WHITNEY HOLDING CORP
10-Q, 1998-11-13
NATIONAL COMMERCIAL BANKS
Previous: ENVIROSOURCE INC, 10-Q, 1998-11-13
Next: WHITTAKER CORP, 8-K, 1998-11-13



<PAGE>
                                November 13, 1998


Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                       In Re: File Number 0-1026
                                                              ------------------

Gentlemen:

         Pursuant to  regulations  of the  Securities  and Exchange  Commission,
submitted  herewith  for filing on behalf of Whitney  Holding  Corporation  (the
"Company") is the Company's  Report on Form 10-Q for the period ended  September
30, 1998.

         This  filing  is  being   effected  by  direct   transmission   to  the
Commission's EDGAR System.

                                                   Sincerely,




                                                   /s/ William L. Marks
                                                   -----------------------------
                                                   William L. Marks
                                                   Chief Executive Officer and
                                                   Chief Financial Officer
                                                   (504) 586-7209

WLM/drm




<PAGE>





- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

- --------------------------------------------------------------------------------


                                    FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1998


                          Commission file number 0-1026


                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)


           Louisiana                                    72-6017893
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)



        228 St. Charles Avenue
        New Orleans, Louisiana                             70130
(Address of principal executive offices)                (Zip Code)


       Registrant's telephone number, including area code: (504) 586-7272


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes   X    No       
   ------    ------

Indicate the number of shares outstanding of the Registrant's  classes of common
stock as of the last practicable date.

            Class                             Outstanding as of October 31, 1998
            -----                             ----------------------------------

    Common Stock, no par value                            23,373,090

An exhibit index appears on page 20.


<PAGE>



                           WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

                                                                            Page
- --------------------------------------------------------------------------------

PART I.  Financial Information

   Item 1:  Financial Statements:
                Consolidated Balance Sheets....................................1
                Consolidated Statements of Operations..........................2
                Consolidated Statements of Cash Flows..........................3
                Notes to Consolidated Financial Statements.....................4

    Item 2:  Management's Discussion and Analysis of Financial Condition
             and Results of Operations.........................................7


- --------------------------------------------------------------------------------

PART II.  Other Information


     Item 1: Legal Proceedings................................................20

     Item 2: Changes in Securities............................................20

     Item 3: Defaults Upon Senior Securities..................................20

     Item 4: Submission of Matters to a Vote of Security Holders..............20

     Item 5: Other Information................................................20

     Item 6: Exhibits and Reports on Form 8-K.................................20





<PAGE>
<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                       WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS


(dollars in thousands)                                                                          September 30         December 31
    ASSETS                                                                                              1998                1997
                                                                                                --------------------------------

    <S>                                                                                             <C>                 <C>     
    Cash and due from financial institutions....................................................    $237,398            $238,058

    Investment in securities:
         Securities available for sale .........................................................     126,644             208,195
         Securities held to maturity (fair value of $1,080,760 in 1998 and $1,277,764 in 1997)..   1,056,973           1,262,772

    Federal funds sold and short-term investments...............................................      85,327              23,801

    Loans.......................................................................................   3,171,422           2,864,664
    Less reserve for possible loan losses.......................................................      41,692              44,543
                                                                                                -------------       -------------
       Loans, net...............................................................................   3,129,730           2,820,121

    Bank premises and equipment, net............................................................     164,234             146,066
    Other real estate owned, net................................................................       2,076               2,995
    Accrued income receivable...................................................................      34,585              36,498
    Other assets................................................................................      70,753              48,941
                                                                                                -------------       -------------

              TOTAL ASSETS......................................................................  $4,907,720          $4,787,447
                                                                                                =============       =============


    LIABILITIES
    Deposits:
         Non-interest-bearing demand deposits...................................................  $1,086,149          $1,104,784
         Interest-bearing deposits..............................................................   2,902,617           2,831,087
                                                                                                -------------       -------------
             Total deposits.....................................................................   3,988,766           3,935,871

    Federal funds purchased and securities sold under repurchase agreements.....................     322,135             289,686

    Dividends payable...........................................................................       7,004               5,987

    Other liabilities...........................................................................      35,251              30,767
                                                                                                -------------       -------------

              TOTAL LIABILITIES.................................................................   4,353,156           4,262,311
                                                                                                -------------       -------------


    SHAREHOLDERS' EQUITY
    Common  stock, no par value: 100,000,000 shares authorized,
       23,641,672 and 23,460,618 shares issued, respectively....................................       2,800               2,800
    Capital surplus.............................................................................     137,834             127,316
    Retained earnings...........................................................................     424,451             403,892
    Accumulated other comprehensive income .....................................................         205                 373
    Less:
    Treasury stock at cost, 295,056 and 346,344  shares, respectively...........................       4,265               3,685
    Unearned restricted stock compensation......................................................       6,461               5,560
                                                                                                -------------       -------------

              TOTAL SHAREHOLDERS' EQUITY........................................................     554,564             525,136
                                                                                                -------------       -------------

              TOTAL LIABILITIES AND
                    SHAREHOLDERS' EQUITY........................................................  $4,907,720          $4,787,447
                                                                                                =============       =============

    The accompanying notes are an integral part of these financial statements.
</TABLE>

                                      - 1 -
<PAGE>
<TABLE>
<CAPTION>
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


 (in thousands, except share and per-share amounts)             FOR THE THREE MONTHS                     FOR THE NINE MONTHS
                                                                 ENDED SEPTEMBER 30                      ENDED SEPTEMBER 30
                                                                  1998               1997               1998                 1997
                                                             -----------------------------        ----------------------------------
INTEREST INCOME
<S>                                                          <C>                <C>               <C>                  <C>      
Interest and fees on loans...................................$  62,824          $  58,203         $ 181,508            $ 165,295
Interest and dividends on investments:                     
      U.S. Treasury and agency securities....................   10,251             16,632            35,754               51,549
      Mortgage-backed securities.............................    7,204              5,104            21,277               15,304
      Obligations of states and political subdivisions.......    1,844              1,950             5,428                6,005
      Federal Reserve stock and other corporate securities...      132                188               440                  477
Interest on federal funds sold and short-term investments....    1,847                566             5,813                2,214
                                                             -----------------------------        ----------------------------------
            TOTAL............................................   84,102             82,643           250,220              240,844
                                                             -----------------------------        ----------------------------------

INTEREST EXPENSE
Interest on deposits.........................................   27,201             25,646            80,367               75,217
Interest on federal funds purchased and securities
      sold under repurchase agreements.......................    3,963              5,336            11,728               16,269
                                                             -----------------------------        ----------------------------------
            TOTAL............................................   31,164             30,982            92,095               91,486
                                                             -----------------------------        ----------------------------------
Net interest income..........................................   52,938             51,661           158,125              149,358
Provision  for possible loan losses..........................        -             (2,808)               73               (2,356)
                                                             -----------------------------        ----------------------------------
Net interest income after provision for possible loan losses.   52,938             54,469           158,052              151,714
                                                             -----------------------------        ----------------------------------

NON-INTEREST INCOME
Gain (Loss) on sale of securities............................      833                  3               841                   (8)
Other non-interest income....................................   13,767             13,314            44,719               40,188
                                                             -----------------------------        ----------------------------------
            TOTAL............................................   14,600             13,317            45,560               40,180
                                                             -----------------------------        ----------------------------------

NON-INTEREST EXPENSE
Salaries and employee benefits...............................   26,097             22,160            72,671               65,053
Occupancy of bank premises, net..............................    3,894              3,340            10,801                9,948
Other non-interest expenses..................................   21,675             18,706            58,708               52,558
                                                             -----------------------------        ----------------------------------
            TOTAL............................................   51,666             44,206           142,180              127,559
                                                             -----------------------------        ----------------------------------
Income before income taxes...................................   15,872             23,580            61,432               64,335
Income tax expense...........................................    5,216              8,695            20,196               21,892
                                                             -----------------------------        ----------------------------------

Net income...................................................$  10,656          $  14,885         $  41,236            $  42,443
                                                             =============================        ==================================


Earnings per share...........................................$     .46          $     .65         $    1.77            $    1.85
Earnings per share, assuming dilution........................$     .45          $     .64         $    1.76            $    1.83


Weighted average shares outstanding ........................23,333,486         23,057,380        23,234,282           22,993,816
Weighted average shares, assuming dilution..................23,507,628         23,269,095        23,480,390           23,181,404


The accompanying notes are an integral part of these financial statements.
</TABLE>

                                      - 2 -

<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                                                                                 For the Nine Months Ended
                                                                                       September 30
                                                                                    1998            1997
                                                                               ------------------------------
Cash flows from operating activities:
   <S>                                                                         <C>             <C>          
   Net income................................................................. $      41,236   $      42,443
   Adjustments to reconcile net income to cash provided by (used in)
      operating activities:
      Depreciation............................................................        11,577          10,291
      Provision for possible loan losses......................................            73          (2,356)
      Provision for losses on OREO and other problem assets...................            77             101
      Amortization of intangible assets and unearned restricted stock
         compensation.........................................................         4,129           3,299
      Amortization of premiums and discounts on investment securities, net....           633           1,773
      Net gains on sales of OREO and other property...........................        (2,169)         (3,186)
      Net (gains) losses on sales of investment securities....................          (841)              8
      Deferred tax expense ...................................................           630           1,224
      Increase (decrease) in accrued income taxes...                                    (726)          1,613
      (Increase) decrease in accrued income receivable and other assets.......           250            (974)
      Increase in accrued expenses and other liabilities......................         2,701           6,622
                                                                               ------------------------------
      Net cash provided by operating activities...                                    57,570          60,858
                                                                               ------------------------------
Cash flows from investing activities:
   Proceeds from maturities of investment securities held to maturity.........       441,121         358,337
   Proceeds from maturities of investment securities available for sale.......        85,107          89,309
   Proceeds from sales of investment securities available for sale............           858               -
   Purchases of investment securities held to maturity........................      (235,879)       (239,237)
   Purchases of investment securities available for sale......................        (4,516)        (22,975)
   Net decrease in loans......................................................      (271,780)       (227,044)
   Net (increase) decrease in federal funds sold and short-term investments...       (61,526)         33,093
   Proceeds from sales of OREO and other property.............................         5,184           5,213
   Capital expenditures.......................................................       (25,934)        (24,110)
   Net cash received in branch acquisition....................................        84,059               -
   Other......................................................................         1,496             (45)
                                                                               ------------------------------
   Net cash provided by (used in) investing activities........................        18,190         (27,459)
                                                                               ------------------------------
Cash flows from financing activities:
   Net (decrease) in non-interest-bearing demand deposits.....................       (40,202)        (20,316)
   Net increase in interest-bearing deposits other than
      time deposits...........................................................        14,486           8,256
   Net increase (decrease) in time deposits...................................       (70,308)         68,263
   Net increase (decrease) in federal funds purchased and securities sold
      under repurchase agreements.............................................        32,449        (107,297)
   Repurchase of common stock for treasury....................................          (536)           (497)
   Sale of common stock under employee savings plan and dividend
      reinvestment plan.......................................................         4,970           2,913
   Exercise of stock options, including tax benefit on exercise...............         2,407             669
   Options returned to fund employee tax liability on exercise................          (620)              -
   Tax benefit on lapse of stock restrictions.................................           373               -
   Dividends paid, including pooled entities..................................       (19,439)        (17,360)
                                                                               ------------------------------
   Net cash (used in) financing activities....................................       (76,420)        (65,369)
                                                                               ------------------------------

Net increase (decrease) in cash and cash equivalents..........................          (660)        (31,970)
Cash and cash equivalents at the beginning of the period......................       238,058         262,037
                                                                               ------------------------------
Cash and cash equivalents at the end of the period............................ $     237,398   $     230,067
                                                                               ==============================
Interest income received...................................................... $     252,133   $     238,142
                                                                               ==============================
Interest expense paid......................................................... $      91,217   $      91,467
                                                                               ==============================
Net federal income taxes paid................................................. $      19,755   $      17,178
                                                                               ==============================

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                      - 3 -
<PAGE>



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Whitney Holding Corporation and its subsidiaries (the "Company") follow
accounting  and  reporting   policies  generally  accepted  within  the  banking
industry.  In preparing this quarterly  report,  all adjustments  have been made
which, in the opinion of management, are necessary to fairly state the financial
results for the interim periods presented.  Pursuant to rules and regulations of
the  Securities  and Exchange  Commission,  certain  financial  information  and
disclosures  have been  condensed  or  omitted  in  preparing  the  consolidated
financial  statements  presented  in this  quarterly  report on Form  10-Q.  The
Company  recommends that these financial  statements be read in conjunction with
the Company's annual report on Form 10-K for the year ended December 31, 1997.

CONSOLIDATION

         The  consolidated  financial  statements  of the  Company  include  the
accounts  of Whitney  Holding  Corporation  and its wholly  owned  subsidiaries,
Whitney  National Bank (the  "Bank"),  The First  National  Bank of  Greenville,
Alabama and Whitney Community Development  Corporation.  From 1994 through 1997,
the Company  operated as a multi-bank  holding  company.  In January  1998,  the
Company merged each of its then separately chartered banking operations into the
Bank. The First  National Bank of  Greenville,  Alabama is expected to be merged
into the Bank during the fourth quarter of 1998.

RESTATEMENT AND RECLASSIFICATION

         Prior period  information has been restated to give effect to the three
mergers  completed  during  1998 which have been  accounted  for as  poolings of
interests.  Certain balances in prior periods have been  reclassified to conform
with this period's financial presentation.

USE OF ESTIMATES

         To prepare financial  statements in conformity with generally  accepted
accounting  principles,  management is required to develop estimates that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and  liabilities at the date of the financial  statements and the amounts
of  revenues  and  expenses  to be reported  for the  periods  presented  in the
financial statements. Actual results could differ from those estimates.

EARNINGS PER SHARE

         During 1997 the Financial Accounting Standards Board issued a statement
that revised and  simplified  the standards for the  calculation of earnings per
share  ("EPS").  Under these  standards,  which became  effective for the period
ended December 31, 1997, the Company  reports two measures of EPS. The basic EPS
measure is calculated by dividing income available to common shareholders by the
weighted-average  number of common shares outstanding for the applicable period,
without  adjustment  for  potential  common  shares  outstanding  in the form of
options,  warrants,  convertible securities or contingent stock agreements.  The
second  measure of EPS  incorporates  the dilutive  effect of  potential  common
shares by increasing the number of common shares  outstanding  used in the basic
calculation by the number of additional  shares that would have been outstanding
if the dilutive potential common shares had been issued, all as determined using
the treasury stock method where appropriate. The new standards have been applied
to the calculation of EPS for all periods presented.

         In calculating both measures of EPS, the Company's  reported net income
equals income available to common shareholders. The potential common shares that
are factored into the calculation of the weighted-average shares outstanding for
the diluted EPS measurement  consist only of unexercised  stock options that the
Company has granted to employees and directors.


                                      - 4 -

<PAGE>



RECENT PRONOUNCEMENTS

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and Hedging  Activities."  Among other provisions,  this
statement  redefines  derivative  instruments and requires that every derivative
instrument,  including certain  derivatives  embedded in other  instruments,  be
recorded in the balance  sheet as either an asset or  liability  measured at its
fair value. The change in a derivative's fair value is required to be recognized
currently in earnings unless the instrument qualifies for the special accounting
afforded  certain  highly  effective  hedge  transactions.   Ineffectiveness  in
qualifying hedge  transactions may also be reflected in current  earnings.  SFAS
No. 133 is effective for fiscal years beginning after June 15, 1999 with earlier
adoption  permitted  beginning as early as July 1, 1998.  The  Company's  use of
derivatives has been minimal,  and management  anticipates no material impact on
its financial  position or results of  operations  from the adoption of this new
statement.

2) COMPREHENSIVE INCOME

         SFAS No. 130, "Reporting  Comprehensive Income," which is effective for
1998,  establishes  standards  for the  reporting  and display of  comprehensive
income as part of a full set of financial statements. Comprehensive income for a
period  encompasses net income and all other changes in a company's equity other
than from  transactions  with the  company's  owners.  For the  three-month  and
nine-month periods ended September 30, 1998 and 1997,  comprehensive  income was
comprised of the following:
<TABLE>
<CAPTION>

                                                          Three Months Ended                  Nine Months Ended
                                                               September 30                        September 30
                                                           1998              1997             1998              1997 
                                                     -----------------------------      -----------------------------
<S>                                                  <C>               <C>              <C>               <C>      
Net income for the period                            $  10,656         $  14,885        $ 41,236          $  42,443
Other comprehensive income:
     Unrealized holding gain
        on securities available for sale,
        net of tax                                         361               685             270                536
      Amortization of unrealized holding
        loss at transfer of securities from
        available for sale to held to maturity,
        net of tax                                          35                37             103                109
Reclassification adjustment, net of tax, for
       realized gain on sale of securities available
       for sale included in net income                    (541)                -            (541)                 -
Reclassification adjustment, net of tax, for
       held to maturity securities amortization
       included in net income                              (35)              (37)           (103)              (109)
                                                     -----------------------------      -----------------------------
Total comprehensive income for the period            $   10,476        $  15,570        $ 40,965          $  42,979
                                                     =============================      =============================
</TABLE>

                                      - 5 -

<PAGE>



3) MERGERS AND ACQUISITIONS

         On September  11, 1998,  the Bank  purchased  substantially  all of the
assets and deposits of eight of the branches of The First  National Bank of Lake
Charles,  Louisiana.  These eight branches,  all of which are located in or near
Lake Charles in southwest Louisiana,  had approximately $39 million of loans and
$149 million of deposits at the time of purchase.  The Bank's  acquisition  cost
included an amount calculated at 15.25% of the estimated  deposits  assumed,  or
approximately $23 million, which has been allocated to assets purchased, deposit
intangibles and goodwill.  The deposit  intangibles are being amortized over the
estimated lives of the deposits,  approximately eight years, and the goodwill is
being  amortized  over 25 years.  The results of  operations of the Lake Charles
branches  have been included in the financial  statements  from the  acquisition
date. The pro forma impact of the Lake Charles acquisition would not be material
to the Company's results of operations.

         During 1998, the Company  and/or Bank have merged with three  financial
institutions,  which were  accounted for as poolings of  interests.  Those three
institutions  were Meritrust  Federal Savings Bank  ("Meritrust")  of Thibodaux,
Louisiana,   Louisiana   National  Security  Bank  ("LNSB")  of  Donaldsonville,
Louisiana,  and The First National Bancorp of Greenville,  Inc.  ("Greenville"),
Greenville,   Alabama.  The  Company's  financial  statements  for  all  periods
presented have been restated to reflect each of these pooled  institutions.  The
following  table shows the merger  date,  assets  acquired and number of Company
common shares issued for each of the pooled institutions:


                                              Assets
                                             Acquired
Institution          Date                   (millions)                Shares
- ---------------      ----                   ----------                ------
Meritrust            April 24, 1998            $234                   1,046,686
LNSB                 May 16, 1998              $105                     542,475
Greenville           August 21, 1998           $115                     720,938


4) CONTINGENCIES

         The  Company  and its  subsidiaries  have been named as  defendants  in
various legal actions arising from normal  business  activities in which damages
in various amounts are claimed.  The amount, if any, of ultimate  liability with
respect to such claims cannot be  determined.  However,  after  consulting  with
legal counsel,  management  believes any such liability will not have a material
adverse effect on the Company's  consolidated  financial condition or results of
operations.


                                      - 6 -

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

SUMMARY

         Whitney Holding  Corporation  (the "Company")  earned $10.7 million for
the third quarter of 1998,  or $.46 per common  share.  For the third quarter of
1997, the Company earned $14.9 million, or $.65 per share.  Excluding the effect
of merger-related administrative and conversion expenses of $1 million after tax
in 1998 and $.8  million  in 1997,  earnings  for the third  quarter  were $11.6
million,  or $.50 per share,  in 1998 and $15.6 million,  or $.68 per share,  in
1997. Through September 30, 1998, the Company earned $41.2 million, or $1.77 per
share,  compared with $42.4 million,  or $1.85 per share, for the same period in
1997.  Excluding  the  effect  of  merger-related  expenses,  earnings  for  the
nine-month periods in 1998 and 1997 were $45.0 million,  or $1.93 per share, and
$44.3 million, or $1.93 per share, respectively.

         Taxable-equivalent net interest income increased $1.3 million, or 2.5%,
between the third quarters of 1997 and 1998,  while the  taxable-equivalent  net
interest   margin   decreased  to  4.89%  from  4.95%  between  these   periods.
Non-interest  income improved by $1.3 million,  or 9.6%, in the third quarter of
1998 from the same period in 1997,  while  non-interest  expense  increased $7.5
million,  or  16.9%,  between  these  periods,   including  a  net  increase  in
merger-related expenses of $.3 million.

         For the first  nine  months of 1998,  taxable-equivalent  net  interest
income increased $8.7 million,  or 5.7%, from the comparable  prior-year period.
The year to date  taxable-equivalent  net interest  margin also  increased  from
4.85% in 1997 to 4.95% in 1998.  Non-interest  income for the nine months  ended
September 30, 1998  increased  $5.4 million,  or 13.4%,  over the same period in
1997. Year to date  non-interest  expense for 1998 increased  $14.6 million,  or
11.5%, over 1997,  including a net increase in  merger-related  expenses of $2.4
million.

         The following compares the Company's annualized return on average total
assets and its return on average  shareholders'  equity for the  three-month and
nine-month periods ended September 30, 1998 and 1997.

                                                       1998                1997
                                                   --------             --------
Return on average assets:
         Third quarter -
              Total return                             .88%               1.28%
              Return before merger expenses            .96%               1.34%

         Year to date -
              Total return                            1.15%               1.23%
              Return before merger expenses           1.26%               1.28%

Return on average shareholders' equity:
         Third quarter -
              Total return                            7.61%              11.62%
              Return before merger expenses           8.32%              12.21%

         Year to date -
              Total return                           10.12%              11.40%
              Return before merger expenses          11.03%              11.90%

         For the third  quarter  of 1998,  average  earning  assets  were  $4.39
billion,  a net increase of $160  million,  or 3.8%,  from $4.23  billion in the
third  quarter of 1997.  For the  nine-month  period ended  September  30, 1998,
average  earning  assets grew to $4.36  billion from $4.21  billion for the same
period  in  1997,  a net  increase  of $154  million,  or  3.7%.  Average  loans
outstanding  grew $361 million,  or 14%,  between the third quarters of 1997 and
1998 and

                                      - 7 -

<PAGE>



$335 million,  or 13%, between the year to date periods.  The growth in the loan
portfolio was partly funded by  maturities  of  investment  securities,  and the
average total  investment in securities in 1998  decreased  $293 million for the
third  quarter and $265 million for the year to date period as compared to 1997.
At September 30, 1998,  earning assets totalled $4.44 billion  compared to $4.36
billion at December 31, 1997.

         Average  total  deposits  increased  $224  million,  or 6.1%,  to $3.89
billion in the third  quarter  of 1998  compared  to $3.66  billion in the third
quarter  of 1997.  For the  year to date  period,  average  deposits  grew  $230
million, or 6.3%, in 1998 compared to the same period in 1997. Total deposits at
September 30, 1998 were $3.99 billion, an increase of $53 million from the $3.94
billion balance at year-end 1997. Short-term funds obtained through purchases of
federal funds and sales of securities under repurchase agreements,  net of funds
used in sales of federal funds and short-term liquidity management  investments,
decreased on average by $181 million,  or 47%, for the third quarter of 1998 and
$196 million, or 51%, for the year to date period when compared to 1997.

         Non-performing  assets  increased $2.0 million in the first nine months
of 1998  from  year-end  1997 to  $16.5  million  at  September  30,  1998.  The
quarter-end  total was $2.8 million,  or 20%, above the level of  non-performing
assets at  September  30, 1997.  The reserve for possible  loan losses was $41.7
million  on  September  30,  1998,  an amount  which  represented  357% of total
nonaccruing  loans and 1.31% of total  loans.  At  year-end  1997,  the  reserve
coverage was 477% of nonaccruing loans and 1.58% of total loans.

         On August 26, 1998 the  Company  declared a third  quarter  dividend of
$.30 per  share of common  stock,  payable  October  1,  1998.  Year to date the
Company  has  declared  dividends  of $.90  per  share  of  common  stock.  This
represents a 7.1% increase over the $.84 in dividends declared by the Company in
the first nine months of 1997.

FINANCIAL CONDITION

Loans

         The Company  continued to increase its loans  outstanding  in the third
quarter  of 1998,  although  the  overall  rate of  growth  has  decelerated  in
comparison to the prior year. Average loans grew to $3.02 billion in 1998, or an
increase of $361 million  (14%) over the $2.66 billion  outstanding  in the same
period of 1997. Year to date,  average loans increased $335 million,  or 13%, in
1998  compared to the  average  for the first nine  months of 1997.  Total loans
outstanding  of $3.17  billion at September 30, 1998 were $307 million above the
total at year end 1997. The loan growth between these periods  reflects both the
Company's  expansion  into  Gulf  Coast  markets,  including  the  Lake  Charles
purchase,  and favorable  economic  conditions in the Company's  overall  market
area, which primarily  includes the southern portions of Louisiana,  Mississippi
and  Alabama  and the  western  Florida  panhandle,  as well as the  impact of a
focused effort to market the Company's retail and commercial loan products.

         All  categories  of loans,  except  loans to  individuals,  experienced
growth from the end of the third quarter of 1997 to the end of the third quarter
of 1998. Loans secured by commercial and other non-retail  residential  mortgage
loans increased  approximately $194 million,  or 25%. This growth came both from
loans on income producing properties as well as from loans secured by other real
estate used in commercial  operations.  Retail  mortgages grew by  approximately
$116 million, or 22%, between these dates,  largely as a result of the continued
successful marketing of retail loan products that have been introduced in recent
years as an  alternative  to the  conventional  mortgage  loan products that the
Company  originates for sale in the secondary market.  Commercial  loans,  other
than those secured by real estate, increased approximately $155 million, or 14%,
between  these dates.  The portfolio of  commercial  loans  continues to be well
distributed over a number of different  industries,  including loans to entities
involved  in  manufacturing,   wholesaling,   retailing,  and  natural  resource
exploration  and  development.  Loans  to  individuals,  which  include  various
consumer  installment  and credit line loan products,  decreased $2 million,  or
approximately 1%.



                                      - 8 -

<PAGE>



Deposits and Short-Term Borrowings

        The Company's average total deposits increased $224 million, or 6.1%, in
the third quarter of 1998 and $230 million,  or 6.3%,  for the first nine months
of 1998 when  compared  to the same  periods in 1997.  As is shown in Table 1 on
page 18, average  non-interest-bearing demand deposits increased $75 million, or
7.6%, for the third quarter and $82 million,  or 8.4%, year to date in 1998 over
the comparable 1997 periods. Factors that contributed to these increases include
the successful  promotion of newer small business and personal  checking account
products  throughout  the  Company's  expanding  market  area,  as  well  as the
attraction  of deposits to new branch  locations  opened  during 1998 and recent
years.  The  deposits  assumed  with  the Lake  Charles  branch  acquisition  in
September 1998 also had small impact on the growth in average deposits.

         Table  1  also  shows  that  average  interest-bearing   deposits  have
increased $149 million,  or 5.6%, between the third quarter of 1997 and 1998 and
$148 million,  or 5.6%, between the year to date periods.  Third quarter average
savings,  NOW and money market account deposits increased a net $154 million, or
11.0%,  between  1997 and 1998.  For the  first  nine  months  of 1998,  the net
increase in these deposit categories from their 1997 levels was $128 million, or
9.1%.  The success of continuing  periodic  campaigns to promote a premium money
market  product  first  introduced in 1996 was  primarily  responsible  for this
deposit growth.  Total money market account deposits grew $199 million,  or 50%,
in 1998's third  quarter and $185  million,  or 50%, year to date as compared to
1997.  Between 1997 and 1998,  average  regular savings  deposits  decreased $34
million,  or 6.3%,  for the  quarter  and $38  million,  or 6.8%,  for the year.
Average  NOW  account  deposits  were also  lower in 1998 as  compared  to 1997,
decreasing  approximately  $10 million,  or 2.2%,  for the third quarter and $20
million,  or 4.1%,  for the year to date period.  A portion of the  year-to-year
decreases in regular  savings and NOW account  deposits is attributable to funds
moving to the premium money market product.

         The time deposit  category,  which  includes both core time deposits of
under $100,000 and time deposits of $100,000 and over,  showed a net decrease on
average of approximately $5.4 million, or .4%, for the third quarter of 1998 and
a net increase of $21 million,  or 1.6%, year to date compared to the prior year
periods. Within this category, core deposits decreased $19 million, or 2.5%, for
the quarter and $34 million,  or 4.4%,  year to date,  while other time deposits
had a quarterly increase of $14 million, or 2.6%, and a year to date increase of
$54  million,  or 11%.  The  increase in other time  deposits  in 1998  resulted
primarily from the  solicitation  of  collateralized  public fund deposits as an
alternative to brokered repurchase agreement borrowings.

         The  Company's  short-term  borrowings  consist of purchases of federal
funds and sales of securities under repurchase  agreements.  Such borrowings are
both a source of funding for certain  short-term  lending activity and a part of
the Company's services to correspondent banks and certain other customers.  With
the growth in average  deposits  and, as discussed  below,  the reduction in the
average  investment in securities  providing more than adequate  funding for the
growth in average loans between 1997 and 1998,  the Company  reduced its average
short-term  borrowings by $89 million, or 21%, for the third quarter of 1998 and
$111  million,  or 26%,  year to date when compared to the same periods in 1997.
Over these same  periods,  the  Company  increased  its  federal  funds sold and
short-term investments by $92 million for the third quarter and $85 million year
to date in 1998. The year-to-year  increase in short-term  liquidity  management
investments  reflects  mainly the  continued  funds  availability  from customer
demand for repurchase agreements and a lack of security investment opportunities
with maturity/yield characteristics appropriate for the Company's portfolio. The
Company's overall average short-term borrowing position,  net of short-term fund
sales and investments, decreased $181 million, or 47%, for the third quarter and
$196 million, or 51%, year to date in 1998 compared to the same periods in 1997.

Investment in Securities

         The Company's total investment in securities  decreased $287 million to
$1.18 billion at September  30, 1998,  compared to $1.47 billion at December 31,
1997. The average total investment  securities portfolio decreased $293 million,
or 19%, between the third quarter of 1997 and the third quarter of 1998 and $265
million,  or 17%,  between the year to date periods.  Funds provided by maturing
investment securities, in particular U. S. Treasury securities,

                                      - 9 -

<PAGE>



have been used to partially  satisfy increased loan demand in recent years. Also
in  recent  years,  the  Company  has used  its  reinvestment  opportunities  to
gradually  increase the percentage of the overall  portfolio  invested in higher
yielding mortgage-backed issues,  obligations of states and municipalities,  and
U. S. government  agency securities and to reduce its emphasis on U. S. Treasury
securities.

         The  weighted-average  expected  maturity of the overall  portfolio  of
securities  was 42 months at  September  30,  1998 as  compared  to 37 months at
September   30,   1997.   As  is  shown   in   Table  1,  the   weighted-average
taxable-equivalent  portfolio  yield  increased 11 basis points to 6.58% for the
third  quarter of 1998 and 21 basis  points to 6.58% for the year to date period
when compared to the same periods in 1997.

         Securities  classified  as  available  for sale,  which are reported at
their  estimated  fair  values,  represented  approximately  10.7% of the  total
investment  portfolio at September 30, 1998,  compared to 14% at year-end  1997.
The net unrealized gains or losses on these securities are reported, net of tax,
with  accumulated  other  comprehensive   income  as  a  separate  component  of
shareholders  equity.  The net unrealized gain was approximately $1.1 million at
September 30, 1998 and $1.5 million at year-end  1997.  The remaining  portfolio
securities  are  classified  as held to maturity  and are  reported at amortized
cost.  During  1997,  securities  that had been  classified  by  various  pooled
entities as available for sale were transferred to the held to maturity category
in accordance with the investment  policies and practices of the Company.  These
transfers were recorded at fair value.  The  unrealized  gains and losses at the
transfer  dates,  which  are also  reported  net of tax with  accumulated  other
comprehensive income, were insignificant.

Bank Premises and Equipment

         The net investment in bank premises and equipment at September 30, 1998
of $164 million  represents  an $18 million  increase from the level at year end
1997 and a $25 million,  or 18%,  increase  from  September  30, 1997. In recent
years and continuing into 1998, the Company has accelerated the expansion of its
branch and automated teller machine  networks,  the renovation or replacement of
existing  branch  facilities,  and the enhancement of its facilities for support
operations.  Between  September  30, 1997 and  September  30, 1998,  the Company
completed  construction on ten new branch locations  throughout its market area,
including a new administrative headquarters for the Alabama region. At September
30, 1998, an additional twelve new branch  facilities are under  construction or
in the planning phase. During 1997 the Company also substantially  completed the
upgrade of its branch delivery system and its office automation system.

Asset Quality

         As is  shown  in  Table  2 on  page  19,  total  non-performing  assets
increased to $16.5  million at September 30, 1998 from $14.5 million on December
31, 1997. The 1998  quarter-end  total $2.8 million,  or 20%, above the level of
non-performing  assets at September 30, 1997. The Company recovered $1.2 million
of  previously  charged-off  loans in the third quarter of 1998 and $5.1 million
year to date through September 30, 1998. As is shown in Table 3 on page 19, over
the  same  periods  the  Company  identified  $2.9  million  and  $8.0  million,
respectively,  of loans to be charged off as  uncollectible  against the reserve
for possible loan losses,  resulting in net charge-offs for the third quarter of
$1.7 million and net charge-offs  for the first nine months of $2.9 million.  In
1997,  the Company had net  recoveries  in the third quarter of $2.2 million and
$2.1 million for the nine-month period.

         The reserve for possible loan losses is maintained at a level  believed
by management to be adequate to absorb  potential  losses in the portfolio.  The
small  provisions  during  the first half of 1998 and 1997 shown in Table 3 were
made by pooled entities prior to their mergers with the Company. The reserve for
possible loan losses  represented  357% of  nonaccruing  loans and 290% of total
non-performing  loans at September  30,  1998.  At year-end  1997,  this reserve
coverage was 477% of nonaccruing  loans and 391% of  non-performing  loans.  The
reserve for possible loan losses  represented  1.31% of total loans at September
30, 1998 and 1.58% at December 31, 1997.


                                     - 10 -

<PAGE>



     Management  continually  monitors the adequacy of the Company's reserve for
possible loan losses based on defined  internal  credit  policies and, if deemed
appropriate  based on the  Company's  loan  portfolio  structure  and  potential
changes in economic  conditions,  additional  loss provisions may be recorded in
future  periods.  Mainly  due to  the  expected  continued  growth  in the  loan
portfolio  and an  expected  continued  decline in loan  recoveries,  management
expects to begin providing for possible loan losses either in the fourth quarter
of 1998 or in 1999,  depending upon the results of reserve adequacy  analysis to
be conducted  during those  periods.  A portion of the Company's  loan portfolio
includes  loans to customers  whose major lines of business  include oil and gas
and export  activity.  The financial  performance of these business lines may be
adversely impacted by currently depressed oil and gas prices and recent economic
turmoil in Asian markets.

         Whitney  National  Bank  has  several  property  interests  which  were
acquired through routine banking transactions  generally prior to 1933 and which
are carried in its financial records at a nominal value.  Management continually
investigates ways to maximize the return on these assets.  Operating income from
these property  interests,  primarily from oil and gas royalties and real estate
operations,  was  approximately  $2.2 million for the first nine months of 1998,
compared to $1.5 million for the first nine months of 1997.  The majority of the
1998 income is the result of gains on sales of acreage near  Berwick,  Louisiana
and in Livingston  Parish,  Louisiana.  Future  dispositions of these assets may
result in the recognition of additional gains.


Capital Adequacy

         The regulatory capital ratios for the Company and Whitney National Bank
are  compared  in the  accompanying  table to the  minimums  that are  currently
required under capital adequacy  standards imposed by their regulators and those
that banks must maintain to be eligible for a "well capitalized"  classification
under the prompt corrective action regulatory framework.  Note that the December
31, 1997  information  for the Bank was calculated as if the January 1998 merger
of the Company's  multi-state  banking  subsidiaries had already been effective.
The  Company's  and the  Bank's  risk-based  capital  ratios  decreased  between
December 31, 1997 and September 30, 1998,  although all ratios continued well in
excess of the minimum requirements. The decreases between these dates reflect in
part the  growth  in  risk-weighted  assets,  including  the  impact of the Lake
Charles branch  purchase in September.  The intangible  assets  recorded in this
purchase  transaction  also serve to reduce the amount of capital  allowed to be
used in the regulatory capital ratio calculations.
<TABLE>
<CAPTION>

                                                                      Minimum              Minimum for
                                  September 30     December 31    Capital Adequacy     "Well Capitalized"
                                      1998            1997            Standard           Classification
                           ----------------------------------------------------------------------------------
(dollars in thousands)

Tier 1 risk-based capital ratio:
<S>                                 <C>              <C>               <C>                     <C>
     Company                        14.33%           15.30%            4.00%                     n/a
     Whitney National Bank          13.78%           14.93%            4.00%                   6.00%
Total risk-based capital ratio:
     Company                        15.49%           16.56%            8.00%                     n/a
     Whitney National Bank          14.94%           16.18%            8.00%                  10.00%
Tier 1 leverage capital ratio:
     Company                        10.59%           10.68%            4.00%                     n/a
     Whitney National Bank          10.24%           10.49%            4.00%                   5.00%

Total risk-weighted assets:
     Company                        $3,595,000       $3,311,000
     Whitney National Bank          $3,545,000       $3,258,000
</TABLE>




                                     - 11 -

<PAGE>



RESULTS OF OPERATIONS

Net Interest Income

         Taxable-equivalent  net interest  income in 1998 increased $1.3 million
or 2.5% in the third quarter and $8.7 million or 5.7% year to date when compared
to the same periods in 1997. The net interest margin  decreased to 4.89% for the
third quarter of 1998 compared to 4.95% in the same period in 1997. Year to date
the net interest margin  increased to 4.95% compared to 4.85% for the first nine
months in 1997. A  combination  of factors  contributed  to these  changes,  the
components of which are detailed in Table 1 on page 18.

         Taxable-equivalent  loan interest  income  increased  $4.7 million,  or
8.0%,  for the third  quarter  and $16.3  million,  or 9.9%,  for the first nine
months  when  compared to the same  periods in 1997.  These  increases  were the
result of the growth in average loans  outstanding  between 1997 and 1998, which
totalled $361 million,  or 14%, for the third quarter and $335 million,  or 13%,
year to date.  The  increase in interest  income from loan growth was  partially
offset by the impact of a decrease in effective  loan yields in 1998 as compared
to 1997. For the third quarter, the effective yield decreased 43 basis points to
8.27% from  8.70% in 1997.  For the year to date  period,  the  effective  yield
decreased 25 basis  points to 8.40% in 1998 from 8.65% in 1997.  The decrease in
the effective loan yield,  which resulted partly from the portfolio  performance
of  recently  merged  entities,  also  reflects a lower level of  recoveries  of
prior-period  interest  recognized  as income in 1998 as compared to 1997 and is
consistent  with a market  interest rate  environment  that  continues to afford
borrowers  favorable  repricing  opportunities  with  active  competition  among
lenders to satisfy the loan demand of a healthy market area economy.

         Taxable-equivalent  interest income on investment securities for 1998's
third quarter  decreased  $4.4 million,  or 18%, from the third quarter of 1997.
For the first nine months of 1998,  the decrease in investment  income was $10.6
million,  or 14%.  These  decreases  are  consistent  with the  reduction in the
average  investment in  securities  between 1997 and 1998,  which  totalled $293
million,  or 19%, for the third quarter and $265 million, or 17%,  for  the year
to date period.  The effective  investment  portfolio average yield increased 11
basis points to 6.58% for the third quarter of 1998 and 21 basis points to 6.58%
for the first nine  months,  when  compared to the same  periods in 1997.  These
increases are primarily  the result of higher yields  obtained on  reinvestment.
Market interest rates were relatively  stable during 1997,  moderating  somewhat
into 1998.  Although the Company has structured the maturities of its investment
portfolio  in a way that  reduces  the  sensitivity  of its  effective  yield to
current market conditions,  the year-to-year increase in the effective portfolio
yields has experienced  will likely  continue to experience some  compression if
current market conditions persist.

         The net increase in total  taxable-equivalent  interest  income between
1997 and 1998 was $1.5 million, or 1.8%, for the third quarter and $9.3 million,
or 3.8%, for the first nine months. The overall effective earning-asset yield in
the third quarter of 1998 was 7.70%, or 15 basis points below the 7.85% yield in
1997, and the year to date effective  yield in 1998 was 7.77%,  up 1 basis point
from 1997's yield of 7.76%.

         Interest  expense was little changed between 1997 and 1998,  increasing
$.2 million,  or .6%, for the third  quarter and $.6  million,  or .7%,  year to
date. Total interest-bearing liabilities increased on average a net $60 million,
or 1.9%,  in the third  quarter of 1998 and $37 million,  or 1.2%,  year to date
compared  to 1997.  The  increase  of $149  million in average  interest-bearing
deposits  for the  third  quarter  of 1998 and $148  million  year to date  were
partially  offset by decreases in average  short-term  borrowings of $89 million
for the third quarter of 1998 and $111 million year to date compared to 1997. As
discussed earlier, the overall growth in interest-bearing deposits was primarily
a function of the success of a premium money market product.  The growth in this
deposit  product is also  reflected in the small increase in the overall cost of
funds for interest-bearing  deposits, which rose 2 basis points to 3.82% for the
third  quarter of 1998 and 4 basis points to 3.82% year to date  compared to the
same  periods in 1997.  As shown in Table 1, the cost of  short-term  borrowings
decreased  29 basis  points to 4.77% in the third  quarter  of 1998 and 16 basis
points to 4.86% year to date from the comparable 1997 periods.  The overall cost
of funds rate on  interest-bearing  liabilities  in 1998 was 3.92% for the third
quarter and 3.93% for the year to date period,  little changed from 3.97% in the
third quarter of 1997 and 3.95% year to date in 1997.





                                     - 12 -

<PAGE>



Other Income and Expense

         Non-interest  income  increased  $1.3 million,  or 9.6%,  for the third
quarter and $5.4  million,  or 13.4%,  year to date in 1998 when compared to the
same  periods in 1997.  Gains on sales of  foreclosed  assets,  including  those
acquired prior to 1933, and other such income  totalled $.7 million in the third
quarter of 1998  compared  to $1.2  million in 1997.  Year to date,  this income
totalled  approximately  $5.5 million in 1998 and $5.4 million in 1997. Gains on
sales of  securities  totaled $.8 million in the third  quarter and year to date
periods in 1998  compared to  insignificant  activity in 1997.  Excluding  these
securities gains or losses and other gains,  third quarter  non-interest  income
was $13.1  million in 1998 and $12.1 million in 1997, an increase of $1 million,
or 8%. Year to date non-interest  income,  excluding these same items, was $39.2
million  in 1998  compared  to $34.7  million  for the same  period in 1997,  an
increase of $4.5 million, or 13%.

         Income from service  charges on deposit  accounts,  which accounted for
approximately  half of regular  sources of non-interest  income,  was relatively
stable between 1997 and 1998,  decreasing by $.1 million,  or 2.1%, in the third
quarter and increasing by $.4 million, or 2.5%, for the year to date period.

         Between  1997  and  1998,  fee  income  from  credit  card  transaction
operations  increased  approximately $.6 million,  or 34%, for the third quarter
and $1.9 million, or 37%, year to date,  reflecting both economic conditions and
successful  marketing  efforts.  Successful  marketing  throughout  an expanding
market area is also reflected in the increase in trust  services  income in 1998
of $.3 million,  or 26%, for the quarter and $1.3 million,  or 38%, year to date
when compared to 1997. Income from trust investment management services has also
benefited from the strong  performance of the financial markets in recent years.
The Company's  secondary market mortgage lending operations  generated increases
in income of $.2 million, or 38%, for the third quarter of 1998 and $.7 million,
or 60%,  year to date  compared to the same periods in 1997. A healthy  economy,
market   interest   rates  that  favor  home  sales  and   present   refinancing
opportunities,  and the  Company's  allocation  of  additional  resources to its
mortgage  banking  operations all contributed to the strong  performance in this
income category.

         Several  other  categories  of  non-interest  income  registered  solid
increases in the third quarter of 1998  compared with 1997.  These include a 39%
increase in fees for investment  services  provided to  correspondent  banks and
other customers and an 8.8% increase in fee income from the Company's  expanding
ATM network.  Year to date in 1998,  investment service fee income has increased
43% over 1997, and ATM fee income has increased 9.5%.

         Non-interest  operating expenses,  excluding  merger-related  expenses,
were $50.3  million for the third  quarter of 1998 and $137 million for the year
to date period.  These totals represent  increases over 1997 of $7.2 million, or
17%, for the quarter and $12.2 million, or 9.7%, for the year to date period.

         Salaries  and  employee  benefits  expense,   excluding  merger-related
expenses   which  consist   primarily  of   contractual   and  other   severance
arrangements,  totalled  $25.9  million for the third  quarter of 1998 and $71.3
million for the year to date period.  These amounts represent  increases of $3.8
million,  or 17%, for the quarter and $6.7  million,  or 10%,  year to date when
compared to the same periods in 1997. Executive incentive compensation increased
approximately $.6 million for the third quarter in 1998 and $1.9 million year to
date  compared  to the same  periods  in  1997.  Other  incentive  compensation,
including  signing bonuses and  productivity-based  compensation,  increased $.6
million  for the  quarter  and $1.0  million  year to date  compared to the same
periods in 1997.

         The expense of providing  employee health and group insurance  benefits
increased $1.2 million in 1998's third quarter and $.8 million year to date over
1997.  Unusually  high claims  experience  from employees  participating  in the
self-insured  health benefit program was the primary factor  contributing to the
year to date increase.  The quarterly  increase  resulted  mainly from delays in
claims processes associated with the transition   to a new claims  administrator
in  the  second   quarter  of 1998,  the  impact of  which was compounded by the
unfavorable overall claims experience.

         Excluding executive and employee incentive  compensation and health and
group insurance benefits,  salaries and benefits expense increased $1.3 million,
or 6.7%, for the third quarter of 1998 and $3.0 million,  or 5.3%,  year to date
compared  to the same  periods in 1997.  These  increases  are  attributable  to
regular merit  increases,  the cost of staffing the expanding branch network and
other  staff  additions,  and  to  the  net  change in the cost of various other
employee incentive programs.

         Occupancy expense increased $.6 million,  or 17%, for the third quarter
of 1998 and $.9 million,  or 8.5%,  year to date as compared to the same periods
in 1997. These increases are mainly attributable to unscheduled

                                     - 13 -

<PAGE>



mechanical system and other building repair and maintenance  expenses at several
major facilities,  as well as to the cost of servicing  additional  branches and
other new facilities opened during 1997 and 1998.

         Excluding   merger   expenses,    the   remaining   net   increase   in
non-personnel-related  expenses was approximately $2.9 million,  or 16%, for the
third quarter of 1998 and $4.6 million,  or 9.1%,  year to date when compared to
the same periods in 1997. Credit card transaction  processing expenses increased
$.4 million,  or 32%, for the third  quarter and $1.4  million,  or 37%, year to
date in 1998.  These  increases  are  consistent  with the growth in related fee
income  discussed  above.   Also  contributing  to  the  overall  increase  were
additional  costs  incurred  to  furnish,  equip  and  service  the new  banking
facilities,   replace  and  upgrade  the  branch  delivery  system,   install  a
standardized  office  automation  network,  and  upgrade the  mainframe  central
processing unit. The total expense for furnishings and equipment, including data
processing systems,  increased over the comparable 1997 periods by $1.1 million,
or 28%, in 1998's third quarter and $1.8 million, or 15%, year to date.

         The  increased  cost of  establishing  and  maintaining  voice and data
communication  links throughout the Company's expanded service area is reflected
in the expense for postage and  communications  in 1998.  This expense  category
increased  approximately  24% over 1997 for both the  quarterly and year to date
periods.

         Other   factors  contributing  to  the  overall  increase  non-interest
expenses  for 1998  included  $.5  million in  consulting  fees during the third
quarter  associated  with the  preliminary  phase of a project  to  establish  a
state-of-the-  art  customer  call center.  This is  reflected in the  increased
expense  for legal and  other  professional  fees.  Training  expense,  which is
included  in  the  other non-interest expense category,  increased approximately
$.6  million  in  1998's  third  quarter  and $.9  million  year to date in 1998
compared  to 1997.  The  Company  is  conducting  a system-  wide  retail  sales
automation  and sales  culture  training  program as part of the overall  branch
delivery system upgrade mentioned earlier.  This program should be substantially
completed by year-end 1998.

         Partially  offsetting these increased expenses were savings realized in
connection with the periodic  negotiation of certain service contracts and a net
reduction in Federal Reserve Bank processing charges.

         The Company and its merger partners incur various nonrecurring costs to
complete  merger  transactions  and to  consolidate  operations  subsequent to a
merger.  These include change in control payments and other  employment  related
costs,  investment  banker fees,  fees for various  professional  services,  and
losses related to obsolescence and contract cancellations.  In 1998, the Company
reported  approximately  $1.4 million in  merger-related  expenses for the third
quarter  as  compared  to  $1.2  million  in  the  prior  year.   Year  to  date
merger-related expenses were $4.9 million in 1998 and $2.4 million in 1997.

Year 2000 Issue

         Inherent  risks to the Company with respect to the Year 2000  situation
include  potential  losses related to data processing and other systems that may
not  operate as  expected,  disruption  of  Company  operations  resulting  from
technological malfunctions from within the Company's internal communications and
other  processing  systems,  business  problems  associated with key third party
vendors and other  external  service  providers that may not be Year 2000 system
compliant,  credit  quality  issues that may arise with  respect to  significant
customers that may not be Year 2000 system compliant,  as well as other business
and economic risks that may result from the pervasive  impact that the Year 2000
situation could have on overall social and economic conditions.

          In  response  to Year  2000  issues,  a  company-wide  task  force has
developed a plan to review and test the  Company's  systems  and other  business
operations  in relation  to Year 2000  compliance.  To date,  the task force has
identified  appropriate  remediation  action steps,  and system revisions and/or
upgrades are being made, where appropriate.  These remediation action steps also
include non-information technology systems that employ embedded technology, such
as facilities control systems.

         The  Company  plans  to  have  its  internal  mission-critical  systems
substantially remediated and tested for Year 2000 compliance by the end of 1998.
All  mission-critical  systems are planned to be placed back into  production by
March 1999. Remediation and testing of other systems and business operations are
underway and are  anticipated  to be fully  compliant  and in production by June
1999.  Approximately  50%  of  mission-critical  systems  were  compliant  as of
September  30, 1998.  Processes and  procedures  are in place to ensure that all
projects  undertaken in the interim deliver Year 2000 compliant  solutions,  all
future third party hardware and software acquisitions are Year 2000

                                     - 14 -

<PAGE>



compliant,   and  all  commercial  third-party  service  providers  are  queried
regarding their Year 2000 compliance plans.

         Non-interest   expense  in  1998  includes  direct  costs  incurred  in
connection with the Company's  efforts to ensure that its operations will not be
significantly  affected by the use of the year 2000 in its  computer  systems or
other systems or in the systems of its suppliers and customers.  The majority of
systems  remediation costs have been borne by third party vendors who supply the
software under annual  maintenance fees. The Company's costs for installation of
vendor  remediated   software  fall  within  the  "business  as  usual"  budget.
Expenditures for vendor  maintenance and specific  software costs related to the
Year 2000 items have been less than $1 million.  Internal costs  associated with
Year  2000  compliance  were  approximately  $1.5  million  for the year to date
period in 1998. The Company's  remaining cost of system remediation is estimated
to  be  an  additional  $2 million.  This  estimate  includes an  additional  $1
million of internal costs.

         During the second quarter of 1998, the Company began assessing the Year
2000  readiness  of  its  larger  borrowing   customers  by  sending   screening
questionnaires  to those customers.  To date, 98% of those  questionnaires  have
been  received  and  analyzed,  representing  90% of the  loan  dollar  exposure
surveyed.  Based upon the  responses,  the Company  has graded each  customer as
being at low,  moderate or high risk of sustaining  Year  2000-related  business
disruptions.  During  the third  quarter,  the  Company  sent  additional,  more
detailed  questionnaires  to those  customers who either did not respond or were
graded as being at moderate or high risk of Year 2000  disruptions.  The Company
intends  to use its  Watchlist  Committee  process  to  monitor  the  Year  2000
remediation  progress of non  responding  or high risk  customers  with  initial
Watchlist  Committee  review of all such customers prior to January 1, 1999. The
Company's   contingency  plan  for  high  risk  customers  includes   additional
collateral,  additional  guarantees,  alternative  sources of  repayment  or, in
certain cases  declining to renew  existing  loans or extend new  advances.  The
formal risk assessment of customers is also  incorporated into the underwriting,
credit review and reserve adequacy analysis processes.

         The Company is also  dependent  upon  customers and others for deposits
and other funding  sources to fund its earning  assets.  In a process similar to
that used for borrowing customers, the Company sent assessment questionnaires to
major depositors and investment counter parties.  These responses have been used
to assess the possible impact from  Year 2000 problems on the Company's  ability
to secure sufficient funding to support its operations and have been included in
its asset/liability and liquidity modeling and planning.

         The  Company  has  also  initiated  formal   communications   with  its
significant suppliers to determine the extent to which it is vulnerable to those
third parties' failures to remediate their own Year 2000 issues.  However, there
can be no  assurance  that the  systems  of other  organizations  upon which the
Company's operations rely, including essential utilities and  telecommunications
providers,  will be timely  converted,  or that a failure  to convert by another
company, or a conversion that is incompatible with the Company's systems,  would
not have a materially adverse effect on the Company.

         Because  there  is no  generally  accepted  definition  of  "Year  2000
Compliant"  and the ability of any  organization's  systems to operate  reliably
after  midnight  on December  31, 1999 is  dependent  upon  factors  that may be
outside the control of, or unknown to, that organization,  no "certification" of
compliance is possible by any business.  For example, in Securities and Exchange
Commission  ("SEC") Staff Legal  Bulletin No. 5, the SEC opined that "it is not,
and will not, be possible  for any single  entity or  collective  enterprise  to
represent  that it has  achieved  complete  Year  2000  compliance  and  thus to
guarantee its remediation  efforts. The problem is simply too complex for such a
claim to have legitimacy. Efforts to solve Year 2000 problems are best described
as 'risk  mitigation'."  Consequently,  the Company cannot so "certify"  either.
Although the Company  believes the  likelihood  of any or all of the above risks
occurring to be low, specific contingency plans are currently being developed in
the  event  that  efforts  to  remediate  the  Company's  systems  are not fully
successful  or are not completed in accordance  with current  expectations.  The
contingency  plans  represent an expansion of the  Company's  existing  business
resumption  plans to safeguard the Company  under  various Year 2000  scenarios.
While  there  can be no  assurance  that  the  Company  will  not be  materially
adversely effected by Year 2000 problems, it is committed to ensuring that it is
fully  Year  2000 compliant and believes  its  plans   adequately   address  the
above-mentioned risks.

Income Taxes

         The Company  provided for income taxes at an overall  effective rate of
32.9%  for the  third  quarter  and year to date in 1998  compared  to 36.9% and
34.0%,  respectively,  for the same periods in 1997. The effective rates in each
period differ from the statutory rate of 35% generally because of the tax exempt
income earned on investments in state and municipal obligations and state income
taxes.  The  high  effective  rate in 1997 reflects in large part the  impact of
non-deductible merger-related expenses.

                                     - 15 -

<PAGE>



ASSET/LIABILITY MANAGEMENT

         The Company maintains an  asset/liability  management process which has
as its focus the development and implementation of strategies in the funding and
deployment of the Company's  resources  that are expected to maximize  soundness
and  profitability  over time.  These  strategies  reflect  the goals set by the
Company for  capital  adequacy,  liquidity,  and the  acceptable  levels of risk
established in Company  policies.  As part of this process,  the Company uses an
earnings  simulation model to analyze how its net interest income and net income
would change in response to changes in market  interest  rates.  The  simulation
model  incorporates  management's  expectations  regarding loan demand,  deposit
product preferences,  pricing and funds availability,  prepayment rates, and the
spread of rates between different  financial  instruments,  among other factors.
Interest  rate change  scenarios of plus and minus 100, 200 and 300 basis points
are run in the model  against  the  Company's  balance  sheet and the results of
these  simulations  show the impact on the Company's  future earnings and on the
discounted cash value of its balance sheet.  Management has  established  policy
limits  which are used to monitor  the  results  of these  tests.  Should  these
simulations yield changes that are not within limits,  management would evaluate
the  desirability of altering the loan and deposit  portfolios of the Company or
of taking other steps to return the Company to policy  limits.  The  simulations
run at September 30, 1998 yielded results that were all within policy limits and
showed no  material  impact on  earnings or net asset  values.  These  simulated
results also showed no significant  negative  impact on the Company's  liquidity
position.

LIQUIDITY AND OTHER MATTERS

         The Company and the Bank manage  liquidity to ensure  their  ability to
satisfy  customer  demand  for  credit,  to fund  deposit  withdrawals,  to meet
operating and other corporate  obligations,  and to take advantage of investment
opportunities,  all in a timely and cost-effective manner. Traditionally,  these
liquidity  needs have been met by maintaining a strong base of core deposits and
by carefully  managing the maturity structure of the investment  portfolio.  The
funds provided by current  operations  and expected from future loan  repayments
are also considered in the liquidity management process.

         The Bank enters into  short-term  borrowing  arrangements by purchasing
federal funds and selling  securities  under  repurchase  agreements,  both as a
source of funding for certain  short-term  lending facilities and as part of its
services to correspondent banks and certain other customers. Neither the Company
nor the  Bank  have  accessed  long-term  debt  markets  as  part  of  liquidity
management.

         The  consolidated  statements  of  cash  flows  on  page  3  provide  a
summarized  view  of the  Company's  uses  and  sources  of  liquidity  for  the
nine-month  periods ended September 30, 1998 and 1997. The Company generated $58
million in liquid  funds from  operations  for the first nine months of 1998 and
paid total  dividends of $19 million.  A major source of liquid funds during the
first nine months of 1998 was unreinvested  maturities of investment  securities
totalling $287 million.  Much of the funds provided from  investment  maturities
served to fund loan growth of $272 million, excluding loans acquired in the Lake
Charles branch purchase  transaction of $39 million,  and to increase short-term
liquidity  as  shown by the $62  million  increase  in  federal  funds  sold and
short-term  investments.  This  increase  in  liquidity  is  expected to support
near-term  loan growth.  In  connection  with the Lake Charles  branch  purchase
completed in September 1998, the Company also received net cash of approximately
$84 million.

         Total  deposits,  which are discussed in more detail  below,  increased
during the first nine months of 1998 by $53 million.  Excluding the $149 million
of  deposits  assumed  in  connection  with the  Lake  Charles  branch  purchase
transaction,  total deposits would have decreased by  approximately  $96 million
through  September  30,1998  from year end 1997,  primarily  in the time deposit
category.  At the same time, short-term borrowings of federal funds and sales of
securities under repurchase agreements increased $32 million over this period.

         Average core deposits, defined as all deposits other than time deposits
of $100,000 or more,  increased by $176 million between the first nine months of
1997 and 1998.  Growth in average  non-interest-bearing  demand  deposits of $82
million  in 1998 and net  growth of $128  million  in  average  interest-bearing
checking,  savings and money  market  account  deposits  for the same period was
offset by a $34 million  decrease  in core time  deposits.  Other time  deposits
increased  on  average  by $54  million  for the  first  nine  months in 1998 as
compared to 1997,  primarily  as an  alternative  source of funds to  short-term
repurchase agreement borrowings.

         As of September 30, 1998, the portfolio of investment  securities  held
to maturity  was  expected to generate  approximately  $322 million of principal
cash flow within one year. An additional $127 million of investment securities

                                     - 16 -

<PAGE>



was  classified  as  available  for  sale at the end of  1998's  third  quarter,
although  management's  determination  of this  classification  does not  derive
primarily from liquidity considerations.

         The Bank had  approximately  $1.3 billion in unfunded loan  commitments
and lines of credit  outstanding at September 30, 1998, up from the $1.2 billion
level at December 31, 1997. Because commitments and unused credit lines may, and
many times do,  expire  without  being  drawn  upon,  unfunded  balances  do not
necessarily represent actual future liquidity  requirements.  Draws by customers
against these  commitments  are not expected to place any unusual  strain on the
Company's liquidity position.

FORWARD LOOKING STATEMENTS

         The Company may from time to time make written or oral  forward-looking
statements,  including statements contained in this report or other filings with
the Securities and Exchange  Commission,  in its reports to shareholders  and in
other communications by the Company, which are made in good faith by the Company
pursuant to the "Safe Harbor"  provisions of the Private  Securities  Litigation
Reform Act of 1995.

         These  forward-looking  statements are based on a number of assumptions
about future  events and are subject to various risks and  uncertainties,  which
may cause actual  results to differ  materially  from those in such  statements.
These risks and uncertainties  include,  but are not limited to (i) the strength
of the U.S.  economy in general and the strength of the local economies in which
the Company  conducts  operations,  (ii)  changes in trade,  monetary and fiscal
policies, laws and regulations of government agencies and similar organizations,
including  interest  rate  policies  of the Board of  Governors  of the  Federal
Reserve   System,   (iii)   inflation,   interest  rate,   market  and  monetary
fluctuations,  (iv) the Company's  ability to improve sales and service  quality
and to  develop  profitable  new  products,  (v) the  willingness  of  users  to
substitute  competitors'  products and services for the  Company's  products and
services,  (vi) the success of the Company in gaining regulatory approval of its
products  and  services,  when  required,  (vii)  changes in consumer  spending,
borrowing and saving habits, (viii) the effect of changes in accounting policies
and  practices,  as may be adopted  by the  regulatory  agencies  as well as the
Financial  Accounting Standards Board, (ix) the amount and rate of growth in the
Company's  expenses  and its  ability  to achieve  targeted  or  projected  cost
controls,  (x) the costs and effects of litigation  and of unexpected or adverse
outcomes  in  such  litigation,   (xi)  technological  changes,   including  the
possibility  that  the  Company's  Year  2000  remediation  project  may  not be
completed as projected  resulting in losses related to data processing and other
systems that may not operate as expected, (xii) acquisitions and the integration
of acquired businesses,  (xiii) the impact on the Company's financial statements
of nonrecurring  accounting  charges that may result from its ongoing evaluation
of its business  strategies,  asset  valuations and  organizational  structures,
(xiv)  charge-off  and  delinquency  trends,  (xv)  the  effects  of  easing  of
restrictions on the financial services industry,  and the effects of competition
from institutions that can take better advantage of eased  restrictions and from
new entries into the markets served by the Company, and (xvi) the success of the
Company at managing the risks involved in the foregoing.

         Readers are  cautioned not to place undue  reliance on  forward-looking
statements made by or on behalf of the Company.  Any such statement  speaks only
as of the date it was made.  The Company  undertakes  no obligation to update or
revise any forward-looking statements.

                                     - 17 -

<PAGE>
<TABLE>
<CAPTION>
TABLE 1.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
ANALYSIS OF INTEREST INCOME AND INTEREST EXPENSE
(dollars in thousands)

                           THREE MONTHS ENDED SEPTEMBER 30                            NINE MONTHS ENDED SEPTEMBER 30
                          1998                        1997                           1998                          1997
              -------------------------------------------------------  -------------------------------------------------------------
               Average   Income/   Yield/   Average   Income/  Yield/    Average    Income/    Yield/   Average    Income/    Yield/
               Balance   Expense   Rate     Balance   Expense  Rate      Balance    Expense    Rate     Balance    Expense    Rate
              -------------------------------------------------------  -------------------------------------------------------------
<S>          <C>         <C>       <C>    <C>         <C>       <C>     <C>         <C>        <C>     <C>         <C>         <C>
ASSETS
Loans (tax
 equivalent)
 (1),(2).....$3,023,046  $63,017   8.27%  $2,661,662  $58,355   8.70%   $2,896,997  $182,092   8.40%   $2,562,110  $165,748    8.65%
              -------------------------------------------------------  -------------------------------------------------------------

U. S.
 Treasury
 securities..   248,618    4,041    6.45     500,598    7,546   5.98       280,336    13,579   6.48       557,784    24,637    5.91
U.S.
 government
 agency
 securities..   382,362    6,210    6.50     563,251    9,086   6.45       456,854    22,175   6.47       564,444    26,912    6.36
Mortgage-
 backed
 securities..   458,667    7,204    6.28     311,703    5,104   6.55       450,744    21,277   6.29       317,715    15,304    6.42
State and
 municipal
 securities
 (tax
 equivalent)
 (1).........   140,566    2,831    8.06     145,335    2,941   8.09       136,181     8,329   8.15       149,246     9,068    8.10
Federal Reserve
 stock and
 other
 corporate
 securities..     9,733      132    5.42      11,943      188   6.30        10,672       440   5.50        11,039       477    5.76
              -------------------------------------------------------  -------------------------------------------------------------

 Total
  investments
  in
  securities
  (1),(3).... 1,239,946   20,418    6.58   1,532,830   24,865   6.47     1,334,787    65,800   6.58     1,600,228    76,398    6.37
              -------------------------------------------------------  -------------------------------------------------------------


Federal funds
 sold and
 short-term
 investments.   129,207    1,847    5.67      37,288      566   6.02       132,779     5,813   5.85        47,841     2,214    6.19
              -------------------------------------------------------  -------------------------------------------------------------
 Total
  interest-
  earning
  assets..... 4,392,199  $85,282    7.70%  4,231,780  $83,786   7.85%    4,364,563  $253,705   7.77%    4,210,179  $244,360    7.76%
              -------------------------------------------------------  -------------------------------------------------------------

Cash and due
 from
 financial
 institutions   212,684                      208,168                       219,070                        217,213
Bank premises
 and equipment,
 net.........   155,962                      137,309                       150,958                        133,117
Other real
 estate owned,
 net.........     2,042                        4,462                         2,281                          4,549
Other assets.    92,222                       91,119                        88,950                         92,148
Reserve for
 possible
 loan losses.   (42,788)                     (45,517)                      (43,681)                       (44,598)
             -----------                  -----------                   -----------                    -----------
 Total
  assets.....$4,812,321                   $4,627,321                    $4,782,141                     $4,612,608
             ===========                  ===========                   ===========                    ===========


LIABILITIES
Savings
 deposits....$  507,742  $ 3,121    2.44% $  541,950  $ 3,535   2.59%   $  511,163  $  9,382   2.45%   $  548,703  $ 10,881    2.65%
NOW and MMDA
 deposits.... 1,046,368    7,753    2.94     857,792    5,580   2.58     1,014,642    21,821   2.88       849,569    15,941    2.51
Time
 deposits.... 1,272,384   16,327    5.09   1,277,811   16,531   5.13     1,285,037    49,164   5.12     1,264,460    48,395    5.12
              -------------------------------------------------------  -------------------------------------------------------------
 Total
  interest-
  bearing
  deposits    2,826,494   27,201    3.82   2,677,553   25,646   3.80     2,810,842  $ 80,367   3.82     2,662,732    75,217    3.78
              -------------------------------------------------------  -------------------------------------------------------------

Federal funds
 purchased and
 repurchase
 agreements..   329,457    3,963    4.77     418,557    5,336   5.06       322,316    11,728   4.86       433,322    16,269    5.02
              -------------------------------------------------------  -------------------------------------------------------------
 Total 
  interest-
  bearing
  liabilities 3,155,951  $31,164   3.92%   3,096,110  $30,982   3.97%    3,133,158  $ 92,095   3.93%    3,096,054  $ 91,486    3.95%
              -------------------------------------------------------  -------------------------------------------------------------

Demand
 deposits,
 non-
 interest-
 bearing..... 1,059,235                      984,181                     1,064,327                        982,019
Other
 liabilities.    41,673                       38,653                        39,766                         36,663
Shareholders'
 equity......   555,462                      508,377                       544,890                        497,872
             -----------                  -----------                   -----------                    -----------
 Total
  liabilities
  and
  shareholders'
  equity.....$4,812,321                   $4,627,321                    $4,782,141                     $4,612,608
             ===========                  ===========                   ===========                    ===========

 Net interest
  income/margin
  (tax
  equivalent)
  (1)........            $54,118    4.89%              $52,804  4.95%               $161,610   4.95%               $152,874    4.85%
                         =======    =====              =======  =====               ========   =====               ========    =====


(1)  Tax equivalent amounts are calculated using a marginal federal income tax rate of 35%.
(2) Average balance includes nonaccruing loans of $11,721  and $8,344 for the quarterly periods in 1998 and 1997, respectively ,and
    $10,507 and $9,315 for the year-to-date periods in 1998 and 1997, respectively.
(3) Average balance excludes unrealized gain or loss on securities available for sale.
</TABLE>

                                     - 18 -

<PAGE>
<TABLE>
<CAPTION>
TABLE 2.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NON-PERFORMING ASSETS AND OTHER SELECTED DATA
(end of quarter, dollars in millions)

                                                                     1998                             1997
                                                         ---------------------------  --------------------------------------
                                                            3rd       2nd       1st       4th      3rd       2nd        1st
                                                         ---------------------------  --------------------------------------
<S>                                                       <C>       <C>        <C>       <C>       <C>       <C>      <C>  
Loans accounted for on a nonaccrual basis................ $11.7     $11.6      $8.3      $9.4      $7.4      $9.7     $10.3

Restructured loans.......................................   2.7       1.8       1.8       2.0       2.7       3.3       2.8
                                                         ---------------------------  --------------------------------------
Total non-performing loans...............................  14.4      13.4      10.1      11.4      10.1      13.0      13.1
                                                         ---------------------------  --------------------------------------

Other real estate owned, net.............................   2.1       2.2       2.0       3.0       3.5       4.5       4.9

Other foreclosed assets..................................    .1        .5        .1        .1        .1        .1         -
                                                         ---------------------------  --------------------------------------
Total non-performing assets.............................. $16.5     $16.2     $12.2     $14.5     $13.7     $17.6     $18.0
                                                         ===========================  ======================================


Reserve for possible loan losses as a percent of:
   Total nonaccruing loans...............................   357%      374%      521%      477%      589%      455%      422%
   Total non-performing loans............................   290%      323%      426%      391%      432%      341%      334%
   Total loans...........................................  1.31%     1.51%     1.56%     1.58%     1.63%     1.73%     1.78%

Non-performing loans as a percent of
   total loans...........................................   .46%      .47%      .37%      .40%      .38%      .51%      .53%

Non-performing assets as a percent of                                        
   total assets..........................................   .34%      .35%      .26%      .31%      .30%      .39%      .40%

</TABLE>





<TABLE>
<CAPTION>

TABLE 3.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
RESERVE FOR POSSIBLE LOAN LOSSES
(by quarter, in millions)

                                                                     1998                             1997
                                                         ---------------------------  --------------------------------------
                                                            3rd       2nd       1st       4th      3rd       2nd        1st
                                                         ---------------------------  --------------------------------------
    <S>                                                   <C>       <C>       <C>       <C>       <C>       <C>       <C>  
    Reserve balance, beginning of quarter................ $43.4     $43.3     $44.5     $43.7     $44.3     $43.6     $44.0
    Provision for possible loan losses:                
        Expense of providing loss reserves...............     -         -        .1        .2         -        .1        .3
        Reduction of loss reserves.......................     -         -         -         -      (2.8)        -         -
    Loans charged off....................................  (2.9)     (2.1)     (3.0)     (2.5)     (1.7)     (2.0)     (3.1)
    Recoveries...........................................   1.2       2.2       1.7       3.1       3.9       2.6       2.4
                                                         ---------------------------  --------------------------------------
    Reserve balance, end of quarter...................... $41.7     $43.4     $43.3     $44.5     $43.7     $44.3     $43.6
                                                         ===========================  ======================================
</TABLE>
                                     - 19 -

<PAGE>
PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

                  None

Item 2.  Changes in Securities

                  None

Item 3.  Defaults Upon Senior Securities

                  None

Item 4.  Submission of Matters to a Vote of Security Holders

                  None

Item 5.  Other Information

                  None

Item 6. Exhibits and Reports on Form 8-K (a)(3) Exhibits:

         Exhibit 3.1 - Copy of Composite  Charter  (filed as Exhibit 3(i) to the
         Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
         1993  (Commission  file  number  0-1026)  and  incorporated  herein  by
         reference)

         Exhibit  3.2 - Copy of Bylaws  (filed as Exhibit  3.2 to the  Company's
         Quarterly  Report  on Form 10-Q for the  quarter  ended  June 30,  1997
         (Commission file number 0-1026) and incorporated by reference herein)

         Exhibit 3.3 - Copy of Bylaws, as amended July 1998

         Exhibit  10.1  -  Stock  Option   Agreement   between  Whitney  Holding
         Corporation  and  William  L.  Marks  (filed  as  Exhibit  10.2  to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1990 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.2 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and William L. Marks  (filed as Exhibit 10.3 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30, 1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.3 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and R. King Milling (filed as Exhibit 10.4 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.4 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and Edward B. Grimball (filed as Exhibit 10.5 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30, 1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.5 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Kenneth A. Lawder, Jr. (filed as Exhibit 10.6
         to the Company's Quarterly Report  on  Form 10-Q for the  quarter ended
         June  30,  1993  (Commission  file  number  0-1026) and incorporated by
         reference)

         Exhibit 10.6 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and G. Blair Ferguson  (filed as Exhibit 10.7 to
         the  Company's  Quarterly  Report  on Form 10-Q for the  quarter  ended
         September 30, 1993  (Commission file number 0-1026) and incorporated by
         reference)


                                     - 20 -

<PAGE>



         Exhibit 10.7 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and Joseph W. May (filed as Exhibit 10.7 to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.8 - Executive agreement between Whitney Holding Corporation,
         Whitney Bank of Alabama and John C. Hope, III (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1994 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.9 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and  Robert C. Baird, Jr.  (filed as Exhibit 10.9
         to  the  Company's  Quarterly Report on Form 10-Q for the quarter ended
         June  30,  1995  (Commission  file  number 0-1026)  and incorporated by
         reference)

         Exhibit 10.10a - Long-term  incentive program (filed as Exhibit 10.7 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1991 (Commission file number 0-1026) and incorporated by reference)

         Exhibit  10.10b - Long-term  incentive plan (filed as a Proposal in the
         Company's Proxy Statement dated March 18, 1997  (Commission file number
         0-1026) and incorporated by reference)

         Exhibit 10.11 - Executive  compensation  plan (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1991 (Commission file number 0-1026) and incorporated by reference)

         Exhibit  10.12 - Form of restricted  stock  agreement  between  Whitney
         Holding  Corporation and certain of its officers (filed as Exhibit 19.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1992  (Commission  file number  0-1026)  and  incorporated  by
         reference)

         Exhibit 10.13 - Form of stock option agreement  between Whitney Holding
         Corporation  and certain of its officers  (filed as Exhibit 19.2 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.14 - Directors' Compensation Plan (filed as Exhibit A to the
         Company's Proxy Statement dated March 24, 1994  (Commission file number
         0-1026) and incorporated by reference)

         Exhibit  10.14a - Amendment  No. 1 to the Whitney  Holding  Corporation
         Directors' Compensation Plan (filed as Exhibit A to the Company's Proxy
         Statement  dated March 15,  1996  (Commission  file number  0-1026) and
         incorporated by reference)

         Exhibit 10.15 - Retirement  Restoration Plan effective  January 1, 1995
         (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1995  (Commission  file number 0-1026) and
         incorporated by reference)

         Exhibit   10.16  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney  National  Bank and  Rodney  D.  Chard  (filed as
         Exhibit  10.17 to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended  September 30, 1996  (Commission  file number 0-1026) and
         incorporated by reference)

         Exhibit  10.17 - Form of  Amendment  to Section  2.1e of the  Executive
         agreements  (set forth as Exhibits  10.2 through 10.9 herein  (filed as
         Exhibit 10.18 to the Company's  Annual Report on Form 10-K for the year
         ended   December  31,  1996   (Commission   file  number   0-1026)  and
         incorporated by reference)

         Exhibit 10.18 - Executive  agreement  between Whitney  National Bank of
         Mississippi  and Guy C.  Billups,  Jr.  dated  April 18, 1997 (filed as
         Exhibit  10.19 to the Company's  Quarterly  Report on form 10-Q for the
         quarter  ended  June 30,  1997  (Commission  file  number  0-1026)  and
         incorporated by reference)

         Exhibit  10.19  - Form  of  Amendment  adding  subsection  2.1g  to the
         Executive  agreements set forth as Exhibits 10.2 through 10.9,  Exhibit
         10.16 and Exhibit 10.18 herein (filed as Exhibit 10.19 to the Company's
         Quarterly  Report on Form 10-Q for the  quarter  ended  March 31,  1998
         (Commission file number 0-0126) and incorporated by reference)


                                     - 21 -

<PAGE>



         Exhibit 21 - Subsidiaries

         Whitney Holding  Corporation  owns 100% of the capital stock of Whitney
National Bank.

         All other subsidiaries considered in the aggregate would not constitute
a significant subsidiary.

         Exhibit 27 - Financial Data Schedule

(b)      Reports on Form 8-K

         None




                                     - 22 -

<PAGE>




                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934 the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                                  WHITNEY HOLDING CORPORATION
                                                          (Registrant)




                                              By: /s/ William L. Marks
                                                 -------------------------------
                                                 William L. Marks
                                                 Chief Executive Officer and
                                                 Chief Financial Officer




                                                 November 13, 1998
                                                 -------------------------------
                                                              Date


                                     - 23 -

<PAGE>



                                                                     EXHIBIT 3.3


                                     BY-LAWS
                                       OF
                           WHITNEY HOLDING CORPORATION


Section 1. Meetings of the Board of Directors of this corporation may be held by
means of conference telephone or similar communications equipment.

Section 2. A. Without limiting in any way the indemnification by the corporation
of persons as  provided  in its charter and the  existing  applicable  law,  the
corporation  shall  have  authority  to  indemnify  persons in  accordance  with
Louisiana  Revised  Statutes  12:83 as it may from time to time become  amended,
supplemented or replaced.

           B. The  corporation  shall  have  authority  to  procure or  maintain
insurance or other similar  arrangement  in accordance  with  Louisiana  Revised
Statutes  12:83(F)  and (G) as they  may  from  time  to  time  become  amended,
supplemented or replaced.

Section  3. The  Company  may  issue  stock  certificates  signed  by the  Chief
Executive  Officer  and  Secretary  of the  Company.  In  addition  to the Chief
Executive  Officer  and  Secretary  of the  Company,  the  President,  any  Vice
President and any Assistant Secretary, respectively, of the Company may sign the
Company's stock certificates.  All stock certificates representing shares of the
Company's  stock,  whether  currently  outstanding  or that may be issued in the
future,  may bear facsimile  signatures of the Company's Chief Executive Officer
and Secretary,  or other authorized officers,  provided such certificates are or
have been  countersigned by a transfer agent or registrar other than the Company
itself or an employee of the Company.

Section 4. There shall be a standing committee of this Corporation, appointed by
the Board, to be known as the Executive Committee, consisting of the Chairman of
the Board, the President, and such other Directors as may be appointed from time
to time,  each to serve a 12  months'  term,  four (4)  members  of which  shall
constitute a quorum for the  transaction of business.  This committee shall have
power to direct and  transact all business of the  Corporation,  which  properly
might come before the Board of Directors, except such as the Board only, by law,
is authorized to perform.  The Executive  Committee  shall report its actions in
writing at each regular  meeting of the Board of Directors,  which shall approve
or disapprove the report and record such action in the minutes of the meeting.

Section 5.

A. Directors  shall retire from the Board of this  corporation  upon the earlier
occurrence of either of the following events:

         1.       Upon  attainment of the Director's  70th birthday.  A Director
                  shall  retire  effective  the date of the  annual  meeting  of
                  shareholders following his or her 70th birthday.

                                     - 24 -

<PAGE>


         2.       Upon  the  Director's   resignation  or  retirement  from  the
                  principal business  enterprise by which he or she was employed
                  when  he  or  she  became  a  Director   ("principal  business
                  enterprise"). A Director shall retire from the Board effective
                  the date of the annual meeting of  shareholders  following the
                  expiration  of a one  year  period  beginning  with his or her
                  resignation or retirement  from his or her principal  business
                  enterprise,  unless the Director  meets both of the  following
                  requirements:

                  a.  He  or  she has  assumed a prominent role in a business or
                  community organization during the one year period; and

                  b. Both the Director's role and the organization's status in a
                  significant   Whitney   market   satisfy  this   corporation's
                  customary requirements for the nomination of a new Director.

B. Neither event set forth in Section 5A shall require (i) the retirement at any
time of any Director who, on October 26, 1994,  had already  achieved the age of
70 or had  already  resigned  or  retired  from  his or her  principal  business
enterprise  or (ii)  the  retirement  prior to the end of his or her term of any
Director  who,  on July 22,  1998,  had  already  achieved  the age of 70 or had
already resigned or retired from his or her principal business enterprise.



                                     - 25 -

<TABLE> <S> <C>

<ARTICLE>                                            9
       
<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1998  
<PERIOD-END>                               SEP-30-1998
<CASH>                                         237,398
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                85,327
<TRADING-ASSETS>                                    16
<INVESTMENTS-HELD-FOR-SALE>                    126,644
<INVESTMENTS-CARRYING>                       1,056,973
<INVESTMENTS-MARKET>                         1,080,364
<LOANS>                                      3,171,421
<ALLOWANCE>                                     41,692
<TOTAL-ASSETS>                               4,907,720
<DEPOSITS>                                   3,988,766
<SHORT-TERM>                                   322,135
<LIABILITIES-OTHER>                             42,255
<LONG-TERM>                                          0
<COMMON>                                         2,800
                                0
                                          0
<OTHER-SE>                                     551,764
<TOTAL-LIABILITIES-AND-EQUITY>               4,907,720
<INTEREST-LOAN>                                181,508
<INTEREST-INVEST>                               62,899
<INTEREST-OTHER>                                 5,813
<INTEREST-TOTAL>                               250,220
<INTEREST-DEPOSIT>                              80,367
<INTEREST-EXPENSE>                              92,095
<INTEREST-INCOME-NET>                          158,125
<LOAN-LOSSES>                                       73
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                142,180
<INCOME-PRETAX>                                 61,432
<INCOME-PRE-EXTRAORDINARY>                      41,236
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    41,236
<EPS-PRIMARY>                                   1.77
<EPS-DILUTED>                                     1.76
<YIELD-ACTUAL>                                    7.73
<LOANS-NON>                                     11,691
<LOANS-PAST>                                     5,767
<LOANS-TROUBLED>                                 2,686
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                44,543
<CHARGE-OFFS>                                    7,981
<RECOVERIES>                                     5,056
<ALLOWANCE-CLOSE>                               41,692
<ALLOWANCE-DOMESTIC>                            41,692
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission