WHITNEY HOLDING CORP
10-Q, 1998-05-14
NATIONAL COMMERCIAL BANKS
Previous: WHITEHALL CORP, 10-Q, 1998-05-14
Next: WHITTAKER CORP, SC 13D/A, 1998-05-14



<PAGE>

                                  May 14, 1998


Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                       In Re: File Number 0-1026
                                                              ------------------

Gentlemen:

         Pursuant to  regulations  of the  Securities  and Exchange  Commission,
submitted  herewith  for filing on behalf of Whitney  Holding  Corporation  (the
"Company") is the  Company's  Report on Form 10-Q for the period ended March 31,
1998.

         This  filing  is  being   effected  by  direct   transmission   to  the
Commission's EDGAR System.

                                                 Sincerely,




                                                 /s/ Edward B. Grimball
                                                --------------------------------
                                                Edward B. Grimball
                                                Executive Vice President &
                                                Chief Financial Officer
                                                (504) 586-7570

EBG/drm




<PAGE>



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                       to
                              -----------------------  -------------------------
Commission file number 0-1026


                           WHITNEY HOLDING CORPORATION
          ------------------------------------------------------   
          (Exact name of registrant as specified in its charter)

                   Louisiana                      72-6017893
        --------------------------------------------------------------
        (State or other jurisdiction of incorporation or organization)
                      (I.R.S. Employer Identification No.)


              228 St. Charles Avenue, New Orleans, Louisiana 70130
              ----------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (504) 586-7272
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X   No
                                      ---    ---
The Company has only one class of common stock, of which 21,939,904  shares were
outstanding on April 30, 1998.

An exhibit index appears on page 19.



<PAGE>


<TABLE>
<CAPTION>

WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

                                                                                                                  Page
- ----------------------------------------------------------------------------------------------------------------------

PART I.  Financial Information

         Item 1:  Financial Statements:
<S>                                                                                                                 <C>
                           Consolidated Balance Sheets...............................................................3
                           Consolidated Statements of Operations.....................................................4
                           Consolidated Statements of Cash Flows.....................................................5
                           Notes to Financial Statements.............................................................6

         Item 2:  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations..........................................................................9

- ----------------------------------------------------------------------------------------------------------------------

PART II.  Other Information

         Item 6:  Exhibits and Reports on Form 8-K..................................................................19


- ----------------------------------------------------------------------------------------------------------------------

         Signatures.................................................................................................21

</TABLE>

                               Page 2 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
ITEM 1. Financial Statements
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


(dollars in thousands)                                                                            March 31,     December 31,
 ASSETS                                                                                             1998            1997
                                                                                               -----------------------------
<S>                                                                                              <C>             <C>       
 Cash and due from financial institutions..................................................      $  247,437      $  221,318

 Investment in securities:
      Securities available for sale .......................................................          93,492         103,253
      Securities held to maturity (fair value of $1,114,632 in 1998 and $1,179,631 in 1997)       1,101,089       1,165,035
                                                                                           
 Federal funds sold and short-term investments.............................................         100,000             500
                                                                                             
 Loans.....................................................................................       2,602,861       2,647,578
 Less reserve for possible loan losses.....................................................          41,407          42,805
                                                                                               -----------------------------
    Loans, net.............................................................................       2,561,454       2,604,773
                                                                                           
 Bank premises and equipment, net..........................................................         139,788         138,164
 Other real estate owned, net..............................................................           1,671           2,661
 Accrued income receivable.................................................................          31,781          32,562
 Other assets..............................................................................          48,383          44,721
                                                                                               -----------------------------
                                                                                
           TOTAL ASSETS....................................................................      $4,325,095      $4,312,987
                                                                                               =============================
                                                                                             
 LIABILITIES                                                                               
 Deposits:                                                                                 
      Non-interest-bearing demand deposits.................................................      $1,051,156      $1,060,793
      Interest-bearing deposits............................................................       2,440,604       2,449,930
                                                                                               -----------------------------
          Total deposits...................................................................       3,491,760       3,510,723
                                                                                             
 Federal funds purchased and securities sold under repurchase agreements...................         305,559         289,603
                                                                                           
 Dividends payable.........................................................................           6,259           5,820
                                                                                           
 Other liabilities.........................................................................          32,037          28,113
                                                                                               -----------------------------

           TOTAL LIABILITIES...............................................................      $3,835,615      $3,834,259
                                                                                               -----------------------------
                                                                                         
                                                                                           
 SHAREHOLDERS' EQUITY
 Common stock..............................................................................      $    2,800      $    2,800
                                                                                           
 Capital surplus...........................................................................         121,928         119,600
                                                                                           
 Retained earnings.........................................................................         374,077         365,939
                                                                                           
 Accumulated other comprehensive income (loss).............................................            (344)           (366)
                                                                                               -----------------------------
                                                                                           
           Total...........................................................................         498,461         487,973
                                                                                           
 Treasury stock at cost, 315,787 shares in 1998 and 346,344                                
    shares in 1997, and unearned restricted stock compensation.............................           8,981           9,245
                                                                                               -----------------------------
                                                                                           
           TOTAL SHAREHOLDERS' EQUITY......................................................      $  489,480      $  478,728
                                                                                               -----------------------------
                                                                                           
           TOTAL LIABILITIES AND                                                           
                 SHAREHOLDERS' EQUITY......................................................      $4,325,095      $4,312,987
                                                                                               =============================
        
 The accompanying notes are an intergral part of these financial statements.
</TABLE>

                               Page 3 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS


(in thousands, except share and per-share amounts)                          FOR THE THREE MONTHS
                                                                               ENDED MARCH 31,
                                                                           1998                 1997
                                                                     ----------          -----------   
INTEREST INCOME
<S>                                                                     <C>                  <C>    
Interest and fees on loans........................................      $54,027              $47,604
Interest and dividends on investments:                             
      U.S. Treasury and agency securities.........................       11,339               15,213
      Mortgage-backed securities..................................        6,400                4,451
      Obligations of states and political subdivisions............        1,710                1,934
      Federal Reserve stock and other corporate securities........           97                   65
Interest on federal funds sold and short-term investments.........        1,070                  815
                                                                     ----------          -----------   
            TOTAL.................................................      $74,643              $70,082
                                                                     ----------          -----------   
                                                                   
INTEREST EXPENSE                                                  
Interest on deposits..............................................      $22,626              $20,659
Interest on federal funds purchased and securities                
      sold under repurchase agreements............................        3,752                5,446
                                                                     ----------          -----------   
            TOTAL.................................................      $26,378              $26,105
                                                                     ----------          -----------   
Net interest income...............................................      $48,265              $43,977
Provision for possible loan losses................................            0                  188
                                                                     ----------          -----------   
Net interest income after provision for possible loan losses......      $48,265              $43,789
                                                                     ----------          -----------   
                                                                  
NON-INTEREST INCOME                                               
Gain on sale of securities........................................      $     -              $     -
Other non-interest income.........................................       12,600               10,808
                                                                     ----------          -----------   
            TOTAL.................................................      $12,600              $10,808
                                                                     ----------          -----------   
                                                                  
NON-INTEREST EXPENSE                                              
Salaries and employee benefits....................................      $20,852              $19,541
Occupancy of bank premises, net...................................        3,177                3,024
Other non-interest expenses.......................................       15,581               15,949
                                                                     ----------          -----------   
            TOTAL.................................................      $39,610              $38,514
                                                                     ----------          -----------   
Income before income taxes........................................      $21,255              $16,083
Income tax expense................................................        6,859                5,296
                                                                     ----------          -----------   
Net income........................................................      $14,396              $10,787
                                                                     ==========          ===========                     
                                                                  
Earnings per share................................................        $0.69                $0.52
Earnings per share , assuming dilution............................        $0.68                $0.52


Weighted average shares outstanding...............................   20,834,981           20,581,318
Weighted average shares, assuming dilution........................   21,060,170           20,718,543

The accompanying notes are an intergral part of these financial statements.
</TABLE>

                               Page 4 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                                                                                   For the Three Months Ended
                                                                                             March 31, 1998
                                                                                      1998               1997
                                                                             ------------------------------------
Cash flows from operating activities:
<S>                                                                          <C>                   <C>           
   Net income..............................................................  $        14,396       $       10,787
   Adjustments to reconcile net income to cash provided by (used in)       
      operating activities:                                                
      Depreciation.........................................................            3,614                3,120
      Provision for possible loan losses...................................                -                  188
      Provision for losses on OREO and other problem assets................               31                    -
      Amortization of intangible assets and unearned restricted stock        
         compensation......................................................            1,280                  896
      Amortization of premiums and discounts on investment securities, net.              271                1,039
      Net gains on sales of OREO and other property........................             (237)                 (11)
      Deferred tax expense (benefit).......................................              376                 (581)
      Increase (Decrease) in accrued income taxes..........................            5,856                5,395
      (Increase) Decrease in accrued income receivable and other assets....           (2,695)              (3,447)
      Increase (Decrease) in accrued expenses and other liabilities........           (1,704)                (995)
                                                                             ------------------------------------
      Net cash provided by operating activities............................  $        21,188       $       16,391
                                                                             ------------------------------------
Cash flows from investing activities:                                        
   Proceeds from maturities of investment securities held to maturity......  $       136,429       $      248,734
   Proceeds from maturities of investment securities available for sale....            9,696               49,106
   Purchases of investment securities held to maturity.....................          (72,648)            (265,079)
   Purchases of investment securities available for sale...................                -              (11,984)
   Net (increase) decrease in loans........................................           43,225               (4,962)
   Net (increase) decrease in federal funds sold and short-term investments          (99,500)              23,019
   Proceeds from sales of OREO and other property..........................            1,323                   66
   Capital expenditures....................................................           (5,770)              (7,362)
   Other...................................................................             (394)                 465
                                                                             ------------------------------------
   Net cash provided by (used in) investing activities.....................  $        12,361       $       32,003
                                                                             ------------------------------------
Cash flows from financing activities:                                        
   Net increase (decrease) in non-interest-bearing demand deposits.........  $        (9,637)      $      (25,689)
   Net increase (decrease) in interest-bearing deposits other than           
      time deposits........................................................            8,851               (2,879)
   Net increase (decrease) in time deposits................................          (18,177)              18,069
   Net increase (decrease) in federal funds purchased and securities sold  
      under repurchase agreements..........................................           15,956              (63,177)
   Sale of common stock under employee savings plan and dividend           
      reinvestment plan....................................................            1,474                1,025
   Exercise of stock options...............................................              543                  343
   Options returned to fund employee tax liability on exercise.............             (620)                   -
   Dividends paid..........................................................           (5,820)              (4,489)
   Dividends paid, pooled entities.........................................                -                 (580)
                                                                             ------------------------------------
   Net cash provided by (used in) financing activities.....................  $        (7,430)      $      (77,377)
                                                                             ------------------------------------
                                                                             
Net increase (decrease) in cash and cash equivalents.......................  $        26,119       $      (28,983)
Cash and cash equivalents at the beginning of the period...................          221,318              245,261
                                                                             ------------------------------------
Cash and cash equivalents at the end of the period.........................  $       247,437       $      216,278
                                                                             ====================================
Interest income received...................................................  $        75,424       $       69,043
                                                                             ====================================
Interest expense paid......................................................  $        26,412       $       26,422
                                                                             ====================================
Net federal income taxes paid..............................................  $            33       $          253
                                                                             ====================================


The accompanying notes are an integral part of these financial statements.
</TABLE>

                               Page 5 of 22 Pages

<PAGE>



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Whitney Holding Corporation and its subsidiaries (the "Company") follow
accounting  and  reporting   policies  generally  accepted  within  the  banking
industry.  In preparing this quarterly  report,  all adjustments  have been made
which, in the opinion of management, are necessary to fairly state the financial
results for the interim periods presented.  Pursuant to rules and regulations of
the  Securities  and Exchange  Commission,  certain  financial  information  and
disclosures  have been  condensed  or  omitted  in  preparing  the  consolidated
financial  statements  presented  in this  quarterly  report on Form  10-Q.  The
Company  recommends that these financial  statements be read in conjunction with
the Company's annual report on Form 10-K for the year ended December 31, 1997.

CONSOLIDATION

         The  consolidated  financial  statements  of the  Company  include  the
accounts  of Whitney  Holding  Corporation  and its  wholly-owned  subsidiaries,
Whitney   National   Bank  (the  "Bank")  and  Whitney   Community   Development
Corporation.  From  1994  through  1997,  the  Company  operated as a multi-bank
holding company.  In  January  1998,  the Company  merged all of its  separately
chartered  banking operations into Whitney National Bank.

RESTATEMENT AND RECLASSIFICATION

         Prior period  information  has been restated to give effect to a merger
completed in April 1997 which has been  accounted for as a pooling of interests.
Certain  balances in prior periods have been  reclassified  to conform with this
period's financial presentation.

USE OF ESTIMATES

         To prepare financial  statements in conformity with generally  accepted
accounting  principles,  management is required to develop estimates that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and  liabilities at the date of the financial  statements and the amounts
of  revenues  and  expenses  to be reported  for the  periods  presented  in the
financial statements. Actual results could differ from those estimates.

EARNINGS PER SHARE

         During 1997 the Financial Accounting Standards Board ("FASB")  issued a
statement  that  revised  and  simplified  the standards for the  calculation of
earnings per share ("EPS").  Under these standards,  which became  effective for
the period ended December 31, 1997, the Company reports two measures of EPS. The
basic  EPS  measure  is  calculated  by  dividing  income  available  to  common
shareholders by the weighted-average number of common shares outstanding for the
applicable period, without adjustment for potential common shares outstanding in
the  form  of  options,  warrants,  convertible securities or  contingent  stock
agreements.  The  second  measure  of EPS  incorporates  the dilutive  effect of
potential  common  shares by increasing the number of common shares  outstanding
used in the basic calculation by the number of additional shares that would have
been outstanding if the dilutive potential common shares had been issued, all as
determined using  the treasury stock method where appropriate. The new standards
have been applied to the calculation of EPS for all periods presented.

         In calculating both measures of EPS, the Company's  reported net income
equals income available to common shareholders. The potential common shares that
are factored into the calculation of the weighted-average shares outstanding for
the diluted EPS measurement  consist only of unexercised  stock options that the
Company has granted to employees and directors.



RECENT PRONOUNCEMENTS

                               Page 6 of 22 Pages

<PAGE>



         In February  1998,  the FASB issued  Statement of Financial  Accounting
Standards  ("SFAS") No. 132,  "Employers'  Disclosures  about Pensions and Other
Postretirement Benefits." While this statement amends and expands the disclosure
requirements of existing  accounting  standards,  it does not address accounting
measurement or recognition and will not impact the Company's  financial position
or results of operations.  The expanded  disclosures  will first be presented in
the Company's annual report for the year ending December 31, 1998.

         In 1997, the FASB issued SFAS No. 131,  "Disclosures  About Segments of
an Enterprise and Related  Information." SFAS No. 131 establishes  standards for
reporting  information  about a company's  operating  segments and requires that
reportable  segments  be  identified  based  on  how  management  organizes  the
company's  operations  and related  financial  information  for  decision-making
purposes  and  performance  assessment.  The  provisions  of  SFAS  No.  131 are
effective for 1998, but the required disclosures need not be provided in interim
financial statements during the initial year.

2) COMPREHENSIVE INCOME

         SFAS No. 130, "Reporting  Comprehensive Income," which is effective for
1998,  establishes  standards  for the  reporting  and display of  comprehensive
income as part of a full set of financial statements. Comprehensive income for a
period  encompasses net income and all other changes in a company's equity other
than from transactions  with the company's owners.  For the quarters ended March
31, 1998 and 1997, comprehensive income was comprised of the following:

                                               1998                        1997
                                           --------                    --------
Net income for the quarter                 $ 14,396                    $ 10,787

Other comprehensive income:

     Unrealized holding gain (loss)
        on securities available for sale,
        net of tax effect of $6 in 1998
        and $370 in 1997                        (12)                      ( 688)

    Amortization of  unrealized  holding
        (gain) loss at transfer of
        securities from available for sale
        to held to maturity, net of tax
        effect of ($17)in 1998 and
        ($17) in 1997                            34                          35

    Reclassification adjustment, net of 
        tax, for held to maturity
        securities amortization
        included in net income                  (34)                        (35)
                                           --------                    --------

Total comprehensive income for the
        quarter                            $ 14,384                    $ 10,099
                                           ========                    ========


3) MERGERS AND ACQUISITIONS

         In  March  1998,  the  Company  announced  that it had  entered  into a
definitive  agreement to merge with The First  National  Bancorp of  Greenville,
Inc., the holding  company for The First  National Bank of  Greenville,  Alabama
which has three branches and approximately $117 million in assets. The merger is
subject to  approval  by First  National  Bancorp  shareholders,  approval  from
appropriate regulatory agencies and other customary conditions to closing.

         The  Company  expects to  complete  a merger  with  Louisiana  National
Security Bank ("LNSB") of  Donaldsonville  in May of 1998.  LNSB operates  three
banking  offices  in  Ascension  Parish,  Louisiana  and  has  total  assets  of
approximately $105 million,  $52 million in loans, total deposits of $92 million
and shareholders' equity of $13 million. This transaction

                               Page 7 of 22 Pages

<PAGE>



is priced at approximately $32 million.  This merger is intended to qualify as a
tax-free reorganization and will be accounted for as a pooling of interest.

         On April 24,  1998,  the Company  completed  its merger with  Meritrust
Federal Savings Bank ("Meritrust") of Thibodaux,  Louisiana.  Meritrust operated
eight  banking   offices  in  southeast   Louisiana  and  had  total  assets  of
approximately  $234  million,  $121  million in loans,  total  deposits  of $210
million and  shareholders'  equity of $20 million.  The price of the transaction
was $60.5 million and Meritrust  shareholders received approximately 1.1 million
shares of Company common stock at the closing.  This merger was accounted for as
a pooling of interests.

         In April 1997, the Company merged with Merchants Bancshares,  Inc., the
parent of Merchants  Bank & Trust  Company  ("MB&T") of  Gulfport,  Mississippi.
MB&T, with operations along the Mississippi  Gulf Coast,  which had total assets
of approximately $208 million, deposits of $188 million and shareholders' equity
of $17  million.  The transaction was priced at approximately  $52  million  and
Merchants Bancshares  shareholders received approximately 1.45 million shares of
Company  common stock at the closing.  The merger was accounted for as a pooling
of interests.

         In February  1997,  the Company  completed a merger with First National
Bankshares,  Inc. ("FNB"),  the parent of First National Bank of Houma ("FNBH").
FNBH,  with  operations in  Terrebonne  Parish,  Louisiana,  had total assets of
approximately  $235  million,  $126  million in loans,  total  deposits  of $210
million and shareholders'  equity of $18 million.  The price of this transaction
was $41 million. FNB shareholders received  approximately 1.13 million shares of
Whitney Holding  Corporation  common stock at the closing.  This merger was also
accounted for as a pooling of interests.




                               Page 8 of 22 Pages

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

SUMMARY

         Whitney Holding  Corporation earned $14.4 million for the first quarter
of 1998 or $0.69 per share.  For the first quarter of 1997,  the Company  earned
$10.8  million  or $0.52 per  share.  Excluding  the  effect  of merger  related
expenses, earnings for the first quarter of 1997 were $11.6 million or $0.56 per
share.

         Taxable-equivalent  net interest income  increased $4.2 million or 9.3%
between the first  quarters  of 1997 and 1998,  and the  taxable-equivalent  net
interest margin increased to 5.13% from 4.86% between these periods. Noninterest
income  improved by $1.8 million or 16.6% in the first  quarter of 1998 from the
same period in 1997, while  non-interest  expense,  including all merger-related
expenses, increased $1.1 million or 2.8% between these periods.

         The following compares the Company's annualized return on average total
assets  and its  return on  average  shareholders'  equity  for the three  month
periods ended March 31, 1998 and 1997.

                                                        1998                1997
                                                      ------              ------
Return on average assets:
         First quarter -
              Total return                             1.36%               1.05%
              Return before merger expenses            1.36%               1.14%

Return on average shareholders' equity:
         First quarter -
              Total return                            12.02%               9.83%
              Return before merger expenses           12.02%              10.59%


         For the first  quarter  of 1998,  average  earning  assets  were  $3.90
billion,  a net increase of $133 million or 3.5% from $3.77 billion in the first
quarter of 1997.  Average loans outstanding grew $322 million or 14% between the
first  quarters of 1997 and 1998.  The growth in the loan  portfolio  was partly
funded by maturities of investment  securities and the total average  investment
in securities in 1998  decreased  $208 million for the first quarter as compared
to 1997. At March 31, 1998,  earning assets  totalled $3.90 billion  compared to
$3.92 billion at December 31, 1997.

         Average total deposits  increased $233 million or 7.2% to $3.45 billion
in the first  quarter of 1998  compared to $3.22 billion in the first quarter of
1997.  Total  deposits at March 31, 1998 were $3.49 billion,  a slight  decrease
from the $3.51  billion  balance  at year end 1997.  Short-term  funds  obtained
through  purchases of federal  funds and sales of  securities  under  repurchase
agreements, net of funds used in sales of federal funds and short-term liquidity
management  investments,  decreased  on average  by $152  million or 39% for the
first quarter of 1998 when  compared to 1997.  The net increase in the Company's
average  deposits  and  short-term  funds  position of $81 million for the first
quarter  of 1998  supported  the  growth in  average  loans  for this  period as
compared to 1997.

         Non-performing  assets decreased $2.3 million in the first three months
of 1998 from year end 1997 to $11.0 million at March 31, 1998.  The  quarter-end
total was $5.8 million or 35% below the level of non-performing  assets at March
31, 1997.  The reserve for possible  loan losses was $41.4  million on March 31,
1998, an amount which  represented 534% of total  nonaccruing  loans and 1.6% of
total loans.  At year end 1997,  the reserve  coverage  was 475% of  nonaccruing
loans and 1.6% of total loans.

         On February 18, 1998 the Company  declared a first quarter  dividend of
$0.30 per share of common stock,  payable April 1, 1998. This is a 7.1% increase
over the $0.28 dividend declared by the Company in each quarter of 1997.

                               Page 9 of 22 Pages

<PAGE>



FINANCIAL CONDITION

Loans

         The Company  continued to increase its overall loans outstanding in the
first  quarter  of  1998.  Average  loans  grew to $2.59  billion  in 1998 or an
increase of $322 million or 14% over the $2.26 billion  outstanding  in the same
period  of  1997.  The loan  growth  between  these  periods  reflects  both the
Company's expansion into Gulf Coast markets and the continued favorable economic
conditions in the Company's  overall market area,  which primarily  includes the
southern portions of Louisiana,  Mississippi and Alabama and the western Florida
panhandle,  as well as the impact of a focused  effort to market  the  Company's
retail and commercial loan products. Total loans outstanding of $2.60 billion at
March  31,  1998  were $46  million  or 1.7%  below  the  total at year end 1997
primarily as a result of seasonal decreases during the first quarter.

         All  categories of loans  experienced  growth from the end of the first
quarter of 1997 to the end of the first quarter of 1998.  Commercial loans other
than those secured by real estate  increased  approximately  $96 million or 9.7%
between  these  dates.  The  overall  increase  in  commercial  loans  was  well
distributed over a number of different  industries,  including loans to entities
involved  in  manufacturing,   wholesaling,   retailing,  and  natural  resource
exploration and  development.  Loans secured by commercial and other  non-retail
residential  mortgage loans  increased  approximately  $131 million or 19%. This
growth came both from loans on income producing properties as well as from loans
secured by other real estate used in  commercial  operations.  Retail  mortgages
grew by  approximately  $92 million or 24%  between  these  dates,  largely as a
result of the continued  successful  marketing of retail loan products that have
been introduced in recent years as an alternative to the  conventional  mortgage
loan products  that the Company  originates  for sale in the  secondary  market.
Loans to individuals, which include various consumer installment and credit line
loan products, increased $8 million or approximately 3.7%.

Deposits and Short-Term Borrowings

         The Company's average total deposits  increased $233 million or 7.2% in
the first  quarter of 1998 when compared to the same period in 1997. As is shown
in Table 1 on page 17,  in 1998  average  non-interest-bearing  demand  deposits
increased  $78  million or 8.3% for the first  quarter  when  compared  to 1997.
Factors that  contributed to this increase  include the successful  promotion of
newer small  business and personal  checking  account  products  throughout  the
Company's  expanding  market area as well as the  attraction  of deposits to new
branch locations opened during 1998 and recent years.

         Table  1  also  shows  that  average  interest-bearing   deposits  have
increased $155 million or 6.8% between the first quarter of 1997 and 1998. First
quarter average savings,  NOW and money market account deposits  increased a net
$100 million or 7.9% between 1997 and 1998.  The success of continuing  periodic
campaigns to promote a premium money market product first introduced in 1996 was
primarily  responsible  for this  deposit  growth.  Total money  market  account
deposits  grew $155 million or 47% in 1998's first  quarter as compared to 1997.
Between 1997 and 1998, average regular savings deposits decreased $37 million or
7.6% for the first quarter. Average NOW account deposits were also lower in 1998
as compared to 1997, decreasing  approximately $19 million or 4.2% for the first
quarter.  A portion of the  year-to-year  decreases  in regular  savings and NOW
account  deposits is  attributable  to funds moving to the premium  money market
product.

         The time deposit  category,  which  includes both core time deposits of
under $100,000 and time deposits of $100,000 and over,  showed a net increase of
approximately  $56  million or 5.5% for the first  quarter of 1998.  Within this
category,  core  deposits  decreased  $43 million or 7.6% for the quarter  while
other  deposits had a quarterly  increase of $99 million or 22%. The increase in
other  time  deposits  in 1998  resulted  primarily  from  the  solicitation  of
collateralized  public fund  deposits  as an  alternative  to broker  repurchase
agreement borrowings.

         The  Company's  short-term  borrowings  consist of purchases of federal
funds and sales of securities under repurchase  agreements.  Such borrowings are
both a source of funding for certain short-term lending activity as well

                               Page 10 of 22 Pages

<PAGE>
as part of the  Company's  services to  correspondent  banks and  certain  other
customers.  With the growth in average  deposits  and, as discussed  below,  the
reduction in the average investment in securities providing  significant funding
for the growth in average loans between the first quarters of 1997 and 1998, the
Company's average  short-term  borrowings  decreased $133 million or 30% between
these periods.  The Company's  average  short-term  borrowing  position,  net of
short-term funds,  decreased $152 million for the first quarter in 1998 compared
to the same period in 1997.

Investment in Securities

         The Company's total  investment in securities  decreased $73 million to
$1.19  billion at March 31, 1998 compared to $1.27 billion at December 31, 1997.
The average total  investment  securities  portfolio  decreased  $208 million or
14.4%  between the first  quarter of 1997 and the first  quarter of 1998.  Funds
provided  by  maturing  investment  securities,  in  particular  U. S.  Treasury
securities,  have been used to partially satisfy increased loan demand in recent
years.  Also in recent years,  the Company has gradually  used its  reinvestment
opportunities  to increase the percentage of the overall  portfolio  invested in
higher   yielding   mortgage-backed   issues,    obligations   of   states   and
municipalities,  and U.  S.  government  agency  securities  and to  reduce  its
emphasis on U. S. Treasury securities.

         The  weighted-average  expected  maturity of the overall  portfolio  of
securities  was 45 months at March 31,1998 as compared to 42 months at March 31,
1997. As is shown in Table 1, the weighted-average  taxable-equivalent portfolio
yield  increased  32 basis  points to 6.63% for the first  quarter  of 1998 when
compared to the same period in 1997.

         Securities  classified  as  available,  which  are  reported  at  their
estimated  fair values,  represented  approximately  8% of the total  investment
portfolio at March  31,1998 and at year end 1997.  The net  unrealized  gains or
losses on these securities are reported,  net of tax, as a separate component of
shareholders'  equity.  At both  year end 1997 and  quarter  end  1998,  the net
unrealized  gain  was  approximately  $0.3  million.   The  remaining  portfolio
securities  are  classified  as held to maturity  and are  reported at amortized
cost.  During  1997,  securities  that had been  classified  by  various  pooled
entities as available for sale were transferred to the held to maturity category
in accordance with the investment  policies and practices of the Company.  These
transfers were recorded at fair value.  The  unrealized  gains and losses at the
transfer  dates,  which are included net of tax as a component of  shareholders'
equity, were insignificant.

Bank Premises and Equipment

         The net  investment in bank premises and equipment at March 31, 1998 of
$140 million  represents a $2 million  increase  from the level at year end 1997
and a $17  million or 14%  increase  from March 31,  1997.  In recent  years and
continuing  into 1998, the Company  accelerated  the expansion of its branch and
automated  teller  machine  networks,  the renovation or replacement of existing
branch facilities, and the enhancement of its facilities for support operations.
Between  March 31,  1997 and March 31,  1998,  the  Company  completed  or began
construction  on  eleven  new  branch  locations  throughout  its  market  area,
including a new administrative  headquarters for the Alabama region. During 1997
the Company  also  substantially  completed  the upgrade of its branch  delivery
system and its office automation system.

Asset Quality

         As is  shown  in  Table  2 on  page  18,  total  non-performing  assets
decreased to $11.0  million at March 31, 1998 from $13.3 million on December 31,
1997.  The 1998  quarter-end  total is $5.8  million  or 35%  below the level of
non-performing  assets at March 31, 1997. The Company  recovered $1.5 million of
previously  charged-off loans in the first quarter of 1998. As is shown in Table
3 on page 18, over the same period the Company  identified $2.9 million of loans
to be charged off as uncollectible against the reserve for possible loan losses,
resulting in a net  charge-off  for the first quarter of $1.4 million.  In 1997,
the Company had a net charge-off of $0.8 million in the first quarter.

         The reserve for possible loan losses is maintained at a level  believed
by management to be adequate to absorb potential losses in the portfolio. During
1997, a small total  provision of $0.2 million was made by pooled entities prior
to their  mergers with the Company.  No provision  for possible  loan losses was
made in the  first  quarter  of 1998.  The  reserve  for  possible  loan  losses
represented 534% of nonaccruing loans and 443% of non-performing loans at March

                               Page 11 of 22 Pages

<PAGE>



31, 1998. At year end 1997 this reserve  coverage was 475% of nonaccruing  loans
and  405%  of  non-performing  loans.  The  reserve  for  possible  loan  losses
represented  1.59% of total loans at March 31,  1998 and 1.62% at  December  31,
1997.

         Whitney  National  Bank  has  several  property  interests  which  were
acquired through routine banking transactions  generally prior to 1933 and which
are carried in its financial records at a nominal value.  Management continually
investigates ways to maximize the return on these assets.  Operating income from
these property  interests,  primarily from oil and gas royalties and real estate
operations,  was approximately  $247 thousand for the first three months of 1998
compared  to  $226  thousand  for  the  first  three  months  of  1997.   Future
dispositions of these assets may result in the recognition of substantial gains.

Capital Adequacy

         The regulatory capital ratios for the Company and Whitney National Bank
are  compared  in the  accompanying  table to the  minimums  that are  currently
required under capital adequacy  standards imposed by their regulators and those
that banks must maintain to be eligible for a "well capitalized"  classification
under the prompt corrective action regulatory framework.  Note that the December
31, 1997  information  for the Bank was calculated as if the January 1998 merger
of the Company's  multi-state  banking  subsidiaries had already been effective.
The  Company's  and the  Bank's  risk-based  capital  ratios  increased  between
December 31, 1997 and March 31, 1998 and all ratios  continued well in excess of
the minimum  requirements.  The increases  between these dates are the result of
growth in regulatory  capital through  retained  earnings  coupled with a stable
level of total risk-weighted assets.

<TABLE>
<CAPTION>

                                                                       Minimum              Minimum for
                                  March  31,      December 31,    Capital Adequacy      "Well Capitalized"
                                      1998               1997         Standard            Classification
                           -------------------------------------------------------------------------------
(dollars in thousands)

Tier 1 risk-based capital ratio:
<S>                                 <C>              <C>               <C>                   <C>      
     Company                        15.22%           14.84%            4.00%                    n/a
     Whitney National Bank          14.94%           14.63%            4.00%                  6.00%
Total risk-based capital ratio:
     Company                        16.47%           16.10%            8.00%                    n/a
     Whitney National Bank          16.20%           15.88%            8.00%                 10.00%
Tier 1 leverage capital ratio:
     Company                        10.95%           10.72%            4.00%                    n/a
     Whitney National Bank          10.75%           10.55%            4.00%                  5.00%

Total risk-weighted assets:
     Company                    $3,098,000       $3,099,000
     Whitney National Bank      $3,095,000       $3,094,000

</TABLE>



                               Page 12 of 22 Pages

<PAGE>



RESULTS OF OPERATIONS

Net Interest Income

         Taxable-equivalent  net interest  income in 1998 increased $4.2 million
or 9.3% for the first quarter when compared to the same period in 1997.  The net
interest margin  increased to 5.13% for 1998's first quarter,  an increase of 27
basis points over the 4.86% margin in the same period in 1997. A combination  of
factors  contributed to these  changes,  the components of which are detailed in
Table 1 on page 17.

         Taxable-equivalent loan interest income increased $6.5 million or 13.5%
for the first  three  months of 1998 when  compared  to the same period in 1997.
This increase was the result of the growth in average loans outstanding,  growth
which totalled $322 million or 14.2% for the first quarter of 1998 when compared
with the first quarter of 1997. The increase in interest income from loan growth
was partially  offset by the impact of a moderate 5 basis point  decrease in the
effective  loan yield from 8.55% in 1997 to 8.50% in 1998.  The  decrease in the
effective loan yield is consistent with a relatively stable market interest rate
environment that continues to afford borrowers favorable repricing opportunities
and with  active  competition  among  lenders  to satisfy  the loan  demand of a
healthy market area economy.

         Taxable-equivalent interest income on investments securities for 1998's
first  quarter  decreased  $2.2 million or 9.9% from the first  quarter of 1997.
This  decrease  is the result of the  reduction  in the  average  investment  in
securities  between 1997 and 1998,  which totalled $208 million or 14.2% for the
first quarter.  The effective  investment  portfolio  average yield increased 32
basis  points to 6.63% for the first  quarter of 1998,  primarily as a result of
higher yields obtained on reinvestment and a moderate shift in the portfolio mix
toward  mortgage-backed  issues and away from U.S. Treasury  securities.  Market
interest  rates were  relatively  stable during 1997,  moderating  somewhat into
1998.  The Company,  however,  has  structured  the maturities of its investment
portfolio  in a way that  reduces  the  sensitivity  of its  effective  yield to
current market conditions.

         The net increase in total  taxable-equivalent  interest  income between
1997 and 1998 was $4.5  million  or 6.3%  for the  first  quarter.  The  overall
effective earning-asset yield in the first quarter of 1998 was 7.84% or 20 basis
points above the 7.64% yield in 1997.

         Interest  expense was little changed between the first quarters of 1997
and 1998,  increasing $0.3 million or 1.0%. Total  interest-bearing  liabilities
increased on average a net $22 million or 0.8% in the 1998  quarter  compared to
1997, as $155 million of growth in average interest-bearing deposits was largely
offset by a $133 million decrease in average short-term borrowings. As discussed
earlier,  the  overall  growth in  interest-bearing  deposits  was  primarily  a
function of the success of a premium  money market  product.  The growth in this
deposit  product is also reflected in the moderate  increase in the overall cost
of funds for interest-bearing  deposits,  which rose 9 basis points to 3.76% for
the first  quarter of 1998  compared  to 3.67% for the same  period in 1997.  As
shown in Table 1, the cost of  short-term  borrowings  decreased 10 basis points
between the first  quarters of 1997 and 1998, and the overall cost of funds rate
on  interest-bearing  liabilities  was stable between these periods at 3.88% for
1998 and 3.87% for 1997.





                               Page 13 of 22 Pages

<PAGE>



Other Income and Expense

         Non-interest  income  increased  $1.8  million  or 16.6%  for the first
quarter  of 1998 when  compared  to the same  period in 1997.  Gains on sales of
foreclosed  assets and other  non-recurring  income totalled $0.2 million in the
first quarter of 1998 compared to $0.6 million in 1997.

         Income from service  charges on deposit  accounts,  which accounted for
approximately half of recurring  non-interest  income in each of these quarterly
periods, increased $0.4 million or 8.4% in the first quarter of 1998 as compared
to 1997. This increase can be attributed  mainly to changes in the rate schedule
for certain deposit services.

         Between  the first  quarters  of 1997 and 1998,  fee income from credit
card  transaction  operations  increased by  approximately  $0.6 million or 39%,
reflecting  both economic  conditions as well as successful  marketing  efforts.
Successful  marketing  throughout an expanding  market area is also reflected in
the  increase in trust  services  income of $0.6  million or 53%  between  these
periods.  Income from trust  investment  management  services has also benefited
from the  strong  performance  of the  financial  markets in recent  years.  The
Company's secondary mortgage market lending operations  generated an increase in
income of $0.2  million or 116% for the first  quarter of 1998  compared  to the
same period in 1997. A healthy  economy,  market  interest rates that favor home
sales and present  refinancing  opportunities,  and the Company's  allocation of
additional  resources to its mortgage banking  operations all contributed to the
strong performance in this income category.

         Most other categories of non-interest income registered solid increases
in the first quarter of 1998 compared with 1997. These include a 30% increase in
income  from  services  to  support  customers'  international  business,  a 41%
increase in fees for investment  services  provided to  correspondent  banks and
other customers,  and a 12% increase in fee income from the Company's  expanding
ATM network.

         Non-interest  operating expenses,  excluding  merger-related  expenses,
were $39.6  million for the first  quarter of 1998 and $37.6 million in 1997, an
increase of $2.1 million or 5.5%.

         Salaries and employee  benefits  expense totalled $20.8 million for the
first  quarter  of 1998 and $19.3  million  for 1997,  excluding  merger-related
expenses.  This  represents  an  increase  of $1.5  million  or 7.8%.  Executive
incentive compensation increased  approximately $0.7 million in 1998 compared to
1997,  partly as a result of a $0.4 million  increase in  stock-based  incentive
compensation   that  relates  to  awards  granted  during  1997.  The  remaining
quarter-to-   quarter  increase  of  approximately   $0.8  million  or  4.1%  is
attributable  to regular  merit  increases,  the cost of staffing the  expanding
branch network and other staff  additions,  and to the net change in the cost of
various employee benefit and incentive programs.

         Non-interest expenses other than  personnel-related  expenses decreased
$0.2 million or 1.1% between the first  quarter of 1997 and the first quarter of
1998. Excluding merger expenses reported in 1997, there was a quarterly increase
in 1998 of $0.5 million or 2.8%.

         Occupancy  expense increased $0.2 million or 5.1% for the first quarter
of 1998 as compared to 1997. This increase is mainly  attributable to additional
branches and other new facilities opened during 1997 and 1998.

         Excluding  the merger  expenses in 1997,  the remaining net increase in
non-personnel-related  expenses was  approximately  $0.4 million or 2.3% for the
first quarter of 1998 as compared to 1997.  Credit card  transaction  processing
expenses increased $0.4 million or 39% between these periods,  an increase which
is  consistent  with the growth in  related  fee income  discussed  above.  Also
contributing to the overall  increase were additional costs incurred to furnish,
equip and service the new banking  facilities,  to establish and maintain  voice
and data communication  links throughout the Company's expanded service area, to
replace and upgrade the branch delivery system,  including  providing  necessary
training,  and to install a standardized  office automation  network.  Partially
offsetting these increased expenses were savings realized in connection with the
periodic negotiation of certain service contracts and a net reduction in Federal
Reserve Bank processing charges.

         The Company and its merger candidates incur various  nonrecurring costs
to complete merger  transactions and to consolidate  operations  subsequent to a
merger.  These include change in control  payments and other  employment-related
costs,  investment  banker fees,  fees for various  professional  services,  and
losses related to obsolescence and contract cancellations.  The Company reported
approximately  $1.0 million in merger-related  expenses for the first quarter of
1997 and none for 1998's first quarter.

                               Page 14 of 22 Pages

<PAGE>




Income Taxes

         The Company  provided for income taxes at an overall  effective rate of
32.3% for the first  quarter in 1998  compared  to 32.9% for the same  period in
1997.  The effective  rates in each period differ from the statutory rate of 35%
primarily  because of the tax exempt income earned on  investments  in state and
municipal obligations.

ASSET/LIABILITY MANAGEMENT

         The Company maintains an  asset/liability  management process which has
as its focus the development and implementation of strategies in the funding and
deployment of the Company's  resources which are expected to maximize  soundness
and  profitability  over time.  These  strategies  reflect  the goals set by the
Company for  capital  adequacy,  liquidity,  and the  acceptable  levels of risk
established  in Company  policies.  As part of this  process the Company uses an
earnings  simulation model to analyze how its net interest income and net income
would change in response to changes in market  interest  rates.  The  simulation
model  incorporates  management's  expectations  regarding loan demand,  deposit
product preferences,  pricing and funds availability,  prepayment rates, and the
spread of rates between different  financial  instruments,  among other factors.
Interest  rate change  scenarios of plus and minus 100, 200 and 300 basis points
are run in the model  against  the  Company's  balance  sheet and the results of
these  simulations  show the impact on the Company's  future earnings and on the
discounted cash value of its balance sheet.  Management has  established  policy
limits  which are used to monitor  the  results  of these  tests.  Should  these
simulations yield changes that are not within limits,  management would evaluate
the  desirability of altering the loan and deposit  portfolios of the Company or
of taking other steps to return the Company to policy  limits.  The  simulations
run at March 31, 1998  yielded  results that were all within  policy  limits and
showed no  material  impact on  earnings or net asset  values.  These  simulated
results also show no  significant  negative  impact on the  Company's  liquidity
position.


LIQUIDITY AND OTHER MATTERS

         The Company and the Bank manage  liquidity to ensure  their  ability to
satisfy  customer  demand  for  credit,  to fund  deposit  withdrawals,  to meet
operating and other corporate  obligations,  and to take advantage of investment
opportunities,  all in a timely and cost-effective manner. Traditionally,  these
liquidity  needs have been met by maintaining a strong base of core deposits and
by carefully  managing the maturity structure of the investment  portfolio.  The
funds provided by current  operations  and expected from future loan  repayments
are also considered in the liquidity management process.

         The Bank enters into  short-term  borrowing  arrangements by purchasing
federal funds and selling  securities  under  repurchase  agreements,  both as a
source of funding for certain  short-term  lending facilities and as part of its
services to correspondent banks and certain other customers. Neither the Company
nor the  Bank  have  accessed  long-term  debt  markets  as  part  of  liquidity
management.

         The  consolidated  statements  of  cash  flows  on  page  5  provide  a
summarized  view  of the  Company's  uses  and  sources  of  liquidity  for  the
three-month  periods  ended March 31, 1998 and 1997.  The Company  generated $21
million in liquid funds from  operations  for the first three months of 1998 and
paid total dividends of $5.8 million.  A major source of liquid funds during the
first three months of 1998 was unreinvested  maturities of investment securities
totalling $73 million.  Also providing funds for the first quarter of 1998 was a
net reduction in loans of approximately $43 million.  Much of the funds provided
from  investment  maturities and loan reductions  served to increase  short-term
liquidity  as  shown by the $99  million  increase  in  federal  funds  sold and
short-term  investments.  This  increase  in  liquidity  is  expected to support
near-term loan growth after certain seasonal paydowns.

         Total  deposits,  which are discussed in more detail  below,  decreased
slightly  during  the first  three  months of 1998,  using $18  million of funds
during this period. At the same time, short-term borrowings of federal funds and
sales of securities under repurchase agreements increased $16 million.

         Average core deposits, defined as all deposits other than time deposits
of $100,000 or more, increased by $134 million between the first three months of
1998 and 1997.  Growth in average  non-interest-bearing  demand  deposits of $77
million  in 1998 and net  growth of $100  million  in  average  interest-bearing
checking,  savings and money  market  account  deposits  for the same period was
offset by a $43 million  decrease  in core time  deposits.  Other time  deposits
increased on average by $99 million for the first quarter in 1998 as compared to
1997,  primarily  as an  alternative  source of funds to  short-term  repurchase
agreement borrowings.

                               Page 15 of 22 Pages

<PAGE>



         As of March 31, 1998,  the portfolio of investment  securities  held to
maturity was expected to generate  approximately  $352 million of principal cash
flow within one year. An additional  $93 million of  investment  securities  was
classified  as available for sale at the end of 1998's first  quarter,  although
management's determination of this classification does not derive primarily from
liquidity considerations.

         The Bank had  approximately  $1.2 billion in unfunded loan  commitments
and lines of credit  outstanding at March 31, 1998,  unchanged from the level at
December 31, 1997.  Because  commitments  and unused  credit lines may, and many
times do, expire  without being drawn upon,  unfunded  balances do not represent
actual  future  liquidity   requirements.   Draws  by  customers  against  these
commitments  are not  expected  to place any  unusual  strain  on the  Company's
liquidity position.



FORWARD - LOOKING STATEMENTS

         Certain statements in this form 10-Q regarding future  expectations may
be regarded as "forward-looking statements" within the meaning of the Securities
Litigation  Reform Act.  Although the Company believes that its expectations are
based on reasonable assumptions, it can give no assurance that its goals will be
achieved. Important factors that could cause actual results to differ materially
from those  forward-looking  statements include the timing and extent of changes
in interest rates, actions of government regulators and other economic factors.


                               Page 16 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
TABLE 1.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
(dollars in thousands)
                                                                       FIRST QUARTER ENDED MARCH 31,
                                                                  1998                             1997
                                                    ----------------------------------------------------------------
                                                     Average     Income/   Yield/     Average     Income/   Yield/
                                                     Balance     Expense    Rate      Balance     Expense    Rate
                                                    ----------------------------------------------------------------
ASSETS
<S>                                                 <C>           <C>        <C>     <C>           <C>        <C>   
Loans (tax equivalent)  (1),(2)...................  $2,586,827    $54,220    8.50 %  $2,264,834    $47,760    8.55 %
                                                    ----------------------------------------------------------------
                                                   
U. S. Treasury securities.........................    $277,577     $4,461    6.52 %    $554,018     $7,989    5.85 %
U.S. government agency securities.................     425,594      6,877    6.46       459,975      7,224    6.28
Mortgage-backed securities .......................     400,325      6,400    6.39       281,635      4,451    6.32
State and municipal securities                                                                              
     (tax equivalent) u(1)........................     128,209      2,631    8.21       144,853      2,974    8.21
Federal Reserve stock and other
     corporate securities.........................       6,352         97    6.11         5,933         65    4.38
                                                    ----------------------------------------------------------------
  Total investments in securities (1),(3).........  $1,238,057    $20,466    6.63 %  $1,446,414    $22,703    6.31 %
                                                    ----------------------------------------------------------------
                                                                
Federal funds sold and short-term investments.....      78,543      1,070    5.52 %      59,340        815    5.57 %
                                                    ----------------------------------------------------------------
  Total interest-earning assets...................  $3,903,427    $75,756    7.84 %  $3,770,588    $71,278    7.64 %
                                                    ----------------------------------------------------------------
                                                  
Cash and due from financial institutions..........     210,585                          210,122
Bank premises and equipment, net..................     138,608                          120,971
Other real estate owned, net......................       2,373                            4,329
Other assets......................................      79,938                           84,995
Reserve for possible loan losses..................     (42,687)                         (42,691)
                                                    ----------                       ----------
  Total assets....................................  $4,292,244                       $4,148,314
                                                    ==========                       ==========                         

LIABILITIES                                       
Savings deposits..................................    $449,328     $2,693    2.43 %    $486,281     $3,205    2.67 %
NOW and MMDA deposits.............................     914,646      6,340    2.81       778,177      4,606    2.40
Time deposits.....................................   1,075,335     13,593    5.13     1,019,598     12,848    5.11
                                                    ----------------------------------------------------------------
  Total interest-bearing deposits.................  $2,439,309    $22,626    3.76 %  $2,284,056    $20,659    3.67 %
                                                    ----------------------------------------------------------------

Federal funds purchased and                       
  repurchase agreements...........................     317,326      3,752    4.80 %     450,399      5,446    4.90 %
                                                    ----------------------------------------------------------------
  Total interest-bearing liabilities..............  $2,756,635    $26,378    3.88 %  $2,734,455    $26,105    3.87 %
                                                    ----------------------------------------------------------------
                                                                           
Demand deposits, non-interest-bearing.............   1,014,545                          937,091
Other liabilities.................................      35,199                           31,669
Shareholders' equity..............................     485,865                          445,099
                                                    ----------                       ----------
  Total liabilities and shareholders'             
     equity.......................................  $4,292,244                       $4,148,314
                                                    ==========                       ==========                         
                                                  
  Net interest income/margin
      (tax equivalent) (1)........................                $49,378    5.13 %                $45,173    4.86 %
                                                                  =======    ======                =======    ======
                                                  
<FN>

(1)  Tax equivalent amounts are calculated using a marginal federal income tax rate of 35%.
(2)  Average balance includes nonaccruing loans of $8,712 and $9,365 for the first quarters in 1998 and 1997, respectively.
(3)  Average balance excludes unrealized gain or loss on securities available for sale.
</FN>
</TABLE>
                               Page 17 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
TABLE 2.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NON-PERFORMING ASSETS AND OTHER SELECTED DATA
(end of quarter, dollars in millions)

                                                      1998                       1997
                                                     -----      -------------------------------------- 
                                                       1st        4th        3rd        2nd        1st
                                                     -----      -------------------------------------- 
<S>                                                   <C>        <C>        <C>        <C>        <C> 
Loans accounted for on a nonaccrual basis.........    $7.7       $9.0       $7.0       $9.4       $9.9

Restructured loans................................     1.6        1.6        2.2        2.8        2.4
                                                     -----      -------------------------------------- 
Total non-performing loans........................    $9.3      $10.6       $9.2      $12.2      $12.3
                                                     -----      -------------------------------------- 
                                                  
Other real estate owned, net......................     1.7        2.7        3.1        4.1        4.5
                                                  
Other foreclosed assets...........................       -          -          -        0.1          -
                                                     -----      -------------------------------------- 
Total non-performing assets.......................   $11.0      $13.3      $12.3      $16.4      $16.8
                                                     =====      ======================================

Net gain on sales of OREO.........................    $0.2          -       $1.1       $0.2          -
                                                     =====      ======================================
                                                  
Reserve for possible loan losses as a percent of: 
   Total nonaccruing loans........................     534%       475%       600%       454%       420%
   Total non-performing loans.....................     443%       405%       454%       350%       339%
   Total loans....................................    1.59%      1.62%      1.69%      1.78%      1.83%
                                                  
Non-performing loans as a percent of              
   total loans....................................    0.36%      0.40%      0.37%      0.51%      0.54%
                                                  
Non-performing assets as a percent of              
   total assets...................................    0.25%      0.30%      0.29%      0.39%      0.40%
                                                  
</TABLE>





<TABLE>
<CAPTION>

TABLE 3.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
RESERVE FOR POSSIBLE LOAN LOSSES
(by quarter, in millions)
                                                      1998                       1997
                                                     -----      -------------------------------------- 
                                                       1st        4th        3rd        2nd        1st
                                                     -----      -------------------------------------- 
<S>                                                  <C>        <C>        <C>        <C>        <C> 
    Reserve balance, beginning of quarter.........   $42.8      $42.1      $42.7      $41.8      $42.4
    Provision for possible loan losses:            
        Expense of providing loss reserves........                  -          -          -        0.2
        Reduction of loss reserves................                  -       (3.0)         -
    Loans charged off.............................    (2.9)      (2.1)      (1.4)      (1.7)      (3.0)
    Recoveries....................................     1.5        2.8        3.8        2.6        2.2
                                                     -----      -------------------------------------- 
    Reserve balance, end of quarter...............   $41.4      $42.8      $42.1      $42.7      $41.8
                                                     =====      ======================================

</TABLE>




                               Page 18 of 22 Pages

<PAGE>



PART II. OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K (a)(3) Exhibits:

         Exhibit 3.1 - Copy of Composite  Charter  (filed as Exhibit 3(i) to the
         Company's  Quarterly  Report on Form 10- Q for the quarter  ended March
         31, 1993  (Commission  file number 0-1026) and  incorporated  herein by
         reference)

         Exhibit  3.2 - Copy of Bylaws  (filed as Exhibit  3.2 to the  Company's
         Quarterly  Report  on Form 10-Q for the  quarter  ended  June 30,  1997
         (Commission file number 0-1026) and incorporated by reference herein)

         Exhibit  10.1  -  Stock  Option   Agreement   between  Whitney  Holding
         Corporation  and  William  L.  Marks  (filed  as  Exhibit  10.2  to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1990 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.2 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and William L. Marks  (filed as Exhibit 10.3 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30, 1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.3 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and R. King Milling (filed as Exhibit 10.4 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.4 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and Edward B. Grimball (filed as Exhibit 10.5 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30, 1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.5 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Kenneth A. Lawder, Jr. (filed as Exhibit 10.6
         to  the  Company's Quarterly  Report on Form 10-Q for the quarter ended
         June  30,  1993  (Commission  file  number 0-1026)  and incorporated by
         reference)

         Exhibit 10.6 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and G. Blair Ferguson  (filed as Exhibit 10.7 to
         the  Company's  Quarterly  Report  on Form 10-Q for the  quarter  ended
         September 30, 1993  (Commission file number 0-1026) and incorporated by
         reference)

         Exhibit 10.7 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and Joseph W. May (filed as Exhibit 10.7 to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.8 - Executive agreement between Whitney Holding Corporation,
         Whitney Bank of Alabama and John C. Hope, III (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1994 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.9 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Robert C. Baird, Jr. (filed  as  Exhibit 10.9
         to  the  Company's  Quarterly Report on Form 10-Q for the quarter ended
         June  30, 1995  (Commission  file  number  0-1026)  and incorporated by
         reference)

         Exhibit 10.10a - Long-term  incentive program (filed as Exhibit 10.7 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1991 (Commission file number 0-1026) and incorporated by reference)

         Exhibit  10.10b - Long-term  incentive plan (filed as a Proposal in the
         Company's Proxy Statement dated March 18, 1997  (Commission file number
         0-1026) and incorporated by reference)

         Exhibit 10.11 - Executive  compensation  plan (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1991 (Commission file number 0-1026) and incorporated by reference)


                               Page 19 of 22 Pages

<PAGE>



         Exhibit  10.12 - Form of restricted  stock  agreement  between  Whitney
         Holding  Corporation and certain of its officers (filed as Exhibit 19.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1992  (Commission  file number  0-1026)  and  incorporated  by
         reference)

         Exhibit 10.13 - Form of stock option agreement  between Whitney Holding
         Corporation  and certain of its officers  (filed as Exhibit 19.2 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.14 - Directors' Compensation Plan (filed as Exhibit A to the
         Company's Proxy Statement dated March 24, 1994  (Commission file number
         0-1026) and incorporated by reference)

         Exhibit  10.14a - Amendment  No. 1 to the Whitney  Holding  Corporation
         Directors' Compensation Plan (filed as Exhibit A to the Company's Proxy
         Statement  dated March 15,  1996  (Commission  file number  0-1026) and
         incorporated by reference)

         Exhibit 10.15 - Retirement  Restoration Plan effective  January 1, 1995
         (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1995  (Commission  file number 0-1026) and
         incorporated by reference)

         Exhibit   10.16  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney  National  Bank and  Rodney  D.  Chard  (filed as
         Exhibit  10.17 to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended  September 30, 1996  (Commission  file number 0-1026) and
         incorporated by reference)

         Exhibit 10.17 - Form  of  Amendment  to  Section 2.1e  of the Executive
         agreements  set  forth  as  Exhibits 10.2 through 10.9 herein (filed as
         Exhibit 10.18 to the Company's Annual Report on Form 10-K for  the year
         ended   December  31, 1996   (Commission  file  number  0-1026)     and
         incorporated by reference)

         Exhibit 10.18 - Executive  agreement  between Whitney  National Bank of
         Mississippi  and Guy C.  Billups,  Jr.  dated  April 18, 1997 (filed as
         Exhibit  10.19 to the Company's  Quarterly  Report on form 10-Q for the
         quarter  ended  June 30,  1997  (Commission  file  number  0-1026)  and
         incorporated by reference)

         Exhibit 10.19 - Form  of  Amendment  adding  Subsection  2.1g   to  the
         Executive agreements set forth  as  Exhibits 10.2 through 10.9, Exhibit
         10.16 and Exhibit 10.18 herein

         Exhibit 21 - Subsidiaries

         Whitney Holding  Corporation  owns 100% of the capital stock of Whitney
         National Bank.

         All other subsidiaries considered in the aggregate would not constitute
         a significant subsidiary.

         Exhibit 27 - Financial Data Schedule

(b)      Reports on Form 8-K

         None



                               Page 20 of 22 Pages

<PAGE>



         Pursuant to the requirements of the Securities Exchange Act of 1934 the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                              WHITNEY HOLDING CORPORATION
                                                      (Registrant)




                                           By:  /s/ Edward B. Grimball
                                              ----------------------------------
                                              Edward B. Grimball
                                              Executive Vice President and
                                              Chief Financial Officer


                                                May 14, 1998
                                              ----------------------------------
                                                             Date


                               Page 21 of 22 Pages

<PAGE>


                                                                   EXHIBIT 10.19


                           WHITNEY HOLDING CORPORATION
                              WHITNEY NATIONAL BANK

                        AMENDMENT TO EXECUTIVE AGREEMENT


                  THIS AGREEMENT is intended to modify the terms of that certain
Executive   Agreement  (the   "Agreement")   by  and  between   Whitney  Holding
Corporation, a corporation organized and existing under the laws of the state of
Louisiana  (the  "Holding  Corporation"),  Whitney  National  Bank,  a financial
institution  organized  and  existing  under the laws of the United  States (the
"Bank"), and  G. Blair Ferguson (the  "Executive"),  such prior  agreement  most
recently amended and restated effective July 23, 1996;

                  WHEREAS, the Executive  is  presently  employed by each of the
Holding Company and the Bank as Executive Vice President;

                  WHEREAS, the parties to the Agreement now desire to modify the
Agreement  and the Agreement  permits such  modification,  in writing,  with the
consent of the parties thereto;

                  NOW,  THEREFORE,  effective as of January 1, 1998, the Holding
Corporation,  the Bank, and the Executive  agree that  Subsection  2.1g shall be
added to the Agreement to read in its entirety as follows:

                  g.       Pay to the  Executive  an amount equal to the present
                           value of any benefit accrued under either the Whitney
                           National Bank  Retirement Plan or the Whitney Holding
                           Corporation   Retirement  Restoration  Plan,  or  any
                           successors  thereto,  that  would  have been  payable
                           under  the  terms  of  such  plans,   including   any
                           additional   accrual   provided  under  Section  2.1e
                           hereto,   but  was   forfeited   on  account  of  the
                           application  of the vesting  provisions  contained in
                           such plans.

                  THIS AMENDMENT is executed in multiple  counterparts as of the
dates  set  forth  below,  each of which  shall be  deemed  an  original,  to be
effective as of the date designated above.

EXECUTIVE                                 WHITNEY HOLDING CORPORATION
                                          AND WHITNEY NATIONAL BANK


/s/ G. Blair Ferguson                     By:      /s/ Robert E. Howson
- ---------------------------                        -----------------------------
    G. Blair Ferguson                     Title:   Director and Chairman,
                                                   Compensation
                                                   Committee, Board of Directors


Date:    March 31, 1998                   Date:    March 30, 1998
       --------------------                        -----------------------------

                               Page 22 of 22 Pages


<TABLE> <S> <C>

<ARTICLE>                                            9
       
<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1997  
<PERIOD-END>                               MAR-31-1998
<CASH>                                         247,437
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               100,000
<TRADING-ASSETS>                                 1,211
<INVESTMENTS-HELD-FOR-SALE>                     93,492
<INVESTMENTS-CARRYING>                       1,101,089
<INVESTMENTS-MARKET>                         1,114,632
<LOANS>                                      2,602,861
<ALLOWANCE>                                     41,407
<TOTAL-ASSETS>                               4,325,095
<DEPOSITS>                                   3,491,760
<SHORT-TERM>                                   305,559
<LIABILITIES-OTHER>                             38,296
<LONG-TERM>                                          0
<COMMON>                                         2,800
                                0
                                          0
<OTHER-SE>                                     486,680
<TOTAL-LIABILITIES-AND-EQUITY>               4,325,095
<INTEREST-LOAN>                                 54,027
<INTEREST-INVEST>                               19,546
<INTEREST-OTHER>                                 1,070
<INTEREST-TOTAL>                                74,643
<INTEREST-DEPOSIT>                              22,626
<INTEREST-EXPENSE>                              26,378
<INTEREST-INCOME-NET>                           48,265
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 39,610
<INCOME-PRETAX>                                 21,255
<INCOME-PRE-EXTRAORDINARY>                      14,396
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,396
<EPS-PRIMARY>                                     0.69
<EPS-DILUTED>                                     0.68
<YIELD-ACTUAL>                                    7.81
<LOANS-NON>                                      7,749
<LOANS-PAST>                                     1,892
<LOANS-TROUBLED>                                 1,550
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                42,805
<CHARGE-OFFS>                                    2,925
<RECOVERIES>                                     1,527
<ALLOWANCE-CLOSE>                               41,407
<ALLOWANCE-DOMESTIC>                            40,477
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            930
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission