WHITNEY HOLDING CORP
S-4, 1997-01-27
NATIONAL COMMERCIAL BANKS
Previous: VANGUARD MONEY MARKET RESERVES INC, 497, 1997-01-27
Next: ZAPATA CORP, 8-K, 1997-01-27



    As filed with the Securities and Exchange Commission on January 27, 1997
                                                    Registration No. 333-
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                            <C>                                                <C>       
        LOUISIANA                                       6711                                      72-6017893
(State or other jurisdiction of                (Primary Standard Industrial                       (I.R.S. Employer
 incorporation or organization)                  Classification Code Number)                      Identification No.)
</TABLE>


                             228 St. Charles Avenue
                          New Orleans, Louisiana 70130
                                 (504) 586-7117
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive office)
<TABLE>
<CAPTION>
<S>                                                <C>                                           <C>
        Joseph S. Schwertz, Jr., Esq.                          Copies to:                                   Copies to:
                  Secretary                           Patrick J. Butler, Jr., Esq.                     Carl J. Chaney, Esq.
         Whitney Holding Corporation                   Milling, Benson, Woodward,                 Watkins Ludlam & Stennis, P.A.
       228 St. Charles Ave. - Room 622              Hillyer, Pierson & Miller, L.L.P.                 633 North State Street
           New Orleans, LA  70130                    909 Poydras Street, Suite 2300                 Jackson, Mississippi 39202
               (504) 586-3474                             New Orleans, LA 70112
  (Name, address, including zip code, and
  telephone number, including area code, of
             agent for service)
</TABLE>

        Approximate Date of Commencement of Proposed Sale to the Public:
 Upon submission of the Plan of Merger described in this registration statement
 for the vote of shareholders of Merchants Bancshares, Inc. and Merchants Bank
                                & Trust Company
                            -------------------------

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, please check the following box. |_|
                           -------------------------
<TABLE>
<CAPTION>

                                                   CALCULATION OF REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------------------------------------
  
                                                                         Proposed                Proposed
       Title of each class of                   Amount                    maximum                 maximum                 Amount of
     securities to be registered                 to be                offering price             aggregate              registration
                                             registered(1)             per share(2)          offering price(2)               fee
<S>                                        <C>                        <C>                    <C>                        <C>    
 Common stock, no par value                1,727,133 shares               $10.10                $17,441,370               $5,285.26
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Based on the  $30.00  minimum  closing  sales  price  of a share of  Whitney
    Holding Corporation common stock that may be applied pursuant to the pricing
    formula  described  herein,  assuming  an  aggregate  acquisition  price  of
    $51,814,000.  There  is also  registered  hereby a  currently  indeterminate
    number of additional shares that may be issued in the transaction  described
    herein that may result from  application  of the pricing  formula  described
    herein.
(2) Calculated in accordance with Rule 457(f)(1), based on the book value, as of
    December 31, 1996 of the common stock of Merchants  Bancshares,  Inc. and of
    the common stock of Merchants Bank & Trust Company to be cancelled by reason
    of the mergers described herein,  and included herein solely for purposes of
    calculating the registration fee.

    The  registrant hereby  amends  this Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter become effective in  accordance with  Section 8(a) of
the Securities Act of 1933 or until this  registration  statement  shall  become
effective  on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
- --------------------------------------------------------------------------------
<PAGE>

<TABLE>
<CAPTION>

                           WHITNEY HOLDING CORPORATION
                              CROSS REFERENCE SHEET

Item of Form S-4                                                      Location in Prospectus
- ----------------                                                      ----------------------
<S>   <C>                                                             <C>   
A.    Information About the Transaction
      1.   Forepart of Registration Statement and                     Cover Page
           Outside Front Cover Page of Prospectus
      2.   Inside Front and Outside Back Cover Pages                  Inside Cover; Table of Contents
           of Prospectus
      3.   Risk Factors, Ratio of Earnings to Fixed                   Summary
           Charges and Other Information
      4.   Terms of the Transaction                                   Summary; The Plan of Merger
      5.   Pro Forma Financial Information                            Unaudited Pro Forma Condensed Combined
                                                                      Financial Information
      6.   Material Contacts with the Company Being                   The Plan of Merger - Background; The Plan
           Acquired                                                   of Merger - Reasons for the Plan of Merger;
                                                                      The Plan of Merger - Recommendation of the
                                                                      Company's and the Bank's Board of
                                                                      Directors
      7.   Additional Information Required for                        *
           Reoffering by Persons and Parties Deemed
           to be Underwriters
      8.   Interests of Named Experts and Counsel                     *
      9.   Disclosure of Commission Position on                       *
           Indemnification for Securities Act Liabilities
B.    Information About the Registrant
      10.  Information with Respect to S-3 Registrants                Inside Cover; Summary; Information about
                                                                      Whitney
      11.  Incorporation of Certain Information by                    Information about Whitney; Incorporation of
           Reference                                                  Certain Documents by Reference
      12.  Information with Respect to S-2 or S-3                     *
           Registrants
      13.  Incorporation of Certain Information by                    *
           Reference
      14.  Information with Respect to Registrants                    *
           other than S-2 or S-3 Registrants

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                           WHITNEY HOLDING CORPORATION
                              CROSS REFERENCE SHEET

Item of Form S-4                                                      Location in Prospectus
- ----------------                                                      ----------------------
<S>   <C>                                                             <C>
C.    Information About the Company Being Acquired
      15.  Information with Respect to S-3 Companies                  *
      16.  Information with Respect to S-2 or S-3                     *
           Companies
      17.  Information with Respect to Companies                      Information about the Company and the
           other than S-2 or S-3 Companies                            Bank
D.    Voting and Management Information
      18.  Information if Proxies, Consents or
           Authorizations are to be Solicited
           (1)    Date, Time and Place Information                    The Meetings - General
           (2)    Revocability of Proxy                               The Meetings - Solicitation, Voting and
                                                                      Revocation of Proxies
           (3)    Dissenters' Rights of Appraisal                     Dissenters' Rights
           (4)    Persons Making Solicitation                         The Meetings - General; The Meetings -
                                                                      Solicitation, Voting and Revocation of
                                                                      Proxies
           (5)    Interests of Certain Persons in                     Summary - Interests of Certain Persons in the
                  Matters to be Acted upon; Voting                    Mergers; The Plan of Merger - Interests of
                  Securities and Principal Holders                    Certain Persons in the Mergers; Information
                  Thereof                                             About the Company and the Bank - Security
                                                                      Holdings of Principal Shareholders and
                                                                      Management
           (6)    Vote Required for Approval                          The Meetings - Shares Entitled to Vote;
                                                                      Quorum; Vote Required
           (7)    Directors and Executive Officers;                   Information About the Company and the
                  Executive Compensation; Certain                     Bank
                  Relationships and Related
                  Transactions
      19.  Information if Proxies, Consents or                        *
           Authorizations are not to be Solicited or in
           an Exchange Offer

</TABLE>
- --------------------
*Not applicable or answer is in the negative.


<PAGE>
                           MERCHANTS BANCSHARES, INC.
                         MERCHANTS BANK & TRUST COMPANY
                                1300 25th Avenue
                           Gulfport, Mississippi 39501

                               February ____, 1997


Dear Shareholder:

         You  are  cordially   invited  to  attend  joint  special  meetings  of
shareholders of Merchants Bancshares,  Inc. (the "Company") and Merchants Bank &
Trust Company (the "Bank"), to be held in the main office of the Bank, 1300 25th
Avenue, Gulfport, Mississippi 39501, on ___________, _____________________, 1997
at ________, local time.

         The purpose of the special  meetings  will be to consider and vote upon
an  Agreement  and Plan of Merger  dated  November  14, 1996 and related  merger
agreements  (collectively,  the "Plan of Merger")  among the Company,  the Bank,
Whitney Holding Corporation  ("Whitney") and its wholly-owned subsidiary Whitney
National  Bank  of  Mississippi  ("WNB-Mississippi").  Pursuant  to the  Plan of
Merger,  the  Company  will  merge  into  Whitney,  the  Bank  will  merge  into
WNB-Mississippi,  and each outstanding  share of common stock of the Company and
each outstanding share of common stock of the Bank not owned by the Company will
be converted into shares of Whitney common stock as more fully  described in the
attached  Proxy  Statement-Prospectus.  You are urged to read the enclosed Proxy
Statement-Prospectus  in its entirety  for a more  complete  description  of the
terms of the Plan of Merger.

         The Boards of  Directors  of the Company and the Bank have  unanimously
approved  the Plan of Merger  and  believe  it is in the best  interests  of the
Company's and the Bank's shareholders.  Upon consummation of the Plan of Merger,
you would receive  common stock of Whitney,  one of the largest  Louisiana-based
bank holding companies, and as a new shareholder of Whitney, you would own stock
that is publicly  traded on the NASDAQ  Stock  Market.  It is a condition to the
consummation of the mergers that the Company and Whitney receive an opinion that
the mergers will  qualify as a tax-free  reorganization  for federal  income tax
purposes. Through WNB-Mississippi,  a national bank subsidiary of Whitney formed
to facilitate the proposed  mergers,  we believe Whitney will be able to offer a
broad  range of banking  services  in our market area and may be able to compete
more  effectively  in the  changing  economic and legal  environment  facing all
financial institutions.

         The    accompanying    Notices   of   Special    Meeting    and   Proxy
Statement-Prospectus contain information about the proposed mergers. Please read
carefully these materials and the documents  incorporated  therein by reference,
copies of which are available as indicated under the caption  "Incorporation  of
Certain Documents by Reference."

         The Boards of Directors  recommend that you vote FOR the Plan of Merger
and urge you to sign and date the  enclosed  proxy and return it promptly in the
accompanying  envelope  in order to ensure  that your  vote is  represented.  Of
course, if you attend the special meetings, you nevertheless may vote in person,
even though you previously returned your proxy.

                                    Very truly yours,




                                    Guy C. Billups, Jr.
                                    Chairman, Merchants Bancshares, Inc. and
                                    Merchants Bank & Trust Company

<PAGE>



                           MERCHANTS BANCSHARES, INC.
                                1300 25th Avenue
                           Gulfport, Mississippi 39501

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
               TO BE HELD ___________, _____________________, 1997


To the Holders of Common Stock of Merchants Bancshares, Inc.:

         NOTICE IS HEREBY  GIVEN  that a Special  Meeting of  Shareholders  (the
"Company Meeting") of Merchants Bancshares, Inc. (the "Company") will be held at
the  main  office  of its  subsidiary,  Merchants  Bank  &  Trust  Company  (the
"Bank"),1300   25th  Avenue,   Gulfport,   Mississippi   39501,  on  __________,
_______________, 1997, at ______, local time, for the following purposes:

         1.    To consider and vote upon a proposal to approve an Agreement and 
               Plan of Merger dated November 14, 1996 between Whitney Holding 
               Corporation ("Whitney"), the Company and the Bank and the related
               Joint Agreement of Merger between the Company and Whitney 
               (collectively, the "Plan  of Merger") pursuant to which, among
               other things: (a) the Company would merge into Whitney, (b)  the
               Bank would merge into Whitney National Bank of Mississippi, a 
               newly formed, wholly-owned bank subsidiary of Whitney, and (c)
               each outstanding share of common stock of the Company would be 
               converted into shares of Whitney common stock as determined in
               accordance with the terms of the Plan of Merger, all as more
               fully described in the attached Proxy Statement-Prospectus.

         2.    To transact such other business as may properly come before the 
               Company Meeting or any adjournments or postponements thereof.

         Only shareholders of record at the close of business on ______________,
1997  are  entitled  to  notice  of and to vote at the  Company  Meeting  or any
adjournment or postponement thereof. Dissenting shareholders who comply with the
procedural  requirements of Article 13 of the Mississippi  Business  Corporation
Act are or may be entitled to assert dissenters' rights under that Act.

         Shareholders  are  cordially  invited to attend the Company  Meeting in
person.  Whether or not you plan to attend the Company Meeting, you are urged to
complete, date and sign the enclosed proxy and to return it promptly.

                                    By order of the Board of Directors
                                    of Merchants Bancshares, Inc.



                                    W. Dale Stognet
                                    Secretary
Gulfport, Mississippi
February ____, 1997

- --------------------------------------------------------------------------------
                                I M P O R T A N T
IT IS  IMPORTANT  THAT  YOUR  SHARES  BE  REPRESENTED  AT  THE  COMPANY  MEETING
REGARDLESS OF THE NUMBER THAT YOU HOLD. PLEASE PROMPTLY COMPLETE,  SIGN AND MAIL
THE ENCLOSED PROXY IN THE ACCOMPANYING  POST-PAID  ENVELOPE,  WHETHER OR NOT YOU
INTEND TO BE PRESENT AT THE  COMPANY  MEETING.  YOU MAY REVOKE YOUR PROXY AT ANY
TIME BEFORE IT IS VOTED BY GIVING  WRITTEN NOTICE OF REVOCATION TO THE SECRETARY
OF THE  COMPANY  OR BY  EXECUTION  OF A PROXY  OF A LATER  DATE  FILED  WITH THE
SECRETARY OF THE COMPANY AT OR BEFORE THE COMPANY MEETING.  IN ADDITION,  IF YOU
ATTEND THE COMPANY MEETING, YOU MAY REVOKE YOUR PROXY BY VOTING IN PERSON.
- --------------------------------------------------------------------------------
<PAGE>


                         MERCHANTS BANK & TRUST COMPANY
                                1300 25th Avenue
                           Gulfport, Mississippi 39501

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
               TO BE HELD ___________, _____________________, 1997

To the Holders of Common Stock of Merchants Bank & Trust Company:

         NOTICE IS HEREBY  GIVEN  that a Special  Meeting of  Shareholders  (the
"Bank  Meeting") of Merchants  Bank & Trust Company (the "Bank") will be held at
its main office, 1300 25th Avenue,  Gulfport,  Mississippi 39501, on __________,
_______________, 1997, at ______, local time, for the following purposes:

         1.    To consider and vote upon a proposal to approve an Agreement and
               Plan of Merger dated November 14, 1996 between Whitney Holding
               Corporation ("Whitney"), Merchants Bancshares, Inc. (the 
               "Company") and the Bank and the related Agreement of Merger 
               between the Bank and Whitney National Bank of Mississippi ("WNB-
               Mississippi") (collectively, the "Plan of Merger") pursuant to
               which, among other things:  (a) the Company would merge into
               Whitney, (b) the Bank would merge into WNB-Mississippi, a newly
               formed, wholly-owned bank subsidiary of Whitney, and (c) each
               outstanding share of common stock of the Bank not owned by the 
               Company would be converted into shares of Whitney common stock as
               determined in accordance with the terms of the Plan of Merger, 
               all as more fully described in the attached Proxy Statement-
               Prospectus.

         2.    To transact such other business as may properly come before the
               Bank Meeting or any adjournments or postponements thereof.

         Only shareholders of record at the close of business on ______________,
1997  are  entitled  to  notice  of  and to  vote  at the  Bank  Meeting  or any
adjournment or postponement thereof. Dissenting shareholders who comply with the
procedural requirements of 12 U.S.C. ss.215a will be entitled to receive payment
of the cash value of their  shares  based upon the  appraisal  prescribed  by 12
U.S.C. ss.215a.

         Shareholders  are  cordially  invited  to attend  the Bank  Meeting  in
person.  Whether  or not you plan to attend the Bank  Meeting,  you are urged to
complete, date and sign the enclosed proxy and to return it promptly.

                                  By order of the Board of Directors
                                  of Merchants Bank & Trust Company



                                  George E. Estes, Jr.
                                  Secretary
Gulfport, Mississippi
February ____, 1997

- --------------------------------------------------------------------------------
                                I M P O R T A N T
IT IS IMPORTANT THAT YOUR SHARES BE  REPRESENTED AT THE BANK MEETING  REGARDLESS
OF THE  NUMBER  THAT  YOU  HOLD.  PLEASE  PROMPTLY  COMPLETE,  SIGN AND MAIL THE
ENCLOSED PROXY IN THE ACCOMPANYING POST-PAID ENVELOPE, WHETHER OR NOT YOU INTEND
TO BE PRESENT AT THE BANK MEETING.  YOU MAY REVOKE YOUR PROXY AT ANY TIME BEFORE
IT IS VOTED BY GIVING  WRITTEN NOTICE OF REVOCATION TO THE SECRETARY OF THE BANK
OR BY EXECUTION OF A PROXY OF A LATER DATE FILED WITH THE  SECRETARY OF THE BANK
AT OR BEFORE THE BANK MEETING. IN ADDITION,  IF YOU ATTEND THE BANK MEETING, YOU
MAY REVOKE YOUR PROXY BY VOTING IN PERSON.
- --------------------------------------------------------------------------------
<PAGE>


                           MERCHANTS BANCSHARES, INC.
                         MERCHANTS BANK & TRUST COMPANY
              PROXY STATEMENT FOR SPECIAL MEETINGS OF SHAREHOLDERS
               TO BE HELD ___________, _____________________, 1997


                           WHITNEY HOLDING CORPORATION

                                   PROSPECTUS

                           Common Stock, No Par Value

         This Proxy Statement-Prospectus is being furnished to holders of common
stock,  par  value  $5.00 per  share  ("Company  Common  Stock"),  of  Merchants
Bancshares, Inc. (the "Company") and to holders of common stock, par value $5.00
per share ("Bank Common Stock"),  of Merchants Bank & Trust Company (the "Bank")
in connection  with the  solicitation of proxies by the Company's and the Bank's
Boards of Directors for use at joint  Special  Meetings of  Shareholders  of the
Company (the "Company  Meeting") and the Bank (the "Bank Meeting") to be held on
__________,  _______________,  1997,  at ______,  local time, at the Bank's main
office, 1300 25th Avenue, Gulfport, Mississippi 39501, and at any adjournment or
postponement thereof. The purpose of the Company Meeting and the Bank Meeting is
to consider and vote upon a proposal to approve an Agreement  and Plan of Merger
and related  agreements of merger  (collectively,  the "Plan of Merger") between
the  Company and the Bank,  on the one hand,  and  Whitney  Holding  Corporation
("Whitney") and Whitney National Bank of Mississippi ("WNB-Mississippi"), on the
other hand. The Plan of Merger  provides for, among other things,  the merger of
the Company into Whitney (the "Company  Merger") and the merger of the Bank into
WNB-Mississippi  (the "Bank Merger" and,  collectively  with the Company Merger,
the "Mergers").  Upon  consummation of the Mergers,  except as described herein,
each  outstanding  share of Company Common Stock and each  outstanding  share of
Bank  Common  Stock that is not owned by the  Company  would be  converted  into
shares of common stock, no par value, of Whitney ("Whitney Common Stock") in the
manner  described  herein,  with  cash  being  paid  for  any  fractional  share
interests.  See "The  Plan of  Merger -  Description  of the Plan of  Merger  --
Conversion of Common Stock."  Consummation  of the Company  Merger  requires the
approval  of the holders of at least  two-thirds  of the  outstanding  shares of
Company Common Stock entitled to vote at the Company  Meeting;  consummation  of
the Bank Merger  requires the approval of the holders of at least  two-thirds of
the  outstanding  shares of Company  Common  Stock  entitled to vote at the Bank
Meeting.  Directors and executive officers of the Company beneficially owning an
aggregate  of  approximately  56.6% of the  Company  Common  Stock have  agreed,
subject to  certain  conditions,  to vote  their  shares in favor of the Plan of
Merger.  Consummation  of the  Mergers is also  subject to the  satisfaction  of
certain other conditions, including obtaining necessary regulatory approvals.

         This  Proxy  Statement-Prospectus  covers  up to  1,727,813  shares  of
Whitney  Common Stock that may be issued upon  consummation  of the Mergers,  as
determined  on the basis of the pricing  formula  described  herein.  The actual
number of shares of Whitney  Common  Stock to be issued  will be  determined  in
accordance  with the  terms of the Plan of  Merger.  See "The  Plan of  Merger -
Description  of  the  Plan  of  Merger  --  Conversion  of  Common  Stock."  The
outstanding shares of Whitney Common Stock are, and the shares of Whitney Common
Stock  offered  hereby will be,  included for  quotation on the NASDAQ  National
Market System. The closing price per share of Whitney Common Stock on the NASDAQ
National Market System on _______________, 1997 was $_________.

         This  Proxy  Statement-Prospectus,  and  the  accompanying  Notices  of
Special  Meeting and forms of proxy,  are being first mailed to  shareholders of
the Company and the Bank on or about February ____, 1997.

                           -------------------------
           THE SECURITIES TO BE ISSUED IN CONNECTION WITH THE PROPOSED
              MERGERS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
                 COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
       COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCU-
            RACY OR ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

    THESE SECURITIES ARE NOT SAVINGS OR DEPOSIT ACCOUNTS OR OTHER OBLIGATIONS
      OF ANY BANK OR NON-BANK SUBSIDIARY OF WHITNEY AND ARE NOT INSURED BY
          THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE BANK INSURANCE
                     FUND OR ANY OTHER GOVERNMENTAL AGENCY.
                           -------------------------

          This Proxy Statement-Prospectus is dated February ____, 1997
<PAGE>

         No person has been  authorized to give any  information  or to make any
representations  other than those contained or incorporated by reference in this
Proxy  Statement-Prospectus,   and,  if  given  or  made,  such  information  or
representations  must not be relied upon as having been  authorized  by Whitney,
the Company or the Bank. This Proxy Statement-Prospectus shall not constitute an
offer to sell or  exchange  or the  solicitation  of an offer  to  purchase  any
security,  or the  solicitation  of a proxy,  nor shall  there be any such sale,
exchange or solicitation in any jurisdiction in which, or to any person to whom,
it is  unlawful  to make  such an  offer,  solicitation  of an  offer  or  proxy
solicitation.  Neither the delivery of this Proxy  Statement-Prospectus  nor any
distribution of securities made hereunder shall, under any circumstances, create
any implication that the information herein is correct as of any time subsequent
to the date  hereof or that there has been no change in the  affairs of Whitney,
the Company or the Bank since the date hereof.

         All  information  contained  herein with respect to the Company and the
Bank has been  provided by the  Company and the Bank,  and Whitney is relying on
the accuracy of that information.  All information contained herein with respect
to Whitney  has been  provided  by  Whitney,  and the  Company  and the Bank are
relying on the accuracy of that information.

                              AVAILABLE INFORMATION

         Whitney is subject to the informational  requirements of the Securities
Exchange  Act of 1934  (the  "Exchange  Act")  and in  accordance  therewith  is
required to file reports and other  information with the Securities and Exchange
Commission (the "Commission").  Such reports, together with proxy statements and
other  information  filed by Whitney,  can be inspected and copied at the public
reference  facilities  maintained  by the  Commission  at Room  1024,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the Commission's Regional Offices
at 7 World Trade Center,  13th Floor,  New York, New York 10048 and Northwestern
Atrium Center,  500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.
Copies of such material can be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, and they are also
available  to the  public  at the  web  site  maintained  by the  Commission  at
"http://www.sec.gov."  In  addition,   Whitney  Common  Stock  is  included  for
quotation on the NASDAQ National Market System (Symbol: WTNY), and such reports,
proxy statements and other  information  concerning  Whitney can be inspected at
the offices of the National  Association  of Securities  Dealers,  Inc.,  1735 K
Street, N.W., Washington, D.C. 20006.

         Whitney has filed with the Commission a Registration  Statement on Form
S-4 ("Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act") with respect to the Whitney Common Stock offered by this Proxy
Statement-Prospectus.  This Proxy  Statement-Prospectus  does not contain all of
the information set forth in the Registration Statement or the exhibits thereto.
Such  additional  information  can be  inspected  and copied as set forth above.
Statements  contained in this Proxy  Statement-Prospectus  as to the contents of
any documents are necessarily summaries of the documents,  and each statement is
qualified in its entirety by  reference to the copy of the  applicable  document
filed with the Commission.  For further  information with respect to Whitney and
the  transactions  described  herein,  reference  is  made  to the  Registration
Statement,  including  the exhibits  thereto and any documents  incorporated  by
reference therein.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         THIS PROXY STATEMENT-PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE
THAT ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.  SEE "INFORMATION ABOUT
WHITNEY -- INCORPORATION OF CERTAIN INFORMATION BY REFERENCE."  THESE DOCUMENTS
ARE AVAILABLE UPON REQUEST TO WHITNEY HOLDING CORPORATION, ATTENTION:   EDWARD
B. GRIMBALL, CHIEF FINANCIAL OFFICER, 228 ST. CHARLES AVENUE, NEW ORLEANS, 
LOUISIANA 70130 (TELEPHONE:  (504) 586-7252). IN ORDER TO ENSURE TIMELY DELIVERY
OF THE DOCUMENTS, ANY REQUEST SHOULD BE MADE BY _________________, 1997. Whitney
hereby undertakes to provide copies of any such documents,  other than exhibits
to such documents that are not specifically  incorporated by reference therein,
without charge to any person, including any beneficial  owner of Company or Bank
Common Stock, to whom this Proxy Statement-Prospectus is delivered, upon the
written or oral request of such person to Whitney's Chief Financial  Officer at
the address and telephone number written above.

<PAGE>
                                TABLE OF CONTENTS


SUMMARY......................................................................iii
         Parties to the Mergers..............................................iii
                  Whitney  ..................................................iii
                  The Company and the Bank...................................iii
         The Special Meetings.................................................iv
                  General  ...................................................iv
                  Purpose of the Meetings.....................................iv
         Vote Required........................................................iv
         Reasons for the Plan of Merger.......................................iv
         Recommendation of the Company's and the Bank's Boards of Directors...iv
         The Plan of Merger....................................................v
                  General  ....................................................v
                  Conversion of Common Stock...................................v
                  Exchange of Certificates....................................vi
                  Regulatory Approvals and Other Conditions to 
                    Consummation of the Mergers..............................vii
                  Waiver, Amendment and Termination..........................vii
         Accounting Treatment...............................................viii
         Certain Federal Income Tax Consequences............................viii
         Dissenters' Rights.................................................viii
         Interests of Certain Persons.......................................viii
         Market Prices........................................................ix
         Comparative Rights of Shareholders...................................ix
         Selected Financial Data of the Company................................x
         Selected Financial Data of Whitney...................................xi
         Comparative Per Share Data..........................................xii
THE MEETINGS...................................................................1
         General  .............................................................1
         Purpose of the Meetings...............................................1
         Shares Entitled to Vote; Quorum; Vote Required........................1
         Solicitation, Voting and Revocation of Proxies........................2
THE PLAN OF MERGER.............................................................2
         General  .............................................................2
         Background............................................................3
         Reasons for the Plan of Merger........................................3
                  General  ....................................................3
                  Whitney  ....................................................3
                  The Company and the Bank.....................................3
         Recommendation of the Company's and the Bank's Boards of Directors....4
         Description of the Plan of Merger.....................................4
                  General  ....................................................4
                  Conversion of Common Stock...................................4
                  Exchange of Certificates.....................................6
                  Transfer and Exchange Agents.................................7
                  Regulatory Approvals and Other Conditions of the Mergers.....7
                  Effective Date...............................................7
                  Conduct of Business Prior to the Effective Date..............7
                  Waiver, Amendment and Termination............................9
                  Expenses ....................................................9
         Interests of Certain Persons..........................................9
                  Employee Benefits............................................9

                                        i

<PAGE>


                  Management..................................................10
                  Indemnification and Insurance...............................10
         Status Under Federal Securities Laws; Certain Restrictions 
           on Resales ........................................................10
         Accounting Treatment.................................................11
CERTAIN FEDERAL INCOME TAX CONSEQUENCES.......................................12
DISSENTERS' RIGHTS............................................................13
         The Company..........................................................13
         The Bank ............................................................15
UNAUDITED PRO FORMA
  CONDENSED COMBINED FINANCIAL INFORMATION....................................16
INFORMATION ABOUT THE COMPANY AND THE BANK....................................24
         Description of Business..............................................24
         Market Prices and Dividends..........................................24
         Employees............................................................25
         Security Holdings of Principal Shareholders and Management...........25
THE COMPANY'S MANAGEMENT'S DISCUSSION AND
  ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
  FOR THE NINE MONTHS OPERATION ENDING SEPTEMBER 30, 1996 AND 1995............27
THE COMPANY'S MANAGEMENT'S DISCUSSION AND ANALYSIS
  OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
  FOR THE YEARS DECEMBER 31, 1995, 1994.......................................29
INFORMATION ABOUT WHITNEY.....................................................38
         General  ............................................................38
         Recent Developments..................................................38
         Market Prices of and Dividends Declared on Whitney Common Stock .....39
         Incorporation of Certain Information by Reference....................39
COMPARATIVE RIGHTS OF SHAREHOLDERS............................................40
         Description of Whitney Common Stock..................................40
         Comparison of Whitney Common Stock and Company and Bank 
           Common Stock.......................................................44
LEGAL MATTERS.................................................................48
EXPERTS.......................................................................48
OTHER MATTERS.................................................................48

MERCHANTS CONSOLIDATED FINANCIAL STATEMENTS..................................F-1

         Appendix A - Agreement and Plan of Merger...........................A-1
         Appendix B - Article 13 of the Mississippi Business Corporation
            Act and Selected Provisions of 12 U.S.C. ss.215a.................B-1

                                       ii

<PAGE>

                                     SUMMARY

          The following  summary is not intended to be complete and is qualified
in its entirety by the more  detailed  information  appearing  elsewhere in this
Proxy Statement-Prospectus, the appendices hereto and the documents incorporated
herein by reference. Shareholders are urged to read carefully all such material.

Parties to the Mergers

         Whitney.   Whitney  Holding   Corporation,   a  Louisiana   corporation
("Whitney"),  is a multi-bank  holding company  registered  pursuant to the Bank
Holding  Company Act of 1956.  Whitney  became an operating  entity in 1962 with
Whitney  National  Bank  ("Whitney  Bank") as its only  significant  subsidiary.
Whitney Bank, which has its headquarters in Orleans Parish,  Louisiana, has been
engaged in general  banking  business in the City of New Orleans  since 1883. It
currently  operates 61 branches in south Louisiana and a foreign branch on Grand
Cayman in the British West Indies.  In December 1994,  Whitney  established  the
Whitney Bank of Alabama and, through this new banking  subsidiary,  acquired the
Mobile area operations of The Peoples Bank, Elba,  Alabama on February 17, 1995.
Whitney  Bank of Alabama  operates 10 branches  and one loan  production  office
serving  metropolitan Mobile and Montgomery,  Alabama and the Alabama Gulf Coast
region. On October 25, 1996, Whitney acquired Liberty Bank and American Bank and
Trust, both of Pensacola,  Florida,  through mergers of those  institutions into
Whitney  National  Bank of  Florida  ("Whitney  Bank-Florida"),  a  wholly-owned
subsidiary of Whitney  formed for that purpose.  Whitney  Bank-Florida  operates
five branches serving Pensacola, Florida and surrounding areas.

         Whitney   National  Bank  of  Mississippi   ("WNB-Mississippi")   is  a
wholly-owned subsidiary of Whitney that was organized under the National Banking
Act to facilitate the mergers described herein.

         Whitney and its subsidiaries are sometimes referred to collectively
herein as "Whitney's consolidated group."  At September 30, 1996, Whitney had
total consolidated assets of approximately $3.5 billion and total consolidated
deposits of approximately $2.7 billion.  Whitney's principal executive offices
are at 228 St. Charles Avenue, New Orleans, Louisiana 70130, and its telephone 
number is (504) 586-7117.  See "Information About Whitney."

         On October 11, 1996,  Whitney  entered  into an  Agreement  and Plan of
Merger  with  First  National  Bankshares,  Inc.  ("FNB")  and its  wholly-owned
subsidiary,  First National Bank of Houma ("FNBH"),  pursuant to which FNB would
merge into Whitney and, in due course,  FNBH would merge into Whitney Bank. Upon
consummation  of the merger of FNB into Whitney,  which is subject to regulatory
approval and other customary conditions,  the shareholders of FNB would receive,
in the aggregate, shares of Whitney common stock having a value of approximately
$41 million.  FNB has total  consolidated  assets of approximately $219 million.
Whitney intends to account for this  acquisition as a pooling of interests.  See
"Information About Whitney - Recent Developments."

          The Company and the Bank.  Merchants  Bancshares,  Inc., a Mississippi
corporation  ("the Company"),  is a bank holding company that owns 98.91% of the
outstanding  stock of Merchants Bank & Trust Company (the "Bank").  At September
30, 1996,  the Company had total  consolidated  assets of  approximately  $205.7
million,  total consolidated  deposits of approximately $187.8 million and total
shareholders equity of approximately $17.3 million. The Company and the Bank are
sometimes referred to herein collectively as "the Company's consolidated group."

         Merchants Bank & Trust Company, a Mississippi state-chartered bank (the
"Bank"), is a full-service commercial bank doing business through its offices in
Hancock and Harrison Counties,  Mississippi. At September 30, 1996, the Bank had
total assets of  approximately  $205.7 million,  total deposits of approximately
$187.8 million and total shareholders equity of approximately $17.3 million.

         The Company's and the Bank's principal executive offices are located at
1300 25th Avenue,  Gulfport,  Mississippi  39501,  and their telephone number is
601-864-7332. See "Information About the Company and the Bank."

                                       iii
<PAGE>

The Special Meetings

         General.  Special  meetings of the  shareholders  of the  Company  (the
"Company  Meeting")  and of the  Bank  (the  "Bank  Meeting")  will  be  held on
____________,  __________________,  1997 at the time and  place set forth in the
accompanying Notices of Special Meeting of Shareholders.  Only record holders of
the common stock,  $5.00 par value per share,  of the Company  ("Company  Common
Stock") and of the common stock,  $5.00 par value per share,  of the Bank ("Bank
Common Stock") at the close of business on  ________________,  1997 are entitled
to notice of and to vote at the  applicable  Meeting.  On that date,  there were
184,356  shares of Company  Common Stock and 93,190  shares of Bank Common Stock
issued and  outstanding,  each of which is  entitled  to one vote on each matter
properly to come before the  respective  Meetings.  The Company  Meeting and the
Bank Meeting are sometimes referred to as the "Meetings."

         Purpose of the Meetings.  The purpose of the Meetings is to vote upon a
proposal to approve an Agreement and Plan of Merger dated November 14, 1996, and
the related merger agreements  (collectively,  the "Plan of Merger"),  copies of
which are attached hereto as Appendix A, pursuant to which,  among other things,
the Company  will merge into Whitney  (the  "Company  Merger") and the Bank will
merge into  WNB-Mississippi  (the "Bank  Merger" and,  together with the Company
Merger,  collectively,  the "Mergers"), with the result that shareholders of the
Company and the Bank will  receive  shares of Whitney  Common Stock (and cash in
lieu of  fractional  shares) as described  below under " - The Plan of Merger --
Conversion of Common Stock." See "The Meetings - Purpose of the Meetings."

Vote Required

         The Plan of Merger must be approved by the affirmative  vote of holders
of at least  two-thirds  of the  outstanding  shares  of  Company  Common  Stock
entitled  to  vote  at  the  Company  Meeting  and by the  holders  of at  least
two-thirds of the  outstanding  shares of Bank Common Stock  entitled to vote at
the Bank Meeting.  Directors and executive  officers of the Company and the Bank
and  such  persons'   affiliates  hold  an  aggregate  of  104,390  shares,   or
approximately  56.6%,  of the outstanding  shares of Company Common Stock.  Such
directors and executive officers have agreed, subject to certain conditions,  to
vote their  shares in favor of the Plan of Merger at the  Company  Meeting.  The
Company,  as the holder of 98.91% of the  outstanding  Bank  Common  Stock,  has
agreed,  subject to certain conditions (including approval of the Company Merger
by shareholders  of the Company),  to vote in favor of the Plan of Merger at the
Bank Meeting. Whitney, as the sole shareholder of WNB-Mississippi,  must approve
the Plan of  Merger.  Under  Louisiana  law,  shareholders  of  Whitney  are not
required to approve the Plan of Merger.  See "The Meetings - Shares  Entitled to
Vote; Quorum; Vote Required."

Reasons for the Plan of Merger

         The Boards of  Directors  of the Company and the Bank  believe that the
approval of the Plan of Merger is in the best interests of the Company, the Bank
and their  respective  shareholders.  In  reaching  their  decision,  the Boards
considered a number of factors, including the market for the Bank's services and
the  competitive  pressures  existing in the Bank's market area, the outlook for
the Bank in the financial  institutions  industry,  the  opportunity  to provide
liquidity to the Company's and the Bank's  shareholders,  recent  changes in the
regulatory   environment  that  will  result  in  the  Bank  facing   additional
competitive pressures in its market area from other financial institutions,  the
ability to offer  additional  products and services to the Bank's  customers and
the price to be received by the  Company's and the Bank's  shareholders  and the
substantial  premium that such price represented over recent sales prices of the
Company  Common  Stock and the book value of the Company and Bank Common  Stock.
See "The Plan of Merger - Background"  and "The Plan of Merger - Reasons for the
Plan of Merger."

Recommendation of the Company's and the Bank's Boards of Directors

         THE BOARDS OF DIRECTORS OF THE COMPANY AND THE BANK HAVE UNANIMOUSLY
APPROVED THE PLAN OF MERGER AND RECOMMEND THAT THEIR SHAREHOLDERS VOTE FOR
APPROVAL OF THE PLAN OF MERGER.

                                       iv

<PAGE>
The Plan of Merger

         General.  Pursuant  to  the  Plan  of  Merger,  if all  conditions  are
satisfied or waived,  on the  effective  date of the Mergers the Company will be
merged into Whitney,  and the separate  existence of the Company will cease, and
the Bank will be merged into WNB-Mississippi,  and the separate existence of the
Bank will cease. In consideration of the Mergers, the outstanding Company Common
Stock and Bank Common Stock not owned by the Company  will be converted  into an
aggregate  number of shares (the "Total  Shares") of common stock, no par value,
of Whitney  ("Whitney  Common Stock") equal to the sum of  $51,814,000  plus the
Retained Net Income After Tax, as defined  below,  of the Company (the "Purchase
Price"),  divided by the  average of the  closing  per share  trading  prices of
Whitney  Common  Stock  (adjusted  appropriately  for  any  stock  split,  stock
dividend,  recapitalization,  reclassification  or similar  transaction  that is
effected,  or for which a record date occurs) on the 40 trading  days  preceding
the fifth trading day  immediately  prior to the  effective  date of the Company
Merger (the "Average  Market  Price"),  provided,  however,  that if the Average
Market  Price so  determined  is less than  $30.00,  than the  divisor  shall be
$30.00,  and if such  Average  Market  Price is greater  than  $36.00,  then the
divisor shall be $36.00.

         "Retained Net Income After Tax" is defined as the consolidated retained
net income of the Company for the period  October 1, 1996 through the end of the
calendar month  immediately  preceding the effective date of the Company Merger,
as agreed to by Whitney  and the  Company,  based on normal  banking net income,
less appropriate  income taxes and dividends  declared and/or paid and excluding
any unusual or  nonrecurring  additions  to net income such as reversals of loan
loss or other  valuation  reserves and gains on the sale of investments or other
assets.  For the  period  October  1, 1996  through  December  31,  1996,  on an
unaudited  basis, the Company had Retained Net Income After Tax of approximately
$162,244.  This  figure  has not been  reviewed  by  Whitney,  and  because  the
determination of Retained Net Income After Tax is dependent upon the facts as of
the end of the month immediately preceding the effective date of the Mergers, it
is not possible to estimate the amount of Retained Net Income After Tax, if any,
with certainty at this time.

         Conversion  of Common  Stock.  By reason of the  Company  Merger,  each
outstanding  share of  Company  Common  Stock  (other  than  shares  as to which
dissenters' rights have been perfected and not withdrawn) will be converted into
a number of shares of Whitney  Common  Stock  equal to the  quotient  of (a) the
Company  Percentage  (as defined  below) of the Total Shares  divided by (b) the
total number of shares of Company Common Stock outstanding on the effective date
of the Company Merger.  By reason of the Bank Merger,  each outstanding share of
Bank  Common  Stock  not owned by the  Company  (other  than  shares as to which
dissenters' rights have been perfected and not withdrawn) will be converted into
a number of shares of Whitney Common Stock equal to the quotient of (a) the Bank
Percentage  (as  defined  below) of the Total  Shares  divided  by (b) the total
number of shares of Bank Common Stock  outstanding  on the effective date of the
Bank Merger.  Shares of Company Common Stock and Bank Common Stock that are held
by the  Company or the Bank  (other  than shares held by the Bank in a fiduciary
capacity other than for the Company) will not be considered outstanding and will
be  cancelled   (and  not   converted)   by  virtue  of  the   Mergers.   As  of
________________,  1997, there were outstanding 184,356 shares of Company Common
Stock and 1,012 shares of Bank Common Stock not owned by the Company.

         The term "Bank  Percentage"  means the percentage  obtained by dividing
(a) the dollar amount obtained by multiplying (i) the Purchase Price,  minus the
book value of all assets of the Company other than the Bank Common Stock held by
it, by (ii) the percentage of the outstanding  shares of Bank Common Stock owned
by persons other than the Company,  by (b) the total  Purchase  Price.  The book
value of all assets of the Company  other than the Bank Common  Stock held by it
was $5,946 as of December  31, 1996.  The term  "Company  Percentage"  means the
result obtained by subtracting the Bank Percentage from 100%.

         The  following  table  sets forth  examples  of the number of shares of
Whitney  Common  Stock into which  each share of Company  Common  Stock and Bank
Common Stock would be converted on the effective  date of the Mergers,  assuming
that the Average  Market Price for Whitney  Common Stock is as specified  below.
The table does not  reflect  any  Retained  Net Income  After Tax,  which  would
increase the number of shares of Whitney Common Stock in each case.

                                        v

<PAGE>
<TABLE>
<CAPTION>

                                                 Total Number of
                                                    Shares of
               Assumed Average                       Whitney            Number of Whitney         Number of Whitney
       Market Price of Whitney Common              Common Stock            Shares Per              Shares Per Bank
                    Stock                          To Be Issued         Company Share(1)               Share(1)
    -------------------------------------       -----------------      ------------------
<S>           <C>                                   <C>                     <C>                        <C>    
              $30.00(2)                             1,727,133               9.2667                     18.5316
                    33.00                           1,570,121               8.4243                     16.8478
               36.00(3)                             1,439,278               7.7223                     15.4437
</TABLE>
- --------------------------

   (1)  Based on 184,356 shares of Company Common Stock and 1,012 shares of Bank
        Common  Stock,  the number of shares  outstanding  (and not owned by the
        Company), respectively, on _________________, 199__, and a book value of
        $5,946 for the assets of the Company  other than Bank Common Stock as of
        such date. Due to fluctuations in such book value, in the trading prices
        of Whitney  Common  Stock and in the amount,  if any,  of  Retained  Net
        Income  After Tax,  the actual  number of shares to be  received  by the
        Company's and the Bank's shareholders, respectively, cannot currently be
        determined.
   (2)  Minimum "Average Market Price" under the terms of the Plan of Merger.
   (3)  Maximum "Average Market Price" under the terms of the Plan of Merger.

                           -------------------------

        On  _________________,  1997,  the closing  trading price for a share of
Whitney Common Stock was $____________,  and if such date had been the effective
date of the Mergers, the Average Market Price would have been
$---------.

        Inasmuch as the  consideration to be paid by Whitney in the Mergers will
be based on the "Average Market Price" of Whitney Common Stock as defined in the
Plan of Merger,  the actual  value on the  effective  date of the Mergers of the
shares to be  received by the  holders of Company  Common  Stock and Bank Common
Stock  may be more or less  than the  Average  Market  Price of those  shares as
calculated in accordance with the Plan of Merger.

        In lieu of issuing any fractional  share of Whitney  Common Stock,  each
shareholder of the Company or the Bank who would  otherwise be entitled  thereto
will receive a cash payment  (without  interest) equal to such fractional  share
multiplied by the Average Market Price.

        See "The Plan of Merger -  Description  of the Plan of Merger"  and "The
Plan of  Merger -  Description  of the Plan of Merger  --  Conversion  of Common
Stock."

        For information regarding restrictions on the transfer of Whitney Common
Stock  received  pursuant  to the Plan of Merger  applicable  to  certain of the
Company's and the Bank's  shareholders,  see "Status  Under  Federal  Securities
Laws; Certain Restrictions on Resales."

        Exchange of Certificates.  Upon consummation of the Mergers, a letter of
transmittal,  together  with  instructions  for  the  exchange  of  certificates
representing   shares  of  Company  or  Bank  Common   Stock  for   certificates
representing  shares of Whitney Common Stock,  will be mailed to each person who
was a shareholder  of record of the Company or the Bank on the effective date of
the Mergers.  Shareholders are requested not to send in their stock certificates
until  they  have  received  a  letter  of  transmittal   and  further   written
instructions.

                                       vi

<PAGE>

        Shareholders  of the Company or the Bank who cannot  locate  their stock
certificates are urged to contact promptly:

                                Mr. W. R. Allison
            Merchants Bancshares, Inc./Merchants Bank & Trust Company
                                1300 25th Avenue
                           Gulfport, Mississippi 39501
                                 (601) 864-7332

A new stock certificate will be issued to replace the lost  certificate(s)  only
upon  execution  by  the  shareholder  of  an  affidavit   certifying  that  his
certificate(s)  cannot be located and  containing  an agreement to indemnify the
Company,  the Bank and Whitney  against  any claim that may be made  against the
Company, the Bank or Whitney by the owner of the certificate(s)  alleged to have
been lost or  destroyed.  The Company,  the Bank or Whitney may also require the
shareholder  to  post  a bond  in  such  sum as is  sufficient  to  support  the
shareholder's agreement to indemnify the Company, the Bank and Whitney. See "The
Plan of Merger - Description of the Plan of Merger -- Exchange of Certificates."

        Regulatory  Approvals  and  Other  Conditions  to  Consummation  of  the
Mergers.  In addition to  approval  by the  shareholders  of the Company and the
Bank,  consummation of the Mergers is conditioned upon, among other things,  (i)
the accuracy on the date of closing of the representations  and warranties,  and
the compliance with covenants, made in the Plan of Merger by each party, and the
absence of any material  adverse change in the financial  condition,  results of
operations,  business or prospects of the other party's consolidated group, (ii)
the receipt by Whitney and WNB-  Mississippi of required  regulatory  approvals,
(iii) the receipt by Whitney of assurances that the Mergers may be accounted for
as a  pooling-of-interests,  (iv) the  receipt  by  Whitney  and the  Company of
opinions as to the  qualification  of the  Mergers as a tax-free  reorganization
under applicable law and (v) certain other  conditions  customary for agreements
of  this  sort.  The  parties  intend  to  consummate  the  Mergers  as  soon as
practicable after all of the conditions to the Mergers have been met or waived.

         On January 14, 1997,  Whitney filed an application  seeking approval of
the Bank Merger and an interim bank charter for WNB-Mississippi  from the Office
of the Comptroller of the Currency (the  "Comptroller").  Whitney has also filed
applications  with the Board of  Governors  of the Federal  Reserve  System (the
"Reserve Board") and the Mississippi  Department of Banking and Consumer Finance
seeking  approval  of the  Company  Merger  and with the  Reserve  Board and the
Federal  Deposit  Insurance  Corporation  in  connection  with the  formation of
WNB-Mississippi. There can be no assurance that these approvals will be obtained
prior to the Meetings,  or that this or the other  conditions to consummation of
the Mergers  will be satisfied by such date or at all. See "The Plan of Merger -
Description of the Plan of Merger -- Regulatory  Approvals and Other  Conditions
of the Mergers."

        Waiver, Amendment and Termination. The Plan of Merger provides that each
of the  parties  to the Plan of Merger  may waive any of the  conditions  to its
obligation to consummate the Mergers other than approval by the  shareholders of
the  Company  and  the  Bank,  the  absence  of  a  stop  order  suspending  the
effectiveness   of   the   Registration    Statement   of   which   this   Proxy
Statement-Prospectus  forms a part,  the  receipt  of all  necessary  regulatory
approvals,  and  the  satisfaction  of all  requirements  prescribed  by law for
consummation of the Mergers.

        The Plan of  Merger  may be  amended,  at any time  before  or after its
approval  by the  shareholders  of the  Company  and  the  Bank,  by the  mutual
agreement  of the  Boards of  Directors  of the  parties  to the Plan of Merger;
provided that, under the Louisiana  Business  Corporation Law any amendment made
subsequent  to  shareholder  approval  of the  Company  Merger may not alter the
amount or type of shares into which the Company  Common Stock will be converted,
alter any term of the  Articles  of  Incorporation  of Whitney as the  surviving
entity in the  Company  Merger,  or alter any term or  condition  of the Plan of
Merger in a manner that would adversely affect any shareholder of the Company.

        The Plan of Merger may be  terminated at any time prior to the effective
date (i) by the  mutual  consent  of  Whitney  and the  Company;  (ii) by either
Whitney or the  Company  in the event of a breach by any  member of the  other's
consolidated  group of any  representation,  warranty or covenant in the Plan of
Merger that cannot be cured by the earlier

                                       vii


<PAGE>
of 15 days after written notice of such breach or June 30, 1997; (iii) by either
Whitney or the Company if the Mergers have not  occurred by June 30, 1997;  (iv)
by Whitney if the number of shares of Company and Bank Common  Stock as to which
the holders  thereof  are, on the  effective  date,  legally  entitled to assert
dissenting  shareholders  rights  plus the number of shares to which the holders
thereof are  entitled to receive  cash  payments in lieu of  fractional  shares,
exceeds  that  number of shares of  Company  and Bank  Common  Stock  that would
preclude  pooling-of-interests  accounting for the Mergers (i.e.,  if, after the
Meetings, more than 10% of the Company and Bank Common Stock would be subject to
exchange  for cash rather  than  Whitney  Common  Stock as the result of holders
exercising  dissenters' rights or receiving cash in lieu of fractional  shares);
(v) by the  Company  if the  Company  receives a written  offer with  respect to
another  acquisition  transaction  and the  Board of  Directors  of the  Company
determines in good faith,  after  consultation  with its financial  advisers and
counsel,  that such transaction is more favorable to the Company's  shareholders
than the transactions  contemplated by the Plan of Merger;  or (vi) on the basis
of certain  other  grounds  specified in the Plan of Merger.  The Plan of Merger
provides for a termination  fee of $2,500,000  payable to Whitney if the Company
terminates the Plan of Merger under the circumstances described in clause (v) of
the preceding  sentence.  See "The Plan of Merger -  Description  of the Plan of
Merger -- Waiver, Amendment and Termination."

Accounting Treatment

        Whitney  intends to account for the  Mergers as a pooling of  interests,
and it is a condition to Whitney's obligation to consummate the Mergers that (i)
it receive certain assurances from the Company's  independent public accountants
that the Mergers may be accounted for as a pooling of interests and (ii) neither
Whitney's independent public accountants nor the Commission shall have taken the
position that the transactions contemplated by the Plan of Merger do not qualify
for  pooling-of-interests  accounting  treatment.  See  "The  Plan of  Merger  -
Accounting Treatment."

Certain Federal Income Tax Consequences

        Consummation  of the Mergers is conditioned  upon receipt by Whitney and
the Company of an opinion from Arthur  Andersen  LLP to the effect  that,  among
other  things,  each of the Mergers  will  qualify as a tax-free  reorganization
under  applicable  law and that each  Company or Bank  shareholder  who receives
Whitney  Common Stock  pursuant to the Mergers will not  recognize  gain or loss
except with respect to the receipt of cash (i) in lieu of  fractional  shares of
Whitney  Common Stock or (ii)  pursuant to the exercise of  dissenters'  rights.
Because of the complexity of the tax laws, each  shareholder  should consult his
tax  advisor  concerning  the  applicable  federal,  state and local  income tax
consequences of the Mergers. See "Certain Federal Income Tax Consequences."

Dissenters' Rights

        Shareholders  of the Company and minority  shareholders  of the Bank who
perfect  dissenters'  rights  will not  receive  Whitney  Common  Stock but will
instead be entitled  to receive  the fair cash value of their  shares of Company
Common  Stock,  as  determined  under  Article  13 of the  Mississippi  Business
Corporation  Act (in the case of the  Company),  or the value of their shares of
Bank Common Stock in cash, as determined under 12 U.S.C. ss.215a (in the case of
the Bank).  Failure to comply  with  statutory  procedures  in the  exercise  of
dissenters' rights will nullify such rights. See "Dissenters' Rights."

Interests of Certain Persons

        The  executive  officers  and members of the Boards of  Directors of the
Company and the Bank have interests in the Mergers that are in addition to their
interest as shareholders of the Company.  These interests include, among others,
payments  and other  benefits  to be  received  by one of the  Bank's  executive
officers pursuant to an agreement with the Bank;  Whitney's agreement to appoint
one of the Company's  directors to Whitney's  Board of Directors;  the continued
employment of certain executive  officers by Whitney after the effective date of
the Mergers; Whitney's agreement to assume the premium payment obligations under
life insurance  policies insuring the lives of certain executive  officers;  and
provisions in the Plan of Merger  relating to  indemnification  of directors and
officers of the Company and the Bank and  continuation of directors and officers
liability  insurance.  A director of the Company  currently  receives  (and will
continue  to receive  after the  Mergers)  rent  payments on three of the Bank's
offices  totalling  approximately  $135,000 per year.  See "The Plan of Merger -
Interests of Certain Persons."

                                      viii

<PAGE>

Market Prices

        On November  13,  1996,  the last  trading day  preceding  the date that
Whitney and the Company  publicly  announced that they had entered into the Plan
of Merger,  the closing  sales  price for a share of Whitney  Common  Stock,  as
quoted on the NASDAQ  National  Market System,  was $33.00.  No assurance can be
given as to the market price of Whitney  Common Stock on the  effective  date of
the Company  Merger.  On  _______________,  1997,  the closing sales price for a
share of  Whitney  Common  Stock was  $_________,  and if such date had been the
effective  date of the  Mergers,  the  Average  Market  Price  would  have  been
$_________.

        Neither the Company  Common Stock nor the Bank Common Stock is traded on
any exchange,  and there is no established public trading market for such stock.
There are no bid or asked  prices  available  for Company or Bank Common  Stock.
Other than trades of 550 shares in January  1996 at $91 per share,  30 shares in
February  1996 at $95 per share and 332 shares in May 1996 at $90 per share (all
in Company  Common  Stock),  neither  the  Company  nor the Bank is aware of any
transactions in Company or Bank Common Stock since January 1, 1994. No assurance
can be given that these  trades were  effected  on an  arm's-length  basis.  See
"Information About the Company and the Bank Market Prices and Dividends."

Comparative Rights of Shareholders

        If the Mergers are consummated, shareholders of the Company and minority
shareholders of the Bank, other than those exercising  dissenters'  rights, will
become  shareholders  of  Whitney,  and their  rights will be governed by and be
subject to Whitney's  Articles of Incorporation  and Bylaws rather than those of
the Company and the Bank. Whitney's Articles of Incorporation contain provisions
that are  different  from those of the Company  and the Bank,  some of which may
have the effect of  discouraging a third party from seeking to obtain control of
Whitney in a  transaction  not approved by  Whitney's  Board of  Directors.  See
"Comparative Rights of Shareholders."

                                       ix
<PAGE>

Selected Financial Data of the Company

        The following selected financial data with respect to each of the fiscal
years in the five-year period ended December 31, 1995 have been derived from the
Company's audited consolidated financial statements. The selected financial data
for the nine months ended September 30, 1996 and 1995 have been derived from the
Company's unaudited financial statements, which, in the opinion of the Company's
management,  reflect all adjustments that are necessary for a fair  presentation
of the results of operations for the interim periods  presented.  The results of
operations  for  the  nine-month   period  ended  September  30,  1996  are  not
necessarily  indicative  of the results to be expected for the entire year.  The
information  set forth below should be read in  conjunction  with the  Company's
consolidated  financial statements and notes thereto appearing elsewhere in this
Proxy Statement-Prospectus.
<TABLE>
<CAPTION>
                                             Nine months ended
                                               September 30                        Years ended December 31,
                                           --------------------    --------------------------------------------------------
                                             1996        1995        1995        1994        1993        1992        1991
                                           --------    --------    --------    --------    --------    --------     -------
                (In thousands, except per share data, unaudited)

Average Balance Sheet Data:
<S>                                        <C>         <C>         <C>         <C>         <C>         <C>         <C>     
   Total assets........................    $194,819    $195,113    $194,143    $200,865    $174,893    $151,243    $130,254
   Total earning assets................     176,385     176,749     175,949     180,575     154,980     142,761     117,798
   Total loans.........................      79,966      73,676      74,616      67,178      61,064      58,064      55,872
   Total investment in securities......      77,984      91,765      88,984      92,499      84,877      72,397      54,363
   Interest bearing deposits...........     145,599     147,902     147,088     147,968     130,936     121,148      99,456
   Noninterest bearing deposits........      31,620      30,715      30,531      37,618      29,789      17,407      18,920
   Shareholders' equity................      16,600      15,511      15,634      14,477      13,366      11,932      11,090

Income Statement Data:
   Total interest income...............      $9,926      $9,746     $12,994      $12,404    $11,542     $11,136     $10,957
   Net interest income.................       5,801       5,457       7,247        7,535      7,210       6,375       5,122
   Provision for possible loan losses..         275         335         420          576        397         472         582
   Non-interest income.................       1,931       1,577       2,432        1,972      1,743       1,716       1,660
   Non-interest expense................       5,456       4,855       6,920        6,684      5,556       5,265       4,901
   Net income..........................       1,355       1,228       1,569        1,442      2,007       1,587         954

Per Share Data:
   Primary earnings per share..........       $7.35       $6.67       $8.52        $7.84     $10.91       $8.64       $5.20
   Fully diluted earnings per share....        7.35        6.67        8.52         7.84      10.91        8.64        5.20
   Cash dividends per share............        1.95        1.50        2.50         2.50       2.20        3.20        4.00
   Book value per share, end of period.       92.70       86.45       87.30        81.29      75.95       67.25       61.45

Key Ratios:
   Net income as a percent of
     average assets....................         .93%        .84%        .81%        .72%      1.15%       1.05%        .74%
   Net income as a percent of
     average equity....................       10.89%      10.56%      10.04%       9.97%     15.02%      13.31%       8.61%
   Net interest margin.................        4.39%       4.12%       4.12%       4.17%      4.65%       4.47%       4.35%
   Allowance for loan losses as
     a percent of loans and leases
     at period end.....................        1.32%       1.46%       1.39%       1.58%      1.41%       1.42%       1.23%
   Average equity as a percent
     of average total assets...........        8.53%       7.95%       8.06%       7.21%      7.65%       7.89%       8.52%
   Dividend payout ratio...............       26.54%      22.49%      29.92%      31.89%     20.17%      32.41%      38.47%
</TABLE>

                                        x

<PAGE>
Selected Financial Data of Whitney

         The  following  selected  financial  data with  respect  to each of the
fiscal years in the  five-year  period ended  December 31, 1995 and for the nine
months ended September 30, 1996 and 1995 have been derived from the consolidated
financial  statements  of  Whitney's  consolidated  group and  should be read in
conjunction with the information  concerning  Whitney that has been incorporated
by reference in this Proxy Statement-Prospectus. The selected financial data for
the nine  months  ended  September  30,  1996 and 1995  have been  derived  from
Whitney's  unaudited  financial  statements,  which, in the opinion of Whitney's
management,  reflect all adjustments that are necessary for a fair  presentation
of the results of operations for the interim periods  presented.  The results of
operations  for  the  nine-month   period  ended  September  30,  1996  are  not
necessarily  indicative  of the  results to be  expected  for the  entire  year.
Selected  financial  data for the years 1991 through 1995 have been  restated to
reflect the merger,  effective March 8, 1996, of First Citizens Bankstock,  Inc.
into  Whitney  (the  "Citizens  Acquisition"),  which  was  accounted  for  as a
pooling-of-interests.  On  January  16,  1997,  Whitney  announced  1996  annual
earnings of $40.6 million, or $2.26 per share, with fourth quarter 1996 earnings
of $11.1  million,  or $0.61 per share,  in each case after the  recognition  of
non-recurring  merger-related  expenses  (net of tax) of $3.45 million and $1.17
million, respectively.
<TABLE>
<CAPTION>
                                        Nine months ended
                                          September 30,                            Years ended December 31,
                                    ------------------------  -----------------------------------------------------------------
                                        1996         1995         1995         1994          1993         1992         1991
                                    -----------  -----------  -----------   -----------  -----------  ------------  -----------
                (In thousands, except per share data, unaudited)

Average Balance Sheet Data:
<S>                                  <C>          <C>           <C>          <C>          <C>           <C>          <C>       
  Total assets....................   $3,443,521   $3,161,339    $3,188,930   $3,182,674   $3,117,512    $3,061,976   $3,031,841
  Total earning assets............    3,123,305    2,855,426     2,880,631    2,877,898    2,817,526     2,761,104    2,717,010
  Total loans.....................    1,661,418    1,271,942     1,321,533    1,096,672    1,056,679     1,225,546    1,450,497
  Total investment in securities..    1,437,898    1,525,965     1,505,492    1,704,687    1,637,619     1,362,006    1,096,086
  Interest bearing deposits.......    1,886,518    1,807,628     1,813,093    1,860,866    1,855,153     1,871,189    1,858,429
  Noninterest bearing deposits....      821,231      805,557       811,616      792,448      765,457       723,932      681,233
  Shareholders' equity............      374,715      335,803       339,145      298,142      239,663       193,280      184,530

Income Statement Data:
  Total interest income...........     $172,907     $156,228      $213,295     $192,750     $186,105      $195,079     $223,303
  Net interest income.............      109,294      103,625       141,428      135,247      131,424       122,321      107,314
  Provision for (reduction in)
    reserve for possible loan losses          -       (9,750)       (9,400)     (26,004)     (59,625)        4,415       46,692
  Non-interest income.............       27,232       25,083        33,205       34,175       33,216        29,557       28,341
  Non-interest expense............      (95,030)     (88,620)     (119,481)    (112,394)    (108,237)     (120,615)    (112,303)
  Net income (loss)...............       28,512       34,073        44,349       56,198       79,228        22,415       (3,181)

Per Share Data:
  Primary earnings (loss) per
     share........................      $  1.66       $ 2.02       $  2.61      $  3.39      $  4.81       $  1.37       $(0.19)
  Fully diluted earnings (loss)
    per share.....................         1.66         2.00          2.60         3.39         4.81          1.37        (0.19)
  Cash dividends per share........         0.72         0.56          0.77         0.60         0.41          0.09         0.02
  Book value per share, end of
    period........................        22.40        21.08         21.69        19.29        17.07         12.46        11.17

Key Ratios:
  Net income (loss) as a percent
     of average assets............         1.10%        1.44%         1.39%        1.77%        2.54%        0.73%       (0.10%)
  Net income (loss) as a percent
    of average equity.............        10.14%       13.53%        13.08%       18.85%       33.06%       11.60%       (1.72%)
  Net interest margin.............         4.81%        4.99%         5.05%        4.85%        4.79%        4.54%         4.06%
  Allowance for loan losses as
    a percent of loans and leases
    at period end.................         2.41%        2.58%         2.48%        3.06%        4.28%        8.74%         7.94%
  Average equity as a percent
    of average total assets.......        10.88%       10.62%        10.63%        9.37%        7.69%        6.31%         6.09%
  Dividend payout ratio...........        43.37%       28.00%        29.50%       17.70%        8.52%        6.57%            -
</TABLE>

                                       xi
<PAGE>
Comparative Per Share Data

         The following  table  presents  certain  information  for Whitney,  the
Company  and  the  Bank on an  historical,  unaudited  pro  forma  combined  and
unaudited  pro  forma  equivalent   basis.  The  unaudited  pro  forma  combined
information  is based upon the  historical  financial  condition  and results of
operations  of  Whitney,  the  Company  and the  Bank and  adjustments  directly
attributable to the Plan of Merger based on estimates  derived from  information
currently  available.  This information does not purport to be indicative of the
results  that  would  actually  have  been  obtained  if the  Mergers  had  been
consummated on the date or for the periods  indicated below, or the results that
may be obtained in the future.  Whitney expects to account for the Mergers using
the  pooling-of-interests  method applied in accordance with generally  accepted
accounting  principles.  Historical  Whitney  amounts for 1995 and prior periods
have  been  restated  to  reflect  the  Citizens  Acquisition.  See "-  Selected
Financial Data of Whitney."
<TABLE>
<CAPTION>
                                                       Historical
                                             ---------------------------------    Pro Forma        Company          Bank
                                             Whitney    Company       Bank       Combined(1)(2)   Equivalent(3)  Equivalent(4)
                                             --------   -------    ---------     -------------    ------------   ------------
Earnings per common share:
Years ended:
<S>                                          <C>        <C>        <C>               <C>            <C>            <C>   
    December 31, 1995.................       $ 2.61     $  8.52    $  17.08          $2.48          $20.89         $41.78
    December 31, 1994.................       $ 3.39     $  7.84    $  17.51          $3.18          $26.79         $53.58
    December 31, 1993.................       $ 4.81     $ 10.91    $  21.87          $4.51          $38.00         $75.98
Nine months ended September 30, 1996         $ 1.66     $  7.35    $  14.75          $1.60          $13.48         $26.96

Dividends declared per common share:

Years ended:
    December 31, 1995.................       $ 0.77     $  2.50    $   5.03          $0.73           $6.15         $12.30
    December 31, 1994.................       $ 0.60     $  2.50    $   5.04          $0.57           $4.80          $9.60
    December 31, 1993.................       $ 0.41     $  2.20    $   4.40          $0.40           $3.37          $6.74
Nine months ended September 30, 1996         $ 0.72     $  1.95    $   3.95          $0.68           $5.73         $11.46

Book value per common share:

As of September 30, 1996..............       $22.40     $ 92.70    $ 185.33         $21.48         $180.95        $361.89
As of December 31, 1995...............       $21.69     $ 87.30    $ 174.54         $20.55         $173.11        $346.22

</TABLE>
(1)      Assumes an Average Market Price of Whitney  Common Stock of $33.00,  no
         Retained Net Income After Tax included in the Purchase  Price,  and the
         issuance  of  1,570,121  shares of Whitney  Common  Stock to effect the
         Mergers,  including 17,050 shares of Whitney Common Stock issued to the
         shareholders of the Bank, other than the Company, in the Bank Merger.
(2)      Includes the pro forma combined operations of Whitney and the Company.
(3)      The Company  Equivalent is calculated by multiplying  the amount in the
         pro forma combined column by an exchange ratio of 8.4243 at the assumed
         Average  Market  Price of $33.00 and no Retained  Net Income  After Tax
         included in the Purchase Price.
(4)      The Bank  Equivalent is calculated by multiplying the amount in the pro
         forma  combined  column by an exchange  ratio of 16.8478 at the assumed
         Average  Market  Price of $33.00 and no Retained  Net Income  After Tax
         included in the Purchase Price.

         In October 1996 Whitney completed mergers with Liberty Holding Company,
its majority-owned subsidiary, Liberty Bank, and American Bank and Trust, all of
Pensacola,  Florida.  Whitney has also entered  into a  definitive  agreement to
acquire First National Bankshares, Inc. and its subsidiary,  First National Bank
of Houma.  It is  intended  that these  transactions  will be  accounted  for as
poolings  of  interests,  but they are not  considered  material  to Whitney for
purposes of presenting pro forma financial information.  Therefore,  information
regarding these transactions is not included in the foregoing table, and Whitney
historical amounts have not been restated to reflect the completed acquisitions.
See "Unaudited Pro Forma Condensed Combined Financial Information.

                                       xii
<PAGE>

                                  THE MEETINGS


General

         This  Proxy   Statement-Prospectus  is  furnished  to  shareholders  of
Merchants Bancshares, Inc. (the "Company") and to shareholders of Merchants Bank
& Trust Company (the "Bank") in connection  with the  solicitation of proxies on
behalf of their  respective  Board of Directors for use at a special  meeting of
shareholders  of the Company (the "Company  Meeting")  and a special  meeting of
shareholders  of the Bank (the "Bank  Meeting,"  and  together  with the Company
Meeting,  the  "Meetings")  to be held on the date  and at the  time  and  place
specified in the accompanying Notices of Special Meeting of Shareholders, or any
adjournments thereof.

         The Company  and  Whitney  Holding  Corporation  ("Whitney")  have each
supplied all information included herein with respect to it and its consolidated
subsidiaries. The Company and its subsidiary are sometimes collectively referred
to herein as "the Company's consolidated group" and Whitney and its subsidiaries
are sometimes collectively referred to herein as "Whitney's consolidated group."

Purpose of the Meetings

         The purpose of the  Meetings is to consider and vote upon a proposal to
approve an Agreement and Plan of Merger dated November 14, 1996 between  Whitney
and its newly-formed,  wholly-owned  banking subsidiary Whitney National Bank of
Mississippi ("WNB-Mississippi"),  on the one hand, and the Company and the Bank,
on the other hand, a related Joint  Agreement of Merger between  Whitney and the
Company (the  "Company  Merger  Agreement"),  and a related  Agreement of Merger
between  WNB-Mississippi and the Bank (the "Bank Merger Agreement" and, together
with the  Agreement  and Plan of Merger and the Company  Merger  Agreement,  the
"Plan of Merger").  Pursuant to the Plan of Merger,  the Company will merge into
Whitney (the "Company  Merger"),  and the Bank will merge into WNB-  Mississippi
(the "Bank Merger," and,  together with the Company  Merger,  collectively,  the
"Mergers").  In consideration of the Mergers,  each outstanding  share of common
stock,  $5.00 par value,  of the  Company  ("Company  Common  Stock") and common
stock,  $5.00 par value,  of the Bank  ("Bank  Common  Stock")  not owned by the
Company will be converted into a number of shares of common stock, no par value,
of Whitney  ("Whitney  Common Stock") as described  under the heading  captioned
"The Plan of Merger - Description  of the Plan of Merger -- Conversion of Common
Stock."

Shares Entitled to Vote; Quorum; Vote Required

         Only holders of record of Company Common Stock and Bank Common Stock at
the close of business on  _________________,  1997 are entitled to notice of and
to vote at the  respective  Meeting.  On that date there were 184,356  shares of
Company Common Stock and 93,190 shares of Bank Common Stock outstanding, each of
which is each entitled to one vote on each matter  properly  brought  before the
respective Meetings.

         With  respect  to  consideration  of the Plan of  Merger  and any other
matter  properly  brought before each Meeting,  the presence at the Meeting,  in
person or by proxy,  of the holders of a majority of the  outstanding  shares of
Company  Common Stock or Bank Common Stock,  as the case may be, is necessary to
constitute a quorum. The Plan of Merger must be approved by the affirmative vote
of the  holders  of at least  two-thirds  of the  outstanding  shares of Company
Common Stock entitled to vote at the Company Meeting and by the affirmative vote
of the holders of at least  two-thirds of the outstanding  shares of Bank Common
Stock  entitled to vote at the Bank Meeting.  Abstentions  and broker non- votes
will  have the  effect of votes  against  the Plan of  Merger  but will  cause a
shareholder  otherwise  entitled to  dissenters'  rights to forfeit any claim to
such rights.  Broker  non-votes will be counted for purposes of determining  the
presence of a quorum.

         Directors and executive officers of the Company  beneficially owning an
aggregate of 104,390 shares, or approximately  56.6% of the outstanding  Company
Common Stock, have agreed,  subject to certain conditions,  to vote their shares
in favor of the Plan of Merger  at the  Company  Meeting.  The  Company,  as the
holder of approximately  98.91% of the outstanding  shares of Bank Common Stock,
has agreed, subject to approval of the Plan of Merger by the shareholders of the
Company, to vote in favor of the Plan of Merger at the Bank Meeting.

                                        1
<PAGE>

         Louisiana law does not require that shareholders of Whitney approve the
Plan of  Merger.  Whitney,  as the sole  shareholder  of  WNB-Mississippi,  must
approve the Bank Merger Agreement.

Solicitation, Voting and Revocation of Proxies

         Forms  of  proxy  for  use  at  the  Meetings   accompany   this  Proxy
Statement-Prospectus  and will permit  each  holder of record of Company  Common
Stock and Bank  Common  Stock,  as the case may be, on the  record  date for the
Meetings  to  vote  the  shares  held  by  him  at the  appropriate  Meeting.  A
shareholder  may use a proxy whether or not he intends to attend either  Meeting
in person.  Duly  executed  proxies will  authorize the persons named therein to
vote on all other matters that properly come before the Company  Meeting and the
Bank Meeting, as applicable, or any adjournments or postponements thereof. Where
a shareholder  specifies his choice on the proxy with respect to the proposal to
approve the Plan of Merger, the shares represented by the proxy will be voted in
accordance with such specification. If no such specification is made, the shares
will be voted in favor of the Plan of Merger. If a Company shareholder returns a
proxy and does not specify on the proxy an  instruction to vote against the Plan
of Merger,  he will not be able to exercise  dissenters'  rights with respect to
the Company  Merger unless he revokes that proxy and gives written notice to the
Company at or prior to the Company  Meeting of his intent to demand  payment for
his shares if the Company Merger is effectuated. If a Bank shareholder returns a
proxy and does not specify on the proxy an  instruction to vote against the Plan
of Merger,  he will not be able to exercise  dissenters'  rights with respect to
the Bank Merger  unless he either  attends the Bank  Meeting in person and votes
against  the Plan of  Merger  or gives  written  notice  at or prior to the Bank
Meeting to the presiding  officer that he dissents from the Plan of Merger.  See
"Dissenters'  Rights." A proxy may be revoked  by (i) giving  written  notice of
revocation  at any time before its  exercise to the  Secretary of the Company or
the Bank, as the case may be, or (ii)  executing and delivering to the Secretary
at any time before its exercise a later dated proxy.  In addition,  shareholders
who attend either Meeting may revoke their proxies by voting in person.

         In addition to  soliciting  proxies by mail,  directors,  officers  and
employees of the Company and the Bank, without receiving additional compensation
therefor, may solicit proxies by telephone and in person. Arrangements will also
be made with brokerage firms and other  custodians,  nominees and fiduciaries to
forward solicitation materials to the beneficial owners of shares of Company and
Bank Common Stock,  and the Company will  reimburse  such parties for reasonable
out-of-pocket  expenses incurred in connection therewith.  The Bank will pay the
cost of soliciting proxies.

                               THE PLAN OF MERGER

General

         The transactions  contemplated by the Plan of Merger are to be effected
in  accordance  with the terms and  conditions  set forth in the Plan of Merger,
which is incorporated herein by reference.  The following brief description does
not purport to be complete  and is qualified in its entirety by reference to the
Plan of Merger, a copy of which is attached hereto as Appendix A.

         The ultimate  result of the  transactions  contemplated  by the Plan of
Merger  will be that the  business,  properties,  debts and  liabilities  of the
Company will become the business,  properties, debts and liabilities of Whitney;
the  business,  properties,  debts and  liabilities  of the Bank will become the
business,  properties,  debts  and  liabilities  of  WNB-  Mississippi;  and the
shareholders  of the  Company  and the  minority  shareholders  of the Bank will
become  shareholders of Whitney.  The steps taken to achieve this result involve
the  following  transactions:  (i) the Company  will merge into  Whitney and the
separate  existence  of the Company  will  cease;  (ii) the Bank will merge into
WNB-Mississippi  and the  separate  existence  of the Bank will  cease and (iii)
shareholders  of the  Company  and  the  Bank  will  receive  the  consideration
described  below under the  heading  captioned  " -  Description  of the Plan of
Merger -- Conversion of Common Stock."

                                        2
<PAGE>

Background

         In  September  1996  representatives  of Whitney  called the  Company's
management to inquire about  arranging a meeting to discuss the  possibility and
interest  of the  Company  in a merger  with  Whitney.  Certain  members  of the
Company's and the Bank's management met with  representatives of Whitney at that
time and discussed the philosophies  and future of Whitney,  the Company and the
Bank. In late September,  representatives  of Whitney requested a second meeting
with Company  management.  At this point,  the Company  engaged legal counsel to
assist in such discussions.  At the second meeting, the Company's management and
legal counsel met with  representatives of Whitney and discussed potential terms
of the Mergers.

         On October 10, 1996,  the  Company's and the Bank's Boards of Directors
met and discussed Whitney's interest in acquiring the Company.  The Boards voted
to pursue the  negotiations  with Whitney and established a committee to further
negotiate the terms of the merger with Whitney on behalf of the Boards.

         The committee, consisting of W. R. Allison, Guy C. Billups, Jr. and Guy
C. Billups, III, along with legal counsel negotiated the terms of the merger
with Whitney and presented the Plan of Merger to the Boards of Directors of the
Company and the Bank on November 14, 1996. The Boards voted unanimously in favor
of the Plan of Merger.

Reasons for the Plan of Merger

         General.  The  financial  and other terms of the Plan of Merger are the
result of arm's-length  negotiations between representatives of the Company, the
Bank  and  Whitney.  Determination  of  the  consideration  to  be  received  by
shareholders of the Company and the Bank was based upon many factors  considered
by the Boards of Directors of Whitney,  the Company and the Bank,  including the
comparative  financial  condition,  historical  results of  operations,  current
business and future  prospects of Whitney,  the Company and the Bank, the market
price and  historical  earnings per share of the Whitney  Common Stock,  and the
desirability of combining the financial and managerial  resources of Whitney and
the Company to pursue  consumer and commercial  banking  business in the markets
currently served by the Bank.

         Whitney.  Whitney's business strategy includes expansion eastward along
the  Interstate  10 corridor to Panama  City,  Florida.  One  component  of this
strategy is the development of a significant banking presence on the Mississippi
Gulf  Coast.  Because  the Bank is located  in  Gulfport,  Mississippi,  with 13
branches  located on the  Mississippi  Gulf  Coast  from Bay St.  Louis near the
Louisiana  border to Biloxi near Alabama,  Whitney's  management  identified the
Bank as an institution  that fit well in its eastward  expansion  strategy.  The
acquisition  of the Company and the Bank would  complement  Whitney's  currently
existing  presence  in  Louisiana  to the west and in Alabama and Florida to the
east.

         In  deciding  to pursue an  acquisition  of the  Company  and the Bank,
Whitney's management and the Executive Committee of Whitney's Board of Directors
noted, among other things,  (i) the Bank's existing 13-branch network,  (ii) its
well-developed  retail  customer base and good  reputation in the small business
market and (iii) a  determination  that Whitney and the Company and the Bank had
compatible operating and business philosophies.

         The Company and the Bank. In reaching  their decision to enter into the
Plan of Merger,  the Boards of Directors  of the Company and the Bank  concluded
that the Plan of Merger was in the best  interests  of the  Company and the Bank
and their shareholders because it would permit the shareholders to exchange on a
favorable  terms  their  ownership  interest  in the  Company  and the  Bank for
participation in the ownership of a regional banking organization operating on a
multi-state  basis. The Boards of Directors also concluded that the shareholders
of the Company and the Bank would benefit  additionally from the Mergers in that
they would attain greater  liquidity in their investments by obtaining shares of
stock of a corporation  whose securities are more widely held and  significantly
more actively traded.

         The Boards of Directors  considered a number of factors,  including the
market for the Bank's  services and the  competitive  pressures  existing in the
Bank's  market  area,  the  outlook for the Bank in the  financial  institutions
industry,  the fact that the Whitney Common Stock to be received pursuant to the
Plan of Merger will be included for quotation on the NASDAQ  National Market and
should provide the Company's and the Bank's  shareholders with liquidity that is
currently unavailable to them, recent changes in the regulatory environment that
will result in the Bank facing
                                        3

<PAGE>

additional  competitive  pressures  in its  market  area  from  other  financial
institutions with greater financial  resources capable of offering a broad array
of financial services, and the ability to offer additional products and services
to the Bank's customers.  However, the most significant factor in reaching their
decision  was  the  price  to be  received  by  the  Company's  and  the  Bank's
shareholders and the substantial premium that such price represented over recent
sales  prices of the Company  Common Stock and the book value of the Company and
the Bank Common Stock.  More  specifically,  the limited  recent sales prices of
Company Common Stock of which management is aware have ranged from a high of $95
to a low of $90 from 1993 to the present. The price offered per share of Company
Common Stock  pursuant to the Plan of Merger  equals  approximately  three times
book value of the Company and Bank Common Stock, or approximately $278 per share
of Company  Common Stock and  approximately  $556 per share of Bank Common Stock
not  owned by the  Company.  In view of this  substantial  premium,  the  Boards
determined  that it was not  necessary or  cost-effective  to engage a financial
advisor to render an opinion as to the fairness, from a financial point of view,
of the  consideration  to be received by Company  and Bank  shareholders  in the
Mergers.

         The  discussion of the  information  and factors  considered  and given
weight by the Boards of Directors of the Company and the Bank is not intended to
be exhaustive.  In view of the variety of factors  considered in connection with
their evaluation of the Plan of Merger, the Boards did not quantify or otherwise
assign  relative  weights to the specific  factors  considered in reaching their
determination.  In  addition,  individual  members  of the Boards may have given
different weights to different factors.

Recommendation of the Company's and the Bank's Boards of Directors

         THE BOARDS OF  DIRECTORS  OF THE COMPANY AND THE BANK HAVE  UNANIMOUSLY
APPROVED THE PLAN OF MERGER AND UNANIMOUSLY RECOMMEND THAT THE COMPANY'S AND THE
BANK'S SHAREHOLDERS VOTE FOR APPROVAL OF THE PLAN OF MERGER.

Description of the Plan of Merger

         General.  Pursuant  to  the  Plan  of  Merger,  if all  conditions  are
satisfied or waived,  on the  effective  date of the Mergers the Company will be
merged into Whitney,  and the separate  existence of the Company will cease, and
the Bank will be merged into WNB-Mississippi,  and the separate existence of the
Bank will cease. In consideration of the Mergers, the outstanding Company Common
Stock and Bank Common Stock not owned by the Company  will be converted  into an
aggregate number of shares of Whitney Common Stock (the "Total Shares") equal to
the sum of $51,814,000 plus the Retained Net Income After Tax, as defined below,
of the Company (the "Purchase Price"), divided by the average of the closing per
share trading prices of Whitney  Common Stock  (adjusted  appropriately  for any
stock  split,  stock  dividend,  recapitalization,  reclassification  or similar
transaction  that is  effected,  or for which a record  date  occurs)  on the 40
trading days preceding the fifth trading day immediately  prior to the effective
date of the Company Merger (the "Average Market Price"), provided, however, that
if the Average Market Price so determined is less than $30.00,  than the divisor
shall be $30.00,  and if such Average Market Price is greater than $36.00,  then
the divisor shall be $36.00.

         "Retained Net Income After Tax" is defined as the consolidated retained
net income of the Company for the period  October 1, 1996 through the end of the
calendar month  immediately  preceding the effective date of the Company Merger,
as agreed to by Whitney  and the  Company,  based on normal  banking net income,
less appropriate  income taxes and dividends  declared and/or paid and excluding
any unusual or  nonrecurring  additions  to net income such as reversals of loan
loss or other  valuation  reserves and gains on the sale of investments or other
assets.  For the  period  October  1, 1996  through  December  31,  1996,  on an
unaudited  basis, the Company had Retained Net Income After Tax of approximately
$162,244.  This  figure  has not been  reviewed  by  Whitney,  and  because  the
determination of Retained Net Income After Tax is dependent upon the facts as of
the end of the month immediately preceding the effective date of the Mergers, it
is not possible to estimate the amount of Retained Net Income After Tax, if any,
with certainty at this time.

         Conversion  of Common  Stock.  By reason of the  Company  Merger,  each
outstanding  share of  Company  Common  Stock  (other  than  shares  as to which
dissenters' rights have been perfected and not withdrawn) will be converted into
a number of shares of Whitney  Common  Stock  equal to the  quotient  of (a) the
Company Percentage (as

                                        4

<PAGE>

defined  below) of the Total Shares divided by (b) the total number of shares of
Company Common Stock outstanding on the effective date of the Company Merger. By
reason of the Bank Merger, each outstanding share of Bank Common Stock not owned
by the  Company  (other  than  shares as to which  dissenters'  rights have been
perfected  and not  withdrawn)  will be  converted  into a number  of  shares of
Whitney  Common  Stock  equal to the  quotient  of (a) the Bank  Percentage  (as
defined  below) of the Total Shares divided by (b) the total number of shares of
Bank Common Stock  outstanding on the effective date of the Bank Merger.  Shares
of Company  Common  Stock and Bank Common  Stock that are held by the Company or
the Bank (other than shares held by the Bank in a fiduciary  capacity other than
for the Company) will not be considered  outstanding  and will be cancelled (and
not converted) by virtue of the Mergers.  As of  ________________,  1997,  there
were outstanding 184,356 shares of Company Common Stock and 1,012 shares of Bank
Common Stock not owned by the Company.

         The term "Bank  Percentage"  means the percentage  obtained by dividing
(a) the dollar amount obtained by multiplying (i) the Purchase Price,  minus the
book value of all assets of the Company other than the Bank Common Stock held by
it, by (ii) the percentage of the outstanding  shares of Bank Common Stock owned
by persons other than the Company,  by (b) the total  Purchase  Price.  The book
value of all assets of the Company  other than the Bank Common  Stock held by it
was $5,946 as of December  31, 1996.  The term  "Company  Percentage"  means the
result obtained by subtracting the Bank Percentage from 100%.

         The  following  table  sets forth  examples  of the number of shares of
Whitney  Common  Stock into which  each share of Company  Common  Stock and Bank
Common Stock would be converted on the effective  date of the Mergers,  assuming
that the Average  Market Price for Whitney  Common Stock is as specified  below.
The table does not  reflect  any  Retained  Net Income  After Tax,  which  would
increase the number of shares of Whitney Common Stock in each case.
<TABLE>
<CAPTION>

                                                 Total Number of
                                                    Shares of
               Assumed Average                       Whitney            Number of Whitney         Number of Whitney
       Market Price of Whitney Common              Common Stock            Shares Per              Shares Per Bank
                    Stock                          To Be Issued         Company Share(1)               Share(1)
       ------------------------------            --------------         -----------------         -----------------
<S>               <C>                               <C>                     <C>                        <C>    
                  $30.00(2)                         1,727,133               9.2667                     18.5316
                   33.00                            1,570,121               8.4243                     16.8478
                   36.00(3)                         1,439,278               7.7223                     15.4437
<FN>
   (1)  Based on 184,356 shares of Company Common Stock and 1,012 shares of Bank
        Common  Stock,  the number of shares  outstanding  (and not owned by the
        Company), respectively, on _________________, 199__, and a book value of
        $5,946 for the assets of the Company  other than Bank Common Stock as of
        such date. Due to fluctuations in such book value, in the trading prices
        of Whitney  Common  Stock and in the amount,  if any,  of  Retained  Net
        Income  After Tax,  the actual  number of shares to be  received  by the
        Company's and the Bank's shareholders, respectively, cannot currently be
        determined.
   (2)  Minimum "Average Market Price" under the terms of the Plan of Merger.
   (3)  Maximum "Average Market Price" under the terms of the Plan of Merger.
</FN>
</TABLE>

        On  _________________,  1997,  the closing  trading price for a share of
Whitney Common Stock was $____________,  and if such date had been the effective
date of the Mergers, the Average Market Price would have been
$---------.

        Inasmuch as the  consideration to be paid by Whitney in the Mergers will
be based on the "Average Market Price" of Whitney Common Stock as defined in the
Plan of Merger, the actual value on the effective date of the Mergers

                                        5

<PAGE>
of the shares to be  received by the  holders of Company  Common  Stock and Bank
Common  Stock may be more or less than the Average  Market Price of those shares
as calculated in accordance with the Plan of Merger.

        In lieu of issuing any fractional  share of Whitney  Common Stock,  each
shareholder of the Company or the Bank who would  otherwise be entitled  thereto
will receive a cash payment  (without  interest) equal to such fractional  share
multiplied by the Average  Market Price  (subject to the  limitations  described
above).

        For information regarding restrictions on the transfer of Whitney Common
Stock  received  pursuant  to the Plan of Merger  applicable  to  certain of the
Company's and the Bank's  shareholders,  see "Status  Under  Federal  Securities
Laws; Certain Restrictions on Resales."

        Exchange of Certificates.  On the effective date of the Mergers, each 
Company and Bank shareholder will cease to have any rights as a shareholder of
the Company or the Bank and his sole rights will pertain to the shares of 
Whitney Common Stock into which his shares of Company or Bank Common Stock have 
been converted pursuant to the Mergers, except for any such shareholder who is
entitled to statutory dissenters' rights pursuant to Article 13 of the   
Mississippi Business Corporation Act or 12 U.S.C. ss.215a and except for the
right to receive cash for any fractional shares.  See "Dissenters' Rights."

        Promptly after the consummation of the Mergers,  Whitney is required (a)
to  deposit  with  the  exchange  agent  selected  by  Whitney  for the  Mergers
certificates  representing  the shares of Whitney  Common  Stock and the cash in
lieu of  fractional  shares  to be issued  and paid in  exchange  for  shares of
Company  and Bank  Common  Stock and (b) send or cause to be sent to each person
who was a shareholder of record of the Company or the Bank on the effective date
of the Mergers  (excluding holders of shares as to which dissenters' rights have
been perfected and not withdrawn or otherwise  forfeited under applicable law) a
letter  of  transmittal,   together  with   instructions  for  the  exchange  of
certificates   representing   shares  of  Company  and  Bank  Common  Stock  for
certificates representing shares of Whitney Common Stock.

        Shareholders  are  requested not to send in their Company or Bank Common
Stock  certificates until they have received a letter of transmittal and further
written instructions after the effective date of the Mergers. Please do NOT send
in your stock certificates with your proxy.

        After  the  effective  date  of  the  Mergers  and  until   surrendered,
certificates  representing  Company or Bank Common  Stock will be deemed for all
purposes, other than the payment of dividends or other distributions, if any, in
respect of Whitney  Common  Stock,  to  represent  the number of whole shares of
Whitney Common Stock into which such shares have been converted. Whitney, at its
option,  may decline to pay former  shareholders of the Company and the Bank who
become  holders of Whitney Common Stock pursuant to the Mergers any dividends or
other distributions that may have become payable to holders of record of Whitney
Common  Stock  following  the  effective  date of the  Mergers  until  they have
surrendered their certificates evidencing ownership of shares of Company or Bank
Common Stock,  at which time any such dividends or other  distributions  will be
paid, without interest.

        Shareholders  of the Company or the Bank who cannot  locate  their stock
certificates are urged to contact promptly:

                                Mr. W. R. Allison
            Merchants Bancshares, Inc./Merchants Bank & Trust Company
                                1300 25th Avenue
                           Gulfport, Mississippi 39501
                                 (601) 864-7332

A new stock certificate will be issued to replace the lost  certificate(s)  only
upon  execution  by  the  shareholder  of  an  affidavit   certifying  that  his
certificate(s)  cannot be located and  containing  an agreement to indemnify the
Company,  the Bank and Whitney  against  any claim that may be made  against the
Company, the Bank or Whitney by the owner of the certificate(s)  alleged to have
been lost or destroyed. The Company, the Bank or Whitney may also require the

                                        6
<PAGE>

shareholder  to  post  a bond  in  such  sum as is  sufficient  to  support  the
shareholder's agreement to indemnify the Company, the Bank and Whitney.

        Transfer and Exchange Agents. Boatmen's Trust Company serves as Transfer
Agent and Registrar for Whitney  Common Stock and will act as Exchange  Agent in
connection  with the Mergers.  The Bank acts as Transfer Agent and Registrar for
the Company and Bank Common Stock.

        Regulatory Approvals and Other Conditions of the Mergers. In addition to
approval by the shareholders of the Company and the Bank and satisfaction of the
other conditions  described below,  consummation of the Mergers will require the
approvals of the Board of Governors of the Federal  Reserve System (the "Reserve
Board"),  the  Mississippi  Department  of Banking  and  Consumer  Finance  (the
"Department")   and  the  Office  of  the   Comptroller  of  the  Currency  (the
"Comptroller").  On January 14, 1997,  Whitney filed an application  seeking the
approval of the Bank Merger and an interim bank charter for WNB-Mississippi from
the   Comptroller,   which  was   accepted   on   ________________,   1997.   On
_______________,   1997,   Whitney  received   preliminary   approval  from  the
Comptroller of an interim bank charter for WNB-Mississippi,  and the Comptroller
accepted WNB-Mississippi's  organization certificate and articles of association
on _________________,  1997, at which time WNB-Mississippi's corporate existence
began.

        Whitney  has also  filed  applications  with the  Reserve  Board and the
Department seeking approval of the Company Merger and with the Reserve Board and
the Federal Deposit  Insurance  Corporation  (the "FDIC") in connection with the
formation of WNB-Mississippi.

        Whitney is currently  awaiting  final  approval of each of the foregoing
applications;  however,  there can be no  assurance  that they will be  obtained
prior to the Meetings or at all.

        The obligations of the parties to the Plan of Merger are also subject to
other conditions set forth in the Plan of Merger,  including,  among others: (i)
the accuracy on the date of closing of the representations  and warranties,  and
the compliance with covenants, made in the Plan of Merger by each party, and the
absence of any material  adverse change in the financial  condition,  results of
operations,  business or prospects of the other party's consolidated group, (ii)
the receipt by Whitney and  WNB-Mississippi  of required  regulatory  approvals,
(iii) the receipt by Whitney of assurances that the Mergers may be accounted for
as a  pooling-of-interests,  (iv) the  receipt  by  Whitney  and the  Company of
opinions as to qualification of the Mergers as a tax-free  reorganization  under
applicable law and (v) certain other conditions customary for agreements of this
sort.

        The parties  intend to  consummate  the  Mergers as soon as  practicable
after all of the  conditions  to the Mergers  have been met or waived;  however,
there can be no assurance that the conditions to the Mergers will be satisfied.

        Effective Date. As soon as practicable  after shareholder and regulatory
approval is obtained and all other conditions to the consummation of the Plan of
Merger have been  satisfied  or waived,  the Company  Merger  Agreement  will be
executed by Whitney and filed for  recordation  with the  Secretary  of State of
Louisiana,  and  the  Bank  Merger  Agreement  will be  executed  on  behalf  of
WNB-Mississippi and the Bank and filed with the Comptroller.  Articles of Merger
respecting the Company Merger will also be filed with the Mississippi  Secretary
of State. The Company Merger will be effective at the date and time specified in
a certificate  issued by the Louisiana  Secretary of State,  and the Bank Merger
will be  effective  at the time and date  specified  in a  certificate  or other
written  record issued by the  Comptroller.  It is intended that the Bank Merger
will be  consummated  immediately  after  consummation  of the  Company  Merger.
Whitney,  the Company and the Bank are not able to predict the effective date of
the  Company  Merger or the Bank Merger and no  assurance  can be given that the
transactions  contemplated  by the Plan of Merger  will be effected at any time.
See "- Regulatory Approvals and Other Conditions of the Mergers."

        Conduct of Business  Prior to the  Effective  Date.  The Company and the
Bank have agreed  pursuant to the Plan of Merger  that,  prior to the  effective
date, each will conduct its business only in the ordinary course consistent with
past  practices  and  that,  without  the  prior  written  consent  of the chief
executive  officer  of Whitney or his duly  authorized  designee,  and except as
otherwise provided in the Plan of Merger, each will not, among other things, (a)
declare or pay any dividend,  declare or make any distribution on or directly or
indirectly combine, redeem, reclassify, purchase or otherwise acquire any shares
of  capital  stock or  authorize  the  creation  or  issuance  of or  issue  any
additional shares of

                                        7

<PAGE>

capital stock or  securities or  obligations  convertible  into or  exchangeable
therefor except the payment of (i) regular quarterly dividends by the Company in
the amount of $.65 per share for the first  three  quarters of 1996 and 1997 and
the normal and  customary  fourth  quarter  dividend of $1.30 per share and (ii)
regular quarterly dividends by the Bank in the amount of $1.30 per share for the
first  three  quarters  of 1996 and 1997 and the  normal  and  customary  fourth
quarter  dividend of $2.60 per share; (b) amend its Articles of Incorporation or
Association or By-Laws or adopt or amend any resolution or agreement  concerning
indemnification of directors or officers; (c) enter into or modify any agreement
requiring  the  payment of any salary,  bonus,  extra  compensation,  pension or
severance  payment  to any of its  current  or  former  directors,  officers  or
employees  except (i) such  agreements as are terminable at will without penalty
or other  payment  by it,  (ii) such  written  agreements  between  the Bank and
certain officers as were approved by Whitney prior to the Company's  delivery of
its schedule of exceptions to the Plan of Merger,  and (iii) after  consultation
with Whitney's  chief  executive  officer,  bonuses to employees in an aggregate
amount not  exceeding  $100,000;  (d) except in the ordinary  course of business
consistent with past practices, place or suffer to exist on any of its assets or
properties any mortgage,  pledge,  lien, charge or other encumbrances (except as
allowed under the Plan of Merger) or cancel any material  indebtedness  owing to
it or any claims it may have possessed,  or waive any right of substantial value
or discharge or satisfy any material non-current liability;  (e) acquire another
business  or merge or  consolidate  with  another  entity  or sell or  otherwise
dispose  of a  material  part of its  assets  except in the  ordinary  course of
business consistent with past practices;  (f) commit any act that is intended or
reasonably  may  be  expected  to  result  in any  of  its  representations  and
warranties  becoming untrue in any material  respect or in any of the conditions
to the Mergers not being  satisfied  or in a violation  of any  provision of the
Plan of Merger,  except as may be required by applicable law; (g) commit or fail
to take any act, which act or omission is intended or reasonably may be expected
to result in a material  breach or violation  of any  applicable  law,  statute,
rule, governmental regulation or order; (h) fail to maintain its books, accounts
and  records  in the usual  manner on a basis  consistent  with that  previously
employed; (i) fail to pay or to make adequate provision in all material respects
for the payment of all taxes,  interest  payments and penalties due and payable,
except those being  contested in good faith by appropriate  proceedings  and for
which  sufficient  reserves  have been  established;  (j) dispose of  investment
securities in amounts or in a manner  inconsistent with past practices,  or make
investments in  non-investment  grade securities or that are  inconsistent  with
past investment practices;  (k) enter into any new line of non-banking business;
(l) charge off (except as required by law or regulatory authorities or generally
accepted accounting principles consistently applied) or sell (except for a price
not  materially  less than the value  thereof)  any of its  portfolio  of loans,
discounts  or financing  leases,  or sell any asset held as other real estate or
other  foreclosed  assets  for an amount  materially  less than 100% of its book
value as of September  30,  1996;  (m) make any  extension of credit that,  when
added to all other extensions of credit to a borrower and its affiliates,  would
exceed the Company's or the Bank's  applicable  regulatory  lending limits;  (n)
take or cause to be taken any action  that  would  disqualify  the  Mergers as a
"pooling of interests" for accounting  purposes or as a "reorganization"  within
the meaning of Section  368(a) of the  Internal  Revenue  Code;  or (o) agree or
commit to do any of the foregoing.

        In  addition,  the Company and the Bank have agreed that neither of them
will,  without the prior approval of Whitney,  solicit or initiate  inquiries or
proposals with respect to, or, except to the extent  determined by the Company's
Board of Directors in good faith, after consultation with its financial advisors
and legal counsel, to discharge properly the directors'  fiduciary duties to the
Company's  consolidated  group and its  shareholders,  furnish  any  information
relating to, or participate in any negotiations or discussions  concerning,  any
acquisition or purchase of all or a substantial  portion of its assets,  or of a
substantial  equity interest in it, or any business  combination  with it (other
than as  contemplated by the Plan of Merger) or withdraw its  recommendation  of
the Mergers to the  Company's  shareholders.  The Company and the Bank have also
agreed that in no event will any such information be supplied except pursuant to
a confidentiality  agreement in form and substance substantially the same as the
confidentiality  agreement  previously executed between the Company and Whitney,
that they will each instruct their respective  officers,  directors,  agents and
affiliates  to refrain from doing any of the foregoing and that they will notify
Whitney immediately if any such inquiries or proposals are received by, any such
information is requested from or any discussions or  negotiations  are sought to
be initiated with, the Company,  the Bank or any of their  officers,  directors,
agents or affiliates.  Notwithstanding  the foregoing,  nothing contained in the
Plan of Merger  shall be deemed to  prohibit  any  officer  or  director  of the
Company or the Bank from  taking any action that the Board of  Directors  of the
Company  or the  Bank,  as the  case may be,  determines,  in good  faith  after
consultation with and receipt of an opinion of counsel, is required by law or is
required to discharge his fiduciary duties to the Company's  consolidated  group
and its shareholders.
                                        8

<PAGE>

        Waiver, Amendment and Termination.  The Plan of Merger provides that the
parties thereto may waive any of the conditions to their respective  obligations
to consummate the Mergers other than approval by the shareholders of the Company
or the Bank,  the absence of a stop order  suspending the  effectiveness  of the
Registration  Statement of which this Proxy  Statement-Prospectus  forms a part,
the receipt of all necessary regulatory  approvals,  and the satisfaction of all
requirements prescribed by law for consummation of the Mergers. A waiver must be
in writing.

         The Plan of Merger, including all related agreements, may be amended or
modified  at any  time,  before or after  approval  by the  shareholders  of the
Company  and the Bank,  by the  mutual  agreement  in  writing  of the Boards of
Directors  of the  parties  to the Plan of  Merger;  provided  that,  under  the
Louisiana  Business  Corporation Law ("LBCL"),  any amendment made subsequent to
shareholder  approval of the Company  Merger may not alter the amount or type of
shares into which the Company Common Stock will be converted,  alter any term of
the Articles of Incorporation of Whitney as the surviving  entity,  or alter any
term or condition of the Plan of Merger in a manner that would adversely  affect
any shareholder of the Company.  Additionally, the Plan of Merger may be amended
at any time by the sole action of the chief executive officers of the respective
parties  to the Plan of  Merger  to  correct  typographical  errors or to change
erroneous  references  or  cross-references,  or in any other manner that is not
material  to the  substance  of the  transactions  contemplated  by the  Plan of
Merger.

         The Plan of Merger may be terminated at any time prior to the effective
date of the Company Merger by (i) the mutual consent of the respective Boards of
Directors  of Whitney and the  Company;  (ii) the Board of  Directors  of either
Whitney  or  the  Company  in  the  event  of a  breach  by  any  member  of the
consolidated  group of the  other  of them of any  representation,  warranty  or
covenant  in the Plan of Merger  that  cannot be cured by the earlier of 15 days
after  written  notice  of such  breach  or June 30,  1997;  (iii)  the Board of
Directors  of  either  Whitney  or the  Company  if by  June  30,  1997  all the
conditions to closing required by the Plan of Merger have not been met or waived
or cannot be met, or if the Mergers have not  occurred,  by June 30, 1997;  (iv)
Whitney,  if the number of shares of Company and Bank  Common  Stock as to which
the holders thereof are, on the effective date of the Mergers,  legally entitled
to assert dissenting  shareholders rights plus the number of shares to which the
holders  thereof are  entitled to receive  cash  payments in lieu of  fractional
shares,  exceeds  that number of shares of Company  and Bank  Common  Stock that
would preclude pooling-of-interests accounting for the Mergers (i.e., if , after
the  Meetings,  more than 10% of the  Company  and Bank  Common  Stock  would be
subject to exchange for cash rather than  Whitney  Common Stock as the result of
holders  exercising  dissenters'  rights or receiving cash in lieu of fractional
shares);  (v) Whitney if the Plan of Merger fails to receive the requisite  vote
of the  Company's or the Bank's  shareholders;  (vi) Whitney if the Company's or
the  Bank's  Board  of  Directors  (A)   withdraws,   modifies  or  changes  its
recommendation to its shareholders as contained herein or resolves to do so, (B)
recommends to its shareholders any other merger, consolidation,  share exchange,
business combination or other similar transaction,  any sale, lease, transfer or
other disposition of all or substantially all of the assets of any member of the
Company's  consolidated  group or any acquisition of 15% or more of any class of
the Company's capital stock or (C) makes any announcement of a proposal, plan or
intention  to do any of the  foregoing;  or (vii) the  Company,  if the  Company
receives a written offer with respect to any transaction described in (vi) above
and the Board of  Directors  of the  Company  determines  in good  faith,  after
consultation with its financial  advisors and counsel,  that such transaction is
more favorable to the Company's shareholders than the transactions  contemplated
by the Plan of Merger.  The Plan of Merger  provides  for a  termination  fee of
$2,500,000 payable to Whitney if the Company terminates the Plan of Merger under
the  circumstances  described in clause  (vii) of the  preceding  sentence.  The
provisions  in the Plan of  Merger  regarding  confidentiality,  payment  of the
termination fee and certain  miscellaneous  matters will survive any termination
of the Plan of Merger.

         Expenses.  The Plan of Merger  provides that  regardless of whether the
Mergers are consummated, expenses incurred in connection with the Plan of Merger
and the transactions  contemplated  thereby shall be borne by the party that has
incurred them.

Interests of Certain Persons

         Employee  Benefits.  Whitney has agreed that, at the effective  time of
the  Mergers,  all  persons  then  employed by the Company and the Bank shall be
eligible for such employee  benefits as are generally  available to employees of
Whitney's Louisiana and Alabama banking subsidiaries having like tenure, officer
status and compensation  levels,  except that (a) all executive and senior level
management bonuses, stock options, restricted stock and similar benefits

                                        9

<PAGE>

will be at the discretion of WNB-Mississippi's  Compensation Committee,  and (b)
all Company and Bank  employees  who are employed at the  effective  time of the
Mergers  will be given full  credit for all prior  service as  employees  of the
Company or the Bank, provided, however, that all such employees shall be treated
as newly  hired  WNB-Mississippi  employees  for all  purposes of  Whitney's  or
Whitney's Louisiana or Mississippi banking subsidiaries' Defined Benefit Pension
Plan  (i.e.,  prior  service  credit  with the  Company and the Bank will not be
considered in determining future benefits under Whitney's or Whitney's Louisiana
or Mississippi banking subsidiaries' Defined Benefit Pension Plan).

         Management. The Bank has assumed the obligation under an agreement with
Pete Moran,  an executive  officer of the Bank,  to pay Mr. Moran $50,000 if the
Bank is sold  before  October 1, 2003.  The  consummation  of the  Mergers  with
Whitney will trigger this payment obligation.

         Pursuant to the terms of the Plan of Merger, four executive officers of
the Bank, Guy C. Billups, Jr., Guy C. Billups, III, W. R. Allison, and Walter
Billups, will execute employment agreements with WNB-Mississippi whereby they
will receive certain guaranteed terms of continued employment and other
benefits, including guaranteed salary amounts and increases. Such salary amounts
are substantially equivalent to the salary amounts received by persons holding
similar positions at Whitney's other non-Louisiana banking subsidiaries. Whitney
has also agreed to assume the premium payment obligations under three life
insurance policies insuring the life of Guy C. Billups, Jr. and two life 
insurance policies insuring the life of William R. Allison.

         Pursuant  to the terms of the Plan of  Merger,  Whitney  has  agreed to
appoint  Guy C.  Billups,  Jr. to the Board of  Directors  of  Whitney  and will
continue to nominate Mr. Billups for  re-election to the Board for a term of not
less than the next five years succeeding the effective date of the Mergers.  Mr.
Billups  is 69 years  of age and has  served  as  Chairman  of the  Board of the
Company and the Bank as his principal  employment  since 1966.  For at least the
last five years he has also been Vice President of Thrifty  Three,  Inc., a real
estate  holding  company,  Vice Chairman of First State Bank of East Baton Rouge
(Baker,  Louisiana)  and of  Community  State Bank  (Hammond,  Louisiana)  and a
partner  of  Billups  Farms and  Billups  Plantation,  which are  engaged in the
business of farming.

         Mitch Salloum, a director of the Company, receives rent payments on the
Bank's  principal  executive  office  and two  branch  offices,  all  located in
Gulfport,  Mississippi,  in total amounts  equaling  approximately  $135,000 per
year. Mr. Salloum will continue to receive rent payments after the Mergers.

         Indemnification  and  Insurance.  Whitney has agreed that all rights to
indemnification   and  all  limitations  of  liability   existing  in  favor  of
indemnified  parties under the Company's  Articles of Incorporation  and By-Laws
and in the  Articles of  Incorporation  and By-Laws of the Bank (as the case may
be) as in effect on November 14, 1996 with respect to matters occurring prior to
or on the later of the effective  date of the Company  Merger or the Bank Merger
will survive for three years following such applicable  effective time.  Whitney
has also  agreed to use its best  efforts  to cause  those  persons  serving  as
officers and directors of the Company and the Bank at the effective  time of the
Company  Merger (in the case of the Company) and the effective  time of the Bank
Merger (in the case of the Bank) to be covered for three years thereafter by the
directors and officers liability  insurance policy maintained by the Company and
the Bank (or a substitute  policy)  with respect to acts or omissions  occurring
prior to or at the respective effective times, subject to certain conditions. In
addition,  Whitney  has  agreed to  indemnify,  under  certain  conditions,  the
Company's and the Bank's  directors,  officers and  controlling  persons against
certain expenses and liabilities,  including certain  liabilities  arising under
federal securities laws.

         No  director or  executive  officer of the Company or the Bank owns any
shares of Whitney Common Stock. No director or executive  officer of Whitney has
any  personal  interest in the Mergers  other than by reason of his  holdings of
Whitney Common Stock, nor do such directors or executive officers own any shares
of the Company or Bank Common Stock.

Status Under Federal Securities Laws; Certain Restrictions on Resales

         The shares of Whitney Common Stock to be issued to  shareholders of the
Company and the Bank pursuant to the Plan of Merger have been  registered  under
the Securities Act of 1933 (the "Securities Act"),  thereby allowing such shares
to be freely traded without  restriction by persons who will not be "affiliates"
(as that term is defined in the

                                       10

<PAGE>

Securities Act and the rules and regulations  thereunder) of Whitney or who were
not "affiliates" of the Company or the Bank.

         Directors and certain  officers and shareholders of the Company and the
Bank may be deemed to be  "affiliates"  of the Company or the Bank. Such persons
may resell Whitney Common Stock received by them pursuant to the Mergers only if
the shares are  registered  for resale under the  Securities Act or an exemption
from the registration  requirements of the Securities Act is available. All such
persons should carefully  consider the limitations  imposed by Rules 144 and 145
promulgated  under the  Securities Act prior to effecting any resales of Whitney
Common  Stock.  Each such  affiliate  has entered into an agreement  not to sell
shares of Whitney  Common Stock  received by him in violation of the  Securities
Act.

         Further,   in   accordance   with  the   requirements   for  using  the
pooling-of-interests  method of accounting,  shareholders of the Company and the
Bank who may be deemed  "affiliates"  of the Company or the Bank have agreed not
to sell the shares of Whitney Common Stock received by them in the Mergers until
at least 30 days of  post-closing  combined  earnings of Whitney and the Company
have been  published by Whitney.  Whitney has agreed to publish such an earnings
release as promptly as practicable following receipt of such financial results.

Accounting Treatment

         It is a condition to Whitney's  obligation  to  consummate  the Mergers
that (a) it receive  certain  assurances from the Company's  independent  public
accountants  that the Mergers  may be  accounted  for as a  pooling-of-interests
under the  requirements of Opinion No. 16 of the Accounting  Principles Board of
the American  Institute of Certified Public  Accountants and the published rules
and regulations of the Securities and Exchange Commission (the "Commission") for
accounting  and  financial   reporting   purposes  and  (b)  neither   Whitney's
independent  public accountants nor the Commission shall have taken the position
that the  transactions  contemplated  by the Plan of Merger do not  qualify  for
pooling-of-interests accounting treatment. Under the pooling-of-interests method
of  accounting,  after  certain  adjustments  necessary  to conform the basis of
presentation  of the Whitney and Company  information,  the recorded  assets and
liabilities  of Whitney and the  Company  will be carried  forward to  Whitney's
consolidated  financial  statements at their recorded amounts,  the consolidated
earnings  of Whitney  will  include  earnings of Whitney and the Company for the
entire fiscal year in which the Company Merger occurs and the reported  earnings
of Whitney and the Company for prior  periods  will be combined  and restated as
consolidated  earnings of Whitney.  Similar treatment will be given to any other
acquisitions  that are  accounted  for as  poolings  of  interests  and that are
consummated  during the fiscal year. See "- Description of the Plan of Merger --
Regulatory  Approvals  and Other  Conditions of the Mergers" and "- Status Under
Federal Securities Laws; Certain Restrictions on Resales."

                                       11

<PAGE>

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following is a summary of the opinion of Arthur  Andersen LLP that
Whitney and the Company expect to receive concerning the material federal income
tax  consequences to holders of Company and Bank Common Stock resulting from the
Plan of Merger.  Consummation  of the  Mergers is  conditioned  upon  receipt by
Whitney and the Company of such opinion dated the date set for  consummation  of
the Plan of Merger.  The  following  is based upon  applicable  federal  law and
judicial and administrative  interpretations on the date hereof, any of which is
subject to change at any time, and  representations of management of Whitney and
of the Company.

         (a) The Company Merger will qualify as a  reorganization  under Section
368(a)(1)(A) of the Internal Revenue Code of 1986, as amended (the "Code");  the
Bank Merger will qualify as a reorganization under Section 368 of the Code; and,
the Company,  the Bank, Whitney and  WNB-Mississippi  each will be a "party to a
reorganization" within the meaning of Section 368(b) of the Code.

         (b) No gain or loss will be recognized by the Company, the Bank, 
Whitney or WNB-Mississippi as a result of the Mergers.

         (c) No gain or loss will be recognized by a shareholder  of the Company
or the Bank on the receipt  solely of Whitney  Common  Stock in exchange for his
shares of Company or Bank Common Stock.

         (d) The tax basis of the shares of Whitney  Common Stock to be received
by  shareholders of the Company and the Bank pursuant to the Mergers will be the
same as the basis of the shares of Company or Bank Common Stock  surrendered  in
exchange  therefor,  decreased  by the  amount  of basis  allocated  to any cash
received in lieu of fractional  shares that are  hypothetically  received by the
shareholder and redeemed for cash.

         (e) The  holding  period of the  shares of Whitney  Common  Stock to be
received by  shareholders  of the  Company and the Bank  pursuant to the Mergers
will, in each instance,  include the holding period of the respective  shares of
Company or Bank Common Stock  exchanged  therefor,  provided  that the shares of
Company or Bank Common Stock are held as capital assets on the effective date of
the Mergers.

         (f) The payment of cash to  shareholders of the Company and the Bank in
lieu of fractional share interests of Whitney Common Stock will be treated as if
the fractional shares were distributed as part of the exchange and then redeemed
by Whitney.  These cash  payments  will be treated as having been  received as a
distribution  in redemption of that  fractional  share  interest  subject to the
conditions and limitations of Section 302 of the Code. If a fractional  share of
Whitney  Common  Stock  would  constitute  a  capital  asset  in the  hands of a
redeeming  shareholder,  any  resulting  gain or loss will be  characterized  as
capital  gain or loss in  accordance  with the  provisions  and  limitations  of
Subchapter P of Chapter 1 of the Code.

         (g) A shareholder of the Company or the Bank who perfects his statutory
right to dissent to the Mergers and who receives solely cash in exchange for his
Company  or Bank  Common  Stock will be  treated  as having  received  such cash
payment as a distribution  in redemption of his shares of Company or Bank Common
Stock,  subject to the  provisions  and  limitations of Section 302 of the Code.
After such  distribution,  if the former  shareholder of the Company or the Bank
does not actually or  constructively  own any Company or Bank Common Stock,  the
redemption will constitute a complete  termination of interest and be treated as
a distribution  in full payment in exchange for the Company or Bank Common Stock
redeemed.

         The  opinion of Arthur  Andersen  LLP is not  binding  on the  Internal
Revenue Service,  which could take positions contrary to the conclusions in such
opinion.

         As a result of the  complexity  of the tax laws,  and  because  the tax
consequences  to any  particular  shareholder  may be  affected  by matters  not
discussed herein, it is recommended that each shareholder of the Company and the
Bank consult his personal tax advisor concerning the applicable  federal,  state
and local income tax consequences of the Mergers.

                                       12
<PAGE>

                               DISSENTERS' RIGHTS

         The following summaries do not purport to be complete statements of the
procedures to be followed by Company or Bank  shareholders  desiring to exercise
their dissenters' rights and are qualified in their entirety by reference to the
provisions of Article 13 of the  Mississippi  Business  Corporation  Act (in the
case of  Company  shareholders),  and 12  U.S.C.  ss.215a  (in the  case of Bank
shareholders),  the full texts of which are attached as Appendix B to this Proxy
Statement-Prospectus.  Since the preservation and exercise of dissenters' rights
require  strict  adherence  to the  provisions  of these laws,  Company and Bank
shareholders  who might desire to exercise  such rights  should review such laws
carefully,  timely  consult  their own legal  advisors and  strictly  follow the
provisions of applicable law. A Company or Bank shareholder's  failure to follow
any of the  applicable  procedures  may result in  termination  or waiver of his
dissenters' rights.

         Whitney has the right to terminate  the Plan of Merger if the number of
shares of Company and Bank Common Stock as to which the holders thereof,  on the
effective  date of the Company  Merger,  legally  entitled to assert  dissenting
shareholders'  rights plus the number of shares to which the holders thereof are
entitled to receive cash  payments in lieu of  fractional  shares,  exceeds that
number  of  shares  of  Company  and  Bank  Common  Stock  that  would  preclude
pooling-of-interests  accounting  for the  Mergers.  See "The  Plan of  Merger -
Description of the Plan of Merger -- Waiver, Amendment and Termination."

The Company

         Under  Sections   79-4-13.01  et  seq.  of  the  Mississippi   Business
Corporation  Act  ("MBCA")  (a copy of which is  included  in Appendix B to this
Proxy  Statement-Prospectus),  any holder of record of shares of Company  Common
Stock who files a written  objection  to the Company  Merger  prior to or at the
Meeting at which the vote on the Company Merger is taken,  and who does not vote
in favor of the Company  Merger,  may demand in writing  that the Company pay to
such  shareholder  the fair  cash  value of such  shares  ("Company  Dissenters'
Rights").  A person who is a beneficial  owner,  but not a registered  owner, of
shares of Company Common Stock who wishes to exercise the rights of a dissenting
shareholder  under the MBCA must submit to the Company the record  shareholder's
written  consent to the  dissent  not later than the time the  beneficial  owner
asserts Company  Dissenters' Rights and he must do so with respect to all shares
of which he is the beneficial shareholder.

         Any shareholder of record  contemplating  making a demand for appraisal
is urged to review  carefully the provisions of Section  79-4-13.21 of the MBCA,
particularly the procedural steps required to perfect Company Dissenters' Rights
thereunder.   Company   Dissenters'  Rights  will  be  lost  if  the  procedural
requirements of Section 79-4-13.21 are not fully satisfied.

         Set forth below is a summary of the procedures relating to the exercise
of Company  Dissenters'  Rights.  The following summary does not purport to be a
complete  statement of the provisions of Article 13 of the MBCA and is qualified
in its entirety by reference to Appendix B hereto and to any  amendments to such
sections as may be adopted after the date of this Proxy Statement-Prospectus.

         Filing Written  Objection and Vote Against the Company  Merger.  Before
the shareholders' vote is taken on the proposal to approve the Company Merger, a
shareholder  of record who intends to  exercise  Company  Dissenters'  Rights (a
"Company  Dissenter") must deliver to the Company a written notice of his intent
to demand  payment for his share if the proposed  Company  Merger is effectuated
and must not vote the  shares  of  Company  Common  Stock  held by such  Company
Dissenter (the "Shares") in favor of the proposed  Company Merger.  Such written
notice may be sent to the  Company at 1300 25th  Avenue,  Gulfport,  Mississippi
39501,  telephone  number (601) 864-7332 to the attention of W. R. Allison.  The
return of a proxy by a Company  Dissenter with  instructions  to vote the Shares
represented  thereby  against  the Mergers (or  abstaining  from  voting) is not
sufficient to satisfy the  requirement  of delivering  written  objection to the
Company.  The  submission  of a signed  blank proxy will serve to waive  Company
Dissenters' Rights.

         Notice by the Company. Within ten (10) days after the effective date of
the Company  Merger,  the Company  will notify each  Company  Dissenter  who has
purported to comply with the  provision of Section  79-4-13.21  of the MBCA that
the Company  Merger has become  effective  (the "Company  Notice").  The Company
Notice shall be sent

                                       13
<PAGE>

by  registered  mail,  addressed  to  the  Company  Dissenter  at  such  Company
Dissenter's  last  address  on the  Company's  record  immediately  prior to the
effective date of the Company Merger.

         Written  Demand.  Within  thirty  (30) days after the  delivery  to the
Company  Dissenter of the Company Notice,  any Company  Dissenter must file with
the Company a demand for  payment  (the  "Demand")  for his Shares as of the day
prior to the Company  Meeting.  The Demand must  comply with the  provisions  of
Article 13 and must specify the Company  Dissenter's  name and mailing  address,
the number of shares of Company  Common  Stock  owned and state that the Company
Dissenter is demanding payment of his or her Shares.  The Company Dissenter must
also certify that the Company  Dissenter had beneficial  ownership of the Shares
before the date set forth in the  Company  Notice,  which is , , the date of the
first   announcement   of  the  proposed   Company  Merger  to  the  new  media.
Simultaneously  with the filing of the Demand,  the Company Dissenter shall also
deposit the certificate(s) representing such Shares in accordance with the terms
of the  Company  Notice.  A Company  Dissenter  who fails to satisfy  any of the
foregoing  conditions  within the  proper  time  periods  will  conclusively  be
presumed  to have  acquiesced  in the  Company  Merger and will lose his Company
Dissenters'  Rights.  Following  the Company  Merger,  the Demand may be sent to
Joseph S. Schwertz, Jr., Secretary, Whitney Holding Corporation, 228 St. Charles
Avenue, New Orleans, Louisiana 70130, telephone number (504) 586-3596.

         Payment.  Upon  receipt of the Demand,  the  Company  shall pay Company
Dissenters  who complied with Article 13 the amount the Company  estimates to be
the fair value of the Company Dissenters' Shares plus accrued interest.  Certain
financial  information  concerning the Company, its estimate of the value of the
Shares, an explanation of how interest was calculated, and a statement of rights
to demand  payment along with a copy of Article 13, must accompany such offer or
payment.

         Appraisal. A Company Dissenter may notify the Company in writing of his
own  estimate  of the fair value of his Shares and amount of interest  due,  and
demand  payment of his estimate or a Company  Dissenter may reject the Company's
payment  and demand in writing  payment  based on his own  estimate  of the fair
value of his Shares and amount of interest  due. To be entitled to such  rights,
the Company  Dissenter  must notify the Company of his demand in writing  within
thirty (30) days after the  Company  made  payment for the Shares.  If a Company
Dissenter  had rejected the Company's  payment and demanded  payment of the fair
market value of the Shares and  interest due and the demand for payment  remains
unsettled,  the Company shall commence a judicial  proceeding  within sixty (60)
days after  receiving the payment demand and petition an appropriate  court,  as
described in Article 13, to  determine  the fair value of the Shares and accrued
interest. If the Company does not commence such action within the required sixty
(60) day  period,  it shall pay each  Company  Dissenter  whose  demand  remains
unsettled the amount demanded.

         The Company  shall make all Company  Dissenters  whose  demands  remain
unsettled  parties to the  proceeding and all parties must be served with a copy
of the  petition.  Each  Company  Dissenter  made a party to the  proceeding  is
entitled  to  judgment  for either the amount by which the court  finds the fair
value of his Shares,  plus  interest,  exceeds the amount paid by the Company or
for the fair value of his Shares,  plus accrued interest,  after acquired shares
for which the Company elected to withhold payment under Section 79-4-13.27.

         Company Dissenters  considering  exercising Company  Dissenters' Rights
should bear in mind that the fair cash value of their  Shares  determined  under
Section  79-4-13.30 of the MBCA could be more than, the same as or less than the
consideration  they would  otherwise  receive  pursuant to the Plan of Merger if
they do not seek appraisal of their Shares.

         Costs. The court in an appraisal  proceeding shall determine all coasts
of the  proceeding,  including  the  reasonable  compensation  and  expenses  of
appraisers  appointed  by the court.  Additionally,  the court may asses fees of
legal counsel and of experts for the respective parties.  The court shall assess
the costs  against the Company,  except that the court may assess costs  against
all or some of the Company  Dissenters to the extent the court finds the Company
Dissenters  acted  arbitrarily,  vexatiously  or not in good faith in  demanding
payment  under  Article  13, or the court may assess  counsel  fees  against the
Company Dissenters who were benefited.

                                       14

<PAGE>

         ANY COMPANY  SHAREHOLDER  WHO DESIRES TO EXERCISE  COMPANY  DISSENTERS'
RIGHTS  SHOULD   CAREFULLY  REVIEW  THE  MBCA  AND  IS  URGED  TO  CONSULT  SUCH
SHAREHOLDER'S  LEGAL  ADVISOR  BEFORE  EXERCISING OR ATTEMPTING TO EXERCISE SUCH
RIGHTS.

The Bank

         Each shareholder of the Bank entitled to vote on the Plan of Merger who
objects to the Plan of Merger  shall be entitled  to the rights and  remedies of
dissenting  shareholders  provided under the Bank Merger Act, 12 U.S.C.  ss.215a
("Section  215a"),  a copy of which is  included  in  Appendix  B to this  Proxy
Statement-Prospectus,  and any  such  shareholder  who  follows  the  procedures
specified in Section 215a will be entitled to receive the value of his shares of
Bank Common  Stock in cash. A Bank  shareholder  must comply  strictly  with the
procedures set forth in Section 215a.

         To exercise  the right of  dissent,  a Bank  shareholder  (a) must vote
against  the Plan of Merger or  otherwise  notify the  Secretary  of the Bank in
writing at or prior to the Bank Meeting that he dissents from the Plan of Merger
and (b) must  also,  within  thirty  days after the  effective  date of the Bank
Merger, deliver to Whitney a written request for the value of his shares of Bank
Common  Stock  in  cash   accompanied  by  the  surrender  of  his  certificates
representing  such shares of Bank Common Stock.  Such written requests should be
delivered either in person or by mail (certified mail, return receipt requested,
being  the  recommended  form  of  transmittal)  to  Joseph  S.  Schwertz,  Jr.,
Secretary,  Whitney Holding  Corporation,  228 St. Charles Avenue,  New Orleans,
Louisiana 70130.

         The  value of the  shares of Bank  Common  Stock  held by a  dissenting
shareholder will be determined,  as of the effective date of the Bank Merger, by
an appraisal  made by three  appraisers,  one to be selected by the holders of a
majority  of the Bank  Common  Stock the  owners of which have  exercised  their
dissenters'  rights, one to be selected by the directors of Whitney,  and one to
be selected by the two appraisers so selected.  The valuation agreed upon by any
two  of the  three  appraisers  will  govern.  If  the  value  so  fixed  is not
satisfactory to any dissenting Bank shareholder who has requested payment,  that
Bank  shareholder  may,  within five days after being  notified of the appraised
value of his shares,  appeal to the Comptroller,  which will cause a reappraisal
to be made that will be final and  binding as to the value of the shares of such
shareholder.  If for any reason one or more of the  appraisers are not selected,
or the  appraisers  so selected  fail to determine  the value of the Bank Common
Stock  within  ninety  days after the  effective  date of the Bank  Merger,  the
Comptroller  will cause an  appraisal of such shares to be made upon the written
request of any interested party, and such appraisal will be final and binding on
all  parties.  Whitney will pay the  expenses of the  Comptroller  in making any
appraisal or reappraisal described above.

         The  value  of the  shares  of Bank  Common  Stock  held by  dissenting
shareholders  ascertained  as  described  above  will  be  promptly  paid to the
dissenting shareholders. The shares of Whitney Common Stock that would have been
delivered to the dissenting Bank  shareholders had they not requested payment in
accordance with Section 215a must be sold at an advertised  public auction,  and
Whitney has the right to purchase  any or all of such  shares.  If the shares of
Whitney  Common Stock are sold at the public auction at a price greater than the
amount paid to the dissenting Bank  shareholders,  the excess in such sale price
must be paid to such dissenting shareholders.

         Prior to the effective date of the Bank Merger, dissenting shareholders
of the Bank  should  send any  communications  regarding  their  rights to W. R.
Allison,  President  of  Merchants  Bank &  Trust  Company,  1300  25th  Avenue,
Gulfport,  Mississippi 39501. On or after the effective date of the Bank Merger,
dissenting  shareholders  of the Bank should send any  communications  regarding
their rights to Joseph S. Schwertz, Jr., Secretary, Whitney Holding Corporation,
228 St. Charles Avenue,  New Orleans,  Louisiana 70130. All such  communications
should be signed by or on behalf of the dissenting Bank  shareholder in the form
in which his shares are registered on the Bank's books.

                                       15
<PAGE>

                               UNAUDITED PRO FORMA
                    CONDENSED COMBINED FINANCIAL INFORMATION

         The  following   unaudited  pro  forma  condensed   combined  financial
information  gives effect to the proposed merger of the Company into Whitney and
of the Bank  into  WNB-Mississippi  using  the  pooling-of-interests  method  of
accounting and should be read in  conjunction  with the  consolidated  financial
statements and notes thereto of Whitney's consolidated group incorporated herein
by reference and of the Company's  consolidated group included elsewhere in this
Proxy   Statement-Prospectus.   The  pro  forma  information  is  presented  for
illustrative  purposes only, and is not necessarily  indicative of the operating
results or financial  position  that would have occurred if the Mergers had been
consummated  in  accordance  with the  assumptions  set  forth  under  "Notes to
Unaudited  Pro  Forma  Condensed  Combined  Financial  Statements,"  nor  is  it
necessarily indicative of future operating results or financial position.

         Under the terms of the Plan of Merger,  shareholders of the Company and
minority  shareholders  of the Bank will receive  shares of Whitney Common Stock
with a value of approximately  $51,814,000,  plus the amount of any Retained Net
Income After Tax (as defined elsewhere in this Proxy  Statement-Prospectus under
the  heading  "The  Plan of  Merger  -  Description  of the  Plan of  Merger  --
Conversion of Common Stock").  For purposes of the following pro forma financial
information,  Retained Net Income  After Tax has been assumed to be zero.  There
can be no  assurance  as to the actual  amount,  if any, of Retained  Net Income
After Tax that will be realized by the Company and included in  calculating  the
final Purchase Price in the Mergers;  however,  Whitney and the Company  believe
that excluding  this  component from the assumed  Purchase Price does not have a
material  effect on the following  pro forma  financial  information.  The exact
number of shares will be determined at the time the Company  Merger is effected.
See "The Plan of Merger -  Description  of the Plan of Merger --  Conversion  of
Common Stock."

         On March 8,  1996,  Whitney  completed  a merger  with  First  Citizens
BancStock, Inc. ("Citizens") and its wholly-owned subsidiary, The First National
Bank in St. Mary  Parish,  which was  accounted  for as a  pooling-of-interests;
accordingly,  Whitney's  financial  statements have been restated to include the
operations of Citizens.

         On October 25, 1996,  Whitney  completed  mergers with Liberty  Holding
Company,  its  majority-owned  subsidiary,  Liberty Bank,  and American Bank and
Trust (all of Pensacola,  Florida).  These mergers (collectively  referred to as
the  "Florida  acquisitions")  will be  accounted  for as poolings of  interest.
Whitney has also entered into a definitive agreement dated October 11, 1996 with
First  National  Bankshares,  Inc.,  a  Louisiana  corporation  ("FNB")  and its
wholly-owned  subsidiary,  First  National Bank of Houma  ("FNBH"),  pursuant to
which FNB would merge into  Whitney  and,  in due course,  FNBH would merge into
Whitney  Bank in  transactions  that are  expected to qualify for a  pooling-of-
interest  accounting  treatment.  See "Information  about Whitney - General" and
"Information  about Whitney - Recent  Developments."  These acquisitions are not
considered  material to Whitney for purposes of presenting  pro forma  financial
information;   therefore,  information  regarding  FNB,  FNBH  and  the  Florida
acquisitions  is not included in the following pro forma  financial  statements,
and Whitney's  historical financial statements have not been restated to reflect
the completed Florida acquisitions.

         The unaudited pro forma condensed  combined  balance sheet at September
30,   1996,   set  forth  below,   gives   effect  to  the  Mergers   under  the
pooling-of-interests  accounting  method  as if  the  Mergers  had  occurred  on
September 30, 1996.  The unaudited pro forma  condensed  combined  statements of
income for the years ended December 31, 1995,  1994 and 1993 and the nine months
ended September 30, 1996 and 1995 combine the historical statements of income of
Whitney and the Company as if the  Mergers had been  effective  as of January 1,
1993.  The cost  associated  with the  Mergers,  estimated  to be  approximately
$____________,   will  be  accounted  for  as  a  current  period  expense  upon
consummation  of the Mergers and has not been  reflected  in the  following  pro
forma financial statements.

                                       16
<PAGE>

                           WHITNEY HOLDING CORPORATION

                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
                                   (Unaudited)

                               September 30, 1996
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                       Whitney         Company        Pro Forma      Pro Forma
                                                   (Consolidated)  (Consolidated)    Adjustments     Combined
                                                   --------------  --------------    -----------     ----------
ASSETS
<S>                                                 <C>              <C>                            <C>        
Cash and due from financial institutions........    $   210,320      $    13,724                    $   224,044
Securities available for sale...................        124,497               --                        124,497
Securities held to maturity.....................      1,249,120           76,756                      1,325,876
Federal funds sold..............................            300           25,300                         25,600
Loans and leases................................      1,795,725           83,367                      1,879,092
Less: reserve for possible loan losses..........         43,198            1,099                         44,297
                                                    -----------      -----------                    -----------
Net loans and leases............................      1,752,527           82,268                      1,834,795
Bank premises and equipment (net)...............        101,575            4,292                        105,867
Other real estate owned (net)...................          2,837            1,113                          3,950
Other assets....................................         74,113            2,229                         76,342
                                                    -----------      -----------                    -----------
       TOTAL ASSETS.............................    $ 3,515,289      $   205,682                    $ 3,720,971
                                                    ===========      ===========                    ===========
LIABILITIES
Deposits........................................      2,696,506          187,806                      2,884,312
Federal funds purchased and other
    borrowings.............................             404,696                0                        404,696
Accrued expenses and other liabilities..........         29,622              599                         30,221
                                                    -----------      -----------                    -----------
       TOTAL LIABILITIES........................      3,130,824          188,405                      3,319,229

Minority interest in Merchants Bank.............                             187            (187)             -

EQUITY
Capital stock..............................               2,800              922            (922)         2,800
Capital surplus............................              67,628            9,243           1,109         77,980
Retained earnings..........................             322,305            6,925                        329,230
Net unrealized holding gains on available-
   for-sale securities.....................                (165)               -                           (165)
Less: Treasury stock............................          8,103                -                         (8,103)
                                                    -----------      -----------    ------------    -----------
       TOTAL EQUITY.............................        384,465           17,090             187        401,742

       TOTAL LIABILITIES AND
       SHAREHOLDERS' EQUITY.....................    $ 3,515,289      $   205,682               -    $ 3,720,971
                                                    ===========      ===========    ============    ===========
</TABLE>

                             See accompanying notes.

                                       17

<PAGE>
                           WHITNEY HOLDING CORPORATION

                  PRO FORMA CONDENSED COMBINED INCOME STATEMENT
                                   (Unaudited)

                      Nine Months Ended September 30, 1996
                      (In Thousands, except for share data)
<TABLE>
<CAPTION>
                                                        Whitney          Company         Pro Forma      Pro Forma
                                                    (Consolidated)    (Consolidated)     Adjustments     Combined
                                                    --------------    --------------     -----------    ---------
<S>                                                    <C>               <C>                 <C>          <C>      
Interest income...................................     $ 172,907         $  9,926                      $ 182,833
Interest expense..................................        63,613            4,125                         67,738
                                                       ---------         --------                      ---------
Net interest income...............................       109,294            5,801                        115,095
Provision for (reduction in) reserves for possible
   loan losses....................................             -              275                            275
                                                       ---------         --------                      ---------
Net interest income after provision
   for possible loan losses.......................       109,294            5,526                        114,820
Non-interest income...............................        27,232            1,931                         29,163
Non-interest expense..............................        95,030            5,456                        100,486
Minority interest in income of Merchants Bank.....             -              (16)            16               -
                                                       ---------         --------                      ---------
Income before income taxes........................        41,496            1,985             16          43,497
Income taxes......................................        12,984              630                         13,614
                                                       ---------         --------                      ---------
Net income........................................     $  28,512         $  1,355             16       $  29,883
                                                       =========         ========                      =========

Weighted average shares outstanding:
  Primary.........................................     17,143,567        1,570,121                     18,713,688
  Fully diluted...................................     17,178,788        1,570,121                     18,748,909

Earnings per share:
  Primary.........................................          $1.66            $0.86                          $1.60
  Fully diluted...................................          $1.66            $0.86                          $1.59

</TABLE>

                             See accompanying notes.

                                       18

<PAGE>

                           WHITNEY HOLDING CORPORATION

                  PRO FORMA CONDENSED COMBINED INCOME STATEMENT
                                   (Unaudited)

                      Nine Months Ended September 30, 1995
                      (In Thousands, except for share data)

<TABLE>
<CAPTION>

                                                        Whitney          Company         Pro Forma       Pro Forma
                                                    (Consolidated)    (Consolidated)    Adjustments       Combined
                                                     -------------     --------------   ------------    --------------    
<S>                                                    <C>               <C>                           <C>      
Interest income...................................     $ 156,228         $  9,746                      $ 165,974
Interest expense..................................        52,603            4,289                         56,892
                                                       ---------         --------                      ---------
Net interest income...............................       103,625            5,457                        109,082
Provision for (reduction in) reserves for possible
       loan losses....................................    (9,750)             335                         (9,415)
                                                       ---------         --------                      ---------
Net interest income after provision
   for possible loan losses.......................       113,375            5,122                        118,497
Non-interest income...............................        25,083            1,577                         26,660
Non-interest expense..............................        88,620            4,855                         93,475
Minority interest in income of Merchants Bank.....             -              (20)            20               -
                                                       ---------         --------                      ---------
Income before income taxes........................        49,838            1,824             20          51,682
Income taxes......................................        15,765              596                         16,361
                                                       ---------         --------                      ---------
Net income........................................     $  34,073         $  1,228             20       $  35,321
                                                       =========         ========                      =========

Weighted average shares outstanding:
  Primary.........................................     16,793,048        1,570,121                     18,363,169
  Fully diluted...................................     16,793,048        1,570,121                     18,363,169

Earnings per share:
  Primary.........................................          $2.02            $0.78                          $1.92
  Fully diluted...................................          $2.02            $0.78                          $1.92

</TABLE>
                             See accompanying notes.

                                       19
<PAGE>



                           WHITNEY HOLDING CORPORATION

                  PRO FORMA CONDENSED COMBINED INCOME STATEMENT
                                   (Unaudited)

                          Year Ended December 31, 1995
                      (In Thousands, except for share data)

<TABLE>
<CAPTION>

                                                       Whitney           Company         Pro Forma      Pro Forma
                                                    (Consolidated)    (Consolidated)     Adjustments     Combined
                                                    --------------    --------------     -----------    ---------
<S>                                                    <C>               <C>               <C>         <C>      
Interest income...................................     $ 213,295         $ 12,993                      $ 226,288
Interest expense..................................        71,867            5,746                         77,613
                                                       ---------         --------                      ---------
Net interest income...............................       141,428            7,247                        148,675
Provision for (reduction in) reserves for possible
  loan losses.....................................        (9,400)             420                         (8,980)
                                                       ---------         --------                      ---------
Net interest income after provision
   for possible loan losses.......................       150,828            6,827                        157,655
Non-interest income...............................        33,205            2,431                         35,636
Non-interest expense..............................       119,481            6,920                        126,401
Minority interest in income of Merchants Bank.....             -              (18)            18               -
                                                       ---------         --------                      ---------
Income before income taxes........................        64,552            2,320             18          66,890
Income taxes......................................        20,203              751                         20,954
                                                       ---------         --------                      ---------
Net income........................................     $  44,349         $  1,569             18       $  45,936
                                                       =========         ========                      =========

Weighted average shares outstanding:
  Primary.........................................    16,971,801        1,570,121                     18,541,922
  Fully diluted...................................    17,049,308        1,570,121                     18,619,429

Earnings per share:
  Primary.........................................         $2.61            $1.00                          $2.48
  Fully diluted...................................         $2.60            $1.00                          $2.47
</TABLE>
                             See accompanying notes.
                                       20

<PAGE>

                           WHITNEY HOLDING CORPORATION

                  PRO FORMA CONDENSED COMBINED INCOME STATEMENT
                                   (Unaudited)

                          Year Ended December 31, 1994
                      (In Thousands, except for share data)
<TABLE>
<CAPTION>

                                                        Whitney          Company          Pro Forma      Pro Forma
                                                    (Consolidated)    (Consolidated)     Adjustments     Combined
                                                    --------------    --------------     ------------    ---------
<S>                                                    <C>               <C>               <C>         <C>      
Interest income...................................     $ 192,750         $ 12,404                      $ 205,154
Interest expense..................................        57,503            4,869                         62,372
                                                       ---------         --------                      ---------
Net interest income...............................       135,247            7,535                        142,782
Provision for (reduction in) reserves for possible
  loan losses.....................................       (26,004)             576                        (25,428)
                                                       ---------         --------                      ---------
Net interest income after provision
   for possible loan losses.......................       161,251            6,959                        168,210
Non-interest income...............................        34,175            1,973                         36,102
Non-interest expense..............................       112,394            6,684                        119,078
Minority interest in income of Merchants Bank.....             -              (18)            18               -
                                                       ---------         --------                      ---------
Income before income taxes........................        83,032            2,230             18          85,234
Income tax expense (benefit)......................        26,834              788                         27,576
                                                       ---------         --------                      ---------
Net income........................................     $  56,198         $  1,442             18       $  57,658
                                                       =========         ========                      =========

Weighted average shares outstanding:
  Primary.........................................     16,588,783       1,570,121                     18,158,904
  Fully diluted...................................     16,588,783       1,570,121                     18,158,904

Earnings per share:
  Primary.........................................          $3.39           $0.92                          $3.18
  Fully diluted...................................          $3.39           $0.92                          $3.18

</TABLE>
                             See accompanying notes.

                                       21
<PAGE>

                           WHITNEY HOLDING CORPORATION

                  PRO FORMA CONDENSED COMBINED INCOME STATEMENT
                                   (Unaudited)

                          Year Ended December 31, 1993
                      (In Thousands, except for share data)

<TABLE>
<CAPTION>
                                                        Whitney          Company        Pro Forma      Pro Forma
                                                    (Consolidated)   (Consolidated)    Adjustments      Combined
                                                    --------------   --------------    ------------    ----------
<S>                                                    <C>               <C>           <C>             <C>      
Interest income...................................     $ 186,105         $ 11,542                      $ 197,647
Interest expense..................................        54,681            4,333                         59,014
                                                       ---------         --------                      ---------
Net interest income...............................       131,424            7,209                        138,633
Provision for (reduction in) reserves for possible
  loan losses.....................................       (59,625)             397                        (59,228)
                                                       ---------         --------                      ---------
Net interest income after provision
   for possible loan losses.......................       191,049            6,812                        197,861
Non-interest income...............................        33,216            1,743                         34,959
Non-interest expense..............................       108,237            5,556                        113,793
Minority interest in income of Merchants Bank.....             -              (25)            25               -
                                                       ---------         --------                      ---------
Income before income taxes and cumulative
  effect of changes in accounting principles......       116,028            2,974             25         119,027
Income tax expense................................        37,145              967                         38,112
                                                       ---------         --------                      ---------
Income before cumulative effect of changes
  in accounting principles........................        78,883            2,007             25          80,915
Cumulative effect of changes in accounting
  principles......................................           345                0                            345
                                                       ---------         --------                      ---------
Net income........................................     $  79,228         $  2,007             25       $  81,260
                                                       =========         ========                      =========

Weighted average shares outstanding:
  Primary.........................................     16,456,782        1,570,121                     18,026,903
  Fully diluted...................................     16,456,782        1,570,121                     18,026,903

Earnings per share:
  Primary.........................................          $4.81            $1.28                          $4.51
  Fully diluted...................................          $4.81            $1.28                          $4.51
</TABLE>
                             See accompanying notes.

                                       22

<PAGE>

                           WHITNEY HOLDING CORPORATION

           NOTES TO PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)


         To calculate pro forma information, it has been assumed that the number
of outstanding  shares of Whitney Common Stock includes shares to be issued upon
consummation of the Mergers. In connection with the Mergers,  Whitney will issue
shares of Whitney  Common  Stock to the  shareholders  of the Company and to the
minority shareholders of the Bank.

         Under the  terms of the Plan of  Merger,  Whitney  will  issue  Whitney
Common Stock with an aggregate value at the date of the Mergers of approximately
$51,814,000  (calculated  based on the  Average  Market  Price and  assuming  no
Retained Net Income After Tax).  The number of shares of Whitney Common Stock to
be exchanged in the Mergers will be  determined  by the Average  Market Price of
Whitney Common Stock,  which will be no less than $30.00 per share nor more than
$36.00  per  share.  For  purposes  of  the  accompanying  pro  forma  financial
statements,  the Whitney Common Stock is assumed to have an Average Market Price
in the  Mergers of $33.00 per share,  resulting  in the  issuance  of  1,553,071
shares of Whitney  Common  Stock for all the  common  stock of the  Company  (an
exchange  ratio of 8.4243) and 17,050 shares of Whitney Common Stock for all the
common  stock of the Bank  held by  shareholders  other  than  the  Company  (an
exchange ratio of 16.8478).

         The  historical   earnings  per  share  and  weighted   average  shares
outstanding  amounts for the Company  reflect the  equivalent  shares of Whitney
Common Stock expected to be exchanged in connection with the Mergers based on an
assumed Average Market Price of $33.00 per share of Whitney Common Stock.

         There is no stated par value of Whitney  Common  Stock.  In  accordance
with the pooling-of-interests  method of accounting,  the historical equities of
the merged companies are combined.

                                       23

<PAGE>

                   INFORMATION ABOUT THE COMPANY AND THE BANK

Description of Business

         The Company. The Company is a Mississippi  corporation  incorporated on
July 28, 1987 for the purpose of becoming a bank holding  company under the Bank
Holding  Company Act of 1956, as amended (the "BHCA"),  and acquiring a majority
of the stock of the Bank through an exchange offer that was effected on February
11, 1988. Since that time, the Bank has been the Company's only subsidiary.  The
Company's executive office is located at 1300 25th Avenue, Gulfport, Mississippi
and its telephone  number is (601) 864-7332.  At September 30, 1996, the Company
had total consolidated assets of approximately  $205.7 million and shareholder's
equity of approximately $17.3 million.

         The Bank. The Bank,  which was organized on October 14, 1903,  provides
traditional  consumer and  commercial  deposit and loan services in Harrison and
Hancock Counties,  including the cities of Bay St. Louis, Waveland,  Long Beach,
Gulfport, Biloxi and Diamondhead, Mississippi. The Bank's services are delivered
through a network of ten full service locations,  including an office in Bay St.
Louis,  three  branch  offices in  Gulfport,  two  branches in Long  Beach,  two
branches in Waveland and a branch in Diamondhead  and Biloxi.  The Bank also has
three drive-up auto bank  branches,  two of which are in Gulfport and one in Bay
St. Louis.  In addition to traditional  bank services,  the Bank offers mortgage
loans and  VISA/Mastercard.  The Bank's  deposits  are  insured by the FDIC.  At
September 30, 1996,  the Bank had total assets of  approximately  $205.7 million
and total deposit  liabilities  of  approximately  $187.5  million.  The Bank is
domiciled in Bay St. Louis, with its principal  executive office located at 1300
25th Avenue,  Gulfport,  Mississippi  39501,  and its telephone  number is (601)
864-7332.

         Competition.  The Bank  competes  in  Hancock  and  Harrison  Counties,
Mississippi. Competition among banks for loan customers is generally governed by
such  factors  as  loan  terms,  including  interest  charges,  restrictions  on
borrowers and compensating  balances,  and other services offered by such banks.
The Bank  competes  with  numerous  other  commercial  banks,  savings  and loan
associations  and  credit  unions  for  customer  deposits,  including  Bank  of
Mississippi,  Hancock Bank,  Peoples Bank and Keesler  Federal Credit Union,  as
well as with a broad range of financial  institutions in consumer and commercial
lending activities. In addition to thrift institutions,  other businesses in the
financial  services  industry  compete  with the Bank for retail and  commercial
deposit funds and for retail and commercial loan business.

         Seasonality of Business and Customers.  The Bank's deposits represent a
cross-section  of the area's economy and there is no material  concentration  of
deposits from any single customer or group of customers.  No significant portion
of the Bank's loans is concentrated within a single industry or group of related
industries.  Historically,  the  business  of the Bank has not been  seasonal in
nature and management of the Bank does not anticipate any seasonal trends in the
future. The Bank does not rely on foreign sources of funds or income.

         Legal Proceedings. The Company and the Bank normally are parties to and
have pending routine litigation  arising from their regular business  activities
of furnishing  financial  services,  including  providing  credit and collecting
secured and unsecured indebtedness.  In some instances, such litigation involves
claims or counterclaims  against the Company and the Bank, or either of them. As
of  September  30,  1996,  neither the  Company nor the Bank had any  litigation
pending  other than ordinary  routine  litigation  incidental to their  business
which was not  material  in  amount in  relation  to the  Company's  assets on a
consolidated basis.

Market Prices and Dividends

         Neither the Company Common Stock nor the Bank Common Stock is traded on
any exchange,  and there is no established public trading market for such stock.
There are no bid or asked prices available for Company or Bank Common stock. The
Company  Common Stock has sold at a high of $95 to a low of $90 from 1993 to the
date of this Proxy Statement-Prospectus, and other than trades of 550 shares in
January  1996 at $91 per share, 30 shares in  February 1996 at $95 per share and
332 shares in May 1996 at $90 per share (all in Company  Common Stock),  neither
the Company nor the Bank is aware of any transactions in Company or Bank Common
Stock since January 1, 1996. No  assurance  can be given that these trades were
effected on an  arm's-length basis.

                                       24
<PAGE>
         The  following  table  sets  forth,  for  the  periods  indicated,  the
dividends  declared  by the Company and by the Bank.  The  Company's  ability to
declare  and pay  dividends  after  November  14, 1996 is subject to the Plan of
Merger.  See "The Plan of Merger - Description  of the Plan of Merger -- Conduct
of Business Prior to the Effective Date."
<TABLE>
<CAPTION>
                               Dividends Declared

                                                                            Company                Bank
                                                                            -------               -----
<S>                                                                          <C>                  <C>  
1994
  First Quarter..............................................                 $0.50               $1.05
  Second Quarter.............................................                  0.50                1.00
  Third Quarter..............................................                  0.50                1.00
  Fourth Quarter.............................................                  1.00                2.00

1995
  First Quarter..............................................                 $0.50               $1.03
  Second Quarter.............................................                  0.50                1.00
  Third Quarter..............................................                  0.50                1.00
  Fourth Quarter.............................................                  1.00                2.00

1996
  First Quarter..............................................                 $0.65               $1.35
  Second Quarter.............................................                  0.65                1.30
  Third Quarter..............................................                  0.65                1.30
  Fourth Quarter.............................................                  1.30                2.60
</TABLE>

         As of  _____________,  1997, there were 268 record  shareholders of the
Company (with a total of 184,356  issued and  outstanding  shares) and 29 record
shareholders of the Bank,  other than the Company (with a total of 93,190 issued
and outstanding  shares,  1,012 of which are held by shareholders other than the
Company).

Employees

         The Bank employs  approximately 130 persons full time and seven persons
part time and considers its relationship with its employees to be good.

Security Holdings of Principal Shareholders and Management

         The following  tables set forth certain  information as of December 31,
1996,  with respect to the  beneficial  ownership of the  outstanding  shares of
Company Common Stock by (i) all persons who beneficially own more than 5% of the
outstanding shares and (ii) all directors and executive officers of the Company.
Each  person has sole  voting  and  investment  power with  regard to the shares
listed  opposite his or her name unless  otherwise  noted.  The directors of the
Company  are also the  directors  of the Bank.  The  Company  owns 98.91% of the
outstanding shares of Bank Common Stock, and no director or executive officer of
the Company or the Bank beneficially owns any other shares of Bank Common Stock.
<TABLE>
<CAPTION>

                             PRINCIPAL SHAREHOLDERS

            Name and Address                        Number of Shares
          of Beneficial Owner                     Beneficially Owned                Percent of Class
        ----------------------------              -------------------               ----------------
        <S>                                               <C>                               <C>   
        Guy C. Billups, Jr.                                77,192(1)                        41.87%
        124 Allan Drive
        Gulfport, Mississippi 39507

- ------------------------------
<FN>
1)   Includes 414 shares held by Mr. Billups' spouse.
</FN>
</TABLE>

                                       25

<PAGE>

                         DIRECTORS & EXECUTIVE OFFICERS
<TABLE>
<CAPTION>
                Name of                                Number of Shares
             Beneficial Owner                        Beneficially Owned                  Percent of Class
        --------------------------                  --------------------                 ----------------
<S>                                                        <C>                                 <C>  
        W. R. Allison                                        2,060(1)                          1.10%
        Roy Anderson, Jr.                                    5,806                             3.15%
        Roy Anderson III                                       120                               *
        Guy C. Billups, Jr.                                 77,192(2)                         41.87%
        Guy C. Billups, III                                  9,092                             4.93%
        James F. Cooper                                        800                               *
        George E. Estes                                      2,798                             1.52%
        G. B. Flagg, M.D.                                    1,262                               *
        B. J. Garner                                          960(3)                              *
        E. C. Milner                                           358                               *
        A. J. M. Oustalet, Jr.                                  88                               *
        Mitchell Salloum                                     3,644                             1.98%
        David A. Treutel                                       200(4)                              *

All directors and executive officers
as a group (14 persons)                                    104,390                            56.62%

- ----------------------------
*    Indicates less than one percent.
<FN>
(1)  Includes 60 shares owned with Mr. Allison's grandchild.
(2)  Includes 414 shares held by Mr. Billups' spouse.
(3)  Includes 200 shares held by Mr. Garner's spouse.
(4)  Includes 150 shares held by a corporation in which Mr. Treutel is the 
     president and a director.
</FN>
</TABLE>

     Four persons, Alan O. Clark, Richard G. Matheny, Pete E. Moran and Charley
E. Rhodes, are executive officers of the Bank but not directors of the Company.
These persons beneficially own, in the aggregate, less than one percent of the
Company Common Stock.

                                       26

<PAGE>

                    THE COMPANY'S MANAGEMENT'S DISCUSSION AND
            ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
        FOR THE NINE MONTHS OPERATION ENDING SEPTEMBER 30, 1996 AND 1995


     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated  financial  statements of the Company and related  Notes  appearing
elsewhere in the Proxy Statement-Prospectus.

     The  following  discussion  provides  certain  information  concerning  the
financial  condition  and results of  operations  of the Company for the periods
ending  September  30,  1996 and 1995.  The  financial  position  and results of
operations  of the Company  were due  primarily to its banking  subsidiary,  the
Bank.  Management's  discussion and analysis should be read in conjunction  with
the financial statements.

         Overview.  Net income  through  September  30, 1996 totaled  $1,355,000
compared to $1,228,000  for the same period 1995.  Return on average  assets was
approximately .93% and return on average equity was approximately 10.89% through
September 30, 1996,  compared to .84% and 10.56%  respectively for September 30,
1995. The major contributing  factor in the increase in income from 1996 to 1995
was the increase in net interest income.

         Assets at September  30, 1996  increased by  $18,669,000  or 9.98% from
December  31, 1995,  caused by some  increase in deposits and increase in equity
during the period.

         Net  interest  income  increased  slightly  from 1995 to 1996.  The net
margin,  the percentage of net interest income to net earning assets,  increased
slightly from 1995 to 1996.

         Investment  securities at September 30, 1996 were $76,756,000  compared
to $78,576,000 at December 31, 1995. Loans totaled  $83,367,000 at September 30,
1996 compared to $76,027,000  at December 31, 1995.  This increase was caused by
an increase in the loan demand in the Bank's marketing area.

         Provision  for Possible  Loan Losses.  The  provisions  for loan losses
charged  to  operating  expenses  is  the  result  of a  continuing  review  and
assessment  of the loan  portfolio,  taking  into  consideration  the history of
charge-offs in the loan portfolio by category,  the current economic  conditions
in the lending  area,  the payment  history,  ability to repay,  and strength of
collateral of specific borrowers and other relevant factors.  The 1996 provision
through September 30 was $275,000 compared to $335,000 for the comparable period
of 1995. Recoveries through September 30, 1996 were $69,000 compared to $104,000
for the comparable period of 1995. Loans charged-off declined from the September
30, 1995 figure of $437,000 to $300,000  through  September  30, 1996.  The loan
loss  allowance as a percentage of  outstanding  loans  decreased  from 1.37% at
December  31, 1995 to 1.32% at September  30,  1996.  Loans past due ninety (90)
days or more and  non-accrual  loans decreased to $337,000 at September 30, 1996
compared to $509,000 at December 31, 1995.

         Other  Operating  Income.  Other  operating  income for the nine months
ended  September  30, 1996 totaled  $1,931,000  compared to  $1,577,000  for the
comparable  period of 1995.  The increase  was caused  mostly by the increase in
service charges and other related fees on deposit accounts.

         Other Operating Expenses.  Other operating expenses increased $601,000 
or 12.38% for the comparable periods of 1995 to 1996.  This increase was caused
by an increase in salaries and employees' benefits.

         Investment  Securities.  In May  1993  the FASB  issued  SFAS  No.  115
"Accounting  for  Certain  Investments  in Debt  and  Equity  Securities."  This
standard  required  the  Company  to  classify  its  securities  portfolio  into
securities  held  for  trading,  securities  held  to  maturity  and  securities
available  for sale.  The  Company  adopted  this  accounting  method  effective
December 31, 1993; however, the adoption had no effect on the financial position
of the Company in 1995 or 1996 because all  investments  were  classified  to be
held  until  maturity.  The  investments  decreased  in 1996 to  $76,756,000  at
September 30, 1996,  from  $78,576,000  at December 31, 1995.  The decrease from
1995 to 1996 is reflected by an increase in loans.

                                       27

<PAGE>
      Security Portfolio. The carrying amount of securities at the dates
indicated is set forth in the table below:
<TABLE>
<CAPTION>

                           HELD TO MATURITY SECURITIES
                                 (In Thousands)

                                                            September 30, 1996            December 31, 1995
                                                    ----------------------------  ----------------------------
<S>                                                 <C>                           <C>                         
U.S. Treasury                                       $                     10,973  $                     11,956
U.S. Gov't. Agencies                                                      63,304                        64,091
State & Political Subd.                                                    2,479                         2,529
                                                    ----------------------------  ----------------------------

         Total                                      $                     76,756  $                     78,576
                                                    ============================  ============================
</TABLE>

LOANS

Loans outstanding at September 30, 1996 totaled $82,268,000 net of the allowance
for loan losses compared to $74,972,000 at December 31, 1995.

         Non-Accrual Loans.  Non-accrual loans are loans on which the accrual of
interest income has been  discontinued and previously  accrued interest has been
reversed  because the borrower's  financial  condition has  deteriorated  to the
extent that the collection of principal and interest is doubtful. Until the loan
is returned to performing status, generally as the result of the full payment of
all past due  principal and  interest,  interest  income is recorded on the cash
basis.  Non- accrual  loans  totaled  $153,000 at September 30, 1996 compared to
$186,000 at December 31, 1995.

         Other Real Estate Owned.  Foreclosed  properties held in the other real
estate  owned  account  decreased  from  $1,912,000  at  December  31,  1995  to
$1,113,000 at September  30, 1996.  The 1996 balance  represents  .54% of assets
compared to 1.02% of assets in 1995.

         Summary of Loan Loss  Experience.  The loan loss experience for the two
periods ending September 30, 1996 and 1995 is summarized in the following table:
<TABLE>
<CAPTION>
                                                                                   (In Thousands)
                                                                     September 30, 1996      September 30, 1995
                                                                   --------------------     -------------------
<S>                                                                <C>                      <C>                
Balances at beginning of period                                    $              1,055     $             1,100
Provision charged to expense                                                        275                     335
Loans charged off                                                                  -300                    -437
Recoveries                                                                           69                     104
                                                                   --------------------     -------------------

Balance at end of period                                           $              1,099     $             1,102
                                                                   ====================     ===================
</TABLE>

         Deposits.  Total  deposits at September 30, 1996 were  $187,806,000  up
$17,794,000  from December 31, 1995.  There were no  significant  changes in the
core deposits of the Company from 1995 to 1996.

         Capital   Resources.   The  Company  maintains   adequate  capital  for
regulatory  purposes and believes it has sufficient  capital to absorb the risks
inherent in its business.  Risk-based capital requirements have been established
that weight different assets according to the level of risk associated with that
type of assets.

                                       28

<PAGE>
<TABLE>
<CAPTION>
                                   September 30, 1996                      December 31, 1995
                                   ------------------                      -----------------
<S>                                        <C>                                      <C>   
Risk-based capital ratios:

       Tier 1 capital                       8.97%                                   8.61%
       Total capital                        9.54%                                   9.12%

Leverage ratio                              8.97%                                   8.61%
</TABLE>


               THE COMPANY'S MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                 FOR THE YEARS DECEMBER 31, 1995, 1994 AND 1993


         The following  discussion provides certain  information  concerning the
financial condition and results of operations of the Company for the years ended
December  31,  1995,  1994 and 1993.  The  financial  position  and  results  of
operations  of the Company  were due  primarily to its banking  subsidiary,  the
Bank.  Management's  discussion should be read in conjunction with the financial
statements and accompanying notes for the years ended December 31, 1995 and 1994
included elsewhere herein.

         Overview.   Net  income  for  1995  totaled  $1,569,334,   compared  to
$1,441,681 for 1994 and  $2,006,709 for 1993.  Return on average assets was .81%
and return on average  equity was 10.04% for 1995,  compared  to .72% and 9.97%,
respectively, for 1994 and 1.15% and 15.02%, respectively, for 1993.

         Assets in 1995 increased by $1,739,412,  or .94%, from 1994 caused by a
increase in customer  deposits of  $2,514,536,  or 1.5%. The increase was caused
basically  from a  increase  in the  amount of time  deposits  on deposit at the
year-end and the repayment of federal funds sold at December 31, 1994.

         Net interest income decreased from 1994 to 1995 and increased from 1993
to 1994. The net margin,  the  percentage of net interest  income to net earning
assets,  decreased slightly in 1995, an indication of the continual low interest
rates on earning assets and increased rates on deposits.  Average earning assets
comprised  90.63%  and  89.99%  of  total  average  assets  in  1995  and  1994,
respectively, and 88.61% in 1993.

         Net Interest Income.  Net interest income for 1995 was $7,247,229, 
compared to $7,535,718 for 1994 and $7,209,806 for 1993.

         Investment  securities at December 31, 1995 were $78,576,184,  compared
to $97,442,366 at December 31, 1994.  This change was caused by a shift in funds
from  government  securities  to loans and Federal Funds sold from 1994 to 1995.
Loans totaled  $76,027,123  at December 31, 1995 and averaged  43.21% of earning
assets in 1995. The remaining earnings assets of the Company was its position in
Federal Funds sold. The net yield on investment  securities  declined 3.23% from
1994 to 1995. The net yield on loans increased 3.0% during the same period.

         Loan demand continued to improve in 1995.  Net loans increased by 
$6,374,331 from 1994 to 1995.

         Interest Rate Sensitivity.  The Company's  interest rate sensitivity is
modeled in the GAP Analysis Table. The table depicts a management measurement of
the balance sheet interest rate  sensitivity GAP at December 31, 1995.  Interest
rate  sensitivity  results  from the  timing  differences  at which  assets  and
liabilities  may be repriced as market rates  change.  The Company also utilizes
other  measurement  techniques to analyze interest rate  sensitivity.  The table
indicates the Company is  positioned,  at December 31, 1995, at negative gaps in
the 90 and 365 day ranges.  In a rising interest  situation within these ranges,
the Company would theoretically reprice more liabilities than assets; therefore,
decreasing net interest income.

                                       29

<PAGE>
<TABLE>
<CAPTION>
                               GAP ANALYSIS TABLE
                             (Amounts in Thousands)

                                         0-90            90-365            1+            Non Interest
                                         Days             Days            Years            Bearing             Total
                                     --------------  -------------    --------------   -----------------   ---------------
<S>                                  <C>              <C>             <C>              <C>
ASSETS:                   
    Federal funds sold               $      11,300   $                $               $                    $       11,300

    Securities                               4,000           9,035           65,541                                78,576

    Loans                                   17,621          12,187           46,219                                76,027

    Other assets                                                                                  21,112           21,112
                                     -------------   -------------    -------------   ------------------   --------------

        Total assets                 $      32,921   $      21,222    $     111,760   $           21,112   $      187,015
                                     =============   =============    =============   ==================   ==============

LIABILITIES:
    Money market, NOW
     and savings                     $      76,448   $                $               $                    $       76,448

    Time deposits                           30,949          18,172           10,781                                59,902

    Non interest-
     bearing demand                                                                               33,662           33,662

    Other liabilities and
     equity                                                                                       17,003           17,003
                                     -------------   -------------    -------------   ------------------   --------------

        Total liabilities
         and equity                  $     107,397   $      18,172    $      10,781   $           50,665   $      187,015
                                     =============   =============    =============   ==================   ==============

Periodic gap                         $     -74,476   $       3,050    $     100,979   $          -29,553

Cumulative gap                             -74,476         -71,426           29,553

Percent of total earning
 assets                                      44.9%            43.1%           17.8%

</TABLE>
                                       30

<PAGE>
         Provision  for Possible  Loan  Losses.  The  provision  for loan losses
charged  to  operating  expenses  is  the  result  of a  continuing  review  and
assessment  of the loan  portfolio,  taking  into  consideration  the history of
charge-offs in the loan portfolio by category,  the current economic  conditions
in the lending  area,  the payment  history,  ability to repay,  and strength of
collateral of specific borrowers, and other relevant factors. The 1995 provision
was $420,000,  compared to $576,322 in 1994 and $397,000 in 1993.  Recoveries in
1995 were  $158,261,  compared to $135,846 in 1994 and  $137,611 in 1993.  Loans
charged  off  increased  from the 1994  figure of  $514,259 to $623,180 in 1995.
Loans charged off in 1993 was $433,579.

         The Company maintains an allowance for loan losses which it believes is
adequate to absorb  reasonably  foreseeable  losses in the loan  portfolio.  The
allowance  for loan losses  decreased  $130,433  from December 31, 1994 to 1995.
Coupled  with  the  increase  in  loans,  the  allowance  for loan  losses  as a
percentage  of total  loans  declined  from 1.58% at  year-end  1994 to 1.39% at
year-end 1995. The percentage at December 31, 1993 was 1.42%.

         Non-interest  Income.  Non-interest  income in 1995 totaled $2,431,513,
compared to $1,973,492 in 1994 and  $1,742,881 in 1993.  The increase was caused
mostly by the increase in service charges and related fees on deposit accounts.

         Non-interest  Expense.  Non-interest  expenses increased  $235,505,  or
3.52%, from 1994 levels and $1,128,679 from 1993. Salaries and employee benefits
increased by  $467,250,  or 12.8%,  caused  entirely by salary  adjustments  and
increased  hospitalization insurance for 1995 and the increase from 1993 to 1994
was $382,045 or 11.7%.  Occupancy  expenses  increased by $86,757 from  year-end
1994 to 1995 and  $157,299  from 1993 to 1994.  This  increase  was  caused by a
increase in depreciation expense on bank facilities due to the addition of a new
computer system and other fixed assets.

Analysis of Financial Condition

         Investment  Securities.  In May  1993,  the FASB  issued  SFAS No.  115
"Accounting  for  Certain  Investments  in Debt  and  Equity  Securities."  This
standard  required  the  Company  to  classify  its  securities  portfolio  into
securities  held  for  trading,  securities  held to  maturity,  and  securities
available  for sale.  The  Company  adopted  this  accounting  method  effective
December 31, 1993; however, the adoption had no effect on the financial position
of the Company because all investments were classified to be held for maturity.

         In 1995 investment  securities  decreased by $18,866,182 from 1994. The
total value of the investment  securities at December 31, 1995, was  78,576,184.
The  decrease  from 1994 to 1995 is  reflected  by an  increase  in net loans of
$6,374,331 from 1994 to 1995 and federal funds sold of $11,300,000.

         Securities Portfolio.  The carrying amount of securities at the dates 
indicated is set forth in the table below:

<TABLE>
<CAPTION>

                           HELD TO MATURITY SECURITIES
                                                                                      December 31,
                                                                       ----------------------------------------
                                                                                1995                  1994
                                                                       ------------------     -----------------
<S>                                                                    <C>                    <C>              
U.S. Treasury                                                          $       11,956,408     $      12,934,923
U.S. Agencies                                                                  64,090,325            82,349,339
State & Political Subd.                                                         2,529,451             2,158,104
                                                                       ------------------     -----------------

      Total                                                            $       78,576,184     $      97,442,366
                                                                       ==================     =================
</TABLE>
                                       31

<PAGE>

         Investment Securities Maturity Distribution.  At December 31, 1995,
held to maturity securities at cost were scheduled to mature as follows:
<TABLE>
<CAPTION>
                                                                                            After One
                                                         Within                            But Within
                                                        One Year                            Five Years
                                           ---------------------------------    ---------------------------------
                                                  Amount            Yield             Amount           Yield
                                           -----------------   -------------    -----------------   -------------
<S>                                        <C>                       <C>        <C>                         <C>
U.S. Treas'y & Gov't     
  Agencies                                 $      12,997,395          5.72%     $      63,049,338           6.05%
State & Political Subd.                               38,000          7.61              2,491,451           5.04
                                           -----------------   -------------    -----------------   -------------

      Total                                $      13,035,395          5.73%     $      65,540,789           5.84%
                                           =================   =============    =================   =============
</TABLE>

         Loans. Loans outstanding at December 31, 1995, totaled  $74,972,042 net
of the allowance  for loan losses and unearned  discount.  The  following  table
shows the amounts of loans outstanding according to the type of loan for each of
the periods rendered.
<TABLE>
<CAPTION>

                                                                       (In Thousands)
                                                                        December 31,
                                           -----------------------------------------------------------------
                                                         1995                              1994
                                           ------------------------------   --------------------------------
                                                Amount         Percent          Amount              Percent
                                           -----------------   --------     --------------          --------
<S>                                        <C>                   <C>        <C>                      <C>   
Real estate                                $          40,202     52.05%     $       35,798           50.51%
Commercial & Industrial                               11,819     15.30              12,636           17.83
Installment loans to
 individuals                                          21,998     28.48              21,352           30.13
Obligations of state and
 political subdivisions                                2,760      3.57                 836            1.18
Other                                                    464       .60                 246             .35
Unearned discount                                     -1,216                        -1,170
                                           -----------------  --------      --------------          -------
      Net loans                            $          76,027    100.00%     $       69,698          100.00%
                                           =================   =======      ==============          =======
</TABLE>

Real estate loans comprise 52.05% and commercial and industrial  loans 15.30% of
the loan portfolio at December 31, 1995.  These  percentages are consistent with
1994. The portfolio consists of mostly of fixed rate loans.

         Non-performing  Assets.  Non-accrual  loans and  foreclosed  assets are
included in non-performing  assets. Non- performing assets increased $1,605,136,
during 1995 to $2,098,487 at December 31, 1995. Other real estate increased from
$289,000 in 1994 to $1,912,311,  while non-accrual loans decreased from $203,861
to $186,176 from 1994 to 1995. Non-accrual loans were $315,553 in 1993 and other
real estate was $362,771.

         Non-accrual loans are loans on which the accrual of interest income has
been discontinued and previously  accrued interest has been reversed because the
borrower's   financial  condition  has  deteriorated  to  the  extent  that  the
collection of principal and interest is doubtful.  Until the loan is returned to
performing  status,  generally as the result of the full payment of all past-due
principal and interest,  interest income is recorded on the cash basis. Interest
income that would have been recognized on non-accrual loans had those loans been
on  accrual  status at  contractual  terms  throughout  1995,  1994 and 1993 was
$20,572, $26,021 and $40,008, respectively.

         On January 1, 1995,  the Company  adopted SFAS No. 114,  "Accounting by
Creditors for Impairment of a Loan," as amended by SFAS No. 118,  "Accounting by
Creditors for Impairment of a Loan - Income  Recognition and Disclosures." As of
December 31, 1995, the amount of impaired loans and disclosures  related thereto
were not material.

                                       32

<PAGE>

         Summary of Loan Loss Experience. The loan loss experience for the three
years ended  December 31, 1995,  1994 and 1993 is  summarized  in the  following
table.
<TABLE>
<CAPTION>
                                                   1995                    1994                     1993
                                            ------------------      ------------------       -----------------
<S>                                         <C>                     <C>                      <C>              
Balances at beginning of year               $        1,100,000      $          902,091       $         801,059
Provision charged to expense                           420,000                 576,322                 397,000
Loans charged off                                     -623,180                -514,259                -433,579
Recoveries                                             158,261                 135,846                 137,611
                                            ------------------      ------------------       -----------------

       Balance at end of year               $        1,055,081      $        1,100,000       $         902,091
                                            ==================      ==================       =================

Ratio of net charge offs to average
 loans outstanding                                        .62%                    .56%                    .48%
</TABLE>

         Deposits.  Total deposits at December 31, 1995, were  $170,012,442,  an
increase of $2,514,536 from the December 31, 1994, total of  $167,497,906.  This
increase in deposits was caused by an increase in certificates of deposit.

         Liquidity.  Liquidity  involves the Company's ability to raise funds to
support asset growth or to reduce  assets,  meet deposit  withdrawals  and other
borrowing needs, maintain reserve requirements and otherwise operate the company
on an ongoing basis.

         As shown in the 1995 statement of cash flows, cash and cash equivalents
increased by $12,979,931.  This increase was caused basically by the maturity of
U.S.  Government  securities  during  1995 and the  funds  being  reinvested  in
overnight  Federal  Funds sold and the  increase  in  deposits.  Net income from
operations  contributed $2,863,604 in 1995, $2,330,193 in 1994 and $2,656,674 in
1993.  During the past three  years,  the Company has relied on its  position in
Federal Funds sold and  maturities in the  investment  portfolio for  liquidity.
These factors are considered to maintain adequate liquidity for the Company.

         Capital   Resources.   The  Company  maintains   adequate  capital  for
regulatory purposes,  and believes it has sufficient capital to absorb the risks
inherent in its business.  Risk-based capital requirements have been established
that weight different assets according to the level of risk associated with that
type of assets.

         The following table  summarizes  specific capital ratios of the Company
at December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>
                                                                                                      Minimum
                                                                                                     Regulatory
                                          1995                 1994               1993               Guidelines
                                   ----------------    -------------------- -----------------  -----------------------
Risk-based capital ratios:
<S>                                        <C>                 <C>               <C>                 <C> 
       Tier 1 capital                      8.61%               8.08%             7.68%               4.0%
       Total capital                       9.12%               8.62%             8.13%               8.0%

Leverage ratio                             8.61%               8.08%             7.68%               3.0%

</TABLE>

Certain Statistical Information

         The  following  tables  present  historical   statistical   information
concerning   the  Company's   consolidated   balance  sheet  items,   investment
securities, loan portfolio, loan loss experience,  deposits and return on equity
and assets for the periods  indicated,  and do not purport to be  indicative  of
results that may be obtained in the future.

                                      33

<PAGE>
<TABLE>
<CAPTION>

                                              1995                            1994                             1993
                                ------------------------------  -------------------------------   -------------------------------
                                  Average             Yield/     Average                           Average               Yield/
                                 Balance   Interest     Rate      Balance   Interest    Rate       Balance    Interest    Rate
                                ---------  ---------  --------  ---------- ---------- ----------  ----------  --------- --------  
                                                                      (In Thousands)
          ASSETS
<S>                             <C>        <C>         <C>      <C>         <C>          <C>     <C>          <C>          <C>
Interest-earning assets:
  Loans(1)                      $  74,616  $  6,912     9.26%   $   67,178  $  6,037     8.99%   $   61,064   $  5,750      9.42%
  Taxable securities               86,640     5,185     5.98        90,419     5,451     6.03        82,836      5,234      6.32
  Tax-exempt securities             2,344       112     4.78         2,080       113     5.43         2,041        130      6.37
  Federal funds sold               12,349       785     6.36        20,898       803     3.84         9,039        428      4.74
                                ---------  --------  ---------   ---------  --------  ---------   ---------   --------  --------

    Total interest-earning assets 175,949    12,994     7.39       180,575    12,404     6.87       154,980     11,542      7.45

Noninterest-earning assets:
  Cash and due from banks          12,767                           15,250                           11,282
  Premises and equipment, net       4,390                            4,039                            3,663
  Other assets                      2,114                            2,002                            5,819
Less allowance for loan losses     -1,077                           -1,001                             -851
                                 ---------  --------  ---------   ---------  --------  ---------   --------  ---------  ---------
    Total                       $ 194,143                         $200,865                         $174,893
                                ==========                        ========                         ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing liabilities:
  Money market and NOW
      accounts                  $  73,561  $  2,323     3.16%   $   87,154  $  2,666     3.06%    $  79,375   $  2,389      3.01%
  Savings deposits                 19,169       648     3.38        22,623       711     3.14        15,094        479      3.17
  Time deposits                    54,358     2,773     5.10        38,191     1,491     3.90        36,467      1,460      4.00
                                ---------  --------  ---------  ----------  --------  ---------   ---------   --------  --------
    Total interest-bearing
        deposits                  147,088     5,744     3.91       147,968     4,868     3.29       130,936      4,328      3.31

Federal funds purchased                54         3     5.56             -         -          -          81          4      4.94
                                ---------  --------  ---------  ----------  --------  ---------   ---------   --------  --------

    Total interest-bearing
       liabilities                147,142     5,747     3.91       147,968     4,868     3.29       131,017      4,332      3.31

Noninterest-bearing liabilities:
  Demand deposits                  30,508                           37,618                           29,789
  Other                               859                              802                              721
                                ---------                       ----------                        ---------
    Total liabilities             178,509                          186,388                          161,527
Stockholders' equity               15,634                           14,477                           13,366
                                ---------                       ----------                        ---------

    Total                       $ 194,143                         $200,865                        $ 174,893
                                =========  --------               ========  --------              =========   --------

Net interest income                        $  7,247                         $  7,536                          $  7,210
                                           ========  ---------              ========  ---------               ========  ----------

Net yield on interest-earning assets                     4.12%                            4.17%                              4.65%
                                                     =========                        =========                         ==========

<FN>
(1) For the purpose of these computations, nonaccruing loans are included in the
average loan amounts outstanding.
</FN>
</TABLE>

                                                        34

<PAGE>
<TABLE>
<CAPTION>
                                      1995 Compared to 1994                 1994 Compared to 1993
                                 Increase (Decrease) due to (1)        Increase (Decrease) due to (1)
                                --------------------------------     --------------------------------
                                  Volume       Rate        Net         Volume      Rate        Net
                                ----------  --------  ----------     --------   --------   ----------
                                                            (In Thousands)
<S>                             <C>        <C>        <C>           <C>         <C>        <C>
Interest earned on:
 Loans                          $     688  $    187   $     875     $    549   $   -262    $    287
 Taxable securities                  -239       -27        -266          448       -231         217
 Tax-exempt securities                 12       -13          -1            2        -19         -17
 Federal funds sold                  -216       198         -18          455        -80         375
                                ---------  --------   ---------     --------   --------    --------

    Total interest-
      earning assets            $     245  $    345   $     590     $  1,454   $   -592    $    862
                                =========  ========   =========     ========   ========    ========

Interest paid on:
 Money market and
  NOW accounts                  $    -415  $     72   $    -343     $    237   $     40    $    277
 Savings deposits                    -109        46         -63          236         -4         232
 Time deposits                        824       458       1,282           67        -36          31
 Federal funds
  purchased                             3                     3           -4                     -4
                                ---------  --------   ---------     --------   --------    --------

    Total interest-
      bearing liabilities       $     303  $    576   $     879     $    536   $      0    $    536
                                =========  ========   =========     ========   ========    ========
<FN>
(1) The change in  interest  due to both volume and rate has been  allocated  to
volume and rate changes in proportion to the relationship of the absolute dollar
amounts of the change in each.
</FN>
</TABLE>
                                       35

<PAGE>

         This table  summarizes the Company's  loan loss  experience for each of
the three years ended December 31, 1995, 1994 and 1993.

<TABLE>
<CAPTION>
                                                                       December 31,
                                                   1995                    1994                    1993
                                            ------------------     ------------------       ------------------
                                                                     (In Thousands)
<S>                                         <C>                     <C>                      <C>              
Balances at January 1                       $            1,100      $              902       $             801
Charge-offs:
  Commercial                                               351                     295                     234
  Real estate                                               13                      65                      15
  Installment                                              259                     153                     185
                                            ------------------      ------------------       -----------------
      Total                                                623                     513                     434

Recoveries:
  Commercial                                                68                      78                      84
  Real estate                                               26                                               8
  Installment                                               64                      57                      46
                                            ------------------      ------------------       -----------------
      Total                                                158                     135                     138

Less net charge-offs                                       465                     378                     296
Additions charged to operations                            420                     576                     397
                                            ------------------      ------------------       -----------------

    Balance at December 31                  $            1,055      $            1,100       $             902
                                            ==================      ==================       =================

Ratio of net charge offs to average
  loans outstanding                                        .62%                    .56%                    .48%
                                            ==================      ==================       =================
</TABLE>


         This table shows an  allocation  of the allowance for loan losses as of
the end of each of the last two years:

<TABLE>
<CAPTION>
                                                        Percent of                               Percent of
                                                        Loans In                                  Loans In
                                                          Each                                      Each
                                         1995           Category To             1994             Category To
                                         Amount         Total Loans            Amount            Total Loans
                                   ----------------    ---------------     ----------------    ---------------
<S>                                <C>                            <C>      <C>                            <C>   
Commercial                         $            355                 34%    $            440                40%
Real estate                                     475                 45                  393                36
Installment                                     154                 15                  190                17
Other                                            71                  6                   77                 7
                                   ----------------    ---------------     ----------------   ---------------

    Total                          $          1,055                100%    $          1,100               100%
                                   ================    ===============     ================   ===============


</TABLE>

                                                        36


<PAGE>



         This table summarizes the Company's loan maturities for 1995 and 1994.

<TABLE>
<CAPTION>
                                                                        1995                     1994
                                                                    ------------------       -----------------
                                                                                   (In Thousands)
<S>                                                                 <C>                      <C>              
Due in 3 months or less                                             $           17,803       $          14,626
Over 3 months through 12 months                                                 12,187                  12,481
Over 1 year through 5 years                                                     43,260                  38,072
Over 5 years                                                                     3,993                   5,689
                                                                    ------------------       -----------------

     Total                                                          $           77,243       $          70,868
                                                                    ==================       =================

</TABLE>

         Maturities  of time deposits of $100,000 or more issued by the Company,
outstanding at December 31, 1995 are summarzed as follows:
<TABLE>
<CAPTION>

                                   (In Thousands)
<S>                                                                                          <C>              
3 months or less                                                                             $          13,091
Over 3 months through 6 months                                                                           4,449
Over 6 months through 12 months                                                                          1,112
Over 1 year                                                                                  $           3,174
                                                                                             -----------------

     Total                                                                                   $          21,826
                                                                                             =================
</TABLE>

         Details of other income and expenses are as follows:
<TABLE>
<CAPTION>

                                                     1995                    1994                    1993
                                            ------------------      ------------------       -----------------
<S>                                         <C>                     <C>                      <C>  
Other Income:
  Gain on sale of property                  $           89,790      $           27,896       $               0
  Other                                                  2,370                  17,039                   9,028
                                            ------------------      ------------------       -----------------

     Total                                  $           92,160      $           44,935       $           9,028
                                            ==================      ==================       =================

Other expenses:
  Advertising                               $          159,640      $          148,464       $         143,121
  Insurance                                            197,107                 164,197                 152,141
  Supplies                                             152,042                 142,931                 118,322
  Other                                                932,190               1,318,844                 826,418
                                            ------------------      ------------------       -----------------

     Total                                  $        1,440,979      $        1,774,436       $       1,240,002
                                            ==================      ==================       =================

</TABLE>
                                       37

<PAGE>

                            INFORMATION ABOUT WHITNEY

General

         Whitney,  a Louisiana  corporation,  is a  multi-bank  holding  company
registered  pursuant  to the BHCA.  It became an  operating  entity in 1962 with
Whitney  Bank as its only  significant  subsidiary.  Whitney  Bank,  a  national
banking association headquartered in Orleans Parish, Louisiana, has been engaged
in the general banking  business in the City of New Orleans  continuously  since
1883.  Whitney  Bank  currently  offers  banking and trust  services  through 61
branches  located in south  Louisiana,  including  branches in the  metropolitan
areas of New Orleans  (including  suburban  Jefferson and St. Tammany Parishes),
Baton Rouge,  Lafayette and Morgan City, and a foreign branch on Grand Cayman in
the British West Indies. In December 1994, Whitney  established the Whitney Bank
of Alabama,  and through this new, Alabama  state-chartered  banking subsidiary,
became the first  Louisiana  bank  holding  company to enter the Alabama  market
through its acquisition of the Mobile area operations of The Peoples Bank, Elba,
Alabama on February 17,  1995.  Whitney  Bank of Alabama  currently  operates 10
branches  and  one  loan  production  office  serving  metropolitan  Mobile  and
Montgomery, Alabama and the Alabama Gulf Coast region.

         On October 25, 1996,  Whitney  acquired  Liberty Bank and American Bank
and Trust,  both of Pensacola,  Florida,  through mergers of those  institutions
into Whitney National Bank of Florida ("Whitney  Bank-Florida"),  a wholly-owned
subsidiary of Whitney  formed for that purpose.  Whitney  Bank-Florida  operates
five branches serving Pensacola, Florida and surrounding areas.

         Whitney  Bank,  Whitney  Bank  of  Alabama  and  Whitney   Bank-Florida
(Whitney's  banking  subsidiaries) are full-service  commercial banks engaged in
commercial and retail banking and in the trust business, including the taking of
deposits, the making of secured and unsecured loans, the financing of commercial
transactions,  the  delivery  of  corporate,  pension  and  personal  trust  and
investment  services and safe deposit  rentals.  Whitney Bank also issues credit
cards and is active as a correspondent for other banks.

         During  1995,  Whitney   established   Whitney  Community   Development
Corporation   ("WCDC"),   a   for-profit   community   development   corporation
incorporated  under the laws of the State of  Louisiana.  WCDC is  authorized to
make equity and debt investments in corporations or projects designed  primarily
to  promote  community  welfare,   including  the  economic  rehabilitation  and
development  of  low-income  areas by  providing  housing,  services or jobs for
residents,  or promoting small  businesses that service  low-income  areas.  The
initial capitalization of WCDC was $1,000,000.

         At  September  30,  1996,  Whitney  had  consolidated  total  assets of
approximately  $3.5 billion,  consolidated  total deposits of approximately $2.7
billion and consolidated  shareholders'  equity of  approximately  $384 million.
Whitney's and Whitney Bank's principal  executive offices are located at 228 St.
Charles Avenue, New Orleans,  Louisiana 70130, and its telephone number is (504)
586-7117.

Recent Developments

         Whitney has entered into a definitive agreement dated October 11, 1996,
as amended,  with First National  Bankshares,  Inc. ("FNB") and its wholly-owned
subsidiary  First National Bank of Houma  ("FNBH"),  pursuant to which FNB would
merge with and into  Whitney  and, in due course,  FNBH would merge into Whitney
Bank  (the  "FNB   Acquisition").   FNBH  is  a  national  banking   association
headquartered in Houma, Louisiana, with approximately $219 million in assets and
five branches serving the Houma area.

         Under  the  terms  of the  FNB  agreement,  shareholders  of FNB  would
receive,  in the  aggregate,  shares of Whitney  Common  Stock having a value of
approximately  $41 million,  based on an assumed average market price of Whitney
Common Stock between $28.50 and $36.50 per share. As in the Company Merger,  the
actual  value on the  effective  date of the FNB  Acquisition  of the  shares of
Whitney Common Stock to be received by FNB shareholders may be more or less than
the amount described above inasmuch as such  consideration will be determined in
reference to a defined  "average  market price" of Whitney Common Stock that can
be no less than $28.50 or more than $36.50.  The FNB  Acquisition is expected to
be  consummated  in the first  quarter of 1997,  but is  subject  to  regulatory
approval and

                                       38

<PAGE>


other customary conditions.  There can be no assurance that the FNB Acquisition
will be consummated at such time or at all.

         Whitney  continues  to  explore  opportunities  to  acquire  additional
financial  institutions  as  part  of an  expansion  strategy  that  focuses  on
developing a  significant  banking  presence  along the United States Gulf Coast
from the Texas- Louisiana border through the Florida panhandle.  Discussions are
continually  being carried on relating to such potential  acquisitions.  Whitney
may, after the date of this Proxy  Statement-Prospectus,  enter into one or more
acquisition agreements with one or more of such institutions; however, it is not
currently   known  whether   Whitney's   discussions   will  result  in  further
acquisitions or on what terms any such acquisitions would be made.

         On January 16, 1997,  Whitney  announced 1996 annual  earnings of $40.6
million, or $2.26 per share, with fourth quarter 1996 earnings of $11.1 million,
or $0.61  per  share,  in each  case  after  the  recognition  of  non-recurring
merger-related  expenses  (net of tax)  of  $3.45  million  and  $1.17  million,
respectively.

Market Prices of and Dividends Declared on Whitney Common Stock

         Whitney  Common Stock is included for quotation in the NASDAQ  National
Market System under the symbol "WTNY." The following  table sets forth,  for the
periods  indicated  the high and low  reported  closing sale prices per share of
Whitney  Common Stock as reported on the NASDAQ  National  Market System and the
quarterly dividends declared for each such period.
<TABLE>
<CAPTION>
               Price Range of Common Stock and Quarterly Dividends

                                                                High              Low              Dividend*
                                                               ------            -------           ---------
<S>                                                            <C>               <C>                 <C>   
1994
  First Quarter..............................................  $24               $21 1/2             $0.14
  Second Quarter.............................................  27 1/4             21 3/4              0.14
  Third Quarter..............................................  28 1/2             25 3/4              0.15
  Fourth Quarter.............................................   27                 21                 0.17

1995

  First Quarter.............................................. $25 3/4             $22                $0.18
  Second Quarter.............................................  27 3/8              24                 0.19
  Third Quarter..............................................   34                26 3/4              0.19
  Fourth Quarter.............................................  31 1/2             29 3/4              0.21

1996
  First Quarter.............................................. $31 3/4            $29 3/4             $0.22
  Second Quarter.............................................  31 3/4             29 3/4              0.25
  Third Quarter..............................................  30 7/8             29 1/2              0.25
  Fourth Quarter.............................................  35 7/8             31 3/4              0.25

</TABLE>
- -------------------------
*  Dividends per share for 1994 and 1995 have been restated to reflect the
   Citizens Acquisition.  See "Summary - Selected Financial Data of Whitney."

Incorporation of Certain Information by Reference

         The following documents,  or the indicated portions thereof,  have been
filed by Whitney with the  Commission,  and are  incorporated  by reference into
this Proxy  Statement-Prospectus:  Whitney's  Annual Report on Form 10-K for the
fiscal year ended  December 31, 1995 (the "1995  10-K");  Whitney's  Form 10-K/A
(Amendment  No. 1 to the 1995 10-K) filed with the  Commission  on July 3, 1996;
Whitney's Quarterly Report on Form 10-Q for the fiscal quarter ended

                                       39
<PAGE>

March 31, 1996;  Whitney's  Quarterly Report on Form 10-Q for the fiscal quarter
ended  June 30,  1996;  Whitney's  Quarterly  Report on Form 10-Q for the fiscal
quarter ended  September 30, 1996;  Whitney's  Current  Report on Form 8-K filed
with the  Commission  on January 19, 1996 (the "Form  8-K");  Whitney's  Current
Report on Form 8-K filed with the  Commission  on January  26,  1996;  Whitney's
Current  Report on form 8-K filed  with the  Commission  on March 25,  1996 (the
"March 8-K"); Whitney's Form 8-K/A (Amendment No. 1 to the March 8-K) filed with
the Commission on May 21, 1996;  Whitney's Current Report on Form 8-K filed with
the Commission on January 24,  1997;  and the  description  of Whitney  Common 
Stock set forth in Whitney's Registration Statement under the Exchange Act, as
updated and modified in its entirety by the Form 8-K (File No. 0-1026).

         In addition, all other documents that will be filed by Whitney with the
Commission  pursuant to Sections  13(a),  13(c),  14 or 15(d) of the  Securities
Exchange  Act of 1934  (the  "Exchange  Act")  after  the  date  of  this  Proxy
Statement-  Prospectus  and prior to the date of the Meetings shall be deemed to
be incorporated by reference in this Proxy Statement-Prospectus and to be a part
hereof  from  the  date  of  their  filing.  See  "Available   Information"  and
"Incorporation  of Certain  Documents by Reference" for information with respect
to  securing  copies  of  documents  incorporated  by  reference  in this  Proxy
Statement-Prospectus.

         Any statement contained herein or in a document  incorporated or deemed
to be  incorporated  by  reference  herein  shall be  deemed to be  modified  or
superseded for purposes hereof to the extent that a statement  contained  herein
or in any other document  subsequently  filed and  incorporated  or deemed to be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Proxy Statement-Prospectus.

                       COMPARATIVE RIGHTS OF SHAREHOLDERS

         If the  shareholders  of the Company  and the Bank  approve the Plan of
Merger and the Mergers are  subsequently  consummated,  all  shareholders of the
Company  and the Bank,  other than those  exercising  dissenters'  rights,  will
become  shareholders  of  Whitney,  and their  rights will be governed by and be
subject to the Articles of  Incorporation  and Bylaws of Whitney rather than the
Articles of Incorporation  and Bylaws of the Company and the Bank. The following
is a description  of the Whitney  Common Stock and a brief summary of certain of
the  principal  differences  between the rights of  shareholders  of Whitney and
those of the Company and the Bank not described elsewhere herein.

Description of Whitney Common Stock

         The authorized  capital stock of Whitney consists of 40,000,000  shares
of common stock, no par value, of which  17,957,051 were outstanding on December
31, 1996. The following  description of Whitney's  capital stock is qualified in
its entirety by reference to Whitney's Articles of Incorporation and By-laws and
to the applicable provisions of the LBCL.

         Common Stock

         Voting Rights - Non-cumulative  Voting. Holders of Whitney Common Stock
are  entitled  to one  vote  per  share  on all  matters  to be  voted on by the
shareholders.  Holders of Whitney  Common  Stock do not have  cumulative  voting
rights.  As a result,  the holders of more than 50% of the Whitney  Common Stock
may elect all of the directors.

         Dividend  Rights.  Holders  of  outstanding  Whitney  Common  Stock are
entitled to receive such  dividends,  if any, as may be declared by the Board of
Directors, in its discretion, out of funds legally available therefor.

         Liquidation  Rights.  In the event of the  liquidation of Whitney,  the
holders of Whitney  Common  Stock are  entitled  to receive  pro rata any assets
distributable to shareholders in respect of their shares.

         Preemptive Rights.  Holders of Whitney Common Stock have no preemptive
rights to subscribe for additional shares of capital stock.

                                       40

<PAGE>

         Directors

         The Board of  Directors  of Whitney is divided  into five  classes,  as
nearly equal in number as possible, with members of each class to serve for five
years,  and with one class being  elected  each year.  Directors of Whitney must
also be  shareholders  of Whitney.  Any  director of Whitney may be removed from
office with or without cause only by the affirmative vote of at least 90% of the
voting power of Whitney present at a special meeting of the shareholders  called
for that purpose.  The quorum requirement for such a meeting is 90% of the total
voting  power of  Whitney  present  in person  or by proxy at a special  meeting
called for that purpose.

         The  LBCL  permits  corporations  to (i)  include  provisions  in their
articles of  incorporation  that limit the personal  liability of directors  and
officers  for  monetary  damages  resulting  from  breaches of the duty of care,
subject to certain exceptions,  and (ii) indemnify directors and officers, among
others, in certain  circumstances for their expenses and liabilities incurred in
connection with defending  pending or threatened  suits.  Whitney's  Articles of
Incorporation  include a provision  that  eliminates  the personal  liability of
directors  and officers to Whitney and its  shareholders  for  monetary  damages
resulting  from  breaches  of the  duty  of care to the  full  extent  currently
permitted by the LBCL and further  provides that any amendment or repeal of that
provision  will not affect the  elimination  or  limitation  of  liability of an
officer or director with respect to conduct  occurring prior to the time of such
amendment or appeal.

         The  Articles of  Incorporation  also provide for  indemnification  and
advancement of expenses of any officer,  director,  employee or agent of Whitney
for any action taken in good faith by that officer, director, employee or agent.
Indemnification  in the case of actions  by or in the right of Whitney  shall be
limited to expenses actually and reasonably incurred in defense or settlement of
the action.  The Board of Directors,  in its  discretion,  may choose to provide
further indemnification to officers, directors, employees and agents of Whitney.

         The Articles of Incorporation and By-laws authorize Whitney to maintain
insurance covering the actions of its officers, directors, employees and agents,
and its By-laws provide for  indemnification to the fullest extent allowed under
the LBCL.

         No  amendment to  Whitney's  Articles  may amend any of the  provisions
thereof  relating to the Board of Directors  unless such amendment  receives the
affirmative  vote of 90% of the voting power present at a  shareholders  meeting
for which there is a quorum as described above; provided, however, that such 90%
vote  is  not  required  for  any  amendment  unanimously   recommended  to  the
shareholders by the Board of Directors at a time when there is no Related Person
(as defined below).

         Supermajority and Fair Price Provisions

         Supermajority Provisions. The Articles of Incorporation contain certain
provisions designed to provide safeguards for shareholders when a Related Person
(as defined below) attempts to effect a Business  Combination (as defined below)
with Whitney.  In general, a Business  Combination between Whitney and a Related
Person must be approved  by the  affirmative  vote of at least 90% of the voting
power of Whitney  present at a shareholders  meeting,  at which meeting at least
90% of the total  voting  power of Whitney must be present in person or by proxy
to constitute a quorum, unless certain minimum price and procedural requirements
are satisfied and the Board of Directors of Whitney has the opportunity to state
its  recommendations  to  the  shareholders  in  a  proxy  statement.  If  these
requirements  are  satisfied,  only the  affirmative  vote of  two-thirds of the
voting power present or represented  at a  shareholders  meeting of Whitney (the
quorum for which  would be the  presence  in person or by proxy of a majority of
the total voting power of Whitney) would be required.

         A "Related Person" is defined as any person who,  together with certain
persons  related  to him or it,  is the  beneficial  owner of 10% or more of the
outstanding  shares of Whitney stock entitled to vote in elections of directors.
The term "beneficial  owner" includes  persons directly or indirectly  owning or
having the right to acquire or vote the stock of Whitney.

         A "Business Combination" includes the following  transactions:  (1) any
merger or consolidation  involving Whitney or its principal subsidiary;  (2) any
sale or lease by Whitney or its  principal  subsidiary  of all or a  substantial
part
                                       41

<PAGE>
of its assets; or (3) any sale or lease to Whitney or any of its subsidiaries of
any assets of any Related  Person in exchange for  securities  of Whitney or its
principal subsidiary.

         Fair Price  Provisions.  There is no requirement that 90% of the voting
power present of Whitney approve a Business Combination between a Related Person
and Whitney if all of the requirements described below are satisfied:

         (1) Minimum Price Requirement.  The cash, or fair market value of other
consideration, to be received per share by shareholders of Whitney in connection
with  the  Business  Combination  must  bear the  same or a  greater  percentage
relationship  to the market price of Whitney Common Stock  immediately  prior to
the  announcement  of such Business  Combination  as the highest per share price
(including brokerage  commissions and soliciting dealers' fees) that the Related
Person  has  theretofore  paid for any of the  shares of  Whitney  Common  Stock
already  owned by it bears to the  market  price  of the  Whitney  Common  Stock
immediately prior to the commencement of the acquisition of Whitney Common Stock
by the Related  Person.  In  addition,  the cash,  or fair market value of other
consideration,  to be  received  per share by  shareholders  of  Whitney in such
Business  Combination  must not be less than (i) the  highest  per  share  price
(including  brokerage  commissions  and  soliciting  dealers'  fees) paid by the
Related Person in acquiring any of its holdings of Whitney Common Stock and (ii)
the  earnings per share of Whitney  Common  Stock for the four full  consecutive
fiscal quarters immediately  preceding the record date for solicitation of votes
on such Business Combination, multiplied by the then price/earnings multiple (if
any) of the Related Person as customarily computed and reported in the financial
community.

         (2) Procedural Requirements. The following procedural requirements must
be satisfied at all times after the Related Person becomes a Related Person: (i)
the Related  Person  shall have taken steps to ensure  that  Whitney's  Board of
Directors  included at all times  representation  by  Continuing  Directors  (as
defined below) proportionate to the stockholdings of Whitney's  shareholders not
affiliated with the Related  Person;  (ii) there shall have been no reduction in
the  rate of  dividends  paid on the  shares  of  Whitney  Common  Stock  unless
otherwise  approved by unanimous vote of the directors  (iii) the Related Person
shall not have  acquired any newly issued shares of Whitney  stock,  directly or
indirectly,  except upon  conversion of  convertible  securities  acquired by it
prior to becoming a Related Person or as a result of a prorata stock dividend or
stock split;  and (iv) the Related Person shall not have acquired any additional
shares of Whitney  Common Stock or securities  convertible  into Whitney  Common
Stock except as part of the  transaction  by which such Related  Person became a
Related Person.

         A "Continuing Director" includes a person who was a member of the Board
of Directors  of Whitney  elected by the  shareholders  prior to the time that a
Related  Person  acquired in excess of 10% of the stock of Whitney,  or a person
recommended  to  succeed a  Continuing  Director  by a  majority  of  Continuing
Directors.

         (3) Actions  Prior to  Becoming a Related  Person.  The Related  Person
shall  not have  (i)  received  the  benefit,  directly  or  indirectly  (except
proportionately as a shareholder), of any loans, advances,  guarantees,  pledges
or other financial  assistance or tax credits provided by Whitney;  or (ii) made
any major change in Whitney's  business or equity capital  structure without the
unanimous  approval  of the  Board of  Directors,  in either  case  prior to the
consummation of the Business Combination.

         (4) Proxy Statement.  A proxy statement  responsive to the requirements
of the  Exchange  Act shall be mailed to all  shareholders  of  Whitney  for the
purpose of soliciting shareholder approval of the Business Combination and shall
contain at the front thereof,  in a prominent place, any  recommendations  as to
the  advisability  (or  inadvisability)  of the  Business  Combination  that the
Continuing  Directors,  or any of them,  may  choose  to  state,  and if  deemed
advisable by a majority of the Continuing  Directors,  an opinion of a reputable
investment  banking  firm  as to the  fairness  (or  not) of the  terms  of such
Business  Combination  from the  point of view of  shareholders  other  than the
Related Person.

         (5) Vote Necessary to Amend Articles of Incorporation.  The Articles of
Incorporation provide that the affirmative vote of the holders of 90% or more of
the voting power present at a  shareholders  meeting for which there is a quorum
as  described  above is  required  in order to amend the fair price  provisions,
provided that only a vote of the holders of a majority of the total voting power
of Whitney is  required  if the action to amend is  unanimously  recommended  to
shareholders  by the Board of  Directors if all such  directors  are persons who
would be eligible to serve as Continuing Directors.

                                       42
<PAGE>
         Purposes  and  Effect of  Supermajority  and Fair Price Provisions. The
fair price  provisions  are  designed  to  prevent a  purchaser  from  utilizing
two-tier  pricing and similar  inequitable  tactics in the event of an attempted
takeover  of  Whitney.  In the  absence  of the  supermajority  and  fair  price
provisions,  a purchaser who acquired control of Whitney would be in a position,
by virtue of such control,  to compel  minority  shareholders  to accept a lower
price  or a less  desirable  form of  consideration  than  that  given  to other
shareholders.

         The effect of the  provisions  is to  encourage  any Related  Person or
potential Related Person  interested in a Business  Combination to negotiate the
terms of such  transaction  with the Board of Directors of Whitney  prior to its
acquisition  of a  substantial  amount of the capital  stock of Whitney and in a
context that would provide  adequate time and  information  so that all relevant
considerations   would  receive  the  requisite  attention  and,  if  necessary,
publicity.  The Board of  Directors  of  Whitney  believes  that the  Continuing
Directors  of  Whitney  are  likely  to be more  knowledgeable  than  individual
shareholders  in  assessing  the  business  and  prospects  of  Whitney  and are
accordingly better able to negotiate  effectively with the Related Person. Also,
the provisions  should help to protect those  shareholders  who by choice or for
lack of  adequate  opportunity  did  not  sell  shares  in the  first  step of a
two-tiered offer, by ensuring that a fair price will be paid to the shareholders
in the second step of the  two-tiered  transaction  if, but only if, the Related
Person elects to initiate a second step.

         It should be noted,  however,  that tender  offers are usually  made at
premium  prices  above the  prevailing  market  price of a company's  stock.  In
addition, acquisitions of stock by persons attempting to acquire control through
market  purchases may cause the market price of the stock  temporarily  to reach
levels that are higher than would  otherwise be the case.  Because of the higher
percentage  requirements  for  shareholder  approval of any subsequent  Business
Combination,  and the  possibility  of  having  to pay a  higher  price to other
shareholders  in such a Business  Combination,  it may become  more costly for a
purchaser  to acquire  control of Whitney.  The  Articles of  Incorporation  may
discourage such purchases, particularly those for less than all of the shares of
Whitney,  and may therefore  deprive  holders of the Whitney  Common Stock of an
opportunity  to sell  their  stock  at a  temporarily  higher  market  price.  A
potential  purchaser of stock seeking to obtain  control may also be discouraged
from purchasing stock because a supermajority shareholder vote would be required
in order to change or  eliminate  the fair price  protection  provisions  in the
Articles of Incorporation.

         Although the  supermajority  and fair price  provisions are designed to
assure  fair  treatment  of all  shareholders  in the event of a  takeover,  the
provisions may also adversely affect the ability of shareholders to benefit from
certain transactions that are opposed by the Board of Directors of Whitney.

         In  certain  instances,  the fair  price  provisions,  while  providing
objective pricing  criteria,  could be arbitrary and not indicative of value. In
addition,  a Related Person may be unable, as a practical matter, to comply with
all of the procedural  requirements of the Articles of  Incorporation.  In these
circumstances,  a potential  purchaser  would be forced either to negotiate with
the  Continuing  Directors and offer terms  acceptable to them or to abandon the
proposed Business Combination.

         Under the fair price provisions,  in certain circumstances,  a Business
Combination  that  might  be  attractive  to some  shareholders  might  never be
proposed to the shareholders by a Related Person,  or if proposed,  might not be
consummated.  Further,  the provisions  may, under certain  circumstances,  give
holders  of a  minority  of the  voting  power  a  veto  power  over a  Business
Combination  that  the  majority  of  shareholders  may  believe  desirable  and
beneficial.  To  Whitney's  knowledge,  on  December  31,  1996,  directors  and
executive officers of Whitney beneficially owned approximately  1,378,850 shares
(approximately 7.7%) of the Whitney Common Stock. Therefore, it may be difficult
or impossible  for a Related Person to secure the necessary  supermajority  vote
without management's approval.

         Since only the  Continuing  Directors  will have the authority to avoid
the  requirement  of  a  supermajority  shareholder  vote  to  approve  Business
Combinations if otherwise  applicable,  the provisions also may tend to insulate
management  against the  possibility  of removal in the event of a takeover bid.
Further,  if the Related Person were to replace all of the directors who were in
office on the date it became a Related  Person (which it could not be assured of
accomplishing  for at least four years  because of the Board's  classification),
there would be no Continuing  Directors and,  consequently,  the 90% shareholder
vote  requirement  would apply to any Business  Combination,  unless the minimum
price and procedural requirements were satisfied.

                                       43
<PAGE>
         Federal   securities  laws  and  regulations   applicable  to  Business
Combinations govern the disclosure required to be made to minority  shareholders
in order to consummate  certain  Business  Combinations.  However,  the laws and
regulations do not assure that the terms of a Business  Combination will be fair
from  a  financial   standpoint.   The  LBCL   provides   that,   under  certain
circumstances, the affirmative vote of the holders of at least 80% of the voting
power of a Louisiana  corporation is necessary in order to approve certain types
of business  combinations with a related party unless the shareholders receive a
price for their shares as set forth in the LBCL and certain other conditions are
met. While the fair price  protection  provisions of the LBCL would apply to any
Business  Combination  involving  Whitney  and a  Related  Party,  the  Board of
Directors of Whitney  believes that the fair price provisions in the Articles of
Incorporation provide additional assurance that the shareholders of Whitney will
receive  an  equitable  price for  their  shares if a  Business  Combination  is
consummated.

         Considerations in Change of Control

         The LBCL authorizes the Board of Directors of Whitney, when considering
any proposal to acquire  control of Whitney,  to take into account,  among other
enumerated factors and any other factors the Board deems relevant, the interests
of Whitney's employees,  creditors and the communities in which Whitney conducts
its business, as well as purely financial interests of Whitney's shareholders.

         Amendment of Articles of Incorporation

         Except for the 90% vote required to amend any provision of the Articles
of  Incorporation  relating  to  the  Board  of  Directors  of  Whitney  or  the
supermajority and fair price provisions  contained therein, the affirmative vote
of at least a majority of the total voting power of Whitney (i.e., a majority of
the  outstanding  shares of Whitney Common  Stock),  at a meeting the quorum for
which is the  presence in person or by proxy of a majority  of the total  voting
power, is required to amend the Articles of  Incorporation.  See " -- Directors"
and " -- Supermajority and Fair Price Provisions," above.

         Amendment of By-laws

         Whitney's By-Laws may be amended or repealed by the affirmative vote of
a majority of the Board of Directors of Whitney or by the affirmative vote of at
least a majority of the votes cast at a meeting of the shareholders of Whitney.

         Shareholders Meetings

         Shareholders  holding  not  less  than 20% of the  outstanding  Whitney
Common Stock may require Whitney to call a meeting of its shareholders.

         Louisiana Control Share Acquisition Statute

         The LBCL Control  Share  Acquisition  Statute  provides that any shares
acquired by a person or group (an "Acquiror") in an acquisition that causes such
person or group to have the power to direct the  exercise of voting power in the
election of directors  in excess of 20%,  33-1/3% or 50%  thresholds  shall have
only such voting  power as shall be accorded by the holders of all shares  other
than Interested Shares (as defined below) at a meeting called for the purpose of
considering  the voting  power to be accorded  to shares  held by the  Acquiror.
"Interested Shares" include all shares as to which the Acquiror,  any officer of
Whitney  and any  director  of Whitney  who is also an  employee  of Whitney may
exercise or direct the exercise of voting power. If a meeting of shareholders is
held to  consider  the  voting  rights to be  accorded  to an  Acquiror  and the
shareholders  do not vote to accord  voting  rights to such shares,  Whitney may
have the right to redeem the shares held by the  Acquiror  for their fair market
value.

Comparison of Whitney Common Stock and Company and Bank Common Stock

         The following comparison of the rights of the holders of Whitney Common
Stock and those of holders of Company or Bank  Common  Stock is based on current
terms of the governing documents of the respective institutions

                                       44

<PAGE>

and on the current  provisions of the Louisiana  Business  Corporation  Law (the
"LBCL"),  applicable  Mississippi  corporate  law,  including  the  MBCA and the
Mississippi  banking statutes.  Although the Whitney Common Stock is governed by
applicable  provisions  of the LBCL and the  Company  and Bank  Common  Stock is
governed by applicable  provisions of Mississippi corporate and banking law, the
rights of holders of such stock are similar in many respects.  For example, with
respect to Whitney,  the Company and the Bank: (a) each  shareholder is entitled
to  one  vote  for  each  share  held  on all  matters  submitted  to a vote  of
shareholders  (other than the election of directors);  and (b)  shareholders  of
each  are  entitled  to  receive,  pro  rata,  any  assets  distributed  to  the
shareholders  upon  liquidation,  dissolution  or a winding up of  institution's
affairs. Although it is impracticable to note all of the differences between the
applicable  governing  documents,  the  following is intended to be a summary of
certain significant  differences between the rights of holders of Whitney Common
Stock and the rights of holders of Company and Bank Common Stock.

         Boards of Directors.  Whitney's Articles of Incorporation provide for a
board of  directors  consisting  of not less than five nor more than 25  members
divided into five classes,  with directors  serving  five-year  staggered  terms
expiring  for  each  class  of  directors  at  successive   annual  meetings  of
shareholders.  There is only one class of directors of the Company and the Bank,
consisting  of no fewer than five nor more than 25 members,  and such  directors
are elected for one-year terms at each annual meeting of shareholders. Directors
of Whitney must also be  shareholders  of Whitney.  There is no requirement  for
directors  of the  Company  to own shares of  Company.  Under  Mississippi  law,
directors  of the Bank  must  own  stock of at  least  $200 par  value.  Neither
Whitney's nor the Company's  governing  documents or applicable law have similar
requirements.

         The Bank's  Bylaws  provide  that a quorum  for a meeting of  directors
shall consist of three or more  members.  A quorum for such a meeting of Whitney
and the Company is the presence of at least a majority of directors.  The Bank's
Articles of Incorporation  require that its president and vice president also be
directors  of the Bank.  There is no  similar  requirement  for the  Company  or
Whitney.  The Bank's  Bylaws  provide that the attorney for the Board may cast a
vote in the  event of a tie vote  among  directors.  Neither  Whitney's  nor the
Company's Bylaws contain a similar provision.

         Under Louisiana law applicable to Whitney,  the directors,  even though
not  constituting  a quorum,  may, by a majority  vote,  fill any vacancy on the
Board (including any vacancy resulting from an increase in the authorized number
of directors,  or from failure of the  shareholders  to elect the full number of
authorized directors) for an unexpired term, provided that shareholders have the
right, at any special meeting called for the purpose prior to such action by the
Board,  to fill the  vacancy.  The  Company's  Bylaws  provide  that any vacancy
occurring  in the  Board by death,  resignation  or  otherwise  may be filled by
election  at  an  annual  meeting  of  shareholders  or  a  special  meeting  of
shareholders called for that purpose.  Any Company  directorship to be filled by
reason of an increase in the number of directors  shall be filled by election by
the shareholders.  There is no Mississippi  banking statute  concerning  filling
vacancies on the Bank Board.

         Cumulative Voting. Shareholders of the Company are entitled to exercise
cumulative voting in the election of directors.  Shareholders of Whitney and the
Bank are not.

         Removal of Directors.  Whitney's Articles of Incorporation provide that
a director  may be removed  from  office,  with or  without  cause,  only by the
affirmative  vote of 90% of the voting  power  present  at a special  meeting of
shareholders  called for that purpose at which a "quorum" is present. A "quorum"
for these purposes means the presence,  in person or by proxy, of the holders of
90% of the total voting power of Whitney.  The Company's and the Bank's Articles
and Bylaws do not contain a similar provision,  and under the MBCA, shareholders
of the Company may remove  directors,  with or without cause, by the affirmative
vote of a majority  of the  shares  present or  represented  at a duly  convened
special  meeting of  shareholders  called for that  purpose,  except that if the
number of votes  against the  removal  would be  sufficient  to elect a director
under cumulative  voting, the director is not removed.  In addition,  the Bank's
Bylaws provide that its Board may declare vacant the seat of any director who is
absent for three  successive  Board  meetings  and must fill that vacancy at its
next monthly meeting.

         Meetings of Shareholders. Under the LBCL, special meetings of Whitney's
shareholders  may be  called  at any  time  by the  President  or the  Board  of
Directors,  or upon the  written  consent  of any  shareholder  or  shareholders
holding in the aggregate one-fifth of the total voting power of Whitney.  Except
as  described  above,  a quorum for a regular or  special  meeting of  Whitney's
shareholders  is a majority of the  outstanding  shares of Whitney  Common Stock
entitled
                                       45

<PAGE>
to vote,  and a  majority  of votes  cast is  generally  required  for action by
Whitney's  shareholders  at such a meeting.  For certain  actions,  as described
above,  a larger quorum and an absolute  majority or  supermajority  vote may be
required for  shareholder  action at a meeting.  See "-  Description  of Whitney
Common Stock," above.

         Under the MBCA, special meetings of Company  shareholders may be called
at any time by a majority of the members of the Board of Directors or by persons
who hold not less than 10% of all votes  entitled to be cast on any  proposal to
be submitted at the meeting. The Company's Bylaws provide that the president may
also call a special meeting of Company shareholders. A quorum for any meeting of
shareholders of the Company is a majority of the outstanding  shares entitled to
vote.  Shareholder  action can be taken by the affirmative vote of a majority of
the shares present or represented at a meeting at which a quorum is present. The
MBCA  provides  that quorum and voting  requirements  may be changed  only by an
amendment to the Company's Articles of Incorporation, which requires shareholder
approval.  There is no  Mississippi  banking  statute  relating  to  meetings of
shareholders of the Bank, and its Bylaws are silent in this regard.

         The  Company's  Bylaws  state that  shareholders  of record who request
items of business to be placed on the agenda for a  shareholders  meeting or who
wish  to  nominate  a  person  for  election  as a  director  may do so  only by
delivering  that request in writing to the Chairman of the Board of Directors at
least 14,  but no more than 50,  days  prior to any such  shareholders  meeting.
There are no similar requirements applicable to either Whitney or the Company.

         Supermajority  Vote  Requirements.  Whitney's Articles of Incorporation
contain supermajority voting requirements for certain business combinations. See
"-  Description  of  Whitney  Common  Stock  --  Supermajority  and  Fair  Price
Provisions" and "-- Louisiana Control Share Acquisition Statute," above. Neither
the Bank's  Articles of  Incorporation  nor applicable  Mississippi  law contain
similar provisions.

         Amendment of Articles and Bylaws.  Whitney's  Articles of Incorporation
may be amended  by the vote of the  holders  of a  majority  of the  outstanding
shares of Whitney Common Stock.  Whitney's Bylaws may be made and altered by its
Board of Directors, subject to the power of the shareholders to change or repeal
any Bylaws so made.

         Under the MBCA,  the Board of  Directors of the Company must approve an
amendment to the Articles for submission to shareholders  and, unless  otherwise
required by the Board of Directors or Articles,  such amendment must be approved
at a shareholder meeting at which a quorum is present by the affirmative vote of
a majority of the outstanding  shares.  The Company's  Articles provide that any
amendment to the  provisions  of the Articles  governing the vote required for a
merger or  consolidation of the Company must be approved by the affirmative vote
of  the  holders  of  two-thirds  of  the  shares   entitled  to  vote  thereon.
Notwithstanding the foregoing,  under the Mississippi banking statutes, the Bank
cannot amend its Articles  without  receiving the written prior  approval of the
Mississippi  Commissioner of Banking and Consumer Finance.  The Company's Bylaws
may be amended by a two-thirds  vote of its directors.  The Bank's Bylaws may be
amended by a vote of two-thirds of its directors.

         Preemptive  Rights. The Bank's Bylaws provide that whenever an increase
of  stock  is  determined  upon  in  accordance  with  the  Bank's  Articles  of
Incorporation, the Board of Directors must cause all shareholders to be notified
of such increase, and a subscription to be opened thereof,  specifying the terms
of  payment  agreed  upon by the  subscribers.  Each Bank  shareholder  shall be
entitled to subscribe for shares of the new stock in proportion to the number of
shares he already owns; but if any  shareholder  fails to subscribe for such new
stock  as he  may be  entitled  to,  or to pay  his  subscription  according  to
agreement, the Board of Directors shall determine what disposition shall be made
of the privileges of subscribing  for the new stock not taken.  Shareholders  of
Whitney and the Company do not have preemptive rights to acquire shares of their
respective corporations' capital stock.

         Inspection  Rights.  Any  shareholder  of  Whitney,  except a  business
competitor,  who has possessed at least 5% of the outstanding  shares of Whitney
Common Stock for a minimum of six months has the right,  upon five days' written
notice,  to  examine  in person or by  representative  the books and  records of
Whitney for any proper  purpose.  Two or more  shareholders  may aggregate their
holdings to reach the required 5% threshold. Business competitors, however, must
possess at least 25% of the  outstanding  shares of Whitney  Common  Stock for a
minimum of six months to obtain any such inspection rights.

                                       46

<PAGE>

         A shareholder of the Company is entitled to inspect and copy, in person
or by representative,  the Company's articles and bylaws, its designation of the
rights and preferences of shares, a list of the names and business  addresses of
its current  directors and officers,  its most recent annual report delivered to
the Secretary of State of Mississippi, minutes of shareholder meetings and other
shareholder action for the last three years and communications with shareholders
for the last three years,  if he gives the Company five  business  days' written
notice of his demand. Other books and records of the Company can be so inspected
and copied upon five  business  days'  written  notice only if (a) the demand is
made in good faith and for a purpose  reasonably  related  to the  shareholder's
interest  as a  shareholder,  (b)  the  shareholder  describes  with  reasonable
particularity  his  purpose  and the  records  sought,  and (c) the  records are
directly  connected  with the  shareholder's  purpose.  No  Mississippi  statute
provides for shareholder inspection rights of the Bank.

         Dividends  and Other  Distributions.  Under the LBCL,  Whitney  may pay
dividends out of surplus,  including both earned surplus and capital surplus, in
cash,  property or shares of the  corporation,  except when the  corporation  is
insolvent or would thereby be made insolvent or when the  declaration or payment
thereof would be contrary to any restrictions contained in Whitney's Articles of
Incorporation.  In the absence of surplus,  Whitney may pay dividends out of its
net profits for the then current or the preceding  fiscal year, or both,  unless
at the time,  or as a result of such  dividends,  liabilities  exceed  assets or
Whitney's net assets are less than the amount  payable upon  liquidation  to any
class of securities  with a  preferential  right to participate in assets in the
event of liquidation. The payment of dividends by a bank holding company such as
Whitney is also subject to certain regulatory constraints.

         The payment of dividends or  distributions by the Company is subject to
the  restrictions  of the MCBA.  Under the MCBA, a corporation may not generally
authorize and make  distributions  if, after giving effect thereto,  it would be
unable to meet its debts as they  become due in the usual  course of business or
if the  corporation's  total  assets  would  be  less  than  its  sum  of  total
liabilities plus the amount that would be needed,  if it were to be dissolved at
the time of distribution,  to satisfy  preferential rights of shareholders whose
preferential  rights are  superior  to those  receiving  the  dividend  or other
distribution.  In the case of the Bank, the Mississippi banking statutes provide
that no  dividend  may be  declared  or paid  without  written  approval  of the
Commissioner of Banking and Consumer Finance.

         Indemnification  Rights.  Whitney's  Articles of Incorporation  provide
that, in addition to any rights to  indemnification  that a person might have by
law or otherwise, Whitney shall indemnify any person who was or is a party or is
threatened to be made a party to any action,  suit or proceeding,  including any
action by or in the right of Whitney,  by reason of the fact that he is or was a
director,  officer,  employee or agent of  Whitney,  or is or was serving at the
request of Whitney as a director, officer, employee or agent of another business
or enterprise, against expenses, including attorneys' fees, judgments, fines and
amounts  paid  in  settlement,  actually  and  reasonably  incurred  by  him  in
connection with such action,  suit or proceeding,  if he acted in good faith and
in a manner  he  reasonably  believed  to be in,  or not  opposed  to,  the best
interests of Whitney and, with respect to any criminal action or proceeding, had
no reasonable cause to believe his conduct was unlawful.  In the case of actions
by or in the right of Whitney,  the  indemnification  provided to  employees  or
agents is limited to expenses  not  exceeding,  in the  judgment of the Board of
Directors, the estimated expense of litigating the action to conclusion, but the
Board of Directors is authorized in its discretion to pay or provide  additional
indemnity in particular  cases and, as to directors and officers,  the indemnity
in such cases is  similarly  limited if it would  permit  indemnification  of an
individual  for (i) the results of his willful or intentional  misconduct,  (ii)
breach of duty of  loyalty to  Whitney  or the  entity  otherwise  served by the
individual or (iii) engaging in a transaction in which the individual derived an
improper personal benefit.  No indemnification may be made in respect of a claim
in which the person  seeking  indemnity  shall have been  adjudged by a court of
competent jurisdiction to be liable for willful or intentional misconduct in the
performance  of its  duties to Whitney  unless  and only to the extent  that the
court  shall  determine  upon  application  that,  despite the  adjudication  of
liability but in view of all of the  circumstances of the case, he is fairly and
reasonably  entitled to indemnity  for such  expenses  that the court shall deem
proper.

         The Company's Bylaws contain similar  indemnification  provisions,  but
there are no indemnification  provisions in the Bank's Articles of Incorporation
or Bylaws.

                                       47

<PAGE>
                                  LEGAL MATTERS

         Milling,  Benson,  Woodward,  Hillyer,  Pierson & Miller,  L.L.P.,  New
Orleans,  Louisiana,  has rendered its opinion that the shares of Whitney Common
Stock to be issued in connection with the Mergers have been duly authorized and,
if and when issued pursuant to the terms of the Plan of Merger,  will be validly
issued, fully paid and non-assessable.

                                     EXPERTS

         The   consolidated   financial   statements  of  the  Company  and  its
subsidiary,  and the financial  statements of the Bank, at December 31, 1995 and
1994,  and for each of the three years in the period  ended  December  31, 1995,
included in this Proxy Statement-Prospectus have been audited by Taylor, Powell,
Wilson & Hartford,  P.A.,  independent  auditors,  as set forth in their reports
appearing  elsewhere  herein,  and included in reliance  upon such reports given
upon the authority of such firm as experts in accounting and auditing.

         The consolidated  financial  statements of Whitney and its subsidiaries
as of  December  31, 1995 and 1994 and for each of the three years in the period
ended  December 31, 1995  incorporated  by  reference  in this Proxy  Statement-
Prospectus  have  been  audited  by  Arthur  Andersen  LLP,  independent  public
accountants, as indicated in their report with respect thereto, and have been so
incorporated by reference in reliance upon the authority of such firm as experts
in accounting and auditing in giving such report.

                                  OTHER MATTERS

         At the  time of the  preparation  of this  Proxy  Statement-Prospectus,
neither  the  Company  nor the Bank  had  been  informed  of any  matters  to be
presented  by or on  behalf  of the  Company  or the  Bank or  their  respective
managements for action at the Meetings other than those listed in the Notices of
Special  Meeting of  Shareholders  and referred to herein.  If any other matters
properly come before the Meetings or any adjournments thereof, the persons named
in the  enclosed  proxies  will vote on such  matters  according  to their  best
judgment.

         Shareholders are urged to sign the appropriate enclosed proxy, which is
solicited  on behalf of the Board of  Directors  of the Company or the Bank,  as
applicable, and return it at once in the enclosed envelope.

                              BY ORDER OF THE BOARDS OF DIRECTORS
                              OF THE COMPANY AND THE BANK




                               ----------------------------------------
                               Secretary of Merchants Bancshares, Inc.




                                ----------------------------------------
                                Secretary of Merchants Bank & Trust Company


February ____, 1997


                                       48

<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                           SEPTEMBER 30, 1996 AND 1995































                                    CONTENTS



















                                                                            PAGE

Condensed Consolidated Statements of Financial Condition                     F-2

Condensed Consolidated Statements of Income                                  F-3

Consolidated Statements of Changes in Stockholders' Equity                   F-4

Condensed Consolidated Statements of Cash Flows                              F-5

Notes to Condensed Consolidated Financial Statements                         F-6

                                       F-1

<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
                                   (UNAUDITED)
                             (AMOUNTS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                             September 30,           December 31, 
                                                                  1996                   1995*    
                                                            -----------------        -------------   
<S>                                                        <C>                    <C>                              
ASSETS:
     Cash and due from banks (non-interest
       bearing)                                            $            13,724    $          13,607
     Federal funds sold                                                 25,300               11,300 
     Held to maturity securities (market
       value of $76,266 and $79,379                                     76,756               78,576 
     Loans, net of unearned income                                      83,367               76,027 
         Less: Allowance for loan losses                                -1,099               -1,055

                  Net loans                                             82,268               74,972   
     Property & equipment, net                                           4,292                4,325  
     Other real estate                                                   1,113                1,912  
     Accrued interest receivable                                         1,719                1,774  
     Other assets                                                          510                  549  
                                                           -------------------    -----------------   

                  Total assets                             $           205,682    $         187,015    
                                                           ===================    =================    

LIABILITIES & STOCKHOLDERS' EQUITY:
     Liabilities:
         Deposits:
              Non-interest bearing demand                  $            35,349    $          33,662   
              Interest bearing deposit                                 152,457              136,350   
                                                           -------------------    -----------------   

                  Total deposits                                       187,806              170,012
         Other liabilities                                                 598                  732
                                                           -------------------    -----------------

                  Total liabilities                                    188,404             170,744
                                                           -------------------    -----------------

     Minority Interest:                                                    188                  177
                                                            -------------------    -----------------
     Stockholder's equity:
         Common stock                                                      922                  922 
         Surplus                                                         9,243                9,243     
         Retained earnings                                               6,925                5,929 
                                                           -------------------    -----------------  

                  Total stockholders' equity                            17,090               16,094     
                                                           -------------------    -----------------    

                  Total liabilities &
                    stockholders' equity                   $           205,682    $         187,015
                                                           ===================    ================= 

</TABLE>
* The above  Statement of Condition at December 31, 1995 has been taken from the
audited financial statements at that date and condensed.

See Notes to Condensed Consolidated Financial Statements.

                                       F-2

<PAGE>
<TABLE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
                  (AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)
                         NINE MONTHS ENDED SEPTEMBER 30,

<CAPTION>
                                                                                      1996                       1995
                                                                              --------------------       -----------------
<S>                                                                           <C>                        <C>            
INTEREST INCOME:
     Interest and fees on loans                                               $              5,655       $          5,117
     Interest on investment activities:
          U.S. Treasury securities and obligations of
            U.S. government agencies                                                         3,478                  4,000
          Obligations of states and political subdivisions                                      94                     82
          Interest on Federal funds sold                                                       699                    547
                                                                              --------------------   --------------------
               Total                                                                         9,926                  9,746
                                                                              --------------------   --------------------

INTEREST EXPENSE:
     Interest on deposits                                                                    4,125                  4,286
     Interest on Federal funds purchased                                                         0                      3
                                                                              --------------------   --------------------
               Total                                                                         4,125                  4,289
                                                                              --------------------   --------------------

NET INTEREST INCOME                                                                          5,801                  5,457

PROVISION FOR LOAN LOSSES                                                                      275                    335
                                                                              --------------------   --------------------

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                                          5,526                  5,122

OTHER OPERATING INCOME:
     Service fees                                                                            1,879                  1,494
     Gain on sale of securities                                                                  0                      0
     Other operating income                                                                     52                     83
                                                                              --------------------   --------------------
               Total                                                                         1,931                  1,577
                                                                              --------------------   --------------------

OTHER OPERATING EXPENSES:
     Salaries and employee benefits                                                          3,230                  2,966
     Occupancy and equipment expense                                                           786                    931
     Other operating expenses                                                                1,440                    958
                                                                              --------------------   --------------------
               Total                                                                         5,456                  4,855
                                                                              --------------------   --------------------

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                                             2,001                  1,844

INCOME TAX EXPENSE                                                                             630                    596
                                                                              --------------------   --------------------

INCOME BEFORE MINORITY INTEREST                                                              1,371                  1,248

MINORITY INTEREST IN SUBSIDIARY'S NET INCOME                                                    16                     20
                                                                              --------------------   --------------------

NET INCOME                                                                    $              1,355   $              1,228
                                                                              ====================   ====================

NET EARNINGS PER COMMON SHARE                                                 $               7.35   $               6.67

DIVIDENDS PAID PER COMMON SHARE                                                               1.95                   1.50

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                                       184,356                184,215
</TABLE>
See Notes to Condensed Consolidated Financial Statements.

                                       F-3

<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
      CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                    UNAUDITED
                             (AMOUNTS IN THOUSANDS)
                  NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

<TABLE>
<CAPTION>
                                                       Common Stock           Additional
                                                   -----------------------      Paid In       Retained
                                                   Shares          Amount       Capital       Earnings         Total
                                                   -------         -------  --------------  -------------  --------------     
<S>                                                <C>      <C>             <C>             <C>             <C>
Balance, January 1, 1995                           184,156  $         921   $       9,227   $       4,821  $       14,969

Stock issued                                           200              1              16                              17

Net income                                                                                          1,228           1,228

Dividends, ($1.50 per share)                                                                         -276            -276

       Balance, September 30, 1995                 184,356            922           9,243           5,773          15,938
                                           ---------------  -------------   -------------   -------------  --------------

Balance, January 1, 1996                           184,356            922           9,243           5,929          16,094

Net income                                                                                          1,355           1,355

Dividends, ($1.95 per share)                                                                         -359            -359

       Balance, September 30, 1996                 184,356  $         922   $       9,243   $       6,925  $       17,090
                                           ===============  =============   =============   =============  ==============
</TABLE>

                                       F-4


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                             (AMOUNTS IN THOUSANDS)
                         NINE MONTHS ENDED SEPTEMBER 30,
<TABLE>
<CAPTION>


                                                                                     1996                   1995
                                                                              --------------------   --------------------
<S>                                                                           <C>                    <C>    

NET CASH PROVIDED BY OPERATING ACTIVITIES                                     $              2,271   $              2,223
                                                                              --------------------   --------------------

INVESTING ACTIVITIES:
     Proceeds from maturities of held-to-maturity
       securities                                                                           16,831                 16,254
     Purchase of held-to-maturity securities                                               -15,006                 -2,999

     Net increase in loans                                                                  -7,571                 -6,497
     Purchase of bank premises and equipment                                                  -387                   -310
     Proceeds of sales of other real estate                                                    544

               Net cash provided, (-)used by
                 investing activities                                                       -5,589                  6,448

FINANCING ACTIVITIES:
     Net increase, decrease(-) in deposits                                                  17,794                 16,721
     Repayment of federal funds purchased                                                                          -2,000
     Cash dividends paid to stockholders                                                      -359                   -276

               Net cash provided by financing
                 activities                                                                 17,435                 14,445
                                                                              --------------------   --------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                   14,117                 23,116

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                            24,907                 11,927
                                                                              --------------------   --------------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $             39,024   $             35,043
                                                                              ====================   ====================

</TABLE>

See Notes to Condensed Consolidated Financial Statements.

                                       F-5


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                  NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995



Summary of Significant Accounting Policies:

     The  accounting  principles  followed by  Merchants  Bancshares,  Inc.  and
Subsidiary and the methods of applying those  principles  conform with generally
accepted  accounting  principles  consistently  applied and generally  practiced
within  the  banking  industry.   The  significant   accounting  principles  are
summarized below.

     The  consolidated  financial  statements  include the accounts of Merchants
Bancshares,  Inc., and its wholly owned subsidiary. All significant intercompany
transactions and balances have been eliminated in consolidation.

     The accompanying Unaudited Condensed Consolidated Financial Statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information and with the  instructions to Form 10-Q and Rule
10-01 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been included.  Operating  results for interim  periods are not necessarily
indicative of the results that may be expected for the entire year.  For further
information, refer to the consolidated financial statements and notes thereto of
Merchants Bancshares,  Inc. and Subsidiary for the years ended December 31, 1995
and 1994 included elsewhere herein.

     In November 1996 the Company and the Bank entered into an agreement and
plan of merger (the "agreement") with Whitney Holding Corporation, a Louisiana
corporation ("Whitney").The agreement calls for the acquisition of the Company's
and the Bank's stock by Whitney through the exchange of the parties' common 
stock.  The acquisitions are expected to be completed in 1997.


                                       F-6


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1995, 1994 AND 1993































                                    CONTENTS

















                                                                            PAGE

Independent Auditor's Report                                                 F-8

Consolidated Balance Sheets                                                  F-9

Consolidated Statements of Income                                           F-10

Consolidated Statements of Changes in Stockholders' Equity                  F-11

Consolidated Statements of Cash Flows                                       F-12

Notes to Consolidated Financial Statements                                  F-14

                                       F-7


<PAGE>
             [LETTERHEAD OF TAYLOR, POWELL, WILSON & HARTFORD, P.A.]
  



                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and Stockholders
of Merchants Bancshares, Inc.

We have audited the consolidated  balance sheets of Merchants  Bancshares,  Inc.
and  its  subsidiary  as  of  December  31,  1995  and  1994,  and  the  related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for the  three  years  ended  December  31,  1995,  1994 and  1993.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Merchants Bancshares,  Inc. and
its  subsidiary  as of  December  31,  1995 and 1994,  and the  results of their
operations  and their cash flows for the three years ended  December  31,  1995,
1994 and 1993 in conformity with generally accepted accounting principles.



                                     /s/ TAYLOR, POWELL, WILSON & HARTFORD, P.A.

                         






February 2, 1996


                                       F-8


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                   December 31,
                                                                                -------------------------------------------     
                                                                                            1995                 1994
                                                                                --------------------   --------------------
              ASSETS
<S>                                                                              <C>                   <C>       
Cash and due from banks                                                          $        13,607,011   $        11,927,080
Federal funds sold                                                                        11,300,000
Investment securities                                                                     78,576,184            97,442,366
Loans                                                                                     77,243,333            70,867,541
     Less:  Unearned income                                                               -1,216,210            -1,169,830
            Allowance for loan losses                                                     -1,055,081            -1,100,000
                                                                                --------------------   -------------------     
     Net loans                                                                            74,972,042            68,597,711
Premises and equipment, net of
  accumulated depreciation                                                                 4,325,026             4,455,459
Other real estate                                                                          1,912,311               289,490
Accrued interest receivable                                                                1,774,932             1,962,218
Deferred income tax benefit                                                                   21,000               127,000
Other assets                                                                                 447,871               474,834
Current income tax overpayment                                                                79,193
                                                                                 -------------------   -------------------

         Total assets                                                            $       187,015,570   $       185,276,158
                                                                                 ===================   ===================

              LIABILITIES

Deposits:
     Non-interest bearing deposits                                               $        33,662,291   $        33,067,970
     Interest bearing deposits                                                           136,350,151           134,429,936
                                                                                 -------------------   -------------------
         Total deposits                                                                  170,012,442           167,497,906

Federal funds purchased                                                                                          2,000,000
Accrued income tax payable                                                                                          44,808
Accrued interest payable                                                                     482,782               334,563
Dividend payable                                                                             186,380               186,380
Other liabilities                                                                             63,000                63,152
                                                                                --------------------   -------------------
          Total liabilities                                                              170,744,604           170,126,809

Minority interest                                                                            176,629               180,681
                                                                                --------------------   -------------------

              STOCKHOLDERS' EQUITY

Common stock, $5.00 par, 200,000 shares  authorized, 184,356 and 184,156 
  issued and outstanding in 1995 and 1994, respectively                                      921,780               920,780
Additional paid-in capital                                                                 9,243,255             9,227,230
Retained earnings                                                                          5,929,302             4,820,658
                                                                                 -------------------   -------------------
         Total stockholders' equity                                                       16,094,337            14,968,668
                                                                                 -------------------   -------------------

         Total liabilities and stockholders' equity                              $       187,015,570   $       185,276,158
                                                                                 ===================   ===================
</TABLE>
See Notes to Consolidated Financial Statements.

                                       F-9

<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                FOR YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                  -----------------------------------------------------
                                                                         1995                1994              1993
                                                                  -----------------   -----------------   -------------

<S>                                                               <C>                 <C>                 <C>
INTEREST INCOME:
     Interest and fees on loans                                   $       6,911,457   $       6,036,889   $      5,750,387
     Interest on Investment Activities:
         U.S. Treasury Securities and
           obligations of U.S. Government
           agencies                                                       5,185,166           5,451,140          5,234,453
         Obligations of states and political
           sub-divisions                                                    111,763             113,487            129,937
         Interest on federal funds sold                                     785,215             802,843            427,664
                                                                  -----------------   -----------------   ----------------
              Total interest income                                      12,993,601          12,404,359         11,542,441

INTEREST EXPENSE:
     Interest on deposits                                                 5,743,630           4,868,641          4,327,976
     Interest on borrowed money                                               2,742                                  4,659
                                                                  -----------------   -----------------   ----------------
              Total interest expense                                      5,746,372           4,868,641          4,332,635
                                                                  -----------------   -----------------   ----------------

Net interest income                                                       7,247,229           7,535,718          7,209,806
Provision for loan losses                                                   420,000             576,322            397,000
                                                                  -----------------   -----------------   ----------------
Net interest income after provision
  for loan losses                                                         6,827,229           6,959,396          6,812,806
                                                                  -----------------   -----------------   ----------------

OTHER INCOME:
     Service fees and commission                                          2,333,141           1,927,917          1,714,829
     Gain on securities called                                                6,212                 640             19,024
     Other                                                                   92,160              44,935              9,028
                                                                  -----------------   -----------------   ----------------
              Total other income                                          2,431,513           1,973,492          1,742,881
                                                                  -----------------   -----------------   ----------------

OTHER EXPENSES:
     Salaries                                                             3,328,048           3,086,346          2,699,272
     Employee benefits                                                      776,445             550,897            555,926
     Occupancy expense, net of rent income                                  516,061             429,304            373,318
     Equipment expenses                                                     661,437             451,118            349,805
     FDIC insurance assessment                                              197,183             392,547            337,646
     Other expense                                                        1,440,979           1,774,436          1,240,002
                                                                  -----------------   -----------------   ----------------
              Total expense                                               6,920,153           6,684,648          5,555,969
                                                                  -----------------   -----------------   ----------------

Income before income tax and minority
     interest                                                             2,338,589           2,248,240          2,999,718
Income tax                                                                  750,988             788,919            967,127
                                                                  -----------------   -----------------   ----------------
Income before minority interest                                           1,587,601           1,459,321          2,032,591
Minority interest                                                            18,267              17,640             25,882
                                                                  -----------------   -----------------   ----------------

              Net income                                          $       1,569,334   $       1,441,681   $      2,006,709
                                                                  =================   =================   ================

              Net income per share                                $            8.52   $            7.84   $          10.91
                                                                  =================   =================   ================
</TABLE>
See Notes to Consolidated Financial Statements.

                                      F-10


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                FOR YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>

                                                   Common Stock              Additional
                                              ---------------------------      Paid In        Retained
                                                 Shares         Amount         Capital        Earnings          Total
                                              ------------  -------------   -------------   -------------  --------------
<S>                                                <C>      <C>             <C>             <C>            <C>           
Balance, January 1, 1993                           183,890  $     919,450   $   9,209,152   $   2,237,603  $   12,366,205

Stock issued                                           236          1,180          15,805                          16,985

Net income                                                                                      2,006,709       2,006,709

Dividends, ($2.20 per share)                                                                     -404,975        -404,975

       Balance, December 31, 1993                  184,126        920,630       9,224,957       3,839,337      13,984,924

Stock issued                                            30            150           2,273                           2,423

Net income                                                                                      1,441,681       1,441,681

Dividends, ($2.50 per share)                                                                     -460,360        -460,360

       Balance, December 31, 1994                  184,156        920,780       9,227,230       4,820,658      14,968,668
                                           ---------------  -------------   -------------   -------------  --------------

Stock issued                                           200          1,000          16,025                          17,025

Net income                                                                                      1,569,334       1,569,334

Dividends, ($2.50 per share)                                                                     -460,690        -460,690

       Balance, December 31, 1995                  184,356  $     921,780   $   9,243,255   $   5,929,302  $   16,094,337
                                           ===============  =============   =============   =============  ==============

</TABLE>










See Notes to Consolidated Financial Statements.



                                      F-11


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
  

                                                                           1995              1994               1993
                                                                   ----------------   ---------------   -----------------
<S>                                                                <C>                <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                      $      1,569,334   $     1,441,681   $       2,006,709
   Adjustments to reconcile net income to net
     cash provided by operating activities:
        Depreciation and amortization                                       541,303           436,814             360,385
        Provision for loan losses                                           420,000           576,322             397,000
        Amortization of premium on investment
        securities                                                           20,133            38,001              67,694
        Accretion of discount on investment
         securities                                                         -38,733           -30,750             -27,260
        Provision for losses on other real estate                            84,986            49,115              61,310
        Gain(-) or loss on sale of securities                                -6,212              -640             -19,024
        Gain(-) or loss on sale of other real estate                        -87,279           -26,145               8,776
        Gain(-) or loss on disposition of property
         and equipment                                                       -2,510            -1,750               3,171
      Increase(-), decrease in:
        Accrued interest receivable                                         187,286          -211,823             -54,198
        Deferred income tax benefit                                         106,000           -76,841             -50,159
        Other assets                                                         26,963           100,683            -118,001
        Income tax overpayment                                              -79,193
      Increase, decrease(-) in:
        Accrued interest payable                                            148,219            24,651             -31,591
        Accrued income tax payable                                          -44,808             3,061               4,508
        Other liabilities                                                      -152            -9,826              21,472
      Minority interest in net income of
         subsidiary                                                          18,267            17,640              25,882
                                                                   ----------------   ---------------   -----------------

        Net cash provided by operating
           activities                                                     2,863,604         2,330,193           2,656,674
                                                                   ----------------   ---------------   -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from calls and maturities of
     investment securities                                               24,357,386        21,233,267          19,872,276
   Purchases of investment securities                                    -5,466,392       -32,591,233         -29,219,595
   Net increase(-) in loans                                              -8,698,529        -5,835,322          -8,541,459
   Payments received on loans charged off                                   158,261           135,846             137,611
   Proceeds from sale of other real estate                                  125,409           100,311             226,120
   Purchase of bank premises and equipment                                 -431,360        -1,269,051            -277,829
   Proceeds from sale of premises and equipment                              23,000            17,425
                                                                   ----------------   ---------------   -----------------

        Net cash provided by, used in (-)
           investing activities                                          10,067,775       -18,208,757         -17,802,876
                                                                   ----------------   ---------------   -----------------

</TABLE>
See Notes to Consolidated Financial Statements.



                                      F-12


<PAGE>



                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
(Cont'd)
                                                                        1995                1994               1993
                                                                 -----------------   ----------------   -----------------
<S>                                                              <C>                 <C>                <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in deposits                                      $       2,514,536   $        150,056   $      19,894,002
   Cash dividends paid                                                    -460,690           -460,360            -386,412
   Cash dividends paid to minority interest
     stockholders of subsidiary                                             -5,294             -5,646              -5,061
   Federal funds purchased                                                                  2,000,000
   Federal funds repaid                                                 -2,000,000
                                                                 -----------------   ----------------    ----------------
        Net cash provided by financing
          activities                                                        48,522          1,684,050          19,502,529
                                                                 -----------------   ----------------   -----------------

INCREASE, DECREASE(-) IN CASH AND
    CASH EQUIVALENTS                                                    12,979,931        -14,194,514           4,356,327

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF YEAR                                                               11,927,080         26,121,594          21,765,267
                                                                 -----------------   ----------------   -----------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                         $      24,907,011   $     11,927,080   $      26,121,594
                                                                 =================   ================   =================

SUPPLEMENTAL INFORMATION:
   Amount paid for interest                                      $       5,598,153   $      4,843,990   $       4,364,226
                                                                 =================   ================   =================

   Amount paid for income taxes                                  $         768,989   $        862,700   $       1,012,778
                                                                 =================   ================   =================


NON-CASH INVESTING ACTIVITIES:
   Loans transferred to other real estate                        $       1,745,937   $         50,000   $         122,151
                                                                 =================   ================   =================
   Stock issued in exchange for shares
      of bank subsidiary                                         $          17,025   $          2,423   $          16,985
                                                                 =================   ================   =================

</TABLE>








See Notes to Consolidated Financial Statements.



                                      F-13


<PAGE>
                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The accounting and reporting policies of Merchants Bancshares, Inc. (Bancshares)
and its  subsidiary,  Merchants  Bank and Trust Co. (Bank)  conform to practices
within the  banking  industry  and are based on  generally  accepted  accounting
principles.  A  summary  of the  significant  accounting  policies  consistently
applied in the  preparation  of the  accompanying  financial  statements  are as
follows:

Principles of Consolidation - The consolidated  financial statements include the
accounts of Bancshares and Bank. All  significant  intercompany  items have been
eliminated in consolidation. As of December 31, 1995, Bancshares owned 98.91% of
the outstanding common stock of the Bank.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Securities - Management determines the appropriate  classification of securities
at the time of purchase.  All  securities  are classified as held for investment
and are reported at cost adjusted for  amortization  of premium and accretion of
discount.  Gains and losses are  recognized  when  securities are sold using the
specific identification method.

Loans - Loans are stated at the amount of unpaid principal,  reduced by unearned
income and an allowance for loan losses. Unearned income on installment loans is
recognized as income over the terms of the loans by a method which  approximates
the interest  method.  Interest on other loans is calculated by using the simple
interest  method on daily  balances of the  principal  amount  outstanding.  The
allowance  for loan losses is  established  through a provision  for loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management  believes that the  collectibility of the principal is unlikely.  The
allowance,  which is based on  evaluations  of the  collectibility  of loans and
prior  loan loss  experience,  is an amount  that  management  believes  will be
adequate to absorb  probable losses on loans existing at the reporting date. The
evaluations  take into  consideration  such factors as changes in the nature and
volume of the loan  portfolio,  overall  portfolio  quality,  review of specific
problem  loans and  current  economic  conditions  that may affect a  borrower's
ability to pay.  Accrual of interest is  discontinued  on a loan when management
believes,  after  considering  economic and business  conditions  and collection
efforts,  that the  borrower's  financial  condition is such that  collection of
principal  or interest is doubtful.  Loan  origination  fees and certain  direct
origination  costs are  immaterial and are recognized as income when received or
expense when paid.

On January 1, 1995, the Company adopted SFAS No. 114, "Accounting by Creditors
for Impairment of a Loan," as amended by SFAS No 118, "Accounting by Creditors
for Impairment of a Loan - Income Recognition and Disclosures."  As of December
31, 1995, the amount of impaired loans and disclosures related thereto were not
material.

Premises  and  Equipment  - The  assets  are  stated  at cost  less  accumulated
depreciation and  amortization,  which are computed using the  straight-line and
accelerated  methods over the estimated useful lives of the assets.  Maintenance
and repairs are charged to expense as incurred.

                                      F-14                                   
<PAGE>
                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (Cont'd)

Other Real Estate Owned - Properties  acquired through foreclosure or deed taken
in lieu  of  foreclosure  are  recorded  at the  lower  of  cost or fair  value.
Write-downs  from cost to fair value at the time of  foreclosure  are charged to
the  allowance  for  loan  losses.  Subsequent  write-downs,   gains  or  losses
recognized on the sale of such properties and costs of operating and maintaining
the properties are charged to expense as incurred.

Income Taxes - Bancshares  and Bank file a  consolidated  tax return for federal
income tax  purposes.  Federal  income  taxes are  computed  for each company as
though the company filed  separate  income tax returns.  The current tax expense
recognized for financial  accounting purposes by Bank is remitted to Bancshares.
Bancshares retains the difference between total taxes reflected by Bank, and the
consolidated provision for income taxes.

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax  purposes.  Refer to Note 6 for the
detail of  temporary  differences  which  give rise to  deferred  tax assets and
liabilities.

Net Income Per Share - Net income per share is based on the weighted average
number of shares outstanding during each year.

Statement of Cash Flows - For purposes of  reporting  cash flows,  cash and cash
equivalents include cash on hand, amounts due from banks and federal funds sold.

NOTE 2 - INVESTMENT SECURITIES:

The  amortized  cost  and  estimated  market  value  of  investment   securities
classified as held-to-maturity are as follows:
<TABLE>
<CAPTION>

                                                          Amortized          Gross             Gross            Estimated
                                                             Cost          Unrealized        Unrealized           Market
December 31,1995:                                                            Gains             Losses             Value
- -----------------                                 ------------------ ----------------  ---------------- ------------------     
<S>                                               <C>                <C>               <C>              <C>     
U.S. Treasury and other
       government agencies                        $       74,433,407 $        826,366  $        170,983 $       75,088,790
     Obligations of states and
       political subdivisions                              2,529,451           96,357             7,140          2,618,668
     Mortgage-backed securities                            1,613,326           58,112                            1,671,438
                                                  ------------------ ----------------  ---------------- ------------------

         Total                                    $       78,576,184 $        980,835  $        178,123 $       79,378,896
                                                  ================== ================  ================ ==================


                                                          Amortized          Gross             Gross            Estimated
                                                             Cost          Unrealized        Unrealized           Market
December 31,1994:                                                            Gains             Losses             Value
- -----------------                                 ------------------ ----------------  ---------------- ------------------
     U.S. Treasury and other
       government agencies                        $       93,399,583 $                 $      4,385,543 $       89,014,040
     Obligations of states and
       political subdivisions                              2,158,104           37,616            96,724          2,098,996
     Mortgage-backed securities                            1,884,679           20,569             5,338          1,899,910
                                                  ------------------ ----------------  ---------------- ------------------

         Total                                    $       97,442,366 $         58,185  $      4,487,605 $       93,012,946
                                                  ================== ================  ================ ==================
</TABLE>
                                      F-15

<PAGE>
                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

NOTE 2 - INVESTMENT SECURITIES:  (Cont'd)

The bank owned no  securities  that were  classified  as  available-for-sale  or
held-for-sale at December 31, 1995 and 1994.

Securities   with  aggregate  book  value  of   approximately   $44,244,501  and
approximate  market value of $44,525,752 were pledged to secure public funds and
for other purposes as required by law.

The amortized  cost and estimated  market value of securities as of December 31,
1995, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                                                                               Estimated
                                                                                          Amortized              Market
                                                                                             Cost                Value
                                                                                 -------------------   -------------------
<S>                                                                              <C>                   <C>                
Due in one year or less                                                          $        13,035,395   $        13,088,963
Due after one year through five years                                                     62,882,993            63,519,580
Due after five years through ten years                                                     1,044,470             1,098,915
Mortgage-backed securities                                                                 1,613,326             1,671,438
                                                                                 -------------------   -------------------

         Total                                                                   $        78,576,184   $        79,378,896
                                                                                 ===================   ===================
</TABLE>

The market values of obligations of state and political  subdivisions  are based
on available market data, which often reflect transactions of a relatively small
size and are not  necessarily  indicative of the price at which large amounts of
particular  issues  could be readily  sold.  Management  does not  anticipate  a
requirement  to sell  at a loss  any of the  Bank's  investment  securities  for
liquidity or other operating purposes.

Proceeds  from  maturities  and  calls of  investment  securities  in 1995  were
$24,357,386.  Gross gains of $9,425 and losses of $3,213 were  incurred on these
dispositions.  Proceeds from  maturities  and calls of investment  securities in
1994 were $21,233,267, gross gains were $640 and gross losses were $0.

NOTE 3 - LOANS:

A summary of the loan portfolio as of December 31, 1995 and 1994 is given below:
<TABLE>
<CAPTION>

                                                                                                    December 31,
                                                                                          1995                  1994
                                                                                 -------------------   -------------------
<S>                                                                              <C>                   <C>
     Real estate loans:
         Construction and land development                                       $         7,318,000   $         8,111,000
         Secured by residential properties                                                18,013,000            15,116,000
         Other real estate loans                                                          14,853,000            12,571,000
     Loans to finance agricultural production
     Commercial and industrial loans                                                      11,819,000            12,636,000
     Credit card loans                                                                       499,000               580,000
     Loans to individuals for personal expenditures                                       20,297,000            19,602,000
     Obligations of states and political subdivisions                                      2,760,000               836,000
     Other loans                                                                             468,000               246,000
                                                                                 -------------------   -------------------   
          Loans, net of unearned income                                          $        76,027,000   $        69,698,000
                                                                                 ===================   ===================
</TABLE>
                                      F-16


<PAGE>
                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

NOTE 3 - LOANS: (Cont'd)

Loans are made  primarily  to  customers  in the  Mississippi  Gulf Coast  area.
Although the bank has a diversified  loan portfolio,  the ability of its debtors
to  honor  their  contracts  is to  some  extent  dependent  upon  the  economic
conditions in the Mississippi Gulf Coast area.

At December 31, 1995, 1994 and 1993, loans accounted for on a non-accrual  basis
amounted to $186,176, $203,861 and $315,553,  respectively. If interest had been
accrued on these  loans,  income  before  provision  for income taxes would have
increased  approximately  $20,572,  $26,021 and $40,008 in 1995,  1994 and 1993,
respectively.

Changes in the allowance for loan losses were as follows:
<TABLE>
<CAPTION>

                                                                         1995                1994               1993
                                                                -------------------   -----------------   ----------------
     <S>                                                        <C>                   <C>                 <C>                   
     Balance at January 1                                       $         1,100,000   $         902,091   $        801,059
     Provision for losses charged to expense                                420,000             576,322            397,000
     Loans charged off                                                     -623,180            -514,259           -433,579
     Recoveries                                                             158,261             135,846            137,611
                                                                --------------------  -----------------   ----------------

              Balance at December 31                            $         1,055,081   $       1,100,000   $        902,091
                                                                ===================   =================   ================
</TABLE>

NOTE 4 - PREMISES AND EQUIPMENT:

Major  classifications  of premises and  equipment at December 31, 1995 and 1994
are summarized as follows:
<TABLE>
<CAPTION>

                                                                         1995                1994
                                                                -------------------   -----------------
<S>                                                             <C>                   <C>              
     Land                                                       $         1,056,435   $       1,056,435
     Buildings and leasehold improvements                                 4,000,744           4,000,744
     Furniture, fixtures and equipment                                    4,042,749           3,686,152
                                                                -------------------   -----------------
                                                                          9,099,928           8,743,331
     Less accumulated depreciation and
       amortization                                                       4,774,902           4,287,872
                                                                -------------------   -----------------
     Premises and equipment, net                                $         4,325,026   $       4,455,459
                                                                ===================   =================
</TABLE>

Depreciation and amortization of premises and equipment was $541,303 for 1995, 
$436,814 for 1994 and $359,855 for 1993.

NOTE 5 - EMPLOYEE RETIREMENT PLAN:

The  Company  has  a  defined   contribution   profit   sharing  plan   covering
substantially  all  employees  with more than one year of  service  and who have
attained the age of 21.

The  Company's  contribution  to the plan for  1995 was  $140,129,  for 1994 was
$123,169, and for 1993 was $122,853.

Employees may make voluntary  contributions to the plan in amounts not to exceed
10% of  compensation.  The  Company  contributes  an amount to the plan equal to
voluntary   employee   contributions,   not  to  exceed  5%  of  the   employees
compensation.  In addition,  the Company may make an additional  contribution to
the plan from the net profits for the year,  such amount to be determined by the
Board of Directors of the Bank.

                                      F-17


<PAGE>

                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


NOTE 6 - INCOME TAXES

The components of income tax expense, benefit(-) are as follows:
<TABLE>
<CAPTION>

                                                                      1995                   1994                1993
                                                                -------------------   -----------------   ----------------
<S>                                                             <C>                   <C>                 <C>             
     Currently payable                                          $           644,988   $         865,760   $      1,017,286
     Deferred                                                               106,000             -76,841            -50,159
                                                                -------------------   -----------------   ----------------

              Total                                             $           750,988   $         788,919   $        967,127
                                                                ===================   =================   ================
</TABLE>
A  reconciliation  of income tax expense as reflected in the statement of income
with income tax expense calculated at the statutory rate of 34% is as follows:
<TABLE>
<CAPTION>
                                                                        1995                 1994               1993
                                                                -------------------   -----------------   ----------------
<S>                                                             <C>                   <C>                 <C>             
     Tax at statutory rate                                      $           795,120   $         764,402   $      1,019,904
     Increase, reduction(-) in tax resulting from:
         Tax exempt interest                                                -63,799             -56,596            -66,332
         Non-deductible expenses                                             22,963              83,188              8,311
         Other                                                               -3,296              -2,075              5,244

              Total                                             $           750,988   $         788,919   $        967,127
                                                                ===================   =================   ================
</TABLE>

Temporary  differences  between the financial statement carrying amounts and the
tax bases of assets and liabilities  give rise to the following net deferred tax
asset:

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                ---------------------------------------
                                                                          1995                1994       
                                                                -------------------   -----------------   
<S>                                                             <C>                   <C>                 
DEFERRED TAX ASSETS:
     Allowance for loan losses not
       currently deductible                                     $           179,141   $         222,430
     Provision for loss on other
       real estate not currently
       deductible                                                            75,995              57,311 
                                                                -------------------   ----------------- 
                                                                            255,136             279,741 
                                                                -------------------   ----------------- 
DEFERRED TAX LIABILITY:
     Bond discount accretion                                                 26,382              19,710 
     Tax over book depreciation                                             205,169             130,657 
     Other                                                                    2,585               2,374
                                                                -------------------   ----------------- 
                                                                            234,136             152,741
                                                                -------------------   ----------------- 

              Net deferred tax asset                            $            21,000   $         127,000  
                                                                ===================   ================= 
</TABLE>

The Corporation  has evaluated the need for a valuation  allowance and, based on
the weight of the available evidence, has determined that it is more likely than
not that all deferred tax assets will eventually be realized.


                                      F-18

<PAGE>


                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993



NOTE 7 - RELATED PARTY TRANSACTIONS:

LOANS:

In the ordinary course of business, the Corporation makes loans to its executive
officers, directors and shareholders.  These loans are made on substantially the
same terms  including  interest rates and collateral as those  prevailing at the
time for comparable  transactions with unrelated persons and do not involve more
than normal risk of collectibility.

Activity in loans to directors,  executive  officers and their related interests
was as follows:
<TABLE>
<CAPTION>

                                                                          1995                1994
                                                                -------------------   -----------------
<S>                                                             <C>                   <C>              
Total at beginning of year                                      $         3,636,862   $       3,442,742
New loans                                                                   589,961             951,593
Less payments                                                            -1,208,473            -757,473
                                                                -------------------   -----------------
Total at end of year                                            $         3,018,350   $       3,636,862
                                                                ===================   =================
</TABLE>

LEASES:

One of the Company's branch locations is leased from a director and three branch
locations are leased from entities of which a director is part owner.  Rent paid
under these leases for 1995 was $127,570, rental income under subleases on these
locations was $83,339 and net lease expense was $44,231.

Future  minimum  payments,  net of sub-lease  income,  under these leases are as
follows:

     Twelve months ending December 31, 1996                    $          45,563
                                       1997                                5,573
                                       1998                               38,590
                                       1999                               24,840
                                       2000                               18,990
                                       Thereafter                         59,640
                                                               -----------------

              Total                                            $         193,196
                                                               =================


OTHER:

The Company is affiliated  with  Community  State Bank and its holding  company,
Community Bancshares,  Inc., Independence,  LA by virtue of common ownership and
management control.

There were no  significant  transactions  with these  entities in the year ended
December 31, 1995.



                                      F-19


<PAGE>
                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

NOTE 8 - LEASES:

The following is a schedule by year of future  minimum rental  payments,  net of
income from related subleases, required under operating leases that have initial
or remaining non-cancelable lease terms in excess of one year as of December 31,
1995.

     Twelve months period to December 31, 1996                      $     61,043
                                          1997                             5,573
                                          1998                            38,590
                                          1999                            24,840
                                          2000                            18,990
                                          Later years                     59,640
                                                                   -------------
              Total minimum lease payments                         $     208,676
                                                                   =============

Rental  payments were  $143,290 for 1995 and rent income from related  subleases
was  $92,349 in 1995.  The net rent  expense of $50,941 for 1995, $34,579 for
1994 and $36,106 for 1993 is included in occupancy expense in the statement of 
income.

Certain leases obligate the Company to pay taxes, maintenance, and repair costs.
Certain  leases  also  contain  renewal   provisions.   Certain  leases  require
adjustments to lease payments at specified times in relation to increases in the
Consumer Price Index.

NOTE 9 - COMMITMENTS AND CONTINGENCIES:

The Bank had outstanding  commitments to extend credit of $2,800,850 at December
31, 1995.  Commitments  to extend credit are agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and  may  require   payment  of  a  fee.  The  Bank  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
deemed necessary by the Bank upon extension of credit,  is based on management's
credit  evaluation of the  customer.  The Bank is also  contingently  liable for
outstanding letters of credit totaling $214,684 at December 31, 1995. The credit
risk  involved  in  issuing  letters of credit is  essentially  the same as that
involved in extending a loan.

The Bank,  in the normal  course of  business,  is  defendant  in various  legal
claims.  Management and legal counsel are of the opinion that these actions will
not have a material effect on the Bank's financial position.

NOTE 10 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS:

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

Cash,  Short-term  Investments  and  Federal  Funds Sold - For those  short-term
instruments,  the  carrying  amount  is a  reasonable  estimate  of fair  value.
Securities  -  For  securities,  fair  value  equals  quoted  market  price,  if
available.  If a quoted market price is not  available,  fair value is estimated
using quoted market prices for similar securities.

                                      F-20


<PAGE>
                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


NOTE 10 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS: (Cont'd)

Loans - The fair value of loans is  estimated  by  discounting  the future  cash
flows using the current  rates at which similar loans would be made to borrowers
with similar credit ratings and for the same  remaining  maturities.  Deposits -
The fair value of demand deposits,  savings  accounts,  and certain money market
deposits is the amount  payable on demand at the reporting  date. The fair value
of fixed-maturity certificates of deposit is estimated using the rates currently
offered for deposits of similar  remaining  maturities.  Commitments  - The fair
value of  commitments to extend credit was not  significant.  The estimated fair
values of the  Company's  financial  instruments  are as follows at December 31,
1995 and 1994 (in thousands):
<TABLE>
<CAPTION>

                                                                  1995                               1994
                                                 -----------------------------------   -----------------------------------
                                                        Recorded          Estimated           Recorded          Estimated
                                                      Book Balance        Fair Value        Book Balance        Fair Value
                                                 -----------------   ---------------   -----------------   ---------------
<S>                                              <C>                 <C>               <C>                 <C>          
FINANCIAL ASSETS:   
     Cash, short-term investments
       and federal funds sold                    $          24,907   $        24,907   $          11,927   $        11,927
     Securities held-to-maturity                            78,576            79,379              97,442            93,013
     Loans, net                                             74,972            73,691              68,598            66,781

FINANCIAL LIABILITIES:
     Deposits                                              170,012           170,262             167,498           166,328
     Federal funds purchased                                                                       2,000             2,000
</TABLE>

NOTE 11 - SUPPLEMENTARY INFORMATION:

The following is selected supplemental  information for the years ended December
31, 1995, 1994 and 1993.
<TABLE>
<CAPTION>
                                                                           1995               1994               1993
                                                                     ---------------   -----------------   ---------------
<S>                                                                  <C>               <C>                 <C>        
Other operating income:
     Gain on sale of real estate                                     $        89,790   $          27,896   $             0
Other operating expenses:
     Insurance                                                               197,107             172,028           152,141
     Telephone                                                               122,447             103,972            88,053
     Postage expense                                                         121,331             110,837            90,897
     Supplies expense                                                        152,042             142,904           118,322
Interest paid                                                              5,746,372           4,868,641         4,332,635
Income taxes paid                                                            750,988             788,919           967,127

</TABLE>






                                      F-21


<PAGE>


                    MERCHANTS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THEY YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993



NOTE 12 - SUMMARIZED FINANCIAL INFORMATION OF MERCHANTS BANCSHARES, INC. (PARENT
COMPANY ONLY):

                                 BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                           December 31,
                                                            --------------------------------------
                                                                    1995                 1994        
                                                            -----------------    -----------------   
<S>                                                         <C>                  <C>                   
Assets:
     Investment in subsidiary                               $      16,088,293    $      14,961,129 
     Other                                                            190,400              191,695 
                                                            -----------------    ----------------- 

                                                            $      16,278,693    $      15,152,824  
                                                            =================    =================  

Liabilities and Stockholders' Equity:
     Dividend payable                                       $         184,356    $         184,156 
     Stockholders' equity                                          16,094,337           14,968,668 
                                                            -----------------    ----------------- 

                                                            $      16,278,693    $      15,152,824  
                                                            =================    ================= 

                             STATEMENTS OF EARNINGS

                                                                               Years Ended December 31,
                                                                   1995                 1994                   1993
                                                            -----------------    -----------------   --------------------

Dividends received from subsidiary                          $         463,452    $         464,963   $            404,975
Excess equity in earnings of subsidiary
     over dividends received                                        1,110,139              980,973              1,607,311
Other expenses                                                         -6,450               -6,448                 -8,450
Income tax credit                                                       2,193                2,193                  2,873
                                                            -----------------    -----------------   --------------------

         Net earnings                                       $       1,569,334    $       1,441,681   $          2,006,709
                                                            =================    =================   ====================

                            STATEMENTS OF CASH FLOWS
                                                                               Years Ended December 31,
                                                                   1995                 1994                   1993
                                                            -----------------    -----------------   --------------------
Cash flows from operating activities -
     principally dividends from subsidiary                  $         462,883    $         467,835    $           407,848
Cash flows from financing activities -
     principally dividends paid                                       464,378              466,808                405,800
                                                            -----------------    -----------------   --------------------
Net increase, decrease(-) in cash                                      -1,495                1,027                  2,048
Cash, beginning                                                         5,346                4,319                  2,271
                                                            -----------------    -----------------   --------------------
Cash, ending                                                $           3,851    $           5,346   $              4,319
                                                            =================    =================   ====================
</TABLE>

                                      F-22

<PAGE>
                                   APPENDIX A
                          Agreement and Plan of Merger


<PAGE>
                          AGREEMENT AND PLAN OF MERGER


         THIS  AGREEMENT AND PLAN OF MERGER  ("Agreement")  is made November 14,
1996, between Whitney Holding Corporation ("Whitney"), a Louisiana corporation, 
on the one hand, and Merchants Bancshares, Inc.("Company"), a Mississippi 
corporation, and Merchants Bank & Trust Co. ("Bank"), a Mississippi chartered 
state bank, on the other hand.  Whitney and Company shall be hereinafter 
collectively referred to as the "Constituent Corporations".

                                    Preamble

         WHEREAS,  the Boards of  Directors  of Whitney  and  Company  have each
determined  that it is desirable and in the best  interests of their  respective
corporations  and  shareholders  that Company  merge into Whitney (the  "Company
Merger") on the terms and subject to the  conditions set forth in this Agreement
and in the Company  Merger  Agreement (as  hereinafter  defined).  The Boards of
Directors of Whitney and Bank have each  determined  that it is desirable and in
the best interests of each such institution and its shareholders that Bank merge
into a national banking  association to be formed by Whitney (the "Bank Merger")
on the terms and subject to the  conditions  set forth in this  Agreement and in
the Bank Merger Agreement (as hereinafter  defined).  The Company Merger and the
Bank Merger shall be hereinafter collectively referred to as the "Mergers".

         NOW THEREFORE,  in  consideration of the  representations,  warranties,
covenants and agreements herein contained, the parties hereto agree as follows:

         Section 1.      The Mergers and Closing

         1.01.    Mergers.

                  (a)  Following  the   expiration  of  the  Review  Period  (as
hereinafter  defined),  Whitney shall, in good faith,  take expeditious steps to
form a  national  banking  association  ("Acquiring  Bank")  as a  wholly  owned
subsidiary of Whitney. Upon its formation,  Whitney will cause Acquiring Bank to
execute this Agreement as a party.

                  (b) Promptly after execution of this Agreement,  the Boards of
Directors  of Whitney and Company  will  execute  the merger  agreement  annexed
hereto as Exhibit 1.01(b) (the "Company Merger  Agreement"),  pursuant to which,
on the terms set forth herein and subject to the conditions set forth in Section
6 hereof,  Company will merge with and into Whitney, which will be the surviving
corporation.

                  (c) Promptly after the formation of Acquiring Bank, the Boards
of  Directors  of  Acquiring  Bank and Bank will  execute  the merger  agreement
annexed  hereto as Exhibit  1.01(c) (the "Bank Merger  Agreement"),  pursuant to
which,  on the terms set forth herein and subject to the conditions set forth in
Section 6 hereof,  Bank will merge with and into Acquiring Bank,  which shall be
the surviving bank. The Company Merger  Agreement and the Bank Merger  Agreement
shall be hereinafter collectively referred to as the "Merger Agreements".

                  (d) Effects of  Mergers.  The  Company  Merger  shall have the
effects set forth in the Louisiana  Business  Corporation  Laws ("LBCL") and the
Mississippi Business Corporation Act ("MBCA"),  as applicable.  Without limiting
the generality of the foregoing,  and subject thereto, at the Effective Time (as
hereinafter defined),  all the property and assets,  rights,  privileges and all
debts,  liabilities  and  obligations  of Company  will become the  property and
assets, rights, privileges, debts, liabilities and obligations of Whitney as the
surviving  corporation  in the Company  Merger.  The Bank Merger  shall have the
effects set forth in the National Banking Laws.  Without limiting the generality
of the foregoing, and subject thereto, at the effective time of the Bank Merger,
all the property and assets, rights,  privileges and all debts,  liabilities and
obligations  of Bank will become the  property and assets,  rights,  privileges,
debts,   liabilities   and  obligations  of  Acquiring  Bank  as  the  surviving
association in the Bank Merger.

         1.02.    The Closing.  The "Closing" of the transactions contemplated 
hereby will take place in the Board Room of Whitney, 228 St. Charles Avenue, 
Second Floor, New Orleans, Louisiana 70130 (or such other place to which

                                       A-1
<PAGE>
the parties may agree), at 10:00 a.m., New Orleans Time, on a mutually agreeable
date as soon as practicable  following  satisfaction of the conditions set forth
in subparagraphs  (a), (b) and (d) of subsection 6.01 hereof,  or if no date has
been  agreed to, on any date  specified  by any party to the others upon 10 days
notice following satisfaction of such conditions.  The date on which the Closing
occurs is herein  called the  "Closing  Date".  If all  conditions  set forth in
Section 6 hereof are  satisfied  or waived by the party  entitled  to grant such
waiver,  at the Closing (a) the Constituent  Corporations  shall each provide to
the other such proof of satisfaction of the conditions set forth in Section 6 as
the  party  whose   obligations  are  conditioned  upon  such  satisfaction  may
reasonably  request,  (b) the  certificates,  letters and  opinions  required by
Section 6 shall be delivered,  (c) the appropriate officers of the parties shall
execute, deliver and acknowledge the Merger Agreements and (d) the parties shall
take such  further  action as is required  to effect the Company  Merger and the
Bank Merger and to otherwise  consummate the  transactions  contemplated by this
Agreement and the Merger Agreements.  If on any date established for the Closing
all  conditions  in Section 6 hereof  have not been  satisfied  or waived by the
party entitled to grant such waiver,  then any party,  on one or more occasions,
may declare a delay of the Closing of such  duration,  not exceeding 10 business
days, as the declaring party shall select, but no such delay shall extend beyond
the date set forth in  subparagraph  (c) of subsection  7.01,  and no such delay
shall interfere with the right of any party to terminate this Agreement pursuant
to Section 7.

         1.03.   The  Effective  Date  and  Time.   Immediately   following  (or
concurrently  with) the Closing,  the Merger  Agreements  (and,  as  applicable,
Articles of Merger)  shall be filed with and recorded by the  Secretary of State
of Louisiana, the Secretary of State of Mississippi,  the Mississippi Department
of Banking and Consumer  Finance (the "Department of Banking") and the Office of
the Comptroller of the Currency, as appropriate,  and the Company Merger and the
Bank Merger shall be  effective  at the dates and times  specified in the Merger
Agreements.  The date on which and the time at which the Company  Merger becomes
effective  are herein  referred to as the  "Effective  Date" and the  "Effective
Time," respectively.

         1.04.  Surviving  Corporations.   The  governing  documents  (i.e.  the
articles of incorporation or association and by-laws and equivalents) of Whitney
and Acquiring  Bank in effect  immediately  prior to the Effective  Time (or the
effective  time of the Bank Merger,  as the case may be) shall remain  unchanged
and shall be the  governing  documents  of Whitney and  Acquiring  Bank,  as the
surviving  entities in the Mergers,  until duly amended in  accordance  with the
terms thereof and applicable law. The directors and officers of Whitney and Bank
in office  immediately prior to the Effective Time (or the effective time of the
Bank Merger,  as the case may be) shall be the directors and officers of Whitney
and Acquiring Bank, as the surviving entities in the Mergers, and shall serve in
such capacity in accordance  with the articles of  incorporation  or association
and by-laws of the surviving  entities.  Each share of Whitney common stock,  no
par value  ("Whitney  Common  Stock") and capital stock of Acquiring Bank issued
and outstanding  immediately  prior to the Effective Time (or the effective time
of the Bank Merger, as the case may be) shall remain issued and outstanding from
and after the  applicable  effective  time,  and in the case of Acquiring  Bank,
shall be the capital stock of Acquiring Bank.

         1.05. Tax Consequences.  It is the intention of the parties hereto that
the  Mergers  shall  constitute  reorganizations  within the  meaning of Section
368(a) of the Internal  Revenue Code of 1986, as amended (the "Code"),  and that
this  Agreement  shall  constitute  a "plan of  reorganization"  for purposes of
Section 368 of the Code.

         Section 2.  Conversion of Stock of Company and Bank

         2.01. Conversion. (a) Company Merger. Subject to the provisions of this
Section 2, at the Effective  Time,  by virtue of the Company  Merger and without
any action on the part of the  holders  thereof,  the  shares of Company  common
stock, par value $2.50 per share ("Company Common Stock"), shall be converted as
follows:  Except for (i) shares issued and outstanding  immediately prior to the
Effective  Time as to which  dissenters'  rights  have  been  perfected  and not
withdrawn  or  otherwise  forfeited  under  Article  13 of  the  MBCA  ("Company
Dissenters'  Shares") and (ii) shares of Company Common Stock held by Company as
treasury  shares (which shall by reason of the Company Merger be canceled),  and
subject to the provisions of Section 2.01(f) relating to fractional shares, each
issued and outstanding share of Company Common Stock shall be converted into and
become  that  number of  shares of  Whitney  Common  Stock  that is equal to the
quotient obtained by dividing the Company Percentage (as hereinafter defined) of
the  Maximum  Deliverable  Amount (as  hereinafter  defined),  rounded up to the
nearest  whole number of shares,  by the total number of issued and  outstanding
shares (not treasury shares) of Company Common Stock at the Effective Time.

                                       A-2
<PAGE>
                  (b) Bank Merger.  Subject to the provisions of this Section 2,
at the  effective  time of the Bank  Merger,  by virtue of the Bank  Merger  and
without any action on the part of the holders thereof, the shares of Bank common
stock,  par value $5.00 per share ("Bank Common  Stock"),  shall be converted as
follows:  Except for shares as to which  dissenters'  rights have been perfected
and not withdrawn or otherwise forfeited under 12 U.S.C.  ss.215a (which shares,
collectively with the Company Dissenters' Shares, are hereinafter referred to as
the "Dissenters' Shares") and/or Article 13 of the MBCA, as applicable,  subject
to the  provisions  of Section  2.01(f)  relating  to  fractional  shares,  each
outstanding  share of Bank Common Stock will be  converted  into and become that
number of shares of Whitney Common Stock that is equal to the quotient  obtained
by  dividing  the  Bank  Percentage  (as  hereinafter  defined)  of the  Maximum
Deliverable  Amount,  rounded up to the nearest  whole number of shares,  by the
total  number of shares of Bank  Common  Stock  issued  and  outstanding  on the
effective date of the Bank Merger.

                  (c) For purposes of this  Section 2, shares of Company  Common
Stock that are held by  Company or Bank  (other  than  shares  held by Bank in a
fiduciary capacity other than for Company), and shares of Bank Common Stock that
are held by Company  or Bank  (other  than  shares  held by Bank in a  fiduciary
capacity other than for Company),  shall not be considered outstanding and shall
be cancelled (and not converted) by virtue of the Mergers.

                  (d)  Certain Defined Terms.  As used in this Section 2.01, the
following terms shall have the meanings set forth below:

                           (i)   Purchase Price. The term "Purchase Price" means
$51,814,000 plus Retained Net Income After Tax (as hereinafter defined).

                           (ii)  Maximum Deliverable Amount.  The term "Maximum
Deliverable Amount" means the quotient obtained by dividing the Purchase Price
by the Average Market Price (as hereinafter defined).

                           (iii) Bank Percentage.  The term "Bank Percentage" 
means the percentage obtained by dividing (A) the dollar amount obtained by 
multiplying (x) the Purchase Price, minus the book value of all assets of 
Company other than Bank Common  Stock,  by (y) the percentage of the outstanding
shares of Bank Common Stock owned by persons other than Company, by (B) the 
total Purchase Price.

                           (iv)  Company Percentage.  The term "Company 
Percentage" means the result obtained by subtracting the Bank Percentage from 
100%.

                           (v)   Retained Net Income After Tax.  The term 
"Retained Net Income After Tax" means the consolidated  retained net income for 
the period October 1, 1996 through the end of the calendar month immediately
preceding the Effective Date, as agreed to by the  Constituent  Corporations,
based on  normal banking net income less appropriate  income taxes and dividends
declared and/or paid and excluding any unusual or nonrecurring  additions to net
income such as reversals of loan loss or other  valuation  reserves and gains on
the sales of investments or other assets.

                  (e) Average Market Price.  The "Average Market Price" shall be
the average of the  closing per share  trading  prices of Whitney  Common  Stock
(adjusted  appropriately for any stock split, stock dividend,  recapitalization,
reclassification or similar transaction which is effected, or for which a record
date  occurs) on the forty (40)  trading days  preceding  the fifth  trading day
immediately  prior to the Effective Date, as reported in the Wall Street Journal
(corrected for typographical  errors);  provided,  however,  that if the Average
Market Price as calculated  above is less than $30.00,  the Average Market Price
for purposes of this Section  2.01(e) shall be $30.00 and if the Average  Market
Price as  calculated  above is greater than $36.00 the Average  Market Price for
purposes of this Section 2.01(e) shall be $36.00.

                  (f) Fractional  Shares.  In lieu of the issuance of fractional
shares of Whitney  Common Stock,  each  shareholder of Company or Bank who would
otherwise be entitled  thereto,  upon surrender of his or her certificates  that
immediately  prior to the effective  time of the applicable  Merger  represented
Company  Common Stock or Bank Common Stock,  other than  Dissenters'  Shares and
shares of Company  Common Stock held by Company as treasury  shares (which shall
by reason of the Merger be  canceled),  shall  receive a cash  payment  (without
interest) equal to the fair market value at the effective time of the applicable
Merger of any  fraction of a share of Whitney  Common Stock to which such holder
would be entitled  but for this  provision.  For  purposes of  calculating  such
payment, the fair market value of a fraction

                                       A-3
<PAGE>
of a share of Whitney  Common Stock at the Effective Time shall be such fraction
multiplied by the Average Market Price.

                  (g) Exchange of  Certificates.  After the Effective Time, each
holder of an outstanding certificate or certificates  theretofore representing a
share or shares  of  Company  Common  Stock or Bank  Common  Stock  (other  than
Dissenters'  Shares),  upon surrender  thereof to the exchange agent selected by
Whitney  (the  "Exchange  Agent"),   together  with  duly  executed  transmittal
materials  provided pursuant to Section 2.01(i) or upon compliance by the holder
or holders  thereof with the  procedures  of the Exchange  Agent with respect to
lost, stolen or destroyed certificates, shall be entitled to receive in exchange
therefor  any  payment due in lieu of  fractional  shares and a  certificate  or
certificates  representing  the number of whole  shares of Whitney  Common Stock
into which such  holder's  shares of Company  Common  Stock or Bank Common Stock
were converted. Until so surrendered, each outstanding Company stock certificate
and Bank  stock  certificate  shall be deemed  for all  purposes,  other than as
provided  below with respect to the payment of dividends or other  distributions
(if any) in respect of Whitney  Common  Stock,  to represent the number of whole
shares of Whitney Common Stock into which such holder's  Company Common Stock or
Bank Common Stock shall have been converted.  Whitney may, at its option, refuse
to pay any dividend or other  distribution to holders of  unsurrendered  Company
and Bank stock certificates until surrendered;  provided, however, that upon the
surrender and exchange of any Company or Bank stock  certificates there shall be
paid, to the extent not  previously  paid, to the record  holders of the Whitney
stock certificates issued in exchange therefor the amount,  without interest, of
accumulated dividends and distributions,  if any, which have become payable with
respect to the number of whole  shares of  Whitney  Common  Stock into which the
shares of Company Common Stock or Bank Common Stock  theretofore  represented by
such certificates shall have been exchanged.

                  (h) Deposit.  Promptly  following the Effective Time,  Whitney
shall deposit or cause to be deposited with the Exchange Agent (i)  certificates
representing  the  shares of Whitney  Common  Stock and (ii) the cash in lieu of
fractional  shares to be issued and paid,  as the case may be, in  exchange  for
outstanding  shares of Company  Common Stock and Bank Common  Stock  pursuant to
this Section 2.

                  (i) Transmittal Materials.  Promptly after the Effective Time,
Whitney shall send or cause to be sent to each former  shareholder  of record of
Company at the Effective Time, and to each former  shareholder of record of Bank
at the  effective  time of the Bank Merger,  excluding  the holders,  if any, of
Dissenters' Shares,  transmittal materials for use in exchanging certificates of
Company Common Stock and Bank Common Stock,  respectively,  for  certificates of
Whitney Common Stock.

                  (j) Dissenters'  Shares.  Holders of Dissenters'  Shares shall
not be  entitled to receive  the shares of Whitney  Common  Stock and any unpaid
dividends and  distributions  payable thereon  pursuant to this Section 2.01 and
shall only be entitled to receive  payment of the fair cash value of such shares
in  accordance  with the  provisions  of  Article  13 of the MBCA and 12  U.S.C.
ss.215a,  as  applicable,  unless  and until  such  holders  fail to  perfect or
effectively  withdraw or lose their rights to such  appraisal  and payment.  If,
after the  Effective  Time,  any such  holder  fails to perfect  or  effectively
withdraws  or loses such  right,  such  shares of Company  Common  Stock or Bank
Common  Stock  will be  treated  as if they  had  been  converted  into,  at the
effective time of the applicable Merger, the shares of Whitney Common Stock (and
cash in lieu of fractional  share),  and any unpaid dividends and  distributions
payable thereon, pursuant to this Section 2.01, without interest thereon.

         2.02. Closing Transfer Books. At the Effective Time, the stock transfer
books of Company  shall be closed and no  transfer  of shares of Company  Common
Stock shall be made  thereafter.  At the effective time of the Bank Merger,  the
stock  transfer  books of Bank shall be closed and no transfer of shares of Bank
Common  Stock  shall be made  thereafter.  All  shares of Whitney  Common  Stock
issued,  and any  fractional  share payments paid upon surrender for exchange of
certificates representing shares of Company Common Stock or Bank Common Stock in
accordance  with this  Section  2 shall be  deemed  to have been  issued in full
satisfaction  of all rights  pertaining to the shares of Company Common Stock or
Bank Common Stock theretofore represented by such certificates.


                                       A-4
<PAGE>
         Section 3.        Representations and Warranties of Company and Bank

         Company and Bank  represent and warrant to Whitney and  Acquiring  Bank
that,  as of the date on which  Company  delivers the Schedule of  Exceptions to
Whitney  and as of the  Closing  Date,  except as set forth in the  Schedule  of
Exceptions:

         3.01.  Consolidated  Group;  Organization;   Qualification.  "Company's
consolidated group," as such term is used in this Agreement, consists of Company
and Bank. Company is a corporation duly organized,  validly existing and in good
standing  under  the laws of the  State of  Mississippi,  and is a bank  holding
company  within the meaning of the Bank Holding  Company Act of 1956, as amended
(the "Bank Holding  Company Act").  Bank is a Mississippi  chartered state bank,
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Mississippi and is domiciled in the State of  Mississippi.  Each member
of Company's  consolidated group has all requisite corporate power and authority
to own and lease its  property  and to carry on its  business as it is currently
being conducted and to execute this Agreement and the Merger Agreements to which
it is a party and to consummate the  transactions  contemplated  hereby,  and is
qualified and in good standing as a foreign  corporation in all jurisdictions in
which the  failure to so qualify  would have a material  adverse  effect on such
member's financial condition, results of operations or business.

         3.02. Capital Stock; Other Interests.  The authorized capital stock (i)
of Company  consists of 200,000 shares of Company Common Stock, of which 184,356
shares are issued and  outstanding  and no shares are held in its treasury;  and
(ii) of Bank consists of 93,190  shares of common stock,  of which 93,190 shares
are issued and  outstanding  and no shares are held in its treasury.  All issued
and outstanding shares of capital stock of each member of Company's consolidated
group have been duly authorized and are validly  issued,  fully paid and (except
as provided in 12 U.S.C. Section 55) non-assessable,  and all of the outstanding
shares of Bank  (other than 1,012  shares of Bank  Common  Stock held by persons
other than Company) are owned by Company,  free and clear of all liens, charges,
security  interests,  mortgages,  pledges and other  encumbrances.  No member of
Company's  consolidated  group has outstanding any stock options or other rights
to acquire any shares of its capital stock or any security convertible into such
shares, or has any obligation or commitment to issue, sell or deliver any of the
foregoing or any shares of its capital  stock.  There are no agreements by which
Company or Bank are bound or, to Company's or Bank's knowledge,  among Company's
or Bank's shareholders, with respect to the voting or transfer of Company Common
Stock or Bank Common  Stock and there are no  agreements  granting  registration
rights to any holders thereof.  The outstanding  capital stock of each member of
Company's  consolidated  group  has been  issued  in  compliance  with all legal
requirements and in compliance with any preemptive or similar rights.  No member
of Company's  consolidated group has a subsidiary (other than Bank) or direct or
indirect ownership interest exceeding 5% in any firm,  corporation,  partnership
or other entity.

         3.03. Corporate Authorization; No Conflicts. Subject to the approval of
this  Agreement  and the Merger  Agreements by the  shareholders  of Company and
Bank, respectively,  in accordance with the MBCA, Mississippi state banking laws
and applicable federal law, all corporate acts and other proceedings required of
each member of Company's consolidated group for the due and valid authorization,
execution,  delivery and performance of this Agreement and the Merger Agreements
and  consummation  of the  Mergers  have been  validly  taken.  Subject to their
approval  by the  shareholders  of  Company  and  Bank  and to  such  regulatory
approvals as are required by law, this  Agreement and the Merger  Agreements are
legal,  valid and binding  obligations  of Company and Bank and are  enforceable
against Company and Bank, respectively,  in accordance with the respective terms
hereof and  thereof,  except  that  enforcement  may be  limited by  bankruptcy,
reorganization,  insolvency and other similar laws and court decisions  relating
to or affecting the  enforcement of creditors'  rights  generally and by general
equitable  principles.  With  respect to each member of  Company's  consolidated
group,  neither the execution,  delivery or performance of this Agreement or the
Merger Agreements,  nor the consummation of the transactions contemplated hereby
or  thereby  will (i)  violate,  conflict  with,  or  result  in a breach of any
provision of, (ii) constitute a default (or an event which, with notice or lapse
of time or  both,  would  constitute  a  default)  under,  (iii)  result  in the
termination of or accelerate the performance  required by, or (iv) result in the
creation of any lien,  security interest,  charge or encumbrance upon any of its
properties  or assets under,  any of the terms,  conditions or provisions of its
articles of  incorporation or association or by-laws or any material note, bond,
mortgage,   indenture,  deed  of  trust,  lease,  license,  agreement  or  other
instrument  or  obligation  to or by which it or any of its assets is bound;  or
violate any order, writ, injunction,  decree, statute, rule or regulation of any
governmental body applicable to it or any of its assets.

                                       A-5
<PAGE>
         3.04. Financial Statements,  Reports and Proxy Statements.  Company has
delivered to Whitney true and complete  copies of (a) the  consolidated  balance
sheets  as of  December  31,  1994 and  December  31,  1995 of  Company  and its
consolidated  subsidiaries,  the  related  consolidated  statements  of  income,
shareholders'  equity and cash flows for the  respective  years then ended,  the
related notes thereto, and the report of its independent public accountants with
respect thereto, as presented in Company's audited financial  statements for the
fiscal year ended December 31, 1995 (collectively,  the "Financial Statements"),
(b) the  unaudited  consolidated  balance  sheets as of  September  30, 1995 and
September 30, 1996 of Company and its consolidated subsidiaries, and the related
unaudited  statements  of  income,  shareholders'  equity and cash flows for the
nine-month   periods   then  ended   (collectively,   the   "Interim   Financial
Statements"),  (c) the annual  report to the Board of  Governors  of the Federal
Reserve System  ("Federal  Reserve Board") for the year ended December 31, 1995,
of each member of Company's  consolidated  group  required to file such reports,
(d) all call reports,  including  all  amendments  thereto,  made to the Federal
Deposit  Insurance  Corporation  ("FDIC") and the  Department  of Banking  since
December 31, 1992, of each member of Company's  consolidated  group  required to
file such reports,  (e) Company's and Bank's Annual Report to  Shareholders  for
1995 and all subsequent  Quarterly  Reports to Shareholders and (f) all proxy or
information   statements  (or  similar  materials)   disseminated  to  Company's
shareholders or the  shareholders  of any of its  subsidiaries at any time since
December 31, 1992.

                  The Financial Statements and, except as indicated in the notes
thereto,  the  Interim  Financial  Statements,  have  been  (and  all  financial
statements  delivered to Whitney as required by this Agreement will be) prepared
in conformity with generally accepted accounting  principles ("GAAP") applied on
a basis  consistent with prior periods,  and present fairly,  in conformity with
GAAP the consolidated results of operations of Company's  consolidated group for
the respective periods covered thereby and the consolidated  financial condition
of its consolidated group as of the respective dates thereof. All call and other
regulatory reports referred to above have been filed on the appropriate form and
prepared in all material  respects in accordance  with such form's  instructions
and the applicable rules and regulations of the regulating federal agency. As of
the date of the latest  balance  sheet  forming  part of the  Interim  Financial
Statements (the "Latest  Balance  Sheet"),  no member of Company's  consolidated
group had,  nor are any of any such  member's  assets  subject to, any  material
liability,  commitment,  indebtedness  or  obligation  (of any kind  whatsoever,
whether  absolute,  accrued,  contingent,  matured  or  unmatured)  which is not
reflected and adequately  reserved  against in accordance  with GAAP. No report,
including  any report  filed with the  Federal  Reserve  Board or other  banking
regulatory  agency, and no report made to shareholders of Company or Bank, as of
the respective  dates thereof,  contained and no such report,  proxy  statement,
registration statement or report to shareholders filed or disseminated after the
date of this Agreement will contain,  any untrue statement of a material fact or
omitted, or will omit, to state a material fact required to be stated therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made,  not  misleading.  The  Financial  Statements  and Interim
Financial  Statements are supported by and consistent  with a general ledger and
detailed  trial  balances  of  investment  securities,  loans  and  commitments,
depositors'  accounts  and cash  balances  on deposit  with other  institutions,
copies of which have been made available to Whitney.

         3.05.  Loan  and  Investment  Portfolios.   All  loans,  discounts  and
financing leases (in which a member of Company's  consolidated  group is lessor)
reflected  on the  Latest  Balance  Sheet  (a)  were,  at the time and under the
circumstances in which made, made for good, valuable and adequate  consideration
in the ordinary course of business of its consolidated  group, (b) are evidenced
by genuine notes,  agreements or other evidences of indebtedness  and (c) to the
extent secured, to the best knowledge of the Company's  consolidated group, have
been secured by valid liens and security  interests  which have been  perfected.
Accurate  lists of all loans,  discounts and financing  leases as of the date of
the  Latest  Balance  Sheet  (or a more  recent  date),  and  of the  investment
portfolios of each member of Company's  consolidated group as of such date, have
been  delivered to Whitney.  Except as  specifically  noted on the loan schedule
attached  to the  Schedule  of  Exceptions  and  except  for one or  more  loans
individually  less than  $25,000 in  principal  and in the  aggregate  less than
$100,000 in principal  for all such loans,  no member of Company's  consolidated
group  is a party to any  written  or oral  loan  agreement,  note or  borrowing
arrangement,  that was, as of the most recent  month-end (i)  delinquent by more
than 30 days in the payment of principal  or interest,  (ii) known by any member
of Company's  consolidated  group to be  otherwise in material  default for more
than 30 days,  (iii)  classified as  "substandard,"  "doubtful,"  "loss," "other
assets especially  mentioned" or any comparable  classification by any member of
Company's  consolidated  group, the Mississippi state banking authorities or the
FDIC, (iv) an obligation of any director,  executive  officer or 10% shareholder
of any member of Company's  consolidated group who is subject to Regulation O of
the Federal  Reserve Board (12 C.F.R.  Part 215), or any person,  corporation or
enterprise controlling, controlled by or under
                                       A-6
<PAGE>
common  control  with  any of the  foregoing,  or (v) in  violation  of any law,
regulation  or rule of any  governmental  authority,  other  than those that are
immaterial in amount.

         3.06.  Adequacy of Allowances  for Losses.  Each of the  allowances for
losses on loans,  financing  leases  and other real  estate  shown on the Latest
Balance Sheet is adequate in accordance  with applicable  regulatory  guidelines
and GAAP in all material respects, and there are no facts or circumstances known
to Bank's  Board of  Directors  which are likely to require in  accordance  with
applicable  regulatory guidelines or GAAP a future material increase in any such
provisions for losses or a material  decrease in any of the allowances  therefor
reflected in the Latest  Balance  Sheet.  Each of the  allowances  for losses on
loans,  financing  leases  and  other  real  estate  reflected  on the  books of
Company's  consolidated group at all times from and after the date of the Latest
Balance Sheet is adequate in accordance  with applicable  regulatory  guidelines
and GAAP in all material respects, and there are no facts or circumstances known
to Bank's  Board of  Directors  which are likely to require in  accordance  with
applicable  regulatory  guidelines or GAAP a future material  increase in any of
such  provisions for losses or a material  decrease in the  allowances  therefor
reflected in the Latest Balance Sheet.

         3.07.  Absence  of Certain  Changes  or  Events.  Since the date of the
Latest Balance Sheet,  no member of Company's  consolidated  group has declared,
set aside for  payment or paid any  dividend  to holders of, or declared or made
any  distribution on, any shares of Company's or Bank's capital stock except for
Company's and Bank's  regular  quarterly  dividends of $.65 and $1.30 per share,
respectively,  payable  October  1, 1996.  Since the date of the Latest  Balance
Sheet,  there has been no event or condition of any character (whether actual or
threatened)  that has had, or can  reasonably be anticipated to have, a material
adverse effect on the financial condition,  results of operations or business of
Company's  consolidated  group, taken as a whole.  Except as may result from the
transactions  contemplated by this Agreement, no such member has, since the date
of the Latest Balance Sheet:

                  (a) borrowed  any money or entered into any capital  lease or,
except in the ordinary course of business  consistent  with past practices,  (i)
lent any money or pledged any of its credit in connection with any aspect of its
business  whether  as a  guarantor,  surety,  issuer  of a letter  of  credit or
otherwise,  (ii)  mortgaged or otherwise  subjected to any lien,  encumbrance or
other  liability any of its assets,  (iii) sold,  assigned or transferred any of
its assets in excess of $100,000 in the aggregate, or (iv) incurred any material
liability,  commitment,  indebtedness  or  obligation  (of any kind  whatsoever,
whether absolute or contingent);

                  (b) suffered any material damage, destruction or loss to 
immovable or movable property, whether or not covered by insurance;

                  (c) experienced any material change in asset concentrations as
to customers or industries or in the nature and source of its liabilities or in
the mix of interest-bearing versus non-interest bearing deposits;

                  (d) received notice or had knowledge or reason to believe that
any material  labor unrest  exists among any of its employees or that any group,
organization or union has attempted to organize any of its employees;

                  (e) received notice that one or more substantial customers has
terminated or intends to terminate such  customers'  relationship  with it, with
the result being a material adverse effect on Bank;

                  (f) failed to operate  its  business  in the  ordinary  course
consistent with past practices,  or failed to use reasonable efforts to preserve
its business  organization  intact or to preserve the goodwill of its  customers
and others with whom it has business relations;

                  (g) incurred any  material  loss except for losses  adequately
reserved  against on the date of this  Agreement or on the Latest  Balance Sheet
and expenses  associated with this transaction,  or waived any material right in
connection  with any  aspect of its  business,  whether  or not in the  ordinary
course of business;

                  (h) forgiven any material debt owed to it, or cancelled any of
its claims or paid any of its noncurrent obligations or liabilities;

                                       A-7
<PAGE>
                  (i) made any capital expenditure or capital addition or 
betterment in excess of $50,000;

                  (j) entered  into  any   agreement  requiring  the  payment,
conditionally or otherwise, of any salary, bonus, extra compensation, pension or
severance  payment  to any of its  present  or  former  directors,  officers  or
employees,  except such agreements as are terminable at will without any penalty
or other  payment by it or increased  (except for increases of not more than 10%
consistent  with past practices) the  compensation  (including  salaries,  fees,
bonuses,  profit  sharing,  incentive,  pension,  retirement  or  other  similar
payments) of any such person whose annual  compensation  would,  following  such
increase, exceed $50,000;

                  (k) except as required in accordance with GAAP, changed any
accounting practice followed or employed in preparing the Financial Statements
or Interim Financial Statements;

                  (l) made any loan,  given any  discount  or  entered  into any
financing  lease  which  has not  been (i)  made,  at the  time  and  under  the
circumstances  in which made, for good,  valuable and adequate  consideration in
the ordinary course of business,  (ii) evidenced by genuine notes, agreements or
other  evidences of indebtedness  and (iii) fully reserved  against in an amount
sufficient in accordance  with applicable  regulatory  guidelines to provide for
all charge-offs  reasonably anticipated in the ordinary course of business after
taking into account all recoveries reasonably anticipated in the ordinary course
of business; or
                  (m) entered into any agreement, contract or commitment to do 
any of the foregoing.

         3.08.  Taxes.  Each member of Company's  consolidated  group has timely
filed all federal, state and local income, franchise,  excise, real and personal
property,  employment and other tax returns, tax information returns and reports
required  to be  filed,  has paid all  material  taxes,  interest  payments  and
penalties  as  reflected  therein  which  have  become  due,  has made  adequate
provision for the payment of all such taxes  accruable for all periods ending on
or before the date of this  Agreement  (and will make such accruals  through the
Closing Date) to any city, county,  state, the United States or any other taxing
authority,  and is not delinquent in the payment of any material tax or material
governmental  charge of any nature. The consolidated  federal income tax returns
of Company's  consolidated  group have not been audited by the Internal  Revenue
Service  since the date of  Company's  inception  other than a 1993 audit of tax
years 1992 and 1991,  which audit has been closed.  No audit or  examination  is
presently  being  conducted  by any  taxing  authority  nor  has any  member  of
Company's  consolidated  group  received  written  notice  from any such  taxing
authority of its intention to conduct any  investigation or audit or to commence
any  such  proceeding;   no  material  unpaid  tax  deficiencies  or  additional
liabilities  of  any  sort  have  been  proposed  to  any  member  of  Company's
consolidated  group by any  governmental  representative,  and no agreements for
extension of time for the  assessment of any tax have been entered into by or on
behalf of any  member of  Company's  consolidated  group.  Each such  member has
withheld from its  employees  (and timely paid to the  appropriate  governmental
entity) proper and accurate amounts for all periods in material  compliance with
all tax  withholding  provisions  of  applicable  federal,  state and local laws
(including,  without  limitation,  income,  social  security and  employment tax
withholding for all forms of compensation).

         3.09.  Title to Assets.  (a) On the date of the Latest  Balance  Sheet,
each member of  Company's  consolidated  group had and,  except with  respect to
assets disposed of for adequate consideration in the ordinary course of business
since such date, now has, good and  merchantable  title to all real property and
good  and  merchantable  title  to all  other  material  properties  and  assets
reflected on the Latest Balance Sheet,  and has good and  merchantable  title to
all real  property  and  good  and  merchantable  title  to all  other  material
properties and assets  acquired  since the date of the Latest Balance Sheet,  in
each  case  free  and  clear of all  mortgages,  liens,  pledges,  restrictions,
security  interests,  charges  and  encumbrances  of any  nature  except for (i)
mortgages and encumbrances which secure indebtedness which is properly reflected
in the Latest Balance Sheet or which secure deposits of public funds as required
by law; (ii) liens for taxes accrued but not yet payable; (iii) liens arising as
a matter of law in the ordinary  course of business with respect to  obligations
incurred  after  the  date  of the  Latest  Balance  Sheet,  provided  that  the
obligations  secured by such liens are not delinquent or are being  contested in
good faith; (iv) such imperfections of title and encumbrances, if any, as do not
materially  detract from the value or materially  interfere with the present use
of any of such  properties or assets or the potential  sale of any of such owned
properties  or assets;  and (v)  capital  leases and  leases,  if any,  to third
parties  for  fair  and  adequate   consideration.   Each  member  of  Company's
consolidated  group owns,  or has valid  leasehold  interests  in, all  material
properties and assets used in the conduct of its business. Any real property and
other material assets held
                                       A-8
<PAGE>
under lease by any such member are held under valid,  subsisting and enforceable
leases with such  exceptions as are not material and do not  interfere  with the
use made or and  proposed  to be made of such  property  by such  member of such
property.

                  (b) With  respect  to each  lease of any  real  property  or a
material  amount  of  personal   property  to  which  any  member  of  Company's
consolidated group is a party,  except for financing leases in which a member of
such consolidated group is lessor, (i) such lease is in full force and effect in
accordance with its terms;  (ii) all rents and other monetary  amounts that have
become due and payable thereunder have been paid; (iii) there exists no default,
or event,  occurrence,  condition or act,  which with the giving of notice,  the
lapse of time or the happening of any further  event,  occurrence,  condition or
act would  become a default  under such  lease;  and (iv) the  Mergers  will not
constitute a default or a cause for termination or modification of such lease.

                  (c) No member of  Company's  consolidated  group has any legal
obligation,  absolute or  contingent,  to any other  person to sell or otherwise
dispose of any substantial  part of its assets;  or to sell or dispose of any of
its  assets  except in the  ordinary  course of  business  consistent  with past
practices.

         3.10. Legal Matters.  (a) To the knowledge of Company,  (i) there is no
material claim, action, suit,  proceeding,  arbitration or investigation pending
in any court or  before or by any  governmental  agency  or  instrumentality  or
arbitration  panel or otherwise,  or threatened  against any member of Company's
consolidated  group nor (ii) do any facts or  circumstances  exist that would be
likely to form the basis for any material  claim against any member of Company's
consolidated group that, if adversely determined,  would have a material adverse
effect on Company's consolidated group.

                  (b) Each member of Company's  consolidated  group has complied
in all  material  respects  with and is not in default in any  material  respect
under (and has not been charged or threatened  with or come under  investigation
with respect to any charge  concerning  any material  violation of any provision
of) any  federal,  state  or local  law,  regulation,  ordinance,  rule or order
(whether executive, judicial, legislative or administrative) or any order, writ,
injunction or decree of any court, agency or instrumentality.

                  (c) There are no material  uncured  violations,  or violations
with respect to which material refunds or restitution may be required,  cited in
any compliance report to any member of Company's  consolidated group as a result
of examination by any bank or bank holding company regulatory authority.

                  (d) No member of  Company's  consolidated  group is subject to
any written  agreement,  memorandum or order with or by any bank or bank holding
company regulatory authority.

                  (e) To the  knowledge of Company,  there is no claim,  action,
suit, proceeding, arbitration, or investigation, pending or threatened, in which
any material claim or demand is made or threatened to be made against any member
of Company's consolidated group or any officer,  director,  advisory director or
employee,  in each case by reason of any person being or having been an officer,
director, advisory director or employee of any such member.

         3.11.  Employee  Benefit Plans.  (a) Except for the plans listed on the
subsection of the Schedule of Exceptions  that  corresponds  to this  subsection
(the  "ERISA  Plans"),  no  member of  Company's  consolidated  group  sponsors,
maintains  or  contributes  to, and no such  member  has at any time  sponsored,
maintained or contributed  to, any employee  benefit plan that is subject to any
of the  provisions of the Employee  Retirement  Income  Security Act of 1974, as
amended ("ERISA").  Each of the ERISA Plans has been maintained and administered
in all material  respects in compliance with its terms,  the provisions of ERISA
and all other  applicable  laws,  and, where  applicable,  the provisions of the
Code. No ERISA Plan, including any "party in interest" or "disqualified  person"
with respect  thereto has engaged in a nonexempt  prohibited  transaction  under
Section 4975 of the Code or Section 502(i) of ERISA; there is no matter relating
to any of the ERISA  Plans  pending  or  threatened,  nor are there any facts or
circumstances  existing that could reasonably be expected to lead to (other than
routine  filings  such  as  qualification  determination  filings),  proceedings
before,  or  administrative  actions by, any governmental  agency;  there are no
actions, suits or claims pending or threatened  (including,  without limitation,
breach of fiduciary duty actions,  but excluding routine  uncontested claims for
benefits)  against any of the ERISA Plans or the assets thereof.  Each member of
Company's consolidated group has

                                       A-9
<PAGE>
complied in all material respects with the reporting and disclosure requirements
of ERISA and the Code. None of the ERISA Plans is a  multi-employer  plan within
the meaning of Section 3(37) of ERISA. A favorable determination letter has been
issued by the Internal  Revenue  Service with respect to each ERISA Plan that is
intended  to be  qualified  under  Section  401(a) of the Code and the  Internal
Revenue  Service  has taken no action to revoke any such  letter and nothing has
occurred,  whether by action or failure to act,  which  would  cause the loss of
such  qualification.  No member of Company's  consolidated  group has sponsored,
maintained or made  contributions  to any plan,  fund or arrangement  subject to
Title IV of ERISA or the  requirements  of Section 412 of the Code or  providing
for medical  benefits,  insurance  coverage or other  similar  benefits  for any
period extending beyond the termination of employment, except as may be required
under the "COBRA" provisions of ERISA and the Code.

                  (b) Set forth on the  subsection of the Schedule of Exceptions
corresponding  to this  subsection  is a true and complete  list of each benefit
plan and benefit arrangement of any member of Company's consolidated group other
than the ERISA Plans.  True and  complete  copies of all plan  (including  ERISA
Plan)   documents  and  written   agreements   (including   all  amendments  and
modifications  thereof),  together with copies of any tax determination letters,
trust agreements,  summary plan descriptions,  insurance  contracts,  investment
management  agreements  and the three most recent annual  reports on form series
5500 with  respect  to such plan or  arrangement  have  been made  available  to
Whitney.

                  (c)  All  group  health  plans  of  any  member  of  Company's
consolidated group to which Section 4980B(f) of the Code or Section 601 of ERISA
applies are in compliance in all material  respects with  continuation  coverage
requirements  of Section  4980B(f)  of the Code and Section 601 of ERISA and any
prior violations of such sections have been cured prior to the date hereof.

                  (d) Each plan,  fund or  arrangement  previously  sponsored or
maintained by any member of Company's consolidated group, or to which any member
of Company's  consolidated  group previously made  contributions  which has been
terminated  by any member of  Company's  consolidated  group was  terminated  in
accordance with ERISA,  the Code and the terms of such plan, fund or arrangement
and no event has occurred and no condition  exists that would subject any member
of Company's  consolidated group, Whitney or Acquiring Bank to any tax, penalty,
fine or other liability as a result of, directly or indirectly,  the termination
of such plan, fund or arrangement.

                  (e) The current  fair market value of the assets of each ERISA
Plan  subject  to the  provisions  of Title IV of ERISA  equals or  exceeds  the
present  value of the  accrued  benefits  of each such plan as of the end of the
most recent plan year, calculated on a termination and on-going basis, and there
has been no  material  change  likely to change the  funding  status of any such
plan. No funding deficiency within the meaning of Section 412 of the Code exists
with respect to any ERISA Plan. All contributions  required or accrued under the
terms of any plan  (including  any ERISA Plan) have been made and all  insurance
premiums  required or accrued under the terms of any plan  (including  any ERISA
plan) have been paid as of the date hereof.

         3.12. Insurance Policies.  Each member of Company's  consolidated group
maintains in force insurance policies and bonds in such amounts and against such
liabilities and hazards as are considered by it to be adequate. An accurate list
of all such  insurance  policies is attached to the Schedule of  Exceptions.  No
member of Company's  consolidated  group is now liable,  nor has any such member
received any notice of any material retroactive premium adjustment. All policies
are  valid  and  enforceable  and in full  force  and  effect,  and no member of
Company's  consolidated  group has  received  any notice of a  material  premium
increase or cancellation with respect to any of its insurance policies or bonds.
Within the last three years, no member of Company's  consolidated group has been
refused any basic  insurance  coverage sought or applied for (other than certain
exclusions  for coverage of certain  events or  circumstances  as stated in such
polices).

         3.13. Agreements. (a)  No member of Company's consolidated group is a 
party to:
                                (i)  any collective bargaining agreement;
     
                                (ii)  other than the employee benefits and plans
referred to in the section of the Schedule of Exceptions that corresponds to
subsection 3.11 of this Agreement, any employment or other agreement or contract
with 

                                      A-10
<PAGE>
or commitment to any employee except the agreements,  arrangements, policies and
practices  referred to in the exceptions to subparagraph  (j) of subsection 3.07
of this Agreement and such agreements as are terminable without penalty upon not
more than 30 days notice by the employer;

                                (iii)  any obligation of guaranty or 
indemnification except such indemnification of officers, directors, employees
and agents of Company's  consolidated group as on the date of this Agreement may
be provided in their respective  articles of incorporation or  association and
by-laws  (and  no  indemnification  of any  such  officer, director, employee or
agent has been authorized,  granted or awarded), except if entered into in the
ordinary course of business with respect to customers of any member of Company's
consolidated group, letters of credit, guaranties of endorsements and guaranties
of signatures;

                                (iv)  any agreement, contract or commitment
which is or if performed will be materially adverse to the financial condition,
results of operations or business of any member of Company's consolidated group;
or

                                (v)  any agreement, contract or commitment
containing any covenant limiting the freedom of any  member  of  Company's 
consolidated group (x) to engage in any line of business permitted by regulatory
authorities,  (y) to compete with any person in a line of business permitted by
applicable  regulatory  guidelines to be engaged in by bank holding companies, 
Mississippi state banks or national banks, or (z) to fulfill any of its
requirements or needs for services or products (including, for example,
contracts with vendors to supply customers with credit insurance); or

                                (vi)  any written agreement, memorandum, letter,
order or decree, formal or informal, with any federal or state regulatory
agency.

                  (b)  The  subsection  of  the  Schedule  of  Exceptions   that
corresponds  to this  subsection  contains  a list of each  material  agreement,
contract or  commitment  (except  those  entered into in the ordinary  course of
business with respect to loans,  lines of credit,  letters of credit,  depositor
agreements, certificates of deposit and similar banking activities and equipment
maintenance  agreements which are not material) to which any member of Company's
consolidated  group is a party or which  affects any such  member.  To Company's
knowledge, no member of Company's consolidated group has in any material respect
breached,  nor is there any pending or threatened  claim that it has  materially
breached, any of the terms or conditions of any of such agreements, contracts or
commitments.

         3.14. Licenses, Franchises and Governmental Authorizations. Each member
of Company's consolidated group possesses all licenses,  franchises, permits and
other  governmental  authorizations  necessary for the continued  conduct of its
business. The deposits of Bank are insured by the FDIC to the extent provided by
applicable law, and there are no pending or threatened  proceedings to revoke or
modify that insurance or for relief under 12 U.S.C. Section 1818.

         3.15.  Corporate  Documents.  Company has  delivered  to Whitney,  with
respect to each member of Company's  consolidated group, true and correct copies
of its articles of  incorporation  or articles of association,  and its by-laws,
all as amended.  All of the foregoing and all of the corporate minutes and stock
transfer  records of each member of  Company's  consolidated  group are current,
complete and correct in all material respects.

         3.16.  Certain  Transactions.  No past or present  director,  executive
officer or five  percent  shareholder  of any member of  Company's  consolidated
group  has,  since  January 1, 1993,  engaged  in any  transaction  or series of
transactions  which,  if such  member had been  subject to Section  14(a) of the
Exchange Act, would have been would be required to be disclosed pursuant to Item
404 of  Regulation  S-K of the  Rules  and  Regulations  of the  Securities  and
Exchange  Commission  (the  "SEC"),   other  than  transactions  which  were  so
disclosed.

         3.17. Broker's or Finder's Fees. No agent,  broker,  investment banker,
investment  or financial  advisor or other person acting on behalf of any member
of  Company's  consolidated  group is  entitled to any  commission,  broker's or
finder's  fee from  any of the  parties  hereto  in  connection  with any of the
transactions contemplated by this Agreement.

                                      A-11

<PAGE>
         3.18.   Environmental   Matters.  (a)  (i)  Each  member  of  Company's
consolidated  group  has  obtained  all  material  permits,  licenses  and other
authorizations  that are  required  to be  obtained  by it under any  applicable
Environmental  Law Requirements (as hereinafter  defined) in connection with the
operation of its businesses and ownership of its properties  (collectively,  the
"Subject  Properties"),  including  without  limitation,  to  the  knowledge  of
Company, properties acquired by foreclosure or in settlement of loans;

                          (ii)  Each member of Company's consolidated group is 
in compliance with all terms and conditions of such permits,  licenses and
authorizations and with all applicable Environmental Law Requirements, except 
for such  noncompliance  as would not reasonably be expected to have, 
individually or in the aggregate, a material adverse effect on the financial 
condition,  results of operations or business of Company and its consolidated 
group, taken as a whole;

                         (iii)  There are no past or present events, conditions,
circumstances, activities or plans by any member of Company's consolidated group
related in any manner to any member of Company's consolidated group or the 
Subject Properties that did or would violate or prevent compliance or continued
compliance with any of the Environmental Law Requirements, or give rise to any 
Environmental Liability,  as  hereinafter defined, except for such as would  not
reasonably  be  expected  to  have, individually or in the aggregate, a material
adverse effect on the financial condition, results of operations or business of
Company and its consolidated group, taken as a whole;

                           (iv)  To Company's knowledge, there is no civil,
criminal or administrative action, suit, demand, claim, order, judgment,
hearing, notice or demand letter, notice of violation, investigation or 
proceeding pending or  threatened  by any person against any member of Company's
consolidated group, or any prior owner of any of the Subject Properties which
relates to the Subject Properties and relates in any  way to any  Environmental
Law  Requirement  or  seeks  to  impose  any Environmental Liability; and

                           (v)  To Company's knowledge, no member of Company's
consolidated group is subject to or responsible for any material  Environmental
Liability which is not set forth and adequately reserved against on the Latest
Balance Sheet.

                  (b)  "Environmental  Law  Requirement"  means  all  applicable
present and future statutes,  regulations,  rules, ordinances,  codes, licenses,
permits, orders, approvals, plans, authorizations,  concessions,  franchises and
similar items, of all governmental agencies, departments,  commissions,  boards,
bureaus,  or  instrumentalities  of the  United  States,  states  and  political
subdivisions thereof and all applicable judicial, administrative, and regulatory
decrees,  judgments and orders relating to the protection of human health or the
environment,  including without limitation: (A) all requirements,  including but
not  limited  to  those   pertaining   to  reporting,   licensing,   permitting,
investigation, and remediation of emissions, discharges, releases, or threatened
releases  of  Hazardous  Materials  (as such term is  defined  below),  chemical
substances,   pollutants,   contaminants,  or  hazardous  or  toxic  substances,
materials or wastes whether solid,  liquid, or gaseous in nature,  into the air,
surface water, groundwater, or land, or relating to the manufacture, processing,
distribution,  use,  treatment,  storage,  disposal,  transport,  or handling of
Hazardous Materials, chemical substances, pollutants, contaminants, or hazardous
or toxic substances,  materials or wastes,  whether solid, liquid, or gaseous in
nature;  (B) all requirements  pertaining to protection of the health and safety
of  employees  or the public;  and (C) all  requirements  pertaining  to the (i)
drilling,   production,   and  abandonment  of  oil  and  gas  wells,  (ii)  the
transportation  of  produced  oil and gas,  and (iii) the  remediation  of sites
related to that drilling, production or transportation.

                  (c)  "Hazardous  Materials"  shall  mean:  (A) Any  "hazardous
substance"  as  defined  by either  the  Comprehensive  Environmental  Response,
Compensation  and  Liability  Act of 1980  (42  U.S.C.  Section  9601,  et seq.)
("CERCLA") as amended from time to time, or regulations  promulgated thereunder;
(B) asbestos;  (C) polychlorinated  biphenyls;  (D) any "regulated substance" as
defined by 40 C.F.R. Section 280.12, or the Mississippi Administrative Code; (E)
any naturally occurring  radioactive material ("NORM"), as defined by applicable
federal or state laws or regulations as amended from time to time,  irrespective
of whether the NORM is located in Mississippi or another  jurisdiction;  (F) any
non-hazardous  oilfield wastes ("NOW") defined under applicable federal or state
laws or  regulations,  irrespective  of  whether  those  wastes  are  located in
Mississippi or another jurisdiction;  (G) any substance the presence of which on
the Subject  Properties  is prohibited  by any lawful rules and  regulations  of
legally constituted

                                      A-12

<PAGE>
authorities  from  time to time in force  and  effect  relating  to the  Subject
Properties;  and (H) any other  substance  which by any such rule or  regulation
requires special handling in its collection, storage, treatment or disposal.

                  (d) "Environmental  Liability" shall mean (i) any liability or
obligation  arising  under  any  Environmental  Law  Requirement,  or  (ii)  any
liability  or  obligation  under  any other  theory of law or equity  (including
without  limitation  any  liability  for  personal  injury,  property  damage or
remediation) that results from, or is based upon or related to, the manufacture,
processing,  distribution,  use,  treatment,  storage,  disposal,  transport  or
handling,  or the emission,  discharge,  release or threatened  release into the
environment,  of any Hazardous Material,  pollutant,  contaminant,  chemical, or
industrial, toxic or hazardous substance or waste.

         3.19. Compliance with Laws. Each member of Company's consolidated group
is in compliance with all applicable laws, rules,  regulations,  orders,  writs,
judgments and decrees the noncompliance  with which reasonably could be expected
to have a  material  adverse  effect  on the  financial  condition,  results  of
operations or business of Company's  consolidated  group taken as a whole. There
are no material uncured violations, or violations with respect to which material
refunds or restitution  may be required,  cited in any compliance  report to any
member of Company's consolidated group as a result of examination by any bank or
bank holding  company  regulatory  authority,  except those cited in examination
reports previously submitted to, and reviewed by, Whitney.

         3.20. Intellectual Property. Each member of Company's consolidated 
group owns all trademarks, tradenames, service marks and other intellectual
property that is material to the conduct of its business.

         3.21. Community  Reinvestment  Act.  Bank has complied in all material
respects with the provisions of the Community  Reinvestment  Act ("CRA") and the
rules  and   regulations   thereunder,   has  CRA   ratings  of  not  less  than
"satisfactory,"  and has received no material  criticism  from  regulators  with
respect  to  discriminatory  lending  practices,  and  has no  knowledge  of any
conditions  or  circumstances  that are likely to result in CRA  ratings of less
than  "satisfactory"  or material  criticism  from  regulators  with  respect to
discriminatory lending practices.

         3.22. Accuracy of Statements.  No warranty or representation made or to
be made by any member of Company's  consolidated  group in this  Agreement or in
any  document   furnished  or  to  be  furnished  by  any  member  of  Company's
consolidated  group pursuant to this Agreement  contains or will contain,  as of
the date of this Agreement, the effective date of the Registration Statement (as
defined in subsection 5.14 hereof) and the Closing Date, an untrue  statement of
a  material  fact or an  omission  of a  material  fact  necessary  to make  the
statements  contained herein and therein, in light of the circumstances in which
they are made, not misleading.

         Section 4. Representations and Warranties of Whitney and Acquiring Bank

                  Whitney and  Acquiring  Bank  represent and warrant to Company
and Bank that as of the date hereof and as of the Closing Date:

         4.01.  Consolidated  Group;  Organization;   Qualification.  "Whitney's
consolidated group," as such term is used in this Agreement, consists of Whitney
and Whitney  National  Bank  ("WNB") and will  include  Acquiring  Bank upon its
formation and, in addition  includes Whitney Bank of Alabama ("WBA") and several
other subsidiaries. Whitney is a corporation duly organized and validly existing
under the laws of the State of Louisiana  and is a bank holding  company  within
the  meaning  of  the  Bank  Holding  Company  Act.  WNB is a  national  banking
association  duly organized and validly  existing and in good standing under the
laws of the United States of America.  Whitney has all requisite corporate power
and  authority  to own and lease its property and to carry on its business as it
is currently  being  conducted and to execute and deliver this Agreement and the
Company  Merger  Agreement  to  which  it  is a  party  and  to  consummate  the
transactions  contemplated  hereby,  and is qualified  and in good standing as a
foreign  corporation  in all  jurisdictions  in which the  failure to so qualify
would have a material  adverse  effect on its  financial  condition,  results of
operations or business.

                  Pursuant to Section 1.01(a) of this Agreement, Whitney intends
to charter Acquiring Bank and cause it to merge with Bank. At Closing, Acquiring
Bank will be a national banking association duly organized, validly existing and
in good standing under the laws of the United States of America.  Acquiring Bank
will have all requisite

                                      A-13
<PAGE>
corporate  power and authority to own and lease its property and to carry on its
business  as it is  intended to be  conducted  and to execute  and deliver  this
Agreement  and the Bank Merger  Agreement  and to  consummate  the  transactions
contemplated hereby and thereby, and will be qualified and in good standing as a
foreign  corporation  in all  jurisdictions  in which the  failure to so qualify
would have a material  adverse  effect on its  financial  condition,  results of
operations or business.

         4.02.  Capital Stock. As of the date of this Agreement,  the authorized
capital stock of Whitney consists of 40,000,000  shares of Whitney Common Stock.
As of September 30, 1996,  19,252,056 shares of Whitney Common Stock were issued
and  outstanding  and 494,280  shares were held in its treasury.  All issued and
outstanding shares of capital stock of Whitney have been duly authorized and are
validly issued, fully paid and non-assessable and have been issued in compliance
with all legal requirements and any preemptive or similar rights. All issued and
outstanding  shares of capital stock of Acquiring  Bank will be duly  authorized
and validly issued,  fully paid and (except as provided in 12 U.S.C. Section 55)
non-assessable  and will be issued in compliance with all legal requirements and
any preemptive or similar rights.  Upon the formation of Acquiring Bank, Whitney
will own all of the issued and outstanding  shares of capital stock of Acquiring
Bank  free and  clear of all  liens,  charges,  security  interests,  mortgages,
pledges and other encumbrances.

         4.03.  Corporate  Authorization;  No Conflicts.  All corporate acts and
other  proceedings  required  of  Whitney  for the due and valid  authorization,
execution,  delivery and  performance  of this  Agreement and the Company Merger
Agreement  and  consummation  of the  Mergers  have  been,  or will be  prior to
Closing,   validly  and  appropriately  taken.  All  corporate  acts  and  other
proceedings  required  of  Acquiring  Bank for the due and valid  authorization,
execution,  delivery  and  performance  of this  Agreement  and the Bank  Merger
Agreement and consummation of the Bank Merger will be validly and  appropriately
taken prior to Closing.  Subject to such regulatory approvals as are required by
law, this Agreement and the Merger  Agreements are, and in the case of Acquiring
Bank will be,  legal,  valid and binding  obligations  of Whitney and  Acquiring
Bank,  as the case may be, and are, and in the case of  Acquiring  Bank will be,
enforceable  against  them in  accordance  with  the  respective  terms  of such
agreements,   except   that   enforcement   may  be   limited   by   bankruptcy,
reorganization,  insolvency and other similar laws and court decisions  relating
to or affecting the  enforcement of creditors'  rights  generally and by general
equitable  principles.  With  respect to each of  Whitney  and  Acquiring  Bank,
neither the  execution,  delivery or performance of this Agreement or the Merger
Agreements,  nor the  consummation of the  transactions  contemplated  hereby or
thereby will (i) violate,  conflict with, or result in a breach of any provision
of, (ii)  constitute a default (or an event which,  with notice or lapse of time
or both, would  constitute a default) under,  (iii) result in the termination of
or accelerate the performance required by, or (iv) result in the creation of any
lien,  security  interest,  charge or encumbrance  upon any of its properties or
assets  under,  any of the terms,  conditions  or  provisions of its articles of
incorporation  or  association  or  by-laws  (or  comparable  documents)  or any
material  note,  bond,  mortgage,  indenture,  deed of  trust,  lease,  license,
agreement  or other  instrument  or  obligation  to or by which it or any of its
assets is bound; or violate any order, writ, injunction,  decree,  statute, rule
or regulation of any governmental body applicable to it or any of its assets.

         4.04. Financial Statements;  Reports and Proxy Statements.  (a) Whitney
has  delivered  to  Company  true and  complete  copies of (i) the  consolidated
balance  sheets as of December 31, 1994 and December 31, 1995 of Whitney and its
consolidated  subsidiaries,  the related consolidated  statements of operations,
changes in  shareholders'  equity and cash flows for the  respective  years then
ended,  the related  notes  thereto,  and the report of its  independent  public
accountants  with respect  thereto,  as presented in Whitney's  Annual Report on
Form 10-K for the  fiscal  year  ended  December  31,  1995  filed  with the SEC
(collectively,  the  "Whitney  Financial  Statements")  and (ii)  the  unaudited
consolidated  balance  sheet  as of  September  30,  1996  of  Whitney  and  its
consolidated subsidiaries and the related unaudited statements of operations and
cash flows for the nine month  period then ended,  as  previously  delivered  by
Whitney  to the  Company  and  the  Bank  (collectively,  the  "Whitney  Interim
Financial Statements").

                  (b) The Whitney  Financial  Statements and the Whitney Interim
Financial  Statements  have been prepared in  conformity  with GAAP applied on a
basis  consistent  with prior periods,  and present  fairly,  in conformity with
GAAP, the consolidated results of operations of Whitney's consolidated group for
the respective periods covered thereby and the consolidated  financial condition
of its consolidated group as of the respective dates thereof. All call and other
regulatory  reports have been filed on the appropriate  form and prepared in all
material respects in accordance with such form's instructions and the applicable
rules and regulations of the regulating federal agency. As of the date

                                      A-14
<PAGE>
of the latest  balance  sheet  forming  part of the  Whitney  Interim  Financial
Statements  (the  "Whitney  Latest  Balance  Sheet"),  no  member  of  Whitney's
consolidated  group had, nor were any of any of such member's assets subject to,
any  material  liability,   commitment,   indebtedness  or  obligation  (whether
absolute,  contingent,  matured  or  unmatured),  which  is  not  reflected  and
adequately  reserved  against in the Whitney  Latest Balance Sheet in accordance
with GAAP. No report filed with Federal  Reserve Board or other bank  regulatory
body, as of the  respective  dates  thereof,  contained and no such report filed
after  the date of this  Agreement  will  contain,  any  untrue  statement  of a
material fact or omitted,  or will omit, to state a material fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances in which they were made, not misleading.

         4.05.  Legality  of Whitney  Securities.  All shares of Whitney  Common
Stock to be issued  pursuant to the Mergers have been duly  authorized and, when
issued  pursuant to the Merger  Agreements,  will be validly and legally issued,
fully paid and non-assessable,  and will be, at the time of their delivery, free
and clear of all liens,  charges,  security  interests,  mortgages,  pledges and
other encumbrances and any preemptive or similar rights.

         4.06.  SEC  Reports.  Whitney has  previously  delivered  to Company an
accurate and complete copy of the following  Whitney  reports filed with the SEC
pursuant  to the  Exchange  Act:  (a) annual  reports on Form 10-K for the years
ended December 31, 1993,  1994 and 1995; (b) quarterly  reports on Form 10-Q for
the three months ended March 31 and June 30, 1996; and (c) proxy  statements for
the years 1994, 1995 and 1996; as of their  respective  dates, no such Report or
communication  contained  any untrue  statement of a material fact or omitted to
state any material fact  required to be stated  therein or necessary in order to
make the statements therein, in light of the circumstances under which they were
made, not  misleading.  Whitney has timely filed all reports and other documents
required to be filed by it under the Securities Act and the Exchange Act.

         4.07.  Absence  of Certain  Changes  or  Events.  Since the date of the
Whitney  Latest  Balance  Sheet,  there  has been no event or  condition  of any
character  (whether  actual or  threatened)  that has had, or can  reasonably be
anticipated  to have,  a material  adverse  effect on the  financial  condition,
results of  operations  or business of Whitney's  consolidated  group taken as a
whole.

         4.08.  Legal  Matters.  (a)  There  are  no  material  actions,  suits,
proceedings,  arbitrations or investigations  pending or, to Whitney's knowledge
threatened,  against any member of Whitney's  consolidated  group which would be
required  to be  disclosed  in a Form 10-K or Form 10-Q  pursuant to Item 103 of
Regulation S-K of the SEC's Rules and Regulations that are not so disclosed.

                  (b) There are no material  uncured  violations,  or violations
with respect to which material refunds or restitution may be required,  cited in
any compliance report to any member of Whitney's  consolidated group as a result
of examination by any bank or bank holding company regulatory authority.

                  (c) No member of  Whitney's  consolidated  group is subject to
any written agreement, memorandum or order or decree with or by any bank or bank
holding company regulatory authority.

         4.09. Accuracy of Statements.  No warranty or representation made or to
be made by any member of Whitney's  consolidated  group in this  Agreement or in
any  document   furnished  or  to  be  furnished  by  any  member  of  Whitney's
consolidated  group pursuant to this Agreement  contains or will contain,  as of
the date of this Agreement, the effective date of the Registration Statement (as
defined in Subsection 5.14 hereof) and the Closing Date, an untrue  statement of
a  material  fact or an  omission  of a  material  fact  necessary  to make  the
statements  contained herein and therein, in light of the circumstances in which
they are made, not misleading.

         Section 5.  Covenants and Conduct of Parties Prior to the Effective 
Date.  The parties further covenant and agree as follows:

         5.01.   (a)   Investigations;   Planning.   Each  member  of  Company's
consolidated  group shall  continue to provide to Whitney and Acquiring Bank and
to their authorized  representatives  full access during all reasonable times to
its premises,  properties, books and records (including, without limitation, all
corporate  minutes  and stock  transfer  records),  and to furnish  Whitney  and
Acquiring Bank and such representatives with such financial and operating data

                                      A-15
<PAGE>
and other  information  of any kind  respecting  its business and  properties as
Whitney  and  Acquiring  Bank shall from time to time  reasonably  request.  Any
investigation  shall be  conducted  in a  manner  which  does  not  unreasonably
interfere  with the operation of the business of Company's  consolidated  group.
Each member of Company's consolidated group agrees to cooperate with Whitney and
Acquiring  Bank in  connection  with  planning  for the  efficient  and  orderly
combination of the parties and the operation of Whitney and Acquiring Bank after
consummation of the Mergers. In the event of termination of this Agreement prior
to the Effective Date,  Whitney shall,  except to any extent necessary to assert
any  rights  under this  Agreement  or the Merger  Agreements,  return,  without
retaining  copies  thereof,  or destroy  (and  certify to same under  penalty of
perjury)  all  confidential  or  non-public  documents,  work  papers  and other
materials  obtained from  Company's  consolidated  group in connection  with the
transactions  contemplated hereby and shall keep such information  confidential,
not disclose  such  information  to any other person or entity  except as may be
required by legal process,  and not use such  information in connection with its
business,  and shall cause all of its employees,  agents and  representatives to
keep such  information  confidential  and not to disclose such information or to
use it in  connection  with its  business,  in each case  unless  and until such
information  shall come into the public  domain  through no fault of Whitney and
Acquiring Bank.  Whitney and Acquiring Bank shall continue to provide  Company's
executive officers with access to their respective  executive  officers,  during
normal  business hours and upon reasonable  notice,  to discuss the business and
affairs of Whitney and Acquiring Bank to the extent customary in transactions of
the nature contemplated by this Agreement.

                  (b)  Delivery  of  Schedules  of  Exceptions;  Due  Diligence.
Whitney and Company's  consolidated  group stipulate that they have entered into
this Agreement prior to Company's delivery of its consolidated  group's Schedule
of  Exceptions  and prior to Whitney's  completion  of Whitney's  customary  due
diligence  investigation of Company's  consolidated group. Company shall deliver
to  Whitney,  on  or  before  the  14th  day  following  the  date  hereof,  its
consolidated group's Schedule of Exceptions.  Upon such delivery, such Schedules
shall be initialed on behalf of Whitney and  Company,  shall be appended  hereto
and shall form a part hereof for all  purposes.  If Company fails to deliver its
consolidated  group's Schedule of Exceptions on or before the 14th day following
the date hereof,  Whitney may  terminate  this  Agreement  without  liability by
giving written notice of termination to Company.  Whitney's due diligence review
shall be  concluded  during a 21  calendar  day period  commencing  on the first
business  day  following  Company's  delivery  to  Whitney  of its  Schedule  of
Exceptions as provided herein (the "Review  Period").  At or prior to expiration
of the Review  Period,  Whitney shall elect,  by written  notice to Company,  to
either (a) proceed to the Closing  (subject to the satisfaction or waiver of all
other conditions to Closing) or (b) terminate the Agreement  (without  liability
to  Company or Bank  except as set forth in the last  sentence  of this  Section
5.01(b)) if, in its sole and absolute  discretion,  it is not satisfied with the
results of such due  diligence  review or for any other  reason.  Absent  timely
delivery of written notice electing to terminate this  Agreement,  Whitney shall
be deemed to have elected to proceed to the Closing,  subject to all other terms
and conditions of this  Agreement.  If, after  receiving  Company's  Schedule of
Exceptions,  Whitney elects to terminate  this  Agreement  pursuant to the sixth
sentence of this  Section  5.01(b),  then  notwithstanding  any other  provision
hereof,  Whitney  shall  reimburse  Company  for  the  reasonable  out-of-pocket
expenses   actually   incurred  by  it  in  connection  with  the   transactions
contemplated by this Agreement through the date of termination.

         5.02.  Cooperation  and Best Efforts.  Each of the parties  hereto will
cooperate  with the other  parties  and use its best  efforts to (a) procure all
necessary  consents and approvals of third  parties,  (b) complete all necessary
filings,  registrations,  applications,  schedules and certificates, (c) satisfy
all  requirements  prescribed by law for, and all  conditions  set forth in this
Agreement to, the consummation of the Mergers and the transactions  contemplated
hereby  and  by  the  Merger   Agreements,   and  (d)  effect  the  transactions
contemplated  by  this  Agreement  and the  Merger  Agreements  at the  earliest
practicable date.

         5.03.  Information for, and Preparation of, Registration  Statement and
Proxy Statement. Each of the parties hereto will cooperate in the preparation of
the Registration  Statement referred to in Section 5.14 and a proxy statement of
Company and Bank (the "Proxy Statement") which complies with the requirements of
the Securities Act of 1933 (the  "Securities  Act"), the Exchange Act, the rules
and regulations  promulgated  thereunder and other applicable  federal and state
laws, for the purpose of submitting  this Agreement,  the Merger  Agreements and
the  transactions  contemplated  hereby  and  thereby  to  Company's  and Bank's
shareholders for approval,  as applicable.  Each of the parties will as promptly
as  practicable  after the date  hereof  furnish  all such data and  information
relating to it and its

                                      A-16
<PAGE>
subsidiaries as any of the other parties may reasonably  request for the purpose
of including  such data and  information in the  Registration  Statement and the
Proxy Statement.

         5.04.  Approval of Merger Agreements.  No approval by Whitney's
shareholders is necessary as respects the Company Merger Agreement.  Whitney, as
the sole shareholder of Acquiring Bank, shall take all action necessary to
effect shareholder approval of the Bank Merger Agreement.

         5.05.  Press  Releases.  Whitney and Company will  cooperate  with each
other in the preparation of any press releases  announcing the execution of this
Agreement or the consummation of the transactions  contemplated hereby.  Without
the prior written consent of the chief executive  officer of the other party, no
member of  Company's  consolidated  group or Whitney's  consolidated  group will
issue any press  release or other  written  statement  for  general  circulation
relating to the  transactions  contemplated  hereby,  except as may otherwise be
required by law and, if  practical,  prior notice of such release is provided to
the other parties. Whitney agrees that it will make a press release with respect
to the results of operations of Whitney and its  consolidated  group as promptly
as practicable  following  receipt of financial results covering at least thirty
(30)  days  of  post-mergers  combined  operations  of  Whitney  to  permit  the
termination of the limitations set forth in the Shareholder's Commitments on the
ability of each person  referred to in Section 5.10 to resell  shares of Whitney
Common Stock in a manner  inconsistent with Whitney's ability to account for the
Mergers as a pooling of interests.

         5.06.  Preservation  of Business.  To the extent  consistent with sound
business  practices,  each member of Company's  consolidated  group will use its
best efforts to preserve the  possession  and control of all of its assets other
than those consumed or disposed of for value in the ordinary  course of business
to preserve the goodwill of customers and others having business  relations with
it and to do nothing  knowingly  to impair its ability to keep and  preserve its
business as it exists on the date of this Agreement.

         5.07.  Conduct of  Business  in the  Ordinary  Course.  Each  member of
Company's  consolidated  group shall  conduct its business  only in the ordinary
course consistent with past practices,  and shall not, without the prior written
consent  of the  chief  executive  officer  of  Whitney  or his duly  authorized
designee:

                  (a)  except  for the  declaration  and  payment  of  Company's
regular quarterly dividends for the first three quarters of 1996 and 1997 in the
amount of $0.65 per share and the  normal  and  customary  fourth  quarter  1996
dividend of $1.30 per share and Bank's regular quarterly dividends for the first
three  quarters of 1996 and 1997 in the amount of $1.30 per share and the normal
and customary  fourth quarter 1996 dividend of $2.60 per share (at the customary
time each quarter) until the Effective Time, declare, set aside, increase or pay
any dividend,  or declare or make any distribution on, or directly or indirectly
combine, redeem,  reclassify,  purchase, or otherwise acquire, any shares of its
capital stock or authorize  the creation or issuance of or issue any  additional
shares of its capital stock or any securities or obligations convertible into or
exchangeable for its capital stock,  provided that this  subparagraph  shall not
prevent  dividends or  distributions  from any member of Company's  consolidated
group to any other member of such consolidated group;

                  (b) amend its articles of incorporation or association or
by-laws or adopt or amend any resolution or agreement concerning indemnification
of its directors or officers;

                  (c) enter into or modify any  agreement  so as to require  the
payment,  conditionally or otherwise,  of any salary, bonus, extra compensation,
pension or severance payment to any of its present or former directors, officers
or employees  except (i) such  agreements as are  terminable at will without any
penalty  or  other  payment  by it,  or  increase  the  compensation  (including
salaries, fees, bonuses, profit sharing, incentive, pension, retirement or other
similar  benefits and  payments)  of any such person in any manner  inconsistent
with its past  practices,  (ii) such  written  agreements  between  the Bank and
certain officers as may be approved in writing by the Chief Executive Officer of
Whitney at or prior to the Company's delivery of the Schedules of Exceptions and
(iii) after  consultation  with Whitney's  chief executive  officer,  bonuses to
employees in amounts in an aggregate amount not exceeding $100,000;

                  (d) except as  described  in the  Schedule  of  Exceptions  or
except in the ordinary course of business consistent with past practices,  place
or suffer to exist on any of its  assets or  properties  any  mortgage,  pledge,
lien, charge

                                      A-17
<PAGE>
or other encumbrance, except those of the character described in subsection 3.09
hereof, or cancel any material  indebtedness  owing to it or any claims which it
may have  possessed,  or waive any right of  substantial  value or  discharge or
satisfy any material noncurrent liability;

                  (e)  acquire  another  business or merge or  consolidate  with
another  entity,  or sell or otherwise  dispose of a material part of its assets
or, except in the ordinary course of business  consistent with past practices or
as described in the Schedule of Exceptions;

                  (f)  commit  any act that is  intended  or  reasonably  may be
expected to result in any of its  representations  and  warranties  set forth in
this Agreement  being or becoming untrue in any material  respect,  or in any of
the conditions to the Mergers set forth in Section 6 not being satisfied,  or in
a violation of any provision of this Agreement, except, in every case, as may be
required by applicable law;

                  (g)  commit or fail to take any act which act or  omission  is
intended  or  reasonably  may be  expected  to  result in a  material  breach or
violation of any  applicable  law,  statute,  rule,  governmental  regulation or
order;

                  (h)  fail to maintain its books, accounts and records in the
usual manner on a basis consistent with that heretofore employed;

                  (i) fail to pay, or to make adequate provision in all material
respects for the payment of, all taxes,  interest payments and penalties due and
payable (for all periods up to the Effective Date, including that portion of its
fiscal year to and including the Effective Date) to any city, county, state, the
United  States or any other taxing  authority,  except those being  contested in
good faith by appropriate  proceedings  and for which  sufficient  reserves have
been established;

                  (j) dispose of investment securities in amounts or in a manner
inconsistent with past practices;  or make investments in  non-investment  grade
securities or which are inconsistent with past investment practices;

                  (k) enter into any new line of non-banking business;

                  (l) (i) except as  described  in the  Schedule of  Exceptions,
charge  off  (except  as may  otherwise  be  required  by  law or by  regulatory
authorities  or by GAAP  consistently  applied) or sell  (except for a price not
materially less than the value thereof) any of its portfolio of loans, discounts
or financing leases, or (ii) except as set forth on Schedule of Exceptions, sell
any asset held as other  real  estate or other  foreclosed  assets for an amount
materially  less than 100% of its book value at the date of the  Latest  Balance
Sheet;

                  (m) make any  extension  of credit  which,  when  added to all
other  extensions  of credit to a  borrower  and its  affiliates,  would  exceed
Company's or Bank's applicable regulatory lending limits;

                  (n)  take  or  cause  to  be  taken  any  action  which  would
disqualify the Mergers as a "pooling of interests" for accounting purposes or as
a "reorganization" within the meaning of Section 368(a) of the Code; or

                  (o)  agree or commit to do any of the foregoing.

         5.08. Additional Information. Company and Bank will provide Whitney and
Whitney  will  provide  Company and Bank (a) with prompt  written  notice of any
material  adverse  change in the  financial  condition,  results of  operations,
business or  prospects  of any member of its  consolidated  group,  any material
breach by any such member of any of its warranties, representations or covenants
in this  Agreement,  or any  material  action taken or proposed to be taken with
respect to any member of its consolidated group by any regulatory agency, (b) as
soon as they become available,  copies of any financial statements,  reports and
other  documents of the type referred to in subsection 3.04 with respect to each
member of its consolidated  group, and (c) promptly upon its dissemination,  any
report disseminated to its shareholders.

                                      A-18

<PAGE>
         5.09.  Shareholder Approval.  Company's Board of Directors shall submit
this Agreement and the Company Merger Agreement to its shareholders for approval
in accordance with the applicable  law,  together with its  recommendation  that
such approval be given, at a special meeting of the shareholders of Company duly
called and convened for that purpose as soon as practicable  after the effective
date of the Registration Statement. Bank will submit this Agreement and the Bank
Merger  Agreement to Bank's  shareholders  for approval in  accordance  with the
applicable law at a meeting duly called and convened for that purpose as soon as
practicable. At such meeting, Company will, if the shareholders of Company shall
have so approved  this  Agreement  and the Company  Merger  Agreement,  vote all
shares of Bank Common Stock held by it "for"  approval of the Bank  Merger.  The
foregoing  meetings will, if  practicable,  be held on the same date but, in any
event,  the Bank meeting will not be convened until the Company meeting has been
finally adjourned.

         5.10.  Restricted Whitney Common Stock. Company and Bank will use their
best  efforts to obtain no later than twenty (20) days after  execution  of this
Agreement an agreement  from each person who is a director or executive  officer
of Company or Bank or 5%  beneficial  owner of  securities  of Company  who will
receive  shares of Whitney  Common  Stock by virtue of the Mergers to the effect
that such person (i) will not dispose of any Company Common Stock or Bank Common
Stock or any  Whitney  Common  Stock  received  pursuant to the Mergers (a) in a
manner that would disqualify the transactions  contemplated  hereby from pooling
of interests  accounting  treatment  or (b) in the case of Whitney  Common Stock
received pursuant to the Mergers, in violation of Rule 145 of the Securities Act
or the rules and  regulations of the SEC  thereunder,  (ii) will agree to escrow
all such shares until  Whitney has made a public  announcement  of the financial
results of at least 30 days of combined operations  following the Effective Date
and (iii) in the case of directors and executive officers will agree to vote all
shares   beneficially   owned  in  favor  of  this  Agreement  and  the  Mergers
("Shareholder's Commitment").

         5.11. Loan Policy. No member of Company's  consolidated group will make
any loans, or enter into any commitments to make loans, which vary other than in
immaterial  respects from its written loan policies,  a true and correct copy of
which loan  policies  will be provided to Whitney  concurrently  with  Company's
Schedule of Exceptions, provided that this covenant shall not prohibit Bank from
extending  or  renewing  credit  or loans in the  ordinary  course  of  business
consistent  with past  lending  practices or in  connection  with the workout or
renegotiation of loans currently in its loan portfolio.

         5.12.  No  Solicitations.  Prior to the  Effective  Time or  until  the
termination of this Agreement,  no member of Company's consolidated group shall,
without  the prior  approval  of Whitney,  directly  or  indirectly,  solicit or
initiate  inquiries  or  proposals  with  respect  to, or,  except to the extent
determined  by  the  Board  of  Directors  of  Company  in  good  faith,   after
consultation with its financial  advisors and its legal counsel,  to be required
to discharge properly the directors' fiduciary duties to Company's  consolidated
group and its shareholders,  furnish any information relating to, or participate
in any negotiations or discussions  concerning,  any Acquisition Transaction (as
defined  in  Section  7.01) or any other  acquisition  or  purchase  of all or a
substantial  portion of its assets, or of a substantial equity interest in it or
withdraw its  recommendation  to the  shareholders  of Company of the Mergers or
make a  recommendation  of any other  Acquisition  Transaction,  or any business
combination  with it, other than as  contemplated  by this  Agreement (and in no
event will any such information be supplied except pursuant to a confidentiality
agreement in form and substance as to confidentiality  substantially the same as
the confidentiality agreement between Company and Whitney); and each such member
shall  instruct its officers,  directors,  agents and affiliates to refrain from
doing  any of the  above,  and  will  notify  Whitney  immediately  if any  such
inquiries or proposals  are  received by it, any such  information  is requested
from it, or any such negotiations or discussions are sought to be initiated with
it or any of its officers, directors, agents and affiliates;  provided, however,
that  nothing  contained  herein  shall be deemed to  prohibit  any  officer  or
director of Company or Bank from  taking any action that the Board of  Directors
of  Company  or Bank,  as the  case  may be,  determines,  in good  faith  after
consultation with and receipt of an opinion of counsel, is required by law or is
required to discharge his fiduciary duties to Company's  consolidated  group and
its shareholders.

         5.13. Operating Functions.  Each member of Company's consolidated group
agrees to cooperate in the consolidation of appropriate operating functions with
Whitney to be effective on the Effective Date, provided that the foregoing shall
not be deemed to require any action that, in the opinion of such member's  Board
of  Directors,  would  adversely  affect its  operations if the Mergers were not
consummated.
                                      A-19

<PAGE>
         5.14. Whitney Registration Statement. (a) Whitney will prepare and file
on Form S-4 a registration  statement (the  "Registration  Statement") under the
Securities Act (which will include the Proxy  Statement)  complying with all the
requirements of the Securities Act applicable  thereto,  for the purpose,  among
other things,  of  registering  the Whitney Common Stock which will be issued to
the  holders of Company  Common  Stock and Bank  Common  Stock  pursuant  to the
Mergers.  Whitney shall use its best efforts to cause the Registration Statement
to become effective as soon as practicable,  to qualify the Whitney Common Stock
under the securities or blue sky laws of such  jurisdictions  as may be required
and to keep the Registration  Statement and such  qualifications  current and in
effect for so long as is necessary to consummate the  transactions  contemplated
hereby.  As a result of the registration of the Whitney Common Stock pursuant to
the  Registration  Statement,  such  stock  shall  be  freely  tradeable  by the
shareholders  of Company or Bank except to the extent  that the  transfer of any
shares of Whitney  Common Stock received by  shareholders  of Company or Bank is
subject to the  provisions  of Rule 145 under the  Securities  Act or restricted
under applicable tax or pooling of interests rules.

                  (b) Whitney will  indemnify  and hold  harmless each member of
Company's  consolidated group and each of their respective  directors,  officers
and other  persons,  if any,  who  control  Company  within  the  meaning of the
Securities  Act from and against any losses,  claims,  damages,  liabilities  or
judgments,  joint or several,  to which they or any of them may become  subject,
insofar as such losses, claims, damages,  liabilities,  or judgments (or actions
in  respect  thereof)  arise out of or are based  upon an  untrue  statement  or
alleged  untrue  statement  of a material  fact  contained  in the  Registration
Statement,  or  in  any  amendment  or  supplement  thereto,  or  in  any  state
application  for   qualification,   permit,   exemption  or  registration  as  a
broker/dealer, or in any amendment or supplement thereto, or arise out of or are
based upon the  omission or alleged  omission to state  therein a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading,  and will reimburse each such person for any legal or other expenses
reasonably incurred by such person in connection with investigating or defending
any such action or claim;  provided,  however, that Whitney shall not be liable,
in any such case, to the extent that any such loss, claim, damage, liability, or
judgment  (or  action in  respect  thereof)  arises  out of or is based upon any
untrue  statement or alleged  untrue  statement or omission or alleged  omission
made in the Registration Statement, or any such amendment or supplement thereto,
or in any such state application,  or in any amendment or supplement thereto, in
reliance upon and in conformity with  information  furnished to Whitney by or on
behalf of any member of Company's consolidated group or any officer, director or
affiliate of any such member for use therein.

         5.15.  Application to Regulatory Authorities. Whitney shall prepare, as
promptly as practicable, all regulatory applications and filings which are
required to be made with respect to the Mergers.

         5.16.  Revenue Ruling.  Whitney may elect to prepare (and in that event
Company shall  cooperate in the  preparation of) a request for a ruling from the
Internal  Revenue Service with respect to certain tax matters in connection with
the transactions contemplated by this Agreement and the Merger Agreements.

         5.17.  Bond for Lost  Certificates.  Upon receipt of notice from any of
its shareholders  that a certificate  representing  Company Common Stock or Bank
Common Stock has been lost or destroyed and prior to issuing a new  certificate,
Company or Bank,  as the case may be, shall require such  shareholder  to post a
bond in such amount as is sufficient to support the  shareholder's  agreement to
indemnify  Company  or  Bank  against  any  claim  made  by the  owner  of  such
certificate, unless Whitney agrees to the waiver of such bond requirement.

         5.18.  Dissenters.  Company  and Bank  shall  give  Whitney  (i) prompt
written  notice of, and a copy of, any  instrument  received  by Company or Bank
with respect to the assertion or perfection of dissenters  rights,  and (ii) the
opportunity to  participate in any and all  negotiations  and  proceedings  with
respect to dissenters rights, should Whitney desire to do so.

         5.19.  Withholding.  Whitney  shall be entitled to deduct and  withhold
from the  consideration  otherwise payable to any holder of Company Common Stock
or Bank Common  Stock after the  Effective  Time such  amounts as Whitney may be
required  by law to deduct  and  withhold  therefrom.  All such  deductions  and
withholdings  shall be deemed for all purposes of this  Agreement and the Merger
Agreements  to have been paid to the person with respect to whom such  deduction
and withholding was made.

                                      A-20

<PAGE>
         5.20.  NASDAQ/NMS.  Whitney  shall  cause the shares of Whitney  Common
Stock to be issued in the Mergers to be duly authorized,  validly issued,  fully
paid and  nonassessable,  free of any  preemptive  or  similar  right  and to be
approved for quotation in the NASDAQ Stock Market prior to the Effective Time.

         5.21.  Continuing Indemnity; Insurance. Whitney covenants and agrees
 that:

                  (a) All  rights  to  indemnification  and all  limitations  of
liability  existing in favor of indemnified  parties under Company's Articles of
Incorporation and By-Laws and in the Articles of Association and By-Laws of Bank
(as the case may be) as in effect as of the date of this  Agreement with respect
to matters  occurring prior to or at the later to occur of the Effective Time or
the  effective  time of the Bank  Merger  shall  survive  the  Mergers and shall
continue in full force and effect,  without any amendment thereto,  for a period
of three (3) years from such applicable effective time; provided,  however, that
all rights to  indemnification  in respect of any claim  asserted  or made as to
which Whitney is notified in writing within such period shall continue until the
final disposition of such claim.

                  (b)  Whitney  shall  use best  efforts  to cause  the  persons
serving as officers and directors of Company and Bank  immediately  prior to the
Effective  Time  (in the case of  Company)  and the  effective  time of the Bank
Merger (in the case of Bank) to be covered  for a period of three (3) years from
such  applicable  effective  time  by the  directors'  and  officers'  liability
insurance  policy  maintained  by  Company  and  Bank  with  respect  to acts or
omissions  occurring  prior to or at the respective  effective  times which were
committed by such  officers and  directors in their  capacity as such;  provided
that Whitney may substitute  therefor policies of at least the same coverage and
amounts  containing terms and conditions which are no less  advantageous to such
directors  and  officers,  and,  provided  further  that  Whitney  shall  not be
obligated to make premium payments for the insurance  policies  provided by this
Section 5.21 to the extent such  premiums  exceed 150% of the most recent annual
premiums paid as of the date hereof by Company for such insurance.

                  (c) If Whitney or any of its  successors  or assigns (i) shall
consolidate  with or merge into any  corporation  or entity and shall not be the
continuing or surviving corporation or entity of such consolidation or merger or
(ii) shall transfer all or substantially all of its properties and assets to any
individual,  corporation  or other  entity,  then and in each such case,  proper
provisions  shall be made so that the  successors  and assigns of Whitney  shall
assume the obligations set forth in this Section 5.21.

                  (d) The provisions of this Section 5.21 are intended to be for
the benefit of, and shall be enforceable by, each  indemnified  party and his or
her heirs and representatives.

         5.22. Employees and Certain Other Matters. All employees of Company and
Bank at the Effective Time shall become  employees of Acquiring  Bank.  Although
Whitney's and Acquiring  Bank's present  intentions are to retain  Company's and
Bank's  employees,  Whitney and  Acquiring  Bank  reserve the right,  subject to
Acquiring Bank's  obligations under Section  5.07(c)(ii),  to terminate any such
employee,  and to modify the job  duties,  compensation  and  authority  of such
employee.  At the Effective  Time, all persons then employed by Company and Bank
shall be eligible  for such  employee  benefits as are  generally  available  to
employees of WNB and WBA having like  tenure,  officer  status and  compensation
levels  except (i) all  executive  and senior level  management  bonuses,  stock
options,  restricted  stock and similar  benefits  shall be at the discretion of
Acquiring Bank's Compensation  Committee and (ii) all Company and Bank employees
who are employed at the Effective  Time shall be given full credit for all prior
service  as  employees  of  Company  or Bank  provided,  however,  that all such
employees shall be treated as newly hired Acquiring Bank employees (i.e.,  prior
service  credit with  Company and Bank shall not be  considered  in  determining
future  benefits under  Whitney's,  WNB's or Acquiring  Bank's  defined  benefit
pension plan) for all purposes of Whitney's,  WNB's or Acquiring  Bank's defined
benefit pension plan.

         5.23.    Retention of Insurance Policies.  Whitney agrees to cause 
Acquiring Bank to assume the premium payment obligations under those certain 
life insurance policies numbered 200-7023535-0 and 200-7015796-0 issued by
Connecticut Mutual Life Insurance Company insuring the lives of Mr. Guy C.
Billups, Jr. and Mr. William R. Allison, respectively; life insurance policies
numbered 4182389 and 4164782 issued by Connecticut Mutual Life Insurance Company
insuring the lives of Mr. Guy C. Billups, Jr. and Mr. William R. Allison, 
respectively; and life

                                      A-21
<PAGE>
insurance policy number 3267813 issued by the Guardian Life Insurance Company of
America insuring the life of Mr. Guy C. Billups, Jr..

         5.24.    Governance. Whitney's Board of Directors shall take all action
necessary to appoint Mr. Guy C. Billups, Jr. to the Boards of Directors of
Whitney and Acquiring Bank upon the Effective Date; provided, however, that 
Whitney may delay its appointment of Mr. Guy C. Billups, Jr. to the Whitney 
board until after its April 1997 Annual Meeting of Shareholders if the Effective
Date occurs too late in 1997 for Whitney to include Mr. Guy C. Billups, Jr. in
its proxy statement.  Whitney's and Acquiring Bank's Boards of Directors shall
nominate Mr. Guy C. Billups, Jr. for election and/or re-election to the Boards
of Directors of Whitney and Acquiring Bank (or to the board of Whitney National
Bank, in the event Acquiring Bank merges with Whitney National Bank subsequent
to the Effective Date) to serve an aggregate term of not less than each of the
next five years succeeding the Effective Date.

         5.25.    Assumption of Change in Control Contract. Whitney agrees to 
assume all of the obligations of Mr. Guy Billups, Jr. under that certain change 
in control contract between Mr. Guy C. Billups, Jr. and Mr. P. E. Moran, Jr.
providing for the payment of $50,000 to Mr. P. E. Moran, Jr. in the event Bank
undergoes a change in control within a ten year period beginning October 21,
1993.

         Section 6.        Conditions of Closing

         6.01.    Conditions of All Parties. The obligations of each of the
parties hereto to consummate the Mergers are subject to the satisfaction of the 
following conditions at or prior to the Closing:

                  (a)  Shareholder  Approval.  This  Agreement  and the  Company
Merger  Agreement shall have been duly approved by the  shareholders of Company,
and this Agreement and the Bank Merger  Agreement  shall have been duly approved
by the shareholders of the Bank.

                  (b)  Effective   Registration   Statement.   The  Registration
Statement  shall  have  become  effective  prior  to the  mailing  of the  Proxy
Statement,  no stop  order  suspending  the  effectiveness  of the  Registration
Statement shall have been issued, and no proceedings for that purpose shall have
been instituted or, to the knowledge of any party,  shall be  contemplated,  and
Whitney shall have received all state securities laws permits and authorizations
necessary to consummate the transactions contemplated hereby.

                  (c) No Restraining  Action. No action or proceeding shall have
been  threatened  or  instituted  before a court or other  governmental  body to
restrain or prohibit  the  transactions  contemplated  by this  Agreement or the
Merger  Agreements or to obtain  damages or other relief in connection  with the
execution  of  such  agreements  or  the   consummation   of  the   transactions
contemplated  hereby or thereby;  and no  governmental  agency  shall have given
notice to any party hereto to the effect that  consummation of the  transactions
contemplated  by this  Agreement  or the Merger  Agreements  would  constitute a
violation  of any law or that it intends to  commence  proceedings  to  restrain
consummation of the Mergers.

                  (d)  Statutory   Requirements  and  Regulatory  Approval.  All
statutory   requirements   for  the  valid   consummation  of  the  transactions
contemplated  by this  Agreement  and the  Merger  Agreements  shall  have  been
fulfilled;  all appropriate  orders,  consents and approvals from all regulatory
agencies and other governmental  authorities whose order, consent or approval is
required by law for the  consummation of the  transactions  contemplated by this
Agreement and the Merger  Agreements shall have been received;  and the terms of
all requisite orders,  consents and approvals shall then permit the effectuation
of the Mergers  without  imposing any material  conditions  with respect thereto
except for any such conditions that are acceptable to Whitney.

                  (e) Tax Opinion.  Whitney and Company  shall have received the
opinion of Arthur Andersen LLP, in form and substance reasonably satisfactory to
both of them,  as to certain tax aspects of the  Mergers,  including  an opinion
that the receipt of Whitney  Common Stock by Company's  and Bank's  shareholders
will not be a taxable event to such shareholders.

                                      A-22
<PAGE>
         6.02.    Additional Conditions of Whitney.  The obligations of Whitney
and Acquiring Bank to consummate the Mergers are also subject to the
satisfaction of the following additional conditions at or prior to the Closing:

                  (a)   Representations,    Warranties   and   Covenants.    The
representations  and  warranties of Company and Bank contained in this Agreement
shall be true and  correct in all  material  respects,  individually  and in the
aggregate, on and as of the Closing Date, with the same effect as though made on
and as of such date,  except to the extent of changes  permitted by the terms of
this Agreement, and each of Company and Bank shall have in all material respects
performed  all  obligations  and complied  with all  covenants  required by this
Agreement and the Merger Agreements to be performed or complied with by it at or
prior to the Closing. In addition, each of Company and Bank shall have delivered
to Whitney and Acquiring Bank its  certificate  dated as of the Closing Date and
signed by its chief executive  officer and chief financial officer to the effect
that,  except as specified in such  certificate,  such persons do not know,  and
have no  reasonable  grounds to know,  of any material  failure or breach of any
representation, warranty or covenant made by it in this Agreement.

                  (b) No Material Adverse Change.  There shall not have occurred
any material  adverse  change from the date of the Latest  Balance  Sheet to the
Closing Date in the  financial  condition,  results of operations or business of
Company's  consolidated  group;  provided,  however,  that (i) the incurrence by
Company or Bank of fees and expenses  payable to Watkins Ludlam & Stennis,  P.A.
and  Taylor,  Powell,  Wilson and  Hartford,  P.A.,  expenses  and  payments  to
executive  officers or other employees of Company or Bank pursuant to agreements
set forth on the  Schedule of  Exceptions  and (ii) the  occurrence  of an event
specifically  permitted under Section 5.07 or otherwise  expressly  consented in
writing by  Whitney,  are  expressly  deemed not to  constitute  such a material
adverse change.

                  (c)   Accountants'   Letters.   Whitney  shall  have  received
"comfort" letters from Taylor,  Powell, Wilson and Hartford,  P.A.,  independent
public accountants for Company and Bank, dated,  respectively,  within three (3)
days prior to the date of the Proxy Statement and within three (3) days prior to
the  Closing  Date,  in  customary  form for  transactions  of this  sort and in
substance satisfactory to Whitney.

                  (d) Opinion of Counsel.  Whitney and Acquiring Bank shall have
received from Watkins Ludlam and Stennis,  P.A.,  special counsel to Company and
Bank,  an  opinion,  dated  as of  the  Closing  Date,  in  form  and  substance
satisfactory  to Whitney  and  Acquiring  Bank.  In giving such  opinions,  such
counsel  may  rely as to  questions  of fact  upon  certificates  of one or more
officers  of the  members  of  Company's  consolidated  group  and  governmental
officials.

                  (e) Tax Consequences of Mergers.  Whitney shall have received
satisfactory assurances from their independent accountants that the consummation
of the Mergers will not be a taxable event to Whitney and Acquiring Bank.

                  (f) Pooling of Interest. Prior to the expiration of the Review
Period and within  three (3) days prior to the  Closing  Date,  Taylor,  Powell,
Wilson and Hartford, P.A. shall have rendered an opinion to Whitney, in form and
substance  satisfactory to Whitney, to the effect that, based upon the facts and
circumstances then known to Taylor,  Powell, Wilson and Hartford,  P.A., Whitney
will be permitted to account for the Mergers as a pooling of interests.  Neither
Whitney's independent accountants nor the SEC shall have taken the position that
the transactions contemplated by this Agreement and the Merger Agreements do not
qualify for pooling of interests accounting treatment.

                  (g)  Shareholder's   Commitment.  A  Shareholder's  Commitment
substantially  in the form specified on Exhibit 6.02(g) hereto (as  contemplated
by  Section  5.10)  shall  have been  executed  by each  person who serves as an
executive  officer or director of Company or Bank or who beneficially owns 5% or
more of the Company  Common Stock  outstanding;  and Whitney shall have received
from each such person a written  confirmation  dated not earlier  than five days
prior to the Closing  Date to the effect that each  representation  made in such
person's  Shareholder's  Commitment  is true and  correct as of the date of such
confirmation  and that such person has complied with all of his or her covenants
therein through the date of such confirmation.

                  (h) Regulatory Action.  No adverse regulatory action shall be
pending or threatened against any member of Company's consolidated group,
including (without limitation) any proposed amendment to any existing

                                      A-23

<PAGE>
agreement,  memorandum, letter, order or decree, formal or informal, between any
regulator and any member of Company's  consolidated  group, if such action would
or could impose any  material  liability on Whitney or interfere in any material
respect  with the conduct of the  businesses  of  Whitney's  consolidated  group
following the Mergers.

         6.03.  Additional Conditions of Company and Bank.  The obligations of
Company and Bank to consummate the Mergers are also subject to the satisfaction
of the following additional conditions at or prior to the Closing:

                  (a)   Representations,    Warranties   and   Covenants.    The
representations  and  warranties of Whitney and Acquiring Bank contained in this
Agreement shall be true and correct in all material  respects,  individually and
in the  aggregate,  on the Closing Date,  with the same effect as though made on
and as of such date,  except to the extent of changes  permitted by the terms of
this  Agreement,  and each of  Whitney  and  Acquiring  Bank  shall  have in all
material  respects  performed  all  obligations  and complied with all covenants
required by this Agreement and the Merger Agreements to be performed or complied
with  by it at or  prior  to the  Closing.  In  addition,  each of  Whitney  and
Acquiring Bank shall have delivered to Company and Bank its certificate dated as
of the  Closing  Date and  signed  by its  chief  executive  officer  and  chief
financial  officer to the effect that,  except as specified in such certificate,
such  persons  do not  know,  and have no  reasonable  grounds  to know,  of any
material failure or breach of any  representation,  warranty or covenant made by
it in this Agreement.

                  (b) Opinion of Counsel.  Company and Bank shall have  received
from Milling, Benson,  Woodward,  Hillyer, Pierson & Miller, L.L.P., counsel for
Whitney and Acquiring Bank, an opinion,  dated as of the Closing Date, customary
in scope and in form and substance  satisfactory  to Company and Bank. In giving
such opinion, such counsel may rely as to questions of fact upon certificates of
one or more officers of Whitney or members of Whitney's  consolidated group, and
governmental  officials and as to matters of law other than Louisiana or federal
law on the opinions of foreign counsel retained by them or Whitney.

                  (c) No Material Adverse Change.  There shall not have occurred
any material adverse change from Whitney's Latest Balance Sheet to the Effective
Date in the financial condition,  results of operations or business of Whitney's
consolidated group taken as a whole.


         6.04.  Waiver of  Conditions.  Any  condition to a party's  obligations
hereunder may be waived by that party,  other than the  conditions  specified in
subparagraphs  (a), (b) and (d) of subsection 6.01 hereof.  The failure to waive
any condition hereunder shall not be deemed a breach of subsection 5.02 hereof.

         Section 7.        Termination

         7.01.    Termination.  This Agreement and the Merger Agreements may be
terminated and the Mergers contemplated herein abandoned at any time before the
Effective Time, whether before or after approval by the shareholders of Company
and Bank:

                  (a) Mutual Consent.  By the mutual consent of the Boards of 
Directors of Whitney and Company.

                  (b) Breach.  By the Board of  Directors  of either  Whitney or
Company in the event of a breach by any member of the consolidated  group of the
other of them of any  representation or warranty  contained in this Agreement or
of any covenant contained in this Agreement,  which in either case cannot be, or
has not been,  cured within 15 days after written notice of such breach is given
to the entity  committing  such breach,  provided  that the right to effect such
cure shall not extend beyond the date set forth in subparagraph (c) below.

                  (c)  Abandonment.  By the Board of Directors of either Whitney
or Company if (i) all  conditions  to Closing  required by Section 6 hereof have
not been met by or waived by Whitney or  Company by June 30,  1997,  or (ii) any
such  condition  cannot be met by June 30,  1997 and has not been waived by each
party in whose favor such  condition  inures,  or (iii) if the Mergers  have not
been consummated by June 30, 1997, provided that the failure to

                                      A-24
<PAGE>
consummate  the  transactions  contemplated  hereby  is not  caused by the party
electing to terminate pursuant to this clause (iii).

                  (d)  Dissenting  Shareholders.  By  Whitney,  if the number of
shares of Company  Common  Stock and Bank  Common  Stock as to which the holders
thereof are, at the time of the Closing,  legally entitled to assert  dissenting
shareholders  rights  plus the  number of such  shares  as to which the  holders
thereof are  entitled to receive  cash  payments  in lieu of  fractional  shares
exceeds that number of shares of Company Common Stock and Bank Common Stock that
would preclude pooling of interests accounting for the Mergers.

                  (e)  Shareholder  Vote.  By Whitney if this  Agreement  or the
Company  Merger  fails to receive the  requisite  vote at any meeting of Company
shareholders  called for the purpose of voting thereon,  or if this Agreement or
the Bank Merger  Agreement fails to receive the requisite vote at any meeting of
Bank shareholders called for the purpose of voting thereon.

                  (f)  Company  Recommendation.  By  Whitney  if  the  Board  of
Directors  of  Company  or  Bank  (A)  shall  withdraw,  modify  or  change  its
recommendation  to its  shareholders  of this  Agreement or the Mergers or shall
have  resolved to do any of the  foregoing;  (B) shall have  recommended  to the
shareholders  of Company or Bank (or in the case of (iii)  approved)  any of the
following  (being  referred to herein as an "Acquisition  Transaction")  (i) any
merger,  consolidation,  share exchange,  business  combination or other similar
transaction (other than the transactions  contemplated by this Agreement);  (ii)
any sale,  lease,  transfer or other  disposition of all or substantially all of
the  assets  of any  member  of  Company's  consolidated  group;  or  (iii)  any
acquisition,  by any person or group, of the beneficial ownership of 15% or more
of any class of Company capital stock;  or (C) shall have made any  announcement
of a proposal,  plan or intention to do any of the foregoing or any agreement to
engage in any of the foregoing.

                  (g) Prior to Notification Date.  By Whitney by delivery of a
notice to terminate this Agreement pursuant to Section 5.01(b).

                  (h) Acquisition  Transaction.  By Company in the event Company
receives a written  offer with  respect to an  Acquisition  Transaction  and the
Board of Directors of Company  determines in good faith, after consultation with
its financial  advisors and counsel,  that such Acquisition  Transaction is more
favorable to Company's  shareholders than the transactions  contemplated by this
Agreement.

         7.02.  Effect  of  Termination;  Survival.  Upon  termination  of  this
Agreement  pursuant  to  this  Section  7,  the  Merger  Agreements  shall  also
terminate,  and this Agreement and the Merger Agreements shall be void and of no
effect,  and there  shall be no  liability  by reason of this  Agreement  or the
Merger Agreements, or the termination thereof, on the part of any party or their
respective directors, officers, employees, agents or shareholders except for any
liability  of a party  hereto  arising out of (i) an  intentional  breach of any
representation,  warranty  or covenant  in this  Agreement  prior to the date of
termination,  except if such  breach was  required by law or by any bank or bank
holding  company  regulatory  authority  or (ii) a breach of any  covenant  that
survives  pursuant to the following  sentence.  The following  provisions  shall
survive  any  termination  of this  Agreement:  the second to last  sentence  of
subsection 5.01(a) and the last sentence of subsection 5.01(b); subsection 7.02;
subsection 7.03 and Section 8.

         7.03.    Termination Fee. If this Agreement is terminated pursuant to
7.01(h), then Company shall pay or cause to be paid to Whitney upon demand a fee
of $2,500,000 (the "Termination Fee"), payable in same day funds.

         Section 8.        Miscellaneous

         8.01. Notices.  Any notice,  communication,  request,  reply, advice or
disclosure   (hereinafter  severally  and  collectively  "notice")  required  or
permitted  to be given or made by any party to another in  connection  with this
Agreement  or the  Merger  Agreements  or the  transactions  herein  or  therein
contemplated  must be in writing  and may be given or served by  depositing  the
same in the United States mail, postage prepaid and registered or certified with
return receipt requested, or by delivering the same to the address of the person
or  entity to be  notified,  or by  sending  the same by a  national  commercial
courier service (such as Airborne Express,  Federal Express,  Emery Air Freight,
Network  Courier,  Purolator or the like) for next-day  delivery  provided  such
delivery is confirmed in writing by such

                                      A-25
<PAGE>
courier.  Notice deposited in the mail in the manner hereinabove described shall
be effective 48 hours after such deposit,  and notice  delivered in person or by
commercial  courier  shall  be  effective  at the  time  of  delivery.  A  party
delivering notice shall endeavor to obtain a receipt  therefor.  For purposes of
notice,  the  addresses  of the  parties  shall,  until  changed as  hereinafter
provided, be as follows:


                  If to Whitney or Acquiring Bank:

                           Whitney Holding Corporation
                           Attn:  Mr. William L. Marks
                           Chairman of the Board & CEO
                           228 St. Charles Avenue
                           New Orleans, Louisiana 70130


                  With copies to:

                           Joseph S. Schwertz, Jr., Esq.
                           Whitney National Bank
                           Legal Department
                           228 St. Charles Avenue
                           New Orleans, Louisiana 70130


                  If to Company or Bank:

                           Merchants Bank & Trust Co.
                           Attn:  Mr. William R. Allison
                           President
                           1300 25th Avenue
                           Gulfport, Mississippi 39501


                  With copies to:

                           Carl J. Chaney, Esq.
                           Watkins Ludlam & Stennis, P.A.
                           633 North State Street
                           Jackson, Mississippi 39202

         8.02.  Waiver.  The  failure by any party to enforce  any of its rights
hereunder shall not be deemed to be a waiver of such rights,  unless such waiver
is an express written waiver which has been signed by the waiving party.  Waiver
of any one breach  shall not be deemed to be a waiver of any other breach of the
same or any other provision hereof.

         8.03.    Expenses.  Except as otherwise provided herein, regardless of
whether the Mergers are consummated, all expenses incurred in connection with
this Agreement and the Merger Agreements and the transactions contemplated
hereby and thereby shall be borne by the party incurring them.

         8.04.    Headings.  The headings in this Agreement have been included 
solely for reference and shall not be considered in the interpretation or
construction of this Agreement.

         8.05.    Annexes, Exhibits and Schedules.  The annexes, exhibits and 
schedules to this Agreement are incorporated herein by this reference and 
expressly made a part hereof.

                                      A-26
<PAGE>
         8.06.    Integrated Agreement. This Agreement, the Merger Agreements, 
the exhibits and schedules hereto and all other documents and instruments 
delivered in accordance with the terms hereof constitute the entire 
understanding and agreement among the parties hereto with respect to the subject
matter hereof, and there are no agreements, understanding, restrictions,
representations or warranties among the parties other than those set forth
herein or therein,  all prior agreements and understandings being superseded
hereby.

         8.07.  Choice of Law.  The  validity of this  Agreement  and the Merger
Agreements,  the construction of their terms and the determination of the rights
and duties of the parties  hereto in accordance  therewith  shall be governed by
and construed in accordance  with the laws of the United States and those of the
State of  Louisiana  applicable  to contracts  made and to be  performed  wholly
within  such  State,  except  to the  extent  that  the  laws  of the  State  of
Mississippi  require this Agreement and the Merger  Agreements to be governed by
the laws of that state.

         8.08.  Parties in Interest.  This Agreement shall bind and inure to the
benefit of the  parties  hereto and their  respective  successors  and  assigns,
except that this  Agreement may not be  transferred or assigned by any member of
either consolidated group without the prior written consent of the other parties
hereto,  including any transfer or  assignment  by operation of law.  Nothing in
this  Agreement  or the Merger  Agreements  is intended or shall be construed to
confer upon or to give any person  other than the  parties  hereto any rights or
remedies under or by reason of this Agreement or the Merger  Agreements,  except
as expressly provided for herein and therein.

         8.09.  Amendment.  The  parties  may,  by  mutual  agreement  of  their
respective Boards of Directors,  amend, modify or supplement this Agreement, the
Merger Agreements,  or any exhibit or schedule of any of them, in such manner as
may be  agreed  upon by the  parties  in  writing,  at any time  before or after
approval  of this  Agreement  and the  Merger  Agreements  and the  transactions
contemplated  hereby and thereby by the shareholders of the parties hereto. This
Agreement  and any exhibit or schedule to this  Agreement  may be amended at any
time and, as amended, restated by the chief executive officers of the respective
parties (or their  respective  designees)  without the necessity for approval by
their respective Boards of Directors or shareholders,  to correct  typographical
errors or to change erroneous  references or cross  references,  or in any other
manner which is not material to the substance of the  transactions  contemplated
hereby.

         8.10 Share Exchange.  At the time of execution of this  Agreement,  the
Constituent  Corporations have not determined  whether Whitney will acquire 100%
of the  outstanding  Bank Common  Stock  pursuant  to the Bank Merger  described
herein or through a share  exchange as permitted  under  Section 116 of the LBCL
and applicable Mississippi law (a "Share Exchange"),  which would provide Bank's
shareholders  (other than  Company)  with the same  consideration  and rights to
which  they  would be  entitled  under the Bank  Merger.  If the  parties  shall
determine  to  effect  such  acquisition  through  a Share  Exchange,  the chief
executive  officers of each of the parties hereto are hereby authorized to amend
and restate this Agreement, without further action by their respective Boards of
Directors,  to eliminate all references to the Bank Merger and to insert in lieu
thereof provisions pursuant to which the Share Exchange would be effected.

         8.11.    Counterparts.  This Agreement may be executed by the parties 
in any number of counterparts, each of which shall be deemed an original, but
all of which taken together shall constitute one and the same document.

         8.12. Non-Survival of Representations and Warranties;  Covenants.  None
of the  representations  and  warranties in this  Agreement or in any instrument
delivered  pursuant  hereto shall survive the Effective  Time. Each party hereby
agrees  that  its  sole  right  and  remedy  with  respect  to any  breach  of a
representation  or warranty or covenant by the other party shall be not to close
the transactions  described herein if such breach results in the nonsatisfaction
of a  condition  set  forth in  Section 6 hereof;  provided,  however,  that the
foregoing  shall not be  deemed  to be a waiver of any claim for an  intentional
breach of a  representation,  warranty or  covenant or for fraud  except if such
breach is  required  by law or by any bank or bank  holding  company  regulatory
authority;  it being  understood  that a disclosure  in any closing  certificate
provided in accordance with  subparagraph (a) of subsection 6.02 or subparagraph
(a) of subsection 6.03 hereof  concerning an inaccuracy of a  representation  or
warranty  shall not of itself  be  deemed  to be an  intentional  breach of such
representation or warranty.  The covenants of the parties set forth herein shall
survive the Effective Time in accordance with their terms.

                                      A-27

<PAGE>

         IN WITNESS  WHEREOF,  the parties have executed  this  Agreement on the
date first above written.

WHITNEY HOLDING CORPORATION

BY:      /s/ William L. Marks
         -----------------------
         William L. Marks
ITS:     Chairman and CEO


MERCHANTS BANCSHARES, INC.

BY:      /s/ Guy C. Billups, Jr.
         ------------------------
         Guy C. Billups, Jr.
ITS:     Chairman


MERCHANTS BANK & TRUST CO.

BY:      /s/ Guy C. Billups, Jr.
         -------------------------
         Guy C. Billups, Jr.
ITS:     Chairman


         IN WITNESS WHEREOF, in accordance with Section 1.01(a) of the Agreement
and  Plan of  Merger  by and  between  Whitney  Holding  Corporation,  Merchants
Bancshares, Inc. and Merchants Bank & Trust Co. dated November _____, 1996, (the
"Agreement"), Acquiring Bank hereby executes the Agreement as a party.


ACQUIRING BANK


BY:      ____________________________

ITS:

                                      A-28

<PAGE>
                                                              Exhibit 1.01(b) to
                                                    Agreement and Plan of Merger


                            JOINT AGREEMENT OF MERGER

                                       OF

                           MERCHANTS BANCSHARES, INC.

                                       AND

                           WHITNEY HOLDING CORPORATION


         THIS JOINT AGREEMENT OF MERGER (this "Joint  Agreement") is dated as of
the  ______  day  of  November  1996,  between  Merchants  Bancshares,  Inc.,  a
Mississippi  corporation  ("Company"),   and  Whitney  Holding  Corporation,   a
Louisiana  corporation  ("Whitney");   and  is  entered  into  pursuant  to  the
provisions of Sections 111, et seq. of the Louisiana  Business  Corporation  Law
("LBCL")  and  Sections   79-4-11.01,   et  seq.  of  the  Mississippi  Business
Corporation Act ("MBCA").

         WHEREAS,  as required by law, at least a majority of the members of the
respective  Boards of  Directors  of  Company  and  Whitney  (collectively,  the
"Merging  Corporations")  deem it advisable that Company be merged with and into
Whitney (the "Company  Merger"),  as provided in this Joint Agreement and in the
Agreement and Plan of Merger dated November 14, 1996 (the "Plan") among Whitney,
Company,  Acquiring  Bank,  which is a wholly owned  subsidiary of Whitney,  and
Merchants Bank & Trust Company  ("Bank"),  which is a 98.91% owned subsidiary of
Company,  which  sets  forth,  among  other  things,  certain   representations,
warranties, covenants and conditions relating to the Company Merger; and

         WHEREAS,  as required by law, at least a majority of the members of the
respective  Boards of Directors of the Merging  Corporations  wish to enter into
this Joint  Agreement and submit it to the  shareholders of Company for approval
in the manner  required by law and,  subject to such  approval and to such other
approvals as may be required,  to effect the Company  Merger,  all in accordance
with the provisions of this Joint Agreement.

         NOW THEREFORE,  in  consideration  of the mutual benefits to be derived
from this Joint  Agreement and the Company  Merger,  the parties hereto agree as
follows:

         1.  THE COMPANY MERGER

         In  accordance  with the  applicable  provisions  of the LBCL and MBCA,
Company shall be merged with and into Whitney; the separate existence of Company
shall cease; and Whitney shall be the corporation surviving the Company Merger.

         2.  EFFECTIVENESS OF THE COMPANY MERGER

         2.1.  Effective  Time of the Company  Merger.  The Company Merger shall
become  effective at ________ on the date on which this Joint Agreement (and, as
applicable,  Articles of Merger),  having been executed and  acknowledged in the
manner  required by law,  are filed in the office of the  Secretary  of State of
Louisiana and the Secretary of State of Mississippi (the "Effective Time").

         2.2.  Effect of the Company Merger.  At the Effective Time, (i) the
separate existence of Company shall cease and Company shall be merged with and 
into Whitney; (ii) Whitney shall continue to possess all of the rights, 
privileges

                                      A-29

<PAGE>
and franchises  possessed by it and shall, at the Effective Time,  become vested
with and possess all rights,  privileges  and  franchises  possessed by Company;
(iii) Whitney shall be responsible for all of the liabilities and obligations of
Company in the same manner as if Whitney had itself incurred such liabilities or
obligations, and the Company Merger shall not affect or impair the rights of the
creditors or of any persons dealing with the Merging Corporations;  and (iv) the
Company Merger shall,  from and after the Effective  Time,  have all the effects
provided by applicable Louisiana and Mississippi law.

         2.3.  Articles of Incorporation.

                  (a) The  Articles of  Incorporation  of Whitney,  as in effect
immediately  prior to the Effective Time,  shall not be amended by reason of the
Company  Merger and shall be the  Articles  of  Incorporation  of Whitney as the
surviving  corporation in the Company Merger until thereafter changed or amended
as provided therein or by applicable law.

                  (b) The Bylaws of Whitney,  as in effect  immediately prior to
the  Effective  Time,  shall not be amended by reason of the Company  Merger and
shall be the Bylaws of  Whitney  as the  surviving  corporation  in the  Company
Merger until thereafter  changed or amended as provided therein or by applicable
law.

         2.4.  Directors and Officers.  The directors and officers of Whitney at
the  Effective  Time  shall be the  directors  and  officers  of  Whitney as the
surviving  corporation  in  the  Company  Merger  until  the  earlier  of  their
resignation or removal or until their respective successors are duly elected and
qualified, as the case may be.

         2.5.  Additional  Actions.  If, at any time after the  Effective  Time,
Whitney shall consider or be advised that any further  assignments or assurances
in law or any other acts are  necessary  or  desirable  (a) to vest,  perfect or
confirm, of record or otherwise,  in Whitney,  title to or the possession of any
property  or right of Company  acquired  or to be acquired by reason of, or as a
result of, the Company  Merger,  or (b)  otherwise  to carry out the purposes of
this Joint  Agreement,  Company and its proper  officers and directors  shall be
deemed to have  granted to Whitney an  irrevocable  power of attorney to execute
and deliver all such proper deeds,  assignments  and assurances in law and to do
all acts necessary or proper to vest, perfect or confirm title to and possession
of such property or rights in Whitney and otherwise to carry out the purposes of
this Joint Agreement; and the proper officers and directors of Whitney are fully
authorized in the name of Company to take any and all such action.

         3.  METHOD OF CARRYING COMPANY MERGER INTO EFFECT

         The  shareholders  of Whitney are not  required  to approve  this Joint
Agreement under applicable provisions of the LBCL; however, this Joint Agreement
shall be submitted to the  shareholders of Company for their  approval.  If such
approval is given,  then the fact of such approval shall be certified  hereon by
the  Secretary of Company.  This Joint  Agreement,  so approved  and  certified,
shall, as soon as is practicable, be signed and acknowledged by the President or
Vice  President  of  each  of  the  Merging  Corporations.  As  soon  as  may be
practicable  thereafter  and after the  approval  of all  applicable  regulatory
authorities  and the expiration of all applicable  waiting  periods,  this Joint
Agreement, so certified, signed and acknowledged,  (and, as applicable, Articles
of Merger)  shall be  delivered to the  Secretary of State of Louisiana  and the
Secretary of State of Mississippi  for filing in the manner  required by law and
shall  be  effective  at  the  Effective  Time;  and  thereafter,   as  soon  as
practicable,  a copy of the  Certificate  of Merger  issued by the  Secretary of
State of Louisiana,  and  certified by him to be a true copy,  shall be filed in
the mortgage records of the parish and county in which the Merging  Corporations
have their respective  registered  offices and in the conveyance records of each
county in which Company has immovable property.

         4.  CONVERSION OF SHARES

         4.1. Conversion.  (a) Company Merger. Subject to the provisions of this
Section 4, at the Effective  Time,  by virtue of the Company  Merger and without
any action on the part of the  holders  thereof,  the  shares of Company  common
stock, par value $2.50 per share ("Company Common Stock"), shall be converted as
follows:  Except for (i) shares issued and outstanding  immediately prior to the
Effective Time as to which dissenters' rights have been perfected

                                      A-30
<PAGE>

and  not  withdrawn  or  otherwise  forfeited  under  Article  13  of  the  MBCA
("Dissenters'  Shares") and (ii) shares of Company  Common Stock held by Company
as treasury  shares  (which shall by reason of the Company  Merger be canceled),
and subject to the provisions of Section 4.1(e)  relating to fractional  shares,
each issued and  outstanding  share of Company  Common  Stock shall be converted
into and become  that  number of shares of Whitney  common  stock,  no par value
("Whitney Common Stock") that is equal to the quotient  obtained by dividing the
Company  Percentage (as hereinafter  defined) of the Maximum  Deliverable Amount
(as hereinafter  defined),  rounded up to the nearest whole number of shares, by
the total  number of issued and  outstanding  shares  (not  treasury  shares) of
Company Common Stock at the Effective Time.

                  (b) For purposes of this  Section 4, shares of Company  Common
Stock that are held by  Company or Bank  (other  than  shares  held by Bank in a
fiduciary capacity other than for Company),  shall not be considered outstanding
and shall be cancelled (and not converted) by virtue of the Company Merger.

                  (c)  Certain Defined Terms.  As used in this Section 4.1, the
following terms shall have the meanings set forth below:

                       (i)  Purchase Price. The term "Purchase Price" means
$51,814,000 plus Retained Net Income After Tax (as hereinafter defined).

                      (ii)  Maximum Deliverable Amount. The term "Maximum
Deliverable Amount" means the quotient obtained by dividing the Purchase Price
by the Average Market Price (as hereinafter defined).

                     (iii)  Bank Common Stock. The term "Bank Common Stock" 
means the common stock, $5.00 par value, of Bank.

                      (iv)  Bank Percentage. The term "Bank Percentage" means
the percentage obtained by dividing (A) the dollar amount obtained by
multiplying  (x) the Purchase Price, minus the book value of all assets of
Company other than Bank Common  Stock, by (y) the percentage of the  outstanding
shares of Bank  Common  Stock owned by persons other than Company, by (B) the
total Purchase Price.

                       (v)  Company Percentage.  The term "Company Percentage"
means the result obtained by subtracting the Bank Percentage from 100%.

                      (vi)   Retained Net Income After Tax.  The term "Retained
Net Income After Tax" means the consolidated  retained net income for the period
October 1, 1996 through the end of the  calendar  month  immediately  preceding
the effective date of the Company Merger, as agreed to by the Merging
Corporations,  based on normal banking net income less appropriate  income taxes
and dividends  declared and/or paid and excluding any unusual or  nonrecurring
additions to net income such as reversals of loan loss or other valuation  
reserves  and gains on the sales of investments or other assets.

                  (d) Average Market Price.  The "Average Market Price" shall be
the average of the  closing per share  trading  prices of Whitney  Common  Stock
(adjusted  appropriately for any stock split, stock dividend,  recapitalization,
reclassification or similar transaction which is effected, or for which a record
date  occurs) on the forty (40)  trading days  preceding  the fifth  trading day
immediately  prior to the effective date of the Company  Merger,  as reported in
the Wall Street Journal (corrected for typographical errors); provided, however,
that if the Average  Market Price as calculated  above is less than $30.00,  the
Average Market Price for purposes of this Section 4.1(d) shall be $30.00, and if
the Average Market Price as calculated above is greater than $36.00, the Average
Market Price for purposes of this Section 4.1(d) shall be $36.00.

                  (e) Fractional  Shares.  In lieu of the issuance of fractional
shares of Whitney Common Stock,  each shareholder of Company who would otherwise
be entitled thereto,  upon surrender of his or her certificates that immediately
prior to the  Effective  Time  represented  Company  Common  Stock,  other  than
Dissenters'  Shares  and  shares of  Company  Common  Stock  held by  Company as
treasury shares (which shall by reason of the Merger be canceled), shall receive
a cash  payment  (without  interest)  equal  to the  fair  market  value  at the
Effective Time of any fraction of

                                      A-31
<PAGE>
a share of Whitney  Common  Stock to which such holder would be entitled but for
this provision.  For purposes of calculating such payment, the fair market value
of a fraction of a share of Whitney  Common Stock at the Effective Time shall be
such fraction multiplied by the Average Market Price.

                  (f) Exchange of  Certificates.  After the Effective Time, each
holder of an outstanding certificate or certificates  theretofore representing a
share or shares of Company Common Stock (other than  Dissenters'  Shares),  upon
surrender  thereof to the  exchange  agent  selected by Whitney  (the  "Exchange
Agent"),  together with duly executed transmittal materials provided pursuant to
Section  4.1(h) or upon  compliance  by the holder or holders  thereof  with the
procedures  of the  Exchange  Agent with  respect to lost,  stolen or  destroyed
certificates,  shall be entitled to receive in exchange therefor any payment due
in lieu of fractional shares and a certificate or certificates  representing the
number of whole shares of Whitney  Common Stock into which such holder's  shares
of Company Common Stock were converted.  Until so surrendered,  each outstanding
Company  stock  certificate  shall be deemed  for all  purposes,  other  than as
provided  below with respect to the payment of dividends or other  distributions
(if any) in respect of Whitney  Common  Stock,  to represent the number of whole
shares of Whitney  Common Stock into which such  holder's  Company  Common Stock
shall  have  been  converted.  Whitney  may,  at its  option,  refuse to pay any
dividend  or other  distribution  to  holders  of  unsurrendered  Company  stock
certificates until surrendered;  provided,  however, that upon the surrender and
exchange of any Company  stock  certificates  there shall be paid, to the extent
not  previously  paid, to the record  holders of the Whitney stock  certificates
issued in  exchange  therefor  the  amount,  without  interest,  of  accumulated
dividends and  distributions,  if any, which have become payable with respect to
the  number of whole  shares of  Whitney  Common  Stock into which the shares of
Company Common Stock  theretofore  represented by such  certificates  shall have
been exchanged.

                  (g) Deposit.  Promptly  following the Effective Time,  Whitney
shall deposit or cause to be deposited with the Exchange Agent (i)  certificates
representing  the  shares of Whitney  Common  Stock and (ii) the cash in lieu of
fractional  shares to be issued and paid,  as the case may be, in  exchange  for
outstanding shares of Company Common Stock pursuant to this Section 4.

                  (h) Transmittal Materials.  Promptly after the Effective Time,
Whitney shall send or cause to be sent to each former  shareholder  of record of
Company at the Effective  Time,  excluding the holders,  if any, of  Dissenters'
Shares,  transmittal  materials  for use in exchanging  certificates  of Company
Common Stock for certificates of Whitney Common Stock.

                  (i) Dissenters'  Shares.  Holders of Dissenters'  Shares shall
not be  entitled to receive  the shares of Whitney  Common  Stock and any unpaid
dividends and  distributions  payable  thereon  pursuant to this Section 4.1 and
shall only be entitled to receive  payment of the fair cash value of such shares
in accordance  with the  provisions of Article 13 of the MBCA,  unless and until
such  holders  fail to perfect or  effectively  withdraw or lose their rights to
such appraisal and payment.  If, after the Effective Time, any such holder fails
to perfect or effectively  withdraws or loses such right, such shares of Company
Common  Stock  will be  treated  as if they  had  been  converted  into,  at the
Effective  Time,  the  shares  of  Whitney  Common  Stock  (and  cash in lieu of
fractional share),  and any unpaid dividends and distributions  payable thereon,
pursuant to this Section 4.1, without interest thereon.

         4.2.  Closing Transfer Books. At the Effective Time, the stock transfer
books of Company  shall be closed and no  transfer  of shares of Company  Common
Stock shall be made thereafter.  All shares of Whitney Common Stock issued,  and
any fractional  share payments paid upon surrender for exchange of  certificates
representing  shares of  Company  Common  Stock in  accordance  with this  Joint
Agreement shall be deemed to have been issued in full satisfaction of all rights
pertaining to the shares of Company Common Stock theretofore represented by such
certificates.

         5.  MISCELLANEOUS

         5.1.  Termination.  Prior to the Effective Time, this Joint Agreement 
may be terminated, and the Company Merger abandoned, as set forth in the Plan.

         5.2.  Headings. The descriptive headings of the sections of this Joint
Agreement are inserted for convenience only and do not constitute a part hereof
for any other purpose.

                                      A-32

<PAGE>
         5.3.  Modifications,  Amendments and Waivers.  At any time prior to the
Effective Time  (notwithstanding  any shareholder approval that may have already
been given),  the parties hereto may, to the extent permitted by and as provided
in the Plan,  modify,  amend or  supplement  any term or provision of this Joint
Agreement.

         5.4.  Governing Law. This Joint Agreement shall be governed by the laws
of the State of Louisiana (regardless of the laws that might be applicable under
principles  of conflicts of law) as to all matters,  including,  but not limited
to, matters of validity,  construction,  effect and  performance,  except to the
extent that the laws of the State of Mississippi require this Joint Agreement to
be governed by the laws of that state.

         IN  WITNESS  WHEREOF,  this  Joint  Agreement  has been  executed  by a
majority of the respective Directors of each of the Merging Corporations,  as of
the day and year first above written.

                            [Signature lines omitted]

                                      A-33

<PAGE>
                                                              Exhibit 1.01(c) to
                                                    Agreement and Plan of Merger


                               AGREEMENT OF MERGER

                                       OF

                           MERCHANTS BANK & TRUST CO.

                                      INTO

                                 ACQUIRING BANK


         THIS AGREEMENT OF MERGER (this "Agreement") is made and entered into as
of this ______ day of  ______________________,  199___, between Merchants Bank &
Trust  Co.,  a  Mississippi   chartered  state  bank,   domiciled  at  Gulfport,
Mississippi  ("Bank")  and  Acquiring  Bank,  a  national  banking  association,
organized  under  the  laws  of  the  United  States  ("Acquiring  Bank"  or the
"Receiving Association").

         WHEREAS,  as required by law, at least a majority of the members of the
respective Boards of Directors of Acquiring Bank and Bank  (collectively  called
the "Merging  Associations") deem it advisable that Bank be merged with and into
Acquiring  Bank (the "Bank  Merger"),  as provided in this  Agreement and in the
Agreement and Plan of Merger dated  November  ___, 1996 (the "Plan"),  among the
Merging  Associations,  Whitney  Holding  Corporation,  a Louisiana  corporation
("Whitney") of which Acquiring Bank is a wholly-owned subsidiary,  and Merchants
Bancshares, Inc., a Mississippi corporation ("Company"), which is the record and
beneficial  owner of 98.91% of Bank's  outstanding  capital  stock,  which  sets
forth, among other things, certain  representations,  warranties,  covenants and
conditions relating to the Bank Merger; and

         WHEREAS,  as required by law, at least a majority of the members of the
respective  Boards of Directors of the Merging  Associations  wish to enter into
this  Agreement  and submit it to the  respective  shareholders  of the  Merging
Associations  for  approval in the manner  required by law and,  subject to said
approval and to approval by the Office of the  Comptroller  of the Currency (the
"OCC") and the Mississippi Department of Banking and Consumer Finance being duly
given and to such other  approvals as may be required by law, to effect the Bank
Merger, all in accordance with the provisions of this Agreement.

         NOW THEREFORE,  in  consideration  of the mutual benefits to be derived
from this Agreement and the Bank Merger, the parties hereto agree as follows:

         1. The Bank  Merger.  At the  Effective  Time (as  defined in Section 2
hereof), Bank shall be merged with and into Acquiring Bank under the Articles of
Association of Acquiring Bank, existing Charter No. ___________, pursuant to the
provisions of, and with the effect provided in, 12 U.S.C.  ss.215a,  et seq. and
Mississippi Business Corporation Act ("MBCA").  At the Effective Time, Acquiring
Bank,  the  Receiving  Association,  shall  continue  to be a  national  banking
association,  and its business shall continue to be conducted at its main office
in  Bay  St.  Louis,  Mississippi,  and  at  its  legally  established  branches
(including,  without limitation, the legally established offices from which Bank
conducted  business  immediately  prior to the Effective  Time). The Articles of
Association  of Acquiring  Bank shall not be altered or amended by virtue of the
Bank Merger.  The directors and officers of Bank in office  immediately prior to
the Effective Time shall be the directors and officers of the Acquiring Bank, as
the Receiving Association.

         2.  Effective Time.  The Bank Merger shall become effective at the time
specified or permitted by the Comptroller in a certificate or other written 
record submitted by the Merging Associations to, or issued by the Office of the
Comptroller of the Currency (the "Effective Time").

                                      A-34
<PAGE>
         3.1. Conversion of Capital Stock of Bank. (a) Subject to the provisions
of this Section  3.1, at the  Effective  Time,  by virtue of the Bank Merger and
without any action on the part of the holders thereof, the shares of Bank common
stock,  par value $5.00 per share ("Bank Common  Stock"),  shall be converted as
follows:  Except for shares as to which  dissenters'  rights have been perfected
and  not  withdrawn  or  otherwise  forfeited  under  12  U.S.C.   ss.215a  (the
"Dissenters'  Shares") and/or Article 13 of the Mississippi Business Corporation
Act subject to the provisions of Section 3.1(e)  relating to fractional  shares,
each  outstanding  share of Bank Common Stock will be converted  into and become
that number of shares of Whitney  common stock,  no par value  ("Whitney  Common
Stock"),  that is equal to the quotient obtained by dividing the Bank Percentage
(as hereinafter  defined) of the Maximum Deliverable  Amount,  rounded up to the
nearest  whole  number of shares,  by the total  number of shares of Bank Common
Stock issued and outstanding on the effective date of the Bank Merger.

                  (b) For  purposes  of this  Section 3,  shares of Bank  Common
Stock that are held by  Company or Bank  (other  than  shares  held by Bank in a
fiduciary capacity other than for Company),  shall not be considered outstanding
and shall be cancelled (and not converted) by virtue of the Bank Merger.

                  (c) Certain Defined Terms.  As used in this Section 3.1, the
following terms shall have the meanings set forth below:

                      (i)  Purchase Price. The term "Purchase Price" means
$51,814,000 plus Retained Net Income After Tax (as hereinafter defined).

                     (ii)  Maximum Deliverable Amount.  The term "Maximum 
Deliverable Amount" means the quotient obtained by dividing the Purchase Price
by the Average Market Price (as hereinafter defined).

                    (iii)  Bank Percentage.  The term "Bank Percentage" means 
the percentage obtained by dividing (A) the dollar amount obtained by 
multiplying  (x) the Purchase Price, minus the book value of all assets of 
Company other than Bank Common  Stock, by (y) the percentage of the  outstanding
shares of Bank Common Stock owned by persons other than Company, by (B) the
total Purchase Price.

                     (iv)  Retained Net Income After Tax. The term "Retained Net
Income After Tax" means the consolidated  retained net income for the period
October 1, 1996 through the end of the calendar month immediately preceding the 
Effective Date, as agreed to by the Whitney and Company, based on normal banking
net income less appropriate income taxes and dividends declared  and/or paid and
excluding any unusual or nonrecurring additions  to net income such as reversals
of loan loss or other valuation reserves and gains on the sales of investments
or other assets.

                  (d) Average Market Price.  The "Average Market Price" shall be
the average of the  closing per share  trading  prices of Whitney  Common  Stock
(adjusted  appropriately for any stock split, stock dividend,  recapitalization,
reclassification or similar transaction which is effected, or for which a record
date  occurs) on the forty (40)  trading days  preceding  the fifth  trading day
immediately  prior to the Effective Date, as reported in the Wall Street Journal
(corrected for typographical  errors);  provided,  however,  that if the Average
Market Price as calculated  above is less than  $_________,  the Average  Market
Price for purposes of this Section 3.1(d) shall be $_________ and if the Average
Market Price as calculated  above is greater than  $_________ the Average Market
Price for purposes of this Section 3.1(d) shall be $_________.

                  (e) Fractional  Shares.  In lieu of the issuance of fractional
shares of Whitney Common Stock,  each shareholder of Bank who would otherwise be
entitled  thereto,  upon surrender of his or her  certificates  that immediately
prior  to  the  Effective  Time  represented  Bank  Common  Stock,   other  than
Dissenters' Shares, shall receive a cash payment (without interest) equal to the
fair market  value at the  Effective  Time of any fraction of a share of Whitney
Common Stock to which such holder would be entitled but for this provision.  For
purposes of calculating  such payment,  the fair market value of a fraction of a
share of Whitney  Common  Stock at the  Effective  Time  shall be such  fraction
multiplied by the Average Market Price.

                  (f) Exchange of  Certificates.  After the Effective Time, each
holder of an outstanding certificate or certificates  theretofore representing a
share or shares of Bank Common Stock (other than Dissenters' Shares), upon

                                      A-35
<PAGE>
surrender  thereof to the  exchange  agent  selected by Whitney  (the  "Exchange
Agent"),  together with duly executed transmittal materials provided pursuant to
Section  3.1(h) or upon  compliance  by the holder or holders  thereof  with the
procedures  of the  Exchange  Agent with  respect to lost,  stolen or  destroyed
certificates,  shall be entitled to receive in exchange therefor any payment due
in lieu of fractional shares and a certificate or certificates  representing the
number of whole shares of Whitney  Common Stock into which such holder's  shares
of Bank Common Stock were converted. Until so surrendered, each outstanding Bank
stock certificate shall be deemed for all purposes, other than as provided below
with  respect to the payment of  dividends  or other  distributions  (if any) in
respect of Whitney  Common  Stock,  to  represent  the number of whole shares of
Whitney  Common Stock into which such holder's Bank Common Stock shall have been
converted.  Whitney  may,  at its  option,  refuse to pay any  dividend or other
distribution  to  holders  of  unsurrendered   Bank  stock   certificates  until
surrendered; provided, however, that upon the surrender and exchange of any Bank
stock  certificates  there shall be paid, to the extent not previously  paid, to
the record holders of the Whitney stock certificates issued in exchange therefor
the amount,  without interest,  of accumulated  dividends and distributions,  if
any,  which have become  payable  with  respect to the number of whole shares of
Whitney  Common  Stock into which the shares of Bank  Common  Stock  theretofore
represented by such certificates shall have been exchanged.

                  (g) Deposit.  Promptly  following the Effective Time,  Whitney
shall deposit or cause to be deposited with the Exchange Agent (i)  certificates
representing  the  shares of Whitney  Common  Stock and (ii) the cash in lieu of
fractional  shares to be issued and paid,  as the case may be, in  exchange  for
outstanding shares of Bank Common Stock pursuant to this Section 3.1.

                  (h) Transmittal Materials.  Promptly after the Effective Time,
Whitney shall send or cause to be sent to each former  shareholder  of record of
Bank at the  Effective  Time,  excluding  the  holders,  if any, of  Dissenters'
Shares,  transmittal materials for use in exchanging certificates of Bank Common
Stock for certificates of Whitney Common Stock.

                  (i) Dissenters'  Shares.  Holders of Dissenters'  Shares shall
not be  entitled to receive  the shares of Whitney  Common  Stock and any unpaid
dividends and  distributions  payable  thereon  pursuant to this Section 3.1 and
shall only be entitled to receive  payment of the fair cash value of such shares
in  accordance  with the  provisions  of  Article  13 of the MBCA and 12  U.S.C.
ss.215a,  as  applicable,  unless  and until  such  holders  fail to  perfect or
effectively  withdraw or lose their rights to such  appraisal  and payment.  If,
after the  Effective  Time,  any such  holder  fails to perfect  or  effectively
withdraws or loses such right,  such shares of Bank Common Stock will be treated
as if they had been converted into, at the Effective Time, the shares of Whitney
Common Stock (and cash in lieu of fractional  shares),  and any unpaid dividends
and  distributions  payable  thereon,  pursuant  to this  Section  3.1,  without
interest thereon.

         3.2.  Closing Transfer Books. At the Effective Time, the stock transfer
books of Bank shall be closed and no  transfer  of shares of Bank  Common  Stock
shall be made  thereafter.  All shares of Whitney  Common Stock issued,  and any
fractional  share  payments  paid upon  surrender  for exchange of  certificates
representing shares of Bank Common Stock in accordance with this Section 3 shall
be deemed to have been issued in full  satisfaction of all rights  pertaining to
the shares of Bank Common Stock theretofore represented by such certificates.

         4.  Capital  Stock of the  Receiving  Association.  The  shares  of the
capital  stock  of  Acquiring  Bank,  the  Receiving  Association,   issued  and
outstanding  immediately  prior to the  Effective  Time shall,  at the Effective
Time,  continue  to be  issued  and  outstanding,  and no  additional  shares of
Acquiring Bank shall be issued as a result of the Bank Merger. Therefore, at the
Effective  Time,  the amount of capital stock of Acquiring  Bank,  the Receiving
Association,  shall be $__________,  divided into  ___________  shares of common
stock, par value $______ per share.

         5. Assets and Liabilities of the Merging Associations. At the Effective
Time,  the  corporate  existence  of each of the Merging  Associations  shall be
merged into and continued in Acquiring Bank, the Receiving Association, and such
Receiving Association shall be deemed to be the same corporation as each bank or
banking  association  participating in the Bank Merger. All rights,  franchises,
and interests of the  individual  Merging  Associations  in and to every type of
property (real, personal and mixed) and choses in action shall be transferred to
and vested in the Receiving Association by virtue of the Bank Merger without any
deed or other  transfer.  The  Receiving  Association,  upon the Bank Merger and
without any order or other action on the part of any court or  otherwise,  shall
hold and enjoy all rights of  property,  franchises,  and  interests,  including
appointments, designations, and nominations, and all other rights and

                                      A-36

<PAGE>
interests as trustee,  executor,  administrator,  registrar of stocks and bonds,
guardian of estates,  and in every other fiduciary capacity,  in the same manner
and to the same extent as such rights,  franchises,  and interests  were held or
enjoyed by any one of the Merging  Associations  at the time of the Bank Merger,
subject to the  conditions  specified  in 12 U.S.C.  ss.215a(f).  The  Receiving
Association  shall,  from and  after  the  Effective  Time,  be  liable  for all
liabilities of the Merging Associations.

         6. Shareholder  Approval;  Conditions;  Filing. This Agreement shall be
submitted to the  shareholders of the Merging  Associations for ratification and
confirmation in accordance with applicable provisions of law. The obligations of
the Merging  Associations  to effect the Bank Merger shall be subject to all the
terms  and  conditions  of  the  Plan.  If  the   shareholders  of  the  Merging
Associations  ratify and confirm this Agreement,  then the fact of such approval
shall be certified  hereon by the Secretary of each of the Merging  Associations
and this Agreement, so approved and certified, shall, as soon as is practicable,
be signed and  acknowledged by the President or Chairman of the Board of each of
them. As soon as may be practicable  thereafter,  this Agreement,  so certified,
signed and acknowledged,  shall be delivered to the OCC for filing in the manner
required by law.

         7.  Miscellaneous.  This  Agreement  may,  at  any  time  prior  to the
Effective Time, be amended or terminated as provided in the Plan. This Agreement
may be executed in counterparts,  each of which shall be deemed to constitute an
original.  This Agreement  shall be governed and  interpreted in accordance with
federal law and the  applicable  laws of the State of  Louisiana  applicable  to
contracts made and to be performed wholly with such state,  except to the extent
that the laws of the State of Mississippi  require this Agreement to be governed
by the laws of that state.  This  Agreement  may be assigned  only to the extent
that the party  seeking to assign it is permitted to assign its interests in the
Plan,  and subject to the same effect as any such  assignment.  The  headings in
this  Agreement are inserted for  convenience  only and are not intended to be a
part  of  or  to  affect  the  meaning  or  interpretation  of  this  Agreement.
Capitalized  terms used herein and not otherwise defined have the meanings given
to them in the Plan.

         IN WITNESS  WHEREOF,  this Agreement has been executed by a majority of
the directors of each of the Merging Associations,  as of the day and year first
above written.

                            [Signature lines omitted]

                                      A-37

<PAGE>
                                                              Exhibit 6.02(g) to
                                                    Agreement and Plan of Merger


            [Letter from directors and executive officers of Bank or
               Company and 5% beneficial shareholders of Company]

                                     [date]


Mr. William L. Marks
Chairman and CEO
Whitney Holding Corporation
228 St. Charles Avenue
New Orleans, La. 70130

Dear Mr. Marks:

         In  consideration  of the benefits I will receive as a  shareholder  of
Other Company  ("Company") or Other Bank ("Bank") from the Agreement and Plan of
Merger dated  November___,  1996 (the  "Agreement")  between  Company,  Bank and
Whitney Holding Corporation ("Whitney"), I agree as follows:

         [If a director or executive officer of Company or Bank: I agree to vote
all shares of Company or Bank common stock that I own  beneficially or of record
in favor of  approving  the  Agreement  and the mergers to be effected  thereby,
unless  Whitney is then in breach or default in any material  respect as regards
any covenant,  agreement,  representation  or warranty as to it contained in the
Agreement;  provided,  however, that nothing in this sentence shall be deemed to
require me to vote any shares of Company stock over which I have or share voting
power solely in a fiduciary  capacity on behalf of any person other than Company
or Bank, if I determine, in good faith after consultation with and receipt of an
opinion of counsel, that such a vote would cause a breach of my fiduciary duties
to such other person.]

         I  [further]  agree  that I will  not,  without  the prior  consent  of
Whitney,  transfer  any of my  shares  of  Company  or Bank  stock  prior to the
Effective Date, as that term is set forth in the Agreement,  except by operation
of law, by will, or under the laws of descent and  distribution  or, in the case
of any  transfer  more  than  30 days  before  the  Effective  Date,  where  the
transferee agrees in writing to be bound by the terms of this letter.

         I also  acknowledge that Whitney intends to account for the acquisition
of Company and Bank as a pooling of interests.  I understand that my transfer of
any shares of Company or Bank common  stock and any Whitney  common stock that I
receive in exchange for Company or Bank stock, prior to Whitney's publication of
financial  results  covering at least 30 days of its  operations  following  the
Effective Date, may impair this accounting treatment.  Therefore,  I agree that,
without the prior consent of Whitney, I will not, except by operation of law, by
will, or under the laws of descent and distribution,  sell or otherwise transfer
any shares of Company or Bank stock,  (or the  Whitney  stock which I receive in
exchange  for my  Company  or Bank  stock)  over which I hold the power to sell,
transfer, pledge or otherwise alienate or encumber until:

               a.   the mergers have become effective and Whitney has published
                    financial results covering at least 30 days of its combined
                    operations following the Effective Date, or

               b.   the Agreement terminates.
          
         I authorize  Whitney or its authorized  agent to hold the  certificates
representing  the shares of Whitney common stock into which my shares of Company
or Bank common  stock will be  converted  until the date that I am free to trade
those shares in accordance with the foregoing paragraph.  I understand that upon
my delivery of  certificates  to the Exchange  Agent in compliance  with Section
2.01(g) of the Agreement, I will have the right to vote the Whitney shares

                                      A-38
<PAGE>
received in exchange  therefore and receive  dividends in respect thereof during
the time that Whitney or its agent holds the shares under this letter agreement.

         I certify  that all of the  shares of  Company or Bank stock of which I
hold the power to sell,  transfer,  pledge or otherwise alienate or encumber are
represented by the following certificates:

         Certificate No.                    No. of shares





         I have no present plan or  intention  to dispose of any Whitney  common
stock  that I will  receive  in  the  mergers  to be  effected  pursuant  to the
Agreement.

         I also  understand  the resale or other  disposition  of Whitney common
stock that I receive may be governed by Rule 145 of the SEC under the Securities
Act of 1933,  as amended,  which Rule has been  explained  to me. I agree not to
sell  any of the  Whitney  common  stock  to be held by me in  violation  of the
Securities Act of 1933, as amended, or the rules and regulations thereunder.

         This  letter  shall   constitute  an   irrevocable   agreement  of  the
undersigned,  and may be revoked only upon the mutual  agreement of the parties.
The agreements  contained in this letter will terminate upon any  termination of
the Agreement under Section 7 of the Agreement or upon any material amendment of
the  Agreement.  It is  understood  that any  amendment  to the  Agreement  made
pursuant to Section 8.10 thereof shall not be deemed to be material for purposes
of this letter agreement.


                                       Sincerely,



                                       [Director, Executive Officer or
                                        5% beneficial shareholder]

                                      A-39

<PAGE>

                                   APPENDIX B
             Article 13 of the Mississippi Business Corporation Act
                  and Selected Provisions of 12 U.S.C. ss.215a








<PAGE>
Article 13 of the Mississippi Business Corporation Act

                                   ARTICLE 13
                               DISSENTERS' RIGHTS

          Subarticle A. Right to Dissent and Obtain Payment for Shares

79-4-13.01 DEFINITIONS--ln this Article:

         (1)  "Corporation"  means the issuer of the shares  held by a dissenter
before the corporate action, or the surviving or acquiring corporation by merger
or share exchange of that issuer.

         (2)  "Dissenter"  means a  shareholder  who is entitled to dissent from
corporate action under Section 79- 4-13.02 and who exercises that right when and
in the manner required by Sections 79-4-13.20 through 79-4-13.28.

         ( 3) "Fair  value," with  respect to a  dissenter's  shares,  means the
value of the shares  immediately before the effectuation of the corporate action
to which the dissenter  objects,  excluding any  appreciation or depreciation in
anticipation of the corporate action unless exclusion would be inequitable.

         (4) "Interest"  means interest from the effective date of the corporate
action  until the date of payment,  at the average  rate  currently  paid by the
corporation  on its principal bank loans or, if none, at a rate that is fair and
equitable under all the circumstances.

         (5)  "Record  shareholder"  means the person in whose  name  shares are
registered in the records of a corporation or the beneficial  owner of shares to
the  extent  of the  rights  granted  by a  nominee  certificate  on file with a
corporation.

         (6) "Beneficial shareholder" means the person who is a beneficial owner
of shares held in a voting trust or by a nominee as the record shareholder.

         (7) "Shareholder" means the record shareholder or the beneficial
shareholder.

         79-4-13.02  RIGHT TO DISSENT.--(a) A shareholder is entitled to dissent
from,  and obtain payment of the fair value of his shares in the event of any of
the following corporate actions:

         (1)  Consummation  of a plan of merger to which  the  corporation  is a
party  (i) if  shareholder  approval  is  required  for the  merger  by  Section
79-4-11.03 or the articles of  incorporation  and the shareholder is entitled to
vote on the merger,  or (ii) if the  corporation is a subsidiary  that is merged
with its parent under Section 79-4-11.04;

         (2)  Consummation  of a plan of share exchange to which the corporation
is a party as the corporation whose shares will be acquired,  if the shareholder
is entitled to vote on the plan;

         (3) Consummation of a sale or exchange of all, or substantially all, of
the property of the  corporation  other than in the usual and regular  course of
business,  if the  shareholder  is  entitled  to vote on the  sale or  exchange,
including a sale in  dissolution,  but not  including  a sale  pursuant to court
order or a sale for cash pursuant to a plan by which all or substantially all of
the net proceeds of the sale will be distributed to the shareholders  within one
(1) year after the date of sale;

         (4) An amendment of the articles of  incorporation  that materially and
adversely affects rights in respect of a dissenter's shares because it:

             (i)  Alters or abolishes a preferential right of the shares;

                                       B-1

<PAGE>
         (ii)  Creates, alters or abolishes a right in respect of redemption,
including a provision respecting a sinking fund for the redemption or
repurchase, of the shares;

         (iii) Alters or abolishes a preemptive right of the holder of the
shares to acquire shares or other securities;

         (iv)  Excludes or limits the right of the shares to vote on any matter,
or to cumulate votes,  other than a limitation by dilution  through  issuance of
shares or other securities with similar voting rights; or

         (v)   Reduces the number of shares owned by the shareholder to a 
fraction of a share if the fraction share so created is to be acquired for cash
under Section 79-4-6.04; or

         (5) Any corporate  action taken  pursuant to a shareholder  vote to the
extent the articles of  incorporation,  bylaws or a  resolution  of the board of
directors provides that voting or nonvoting shareholders are entitled to dissent
and obtain payment for their shares.

         (b) Nothing in  subsection  (a)(4)  shall  entitle a  shareholder  of a
corporation  to  dissent  and  obtain  payment  for his shares as a result of an
amendment of the articles of incorporation exclusively for the purpose of either
(i) making such  corporation  subject to application of the Mississippi  Control
Share Act, or (ii) making such act  inapplicable to a control share  acquisition
of such corporation.

         (c) A shareholder entitled to dissent and obtain payment for his shares
under  this  article  may  not  challenge  the  corporate  action  creating  his
entitlement  unless the action is unlawful  or  fraudulent  with  respect to the
shareholder or the corporation.

         79-4-13.03 DISSENT BY NOMINEES AND BENEFICIAL OWNERS.--(a) A record 
shareholder may assert dissenters' rights as to fewer than all the shares 
registered in his name only if he dissents  with  respect to all shares
beneficially  owned by any one person and notifies the corporation in writing of
the name and address of each person on whose behalf he asserts dissenters'  
rights.  The rights of a partial dissenter  under this subsection are determined
as if the shares as to which he dissents  and his  other shares were registered
in the names of different shareholders.

         (b) A beneficial shareholder may assert dissenters' rights as to shares
held on his behalf only if:

         (1) He submits to the  corporation  the  record  shareholder's  written
consent  to the  dissent  not  later  than the time the  beneficial  shareholder
asserts dissenters' rights; and

         (2) He does so with respect to all shares of which he is the beneficial
shareholder or over which he has power to direct the vote.

           Subarticle B. Procedure for Exercise of Dissenters' Rights

         79-4-13.20 NOTICE OF DISSENTERS'  RIGHTS.  --(a) If proposed  corporate
action creating  dissenters'  rights under Section  79-4-13.02 is submitted to a
vote at a shareholders' meeting, the meeting notice must state that shareholders
are or may be entitled to assert  dissenters'  rights  under this article and be
accompanied by a copy of this article.

         (b) If corporate  action  creating  dissenters'  rights  under  Section
79-4-13.02 is taken without a vote of shareholders, the corporation shall notify
in writing  all  shareholders  entitled  to assert  dissenters'  rights that the
action  was taken and send them the  dissenters'  notice  described  in  Section
79-4-13.22.

         79-4-13.21 NOTICE OF INTENT TO DEMAND PAYMENT.-- (a) If proposed 
corporate action creating dissenters' rights under Section 79-4-13.02 is 
submitted  to a  vote  at a shareholders' meeting, a shareholder who wishes to
assert dissenters' rights (1) must deliver to the corporation before the vote is
taken written notice of his intent to demand payment for his shares if the
proposed action is effectuated, and (2) must not vote his shares in favor of the
proposed action.

                                       B-2
<PAGE>
         (b)  A shareholder who does not satisfy the requirement of subsection
(a) is not entitled to payment for his shares under this article.

         79-4-13.22  DISSENTERS' NOTICE.--(a)  If  proposed  corporate  action
creating  dissenters'  rights  under  Section  79-4-13.02  is  authorized  at  a
shareholders'  meeting,  the  corporation  shall  deliver a written  dissenters'
notice to all shareholders who satisfied the requirements of Section 79-4-13.21.

         (b)  The dissenters' notice must be sent no later than ten (10) days
after the corporate action was taken, and must:

         (1)  State where the payment demand must be sent and where and when 
certificates for certificated shares must be deposited;

         (2)   Inform holders of uncertificated shares to what extent transfer
of the shares will be restricted after the payment demand is received;

         (3) Supply a form for  demanding  payment that includes the date of the
first announcement to news media or to shareholders of the terms of the proposed
corporate  action and  requires  that the person  asserting  dissenters'  rights
certify  whether or not he acquired  beneficial  ownership of the shares  before
that date;

         (4) Set a date by  which  the  corporation  must  receive  the  payment
demand,  which date may not be fewer than  thirty  (30) nor more that sixty (60)
days after the date the subsection (a) notice is delivered; and

         (5) Be accompanied by a copy of this article.

         79-4-13.23  DUTY  TO  DEMAND   PAYMENT.--(a)   A  shareholder   sent  a
dissenters' notice described in Section 79-4-13.22 must demand payment,  certify
whether he acquired beneficial  ownership of the shares before the date required
to be set forth in the dissenter's notice  pursuant to Section 79-4-13.22(b)(3),
and deposit his certificates in accordance with the terms of the notice.

         (b) The  shareholder  who demands payment and deposits his shares under
subsection (a) retains all other rights of a shareholder  until these rights are
canceled or modified by the taking of the proposed corporate action.

         (c) A shareholder who does not demand payment or deposit his share
certificates where required, each by the date set in the dissenters' notice, 
is not entitled to payment for his shares under this article.

         79-4-13.24  SHARE  RESTRICTIONS.--(a)  The corporation may restrict the
transfer of uncertificated shares from the date the demand for their  payment is
received  until  the  proposed  corporate  action  is taken or the  restrictions
released under Section 79-4-13.26.

         (b)  The  person  for  whom  dissenters'  rights  are  asserted  as  to
uncertificated  shares  retains all other  rights of a  shareholder  until these
rights are canceled or modified by the taking of the proposed corporate action.

         79-4-13.25  PAYMENT.--(a) Except as provided in Section 79-4-13.27,  as
soon as the  proposed  corporate  action is taken,  or upon receipt of a payment
demand,  the  corporation  shall pay each  dissenter  who complied  with Section
79-4-13.23  the amount  the  corporation  estimates  to be the fair value of his
shares, plus accrued interest.

         (b)      The payment must be accompanied by:

         (1) The  corporation's  balance  sheet as of the end of a  fiscal  year
ending not more than sixteen (16) months  before the date of payment,  an income
statement for that year, a statement of changes in shareholders' equity for that
year, and the latest available interim financial statements, if any;

                                       B-3

<PAGE>

         (2)      A statement of the corporation's estimate of the fair value of
the shares;

         (3)      An explanation of how the interest was calculated;

         (4)      A statement of the dissenters' right to demand payment under
Section 79-4-13.28; and

         (5)      A copy of this article.

         79-4-13.26  FAILURE TO TAKE  ACTION.--(a) If the  corporation  does not
take the proposed action within sixty (60) days after the date set for demanding
payment and depositing  share  certificates,  the  corporation  shall return the
deposited   certificates  and  release  the  transfer  restrictions  imposed  on
uncertificated shares.

         (b) If after returning  deposited  certificates and releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters'  notice  under  Section  79-4-13.22  and repeat the  payment  demand
procedure.

         79-4-13.27  AFTER-ACQUIRED  SHARES.--(a)  A  corporation  may  elect to
withhold payment  required by Section  79-4-13.25 from a dissenter unless he was
the beneficial  owner of the shares before the date set forth in the dissenters'
notice as the date of the first announcement to news media or to shareholders of
the terms of the proposed corporate action.

         (b) To the extent the  corporation  elects to  withhold  payment  under
subsection (a), after taking the proposed  corporate  action,  it shall estimate
the fair value of the shares,  plus accrued interest,  and shall pay this amount
to each  dissenter who agrees to accept it in full  satisfaction  of his demand.
The  corporation  shall send with its offer a statement  of its  estimate of the
fair value of the shares,  an explanation of how the interest was calculated and
a statement of the dissenter's right to demand payment under Section 79-4-13.28.

         79-4-13.28 PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER.
- --(a) A dissenter  may notify the  corporation  in writing of his own  estimate
of the fair value of his shares and amount of interest  due, and demand  payment
of his estimate (less any payment under Section 79-4-13.25),   or  reject  the
corporation's  offer under  Section  79-4-13.27  and demand  payment of the fair
value of his shares and interest due, if:

         (1)  The  dissenter   believes  that  the  amount  paid  under  Section
79-4-13.25  or offered  under Section 79- 4-13.27 is less than the fair value of
his shares or that the interest due is incorrectly calculated;

         (2) The  corporation  fails to make payment  under  Section  79-4-13.25
within sixty (60) days after the date set for demanding payment; or

         (3) The corporation,  having failed to take the proposed  action,  does
not return the  deposited  certificates  or release  the  transfer  restrictions
imposed on  uncertificated  shares within sixty (60) days after the date set for
demanding payment.

         (b) A dissenter  waives his right to demand  payment under this section
unless he notifies the corporation of his demand in writing under subsection (a)
within thirty (30) days after the  corporation  made or offered  payment for his
shares.

                   Subarticle C. Judicial Appraisal of Shares

         79-4-13.30  COURT  ACTION.--(a)  If a demand for payment  under Section
79-4-13.28 remains unsettled, the corporation shall commence a proceeding within
sixty (60) days after  receiving  the payment  demand and  petition the court to
determine the fair value of the shares and accrued interest.  If the corporation
does not commence the  proceeding  within the 60-day  period,  it shall pay each
dissenter whose demand remains unsettled the amount demanded.

                                       B-4
<PAGE>
         (b) The corporation shall commence the proceeding in the chancery court
of the county where a corporation's principal office (or, if none in this state,
its registered office) is located.  If the corporation is a foreign  corporation
without a registered  office in this state,  it shall commence the proceeding in
the county in this state where the registered office of the domestic corporation
merged  with or whose  shares  were  acquired  by the  foreign  corporation  was
located.

         (c) The corporation shall make all dissenters (whether or not residents
of this state) whose demands remain unsettled parties to the proceeding as in an
action  against  their  shares and all parties must be served with a copy of the
petition.  Nonresidents  may be served by  registered  or  certified  mail or by
publication as provided by law.

         (d) The  jurisdiction of the court in which the proceeding is commenced
under subsection (b) is plenary and exclusive. The court may appoint one or more
persons as appraisers to receive evidence and recommend decision on the question
of fair value.  The appraisers have the powers described in the order appointing
them,  or in any  amendment  to it.  The  dissenters  are  entitled  to the same
discovery rights as parties in other civil proceedings.

         (e)  Each  dissenter  made a party to the  proceeding  is  entitled  to
judgment (1) for the amount,  if any, by which the court finds the fair value of
his shares,  plus interest,  exceeds the amount paid by the corporation,  or (2)
for the fair value,  plus accrued  interest,  of his  after-acquired  shares for
which the corporation elected to withhold payment under Section 79-4-13.27.

         79-4-13.31 COURT COSTS AND COUNSEL FEES.--(a) The court in an appraisal
proceeding  commenced under Section  79-4-13.30 shall determine all costs of the
proceeding,  including the  reasonable  compensation  and expenses of appraisers
appointed  by  the  court.   The  court  shall  assess  the  costs  against  the
corporation,  except that the court may assess costs  against all or some of the
dissenters,  in amounts the court finds equitable, to the extent the court finds
the dissenters acted arbitrarily,  vexatiously or not in good faith in demanding
payment under Section 79-4-13.28.

         (b) The court may also  assess the fees and  expenses  of  counsel  and
experts for the respective parties, in amounts the court finds equitable:

         (1) Against the corporation and in favor of any or all dissenters if
the court finds the corporation did not substantially comply with the
requirements of Sections 79-4-13.20 through 79-4-13.28; or

         (2) Against  either the  corporation  or a  dissenter,  in favor of any
other  party,  if the  court  finds  that the  party  against  whom the fees and
expenses are assessed acted  arbitrarily,  vexatiously or not in good faith with
respect to the rights provided by this article.

         (c) If the court finds that the  services of counsel for any  dissenter
were of substantial benefit to other dissenters similarly situated, and that the
fees for those  services  should not be assessed  against the  corporation,  the
court may award to these counsel  reasonable  fees to be paid out of the amounts
awarded the dissenters who were benefitted.

                                       B-5

<PAGE>
12 U.S.C. Section 215a

                             Dissenting shareholders

         (b) If a merger  shall  be  voted  for at the  called  meetings  by the
necessary  majorities  of the  shareholders  of each  association  or State bank
participating in the plan of merger, and thereafter the merger shall be approved
by the  Comptroller,  any  shareholder  of any  association  or State bank to be
merged into the receiving  association  who has voted against such merger at the
meeting of the  association or bank of which he is a  stockholder,  or has given
notice in writing at or prior to such meeting to the  presiding  officer that he
dissents from the plan of merger,  shall be entitled to receive the value of the
shares so held by him when such merger shall be approved by the Comptroller upon
written request made to the receiving association at any time before thirty days
after the date of  consummation  of the merger,  accompanied by the surrender of
his stock certificates.

                               Valuation of shares

         (c) The value of the  shares  of any  dissenting  shareholder  shall be
ascertained,  as of the effective date of the merger,  by an appraisal made by a
committee  of three  persons,  composed  of (1) one  selected by the vote of the
holders of the  majority  of the  stock,  the  owners of which are  entitled  to
payment in cash; (2) one selected by the directors of the receiving association;
and (3) one selected by the two so selected.  The  valuation  agreed upon by any
two of the three  appraisers  shall  govern.  If the value so fixed shall not be
satisfactory  to any  dissenting  shareholder  who has requested  payment,  that
shareholder may, within five days after being notified of the appraised value of
his shares, appeal to the Comptroller,  who shall cause a reappraisal to be made
which shall be final and binding as to the value of the shares of the appellant.

 Application to shareholders of merging associations: appraisal by Comptroller;
 expenses of receiving association; sale and resale of shares; State appraisal
                                 and merger law

         (d) If, within ninety days from the date of consummation of the merger,
for any reason one or more of the appraisers is not selected as herein provided,
or the appraisers  fail to determine the value of such shares,  the  Comptroller
shall upon written request of any interested party cause an appraisal to be made
which shall be final and binding on all parties. The expenses of the Comptroller
in making the reappraisal or the appraisal, as the case may be, shall be paid by
the receiving association. The value of the shares ascertained shall be promptly
paid to the dissenting shareholders by the receiving association.  The shares of
stock of the  receiving  association  which  would have been  delivered  to such
dissenting  shareholders  had they not  requested  payment  shall be sold by the
receiving  association  at an  advertised  public  auction,  and  the  receiving
association  shall have the right to purchase  any of such shares at such public
auction, if it is the highest bidder therefor, for the purpose of reselling such
shares within thirty days thereafter to such person or persons and at such price
not less than par as its board of directors by resolution may determine.  If the
shares are sold at public auction at a price greater than the amount paid to the
dissenting  shareholders,  the excess in such sale  price  shall be paid to such
dissenting shareholders. The appraisal of such shares of stock in any State bank
shall be  determined  in the manner  prescribed  by the law of the State in such
cases, rather than as provided in this section, if such provision is made in the
State law; and no such merger shall be in  contravention of the law of the State
under which such bank is  incorporated.  The provisions of this subsection shall
apply only to shareholders of (and stock owned by them in) a bank or association
being merged into the receiving association.

                                       B-6
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.          Indemnification of Directors and Officers

         Section 83 of the Louisiana Business  Corporation Law ("LBCL") provides
in part that a corporation  may indemnify  any  director,  officer,  employee or
agent  of  the  corporation  against  expenses   (including   attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in connection with any action, suit or proceeding to which he is or was a
party or is  threatened  to be made a party  (including  any action by or in the
right of the  corporation),  if such action  arises out of his acts on behalf of
the  corporation and he acted in good faith not opposed to the best interests of
the corporation,  and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful.

         The indemnification provisions of the LBCL are not exclusive;  however,
no corporation may indemnify any person for willful or intentional misconduct. A
corporation has the power to obtain and maintain insurance,  or to create a form
of  self-insurance  on  behalf  of  any  person  who is or was  acting  for  the
corporation,  regardless of whether the  corporation  has the legal authority to
indemnify the insured person against such liability.

         Whitney's   Articles  of   Incorporation   and   By-laws   provide  for
indemnification  for  directors,   officers,  employees  and  agents  or  former
directors,  officers,  employees  and  agents  of  Whitney  to the  full  extent
permitted by Louisiana law.

         Whitney  maintains an insurance  policy  covering the  liability of its
directors and officers for actions taken in their official capacity.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers and controlling  persons of Whitney
pursuant to the foregoing provision or otherwise,  Whitney has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.

Item 21.          Exhibits and Financial Statement Schedules

         (a)      Exhibits

                  The following  Exhibits are filed as part of this Registration
Statement:
<TABLE>
<CAPTION>

                  Exhibit No.       Description
                  <S>               <C>                                                                                      
                       2            The Plan of Merger (included in the Registration Statement as Appendix A and
                                    incorporated herein by reference).

                       5            Opinion of Milling, Benson, Woodward, Hillyer, Pierson & Miller, L.L.P.

                       8            Form of opinion of Arthur Andersen LLP as to certain tax matters.

                     23.1           Consent of Arthur Andersen LLP dated January 27, 1997.

                     23.2           Consent of Taylor, Powell, Wilson and Hartford, P.A. dated January 27, 1997.

                     23.3           Consent of Milling, Benson, Woodward, Hillyer, Pierson & Miller, L.L.P.,
                                    included in Exhibit 5.
</TABLE>


                                      II-1

<PAGE>
<TABLE>
<CAPTION>
                     <S>            <C> 
                      24            Powers of Attorney of directors of Whitney Holding Corporation (contained on
                                    page S-1 of the Registration Statement).

                     99.1           Forms of Proxy of Merchants Bancshares, Inc. and Merchants Bank & Trust
                                    Company.
</TABLE>

         (b)      Financial Statement Schedules

                   None

Item 22.          Undertakings

         The undersigned Registrant hereby undertakes as follows:

         (1) To respond to requests  for  information  that is  incorporated  by
reference into the Prospectus pursuant to Items 4, 10(b), 11, or 13 of Form S-4,
within one business day of receipt of such request, and to send the incorporated
documents  by first class mail or other  equally  prompt  means.  This  includes
information contained in documents filed subsequent to the effective date of the
Registration Statement through the date of responding to the request.

         (2) To supply by means of a  post-effective  amendment all  information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the Registration Statement when it became
effective.

         (3) That for purposes of determining any liability under the Securities
Act of 1933 (the  "Securities  Act"),  each  filing of the  Registrant's  annual
report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act
of 1934 (the "Exchange Act") (and, where applicable,  each filing of an employee
benefit plan's annual report pursuant to Section 15(d) of the Exchange Act) that
is incorporated by reference in the Registration Statement shall be deemed to be
a new registration  statement related to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (4) That prior to any public  reoffering of the  securities  registered
hereunder  through  use of a  prospectus  which  is a part of this  Registration
Statement,  by any person or party who is deemed to be an underwriter within the
meaning  of  Rule  145(c),  the  Registrant   undertakes  that  such  reoffering
prospectus   will  contain  the   information   called  for  by  the  applicable
registration  form with  respect to  reofferings  by  persons  who may be deemed
underwriters,  in addition to the  information  called for by the other Items of
the applicable form.

         (5) That every  prospectus  (i) that is filed pursuant to paragraph (4)
immediately preceding, or (ii) that purports to meet the requirements of Section
10(a)(3) of the  Securities  Act and is used in  connection  with an offering of
securities  subject to Rule 415,  will be filed as a part of an amendment to the
Registration  Statement and will not be used until such  amendment is effective,
and that, for purposes of determining  any liability  under the Securities  Act,
each such  post-effective  amendment  shall be  deemed to be a new  registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         (6)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  Registrant,  the  Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the  Securities  Act and is,  therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

                                      II-2

<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City  of New
Orleans, State of Louisiana, on this 27th day of January, 1997.

                                       WHITNEY HOLDING CORPORATION

                                       By: /s/ William L. Marks
                                          -------------------------------
                                               William L. Marks
                                               Chairman of the Board


                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears immediately below constitutes and appoints R. King Milling and Edward B.
Grimball, and each or any one of them, his true and lawful attorneys-in-fact and
agents,  with full  power of  substitution,  for him and in his name,  place and
stead,  in any and all  capacities,  to sign any and all  amendments  (including
post-effective  amendments) to this Registration Statement, and to file the same
with all exhibits thereto, and all other documents in connection therewith, with
the Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents full power and  authority  to do and perform each and every act and thing
requisite  and  necessary to be done, as fully to all intents and purposes as he
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorneys-in-fact  and  agents  or any of them,  or his or their  substitute  or
substitutes, may lawfully do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated.


/s/ William L. Marks
- ---------------------------       Chairman of the Board         January 27, 1997
    William L. Marks           and Chief Executive Officer

/s/ R. King Milling
- ---------------------------      Director and President         January 27, 1997
    R. King Milling

/s/ Edward B. Grimball
- ---------------------------   Executive Vice President and      January 27, 1997
    Edward B. Grimball           Chief Financial Officer
                             (Principal Financial Officer
                           and Principal Accounting Officer)

/s/ Harry J. Blumenthal, Jr.
- ---------------------------            Director                 January 27, 1997
    Harry J. Blumenthal, Jr.

/s/ Joel B. Bullard, Jr.
- ---------------------------            Director                 January 27, 1997
    Joel B. Bullard, Jr.

/s/ James M. Cain
- ---------------------------            Director                 January 27, 1997
    James M. Cain

                                       S-1

<PAGE>
/s/ Angus R. Cooper, II
- ---------------------------            Director                 January 27, 1997
    Angus R. Cooper, II

/s/ Robert H. Crosby, Jr.
- ---------------------------            Director                 January 27, 1997
    Robert H. Crosby, Jr.

/s/ Richard B. Crowell
- ---------------------------            Director                 January 27, 1997
    Richard B. Crowell

/s/ Camille A. Cutrone                 Director                 January 27, 1997
- ---------------------------            
    Camille A. Cutrone

/s/ William A. Hines                   Director                 January 27, 1997
- ---------------------------
    William A. Hines

/s/ Robert E. Howson                   Director                 January 27, 1997
- ---------------------------
    Robert E. Howson

/s/ John J. Kelly                      Director                 January 27, 1997
- ---------------------------
    John J. Kelly

/s/ E. James Kock, Jr.                 Director                 January 27, 1997
- ---------------------------
    E. James Kock, Jr.

/s/ Alfred S. Lippman                  Director                 January 27, 1997
- ---------------------------
    Alfred S. Lippman

/s/ John G. Phillips                   Director                 January 27, 1997
- ---------------------------
    John G. Phillips

/s/ John K. Roberts, Jr.               Director                 January 27, 1997
- ---------------------------
    John K. Roberts, Jr.

/s/ W. P. Snyder III                   Director                 January 27, 1997
- ---------------------------
    W. P. Snyder III
                                     
/s/ Carroll W. Suggs                   Director                 January 27, 1997
- ---------------------------            
    Carroll W. Suggs

/s/ Warren K. Watters                  Director                 January 27, 1997
- ---------------------------
    Warren K. Watters

                                       S-2

<PAGE>
                                                                           

                                  EXHIBIT INDEX

                                                                    Sequentially
Exhibit                                                                 Numbered
Number     Description                                                      Page


2          The Plan of Merger (included in the Registration Statement 
           as Appendix A and incorporated herein by reference).

5          Opinion of Milling, Benson, Woodward, Hillyer, Pierson &
           Miller, L.L.P.

8          Form of opinion of Arthur Andersen LLP as to certain tax
           matters.

23.1       Consent of Arthur Andersen LLP dated January 27, 1997.

23.2       Consent of Taylor, Powell, Wilson and Hartford, P.A. dated
           January 27, 1997.

23.3       Consent of Milling, Benson, Woodward, Hillyer, Pierson &
           Miller, L.L.P., included in Exhibit 5.

24         Powers of Attorney of directors of Whitney Holding
           Corporation (contained on page S-1 of the Registration
           Statement).

99.1       Forms of Proxy of Merchants Bancshares, Inc. and Merchants
           Bank & Trust Company
<PAGE>

                                                                       EXHIBIT 5


                      [MILLING, BENSON, WOODWARD, HILLYER,
                      PIERSON & MILLER, L.L.P. LETTERHEAD]


                                January 27, 1997



Whitney Holding Corporation
228 St. Charles Avenue
New Orleans, LA  70130

         Re:      Merchants Bancshares, Inc. and
                  Merchants Bank & Trust Company/
                  Registration Statement on Form S-4

Gentlemen:

         We have acted as special  counsel to Whitney Holding  Corporation  (the
"Company")  in  connection  with the  preparation  of that certain  Registration
Statement on Form S-4 (the "Registration Statement") filed by the Company on the
date hereof with the Securities and Exchange  Commission for registration  under
the  Securities  Act of  1933,  as  amended  (the  "Securities  Act"),  of up to
1,727,133 shares of the Company's common stock, no par value (the "Shares"),  to
be  exchanged  for all of the  outstanding  shares of common  stock of Merchants
Bancshares,  Inc. and Merchants Bank & Trust Company ("Merchants Bank") pursuant
to that certain Agreement and Plan of Merger dated November 14, 1996 between the
Company  and,  upon  its  formation,   Whitney   National  Bank  of  Mississippi
("WNB-Mississippi"),  on the  one  hand,  and  Merchants  Bancshares,  Inc.  and
Merchants  Bank, on the other hand, the related Joint  Agreement of Merger to be
entered into between the Company and Merchants Bancshares,  Inc. and the related
Agreement of Merger between  Merchants Bank and  WNB-Mississippi  (collectively,
the "Plan of Merger").

         In so acting, we have examined  originals,  or photostatic or certified
copies,  of the Plan of Merger,  such  records of the Company,  certificates  of
officers of the Company and of public officials,  and such other documents as we
have deemed relevant.  In such  examination,  we have assumed the genuineness of
all signatures,  the authenticity of all documents submitted to us as originals,
and the  conformity to original  documents of all  documents  submitted to us as
certified or photostatic  copies and the  authenticity  of the originals of such
documents.

         Based upon the foregoing, we are of the opinion that:

         (1) The Company is a corporation duly incorporated and validly existing
in good standing under the laws of the State of Louisiana.


<PAGE>
January 27, 1997
Page 2


         (2) The Shares are duly  authorized  and, when issued by the Company in
accordance with the terms of the Plan of Merger,  will be validly issued,  fully
paid and nonassessable.

         We  consent  to  the  filing  of  this  opinion  as an  exhibit  to the
Registration  Statement and to the reference to us in the  prospectus  forming a
part thereof under the caption  "Legal  Matters." In giving this consent,  we do
not admit that we are within the category of persons  whose  consent is required
under Section 7 of the  Securities  Act or the general rules and  regulations of
the Commission.

                                         Very truly yours,


                                         /s/
                                         MILLING, BENSON, WOODWARD,
                                         HILLYER, PIERSON & MILLER, L.L.P.
<PAGE>





                                                                       EXHIBIT 8


_______________, 1997
                                      DRAFT


PERSONAL AND CONFIDENTIAL
BY HAND

Mr. William L. Marks
Chairman of the Board & CEO
Whitney Holding Corporation
228 St. Charles Avenue
New Orleans, Louisiana 70130

Mr. William R. Allison
President
Merchants Bancshares, Inc.
Merchants Bank & Trust Company
1300 25th Avenue
Gulfport, Mississippi 39501


Dear Messrs. Marks and Allison:

This  opinion  is  being  furnished  to  you in  connection  with  the  proposed
acquisition  of  Merchants   Bancshares,   Inc.   ("Company")  and  its  banking
subsidiary,   Merchants  Bank  &  Trust  Company  ("Bank")  by  Whitney  Holding
Corporation  ("Whitney"),  which is expected to be completed on  ______________,
1997 ("the  Effective  Date").  You have  requested our opinion  concerning  the
following:

o        Whether  the  merger  of  Company   into  Whitney  will  qualify  as  a
         reorganization  under Section 368(a)(1)(A) of the Internal Revenue Code
         of 1986, as amended ("the Code").

o        That the  exchange  of Company  common  stock to the  extent  exchanged
         solely for Whitney  common stock will not give rise to gain or loss for
         federal income tax purposes to the holders of Company common stock with
         respect to such exchange.

o        Whether the merger of Bank into Whitney  National  Bank of  Mississippi
         ("WNB-Mississippi"), a wholly-owned subsidiary of Whitney, will qualify
         as a reorganization under Section 368 of the Code.

o        That the exchange of Bank common stock to the extent  exchanged  solely
         for Whitney common stock will not give rise to gain or loss for federal
         income tax purposes to the holders of Bank common stock with respect to
         such exchange.

You have  asked for our  opinion  on the  federal  income  tax  consequences  to
Whitney,  Company,  Bank,  WNB-Mississippi  and the  stockholders of Company and
Bank. We have not considered any nonincome tax,  state,  local or foreign income
tax  consequences,  and,  therefore,  do not express any opinion  regarding  the
treatment that would be given the mergers by the  applicable  authorities on any
nonincome  tax or any state,  local or foreign  tax issues.  We also  express no
opinion on nontax  issues,  such as  corporate  law or  securities  law matters,
including, but not limited to, all securities law disclosure requirements.

In rendering our opinion,  we have relied upon the accuracy and  completeness of
the facts and information as contained in the Agreement and Plan of Merger dated
November 14, 1996 ("Plan of Merger"), including all exhibits attached



<PAGE>
Mr. William L. Marks
Mr. William R. Allison
Page 2
_________________, 1997


thereto,  the  Registration  Statement  on Form  S-4,  and  the  representations
included below.  To the extent there are any changes to the Plan of Merger,  the
Registration  Statement  on Form S-4,  or  representations,  our  opinion may be
affected accordingly.

The  discussion  and  conclusions  set forth below are based upon the Code,  the
Treasury Regulations,  and existing administrative and judicial  interpretations
thereof,  as of the  Effective  Date,  all of which are  subject to change.  All
section references are to the Internal Revenue Code of 1986, as amended,  unless
otherwise stated. If there is a change in the Code, the Treasury  Regulations or
public rulings  thereunder,  the current  Internal  Revenue  Service  rulings or
releases,  or in the prevailing  judicial  interpretation of the foregoing,  the
opinion  expressed herein would  necessarily have to be re-evaluated in light of
any such changes.  We have no  responsibility to update this opinion for events,
transactions,  changes in the  above-listed  law and authority or  circumstances
occurring after the Effective Date.

This  opinion  is solely  for the  benefit of  Company  and  Whitney  and is not
intended to be relied upon by anyone other than  Company and  Whitney.  Although
you do hereby  have our express  consent to inform  WNB-Mississippi,  Bank,  and
Company and Bank common  stockholders of our opinion by including copies of this
letter as an exhibit to the Plan of Merger and as an exhibit in the Registration
Statement on Form S-4 for the proposed transactions,  and by making reference to
us and our  opinion  in the  Proxy  Statement-Prospectus  forming  a part of the
registration  statement,  we assume no  responsibility  for tax  consequences to
them.  Instead,  each of these  parties must consult and rely upon the advice of
his/her/its counsel, accountant or other advisor. Except to the extent expressly
permitted  hereby,  and without  the prior  written  consent of this firm,  this
letter  may not be quoted in whole or in part or  otherwise  referred  to in any
documents or delivered to any other person or entity.


Proposed Transactions

Our  understanding  of the  proposed  transactions,  as described in the Plan of
Merger, is as follows:

     A.  Company will be merged with and into Whitney ("Company Merger") on the
         Effective Date under the Articles of Incorporation of Whitney, pursuant
         to Section 111, et seq. of the Louisiana Business Corporation Law and
         Section 79-4-11.01, et seq. of the Mississippi Business Corporation Act
         ("MBCA").

     B.  On the Effective Date and pursuant to the Company  Merger,  each issued
         and outstanding share of Company common stock,  other than shares as to
         which  dissenters'  rights have been  perfected  and not  withdrawn  or
         otherwise  forfeited,  shall be converted into shares of Whitney common
         stock based on the terms  contained in Section 2 of the Plan of Merger.
         In lieu of  issuing  fractional  shares of  Whitney  common  stock as a
         result of the Company  Merger,  common  stockholders of Company will be
         entitled  to  receive a cash  payment  equal to such  fractional  share
         multiplied by the designated value of a share of Whitney common stock.

     C.  Bank will be merged with and into  WNB-Mississippi  ("Bank  Merger") on
         the Effective  Date or promptly  following the Effective Date under the
         Articles of Association of WNB-Mississippi,  pursuant to the provisions
         of, and with the effect  provided in, 12 U.S.C.  Section  215a, et seq.
         The  Bank  Merger  shall  become  effective  at the time  specified  or
         permitted by the Office of the Comptroller of the Currency  ("Effective
         Time").

     D.  At the Effective Time and pursuant to the Bank Merger,  each issued and
         outstanding  share of Bank common stock,  other than shares as to which
         dissenters'  rights have been  perfected and not withdrawn or otherwise
         forfeited, shall be converted into shares of Whitney common stock based
         on the terms  contained in Section 2 of the Plan of Merger.  In lieu of
         issuing  fractional  shares of Whitney  common stock as a result of the
         Bank Merger,  common stockholders of Bank will be entitled to receive a
         cash  payment  equal  to  such  fractional   share  multiplied  by  the
         designated value of a share of Whitney common stock.

<PAGE>
Mr. William L. Marks
Mr. William R. Allison
Page 3
_________________, 1997


     E.  Shares of Company  common stock that are held by Company or Bank (other
         than  shares  held by Bank  in a  fiduciary  capacity  other  than  for
         Company),  and shares of Bank common  stock that are held by Company or
         Bank (other than shares held by Bank in a fiduciary capacity other than
         for Company), shall not be considered outstanding and shall be canceled
         (and not converted ) by virtue of the Company Merger and Bank Merger.

     F.  WNB-Mississippi  was  organized  under  the  National  Banking  Act  to
         facilitate  the Bank  Merger  and  WNB-Mississippi  will  continue  the
         historic  business (i.e.,  banking  operations) of Bank.  Management of
         Whitney  has  indicated  that it is  likely  that  Whitney  will  merge
         WNB-Mississippi  into Whitney National Bank ("WNB"), a national banking
         association  and  wholly-owned  subsidiary  of Whitney,  provided  that
         applicable  state law would  permit  such a merger,  at some time after
         June 1, 1997, the date on which the Riegle-Neal  Interstate Banking and
         Branching Act of 1994 removes restrictions on interstate banking.

Additional Representations

In  addition  to the  representations  included  in the  Plan  of  Merger  , the
following representations have been made to us by representatives of Whitney and
Company regarding the Company Merger:

     a)  Whitney,  Company  and the  stockholders  of  Company  will  pay  their
         respective expenses, if any, incurred in connection with the successful
         consummation of the transaction.

     b)  There is no intercorporate indebtedness existing between Company and 
         Whitney that was issued, acquired, or will be settled at a discount.

     c)  The fair market value of the assets of Company  transferred  to Whitney
         will equal or exceed the sum of the liabilities assumed by Whitney plus
         the amount of liabilities,  if any, to which the transferred assets are
         subject.

     d)  None  of  the  compensation  received  by  any  stockholders  that  are
         employees of either Company or Bank  ("stockholder-employees")  will be
         separate  consideration  for, or  allocable  to, any of their shares of
         Company  common  stock;  none of the  shares of  Whitney  common  stock
         received by any  stockholder-employees  will be separate  consideration
         for, or allocable to, any employment  agreement;  and the  compensation
         paid  to  any  stockholder-employees  will  be  for  services  actually
         rendered and will be  commensurate  with amounts paid to third  parties
         bargaining at arm's length for similar services.

     e)  Company  will be  merged  with and into  Whitney  under the Articles of
         Incorporation  of  Whitney,  pursuant  to  Section 111, et seq. of  the
         Louisiana  Business  Corporation Law and Section 79-4-11.01, et seq. of
         the MBCA.

     f)  Except for  restrictions  placed upon the disposition of Whitney common
         stock pursuant to agreements  made by certain  officers,  directors and
         shareholders of Company in the shareholder  commitments  referred to in
         Section 6.02(g) of the Plan of Merger, the Company common  stockholders
         will have  unrestricted  rights of  ownership  of Whitney  common stock
         received in the  transaction,  and their  ability to retain the Whitney
         common  stock  received in the  transaction  will not be limited in any
         way.

     g)  The  ratio for the  exchange  of shares  of  Company  common  stock for
         Whitney common stock in the  transaction  was negotiated  through arm's
         length  bargaining.  Accordingly,  the fair market value of the Whitney
         common  stock to be  received  by Company  common  stockholders  in the
         transaction will be approximately equal to the fair market value of the
         Company  common  stock  surrendered  by such  stockholders  in exchange
         therefor.


<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 4
_________________, 1997


The following representations have been made to us by representatives of Whitney
regarding the Company Merger:

     h)  Whitney  has no plan or intention to re-acquire any of its stock issued
         in the transaction.

     i)  Whitney has no plan or intention to sell or otherwise dispose of any of
         the  assets  of  Company  acquired  in  the  transaction,   except  for
         dispositions  made in the  ordinary  course of  business  or  transfers
         described  in  Section  368(a)(2)(C)  of the Code and  except  for Bank
         common stock to be canceled in the Bank Merger.

     j)  Following   the   transaction,   Whitney  will  continue  the  historic
         businesses  of Company or use a significant  portion of these  historic
         business assets in the operation of a trade or business.

     k)  The  payment of cash in  lieu of  fractional  shares of  Whitney common
         stock is  solely for  the purpose  of avoiding the expense and 
         inconvenience  to Whitney of issuing  fractional  shares and does not
         represent separately bargained-for consideration.  The total cash
         consideration that will be paid in the transaction to the Company 
         stockholders instead of issuing fractional shares of Whitney common 
         stock will not exceed (1) one percent of the total consideration that
         will be issued in the transaction to the Company stockholders in 
         exchange for their shares of Company common stock. The fractional share
         interests of each Company stockholder will be aggregated, and no 
         Company stockholder will receive cash for such fractional share 
         interests in an amount equal to or greater than the value of one full
         share of Whitney common stock.

     l)  The assumption by Whitney of the liabilities of Company pursuant to the
         transaction  is for  bona  fide  business  purposes  and the  principal
         purpose of such  assumption is not the avoidance of federal  income tax
         on the transfer of assets of Company pursuant to the transaction.

     m)  Whitney is not an  investment  company as defined in Sections 368(a)(2)
         (F)(iii) and 368(a)(2)(F)(iv).

     n)  The proposed transaction is being undertaken for reasons germane to the
         continuance of the business of Whitney.

The following representations have been made to us by representatives of Company
regarding the Company Merger:

     o)  There is no plan or intention by the Company common stockholders who 
         own (1) one percent or more of the stock, and to the best of the
         knowledge of the management of Company, there is no plan or intention
         on the part of the remaining common stockholders to sell, exchange, or 
         otherwise dispose of a number of shares of Whitney common stock 
         received in the transaction that would reduce the stockholders'
         ownership of Whitney common stock to a number of shares having a value,
         as of the Effective Date, of less than (50) fifty percent of the value 
         of all the formerly outstanding common stock of Company as of the same 
         date.  For purposes of this representation, shares of Company common
         stock exchanged for cash in lieu of fractional shares of Whitney stock
         will be treated as outstanding Company common stock on the Effective 
         Date.  Moreover, shares of Company common stock and shares of Whitney 
         common stock held by Company stockholders and otherwise sold, redeemed,
         or disposed of prior or subsequent to the transaction, will be 
         considered in making this representation.

     p)  The liabilities of Company  assumed by Whitney,  and the liabilities to
         which the  transferred  assets of Company are subject were  incurred by
         Company in the ordinary course of business.

     q)  Company is not an investment company as defined in Sections 368(a)(2)
         (F)(iii) and 368(a)(2)(F)(iv).


<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 5
_________________, 1997


     r)  Company is not under the jurisdiction of a court in a Title 11 or 
         similar case within the meaning of Section 368(a)(3)(A) of the Code.

     s)  The proposed transaction is being undertaken for reasons germane to the
         continuance of the business of Company.

In  addition  to the  representations  included  in the  Plan  of  Merger  , the
following  representations  have been made to us by  representatives of Whitney,
WNB-Mississippi, Company, and Bank regarding the Bank Merger:

     a)  Whitney, WNB-Mississippi, Bank, Company, and Bank shareholders will pay
         their  respective  expenses,  if any,  incurred in connection  with the
         successful consummation of the transaction.

     b)  Bank will not incur any  indebtedness  to fund payments to shareholders
         who exercise  dissenters  rights.  Bank has the financial  resources to
         fund any payments to shareholders who exercise  dissenters  rights, and
         such payments will not be reimbursed to Bank by any other party.

     c)  There is no  intercorporate  indebtedness  existing between Whitney and
         Bank or between WNB-Mississippi and Bank that was issued,  acquired, or
         will be settled at a discount.

     d)  The  fair  market   value  of  the  assets  of  Bank   transferred   to
         WNB-Mississippi will equal or exceed the sum of the liabilities assumed
         by WNB-Mississippi plus the amount of liabilities, if any, to which the
         transferred assets are subject.

     e)  None of the  compensation  received by any  employees  of Bank that are
         also  stockholders of either Company or Bank  ("stockholder-employees")
         will be  separate  consideration  for,  or  allocable  to, any of their
         shares of Bank or Company  common stock;  none of the shares of Whitney
         common  stock  received by any  stockholder-employees  will be separate
         consideration for, or allocable to, any employment  agreement;  and the
         compensation  paid to any  stockholder-employees  will be for  services
         actually  rendered and will be commensurate  with amounts paid to third
         parties bargaining at arm's length for similar services.

     f)  Bank will be merged with and into WNB-Mississippi pursuant to, and with
         the effect provided in, 12 U.S.C. Section 215a, et seq.

     g)  Except for  restrictions  placed upon the disposition of Whitney common
         stock pursuant to agreements  made by certain  officers,  directors and
         shareholders  of Bank in the  shareholder  commitments  referred  to in
         Section  6.02(g) of the Plan of  Merger,  Bank  shareholders  will have
         unrestricted  rights of ownership of Whitney  common stock  received in
         the  transaction,  and their ability to retain the Whitney common stock
         received in the transaction will not be limited in any way.

     h)  The ratio for the  exchange of shares of Bank common  stock for Whitney
         common stock in the  transaction  was  negotiated  through arm's length
         bargaining.  Accordingly,  the fair market value of the Whitney  common
         stock to be received by Bank  shareholders in the  transaction  will be
         approximately  equal to the fair market  value of the Bank common stock
         surrendered by such stockholders in exchange therefor.

     i)  WNB-Mississippi  will  acquire at least 90  percent of the fair  market
         value of the net  assets  and at least 70  percent  of the fair  market
         value  of the  gross  assets  held by  Bank  immediately  prior  to the
         transaction. For purposes of this representation,  amounts paid by Bank
         to dissenters, amounts used by Bank to pay its reorganization expenses,
         amounts paid by Bank to Bank  shareholders  who received  cash or other
         property, and

<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 6
_________________, 1997


         all  redemptions  and   distributions   (except  for  regular,   normal
         dividends)  made by Bank  immediately  preceding  the transfer  will be
         included as assets of Bank immediately prior to the transaction.

The following representations have been made to us by representatives of Whitney
and WNB-Mississippi regarding the Bank Merger:

     j)  Whitney has no plan or intention to re-acquire any of its stock issued 
         in the transaction.

     k)  Whitney has no plan or  intention to cause  WNB-Mississippi  to sell or
         otherwise  dispose  of  any of  the  assets  of  Bank  acquired  in the
         transaction,  except for  dispositions  made in the ordinary  course of
         business or transfers described in Section 368(a)(2)(C) of the Code.

     l)  Following the transaction,  WNB-Mississippi  will continue the historic
         business  of  Bank  or use a  significant  portion  of  these  historic
         business assets in the operation of a trade or business.

     m)  The payment of cash in lieu of fractional shares of Whitney common 
         stock is solely for the purpose of avoiding the expense and
         inconvenience to Whitney of issuing fractional shares and does not
         represent separately bargained-for consideration.  The total cash 
         consideration that will be paid in the transaction to the Bank 
         shareholders instead of issuing fractional shares of Whitney common
         stock will not exceed (1) one percent of the total consideration that
         will be issued in the transaction to the Bank shareholders in exchange 
         for their shares of Bank common stock.  The fractional share interests 
         of each Bank shareholder will be aggregated, and no Bank shareholder
         will receive cash for such fractional share interests in an amount
         equal to or greater than the value of one full share of Whitney common
         stock.

     n)  The assumption by  WNB-Mississippi  of the liabilities of Bank pursuant
         to the transaction is for bona fide business purposes and the principal
         purpose of such  assumption is not the avoidance of federal  income tax
         on the transfer of assets of Bank pursuant to the transaction.

     o)  Whitney and WNB-Mississippi are not investment companies as defined in
         Sections 368(a)(2)(F)(iii) and 368(a)(2)(F)(iv).

     p)  The proposed transaction is being undertaken for reasons germane to the
         continuance of the business of Whitney and WNB-Mississippi.

     q)  Whitney has no plan or  intention to  liquidate  WNB-Mississippi  or to
         merge  WNB-Mississippi  with and into another  corporation,  until such
         time as applicable  restrictions on interstate  mergers are eliminated.
         In the event that at some future date the applicable  Federal and state
         banking  laws are  changed  to  eliminate  restrictions  on  interstate
         mergers,  and Whitney  decides to merge  WNB-Mississippi  with and into
         WNB,  WNB-Mississippi will be completely dissolved by operation of law,
         all  the   assets   and   liabilities   of   WNB-Mississippi   will  be
         transferred/assumed  by WNB by  operation  of  law,  and  Whitney  will
         continue to be the sole shareholder of WNB.

     r)  Prior to the transaction, Whitney will be in control of WNB-Mississippi
         within the meaning of Section 368(c) of the Code.

     s)  Following the  transaction,  WNB-Mississippi  will not issue additional
         shares of its stock that  would  result in  Whitney  losing  control of
         WNB-Mississippi within the meaning of Section 368(c).

     t)  No stock of WNB-Mississippi will be issued in the transaction.

<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 7
_________________, 1997


     u)  Whitney and  WNB-Mississippi  do not own,  directly or indirectly,  nor
         have either owned during the past five years,  directly or  indirectly,
         any stock of Bank.

The following representations have been made to us by representatives of Company
and Bank regarding the Bank Merger:

     v)  The liabilities of Bank assumed by WNB-Mississippi, and the liabilities
         to which the  transferred  assets of Bank are subject were  incurred by
         Bank in the ordinary course of business.

     w)  Bank is not an investment company as defined in Sections 368(a)(2)(F)
         (iii) and 368(a)(2)(F)(iv).

     x)  Bank is not under the jurisdiction of a court in a Title 11 or similar 
         case within the meaning of Section 368(a)(3)(A) of the Code.

     y)  The proposed transaction is being undertaken for reasons germane to the
         continuance of the business of Bank.


Analysis of Applicable Federal Tax Provisions

A.   Exchange of Whitney Stock for Company Stock and Bank Stock

Section  354(a)(1)  addresses  the  effects  of  corporate   reorganizations  on
shareholders,  providing in general that no gain or loss shall be  recognized if
stock or  securities  in a  corporation  a party  to a  reorganization  are,  in
pursuance  of  the  plan  of  reorganization,  exchanged  solely  for  stock  or
securities  in such  corporation  or in  another  corporation,  a  party  to the
reorganization.

For purposes of Code Section  354,  the terms  "reorganization"  and "party to a
reorganization"  mean only a reorganization  or a party to a  reorganization  as
defined in Sections 368(a) and 368(b). Section 368(a)(1)(A) states that the term
reorganization  includes  a  statutory  merger or  consolidation.  Reg.  Section
1.368-2(b)(1)   states  that  in  order  for  a  transaction  to  qualify  as  a
reorganization under Section  368(a)(1)(A),  the transaction must be a merger or
consolidation  effected pursuant to the corporation laws of the United States or
State or Territory or the District of Columbia.  Under Section 368(b),  the term
party  to  a  reorganization  includes  both  corporations  in  the  case  of  a
reorganization  resulting from the  acquisition  by one  corporation of stock or
properties of another. In the case of a reorganization  qualifying under Section
368(a)(1)(A)  by  reason  of  Section   368(a)(2)(D),   the  term  "party  to  a
reorganization"  includes the  corporation  which is in control of the acquiring
corporation.

Section  368(a)(2)(D)  provides  that  the  acquisition  by one  corporation  in
exchange  for  stock of a  corporation  which  is in  control  of the  acquiring
corporation, of substantially all of the properties of another corporation shall
not  disqualify a transaction  under Section 368(a) if no stock of the acquiring
corporation is used in the transaction and such transaction would have qualified
under Section 368(a)(1)(A) had the merger been into the controlling corporation.

Section  368(a)(1)(C)  provides  that the  acquisition  by one  corporation,  in
exchange  solely for all or a part of its voting  stock ( or in exchange  solely
for all or a part of the voting  stock of a  corporation  which is in control of
the acquiring  corporation),  of substantially  all of the properties of another
corporation also constitutes a reorganization under Section 368(a).

The "substantially all" requirement has not been statutorily defined.  The
determination of "substantially all" is based upon all the facts and
circumstances of each transaction.  The Internal Revenue Service's advance
ruling guidelines (Rev. Proc. 86-42) provide that the "substantially all"
requirement will be met if at least 90% of the fair market value of the
<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 8
_________________, 1997


net assets and at least 70% of the fair market  value of the gross assets of the
acquired  corporation  immediately  before  the merger  are  transferred  to the
acquiring corporation.

Assuming  Whitney's  intentions as described in representation "q" above for the
Bank  Merger  are  deemed  not  to  be  a  plan  or   intention   to   liquidate
WNB-Mississippi or to merge  WNB-Mississippi  with and into another corporation,
the  reorganization  should  qualify  under  Section  368(a)(1)(A)  by reason of
Section  368(a)(2)(D).  Any subsequent merger of WNB-Mississippi  with, and into
WNB, a wholly owned national banking  subsidiary of Whitney,  should be accorded
separate  treatment  under the tax law since such  transaction is not able to be
legally  consummated  under  current  Federal  and  state  banking  laws and the
consummation of the subject merger of Bank into  WNB-Mississippi is in no manner
conditioned  upon the ability of the parties to effect any  subsequent  mergers.
Therefore,  the transaction should qualify as a reorganization  that is governed
by Sections 368(a)(1)(A) and 368(a)(2)(D).

However,  even if the merger of Bank into  WNB-Mississippi were to be integrated
with a subsequent merger of WNB-Mississippi  into WNB, the two transactions when
viewed together should still constitute a  reorganization  under Section 368(a).
In this alternative,  if  WNB-Mississippi  is subsequently  merged into WNB in a
statutory  merger,  and  based  on the  additional  representations  made by the
parties,   the  two   transactions   may  be  viewed   together  as  an  overall
reorganization under Section 368(a)(1)(C).  For federal income tax purposes, the
transfer by  WNB-Mississippi  of Whitney  stock to Bank  shareholders  solely in
exchange for Bank stock, immediately followed by the liquidation of or merger of
Bank into  WNB-Mississippi will be disregarded.  (Rev. Rul. 67-274,  1967-2 C.B.
141). The current merger of Bank into  WNB-Mississippi  could be disregarded and
instead the transaction will be treated as the acquisition of substantially  all
of the  assets of Bank by WNB in  exchange  solely for  voting  common  stock of
Whitney,  a corporation which is in control of WNB; and the assumption by WNB of
the liabilities of Bank in a transaction  constituting a  reorganization  within
the meaning of Section 368(a)(1)(C).

B.   Additional Regulatory Requirements Relating to Tax-Free Reorganizations

The  regulations  under  Section  368  require as a part of a  reorganization  a
continuity of the business  enterprise under the modified corporate form, a bona
fide  business  purpose for the  reorganization,  and a  continuity  of interest
therein on the part of those persons who, directly or indirectly, were owners of
the enterprise prior to the reorganization.  Reg. Section  1.368-1(d)(2)  states
that the continuity of business  enterprise  requirement is met if the acquiring
corporation  either continues the acquired  corporation's  historic  business or
uses a significant portion of the acquired  corporation's business assets in the
operation of a trade or business.  Based on the representations  included in the
Registration Statement on Form S-4, as well as management's  representations set
forth above,  the  continuity  of business  enterprise  requirement  is met with
respect to the assets and business operations of Company and Bank.

Reg. Section 1.368-2(g) indicates that in addition to coming within the scope of
the specific language of Sec. 368(a), a reorganization  must also be "undertaken
for reasons  germane to the continuance of the business of a corporation a party
to the  reorganization."  If the  transaction or series of  transactions  has no
business or corporate purpose, then the plan is not a reorganization pursuant to
Section 368(a). [Reg. Section 1.368-1(c).] In the Proxy Statement-Prospectus,  a
discussion of the reasons for the Plan of Merger is included. In general,  there
is a desire to combine the  financial  and  managerial  resources of Whitney and
Bank to pursue  consumer and commercial  banking  business in markets  currently
served by Bank.  Whitney's  business strategy includes  expansion eastward along
the  Interstate  10 corridor to Panama City,  Florida and  Whitney's  management
identified  Bank as an  institution  that  fits well in its  eastward  expansion
strategy. With respect to Company and Bank, the current and prospective economic
environment and competitive constraints facing small community based banks was a
factor in the decision to adopt the Plan of Merger.  Based on the reasons stated
in the Proxy  Statement-Prospectus  and the representations set forth above, the
transaction meets the business purpose requirement.


<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 9
_________________, 1997


The continuity of interest requirement does not require that all shareholders of
the  acquired   corporation  have  a  proprietary   interest  in  the  surviving
corporation  after the  acquisition;  it is not even necessary for a substantial
percentage  of such  shareholders  to have  such an  interest.  Rather,  the IRS
announced in Rev. Proc. 77-37 that it would rule that the continuity of interest
requirement  is  met  so  long  as one or  more  of the  acquired  corporation's
shareholders  retain  a  sufficient   proprietary  interest  in  the  continuing
corporation. The IRS indicated in Rev. Proc. 77-37 that a sufficient proprietary
interest  is an interest  with a value that is at least 50% of the total  equity
value of the acquired corporation.

In addition to meeting the continuity of interest requirement  immediately after
the  reorganization,  the former  shareholders of the acquired  corporation must
retain  their  interest  in the  acquiring  corporation  for some time after the
reorganization.   The  courts  have  ruled  that  the  tax-free  nature  of  the
reorganization may be retroactively invalidated if the continuity of interest is
not  maintained  either  because,  at  the  time  of  the  reorganization,   the
shareholders  intended  to dispose of the  proprietary  interest  soon after the
reorganization  (Christian  Est.  v. Comr.,  T.C.  Memo  1989-413)  or because a
shareholder  disposes  of stock  immediately  following  the  reorganization  in
accordance  with a pre-existing  commitment to sell (American Wire Fabrics Corp.
v.  Comr.,  16 TC 607).  The courts have  generally  looked to the intent of the
shareholders at the time of the  reorganization to dispose of their interests in
determining  whether the  continuity  of interest  requirement  is  subsequently
violated.

The  Internal  Revenue  Service  has  ruled  that  the  continuity  of  interest
requirement  was met in  situations  similar to the proposed  transactions  (PLR
8839036, PLR 8903054, PLR 9319017 and PLR 9325026). It should be noted, however,
that a  private  letter  ruling  (PLR)  is  directed  only to the  taxpayer  who
requested it.  Section  6110(j)(3)  provides that it may not be used or cited as
precedent.  On the other hand, a PLR does represent an indication of how the IRS
may  view  the  tax   consequences   of  a  taxpayer   with  similar  facts  and
circumstances.  In these rulings, a corporation and its wholly-owned  subsidiary
were  simultaneously  merged  into the  acquiring  parent  and its  wholly-owned
subsidiary,  respectively, as part of the same overall transaction. Based on the
representations  set forth above, the continuity of interest  requirement should
be met with respect to the  transactions.  However,  it should be noted that the
satisfaction of the continuity of interest standard will depend upon the actions
of the  shareholders  with  respect  to  Company  stock  before  and  after  the
transaction  and  their  intentions  at  the  time  of the  reorganization.  The
continuity of interest requirement will only be satisfied if the actual historic
shareholders  of Company  and Bank,  in the  aggregate,  in fact do receive  and
retain an amount of Whitney stock that is sufficient to satisfy the requirement.
Neither the  undersigned,  nor any  parties to the  transactions  has taken,  or
intends to take, a survey of the shareholders in connection with this matter.

C.   Other Operational Code Provisions

Section  356(a)(1)  provides  that if Section 354 would apply to an exchange but
for the fact that the  property  received in the  exchange  consists not only of
property  permitted to be received under Section 354 without the  recognition of
gain but also of other property or money then the gain, if any, to the recipient
shall be  recognized  but not in excess of the sum of money and the fair  market
value of such  other  property.  Section  356(c)  states  that no loss  from the
exchange may be recognized by the shareholder.

In other official pronouncements (Rev. Rul. 74-515, 1974-2 C.B. 118; Rev. Rul.
74-516, 1974-2 C.B. 121) , the Internal Revenue Service has treated the 
distribution of cash as part of a reorganization and in a transaction subject to
Section 356 by applying the redemption principles under Section 302. Section 302
provides, in part, that a redemption will be treated as a distribution in part
or full payment in exchange for stock if it can meet the tests of that section.

In Rev. Rul.  66-365,  the IRS announced  that in a transaction  qualifying as a
reorganization  under Section  368(a)(1)(A)  of the Code where a cash payment is
made  by the  acquiring  corporation  in lieu of  fractional  shares  and is not
separately bargained for, such cash payment will be treated under Section 302 of
the  Code as in  redemption  of  fractional  share  interests.  Therefore,  each
shareholder's  redemption  will be treated as a distribution  in full payment in
exchange for his or her  fractional  share  interest under Section 302(a) of the
Code and accorded capital gain or loss treatment provided


<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 10
_________________, 1997


the  redemption  is not  essentially  equivalent  to a  dividend  and  that  the
fractional shares redeemed constitute a capital asset in the hands of the holder
as discussed  below.  In Rev.  Proc.  77-41,  the IRS stated that "a ruling will
usually be issued under Section  302(a) of the Code that cash to be  distributed
to  shareholders  in lieu of  fractional  share  interests  arising in corporate
reorganizations...will  be treated as having  been  received  in part or in full
payment  in  exchange  for  the  stock  redeemed  if the  cash  distribution  is
undertaken  solely for the  purpose of saving the  corporation  the  expense and
inconvenience  of  issuing  and  transferring  fractional  shares,  and  is  not
separately bargained-for consideration."

Under  Section  358(a)(1),  in the case of an exchange  to which  Section 354 or
Section 356  applies,  the basis of property  which is  permitted to be received
under such section  without the recognition of gain or loss shall be the same as
that of the property exchanged, decreased by the amount of any money received by
the recipient and the amount of loss  recognized by the recipient as a result of
the exchange and increased by the amount which was treated as a dividend and the
amount of other gain recognized by the recipient as a result of the transaction.

It should be noted that where cash is received in lieu of fractional shares, the
substance of the transaction is that of a hypothetical receipt of the fractional
shares and then a redemption of such shares.  Therefore, the basis that is to be
allocated to the stock of the acquiring  corporation  received must be allocated
to the shares retained and the fractional shares  hypothetically  received.  The
gain or loss attributable to the receipt of cash in lieu of fractional shares is
measured  by  comparing  the cash  received  with  the  basis  allocated  to the
fractional  shares that are  hypothetically  received,  and such gain or loss is
recognized as discussed earlier pursuant to Rev. Rul. 66-365.

In other  instances where other property or money is also received under Section
356, the  redemption  principles  of Section 302 are applied to determine if the
payments should be treated as dividend distributions or payments in exchange for
stock.  Thus,  cash payments made by the acquiring  corporation  to a dissenting
shareholder of the acquired  corporation in a  reorganization  under Section 368
are treated as made in exchange for the shareholder's stock if the payment meets
the requirements of Section 302. The Supreme Court in Clarke vs. Comr., 489 U.S.
726, applied the tests of Section 302 by viewing the exchange  involving cash or
other property as a  "hypothetical  post-reorganization  redemption."  The Court
viewed  the  exchange  as first an  exchange  of solely  stock of the  acquiring
corporation  for the  acquired  company  stock,  followed  by an exchange by the
shareholder of the newly acquired stock for cash from the acquiring corporation.
The Section 302 tests were applied to the second hypothetical exchange.

One of the  tests of  Section  302  provides  that  where  there  is a  complete
redemption of all of a shareholder's stock in a corporation (after consideration
of the constructive  ownership rules of Section 302(c)),  the redemption payment
is treated as made  entirely  in  exchange  for the  shareholder's  stock in the
corporation  (Section  302(b)(3)).  The constructive  ownership rules of Section
302(c) are generally  contained in Section 318 and provide that an individual or
entity is treated as owning the stock owned by certain other related individuals
and  entities.  Where  there  is a  complete  termination  of the  shareholder's
interest,  the constructive  ownership rules may be waived if certain conditions
are met.

Code Section  361(a)  states that,  as a general  rule, no gain or loss is to be
recognized by a corporation if such  corporation is a party to a  reorganization
and exchanges property,  in pursuance of the plan of reorganization,  solely for
stock or  securities  in  another  corporation  a party  to the  reorganization.
Section  361(b) states that if Section 361(a) would apply to an exchange but for
the fact that the  property  received in exchange  consists not only of stock or
securities afforded  nonrecognition  treatment under Section 361(a), but also of
other  property or money,  then provided the  corporation  receiving  such other
property or money distributes it in pursuance to the plan of reorganization,  no
gain to the corporation  shall be recognized  from the exchange.  Section 361(c)
states  that  as a  general  rule  no gain or  loss  shall  be  recognized  to a
corporation a party to a reorganization  on the distribution to its shareholders
of any stock in another  corporation  which is a party to the  reorganization if
such stock was received by the distributing corporation in the exchange.

<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 11
_________________, 1997


Section 1032(a) states that no gain or loss shall be recognized to a corporation
on the receipt of money or other  property in  exchange  for such  corporation's
stock, including treasury stock.

Code Section 362(b) states that the basis of property  received by the acquiring
corporation in a  reorganization  is the same as it would be in the hands of the
transferor of the assets,  increased by any gain  recognized by the  transferor.
The transferors  for purposes of the preceding  sentence in the instant case are
Company and Bank.

Section 1221 defines a capital asset as property  held by the taxpayer  which is
not  inventory  or other  property  held by the taxpayer  primarily  for sale to
customers in the ordinary  course of a trade or business,  property  used in the
taxpayer's  trade or business  subject to the allowance for  depreciation  under
Section 167, a copyright, literary, musical or artistic composition, a letter or
memorandum, or similar property created by the personal efforts of the taxpayer,
accounts  or notes  receivable  acquired  in the  ordinary  course of a trade or
business for services  rendered or from the sale of inventory or other  property
held by the taxpayer  primarily for sale to customers in the ordinary  course of
business,  or a publication  of the United States  Government  which is received
from the United States  Government or any agency  thereof other than by purchase
at the price at which it is offered for sale to the public.

Section  1223(1) states that in determining  the period for which a taxpayer has
held  property  received in an exchange,  there shall be included the period for
which he, she, or it held the property  exchanged  if the property  has, for the
purpose of determining  gain or loss from a sale or exchange,  the same basis as
the property exchanged and the property exchanged was a capital asset as defined
in Section 1221 as of the date of the exchange.

Section  1223(2) states that for  determining  the period for which the taxpayer
has held property  however acquired there shall be included the period for which
such  property was held by another  person if the property has the same basis in
whole or in part in his hands as it would  have had in the  hands of such  other
person.

Subchapter P of Chapter 1 of the Code provides limitations on the recognition of
capital gains and losses including, but not limited to, the allowance of capital
losses to the extent of capital  gains with respect to corporate  taxpayers  and
the allowance of between $1,500 and $3,000 of net capital losses with respect to
taxpayers other than corporate taxpayers.


Opinion

Based upon all of the foregoing,  including representations of the management of
Whitney and Company, it is our opinion with respect to the Company Merger that:

     a)  Provided  that  the  shareholders  of  Company  receive  and  retain  a
         sufficient  amount of stock in  Whitney to satisfy  the  continuity  of
         shareholder  interest  requirement  discussed  on pages 12 and 13,  the
         merger of Company  with and into  Whitney,  as  described  above,  will
         constitute  a  reorganization  under  Section 368 of the Code  (Section
         368(a)(1)(A)). As a consequence the following will apply:

     b)  Company and Whitney will each be "a party to a reorganization" (Section
         368(b)).

     c)  No gain or  loss  will be  recognized  by the  common  stockholders  of
         Company on the receipt of solely  Whitney  common stock in exchange for
         surrendered Company common stock pursuant to the plan of reorganization
         (Section 354(a)(1)).

     d)  The tax basis of the Whitney common stock received by Company common
         stockholders will be the same as the basis of the Company common stock
         surrendered in exchange therefor, decreased by the amount of basis

<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 12
_________________, 1997


         allocated to the fractional shares that are hypothetically  received by
         the stockholder and redeemed for cash (Section 358(a)(1)).

     e)  The holding  period of the Whitney common stock received by the Company
         common  stockholders  will include the period  during which the Company
         common stock surrendered in exchange  therefor was held,  provided that
         the Company common stock is held as a capital asset in the hands of the
         Company stockholders on the Effective Date (Section 1223(1)).

     f)  The payment of cash in lieu of  fractional  share  interests of Whitney
         common  stock  will  be  treated  as  if  each  fractional   share  was
         distributed  as part of the  exchange  and then  redeemed  by  Whitney.
         Pursuant to Section  302(a) of the Code,  these cash  payments  will be
         treated as having been  received as  distributions  in full  payment in
         exchange for the Whitney common stock. Any gain or loss recognized upon
         such  exchange  (as  determined  under  Section 1001 and subject to the
         limitations  of Section 267) will be capital gain or loss  provided the
         fractional  share would  constitute a capital asset in the hands of the
         exchanging stockholder (Rev. Rul. 66-365 and Rev. Proc. 77-41).

     g)  Each  shareholder  of Company  who  elects to  dissent  from the merger
         transaction  involving  Company  and  Whitney,  and  receives  cash  in
         exchange  for his shares of Company  common  stock,  will be treated as
         receiving such payment in complete redemption of his shares of Company,
         provided such shareholder does not actually or  constructively  own any
         Company  common  stock  after the  exchange  under the  provisions  and
         limitations of Section 302.

     h)  No gain or loss will be recognized by Company on the transfer of all of
         its assets to Whitney  solely in exchange for Whitney  common stock and
         cash in lieu of fractional shares which is subsequently  distributed to
         Company  common  stockholders  pursuant  to the plan of  reorganization
         (Section 361).

     i)  No gain or loss will be recognized by Whitney on the receipt by Whitney
         of  substantially  all of the assets of Company in exchange for Whitney
         stock (Section 1032(a).)

     j)  The tax basis of  Company's  assets in the hands of Whitney will be the
         same as the basis of those  assets in the hands of Company  immediately
         prior to the merger (Section 362(b)). The tax basis of Company's assets
         in the  hands of  Whitney  will not be  increased  by any cash  paid to
         dissenters or cash paid in lieu of fractional shares.

     k)  The  holding  period of the  assets of  Company in the hands of Whitney
         will  include the period  during which such assets were held by Company
         (Section 1223(2).)

Based upon all of the foregoing,  including representations of the management of
Whitney and WNB-Mississippi and the management and Board of Directors of Company
and Bank, it is our opinion with respect to the Bank Merger that:

     a)  The acquisition by  WNB-Mississippi  of substantially all of the assets
         of Bank solely in exchange for Whitney  common stock and the assumption
         by  WNB-Mississippi  of the  liabilities  of  Bank  will  qualify  as a
         reorganization  under the provisions of Section 368,  provided that the
         shareholders of Bank receive and retain a sufficient amount of stock in
         Whitney to satisfy the continuity of shareholder  interest  requirement
         discussed  on  pages 12 and 13 above . For  purposes  of this  opinion,
         "substantially  all" means at least 90 percent of the fair market value
         of the net assets and at least 70 percent of the fair  market  value of
         the  gross  assets  of Bank  held  immediately  prior  to the  proposed
         transaction.

     b)  Whitney, WNB-Mississippi, and Bank will each be a "party to a
         reorganization" (Section 368 (b)).

<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 13
_________________, 1997


     c)  No gain or loss will be recognized by Whitney or WNB-Mississippi on the
         merger of Bank into WNB-Mississippi (Section 354(a)(1)).

     d)  No gain or loss will be  recognized  by Bank on the  transfer of all of
         its assets to  WNB-Mississippi  pursuant to the plan of  reorganization
         (Section 361).

     e)  The tax basis of Bank's assets in the hands of WNB-Mississippi  will be
         the same as the basis of those assets in the hands of Bank  immediately
         prior to the  transaction  (Section  362(b)).  The tax  basis of Bank's
         assets in the hands of  WNB-Mississippi  will not be  increased  by any
         cash paid to dissenters or cash paid in lieu of fractional shares.

     f)  The   holding   period   of  the   assets  of  Bank  in  the  hands  of
         WNB-Mississippi  will include the period  during which such assets were
         held by Bank (Section 1223(2)).

     g)  No gain or loss will be recognized by Bank shareholders as a result of 
         the exchange of Bank common stock solely for Whitney common stock
         pursuant to the Bank Merger, except that gain or loss will be
         recognized on the receipt of cash, if any, received in lieu of
         fractional shares. (Section 354(a)(1)). The payment of cash in lieu of
         fractional share interests of Whitney common stock will be treated as
         if each fractional share was distributed as part of the exchange and
         then redeemed by Whitney. Pursuant to Section 302(a) of the Code, these
         cash payments will be treated as having been received as distributions
         in full payment in exchange for the Whitney common stock.  Any gain or
         loss recognized upon such exchange (as determined under Section 1001
         and subject to the limitations of Section 267) will be capital gain or 
         loss provided the fractional share would constitute a capital asset in 
         the hands of the exchanging stockholder (Rev. Rul. 66-365 and Rev.Proc.
         77-41).

     h)  Each  shareholder  of Bank  who  elects  to  dissent  from  the  merger
         transaction  involving Bank and WNB- Mississippi,  and receives cash in
         exchange  for his  shares of Bank  common  stock,  will be  treated  as
         receiving  such payment in complete  redemption  of his shares of Bank,
         provided such shareholder does not actually or  constructively  own any
         Bank  common  stock  after  the  exchange   under  the  provisions  and
         limitations of Section 302.

     i)  The tax basis of the Whitney common stock received by Bank shareholders
         will be the same as the basis of the Bank common stock  surrendered  in
         exchange  therefor,  decreased by the amount of basis  allocated to the
         fractional shares that are  hypothetically  received by the stockholder
         and redeemed for cash (Section 358(a)(1)).

     j)  The  holding  period  of the  Whitney  common  stock  received  by Bank
         shareholders will include the period during which the Bank common stock
         surrendered  in  exchange  therefor  was held,  provided  that the Bank
         common  stock  is held as a  capital  asset  in the  hands  of the Bank
         shareholders on the Effective Date (Section 1223(1)).

We express no opinion on the impact,  if any, on any other sections of the Code,
including but not limited to Section 382, other than that as stated  immediately
above,  and neither this opinion nor any prior  statements are intended to imply
or to be an opinion on any other matters.

In analyzing the  authorities  relevant to the potential tax issues  outlined in
the opinion we have applied the standards of  "substantial  authority" and "more
likely than not the proper  treatment,"  as used in Section  6662 under  current
law.  Based upon our  analysis,  we have  concluded  that  there is  substantial
authority  for the  indicated  tax  treatment  of the  transaction,  and we also
believe the indicated tax treatment of the  transaction  is more likely than not
the proper treatment.

<PAGE>

Mr. William L. Marks
Mr. William R. Allison
Page 14
_________________, 1997


The opinion expressed herein is based solely upon our interpretation of the Code
and income tax regulations as further  interpreted by court decisions,  rulings,
and procedures issued by the Internal Revenue Service,  as of the effective date
of this letter.  Our opinion may be subject to change in the event of changes in
any of the  foregoing  authorities,  some of  which  could be  retroactive.  The
opinion  expressed herein is not binding on the Internal  Revenue  Service,  and
there can be no  assurance  that the  Internal  Revenue  Service will not take a
position  contrary to the opinion  expressed  herein, or if the Internal Revenue
Service  took such a  position,  whether it would be  sustained  by the  courts.
Further,  WNB- Mississippi,  Bank, and Company and Bank common  stockholders are
urged to discuss the  consequences of the proposed  transactions  with their own
tax advisors.

Very truly yours,

ARTHUR ANDERSEN LLP



By:
   ---------------------------
   Kay Gravolet Priestly

Copies to:  Joseph S. Schwertz, Jr., Esq.
            Carl J. Chaney, Esq.
            Ms. Elizabeth B. Martin

<PAGE>


                                                                    EXHIBIT 23.1


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent  public  accountants,  we hereby consent to the  incorporation by
reference in this  registration  statement of our report dated  January 16, 1996
(except with respect to the matter  discussed in the first paragraph of Note 16,
as to which the date is March 8, 1996) included in Whitney Holding Corporation's
Form 10-K for the year ended December 31, 1995, and of our report dated March 8,
1996 included in Whitney  Holding  Corporation's  Form 10-K/A for the year ended
December  31,  1995  and  to  all  references  to  our  Firm  included  in  this
registration statement.



                                    /s/ Arthur Andersen LLP


New Orleans, Louisiana
January 27, 1997

<PAGE>



                                                                    EXHIBIT 23.2


                         CONSENT OF INDEPENDENT AUDITORS


We consent to the  reference to our firm under the caption  "Experts" and to the
use of our  report  dated  February  2, 1996 with  respect  to the  consolidated
financial   statements  of  Merchants   Bancshares,   Inc.,   included  in  this
Registration  Statement  (Form S-4) and related  Prospectus  of Whitney  Holding
Corporation for the registration of its common stock.



                                     /s/ Taylor, Powell, Wilson & Hartford, P.A.


January 27, 1997

<PAGE>


                                                                      EXHIBIT 99

                           MERCHANTS BANCSHARES, INC.
            Bay St. Louis - Gulfport - Long Beach - Waveland - Biloxi
                                   Mississippi

                    This Proxy is Solicited on Behalf of the
              Board of Directors of the Merchants Bancshares, Inc.

     The undersigned shareholder of Merchants Bancshares, Inc. (the "Company"),
a Mississippi corporation, hereby constitutes and appoints Guy C. Billups, Jr.
and W. R. Allison, or either of them, proxies of the undersigned, with power of
substitution, to represent the undersigned, and to vote all of the shares of
Company common stock that the undersigned is entitled to vote at the Special
Meeting of Shareholders of the Company which will be held at the Merchants Bank
Building (second floor) in Gulfport, Mississippi, at _____ p.m. on the __th day 
of _____, 1997 (the "Special Meeting"), and at any adjournments or postponements
thereof.

     THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED AS DIRECTED HEREIN BY
THE SHAREHOLDER.  IF NO DIRECTION IS SPECIFIED WHEN THE DULY EXECUTED PROXY IS
RETURNED, SUCH SHARES WILL BE VOTED "FOR" PROPOSAL 1 SET FORTH HEREIN.

     The  Board of  Directors  of the  Company  recommends  that you vote  "FOR"
approval of the Plan of Merger described in Item 1 on reverse.

                   THIS PROXY IS CONTINUED ON THE REVERSE SIDE
               PLEASE SIGN ON THE REVERSE SIDE AND RETURN PROMPTLY



PLEASE MARK YOUR CHOICE LIKE
THIS |X|  IN BLUE OR BLACK INK


Item    1. A proposal to approve an Agreement and Plan of Merger, dated as of
           November 14, 1996 between  Whitney Holding  Corporation  ("Whitney"),
           the Company and  Merchants  Bank & Trust Company (the "Bank") and the
           related  Joint  Agreement  of Merger  between the Company and Whitney
           (collectively,  the "Plan of Merger")  pusuant to which,  among other
           things: (a) the Company would merge into Whitney,  (b) the Bank would
           merge into Whitney  National  Bank of  Mississippi,  a newly  formed,
           wholly-owned  bank  subsidiary of Whitney,  and (c) each  outstanding
           share of common stock of the Company  would be converted  into shares
           of Whitney common stock as determined in accordance with the terms of
           the Plan of Merger.

                  For                      Against                   Abstain
                    _                        _                         _
                   |_|                      |_|                       |_|

Item    2. In their discretion, to vote upon such other business as may properly
           come before the Special Meeting or any adjournment thereof.

         The  undersigned  hereby   acknowledges   receipt  of  a  copy  of  the
accompanying  Notice of Special  Meeting of  Shareholders  and Proxy  Statement-
Prospectus and hereby revokes any proxy or proxies heretofore given.

Date________________________________     Signature______________________________

                                         Number of Shares:______________________

Please  mark,  date and sign as your name  appears  and  return in the  enclosed
envelope.  If acting  as  executor,  administrator,  trustee,  guardian  or in a
similar capacity,  you should so indicate when signing. If the person signing is
a  corporation,  partnership  or other entity,  please sign the full name of the
corporation,  partnership or other entity by a duly authorized officer,  partner
or other person.  If the shares are held jointly,  each shareholder named should
sign.

<PAGE>




                         MERCHANTS BANK & TRUST COMPANY
            Bay St. Louis - Gulfport - Long Beach - Waveland - Biloxi
                                   Mississippi

                    This Proxy is Solicited on Behalf of the
            Board of Directors of the Merchants Bank & Trust Company

         The  undersigned  shareholder  of Merchants  Bank & Trust  Company (the
"Bank"), a Mississippi state chartered bank, hereby constitutes and appoints Guy
C.  Billups,  Jr.  and  W.  R.  Allison,  or  either  of  them,  proxies  of the
undersigned,  with power of substitution,  to represent the undersigned,  and to
vote all of the shares of Bank common stock that the  undersigned is entitled to
vote at the Special  Meeting of  Shareholders  of the Bank which will be held at
the Merchants Bank Building  (second floor) in Gulfport,  Mississippi,  at _____
p.m.  on the __th day of  _______,  1997  (the  "Special  Meeting"),  and at any
adjournments or postponements thereof.

         THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED AS DIRECTED HEREIN
BY THE SHAREHOLDER.  IF NO DIRECTION IS SPECIFIED WHEN THE DULY EXECUTED PROXY
IS RETURNED, SUCH SHARES WILL BE VOTED "FOR" PROPOSAL 1 SET FORTH HEREIN .

         The  Board of  Directors  of the Bank  recommends  that you vote  "FOR"
approval of the Plan of Merger described in Item 1 on reverse.

                   THIS PROXY IS CONTINUED ON THE REVERSE SIDE
               PLEASE SIGN ON THE REVERSE SIDE AND RETURN PROMPTLY


PLEASE MARK YOUR CHOICE LIKE
THIS |X|  IN BLUE OR BLACK INK


Item    1. A proposal to approve an Agreement and Plan of Merger, dated as of
           November 14, 1996 between  Whitney Holding  Corporation  ("Whitney"),
           Merchants  Bancshares,  Inc.  (the  "Company")  and the  Bank and the
           related  Agreement  of Merger  between the Bank and Whitney  National
           Bank of Mississippi  (collectively,  the "Plan of Merger") pusuant to
           which,  among other things: (a) the Company would merge into Whitney,
           (b) the Bank would merge into Whitney National Bank of Mississippi, a
           newly formed,  wholly-owned bank subsidiary of Whitney,  and (c) each
           outstanding  share of  common  stock  of the  Bank  not  owned by the
           Company  would be  converted  into shares of Whitney  common stock as
           determined in accordance with the terms of the Plan of Merger.

               For                      Against                   Abstain
                _                        _                         _
               |_|                      |_|                       |_|

Item    2. In their discretion, to vote upon such other business as may properly
           come before the Special Meeting or any adjournment thereof.

         The  undersigned  hereby   acknowledges   receipt  of  a  copy  of  the
accompanying   Notice   of   Special   Meeting   of   Shareholders   and   Proxy
Statement-Prospectus and hereby revokes any proxy or proxies heretofore given.

Date________________________________     Signature______________________________

                                         Number of Shares:______________________

Please  mark,  date and sign as your name  appears  and  return in the  enclosed
envelope.  If acting  as  executor,  administrator,  trustee,  guardian  or in a
similar capacity,  you should so indicate when signing. If the person signing is
a  corporation,  partnership  or other entity,  please sign the full name of the
corporation,  partnership or other entity by a duly authorized officer,  partner
or other person.  If the shares are held jointly,  each shareholder named should
sign.


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission