provided for income taxes at an overall  effective rate of 30.8%
for the first  quarter  of 1996 and a 31.4%  rate for the  comparable  period of
1995. The effective  rates in each period differ from the statutory rates of 35%
primarily  because of the tax exempt income earned on  investments  in state and
municipal obligations.

LIQUIDITY AND OTHER MATTERS

Liquidity

    The  Company  and the Banks  manage  liquidity  to ensure  their  ability to
satisfy  customer  demand  for  credit,  to fund  deposit  withdrawals,  to meet
operating and other corporate  obligations,  and to take advantage of investment
opportunities,  all in a timely and cost-effective manner. Traditionally,  these
liquidity  needs have been met by maintaining a strong base of core deposits and
by carefully managing

                               Page 14 of 22Pages

<PAGE>



the  maturity  structure of the  investment  portfolios.  The funds  provided by
current  operations and forecasts of loan  repayments are also considered in the
liquidity management process.

    The Banks enter into short-term borrowing arrangements by purchasing federal
funds and selling  securities under repurchase  agreements,  both as a source of
funding for certain short-term lending facilities and as part of its services to
correspondent  banks and certain  other  customers.  Neither the Company nor the
Banks have accessed long-term debt markets as part of liquidity management.

    Average core  deposits,  defined as all deposits other than time deposits of
$100,000 or more, were virtually unchanged in the first quarter of 1996 compared
to the same period in 1995. Core deposits  comprised  approximately 85% and 90%,
respectively, of total average deposits for both of these periods.

    As of March 31, 1996,  approximately $342 million or 26% of the portfolio of
investment  securities held to maturity was scheduled to mature within one year.
An additional $183 million of investment  securities was classified as available
for sale at the end of 1996's first quarter, although management's determination
of this classification does not derive primarily from liquidity considerations.

    The Banks had $946 million in unfunded loan commitments outstanding at March
31,  1996,  a small  decrease of $2 million from the level at December 31, 1995.
Contingent   obligations  under  letters  of  credit  and  financial  guarantees
increased $8 million  between these dates to a total of $89 million at March 31,
1996.  Available credit card lines were $35 million at March 31, 1996, virtually
unchanged from year end 1995. Draws under these financial commitments should not
place any unusual strain on the Company's liquidity position.

                               Page 15 of 22Pages

<PAGE>
<TABLE>
<CAPTION>
TABLE 1.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
(dollars in thousands, unaudited)
                                                                   FIRST QUARTER ENDED MARCH 31,
                                                          1996                               1995
                                                Average     Income/   Yield/       Average     Income/   Yield/
                                                Balance     Expense     Rate       Balance     Expense     Rate
                                              -------------------------------------------------------------------
ASSETS
<S>                                            <C>          <C>         <C>       <C>          <C>         <C>
Loans (tax equivalent) u(1),(2)..............  $1,596,782   $35,120     8.82 %    $1,191,481   $27,052     9.21 %
                                              -------------------------------------------------------------------

U. S. Treasury securities....................    $777,056   $10,800     5.57 %    $1,002,194   $13,478     5.45 %
U.S. government agency securities............     327,828     4,889     5.98         266,986     3,892     5.83
Mortgage-backed securities ..................     244,152     3,927     6.48         163,679     2,792     6.55
State and municipal securities                                       
     (tax equivalent) u(1)...................     134,156     2,805     8.39         131,055     2,693     8.22
Corporate bonds and other securities.........       4,602        62     5.40          29,911       445     6.03
                                              -------------------------------------------------------------------
  Total investment in securities u(3)........  $1,487,794   $22,483     6.06 %    $1,593,825   $23,300     5.93 %
                                              -------------------------------------------------------------------
                                                                                            
Federal funds sold...........................      31,910       443     5.57 %        31,519       459     5.91 %
Interest-bearing deposits....................         143         2     5.67             230         3     5.29
                                              -------------------------------------------------------------------
  Total interest-earning assets..............  $3,116,629   $58,048     7.47 %    $2,817,055   $50,814     7.32 %
                                              -------------------------------------------------------------------
                                                                                            
Cash and due from financial institutions.....     189,493                            186,932  
Bank premises and equipment, net.............      84,670                             71,061
Other real estate owned, net.................       4,769                              7,065
Other assets.................................      77,346                             78,579
Reserve for possible loan losses.............     (40,341)                           (37,498)
                                              ------------                       ------------ 
  Total assets...............................  $3,432,566                         $3,123,194  
                                              ============                       ============
                                                                                            
LIABILITIES                                   
Savings deposits.............................    $462,468    $3,087     2.68 %      $497,729    $3,284     2.68 %
NOW and MMDA deposits........................     591,794     2,987     2.02         628,014     3,029     1.96
Time deposits................................     845,120    11,108     5.27         669,855     7,516     4.55
                                              -------------------------------------------------------------------
  Total interest-bearing deposits............  $1,899,382   $17,182     3.63 %    $1,795,598   $13,829     3.12 %
                                              -------------------------------------------------------------------

Federal funds purchased and                  
  repurchase agreements......................     317,996     3,944     4.97 %       185,206     2,304     5.05 %
                                              -------------------------------------------------------------------
  Total interest-bearing liabilities.........  $2,217,378   $21,126     3.82 %    $1,980,804   $16,133     3.30 %
                                              -------------------------------------------------------------------
                                                                                            
Demand deposits, non-interest-bearing........     817,919                            787,603  
Other liabilities............................      29,245                             28,355
Shareholders' equity.........................     368,024                            326,432
                                              ------------                       ------------
  Total liabilities and shareholders'
   equity....................................  $3,432,566                         $3,123,194
                                              ============                       ============

  Net interest income/margin
   (tax equivalent)u(1)......................               $36,922     4.75 %                 $34,681     4.99 %
                                                           =========   =======                =========   =======
                                                           

<FN>
u1 Tax equivalent amounts are calculated using a marginal federal income tax rate of 35%.
u2 Average balance includes nonaccruing loans of $8,677  in 1996 and $14,040 in 1995.
u3 Average balance includes unrealized gain (loss) on securities available for sale of $1,685 in 1996 and ($7,510) in 1995.  These
   amounts, primarily associated with mortgage-backed securities, are excluded in calculating the yield.
</FN>
</TABLE>



                              Page 16 of 22 Pages

<PAGE>

<TABLE>
<CAPTION>
TABLE 2.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
RESERVE FOR POSSIBLE LOAN LOSSES
(by quarter, in millions, unaudited)

                                                     1996                 1995
                                                   -------  -------------------------------
                                                      1st      4th     3rd     2nd     1st
                                                   -------  -------------------------------
<S>                                                 <C>      <C>     <C>     <C>     <C>  
   Reserve balance, beginning of quarter.........   $39.3    $36.1   $41.3   $39.4   $36.3
    Reserves provided through acquisition.........      -        -       -       -     1.8
    Provision for possible loan losses:            
        Expense of providing loss reserves........      -      0.3       -     0.1     0.1
        Reduction of loss reserves................      -        -    (9.9)      -       -
    Loans charged off.............................   (0.8)    (0.5)   (0.5)   (1.1)   (1.4)
    Recoveries....................................    2.9      3.4     5.2     2.9     2.6
                                                   -------  -------------------------------
    Reserve balance, end of quarter...............  $41.4    $39.3   $36.1   $41.3   $39.4
                                                   =======  ===============================


TABLE 3.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NON-PERFORMING ASSETS AND OTHER SELECTED DATA
(end of quarter, dollars in millions, unaudited)

                                                     1996                 1995
                                                   -------  -------------------------------
                                                      1st      4th     3rd     2nd     1st
                                                   -------  -------------------------------
Loans accounted for on a nonaccrual basis.........  $10.2     $8.1    $9.3   $13.9   $14.5

Restructured loans................................    1.6      1.6       -       -       -

                                                   -------  -------------------------------
Total non-performing loans........................  $11.8     $9.7    $9.3   $13.9   $14.5
                                                   -------  -------------------------------
                                                  
Other real estate owned, net......................    4.7      4.8     5.4     6.2     7.2
                                                  
Other foreclosed assets...........................      -        -       -       -       -
                                                   -------  -------------------------------
Total non-performing assets.......................  $16.5    $14.5   $14.7   $20.1   $21.7
                                                   =======  ===============================

Net gain on sales of OREO.........................   $0.2     $0.1       -    $0.5    $0.3
                                                   =======  ===============================
                                                  
Reserve for possible                                                       
   loan losses as a percent of:                   
   Total non-performing loans.....................    351%     405%    388%    297%    272%
   Total loans....................................    2.6%     2.5%    2.6%    3.1%    3.2%
                                                  
Non-performing loans as a percent of              
   total loans....................................   0.74%    0.61%   0.67%   1.04%   1.16%
                                                  
Non-performing assets as a percent of             
   total assets...................................   0.47%    0.43%   0.46%   0.63%   0.69%
                                                  
</TABLE>



                              Page 17 of 22 Pages



<PAGE>



PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a) (3) Exhibits:

    Exhibit 3.1 - Copy of Composite  Charter,  incorporated  by reference to the
    Company's March 31, 1993 Form 10-Q

    Exhibit 3.2 - Copy of Bylaws,  as amended,  incorporated by reference to the
    Company's March 31, 1993 Form 10-Q

    Exhibit 10.1 - Stock Option  Agreement  between  Whitney Holding Corporation
    and William L. Marks,  incorporated  by reference to the Company's 1990 Form
    10-K

    Exhibit 10.2 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney National Bank and William L. Marks, incorporated by reference to the
    Company's June 30, 1993 Form 10-Q

    Exhibit 10.3 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney National Bank and R. King Milling,  incorporated by reference to the
    Company's June 30, 1993 Form 10-Q

    Exhibit 10.4 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney  National Bank and Edward B. Grimball,  incorporated by reference to
    the Company's June 30, 1993 Form 10-Q

    Exhibit 10.5 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney National Bank and Kenneth A. Lawder, Jr.,  incorporated by reference
    to the Company's June 30, 1993 Form 10-Q

    Exhibit 10.6 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney  National Bank and G. Blair  Ferguson,  incorporated by reference to
    the Company's September 30, 1993 From 10-Q

    Exhibit 10.7 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney  National  Bank and  Joseph W. May,  effective  December  13,  1993,
    incorporated by reference to the Company's 1993 Form 10-K

    Exhibit 10.8 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney National Bank and John C. Hope, III, effective October 28, 1994

    Exhibit 10.9 - Executive  agreement  between  Whitney  Holding  Corporation,
    Whitney National Bank and Robert C. Baird, Jr., effective July 26, 1995

    Exhibit 10.10 - Long-term  incentive  program,  incorporated by reference to
    the Company's 1991 Form 10-K

    Exhibit 10.11 - Executive  compensation  plan,  incorporated by reference to
    the Company's 1991 Form 10-K

    Exhibit 10.12 - Form of restricted  stock agreement  between Whitney Holding
    Corporation  and certain of its officers,  incorporated  by reference to the
    Company's June 30, 1992 Form 10-Q


                               Page 18 of 22 Pages

<PAGE>



    Exhibit  10.13 - Form of stock  option  agreement  between  Whitney  Holding
    Corporation  and certain of its officers,  incorporated  by reference to the
    Company's June 30, 1992 Form 10-Q

    Exhibit 10.14 - Directors'  Compensation Plan,  incorporated by reference to
    the Company's Proxy Statement dated March 24, 1994

    Exhibit 10.14a -  Amendment   No. 1  to  the   Whitney  Holding  Corporation
    Directors' Compensation Plan

    Exhibit  10.15 -  Agreement  and  Plan of  Merger  between  Whitney  Holding
    Corporation  and First Citizens  BancStock,  Inc.,  effective  September 28,
    1995, incorporated by reference to the Company's 1995 Form 10-K

    Exhibit  10.16 -  Retirement  Restoration  Plan  effective  January 1, 1995,
    incorporate by reference to the Company's 1995 Form 10-K

    Exhibit 21 - Subsidiaries

    Whitney  Holding  Corporation  owns  100% of the  capital  stock of  Whitney
    National Bank and Whitney Bank of Alabama. All other subsidiaries considered
    in the aggregate would not constitute a significant subsidiary.

    Exhibit 27 - Financial Data Schedule

(b) Reports on Form 8-K

The Registrant filed the  following  current  reports  on  Form 8-K  during  the
quarter for which this report is filed:

    Current report on Form 8-K dated January 19, 1996, filed on January 19, 1996
    (Item 5 - Other  Events),  the  Registrant's  decription  of  its securities
    registristered under the Securities Exchange Act of  1934, as amended.

    Current report on Form 8-K dated Janyary 24, 1996, filed on January 26, 1996
    (Item  5 - Other Events),  announcing that the Registrant and The New Iberia
    Bancorp, Inc. would negotiate a definitive agreement for the aqquisition  of
    The New Iberia Bancorp, Inc. by the Registrant.

    Current  report  on  Form  8-K dated  March 8, 1996, filed on March 25, 1996
    (Item 2 - Acquisition or  Disposition  of Assets), announcing the completion
    of  the Registrant's acquisition by merger of First Citizens BancStock, Inc.
    As  permitted  by  Items  7(a)(4)  and 7(b)(2) of  Form 8-K,  the Registrant
    omitted  from this  filing the financial statements of the business acquired
    and the pro forma financial information required by the form, each of  which
    will be filed by amendment to this current report on Form 8-K.


                              Page 19 of 22 Pages
<PAGE>


               Pursuant to the requirements  of  the  Securities Exchange Act of
1934 the  registrant  has  duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                               WHITNEY HOLDING CORPORATION
                                                        (Registrant)



Date:       May 10, 1996                       By:/s/ Edward B. Grimball
     ------------------------                     ---------------------------
                                                   Edward B. Grimball
                                                   Executive Vice President &





                              Page 20 of 22 Pages

<PAGE>

                                 AMENDMENT NO. 1

                           WHITNEY HOLDING CORPORATION
                          DIRECTORS' COMPENSATION PLAN


                  WHEREAS, Whitney Holding Corporation, a corporation organized
and  existing  under  the  laws  of  the  State of Louisiana (the "Corporation")
adopted  the  Whitney  Holding  Corporation  Directors'  Compensation  Plan (the
"Plan"), first effective as of April 27, 1994;

                  WHEREAS,  the  Corporation  now  desires  to  amend  the Plan,
Section 10.3 of  the  Plan  permits such amendment, and on July 26, the Board of
Directors of the Corporation  approved such amendment, to be effective as of the
June 30, 1996  Stock  Transfer  Date  (as  defined  in the Plan), subject to the
approval of the shareholders of the Corporation;

                  NOW, THEREFORE, effective  as of June 30, 1996, the Plan shall
be amended as follows:

                                       I.

                  Section 4.2  of the Plan shall be restated, in its entirety to
                  read as follows:

                  "The  number  of  shares of  Common  Stock  transferred by the
                  Corporation to each Director for receipt or deferral hereunder
                  as  of  each  Stock  Transfer  Date shall be 300, which amount
                  shall be subject to adjustment, from time to time, as provided
                  in Paragraph 3.2 hereof."

                                       II.

                  Notwithstanding the foregoing provisions of this Amendment No.
1, the   transfer  of  additional  Common  Stock  hereunder  shall  be expressly
conditioned  upon  the  approval  of this amendment  by  the shareholders of the
Corporation.

                  EXECUTED  in  multiple  counterparts,  each  of which shall be
deemed an original, this 28th day of February, 1996.





                               Page 21 of 22 Pages



<PAGE>



<TABLE> <S> <C>

<ARTICLE>                                              9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-END>                                 MAR-31-1996
<CASH>                                           238,015
<INT-BEARING-DEPOSITS>                               100
<FED-FUNDS-SOLD>                                  45,000
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                      182,723
<INVESTMENTS-CARRYING>                         1,311,249
<INVESTMENTS-MARKET>                           1,328,914
<LOANS>                                        1,592,994
<ALLOWANCE>                                       41,406
<TOTAL-ASSETS>                                 3,499,365
<DEPOSITS>                                     2,767,744
<SHORT-TERM>                                     329,938
<LIABILITIES-OTHER>                               31,376
<LONG-TERM>                                            0
                                  0
                                            0
<COMMON>                                           2,800    
<OTHER-SE>                                       367,507
<TOTAL-LIABILITIES-AND-EQUITY>                 3,499,365
<INTEREST-LOAN>                                   34,986
<INTEREST-INVEST>                                 21,512
<INTEREST-OTHER>                                     443
<INTEREST-TOTAL>                                  56,941
<INTEREST-DEPOSIT>                                17,182
<INTEREST-EXPENSE>                                21,126
<INTEREST-INCOME-NET>                             35,815
<LOAN-LOSSES>                                          0
<SECURITIES-GAINS>                                     0
<EXPENSE-OTHER>                                   32,905
<INCOME-PRETAX>                                   11,607
<INCOME-PRE-EXTRAORDINARY>                        11,607
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       8,037
<EPS-PRIMARY>                                       0.47
<EPS-DILUTED>                                       0.47
<YIELD-ACTUAL>                                      7.47
<LOANS-NON>                                       10,247
<LOANS-PAST>                                         915
<LOANS-TROUBLED>                                   1,622
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                  39,305 
<CHARGE-OFFS>                                        825
<RECOVERIES>                                       2,926
<ALLOWANCE-CLOSE>                                 41,406 
<ALLOWANCE-DOMESTIC>                              36,636
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                            4,770
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission