WHITNEY HOLDING CORP
10-Q, 1999-11-15
NATIONAL COMMERCIAL BANKS
Previous: WESTON ROY F INC, 10-Q, 1999-11-15
Next: E SYNC NETWORKS INC, 10QSB, 1999-11-15



<PAGE>
                                                               November 15, 1999


Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                       In Re: File Number 0-1026
                                                              ------------------

Gentlemen:

         Pursuant to  regulations  of the  Securities  and Exchange  Commission,
submitted  herewith  for filing on behalf of Whitney  Holding  Corporation  (the
"Company") is the Company's  Report on Form 10-Q for the period ended  September
30, 1999.

         This  filing  is  being   effected  by  direct   transmission   to  the
Commission's EDGAR System.

                                   Sincerely,




                                   /s/ Thomas L. Callicutt, Jr.
                                   ---------------------------------------------
                                   Thomas L. Callicutt, Jr.
                                   Executive Vice President and
                                   Chief Financial Officer
                                   (504) 552-4591


TLC/drm



<PAGE>




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

- --------------------------------------------------------------------------------

                                    FORM 10-Q


              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended                    Commission file number 0-1026
September 30, 1999


                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)



        Louisiana                                           72-6017893
(State of incorporation)                                 (I.R.S. Employer
                                                         Identification No. )


                             228 St. Charles Avenue
                          New Orleans, Louisiana 70130
                    (Address of principal executive offices)

                                 (504) 586-7272
              (Registrant's telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days:

                                    Yes X   No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


              Class                          Outstanding at October 31, 1999
              -----                          -------------------------------
    Common Stock, no par value                         22,581,039


================================================================================



<PAGE>



                           WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

                                                                            Page
- --------------------------------------------------------------------------------


PART I.  Financial Information

         Item 1:  Financial Statements:
                           Consolidated Balance Sheets                         1
                           Consolidated Statements of Operations               2
                           Consolidated Statements of Changes in
                             Shareholders' Equity                              3
                           Consolidated Statements of Cash Flows               4
                           Notes to Consolidated Financial Statements          5
                           Financial Highlights                                7

         Item 2:  Management's Discussion and Analysis of
                     Financial Condition and Results of Operations             8


- --------------------------------------------------------------------------------

PART II.  Other Information


         Item 1:  Legal Proceedings                                           22

         Item 2:  Changes in Securities and Use of Proceeds                   22

         Item 3:  Defaults Upon Senior Securities                             22

         Item 4:  Submission of Matters to a Vote of Security Holders         22

         Item 5:  Other Information                                           22

         Item 6:  Exhibits and Reports on Form 8-K                            22



<PAGE>
<TABLE>
<CAPTION>

PART 1. FINANCIAL INFORMATION

    ITEM 1. FINANCIAL STATEMENTS
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
====================================================================================================================================
                                                                                                   September 30         December 31
    (dollars in thousands)                                                                             1999                 1998
- ------------------------------------------------------------------------------------------------------------------------------------
ASSETS
<S>                                                                                                <C>                 <C>
    Cash and due from financial institutions                                                       $    192,317        $    214,963
    Investment in securities
         Securities available for sale                                                                  181,917             105,361
         Securities held to maturity, fair values of $1,110,952 and $1,253,113, respectively          1,125,690           1,234,717
- ------------------------------------------------------------------------------------------------------------------------------------
            Total investment in securities                                                            1,307,607           1,340,078
    Federal funds sold and short-term investments                                                           535             151,510
    Loans, net of unearned income                                                                     3,488,000           3,270,581
         Reserve for possible loan losses                                                               (43,738)            (40,282)
- ------------------------------------------------------------------------------------------------------------------------------------
            Net loans                                                                                 3,444,262           3,230,299
====================================================================================================================================

    Bank premises and equipment                                                                         172,456             169,724
    Accrued interest receivable                                                                          33,433              31,070
    Other assets                                                                                         83,538              74,275
- ------------------------------------------------------------------------------------------------------------------------------------
              Total assets                                                                          $ 5,234,148         $ 5,211,919
====================================================================================================================================

LIABILITIES
    Non-interest-bearing demand deposits                                                            $ 1,167,045         $ 1,240,189
    Interest-bearing deposits                                                                         3,031,199           3,016,473
- ------------------------------------------------------------------------------------------------------------------------------------
             Total deposits                                                                           4,198,244           4,256,662
====================================================================================================================================

    Federal funds purchased and securities sold under repurchase agreements                             443,336             355,322
    Accrued interest payable                                                                             11,838              12,229
    Accrued expenses and other liabilities                                                               33,226              26,745
- ------------------------------------------------------------------------------------------------------------------------------------
              Total liabilities                                                                       4,686,644           4,650,958
====================================================================================================================================

SHAREHOLDERS' EQUITY
    Common stock, no par value
       Authorized - 100,000,000 shares
       Issued - 23,745,512 and 23,669,700 shares, respectively                                            2,800               2,800
    Capital surplus                                                                                     141,692             138,848
    Retained earnings                                                                                   451,779             428,880
    Accumulated other comprehensive income                                                               (2,514)               (272)
    Treasury stock at cost -  1,183,675 and 276,703 shares, respectively                                (41,064)             (4,613)
    Unearned restricted stock compensation                                                               (5,189)             (4,682)
- ------------------------------------------------------------------------------------------------------------------------------------

              Total shareholders' equity                                                                547,504             560,961
====================================================================================================================================

               Total liabilities and shareholders' equity                                           $ 5,234,148         $ 5,211,919
====================================================================================================================================

    The accompanying notes are an integral part of these financial statements.

                                      - 1 -

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
=========================================================================================================================
                                                                       Three Months Ended            Nine Months Ended
                                                                          September 30                 September 30
- -------------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)                          1999          1998           1999           1998
- -------------------------------------------------------------------------------------------------------------------------
INTEREST INCOME
<S>                                                                 <C>           <C>            <C>            <C>
  Interest and fees on loans                                        $ 68,151      $ 62,824       $194,927       $181,509
  Interest and dividends on investments
    U.S. Treasury securities                                           2,208         4,041          7,856         13,579
    U.S. agency securities                                             7,002         6,210         22,040         22,174
    Mortgage-backed securities                                         8,227         7,204         24,262         21,277
    Obligations of states and political subdivisions                   2,338         1,844          6,888          5,427
    Federal Reserve stock and other corporate securities                 114           132            425            440
  Interest on federal funds sold and short-term investments              198         1,847          2,384          5,573
- -------------------------------------------------------------------------------------------------------------------------
    Total interest income                                             88,238        84,102        258,782        249,979
=========================================================================================================================
INTEREST EXPENSE
  Interest on deposits                                                26,681        27,201         79,021         80,365
  Interest on federal funds purchased and
     securities sold under repurchase agreements                       4,605         3,963         12,562         11,487
- -------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                            31,286        31,164         91,583         91,852
=========================================================================================================================
NET INTEREST INCOME                                                   56,952        52,938        167,199        158,127
PROVISION FOR POSSIBLE LOAN LOSSES                                     2,000             -          4,250             73
- -------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR
  POSSIBLE LOAN LOSSES                                                54,952        52,938        162,949        158,054
=========================================================================================================================
NON-INTEREST INCOME
  Service charges on deposit accounts                                  7,133         5,839         20,726         17,292
  Credit card income                                                   3,324         2,529          9,471          7,220
  Trust service fees                                                   2,133         1,642          6,237          4,858
  Secondary mortgage market operations                                   739           593          2,763          1,862
  Other non-interest income                                            3,942         2,805          9,330         12,367
  Securities transactions                                                  -           833              -            841
- -------------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                         17,271        14,241         48,527         44,440
=========================================================================================================================
NON-INTEREST EXPENSE
  Employee compensation                                               20,405        21,655         61,035         61,946
  Employee benefits                                                    3,569         4,442         11,117         10,725
- -------------------------------------------------------------------------------------------------------------------------
    Total personnel expense                                           23,974        26,097         72,152         72,671
  Equipment and data processing expense                                5,670         5,163         16,313         14,049
  Net occupancy expense                                                4,062         3,894         11,976         10,801
  Credit card processing services                                      2,379         1,824          6,887          5,344
  Postage and communications                                           1,986         1,851          5,834          5,220
  Ad valorem taxes                                                     1,604         1,257          4,722          3,778
  Legal and professional fees                                            922         2,620          3,422          5,221
  Stationery and supplies                                              1,028         1,193          3,259          3,183
  Other non-interest expense                                           6,453         7,409         19,321         20,795
- -------------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                        48,078        51,308        143,886        141,062
=========================================================================================================================
INCOME BEFORE INCOME TAXES                                            24,145        15,871         67,590         61,432
INCOME TAX EXPENSE                                                     7,810         5,216         21,859         20,196
=========================================================================================================================
NET INCOME                                                          $ 16,335      $ 10,655       $ 45,731       $ 41,236
=========================================================================================================================
EARNINGS PER SHARE
  Basic                                                               $  .72        $  .46         $ 1.98         $ 1.77
  Diluted                                                             $  .71        $  .45         $ 1.97         $ 1.76
WEIGHTED-AVERAGE SHARES OUTSTANDING
  Basic                                                           22,827,599    23,346,820     23,153,438     23,245,947
  Diluted                                                         22,903,782    23,520,962     23,231,647     23,492,055
=========================================================================================================================
The accompanying notes are an integral part of these financial statements.


                                     - 2 -
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


                                                                               Accumulated               Unearned
                                                                                  Other                 Restricted
                                               Common    Capital    Retained   Comprehensive  Treasury     Stock
(dollars in thousands, except per share data)   Stock    Surplus    Earnings      Income       Stock    Compensation Total
===========================================================================================================================
<S>                                           <C>      <C>         <C>           <C>        <C>        <C>       <C>
Balance at December 31, 1997                  $ 2,800  $ 127,316   $ 403,892     $   373    $ (3,685)  $ (5,560) $ 525,136
===========================================================================================================================
  Comprehensive income:
     Net income                                     -          -      41,236           -           -          -     41,236
     Unrealized net holding gain (loss)
         on securities, net of reclassification
         adjustments and taxes                      -          -           -        (168)          -          -       (168)
- ---------------------------------------------------------------------------------------------------------------------------
  Total comprehensive income                        -          -      41,236        (168)          -          -     41,068
- ---------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared, $.90 per share           -          -     (20,027)          -           -          -    (20,027)
  Cash dividends declared, merged entities          -          -        (650)          -           -          -       (650)
  Exercise of stock options                         -      1,671           -           -          69          -      1,740
  Sales to employee benefit and
     dividend reinvestment plans                    -      4,926           -           -          44          -      4,970
  Director stock grants                             -        167           -           -           -          -        167
  Restricted stock grants and other activity, net   -      3,754           -           -        (693)      (901)     2,160
- ---------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1998                 $ 2,800  $ 137,834   $ 424,451     $   205    $ (4,265)  $ (6,461) $ 554,564
===========================================================================================================================


===========================================================================================================================
Balance at December 31, 1998                  $ 2,800  $ 138,848   $ 428,880     $  (272)   $ (4,613)  $ (4,682) $ 560,961
===========================================================================================================================
  Comprehensive income:
     Net income                                     -          -      45,731           -           -          -     45,731
     Unrealized net holding gain (loss)
         on securities, net of reclassification
         adjustments and taxes                      -          -           -      (2,242)          -          -     (2,242)
- ---------------------------------------------------------------------------------------------------------------------------
  Total comprehensive income                        -          -      45,731      (2,242)          -          -     43,489
- ---------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared, $.99 per share           -          -     (22,832)          -           -          -    (22,832)
  Purchases of treasury stock                       -          -           -           -     (38,736)         -    (38,736)
  Exercise of stock options                         -        589           -           -         245          -        834
  Sales to employee benefit and
     dividend reinvestment plans                    -      1,444           -           -         593          -      2,037
  Director stock grants                             -         22           -           -          96          -        118
  Restricted stock grants and other activity, net   -        789           -           -       1,351       (507)     1,633
- ---------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1999                 $ 2,800  $ 141,692   $ 451,779     $(2,514)   $(41,064)  $ (5,189) $ 547,504
===========================================================================================================================

The accompanying notes are an integral part of these financial statements.

                                     - 3 -
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                            Nine Months Ended
                                                                                               September 30
===================================================================================================================
(dollars in thousands)                                                                       1999             1998
- -------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES
<S>                                                                                     <C>              <C>
  Net income                                                                            $  45,731        $  41,236
  Adjustments to reconcile net income to net cash provided by operating activities:
      Depreciation and amortization                                                        18,161           14,538
      Amortization of intangibles                                                           2,901            1,801
      Deferred tax expense (benefit)                                                       (1,511)             630
      Net gains on sales of investment securities                                               -             (841)
      Provision for possible loan losses                                                    4,250               73
      Provision for losses on foreclosed assets                                               179               77
      Net gains on sales and other dispositions of foreclosed assets                         (380)          (2,169)
      Net gains on sales of bank premises and equipment                                    (1,023)               -
      Increase (decrease) in accrued income taxes                                           1,236             (353)
      (Increase) decrease in accrued interest receivable and prepaid expenses              (2,437)             250
      Increase in accrued interest payable and other accrued expenses                         545            2,701
- -------------------------------------------------------------------------------------------------------------------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                                          67,652           57,943
===================================================================================================================
INVESTING ACTIVITIES
  Proceeds from maturities of investment securities held to maturity                      334,057          441,121
  Purchases of investment securities held to maturity                                    (226,019)        (235,879)
  Proceeds from maturities of investment securities available for sale                     49,607           85,107
  Proceeds from sales of investment securities available for sale                               -              858
  Purchases of investment securities available for sale                                  (129,792)          (4,516)
  Net increase in loans                                                                  (218,642)        (271,780)
  Net (increase) decrease in federal funds sold and short-term investments                150,975          (61,526)
  Proceeds from sales and other dispositions of foreclosed assets                           1,457            4,126
  Proceeds from sales of bank premises and equipment                                        3,327            1,058
  Purchases of bank premises and equipment                                                (19,218)         (25,934)
  Net cash acquired in branch purchase                                                          -           84,059
  Other, net                                                                               (5,943)           1,496
- -------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                                   (60,191)          18,190
===================================================================================================================
FINANCING ACTIVITIES
  Net decrease in demand deposits, NOW, money market and savings deposits                 (93,141)         (25,716)
  Net increase (decrease) in time deposits                                                 34,723          (70,308)
  Net increase in federal funds purchased and securities sold under
      repurchase agreements                                                                88,014           32,449
  Proceeds from issuance of stock                                                           2,589            6,757
  Purchases of treasury stock                                                             (39,909)            (536)
  Cash dividends                                                                          (22,383)         (19,439)
- -------------------------------------------------------------------------------------------------------------------
    NET CASH USED IN FINANCING ACTIVITIES                                                 (30,107)         (76,793)
===================================================================================================================
    DECREASE IN CASH AND CASH EQUIVALENTS                                                 (22,646)            (660)
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                      214,963          238,058
===================================================================================================================
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                          $ 192,317        $ 237,398
===================================================================================================================

Cash received during the period for:
   Interest income                                                                      $ 256,419        $ 252,133

Cash paid during the period for:
   Interest expense                                                                     $  91,974        $  91,217
   Income taxes                                                                         $  21,650        $  19,755
===================================================================================================================

The accompanying notes are an integral part of these financial statements.

                                     - 4 -

</TABLE>
<PAGE>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION
    The  consolidated  financial  statements  include  the  accounts  of Whitney
Holding  Corporation  and its  subsidiaries  ("the  Company").  All  significant
intercompany  balances  and  transactions  have been  eliminated.  Prior  period
financial   information  has  been  restated  to  reflect  subsequent   business
combinations,  if  any,  accounted  for as  poolings-of-interests.  The  Company
reports  the  balances  and results of  operations  from  business  combinations
accounted for as purchases from the  respective  dates of  acquisition.  Certain
financial  information for prior periods has been reclassified to conform to the
current presentation.
    In preparing the consolidated financial statements,  the Company is required
to make  estimates  and  assumptions  that  affect the  amounts  reported in the
consolidated  financial  statements and accompanying notes. Actual results could
differ from those estimates.  The consolidated  financial statements reflect all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation  of the  financial  condition,  results of  operations,  changes in
shareholders'   equity  and  cash  flows  for  the  interim  periods  presented.
Adjustments  included  therein  are of a normal  recurring  nature  and  include
appropriate  estimated  provisions.  Pursuant  to rules and  regulations  of the
Securities  and  Exchange   Commission,   certain   financial   information  and
disclosures  have been  condensed  or  omitted  in  preparing  the  consolidated
financial statements presented in this Quarterly Report on Form 10-Q.
    These financial  statements should be read in conjunction with the Company's
1998 Annual Report on Form 10-K.

NOTE 2 - EARNINGS PER SHARE
    The components used to calculate basic and diluted earnings per share are as
follows:
<TABLE>
<CAPTION>

=================================================================================================================
                                                Three Months Ended September 30   Nine Months Ended September 30
- -----------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)              1999            1998             1999            1998
- -----------------------------------------------------------------------------------------------------------------
Numerator:
<S>                                                     <C>             <C>              <C>             <C>
  Net income                                            $16,335         $10,655          $45,731         $41,236
  Effect of dilutive securities                               -               -                -               -
- -----------------------------------------------------------------------------------------------------------------
     Numerator for diluted earnings per share           $16,335         $10,655          $45,731         $41,236
- -----------------------------------------------------------------------------------------------------------------
Denominator:
  Weighted average shares outstanding                22,827,599      23,346,820       23,153,438      23,245,947
  Effect of dilutive stock options                       76,183         174,142           78,209         246,108
- -----------------------------------------------------------------------------------------------------------------
  Denominator for diluted earnings per share         22,903,782      23,520,962       23,231,647      23,492,055
- -----------------------------------------------------------------------------------------------------------------
Earnings per share:
  Basic                                                    $.72            $.46            $1.98           $1.77
  Diluted                                                  $.71            $.45            $1.97           $1.76
- -----------------------------------------------------------------------------------------------------------------
Antidilutive stock options                              507,500         163,750          450,727          55,183
=================================================================================================================
</TABLE>
                                     - 5 -
<PAGE>

NOTE 3 - STOCK REPURCHASE PROGRAM
    During the third quarter of 1999, the Company  repurchased 470,000 shares of
its common stock, completing the stock repurchase program announced in the first
quarter.  Under this program,  the Board of Directors had authorized the Company
to repurchase up to one million  shares,  or  approximately  4.3%, of its common
stock. The Company purchased the one million shares at a weighted-average  price
of $38.74  per  share.  There are no  specific  plans for using the  repurchased
shares,  except  for  reissuances  in  connection  with  employee  stock  option
exercises or other employee stock plans.

NOTE 4-COMPREHENSIVE INCOME
    Comprehensive  income  for a period  encompasses  net  income  and all other
changes in a company's equity other than from transactions with its owners.  The
Company's comprehensive income was as follows:
<TABLE>
<CAPTION>

==================================================================================================================
                                                            Three Months Ended                Nine Months Ended
                                                               September 30                      September 30
- ------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                     1999            1998             1999             1998
- ------------------------------------------------------------------------------------------------------------------

<S>                                                    <C>             <C>              <C>              <C>
Net income                                             $ 16,335        $ 10,655         $ 45,731         $ 41,236
Other comprehensive income:
  Unrealized holding gain (loss) on
securities, net of tax                                      (39)            361           (2,314)             270
Reclassification adjustment, net of tax, for
  realized gain on sale of securities
  available for sale included in net income                   -            (541)               -             (541)
Reclassification adjustment, net of tax, for
  amortization of unrealized holding gain
  (loss)on securities transferred from
  available for sale to held to maturity
  included in net income                                     25              35               72              103
- ------------------------------------------------------------------------------------------------------------------
Comprehensive income                                   $ 16,321        $ 10,510         $ 43,489         $ 41,068
==================================================================================================================
</TABLE>


NOTE 5- CONTINGENCIES
    The Company and its  subsidiaries  are parties to various legal  proceedings
arising  in the  ordinary  course  of  business.  After  reviewing  pending  and
threatened  actions with legal  counsel,  management  believes that the ultimate
resolution  of these  actions will not have a material  effect on the  Company's
financial condition or results of operations.

                                     - 6 -
<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS
============================================================================================================================
                                                                       1999                               1998
                                                     ------------------------------------------ ----------------------------
(dollars in thousands, except per share data)        Third Quarter Second Quarter First Quarter Fourth Quarter Third Quarter
- ----------------------------------------------------------------------------------------------------------------------------
QUARTER-END BALANCE SHEET DATA
<S>                                                     <C>           <C>           <C>           <C>            <C>
  Total assets                                          $5,234,148    $5,195,037    $5,219,955    $5,211,919     $4,907,720
  Earning assets                                         4,796,142     4,753,520     4,740,511     4,762,169      4,440,366
  Investment in securities                               1,307,607     1,386,932     1,406,550     1,340,078      1,183,617
  Loans                                                  3,488,000     3,365,957     3,193,257     3,270,581      3,171,422
  Deposits                                               4,198,244     4,195,289     4,198,358     4,256,662      3,988,766
  Shareholders' equity                                     547,504       556,075       569,479       560,961        554,564
- ----------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA
  Total assets                                          $5,232,588    $5,236,898    $5,192,831    $5,079,486     $4,812,321
  Earning assets                                         4,793,980     4,782,107     4,728,438     4,622,708      4,392,199
  Investment in securities                               1,359,601     1,409,089     1,387,704     1,201,386      1,239,946
  Loans                                                  3,419,433     3,287,766     3,239,464     3,197,192      3,023,046
  Deposits                                               4,196,385     4,233,337     4,183,433     4,093,579      3,885,729
  Shareholders' equity                                     554,920       564,147       567,651       560,425        555,462
- ----------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
  Interest income                                       $   88,238     $  85,844    $   84,700    $   86,134     $   84,102
  Interest expense                                          31,286        30,352        29,945        31,129         31,164
  Net interest income                                       56,952        55,492        54,755        55,005         52,938
  Net interest income (TE)                                  58,418        56,899        56,120        56,245         54,118
  Provision for possible loan losses                         2,000         1,250         1,000           -              -
  Non-interest income (exclusive of securities transactions)17,271        16,030        15,226        14,839         13,408
  Securities transactions                                      -             -             -              (2)           833
  Non-interest expense                                      48,078        47,962        47,846        53,437         51,308
  Net income                                                16,335        15,100        14,296        11,443         10,655
  Net income, before tax-effected merger-related expenses   16,335        15,100        14,296        12,283         11,647
- ----------------------------------------------------------------------------------------------------------------------------
KEY RATIOS
  Return on average assets                                    1.24%         1.16%         1.12%          .89%           .88%
  Return on average shareholders' equity                     11.68%        10.74%        10.21%         8.10%          7.61%
  Net interest margin                                         4.85%         4.77%         4.79%         4.83%          4.90%
  Tier 1 capital ratio                                       12.95%        13.32%        14.00%        13.81%         14.33%
  Total capital ratio                                        14.05%        14.37%        15.07%        14.87%         15.49%
  Leverage ratio                                              9.92%        10.06%        10.35%        10.39%         10.80%
  Average shareholders' equity to average assets             10.61%        10.77%        10.93%        11.03%         11.54%
  Shareholders' equity to total assets                       10.46%        10.70%        10.91%        10.76%         11.30%
  Average loans to average deposits                          81.49%        77.66%        77.44%        78.10%         77.80%
  Reserve for possible loan losses to loans                   1.25%         1.23%         1.28%         1.23%          1.31%
  Non-performing assets to loans plus foreclosed assets        .37%          .38%          .48%          .49%           .52%
  Reserve for possible loan losses to non-performing loans  370.13%       365.92%       301.15%       284.54%        289.99%
- ----------------------------------------------------------------------------------------------------------------------------
SELECTED COMMON SHARE DATA
  Earnings Per Share
    Basic                                               $      .72    $      .65    $      .61    $      .49     $      .46
    Basic, before tax-effected merger-related expenses  $      .72    $      .65    $      .61    $      .53     $      .50
    Diluted                                             $      .71    $      .65    $      .61    $      .49     $      .45
    Diluted, before tax-effected merger-related expenses$      .71    $      .65    $      .61    $      .52     $      .50
  Dividends
    Cash dividends per share                            $      .33    $      .33    $      .33    $      .30     $      .30
    Dividend payout ratio                                    45.69%        50.52%        54.15%        61.30%         65.73%
  Book Value Per Share                                  $    24.27    $    24.14    $    24.28    $    23.98     $    23.75
  Trading Data
    High stock price                                    $    39.75    $    41.75    $    38.25    $    41.88     $    51.25
    Low stock price                                     $    33.25    $    35.63    $    32.19    $    35.75     $    36.63
    Closing stock price                                 $    34.38    $    39.75    $    36.91    $    37.50     $    41.75
    Trading volume                                       1,866,193     2,625,862     2,809,867     1,922,621      2,093,098
  Average Shares Outstanding
    Basic                                               22,827,599    23,194,136    23,445,367    23,394,769     23,346,820
    Diluted                                             22,903,782    23,278,545    23,519,378    23,522,159     23,520,962
============================================================================================================================
</TABLE>

                                     - 7 -

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

         The purpose of this discussion and analysis is to focus on  significant
changes in the financial condition of Whitney Holding Corporation("the  Company"
or  "Whitney")  and  its  subsidiaries  and  on  their  results  of   operations
during  the  third  quarters  of 1999 and 1998 and during the nine-month periods
through  September 30 in each year.  The operations  of the  Company's principal
subsidiary,  Whitney National Bank ("the Bank,") constitute virtually all of the
Company's  consolidated  operations.  This  discussion  and analysis  highlights
and  supplements  information  contained  elsewhere in this Quarterly Report  on
Form  10-Q,   particularly  the  preceding   consolidated  financial statements,
notes and selected financial  data.  This discussion and analysis should be read
in conjunction with the Company's 1998 Annual Report on Form 10-K.
                  Prior  period  financial  information  has  been  restated  to
reflect subsequent business combinations accounted for as poolings-of-interests,
if any.   The  Company  reports  the  balances  and results of  operations  from
business combinations accounted for as purchases from the respective   dates  of
acquisition.   Certain   financial   information  for  prior  periods  has  been
reclassified to conform to the current presentation.

OVERVIEW
         Whitney earned $16.3 million,  or $.72 per share,  in the third quarter
of 1999,  compared to $15.1 million, or $.65 per share in the second quarter and
$11.6  million,  or  $.50  per  share,  in last  year's  third  quarter,  before
tax-effected  merger-related  expenses.  Return on average assets was 1.24%, and
return on average shareholders' equity was 11.68% for the current quarter. These
compare  with a 1.16%  return on average  assets and a 10.74%  return on average
equity for the second quarter and returns of .96% and 8.32%,  respectively,  for
the third quarter in 1998, all before merger-related expenses. The following key
items impacted the current quarter's results:
         o    Net interest  income (TE)  increased 8% from the third  quarter of
              1998 and 3% from the second  quarter of 1999.  The increase in net
              interest  income  resulted  from  changes  in asset  mix from loan
              growth coupled with effective  liability cost management.  The net
              interest  margin was 4.85% for the  quarter,  eight  basis  points
              higher than the second  quarter of 1999 and only five basis points
              lower than 1998's third quarter.
         o    Non-interest income, excluding securities transactions,  continued
              to grow, increasing 29% from the third quarter of 1998 and 8% from
              the  previous   quarter.   Service  charges  on  deposit  accounts
              increased  22% from the third  quarter of 1998 and 2% from  1999's
              second  quarter.  Credit card income  increased  31% from the same
              period in 1998 and was  essentially  unchanged  from the  previous
              quarter. Trust service fees improved 30% from the third quarter of
              1998 and 4% from the second quarter of 1999.  Non-interest  income
              includes gains on sales of banking  properties and pre-1933 assets
              of  $1,074,000  in the  third  quarter  of  1999,  $52,000  in the
              previous quarter and $651,000 in the third quarter of 1998.


                                     - 8 -
<PAGE>

         o    Non-interest  expense again showed the positive effects of expense
              control programs established in late 1998, increasing less than 1%
              from the previous  two  quarters.  Non-interest  expense was $48.1
              million  in the third  quarter,  down over $4  million  from $52.2
              million in the fourth  quarter of 1998,  excluding  conversion and
              other  merger-related  expenses.  Non-interest  expense  was $49.9
              million in the third quarter of 1998 on the same basis.
         o    Sustained  loan growth  continued to be the primary  factor behind
              quarterly  provisions for possible loan losses.  Although  Whitney
              recorded  $184,000 in net  recoveries  in the third  quarter,  the
              quarterly provision was increased to $2 million, compared to $1.25
              million  in the  second  quarter  of 1999 and $1 million in 1999's
              first quarter. No provision was made in 1998's third quarter.

FORWARD-LOOKING STATEMENTS
         To the  extent  that  this  Quarterly  Report  on  Form  10-Q  contains
statements   that  are  not   historical   facts,   they  should  be  considered
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation Reform Act of 1995. These  forward-looking  statements,  made in good
faith by the Company,  are based on a number of assumptions  about future events
the  realization of which are subject to various risks and  uncertainties.  Such
risks and uncertainties  include,  but are not limited to, those outlined in the
Company's  1998  Annual  Report  on  Form  10-K.  Actual  results  could  differ
materially from those referred to in such forward-looking statements.



                                     - 9 -
<PAGE>
FINANCIAL CONDITION

LOANS AND RESERVE FOR POSSIBLE LOAN LOSSES
         Total loans of $3.5  billion at  September  30, 1999 have  increased 7%
from $3.3 billion at December 31, 1998.  Average  loans for the third quarter of
1999 were $3.4  billion,  a 13%  increase  compared to $3.0 billion in the third
quarter of 1998 and a 4%  increase  from  1999's  second  quarter.  Loan  growth
continues to be broad-based,  with the most significant  increases in commercial
lending of all types.

<TABLE>
<CAPTION>
TABLE 1.  LOANS
=====================================================================================================================
                                                         1999                                     1998
- ------------------------------------------------------------------------------------ --------------------------------
(dollars in thousands)                September 30          June 30        March 31      December 31    September 30
=====================================================================================================================
Commercial, financial
<S>                                    <C>              <C>             <C>              <C>             <C>
and agricultural                       $ 1,354,178      $ 1,279,149     $ 1,197,818      $ 1,299,243     $ 1,260,079
Real estate loans - commercial
    and other                            1,167,954        1,136,864       1,067,039        1,036,547         975,444
Real estate loans - retail
mortgage                                   674,546          654,327         636,970          640,214         632,455
Loans to individuals                       290,507          294,416         289,760          292,336         300,515
Lease financing                                815            1,201           1,670            2,241           2,929
- ---------------------------------------------------------------------------------------------------------------------
    Total loans                        $ 3,488,000      $ 3,365,957     $ 3,193,257      $ 3,270,581     $ 3,171,422
=====================================================================================================================
</TABLE>

         Each loan carries a degree of credit risk.  Management's  evaluation of
this risk is ultimately  reflected in the Company's financial  statements by the
size of the reserve  for  possible  loan  losses,  and  changes in this  ongoing
evaluation  over time are  reflected in the  provision  for possible loan losses
charged to operating  expense.  Table 2 on the  following  page  compares  third
quarter  activity  in the reserve for  possible  loan losses with 1999's  second
quarter and the third quarter of 1998 and also compares  nine-month activity for
each year.
         At both  September  30, 1999 and December 31, 1998,  the total of loans
internally   classified   as  having  above  normal   credit  risk   represented
approximately  5% of total loans.  Throughout  most of 1998 this  percentage had
been at an historical low of 3%. The September 30, 1999 total of $172 million is
$15 million above the year-end balance, an increase primarily related to changes
in  classifications  of three large commercial  credits.  Since the end of 1998,
loans for which full  repayment is doubtful  decreased  $1 million.  Substandard
loans with well-defined  weaknesses that, if not corrected,  would likely result
in some loss  increased  $14 million  over this same  period.  Loans  warranting
special  attention  because  of risk  characteristics  that  indicate  potential
weaknesses also increased by  approximately $2 million.  Management  continually
reviews  the  loan  portfolio  to  identify  potentially  weak or  deteriorating
credits.
         Table 3 shows that total non-performing loans have decreased moderately
during  1999  from  the  prior  year.  With the  increase  in  performing  loans
classified as substandard or as warranting  special  attention  discussed above,
however,  it would not be unexpected to see an increase in non-performing  loans
in the fourth quarter and into 2000 from the current low level.

                                     - 10 -

<PAGE>
<TABLE>
<CAPTION>

TABLE 2.  SUMMARY OF ACTIVITY IN THE RESERVE FOR POSSIBLE LOAN LOSSES
============================================================================================================================
                                                      Third            Second         Third           Nine Months Ended
                                                     Quarter           Quarter       Quarter            September 30
- --------------------------------------------------------------------------------------------   -----------------------------
(dollars in thousands)                                  1999             1999          1998           1999          1998
============================================================================================================================
<S>                                                  <C>              <C>           <C>            <C>           <C>
Balance at the beginning of period                   $41,554          $40,981       $43,377        $40,282       $44,543
Provision for possible loan losses
   charged to operations                               2,000            1,250             -          4,250            73
Loans charged to the reserve:
   Commercial, financial and agricultural                541            2,109         1,975          4,102         5,339
   Real estate                                           491              394           242          1,084           404
   Loans to individuals                                  739              628           463          1,938         1,712
   Lease financing                                        48                3           176             89           525
- ----------------------------------------------------------------------------------------------------------------------------
      Total charge-offs                                1,819            3,134         2,856          7,213         7,980
- ----------------------------------------------------------------------------------------------------------------------------
Recoveries of loans previously charged off:
   Commercial, financial and agricultural loans        1,307            1,279           325          3,784         1,704
   Real estate                                           414              333           315          1,119         1,976
   Loans to individuals                                  282              845           531          1,516         1,376
   Lease financing                                         -                -             -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
      Total recoveries                                 2,003            2,457         1,171          6,419         5,056
- ----------------------------------------------------------------------------------------------------------------------------
Net charge-offs (recoveries)                           (184)              677         1,685            794         2,924
- ----------------------------------------------------------------------------------------------------------------------------
Balance at the end of period                         $43,738          $41,554       $41,692        $43,738       $41,692
============================================================================================================================
Ratios:
   Net annualized charge-offs (recoveries)
     to average loans                                   (.02)%            .08 %         .22 %          .03 %         .13 %
   Gross annualized charge-offs to average loans         .21 %            .38 %         .38 %          .29 %         .37 %
   Recoveries to gross charge-off                     110.12 %          78.40 %       41.00 %        88.99 %       63.36 %
   Reserve for possible loan losses to loans
     at quarter end                                     1.25 %           1.23 %        1.31 %         1.25 %        1.31 %
============================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

TABLE 3.  NON-PERFORMING ASSETS
============================================================================================================================
                                                                  1999                                     1998
- --------------------------------------------------------------------------------------------   -----------------------------
(dollars in thousands)                          September 30          June 30      March 31     December 31     September 30
============================================================================================================================
<S>                                                 <C>               <C>           <C>            <C>             <C>
Loans accounted for on a non-accrual basis          $ 10,095          $ 9,608       $11,591        $ 11,497        $ 11,691
Restructured loans                                     1,722            1,748         2,017           2,660           2,686
- ----------------------------------------------------------------------------------------------------------------------------
   Total non-performing loans                         11,817           11,356        13,608          14,157          14,377
Foreclosed assets                                      1,178            1,299         1,805           2,004           2,135
- ----------------------------------------------------------------------------------------------------------------------------
   Total non-performing assets                      $ 12,995          $12,655       $15,413        $ 16,161        $ 16,512
- ----------------------------------------------------------------------------------------------------------------------------
Loans 90 days past due still accruing               $  2,249          $ 2,481       $ 3,543        $  3,765        $  5,767
- ----------------------------------------------------------------------------------------------------------------------------

Ratios:
   Non-performing assets to loans
     plus foreclosed assets                              .37%             .38%          .48%            .49%            .52%
   Reserve for possible loan losses to
     non-performing loans                             370.13%          365.92%       301.15%         284.54%         289.99%
   Loans 90 days past due still accruing to loans        .06%             .07%          .11%            .12%            .18%
============================================================================================================================
</TABLE>
                                     - 11 -
<PAGE>

INVESTMENT IN SECURITIES
         At September 30, 1999, total securities were $1.31 billion, compared to
$1.34  billion at December  31, 1998 and $1.18  billion at  September  30, 1998.
Average  investment in securities  increased $120 million,  or 10%, in the third
quarter of 1999 compared to the same period in 1998. Between these same periods,
average federal funds sold and other short-term liquidity management investments
decreased $114 million.  This shift away from  short-term  investments  and into
longer-term  investments took place as the yield difference  between these types
of investments increased.

DEPOSITS AND SHORT-TERM BORROWINGS
         At September 30, 1999,  total deposits were $4.20 billion,  compared to
$4.26  billion at December  31, 1998 and $3.99  billion on  September  30, 1998.
Average deposits for the third quarter were $4.20 billion,  8% over 1998's third
quarter and a 1% decrease from the second quarter of 1999.  Year-to-year deposit
growth was  primarily  related to the  introduction  of a new product,  "Whitney
SELECT", which includes, in most cases, a premium money market account. Deposits
in total  money  market  accounts  grew $178  million on  average  for the third
quarter  compared to the same period in 1998. The deposits assumed with the Lake
Charles branch  acquisition in September 1998, which totaled  approximately $148
million, were also a factor in the year-to-year average deposit growth.
         Short-term  borrowings  were $443 million at September  30, 1999, a 25%
increase over year-end  1998.  The increase is largely the result of an increase
in the Bank's  sweep  repurchase  product,  which grew 28% during  this  period.
Average  borrowings  in the third  quarter were $440  million,  compared to $329
million for the same period in 1998,  an increase also largely  attributable  to
the sweep repurchase product.

LIQUIDITY
         The  object  of  liquidity  management  is to  ensure  that  funds  are
available to meet cash flow  requirements of depositors and borrowers,  while at
the same time meeting the cash flow needs of the Company and the Bank. Liquidity
is  provided  by a stable  base of  funding  sources,  including  low cost  core
deposits, and an adequate level of maturing assets. The Company models liquidity
needs on a periodic  basis to determine  the best  strategy of  investments  and
borrowings to meet those needs.
         The Bank had $1.6 billion in unfunded loan  commitments  outstanding at
September 30, 1999, a 16% increase from 1998's year-end. Because commitments and
unused lines of credit may, and many times do, expire  without being drawn upon,
unfunded balances do not represent actual future liquidity requirements.
         In order to ensure  adequate  liquidity,  the Company has  developed an
investment  strategy,   which  plans  a  level  of  investment  maturities  that
management  considers  adequate to meet funding needs. In addition,  the Company
and the Bank have access to external  funding  sources in the financial  markets
and the Bank has developed the ability to gather deposits at a nationwide level.
During  1999,  the  Bank  also  began  building  its  investment  in  securities
classified as available for sale. This process will further  increase  liquidity
management flexibility.
         The Company's  efforts to mitigate risks  associated with the Year 2000
situation are discussed below in the section on "Year 2000  Remediation." One of
the  uncertainties  inherent in preparing for the millennium  date change is the
potential  increase in currency  demand.  Consumers

                                     - 12 -
<PAGE>

and   businesses  may   react  in   diverse  and  unpredictable  ways to real or
perceived Year 2000 problems, and part of that reaction could include the demand
for increased  amounts of cash.  Although the Bank will continue to  proactively
inform customers of its and the industry's  readiness for Year 2000, it has also
taken  steps to  forecast  and  prepare  for  increased  cash  demands  from its
customers and has developed  plans to obtain and distribute any additional  cash
supplies that may be needed.  The costs of implementing  these plans include the
opportunity  costs of holding cash  reserves  above normal levels and the direct
costs of increased distribution and security services.  These costs are expected
to be incurred during the fourth quarter of 1999 and into early 2000 but are not
currently expected to be material.

ASSET/LIABILITY MANAGEMENT
         As  stated in the  Company's  1998  Annual  Report  on Form  10-K,  the
objective of the Company's asset/liability management is to implement strategies
for the funding and  deployment of its financial  resources that are expected to
maximize soundness and profitability over time at acceptable levels of risk.
         Interest  rate  sensitivity  is the  potential  impact of changing rate
environments  on both net  interest  income and cash flows.  The Company and the
Bank  use a number  of  methods  to  measure  rate  sensitivity,  including  gap
analysis,  net interest income  simulations and monitoring the economic value of
equity.
         The Company  continues to do modeling and run simulations that test its
sensitivity to various  economic  conditions.  The results of  simulations  done
during the third  quarter of 1999 show that the  Company  was within  acceptable
limits, considering established guidelines.

CAPITAL ADEQUACY
         The Company's capital amounts and ratios are presented in the following
table:

TABLE 4.  RISK-BASED CAPITAL AND CAPITAL RATIOS
======================================================================
                                    September 30          December 31
- ----------------------------------------------------------------------
(dollars in thousands)                      1999                 1998
- ----------------------------------------------------------------------
Tier 1 capital                       $   515,819          $   524,028
Tier 2 capital                            43,738               40,282
- ----------------------------------------------------------------------
Total capital                        $   559,557          $   564,310
- ----------------------------------------------------------------------
Risk-weighted assets                 $ 3,982,176          $ 3,794,290
- ----------------------------------------------------------------------
Ratios:
     Leverage ratio                         9.92%               10.39%
     Tier 1 capital                        12.95%               13.81%
     Total capital                         14.05%               14.87%
     Equity ratio                          10.46%               10.76%
- ----------------------------------------------------------------------

         During  the  third  quarter,  the  Company  declared  a $.33 per  share
dividend on its common stock, the same as in the first two quarters of the year.
This represents a $.03 per share, or 10%, increase over the dividend declared in
each of the first three  quarters in 1998.  Also during the third  quarter,  the
Company  repurchased  470,000  shares  of its  common  stock  for a total of $18
million under the stock repurchase program announced in March 1999. This brought
the total number of shares repurchased up to the authorized limit of one million
at a total price of almost $39 million. The stock repurchase program contributed
to the  decrease  in  regulatory  capital  and  regulatory  capital  ratios from
December 31, 1998 as shown in Table 4.

                                     - 13 -
<PAGE>
Year 2000 Remediation
         The Year 2000 problem  arose because many  existing  computer  programs
used only two digits to identify a year in the date field.  These  programs were
designed and developed without  considering the impact of the upcoming change in
the century. The Year 2000 problem poses various risks to the Company.  There is
the  possibility of financial  loss if data  processing and other systems do not
operate  as  expected.   Company  operations  could  be  adversely  affected  by
malfunctions  within the Company's internal  communications and other processing
systems or by  disruptions  in the  businesses  of key  third-party  vendors and
service  providers whose systems may not be Year 2000 compliant.  Disruptions in
the operations of significant banking customers related to the Year 2000 problem
could create credit  quality  issues.  Year 2000 concerns could lead to abnormal
demand for cash by customers  during late 1999 and early 2000,  placing pressure
on the Company's liquidity. In addition, the pervasive impact that the Year 2000
situation could have on overall social and economic  conditions may create other
business and economic risks.
         In response to these risks, a company-wide  task force developed a plan
to review and test the Company's systems and other business operations for their
ability to operate  with dates from the next  millennium,  i.e.,  for "Year 2000
compliance."  The task force identified where remedial steps needed to be taken,
and the Company has made all necessary system  revisions  and/or upgrades.  This
process also covered  non-information  systems that employ embedded  information
technology, such as facilities control systems.
         By the end of the second quarter of 1999, all mission-critical  systems
had been tested for Year 2000  compliance  and had been returned to  production.
Processes and procedures are in place to ensure that all new projects undertaken
deliver  Year 2000  compliant  solutions,  all future  third party  hardware and
software  acquisitions are Year 2000 compliant,  and all commercial  third-party
service  providers  are  queried  regarding  their Year 2000  compliance  plans.
Although  the Company  believes  its efforts to date and through the end of 1999
will  mitigate  its exposure to the  identified  risks to an  acceptable  level,
specific  contingency plans have been developed in the event that the efforts to
remediate the Company's  systems is not fully  successful or future steps in the
compliance plan cannot be executed in accordance with current expectations.  The
contingency  plans are designed to safeguard the Company under various Year 2000
scenarios  and are an addition to the  Company's  existing  business  resumption
plans.
         There were no significant costs associated with this process during the
third  quarter  of 1999,  either  internal  costs or costs  from  using  outside
vendors.  During 1999, internal costs have totaled  approximately $1 million and
outside  vendor  costs  have  totaled  approximately   $600,000.   Future  costs
associated  with  executing the Company's Year 2000 system  compliance  plan are
also not expected to be significant.  The majority of the costs to remediate the
Company's systems have been borne by third party vendors who supply the software
under annual maintenance fees.
         The Bank began working with certain of its borrowing customers in early
1998 relative to understanding and assessing the customers'  progress concerning
the Year 2000 problem.  These customers  represent most of the Bank's investment
in commercial  loans,  and they have asserted that they are Year 2000 compliant.
The very small  number of  customers  who do not have  adequate  plans to assure
compliance  with Year 2000 needs are receiving extra  attention.  This attention
includes  internal  training of the Bank's account officers on methods to assist
customers

                                     - 14 -
<PAGE>
as  well  as  protect  the  Bank's  interest   and    counseling  directly  with
customers to assist them in avoiding disruption to their businesses.
         The Company is also  dependent  upon  customers and others for deposits
and other funding sources to fund its assets.  In a process similar to that used
for borrowing  customers,  the Company sent assessment  questionnaires  to major
depositors and  investment  counter-parties.  These  responses have been used to
assess the possible  impact of Year 2000  problems on the  Company's  ability to
secure  funding  to  support  its  operations  and  have  been  included  in its
asset/liability  and  liquidity  modeling  and  planning.  In  planning  for the
possibility  that deposit  outflows and draws on  outstanding  loan  commitments
could  exceed  the  Bank's  normal   sources  of  liquidity,   the  Company  has
substantially  increased its secured  credit line at the discount  window of its
Federal  Reserve  Bank and has  developed  substantial  new  capacity  to broker
certificates of deposit at a nationwide level.
        The  Company  has  also   initiated   formal  communications  with   its
significant suppliers to determine the extent to which it is vulnerable to those
third parties' failures to remediate their own Year 2000 issues.  However, there
can be no  assurance  that the  systems  of other  organizations  upon which the
Company's operations rely, including essential utilities and  telecommunications
providers, will be made Year 2000 compliant in a timely manner, and no assurance
that such a failure to become compliant,  or the use of a remedial solution that
is incompatible  with the Company's  systems,  would not have a material adverse
effect on the Company.
         Because  there  is no  generally  accepted  definition  of  "Year  2000
Compliant"  and the  ability of any  organization's  system to operate  reliably
after  midnight  on December  31, 1999 is  dependent  upon  factors  that may be
outside the control of, or unknown to, that organization, no business is able to
certify or guarantee its  compliance.  While there can be no assurance  that the
Company will not be materially  adversely affected by Year 2000 problems,  it is
committed  to ensuring  that it is fully Year 2000  compliant  and  believes its
plans adequately address the above-mentioned risks.

                                     - 15 -
<PAGE>
RESULTS OF OPERATIONS

NET INTEREST INCOME
         Net  interest  income  (TE) for the  third  quarter  of 1999 was  $58.4
million,  8% higher  than the third  quarter of 1998 and 3% higher  than  1999's
second  quarter.  The  higher net  interest  income is  primarily  the result of
average loan growth.  Compared to the prior year's  quarter,  average loans grew
13%, while average earning assets rose 9%,  resulting in a more favorable mix of
earning assets.  As a percent of earning assets,  average loans increased to 71%
in the current  quarter,  compared to 69% in 1998's third quarter.  Increases in
deposits and short-term  borrowings  primarily funded loan growth. The growth in
deposits  mainly  reflected an increase in money market deposits and transaction
accounts, although the deposits assumed with the Lake Charles branch acquisition
in September 1998 were also a factor.
         The net interest  margin was 4.85% this  quarter,  compared to 4.90% in
the third quarter of 1998 and 4.77% in 1999's second  quarter.  The decline from
1998 was  primarily  the result of a 40 basis point decline in the average prime
lending rate between these  periods.  With the recent  tightening by the Federal
Reserve, the prime lending rate stood at 8.25% at September 30, 1999 compared to
8.50% at  September  30,  1998.  Average  loan yields  decreased 33 basis points
between the third quarters of 1998 and 1999, while the total earning asset yield
fell 28 basis points.  Between these periods, the rates paid on interest-bearing
liabilities declined 36 basis points.
          For the first nine months of 1999, net interest income (TE) was $171.4
million, a 6% increase over the same period in 1998. The net interest margin was
4.80% for the 1999 period and 4.95% for the prior year's period. Essentially the
same factors  impacted the  quarterly and  year-to-date  changes in net interest
income and the net interest margin between 1998 and 1999.
         Table 5 presents  average balance sheets,  net interest income (TE) and
interest  rates for the third and second  quarters of 1999, the third quarter of
1998 and the nine-month  period in each year. Table 6 analyzes the components of
changes in net interest income between these periods.

                                     - 16 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 5.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(TE)(1) AND INTEREST RATES
====================================================================================================================================
(dollars in thousands)                            Third Quarter 1999           Second Quarter 1999           Third Quarter 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                              Average                      Average                        Average
                                              Balance   Interest  Rate     Balance     Interest  Rate     Balance   Interest   Rate
- ------------------------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS
<S>                                         <C>         <C>       <C>     <C>          <C>       <C>    <C>         <C>        <C>
Loans (tax-equivalent)(1) (2)               $3,419,433  $ 68,359  7.94%   $3,287,766   $ 64,232  7.83%  $3,023,046  $ 63,018   8.27%
- ------------------------------------------------------------------------------------------------------------------------------------

U.S. Treasury securities                       145,773     2,208  6.01       163,737      2,550  6.25      248,617     4,041   6.45
U.S. agency securities                         472,316     7,002  5.93       503,701      7,508  5.96      382,362     6,210   6.50
Mortgage-backed securities                     542,146     8,227  6.07       547,048      8,263  6.04      458,668     7,204   6.28
Obligations of states and political
  subdivisions (tax-equivalent) (1)            191,491     3,596  7.51       186,396      3,571  7.66      140,566     2,830   8.06
Federal Reserve stock and other corporate
  securities                                     7,875       114  5.74         8,207        123  5.95        9,733       132   5.42
- ------------------------------------------------------------------------------------------------------------------------------------
      Total investment in securities(3)      1,359,601    21,147  6.22     1,409,089     22,015  6.25    1,239,946    20,417   6.58
- ------------------------------------------------------------------------------------------------------------------------------------
Federal funds sold and short-term investments   14,946       198  5.23        85,252      1,004  4.73      129,207     1,847   5.67
- ------------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                   4,793,980    89,704  7.44%    4,782,107   $ 87,251  7.31%   4,392,199  $ 85,282   7.72%
- ------------------------------------------------------------------------------------------------------------------------------------
NON-EARNING ASSETS
Other assets                                   481,054                       496,134                       462,910
Reserve for possible loan losses               (42,446)                      (41,343)                      (42,788)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total assets                          $5,232,588                    $5,236,898                    $4,812,321
====================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
NOW account deposits                        $  466,409  $  1,559  1.33%   $  484,735   $  1,602  1.33%  $  451,636  $  1,913   1.68%
Money market deposits                          772,250     7,027  3.61       752,672      6,722  3.58      594,732     5,840   3.90
Savings deposits                               478,867     2,428  2.01       490,015      2,426  1.99      507,742     3,121   2.44
Other time deposits                            736,747     8,524  4.59       745,236      8,690  4.68      735,875     9,337   5.03
Time deposits $100,000 and over                595,072     7,143  4.76       591,975      6,921  4.69      536,509     6,990   5.17
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits        3,049,345    26,681  3.47     3,064,633     26,361  3.45    2,826,494    27,201   3.82
- ------------------------------------------------------------------------------------------------------------------------------------
      Short-term borrowings                    439,569     4,605  4.16       401,263      3,991  3.99      329,457     3,963   4.77
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing
              liabilities                    3,488,914  $ 31,286  3.56%    3,465,896   $ 30,352  3.51%   3,155,951  $ 31,164   3.92%
- ------------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST-BEARING DEPOSITS
      AND SHAREHOLDERS' EQUITY
Demand deposits                              1,147,040                     1,168,704                     1,059,235
Other liabilities                               41,714                        38,151                        41,673
Shareholders' equity                           554,920                       564,147                       555,462
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders'
               equity                       $5,232,588                    $5,236,898                    $4,812,321
- ------------------------------------------------------------------------------------------------------------------------------------

      Net interest income and margin
               (tax-equivalent) (1)                     $ 58,418  4.85%                $ 56,899  4.77%              $ 54,118   4.90%
- ------------------------------------------------------------------------------------------------------------------------------------
      Net earning assets and spread         $1,305,066            3.88%   $1,316,211             3.80%  $1,236,248             3.80%
====================================================================================================================================
<FN>
      (1) Tax-equivalent  (TE) amounts are calculated  using a marginal federal income tax rate of 35%.
      (2) Average balance includes  non-accruing  loans of $10,167,  $10,440 and $11,721 respectively, in the third and second
          quarters of 1999 and the third quarter of 1998.
      (3) Average  balance  excludes  unrealized  gain or  loss  on  securities available for sale.
</FN>
</TABLE>

                                     - 17 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 5.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(TE)(1) AND INTEREST RATES (continued)
====================================================================================================================================
                                                                  Nine Months Ended                        Nine Months Ended
(dollars in thousands)                                            September 30, 1999                       September 30, 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                                         Average                                     Average
                                                         Balance      Interest       Rate            Balance      Interest     Rate
- ------------------------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS
<S>                                                    <C>           <C>             <C>           <C>          <C>            <C>
Loans (tax-equivalent)(1) (2)                          $3,316,213    $ 195,460       7.88%         $2,896,997   $ 182,092      8.40%
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Treasury securities                                  168,633        7,856       6.23             280,336      13,579      6.48
U.S. agency securities                                    489,439       22,040       6.00             456,854      22,174      6.47
Mortgage-backed securities                                534,042       24,262       6.06             450,744      21,277      6.29
Obligations of states and political
   subdivisions (tax-equivalent) (1)                      185,100       10,593       7.63             136,181       8,329      8.16
Federal Reserve stock and other corporate securities        8,149          425       6.95              10,672         440      5.50
- ------------------------------------------------------------------------------------------------------------------------------------
      Total investment in securities(3)                 1,385,363       65,176       6.27           1,334,787      65,799      6.58
- ------------------------------------------------------------------------------------------------------------------------------------
Federal funds sold and short-term investments              66,840        2,384       4.77             132,779       5,573      5.61
- ------------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                              4,768,416    $ 263,020       7.37%          4,364,563   $ 253,464      7.76%
- ------------------------------------------------------------------------------------------------------------------------------------
NON-EARNING ASSETS
   Other assets                                           494,018                                     461,259
   Reserve for possible loan losses                       (41,516)                                    (43,681)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total assets                                     $5,220,918                                  $4,782,141
====================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
   NOW account deposits                                $  491,842    $   4,993       1.36%         $  460,572     $ 5,925      1.72%
   Money market deposits                                  741,304       19,875       3.58             554,070      15,896      3.84
   Savings deposits                                       486,023        7,263       2.00             511,162       9,382      2.45
   Other time deposits                                    746,098       26,226       4.70             734,969      27,751      5.05
   Time deposits $100,000 and over                        582,027       20,664       4.75             550,069      21,411      5.20
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                   3,047,294       79,021       3.47           2,810,842      80,365      3.82
- ------------------------------------------------------------------------------------------------------------------------------------
      Short-term borrowings                               414,294       12,562       4.05             322,316      11,487      4.77
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities               $3,461,588    $  91,583       3.54%         $3,133,158  $   91,852      3.92%
- ------------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST-BEARING DEPOSITS
      AND SHAREHOLDERS' EQUITY
   Demand deposits                                      1,157,137                                   1,064,327
   Other liabilities                                       40,001                                      39,766
   Shareholders' equity                                   562,192                                     544,890
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity       $5,220,918                                  $4,782,141
- ------------------------------------------------------------------------------------------------------------------------------------

      Net interest income and margin (tax-equivalent) (1)            $ 171,437       4.80%                     $  161,612      4.95%
- ------------------------------------------------------------------------------------------------------------------------------------
      Net earning assets and spread                    $1,306,828                    3.83%         $1,231,405                  3.84%
====================================================================================================================================
<FN>
      (1) Tax-equivalent  (TE) amounts are calculated  using a marginal federal income tax rate of 35%.
      (2) Average  balance  includes  non-accruing  loans of $10,430 and $10,507 respectively, in the first nine months of 1999 and
          1998.
      (3) Average  balance  excludes  unrealized  gain or  loss  on  securities available for sale.
</FN>
</TABLE>

                                     - 18 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 6. SUMMARY OF CHANGES IN NET INTEREST INCOME(TE)(1)
====================================================================================================================================
(dollars in thousands)                                    Third Quarter 1999 Compared to:            Nine Months Ended September 30,
                                                 Second Quarter 1999          Third Quarter 1998          1999 Compared to 1998
                                             -------------------------------------------------------  ------------------------------
                                                 Due To        Total        Due To           Total          Due To          Total
                                                Change In     Increase     Change In        Increase      Change In        Increase
                                             ---------------            -----------------             -------------------
                                             Volume    Rate  (Decrease)  Volume    Rate    (Decrease)  Volume     Rate    (Decrease)
====================================================================================================================================
INTEREST INCOME(TE)
<S>                                          <C>      <C>      <C>       <C>     <C>       <C>        <C>         <C>       <C>
      Loans (tax-equivalent)(1)              $3,121   $1,006   $4,127    $7,948  $(2,607)  $5,341     $25,203     $(11,835) $13,368
- ------------------------------------------------------------------------------------------------------------------------------------

      U.S. Treasury securities                 (254)     (88)    (342)   (1,574)    (259)  (1,833)     (5,222)        (501)  (5,723)
      U.S. agency securities                   (465)     (41)    (506)    1,375     (583)     792       1,525       (1,659)    (134)
      Mortgage-backed securities                (74)      38      (36)    1,277     (254)   1,023       3,809         (824)   2,985
      Obligations of states and political
          subdivisions (tax-equivalent) (1)      96      (71)      25       973     (207)     766       2,829         (565)   2,264
      Federal Reserve stock and other
         corporate securities                    (5)      (4)      (9)      (26)       8      (18)       (117)         102      (15)
- ------------------------------------------------------------------------------------------------------------------------------------
          Total investment in securities       (702)    (166)    (868)    2,025   (1,295)     730       2,824       (3,447)    (623)
- ------------------------------------------------------------------------------------------------------------------------------------
      Federal funds sold and
          short-term investments               (902)      96     (806)   (1,514)    (135)  (1,649)     (2,448)        (741)  (3,189)
- ------------------------------------------------------------------------------------------------------------------------------------
          Total interest income (tax-
            equivalent) (1)                   1,517      936    2,453     8,459   (4,037)   4,422      25,579      (16,023)   9,556
- ------------------------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
      NOW account deposits                      (44)       1      (43)       61     (415)    (354)        382       (1,314)    (932)
      Money market deposits                     235       70      305     1,645     (458)   1,187       5,077       (1,098)   3,979
      Savings deposits                          (39)      41        2      (170)    (523)    (693)       (443)      (1,676)  (2,119)
      Other time deposits                       (63)    (103)    (166)       11     (824)    (813)        415       (1,940)  (1,525)
      Time deposits $100,000 and over            56      166      222       728     (575)     153       1,200       (1,947)    (747)
- ------------------------------------------------------------------------------------------------------------------------------------
          Total interest-bearing deposits       145      175      320     2,275   (2,795)    (520)      6,631       (7,975)  (1,344)
- ------------------------------------------------------------------------------------------------------------------------------------
      Short-term borrowings                     427      187      614     1,201     (559)     642       2,957       (1,882)   1,075
- ------------------------------------------------------------------------------------------------------------------------------------
          Total interest expense                572      362      934     3,476   (3,354)     122       9,588       (9,857)    (269)
- ------------------------------------------------------------------------------------------------------------------------------------
          Change in net interest income
              (tax-equivalent)(1)            $  945   $  574   $1,519    $4,983  $  (683)  $4,300     $15,991     $ (6,166) $ 9,825
====================================================================================================================================

(1)   Tax-equivalent (TE) amounts are calculated using a marginal federal income tax rate of  35%.
</TABLE>

                                     - 19 -
<PAGE>

PROVISION FOR POSSIBLE LOAN LOSSES
         The  provision  for possible loan losses was $2.0 million for the third
quarter of 1999,  $1.25 million in 1999's second quarter and $1.0 million in the
first  quarter of this  year.  For the first  nine  months of 1998,  there was a
nominal  provision from a pooled  acquisition in the first quarter of that year.
The 1999  provisions  have  exceeded  net  charge-offs  by $3.46  million.  This
reflects  management's  consideration,  among other factors, of sustained strong
loan growth and an increase in performing loans internally  classified as having
above normal credit risk.

NON-INTEREST INCOME
         Non-interest  income,  excluding  securities  transactions,  was  $17.3
million in the third  quarter,  compared to $13.4 million in the same quarter of
1998.  Excluding one-time gains recognized in each period,  non-interest  income
totaled $16.2 million in 1999 compared to $12.8 million in 1998. This represents
an increase of $3.4 million,  or 27%.  Service charges on deposit  accounts rose
$1.3 million, or 22%, to $7.1 million in 1999, with approximately $.3 million of
this  increase  related to deposits  associated  with the Lake Charles  branches
purchased in September 1998. Credit card fee income rose $.8 million, or 31%, to
$3.3 million,  reflecting increased volumes in merchant accounts.  Trust service
fee income rose to $2.1  million,  an increase of 30% over the same quarter last
year.  This  increase  is mainly the result of new  business  derived  from more
aggressive  marketing of trust services and an expanding market area. Fee income
from secondary mortgage market operations increased to $.7 million, or  25% over
the same period last year. This increase is due, in part, to additional business
from  marketing of these  products by the Bank and to a favorable  interest rate
environment, although the recent upswing in market rates slowed the year-to-year
improvement in this income category for the third quarter.
         Late in the second  quarter of 1999,  the Company  opened a new parking
facility next to its main office.  The operating  revenue from this new facility
represents  approximately a third of the 33%  improvement in other  non-interest
income,  excluding  one-time gains, in the third quarter of 1999 compared to the
same  quarter  in  1998.  Other  income  categories  also  contributed  to  this
improvement,  with ATM fee income increasing 12%,  international services income
up 22% and  investment  services  income rising 23%.  During the third  quarter,
Whitney  Securities,  the  Company's  new  broker-dealer  operation,  opened for
business, but had little impact on financial results for the period.
         For the  nine-month  period,  non-interest  income,  exclusive  of both
securities  transactions and one-time gains, was $47.4 million,  23% higher than
the $38.5 million in 1998.  Year-to-date  percentage  increases by category were
generally  consistent with the quarterly  increases.  Service charges on deposit
accounts  were up $3.4  million,  or 20%.  Credit  card fee  income  was up $2.2
million,  or 31%. Trust services income was up $1.4 million, or 28%. Income from
secondary mortgage market operations was up $.9 million, or 48%.
         Management  evaluates  its banking  facilities  on an ongoing  basis to
identify  possible  under-utilization  and to determine the need for  functional
improvements,  relocations or possible sales.  Several sales transactions closed
during the third quarter of 1999,  generating gains of approximately $1 million.
Early in the  fourth  quarter,  the  Bank  completed  the sale of an  additional
facility  and  recognized  a gain of $1.3  million  which will be reported  with
fourth quarter results.

                                     - 20 -
<PAGE>
NON-INTEREST EXPENSE
         Non-interest  expense was $48.1  million for the third quarter of 1999.
This is a  decrease  of $1.8  million,  or 4%,  from the third  quarter of 1998,
excluding merger-related expenses.
         Personnel  expense  decreased by $1.9 million,  or 7%, to $24.0 million
for the quarter,  despite an increase of  approximately  $.5 million  related to
branch  expansion,  including  the eight  locations  purchased in Lake  Charles,
Louisiana in September of 1998.  Health benefits expense in 1998's third quarter
included approximately $1.0 million related to self-insured claims that had been
underestimated earlier in that year as the Company experienced processing delays
in the  transition  to a new claims  administrator.  For 1999,  the  Company has
contracted  with outside  providers  for all of its health  insurance  programs.
There  was also a net  reduction  of  approximately  $.7  million  in  executive
incentive  compensation expense between the third quarters of 1998 and 1999. The
increases from branch expansion,  merit raises and employee  incentive and other
benefit programs  between these quarterly  periods have been offset by net staff
reductions.
         Equipment and data processing  expense  increased $.5 million,  or 10%.
The prior year's quarter includes a special charge of approximately  $.4 million
related to the  upgrade of the  Company's  mainframe  central  processing  unit.
Excluding this item, the year-to-year  increase would be $.9 million,  or 19%. A
portion  of this  increase,  approximately  $.5  million,  is the  result  of an
increase in depreciation  expense from technology  upgrades and assets purchased
in association with new locations.
         In the third quarter of 1998, the Company  incurred  approximately  $.2
million in expenses for unscheduled mechanical system and other building repairs
at several  major  facilities.  Ignoring  these  items,  net  occupancy  expense
increased  $.4  million,  or 18%, in 1999's  third  quarter  over the prior year
period,  primarily  as a result of the new  branch  locations  and,  to a lesser
degree, the new parking facility.  Credit card transaction  processing  services
expense  increased $.6 million,  or 30%,  consistent  with the related growth in
revenue  mentioned  earlier.  Before  merger-related  expenses,  legal and other
professional  services  were $.9  million in the third  quarter of 1999 and $1.7
million in 1998's third quarter, a decrease of $.8 million,  or 47%. The expense
total for 1998 includes $.5 million in consulting fees for the preliminary phase
of a project to establish a state-of-the-art customer call center.
         Other non-interest expenses, before merger-related costs, decreased $.7
million,  or 9%, to $6.5 million in the third  quarter of 1999 from $7.1 million
in 1998's third  quarter.  This decrease  reflects in large part the cost of the
system-wide  retail sales automation and sales culture training program that the
Company conducted in 1998. The amortization of intangible assets acquired in the
Lake Charles purchase  transaction  increased other non-interest  expense by $.4
million in 1999's third quarter compared to 1998.
         For   the   nine-month   period,    non-interest   expense,   excluding
merger-related  expenses,  increased  $7.7  million,  or 6%, in 1999 compared to
1998.  Personnel  expense increased  only $.8  million or 1.2%, as the impact of
branch  expansion was offset by reductions in the expense of health benefits and
executive incentive compensation. The percentage increases or decreases in other
major non-interest  expense categories between the first nine months of 1998 and
1999  were  generally  consistent  with the  quarter-to-quarter  changes,  after
adjusting for the special charges in 1998's third quarter noted above,  and were
mainly the  result of the same  factors  cited in the  discussion  of  quarterly
results above.

                                     - 21 -
<PAGE>
PART II. OTHER INFORMATION
- --------------------------

Item 1.  Legal Proceedings

                  None

Item 2.  Changes in Securities and Use of Proceeds

                  None

Item 3.  Defaults Upon Senior Securities

                  None

Item 4.  Submission of Matters to a Vote of Security Holders

                  None

Item 5.  Other Information

                  None

Item 6. Exhibits and Reports on Form 8-K

         (a)(3) Exhibits:

         Exhibit 3.1 - Copy of  Composite  Charter  (filed as Exhibit 3.1 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
         1993  (Commission  file  number  0-1026)  and  incorporated  herein  by
         reference).

         Exhibit  3.3 - Copy of Bylaws,  as amended  July 1998 (filed as Exhibit
         3.3 to the  Company's  Quarterly  Report on Form  10-Q for the  quarter
         ended   September  30,  1998   (Commission   file  number  0-1026)  and
         incorporated by reference herein).

         Exhibit  10.1  -  Stock  Option   Agreement   between  Whitney  Holding
         Corporation  and  William  L.  Marks  (filed  as  Exhibit  10.2  to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1990 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.2 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and William L. Marks  (filed as Exhibit 10.3 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30,  1993   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

                                     - 22 -
<PAGE>
         Exhibit 10.3 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and R. King Milling (filed as Exhibit 10.4 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1993 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.5 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Kenneth A. Lawder, Jr. (filed as Exhibit 10.6
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1993  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.6 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and G. Blair Ferguson  (filed as Exhibit 10.7 to
         the  Company's  Quarterly  Report  on Form 10-Q for the  quarter  ended
         September 30, 1993  (Commission file number 0-1026) and incorporated by
         reference).

         Exhibit 10.7 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and Joseph W. May (filed as Exhibit 10.7 to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1993 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.8 - Executive agreement between Whitney Holding Corporation,
         Whitney Bank of Alabama and John C. Hope, III (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1994   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit 10.9 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and Robert C. Baird,  Jr. (filed as Exhibit 10.9
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1995  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.10a - Long-term  incentive program (filed as Exhibit 10.7 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1991   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit  10.10b - Long-term  incentive plan (filed as a Proposal in the
         Company's Proxy Statement dated March 18, 1997  (Commission file number
         0-1026) and incorporated by reference).

         Exhibit 10.11 - Executive  compensation  plan (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1991   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

                                     - 23 -
<PAGE>
         Exhibit  10.12 - Form of restricted  stock  agreement  between  Whitney
         Holding  Corporation and certain of its officers (filed as Exhibit 19.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1992  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.13 - Form of stock option agreement  between Whitney Holding
         Corporation  and certain of its officers  (filed as Exhibit 19.2 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.14 - Directors' Compensation Plan (filed as Exhibit A to the
         Company's Proxy Statement dated March 24, 1994  (Commission file number
         0-1026) and incorporated by reference).

         Exhibit  10.14a - Amendment  No. 1 to the Whitney  Holding  Corporation
         Directors' Compensation Plan (filed as Exhibit A to the Company's Proxy
         Statement  dated March 15,  1996  (Commission  file number  0-1026) and
         incorporated by reference).

         Exhibit 10.15 - Retirement  Restoration Plan effective  January 1, 1995
         (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1995  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit   10.16  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney  National  Bank and  Rodney  D.  Chard  (filed as
         Exhibit  10.17 to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended  September 30, 1996  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit  10.17 - Form of  Amendment  to Section  2.1e of the  Executive
         agreements filed as Exhibits 10.2 through 10.9 and Exhibit 10.16 herein
         (filed as Exhibit 10.18 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1996  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit 10.18 - Executive  agreement  between Whitney  National Bank of
         Mississippi  and Guy C.  Billups,  Jr.  dated  April 18, 1997 (filed as
         Exhibit  10.19 to the Company's  Quarterly  Report on form 10-Q for the
         quarter  ended  June 30,  1997  (Commission  file  number  0-1026)  and
         incorporated by reference).

         Exhibit  10.19  - Form  of  Amendment  adding  subsection  2.1g  to the
         Executive  Agreements set forth as Exhibits 10.2 through 10.9,  Exhibit
         10.16 and Exhibit 10.18 herein (filed as Exhibit 10.19 to the Company's
         Quarterly  Report on Form 10-Q for the  quarter  ended  March 31,  1998
         (Commission file number 0-0126) and incorporated by reference).


                                     - 24 -
<PAGE>
         Exhibit 10.20 -   Executive   agreement    between     Whitney  Holding
         Corporation, Whitney National Bank and Thomas L. Callicutt, Jr.   dated
         October 28, 1999.

         Exhibit 21 - Subsidiaries

         Whitney Holding  Corporation  owns 100% of the capital stock of Whitney
         National  Bank,  successor  by merger in early  January 1998 to Whitney
         Bank of Alabama,  Whitney National Bank of Florida and Whitney National
         Bank of Mississippi.

         All other subsidiaries considered in the aggregate would not constitute
         a significant subsidiary.

         Exhibit 27 - Financial Data Schedule

         (b) Reports on Form 8-K
         None


                                     - 25 -
<PAGE>

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             WHITNEY HOLDING CORPORATION
                                                     (Registrant)



                                           By:/s/ Thomas L. Callicutt, Jr.
                                              ----------------------------------
                                              Thomas L. Callicutt, Jr.
                                              Executive Vice President and Chief
                                              Financial Officer (Principal
                                              Accounting Officer)


                                                       November 15, 1999
                                              ----------------------------------
                                                              Date


                                     - 26 -
<PAGE>

Exhibit 10.20

                           WHITNEY HOLDING CORPORATION
                                       and
                              WHITNEY NATIONAL BANK

                               EXECUTIVE AGREEMENT
                               -------------------

         THIS AGREEMENT (the "Agreement") is made by and between WHITNEY HOLDING
CORPORATION, a corporation organized and existing under the laws of the State of
Louisiana  (the  "Holding  Corporation"),  WHITNEY  NATIONAL  BANK,  a financial
institution  organized  and  existing  under the laws of the United  States (the
"Bank"), and Thomas L. Callicutt Jr. (the "Executive").

         WHEREAS,  the  Executive  is  presently employed by each of the Holding
Corporation and the Bank as an Executive Vice President;

         NOW,  THEREFORE,  effective October 28, 1999, the Holding  Corporation,
the Bank and the Executive agree as follows:


                                    SECTION I
                                    ---------
                                   DEFINITIONS
                                   -----------

         1.1      "Change  in  Duties"  means  the  occurrence  of  one  of  the
following events in connection with a Change in Control:

         a.       A  diminution  in the  nature  or  scope  of  the  Executive's
                  authorities   or   duties,   a   change   in   his   reporting
                  responsibilities  or titles or the assignment of the Executive
                  to any duties or  responsibilities  that are inconsistent with
                  his position,  duties,  responsibilities or status immediately
                  preceding such assignment;

         b.       A reduction in the Executive's compensation during the Covered
                  Period. For this purpose, "compensation" means the fair market
                  value  of  all  remuneration  paid  to  the  Executive  by the
                  Employer  during  the  immediately  preceding  calendar  year,
                  including,  without limitation,  deferred compensation,  stock
                  options  and other  forms of  incentive  compensation  awards,
                  coverage  under any employee  benefit plan (such as a pension,
                  thrift,   medical,   dental,   life   insurance  or  long-term
                  disability plan) and other perquisites;

         c.       The transfer of the Executive to a location requiring a change
                  in his  residence  or a  material  increase  in the  amount of
                  travel ordinarily required of the Executive in the performance
                  of his duties; or

         d.       A good faith determination by the Executive that his position,
                  duties,  responsibilities or status has been affected, whether
                  directly or  indirectly,  in any manner  which  prohibits  the
                  effective discharge of any such duties or responsibilities.

                                     - 27 -
<PAGE>
         1.2      "Change in Control" means and shall be deemed to have occurred
 if:

         a.       Any "person,"  including any "group," determined in accordance
                  with Section 13(d)(3) of the Securities  Exchange Act of 1934,
                  as  amended,   becomes  the  beneficial  owner,   directly  or
                  indirectly,   of   securities   of  the  Holding   Corporation
                  representing  20% or more of the combined  voting power of the
                  Holding Corporation's then outstanding securities, without the
                  approval, recommendation, or support of the Board of Directors
                  of the Holding Corporation as constituted immediately prior to
                  such acquisition;

         b.       The  Federal  Deposit  Insurance   Corporation  or  any  other
                  regulatory  agency  negotiates  and  implements a plan for the
                  merger,  transfer of assets and  liabilities,  reorganization,
                  and/or liquidation of the Bank;

         c.       Either of the Holding  Corporation  or the Bank is merged into
                  another  corporate  entity  or  consolidated  with one or more
                  corporations,  other  than a  wholly-owned  subsidiary  of the
                  Holding Corporation;

         d.       A change  in the  members  of the  Board of  Directors  of the
                  Holding  Corporation  which  results  in  the  exclusion  of a
                  majority of the "continuing Board." For this purpose, the term
                  "continuing Board" means the members of the Board of Directors
                  of the Holding Corporation, determined as of the date on which
                  this  Agreement  is executed  and  subsequent  members of such
                  Board  who  are  elected  by or  on  the  recommendation  of a
                  majority of such "continuing Board"; or

         e.       The sale or other  disposition of all or substantially  all of
                  the stock or the assets of the Bank or the Holding Corporation
                  (or any successor corporation thereto).

         1.3      "Company" means the Holding Corporation and the Bank.

         1.4 "Covered  Period" means the one-year period  immediately  preceding
and the three-year  period  immediately  following the occurrence of a Change in
Control.

         1.5      "Employer" means the Holding Corporation or the Bank or both,
as the case may be.

         1.6 "Severance  Amount" means 300% of the Executive's  "annual salary."
For this purpose,  "annual salary" means the average of all compensation paid to
the Executive by the Company which is includable in the Executive's gross income
for the highest 3 of the 5 calendar  years  immediately  preceding  the calendar
year  in  which  a  Change  in  Control  occurs,  including  the  amount  of any
compensation  which the Executive elected to defer under any plan or arrangement
of the Company with respect to such years.  If the  Executive  has been employed
less  than 5 years  prior to the  calendar  year in which a  Change  in  Control
occurs,  "annual salary" shall be determined by averaging the  compensation  (as
defined  in the  preceding  sentence)  for  the  Executive's  actual  period  of
employment. Further, if the Executive has been employed less than


                                        2

                                     - 28 -
<PAGE>
12  months  prior  to  the  occurrence  of  a  Change  in  Control,  the  actual
compensation  of the Executive  shall be annualized for purposes of this Section
1.6.  In the  event of  dispute  between  the  Executive  and the  Company,  the
determination  of the "annual  salary"  shall be made by an  independent  public
accounting firm agreed upon by the Executive and the Company.

         1.7  "Termination"  or  "Terminated"   means  (a)  termination  of  the
employment of the Executive with the Employer for any reason,  other than cause,
or (b) the  resignation  of the  Executive  following a Change in Duties.  In no
event, however, shall the Executive's voluntary separation from service with the
Employer  on  account  of  death,  disability,  or  resignation  on or after the
attainment of the normal  retirement  age  specified in any  qualified  employee
benefit plan maintained by the Employer  constitute a Termination.  For purposes
of  determining  whether  a  Termination  has  occurred,  "cause"  means  fraud,
misappropriation  of or intentional  material damage to the property or business
of the Employer or the commission of a felony by the Executive.


                                   SECTION II
                                   ----------
                       TERMINATION RIGHTS AND OBLIGATIONS
                       ----------------------------------

         2.1  Severance  Awards.  If the  Executive's  employment  is Terminated
during the Covered Period, then no later than 30 days after the later of (a) the
date of such  Termination,  or (b) the  occurrence  of a Change in Control,  the
Company shall:

         a.       Pay to the Executive the Severance Amount;

         b.       Transfer  to  the   Executive   the   ownership  of  all  club
                  memberships,  automobiles  and other  perquisites  which  were
                  assigned to the Executive as of the day immediately  preceding
                  such Termination;

         c.       In accordance with Section 2.2 hereof, provide for the benefit
                  of the  Executive,  his spouse,  and his  dependents,  if any,
                  coverage  under the plans,  policies or programs  (as the same
                  may be amended  from time to time)  maintained  by the Company
                  for  the  purpose  of  providing  medical  benefits  and  life
                  insurance to other  executives of the Company with  comparable
                  duties; provided, however, that in no event shall the coverage
                  provided under this paragraph be  substantially  less than the
                  coverage  provided to the Executive as of the date immediately
                  preceding a Termination;

         d.       Pay to the Executive an amount equal to the  contributions  by
                  the Company to the Whitney National Bank of New Orleans Thrift
                  Incentive  Plan, or a successor  arrangement,  that would have
                  been made for the lesser of (i) 3 years  following the date of
                  Termination, or (ii) the number of years until the Executive's
                  normal retirement age under such plan;



                                        3

                                     - 29 -

<PAGE>

         e.       Pay to the  Executive an amount equal to the present  value of
                  the  additional  benefits  which would have accrued  under the
                  Whitney  National Bank Retirement Plan and the Whitney Holding
                  Corporation  Retirement  Restoration  Plan, or any  successors
                  thereto, that would have been made for the lesser of (i) three
                  years following the Date of Termination, or (ii) the number of
                  years until the Executive's  normal  retirement age under such
                  plans; and

         f.       Pay to the Executive  the amount to which the Executive  would
                  be entitled under the 1991 Executive  Compensation  Plan, or a
                  successor thereto,  for the calendar year in which a Change in
                  Control  occurs,   determined  as  if  all  performance  goals
                  applicable to the Company and the Executive were achieved.

         g.       Pay to the  Executive an amount equal to the present  value of
                  any benefit  accrued  under either the Whitney  National  Bank
                  Retirement Plan or the Whitney Holding Corporation  Retirement
                  Restoration Plan, or any successors  thereto,  that would have
                  been  payable  under the terms of such  plans,  including  any
                  additional accrual provided under Section 2.1e hereto, but was
                  forfeited  on  account  of  the  application  of  the  vesting
                  provisions contained in such plans.

         2.2 Special Rules  Governing  Group  Benefits.  Coverage  under Section
2.1c,  hereof,  shall (a) commence as of the later of the date of Termination or
the  occurrence  of a Change in  Control,  and (b) end as of the  earlier of the
Executive's coverage under Medicare Part B or the date on which the Executive is
covered under group plans providing substantially similar benefits maintained by
another  employer.  For this purpose,  the Company shall provide coverage during
any  period  in  which  the  payment  of  benefits  is  limited  by any  form of
pre-existing condition clause.

         Coverage  under Section  2.1c,  hereof,  may be provided  under a group
policy  or  program  maintained  by the  Company  or the  Company,  in its  sole
discretion, may acquire or adopt an individual plan, policy or program providing
coverage  solely  for  the  benefit  of  the  Executive,  his  spouse,  and  his
dependents, if any.

         If coverage commences as of a Change in Control,  the Company shall (a)
retroactively reinstate the Executive, his spouse, and dependents, if any, as of
the  date of  Termination,  and  (b)  reimburse  to the  Executive  his  cost of
obtaining  similar coverage for the period commencing on the date of Termination
and  ending on the  occurrence  of a Change in  Control.  As to  medical  claims
incurred  during such period,  any coverage  actually  obtained by the Executive
shall be designated as the  Executive's  primary  coverage,  and the  reinstated
coverage shall operate as secondary coverage.


                                        4


                                     - 30 -
<PAGE>

         2.3 Other Plans and Agreements.  To the maximum extent permitted by law
and not withstanding any provision to the contrary contained in any plan, grant,
program,  contract  or other  arrangement  under  which  the  Executive  and the
Employer are parties,  if the  Executive's  employment is Terminated  during the
Covered Period,  then any vesting schedule or other restriction on the ownership
of any  benefits  payable  to the  Executive  under the terms of any such  plan,
grant,  contract,  or arrangement shall be accelerated or lapse, as the case may
be.

         Notwithstanding  any  provision to the contrary  contained in any plan,
grant,  program,  contract,  or  arrangement  under which the  Executive and the
Employer  are  parties,  in the event the  Executive  has  elected  to defer the
payment of any benefit under any such plan, grant, contract, or arrangement, the
payment of such benefit  shall be  accelerated  and paid to the Executive in the
form of a  single-sum  no later than 30 days after the  Executive's  Termination
during the Covered Period.

         2.4 Taxes. The Executive shall be responsible for applicable income tax
and the  Company  shall have the right to withhold  from any payment  made under
this  Agreement,  or to collect as a condition of any payment,  any income taxes
required by law to be withheld.

         Notwithstanding  the  preceding  paragraph,  the Company  shall pay any
excise tax or similar  penalty  imposed by Section 4999 of the Internal  Revenue
Code of 1986, as amended (the "Code") or any comparable successor provision,  on
the  Executive as a consequence  of any "excess  parachute  payment"  within the
meaning  of  Section  280G of the Code  (or a  comparable  successor  provision)
payable  under this  Agreement or any plan,  grant,  program,  contract or other
arrangement under which the Executive and the Employer are parties.

         The Executive shall submit to the Company the calculation of the amount
to be paid by the Company  under this  Section  2.4,  together  with  supporting
documentation.  If the Executive and the Company disagree as to such amount,  an
independent  public accounting firm agreed upon by the Executive and the Company
shall make such determination.


                                   SECTION III
                                   -----------
                                  MISCELLANEOUS
                                  -------------

         3.1  Notices.  Notices  and other  communication  required  under  this
Agreement shall be made to the Company at 228 St. Charles  Avenue,  New Orleans,
Louisiana  70130 and to the Executive at 228 St.  Charles  Avenue,  New Orleans,
Louisiana 70130 or, as to each party, at such other address as may be designated
by written  notice to the other.  All such notices and  communications  shall be
effective  when  deposited  in the  United  States  mail,  postage  prepaid,  or
delivered to the affected party.

         3.2 Employment  Rights. The terms of this Agreement shall not be deemed
to confer on the  Executive  any right to continue in the employ of the Employer
for any  period or any  right to  continue  his  present  or any  other  rate of
compensation.
                                        5


                                     - 31 -
<PAGE>

         3.3 Assignment.  The Executive shall not sell, assign, pledge, transfer
or otherwise convey the right to receive any form of payment or benefit provided
under the Agreement, except by will or the laws of intestacy.

         3.4 Inurement.  This  Agreement  shall be binding upon and inure to the
benefit  of the  Holding  Corporation,  the Bank  and the  Executive  and  their
respective heirs, executors, administrators, successors and assigns.

         3.5 Payment of Expenses. In the event that it is necessary or desirable
for the Executive to retain legal counsel  and/or incur other costs and expenses
in connection  with the  enforcement of the terms of the Agreement,  the Company
shall pay (or the Executive  shall be entitled to  reimbursement  of) reasonable
attorneys' fees,  costs, and expenses actually  incurred,  without regard to the
final outcome, unless there is no reasonable basis for the Executive's action.

         3.6 Amendment and  Termination.  This Agreement shall not be amended or
terminated by any act of the Company, except as may be expressly agreed upon, in
writing, by the Company and the Executive.

         3.7 Nature of  Obligation.  The Company  intends  that its  obligations
hereunder be construed in the nature of severance pay. The Company's obligations
under Section 2 are absolute and  unconditional and shall not be affected by any
circumstance,  including, without limitation, any right of offset, counterclaim,
recoupment,  defense,  or other right  which the  Company  may have  against the
Executive or others.  All amounts payable by the Company hereunder shall be paid
without notice or demand.

         3.8  Choice of Law.   The  Agreement shall be governed and construed in
accordance with the laws of the State of Louisiana.

         3.9 No  Effect  on  Other  Benefits.  Any  other  compensation  paid or
benefits  provided to the  Executive  shall be in addition to and not in lieu of
the benefits  provided to such Executive under this Agreement.  Except as may be
expressly  provided  herein,  nothing in this  Agreement  shall be  construed as
limiting,  varying or reducing  the  provision  of any benefit  available to the
Executive (or to such Executive's estate or other  beneficiary)  pursuant to any
employment   agreement,   group  plan,   including  any  qualified   pension  or
profit-sharing  plan,  health,  disability or life insurance  plan, or any other
form of agreement or arrangement between the Company and the Executive.

         3.10 Entire Agreement.  This Agreement constitutes the entire agreement
between the Executive and the Holding  Corporation  and the Bank and is intended
to  supersede  all prior  written  or oral  understandings  with  respect to the
subject matter of this Agreement.

         3.11  Invalidity.  In the event that any one or more provisions of this
Agreement  shall, for any reason,  be held invalid,  illegal or unenforceable in
any manner, such invalidity, illegality or unenforceability shall not affect any
other provision of such Agreement.

                                        6


                                     - 32 -

<PAGE>

         3.12 Mitigation. Notwithstanding any provision of this Agreement to the
contrary and to the maximum extent  permitted by law, the Executive shall not be
subject to any duty to mitigate  the  severance  awards  received  hereunder  by
seeking other employment. No severance award received under this Agreement shall
be offset by any compensation the Executive receives from future employment, and
the  Executive  shall not be required  to perform any service as a condition  of
this Agreement.

         EXECUTED in multiple counterparts as of the dates set forth below, each
of which shall be deemed an  original,  and  effective  as of the date first set
forth above.


EXECUTIVE                                            WHITNEY NATIONAL BANK AND
                                                     WHITNEY HOLDING CORPORATION

/s/ Thomas L. Callicutt, Jr.                         /s/ William L. Marks
- -----------------------------------                  ---------------------------
                                                     By:    William L. Marks
                                                     Title: Chairman and CEO

Date:     November 3, 1999                           Date:  November 11, 1999
     ------------------------------                       ----------------------














                                        7

                                     - 33 -


<TABLE> <S> <C>

<ARTICLE>                                            9

<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                         192,317
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   535
<TRADING-ASSETS>                                 1,567
<INVESTMENTS-HELD-FOR-SALE>                    181,917
<INVESTMENTS-CARRYING>                       1,125,690
<INVESTMENTS-MARKET>                         1,110,952
<LOANS>                                      3,488,000
<ALLOWANCE>                                     43,738
<TOTAL-ASSETS>                               5,234,148
<DEPOSITS>                                   4,198,244
<SHORT-TERM>                                   443,336
<LIABILITIES-OTHER>                             45,064
<LONG-TERM>                                          0
<COMMON>                                         2,800
                                0
                                          0
<OTHER-SE>                                     544,704
<TOTAL-LIABILITIES-AND-EQUITY>               5,234,148
<INTEREST-LOAN>                                194,927
<INTEREST-INVEST>                               61,471
<INTEREST-OTHER>                                 2,384
<INTEREST-TOTAL>                               258,782
<INTEREST-DEPOSIT>                              79,021
<INTEREST-EXPENSE>                              91,583
<INTEREST-INCOME-NET>                          167,199
<LOAN-LOSSES>                                    4,250
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                143,886
<INCOME-PRETAX>                                 67,590
<INCOME-PRE-EXTRAORDINARY>                      67,590
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    45,731
<EPS-BASIC><F1>                                 1.98
<EPS-DILUTED><F1>                                 1.97
<YIELD-ACTUAL>                                    4.83
<LOANS-NON>                                     10,095
<LOANS-PAST>                                     2,249
<LOANS-TROUBLED>                                 1,722
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                40,282
<CHARGE-OFFS>                                    7,213
<RECOVERIES>                                     6,419
<ALLOWANCE-CLOSE>                               43,738
<ALLOWANCE-DOMESTIC>                            43,738
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission