WHITNEY HOLDING CORP
10-Q, 2000-11-13
NATIONAL COMMERCIAL BANKS
Previous: WEYERHAEUSER CO, DFAN14A, 2000-11-13
Next: WHITNEY HOLDING CORP, 10-Q, EX-27, 2000-11-13



<PAGE>
                                                               November 13, 2000


Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                      In Re:  File Number 0-1026
                                                              ------------------
Gentlemen:

         Pursuant to  regulations  of the  Securities  and Exchange  Commission,
submitted  herewith  for filing on behalf of Whitney  Holding  Corporation  (the
"Company") is the Company's  Report on Form 10-Q for the period ended  September
30, 2000.

         This  filing  is  being   effected  by  direct   transmission   to  the
Commission's EDGAR System.

                                   Sincerely,


                                   /s/ Thomas L. Callicutt, Jr.
                                   ---------------------------------------------
                                   Thomas L. Callicutt, Jr.
                                   Executive Vice President and
                                   Chief Financial Officer
                                   (504) 552-4591

TLC/drm


<PAGE>
================================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

--------------------------------------------------------------------------------

                                    FORM 10-Q

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000  Commission file number 0-1026


                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)

          Louisiana                                      72-6017893
  (State of incorporation)                            (I.R.S. Employer
                                                     Identification No.)


                             228 St. Charles Avenue
                          New Orleans, Louisiana 70130
                    (Address of principal executive offices)

                                 (504) 586-7272
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days:

                                   Yes  X   No
                                      -----   -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

           Class                         Outstanding at October 31, 2000
 --------------------------              -------------------------------
 Common Stock, no par value                        22,703,911


================================================================================
<PAGE>
                           WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

                                                                            Page
--------------------------------------------------------------------------------
PART I.  Financial Information

              Item 1: Financial Statements:
                        Consolidated Balance Sheets                            1
                        Consolidated Statements of Operations                  2
                        Consolidated Statements of Changes in
                          Shareholders' Equity                                 3
                        Consolidated Statements of Cash Flows                  4
                        Notes to Consolidated Financial Statements             5
                        Selected Financial Data                                9

              Item 2: Management's Discussion and Analysis of Financial
                        Condition and Results of Operations                   10

--------------------------------------------------------------------------------

PART II. Other Information

              Item 1: Legal Proceedings                                       26

              Item 2: Changes in Securities and Use of Proceeds               26

              Item 3: Defaults upon Senior Securities                         26

              Item 4: Submission of Matters to a Vote of Security Holders     26

              Item 5: Other Information                                       26

              Item 6: Exhibits and Reports on Form 8-K                        27


<PAGE>
<TABLE>
<CAPTION>
PART 1. FINANCIAL INFORMATION

   ITEM 1. FINANCIAL STATEMENTS

                                    WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                             CONSOLIDATED BALANCE SHEETS

============================================================================================================================
                                                                                              September 30       December 31
   (dollars in thousands)                                                                         2000              1999
----------------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                                                            <C>                <C>
   Cash and due from financial institutions                                                    $ 183,368          $ 230,690
   Investment in securities

        Securities available for sale                                                            436,991            206,932
        Securities held to maturity, fair values of  $964,655 and $1,060,340, respectively       981,066          1,084,931
----------------------------------------------------------------------------------------------------------------------------
           Total investment in securities                                                      1,418,057          1,291,863
   Federal funds sold and short-term investments                                                  44,512             18,691
   Loans, net of unearned income                                                               4,111,382          3,673,047
        Reserve for possible loan losses                                                         (53,197)           (44,466)
----------------------------------------------------------------------------------------------------------------------------
           Net loans                                                                           4,058,185          3,628,581
============================================================================================================================

   Bank premises and equipment                                                                   167,560            169,715
   Intangible assets                                                                              73,546             33,317
   Accrued interest receivable                                                                    41,074             30,694
   Other assets                                                                                   56,202             50,837
----------------------------------------------------------------------------------------------------------------------------
             Total assets                                                                    $ 6,042,504        $ 5,454,388
============================================================================================================================

LIABILITIES

   Non-interest-bearing demand deposits                                                      $ 1,263,148        $ 1,230,509
   Interest-bearing deposits                                                                   3,329,596          3,078,889
----------------------------------------------------------------------------------------------------------------------------
            Total deposits                                                                     4,592,744          4,309,398
============================================================================================================================

   Short-term borrowings                                                                         798,802            541,357
   Accrued interest payable                                                                       18,799             12,389
   Accrued expenses and other liabilities                                                         44,767             34,141
----------------------------------------------------------------------------------------------------------------------------
             Total liabilities                                                                 5,455,112          4,897,285
============================================================================================================================

SHAREHOLDERS' EQUITY
   Common stock, no par value
      Authorized - 100,000,000 shares
      Issued - 23,745,512 shares                                                                   2,800              2,800
   Capital surplus                                                                               141,407            141,512
   Retained earnings                                                                             486,814            461,025
   Accumulated other comprehensive income                                                         (1,633)            (3,483)
   Treasury stock at cost - 1,061,554 and 1,171,458 shares, respectively                         (36,896)           (40,678)
   Unearned restricted stock compensation                                                         (5,100)            (4,073)
----------------------------------------------------------------------------------------------------------------------------
             Total shareholders' equity                                                          587,392            557,103
============================================================================================================================
              Total liabilities and shareholders' equity                                     $ 6,042,504        $ 5,454,388
============================================================================================================================
   The accompanying notes are an integral part of these financial statements.
</TABLE>
                                      - 1 -
<PAGE>
<TABLE>
<CAPTION>
                                       WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF OPERATIONS

===========================================================================================================================
                                                                     Three Months Ended                Nine Months Ended
                                                                        September 30                      September 30
---------------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)                      2000             1999             2000            1999
---------------------------------------------------------------------------------------------------------------------------
INTEREST INCOME
<S>                                                             <C>              <C>              <C>             <C>
  Interest and fees on loans                                    $ 86,666         $ 68,151         $242,608        $194,927
  Interest and dividends on investments
    U.S. Treasury securities                                       1,834            2,208            5,665           7,856
    U.S. agency securities                                         9,468            7,002           26,171          22,040
    Mortgage-backed securities                                     7,545            8,227           22,662          24,262
    Obligations of states and political subdivisions               2,114            2,338            6,775           6,888
    Federal Reserve stock and other corporate securities             238              114              506             425
  Interest on federal funds sold and short-term investments          220              198              990           2,384
---------------------------------------------------------------------------------------------------------------------------
    Total interest income                                        108,085           88,238          305,377         258,782
===========================================================================================================================
INTEREST EXPENSE
  Interest on deposits                                            34,955           26,681           96,591          79,021
  Interest on short-term borrowings                               11,193            4,605           24,894          12,562
---------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                        46,148           31,286          121,485          91,583
===========================================================================================================================
NET INTEREST INCOME                                               61,937           56,952          183,892         167,199
PROVISION FOR POSSIBLE LOAN LOSSES                                 2,500            2,000            7,500           4,250
---------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR
  POSSIBLE LOAN LOSSES                                            59,437           54,952          176,392         162,949
===========================================================================================================================
NON-INTEREST INCOME
  Service charges on deposit accounts                              7,304            7,133           21,320          20,726
  Credit card income                                               3,746            3,324           11,348           9,471
  Trust service fees                                               2,342            2,133            6,783           6,237
  Secondary mortgage market operations                               520              726            1,384           2,716
  Other non-interest income                                        4,124            3,864           11,859           9,410
  Securities transactions                                              -                -                -               -
---------------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                     18,036           17,180           52,694          48,560
===========================================================================================================================
NON-INTEREST EXPENSE
  Employee compensation                                           22,720           20,405           65,588          61,035
  Employee benefits                                                3,307            3,569           11,521          11,117
---------------------------------------------------------------------------------------------------------------------------
    Total personnel expense                                       26,027           23,974           77,109          72,152
  Equipment and data processing expense                            5,396            5,670           16,465          16,313
  Net occupancy expense                                            4,380            4,062           12,925          11,976
  Credit card processing services                                  2,458            2,379            7,787           6,887
  Postage and communications                                       2,076            1,986            6,095           5,834
  Ad valorem taxes                                                 1,673            1,604            5,028           4,722
  Amortization of intangibles                                      1,568              961            4,296           2,901
  Legal and professional fees                                      1,674              922            3,946           3,422
  Other non-interest expense                                       7,004            6,429           20,797          19,712
---------------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                    52,256           47,987          154,448         143,919
===========================================================================================================================
INCOME BEFORE INCOME TAXES                                        25,217           24,145           74,638          67,590
INCOME TAX EXPENSE                                                 8,166            7,810           24,384          21,859
===========================================================================================================================
NET INCOME                                                      $ 17,051         $ 16,335         $ 50,254        $ 45,731
===========================================================================================================================
EARNINGS PER SHARE
  Basic                                                            $ .75            $ .72           $ 2.22          $ 1.98
  Diluted                                                          $ .75            $ .71           $ 2.21          $ 1.97
WEIGHTED-AVERAGE SHARES OUTSTANDING
  Basic                                                       22,710,276       22,827,599       22,649,529      23,153,438
  Diluted                                                     22,772,895       22,903,782       22,710,907      23,231,647
===========================================================================================================================
The accompanying notes are an integral part of these financial statements.
</TABLE>
                                     - 2 -
<PAGE>
<TABLE>
<CAPTION>
                                         WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

=================================================================================================================================
                                                                                Accumulated               Unearned
                                                                                  Other                   Restricted
                                              Common     Capital    Retained   Comprehensive Treasury      Stock
(dollars in thousands, except per share data)  Stock     Surplus    Earnings      Income       Stock     Compensation  Total
=================================================================================================================================
<S>                                            <C>       <C>        <C>             <C>        <C>        <C>          <C>
Balance at December 31, 1998                   $ 2,800   $ 138,848  $ 428,880       $ (272)    $ (4,613)  $ (4,682)    $ 560,961
=================================================================================================================================
  Comprehensive income:
    Net income                                       -           -     45,731            -            -          -        45,731
    Other comprehensive income:
      Unrealized net holding loss on securities,
        net of reclassification adjustments
        and taxes                                    -           -          -       (2,242)           -          -        (2,242)
---------------------------------------------------------------------------------------------------------------------------------
  Total comprehensive income                         -           -     45,731       (2,242)           -          -        43,489
---------------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared, $.99 per share            -           -    (22,832)           -            -          -       (22,832)
  Purchases of treasury stock
    under repurchase program                         -           -          -            -      (38,736)         -       (38,736)
  Sales to dividend reinvestment and
     employee benefit plans                          -       1,444          -            -          593          -         2,037
  Exercise of stock options                          -         589          -            -          245          -           834
  Director stock grants                              -          22          -            -           96          -           118
  Restricted stock grant and other activity, net     -         789          -            -        1,351       (507)        1,633
---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1999                  $ 2,800   $ 141,692  $ 451,779     $ (2,514)   $ (41,064)  $ (5,189)    $ 547,504
=================================================================================================================================


=================================================================================================================================
Balance at December 31, 1999                   $ 2,800   $ 141,512  $ 461,025     $ (3,483)   $ (40,678)  $ (4,073)    $ 557,103
=================================================================================================================================
  Comprehensive income:
    Net income                                       -           -     50,254            -            -          -        50,254
    Other comprehensive income:
      Unrealized net holding gain on securities,
        net of reclassification adjustments
        and taxes                                    -           -          -        1,850            -          -         1,850
---------------------------------------------------------------------------------------------------------------------------------
  Total comprehensive income                         -           -     50,254        1,850            -          -        52,104
---------------------------------------------------------------------------------------------------------------------------------
  Cash dividends declared, $1.08 per share           -           -    (24,465)           -            -          -       (24,465)
  Sales to dividend reinvestment and
     employee benefit plans                          -          31          -            -        2,288          -         2,319
  Exercise of stock options                          -        (288)         -            -          498          -           210
  Director stock grants                              -          (1)         -            -           94          -            93
  Restricted stock grant and other activity, net     -         153          -            -          902     (1,027)           28
---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 2000                  $ 2,800   $ 141,407  $ 486,814     $ (1,633)   $ (36,896)  $ (5,100)    $ 587,392
=================================================================================================================================
The accompanying notes are an integral part of these financial statements.
</TABLE>
                                     - 3 -
<PAGE>
<TABLE>
<CAPTION>
                                              WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS

============================================================================================================================
                                                                                                      Nine Months Ended
                                                                                                         September 30
============================================================================================================================
(dollars in thousands)                                                                              2000              1999
----------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES
<S>                                                                                             <C>               <C>
  Net income                                                                                    $  50,254         $  45,731
  Adjustments to reconcile net income to net cash provided by operating activities:
      Depreciation and amortization                                                                16,822            18,161
      Amortization of intangibles                                                                   4,296             2,901
      Provision for possible loan losses                                                            7,500             4,250
      Deferred tax benefit                                                                         (5,167)           (1,511)
      Net gains on sales and other dispositions of surplus property                                (1,043)           (1,023)
      Net gains on sales and other dispositions of foreclosed assets                                 (324)             (380)
      Provision for losses on foreclosed assets                                                        89               179
      Increase in accrued income taxes                                                              4,119             1,236
      Increase in accrued interest receivable and prepaid expenses                                (10,692)           (2,437)
      Increase in accrued interest payable and other accrued expenses                              11,895               545
----------------------------------------------------------------------------------------------------------------------------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                                                  77,749            67,652
============================================================================================================================
INVESTING ACTIVITIES
  Proceeds from maturities of investment securities held to maturity                              117,750           334,057
  Purchases of investment securities held to maturity                                             (14,456)         (226,019)
  Proceeds from maturities of investment securities available for sale                             30,325            49,607
  Purchases of investment securities available for sale                                          (137,243)         (129,792)
  Net increase in loans                                                                          (394,997)         (218,642)
  Net (increase) decrease in federal funds sold and short-term investments                        (25,821)          150,975
  Proceeds from sales of surplus property                                                           4,029             3,327
  Proceeds from sales and other dispositions of foreclosed assets                                   1,438             1,457
  Purchases of bank premises and equipment                                                         (9,552)          (19,218)
  Net cash paid in business acquisition                                                           (50,399)                -
  Other, net                                                                                       (2,360)           (5,943)
----------------------------------------------------------------------------------------------------------------------------
    NET CASH USED IN INVESTING ACTIVITIES                                                        (481,286)          (60,191)
============================================================================================================================
FINANCING ACTIVITIES
  Net decrease in demand deposits, NOW, money market and savings deposits                        (138,308)          (93,141)
  Net increase in time deposits                                                                   259,936            34,723
  Net increase in short-term borrowings                                                           257,445            88,014
  Proceeds from issuance of stock                                                                   2,510             2,589
  Purchases of treasury stock                                                                      (1,622)          (39,909)
  Cash dividends                                                                                  (23,746)          (22,383)
----------------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                           356,215           (30,107)
============================================================================================================================
    DECREASE IN CASH AND CASH EQUIVALENTS                                                         (47,322)          (22,646)
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                              230,690           214,963
============================================================================================================================
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                  $ 183,368         $ 192,317
============================================================================================================================

Cash received during the period for:

   Interest income                                                                              $ 297,118         $ 256,419

Cash paid during the period for:

   Interest expense                                                                             $ 115,337         $  91,974
   Income taxes                                                                                 $  25,114         $  21,650
============================================================================================================================
The accompanying notes are an integral part of these financial statements.
</TABLE>
                                     - 4 -
<PAGE>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

     The  consolidated  financial  statements  include  the  accounts of Whitney
Holding  Corporation  and its  subsidiaries  ("the  Company").  All  significant
intercompany  balances and transactions have been eliminated.  Certain financial
information  for prior periods has been  reclassified  to conform to the current
presentation.

     In preparing the consolidated financial statements, the Company is required
to make  estimates  and  assumptions  that  affect the  amounts  reported in the
consolidated  financial  statements and accompanying notes. Actual results could
differ from those estimates.  The consolidated  financial statements reflect all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation  of the  financial  condition,  results of  operations,  changes in
shareholders'  equity and cash flows for the interim  periods  presented.  These
adjustments are of a normal recurring nature and include  appropriate  estimated
provisions.

     Pursuant  to  rules  and   regulations   of  the  Securities  and  Exchange
Commission, certain financial information and disclosures have been condensed or
omitted in preparing the  consolidated  financial  statements  presented in this
Quarterly  Report on Form 10-Q.  These  financial  statements  should be read in
conjunction with the Company's 1999 Annual Report on Form 10-K.

NOTE 2 - EARNINGS PER SHARE

     The components used to calculate  basic and diluted  earnings per share are
as follows:

<TABLE>
<CAPTION>
===============================================================================================================
                                                          Three Months Ended               Nine Months Ended
                                                               September 30                    September 30
---------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)              2000            1999           2000            1999
---------------------------------------------------------------------------------------------------------------
Numerator:
<S>                                                     <C>             <C>            <C>             <C>
     Net income                                         $17,051         $16,335        $50,254         $45,731
     Effect of dilutive securities                            -               -              -               -
---------------------------------------------------------------------------------------------------------------
     Numerator for diluted earnings per share           $17,051         $16,335        $50,254         $45,731
---------------------------------------------------------------------------------------------------------------
Denominator:
     Weighted average shares outstanding             22,710,276      22,827,599     22,649,529      23,153,438
     Effect of dilutive stock options                    62,619          76,183         61,378          78,209
---------------------------------------------------------------------------------------------------------------
     Denominator for diluted earnings per share      22,772,895      22,903,782     22,710,907      23,231,647
---------------------------------------------------------------------------------------------------------------
Earnings per share:
     Basic                                                 $.75            $.72          $2.22           $1.98
     Diluted                                               $.75            $.71          $2.21           $1.97
---------------------------------------------------------------------------------------------------------------
Antidilutive stock options                              680,875         507,500        558,763         450,727
===============================================================================================================
</TABLE>

                                     - 5 -

<PAGE>
NOTE 3 - MERGERS AND ACQUISITIONS

     On November 2, 2000, the Company purchased First Ascension  Bancorp,  Inc.,
whose principal subsidiary is First National Bank of Gonzales,  Louisiana. First
National  Bank of  Gonzales  has  approximately  $90  million  in total  assets,
including  $60 million of loans,  and $77 million in total  deposits in its four
locations in Ascension Parish. The Company issued  approximately  647,000 shares
of common  stock in this  transaction  which is valued  at  approximately  $22.8
million,  and recorded  goodwill and deposit  intangibles of  approximately  $13
million, which will be amortized over twenty years and approximately nine years,
respectively.

     On September  20,  2000,  the Company  announced a definitive  agreement to
acquire American Bank in Houston, Texas ("American"). American has six locations
in the  Houston  area with  approximately  $280  million in total  assets,  $250
million  in  total  deposits  and  shareholders'  equity  of  $18  million.  The
acquisition is structured as a tax-free exchange of American stock for 1,815,000
million  shares of Company  common stock.  Earlier,  in August 2000, the Company
announced an  agreement to acquire  Prattville  Financial  Services  Corporation
("PFSC"),  whose principal subsidiary is Bank of Prattville.  Bank of Prattville
operates threee branches in the metropolitan  area of Montgomery,  Alabama,  and
has approximately $170 million in total assets, $142 million in deposits and $22
million of  shareholders'  equity.  The Company will issue stock with a value of
approximately  $40.5 million in connection with this tax-free  transaction.  The
Company  anticipates  accounting for each of these  transactions as a pooling of
interests.  The  acquisitions  are  subject  to  certain  conditions,  including
approval  by  PFSC's  or  American's  shareholders  and  appropriate  regulatory
agencies. The PFSC transaction may close in either the fourth quarter of 2000 or
the first quarter of 2001, and the American  transaction in the first quarter of
2001.

     In February 2000, the Company  completed its acquisition of Bank of Houston
for cash of $58  million.  At the  acquisition  date,  Bank of Houston  had $180
million in total  assets,  including  $44 million in loans,  and $162 million in
deposits in two  locations in the Houston,  Texas  metropolitan  area.  Applying
purchase  accounting to this  transaction,  the Company  recorded $44 million in
intangible   assets,   with  $8  million   assigned  to  the  value  of  deposit
relationships  with a nine-year  estimated life and $36 million to goodwill with
an estimated life of twenty years.

     Bank of Houston's operating results since the acquisition date are included
in the Company's financial statements.  The pro forma impact of this acquisition
on the Company's  results of operations is  insignificant.  Effective October 6,
2000, Bank of Houston was merged into Whitney National Bank.

NOTE 4 - STOCK-BASED INCENTIVE COMPENSATION PLANS

     The Company  maintains a long-term  incentive  plan for key employees and a
directors'  compensation  plan,  each of which  allows for the awarding of stock
grants,  stock  options and other  stock-based  compensation.  During June 2000,
awards were made under each of these plans as follows:
<TABLE>
<CAPTION>
===========================================================================================================
                                                              Stock Grant             Stock Option Award
-----------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)            Shares    Market Value      Shares Exercise Price
-----------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>        <C>             <C>
Long-term incentive plan for key employees               77,500          $2,872     201,125         $37.19
Directors' compensation plan                              4,200          $  145      14,000         $34.44
===========================================================================================================
</TABLE>

     The stock  grant  awarded to  employees  is subject  to  forfeiture  if the
recipient's  employment is  terminated  within three years of the grant date and
any  disposition of the

                                     - 6 -
<PAGE>
shares  received is restricted  during this period.  The employee  grants can be
adjusted  based on the financial  performance of the Company in relation to that
of a designated peer group over the restriction  period.  The ultimate number of
shares  awarded  can range from 0% to 200% of the  initial  grant.  Compensation
expense,  initially measured as the market value of the restricted shares on the
grant  date,  is  recognized  ratably  over  the  restriction  period.  Periodic
adjustments are made to reflect changes in the expected  performance  adjustment
and in the market value of the Company's stock.

NOTE 5 - COMPREHENSIVE INCOME

     Comprehensive  income  for a period  encompasses  net  income and all other
changes in a company's equity other than from transactions with its owners.  The
Company's comprehensive income was as follows:
<TABLE>
<CAPTION>

=============================================================================================================
                                                              Three Months                  Nine Months
                                                                 Ended                        Ended
                                                              September 30                  September 30
-------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                      2000           1999           2000          1999
-------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>            <C>           <C>
Net income                                              $ 17,051       $ 16,535       $ 50,254      $ 45,731
Other comprehensive income:
  Unrealized holding gain (loss) on securities,
    net of tax                                             2,360            (39)         1,785        (2,314)
Reclassification adjustment, net of tax, for
  amortization of unrealized holding gain (loss)
  on securities transferred from available for
  sale to held to maturity included in net income             16             25             65            72
-------------------------------------------------------------------------------------------------------------
Comprehensive income                                    $ 19,427       $ 16,321       $ 52,104      $ 43,489
-------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 6 - CONTINGENCIES

     The Company and its subsidiaries  are parties to various legal  proceedings
arising  in the  ordinary  course  of  business.  After  reviewing  pending  and
threatened  actions with legal  counsel,  management  believes that the ultimate
resolution  of these  actions will not have a material  effect on the  Company's
financial condition or results of operations.

NOTE 7 - ACCOUNTING PRONOUNCEMENTS

     The Securities  and Exchange  Commission  ("SEC")  issued Staff  Accounting
Bulletin  ("SAB") 101 in December  1999. SAB 101 presented the SEC staff's views
on and guidance in applying generally accepted accounting  principles to revenue
recognition in financial  statements.  In June 2000, the SEC further delayed the
date when the Company must be in compliance  with this guidance  until  December
31,  2000.  The Company has  determined  that its existing  revenue  recognition
practices comply in all material respects with the guidance in SAB 101.

     The  provisions  of Statement of Financial  Accounting  Standards  No. 133,
"Accounting for Derivative  Instruments  and Hedging  Activities," as amended by
SFAS No.  138,  are  effective  as of  January  1, 2001 for the  Company.  These
statements  provide a comprehensive and consistent  standard for the recognition
and measurement of derivatives and hedging activities, in which the Company does
not presently participate.  Upon adoption, the Company may transfer any security
held to maturity  into the  available  for sale  category  without  calling into
question the Company's  intent to hold other debt  securities  to maturity.  The
Company has not determined what  transfers,  if any, would be made in accordance
with this  provision.  If the Company  chooses to transfer all  held-to-maturity
securities  to the  available  for sale  category,  the pro  forma  effect as of
September 30, 2000 would be to reduce  shareholders' equity by approximately $11
million  and to reduce  the

                                     - 7 -
<PAGE>
ratio of shareholders' equity to total assets to 9.56%. There would be no effect
on regulatory  capital.  Other than for the effects of any such  transfers,  the
adoption of this  accounting  standard is not expected to have a material effect
on the Company's financial position or results of operations.

                                     - 8 -
<PAGE>

<TABLE>
<CAPTION>
                                   WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                            SELECTED FINANCIAL DATA
====================================================================================================================================
                                                                        2000                                      1999
                                                   ------------------------------------------------ --------------------------------
(dollars in thousands, except per share data)       Third Quarter   Second Quarter   First Quarter   Fourth Quarter   Third Quarter
--------------------------------------------------------------------------------------------------- --------------------------------
QUARTER-END BALANCE SHEET DATA
<S>                                                    <C>             <C>              <C>              <C>             <C>
  Total assets                                         $6,042,504      $5,901,319       $5,688,179       $5,454,388      $5,234,148
  Earning assets                                        5,573,951       5,391,752        5,192,034        4,983,601       4,796,142
  Loans                                                 4,111,382       3,976,513        3,765,725        3,673,047       3,488,000
  Investment in securities                              1,418,057       1,406,912        1,395,710        1,291,863       1,307,607
  Deposits                                              4,592,744       4,545,730        4,585,808        4,309,398       4,198,244
  Shareholders' equity                                    587,392         575,030          564,313          557,103         547,504
------------------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA

  Total assets                                         $5,943,706      $5,772,055       $5,559,059       $5,310,400      $5,232,588
  Earning assets                                        5,462,982       5,289,319        5,089,265        4,869,097       4,793,980
  Loans                                                 4,033,625       3,863,079        3,715,427        3,560,119       3,419,433
  Investment in securities                              1,416,769       1,401,203        1,347,835        1,298,451       1,359,601
  Deposits                                              4,529,676       4,557,066        4,417,950        4,213,370       4,196,385
  Shareholders' equity                                    582,464         571,220          564,010          554,529         554,920
------------------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA

  Interest income                                      $  108,085      $  101,711       $   95,581       $   91,031      $   88,238
  Interest expense                                         46,148          39,755           35,582           32,482          31,286
  Net interest income                                      61,937          61,956           59,999           58,549          56,952
  Net interest income (TE)                                 63,275          63,361           61,553           60,048          58,418
  Provision for possible loan losses                        2,500           2,500            2,500            1,750           2,000
  Non-interest income (exclusive of securities
    transactions)                                          18,036          17,365           17,293           18,023          17,180
  Securities transactions                                       -               -                -                -               -
  Non-interest expense                                     52,256          51,960           50,232           50,164          47,987
  Net income                                               17,051          16,640           16,563           16,689          16,335
------------------------------------------------------------------------------------------------------------------------------------
KEY RATIOS

  Return on average assets                                   1.14%           1.16%            1.20%            1.25%           1.24%
  Return on average shareholders' equity                    11.65%          11.72%           11.81%           11.94%          11.68%
  Net interest margin                                        4.62%           4.81%            4.85%            4.91%           4.85%
  Average loans to average deposits                         89.05%          84.77%           84.10%           84.50%          81.49%
  Efficiency ratio                                          64.27%          64.37%           63.71%           64.25%          63.48%
  Reserve for possible loan losses to loans                  1.29%           1.27%            1.29%            1.21%           1.25%
  Non-performing assets to loans plus foreclosed assets
    and surplus property                                      .55%            .62%             .72%             .46%            .37%
  Reserve for possible loan losses to non-performing loans 249.10%         213.43%          187.80%          291.87%         370.13%
  Average shareholders' equity to average assets             9.80%           9.90%           10.15%           10.44%          10.61%
  Shareholders' equity to total assets                       9.72%           9.74%            9.92%           10.21%          10.46%
  Leverage ratio                                             8.78%           8.85%            8.99%            9.99%           9.92%
  Tier 1 capital ratio                                      11.19%          11.47%           11.65%           12.75%          12.95%
  Total capital ratio                                       12.34%          12.62%           12.80%           13.83%          14.05%
------------------------------------------------------------------------------------------------------------------------------------
SELECTED COMMON SHARE DATA

  Earnings Per Share
    Basic                                                    $.75            $.74             $.73             $.74            $.72
    Diluted                                                  $.75            $.73             $.73             $.74            $.71
  Dividends

    Cash dividends per share                                 $.36            $.36             $.36             $.33            $.33
    Dividend payout ratio                                   47.91%          49.04%           49.12%           44.60%          45.69%
  Book Value Per Share
    Book value                                             $25.89          $25.36           $25.01           $24.68          $24.27
    Tangible book value                                    $22.65          $22.06           $21.62           $23.20          $22.75
  Trading Data
    High stock price                                       $37.19          $39.13           $36.66           $39.25          $39.75
    Low stock price                                        $33.38          $31.75           $31.50           $33.50          $33.25
    Closing stock price                                    $36.31          $34.19           $32.63           $37.06          $34.38
    Trading volume                                      1,306,004       1,609,130        2,237,876        2,068,524       1,866,193
  Average Shares Outstanding
    Basic                                              22,710,276      22,626,874       22,610,768       22,598,930      22,827,599
    Diluted                                            22,772,895      22,690,015       22,669,130       22,674,065      22,903,782
====================================================================================================================================
Note:  Certain information for prior periods has been reclassified to conform to the current presentation.
</TABLE>
                                     - 9 -

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

     The purpose of this  discussion  and  analysis  is to focus on  significant
changes in the financial condition of Whitney Holding Corporation ("the Company"
or "Whitney") and its subsidiaries and on their results of operations during the
third  quarters  of 2000 and 1999 and  during  the nine  month  periods  through
September 30 in each year. The operations of the Company's principal subsidiary,
Whitney National Bank,  constitute  virtually all of the Company's  consolidated
operations.  This discussion and analysis highlights and supplements information
contained  elsewhere in this  Quarterly  Report on Form 10-Q,  particularly  the
preceding consolidated financial statements,  notes and selected financial data.
This  discussion and analysis  should be read in conjunction  with the Company's
1999 Annual Report on Form 10-K.

     Certain  financial  information for prior periods has been  reclassified to
conform to the current presentation.

OVERVIEW

     Whitney earned $.75 per share,  or $17.1  million,  in the third quarter of
2000, a 4% increase over the $.72 per share, or $16.3 million,  reported for the
third  quarter of 1999.  Through  the first nine months of 2000,  earnings  were
$2.22 per share,  or $50.3  million,  which  represents a 12% increase  over the
$1.98 per share,  or $45.7 million,  earned for the  comparable  period in 1999.
Effective October 6, 2000, Bank of Houston, which was acquired in February 2000,
merged into Whitney  National Bank.  The third quarter  results for 2000 include
non-interest  expenses of approximately  $.6 million  associated with converting
Bank of Houston's  information and operating  systems.  Non-interest  income for
this  quarterly  period  includes  approximately  $.5  million  of net  gains on
dispositions  of banking  facilities  and  pre-1933  assets.  Similar  net gains
totaled $1.0 million in 1999's third quarter. Return on average assets was 1.14%
for the third quarter of 2000,  and return on average  shareholders'  equity was
11.65%.  For the third  quarter of 1999,  these  returns  were 1.24% and 11.68%,
respectively.

     Excluding the after-tax effect of the amortization of purchased intangibles
acquired with Bank of Houston and in previous transactions,  Whitney earned $.80
per share in the third  quarter  of 2000,  compared  to $.74 per share in 1999's
third  quarter.  Bank of  Houston's  earnings,  which are  included in Whitney's
results since the purchase date, were not significant for purposes of presenting
pro forma financial information with respect to this acquisition.

     Selected highlights from the third quarter's results follow:

o        Net interest income (TE) increased 8%, or $4.9 million,  from the third
         quarter of 1999,  or 6% excluding  Bank of Houston,  largely  driven by
         continued loan growth.  The net interest margin was 4.62% for the third
         quarter of 2000,  a 23 basis point  decrease  from the 4.85% margin for
         the year-earlier  quarter.  This decrease reflects both upward pressure
         on the cost of  interest-bearing  funds from higher  market rates and a
         gradual  increase in the  proportion  of  higher-cost  sources of funds
         supporting the growth in earning assets.

                                     - 10 -
<PAGE>
o        Excluding the net gains mentioned earlier, non-interest   income in the
         third quarter  of  2000 was 8%, or $1.3  million,  higher than the same
         quarter in 1999, and 1% above 2000's  second  quarter.  The  year-over-
         year  increase   was  5%,  or $.8  million,  without  Bank of  Houston.
         Major contributors  included  fees from credit and debit card activity,
         which rose 13% from the third quarter of 1999 on increased  transaction
         volumes, and investment service income, which grew 62% with the help of
         brokerage  activity  at Whitney  Securities.  Trust  service  fees also
         improved, by 10%, over the third quarter of 1999.

o        The impact of ongoing  expense-control efforts was again evident in the
         performance  of  non-interest  expenses for the third  quarter of 2000.
         Excluding Bank of Houston,  non-interest  expense was up a moderate 4%,
         or $2.0 million, compared to 1999's third quarter. Before consideration
         of the conversion expenses mentioned above, the year-over-year increase
         would  have  been  only  3%,  or  $1.4  million.  On this  same  basis,
         non-interest  expense in the third quarter was slightly  lower than the
         second quarter of 2000.

o        Whitney provided  $2.5 million  for  possible  loan losses in the third
         quarter of 2000, the same as in each of the first two quarters of 2000.
         This compares to a $2.0 million provision in 1999's third quarter.  The
         growth in loans and an increase in non-performing assets continue to be
         important  factors  behind  the  higher  loss  provisions   in    2000.
         Non-performing assets were $22.6 million at September 30, 2000, or .55%
         of loans  plus  foreclosed assets and  surplus bank property, down from
         $24.8  million,  or .62% at June 30, 2000, but still above the total of
         $13.0 million, or .37%, at the end of 1999's third quarter.  There  was
         a small net recovery in the  third  quarter  of   2000, similar to that
         reported for the year-earlier quarter.  The reserve for  possible  loan
         losses  was  1.29%  of  total  loans at September 30, 2000 and 1.25% at
         September 30, 1999.

     As  discussed  in  note  3 to the  consolidated  financial  statements,  on
November 2, 2000, the Company  purchased  First  Ascension  Bancorp,  Inc, whose
subsidiary,  First National Bank of Gonzales,  has  approximately $90 million in
total assets in its four  locations in Ascension  Parish,  Louisiana.  With this
acquisition,  Whitney doubled its market share in this fast growing parish.  The
Company issued  approximately  647,000 shares of common stock to First Ascension
shareholders,  and, applying purchase accounting,  recorded goodwill and deposit
intangibles  of  approximately  $13  million.  The  acquired  bank's  results of
operations of will be included in the Company's  results from the purchase date.
One-time  merger  and  conversion  expenses  in the  fourth  quarter of 2000 are
anticipated to be approximately $2 million.

     During the third  quarter,  the  Company  announced  agreements  to acquire
American Bank in Houston,  Texas, and Prattville  Financial Services Corporation
and its principal subsidiary,  Bank of Prattville,  Alabama.  These acquisitions
will expand the Company's  presence in two growing  market  areas.  The combined
assets of these entities total approximately $450 million. American shareholders
will  receive   1,815,000   shares  of  Company   common  stock  and  Prattville
shareholders  will receive  Company  common stock with a value of  approximately
$40.5 million. The Company anticipates accounting for each of these transactions
as a pooling of interests.

FORWARD-LOOKING STATEMENTS

     Certain   statements   in  this   quarterly   report  may  be  regarded  as
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E

                                     - 11 -
<PAGE>
of the  Securities  Exchange  Act of 1934,  as  amended.  These  forward-looking
statements,  made in good  faith  by the  Company,  are  based  on a  number  of
assumptions  about  the  future.  Some of the  more  important  assumptions  are
outlined  in the  Company's  1999  Annual  Report on Form  10-K.  Because  it is
uncertain  whether  future  conditions  and events will  confirm  the  Company's
assumptions,  there is a risk that the  Company's  future  results  will  differ
materially from what is stated in or implied by such forward-looking statements.
The Company cautions the reader to consider this risk.

                                     - 12 -
<PAGE>
FINANCIAL CONDITION

LOANS AND RESERVE FOR POSSIBLE LOAN LOSSES

     Average  loans for the third  quarter  of 2000 were $4.03  billion,  a $615
million, or 18%, increase compared to $3.42 billion in the third quarter of 1999
and a $171 million, or 4%, increase from 2000's second quarter.  Bank of Houston
contributed approximately $45 million to the year-over-year increase.

     Average loan growth continues to be broad-based,  with the most significant
increases in commercial  lending of all types.  Commercial  real estate lending,
which  includes  loans  secured by  properties  used in commercial or industrial
operations,  supplied  approximately $54 million of the increase over the second
quarter of 2000, as this portfolio  category grew 4% on average.  Growth in this
category  in recent  years has come from a variety of sources,  including  hotel
construction in the New Orleans area, apartment and condominium projects largely
in the eastern  Gulf Coast  region,  and  retail,  small  office and  commercial
facilities  throughout the Company's market area. There was no significant shift
in the  concentration  mix of this portfolio  from year-end  1999,  although the
regional distribution continued to show increasing balance.

     Commercial  loans  other than  those  secured  by real  property  increased
approximately $60 million, or 4%, on average over 2000's second quarter. As with
commercial real estate loans, the  concentration  mix of this portfolio has been
relatively stable since year-end 1999.

     Average retail loans,  including both retail mortgage loans and other loans
to individuals,  increased approximately $55 million, or 5%, from second quarter
2000. Retail mortgage lending contributed virtually all of this increase. Growth
came   primarily   from  the  Company's   home  equity  loan  product  and  from
adjustable-rate mortgage loans that the Company holds in its loan portfolio. The
origination of adjustable-rate mortgage loans increased in the current year with
rising market rates and attractive product design,  although a shift in favor of
fixed-rate  loan  products for sale in the  secondary  market began in the third
quarter as rates  moderated  and the Company  refocused its sales  efforts.  The
initial rate  adjustment on most of the new  portfolio  loans occurs after seven
years.

     Table 1 shows loan  balances  at  September  30, 2000 and at the end of the
four prior  quarters.  The period-end  changes are consistent with the growth in
average  loans.  The decline in the  commercial  category  from year-end 1999 to
March 31, 2000 is related to seasonal factors.

<TABLE>
<CAPTION>

TABLE 1.  LOANS

-----------------------------------------------------------------------------------------------------------------
                                                         2000                                  1999
---------------------------------------------------------------------------------- ------------------------------
(dollars in thousands)                 September 30         June 30      March 31     December 31   September 30
=================================================================================================================
<S>                                     <C>             <C>           <C>             <C>            <C>
Commercial, financial and
    agricultural loans                  $ 1,565,881     $ 1,521,826   $ 1,448,637     $ 1,466,018    $ 1,354,178
Real estate loans - commercial
    and other                             1,388,082       1,343,439     1,276,930       1,213,465      1,167,954
Real estate loans - retail mortgage         841,701         800,506       733,342         700,311        674,546
Loans to individuals                        315,635         310,525       306,443         292,680        290,507
Lease financing                                  83             217           373             573            815
-----------------------------------------------------------------------------------------------------------------
    Total loans                         $ 4,111,382     $ 3,976,513   $ 3,765,725     $ 3,673,047    $ 3,488,000
=================================================================================================================
</TABLE>

                                     - 13 -

<PAGE>
     Each loan carries a degree of credit risk.  Management's evaluation of this
risk is ultimately  reflected in the Company's financial  statements by the size
of the reserve for possible loan losses,  and changes in this ongoing evaluation
over time are reflected in the  provision  for possible  loan losses  charged to
operating  expense.  Table 2 compares third quarter 2000 activity in the reserve
with  2000's  second  quarter  and the third  quarter of 1999 and also  compares
nine-month activity for each year.
<TABLE>
<CAPTION>
TABLE 2.  SUMMARY OF ACTIVITY IN THE RESERVE FOR POSSIBLE LOAN LOSSES
===================================================================================================================
                                                  Third         Second      Third               Nine Months Ended
                                                Quarter        Quarter    Quarter                 September 30
----------------------------------------------------------------------------------       --------------------------
(dollars in thousands)                            2000           2000        1999               2000         1999
===================================================================================================================
<S>                                            <C>            <C>         <C>                <C>          <C>
Balance at the beginning of period             $50,359        $48,552     $41,554            $44,466      $40,282
Reserves acquired in bank purchase                   -              -           -              1,461            -
Provision for possible loan losses               2,500          2,500       2,000              7,500        4,250
Loans charged to the reserve:
   Commercial, financial and agricultural          712          1,498         541              2,804        4,102
   Real estate (primarily commercial)              341            656         491              1,191        1,084
   Loans to individuals                            605            579         739              1,845        1,938
   Lease financing                                   1             12          48                 31           89
-------------------------------------------------------------------------------------------------------------------
      Total charge-offs                          1,659          2,745       1,819              5,871        7,213
-------------------------------------------------------------------------------------------------------------------
Recoveries of loans previously charged off:
   Commercial, financial and agricultural
      loans                                        754            705       1,307              2,202        3,784
   Real estate (primarily commercial)              749          1,104         414              2,240        1,119
   Loans to individuals                            494            243         282              1,199        1,516
   Lease financing                                   -              -           -                  -            -
-------------------------------------------------------------------------------------------------------------------
      Total recoveries                           1,997          2,052       2,003              5,641        6,419
-------------------------------------------------------------------------------------------------------------------
Net charge-offs (recoveries)                      (338)           693        (184)               230          794
-------------------------------------------------------------------------------------------------------------------
Balance at the end of period                   $53,197        $50,359     $43,738            $53,197      $43,738
===================================================================================================================
Ratios:
   Net annualized charge-offs (recoveries)
     to average loans                             (.03)%          .07 %      (.02)%              .01 %        .03 %
   Gross annualized charge-offs to
     average loans                                 .16 %          .28 %       .21 %              .20 %        .29 %
   Recoveries to gross charge-offs              120.37 %        74.75 %    110.12 %            96.08 %      88.99 %
   Reserve for possible loan losses to loans
     at period end                                1.29 %         1.27 %      1.25 %            1.29  %       1.25 %
===================================================================================================================
</TABLE>

     Table 3 shows total  non-performing  loans at September 30, 2000 and at the
end of the preceding four quarters.  Non-performing  loans decreased $2 million,
or 9%, from June 30,  2000,  but are $6 million,  or 40%,  higher than  year-end
1999.  The $11 million  increase in the first  quarter of 2000 resulted from the
placement  of a  substantial  portion of a  commercial  credit  relationship  on
non-accrual  status because of negative earnings trends,  even though the credit
was performing.

                                     - 14 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 3.  NON-PERFORMING ASSETS
=======================================================================================================================
                                                                     2000                              1999
=======================================================================================================================
(dollars in thousands)                               September       June         March       December       September
                                                        30            30            31           31             30
=======================================================================================================================
<S>                                                 <C>           <C>           <C>           <C>           <C>
Loans accounted for on a non-accrual basis          $ 20,879      $ 23,105      $ 25,348      $ 13,601      $ 10,095
Restructured loans                                       477           490           507         1,634         1,722
-----------------------------------------------------------------------------------------------------------------------
   Total non-performing loans                         21,356        23,595        25,855        15,235        11,817
Foreclosed assets                                      1,242         1,209         1,401         1,831         1,178
-----------------------------------------------------------------------------------------------------------------------
   Total non-performing assets                      $ 22,598      $ 24,804      $ 27,256      $ 17,066      $ 12,995
=======================================================================================================================
Loans 90 days past due still accruing               $ 10,059       $ 2,587       $ 2,922       $ 2,617       $ 2,249
=======================================================================================================================
Ratios:
   Non-performing assets to loans
     plus foreclosed assets                              .55 %         .62 %         .72 %         .46 %         .37 %
   Reserve for possible loan losses to
     non-performing loans                             249.10 %      213.43 %      187.79 %      291.87 %      370.13 %
   Loans 90 days past due still accruing to loans        .24 %         .07 %         .08 %         .07 %         .06 %
========================================================================================================================
</TABLE>

     At September 30, 2000, the total of loans  internally  classified as having
above normal credit risk represented approximately 6% of total loans. This is up
from approximately 5% at December 31, 1999. The September 30, 2000 total of $262
million is $66 million  above  year-end  1999's total and $37 million  above the
total at June 30, 2000.  The  increase  during 2000 has come mainly from several
unrelated loans that were classified as warranting  special attention because of
risk  characteristics  that indicate potential  weaknesses.  This classification
category  is up $42 million  from  year-end  1999 to a total of $146  million at
quarter end. Loans  classified as having  well-defined  weaknesses  that, if not
corrected, would likely result in some loss decreased  in  the third quarter, by
$4 million,  to  a  total  of $100  million.  Loans for which full  repayment is
doubtful also decreased, by $2 million,  to a total of $16  million.  This total
is still $9 million higher than at the end of 1999, reflecting mainly the impact
of the first quarter increase in non-accrual loans mentioned  above.  The growth
in the total of loans  that have been  internally  identified  as  having  above
normal  credit risk was an important  factor in the increase  in the reserve for
possible  loan  losses  from year-end 1999.  Management continually reviews  the
loan  portfolio  to  identify   potentially  weak  or deteriorating credits.

INVESTMENT IN SECURITIES

     At September 30, 2000,  total  securities  were $1.42 billion,  compared to
$1.29 billion at December 31, 1999 and $1.31 billion at September 30, 1999.  The
Company acquired an investment  securities  portfolio totaling $122 million with
Bank of Houston in early 2000. The impact of this  acquisition  coupled with the
use of some  investment  maturity  proceeds to fund loan growth,  resulted in an
increase in the average investment in securities in the third quarter of 2000 of
$57 million, or 4%, from the same period in 1999.

     Third quarter  average  investment in securities is up slightly from 2000's
second  quarter,  but  this  was  offset  by a  similar  decrease  in  liquidity
management investments. Average loan growth during the third quarter of 2000 was
primarily funded by short-term borrowings.

     During 1999,  the Company  began  building  its  investment  in  securities
classified as available  for sale,  primarily to increase  liquidity  management
flexibility.  At September  30, 2000,  such

                                     - 15 -
<PAGE>
securities  constituted  31% of the  investment  portfolio,  compared  to 16% at
year-end  1999  and  14% at  September  30,  1999.  The net  unrealized  loss on
available  for sale  securities  was $1.4 million at September 30, 2000 and $4.8
million at December 31, 1999.

DEPOSITS AND SHORT-TERM BORROWINGS

     Average deposits and short-term  borrowings increased $666 million, or 14%,
over the third  quarter of 1999,  including  $174  million from Bank of Houston.
Compared to the second quarter of 2000,  average  deposits and borrowings are up
$154 million,  or 3%. These funds  supported the growth in average loans between
these periods.

     At September 30, 2000, total deposits were $4.59 billion, compared to $4.31
billion at  year-end  1999 and $4.20  billion on  September  30,  1999.  Average
deposits for the third quarter were $4.53 billion,  which represents an increase
of 8% over 1999's third quarter, and a decrease of less than 1% below the second
quarter of 2000. The Bank of Houston acquisition contributed  approximately half
of the year-over-year increase.

     Non-interest-bearing  demand  deposits grew 5%, or $61 million,  on average
over the third quarter of 1999, excluding Bank of Houston,  with both commercial
and consumer  accounts  contributing to this growth.  Average demand deposits in
the third  quarter were 2%, or $28 million,  lower than 2000's  second  quarter,
partly reflecting seasonal factors.

     Average money market deposits decreased 3%, or $20 million,  from the third
quarter of 1999 and 1% from 2000's second  quarter.  Excluding  Bank of Houston,
this deposit  category would have  decreased 8%, or $58 million,  from the prior
year's quarter.  At the same time,  average core time deposits of less than $100
thousand,  excluding Bank of Houston, rose $140 million, or 19%, compared to the
third quarter of 1999 and are up $45 million, or 5%, from 2000's second quarter.
The increases in time deposits  reflect the Company's  strategy of responding to
rising  short-term  market  rates with  competitively  structured  time  deposit
products.

     Average time  deposits over $100 thousand are also up strongly in the third
quarter  of 2000,  by $92  million,  or 15%,  over the  third  quarter  of 1999,
excluding Bank of Houston.  Compared to the second  quarter of 2000,  these time
deposits are up $9 million,  or 1%. Close to half of the  year-over-year  growth
has come from certain wholesale customers and may be volatile.

     Total average  short-term  borrowings  increased  $333 million in the third
quarter of 2000  compared to last year's  third  quarter.  To leverage  its loan
growth,  the Company  has made  greater use of  available  wholesale  short-term
funding sources in 2000. Also contributing to this increase was the $36 million,
or 11%,  growth in average  funds  flowing  to the  Company's  sweep  repurchase
product,  which  in  turn  reflects  the  growth  in  commercial  relationships.
Short-term  borrowings  totaled  $799  million at  September  30,  2000 and $541
million at December 31, 1999.

LIQUIDITY

     The object of liquidity management is to ensure that funds are available to
meet cash flow requirements of depositors and borrowers,  while at the same time
meeting the cash flow needs of the Company and the subsidiary  banks.  Liquidity
is  provided  by a stable  base of  funding  sources,  including  low-cost  core
deposits, and an adequate level of maturing assets. The Company models liquidity
needs on a periodic  basis to determine  the best  strategy of  investments  and
borrowings to meet those needs.

     The  Company  and the  subsidiary  banks have  access to  external  funding
sources in the financial  markets,  and Whitney  National Bank has developed the
ability to gather  deposits at a nationwide

                                     - 16 -
<PAGE>
level.  During 1999, and continuing into 2000,  the  Company also began building
investment in securities classified  as  available for sale, further  increasing
liquidity management flexibility.  During  the  third  quarter  of 2000, Whitney
National  Bank  became  a  member  of  the  Federal Home Loan Bank system.  This
membership  provides  access  to  a  variety  of Federal  Home Loan Bank advance
products as an alternative source of funds.

     The subsidiary banks had close to $1.2 billion in unfunded loan commitments
outstanding at September 30, 2000, a 6% decrease from 1999's  year-end.  Because
commitments  and unused lines of credit may, and many times do,  expire  without
being drawn upon,  unfunded  balances do not represent  actual future  liquidity
requirements.

ASSET/LIABILITY MANAGEMENT

     As stated in the Company's  1999 Annual Report on Form 10-K,  the objective
of the Company's  asset/liability  management is to implement strategies for the
funding and deployment of its financial  resources that are expected to maximize
soundness and profitability over time at acceptable levels of risk.

     Interest  rate  sensitivity  is  the  potential  impact  of  changing  rate
environments  on both net  interest  income and cash flows.  The Company and the
Banks obtain measures of their interest rate sensitivity by running net interest
income  simulations,  monitoring the economic value of equity, and preparing gap
analyses. The actual impact of changing interest rates on net interest income is
dependent on many factors  including  the growth of earning  assets,  the mix of
earning  assets and  interest-bearing  liabilities,  the timing of  repricing of
assets and  liabilities,  the magnitude of interest rate changes,  interest rate
spreads  and the  level of  success  of  asset/liability  management  strategies
implemented.

CAPITAL ADEQUACY

     The Company's capital amounts and ratios are presented in Table 4:

TABLE 4.  RISK-BASED CAPITAL AND CAPITAL RATIOS

--------------------------------------------------------------------------------
                                                 September 30        December 31
(dollars in thousands)                              2000                 1999
--------------------------------------------------------------------------------
Tier 1 regulatory capital                      $  515,418            $  527,206
Tier 2 regulatory capital                          53,197                44,466
--------------------------------------------------------------------------------
Total regulatory capital                       $  568,615            $  571,672
--------------------------------------------------------------------------------
Risk-weighted assets                           $4,606,743            $4,134,623
--------------------------------------------------------------------------------
Ratios
   Leverage (Tier 1 capital to average assets)       8.78 %               9.99 %
   Tier 1 capital to risk-weighted assets           11.19 %              12.75 %
   Total capital to risk-weighted assets            12.34 %              13.83 %
   Shareholders' equity to total assets              9.72 %              10.21 %
   Tangible equity to total assets                   8.50 %               9.60 %
--------------------------------------------------------------------------------

     The Company remained  strongly  capitalized at September 30, 2000.  Whitney
National  Bank's  regulatory  capital  ratios far exceed  the  minimum  required
ratios,  and the Bank has been  categorized  as  "well-capitalized"  in the most
recent notice  received from its  regulatory  agency.  The  acquisition

                                     - 17 -
<PAGE>
of First Ascension  Bancorp,  Inc.  will  not have a  significant  impact on the
Company's regulatory capital ratios.

     The reduction in regulatory  capital  levels and ratios since year-end 1999
mainly  reflects  the  impact of the  acquisition  of Bank of  Houston.  In this
transaction,  the Company  acquired  $44 million of  intangible  assets that are
deducted in determining  regulatory  capital.  Bank of Houston also  contributed
approximately $60 million to the overall increase in risk-weighted assets.

    In each of the first three quarters of 2000, the Company declared a $.36 per
share  dividend on its common stock.  This  represents a $.03 per share,  or 9%,
increase over the quarterly dividend declared throughout 1999.

Year 2000 Remediation

     For over two years the  Company  and others  within and outside the banking
industry  worked  diligently  to address  the risks  posed by the Year 2000 date
change to both information  processing systems and non-information  systems that
employ embedded information technology.  The success of these efforts was widely
publicized.  When the Company began processing in the new century it experienced
only a few date-related  problems and suffered no disruptions to its operations.
Critical  outside  services  were all  available.  This was also true with major
customers and suppliers.

     Costs associated with the Company's Year 2000 remediation  efforts included
both internal costs, primarily  personnel-related,  and costs from using outside
consultants. Such costs were insignificant in the third quarter of 1999. For the
first nine months of 1999,  non-interest  expense  included  approximately  $1.0
million of internal  costs and of $.6 million of external  costs.  There were no
significant costs during the first nine months of 2000, and none are anticipated
for the remainder of the year.

                                     - 18 -
<PAGE>
RESULTS OF OPERATIONS

NET INTEREST INCOME

     Net interest income (TE) for the third quarter of 2000 was $63.3 million, a
$4.9 million,  or 8%,  improvement  over the third quarter of 1999, with Bank of
Houston contributing approximately $1.1 million to the increase. Loan growth was
the major factor behind the year-over-year improvement. The net interest margin,
which is net interest income (TE) as a percent of average  earning  assets,  was
4.62% this quarter,  compared to 4.85% in the third quarter of 1999 and 4.81% in
2000's second  quarter.  The recent  compression in the margin reflects both the
pressure from higher market rates on the cost of interest-bearing  funds and the
gradual  increase in the proportion of higher-cost  sources of funds  supporting
the growth in earning  assets.  Tables 5 and 6 show the factors  contributing to
these changes and the components of these changes.

     Compared  to the prior  year's  quarter,  average  loans grew 18% in 2000's
third quarter,  while other average earning assets  increased 4%, resulting in a
more favorable mix of earning assets.  As a percent of earning  assets,  average
loans increased to 74% in the current  quarter,  compared to 71% in 1999's third
quarter.  The  improved  asset mix as well as a 63 basis point  increase in loan
yields (TE) led to a 54 basis point  increase in the yield (TE) on total earning
assets. Loans yields increased with the rise in market rates as reflected by the
140 basis point increase in the average prime rate for the third quarter of 2000
compared to 1999's third quarter. The earning asset yield also showed a 15 basis
point increase from the second quarter of 2000.

     The percent of earning assets funded by interest-bearing  sources increased
to  approximately  74% in the  third  quarter  of  2000  from  73% in  both  the
year-earlier quarter and 2000's second quarter. In addition, higher-cost sources
of funds, in particular short-term wholesale borrowings,  grew to 37% of average
interest-bearing funds in the third quarter of 2000, up from 30% in 1999's third
quarter and 33% in the second  quarter of 2000.  These changes  coupled with the
impact of rising short-term market rates led to an increase in the total cost of
funding earning assets of 77 basis points over 1999's third quarter and 34 basis
points over the second quarter of 2000.

     For the  first  nine  months of 2000,  net  interest  income  (TE) was $188
million,  a 10% increase over the same period in 1999.  The net interest  margin
was 4.76% for the 2000 period and 4.80% for the prior year's period. Essentially
the same factors impacted the quarterly and year-to-date changes in net interest
income and the net interest margin between 1999 and 2000.

                                     - 19 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 5.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(TE)(a) AND INTEREST RATES
====================================================================================================================================

(dollars in thousands)                              Third Quarter 2000         Second Quarter 2000          Third Quarter 1999
------------------------------------------------------------------------------------------------------------------------------------
                                                 Average                     Average                    Average
                                                 Balance   Interest  Rate    Balance   Interest  Rate   Balance    Interest  Rate
------------------------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS
<S>                                            <C>        <C>        <C>    <C>        <C>       <C>   <C>         <C>       <C>
Loans (TE)(a),(b)                              $4,033,625 $ 86,867   8.57%  $3,863,079 $ 80,597  8.39% $3,419,433  $68,359   7.94%
------------------------------------------------------------------------------------------------------------------------------------

U.S. Treasury securities                          119,741    1,834   6.09      126,678    1,930  6.13     145,773    2,208   6.01
U.S. agency securities                            617,730    9,468   6.13      598,202    9,186  6.14     472,316    7,002   5.93
Mortgage-backed securities                        485,682    7,545   6.21      483,772    7,444  6.15     542,146    8,227   6.07
Obligations of states and political
  subdivisions (TE) (a)                           177,892    3,251   7.31      183,509    3,415  7.44     191,491    3,596   7.51
Federal Reserve stock and other corporate
  securities                                       15,724      238   6.05        9,042      143  6.33       7,875      114   5.74
------------------------------------------------------------------------------------------------------------------------------------
    Total investment in securities(c)           1,416,769   22,336   6.30    1,401,203   22,118  6.32   1,359,601   21,147   6.22
------------------------------------------------------------------------------------------------------------------------------------
Federal funds sold and short-term investments      12,588      220   6.92       25,037      401  6.44      14,946      198   5.23
------------------------------------------------------------------------------------------------------------------------------------
    Total earning assets                        5,462,982 $109,423   7.98%   5,289,319 $103,116  7.83%  4,793,980  $89,704   7.44%
------------------------------------------------------------------------------------------------------------------------------------
NON-EARNING ASSETS
Other assets                                      533,268                      533,367                    481,054
Reserve for possible loan losses                  (52,544)                     (50,631)                   (42,446)
------------------------------------------------------------------------------------------------------------------------------------
    Total assets                               $5,943,706                   $5,772,055                 $5,232,588
====================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
NOW account deposits                           $  475,381 $  1,623   1.36%  $  503,556 $  1,689  1.35% $  466,409  $ 1,559   1.33%
Money market deposits                             752,734    7,977   4.22      758,101    7,548  4.00     772,250    7,027   3.61
Savings deposits                                  437,434    2,205   2.01      457,083    2,275  2.00     478,867    2,428   2.01
Other time deposits                               903,589   12,422   5.47      858,997   10,763  5.04     735,994    8,524   4.59
Time deposits $100,000 and over                   713,224   10,728   5.98      704,084    9,825  5.61     595,825    7,143   4.76
------------------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing deposits             3,282,362   34,955   4.24    3,281,821   32,100  3.93   3,049,345   26,681   3.47
------------------------------------------------------------------------------------------------------------------------------------
    Short-term borrowings                         772,276   11,193   5.77      590,554    7,655  5.21     439,569    4,605   4.16
------------------------------------------------------------------------------------------------------------------------------------
        Total interest-bearing liabilities      4,054,638 $ 46,148   4.53%   3,872,375 $ 39,755  4.13%  3,488,914  $31,286   3.56%
------------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST-BEARING DEPOSITS
    AND SHAREHOLDERS' EQUITY
Demand deposits                                 1,247,314                    1,275,245                  1,147,040
Other liabilities                                  59,290                       53,215                     41,714
Shareholders' equity                              582,464                      571,220                    554,920
------------------------------------------------------------------------------------------------------------------------------------
    Total liabilities and shareholders'
      equity                                   $5,943,706                   $5,772,055                 $5,232,588
------------------------------------------------------------------------------------------------------------------------------------

    Net interest income and margin (TE) (a)               $ 63,275   4.62%             $ 63,361  4.81%             $58,418   4.85%
------------------------------------------------------------------------------------------------------------------------------------
    Net earning assets and spread              $1,408,344            3.45%  $1,416,944           3.70% $1,305,066            3.88%
====================================================================================================================================
<FN>
    (a) Tax-equivalent  (TE) amounts are  calculated  using a marginal  federal income tax rate of 35%.
    (b) Average  balance  includes  non-accruing  loans of $21,375,  $25,084 and $10,167,  respectively,  in the third and  second
        quarters  of 2000 and the third quarter of 1999.
    (c) Average balance excludes  unrealized gain or loss on securities available for sale.
</FN>
</TABLE>
                                     - 20 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 5.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(TE)(a) AND INTEREST RATES (continued)
=======================================================================================================================
                                                      Nine Months Ended                     Nine Months Ended
(dollars in thousands)                                September 30, 2000                    September 30, 1999
-----------------------------------------------------------------------------------------------------------------------
                                                       Average                             Average
                                                       Balance   Interest  Rate            Balance    Interest    Rate
-----------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS
<S>                                                 <C>          <C>       <C>           <C>          <C>         <C>
    Loans (tax-equivalent)(a),(b)                   $ 3,871,305  $243,257  8.39%         $3,316,213   $195,460    7.88%
-----------------------------------------------------------------------------------------------------------------------

    U.S. Treasury securities                            124,212     5,665  6.09             168,633      7,856    6.23
    U.S. agency securities                              576,760    26,171  6.05             489,439     22,040    6.00
    Mortgage-backed securities                          492,357    22,662  6.14             534,042     24,262    6.06
    Obligations of states and political
       subdivisions (tax-equivalent) (a)                184,243    10,423  7.54             185,100     10,593    7.63
    Federal Reserve stock and other corporate
       securities                                        11,134       506  6.06               8,149        425    6.95
-----------------------------------------------------------------------------------------------------------------------
    Total investment in securities(c)                 1,388,706    65,427  6.28           1,385,363     65,176    6.27
-----------------------------------------------------------------------------------------------------------------------
Federal funds sold and short-term investments            21,178       990  6.24              66,840      2,384    4.77
-----------------------------------------------------------------------------------------------------------------------
    Total earning assets                              5,281,189  $309,674  7.83%          4,768,416   $263,020    7.37%
-----------------------------------------------------------------------------------------------------------------------
NON-EARNING ASSETS
    Other assets                                        527,754                             494,018
    Reserve for possible loan losses                    (49,993)                            (41,516)
-----------------------------------------------------------------------------------------------------------------------
    Total assets                                    $ 5,758,950                          $5,220,918
-----------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
    NOW account deposits                            $   490,820  $  4,982  1.36%         $  491,842   $  4,993    1.36%
    Money market deposits                               755,857    22,699  4.01             741,304     19,875    3.58
    Savings deposits                                    449,450     6,749  2.01             486,023      7,263    2.00
    Other time deposits                                 860,168    32,996  5.12             745,513     26,226    4.70
    Time deposits $100,000 and over                     690,474    29,165  5.64             582,612     20,664    4.74
-----------------------------------------------------------------------------------------------------------------------
    Total interest-bearing deposits                   3,246,769    96,591  3.97           3,047,294     79,021    3.47
-----------------------------------------------------------------------------------------------------------------------
    Short-term borrowings                               630,770    24,894  5.27             414,294     12,562    4.05
-----------------------------------------------------------------------------------------------------------------------
       Total interest-bearing liabilities             3,877,539  $121,485  4.18%          3,461,588   $ 91,583    3.54%
-----------------------------------------------------------------------------------------------------------------------
NON-INTEREST-BEARING DEPOSITS
    AND SHAREHOLDERS' EQUITY
    Demand deposits                                   1,254,896                           1,157,137
    Other liabilities                                    53,914                              40,001
    Shareholders' equity                                572,601                             562,192
-----------------------------------------------------------------------------------------------------------------------
    Total liabilities and shareholders' equity      $ 5,758,950                          $5,220,918
-----------------------------------------------------------------------------------------------------------------------

    Net interest income and margin (tax-equivalent) (a)          $188,189  4.76%                      $171,437    4.80%
-----------------------------------------------------------------------------------------------------------------------
    Net earning assets and spread                   $ 1,403,650            3.65%         $1,306,828               3.83%
-----------------------------------------------------------------------------------------------------------------------
<FN>
    (a)Tax-equivalent  (TE)  amounts  are  calculated  using a marginal  federal income tax rate of 35%.
    (b)Average  balance  includes  non-accruing  loans of $21,473  and  $10,430, respectively,  in the first nine months of 2000 and
       1999.
    (c)Average balance excludes unrealized gain or loss on securities available for sale.
</FN>
</TABLE>
                                     - 21 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 6. SUMMARY OF CHANGES IN NET INTEREST INCOME(TE)(a)
====================================================================================================================================
                                                       Third Quarter 2000 Compared to:                  Nine Months Ended September
                                               Second Quarter 2000            Third Quarter 1999          30, 2000 Compared to 1999
                                           ------------------------------------------------------------ ----------------------------
                                                Due To         Total         Due To            Total         Due To         Total
                                               Change In      Increase      Change In         Increase      Change In      Increase
(dollars in thousands)                     Volume     Rate   (Decrease)   Volume    Rate     (Decrease)  Volume      Rate (Decrease)
------------------------------------------------------------------------------------------------------------------------------------
INTEREST INCOME(TE)
<S>                                        <C>      <C>        <C>       <C>      <C>         <C>        <C>       <C>      <C>
    Loans (TE)(a)                          $4,200   $ 2,070    $6,270    $12,804  $ 5,704     $18,508    $34,268   $13,529  $47,797
------------------------------------------------------------------------------------------------------------------------------------

    U.S. Treasury securities                  (87)       (9)      (96)      (404)      30        (374)    (2,029)     (162)  (2,191)
    U.S. agency securities                    299       (17)      282      2,222      244       2,466      3,961       170    4,131
    Mortgage-backed securities                 29        72       101       (876)     194        (682)    (1,915)      315   (1,600)
    Obligations of states and political
        subdivisions (TE) (a)                (103)      (61)     (164)      (250)     (95)       (345)       (49)     (121)    (170)
    Federal Reserve stock and other
       corporate securities                   101        (6)       95        118        6         124        141       (60)      81
------------------------------------------------------------------------------------------------------------------------------------
      Total investment in securities          239       (21)      218        810      379       1,189        109       142      251
------------------------------------------------------------------------------------------------------------------------------------
    Federal funds sold and
        short-term investments               (210)       29      (181)       (35)      57          22     (1,976)      582   (1,394)
------------------------------------------------------------------------------------------------------------------------------------
      Total interest income (TE) (a)        4,229     2,078     6,307     13,579    6,140      19,719     32,401    14,253   46,654
------------------------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
    NOW account deposits                      (79)       13       (66)        28       36          64        (10)       (1)     (11)
    Money market deposits                     (44)      473       429       (184)   1,134         950        397     2,427    2,824
    Savings deposits                          (75)        5       (70)      (215)      (8)       (223)      (549)       35     (514)
    Other time deposits                       628     1,031     1,659      2,124    1,774       3,898      4,263     2,507    6,770
    Time deposits $100,000 and over           148       755       903      1,552    2,033       3,585      4,185     4,316    8,501
------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits         578     2,277     2,855      3,305    4,969       8,274      8,286     9,284   17,570
------------------------------------------------------------------------------------------------------------------------------------
    Short-term borrowings                   2,632       906     3,538      4,358    2,230       6,588      7,819     4,513   12,332
------------------------------------------------------------------------------------------------------------------------------------
      Total interest expense                3,210     3,183     6,393      7,663    7,199      14,862     16,105    13,797   29,902
------------------------------------------------------------------------------------------------------------------------------------

      Change in net interest income (TE)(a)$1,019   $(1,105)   $  (86)   $ 5,916  $(1,059)    $ 4,857    $16,296   $   456  $16,752
====================================================================================================================================
<FN>
(a)  Tax-equivalent  (TE) amounts are calculated using a marginal federal income tax rate of 35%.
</FN>
</TABLE>
                                     - 22 -
<PAGE>
PROVISION FOR POSSIBLE LOAN LOSSES

     The  provision  for  possible  loan  losses was $2.5  million for the third
quarter of 2000, the same as in each of 2000's first two quarters, and up from a
$2.0  million  provision  in  the  third  quarter  of  1999.  The  $7.5  million
year-to-date provision in 2000 compares to a $4.3 million provision in 1999. Net
charge-offs  were $.2  million for the first nine months of 2000 and $.8 million
for the  comparable  period  in 1999.  The  higher  provisions  in 2000  reflect
management's   consideration,   among  other   factors,   of  the   increase  in
non-performing  loans and total  loans  internally  classified  as having  above
normal credit risk as well as continued strong loan growth.

     For a  discussion  of changes in the  reserve  for  possible  loan  losses,
non-performing  assets and general  asset  quality,  see the earlier  section on
Loans and Reserve for Possible Loan Losses.

NON-INTEREST INCOME

     Excluding  net  gains on  dispositions  of  surplus  banking  property  and
pre-1933 assets,  non-interest income was $17.5 million in the third quarter, up
8%, or $1.3 million,  from the third quarter of 1999. Excluding Bank of Houston,
the year over year increase was 5%, or $.8 million.  The Company  recognized net
gains of $.5  million  in 2000's  third  quarter  and $1.0  million in the third
quarter of 1999.

     Credit card fee income  rose 13%, or $.4  million,  to $3.7  million.  This
reflects increased  transaction volumes, both from an expanded merchant customer
base  and  from  the  growing  use of  the  Company's  debit  card  products  by
individuals  and businesses.  Trust service fee income rose to $2.3 million,  an
increase of 10% over the same quarter last year, continuing to show the benefits
of marketing and  incentive-based  sales efforts in an expanded market area. The
volatility in the equities markets during 2000, however,  has tended to moderate
the year-to-year growth rate for this income category.

     Quarterly  income from  service  charges on deposit  accounts was up 2%, to
$7.3 million,  in 2000, but would be down 3%, or approximately  $.2 million,  if
Bank of Houston income is excluded.  This decrease is partly attributable to the
impact of higher  short-term  market rates which  increase  the earnings  credit
allowed  as an offset to  service  charges  on  certain  business  accounts.  As
expected, higher market interest rates beginning in the latter part of 1999 also
led to fewer conventional  fixed-rate mortgage loan originations,  and to a 28%,
or $.2 million, decrease in income from secondary mortgage market operations. As
mentioned earlier, during this same period the Company increased its origination
of adjustable-rate mortgage loans that it holds in its loan portfolio.  Mortgage
origination  activity began to shift back in favor of fixed-rate products during
the third  quarter,  helped by recent rate  movements  and a refocusing of sales
efforts.

     Other  non-interest  income,  excluding  the net gains and Bank of Houston,
increased  22%, or $.6 million,  from the third  quarter of 1999.  Approximately
half of this increase came from investment service fees. Whitney Securities, the
Company's broker-dealer operation,  grew rapidly from its inception in the third
quarter of 1999,  and was the  primary  factor  behind  this  improvement.  Also
included in this income category is operating  revenue from the parking facility
that was opened next to the Company's  main office late in the second quarter of
1999. This revenue source  contributed  approximately $.1 million to the overall
increase.

                                     - 23 -
<PAGE>
     For the nine-month period, non-interest income was $52.7 million, 9% higher
than the $48.6 million in the same period of 1999. Excluding Bank of Houston and
net  gains  on sales of  surplus  property  and  pre-1933  assets,  year-to-date
non-interest income is up 6% in the current year. Percentage changes by category
were generally consistent with the quarterly changes: credit card fee income was
up 20% year to date; trust services income was up 9%; service charges on deposit
accounts was down 2%, if Bank of Houston is  excluded;  and  secondary  mortgage
market income was down 49%. Other non-interest  income,  excluding the net gains
and Bank of Houston, increased 29% between these periods.

NON-INTEREST EXPENSE

     Non-interest  expense  was  $52.3  million  in the third  quarter  of 2000,
including $2.3 million of operating expenses for Bank of Houston and $.6 million
of one-time  expenses  associated with converting Bank of Houston's  information
and operating  systems.  Excluding  these  expenses  related to Bank of Houston,
third quarter 2000 expense increased 3%, or $1.4 million, over the third quarter
of 1999.  On this same  basis,  non-interest  expense in the third  quarter  was
around $.3 million lower than the second quarter of 2000.

     Personnel  expense  increased by 9%, or $2.1 million,  to $26.0 million for
the quarter  compared to 1999's third quarter.  Excluding  Bank of Houston,  the
increase was 5%, or $1.2 million,  with employee compensation rising 8%, or $1.6
million,  and employee benefits  decreasing 10%, or $.4 million.  Following a 7%
reduction in the Company's full-time equivalent employee base during 1999, there
has been limited  employment  growth  through the first nine months of 2000. The
favorable  impact of this net staff  reduction on third  quarter  2000  employee
compensation  was offset by regular merit  increases and higher  employee  sales
incentive compensation, and by a $.6 million net increase in executive incentive
plan compensation.  Reductions in retirement plan expense, in particular for the
defined benefit plan, offset an anticipated rise in health plan fees, leading to
the net decrease in employee benefits expense.

     Equipment and data processing  expense decreased 5% in the third quarter of
2000, and is down 8%, or $.5 million,  from the year-earlier  period, if Bank of
Houston is excluded.  During the first half of 1999,  the Company  completed the
final  phases of the rollout of a new branch  delivery  system and  standardized
office  automation  network,  as well as the  automation of certain  back-office
functions and other enhancements to data processing and communications  systems.
The lack of any significant  capital  projects since then has helped contain the
growth in this expense  category.  The elimination of company-owned  vehicles in
early 2000 also had a favorable impact.

     In early 2000, the Company  relocated office  facilities for certain of its
Louisiana bank operations to more suitable leased premises.  The net increase in
recurring  expense  from this  move and Bank of  Houston  were the main  factors
behind the 8%, or $.3 million,  increase in net  occupancy  expense in the third
quarter of 2000.  Excluding Bank of Houston,  the year-over-year  increase would
have been 4%.

     Credit card transaction  processing  services  expense  increased in 2000's
third quarter, which is somewhat less than would be expected given the growth in
merchant  transaction  volumes and revenue discussed  earlier.  The relationship
between the  year-to-date  increases  in these  non-interest  expense and income
categories, as noted below, is more indicative of current operations.

                                     - 24 -

<PAGE>
     The intangible assets acquired with Bank of Houston will initially generate
$2.7 million in amortization  expense on an annual basis. The $.7 million impact
on the third  quarter  accounted for the increase in  amortization  expense over
1999's third quarter. The Bank of Houston system conversion costs of $.6 million
make up most of the 82% increase in legal and  professional  fees expense in the
third quarter of 2000.

     Other non-interest  expenses increased 9%, or $.6 million,  to $7.0 million
in the third quarter of 2000. Excluding Bank of Houston, the increase was 4%, or
$.3 million.  During the third quarter, higher expenses were incurred associated
with an increase in marketing campaigns,  the industry-wide  increase in deposit
insurance rates, and processing services for the brokerage operations. These and
other  increased  expenses were partly offset by the benefits of expense control
and reduction efforts.

     For the  nine-month  period,  non-interest  expense  increased 7%, or $10.5
million.  The  year-to-date  increase  would be 3%, or $4.4 million,  if Bank of
Houston intangible  amortization of $1.7 million and other non-interest expenses
are excluded as well as the one-time Bank of Houston system conversion expenses.
Personnel  expense,  excluding  Bank of Houston,  increased 4%, or $3.0 million,
through the first nine months of 2000. The favorable  impact of staff reductions
in 1999 was again  offset by regular  merit  raises and higher costs of employee
incentive programs, and by a net increase of $1.6 million in executive incentive
compensation  expense.  Credit  card  transaction  processing  services  expense
increased 13%,  consistent  with the 20%  year-to-date  growth in revenues cited
earlier.  Legal  and  professional  fees,  excluding  those  related  to  system
conversions,  decreased  8%,  or $.3  million,  largely  reflecting  the  use of
consultants in early 1999 to complete Year 2000 remediation testing as discussed
earlier.  Changes in other major  non-interest  expense  categories  between the
first  nine  months  of  1999  and  2000  were  generally  consistent  with  the
quarter-to-quarter  changes and were mainly the result of the same factors cited
in the discussion of quarterly results above.

                                     - 25 -
<PAGE>

PART II. OTHER INFORMATION
--------------------------

Item 1.  Legal Proceedings

                   None

Item 2.  Changes in Securities and Use of Proceeds

                   None

Item 3.  Defaults Upon Senior Securities

                   None

Item 4.  Submission of Matters to a Vote of Security Holders

                   None

Item 5.  Other Information

                   None

                                     - 26 -
<PAGE>
Item 6. Exhibits and Reports on Form 8-K

         (a)(3) Exhibits:

         Exhibit 3.1 - Copy of Company's Composite Charter, as amended April 22,
         1998.

         Exhibit 3.2 - Copy of Company's Bylaws, as amended May 24, 2000.

         Exhibit  10.1  -  Stock  Option   Agreement   between  Whitney  Holding
         Corporation  and  William  L.  Marks  (filed  as  Exhibit  10.2  to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1990 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.2 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and William L. Marks  (filed as Exhibit 10.3 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30,  1993   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit 10.3 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and R. King Milling (filed as Exhibit 10.4 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1993 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.4 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Kenneth A. Lawder, Jr. (filed as Exhibit 10.6
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1993  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.5 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and G. Blair Ferguson  (filed as Exhibit 10.7 to
         the  Company's  Quarterly  Report  on Form 10-Q for the  quarter  ended
         September 30, 1993  (Commission file number 0-1026) and incorporated by
         reference).

         Exhibit 10.6 - Executive agreement between Whitney Holding Corporation,
         Whitney Bank of Alabama and John C. Hope, III (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1994   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit 10.7 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and Robert C. Baird,  Jr. (filed as Exhibit 10.9
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1995  (Commission  file number  0-1026)  and  incorporated  by
         reference).

                                     - 27 -
<PAGE>

         Exhibit 10.8 - Long-term  incentive  program  (filed as Exhibit 10.7 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1991   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit  10.8a - Long-term  incentive  plan (filed as a Proposal in the
         Company's Proxy Statement dated March 18, 1997  (Commission file number
         0-1026) and incorporated by reference).

         Exhibit  10.9 - Executive  compensation  plan (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1991   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit  10.10 - Form of restricted  stock  agreement  between  Whitney
         Holding  Corporation and certain of its officers (filed as Exhibit 19.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1992  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.11 - Form of stock option agreement  between Whitney Holding
         Corporation  and certain of its officers  (filed as Exhibit 19.2 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.12 - Directors' Compensation Plan (filed as Exhibit A to the
         Company's Proxy Statement dated March 24, 1994  (Commission file number
         0-1026) and incorporated by reference).

         Exhibit  10.12a - Amendment  No. 1 to the Whitney  Holding  Corporation
         Directors' Compensation Plan (filed as Exhibit A to the Company's Proxy
         Statement  dated March 15,  1996  (Commission  file number  0-1026) and
         incorporated by reference).

         Exhibit 10.13 - Retirement  Restoration Plan effective  January 1, 1995
         (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1995  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit   10.14  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney  National  Bank and  Rodney  D.  Chard  (filed as
         Exhibit  10.17 to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended  September 30, 1996  (Commission  file number 0-1026) and
         incorporated by reference).

                                    - 28 -
<PAGE>

         Exhibit  10.15 - Form of  Amendment  to Section  2.1e of the  Executive
         agreements filed as Exhibits 10.2 through 10.8 herein (filed as Exhibit
         10.18 to the  Company's  Annual  Report on Form 10-K for the year ended
         December 31, 1996  (Commission  file number 0-1026) and incorporated by
         reference).

         Exhibit 10.16 - Executive  agreement  between Whitney  National Bank of
         Mississippi  and Guy C.  Billups,  Jr.  (filed as Exhibit  10.19 to the
         Company's  Quarterly Report on form 10-Q for the quarter ended June 30,
         1997 (Commission file number 0-1026) and incorporated by reference).

         Exhibit  10.17  - Form  of  Amendment  adding  subsection  2.1g  to the
         Executive  Agreements  set  forth as  Exhibits  10.2  through  10.8 and
         Exhibit 10.15 herein (filed as Exhibit 10.19 to the Company's Quarterly
         Report on Form 10-Q for the quarter  ended  March 31, 1998  (Commission
         file number 0-0126) and incorporated by reference).

         Exhibit   10.18  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney National Bank and Thomas L. Callicutt, Jr. (filed
         as Exhibit 10.20 to the Company's Quarterly Report on form 10-Q for the
         quarter ended  September 30, 1999  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit 21 - Subsidiaries

         Whitney Holding  Corporation  owns 100% of the capital stock of Whitney
         National  Bank,  successor  by merger in early  January 1998 to Whitney
         Bank of Alabama,  Whitney National Bank of Florida and Whitney National
         Bank of Mississippi, and successor by merger on October 6, 2000 to Bank
         of Houston.  Effective  November 2, 2000,  Whitney Holding  Corporation
         also  owns  over 99% of the  capital  stock of First  National  Bank of
         Gonzales.

         All other subsidiaries considered in the aggregate would not constitute
         a significant subsidiary.

         Exhibit 27 - Financial Data Schedule

                                     - 29 -
<PAGE>

         (b) Reports on Form 8-K

              None

              Pursuant to the  requirements  of the  Securities  Exchange Act of
     1934, the registrant has duly caused this report to be signed on its behalf
     by the undersigned thereunto duly authorized.

                                               WHITNEY HOLDING CORPORATION
                                                      (Registrant)



                                            By:/s/Thomas L. Callicutt, Jr.
                                               ---------------------------------
                                               Thomas L. Callicutt, Jr.
                                               Executive Vice President and
                                               Chief Financial Officer
                                               (Principal Accounting Officer)



                                               November 13, 2000
                                               ---------------------------------
                                                            Date


                                     - 30 -
<PAGE>



   Exhibit 3.1
                                COMPOSITE CHARTER
                                       OF
                           WHITNEY HOLDING CORPORATION

                                    ARTICLE I

         The name of this corporation is:  WHITNEY HOLDING CORPORATION.

                                   ARTICLE II

         The objects and purposes for which this  corporation  is organized  and
the nature of the business to be carried on by it are hereby declared to be:

         (a) To acquire,  purchase,  construct,  buy, lease,  improve,  develop,
manage and operate  property of all kinds,  real,  personal  and mixed  wherever
situated, particularly but not exclusively in the State of Louisiana.

         (b) To execute,  issue, negotiate bills of exchange,  promissory notes,
bonds,  debentures,  and other securities of this corporation from time to time,
and to secure the same by mortgage,  pledge, deed of trust or otherwise,  and to
exchange,  discount,  mortgage,  pledge or  hypothecate  the same for any of the
objects or purposes of this corporation.

         (c) To  acquire  all or any  part of the  good  will,  rights,  assets,
property  and  business  of any  person,  entity,  partnership,  association  or
corporation,  whether heretofore or hereafter engaged in any business similar to
any business which the corporation has power to conduct,  or not; to pay for the
same in cash or in stocks,  bonds or other  obligations of the  corporation,  or
otherwise;  to hold,  utilize and in any manner dispose of the whole or any part
of the  rights  and  property  so  acquired,  and to  undertake  and  assume  in
connection  therewith any liabilities of any such person,  entity,  partnership,
association  or  corporation  and conduct in any lawful  manner the whole or any
part of the business thus acquired.

         (d) To purchase,  subscribe for, take, acquire,  hold for investment or
otherwise,  and to enjoy  and  sell,  exchange,  deal in,  guarantee,  mortgage,
hypothecate,  or  otherwise  dispose  of,  shares of stock,  bonds,  debentures,
promissory  notes,   certificates  of  beneficial   interest,   obligations  and
securities of any person, firm or corporation,  including investment  companies,
financial institutions, and banks, and, while the owner thereof, to exercise and
enjoy all rights and privileges incident to ownership.

         (e) To  enter  into,  make and  perform  contracts  of  every  kind and
description  with any  person,  firm,  association,  corporation,  municipality,
county, state, body politic or government or colony or dependency thereof.

         (f) To have one or more offices in which to carry on all or any part of
its  operations and business,  and without  restriction or limit as to amount to
purchase or otherwise acquire,  hold, own, mortgage,  sell, convey, or otherwise
dispose of, real and personal property of every class and description.

         (g) To loan its  uninvested  funds and/or  surplus from time to time to
such extent as the  corporation  may deem  advisable  in call and/or time loans,
upon such security, if any, as the Board of Directors may determine.

         (h) To purchase, hold, sell, transfer,  reissue or cancel the shares of
its own capital stock or any securities or other  obligations of the corporation
in the  manner  and to the  extent  now or  hereafter  permitted  by the laws of
Louisiana.

         (i) To do everything necessary, proper, advisable or convenient for the
accomplishment  of any of the powers  herein set forth and to do every other act
and thing incidental  thereto or connected  therewith,  provided the same be not
forbidden by the laws of Louisiana.

                                     - 31 -
<PAGE>
         (j) In general,  to carry on and undertake any lawful  business which a
corporation  may do  under  the  provisions  of  Chapter  1 of  Title  12 of the
Louisiana Revised Statutes of 1950 and all amendments thereof.

         (k) The  objects,  purposes and terms  specified  in any clause  herein
shall be in no manner  limited or restricted  by reference to or inference  from
any other clause, but the objects,  purposes and powers specified in each of the
clauses of this paragraph shall be regarded as independent objects, purposes and
powers and in furtherance and not in limitation of the general powers  conferred
by the laws of the State of Louisiana.

                                   ARTICLE III

         The duration of this  corporation  shall be ninety-nine (99) years from
the date hereof.

                                   ARTICLE IV

         The location  and post-office address of its registered office is - 228
St. Charles Street, New Orleans, Louisiana

                                    ARTICLE V

         The full names and post-office addresses of its registered agents are:

         Malcolm L. Monroe          1424 Whitney Building
                                    New Orleans, Louisiana

         J. Rabun Monroe            1424 Whitney Building
                                    New Orleans, Louisiana

                                   ARTICLE VI

         1. The  authorized  capital stock of this  corporation  is fixed at one
hundred million (100,000,000) shares of Common Stock, all of one series, without
nominal or par value.

         2. On and as of the close of business on February  21,  1984,  each and
every share then  issued of the no par value  Common  Stock of this  corporation
shall without any other or further action or proceeding by the  corporation,  or
by the Board of Directors or any shareholder  thereof,  be reclassified into two
shares of no par value Common Stock,  and the  allocated  value of each share of
Common Stock  theretofore  issued by this  corporation  will be divided into two
equal  amounts  that will be  attributed  to the two shares of Common Stock into
which each such share shall have been  reclassified  as  aforesaid,  so that the
aggregate allocated value of all issued shares of Common Stock immediately after
such  reclassification  shall be equal to the aggregate  allocated  value of all
issued shares of Common Stock immediately prior to such reclassification.

         3. Every share shall be equal in all respects to every other share.  No
transfer of shares shall be binding upon the corporation  unless recorded on its
books. All shares shall be fully paid for and non-assessable.

         4. Without  necessity  of action by the  shareholders,  the  authorized
shares of no par value  Common  Stock of this  corporation  may be issued by the
corporation,  in  whole  or  in  part,  on  one  or  more  occasions,  for  such
consideration  and on such  other  terms and  conditions  as may be fixed by the
Board of Directors.  Upon payment or delivery of the consideration  fixed by the
Board of Directors  for newly issued  shares,  such shares shall be deemed fully
paid for and shall not be liable to any further call of assessment.

                                   ARTICLE VII

                                     - 32 -
<PAGE>
         The amount of paid-in  capital with which the  corporation  shall begin
business is hereby  fixed at One Thousand  ($1,000.00)  Dollars,  which,  at the
execution of these Articles, has been paid in cash.

                                  ARTICLE VIII

         1. All powers of the corporation  shall be vested in a classified Board
of Directors  composed of not less than five (5) nor more than  twenty-five (25)
members. The precise number of said Directors shall be fixed solely by the Board
of  Directors.  In the  election  of  Directors  at the 1984  annual  meeting of
stockholders,  the Directors shall be divided into five classes, as nearly equal
in number as  possible,  with the term of office of the first class to expire at
the 1985 annual meeting of stockholders,  the term of office of the second class
to expire at the 1986 annual meeting of stockholders,  the term of office of the
third class to expire at the 1987 annual  meeting of  stockholders,  the term of
office of the fourth class to expire at the 1988 annual meeting of stockholders,
and the term of office of the fifth class to expire at the 1989  annual  meeting
of  stockholders.  At each annual  meeting of  stockholders  following  the 1984
annual  meeting,  Directors  equal to the  number of the class  whose  term then
expires  shall be  elected  to hold  office  until the fifth  succeeding  annual
meeting of  stockholders  or until their  successors  are elected and qualified.
Directors  of the  corporation  shall be  stockholders.  The  annual  meeting of
stockholders shall be on such dates as may be fixed by the Board of Directors.

         2. A director may be removed from office,  with or without cause,  only
by the affirmative  vote of ninety per cent (90%) of the voting power present at
the special meeting of stockholders called for that purpose for which there is a
quorum (as hereinafter defined). For purposes of the vote required by paragraphs
2 and 5 of this Article  VIII,  the term "quorum"  shall mean the  presence,  in
person or by proxy,  of the holders of ninety per cent (90%) of the total voting
power of the corporation.

         3. A person  chosen by the Board of  Directors to fill a vacancy on the
Board  of  Directors  shall  hold  office  until  the  next  annual  meeting  of
stockholders.

         4. The Board of  Directors  may  adopt,  and from time to time  repeal,
amend and  supplement  by-laws  containing  any  provision  with  respect to the
government of the corporation  and the powers of the Directors and  shareholders
not  prohibited  by law and not  inconsistent  with this  Charter.  The Board of
Directors at the first  meeting  following  the annual  meeting of  stockholders
shall elect officers of the corporation,  and shall have power in its discretion
to unite one or more offices and to confer the same on any one person.

         5. No amendment to the Charter of the corporation  shall amend,  alter,
change  or  repeal  any of the  provisions  of this  Article  VIII,  unless  the
amendment effecting such amendment,  alteration,  change or repeal shall receive
the  affirmative  vote of ninety per cent (90%) of the voting power present at a
shareholders  meeting for which there is a quorum (as defined  above);  provided
that this  paragraph  5 shall not apply to, and such  ninety per cent (90%) vote
shall  not  be  required  for,  any  amendment,  alteration,  change  or  repeal
unanimously  recommended  to the  stockholders  by the Board of Directors of the
corporation  at a time  when no  person,  corporation  or  other  entity  is the
beneficial owner, directly or indirectly, of more than ten per cent (10%) of the
outstanding  shares of stock of the corporation  entitled to vote in election of
directors, considered for purposes of this Article VIII as one class.

                                   ARTICLE IX

         The name and post-office addresses of the first Directors are:

           Andrew P. Carter, 1424 Whitney Building, New Orleans, Louisiana.
           John L. Glover, 1424 Whitney Building, New Orleans, Louisiana.
           Walter J. Suthon, III, 1424 Whitney Building, New Orleans, Louisiana.

                                    ARTICLE X

         Until their  successors are duly elected and  qualified,  the following
shall be the officers of the corporation:

                                     - 33 -

<PAGE>
           Walter J. Suthon, III     -        President
           Andrew P. Carter          -        Vice President
           John L. Glover            -        Secretary-Treasurer

                                   ARTICLE XI

         The  names  and  post-office  addresses  of  the  incorporators  and  a
statement of the number of shares subscribed by each are as follows:

         Andrew P. Carter           1424 Whitney Building     7 shares
                                    New Orleans, Louisiana
         John L. Glover             1424 Whitney Building     6 shares
                                    New Orleans, Louisiana
         Walter J.Suthon,III        1424 Whitney Building     7 shares
                                    New Orleans, Louisiana

                                   ARTICLE XII

         The corporation may purchase and/or redeem its own shares in the manner
and  under  the  conditions  provided  in  Sections  23 and  45 of the  Business
Corporation Law. Such shares so purchased (unless it is desired that such shares
shall be cancelled) shall be considered treasury shares, and may be reissued and
disposed of as  authorized  by law, or may be  cancelled  and the capital  stock
reduced, as the Board of Directors may, from time to time, determine.

                                  ARTICLE XIII

         This corporation  claims,  and shall have the benefit of the provisions
of Section 63 of the  Business  Corporation  Law,  being  Title 12,  Section 63,
Louisiana Revised Statutes of 1950.

                                   ARTICLE XIV

         This Charter may be amended and the capital of this  corporation may be
increased or  decreased in the method and manner  provided by law and by vote of
the holders of a majority of the stock.

                                   ARTICLE XV

         1. The corporation  shall indemnify any person who was or is a party or
is  threatened  to be made a party to any action,  suit or  proceeding,  whether
civil, criminal, administrative or investigative,  including any action by or in
the  right  of this  corporation,  by  reason  of the  fact  that he is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another business, foreign or non-profit corporation,  partnership, joint venture
or other enterprise  against  expenses,  including  attorneys' fees,  judgments,
fines and amounts paid in settlement  actually and reasonably incurred by him in
connection with such action, suit or proceeding if he acted in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the corporation,  and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe  his  conduct  was  unlawful;  however,  in case of
actions by or in the right of the corporation:

                  (a) As to  persons  other than  directors  and  officers,  the
aforesaid indemnity shall be limited to expenses,  including attorneys' fees and
amounts  paid in  settlement  not  exceeding,  in the  judgment  of the board of
directors,  the  estimated  expense  of  litigating  the  action to  conclusion,
actually and reasonably incurred in connection with the defense or settlement of
such action,  but the board of directors is authorized in its  discretion to pay
or provide additional indemnity in particular cases; and

                                     - 34 -
<PAGE>
                  (b) As to directors and officers  (including  those serving as
such for  other  entities  at the  request  of the  corporation)  the  aforesaid
indemnity  shall be limited as  provided  in  Subparagraph  (a) only if it would
permit indemnification of an individual for the results of such individual's (i)
willful  or  intentional  misconduct,  (ii)  breach  of duty of  loyalty  to the
corporation  or to the  entity  otherwise  served  by the  individual,  or (iii)
engaging in a transaction from which the individual derived an improper personal
benefit; and

                  (c) No indemnification  shall be made in respect of any claim,
issue or matter as to which such person  shall have been  adjudged by a court of
competent jurisdiction,  after exhaustion of all appeals therefrom, to be liable
for willful or  intentional  misconduct  in the  performance  of his duty to the
corporation  unless and only to the extent that the court shall  determine  upon
application  that,  despite the adjudication of liability but in view of all the
circumstances of the case, he is fairly and reasonably entitled to indemnity for
such expenses which the court shall deem proper.

The  termination  of  any  action,  suit  or  proceeding  by  judgment,   order,
settlement,  conviction,  or upon a plea of nolo  contendere or its  equivalent,
shall not, of itself,  create a presumption  that the person did not act in good
faith and in a manner  which he  reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had reasonable cause to believe that his conduct was unlawful.

         2. To the extent that a director,  officer,  employee or agent has been
successful  on the merits or otherwise  in defense of any such  action,  suit or
proceeding,  or in defense of any claim,  issue or matter  therein,  he shall be
indemnified against expenses, including attorneys' fees, actually and reasonably
incurred by him in connection therewith.

         3. Any indemnification  under Paragraph 1 of this Article (excluding an
advance of expenses as provided in  Paragraph  4),  unless  ordered by the court
shall be made by the  corporation  only as  authorized in a specific case upon a
determination  that the  applicable  standard  of  conduct  has been  met.  Such
determination shall be made:

                  (a)      By  the  board of directors  by a majority  vote of a
quorum  consisting  of directors  who were not parties to  such  action, suit or
proceeding; or

                  (b)      If  such a quorum is not obtainable  and the board of
directors so directs, by independent legal counsel; or

                  (c)      By the shareholders.

         4.       Subsequent  to  the  institution  of  such  an action, suit or
proceeding;

                  (a)  As  to  directors   (including   officers  who  are  also
directors),  expenses  actually and  reasonably  incurred in  defending  such an
action,  suit or proceeding  shall be paid by the  corporation in advance of the
final disposition thereof, upon receipt of an undertaking by or on behalf of the
director or former director incurring such expenses,  to repay such amount if it
shall be finally determined by a court of competent  jurisdiction that he is not
entitled to be  indemnified by the  corporation,  as authorized in this Article;
and

                  (b) As to persons other than directors,  expenses actually and
reasonably  incurred in defending such an action, suit or proceeding may be paid
by the corporation in advance of the final disposition thereof, if authorized by
the board of directors,  upon receipt of an  undertaking by or on behalf of such
person to repay such amount if it shall  ultimately be determined that he is not
entitled to be indemnified by the corporation, as authorized in this Article.

         5. The  indemnification  and  advancement  of  expenses  provided by or
granted  pursuant  to  this  Article  are  subject  to  any  validly  applicable
limitations  of state or federal law, but they shall not be deemed  exclusive of
any other rights to which the person  indemnified  or obtaining  advancement  of
expenses is entitled under any applicable law, by-law, agreement,  authorization
of shareholders or directors,  regardless of whether directors  authorizing such
indemnification are beneficiaries  thereof,  or otherwise,  both as to action in
his official  capacity and as to action in another  capacity  while holding such
office,  and shall  continue  as to a person  who has  ceased to be a  director,
officer, employee or agent and

                                     - 35 -
<PAGE>

shall inure to the benefit of his heirs and legal  representative;  however,  no
such other  indemnification  measure shall permit  indemnification of any person
for the results of such person's willful or intentional misconduct.

         6. The  corporation  shall  have  full  power to  procure  or  maintain
insurance or other  similar  arrangement,  all as provided in Louisiana  Revised
Statutes 12:83 (F) & (G), as amended.

         7. An officer or director of the Company shall not be personally liable
for monetary  damages to the Company or its  shareholders  for the breach of his
fiduciary duty as an officer or director, except as regards:

         (i) any breach of such  director's or officer's  duty of loyalty to the
Company or its  shareholders;  (ii) acts or omissions not in good faith or which
involve  intentional  misconduct or a knowing  violation of law; (iii) liability
under R.S. 12:92(D);  or (iv) any transaction from which the officer or director
derived an improper personal benefit.

         No  amendment or repeal of this  Section 7 shall  adversely  affect any
elimination  or  limitation  of liability  of an officer or director  under this
Section with respect to conduct occurring prior to the time of such amendment or
repeal.

                                   ARTICLE XVI

         1. The  affirmative  vote of ninety per cent (90%) of the voting  power
present at a  shareholders  meeting for which there is a quorum (as  hereinafter
defined)  shall be required for the  adoption,  approval or  authorization  of a
business  combination  (as  hereinafter  defined)  with  any  other  entity  (as
hereinafter  defined)  if,  as of the  record  date  for  the  determination  of
stockholders entitle to notice thereof and to vote thereon, such other entity is
the beneficial owner, directly or indirectly, of more than ten per cent (10%) of
the outstanding shares of stock of the corporation entitled to vote in elections
of  directors,  considered  for the  purposes of this  Article XVI as one class;
provided  that  such  ninety  per cent  (90%)  voting  requirement  shall not be
applicable if:

         (a) The  cash,  or fair  market  value  of other  consideration,  to be
received per share by capital  stockholders  of the corporation in such business
combination  bears the same or a greater  percentage  relationship to the market
price of the corporation's Common Stock immediately prior to the announcement of
such business  combination as the highest per share price  (including  brokerage
commissions  and/or  soliciting  dealers'  fees)  which  such  other  entity has
theretofore paid for any of the shares of the corporation's Common Stock already
owned by it bears to the  market  price of the Common  Stock of the  corporation
immediately prior to the commencement of acquisition of the corporation's Common
Stock by such other entity;

         (b) The  cash,  or fair  market  value  of other  consideration,  to be
received per share by capital  stockholders  of the corporation in such business
combination  (i) is not  less  than  the  highest  per  share  price  (including
brokerage commissions and/or soliciting dealers' fees) paid by such other entity
in acquiring any of its holdings of the Corporation's  Common Stock, and (ii) is
not less than the earnings per share of Common Stock of the  corporation for the
four full consecutive fiscal quarters immediately  preceding the record date for
solicitation  of  votes on such  business  combination,  multiplied  by the then
price/earnings  multiple (if any) of such other entity as  customarily  computed
and reported in the financial community;

         (c) After such other entity has acquired a ten per cent (10%)  interest
and prior to the  consummation  of such  business  combination:  (i) such  other
entity  shall  have  taken  steps  to  ensure  that the  corporation's  Board of
Directors  included at all times  representation  by continuing  director(s) (as
hereinafter  defined)  proportionate to the  stockholdings of the  corporation's
public  capital  stockholders  not  affiliated  with such other  entity  (with a
continuing  director to occupy any resulting  fractional board  position);  (ii)
there  shall  have been no  reduction  in the rate of  dividends  payable on the
corporation's  Common Stock except as may have been approved by a unanimous vote
of the  directors;  (iii) such other  entity  shall not have  acquired any newly
issued shares of stock,  directly or indirectly,  from the  corporation  (except
upon  conversion of convertible  securities  acquired by it prior to obtaining a
ten per cent (10%) interest or as a result of a pro rata stock dividend or stock
split); and (iv) such other entity shall not have acquired any additional shares
of the

                                     - 36 -

<PAGE>
corporation's  outstanding  Common Stock or securities  convertible  into Common
Stock  except as a part of the  transaction  which  results in such other entity
acquiring its ten per cent (10%) interest;

         (d) Such other entity shall not have (i) received the benefit, directly
or indirectly (except proportionately as a stockholder), of any loans, advances,
guarantees, pledges or other financial assistance or tax credits provided by the
corporation,  or (ii) made any major  change in the  corporation's  business  or
equity capital  structure  without the unanimous  approval of the directors,  in
either case prior to the consummation of such business combination; and

         (e) A proxy statement  responsive to the requirements of the Securities
Exchange Act of 1934 shall be mailed to public  stockholders  of the corporation
for the purpose of soliciting  stockholder approval of such business combination
and  shall  contain  at  the  front   thereof,   in  a  prominent   place,   any
recommendations  as to the  advisability  (or  inadvisability)  of the  business
combination which the continuing directors,  or any of them, may choose to state
and, if deemed advisable by a majority of the continuing  directors,  an opinion
of a reputable  investment banking firm as to the fairness (or not) of the terms
of such business  combination,  from the point of view of the  remaining  public
stockholders of the corporation (such investment  banking firm to be selected by
a majority of the continuing directors and to be paid a reasonable fee for their
services by the corporation upon receipt of such opinion).

         The  provisions  of this  Article  XVI shall  also  apply to a business
combination  with any  other  entity  which at any time has been the  beneficial
owner,  directly  or  indirectly,  of  more  than  ten  per  cent  (10%)  of the
outstanding shares of stock of the corporation  entitled to vote in elections of
directors,  considered  for the  purposes  of  this  Article  XVI as one  class,
notwithstanding  the fact that such other  entity has reduced its  shareholdings
below ten per cent  (10%) if, as of the  record  date for the  determination  of
stockholders entitled to notice of and to vote on the business combination, such
other entity is an "affiliate" of the corporation (as hereinafter defined).

         2. As used in this  Article  XVI,  (a) the term  "other  entity"  shall
include any corporation,  person or other entity and any other entity with which
it or its  "affiliate"  or  "associate"  (as defined  below) has any  agreement,
arrangement  or  understanding,  directly  or  indirectly,  for the  purpose  of
acquiring, holding, voting or disposing of stock of the corporation, or which is
its  "affiliate"  or "associate" as those terms are defined in Rule 12b-2 of the
General Rules and  Regulations  under the Securities  Exchange Act of 1934 as in
effect on January 1, 1984,  together  with the  successors  and  assigns of such
persons in any  transaction  or series of  transactions  not  involving a public
offering of the corporation's  stock within the meaning of the Securities Act of
1933;  (b)  another  entity  shall be deemed to be the  beneficial  owner of any
shares of stock of the corporation which the other entity (as defined above) has
the right to acquire  pursuant to any agreement,  or upon exercise of conversion
rights,  warrants or options,  or otherwise;  (c) the outstanding  shares of any
class of stock of the  corporation  shall  include  shares  deemed owned through
application of clause (b) above but shall not include any other shares which may
be issuable  pursuant to any agreement,  or upon exercise of conversion  rights,
warrants or options,  or otherwise;  (d) the term "business  combination"  shall
include  any  merger  or  consolidation  of the  corporation  or  its  principal
subsidiary  with or into any other  corporation,  or the sale or lease of all or
any  substantial  part  of the  assets  of  the  corporation  or  its  principal
subsidiary to, or any sale or lease to the corporation or any subsidiary thereof
in exchange for securities of the corporation or its principal subsidiary of any
assets of any other  entity;  (e) the term  "continuing  director"  shall mean a
person who was a member of the Board of Directors of the corporation  elected by
the public  stockholders  prior to the time that such other  entity  acquired in
excess of ten per cent (10%) of the stock of the corporation entitled to vote in
elections of directors, or a person recommended to succeed a continuing director
by a majority of continuing directors;  (f) for purposes of the vote required by
this Article XVI, the term  "quorum"  shall mean the  presence,  in person or by
proxy,  of the holders of ninety per cent (90%) of the total voting power of the
corporation;  and (g) for the  purposes  of  subparagraphs  l(a) and (b) of this
Article  XVI the term "other  consideration  to be  received"  shall mean Common
Stock of the  corporation  retained by its existing  public  stockholders in the
event of a business  combination with such other entity in which the corporation
is the surviving corporation.

         3. A majority of the continuing directors shall have the power and duty
to determine  for the  purposes of this Article XVI on the basis of  information
known to them whether (a) such other entity  beneficially owns more than ten per
cent (10%) of the  outstanding  shares of stock of the  corporation  entitled to
vote in  elections  of  directors,  (b) an other

                                     - 37 -
<PAGE>

entity is an "affiliate" or "associate"  (as defined above) of another or (c) an
other entity has an agreement, arrangement or understanding with another.

         4. No amendment to the Charter of the corporation  shall amend,  alter,
change or repeal any of the provisions of this Article XVI, unless the amendment
effecting  such  amendment,  alteration,  change or  repeal  shall  receive  the
affirmative vote of ninety per cent (90%) of the total voting power present at a
shareholders  meeting for which there is a quorum (as defined  above);  provided
that this  paragraph  4 shall not apply to, and such  ninety per cent (90%) vote
shall  not be  required  for,  any  amendment,  alteration,  change,  or  repeal
unanimously  recommended  to the  stockholders  by the Board of Directors of the
corporation  if all of such directors are persons who would be eligible to serve
as "continuing directors" within the meaning of paragraph 2 of this Article XVI.

         5.       Nothing  contained  in  this Article XVI shall be construed to
relieve any other entity from any  fiduciary  obligation imposed by law.

                                  ARTICLE XVII

         Shareholders shall not have preemptive rights.

                                     - 38 -
<PAGE>

Exhibit 3.2
                                     BY-LAWS

                                       OF

                           WHITNEY HOLDING CORPORATION

Section 1.
----------
     Meetings of the Board of Directors of this corporation may be held by means
of conference telephone or similar communications equipment.

Section 2.
----------
     A. Without  limiting in any way the  indemnification  by the corporation of
persons  as  provided  in its  charter  and the  existing  applicable  law,  the
corporation  shall  have  authority  to  indemnify  persons in  accordance  with
Louisiana  Revised  Statutes  12:83 as it may from time to time become  amended,
supplemented or replaced.

     B. The corporation shall have authority to procure or maintain insurance or
other similar arrangement in accordance with Louisiana Revised Statutes 12:83(F)
and (G) as they may from time to time become amended, supplemented or replaced.

Section 3.
----------
     The  Company  may issue stock  certificates  signed by the Chief  Executive
Officer and Secretary of the Company. In addition to the Chief Executive Officer
and  Secretary  of the  Company,  the  President,  any  Vice  President  and any
Assistant Secretary,  respectively,  of the Company may sign the Company's stock
certificates. All stock certificates representing shares of the Company's stock,
whether  currently  outstanding  or that may be issued in the  future,  may bear
facsimile signatures of the Company's Chief Executive Officer and Secretary,  or
other  authorized  officers,   provided  such  certificates  are  or  have  been
countersigned  by a transfer agent or registrar other than the Company itself or
an employee of the Company.

Section 4.
----------
     There shall be a standing  committee of this Corporation,  appointed by the
Board, to be known as the Executive Committee, consisting of the Chairman of the
Board, the President,  and such other Directors as may be appointed from time to
time,  each to  serve a 12  months'  term,  four  (4)  members  of  which  shall
constitute a quorum for the  transaction of business.  This committee shall have
power to direct and  transact all business of the  Corporation,  which  properly
might come before the Board of Directors, except such as the Board only, by law,
is authorized to perform.  The Executive  Committee  shall report its actions in
writing at each regular  meeting of the Board of Directors,  which shall approve
or disapprove the report and record such action in the minutes of the meeting.

     There  shall be an  Audit  Committee  of the  Whitney  Holding  Corporation
comprised  of at  least  three  members  of the  Board  of  Directors.  No Audit
Committee  members shall be officers of the Whitney Holding  Corporation  or the
Whitney  National  Bank.  Committee  members  shall be

                                     - 39 -

<PAGE>
appointed by the  Chairman of the Board and shall be  designated  each year.  In
lieu of making the appointment of all the members of the Committee, the Chairman
of the Board may  designate  one  member of the Board as  Chairman  of the Audit
Committee  and  authorize  him to select not less than two other  members of the
Board to constitute the Committee.

     As a part of fulfilling their  responsibilities,  the Audit Committee shall
have the authority to examine the affairs of the Whitney Holding Corporation and
subsidiaries  or  shall  cause  such  examination  to be  made  of  the  Holding
Corporation and subsidiaries by Audit Services. The audit schedule, which is the
product of a formal risk analysis process, is approved by the Committee prior to
the  beginning  of each  calendar  year.  Audits are to be  performed  utilizing
programs  that  are  comprehensive   and  current,   and  it  is  expected  that
deficiencies are to be addressed timely by management.

     The  Audit  Committee  shall  report  as is  appropriate  to the  Board  of
Directors at least once in a six month period.

Section 5.

     A.  Directors  shall  retire  from  the  Board of this corporation upon the
earlier occurrence of either of the following events:

         1.       Upon  attainment of the Director's  70th birthday.  A Director
                  shall retire  effective the date of the annual meeting
                  of shareholders following his or her 70th birthday.

         2.       Upon  the  Director's   resignation  or  retirement  from  the
                  principal business  enterprise by which he or she was employed
                  when  he  or  she  became  a  Director   ("principal  business
                  enterprise"). A Director shall retire from the Board effective
                  the date of the annual meeting of  shareholders  following the
                  expiration  of a one  year  period  beginning  with his or her
                  resignation or retirement  from his or her principal  business
                  enterprise,  unless the Director  meets both of the  following
                  requirements:

                  a.  He  or  she has  assumed a prominent role in a business or
                  community organization during the one year period; and

                  b. Both the Director's role and the organization's status in a
                  significant   Whitney   market   satisfy  this   corporation's
                  customary requirements for the nomination of a new Director.

     B. Neither event set forth in Section 5A shall  require (i) the  retirement
at any time of any Director who, on October 26, 1994,  had already  achieved the
age of 70 or had already resigned or retired from his or her principal  business
enterprise  or (ii)  the  retirement  prior to the end of his or her term of any
Director  who,  on July 22,  1998,  had  already  achieved  the age of 70 or had
already resigned or retired from his or her principal business enterprise.

                                     - 40 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission