FLEXIBLE SOLUTIONS INTERNATIONAL INC
10SB12G, 2000-04-18
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: PRESERVATION CAPITAL MANAGEMENT/MO, 13F-HR, 2000-04-18
Next: COMMERCE ONE INC, PRE 14A, 2000-04-18









                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-SB
                                  Amendment #1

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
              Under Section 12(b) or (g) of the Securities Exchange
                                   Act of 1934



                      Flexible Solutions International Inc.
                      -------------------------------------
        (Exact name of Small Business Issuer as specified in its charter)


            Nevada                                            N/A
            ------                                            ---
(State or other Jurisdiction of                (IRS Employer Identification No.)
Incorporation or Organization)

        2614 Queenswood Drive, Victoria, British Columbia CANADA V8N 1X5
        ----------------------------------------------------------------
                    (Address of principal executive offices)

                    Issuer's Telephone Number, (250) 477-9969
                                               --------------


     Securities to be registered pursuant to Section 12(b) of the Act: None
        -----------------------------------------------------------------

        Securities to be registered pursuant to Section 12(g) of the Act:
        -----------------------------------------------------------------
                         Common Stock $0.001 par value.
                         ------------------------------
                                (Title of Class)


                                  Page 1 of 102
                          Index to Exhibits on Page 27
<PAGE>

                      Flexible Solutions International Inc.

                                   Form 10-SB
                                TABLE OF CONTENTS
                                     PART I
                                                             Page

Item 1.  Description of Business.............................   3

Item 2.  Management's Discussion and Analysis or Plan of

         Operation...........................................  14

Item 3.  Description of Property.............................  17

Item 4.  Security Ownership of Certain Beneficial Owners
          and Management.....................................  18

Item 5.  Directors, Executive Officers, Promoters
         and Control Persons.................................  20

Item 6.  Executive Compensation..............................  22

Item 7.  Certain Relationships and Related Transactions......  23

Item 8.  Description of Securities...........................  23

                                     PART II

Item 1.  Market Price Of And Dividends on the Registrant's
         Common Equity and Related Stockholder Matters.......  25

Item 2.  Legal Proceedings...................................  25

Item 3.  Changes in and Disagreements with  Accountants......  26

Item 4.  Recent Sales of  Unregistered Securities............  26

Item 5.  Indemnification of  Directors and Officers..........  26

                                    PART F/S

Item 1.  Financial Statements................................  27

                                    PART III

Item 1.   Index to Exhibits                                    27

Item 2.   Description of Exhibits

                                       2
<PAGE>

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

Introduction


Flexible Solutions  International  Inc.  (hereinafter is also referred to as the
"Company"  and/or the  "Registrant")  is involved in the sale of chemicals which
slow down the evaporation of water.  Applications  include  swimming pools where
their use allows the water to retain a higher temperature for a longer period of
time;  irrigation  canals  and  reservoirs.  The  Registrant  is  still  in  the
development phase. At the end of its latest fiscal year, 12/31/99,  total assets
were $359 thousand;  gross revenues were $769 thousand; and, net income was $103
thousand. The Registrant also currently relies exclusively on the efforts of its
founder and  president  Mr.  Daniel B.  O'Brien.  (Note the Risk Factor  section
beginning on page ten which  discusses  this along with other risk factors.) The
Company was incorporated in May 1998 in the state of Nevada.

The shares of the Company began trading on the National Quotation Bureau's "Pink
Sheets" on October 12, 1998.  The Pink Sheet Market  consists of security  firms
who act as market makers in the stocks of,  usually very small,  companies.  The
bid and asked  prices are not  quoted  electronically,  but are quoted  daily in
"hard copy" which is delivered to firms which  subscribe.  Stocks which trade in
the Pink Sheets are  usually  not as liquid as those  which trade in  electronic
markets and, often time, the difference between the bid and the asked prices are
substantial.

On June 25,  1998 the  Company  completed  the  process  of  acquiring  Flexible
Solutions Ltd. Flexible  Solutions Ltd. was a company engaged in the development
and marketing of a swimming pool chemical designed to reduce heat loss.

The Company's  principal office is located at 2614 Queenswood  Drive,  Victoria,
British Columbia V8N 1X5. The contact person is Mr. Daniel B. O'Brien, President
and Director.  The telephone  number is (250) 477-9969;  the facsimile number is
(250)    477-9912.    The   Company    currently    maintains   a   website   at
www.flexiblesolutions.com.

The Company's authorized capital includes 50,000,000 shares of common stock with
$0.001 par value and 1,000,000  shares of preferred  stock with $0.01 par value.
As of the close of the Company's  latest fiscal year,  December 31, 1999,  there
were  9,131,316  shares of common stock  outstanding  and no shares of preferred
shares outstanding.

                                       3
<PAGE>

The  Company's  common  stock  trades in the Pink Sheet  Market under the symbol
"FXSO".

The  information  in this  Registration  Statement is current as of February 20,
2000, unless otherwise indicated.

Historical Corporate Development
- --------------------------------

The Company was incorporated in the state of Nevada on May 12, 1998.

The Company acquired Flexible Solutions Ltd. ("Flexible  Solutions") on June 25,
1998 in a non-arms length  transaction.  The Company issued  7,000,000 shares of
its Common  Stock in  exchange  for all of the issued and  outstanding  stock of
Flexible  Solutions.  Upon the filing of the Articles of Share Exchange with the
Nevada  Secretary  of  State  on June  30,  1998,  Flexible  Solutions  became a
wholly-owned subsidiary of the Company.

The transaction whereby the Company acquired Flexible Solutions is considered to
be a non-arm's length  transaction  because the valuation of Flexible  Solutions
and the determination of the number of shares to be issued to its owners was not
made independently or based on appraisals.

Flexible  Solutions  was  incorporated  on January 25, 1991.  From its inception
through the fiscal year ended January 31, 1994,  Flexible Solutions incurred net
losses as follows:  $1,326 in 1992;  $1,883 in 1993;  and,  $3,265 in 1994. From
1994 to 1995,  Flexible Solutions generated a net income of $3,440, but suffered
a net loss of $2,454 for the fiscal year ended  January 31,  1996.  For the 1997
and 1998 fiscal  years,  Flexible  Solutions had net income of $1,679 and $3,154
respectively.

On August 17, 1998, the Company completed an offering of 1,050,000 shares of its
Common Stock at $0.01 per share, raising gross proceeds of $10,500.

ON September 7, 1998,  the Completed an offering of 500,000 shares of its Common
Stock at $0.05 per share, raising gross proceeds of $25,000.

On November 13, 1998, the Company  completed an offering of 1,000,000  shares of
its Common Stock at $0.25 per share, raising gross proceeds of $145,329 (581,316
shares sold).


The  proceeds of all of the above  offerings  were used for  professional  fees;
research and development of the tropical fish product; the purchase of machinery
and dies to begin large scale


                                       4
<PAGE>
production of the tropical fish product;  and, general corporate  purposes.  The
offerees,  in  addition  to Dan O'Brien and Dr.  Robert  O'Brien,  were,  in all
instances,  friends,  family or  business  associates  well  know to either  Dan
O'Brien or Dr. Robert O'Brien.


In 1999 the Company  began  renting a 1,000 square foot factory  located at 1746
Island Highway,  Victoria,  British  Columbia V9B 1H8. The monthly rent for this
facility is $690 and the Company has not executed a formal lease agreement.  All
of the Company's manufacturing functions are now conducted at this location.

BUSINESS
- --------

Flexible Solutions Ltd.

Company Background
- ------------------

The Company  manufacturers and markets chemicals and chemical dispensers through
its wholly-owned subsidiary,  Flexible Solutions Ltd. The chemicals are designed
to act as energy saving "liquid blankets" which reduce the evaporation of water.

The Company currently  manufactures three products:  "HEAT$AVER",  the "Tropical
Fish" and "WATER$AVER".

The HEAT$AVER Product and the Tropical Fish Product:
- ----------------------------------------------------

Product Description:

The primary  product of the Company is  HEAT$AVER.  This  product is a non-toxic
chemical which forms an invisible skin on the surface of water thereby  reducing
the amount of  evaporation  and creating an energy  saving  device.  The Company
estimates  that  evaporative  losses account for between 70% and 95% of pool and
spa energy use.

HEAT$AVER is a mixture of ingredients  which are lighter than water so that they
automatically  float to the  surface.  They are  attracted to each other so that
they try always to form a very thin layer over the whole pool surface.  They are
individually  so small that they are 500 times smaller than the spaces in a high
quality filter. After a swimmer stops disturbing the water they rush to reform a
complete  layer.  Management  estimates that the use of HEAT$AVER  could achieve
savings in energy costs of up to 40% and that most pool  managers  and/or owners
will realize energy bill reductions between 17% and 30%.

Management  believes that customers  associated with outdoor  swimming pools use
HEAT$AVER  primarily  for two reasons,  cost


                                       5
<PAGE>

savings on energy being the primary one. The second reason is that, often times,
pool personnel find it inconvenient to use conventional pool blankets  correctly
and consistently and that the ease of use provided by HEAT$AVER  results in more
consistent usage.

Users of air-conditioned indoor swimming pools use the HEAT$AVER product because
it also results in savings.  The savings  occurs because less energy is required
to  maintain  a pool at the  desired  temperature  and also  because  there is a
reduced  load on the  air-conditioning  system  because  less heat and much less
water  vapor  will have to be  removed  from the air to  maintain  the  required
comfort.  Air-conditioned indoor pools are very high users of energy because the
swimmers and loungers  have  environmental  expectations  which require both gas
water heat and  electric air cooling to keep both groups happy in the same room.
HEAT$AVER works by slowing the transfer of heat and water vapor from the pool to
the pool room atmosphere.


The British  Health  Department,  the Health  Department of  Queensland  and the
Health  Department of New South Wales have concluded  that the product,  used as
directed, has no adverse effects on humans or animals.

Testing pertaining to the effectiveness of HEAT$AVER has been carried out by the
owners of the following  facilities.  The following chart summarizes the results
typically achieved by users:

<TABLE>
<CAPTION>
                 Pool Size  Length   Savings    Humidity    Heating    Heat$avr      Monthly    Payback    Yearly  Net
                            of Test  Measure    Drop        System     Cost     per  Savings    Ratio      Savings
                                                                       Month
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
<S>              <C>        <C>      <C>       <C>          <C>        <C>           <C>        <C> <C>    <C>
Resthaven        Indoor     2        40%       30%          Elect.     $38.          $235.      6:2:1      $2364.
Condominium      50'x 20'   Months
Pool,   Sidney,
B.C.
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
Red Lion  Hotel  Outdoor    2 Weeks  45%       0%           Natural    $38.          $230.      6:1:1      $2304.
#1 Seattle, Wa   50'x25'                                    Gas
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
Red Lion  Hotel  Outdoor    2 Weeks  45%       0%           Natural    $38.          $295.      7:8:1      $3084.
#2 Seattle, Wa   50'x25'                                    Gas
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
YWCA      Pool,  Indoor     2 mths   16.5%     0%           Oil        $90.          $275.      3:1:1      $2220.
Vancouver, B.C.  84'x42'
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
Kitsilano        Outdoor    2 mths   24%       0%           Natural    $1420.        $2700.     1:9:1      $15,360.
Municipal        480'x70'                                   Gas
Pool,
Vancouver, B.C.
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
Vancouver        Indoor     2 mths   15.5%     0%           Natural    $340.         $620.      1:8:1      $3,360.
Aquatic Center   165'x80                                    Gas
Vancouver, B.C.
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
Hotel Vancouver  Indoor     2 mths   12.5%     0%           Steam      $28.          $150.      5:4:1      $1,464.
Vancouver, B.C.
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
Coast  Victoria  In/Out     2 mths   37.5%     0%           Elect.     $32.          $270.      8:4:1      $2,856.
Hotel
Victoria,
B.C.
- ---------------- ---------- -------- --------- ------------ ---------- ------------- ---------- ---------- ------------
</TABLE>
                                       6
<PAGE>


The company also sells a timer  controlled  injection  pump which  automatically
adds the chemical to the pool as needed.  Each of these systems is  programmable
to fit both the size of the pool and the hours of operation. The reservoir which
holds the HEAT$AVER must be checked and filled once a week instead of daily. The
system is  self-contained  and needs to be plugged  into the main return line of
the pool and then plugged into a 110V AC socket.

There are some disadvantages to using HEAT$AVER and these include the following:

     a.   The product biodegrades and must be replaced twice per week unless the
          timer  controlled  injection  pump or the Tropical  Fish  dispenser is
          utilized;
     b.   The product  reduces  evaporative  heat loss only and has no effect on
          convective and conductive losses;
     c.   The product is flammable when not mixed with water; and,
     d.   The product is  poisonous,  although not fatal,  if ingested  straight
          from the bottle or the dispenser.

The product is  manufactured by the Company with  components,  which are readily
available,  and is usually  dispensed by the consumer  utilizing  the  Company's
"Tropical Fish" dispenser.

The Tropical  Fish  dispenser  was designed by the Company and requires  minimal
effort on the part of the consumer  who utilizes it to dispense the product.  It
acts like a  conventional  solar  blanket by forming an  invisible  layer on the
surface of the swimming pool, thus inhibiting water evaporation.  It dispenses a
blue  liquid,  which  creates a one  molecule  thick layer on the surface of the
pool.  One Tropical  Fish covers an area of 400 square feet and is effective for
about one month.

The Tropical Fish is utilized by opening the fin where indicated and placing the
fish  into the pool  where it  submerges  to the  bottom  and,  as the  pressure
increases,  the HEAT$AVER liquid escapes, rises, and forms an invisible layer on
the surface of the water.  The Tropical Fish works  effectively  for thirty days
and then must be replaced.

Target Market:


The Company  currently is selling to clients  associated with hotels;  municipal
swimming pools;  and residential  swimming pools. The Heat$avr and Tropical Fish
products are sold in Canada and the United States by the Company's  distributor,
Sunsolar Energy  Technologies and in Australia by  Hydro-Flexible  Solutins PTY.
The


                                       7
<PAGE>

Company also sells  Heat$aver  directly into the United States to both wholesale
and retail accounts.

The Company  estimates that there are approximately  106,000 municipal  swimming
pools in its initial target market, which is Australia,  Canada,  Europe and the
United States.  Based on the assumption that energy costs are a large portion of
the total  operating  costs for municipal  pools and that the operators of these
facilities want to lower these costs, the Company anticipates that the operators
may turn to the use of chemicals,  such as HEAT$AVER,  as an  alternative to the
higher cost pool blankets.  The Company realizes,  however, that the product may
not be used by proprietors of every pool in the target market referred to above.

With regard to hotel pools, the Company  estimates that there are  approximately
280,000 hotel pools located in its target market.  Company  management  believes
that each hotel  which  utilizes  the  HEAT$SAVER  product  will be able to save
between  $2,400 and $6,000 per year on its heating costs  throughout the life of
the pool.  Again,  the  Company  realizes  that the  product  may not be used by
proprietors of every pool in this category.

Regarding  the  residential  pool  market,  management  believes  that there are
approximately  8 million  residences  in Canada and the United  States that have
swimming pools.  Management  believes that successful market penetration in this
area will require  developing sound business  relationships with retail swimming
pool stores by creating equitable pricing policies.  Management further believes
that the Company's  HEAT$AVER  product  packaged in the Tropical Fish  dispenser
will appeal to the residential  pool market based on the novelty of the Tropical
Fish  dispenser,  coupled  with the east of use and the low  initial  cost.  The
Company realizes that the product may not be used by proprietors of ever pool in
this category.


The WATER$AVER Product
- ----------------------

The Company  also  intends to market its core  technology  in the areas of fresh
water  conservation and aquaculture  through another product called  WATER$AVER.
The WATER$AVER product works in the same way as the HEAT$AVER product.


WATER$AVER has a full time contract salesperson using direct mail, telephone and
internet techniques to market the product in North America.  Advertisements have
been  started in national  farm and water  magazines in the United  States.  The
Company  has plans for  personnel  to make  personal  visits  to  introduce  the
product.  Specific  efforts  will also be made to  identify  and  attract  joint
venture partners and distributors for the product.  Hydro-Flexible


                                       8
<PAGE>

Solutions  in  Australia  is  currently  actively  involved in sales  efforts of
WATER$AVER  in  Australia.  These  efforts are  on-going and will be expanded as
financing permits.


WATER$AVER  is a granulated  product  which is delivered to the customer in a 44
pound  weatherproof  bag.  There are various ways to apply this product  ranging
from simple hand  dispersal to fully  automated  scheduled  metering using local
weather data to  determine  timing and dosage  quantities.  Examples of suitable
applications include the following:

     a.   Reservoirs
     b.   Potable water storages
     c.   Aqueducts and canals
     d.   Agricultural irrigation canals and ditches
     e.   Flood water crops
     f.   Stock watering ponds

This product can be used in any  application  where water is either  standing or
running without rapids.

The Company  currently  makes  available  to customers  one piece of  mechanized
dispersal equipment called the Model PDM-320e WATER$AVER  dispensing machine. It
is capable of servicing  reservoirs up to 30 acres in size and 100 miles or less
of irrigation  canals for six to eight days. It is fully  automated and provides
scheduled  powder  metering  using local  weather data to  determine  timing and
dosage quantities. Specifications are:

     a.   Hopper capacity: 320 lbs.
     b.   Shoreline  swivel mounted on 12 cubic yard abutment or trailer mounted
          for mobile deployment
     c.   Has windproof dispersal pattern skirting
     d.   Full SCADA  compliance  ready (custom  mounting  tabs,  bracketing and
          enclosures)
     e.   Full NEMA weather proofing of electronics
     f.   Data collection storage and transmission with the customer's choice of
          variables to be monitored
     g.   The data may be collected by laptop computer through RS 232 ports
     h.   Land line, cellular, radio and satellite transmission of real time and
          stored data
     i.   Armored protection of electronics and backup equipment by casting into
          abutment
     j.   Hydro grid powered with a battery backup
     k.   Battery powered with solar running and recharging capability
     l.   Antipersonnel-protective fencing-sabotage suppression razor wire



                                       9
<PAGE>

The Company also has available a basic dispersal  machine which is available for
lower  tech  situations  and the  Company  will  build  custom  models  to suite
individual client's requirements.

Competition


The Company does not believe that there are any other  companies  developing  or
producing similar swimming pool chemicals.  This belief stems from the fact that
management has been directly involved in the pool and spa industry for ten years
and has kept  abreast  of the  literature  in the  field.  A source has not been
discovered that offers or advertises a competing product for either HEAT$AVER or
the Tropical Fish product or the Water$aver product.  However,  in general,  and
with regard to the swimming pool supply  industry,  it is  anticipated  that the
Company  will be competing  with a wide variety of national,  regional and local
companies,  many of which have established  public images and greater  financial
strength and personnel  resources than the Company.  Further,  it is likely that
the Company will also be competing with entities,  which have  established  good
will and market acceptance.


Government Regulation and Legal Uncertainties

The  Company  anticipates  that it  will  be  subject  to  various  governmental
regulations  with regard to the chemicals used in HEAT$AVER,  WATER$AVER and the
Tropical Fish. In Australia, the Company's operations are subject to health acts
as enacted by the  Commonwealth  and/or  various  states  within  Australia.  In
Canada,  the Company's  operations are subject to health  regulations within the
various  provinces in Canada.  Further,  in French  speaking  provinces  such as
Quebec, the Company is required to comply with "French only" regulations such as
the actual wording on its products (no English  allowed).  In the United States,
the  Company's  operations  are subject to the  regulations  enacted by the U.S.
Department of Health and possibly the regulations  enacted by the  Environmental
Protection  Agency.  Further,  the Company  anticipates that all ingredients may
have to be approved by the Food and Drug  Administration  for direct,  undiluted
skin contact.

Risk Factors


The Company is currently  dependent on the efforts of its sole  officer,  Daniel
O'Brien.

The Company's success is dependent,  to a large degree,  upon the efforts of its
sole  executive  officer,  Daniel  O'Brien.  The loss or  unavailability  of Mr.
O'Brien  could have an adverse  effect on the  Company.  At the present time the
Company does not maintain key man life insurance  policies for this  individual.
Also,  the


                                       10
<PAGE>

continued  success and viability of the Company is dependent upon its ability to
attract and retain qualified personnel in all areas of its business,  especially
management  positions.  In the event the Company is unable to attract and retain
qualified personnel, its business may be adversely affected. There are currently
no employment agreements in place.

The  Company  has  been  involved  in the  industry  since  1991 and to date has
achieved minimal results.

The Company has nine years of operating  history with minimal results upon which
to base an  evaluation  of its business  and  prospects.  Operating  results for
future  periods  are  subject to  numerous  uncertainties.  These  uncertainties
include such critical factors as historically minimal profits and uncertainty as
to actual  demand for its products.  There can be no assurance  that the Company
will  achieve or sustain  profitability  on an annual or  quarterly  basis.  The
Company's  prospects  must be  considered in light of the risks  encountered  by
companies in the early stage of development,  particularly  companies in new and
rapidly  evolving  markets.  Future  operating  results  will  depend  upon many
factors,  including the demand for the Company's  swimming  pool  products,  the
level of product and price competition,  the Company's success in attracting and
retaining  motivated  and qualified  personnel,  and in  particular,  the use of
chemicals  to  retain  heat  in  swimming  pools  instead  of  the  historically
successful use of thermal blankets.


It is uncertain  that the Company  would be able to manage the growth that would
occur as result of an increase in sales.

Should the Company be successful in the sales and marketing efforts of its water
additive products it will experience  significant growth in operations.  If this
occurs,  management  anticipates that additional  expansion in the areas of both
personnel and plant and equipment will be required in order to continue  product
development and product marketing. Any expansion of the Company's business would
place further demands on its sole executive,  operational capacity and financial
resources. The Company realizes that it will need to recruit qualified personnel
in all areas of its operations,  including  management,  sales,  marketing,  and
product  delivery when and if growth occurs.  There can be no assurance that the
Company will be effective  in  attracting  and  retaining  additional  qualified
personnel,  expanding its operational  capacity or otherwise managing growth. In
addition,  there  can  be no  assurance  that  the  Company's  current  systems,
procedures  or  controls  will be  adequate  to support  any  expansion  of it's
operations. The failure to


                                       11
<PAGE>

manage growth effectively could result in the failure of the Company.

The Company could experience  delays in the delivery of its products which could
result in a loss of customers.

The Company has experienced development delays and cost overruns associated with
its  product  development;  however,  to date  this has not  been a  significant
problem. It may, in the future,  encounter additional such problems.  Delays and
cost  overruns  could affect the Company's  ability to respond to  technological
changes,  evolving  industry  standards,  competitive  developments  or customer
requirements thus causing a loss of customers.


The Company markets its products on an international level and, consequently, is
exposed to all of the risks of doing business on a worldwide basis.

The Company  markets and sells its products in the United States,  Australia and
Canada.  As such,  it is subject to the normal risks of doing  business  abroad.
These risks include,  but are not limited to,  unexpected  changes in regulatory
requirements,  export  and  import  restrictions,  tariffs  and trade  barriers,
difficulties in staffing and managing foreign operations, longer payment cycles,
problems in collecting accounts receivable,  potential adverse tax consequences,
exchange rate  fluctuations,  increased  risks of piracy,  discontinuity  of the
Company's  infrastructures,  limitations  on fund  transfers and other legal and
political  risks.  Such  limitations  and  interruptions  could  have a material
adverse effect on the Company's  business.  The Company does not currently hedge
its foreign currency exposures.


The Company does not pay a cash dividend to shareholders.

The Company does not presently  intend to pay cash dividends in the  foreseeable
future,  as any earnings are expected to be retained for use in  developing  and
expanding its  business.  Further,  the actual  amount of any  potential  future
dividends received from the Company will remain subject to the discretion of the
Company's Board of Directors.


The Company has a limited cash  position  and there is no assurance  that the it
will be able to meet its future capital requirements:

The Company  currently has limited sources of operating cash flow to fund future
projects or corporate overhead. The Company has limited financial resources, and
there is no assurance that additional  funding will be available.  The Company's
ability to


                                       12
<PAGE>

continue to operate  will be  dependent  upon its  ability to raise  significant
additional funds in the future and.


Dilution could occur to existing and future shareholders  because the Company is
authorized to issue up to 1,000,000 shares of preferred stock.

The Company is  authorized to issue up to 1,000,000  shares of preferred  stock,
$0.01 par value per share.  As of the date of this  Registration  Statement,  no
shares of preferred  stock have been issued.  The Company's  preferred stock may
bear  such  rights  and   preferences,   including   dividend  and   liquidation
preferences,  as the board of Directors may fix and determine from time to time.
Any such  preferences  may operate to the detriment of the rights of the holders
of the Common Stock and would cause dilution to these shareholders.


The securities of the Company are in the "penny stock"  classification and there
are risks to the shareholders as a result of this classification.


The  Company's  stock is  subject  to "penny  stock"  rules as  defined  in 1934
Securities  and Exchange Act rule 3151-1.  The Commission has adopted rules that
regulate  broker-dealer  practices  in  connection  with  transactions  in penny
stocks.  The  Company's  common  shares are subject to these penny stock  rules.
Transaction costs associated with purchases and sales of penny stocks are likely
to be higher than those for other securities.  Penny stocks generally are equity
securities  with a  price  of  less  than  U.S.  $5.00  (other  than  securities
registered  on certain  national  securities  exchanges  or quoted on the NASDAQ
system,  provided  that  current  price and volume  information  with respect to
transactions in such securities is provided by the exchange or system).

The penny stock rules require a broker-dealer, prior to a transaction in a penny
stock not  otherwise  exempt  from the  rules,  to deliver a  standardized  risk
disclosure document that provides  information about penny stocks and the nature
and  level of risks in the  penny  stock  market.  The  broker-dealer  also must
provide the customer with current bid and offer  quotations for the penny stock,
the  compensation of the  broker-dealer  and its salesperson in the transaction,
and monthly account statements showing the market value of each penny stock held
in the customer's account.  The bid and offer quotations,  and the broker-dealer
and salesperson compensation  information,  must be given to the customer orally
or in  writing  prior  to  effecting  the  transaction  and must be given to the
customer in writing before or with the customer's confirmation.



                                       13
<PAGE>

In  addition,  the penny stock rules  require that prior to a  transaction  in a
penny stock not otherwise exempt from such rules, the broker-dealer  must make a
special written  determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser's  written agreement to the transaction.
These  disclosure  requirements  may have the  effect of  reducing  the level of
trading  activity in the  secondary  market for the common  shares in the United
States and shareholders may find it more difficult to sell their shares.


Significant Customers and/or Suppliers
- --------------------------------------

The Company has no significant customers and/or suppliers.

Employees
- ---------

As of 2/20/00,  the Company has eight  employees,  including  its sole  officer,
Daniel  B.  O'Brien.  The  Company  employs  four  full-time  and two  part-time
employees  at its  factory.  In  addition,  the  Company  employees  a full-time
saleswoman,  who works out of her home in San Diego,  California,  for a monthly
retainer of Cdn$1,000 plus 10% of her net sales of bulk HEAT$AVER.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
- ---------------------------------------------
OR PLAN OF OPERATION
- --------------------

SELECTED FINANCIAL DATA
- -----------------------

The selected  financial data in Table No. 1 for Fiscal 1999,  ended December 31,
1999,  and the period May 12, 1998 (date of inception) to December 31, 1998, was
derived  from the  financial  statements  of the Company  which were  audited by
Smythe Ratcliffe independent Chartered Accountants, as indicated in their report
which is included elsewhere in this Registration Statement.

The selected  financial  data was  extracted  from the more  detailed  financial
statements and related notes  included  herein and should be read in conjunction
with such financial  statements  and with the  information  appearing  under the
heading,  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations".


                                   Table No. 1
                             Selected Financial Data
                        ($ in 000, except per share data)

                                        Year Ended         Year Ended
                                         12/31/99           12/31/98
                                      -------------      -------------

                                       14
<PAGE>

Revenue                                    $759                  $84
Net Income (Loss)                          $103                ($18)
Earnings (Loss) per Share                 $0.01              ($0.01)
Dividends per Share                           0                    0

Wtg. Avg. Shares                      9,131,316            4,102,469

Working Capital                            $206                 $139
Long - Term Debt                             $0                   $3
Shareholders' Equity                       $256                 $146
Total Assets                               $359                 $174



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ---------------------------------------------------------------
RESULTS OF OPERATION
- --------------------

The  Company  was  incorporated  in the state of Nevada on May 12,  1998 and the
Company's wholly owned subsidiary,  Flexible Solutions Ltd., was incorporated on
January 25, 1991 in Victoria, British Columbia Canada.


On June 30, 1998 the Company  completed the acquisition of 100% of the shares of
Flexible  Solutions Ltd. The  acquisition  was effected  through the issuance of
7,000,000 shares of common stock by the Company with the former  shareholders of
the subsidiary  receiving 100% of the total shares then issued and  outstanding.
The transaction has been accounted for as a reverse take-over.


Since completing the process of acquiring Flexible Solutions Ltd., the Company's
operating  activities  have related  primarily to  marketing  its swimming  pool
chemicals  called   "HEAT$AVER",   the  "Tropical  Fish"  and  its  fresh  water
evaporation control chemical called "WATER$AVER".

Cash Balances
- -------------


The Company  maintains  its major cash  balances at one  financial  institution,
Toronto  Dominion  Bank,  located in  Victoria,  British  Columbia  CANADA.  The
balances  are insured up to $40,200 or $60,000  (Cdn$) per account by the Canada
Deposit Insurance Corporation. At February 1, 2000, there were no uninsured cash
balances.





                                       15
<PAGE>

Liquidity and Capital Resources
- -------------------------------

Fiscal 1999 and Fiscal 1998, Ended December 31st
- ------------------------------------------------

Cash used in 1999 Operating Activities totaled ($49,152), including the $102,848
net income; the primary adjusting items were $12,764 in depreciation, ($111,308)
in accounts  receivable,  ($131,225) in inventory,  ($520) in prepaid  expenses,
$5,444 in accounts payable, $3,559 in accrued liabilities, and $69,286 in income
tax  payable.  Cash flows from  financing  activities  included a repayment to a
shareholder of ($3,261).

Cash  provided  by 1998  Operating  Activities  totaled  $1,004,  including  the
($18,030) net loss;  the primary  adjusting  items were $2,619 in  depreciation,
($1,531) in accounts  receivable,  ($5,335)  in  inventory,  $19,911 in accounts
payable  and  $3,370  in  accrued  liabilities.  Cash  provided  1997  Financing
Activities totaled $169,045.


At the end of  Fiscal  1999,  the  Company  had  cash of  $59,441  and  accounts
receivable of $112,839.  Operating  expenses currently are averaging $14,500 per
month  and  sales are  averaging  $63,300  per  month.  The cost of these  sales
averages  $34,500  per  month.  At the  current  volume of  business  management
believes that it can sustain operations indefinitely without the addition of any
additional capital.  Additional capital will be necessary,  however,  should the
Company  decide to expand  operations.  If the Company  cannot raise  additional
capital, expansion will not be possible.

Management  currently has no plans to raise  additional  capital during the next
twelve months.


Results of Operations
- ---------------------

Fiscal 1999 and Fiscal 1998, Ended December 31st
- ------------------------------------------------

Operating  expenses for the fiscal year ended December 31, 1999 totaled $175,213
and the  Company  experienced  a net  profit of  $102,848  against  revenues  of
$769,218.  The  major  expenses  during  this  period  were  wages  of  $67,991,
commissions  of  $20,957,  professional  fees of  $16,465,  office  expenses  of
$15,600, subcontracting fees of $12,801, stock promotion and transfer agent fees
of  $8,048,  shipping  of  $7,179,  travel of $6,607,  and rent,  telephone  and
depreciation of $19,565.

Operating  expenses for the fiscal year ended December 31, 1998 totaled  $43,323
and the Company experienced a net loss of ($18,030) against revenues of $84,252.
The major  expenses  during this period were $25,292 in wages,  commissions  and
professional  fees;  $8,175 in


                                       16
<PAGE>

office  expenses and  telephone;  $4,207 in travel  expenses;  and,  $2,2,619 in
depreciation.


In Fiscal 1999 income rose because sales of the Tropical Fish product  increased
from less than 50,000 units to in excess of 400,000 units.  HEAT$AVER sales also
grew,  but only by a small amount.  The tropical fish increase in sales occurred
primarily  because Fiscal 1999 was the Company's  first full season of sales for
that  product  and the  beginning  of sales into the United  States  through the
Company's distributor.  Net income rose for the same reasons plus the following:
product  development  on the Tropical  Fish product was  successfully  completed
thereby reducing expenses in that area. Production processes also improved as is
evidenced by the fact that in Fiscal  1998,  37 Tropical  Fish were  produced by
each  employee  per hour and during  Fiscal 1999 that number grew to 75 Tropical
Fish per employee per hour.


The Tropical Fish product is priced at $1.68, or $2.50(Cdn$) in Canada and $2.00
in the United  States.  The Company  currently  offers no rebates,  discounts or
promotional prices for the Tropical Fish product.

Income Taxes
- ------------
All tax returns due for the Company have been filed.

Inflation
- ---------

The  Company's  results of  operations  have not been  affected by inflation and
management does not expect inflation to have a material impact on its operations
in the future.

ITEM 3. DESCRIPTION OF PROPERTY
- -------------------------------

The Company utilizes the residence of its sole officer and director,  Mr. Daniel
O"Brien, for offices. No monthly fee is paid to Mr. O"Brien for rent.

The Company also leases a 1,000 square foot factory facility from Rolex Plastics
Ltd.  of  Victoria,  British  Columbia.  The  factory is located at 1746  Island
Highway, Victoria, British Columbia V9B 1H8. The monthly rent for the factory is
$690.  The  Company  rents the  facility on a  month-to-month  basis and has not
executed a formal lease agreement.

The Company also maintains a warehouse facility in Quebec. It is located at 2701
Sabourin  Street,  and is in St. Laurent,  Quebec.  The building  belongs to the
Company's  distributor  and is provided by the distributor for no charge because
it saves him $0.05 in shipping on each "Fish" product.


                                       17
<PAGE>

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
- ------------------------------------------------------------
         MANAGEMENT
         ----------

The Registrant is a publicly-owned corporation, the shares of which are owned by
United States and Canadian residents.  The Registrant is not controlled directly
or indirectly by another corporation or any foreign government.

Table No. 2 lists as of February 20, 2000 all  persons/companies  the Registrant
is aware of as being the beneficial  owner of more than five percent (5%) of the
common stock of the Registrant.













                                       18
<PAGE>

                                   Table No. 2
                            Five Percent Shareholders

Title                              Amount and Nature Percent
  of                               of Beneficial     of
Class   Name of Beneficial Owner   Ownership         Class #
- ------  ------------------------   ----------------- -------
Common  Daniel B. O'Brien  (1)     4,650,000          50.0%
Common  Robert N. O'Brien  (2)     1,750,000          18.3%
Common  Beat Aschmann                700,000           7.7%
Common  Sundstrand Ltd.              580,000           6.4%
- -----------------------------------------------------------

  TOTAL                            7,680,000          82.4%(3)

# Based on 9,131,316  shares  outstanding as of February 20, 2000 and options to
purchase shares of common stock.

1.   4,550,000 of these shares are  restricted  pursuant to Rule 144.  50,000 of
     these shares represent currently  exercisable share purchase options with a
     strike price of $0.25 and 50,000 of these share  represent  share  purchase
     options  exercisable  after  1/1/01  with a  strike  price  of  $0.25.  Mr.
     O'Brien's  address is 2624 Queenswood  Drive,  Victoria,  British  Columbia
     CANADA V8N 1X5.
2.   1,750,000  of  these  shares  are  restricted  pursuant  to Rule  144.  Dr.
     O'Brien's address is 2614 Queenswood Drive, Victoria BC V8N 1X5.
3.   Does not reflect share  purchase  options for 60,000 shares of common stock
     issued as follows:  20,000 shares with a strike price of $0.25 issued to an
     employee;  20,000  shares  with a strike  price of $0.25  issued to another
     employee; and, 20,000 shares with a strike price of $0.25 issued to another
     employee.

Table No. 3 lists as of February 20, 2000 all Directors  and Executive  Officers
who beneficially own the  Registrant's  voting  securities and the amount of the
Registrant's  voting securities owned by the Directors and Executive Officers as
a group.

                                   Table No. 3
                Shareholdings of Directors and Executive Officers


Title                                            Amount and Nature    Percent
  of                                                 of Beneficial         of
Class   Name of Beneficial Owner                         Ownership    Class #
- ------  ---------------------------------------  -----------------    -------
Common  Daniel B. O'Brien  Pres. & Director (1)          4,650,000      50.0%
Common  Robert N. O'Brien  Director                      1,750,000      18.3%
Common  John H. Bientjes   Director                         80,000       1.0%

Total                                                    6,480,000      69.3%


                                       19
<PAGE>

# Based on 9,131,316 shares outstanding as of February 1, 2000.



ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
- ---------------------------------------------------------------------

Table No. 4 lists as of  February  20,  2000 the names of the  Directors  of the
Company.  The Directors have served in their  respective  capacities since their
election and/or  appointment and will serve until the next Annual  Shareholders'
Meeting or until a successor  is duly  elected,  unless the office is vacated in
accordance with the Articles/By-Laws of the Company. All Directors are residents
and citizens of Canada.

                                   Table No. 4
                                    Directors

                                                           Date First
                                                              Elected
Name                                       Age           or Appointed
- ---------------------                      ----     -----------------
Daniel B. O'Brien                           43           May 12, 1998
Dr. Robert N. O'Brien                       78      February 19, 2000
John H. Bientjes                            47      February 19, 2000

Table No. 5 lists, as of February 20, 2000, the names of the Executive  Officers
of the Company.  The  Executive  Officers  serve at the pleasure of the Board of
Directors. All Executive Officers are residents/citizens of Canada.

                                   Table No. 5
                               Executive Officers

Name                Position   Date of Board Approval
- -----------------   ---------  ----------------------

Daniel B. O'Brien   President            May 12, 1998


Business Experience

Daniel B. O'Brien:  Mr.  O'Brien is President and a Director of the Company.  He
has been  employed  by the  Company  since May 12,  1998.  His  responsibilities
include coordinating strategy,  planning,  and product development.  Mr. O'Brien
devotes 100% of his time to the affairs of the Company.  He has been involved in
the swimming pool industry since 1991 at which time he founded a private company
called  Flexible  Solutions Ltd.  which was purchased by the Company,  through a
share exchange, in August 1998. Prior to his involvement with Flexible Solutions
Ltd., Mr.



                                       20
<PAGE>

O'Brien  was a teacher at  Brentwood  College  where he was in charge of Outdoor
Education.

Dr.  Robert  N.  O'Brien:  Dr.  O'Brien  is a member of the  Company's  Board of
Directors.  He was elected to this  position on February 19, 2000.  Dr.  O'Brien
received  his  Bachelor  of Applied  Science in  Chemical  Engineering  from the
University  of British  Columbia  in 1951;  his  Masters  of Applied  Science in
Metallurgical  Engineering  from the University of British Columbia in 1952; his
Ph.D. in Metallurgy  from the University of Manchester in 1955;  and, was a Post
Doctoral  Fellow in Pure Chemistry at the University of Ottawa from 1955 through
1957. He has held various  academic  positions  since 1957 at the  University of
Alberta,  the  University  of  California  at  Berkley,  and the  University  of
Victoria.  Most  recently,  he was a Professor of Chemistry at the University of
Victoria  from 1968  until 1986 at which  time he was given the  designation  of
Professor  Emeritus at the University of Victoria.  While teaching,  Dr. O'Brien
acted as a consultant and served on the British Columbia  Research  Council.  In
1987, Dr. O'Brien founded the Vancouver Island Advanced  Technology and Research
Association.

John H. Bientjes:  Mr. Bientjes is a member of the Company's Board of Directors.
He was elected to this  position on February 19,  2000.  Mr.  Bientjes  attended
Simon Fraser  University  in Vancouver,  British  Columbia and graduated in 1976
with a Bachelor of Arts Degree in Economics and  Commerce.  For the past fifteen
years he has been the manager of the  Commercial  Aquatic  Supplies  Division of
D.B. Perks & Associates, Ltd., located in Vancouver, British Columbia, a company
that markets  supplies and  equipment to  commercial  pools which are  primarily
owned  by  municipalities.   His  primary   responsibilities  at  D.B.  Perks  &
Associates, Ltd. are in the areas of purchasing, sales and customer service.


There have been no events  during the last five  years that are  material  to an
evaluation  of the ability or integrity  of any  director,  person  nominated to
become a director, executive officer, promoter or control person including:

a) any bankruptcy petition filed by or against any business of which such person
was a general partner or executive  officer either at the time of the bankruptcy
or within two years prior to that time;

b) any  conviction  in a  criminal  proceeding  or being  subject  to a  pending
criminal proceeding (excluding traffic violations and other minor offenses);



                                       21
<PAGE>

c) being subject to any order,  judgment, or decree, not subsequently  reversed,
suspended  or  vacated,  of any  court of  competent  jurisdiction,  permanently
enjoining,  barring, suspending or otherwise limiting his/her involvement in any
type of business, securities or banking activities;

d) being found by a court of competent  jurisdiction  (in a civil  action),  the
Commission  or the  Commodity  Futures  Trading  Commission  to have  violated a
federal or state  securities or  commodities  law, and the judgment has not been
reversed, suspended, or vacated.

Family Relationships
- --------------------

Dan O'Brien, the President of the Company is the son of Dr. Robert N. O'Brien, a
Director of the Company.  Other than that there are no relationships between any
of the officers or directors of the Company.

Other Relationships/Arrangements
- --------------------------------

There are no arrangements or understandings between any two or more Directors or
Executive  Officers,  pursuant  to which  he/she was  selected  as a Director or
Executive Officer.  There are no material arrangements or understandings between
any two or more Directors or Executive Officers.


On April 30, 1998 the Company  retained Next  Millennium  Management Ltd. ("Next
Millennium") as a consultant. Next Millennium was retained to assist the Company
in  coordinating  its  public  offering;  overseeing  the  acquisition  of other
companies;  negotiating agreements; and, general management consulting. Pursuant
to the terms of the Agreement,  Next  Millennium  received a fee of $5,000 which
was paid in  full.  The  agreement  between  the  Company  and  Next  Millennium
Management  was  terminated  on October 12, 1999.  The total amount paid to Next
Millennium was $5,000.


ITEM 6.  EXECUTIVE COMPENSATION
- -------------------------------

The Company has no formal plan for  compensating its Directors for their service
in their  capacity as  Directors.  Directors are entitled to  reimbursement  for
reasonable travel and other  out-of-pocket  expenses incurred in connection with
attendance  at meetings of the Board of  Directors.  The Board of Directors  may
award special  remuneration to any Director  undertaking any special services on
behalf of the Company  other than  services  ordinarily  required of a Director.
During Fiscal 1999, no Director received and/or accrued any compensation for his
services  as  a  Director,  including  committee  participation  and/or  special
assignments.



                                       22
<PAGE>


Mr. O'Brien  receives a salary of $20,100 and is also  reimbursed for reasonable
expenses  incurred in the management of the Company's  wholly owned  subsidiary,
Flexible Solutions Ltd.


The  Company  has no  formal  stock  option  plan  which  has been  approved  by
regulatory  authorities or other long-term  compensation program other than that
described in the preceding paragraph.

During Fiscal 1999, no funds were set aside or accrued by the Company to provide
pension, retirement or similar benefits for Directors or Executive Officers.

The Company has no plans or arrangements in respect of remuneration  received or
that may be  received  by  Executive  Officers  of the Company in Fiscal 2000 to
compensate  such officers in the event of termination of employment (as a result
of resignation,  retirement,  change of control) or a change of responsibilities
following  a change of  control,  where the value of such  compensation  exceeds
$60,000 per Executive Officer.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------

The Company was  incorporated  for the purpose of acquiring  Flexible  Solutions
Ltd. The value of Flexible Solutions Ltd. and the determination of the number of
shares  to be  issued  to its  owners  were not made  independently  or based on
appraisals.  Accordingly,  the  transactions  between the  Company and  Flexible
Solutions Ltd. cannot be deemed to be an arm's length transaction.  By the terms
of the Agreement and Plan of Share Exchange, the Company issued 7,000,000 shares
of its  common  stock to  Flexible  Solutions  Ltd.,  a company  owned by Daniel
O'Brien,  the president of the Company; Dr. Robert N. O'Brien, a Director of the
Company; and, Beat Aschmann.

Other than described above,  there have been no transactions  since May 12, 1998
(Date of Inception), or proposed transactions, which have materially affected or
will materially affect the Company in which any Director,  Executive Officer, or
beneficial  holder of more than 10% of the  outstanding  common stock, or any of
their respective  relatives,  spouses,  associates or affiliates has had or will
have any direct or material indirect interest.


ITEM 8.  DESCRIPTION OF SECURITIES
- ----------------------------------

The authorized  capital of the  Registrant is 50,000,000  shares of common stock
with a par value of $0.001 per share and  1,000,000


                                       23
<PAGE>

shares of preferred stock with a par value of $0.01 per share.  9,131,316 shares
of common stock and no shares of preferred  stock were issued and outstanding at
December 31, 1999, the end of the most recent fiscal year. At February 20, 2000,
there  were  9,131,316  shares  of  common  stock  outstanding  and no shares of
preferred stock outstanding.

Common Stock:

All shares of the Company's Common Stock have equal voting rights, with one vote
per share, on all matters submitted to the stockholders for their consideration.
The shares of Common Stock do not have cumulative voting rights.

Subject to the prior  rights of the  holders of any  series of  preferred  stock
which may be issued,  holders of Common Stock are entitled to receive dividends,
when and if  declared  by the Board of  Directors,  out of funds of the  Company
legally available therefor.

Holders  of shares of Common  Stock do not have any  preemptive  rights or other
rights to subscribe for  additional  shares,  or any conversion  rights.  Upon a
liquidation,  dissolution,  or winding up of the affairs of the Company, holders
of the Common  Stock will be entitled to share  ratably in the assets  available
for distribution to such  stockholders  after the payment of all liabilities and
after the liquidation preference of any preferred stock outstanding at the time.

There are no sinking fund provisions applicable to the Common Stock.

Preferred Stock:

The Articles of  Incorporation  authorize  the Board of  Directors to issue,  by
resolution,  1,000,000  shares of  preferred  stock,  in  classes,  having  such
designations, powers, preferences, rights, and limitations and on such terms and
conditions as the Board of Directors may from time to time determine,  including
the  rights,  if any,  of the holders of such  preferred  stock with  respect to
voting, dividends, redemptions, liquidation and conversion.


Debt Securities to be Registered. Not applicable.
- --------------------------------
American Depository Receipts.  Not applicable.
- ----------------------------
Other Securities to be Registered.  Not applicable.
- ---------------------------------



                                       24
<PAGE>


                                     PART II

Item 1.  Market Price Of And Dividends on the Registrant's
- ----------------------------------------------------------
         Common Equity and Other Shareholder Matters
- ----------------------------------------------------


The  Company's  common stock trades in the "Pink  Sheets" in the United  States,
having the trading  symbol  "FXSO" and CUSIP#  33938T 10 4.  Trading  volume and
high/low/closing  prices,  on a monthly basis,  since the stock began trading on
the Pink Sheets on October 12, 1999.

                                   Table No. 7
                           FXSO Stock Trading Activity


       ---------- ----------- ----------- ----------- -----------
         Month        High         Low        Close      Volume
       ---------- ----------- ----------- ----------- -----------
       October       $0.375      $0.03       $0.375      263,000
       ---------- ----------- ----------- ----------- -----------
       November      $0.37       $0.22       $0.29        91,000
       ---------- ----------------------------------- -----------
       December      $0.25       $0.12       $0.12        99,000
       ---------- ----------- ----------- ----------- -----------
       January     No Trades   No Trades   No Trades   No Trades
       ---------- ----------- ----------- ----------- -----------
       February      $0.30       $0.10       $0.20        49,000
       ---------- ----------- ----------- ----------- -----------



The Company's  common stock is issued in registered  form.  American  Securities
Transfer and Trust  (located in Denver,  Colorado) is the registrar and transfer
agent for the common stock.

On February  3, 2000 the  shareholders'  list for the  Company's  common  shares
showed forty nine (49) registered shareholders and 9,131,316 shares outstanding.

The Company has not  declared any  dividends  since  incorporation  and does not
anticipate that it will do so in the foreseeable  future.  The present policy of
the Company is to retain future earnings for use in its operations and expansion
of its business.

ITEM 2.  LEGAL PROCEEDINGS
- --------------------------

The Company knows of no material,  active or pending legal  proceedings  against
them; nor is the Company  involved as a plaintiff in any material  proceeding or
pending litigation.

The Company knows of no active or pending  proceedings against anyone that might
materially adversely affect an interest of the Company.




                                       25
<PAGE>

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
- ------------------------------------------------------

                                 Not Applicable


ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES
- ------------------------------------------------

On August 17, 1998, the Company completed an offering of 1,050,000 shares of its
Common Stock at $0.01 per share, raising gross proceeds of $10,500.


On September 7, 1998, the Company completed an offering of 500,000 shares of its
Common Stock at $0.05 per share, raising gross proceeds of $25,000.

On November 13, 1998, the Company  completed an offering of 1,000,000  shares of
its Common Stock at $0.25 per share, raising gross proceeds of $145,329 (581,316
shares sold).


The  shares of common  stock in all of the  foregoing  offerings,  were  offered
pursuant to an exemption to registration provided under Section 3(b), Regulation
D, Rule 504 of the Securities Act of 1933, as amended and under the exemption to
registration under Section 11-51-308(1)(p) of the Colorado Securities Act.


ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
- --------------------------------------------------

The Company's By-Laws address indemnification under Article VI, Sections 6.1 and
6.1.

To the fullest  extent  permitted by the laws of the State of Nevada  (currently
set forth in NRS 78.751),  as the same now exists or may hereafter be amended or
supplemented,  the Company shall indemnify its directors and officers, including
payment of expenses as they are incurred and in advance of the final disposition
of any action, suit, or proceeding.  Employees, agents, and other persons may be
similarly indemnified by the Company, including advancement of expenses, in such
case or cases and to the extent set forth in a resolution or resolutions adopted
by the Board of Directors. No amendment of this Section shall have any effect on
indemnification  or advancement of expenses  relating to any event arising prior
to the date of such amendment.

To the fullest  extent  permitted by the laws of the State of Nevada  (currently
set forth in NRS 78.752),  as the same now exists or may hereafter be amended or
supplemented,  the Company may purchase and  maintain  insurance  and make other
financial  arrangements  on  behalf  of any  person  who  is or was a  director,



                                       26
<PAGE>

officer,  employee, or agent of the Company, or is or was serving at the request
of  the  Company  as  a  director,   officer,  employee,  or  agent  of  another
corporation,  partnership,  joint venture,  trust, or other enterprise,  for any
liability  asserted  against such person and liability  and expense  incurred by
such person in its  capacity  as a director,  officer,  employee,  or agent,  or
arising out of such person's status as such,  whether or not the Corporation has
the authority to indemnify such person against such liability and expenses.


                                    PART F/S

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

The  financial  statements  and notes  thereto  as  required  under ITEM #13 are
attached hereto and found  immediately  following the text of this  Registration
Statement.   The  audit  report  of  Smthe  Ratcliffe,   independent   Chartered
Accountants,  for the  audited  financial  statements  for  Fiscal  1999,  ended
December 31, 1999 and notes thereto is included herein immediately preceding the
audited financial statements.

(A-1) Audited Financial Statements: Fiscal 1999

Auditors' Report, dated January 17, 2000

Consolidated Balance Sheet at 12/31/99 and 12/31/98

Consolidated Statement of Operations for the Year Ended 12/31/99 and 12/31/98

Consolidated  Statement of Stockholders' Equity for the Years Ended 12/31/99 and
12/31/98

Consolidated Statement of Cash Flows for the Years Ended 12/31/99 and 12/31/98

Notes to Consolidated Financial Statements


                                    PART III
Item 1.  INDEX TO EXHIBITS:
- ---------------------------

Exhibit Number      Description
- --------------      -----------
2                   Articles of Share Exchange

3.1                 Articles of Incorporation



                                       27
<PAGE>

3.2      Bylaws


4.1      Form D, August 21, 1998

4.2      Form D, September 15, 1998

4.3      Form D, September 17, 1998

10.1     "Tropical Fish" Distribution Agreement

10.2     Executive Compensation Agreement

21       Subsidiaries

27       Financial Data Schedule


                                       28
<PAGE>

                                   SIGNATURES


         In accordance  with Section 12 of the Securities  Exchange Act of 1934,
the Registrant caused this registration  statement to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                          Flexible Solutions International Inc.

Date: April 17, 2000                      By /s/Daniel B. O'Brien
                                             ----------------------------
                                             Daniel B. O'Brien, President








                                       29
<PAGE>
FLEXIBLE SOLUTIONS
  INTERNATIONAL INC.

Consolidated Financial Statements
December 31, 1999
(U.S. Dollars)







         INDEX                                                         Page

         Report of Independent Chartered Accountants to
           the Board of Directors and Stockholders                      1

         Financial Statements

         Consolidated Balance Sheets                                    2

         Consolidated Statements of Operations                          3

         Consolidated Statements of Stockholders' Equity                4

         Consolidated Statements of Cash Flows                          5

         Notes to Consolidated Financial Statements                    6-10


<PAGE>

REPORT OF INDEPENDENT CHARTERED ACCOUNTANTS
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
OF FLEXIBLE SOLUTIONS INTERNATIONAL INC.


We  have  audited  the  consolidated   balance  sheets  of  Flexible   Solutions
International  Inc.  as at  December  31,  1999 and  December  31,  1998 and the
consolidated  statements of operations,  stockholders' equity and cash flows for
the years then ended.  These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States.  Those standards require that we plan and perform an audit
to obtain  reasonable  assurance  whether the financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  these consolidated  financial statements present fairly, in all
material  respects,  the  consolidated  financial  position of the Company as at
December 31, 1999 and December 31, 1998 and the results of their  operations and
their cash flows for each of the years then ended in conformity  with  generally
accepted accounting principles in the United States.









"Smythe Ratcliffe"

Chartered Accountants

Vancouver, British Columbia
January 17, 2000

                                       1
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Consolidated Balance Sheets
December 31
(U.S. Dollars)
<TABLE>
<CAPTION>
                                                                  1999                1998
                                                                --------            --------
<S>                                                             <C>                 <C>
Assets

Current
  Cash                                                           $59,441            $157,210
  Accounts receivable (note 3)                                   112,839               1,531
  Inventory                                                      136,560               5,335
  Prepaid expenses                                                   520                   0
                                                                --------            --------
Total Current Assets                                             309,360             164,076


Property and Equipment (note 4)                                   49,782              10,137
                                                                --------            --------

Total Assets                                                    $359,142            $174,213
                                                                ========            ========


Liabilities

Current
  Accounts payable                                               $27,011             $21,567
  Accrued liabilities                                              6,929               3,370
  Income tax payable                                              69,286                   0
                                                                --------            --------

Total Current Liabilities                                        103,226              24,937

Due to Stockholder (note 5)                                            0               3,261

Stockholders' Equity

Capital Stock
Authorized
  50,000,000   Common shares with a par value of $0.001 each
   1,000,000   Preferred shares with a par value of $0.01 each

Issued
    9,131,316   Common shares                                      9,131               9,131
Capital in Excess of Par Value                                   163,653             163,653
Other Comprehensive Income (Loss)                                  6,677               (376)
Retained Earnings (Deficit)                                       76,455            (26,393)
                                                                --------            --------

                                                                 255,916             146,015
                                                                --------            --------

Total Liabilities and Stockholders' Equity                      $359,142            $174,213
                                                                ========            ========
</TABLE>

See notes to consolidated financial statements.

                                       2
<PAGE>
FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Consolidated Statements of Operations
Years Ended December 31
(U.S. Dollars)



                                               1999                  1998
                                            ----------            ----------
                                                                   (note 1)

Sales                                         $759,218               $84,252
Cost of Sales (Exclusive of Depreciation)      413,849                58,959
                                            ----------            ----------
Gross Profit                                   345,369                25,293

Operating Expenses
  Wages                                         67,991                 5,187
  Commission                                    20,957                15,353
  Professional fees                             16,465                 4,752
  Office                                        15,600                 6,267
  Subcontracting                                12,801                     0
  Stock promotion and transfer agent fee         8,048                   750
  Shipping                                       7,179                 2,280
  Travel                                         6,607                 4,207
  Rent                                           4,442                     0
  Telephone                                      2,359                 1,908
  Depreciation                                  12,764                 2,619
                                            ----------            ----------

                                               175,213                43,323

Income (Loss) Before Income Tax                170,156              (18,030)
Income Tax                                      67,308                     0
                                            ----------            ----------

Net Income (Loss)                             $102,848             $(18,030)
                                            ==========            ==========

Income (Loss) Per Share                         $ 0.01              $ (0.01)
                                            ==========            ==========

Weighted Average Number of Shares            9,131,316             4,102,469
                                            ==========            ==========

See notes to consolidated financial statements.

                                       3
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Consolidated Statement of Stockholders' Equity
Years Ended December 31, 1999 and 1998
(U.S. Dollars)
<TABLE>
<CAPTION>
                                                       Capital in    Retained        Other          Total
                                                       Excess of     Earnings    Comprehensive  Stockholders'
                                  Shares    Par Value  Par Value     (Deficit)    Income (Loss)     Equity
- ------------------------------- ----------- ---------- ------------ ------------ ------------- --------------
<S>                             <C>         <C>        <C>          <C>          <C>           <C>
Shares Issued in Exchange
  for 100% of Flexible
  Solutions Ltd.                 7,000,000     $7,000           $0     $(8,363)            $0       $(1,363)
Shares Issued for Cash
  (August and October 1998)      2,131,316      2,131      178,698            0             0        180,829
Share Issue Costs                        0          0     (15,045)            0             0       (15,045)
Translation Adjustment                   0          0            0            0         (376)          (376)
Net Loss                                 0          0            0     (18,030)             0       (18,030)
                                ----------- ---------- ------------ ------------ ------------- --------------
Balance, December 31, 1998       9,131,316      9,131      163,653     (26,393)         (376)        146,015
                                =========== ========== ============ ============ ============= ==============

Translation Adjustment                   0          0            0            0         7,053          7,053
Net Income                               0          0            0      102,848             0        102,848
                                ----------- ---------- ------------ ------------ ------------- --------------
Balance, December 31, 1999       9,131,316     $9,131     $163,653      $76,455        $6,677       $255,916
                                =========== ========== ============ ============ ============= ==============

</TABLE>




See notes to consolidated financial statements.

                                       4

<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Consolidated Statements of Cash Flows
Years Ended December 31
(U.S. Dollars)
<TABLE>
<CAPTION>
                                                                   1999               1998
                                                                ---------          ---------
                                                                                    (note 1)

<S>                                                             <C>                <C>
Cash Flows from Operating Activities

  Net income (loss)                                              $102,848          $(18,030)
  Adjustments to reconcile net income (loss)
    to net cash, provided by (used in) operating activities
    Depreciation                                                   12,764              2,619
    Changes in Non-Cash Working Capital
    Accounts receivable                                         (111,308)            (1,531)
    Inventory                                                   (131,225)            (5,335)
    Prepaid expenses                                                (520)                  0
    Accounts payable                                                5,444             19,911
    Accrued liabilities                                             3,559              3,370
    Income tax payable                                             69,286                  0
                                                                ---------          ---------

Net Cash Flows Provided by (Used in) Operating Activities        (49,152)              1,004

Cash Flows (Used in) Investing Activities
  Acquisition of equipment                                       (52,409)           (12,671)
                                                                ---------          ---------

Cash Flows from Financing Activities
  Advances from (repayment to) shareholder                        (3,261)              3,261
  Issuance of capital stock                                             0            180,829
  Share issue costs                                                     0           (15,045)
                                                                ---------          ---------

Net Cash Flows Provided (Used in) Financing Activities            (3,261)            169,045
                                                                ---------          ---------

Effect of Exchange Rate Changes on Cash                             7,053              (376)
                                                                ---------          ---------

Inflow (Outflow) of Cash                                         (97,769)            157,002
Cash, Beginning of Year                                           157,210                208
                                                                ---------          ---------

Cash, End of Year                                                 $59,441           $157,210
                                                                =========          =========
</TABLE>

See notes to consolidated financial statements.

                                       5
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Notes to Consolidated Financial Statements
Years Ended December 31, 1999 and 1998
(U.S. Dollars)


1.       OPERATIONS AND BASIS OF PRESENTATION

         These financial  statements  include the accounts of Flexible Solutions
         International  Inc. and its wholly owned subsidiary  Flexible Solutions
         Ltd. ("the Company").  All  intercompany  balances and transactions are
         eliminated.  The parent  company was  incorporated  May 12, 1998 in the
         State of Nevada and had no operations  until June 30, 1998 as described
         below.

         On June 30, 1998 the Company  completed the  acquisition of 100% of the
         shares of Flexible  Solutions Ltd. The acquisition was effected through
         the  issuance of  7,000,000  shares of common stock by the Company with
         the former  shareholders of the subsidiary  receiving 100% of the total
         shares then issued and outstanding.  The transaction has been accounted
         for as a reverse take-over.

         Flexible Solutions Ltd. is accounted for as the acquiring party and the
         surviving  entity.  Because  Flexible  Solutions Ltd. is the accounting
         survivor,  the  consolidated  financial  statements  presented  for all
         periods  are those of  Flexible  Solutions  Ltd.  The shares  issued by
         Flexible Solutions  International Inc. pursuant to the 1998 acquisition
         have been  accounted  for as if those  shares had been  issued upon the
         organization of Flexible Solutions Ltd.

         The Company is engaged in the  development  and marketing of a swimming
         pool chemical designed as an energy saving liquid pool blanket.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (a)      Foreign currency

                  The functional currency of the Company is the Canadian dollar.
                  The  translation  of the  Canadian  dollar  to  the  reporting
                  currency  of the U.S.  dollar,  is  performed  for  assets and
                  liabilities  using  exchange  rates in effect  of the  balance
                  sheet date.  Revenue and expense  transactions  are translated
                  using  average  exchange  rates  prevailing  during  the year.
                  Translation adjustments arising on conversion of the financial
                  statements from the Company's  functional  currency,  Canadian
                  dollars,  into  the  reporting  currency,   U.S.  dollars  are
                  excluded  from the  determination  of income and  disclosed as
                  other comprehensive income (loss) in stockholders' equity.

                  Foreign  exchange gains and losses relating  transactions  not
                  denominated in the  applicable  local currency are included in
                  the determination of income.

         (b)      Use of estimates

                  The  preparation  of  consolidated   financial  statements  in
                  conformity  with  generally  accepted  accounting   principles
                  requires  management to make  estimates and  assumptions  that
                  affect the reported  amounts of assets and  liabilities at the
                  date of the consolidated financial statements and the reported
                  amounts of revenues and expenses during the reporting  period.
                  Actual results could differ from those estimates.

         (d)      Inventory

                  Inventory  is valued  at the lower of cost and net  realizable
                  value. Cost is determined on a first-in, first-out basis.

                                       6
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Notes to Consolidated Financial Statements
Years Ended December 31, 1999 and 1998
(U.S. Dollars)


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         (d)      Property and equipment

                  Property and  equipment  are recorded at cost and  depreciated
                  using the declining  balance method over the following  annual
                  rates:

                           Manufacturing equipment            - 20%
                           Trailer                            - 30%
                           Computer hardware                  - 30%
                           Furniture and fixtures             - 20%
                           Office equipment                   - 20%


         (e)      Revenue recognition

                  Revenue  from  product  sales  is  recognized  at the time the
                  product  is  shipped.  Provisions  are  made at the  time  the
                  related revenue is recognized for estimated  product  returns.
                  Since  the  Company's  inception,  product  returns  have been
                  insignificant;  therefore;  no provision has been  established
                  for estimated product returns.

         (f)      Financial instruments

                  The Company's financial  instruments consist of cash, accounts
                  receivable,  accounts payable and accrued  liabilities.  It is
                  management's  opinion  that  the  Company  is not  exposed  to
                  significant  interest,  currency or credit risks  arising from
                  these financial instruments. The fair value of these financial
                  instruments  approximate  their  carrying  values due to their
                  short maturities.

         (g)      Income (loss) per share calculation

                  Income  (loss) per share is  calculated by dividing net income
                  (loss) by the weighted average number of shares outstanding.

3.       ACCOUNTS RECEIVABLE

         No provision  has been made for  uncollectible  accounts as  management
         considers all accounts receivable are collectible.






                                       7
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Notes to Consolidated Financial Statements
Years Ended December 31, 1999 and 1998
(U.S. Dollars)


4.       PROPERTY AND EQUIPMENT

                                                          1999
                                                      Accumulated      Net Book
                                           Cost       Depreciation       Value
                                          -------     ------------     --------

         Manufacturing equipment         $61,127        $14,313        $46,814
         Trailer                           1,510            453          1,057
         Computer hardware                 1,039            312            727
         Furniture and fixtures              946            189            757
         Office equipment                    534            107            427
                                          -------        -------        -------
                                         $65,156        $15,374        $49,782
                                         =======        =======        =======

                                                          1998
                                                      Accumulated      Net Book
                                           Cost       Depreciation       Value
                                          -------     ------------     --------

         Manufacturing equipment          $12,671        $2,534        $10,137
                                         =======        =======        =======


5.       DUE TO STOCKHOLDER

         The amount due to the  stockholder is without  interest or stated terms
of repayment.

6.       COMPREHENSIVE INCOME (LOSS)

                                                    1999            1998
                                                  --------       --------

         Net income (loss)                        $102,848       $(18,030)
         Other comprehensive income                  7,053           (376)
                                                  --------       --------
         Comprehensive income (loss)              $109,901       $(18,406)
                                                  ========       ========



                                       8
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Notes to Consolidated Financial Statements
Years Ended December 31, 1999 and 1998
(U.S. Dollars)


7.       INCOME TAX

         Total income tax expense differs from the amounts  computed by applying
         the combined  Canadian federal and provincial  statutory rate of 45.62%
         to income before income taxes as a result of the following
<TABLE>
<CAPTION>
                                                                                            1999                1998
                                                                                          -------             -------
<S>                                                                                       <C>                <C>
         Expected tax expense (benefit) at statutory rate                                 $77,625            $(8,225)
         Increase (decrease) resulting from
           Manufacturing and processing deduction                                        (11,911)                   0
           Deferred income tax asset arising from                                               0               8,225
             operating loss carry forward
           Other                                                                            1,594                   0
                                                                                          -------             -------
                                                                                          $67,308                  $0
                                                                                          =======             =======

         The components of the deferred income tax assets are as follows

                                                                                            1999                1998
                                                                                          -------             -------
         Deferred income tax assets
           Operating loss carry forward                                                        $0              $2,764
           Property, plant and equipment                                                    1,462                 979
                                                                                          -------             -------

                                                                                            1,462               3,743
         Less:  valuation allowance                                                        (1,462)             (3,743)
                                                                                          -------             -------

                                                                                               $0                  $0
                                                                                          =======             =======
</TABLE>


         The valuation  allowance  reflects the Company's  estimate that certain
         tax deductions arising in the current year may not be realized.








                                       9
<PAGE>

FLEXIBLE SOLUTIONS INTERNATIONAL INC.
Notes to Consolidated Financial Statements
Years Ended December 31, 1999 and 1998
(U.S. Dollars)



8.      EARNINGS PER SHARE
<TABLE>
<CAPTION>
                                                                    1999
                                              ----------------------------------------------------
                                                 Income               Shares             Per Share
                                              (Numerator)         (Denominator)           Amount
                                              -----------         -------------         ----------
<S>                                           <C>                 <C>                   <C>
         Net Income                             $102,848             9,131,316             $ 0.01
                                              ===========         =============         ==========


                                                                       1998
                                               ----------------------------------------------------
                                                 Loss                Shares             Per Share
                                              (Numerator)         (Denominator)           Amount
                                              -----------         -------------         ----------
         Basic Loss per share
         Net Loss                               $(18,030)             4,102,469           $( 0.01)
                                              ===========         =============         ==========
</TABLE>

         There were no preferred  shares  issued and  outstanding  for the years
         ending December 31, 1999 and 1998.

         There  were no  dilutive  securities  outstanding  for the years  ended
         December 31, 1999 and 1998.

9.      SEGMENTED AND SIGNIFICANT CUSTOMER INFORMATION

        The Company operates in a single segment,  involving the development and
        marketing  of a swimming  pool  chemical  designed  as an energy  saving
        liquid  pool  blanket.  In 1999,  28.8% of the  Company's  sales were in
        United States, the remainder were earned in Canada. In 1998, 100% of the
        Company's sales were in Canada.

        All the Company's  long-lived assets are located in Canada.  The Company
        had 1 major customer,  Sunsolar Energy  Technologies which comprised 90%
        and 70% of total  sales for the years ended  December  31, 1999 and 1998
        respectively. There were no significant concentrations of credit risk.



                                       10


Exhibit 2

         FILED
IN THE OFFICE OF THE
SECRETARY OF STATE OF THE
STATE OF NEVADA

       JUL 16 1998

 No. c11067-98

                           ARTICLES OF SHARE EXCHANGE
                                       OF
                      FLEXIBLE SOLUTIONS INTERNATIONAL INC.
                                       AND
                             FLEXIBLE SOLUTIONS LTD.

         The undersigned, being first duly sworn, do hereby state as follows:

         1. These  Articles  of Share  Exchange  are being filed with the Nevada
Secretary of State pursuant to Section 92A.200 of the Nevada General Corporation
Law to reflect the exchange of all of the issued and outstanding shares of stock
of FLEXIBLE  SOLUTIONS LTD., a corporation of the Province of British  Columbia,
for  shares  of  stock  of  FLEXIBLE  SOLUTIONS  INTERNATIONAL  INC.,  a  Nevada
corporation, as the acquiring corporation.

         2. A copy of the  Agreement and Plan of Share  Exchange  dated June 25,
1998 (the "Plan'), is attached hereto as Exhibit "A."

         3. The Plan was approved by the shareholders of FLEXIBLE SOLUTIONS LTD.
and the Sole Director of FLEXIBLE SOLUTIONS  INTERNATIONAL INC. on May 27, 1998.
In the case of FLEXIBLE  SOLUTIONS  LTD., the number of shares cast for the Plan
entitled  to vote on the share  exchange  was  sufficient  for  approval by that
voting group. In the case of FLEXIBLE SOLUTIONS INTERNATIONAL INC., which has no
shareholders,  the Plan on the share  exchange was approved by the sole director
on June 25, 1998.

         4 The share exchange is to be effective as of June 30, 1998.

         Dated this 6th day of July, 1998

FLEXIBLE SOLUTIONS LTD.                     FLEXIBLE SOLUTIONS INTERNATIONAL INC


By: /s Robert N. O'Brien,Vice-President     By: /s Daniel B. O'Brien, President
    ------------------------------------       --------------------------------
        Robert N. O'Brien,Vice-President            Daniel B. O'Brien, President



By: /s Daniel B. O'Brien, Secretary         By: /s Daniel B. O'Brien, Secretary
    ------------------------------------       --------------------------------
        Daniel B. O'Brien, Secretary                Daniel B. O'Brien, Secretary




<PAGE>

CITY OF Victoria                            )
                                            )
PROVINCE OF British Columbia  )

         Before  me,  a  notary  public  in  and  for  the  aforesaid  Province,
personally   appeared  Daniel  B.  O'Brien,   President  of  Flexible  Solutions
International  known to be the person who executed the  foregoing  document this
6th day of July, 1998.


Notary Public                                    /s Robert J. Salmond
                                                 -------------------------------
                                                 ROBERT J. SALMOND
                                                 Barrister and Solicitor
                                                 #203 - 3994 Shelbourn Street
                                                 Victoria, B.C.
                                                 V8N 3E2
My Commission does not expire
being a solicitor


CITY OF Victoria

PROVINCE OF British Columbia

Before  me,  a  notary  public  in and for the  aforesaid  Province,  personally
appeared Daniel B. O'Brien,  Secretary of Flexible Solutions  International Inc.
known to be the person who executed the foregoing document this 6th day of July,
1998.


Notary Public                                    /s Robert J. Salmond
                                                 ------------------------------
                                                 ROBERT J. SALMOND
                                                 Barrister and Solicitor
                                                 #203 - 3994 Shelbourn Street
                                                 Victoria, B.C.
                                                 V8N 3E2
My Commission does not expire
being a solicitor


<PAGE>

                                   EXHIBIT"A"

                      AGREEMENT AND PLAN OF SHARE EXCHANGE

         AGREEMENT AND PLAN OF SHARE EXCHANGE (the "Agreement")  dated this 25th
day of June,  1998,  by and between  FLEXIBLE  SOLUTIONS  INTERNATIONAL  INC., a
Nevada corporation  ("FLEXIBLE  INTERNATIONAL"),  and FLEXIBLE SOLUTIONS LTD., a
corporation incorporated in the Province of British Columbia, Canada FLEXIBLE').

       WHEREAS,  the Sole  Director of FLEXIBLE  INTERNATIONAL  and the Board of
Directors of FLEXIBLE  deem it advisable  and in the best  interests of FLEXIBLE
INTERNATIONAL  and FLEXIBLE  that  FLEXIBLE  INTERNATIONAL  acquire  FLEXIBLE by
exchanging  all of the issued and  outstanding  shares of FLEXIBLE for shares of
FLEXIBLE INTERNATIONAL (the "Share Exchange"); and

         WHEREAS,  the Sole Director of FLEXIBLE  INTERNATIONAL and the Board of
Directors of FLEXIBLE  have  approved  and adopted this  Agreement as a "plan of
reorganization"  within  the  meaning of Section  368(a)(1)(B)  of the  Internal
Revenue Code of 1986, as amended;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements,  provisions and conditions  contained herein, and for other good and
valuable   consideration,   the   adequacy  and  receipt  of  which  are  hereby
acknowledged,  the parties  hereto agree that all of the issued and  outstanding
capital stock of FLEXIBLE shall be acquired by FLEXIBLE INTERNATIONAL,  upon and
subject to the following terms and conditions:

                                    ARTICLE I
                          GENERAL TERMS AND PROVISIONS

         Section 1.01. Effectiveness.  At June 30, 1998, (the "Effective Date"),
FLEXIBLE  INTERNATIONAL shall issue new FLEXIBLE  INTERNATIONAL  Common Stock in
exchange for all of the outstanding FLEXIBLE Stock on the terms provided herein,
and FLEXIBLE shall become a wholly-owned subsidiary of FLEXIBLE INTERNATIONAL.

         Section 1.02.  Taking of Necessary Action.  FLEXIBLE  INTERNATIONAL and
FLEXIBLE shall take all such actions as may be necessary or appropriate in order
to effectuate the transaction  contemplated  by this Agreement.  If, at any time
after the Effective  Date, any further action is necessary or desirable to carry
out the purpose of this Agreement or to vest FLEXIBLE  INTERNATIONAL  with title
to any or all of the properties,  assets,  rights,  approvals,  or immunities of
FLEXIBLE,   the  officers  and  directors  of  FLEXIBLE  INTERNATIONAL  and  its
subsidiary, at the expense of FLEXIBLE INTERNATIONAL,  shall take such necessary
or desirable action.

<PAGE>

                                   ARTICLE III
                               EXCHANGE OF SHARES

         Section  2.01.  Exchange of Shares.  On the  Effective  Date,  FLEXIBLE
INTERNATIONAL shall issue 7,000,000 shares of its FLEXIBLE  INTERNATIONAL Common
Stock to the  shareholders  of FLEXIBLE  in  exchange  for all of the issued and
outstanding FLEXIBLE Common Stock (1,000 shares of Common Stock).

         Section  2.02.  Stock  Legends.  Certificates  representing  shares  of
FLEXIBLE  INTERNATIONAL Common Stock shall bear a legend restricting transfer of
the shares of the Common Stock  represented by such certificate in substantially
the form set forth below:

         "The  securities   represented  by  this   certificate  have  not  been
         registered  under the  Securities Act of 1933 (the "Act") or applicable
         state law, and are  "restricted  securities" as that term is defined in
         Rule 144 under the Act.  The  securities  may not be offered  for sale,
         sold,  or  otherwise   transferred  except  pursuant  to  an  effective
         registration  statement  under the Act and  applicable  state law,  the
         availability  of which is to be established to the  satisfaction of the
         Company."

         FLEXIBLE  INTERNATIONAL  shall,  from time to time,  make stop transfer
notations in it records to ensure  compliance  in  connection  with any proposed
transfer of the shares with the Act and all applicable state securities laws.

         Section 2.03 Dissenting Shareholders. The shareholders of FLEXIBLE each
waive their right to dissent.

                                   ARTICLE III
                         REPRESENTATIONS AND WARRANTIES

         Each of FLEXIBLE  INTERNATIONAL and FLEXIBLE represents to the other as
follows:

         Section 3.01. Capitalization.  It has no obligation under any agreement
with any person to  register  any of its  securities  under the 193 3 Act or any
applicable  state securities laws and, during the three years preceding the date
of  this  Agreement,  it has not  sold  or  issued  any of its  securities  in a
transaction  which was not registered under the 1933 Act or any applicable state
securities law or exempt from such registration.  There are no preemptive rights
with respect to any of its securities.

         (a) FLEXIBLE.  FLEXIBLE  represents  and warrants  that its  authorized
capital stock  consists of 100,000 shares of Common Stock,  no par value,  1,000
shares of which are  issued  and  outstanding  as of June 25,  1998.  All of the
issued and outstanding  shares of FLEXIBLE are validly  issued,  fully paid, and
nonassessable.

                                        2

<PAGE>

         (b)  FLEXIBLE  INTERNATIONAL.  FLEXIBLE  INTERNATIONAL  represents  and
warrants  that its  authorized  capital  stock  consists of 1,000,000  shares of
Preferred  Stock,  $0.01  par  value  per  share,  none of which  are  issued or
outstanding;  and 50,000,000 shares of Common Stock, $0.001 par value per share,
none of which were issued or outstanding as of June 25, 1998.

         Section 3.02. Principal  Shareholders.  No person owns of record or, to
the best of its knowledge,  owns  beneficially five percent or more of any class
of the issued and  outstanding  shares of its voting  securities,  except as set
forth as follows:

         FLEXIBLE. The following individuals own 100% of  the outstanding shares
of FLEXIBLE Common Stock:

         Beat Aschmann                                        10%
         Daniel B. O'Brien                                    65%
         Dr. Robert N. O'Brien                                25%

         Section 3.03. No Subsidiaries. It has no subsidiaries.

         Section  3.04.  Options  and Other  Rights.  There  are no  outstanding
options,  warrants,  or rights to subscribe for, purchase,  or receive shares of
its common stock or any other securities convertible into common stock.

                                   ARTICLE IV
                       CONDITIONS PRECEDENT TO THE MERGER

         The  obligations of the parties under this Agreement are subject to the
satisfaction  of the  following  express  conditions  precedent at or before the
Effective Date:

         Section 4. 0 1.  Compliance with Laws. All statutory  requirements  for
the valid consummation by it of the transactions  contemplated by this Agreement
shall have been fulfilled.

         Section  4.02.  Blue Sky  Filings.  All Blue Sky filings and permits or
orders  required to carry out the  transactions  contemplated  by this Agreement
shall have been made and received  containing  no term or  condition  reasonably
unacceptable to it.

         Section 4.03. Adequate Proceedings. All corporate and other proceedings
in  connection  with the  transactions  contemplated  herein  and all  documents
incident  thereto shall be reasonably  satisfactory  in form and substance to it
and its counsel.

         Section 4.04. Certificate of President and Secretary.  Each corporation
shall  have  furnished  to the  other a  certificate  of the  President  or Vice
President and the Secretary of the respective company, dated as of the Effective
Date, to the effect that the  representations  and  warranties of the respective
company in this Agreement are true and correct at and as of the Effective  Date,
that no

                                        3

<PAGE>

error, misstatement, or omission has been discovered or is known with respect to
such  representations  and  warranties,  and that  the  respective  company  has
complied with all the agreements and has satisfied all the covenants on its part
to be performed at or prior to the Effective Date.

         Section 4.05. No Adverse Change.  Between the date of execution of this
Agreement  and the  Effective  Date,  FLEXIBLE  U-41TRNATIONAL  and FLEXIBLE (a)
except in the  ordinary  course of its  business,  shall not have  incurred  any
liabilities  or  obligations  (direct or  contingent)  or disposed of any of its
assets, or entered into any material  transaction or suffered or experienced any
materially  adverse  change in its  condition,  financial or otherwise,  and (b)
shall not have  increased its issued and  outstanding  shares of common stock or
any other securities.

                                    ARTICLE V
                                  MISCELLANEOUS

         Section 5.01. Assignment. This Agreement may not be assigned nor any of
the  performance  hereunder  delegated  by  operation of law or otherwise by any
party hereto, and any purported assignment or delegation shall be void.

         Section  5.02.  Headings.  The  article  and  section  headings of this
Agreement are inserted for convenience of reference only and do not constitute a
part of this Agreement.

         Section 5.03. Binding Effect.  This Agreement shall be binding upon and
inure  to  the  benefit  of the  parties  hereto  and  their  respective  heirs,
successors, legal representatives, assigns, and transferors.

         Section 5.04. Entire Agreement.  This Agreement  constitutes the entire
agreement of the parties hereto with respect to the subject matter hereof. There
are no representations,  warranties,  conditions, or other obligations except as
herein specifically provided. Any waiver, amendment, or modification hereof must
be in writing.  A waiver in one instance  shall not be deemed to be a continuing
waiver or waiver in other instance.

         Section  5.05.   Counterparts.   This  Agreement  may  be  executed  in
counterparts and each counterpart hereof shall be deemed to be an original,  but
all such  counterparts  together shall constitute but one agreement an original,
but all such counterparts together shall constitute but one agreement.

         Section 5.06. Notices. All notices,  requests,  instructions,  or other
documents  to be given  hereunder  shall be  deemed  given if in  writing,  sent
registered mail:

                                        4

<PAGE>

to FLEXIBLE SOLUTIONS INTERNATIONAL INC.:

         2614 Queenswood Drive
         Victoria, B.C. V8N IX5
         Canada

to FLEXIBLE SOLUTIONS LTD.

         2614 Queenswood Drive
         Victoria, B.C. V8N 1X5
         Canada

         IN WITNESS WIHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

                                        FLEXIBLE SOLUTIONS INTERNATIONAL INC.

                                        /s Daniel B. O'Brien
                                        --------------------------------------
                                        BY: Daniel B. O'Brien
                                        Its: President

                                        FLEXIBLE SOLUTIONS LTD.

                                        /s Robert N. O'Brien
                                        --------------------------------------
                                        By: Robert N O'Brien
                                        Its: Vice-President







                                        5


Exhibit 3.1

                               SECRETARY OF STATE

                                                          (CORPORATE SEAL)

                                 STATE OF NEVADA


                                CORPORATE CHARTER

1, DEAN HELLER,  the duly elected and qualified  Nevada  Secretary of State,  do
hereby certify that FLEXIBLE  SOLUTIONS  INTERNATIONAL  INC. did on May 12,1998,
file in this office the original Articles of  Incorporation;  that said Articles
are now on file and of record in the  office  of the  Secretary  of State of the
State of Nevada,  and further,  that said  Articles  contain all the  provisions
required by the law of said State of Nevada.

IN WITNESS  WHEREOF,  I have  hereunto set my hand and affixed the Great Seal of
State, at my office, in Carson City, Nevada, on May 13,1998.

                                                       /s Dean Heller
                                                       -------------------
                                                       Secretary of State

                                                       By


                                                       /s Marianne Lockyer
                                                       -------------------
                                                       Certification Clerk
<PAGE>

         FILED
IN THE OFFICE OF THE
SECRETARY OF STATE OF THE
STATE OF NEVADA

       MAY 12 1998

 No. c11067-98

       /S Dean Heller

  DEAN HELLER, SECRETARY OF STATE

                            ARTICLES OF INCORPORATION

                                       OF

                      FLEXIBLE SOLUTIONS INTERNATIONAL INC.

                                    ARTICLE I

         The name of the corporation is Flexible  Solutions  International  Inc.
(the "Corporation").

                                   ARTICLE II

         The amount of total  authorized  capital  stock  which the  Corporation
shall have  authority to issue is 50,000,000  shares of common stock,  each with
$0.001 par value, and 1,000,000  shares of preferred stock,  each with $0.01 par
value.  To the  fullest  extent  permitted  by the laws of the  State of  Nevada
(currently set forth in NRS 78.195),  as the same now exists or may hereafter be
amended  or  supplemented,  the Board of  Directors  may fix and  determine  the
designations,  rights,  preferences or other  variations of each class or series
within each class of capital stock of the Corporation.

                                   ARTICLE III

         The business and affairs of the Corporation shall be managed by a Board
of Directors  which shall exercise all the powers of the  Corporation  except as
otherwise provided in the Bylaws, these Articles of Incorporation or by the laws
of the State of Nevada. The number of members of the Board of Directors shall be
set in  accordance  with the  Company's  Bylaws;  however,  the initial Board of
Directors  shall  consist of one member.  The name and address of the person who
shall serve as the director until the first annual meeting of  stockholders  and
until his successors are duly elected and qualified is as follows:

Name                                                    Address

Daniel O'Brien                                          2614 Queenswood
                                                        Victoria, B.C. V8N 1X5
                                                        Canada



                                        1

<PAGE>

                                   ARTICLE IV

         The name and address of the  incorporator  of the Corporation is Fay M.
Matsukage, 455 Sherman Street, Suite 300, Denver, Colorado 80203.

                                    ARTICLE V

         To the  fullest  extent  permitted  by the laws of the  State of Nevada
(currently set forth in NRS 78.037),  as the same now exists or may hereafter be
amended or  supplemented,  no  director or officer of the  Corporation  shall be
liable to the  Corporation  or to its  stockholders  for  damages  for breach of
fiduciary duty as a director or officer.

                                   ARTICLE VI

         The Corporation  shall  indemnify,  to the fullest extent  permitted by
applicable law in effect from time to time, any person against all liability and
expense (including attorneys' fees) incurred by reason of the fact that he is or
was a  director  or  officer  of the  Corporation,  he is or was  serving at the
request of the Corporation as a director,  officer, employee, or agent of, or in
any  similar   managerial  or  fiduciary   position  of,  another   corporation,
partnership,  joint venture,  trust or other  enterprise.  The Corporation shall
also  indemnify  any person who is  serving or has served the  Corporation  as a
director,  officer,  employee,  or agent of the Corporation to the extent and in
the manner provided in any bylaw,  resolution of the  shareholders or directors,
contract, or otherwise, so long as such provision is legally permissible.

                                   ARTICLE VII

         The  owners  of  shares  of stock of the  Corporation  shall not have a
preemptive  right to acquire  unissued  shares,  treasury  shares or  securities
convertible into such shares.

                                   ARTICLE VII

         Only the  shares of  capital  stock of the  Corporation  designated  at
issuance  as having  voting  rights  shall be  entitled  to vote at  meetings of
stockholders  of the  Corporation,  and only  stockholders  of  record of shares
having  voting  rights shall be entitled to notice of and to vote at meetings of
stockholders of the Corporation.

                                        2
<PAGE>

                                   ARTICLE IX

         The initial resident agent of the Corporation  shall be the Corporation
Trust  Company of Nevada,  whose  street  address is One East 1st Street,  Reno,
Nevada 89501.

                                    ARTICLE X

         The provisions of NRS 78.378 to 78.3793  inclusive,  shall not apply to
the Corporation.

                                   ARTICLE XI

         The purposes for which the  Corporation is organized and its powers are
as follows:

                  To engage in all lawful business; and

                  To have,  enjoy, and exercise all of the rights,  powers,  and
privileges  conferred  upon  corporations  incorporated  pursuant to Nevada law,
whether  now or  hereafter  in effect,  and  whether or not herein  specifically
mentioned.

                                   ARTICLE XII

         One-third  of the  votes  entitled  to be  cast on any  matter  by each
shareholder  voting group entitled to vote on a matter shall constitute a quorum
of that voting group for action on that matter by shareholders.

                                  ARTICLE XIII

         The holder of a bond,  debenture or other obligation of the Corporation
may have any of the rights of a  stockholder  in the  Corporation  to the extent
determined appropriate by the Board of Directors at the time of issuance of such
bond, debenture or other obligation.

                                        3

<PAGE>

         IN WITNESS  WHEREOF,  the undersigned  incorporator  has executed these
Articles of Incorporation this 6th day of May, 1998.

                                                        By
                                                        Fay M. Matsukage
                                                        Incorporator

STATE OF COLORADO             )
CITY AND                      )ss.
COUNTY OF DENVER              )


         Personally  appeared  before  me  this  6th day of  May,  1998,  Fay M.
Matsukage who, being first duly sworn,  declared that she executed the foregoing
Articles of Incorporation  and that the statements  therein are true and correct
to the best of her knowledge and belief.

Witness my hand and official seal.


                                                         \ss Nancy J. Parks
                                                         ------------------
                                                         Notary Public

My Commission expires:                                   Address:
                                                         455 Sherman Street
10/26/98                                                 Suite 300
                                                         Denver, CO 80237


K:\FMM\FLEXIBLE\ARTICLES.INC '01
                                        4

Exhibit 3.2

                      FLEXIBLE SOLUTIONS INTERNATIONAL INC

                                     BYLAWS































- --------------------------
Adopted as of May 12, 1998



<PAGE>

                      FLEXIBLE SOLUTIONS INTERNATIONAL INC.

                                     BYLAWS

                                TABLE OF CONTENTS

Section                                                                    Page
- -------                                                                    ----

                                    ARTICLE I

                                     Offices

1.1      Registered Office..................................................1
1.2      Principal Office...................................................1

                                   ARTICLE II

                                  Stockholders
2.1      Annual Meeting.....................................................1
2.2      Special Meetings...................................................1
2.3      Place of Meeting...................................................2
2.4      Notice of Meeting..................................................2
2.5      Adjournment........................................................2
2.6      Organization.......................................................2
2.7      Closing of Transfer Books or Fixing of Record Date.................3
2.8      Quorum.............................................................3
2.9      Proxies............................................................3
2.10     Voting of Shares...................................................3
2.11     Action Taken Without a Meeting.....................................4
2.12     Meetings by Telephone..............................................4
















                                       -i-


<PAGE>

                                   ARTICLE III

                                    Directors

Section                                                                    Page
- -------                                                                    ----

3.1      Board of Directors; Number; Qualifications; Election...............4
3.2      Powers of the Board of Directors: Generally........................4
3.3      Committees of the Board of Directors...............................5
3.4      Resignation........................................................5
3.5      Removal............................................................5
3.6      Vacancies..........................................................5
3.7      Regular Meetings...................................................5
3.8      Special Meetings...................................................6
3.9      Notice.............................................................6
3.10     Quorum.............................................................6
3.11     Manner of Acting...................................................6
3.12     Compensation.......................................................6
3.13     Action Taken Without a Meeting.....................................6
3.14     Meetings by Telephone..............................................6


                                   ARTICLE IV

                               Officers and Agents

4.1      Officers of the Corporation........................................7
4.2      Election and Term of Office........................................7
4.3      Removal............................................................7
4.4      Vacancies..........................................................7
4.5      President..........................................................8
4.6      Vice Presidents....................................................8
4.7      Secretary..........................................................8
4.8      Treasurer..........................................................9
4.9      Salaries...........................................................9
4.10     Bonds..............................................................9










                                      -ii-


<PAGE>

Section                                                                    Page
- -------                                                                    ----

                                    ARTICLE V

                                      Stock


5.1      Certificates.......................................................10
5.2      Record.............................................................11
5.3      Consideration for Shares...........................................11
5.4      Cancellation of Certificates.......................................11
5.5      Lost Certificates..................................................11
5.6      Transfer of Shares.................................................11
5.7      Transfer Agents, Registrars, and Paying Agents.....................12

                                   ARTICLE VI

                    Indemnification of Officers and Directors

6.1      Indemnification; Advancement of Expenses...........................12
6.2      Insurance and Other Financial Arrangements Against
         Liability of Directors, Officers, Employees, and
         Agents.............................................................12

                                  ARTICLE Vill

                       Acquisition of Controlling Interest

7.1      Acquisition of Controlling Interest................................13

                                  ARTICLE VIll

            Execution of Instruments; Loans, Checks and Endorsements;
                                Deposits; Proxies

8.1      Execution of Instruments...........................................13
8.2      Loans..............................................................13
8.3      Checks and Endorsements............................................13
8.4      Deposits...........................................................14
8.5      Proxies............................................................14
8.6      Contracts..........................................................14



                                      -iii-


<PAGE>

Section                                                                    Page
- -------                                                                    ----

                                   ARTICLE IX

                                  Miscellaneous

9.1      Waivers of Notice..................................................14
9.2      Corporate Seal.....................................................14
9.3      Fiscal Year........................................................15
9.4      Amendment of Bylaws................................................15
9.5      Uniformity of Interpretation and Severability......................15
9.6      Emergency Bylaws...................................................15

Secretary's Certification...................................................16































                                      -iv-



<PAGE>

                                     BYLAWS

                                       OF

                      FLEXIBLE SOLUTIONS INTERNATIONAL INC.

                                    ARTICLE I

                                     Offices

         1.1  Registered  Office.  The  registered  office  of  the  Corporation
required by the General Corporation Law of Nevada, Nevada Revised Statutes, 1957
("NRS"),  Chapter  78,  to be  maintained  in  Nevada  may be,  but need not be,
identical  with the  principal  office  if in  Nevada,  and the  address  of the
registered office may be changed from time to time by the Board of Directors.

         1.2   Principal  Office. The Corporation may have such other office
or offices  either  within or outside of the State of Nevada as the  business of
the  Corporation  may require from time to time if so designated by the Board of
Directors.

                                   ARTICLE II

                                  Stockholders

         2.1  Annual  Meeting.  Unless otherwise  designated by the Board of
Directors,  the  annual  meeting  shall  be held on the date and at the time and
place fixed by the Board of Directors;  provided, however, that the first annual
meeting shall be held on a date that is within 18 months after the date on which
the Corporation first has stockholders, and each successive annual meeting shall
be held on a date that is within 18 months after the preceding annual meeting.

         2.2   Special  Meetings.  Special  meetings of  stockholders of the
Corporation,  for any purpose,  may be called by the Chairman of the Board,  the
president, any vice president, any two members of the Board of Directors, or the
holders of at least 10% of all of the shares  entitled to vote at such  meeting.
Any holder or holders of not less than 10% of all the outstanding  shares of the
Corporation who desire to call a special  meeting  pursuant to this Section 2 of
Article 11 shall notify the president that a special meeting of the stockholders
shall be called.  Within 30 days after notice to the  president,  the  president
shall set the date, time, and location of a stockholders'  meeting. The date set
by the president shall be not less than 30 nor more than 120 days after the date
of notice to the president.  If the president  fails to set the date,  time, and
location of special meeting within

                                        1



<PAGE>

the 30-day time period described above, the stockholder or stockholders  calling
the meeting shall set the date, time, and location of the special meeting.  At a
special meeting no business shall be transacted and no corporate action shall be
taken other than that stated in the notice of the meeting.

         2.3   Place  of Meeting.  The Board of Directors  may designate any
place, either within or outside the State of Nevada, as the place for any annual
meeting or special  meeting called by the Board of Directors.  If no designation
is made, or if a meeting shall be called  otherwise than by the Board, the place
of meeting shall be the Company's  principal offices,  whether within or outside
the State of Nevada.

         2.4   Notice  of  Meeting.  Written  notice  signed  by an  officer
designated  by the Board of Directors,  stating the place,  day, and hour of the
meeting  and the purpose  for which the  meeting is called,  shall be  delivered
personally or mailed postage  prepaid to each  stockholder of record entitled to
vote at the meeting  not less than 10 nor more than 60 days before the  meeting.
If mailed, such notice shall be directed to the stockholder at his address as it
appears upon the records of the Corporation,  and notice shall be deemed to have
been given upon the mailing of any such notice, and the time of the notice shall
begin to run from the date upon  which the notice is  deposited  in the mail for
transmission  to the  stockholder.  Personal  delivery of any such notice to any
officer of a  corporation  or  association,  or to any member of a  partnership,
constitutes   delivery  of  the  notice  to  the  corporation,   association  or
partnership. Any stockholder may waive notice of any meeting by a writing signed
by him, or his duly authorized attorney, either before or after the meeting.

         2.5   Adjournment.  When a meeting is for any reason  adjourned  to
another time or place,  notice need not be given of the adjourned meeting if the
time and place thereof are announced at the meeting at which the  adjournment is
taken. At the adjourned meeting, any business may be transacted which might have
been transacted at the original meeting.

         2.6   Organization.  The president or any vice president shall call
meetings of stockholders  to order and act as chairman of such meetings.  In the
absence of said officers,  any stockholder  entitled to vote at that meeting, or
any proxy of any such stockholder,  may call the meeting to order and a chairman
shall be elected  by a majority  of the  stockholders  entitled  to vote at that
meeting.  In the absence of the  secretary  or any  assistant  secretary  of the
Corporation, any person appointed by the chairman shall act as secretary of such
meeting. An appropriate number of inspectors for any meeting of stockholders may
be appointed by the chairman of such meeting.  Inspectors so appointed will open
and close the polls,  will receive and take charge of proxies and  ballots,  and
will  decide all  questions  as to the  qualifications  of voters,  validity  of
proxies and ballots, and the number of votes properly cast.

                                        2

<PAGE>

         2.7 Closing of Transfer  Books or Fixing of Record Date.  The directors
may  prescribe  a  period  not  exceeding  60 days  before  any  meeting  of the
stockholders  during which no transfer of stock on the books of the  Corporation
may be made,  or may fix a day not more than 60 days  before the  holding of any
such  meeting as the day as of which  stockholders  entitled to notice of and to
vote at such meetings must be determined.  Only  stockholders  of record on that
day are entitled to notice or to vote at such meeting.

         2.8 Quorum. Unless otherwise provided by the Articles of Incorporation,
one-third  of the  outstanding  shares  of the  Corporation  entitled  to  vote,
represented  in person or by proxy  shall  constitute  a quorum at a meeting  of
stockholders.  If fewer than one-third of the outstanding shares are represented
at a meeting,  a majority of the shares so  represented  may adjourn the meeting
without  further  notice  for a  period  not  to  exceed  60  days  at  any  one
adjournment.  At such  adjourned  meeting at which a quorum  shall be present or
represented,  any business may be transacted which might have been transacted at
the meeting as originally notified. The stockholders present at a duly organized
meeting may continue to transact business until adjournment, notwithstanding the
withdrawal of stockholders so that less than a quorum remains.

         If a quorum is  present,  the  affirmative  vote of a  majority  of the
shares  represented  at the meeting and  entitled to vote on the subject  matter
shall be the act of the  stockholders,  unless  the vote of a greater  number or
voting by classes is required by law or the Articles of Incorporation.

         2.9 Proxies. At all meetings of stockholders, a stockholder may vote by
proxy, as prescribed by law. Such proxy shall be filed with the secretary of the
Corporation before or at the time of the meeting.  No proxy shall be valid after
6 months from the date of its  creation,  unless it is coupled with an interest,
or unless the stockholder  specifies in it the length of time for which it is to
continue in force, which may not exceed 7 years from the date of its creation.

         2.10 Voting of Shares.  Each  outstanding  share,  regardless of class,
shall be entitled to one vote, and each fractional  share shall be entitled to a
corresponding fractional vote on each matter submitted to a vote at a meeting of
stockholders,   except  as  may  be  otherwise   provided  in  the  Articles  of
Incorporation  or in the  resolution  providing  for the  issuance  of the stock
adopted by the Board of Directors  pursuant to authority  expressly vested in it
by  the  provisions  of the  Articles  of  Incorporation.  If  the  Articles  of
Incorporation or any such resolution  provide for more or less than one vote per
share for any class or series of shares on any matter,  every  reference  in the
Articles  of  Incorporation,  these  Bylaws and the General  Corporation  Law of
Nevada to a majority or other  proportion or number of shares shall be deemed to
refer to a majority or other proportion of the voting power of all of the shares
or those  classes or series of shares,  as may be  required  by the  Articles of
Incorporation,  or in the  resolution  providing  for the  issuance of the stock
adopted by the Board of Directors  pursuant to authority  expressly vested in it
by the

                                        3



<PAGE>

Articles of Incorporation,  or the General Corporation Law of Nevada. Cumulative
voting shall not be allowed.  Unless the General  Corporation Law of Nevada, the
Articles of Incorporation, or these Bylaws provide for different proportions, an
act of  stockholders  who hold at least a majority  of the voting  power and are
present  at a  meeting  at  which  a  quorum  is  present  is  the  act  of  the
stockholders.

         2.11 Action Taken Without a Meeting.  Unless otherwise  provided in the
Articles of Incorporation  or these Bylaws,  any action required or permitted to
be taken at a meeting of the  stockholders  may be taken  without a meeting if a
written consent thereto is signed by stockholders holding at least a majority of
the voting  power,  except that if a  different  proportion  of voting  power is
required  for such an  action at a  meeting,  then that  proportion  of  written
consents is  required.  In no instance  where  action is  authorized  by written
consent need a meeting of  stockholders  be called or notice given.  The written
consent must be filed with the minutes of the proceedings of the stockholders.

         2.12 Meetings by Telephone.  Unless other restricted by the Articles of
Incorporation  or these Bylaws,  stockholders  may  participate  in a meeting of
stockholders   by  means  of  a  telephone   conference  or  similar  method  of
communication  by which all persons  participating  in the meeting can hear each
other.  Participation in a meeting pursuant to this Section constitutes presence
in person at the meeting.

                                   ARTICLE III

                                    Directors

         3.1  Board  of  Directors;   Number;   Qualifications;   Election.  The
Corporation  shall be  managed  by a Board  of  Directors,  all of whom  must be
natural persons at least 18 years of age. Directors need not be residents of the
State of Nevada or stockholders of the  Corporation.  The number of directors of
the Corporation shall be not less than one nor more than twelve. Subject to such
limitations, the number of directors may be increased or decreased by resolution
of the Board of Directors,  but no decrease  shall have the effect of shortening
the term of any incumbent director.  Subject to the provisions of Article III of
the  Corporation's  Articles of  Incorporation,  each director shall hold office
until the next annual  meeting of  shareholders  or until his successor has been
elected and qualified.

         3.2 Powers of the Board of Directors:  Generally.  Subject only to such
limitations as may be provided by the General  Corporation  Law of Nevada or the
Articles of  Incorporation,  the Board of Directors shall have full control over
the affairs of the Corporation.

                                        4



<PAGE>



         3.3  Committees of the Board of Directors.  The Board of Directors may,
by resolution or resolutions passed by a majority of the whole Board,  designate
one or more  committees,  each  committee  to consist of one or more  directors,
which,  to the extent  provided in the  resolution  or  resolutions  or in these
Bylaws,  shall have and may exercise the powers of the Board of Directors in the
management of the business and affairs of the Corporation, and may have power to
authorize the seal of the  Corporation  to be affixed to all papers on which the
Corporation  desires to place on a seal. Such committee or committees shall have
such name or names as may be determined from time to time by resolution  adopted
by the Board of Directors.  Unless the Articles of Incorporation or these Bylaws
provide  otherwise,  the Board of Directors may appoint  natural persons who are
not directors to serve on committees.

         3.4 Resignation. Any director of the Corporation may resign at any time
by giving  written  notice of his  resignation  to the Board of  Directors,  the
president,  any  vice  president,  or the  secretary  of the  Corporation.  Such
resignation  shall take  effect at the date of receipt of such  notice or at any
later time  specified  therein and,  unless  otherwise  specified  therein,  the
acceptance of such resignation shall not be necessary to make it effective. When
one or more directors shall resign from the Board, effective at a future date, a
majority of the directors then in office.

         3.5  Removal.   Except  as  otherwise   provided  in  the  Articles  of
Incorporation, any director may be removed, either with or without cause, at any
time by the vote of the  stockholders  representing  not less than two-thirds of
the voting power of the issued and outstanding stock entitled to voting power.

         3.6 Vacancies. All vacancies,  including those caused by an increase in
the number of directors, may be filled by a majority of the remaining directors,
though less than a quorum,  unless it is  otherwise  provided in the Articles of
Incorporation.  A director  elected to fill a vacancy  shall be elected  for the
unexpired  term of his  predecessor  in  office.  A  director  elected to fill a
vacancy caused by an increase in the number of directors shall hold office until
the next annual meeting of stockholders and until his successor has been elected
and has qualified.

         3.7 Regular Meetings. A regular meeting of the Board of Directors shall
be held without other notice than this Bylaw  immediately  after and at the same
place as the annual meeting of stockholders.  The Board of Directors may provide
by resolution the time and place,  either within or outside the State of Nevada,
for the holding of additional  regular  meetings  without other notice than such
resolution.

                                        5



<PAGE>



         3.8 Special Meetings. Special meetings of the Board of Directors may be
called by or at the request of the  president  or a one-third  of the  directors
then in office. The person or persons authorized to call special meetings of the
Board of Directors may fix any place,  either within or outside  Nevada,  as the
place for holding any special meeting of the Board of Directors called by them.

         3.9 Notice.  Notice of any special  meeting shall be given at least two
days previously thereto by written notice delivered personally or mailed to each
director at his business address.  Any director may waive notice of any meeting.
A director's  presence at a meeting shall  constitute a waiver of notice of such
meeting if the  directors  oral  consent is entered on the  minutes or by taking
part in the  deliberations  at  such  meeting  without  objecting.  Neither  the
business to be transacted at, nor the purpose of, any regular or special meeting
of the Board of Directors need be specified in the notice or waiver of notice of
such meeting.

         3.10  Quorum.  A  majority  of the  number  of  directors  elected  and
qualified  at the  time  of the  meeting  shall  constitute  a  quorum  for  the
transaction  of business at any such meeting of the Board of  Directors,  but if
less than such  majority is present at a meeting,  a majority  of the  directors
present may adjourn the meeting from time to time without further notice.

         3.11 Manner of Acting. If a quorum is present,  the affirmative vote of
a majority of the directors  present at the meeting and entitled to vote on that
particular  matter  shall be the act of the Board,  unless the vote of a greater
number is required by law or the Articles of Incorporation.

         3.12  Compensation.  By  resolution  of the  Board  of  Directors,  any
director may be paid any one or more of the following:  his expenses, if any, of
attendance at meetings;  a fixed sum for attendance at such meeting; or a stated
salary as director. No such payment shall preclude any director from serving the
Corporation in any other capacity and receiving compensation therefor.

         3.13 Action Taken Without a Meeting.  Unless otherwise  provided in the
Articles of Incorporation  or these Bylaws,  any action required or permitted to
be taken at a meeting of the Board of  Directors  or a committee  thereof may be
taken  without a meeting  if,  before or after  the  action,  a written  consent
thereto  is signed by all the  members  of the  Board or of the  committee.  The
written  consent must be filed with the minutes of the  proceedings of the Board
or committee.

                                        6



<PAGE>

         3.14 Meetings by Telephone.  Unless other restricted by the Articles of
Incorporation  or these  Bylaws,  members  of the Board of  Directors  or of any
committee  designated by the Board, may participate in a meeting of the Board or
committee by means of a telephone  conference or similar method of communication
by  which  all  persons  participating  in the  meeting  can  hear  each  other.
Participation  in a meeting  pursuant to this  Section  constitutes  presence in
person at the meeting.

                                   ARTICLE IV

                               Officers and Agents

         4.1  Officers  of  the  Corporation.   The  Corporation  shall  have  a
president,  a secretary,  and a treasurer,  each of whom shall be elected by the
Board of  Directors.  The  Board  of  Directors  may  appoint  one or more  vice
presidents and such other officers, assistant officers,  committees, and agents,
including  a  chairman  of  the  board,  assistant  secretaries,  and  assistant
treasurers,  as they may consider necessary,  who shall be chosen in such manner
and hold their offices for such terms and have such authority and duties as from
time to time may be determined  by the Board of  Directors.  One person may hold
any two or more  offices.  The  officers  of the  Corporation  shall be  natural
persons 18 years of age or older.  In all cases where the duties of any officer,
agent,  or  employee  are  not  prescribed  by the  Bylaws  or by the  Board  of
Directors,  such  officer,  agent,  or  employee  shall  follow  the  orders and
instructions  of (a) the  president,  and if a  chairman  of the  board has been
elected, then (b) the chairman of the board.

         4.2 Election and Term of Office.  The officers of the Corporation shall
be elected by the Board of Directors  annually at the first meeting of the Board
held after each annual meeting of the stockholders.  If the election of officers
shall  not be  held  at  such  meeting,  such  election  shall  be  held as soon
thereafter as may be convenient.  Each officer shall hold office until the first
of the following  occurs:  until his successor  shall have been duly elected and
shall have qualified;  or until his death; or until he shall resign; or until he
shall have been removed in the manner hereinafter provided.

         4.3  Removal.  Any  officer  or agent  may be  removed  by the Board of
Directors or by the executive  committee,  if any,  whenever in its judgment the
best interests of the Corporation will be served thereby, but such removal shall
be without  prejudice to the contract rights,  if any, of the person so removed.
Election  or  appointment  of an  officer  or agent  shall not of itself  create
contract rights.

         4.4  Vacancies.  A vacancy in any  office,  however  occurring,  may be
filled by the Board of Directors for the unexpired portion of the term.

                                        7

<PAGE>

         4.5  President.  The  president  shall,  subject to the  direction  and
supervision  of the Board of Directors,  be the chief  executive  officer of the
Corporation  and shall have  general  and  active  control  of its  affairs  and
business and general  supervision of its officers,  agents,  and  employees.  He
shall, unless otherwise directed by the Board of Directors,  attend in person or
by substitute  appointed by him, or shall execute, on behalf of the Corporation,
written instruments  appointing a proxy or proxies to represent the Corporation,
at all  meetings  of the  stockholders  of any  other  corporation  in which the
Corporation  shall  hold any stock.  He may,  on behalf of the  Corporation,  in
person or by  substitute  or by proxy,  execute  written  waivers  of notice and
consents with respect to any such meetings.  At all such meetings and otherwise,
the  president,  in person or by substitute or proxy as aforesaid,  may vote the
stock so held by the  Corporation  and may execute  written  consents  and other
instruments  with  respect to such stock and may exercise any and all rights and
powers  incident  to  the  ownership  of  said  stock,  subject  however  to the
instructions,  if any,  of the Board of  Directors.  The  president  shall  have
custody of the  treasurer's  bond,  if any.  If a chairman of the board has been
elected,  the  chairman of the board shall have,  subject to the  direction  and
modification of the Board of Directors,  all the same responsibilities,  rights,
and obligations as described in these Bylaws for the president.

         4.6 Vice  Presidents.  The vice  presidents,  if any,  shall assist the
president  and  shall  perform  such  duties as may be  assigned  to them by the
president or by the Board of  Directors.  In the absence of the  president,  the
vice  president  designated  by the Board of  Directors  or (if there be no such
designation)  the vice  president  designated in writing by the president  shall
have the powers and perform the duties of the president.  If no such designation
shall be made,  all vice  presidents  may exercise  such powers and perform such
duties.

         4.7 Secretary.  The secretary shall perform the following: (a) keep the
minutes of the proceedings of the  stockholders,  executive  committee,  and the
Board of Directors;  (b) see that all notices are duly given in accordance  with
the  provisions  of these  Bylaws or as required by law; (c) be custodian of the
corporate  records and of the seal of the  Corporation and affix the seal to all
documents  when  authorized  by  the  Board  of  Directors;  (d)  keep,  at  the
Corporation's registered office or principal place of business within or outside
Nevada, a record  containing the names and addresses of all stockholders and the
number and class of shares held by each,  unless such a record  shall be kept at
the office of the Corporation's  transfer agent or registrar;  (e) sign with the
president or a vice president,  certificates for shares of the Corporation,  the
issuance  of which  shall have been  authorized  by  resolution  of the Board of
Directors;  (f)  have  general  charge  of  the  stock  transfer  books  of  the
Corporation,  unless the Corporation  has a transfer agent;  and (g) in general,
perform all duties  incident to the office of secretary and such other duties as
from time to time may be  assigned  to him by the  president  or by the Board of
Directors. Assistant secretaries, if any, shall have the same duties and powers,
subject to supervision by the secretary.

                                        8

<PAGE>

         4.8 Treasurer.  The treasurer shall be the principal  financial officer
of the Corporation and shall have the care and custody of all funds, securities,
evidences of indebtedness,  and other personal property of the Corporation,  and
shall  deposit  the same in  accordance  with the  instructions  of the Board of
Directors.  He shall receive and give receipts and  acquittances for monies paid
in or on account of the Corporation,  and shall pay out of the funds on hand all
bills, payrolls, and other just debts of the Corporation of whatever nature upon
maturity.  He shall  perform  all other  duties  incident  to the  office of the
treasurer  and, upon request of the Board,  shall make such reports to it as may
be  required  at any  time.  He  shall,  if  required  by the  Board,  give  the
Corporation a bond in such sums and with such sureties as shall be  satisfactory
to the Board,  conditioned  upon the faithful  performance of his duties and for
the restoration to the Corporation of all books,  papers,  vouchers,  money, and
other property of whatever kind in his possession or under his control belonging
to the  Corporation.  He shall have such other  powers  and  perform  such other
duties as may be from time to time  prescribed  by the Board of Directors or the
president.  The  assistant  treasurers,  if any,  shall have the same powers and
duties, subject to the supervision of the treasurer.

         The treasurer  shall also be  the-principal  accounting  officer of the
Corporation.  He shall  prescribe  and  maintain  the  methods  and  systems  of
accounting to be followed,  keep complete books and records of account,  prepare
and file all local,  state,  and federal tax returns,  prescribe and maintain an
adequate system of internal audit,  and prepare and furnish to the president and
the Board of Directors  statements of account showing the financial  position of
the Corporation and the results of its operations.

         4.9  Salaries.  Officers of the  Corporation  shall be entitled to such
salaries,  emoluments,  compensation,  or  reimbursement  as  shall  be fixed or
allowed from time to time by the Board of Directors.

         4.10 Bonds.  If the Board of Directors by resolution  shall so require,
any officer or agent of the  Corporation  shall give bond to the  Corporation in
such amount and with such surety as the Board of Directors may deem  sufficient,
conditioned  upon the faithful  performance  of that officer's or agent's duties
and offices.

                                        9

<PAGE>

                                    ARTICLE V

                                      Stock

         5.1  Certificates.   The  shares  of  stock  shall  be  represented  by
consecutively numbered certificates signed in the name of the Corporation by its
president or a vice president and by the treasurer or an assistant  treasurer or
by the secretary or an assistant secretary, and shall be sealed with the seal of
the  Corporation,  or with a facsimile  thereof.  Whenever  any  certificate  is
countersigned or otherwise  authenticated by a transfer agent or transfer clerk,
and by a  registrar,  then a  facsimile  of the  signatures  of the  officers or
agents, the transfer agent or transfer clerk or the registrar of the Corporation
may be  printed  or  lithographed  upon the  certificate  in lieu of the  actual
signatures,,  If the Corporation  uses facsimile  signatures of its officers and
agents on its stock  certificates,  it cannot  act as the  registrar  of its own
stock,  but its transfer agent and registrar may be identical if the institution
acting in those dual  capacities  countersigns  or otherwise  authenticates  any
stock  certificates  in both  capacities.  In case any officer who has signed or
whose  facsimile  signature  has been  placed upon such  certificate  shall have
ceased  to  be  such  officer  before  such  certificatb  is  delivered  by  the
Corporation,  the certificate or certificates may nevertheless be adopted by the
Corporation  and be issued and  delivered  as though  the person or persons  who
signed the certificates, or whose facsimile signature has been used thereon, had
not ceased to be an officer of the Corporation. If the Corporation is authorized
to issue  shares of more than one  class or more than one  series of any  class,
each  certificate  shall set forth upon the face or back of the  certificate  or
shall state that the Corporation  will furnish to any  stockholder  upon request
and  without  charge  a  full  statement  of  the   designations,   preferences,
limitations,  and relative  rights of the shares of each class  authorized to be
issued and, if the  Corporation  is authorized to issue any preferred or special
class in series,  the variations in the relative rights and preferences  between
the  shares  of each  such  series,  so far as the  same  have  been  fixed  and
determined, and the authority of the Board of Directors to fix and determine the
relative rights and preferences of subsequent series.

         Each certificate representing shares shall state the following upon the
face thereof: the name of the state of the Corporation's organization;  the name
of the person to whom issued; the number and class of shares and the designation
of the series, if any, which such certificate represents;  the par value of each
share represented by such certificate or a statement that the shares are without
par value.  Certificates  of stock shall be in such form  consistent with law as
shall be prescribed by the Board of Directors.  No  certificate  shall be issued
until the shares represented thereby are fully paid.

                                       10

<PAGE>

         5.2 Record.  A record shall be kept of the name of each person or other
entity  holding  the stock  represented  by each  certificate  for shares of the
Corporation  issued,  the number of shares represented by each such certificate,
the date thereof and, in the case of cancellation, the date of cancellation. The
person or other  entity in whose name  shares of stock stand on the books of the
Corporation  shall be deemed the owner  thereof,  and thus a holder of record of
such shares of stock, for all purposes as regards the Corporation.

         5.3  Consideration  for  Shares.   Shares  shall  be  issued  for  such
consideration, expressed in dollars (but not less than the par value thereof) as
shall be fixed  from  time to time by the Board of  Directors.  That part of the
surplus of the  Corporation  which is  transferred  to stated  capital  upon the
issuance of shares as a share dividend shall be deemed the consideration for the
issuance of such dividend shares. Such consideration may consist, in whole or in
part, of money, promissory notes, other property,  tangible or intangible, or in
labor or services actually performed for the Corporation, contracts for services
to be performed or other securities of the Corporation.

         5.4 Cancellation of Certificates.  All certificates  surrendered to the
Corporation  for  transfer  shall be canceled and no new  certificates  shall be
issued in lieu thereof until the former  certificate for a like number of shares
shall have been surrendered and canceled, except as herein provided with respect
to lost, stolen, or destroyed certificates.

         5.5 Lost  Certificates.  In case of the alleged loss,  destruction,  or
mutilation  of a  certificate  of stock,  the Board of Directors  may direct the
issuance of a new  certificate in lieu thereof upon such terms and conditions in
conformity  with law as it may  prescribe.  The  Board of  Directors  may in its
discretion  require a bond,  in such form and amount and with such  surety as it
may determine, before issuing a new certificate.

         5.6  Transfer of Shares.  Upon  surrender  to the  Corporation  or to a
transfer  agent of the  Corporation  of a certificate  of stock duly endorsed or
accompanied  by proper  evidence of  succession,  assignment,  or  authority  to
transfer, and such documentary stamps as may be required by law, it shall be the
duty of the  Corporation  to  issue a new  certificate  to the  person  entitled
thereto,  and cancel the old certificate.  Every such transfer of stock shall be
entered  on the  stock  book  of the  Corporation  which  shall  be  kept at its
principal office or by its registrar duly appointed.

         The Corporation  shall be entitled to treat the holder of record of any
share of stock as the holder in fact thereof, and accordingly shall not be bound
to  recognize  any  equitable or other claim to or interest in such share on the
part of any other  person  whether or not it shall have  express or other notice
thereof, except as may be required by the laws of Nevada.

                                       11

<PAGE>

         5.7 Transfer Agents,  Registrars,  and Paying Agents.  The Board may at
its discretion appoint one or more transfer agents,  registrars,  and agents for
making payment upon any class of stock,  bond,  debenture,  or other security of
the  Corporation.  Such agents and  registrars  may be located  either within or
outside Nevada.  They shall have such rights and duties and shall be entitled to
such compensation as may be agreed.

                                   ARTICLE VI

                    Indemnification of Officers and Directors

         6.1  Indemnification;  Advancement  of Expenses.  To the fullest extent
permitted  by the  laws of the  State  of  Nevada  (currently  set  forth in NRS
78.751), as the same now exists or may hereafter be amended or supplemented, the
Corporation  shall  indemnify its directors and officers,  including  payment of
expenses as they are  incurred  and in advance of the final  disposition  of any
action,  suit,  or  proceeding.  Employees,  agents,  and other  persons  may be
similarly indemnified by the Corporation,  including advancement of expenses, in
such case or cases and to the extent set forth in a  resolution  or  resolutions
adopted by the Board of  Directors.  No amendment of this Section shall have any
effect on  indemnification  or  advancement  of  expenses  relating to any event
arising prior to the date of such amendment.

         6.2 Insurance and Other  Financial  Arrangements  Against  Liability of
Directors,  Officers,  Employees, and Agents. To the fullest extent permitted by
the laws of the State of Nevada (currently set forth in NRS 78.752), as the same
now exists or may  hereafter be amended or  supplemented,  the  Corporation  may
purchase and maintain insurance and make other financial  arrangements on behalf
of any  person  who is or was a  director,  officer,  employee,  or agent of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director, officer, employee, or agent of another corporation, partnership, joint
venture,  trust, or other  enterprise,  for any liability  asserted against such
person and  liability  and expense  incurred by such person in its capacity as a
director, officer, employee, or agent, or arising out of such person's status as
such,  whether or not the Corporation has the authority to indemnify such person
against such liability and expenses.

                                       12

<PAGE>

                                   ARTICLE VII

                       Acquisition of Controlling Interest

         7.1 Acquisition of Controlling Interest.  The provisions of the General
Corporation  Law of  Nevada  pertaining  to  the  acquisition  of a  controlling
interest (currently set forth NRS 78.378 to 78.3793, inclusive), as the same now
exists or may  hereafter  be  amended  or  supplemented,  shall not apply to the
Corporation.

                                  ARTICLE VIII

            Execution of Instruments; Loans, Checks and Endorsements;
                                Deposits; Proxies

         8.1 Execution of Instruments. The president or any vice president shall
have the  power to  execute  and  deliver  on  behalf  of and in the name of the
Corporation  any  instrument  requiring  the  signature  of an  officer  of  the
Corporation, except as otherwise provided in these Bylaws or where the execution
and delivery  thereof shall be expressly  delegated by the Board of Directors to
some other officer or agent of the  Corporation.  Unless  authorized to do so by
these Bylaws or by the Board of Directors,  no officer, agent, or employee shall
have any power or  authority to bind the  Corporation  in any way, to pledge its
credit, or to render it liable pecuniarily for any purpose or in any amount.

         8.2 Loans. The Corporation may lend money to, guarantee the obligations
of, and otherwise assist directors,  officers, and employees of the Corporation,
or directors of another  corporation of which the Corporation owns a majority of
the voting stock,  only upon  compliance  with the  requirements  of the General
Corporation Law of Nevada.

         No loans  shall be  contracted  on  behalf  of the  Corporation  and no
evidence  of  indebtedness  shall be issued in its name unless  authorized  by a
resolution of the Board of Directors.  Such authority may be general or confined
to specific instances.

         8.3 Checks and  Endorsements.  All checks,  drafts, or other orders for
the payment of money,  obligations,  notes, or other evidences of  indebtedness,
bills  of  lading,  warehouse  receipts,  trade  acceptances,   and  other  such
instruments  shall be  signed  or  endorsed  by such  officers  or agents of the
Corporation  as shall from time to time be determined by resolution of the Board
of Directors, which resolution may provide for the use of facsimile signatures.

         8.4 Deposits. All funds of the Corporation not otherwise employed shall
be  deposited  from time to time to the  Corporation's  credit in such  banks or
other depositories as shall from time to time be determined by resolution of the
Board of Directors, which

                                       13

<PAGE>

resolution may specify the officers or agents of the  Corporation who shall have
the power,  and the manner in which such power shall be exercised,  to make such
deposits and to endorse,  assign, and deliver for collection and deposit checks,
drafts,  and other orders for the payment of money payable to the Corporation or
its order.

         8.5 Proxies.  Unless  otherwise  provided by resolution  adopted by the
Board of Directors,  the  president or any vice  president may from time to time
appoint one or more agents or attorneys-in-fact of the Corporation,  in the name
and on behalf of the Corporation, to cast the votes which the Corporation may be
entitled  to cast as the  holder  of  stock  or other  securities  in any  other
corporation, association, or other entity any of whose stock or other securities
may be held by the Corporation, at meetings of the holders of the stock or other
securities of such other corporation, association, or other entity or to consent
in writing, in the name of the Corporation as such holder, to any action by such
other corporation,  association, or other entity, and may instruct the person or
persons  so  appointed  as to the manner of  casting  such votes or giving  such
consent,  and may  execute or cause to be  executed in the name and on behalf of
the  Corporation  and under its corporate  seal, or otherwise,  all such written
proxies or other instruments as he may deem necessary or proper in the premises

         8.6  Contracts.  The Board of Directors  may  authorize  any officer or
officers, agent or agents, to enter into any contract or execute and deliver any
instrument in the name of and on behalf of the  Corporation,  and such authority
may be general or confined to specific instances.

                                   ARTICLE IX

                                  Miscellaneous

         9.1  Waivers;  of Notice.  Whenever  notice is  required by the General
Corporation Law of Nevada, by the Articles of Incorporation, or by these Bylaws,
a waiver thereof in writing signed by the director, stockholder, or other person
entitled to said notice,  whether before,  at, or after the time stated therein,
or his  appearance at such meeting in person or (in the case of a  stockholders'
meeting) by proxy, shall be equivalent to such notice.

         9.2 Corporate Seal. The Board of Directors may adopt a seal circular in
form and bearing the name of the  Corporation,  the state of its  incorporation,
and the word  "Seal"  which,  when  adopted,  shall  constitute  the seal of the
Corporation.  The  seal may be used by  causing  it or a  facsimile  of it to be
impressed, affixed, manually reproduced, or rubber stamped with indelible ink.

         9.3 Fiscal Year.  The Board of Directors  may, by  resolution,  adopt a
fiscal year for the Corporation.

                                       14

<PAGE>

         9.4  Amendment  of Bylaws.  The  provisions  of these Bylaws may at any
time, and from time to time, be amended,  supplemented  or repealed by the Board
of Directors.

         9.5 Uniformity of Interpretation  and Severability.  These Bylaws shall
be so interpreted  and construed as to conform to the Articles of  Incorporation
and the laws of the State of Nevada  or of any other  state in which  conformity
may become  necessary by reason of the  qualification  of the  Corporation to do
business in such state, and where conflict between these Bylaws, the Articles of
Incorporation  or the laws of such a state  has  arisen  or shall  arise,  these
Bylaws shall be considered to be modified to the extent, but only to the extent,
conformity  shall require.  If any provision  hereof or the application  thereof
shall be  deemed  to be  invalid  by  reason  of the  foregoing  sentence,  such
invalidity  shall not affect  the  validity  of the  remainder  of these  Bylaws
without the invalid provision or the application  thereof, and the provisions of
these Bylaws are declared to be severable.

         9.6  Emergency  Bylaws.  Subject  to  repeal or change by action of the
stockholders,  the Board of Directors may adopt  emergency  bylaws in accordance
with and pursuant to the provisions of the laws-of the State of Nevada.

                                       15
<PAGE>

                            SECRETARY'S CERTIFICATION


         The undersigned Secretary of Flexible Solutions International Inc. (the
"Corporation")  hereby certifies that the foregoing Bylaws are the Bylaws of the
Corporation adopted by the Board of Directors as of the 12th day of May, 1998.

                                                               By

                                                               Daniel B. O'Brien
                                                               Secretary














                                       16


Exhibit 4.1

                      DILL DILL CARR STONBRAKER & HUTCHINGS
                           A PROFESSIONAL CORPORATION
                                ATTORNEYS AT LAW
                                  (LETTERHEAD)


                                 August 21, 1998

VIA FEDERAL EXPRESS
- -------------------


U.S. SECURITIES AND EXCHANGE COMMISSION
Office of Small Business Policy
450 Fifth Street, N.W.
Washington, D.C. 20549

         RE:      Exemption  Notice Filing of Flexible  Solutions  International
                  Inc. Rule 504 Offering at $0.01/Share (the "Issuer")  Pursuant
                  to Regulation D Under the Securities Act of 1933

Ladies and Gentlemen:

         Enclosed, in connection with the Issuer's notice filing pursuant to the
requirements  of Rule 504 of Regulation D, are five copies of Form D,  including
one manually signed, executed by a person duly authorized by the Issuer.

         Please stamp the enclosed copy of this letter "RECEIVED,"  indicate the
date of receipt and return same to us in the  enclosed  self-addressed,  stamped
envelope.  If you have any  questions,  or require any  additional  information,
please telephone the undersigned at (303) 777-3737.

                                                              Very truly yours,

                                                              /s Fay Matsukage

                                  Fay Matsukage

FND/ccf
Enclosures
cc: Flexible Solutions International Inc.

              455 SHERMAN STREET, SUITE 300/DENVER, COLORADO 80203
                       /FAX (303) 777-3823/(303) 777-3737

                            E-mail: [email protected]
<PAGE>

FORM D
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C 20549
                                     FORM D

                          NOTICE OF SALE OF SECURITIES
                            PURSUANT TO REGULATION D,
                              SECTION 4(6), AND/OR
                       UNIFORM LIMITED OFFERING EXEMPTION

- --------------------------------------------------------------------------------
Name of Offering ([ ] check if this is an amendment  and name has  changed.  and
indicate  change.)  Flexible  Solutions  International  Inc. Rule 504 Offering @
$0.01/Share
- --------------------------------------------------------------------------------
Filing Under (Check box(es) that apply):  [x] Rule 504 [ ] Rule 505 [ ] Rule 506
[ ]  Section  4(6) [ ] ULOE  Tvpe  of  Filing:  [x]  New  Filing  [ ]  Amendment
- --------------------------------------------------------------------------------
A.                  BASIC                   IDENTIFICATION                  DATA
- --------------------------------------------------------------------------------
1.     Enter     the     information      requested     about     the     issuer
- --------------------------------------------------------------------------------
Name of  Issuer ([ ] check it this is an  amendment  and name has  changed.  and
indicate      change.)      Flexible      Solutions      International      Inc.
- --------------------------------------------------------------------------------
Address  of  Executive  Offices  (Number  and  Street.  City.  State,  Zip Code)
Telephone  2614  Queenswood  Drive,  Victoria,   B.C.  V8N  1X5,  Canada  Number
(Including            Area            Code)            (250)            477-9969
- --------------------------------------------------------------------------------
Address of Principal Business  Operations  (Number and Street,  City. State. Zip
Code) (if different from Executive  Offices)  Telephone  Number  (including Area
Code)
- --------------------------------------------------------------------------------
Brief   Description   of  Business   Marketing  of  swimming   pool   chemicals.
- --------------------------------------------------------------------------------
Type of Business  Organization [x] corporation [ ] limited partnership,  already
formed [ ] other (please specify) [ ] business trust [ ] limited partnership, to
be                                                                        formed
- --------------------------------------------------------------------------------
Month Year Actual or Estimated Date of Incorporation or Organization:  05 98 [x]
Actual [ ] Estimated

Jurisdiction of  Incorporation or  Organization:  (Enter  two-letter U.S. Postal
Service   abbreviation   for  State;  CN  for  Canada:   FN  for  other  foreign
jurisdiction)                                                             [N][V]
- --------------------------------------------------------------------------------
GENERAL INSTRUCTIONS

Federal:

Who Must File:  All issuers  making an offering of  securities in reliance on an
exemption  under  Regulation  D or Section  4(6),  17 CFR 2.10.501 et seq. or 15
U.S.C. 77d(6).

When To File:  A notice must be riled no later than 15 days after the first sale
of securities in the offering. A notice is deemed filed with the U.S. Securities
and Exchange  Commission  (SEC) on the earlier of the date it is received by the
SEC at the address given below or, if received at that address after the date on
which it is due,  on the date it was  mailed  by  United  States  registered  or
certified mail to that address.

Where to File: U.S. Securities and Exchange  Commission.  450 Fifth Street. N.W.
Washington, D.C. 20549

Copies Required: Five (5) copies of this notice must be riled with the SEC. tine
of which  must be  manually  signed.  Any  copies not  manually  signed  must be
photocopies of the manually signed copy or bear typed or printed signatures.

Information  Required.  A new riling  must  contain all  information  requested.
Amendments  need only  report the name of the issuer and  offering.  any changes
thereto. The information  requested in Part C. and any material changes from the
information  previously  supplied in Parts A and 3. Part E and the Appendix need
not be riled with the SEC.

Filing Fee: There is no federal filing fee.

State:

This notice shall be used to indicate  reliance on the Uniform Limited  Offering
Exemption  (ULOE) for sales of securities in those states that have adopted ULOE
and that have  adopted this form.  Issuers  relying on ULOE must rile a separate
notice with the Securities Administrator in each state where sales are to be, or
have been made. If a state  requires the payment of a fee as a  precondition  to
the claim for the  exemption,  a fee in the proper amount shall  accompany  this
form.  This notice shall be riled in the  appropriate  states in accordance with
state law. The Appendix to the notice constitutes a part of this notice and must
be completed.

                                    ATTENTION

Failure to file notice in the  appropriate  states will not 'result in a loss of
the  federal  exemption.  Conversely,  failure to file the  appropriate  federal
notice will not result in a loss of an  available  state  exemption  unless such
exemption is predicated on the filing of a federal notice.

Potential persons who are to respond to the collection of information  contained
in this form are not  required to respond  unless the form  displays a currently
valid OMB control number.

                                                         SEC 1972 (2-97) 1 of 8
<PAGE>

A. BASIC IDENTIFICATION DATA

2. Enter the information requested for the following:

    o   Each promoter of the issuer, if the issuer has been organized within the
        past Five years;

    o   Each beneficial owner having the power to vote or dispose, or direct the
        vote or disposition  of, 10% or more of a class of equity  securities of
        the issuer;

    o   Each  executive  officer  and  director  of  corporate  issuers  and  of
        corporate general and managing partners of partnership issuers; and

    o   Each general and managing partner of partnership issuers.
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[x] Beneficial Owner [ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)
                             Aschmann, Beat
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City, State, Zip Code)
             Laerchenhof weg No. 3, 8906 Bonstetten, Switzerland
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [x] Promoter [x] Beneficial Owner[x] Executive Officer
                          [x] Director [ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full        Name (Last name first, if individual) O'Brien, Daniel B.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)
             2614 Queenswood Drive, Victoria, B.C. V8N 1K5  Canada
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[x] Beneficial Owner [ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first. if individual)
            O'Brien, Dr. Robert N.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City, State, Zip Code)
            2614 Queenswood Drive, Victoria, B.C. V8N 1X5 Canada
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
(Use blank sheet. or copy and use additional copies of this sheet. as necessary)
                                     2 of 8
<PAGE>
B. INFORMATION ABOUT OFFERING

1.  Has the  issuer  sold or does the  issuer  intend to sell to  non-accredited
    investors in this offering?

     [x] Yes  [ ] No

Answer also in Appendix, Column 2, if filing under ULOE.

2.  What is the minimum  investment  that will be accepted from any  individual?
    $100.00

3.  Does the offering permit joint ownership of a single unit? [x] Yes [ ] No

4.  Enter the information requested for each person who has been or will be paid
    or given, directly or indirectly, any commission or similar remuneration for
    solicitation  of purchasers  in  connection  with sales of securities in the
    offering.  If a person to be listed  is an  associated  person or agent of a
    broker or dealer registered with the SEC and/or with a state or states, list
    the name of the broker or dealer. If more than five (5) persons to be listed
    are  associated  persons of such a broker or  dealer,  you may set forth the
    information for that broker or dealer only.
- --------------------------------------------------------------------------------
Full     Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
Full     Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
Full     Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
(Use blank sheet, or copy and use additional copies of this sheet. as necessary)
                                     3 of 8
<PAGE>
C. OFFERING PRICE, NUMBER OF INVESTORS, EXPENSES AND USE OF PROCEEDS
<TABLE>
<CAPTION>
1.Enter the aggregate offering price of securities included in this offering and the total amount already sold. Enter "0" if
   answer is "none" or "zero". If the transaction is an exchange offering, check this box [ ] and indicate in the column below the
   amounts of the securities offered for exchange and already exchanged. Type of Security
                                                                                        Aggregate         Amount Already
                                                                                     Offering Price           Sold
<S>                                                                                   <C>                 <C>
         Offering Price
         Debt ........................................................................$                   $
         Equity.......................................................................$ 10,500            $ 10,500
                  [x] Common   [ ] Preferred
         Convertible Securities (including warrants)..................................$                   $
         Partnership Interests........................................................$                   $
         Other (Specify                          )....................................$                   $
              Total...................................................................$ 10,500            $ 10,500
                  Answer also in Appendix, Colum 3, if filing under ULOE

2.Enter the number of accredited and non-accredited investors who have purchased
   securities  in this  offering  and the  aggregate  dollar  amounts  of  their
   purchases.  For offerings under Rule 504,  indicate the number of persons who
   have purchased  securities and the aggregate dollar amount of their purchases
   on the total lines. Enter "0" if answer is "none" or "zero."
                                                                                        Number            Aggregate
                                                                                      Investors      Dollar Amount
                                                                                                        of Purchases
         Accredited Investors..........................................................                   $
         Non-accredited Investors .....................................................                   $
              Total (for filings under Rule 504 only)..................................     7             $ 10,500
                  Answer also in Appendix. Column 4. if filing under ULOE

3. If this filing is for an offering under Rule 504 or 505. enter the information requested for all securities sold by the issuer,
    to date. in offerings of the types indicated, in the twelve (12) months prior to the first sale of securities in this offering.
    Classify securities by type listed in Part C-Question 1.

       Type of offering                                                                 Type of  Dollar Amount
                                                                                        Security     Sold

         Rule 505 .....................................................................                   $
         Regulation A .................................................................                   $
         Rule 504    ..................................................................                   $    0
              Total ...................................................................                   $    0

4.a. Furnish a statement  of all  expenses in  connection  with the issuance and
     distribution of the securities in this offering.  Exclude amounts  relating
     solely to organization expenses of the issuer. The information may be given
     as subject to future contingencies.  If the amount of an expenditure is not
     known, furnish an estimate and check the box to the left of the estimate.

Transfer Agent's Fees       .................................................................[ ]  $
Printing and Engraving Costs ................................................................[ ]  $
 Legal Fees .................................................................................[x]  $ 5,000
Accounting Fees .............................................................................[ ]  $
Engineering Fees ............................................................................[ ]  $
Sales Commissions (Specify finder's fees separately) ........................................[ ]  $
Other Expenses (identify) ...................................................................[ ]  $
         Total ..............................................................................[x]  $ 5,000

</TABLE>

                                     4 of 8
<PAGE>
C. OFFERING PRICE, NUMBER OF INVESTORS, EXPENSES AND USE OF PROCEEDS

     b. Enter the  difference  between  the  aggregate  offering  price given in
     response to Part  C-Question I and total expenses  furnished in response to
     Part C-Question 4.a. This difference is the "adjusted gross proceeds to the
     issuer $ 5,500

 5. Indicate  below the amount of the adjusted gross proceeds to the issuer used
    or proposed to be used for each of the purposes shown. If the amount for any
    purpose is not known,  furnish an estimate  and check the box to the left of
    the estimate. The total of the payments listed must equal the adjusted gross
    proceeds to the issuer set forth in response to Part C-Question 4.b. above.

<TABLE>
<CAPTION>
                                                                                        Payments to
                                                                                          Officers
                                                                                        Directors, &      Payments to
                                                                                         Affiliates         Others
<S>                                                                                     <C>               <C>
Salaries and fees ......................................................................[ ] $             [ ] $

Purchase of real estate.................................................................[ ] $             [ ] $

Purchase, rental or leasing and installation of machinery and equipment.................[ ] $             [ ] $

Construction or leasing of plant buildings and facilities...............................[ ] $             [ ] $

Acquisition of other businesses  (including the value of securities  involved in
this  offering  that may be used in  exchange  for the assets or  securities  of
another issuer
pursuant to a merger ...................................................................[ ] $             [ ] $

Repayment of indebtedness. .............................................................[ ] $             [ ] $

Working capital.........................................................................[ ] $             [x] $ 5,500

Other (specify) ........................................................................[ ] $             [ ] $

Column Totals. .........................................................................[ ] $             [x] $ 5,500

Total Payments Listed (column totals added) ...................................................... [x] $ 5,500
</TABLE>

D. FEDERAL SIGNATURE

The issuer has duly  caused  this  notice to be signed by the  undersigned  duly
authorized  person.  If this  notice  is filed  under  Rule 505,  the  following
signature  constitutes  an  undertaking  by the  issuer to  furnish  to the U.S.
Securities  and  Exchange  Commission,  upon written  request of its staff,  the
information  furnished by the issuer to any non-accredited  investor pursuant to
paragraph (b) (2) of Rule 502. Issuer (Print or Type)

Issuer (Print or Type)                 Signature                 Date

Flexible Solutions International Inc.  /s/ Daniel B. 0 'Brien    August 20, 1998

Name of Signer (Print or Type          Title of Signer (Print or Type)

       Daniel B. O'Brien               President


                                    ATTENTION

Intentional  misstatements  or omissions  of fact  constitute  federal  criminal
violations. (see is U.S.C. 1001.)

                                     5 of 8
<PAGE>



E. STATE SIGNATURE

1.   Is any party  described  in 17 CFR  230.252  (c),  W. (e) or (f)  presently
     subject to any of the disqualification provisions of such rule?
     [ ] Yes [x] No

                   See Appendix, Column 5, for state response.

2.   The  undersigned   issuer  hereby   undertakes  to  furnish  to  any  state
     administrator  of any state in which this notice is Form D (17 CFR 239.500)
     at such times as required by state law.

3.   The  undersigned   issuer  hereby   undertakes  to  furnish  to  the  state
     administrators,  upon written request,  information furnished by the issuer
     to offerees.

4.   The  undersigned  issuer  represents  that the issuer is familiar  with the
     conditions  that must be  satisfied  to be entitled to the Uniform  Limited
     Offering  Exemption  (ULOE) of the state in which this  notice is filed and
     understands that the issuer claiming the availability of this exemption has
     the burden of establishing that these conditions have been satisfied.

The issuer has read this  notification and knows the contents to be true and has
duly  caused  this  notice to be signed on its  behalf by the  undersigned  duly
authorized person.

Issuer (Print or Type)                   Signature               Date

Flexible Solutions International Inc.    /s/ Daniel B. 0 'Brien  August 20, 1998

Name of Signer (Print or Type)           Title of Signer (Print or Type)

       Daniel B. O'Brien                 President






Instruction:
Print the name and title of the signing  representative  under his signature for
the  state  portion  of this  form.  One copy of every  notice on Form D must be
manually  signed.  Any copies not  manually  signed must be  photocopies  of the
manually signed copy or bear typed or printed signatures.

                                     6 of 8

Note:  Pages 7 and 8 were not used

Exhibit 4.2

                      DILL DILL CARR STONBRAKER & HUTCHINGS
                           A PROFESSIONAL CORPORATION
                                ATTORNEYS AT LAW
                                  (LETTERHEAD)


                               September 15, 1998

VIA FEDERAL EXPRESS
- -------------------


U.S. SECURITIES AND EXCHANGE COMMISSION
Office of Small Business Policy
450 Fifth Street, N.W.
Washington, D.C. 20549

         RE:      Exemption Notice Filing of Flexible Solutions International
                  Inc. @ $0.05/Share (the "Issuer") Pursuant to Regulation D
                  Under the Securities Act of 1933

Ladies and Gentlemen:

         Enclosed, in connection with the Issuer's notice filing pursuant to the
requirements of Rule 504 of Regulation D, are five copies of Form D, including
one manually signed, executed by a person duly authorized by the Issuer.

         Please stamp the enclosed copy of this letter "RECEIVED," indicate the
date of receipt and return same to us in the enclosed self-addressed, stamped
envelope. If you have any questions, or require any additional information,
please telephone the undersigned at (303) 777-3737.

                                                       Very truly yours,

                                                       /s/ Lori Ann Y. Fujoka

                                                       Lori Ann Y. Fujoka

LAF/ccf
Enclosures
cc: Flexible Solutions International Inc.

              455 SHERMAN STREET, SUITE 300/DENVER, COLORADO 80203
                       /FAX (303) 777-3823/(303) 777-3737
                            E-mail: [email protected]
<PAGE>
FORM D
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C 20549
                                     FORM D

                          NOTICE OF SALE OF SECURITIES
                            PURSUANT TO REGULATION D,
                              SECTION 4(6), AND/OR
                       UNIFORM LIMITED OFFERING EXEMPTION

- --------------------------------------------------------------------------------
Name of Offering ([ ] check if this is an amendment  and name has  changed.  and
indicate  change.)  Flexible  Solutions  International  Inc. Rule 504 Offering @
$0.25/Share
- --------------------------------------------------------------------------------
Filing Under (Check box(es) that apply):  [x] Rule 504 [ ] Rule 505 [ ] Rule 506
[ ]  Section  4(6) [ ] ULOE  Tvpe  of  Filing:  [x]  New  Filing  [ ]  Amendment
- --------------------------------------------------------------------------------
A.                  BASIC                   IDENTIFICATION                  DATA
- --------------------------------------------------------------------------------
1.     Enter     the     information      requested     about     the     issuer
- --------------------------------------------------------------------------------
Name of  Issuer ([ ] check it this is an  amendment  and name has  changed.  and
indicate      change.)      Flexible      Solutions      International      Inc.
- --------------------------------------------------------------------------------
Address  of  Executive  Offices  (Number  and  Street.  City.  State,  Zip Code)
Telephone  2614  Queenswood  Drive,  Victoria,   B.C.  V8N  1X5,  Canada  Number
(Including            Area            Code)            (250)            477-9969
- --------------------------------------------------------------------------------
Address of Principal Business  Operations  (Number and Street,  City. State. Zip
Code) (if different from Executive  Offices)  Telephone  Number  (including Area
Code)
- --------------------------------------------------------------------------------
Brief   Description   of  Business   Marketing  of  swimming   pool   chemicals.
- --------------------------------------------------------------------------------
Type of Business  Organization [x] corporation [ ] limited partnership,  already
formed [ ] other (please specify) [ ] business trust [ ] limited partnership, to
be                                                                        formed
- --------------------------------------------------------------------------------
Month Year Actual or Estimated Date of Incorporation or Organization:  05 98 [x]
Actual [ ] Estimated

Jurisdiction of  Incorporation or  Organization:  (Enter  two-letter U.S. Postal
Service   abbreviation   for  State;  CN  for  Canada:   FN  for  other  foreign
jurisdiction)                                                             [N][V]
- --------------------------------------------------------------------------------
GENERAL INSTRUCTIONS

Federal:

Who Must File:  All issuers  making an offering of  securities in reliance on an
exemption  under  Regulation  D or Section  4(6),  17 CFR 2.10.501 et seq. or 15
U.S.C. 77d(6).

When To File:  A notice must be riled no later than 15 days after the first sale
of securities in the offering. A notice is deemed filed with the U.S. Securities
and Exchange  Commission  (SEC) on the earlier of the date it is received by the
SEC at the address given below or, if received at that address after the date on
which it is due,  on the date it was  mailed  by  United  States  registered  or
certified mail to that address.

Where to File: U.S. Securities and Exchange  Commission.  450 Fifth Street. N.W.
Washington, D.C. 20549

Copies Required: Five (5) copies of this notice must be riled with the SEC. tine
of which  must be  manually  signed.  Any  copies not  manually  signed  must be
photocopies of the manually signed copy or bear typed or printed signatures.

Information  Required.  A new riling  must  contain all  information  requested.
Amendments  need only  report the name of the issuer and  offering.  any changes
thereto. The information  requested in Part C. and any material changes from the
information  previously  supplied in Parts A and 3. Part E and the Appendix need
not be riled with the SEC.

Filing Fee: There is no federal filing fee.

State:

This notice shall be used to indicate  reliance on the Uniform Limited  Offering
Exemption  (ULOE) for sales of securities in those states that have adopted ULOE
and that have  adopted this form.  Issuers  relying on ULOE must rile a separate
notice with the Securities Administrator in each state where sales are to be, or
have been made. If a state  requires the payment of a fee as a  precondition  to
the claim for the  exemption,  a fee in the proper amount shall  accompany  this
form.  This notice shall be riled in the  appropriate  states in accordance with
state law. The Appendix to the notice constitutes a part of this notice and must
be completed.

                                    ATTENTION

Failure to file notice in the  appropriate  states will not 'result in a loss of
the  federal  exemption.  Conversely,  failure to file the  appropriate  federal
notice will not result in a loss of an  available  state  exemption  unless such
exemption is predicated on the filing of a federal notice.

Potential persons who are to respond to the collection of information  contained
in this form are not  required to respond  unless the form  displays a currently
valid OMB control number.

                                                         SEC 1972 (2-97) 1 of 8
<PAGE>

A. BASIC IDENTIFICATION DATA

2. Enter the information requested for the following:

    o   Each promoter of the issuer, if the issuer has been organized within the
        past Five years;

    o   Each beneficial owner having the power to vote or dispose, or direct the
        vote or disposition  of, 10% or more of a class of equity  securities of
        the issuer;

    o   Each  executive  officer  and  director  of  corporate  issuers  and  of
        corporate general and managing partners of partnership issuers; and

    o   Each general and managing partner of partnership issuers.
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[x] Beneficial Owner [ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)
                             Aschmann, Beat
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City, State, Zip Code)
             Laerchenhof weg No. 3, 8906 Bonstetten, Switzerland
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [x] Promoter [x] Beneficial Owner[x] Executive Officer
                          [x] Director [ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full        Name (Last name first, if individual) O'Brien, Daniel B.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)
             2614 Queenswood Drive, Victoria, B.C. V8N 1K5  Canada
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[x] Beneficial Owner [ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first. if individual)
            O'Brien, Dr. Robert N.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City, State, Zip Code)
            2614 Queenswood Drive, Victoria, B.C. V8N 1X5 Canada
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
(Use blank sheet. or copy and use additional copies of this sheet. as necessary)
                                     2 of 8
<PAGE>
B. INFORMATION ABOUT OFFERING

1.  Has the  issuer  sold or does the  issuer  intend to sell to  non-accredited
    investors in this offering?

     [x] Yes  [ ] No

Answer also in Appendix, Column 2, if filing under ULOE.

2.  What is the minimum  investment  that will be accepted from any  individual?
    $100.00

3.  Does the offering permit joint ownership of a single unit? [x] Yes [ ] No

4.  Enter the information requested for each person who has been or will be paid
    or given, directly or indirectly, any commission or similar remuneration for
    solicitation  of purchasers  in  connection  with sales of securities in the
    offering.  If a person to be listed  is an  associated  person or agent of a
    broker or dealer registered with the SEC and/or with a state or states, list
    the name of the broker or dealer. If more than five (5) persons to be listed
    are  associated  persons of such a broker or  dealer,  you may set forth the
    information for that broker or dealer only.
- --------------------------------------------------------------------------------
Full     Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
Full     Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
Full     Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
(Use blank sheet, or copy and use additional copies of this sheet. as necessary)
                                     3 of 8
<PAGE>
C. OFFERING PRICE, NUMBER OF INVESTORS, EXPENSES AND USE OF PROCEEDS
<TABLE>
<CAPTION>
1.Enter the aggregate offering price of securities included in this offering and the total amount already sold. Enter "0" if
   answer is "none" or "zero". If the transaction is an exchange offering, check this box [ ] and indicate in the column below the
   amounts of the securities offered for exchange and already exchanged. Type of Security
                                                                                        Aggregate         Amount Already
                                                                                     Offering Price           Sold
<S>                                                                                   <C>                 <C>
         Offering Price
         Debt ........................................................................$                   $
         Equity.......................................................................$250,000            $      0
                  [x] Common   [ ] Preferred
         Convertible Securities (including warrants)..................................$                   $
         Partnership Interests........................................................$                   $
         Other (Specify                          )....................................$                   $
              Total...................................................................$250,000            $      0
                  Answer also in Appendix, Colum 3, if filing under ULOE

2.Enter the number of accredited and non-accredited investors who have purchased
   securities  in this  offering  and the  aggregate  dollar  amounts  of  their
   purchases.  For offerings under Rule 504,  indicate the number of persons who
   have purchased  securities and the aggregate dollar amount of their purchases
   on the total lines. Enter "0" if answer is "none" or "zero."
                                                                                        Number            Aggregate
                                                                                      Investors      Dollar Amount
                                                                                                        of Purchases
         Accredited Investors..........................................................                   $
         Non-accredited Investors .....................................................                   $
              Total (for filings under Rule 504 only)..................................     0             $     0
                  Answer also in Appendix. Column 4. if filing under ULOE

3. If this filing is for an offering under Rule 504 or 505. enter the information requested for all securities sold by the issuer,
    to date. in offerings of the types indicated, in the twelve (12) months prior to the first sale of securities in this offering.
    Classify securities by type listed in Part C-Question 1.

       Type of offering                                                                 Type of  Dollar Amount
                                                                                        Security     Sold

         Rule 505 .....................................................................                   $
         Regulation A .................................................................                   $
         Rule 504    ..................................................................  Equity           $35,000
              Total ...................................................................  Eqiuity          $35,000

4.a. Furnish a statement  of all  expenses in  connection  with the issuance and
     distribution of the securities in this offering.  Exclude amounts  relating
     solely to organization expenses of the issuer. The information may be given
     as subject to future contingencies.  If the amount of an expenditure is not
     known, furnish an estimate and check the box to the left of the estimate.

Transfer Agent's Fees       .................................................................[ ]  $
Printing and Engraving Costs ................................................................[ ]  $
 Legal Fees .................................................................................[x]  $ 2,000
Accounting Fees .............................................................................[ ]  $
Engineering Fees ............................................................................[ ]  $
Sales Commissions (Specify finder's fees separately) ........................................[ ]  $
Other Expenses (identify) ...................................................................[ ]  $
         Total ..............................................................................[x]  $ 2,000

</TABLE>

                                     4 of 8
<PAGE>
C. OFFERING PRICE, NUMBER OF INVESTORS, EXPENSES AND USE OF PROCEEDS

     b. Enter the  difference  between  the  aggregate  offering  price given in
     response to Part  C-Question I and total expenses  furnished in response to
     Part C-Question 4.a. This difference is the "adjusted gross proceeds to the
     issuer $ 248,000
 5. Indicate  below the amount of the adjusted gross proceeds to the issuer used
    or proposed to be used for each of the purposes shown. If the amount for any
    purpose is not known,  furnish an estimate  and check the box to the left of
    the estimate. The total of the payments listed must equal the adjusted gross
    proceeds to the issuer set forth in response to Part C-Question 4.b. above.

<TABLE>
<CAPTION>
                                                                                        Payments to
                                                                                          Officers
                                                                                        Directors, &      Payments to
                                                                                         Affiliates         Others
<S>                                                                                     <C>               <C>
Salaries and fees ......................................................................[ ] $             [ ] $

Purchase of real estate.................................................................[ ] $             [ ] $

Purchase, rental or leasing and installation of machinery and equipment.................[ ] $             [ ] $

Construction or leasing of plant buildings and facilities...............................[ ] $             [ ] $

Acquisition of other businesses  (including the value of securities  involved in
this  offering  that may be used in  exchange  for the assets or  securities  of
another issuer
pursuant to a merger ...................................................................[ ] $             [ ] $

Repayment of indebtedness. .............................................................[ ] $             [ ] $

Working capital.........................................................................[ ] $             [x] $58,000

Other (specify) ........................................................................[ ] $             [x] $75,000

Column Totals. .........................................................................[ ] $             [x $115,000

Total Payments Listed (column totals added) ...................................................... [x] $248,000
</TABLE>

D. FEDERAL SIGNATURE

The issuer has duly  caused  this  notice to be signed by the  undersigned  duly
authorized  person.  If this  notice  is filed  under  Rule 505,  the  following
signature  constitutes  an  undertaking  by the  issuer to  furnish  to the U.S.
Securities  and  Exchange  Commission,  upon written  request of its staff,  the
information  furnished by the issuer to any non-accredited  investor pursuant to
paragraph (b) (2) of Rule 502. Issuer (Print or Type)

Issuer (Print or Type)                 Signature                 Date

Flexible Solutions International Inc.  /s/ Daniel B. 0 'Brien September 17, 1998
Name of Signer (Print or Type          Title of Signer (Print or Type)

       Daniel B. O'Brien               President


                                    ATTENTION

Intentional  misstatements  or omissions  of fact  constitute  federal  criminal
violations. (see is U.S.C. 1001.)

                                     5 of 8
<PAGE>



E. STATE SIGNATURE

1.   Is any party  described  in 17 CFR  230.252  (c),  W. (e) or (f)  presently
     subject to any of the disqualification provisions of such rule?
     [ ] Yes [x] No

                   See Appendix, Column 5, for state response.

2.   The  undersigned   issuer  hereby   undertakes  to  furnish  to  any  state
     administrator  of any state in which this notice is Form D (17 CFR 239.500)
     at such times as required by state law.

3.   The  undersigned   issuer  hereby   undertakes  to  furnish  to  the  state
     administrators,  upon written request,  information furnished by the issuer
     to offerees.

4.   The  undersigned  issuer  represents  that the issuer is familiar  with the
     conditions  that must be  satisfied  to be entitled to the Uniform  Limited
     Offering  Exemption  (ULOE) of the state in which this  notice is filed and
     understands that the issuer claiming the availability of this exemption has
     the burden of establishing that these conditions have been satisfied.

The issuer has read this  notification and knows the contents to be true and has
duly  caused  this  notice to be signed on its  behalf by the  undersigned  duly
authorized person.

Issuer (Print or Type)                Signature               Date

Flexible Solutions International Inc. /s/ Daniel B. 0 'Brien September 17, 1998

Name of Signer (Print or Type)        Title of Signer (Print or Type)

       Daniel B. O'Brien              President






Instruction:
Print the name and title of the signing  representative  under his signature for
the  state  portion  of this  form.  One copy of every  notice on Form D must be
manually  signed.  Any copies not  manually  signed must be  photocopies  of the
manually signed copy or bear typed or printed signatures.

                                     6 of 8

Note:  Pages 7 and 8 were not used

Exhibit 4.3
                      DILL DILL CARR STONBRAKER & HUTCHINGS
                           A PROFESSIONAL CORPORATION
                                ATTORNEYS AT LAW
                                  (LETTERHEAD)


                               September 17, 1998

VIA FEDERAL EXPRESS
- -------------------


U.S. SECURITIES AND EXCHANGE COMMISSION
Office of Small Business Policy
450 Fifth Street, N.W.
Washington, D.C. 20549

         RE:      Exemption Notice Filing of Flexible Solutions International
                  Inc. @ $0.25/Share (the "Issuer") Pursuant to Regulation D
                  Under the Securities Act of 1933

Ladies and Gentlemen:

         Enclosed, in connection with the Issuer's notice filing pursuant to the
requirements of Rule 504 of Regulation D, are five copies of Form D, including
one manually signed, executed by a person duly authorized by the Issuer.

         Please stamp the enclosed copy of this letter "RECEIVED," indicate the
date of receipt and return same to us in the enclosed self-addressed, stamped
envelope. If you have any questions, or require any additional information,
please telephone the undersigned at (303) 777-3737.

                                                         Very truly yours,

                                                         /s/ Lori Ann Y. Fujoka

                                                         Lori Ann Y. Fujoka

LAF/ccf
Enclosures
cc: Flexible Solutions International Inc.

              455 SHERMAN STREET, SUITE 300/DENVER, COLORADO 80203
                       /FAX (303) 777-3823/(303) 777-3737
                            E-mail: [email protected]
<PAGE>
FORM D
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C 20549
                                     FORM D

                          NOTICE OF SALE OF SECURITIES
                            PURSUANT TO REGULATION D,
                              SECTION 4(6), AND/OR
                       UNIFORM LIMITED OFFERING EXEMPTION

- --------------------------------------------------------------------------------
Name of Offering ([ ] check if this is an amendment  and name has  changed.  and
indicate  change.)  Flexible  Solutions  International  Inc. Rule 504 Offering @
$0.05/Share
- --------------------------------------------------------------------------------
Filing Under (Check box(es) that apply):  [x] Rule 504 [ ] Rule 505 [ ] Rule 506
[ ]  Section  4(6) [ ] ULOE  Tvpe  of  Filing:  [x]  New  Filing  [ ]  Amendment
- --------------------------------------------------------------------------------
A.                  BASIC                   IDENTIFICATION                  DATA
- --------------------------------------------------------------------------------
1.     Enter     the     information      requested     about     the     issuer
- --------------------------------------------------------------------------------
Name of  Issuer ([ ] check it this is an  amendment  and name has  changed.  and
indicate      change.)      Flexible      Solutions      International      Inc.
- --------------------------------------------------------------------------------
Address  of  Executive  Offices  (Number  and  Street.  City.  State,  Zip Code)
Telephone  2614  Queenswood  Drive,  Victoria,   B.C.  V8N  1X5,  Canada  Number
(Including            Area            Code)            (250)            477-9969
- --------------------------------------------------------------------------------
Address of Principal Business  Operations  (Number and Street,  City. State. Zip
Code) (if different from Executive  Offices)  Telephone  Number  (including Area
Code)
- --------------------------------------------------------------------------------
Brief Description of Business Marketing of swimming pool chemicals.
- --------------------------------------------------------------------------------
Type of Business Organization [x] corporation [ ] limited partnership, already
formed [ ] other (please specify) [ ] business trust [ ] limited partnership, to
be formed
- --------------------------------------------------------------------------------
Month Year Actual or Estimated Date of Incorporation or Organization:  05 98 [x]
Actual [ ] Estimated

Jurisdiction of  Incorporation or  Organization:  (Enter  two-letter U.S. Postal
Service   abbreviation   for  State;  CN  for  Canada:   FN  for  other  foreign
jurisdiction)                                                             [N][V]
- --------------------------------------------------------------------------------
GENERAL INSTRUCTIONS

Federal:

Who Must File:  All issuers  making an offering of  securities in reliance on an
exemption  under  Regulation  D or Section  4(6),  17 CFR 2.10.501 et seq. or 15
U.S.C. 77d(6).

When To File: A notice must be riled no later than 15 days after the first sale
of securities in the offering. A notice is deemed filed with the U.S. Securities
and Exchange Commission (SEC) on the earlier of the date it is received by the
SEC at the address given below or, if received at that address after the date on
which it is due, on the date it was mailed by United States registered or
certified mail to that address.

Where to File: U.S. Securities and Exchange  Commission.  450 Fifth Street. N.W.
Washington, D.C. 20549

Copies Required: Five (5) copies of this notice must be riled with the SEC. tine
of which  must be  manually  signed.  Any  copies not  manually  signed  must be
photocopies of the manually signed copy or bear typed or printed signatures.

Information  Required.  A new riling  must  contain all  information  requested.
Amendments  need only  report the name of the issuer and  offering.  any changes
thereto. The information  requested in Part C. and any material changes from the
information  previously  supplied in Parts A and 3. Part E and the Appendix need
not be riled with the SEC.

Filing Fee: There is no federal filing fee.

State:

This notice shall be used to indicate reliance on the Uniform Limited Offering
Exemption (ULOE) for sales of securities in those states that have adopted ULOE
and that have adopted this form. Issuers relying on ULOE must rile a separate
notice with the Securities Administrator in each state where sales are to be, or
have been made. If a state requires the payment of a fee as a precondition to
the claim for the exemption, a fee in the proper amount shall accompany this
form. This notice shall be riled in the appropriate states in accordance with
state law. The Appendix to the notice constitutes a part of this notice and must
be completed.

                                    ATTENTION

Failure to file notice in the appropriate states will not 'result in a loss of
the federal exemption. Conversely, failure to file the appropriate federal
notice will not result in a loss of an available state exemption unless such
exemption is predicated on the filing of a federal notice.

Potential persons who are to respond to the collection of information contained
in this form are not required to respond unless the form displays a currently
valid OMB control number.

                                                         SEC 1972 (2-97) 1 of 8
<PAGE>

A. BASIC IDENTIFICATION DATA

2. Enter the information requested for the following:

    o   Each promoter of the issuer, if the issuer has been organized within the
        past Five years;

    o   Each beneficial owner having the power to vote or dispose, or direct the
        vote or disposition of, 10% or more of a class of equity securities of
        the issuer;

    o   Each executive officer and director of corporate issuers and of
        corporate general and managing partners of partnership issuers; and

    o Each general and managing partner of partnership issuers.
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[x] Beneficial Owner [ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)
                             Aschmann, Beat
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City, State, Zip Code)
             Laerchenhof weg No. 3, 8906 Bonstetten, Switzerland
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [x] Promoter [x] Beneficial Owner[x] Executive Officer
                          [x] Director [ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual) O'Brien, Daniel B.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)
             2614 Queenswood Drive, Victoria, B.C. V8N 1K5  Canada
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[x] Beneficial Owner [ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first. if individual)
            O'Brien, Dr. Robert N.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City, State, Zip Code)
            2614 Queenswood Drive, Victoria, B.C. V8N 1X5 Canada
- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual)

- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Check Box(es) that Apply: [ ] Promoter[ ] Beneficial Owner[ ] Executive Officer
                          [ ] Director[ ] General and/or Managing Partner
- --------------------------------------------------------------------------------
(Use blank sheet. or copy and use additional copies of this sheet. as necessary)
                                     2 of 8
<PAGE>
B. INFORMATION ABOUT OFFERING

1.  Has the  issuer  sold or does the  issuer  intend to sell to  non-accredited
    investors in this offering?

     [x] Yes  [ ] No

Answer also in Appendix, Column 2, if filing under ULOE.

2.  What is the minimum  investment  that will be accepted from any  individual?
    $100.00

3.  Does the offering permit joint ownership of a single unit? [x] Yes [ ] No

4.  Enter the information requested for each person who has been or will be paid
    or given, directly or indirectly, any commission or similar remuneration for
    solicitation of purchasers in connection with sales of securities in the
    offering. If a person to be listed is an associated person or agent of a
    broker or dealer registered with the SEC and/or with a state or states, list
    the name of the broker or dealer. If more than five (5) persons to be listed
    are associated persons of such a broker or dealer, you may set forth the
    information for that broker or dealer only.
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
Full Name (Last name first, if individual) Not applicable.
- --------------------------------------------------------------------------------
Business or Residence Address (Number and Street, City. State, Zip Code)

- --------------------------------------------------------------------------------
Name of Associated Broker or Dealer

- --------------------------------------------------------------------------------
States in Which Person Listed Has Solicited or Intends to Solicit Purchasers
(Check "All States" or check individual States) ...............[ ] All States

 [AL] [AK] [AZ] [AR] [CA] [CO] [CT] [DE] [DC] [FL] [GA] [HI] [ID] [IL] [IN] [IA]
 [KS] [KY] [LA] [ME] [MD] [MA] [MI] [MN] (MS] [MO] [MT] [NE] [NV] [NH] (NJ] [NM]
 [NY] [NC] [ND] [OH] [OK] [OR] [PA] [RI] [SC] [SD] [TN] [TX] [UT] [VT] [VA] [WA]
 [WV] [WI] [WY] [PR]
- --------------------------------------------------------------------------------
(Use blank sheet, or copy and use additional copies of this sheet. as necessary)
                                     3 of 8
<PAGE>
C. OFFERING PRICE, NUMBER OF INVESTORS, EXPENSES AND USE OF PROCEEDS
<TABLE>
<CAPTION>
1.Enter the aggregate offering price of securities included in this offering and the total amount already sold. Enter "0" if
   answer is "none" or "zero". If the transaction is an exchange offering, check this box [ ] and indicate in the column below the
   amounts of the securities offered for exchange and already exchanged. Type of Security
                                                                                        Aggregate         Amount Already
                                                                                           Sold
<S>                                                                                   <C>                 <C>
         Offering Price
         Debt ........................................................................$                   $
         Equity.......................................................................$ 25,000            $ 25,000
                  [x] Common   [ ] Preferred
         Convertible Securities (including warrants)..................................$                   $
         Partnership Interests........................................................$                   $
         Other (Specify                          )....................................$                   $
              Total...................................................................$ 25,000            $ 25,000
                  Answer also in Appendix, Colum 3, if filing under ULOE

2.Enter the number of accredited and non-accredited investors who have purchased
   securities in this offering and the aggregate dollar amounts of their
   purchases. For offerings under Rule 504, indicate the number of persons who
   have purchased securities and the aggregate dollar amount of their purchases
   on the total lines. Enter "0" if answer is "none" or "zero."
                                                                                        Number            Aggregate
                                                                                      Investors      Dollar Amount
                                                                                                        of Purchases
         Accredited Investors..........................................................                   $
         Non-accredited Investors .....................................................     9             $ 25,000
              Total (for filings under Rule 504 only)..................................     9             $ 25,000
                  Answer also in Appendix. Column 4. if filing under ULOE

3. If this filing is for an offering under Rule 504 or 505. enter the information requested for all securities sold by the issuer,
    to date. in offerings of the types indicated, in the twelve (12) months prior to the first sale of securities in this offering.
    Classify securities by type listed in Part C-Question 1.

       Type of offering                                                                 Type of  Dollar Amount
                                                                                        Security     Sold

         Rule 505 .....................................................................                   $
         Regulation A .................................................................                   $
         Rule 504    .................................................................. Equity            $10,500
              Total ................................................................... Equity            $10,500

4.a. Furnish a statement of all expenses in connection with the issuance and
     distribution of the securities in this offering. Exclude amounts relating
     solely to organization expenses of the issuer. The information may be given
     as subject to future contingencies. If the amount of an expenditure is not
     known, furnish an estimate and check the box to the left of the estimate.

Transfer Agent's Fees       .................................................................[ ]  $
Printing and Engraving Costs ................................................................[ ]  $
 Legal Fees .................................................................................[x]  $ 2,000
Accounting Fees .............................................................................[ ]  $
Engineering Fees ............................................................................[ ]  $
Sales Commissions (Specify finder's fees separately) ........................................[ ]  $
Other Expenses (identify) ...................................................................[ ]  $
         Total ..............................................................................[x]  $ 2,000

</TABLE>

                                     4 of 8
<PAGE>
C. OFFERING PRICE, NUMBER OF INVESTORS, EXPENSES AND USE OF PROCEEDS

     b. Enter the  difference  between  the  aggregate  offering  price given in
     response to Part  C-Question I and total expenses  furnished in response to
     Part C-Question 4.a. This difference is the "adjusted gross proceeds to the
     issuer $23,000

 5. Indicate below the amount of the adjusted gross proceeds to the issuer used
    or proposed to be used for each of the purposes shown. If the amount for any
    purpose is not known, furnish an estimate and check the box to the left of
    the estimate. The total of the payments listed must equal the adjusted gross
    proceeds to the issuer set forth in response to Part C-Question 4.b. above.

<TABLE>
<CAPTION>
                                                                                        Payments to
                                                                                          Officers
                                                                                        Directors, &      Payments to
                                                                                         Affiliates         Others
<S>                                                                                     <C>               <C>
Salaries and fees ......................................................................[ ] $             [ ] $

Purchase of real estate.................................................................[ ] $             [ ] $

Purchase, rental or leasing and installation of machinery and equipment.................[ ] $             [ ] $

Construction or leasing of plant buildings and facilities...............................[ ] $             [ ] $

Acquisition of other businesses (including the value of securities involved in
this offering that may be used in exchange for the assets or securities of
another issuer
pursuant to a merger ...................................................................[ ] $             [ ] $

Repayment of indebtedness. .............................................................[ ] $             [ ] $

Working capital.........................................................................[ ] $             [x] $23,000

Other (specify) ........................................................................[ ] $             [ ] $

Column Totals. .........................................................................[ ] $             [ ] $

Total Payments Listed (column totals added) ...................................................... [x] $23,000
</TABLE>

D. FEDERAL SIGNATURE

The issuer has duly caused this notice to be signed by the undersigned duly
authorized person. If this notice is filed under Rule 505, the following
signature constitutes an undertaking by the issuer to furnish to the U.S.
Securities and Exchange Commission, upon written request of its staff, the
information furnished by the issuer to any non-accredited investor pursuant to
paragraph (b) (2) of Rule 502. Issuer (Print or Type)

Issuer (Print or Type)                 Signature                 Date

Flexible Solutions International Inc.  /s/ Daniel B. 0 'Brien September 14, 1998

Name of Signer (Print or Type          Title of Signer (Print or Type)

       Daniel B. O'Brien               President


                                    ATTENTION

Intentional  misstatements  or omissions  of fact  constitute  federal  criminal
violations. (see is U.S.C. 1001.)

                                     5 of 8
<PAGE>



E. STATE SIGNATURE

1.   Is any party  described  in 17 CFR  230.252  (c),  W. (e) or (f)  presently
     subject to any of the disqualification provisions of such rule?
     [ ] Yes [x] No

                   See Appendix, Column 5, for state response.

2.   The undersigned issuer hereby undertakes to furnish to any state
     administrator of any state in which this notice is Form D (17 CFR 239.500)
     at such times as required by state law.

3.   The undersigned issuer hereby undertakes to furnish to the state
     administrators, upon written request, information furnished by the issuer
     to offerees.

4.   The undersigned issuer represents that the issuer is familiar with the
     conditions that must be satisfied to be entitled to the Uniform Limited
     Offering Exemption (ULOE) of the state in which this notice is filed and
     understands that the issuer claiming the availability of this exemption has
     the burden of establishing that these conditions have been satisfied.

The issuer has read this notification and knows the contents to be true and has
duly caused this notice to be signed on its behalf by the undersigned duly
authorized person.

Issuer (Print or Type)                   Signature               Date

Flexible Solutions International Inc.  /s/ Daniel B. 0 'Brien September 14, 1998

Name of Signer (Print or Type)           Title of Signer (Print or Type)

       Daniel B. O'Brien                 President






Instruction:
Print the name and title of the signing representative under his signature for
the state portion of this form. One copy of every notice on Form D must be
manually signed. Any copies not manually signed must be photocopies of the
manually signed copy or bear typed or printed signatures.

                                     6 of 8

Note:  Pages 7 and 8 were not used

Exhibit 10.1

                     "TROPICAL FISH" DISTRIBUTION AGREEMENT

                                     between

FLEXIBLE SOLUTIONS LTD                   and     HELIOCOL LTD
2614 Queenswood Dr.                              2577 Do Miniac
Victoria, BC, Canada                             St Laurent, PQ, Canada

This agreement lays out the terms upon which Heliocol Canada earns and maintains
exclusive distribution rights to the "Tropical Fish" swimming pool product
manufactured by Flexible Flexible Solutions.

The geographic am covered by this agreement is North America excluding Mexico

Exclusive distribution is earned by paying for the first ardor of 60 000
"Tropical fish" in advance less the projected profit on this order which will be
paid after successful delivery of the "fish". Exclusive distribution will be
maintained in the event that Heliocol Canada meets the following sales
performance levels.

In the year ending Feb. 28 1999 Heliocol Ltd. will order and pay for - 100 000
"fish"

In the year ending Feb. 29 2000 Heliocol Ltd. will order and pay for - 300 000
"fish"

In the year ending Feb. 28 2001 Heliocol Ltd. will order and pay for - 600 000
"fish"

A further three years of exclusive distribution can be maintained by:

         In the year ending Feb. 28 2002 Heliocol Ltd. will order and pay for
the larger of either A) 600 000 times 1.2 (720 000) or B) 1.2 times the number
of "fish ordered and paid for in the year ending Feb 28 2001.

         In the year ending Feb. 28 2003 Heliocol Ltd. will order and pay for a
number of "fish" equal to the previous years total times 1.2.

         In the year ending Feb. 29 2004 Heliocol Ltd. will order and pay for a
number of "fish" equal to the previous year's total times 1.2.

<PAGE>
                                        2

SALE OF FLEXIBLE SOLUTIONS LTD.

In the event that Flexible Solutions is sold the following must be part of the
sales contract.

         1. A first refusal at the same price is granted to Heliocol Canada.

         2. Heliocol Canada's exclusive distribution contract with Flexible
Solutions shall, be binding on the new owner(s).

         3. Heliocol Canada has a veto over a proposed sale to an entity
Heliocol Canada reasonably believes may have intent to discontinue "Tropical
Fish" sales.

         4. Heliocol Canada will sell it's veto for a reasonable premium arrived
at by a mutually agreed upon mediator.


SALE OF "THE EXCLUSIVE DISTRIBUTORSHIP OF TROPICAL FISH" BY HELIOCOL CANADA LTD

         1. A first refusal at the same price is granted to Flexible Solutions.

         2. Heliocol Canada's sales performance minimums are binding on the new
owner.

         3. The buyer of the exclusive distribution rights must advance to
Flexible Solutions $1.00 US for each "fish" which must be bought that year in
order to maintain the distribution agreement in good standing, These monies will
be credited to future orders of "tropical fish" at a rate of $1.00 US per fish
as the orders are made.

NEW SWIMMING POOL PRODUCTS DEVELOPED BY FLEXIBLE S

         It is agreed that Flexible Solutions will offer distribution rights on
new products it may develop for swimming pools to Heliocol Canada for the same
area as for "tropical fish" if sales performance by Heliocol is current as per
this agreement.

FOR: HELIOCOL CANADA LTD.                          FOR: FLEXIBLE SOLUTIONS LTD.

         /s Ken Tait                               /s Dan O'Brien
         --------------------------------          -----------------------
         Ken Tait, President                       Dan O'Brien, President


         Date  June 1, 1998                        Date  05/07/98


Exhibit 21


Subsidiary

Flexible Solutions Ltd.



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements of Flexible Solutions International Inc. which are included
in its Registration Statement, Form 10-SB for the fiscal year ended December 31,
1999 and is qualified in its entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-END>                    DEC-31-1999
<CASH>                              59,441
<SECURITIES>                             0
<RECEIVABLES>                      112,839
<ALLOWANCES>                             0
<INVENTORY>                        136,560
<CURRENT-ASSETS>                   309,360
<PP&E>                              49,782
<DEPRECIATION>                      12,764
<TOTAL-ASSETS>                     359,142
<CURRENT-LIABILITIES>              103,226
<BONDS>                                  0
                    0
                              0
<COMMON>                             9,131
<OTHER-SE>                         246,785
<TOTAL-LIABILITY-AND-EQUITY>       359,142
<SALES>                            759,218
<TOTAL-REVENUES>                   759,218
<CGS>                              413,849
<TOTAL-COSTS>                      589,062
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                       0
<INCOME-PRETAX>                    170,156
<INCOME-TAX>                        67,308
<INCOME-CONTINUING>                102,848
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                       102,848
<EPS-BASIC>                           0.01
<EPS-DILUTED>                         0.01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission