|
|
|
|
|
|
|
|
|
|
Previous: CONEXANT SYSTEMS INC, 10-K405, EX-10.F2, 2000-12-13 |
Next: CONEXANT SYSTEMS INC, 10-K405, EX-21, 2000-12-13 |
<PAGE> 1
EXHIBIT 12
CONEXANT SYSTEMS, INC.
STATEMENT RE: COMPUTATION OF RATIOS
(UNAUDITED, DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
Years Ended September 30,
--------------------------------------------------------------------------------
2000 1999 1998 1997 1996
--------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C>
EARNINGS TO FIXED CHARGES
Earnings:
Income (loss) before
provision (benefit) for
income taxes $(138,323) $ 2,756 $(430,328) $179,762 $197,161
Add: Fixed charges, net
of capitalized interest 41,814 15,283 5,795 3,984 2,022
--------- ------- --------- -------- --------
$ (96,509) $18,039 $(424,533) $183,746 $199,183
========= ======= ========= ======== ========
Fixed charges:
Interest expense $ 35,943 $10,800 $ -- $ -- $ --
Capitalized interest 1,324 1,511 -- -- --
Interest portion of
rental expense 5,871 4,483 5,795 3,984 2,022
--------- ------- --------- -------- --------
$ 43,138 $16,794 $ 5,795 $ 3,984 $ 2,022
========= ======= ========= ======== ========
Ratio of earnings to
fixed charges --(1) 1.1 --(1) 46.1 98.5
========= ======= ========= ======== ========
</TABLE>
(1) For the years ended September 30, 2000 and 1998, the Company had a
deficiency of earnings compared to its fixed charges of $139.6 million and
$430.3 million, respectively.
|
|