EQUITY SECURITIES TRUST MUNICIPAL SYMPHONY SERIES
S-6/A, 1998-11-12
Previous: RFS BANCORP INC, S-8, 1998-11-12
Next: MMCA AUTO OWNER TRUST 1998-1, 8-K, 1998-11-12




   
    As filed with the Securities and Exchange Commission on November 12, 1998
                                                      Registration No. 333-64071
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              ---------------------

   
                                 AMENDMENT NO. 2
                                       TO
                                    FORM S-6
    

                    For Registration Under the Securities Act
                    of 1933 of Securities of Unit Investment
                        Trusts Registered on Form N-8B-2
                              ---------------------

A.       EXACT NAME OF TRUST:

         Equity Securities Trust, Series 20, Municipal Symphony Series

B.       NAME OF DEPOSITOR:

         Reich & Tang Distributors, Inc.

C.       COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES:

         Reich & Tang Distributors, Inc.
         600 Fifth Avenue
         New York, New York 10020
<TABLE>
<CAPTION>
<S>      <C>                                                                    <C>
D.       NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE:
                                                                                COPY OF COMMENTS TO:
         PETER J. DEMARCO                                                       MICHAEL R. ROSELLA, Esq.
         Reich & Tang Distributors, Inc.                                        Battle Fowler LLP
         600 Fifth Avenue                                                       75 East 55th Street
         New York, New York 10020                                               New York, New York 10022
                                                                                (212) 856-6858
</TABLE>

E.       TITLE AND AMOUNT OF SECURITIES BEING REGISTERED:

         An indefinite number of Units of Equity Securities Trust, Series 20,
         Municipal Symphony Series is being registered under the Securities Act
         of 1933 pursuant to Section 24(f) of the Investment Company Act of
         1940, as amended, and Rule 24f-2 thereunder.

F.       PROPOSED MAXIMUM AGGREGATE OFFERING PRICE TO THE PUBLIC OF THE 
         SECURITIES BEING REGISTERED:

         Indefinite

G.       AMOUNT OF FILING FEE:

         No Filing Fee Required

H.       APPROPRIATE DATE OF PROPOSED PUBLIC OFFERING:

         As soon as practicable after the effective date of the Registration
         Statement.



/  /     Check if it is proposed that this filing will become effective 
         immediately upon filing pursuant to Rule 487.
   

    
================================================================================

758903.1

<PAGE>

   

    
- --------------------------------------------------------------------------------

                                   INSERT LOGO

- --------------------------------------------------------------------------------


                       EQUITY SECURITIES TRUST, SERIES 20
                            MUNICIPAL SYMPHONY SERIES

The Trust is a unit investment trust designated Equity Securities Trust,  Series
20,  Municipal  Symphony  Series  (the  "Trust").  The  Sponsor  is Reich & Tang
Distributors,  Inc.  The Trust  consists of a fixed,  diversified  portfolio  of
publicly traded common stock of closed-end investment companies,  the portfolios
of which are concentrated in tax exempt municipal bonds (the "Municipal Funds").
The Municipal Funds and their weightings in the Trust portfolio will be selected
based upon the recommendations of the portfolio consultant,  Riccardi Group LLC.
The Trust  seeks to provide  interest  income  which is  generally  exempt  from
regular  Federal  income tax under  existing  law and to preserve  capital.  The
possibility  of capital  growth is a secondary  objective  to the  objective  of
current  income.  The Sponsor  cannot  assure that the Trust will achieve  these
objectives. The minimum purchase is 100 Units.

   
This Prospectus  consists of two parts. Part A contains the Summary of Essential
Information  including summary material relating to the Trust, the Portfolio and
the Statement of Financial Condition of the Trust. Part B contains more detailed
general  information  about  the  Trust.  Part A may not be  distributed  unless
accompanied by Part B. Please read and retain both parts of this  Prospectus for
future  reference.  The Securities and Exchange  Commission  ("SEC") maintains a
website  that  contains  reports,  proxy and  information  statements  and other
information  regarding the Trust which is filed electronically with the SEC. The
SEC's Internet address is  http:www.sec.gov.  Offering materials for the sale of
these Units  available  through the Internet are not being  offered  directly or
indirectly  to residents  of a  particular  state nor is an offer of these Units
through the  Internet  specifically  directed to any person in a state by, or on
behalf of, the issuer.
    

================================================================================


================================================================================

     The Securities and Exchange Commission has not approved or disapproved
      these securities or passed upon the adequacy of this Prospectus. Any
              representation to the contrary is a criminal offense.

   
                       PROSPECTUS DATED NOVEMBER 12, 1998
    


740923.5

<PAGE>



<TABLE>
<CAPTION>
   
SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 11, 1998:*
    

<S>                                                              <C>
   
INITIAL DATE OF DEPOSIT:  November 12, 1998                      LIQUIDATION PERIOD:  Beginning seven days
AGGREGATE VALUE OF SECURITIES..................  $149,506           prior to the Mandatory Termination Date.
NUMBER OF UNITS................................     15,676       MANDATORY TERMINATION DATE: The
FRACTIONAL UNDIVIDED INTEREST IN                                    earlier of November 12, 2005 or the disposition of
   TRUST.......................................  1/ 15,676          the last Security in the Trust.
PUBLIC OFFERING PRICE PER 100 UNITS                              CUSIP NUMBERS: Cash: 294762414
   Aggregate Value of Securities in Trust......  $ 149,506                                  Reinvestment:  294762422
   Divided By 15,676 Units (times 100).........  $   953.70      TRUSTEE: The Chase Manhattan Bank
   Plus Sales Charge of 4.50% of Public                          TRUSTEE'S FEE: $.80 per 100 Units outstanding
      Offering Price...........................  $    45.00         OTHER FEES AND EXPENSES: $.07 per 100
   Plus Estimated Organization Costs**.........  $      1.30        Units outstanding
   Public Offering Price+......................  $1,000.00       SPONSOR: Reich & Tang Distributors, Inc.
SPONSOR'S REPURCHASE PRICE AND                                   SPONSOR'S SUPERVISORY FEE: Maximum of
   REDEMPTION PRICE PER                                             $.30 per 100 Units outstanding (see "Trust
   100 UNITS++.................................  $  955.00          Expenses and Charges" in Part B).
EVALUATION TIME: 4:00 p.m. New York Time.                        PORTFOLIO CONSULTANT:  Riccardi Group
MINIMUM INCOME OR PRINCIPAL                                         LLC
   DISTRIBUTION:  $1.00 per 100 Units                            EXPECTED SETTLEMENT DATE***:
MINIMUM VALUE OF TRUST: The Trust may be                            November 17, 1998
   terminated if the value of the Trust is less than 40% of      RECORD DATES: Fifteenth day of each month
   the aggregate value of the Securities at the completion of    DISTRIBUTION DATES: Last business day of
   the Deposit Period.                                              each month
   ------------------

     * The business  day prior to the Initial Date of Deposit.  The Initial Date
of Deposit is the date on which the Trust  Agreement  was signed and the deposit
of securities with the Trustee made.
    ** This amount per 100 Units will be invested in Securities during, and sold
at the end of, the initial  offering  period,  to reimburse  the Sponsor for the
payment of all or a portion of the estimated  costs  incurred in organizing  the
Trust .  Organizational  costs include the costs of preparing  the  registration
statement,  the trust indenture and other closing  documents,  registering units
with the SEC and the states and the initial audit of the Trust portfolio.  These
Securities  will be purchased  maintaining the same  proportionate  relationship
among all of the Securities  contained in the Trust.  The  reimbursement  to the
Sponsor for the organization  costs will be paid from the assets of the Trust as
of  the  close  of  the  initial  offering  period.  To the  extent  the  actual
organization  costs  are  less  than  the  estimated  amount,  only  the  actual
organization costs will be reimbursed to the Sponsor.  To the extent that actual
organization  costs are greater than the  estimated  amount,  only the estimated
organization  costs included in the Public  Offering Price will be reimbursed to
the Sponsor and deducted from the assets of the Trust. See"Risk  Considerations"
for a  discussion  of the  impact  of a  decrease  in  value  of the  Securities
purchased  with  the  Public  Offering  Price  proceeds  intended  to be used to
reimburse the Sponsor.
   ***     The  business  day  on  which contracts to purchase securities in the
           Trust are expected to settle.
     +     On the Initial Date of Deposit  there will be no cash in the Income
           or Principal  Accounts.  Anyone purchasing Units after such date will
           have  included in the Public  Offering  Price a pro rata share of any
           cash in such Accounts.
    ++     As of the close of the  initial  offering  period,  the  Sponsor's
           Repurchase  Price  and  Redemption  Price per 100 Units for the Trust
           will be reduced to reflect the payment of the  organization  costs to
           the  Sponsor.  Therefore,  the  amount  of the  Repurchase  Price and
           Redemption  Price per 100 Units received by a Unitholder will include
           the portion representing  organization costs only when such Units are
           tendered for  redemption  prior to the close of the initial  offering
           period.  Any  redemptions  of over 2,500 Units may, upon request by a
           redeeming  Unitholder,  be made in kind. The Trustee will forward the
           distributed  securities  to the  Unitholder's  bank or  broker-dealer
           account at The Depository Trust Company in book-entry form.
</TABLE>
    


                                       A-2
740923.5

<PAGE>




OBJECTIVE.  The Trust seeks to provide interest income which is generally exempt
from regular Federal income tax under existing law and to preserve capital.  The
possibility  of capital  growth is a secondary  objective  to the  objective  of
current  income.  There is no guarantee that the objectives of the Trust will be
achieved.

   
PORTFOLIO SELECTION. The Trust seeks to achieve its objectives by investing in a
portfolio  of the  common  stock  of 24  closed-end  investment  companies,  the
portfolios of which are concentrated in municipal bonds (the "Municipal Funds").
Each Municipal Fund has been recommended by the Portfolio  Consultant as able in
their view to maintain  consistent  dividend  distributions  exempt from regular
federal  income tax. The interest on the  municipal  bonds held by the Municipal
Funds may,  however,  be  subject to the  alternative  minimum  tax.  Out of the
universe of  Municipal  Funds and an equal  number of state  specific  Municipal
Funds,  the  selection  process  narrows  the field to those funds that meet the
criteria of stable performance, good underlying characteristics,  and tax-exempt
income.  As used herein,  the term  "Securities"  means the common stocks of the
Municipal  Funds  initially   deposited  in  the  Trust  (as  described  on  the
"Portfolio"  page) and  contracts  and funds for the purchase of such  Municipal
Funds, and any additional  securities acquired and held by the Trust pursuant to
the provisions of the Indenture.


DESCRIPTION  OF PORTFOLIO.  The Portfolio  contains 24 issues of common stock of
which 100% are of domestic  issuers.  100% of the issues are  represented by the
Sponsor's contracts to purchase. 100% of the Portfolio is listed on the New York
Stock Exchange. Sixteen of the Municipal Funds (representing approximately 61.5%
of the Portfolio on the initial date of deposit) are  concentrated in high yield
bonds (under SEC guidelines  high yield bonds are considered  bonds rated in the
rating  categories Baa or lower by Moody's  Investros  Service,  Inc. and BBB or
lower by Standard & Poor's  Rating  Group).  Based upon the  composition  of the
portfolio  of the other  Municipal  Funds there may be a  concentration  in high
yield bonds in the Trust from time to time. A trust or fund is  considered to be
"concentrated"  in a particular  category  when the  securities in that category
constitute 25% or more of the aggregate offering prices of the securities in its
portfolio.
    


RISK  CONSIDERATIONS.  The value of the Units, the Securities and the bonds held
by the Municipal  Funds included in the portfolio can each decline in value.  An
investment  in Units of the Trust  should be made with an  understanding  of the
following risks:

      o The Municipal  Funds which comprise the  Securities  invest in municipal
bonds. Municipal bonds are long-term fixed rate debt obligations that decline in
value  with  increases  in  interest  rates,  an  issuer's  worsening  financial
condition or a drop in bond ratings. The longer the maturity of a municipal bond
the greater the risk of a decline in value with increases in interest rates.

      o The Municipal  Funds will receive early returns of principal  when bonds
are called or sold before they mature. The funds may not be able to reinvest the
money they receive at as high a yield or as long a maturity.

      o Changes in the Federal tax law could adversely affect the municipal bond
market and the value of the Trust's portfolio.


                                       A-3
740923.5

<PAGE>



      o The  Securities are shares of common stock which are subject to the risk
that the  financial  condition  of the issuers  may become  impaired or that the
general condition of the stock market may worsen.

      o Unitholders will not only bear Trust expenses, but will also be paying a
pro rata share of the expenses of the Municipal Funds.

   
      o The high yield bonds held by the Municipal Funds will generally be rated
in lower rating categories (Baa or lower by Moody's and BBB or lower by Standard
& Poor's), or in comparable  non-rated municipal  securities.  While these lower
rated securities  offer a higher return potential than higher rated  securities,
they also involve  greater price  volatility  and greater risk of loss of income
and principal.
    

      o The Securities are shares of closed-end  funds which frequently trade at
a discount  from their net asset value in the  secondary  market.  The amount of
such  discount  is subject to change  from time to time in  response  to various
factors.

      o Since the portfolio of the Trust is fixed and "not managed",  in general
the Sponsor can only sell  Securities at the Trust's  termination or in order to
meet redemptions.  As a result, the price at which each Security is sold may not
be the highest price it attained during the life of the Trust.

      o When  cash or a letter  of  credit is  deposited  with  instructions  to
purchase  securities  in order to create  additional  units,  an increase in the
price of a  particular  security  between  the time of deposit and the time that
securities  are  purchased  will cause the Units to be comprised of less of that
security  and more of the  remaining  securities.  In addition,  brokerage  fees
incurred in purchasing the Securities will be an expense of the Trust.

      o A decline in the value of the  Securities  during the  initial  offering
period may require  additional  Securities  to be sold in order to reimburse the
Sponsor for organization  costs.  This would result in a decline in value of the
Units.

PUBLIC OFFERING  PRICE.  The Public Offering Price per 100 Units of the Trust is
calculated by:
      o dividing the aggregate value of the underlying securities and cash held
        in the Trust by the number of units outstanding
      o adding a sales  charge of 4.50%  (4.712% of the net amount  invested)  
      o multiplying the result by 100.
In  addition,  during the  initial  offering  period,  an amount  sufficient  to
reimburse  the  Sponsor  for the  payment of all or a portion  of the  estimated
organization  costs of the Trust will be added to the Public  Offering Price per
100 Units. The price of a single Unit, or any multiple thereof, is calculated by
dividing the Public  Offering Price per 100 Units by 100 and  multiplying by the
number of Units.  During the initial  offering period orders  involving at least
$100,000 will be entitled to a volume  discount from the Public  Offering Price.
The Public  Offering Price per Unit may vary on a daily basis in accordance with
fluctuations in the aggregate  value of the underlying  Securities and the price
to be paid by each  investor  will be  computed  as of the  date the  Units  are
purchased.


                                       A-4
740923.5

<PAGE>



   
ESTIMATED NET ANNUAL  DISTRIBUTIONS.  The estimated net annual  distributions to
Unitholders  per 100 units (based on the most recent  quarterly  or  semi-annual
ordinary dividend distributed with respect to the Securities) as of November 11,
1998 was $57.26.  This  estimate  will vary with changes in the Trust's fees and
expenses,  actual  dividends  received,  and  with the  sale of  Securities.  In
addition,  because  the  issuers  of  common  stock  are  not  obligated  to pay
dividends,  there  is no  assurance  that  the  estimated  net  annual  dividend
distributions will be realized in the future.

DISTRIBUTIONS.  Distributions of dividends received, less expenses, will be made
by the Trust monthly.  The first dividend  distribution will be made on December
31,  1998 to all  Unitholders  of record on  December  15,  1998 and  thereafter
distributions  will be made on the last  business day of every month.  The final
distribution  will be  made  within  a  reasonable  period  of  time  after  the
termination of the Trust.
    

MARKET FOR UNITS.  Units may be sold at any time to the  Sponsor or the  Trustee
without fee or penalty. The Sponsor intends to repurchase Units from Unitholders
throughout  the life of the Trust at prices  based upon the market  value of the
underlying Securities. The Sponsor is not obligated to maintain a market and may
stop doing so without prior notice for any business  reason.  If a market is not
maintained a Unitholder will be able to redeem his Units with the Trustee at the
same price.  The existence of a liquid trading  market for these  Securities may
depend on whether dealers will make a market in these  Securities.  There can be
no  assurance  of the  making  or the  maintenance  of a  market  for any of the
Securities  contained in the  portfolio of the Trust or of the  liquidity of the
Securities in any markets made. The price at which the Securities may be sold to
meet  redemptions  and the  value of the Units  will be  adversely  affected  if
trading markets for the Securities are limited or absent.

TERMINATION. The Trust will terminate in approximately seven years. At that time
investors  may choose one of the  following  three options with respect to their
terminating distribution:
      o receive  the  distribution  in-kind if they own at least  2,500  Units 
      o receive  cash  upon  the  liquidation  of  their  pro  rata  share  of 
        the Securities
      o reinvest in a subsequent  series of the Equity  Securities Trust (if one
        is offered) at a reduced sales charge.

   
REINVESTMENT  PLAN.  Unitholders  may  elect  to  automatically  reinvest  their
distributions,  if any (other than the final distribution in connection with the
termination  of the Trust) into  additional  units of the Trust  without a sales
charge.  See  "Reinvestment  Plan" in Part B for details on how to enroll in the
Reinvestment Plan.
    












                                       A-5
740923.5

<PAGE>




   
UNDERWRITING.  The names and addresses of the  Underwriters  of the Units of the
Trust are as follows:
    




<TABLE>
<CAPTION>
              Name                                              Address
              ----                                              -------

<S>                                              <C>
Reich Tang Distributors, Inc................     600 Fifth Avenue  New York, New York 10020

   
McLaughlin, Piven, Vogel Securities, Inc.        30 Wall Street,  New York, New York 10005

Interstate/Johnson Lane Corporation.........     201 North Tryon Street,  Charlotte, North Carolina 28202

Fahnstock & Company Inc.....................     125 Broad Street,  New York, New York 10004

Gibraltar Securities Co.....................     25 Hanover Road,  Florham Park, New Jersey 07932

Gruntal & Co., LLC..........................     One Liberty Plaza,  New York, New York 10006

Nori, Hennion, Walsh, Inc...................     3799 Route 46, Hilltop Plaza,  Parsippany, New Jersey  07054

Raymond James & Associates, Inc.............     880 Carillon Parkway,  St. Petersburg, Florida 33716

M.L. Stern & Co. Inc........................     8350 Wilshire Boulevard,  Beverly Hills, California 90211

Donald & Co. Securities, Inc................     2536 Country Side Boulevard,  Clearwater, Florida 34623

Dougherty Summit Securities LLC.............     90 South 7th Street,  Minneapolis, Minnesota 55402

McDonald & Company Securities, Inc..........     800 Superior Avenue,  Cleveland, Ohio 44144

Miller, Johnson & Kuehn, Inc................     5500 Wayzata Boulevard, Ste 800,  Minneapolis, Minnesota 55116

Southwest Securities Inc....................     1201 Elm Street,  Dallas, Texas 75270

Tucker Anthony Inc..........................     One Beacon Street,  Boston, Massachusetts 02108
</TABLE>
    


                                       A-6
740923.5

<PAGE>



<TABLE>
<CAPTION>
                       EQUITY SECURITIES TRUST, SERIES 20
                            MUNICIPAL SYMPHONY SERIES

   
  STATEMENT OF FINANCIAL CONDITION AS OF OPENING OF BUSINESS, NOVEMBER 12, 1998
    

                                     ASSETS

<S>                                                                                                   <C>
   
Investment in Securities--Sponsor's Contracts to Purchase
      Underlying Securities Backed by Letter of Credit (cost $149,506)(Note 1).......................       $149,506
                                                                                                      --------------

Total................................................................................................       $149,506
                                                                                                      ==============


                     LIABILITIES AND INTEREST OF UNITHOLDERS

Reimbursement to Sponsor for Organization Costs (Note 2).............................................           $204
Interest of Unitholders - Units of Fractional
      Undivided Interest Outstanding (15,676 Units)..................................................        149,506
      Less:  Reimbursement to Sponsor for Organization Costs (Note 2)................................          (204)
                                                                                                      --------------
Total................................................................................................       $149,506
                                                                                                      ==============
Net Asset Value per Unit.............................................................................          $9.54
                                                                                                      ==============
</TABLE>

- -------------------------
Notes to Statement:
      (1) The Trust is a unit  investment  trust  created  under the laws of the
State of New York and registered  under the Investment  Company Act of 1940. The
Trust,  sponsored by Reich & Tang Distributors,  Inc. (the "Sponsor"),  seeks to
preserve  capital and to provide  interest income which is generally exempt from
regular Federal income tax under existing law. The possibility of capital growth
is a secondary  objective to the  objective of current  income.  On November 12,
1998 (the "Date of  Deposit"),  Portfolio  deposits  were  received by The Chase
Manhattan  Bank,  the  Trust's  Trustee,  in the  form  of  executed  securities
transactions,  in exchange for 15,676 units of the Trust. An irrevocable  letter
of credit  issued by the  BankBoston,  N.A.  in an amount of  $200,000  has been
deposited  with the Trustee for the benefit of the Trust to cover the  purchases
of such Securities as well as any outstanding purchases of  previously-sponsored
unit  investment  trusts  of the  Sponsor.  Aggregate  cost to the  Trust of the
Securities listed in the Portfolio is determined by the Trustee on the basis set
forth under  "Public  Offering--Offering  Price" as of 4:00 p.m. on November 11,
1998.  The Trust will  terminate on November 12, 2005,  or earlier under certain
circumstances as further described in the Prospectus.

      (2) A  portion  of  the  Public  Offering  Price  consists  of  an  amount
sufficient  to  reimburse  the  Sponsor  for all or a  portion  of the  costs of
establishing the Trust.  These costs have been estimated at $1.30 per 100 Units.
A payment will be made as of the close of the initial public  offering period to
an account  maintained by the Trustee from which the obligation of the investors
to the Sponsor will be satisfied.  To the extent that actual  organization costs
are less than the estimated amount,  only the actual  organization costs will be
deducted  from the assets of the Trust.  To the extent that actual  organization
costs are greater than the estimated  amount,  only the  estimated  organization
costs  included in the Public  Offering  Price will be reimbursed to the Sponsor
and deducted from the assets of the Trust.
    

      The  preparation  of financial  statements  in accordance  with  generally
accepted  accounting  principles requires trust management to make estimates and
assumptions  that affect the reported  amounts and  disclosures.  Actual results
could differ from those estimates.

                                       A-7
740923.5

<PAGE>



<TABLE>
<CAPTION>
                       EQUITY SECURITIES TRUST, SERIES 20
                            MUNICIPAL SYMPHONY SERIES

                                    PORTFOLIO

   
                  AS OF OPENING OF BUSINESS, NOVEMBER 12, 1998
    


                                                                  Market Value of
 Portfolio   Number of                              Ticker     Stocks as a Percentage  Market Value Per  Cost of Securities
    No.       Shares     Name of Issuer (1)         Symbol        of the Trust(2)           Share          to the Trust(3)
   -----     --------    -------------------        ------        ---------------          -------         ---------------
<S>          <C>       <C>                          <C>        <C>                     <C>                <C>
   
   1          416      Apex Municipal Fund, Inc.     APX                2.99%              $10.7500            $4,472

   2          618      Colonial High Income          CXE                3.51                 8.5000             5,253
                       Municipal Trust                                                                         

   3          945      Colonial Municipal Income     CMU                5.01                 7.9375             7,501
                       Trust                                                                                   

   4          981      Dreyfus Strategic Municipal   DSM                6.51                 9.9375             9,749
                       Bond Fund, Inc.                                                                         

   5          286      Dreyfus Strategic Municipal   LEO                1.99                10.4375             2,985
                       Inc.                                                                                    

   6          379      Intercapital Quality Munici   IQI                4.00                15.8125             5,993
                       Income Trust                                                                            

   7          196      Intercapital Quality Munici   IQT                2.02                15.4375             3,026
                       Investment Trust                                                                        

   8          574      Kemper Municipal Income       KTF                5.49                14.3125             8,215
                       Trust                                                                                   

   9          811      MFS Municipal Income Trust    MFM                5.01                 9.2500             7,502

  10          447      Municipal High Income Fund    MHF                3.00                10.0625             4,498

  11          644      Municipal Income              OIA                3.98                 9.2500             5,957
                       Opportunities Trust                                                                     

  12          522      Municipal Income              OIB                3.03                 8.6875             4,535
                       Opportunities Trust II                                                                  

  13          556      Nuveen Municipal Market       NMO                5.99                16.1250             8,965
                       Opportunity Fund, Inc.                                                                  

  14          691      Nuveen Performance Plus       NPP                6.98                15.1250            10,451
                       Municipal Fund, Inc.                                                                    

  15          176      Nuveen Premier Municipal      NPF                1.98                16.8750             2,970
                       Income Fund, Inc.                                                                       

  16          531      Nuveen Quality Income         NQU                6.01                16.9375             8,994
                       Municipal Fund, Inc.                                                                    

  17          549      Putnam High Yield Municipal   PYM                4.01                10.9375             6,005
                       Trust                                                                                   

  18          508      Putnam Investment Grade       PGM                5.03                14.8125             7,525
                       Municipal Trust                                                                         

  19          303      Putnam Investment Grade       PMG                3.02                14.9375             4,526
                       Municipal Trust II                                                                      

  20          709      Putnam Managed Municipal      PMM                5.48                11.5625             8,198
                       Income Trust                                                                     
</TABLE>
    





                                       A-8
740923.5

<PAGE>




<TABLE>
<CAPTION>
                       EQUITY SECURITIES TRUST, SERIES 20
                            MUNICIPAL SYMPHONY SERIES

                                    PORTFOLIO

   
                  AS OF OPENING OF BUSINESS, NOVEMBER 12, 1998
    



                                                                  Market Value of
 Portfolio   Number of                              Ticker     Stocks as a Percentage  Market Value Per  Cost of Securities
    No.       Shares     Name of Issuer (1)         Symbol        of the Trust(2)           Share          to the Trust(3)
   -----     --------    -------------------        ------        ---------------          -------         ---------------
<S>          <C>         <C>                        <C>        <C>                     <C>               <C>
   
    21          290      Putnam Municipal             PMO                 2.98%              $15.3750             $  4,459
                         Opportunities Trust                                                                  

    22          286      Putnam Tax Free Health Care  PMH                 3.00                15.6875                4,487
                         Fund                                                                                 

    23          552      Van Kampen Municipal         VMT                 3.99                10.8125                5,968
                         Income Trust                                                                         

    24          435      Van Kampen Trust             VGM                 4.99                17.1875                7,476
                         Investment Grade Municipals                                                          
                                                                        -------                                   --------
                                                                        100.00%                                   $149,710
                                                                        =======                                   ========
</TABLE>
    


                             FOOTNOTES TO PORTFOLIO

   
(1)   Contracts  to purchase  the  Securities  were entered into on November 11,
      1998.  All such contracts are expected to be settled on or about the First
      Settlement Date of the Trust which is expected to be November 17, 1998.
(2)   Based on the cost of the Securities to the Trust.
(3)   Evaluation  of  Securities by the Trustee was made on the basis of closing
      sales prices at the  Evaluation  Time on the day prior to the Initial Date
      of Deposit. The Sponsor's Purchase Price is $150,578 The Sponsor's loss on
      the Initial Date of Deposit is $868.
    

                                       A-9
740923.5

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustee and Unitholders,
         Equity Securities Trust, Series 20, Municipal Symphony Series

   
      In  our  opinion,  the  accompanying  Statement  of  Financial  Condition,
including  the  Portfolio,  presents  fairly,  in  all  material  respects,  the
financial  position of Equity  Securities Trust,  Series 20, Municipal  Symphony
Series (the  "Trust") at opening of business,  November 12, 1998,  in conformity
with generally accepted accounting  principles.  This financial statement is the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on this financial  statement  based on our audit. We conducted our audit
of this  financial  statement in accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement, assessing the accounting
principles used and significant estimates made by management, and evaluating the
overall  financial  statement  presentation.  We believe  that our audit,  which
included  confirmation  of the  contracts  for  the  securities  at  opening  of
business,  November 12, 1998,  by  correspondence  with the Sponsor,  provides a
reasonable basis for the opinion expressed above.


PricewaterhouseCoopers LLP
Boston, MA
November 12, 1998
    


                                      A-10
740923.5

<PAGE>




- --------------------------------------------------------------------------------


                                  [INSERT LOGO]

- --------------------------------------------------------------------------------



                       EQUITY SECURITIES TRUST, SERIES 20
                            MUNICIPAL SYMPHONY SERIES


                                PROSPECTUS PART B

                      PART B OF THIS PROSPECTUS MAY NOT BE
                        DISTRIBUTED UNLESS ACCOMPANIED BY
                                     PART A

                                    THE TRUST

      ORGANIZATION.  Equity  Securities  Trust,  Series 20,  Municipal  Symphony
Series consists of a "unit investment  trust" designated as set forth in Part A.
The Trust was  created  under  the laws of the State of New York  pursuant  to a
Trust Indenture and Agreement (the "Trust Agreement"), dated the Initial Date of
Deposit,  between Reich & Tang  Distributors,  Inc.,  as Sponsor,  and The Chase
Manhattan Bank, as Trustee.

      On the Initial  Date of Deposit,  the Sponsor  deposited  with the Trustee
securities  including common stock and funds and delivery statements relating to
contracts  for the  purchase  of  certain  such  securities  (collectively,  the
"Securities")  with an  aggregate  value  as set  forth in Part A and cash or an
irrevocable  letter of credit  issued by a major  commercial  bank in the amount
required  for such  purchases.  Thereafter  the  Trustee,  in  exchange  for the
Securities so deposited,  has registered on the registration  books of the Trust
evidence of the Sponsor's ownership of all Units of the Trust. The Sponsor has a
limited right to substitute other securities in the Trust portfolio in the event
of a failed contract.  See "The  Trust--Substitution of Securities." The Sponsor
may also,  in certain  circumstances,  direct the  Trustee to dispose of certain
Securities if the Sponsor believes that, because of market or credit conditions,
or for certain other reasons,  retention of the Security would be detrimental to
Unitholders. See "Trust Administration Portfolio--Supervision."

      As of the  Initial  Date of  Deposit,  a "Unit"  represents  an  undivided
interest or pro rata share in the  Securities and cash of the Trust in the ratio
of one hundred Units for the indicated  amount of the aggregate  market value of
the Securities  initially deposited in the Trust as is set forth in the "Summary
of  Essential  Information."  As  additional  Units are issued by the Trust as a
result  of the  deposit  of  Additional  Securities,  as  described  below,  the
aggregate  value  of the  Securities  in the  Trust  will be  increased  and the
fractional  undivided  interest  in the Trust  represented  by each Unit will be
decreased.  To the  extent  that any  Units are  redeemed  by the  Trustee,  the
fractional  undivided  interest or pro rata share in such Trust  represented  by
each unredeemed  Unit will increase,  although the actual interest in such Trust
represented  by  such  fraction  will  remain   unchanged.   Units  will  remain
outstanding until redeemed upon tender to the Trustee by Unitholders,  which may
include the Sponsor, or until the termination of the Trust Agreement.

      DEPOSIT OF ADDITIONAL  SECURITIES.  With the deposit of the  Securities in
the  Trust  on  the  Initial  Date  of  Deposit,   the  Sponsor   established  a
proportionate  relationship  among  the  initial  aggregate  value of  specified
Securities  in the Trust.  During the 90 days  subsequent to the Initial Date of
Deposit (the "Deposit Period"), the

740923.5
                                       B-1

<PAGE>



Sponsor may deposit  additional  Securities in the Trust that are  substantially
similar  to  the  Securities   already  deposited  in  the  Trust   ("Additional
Securities"),   contracts  to  purchase  Additional   Securities  or  cash  with
instructions to purchase  Additional  Securities,  in order to create additional
Units,   maintaining  to  the  extent  practicable  the  original  proportionate
relationship  of the number of shares of each Security in the Trust portfolio on
the Initial Date of Deposit.  These  additional  Units,  which will result in an
increase in the number of Units outstanding,  will each represent, to the extent
practicable,  an undivided interest in the same number and type of securities of
identical  issuers as are  represented  by Units  issued on the Initial  Date of
Deposit.  It may not be possible to maintain  the exact  original  proportionate
relationship  among the  Securities  deposited  on the  Initial  Date of Deposit
because  of,  among other  reasons,  purchase  requirements,  changes in prices,
unavailability  of  Securities  or the fact  that the Trust is  prohibited  from
acquiring more than 3% of the  outstanding  voting stock of any Municipal  Fund.
The  composition  of the Trust  portfolio may change  slightly  based on certain
adjustments made to reflect the disposition of Securities  and/or the receipt of
a stock  dividend,  a stock  split or other  distribution  with  respect to such
Securities,  including  Securities  received  in  exchange  for  shares  or  the
reinvestment of the proceeds distributed to Unitholders.  Deposits of Additional
Securities in the Trust subsequent to the Deposit Period must replicate  exactly
the existing proportionate relationship among the number of shares of Securities
in the Trust  portfolio.  Substitute  Securities may be acquired under specified
conditions  when  Securities  originally  deposited in the Trust are unavailable
(see "The Trust--Substitution of Securities" below).

   
      OBJECTIVE.  The  objective  of the  Trust is to seek to  provide  interest
income which,  in the opinions of bond counsel to the  respective  issuers,  is,
with certain exceptions,  currently exempt from regular federal income tax under
existing law and to preserve capital.  The possibility of capital growth will be
a secondary  objective to the  objective of current  income.  The Trust seeks to
achieve its  objectives  by  investing  in a portfolio of the common stock of 24
closed-end tax exempt  municipal bond funds,  each of which has been recommended
based  upon the  review of the  Portfolio  Consultant  as able in their  view to
maintain consistent dividend  distributions  exempt from federal income tax (see
"The Trust--The  Securities" below). As used herein, the term "Securities" means
the stocks initially deposited in the Trust and described in "Portfolio" in Part
A and any  additional  stocks  acquired  and held by the Trust  pursuant  to the
provisions of the  Indenture.  All of the  Securities in the Trust are listed on
the New York  Stock  Exchange,  the  American  Stock  Exchange  or the  National
Association  of Securities  Dealers  Automated  Quotations  ("NASDAQ")  National
Quotation Market System.
    

      The Trust will  terminate  in  approximately  seven  years,  at which time
investors may choose to either receive the distributions in kind (if they own at
least  2,500  Units),  in cash or  reinvest  in a  subsequent  series  of Equity
Securities  Trust (if offered) at a reduced sales charge.  Since the Sponsor may
deposit  additional  Securities in connection with the sale of additional Units,
the yields on these  Securities  may change  subsequent  to the Initial  Date of
Deposit.  Further,  the  Securities  may  appreciate  or  depreciate  in  value,
dependent  upon the full  range of  economic  and  market  influences  affecting
corporate profitability, the financial condition of issuers (including non- U.S.
issuers) and the prices of equity  securities  in general and the  Securities in
particular.  Therefore,  there is no guarantee  that the objectives of the Trust
will be achieved.

   
      THE SECURITIES.  Each of the Securities in the Portfolio of the Trust is a
closed-end  municipal bond fund (the "Municipal Funds") that is able in the view
of the Portfolio Consultant to maintain consistent dividend distributions exempt
from  regular  federal  income  taxes.  Each fund is analyzed  by the  Portfolio
Consultant based on the underlying  characteristics of its individual  holdings.
Individual  bond  research is vital to the success of any  municipal  bond fund.
Careful  attention has been paid to the individual  municipal  bond  investments
that each  municipal  fund has under  management  in order to reduce the Trust's
exposure to early bond calls and under-  performing  securities  that would have
the effect of diluting  the  Trust's  current  income.  Each  security  within a
potential  bond fund is evaluated  by the  Portfolio  Consultant  for its credit
quality and call risk probability. In
    

740923.5
                                       B-2

<PAGE>



   
addition,  all  potential  investments  are  evaluated  based upon the portfolio
manager's experience in various economic and interest rate cycles.
    

   
      Out of the universe of national closed-end  municipal bond funds and state
specific  closed-end  municipal bond funds,  the selection  process  narrows the
field to a group of 25 to 30 funds that meet the criteria of tax-exempt  income,
stable performance, and are consistent with the Trust's objectives. By employing
an  investment  strategy  that will  require  the Trust to invest in a series of
funds,  investors  will be  diversified  across a wide  spectrum of bond issues,
thereby  reducing  the exposure to any single  issuer of  municipal  debt or any
single portfolio manager.
    

      The Trustee has not participated and will not participate in the selection
of Securities for the Trust, and neither the Sponsor,  the Portfolio  Consultant
nor the Trustee will be liable in any way for any default,  failure or defect in
any Securities.

      The contracts to purchase Securities  deposited initially in the Trust are
expected  to settle in three  business  days,  in the  ordinary  manner for such
Securities.  Settlement of the contracts for Securities is thus expected to take
place  prior to the  settlement  of  purchase  of Units on the  Initial  Date of
Deposit.

      SUBSTITUTION  OF  SECURITIES.  In the event of a failure  to  deliver  any
Security  that  has been  purchased  for the  Trust  under a  contract  ("Failed
Securities"),  the Sponsor is authorized under the Trust Agreement to direct the
Trustee to acquire other  securities  ("Substitute  Securities")  to make up the
original corpus of the Trust.

      The  Substitute  Securities  must be  purchased  within 20 days  after the
delivery  of the  notice of the failed  contract.  Where the  Sponsor  purchases
Substitute Securities in order to replace Failed Securities,  the purchase price
may not exceed the purchase  price of the Failed  Securities  and the Substitute
Securities must be substantially similar to the Securities originally contracted
for and not delivered.

      Whenever a  Substitute  Security  has been  acquired  for the  Trust,  the
Trustee shall, within five days thereafter,  notify all Unitholders of the Trust
of the acquisition of the Substitute Security and the Trustee shall, on the next
Distribution  Date  which  is  more  than 30 days  thereafter,  make a pro  rata
distribution of the amount, if any, by which the cost to the Trust of the Failed
Security exceeded the cost of the Substitute Security plus accrued interest,  if
any.

      In the  event  no  substitution  is  made,  the  proceeds  of the  sale of
Securities  will be  distributed  to  Unitholders  as set forth under "Rights of
Unitholders--Distributions." In addition, if the right of substitution shall not
be utilized to acquire Substitute  Securities in the event of a failed contract,
the Sponsor  will cause to be refunded  the sales  charge  attributable  to such
Failed  Securities  to  all  Unitholders,   and  distribute  the  principal  and
dividends,   if  any,  attributable  to  such  Failed  Securities  on  the  next
Distribution Date.

                               RISK CONSIDERATIONS

      CLOSED-END FUNDS. Shares of closed-end Municipal Funds frequently trade at
a discount  from net asset value.  This  characteristic  is a risk  separate and
distinct from the risk that the fund's net asset value will decrease. However, a
fund's articles of incorporation  may contain certain  anti-takeover  provisions
that may have the  effect  of  inhibiting  the  fund's  possible  conversion  to
open-end  status and limiting the ability of other persons to acquire control of
the fund.  In certain  circumstances,  these  provisions  might also inhibit the
ability of stockholders  (including the Trust) to sell their shares at a premium
over prevailing market prices. Shares of many Municipal Funds are thinly traded,
and therefore  may be more  volatile and subject to greater  price  fluctuations
because of the Sponsor's buying and selling  securities than shares with greater
liquidity.  Investors  should be aware that there can 

740923.5
                                       B-3

<PAGE>



be no assurance that the value of the  Securities in the Trust's  Portfolio will
increase  or  that  the  issuers  of  thoseSecurities   will  pay  dividends  on
outstanding  shares.  Any  distributions of income to Unitholders will generally
depend on the declaration of dividends by the issuers of the underlying  stocks,
and the  declaration  of  dividends  depends on several  factors  including  the
financial  condition  of the  issuers  of  those  stocks  and  general  economic
conditions.  In addition,  many of the Municipal Funds are leveraged.  Municipal
funds  that  are  leveraged  raise  additional  funds  by  selling   short-term,
adjustable  rate preferred  shares with low yields and investing the proceeds in
longer-term bonds which tend to have higher yields.  The leverage provides extra
yield  because  the  investment  provides a higher  return  than the cost of the
preferred security. However, interest rate risk is also increased.

      FIXED PORTFOLIO. The value of the Units will fluctuate depending on all of
the factors  that have an impact on the economy  and the equity  markets.  These
factors  similarly  impact  the  ability of an issuer to  distribute  dividends.
Unlike a managed  investment  company in which there may be frequent  changes in
the portfolio of securities based upon economic,  financial and market analyses,
securities of a unit  investment  trust,  such as the Trust,  are not subject to
such frequent changes based upon continuous analysis.  All the Securities in the
Trust are liquidated or distributed  during the  Liquidation  Period.  Since the
Trust will not sell Securities in response to ordinary market  fluctuation,  and
only at the  Trust's  termination,  the  amount  realized  upon  the sale of the
Securities  may not be the  highest  price  attained by an  individual  Security
during the life of the Trust.  Some of the  Securities  in the Trust may also be
owned by other  clients of the Sponsor and their  affiliates.  However,  because
these clients may have  differing  investment  objectives,  the Sponsor may sell
certain  Securities  from those accounts in instances  where a sale by the Trust
would be impermissible, such as to maximize return by taking advantage of market
fluctuations.  Investors should consult with their own financial  advisers prior
to  investing  in  the  Trust  to  determine   its   suitability.   (See  "Trust
Administration--Portfolio Supervision" below.)

      ADDITIONAL  SECURITIES.  Investors should be aware that in connection with
the creation of additional Units subsequent to the Initial Date of Deposit,  the
Sponsor may deposit  Additional  Securities,  contracts  to purchase  Additional
Securities or cash with instructions to purchase Additional Securities,  in each
instance  maintaining  the  original  proportionate  relationship,   subject  to
adjustment  under  certain  circumstances,  of the  numbers  of  shares  of each
Security in the Trust. Subject to regulatory  approval,  to the extent the price
of a Security  increases  or decreases  between the time cash is deposited  with
instructions  to purchase the Security and the time the cash is used to purchase
the Security, Units may represent less or more of that Security and more or less
of the other Securities in the Trust. The Securities  purchased with the portion
of the Public  Offering  Price  intended to be used to reimburse the Sponsor for
the  Trust's  organization  costs,  may  decrease  in value  during the  initial
offering  period.  To the extent the proceeds from the sale of these  Securities
are  insufficient to repay the Sponsor for the Trust's  organization  costs, the
Trustee will sell  additional  Securities to allow the Trust to fully  reimburse
the Sponsor.  In that event, the net asset value per Unit will be reduced by the
amount of Securities  sold. This will also result in an increase in the cost per
Unit of the reimbursement to the Sponsor.  When Securities are sold to reimburse
the  Sponsor  for  organization  costs,  the Trustee  will  generally  sell such
Securities to the extent which will maintain the same proportionate relationship
between the Securities  contained in the Trust as existed prior to such sale. In
addition,  brokerage fees (if any) incurred in purchasing  Securities  with cash
deposited with instructions to purchase the Securities will be an expense of the
Trust.  Price  fluctuations  between  the  time  of  deposit  and the  time  the
Securities are purchased,  and payment of brokerage  fees, will affect the value
of every  Unitholder's  Units and the Income per Unit received by the Trust.  In
particular,  Unitholders  who purchase Units during the initial  offering period
would  experience a dilution of their  investment  as a result of any  brokerage
fees paid by the Trust  during  subsequent  deposits  of  Additional  Securities
purchased with cash  deposited.  In order to minimize  these effects,  the Trust
will try to purchase Securities as near as possible to the Evaluation Time or at
prices as close as possible  to the prices  used to evaluate  Trust Units at the
Evaluation  Time.  In addition,  subsequent  deposits to create such  additional
Units  will not be covered by the  deposit  of a bank  letter of credit.  In the
event that the Sponsor does not deliver cash in consideration for the additional
Units  delivered,  the Trust may be unable to satisfy its  contracts to 

740923.5
                                       B-4

<PAGE>



purchase  the  Additional  Securities  without  the Trustee  selling  underlying
Securities. Therefore, to the extent that thesubsequent deposits are not covered
by a bank letter of credit,  the  failure of the Sponsor to deliver  cash to the
Trust,  or any delays in the Trust receiving such cash,  would have  significant
adverse consequences for the Trust.

   
      LOWER GRADE  SECURITIES.  The  Municipal  Funds which the Trust has in its
portfolio  may  invest  in lower  grade  securities.  There  are  certain  risks
associated with the Municipal Funds'  investments in lower grade securities that
you should be aware of because they could cause the value of the Municipal Funds
to  decrease.  This,  in turn,  could cause the value of your Units to decrease.
These risks are outlined below.

      Lower grade securities are regarded as being predominately  speculative as
to the issuer's  ability to make payments of principal and interest.  Investment
in such  securities  involves  substantial  risk.  Lower  grade  securities  are
commonly  referred to as "junk bonds." Issuers of lower grade  securities may be
highly leveraged and may not have available to them more traditional  methods of
financing. Therefore, the risks associated with acquiring the securities of such
issuers generally are greater than is the case with higher-rated securities. For
example,  during an economic  downturn or a sustained  period of rising interest
rates,  issuers  of lower  grade  securities  may be more  likely to  experience
financial  stress,  especially  if such  issuers  are highly  leveraged.  During
periods of economic downturn,  such issuers may not have sufficient  revenues to
meet their interest  payment  obligations.  The issuer's  ability to service its
debt obligations also may be adversely affected by specific issuer developments,
the issuer's  inability to meet  specific  projected  business  forecasts or the
unavailability  of additional  financing.  Therefore,  there can be no assurance
that in the future there will not exist a higher  default  rate  relative to the
rates currently  existing in the market for lower grade securities.  The risk of
loss due to default by the issuer is  significantly  greater  for the holders of
lower grade  securities  because such  securities  may be  unsecured  and may be
subordinate  to other  creditors  of the  issuer.  Generally,  the  lower  grade
securities  in which the Municipal  Funds may invest do not include  instruments
which, at the time of investment,  are in default or the issuers of which are in
bankruptcy.  However,  there can be no assurance that such events will not occur
after a  Municipal  Fund  purchases  a  particular  security,  in which case the
Municipal Fund and the Trust may experience losses and incur costs.

      Lower grade  securities  frequently have call or redemption  features that
would  permit an issuer to  repurchase  the security  from one of the  Municipal
Funds which holds it. If a call were  exercised by the issuer during a period of
declining  interest  rates,  the particular  Municipal Fund is likely to have to
replace such called security with a lower yielding security, thus decreasing the
net  investment  income to the  Municipal  Fund and the Trust and  dividends  to
Unitholders.

      Lower  grade  securities  tend  to  be  more  volatile  than  higher-rated
fixed-income  securities,  so that  adverse  economic  events may have a greater
impact on the prices of lower grade securities than on higher-rated fixed-income
securities.  Factors adversely affecting the market value of such securities are
likely to adversely  affect a Municipal  Fund's net asset value which,  in turn,
may adversely affect the value of your Units.  Recently,  demand for lower grade
securities has increased  significantly  and the  difference  between the yields
paid by lower grade  securities and investment  grade bonds (i.e., the "spread")
has  narrowed.  To the extent this  differential  increases,  the value of lower
grade  securities in a Municipal  Fund's  portfolio could be adversely  affected
along with the value of your Units.

      Like  higher-rated   fixed-income   securities,   lower  grade  securities
generally  are  purchased  and sold  through  dealers  who make a market in such
securities for their own accounts. However, there are fewer dealers in the lower
grade  securities  market,  which  market may be less liquid than the market for
higher-rated  fixed-income  securities,  even under normal economic  conditions.
Also, there may be significant  disparities in the prices quoted for lower grade
securities by various dealers. As a result, during periods of high demand in the
lower  grade  securities  market,  it may be  difficult  to acquire  lower grade
securities  appropriate for investment by the Municipal Funds.  Adverse 
    

740923.5
                                       B-5

<PAGE>



   
economic  conditions and investor  perceptions  thereof (whether or not based on
economic  reality) may impair liquidity in the lower grade securities market and
may cause the prices a Municipal Fund receives for its lower  gradesecurities to
be  reduced.  In  addition,  a  Municipal  Fund  may  experience  difficulty  in
liquidating a portion of its portfolio when necessary to meet a Municipal Fund's
liquidity   needs  or  in  response  to  a  specific   economic  event  such  as
deterioration  in the  creditworthiness  of the issuers.  Under such conditions,
judgment  may play a greater  role in  valuing  certain  of a  Municipal  Fund's
portfolio  instruments than in the case of instruments  trading in a more liquid
market. In addition, a Municipal Fund may incur additional expense to the extent
that it is required to seek recovery upon a default on a portfolio holding or to
participate in the restructuring of the obligation.
    

      COMMON STOCK. Since the Trust contains primarily common stocks of domestic
issuers,   an  investment  in  Units  of  the  Trust  should  be  made  with  an
understanding of the risks inherent in any investment in common stocks including
the risk that the  financial  condition  of the  issuers of the  Securities  may
become  impaired or that the general  condition  of the stock  market may worsen
(both of  which  may  contribute  directly  to a  decrease  in the  value of the
Securities and thus in the value of the Units).  Additional  risks include risks
associated with the right to receive payments from the issuer which is generally
inferior  to the  rights of  creditors  of, or holders  of debt  obligations  or
preferred  stock issued by the issuer.  Holders of common stocks have a right to
receive  dividends  only when,  if, and in the amounts  declared by the issuer's
board of directors and to participate in amounts  available for  distribution by
the issuer only after all other  claims on the issuer have been paid or provided
for. By contrast,  holders of preferred stocks usually have the right to receive
dividends  at a fixed  rate  when  and as  declared  by the  issuer's  board  of
directors,  normally on a cumulative  basis.  Dividends on cumulative  preferred
stock  must be paid  before  any  dividends  are paid on  common  stock  and any
cumulative  preferred  stock  dividend which has been omitted is added to future
dividends payable to the holders of such cumulative  preferred stock.  Preferred
stocks are also usually  entitled to rights on  liquidation  which are senior to
those of common stocks.  For these reasons,  preferred  stocks  generally entail
less risk than common stocks.

      Moreover,  common  stocks do not represent an obligation of the issuer and
therefore  do not  offer  any  assurance  of income  or  provide  the  degree of
protection of debt securities. The issuance of debt securities or even preferred
stock by an issuer will create prior claims for payment of  principal,  interest
and dividends  which could  adversely  affect the ability and inclination of the
issuer to declare or pay dividends on its common stock or the economic  interest
of holders of common stock with respect to assets of the issuer upon liquidation
or bankruptcy.  Further,  unlike debt  securities  which typically have a stated
principal  amount  payable at  maturity  (which  value will be subject to market
fluctuations  prior thereto),  common stocks have neither fixed principal amount
nor a maturity and have values which are subject to market  fluctuations  for as
long as the common  stocks  remain  outstanding.  Common  stocks are  especially
susceptible  to general  stock market  movements  and to volatile  increases and
decreases  in value as  market  confidence  in and  perceptions  of the  issuers
change.   These  perceptions  are  based  on  unpredictable   factors  including
expectations  regarding  government,  economic,  monetary  and fiscal  policies,
inflation and interest rates,  economic expansion or contraction,  and global or
regional  political,  economic or banking crises. The value of the common stocks
in the Trust thus may be  expected  to  fluctuate  over the life of the Trust to
values higher or lower than those prevailing on the Initial Date of Deposit.

      MUNICIPAL  BONDS.  Private Activity Bonds. The portfolios of the Municipal
Funds may contain other bonds which are "private  activity  bonds" (often called
Industrial  Revenue  Bonds  ("IRBs")  if issued  prior to 1987)  which  would be
primarily of two types:  (1) bonds for a publicly owned facility which a private
entity  may have a right to use or manage to some  degree,  such as an  airport,
seaport facility or water system and (2) facilities deemed owned or beneficially
owned by a private  entity but which were  financed with  tax-exempt  bonds of a
public issuer, such as a manufacturing facility or a pollution control facility.
In the case of the first type,  bonds are  generally  payable  from a designated
source of revenues derived from the facility and may further receive the benefit
of the legal or moral obligation of one or more political subdivisions or taxing
jurisdictions. In most cases of project 

740923.5
                                       B-6

<PAGE>



financing of the first type, receipts or revenues of the issuer are derived from
the project or the operator or from  theunexpended  proceeds of the bonds.  Such
revenues  include user fees,  service  charges,  rental and lease payments,  and
mortgage and other loan payments.

         The second  type of issue will  generally  finance  projects  which are
owned  by or for the  benefit  of,  and are  operated  by,  corporate  entities.
Ordinarily,   such  private  activity  bonds  are  not  general  obligations  of
governmental  entities and are not backed by the taxing power of such  entities,
and are solely dependent upon the  creditworthiness of the corporate user of the
project or corporate guarantor.

         The  private  activity  bonds in the funds have  generally  been issued
under bond  resolutions,  agreements or trust  indentures  pursuant to which the
revenues and receipts payable under the issuer's  arrangements with the users or
the corporate operator of a particular project have been assigned and pledged to
the holders of the private  activity  bonds.  In certain cases a mortgage on the
underlying  project has been  assigned  to the  holders of the private  activity
bonds or a trustee as additional security.  In addition,  private activity bonds
are frequently  directly  guaranteed by the corporate operator of the project or
by another affiliated company.

         Litigation.   Litigation   challenging   the   validity   under   state
constitutions  of  present  systems  of  financing  public  education  has  been
initiated  in a number of states.  Decisions  in some states  have been  reached
holding such school financing in violation of state constitutions.  In addition,
legislation to effect changes in public school  financing has been introduced in
a number of states.  The Sponsor is unable to predict the outcome of the pending
litigation  and  legislation  in this area and what  effect,  if any,  resulting
change in the sources of funds,  including  proceeds from property taxes applied
to the support of public schools,  may have on the school bonds in the Municipal
Funds.

   
         Legal  Proceedings  Involving  the  Funds.  The  Sponsor  has not  been
notified or made aware of any litigation pending with respect to any bonds which
might  reasonably be expected to have a material  effect on the Municipal  Funds
other than that which is  discussed  herein.  Such  litigation  as, for example,
suits challenging the issuance of pollution control revenue bonds under recently
enacted environmental  protection statutes may affect the validity of such bonds
or the tax-free  nature of the interest  thereon.  At any time after the date of
this  Prospectus,  litigation  may be  instituted  on a variety of grounds  with
respect to the bonds in the  Municipal  Funds.  The Sponsor is unable to predict
whether any such litigation may be instituted or, if instituted, whether it will
have a material adverse effect on a Municipal Fund.
    

         Other Factors. The bonds in the Municipal Funds, despite their optional
redemption  provisions  which  generally do not take effect until 10 years after
the original  issuance dates of such bonds (often  referred to as "ten year call
protection"),  do contain  provisions  which  require  the issuer to redeem such
obligations at par from unused proceeds of the issue within a stated period.  In
recent periods of declining interest rates there have been increased redemptions
of bonds, particularly housing bonds, pursuant to such redemption provisions. In
addition,  the  bonds in the  Municipal  Funds  are also  subject  to  mandatory
redemption in whole or in part at par at any time that  voluntary or involuntary
prepayments  of principal on the  underlying  collateral are made to the trustee
for such bonds or that the collateral is sold by the bond issuer. Prepayments of
principal  tend to be  greater in periods of  declining  interest  rates;  it is
possible  that  such  prepayments  could  be  sufficient  to  cause a bond to be
redeemed  substantially prior to its stated maturity date, earliest call date or
sinking fund redemption date.

         The bonds may also be subject to other calls, which may be permitted or
required by events which cannot be predicted (such as destruction, condemnation,
or termination of a contract).


740923.5
                                       B-7

<PAGE>


         In 1976 the federal  bankruptcy laws were amended so that an authorized
municipal  debtor could more easily seek federal  court  protection to assist in
reorganizing its debts so long as certain requirements were met.
Historically,  very few financially  troubled  municipalities  have sought court
assistance for reorganizing their debts; notwithstanding,  the Sponsor is unable
to predict to what extent  financially  troubled  municipalities  may seek court
assistance  in  reorganizing  their  debts in the future  and,  therefore,  what
effect,  if any, the applicable  federal  bankruptcy law provisions will have on
the Municipal Funds.

         The Municipal Funds may also include "moral  obligation"  bonds.  Under
statutes  applicable  to  such  bonds,  if an  issuer  is  unable  to  meet  its
obligations,  the repayment of such bonds becomes a moral  commitment  but not a
legal obligation of the state or municipality in question.

         Certain of the bonds in the  Municipal  Funds are subject to redemption
prior  to  their  stated  maturity  dates  pursuant  to  sinking  fund  or  call
provisions.  A sinking fund is a reserve fund appropriated  specifically  toward
the  retirement of a debt. A callable bond is one which is subject to redemption
or  refunding  prior to maturity at the option of the issuer.  A refunding  is a
method by which a bond is redeemed at or before  maturity from the proceeds of a
new issue of bonds. In general,  call provisions are more likely to be exercised
when the offering  side  evaluation of a bond is at a premium over par than when
it is at a discount from par.  Shareholders of the funds  (including the Trust),
will  realize a gain or loss on the early  redemption  of such bonds,  depending
upon whether the price of such bonds is at a discount  from or at a premium over
par at the time the Trust purchases its shares.

         Discount and Zero Coupon Bonds.  The Municipal  Fund's  portfolios  may
contain original issue discount bonds. The original issue discount, which is the
difference  between the initial  purchase price of the bonds and the face value,
is deemed to accrue on a daily basis and the accrued  portion will be treated as
tax-exempt interest income for regular federal income tax purposes. Upon sale or
redemption,  any gain  realized  that is in  excess  of the  earned  portion  of
original  issue  discount will be taxable as capital gain. See "Tax Status." The
current value of an original  issue  discount bond reflects the present value of
its face amount at maturity.  The market value tends to increase  more slowly in
early years and in greater increments as the bonds approach  maturity.  Of these
original issue discount  bonds, a portion of the aggregate  principal  amount of
the bonds in each municipal fund may be zero coupon bonds.  Zero coupon bonds do
not provide for the payment of any current  interest  and provide for payment at
maturity at face value unless sooner sold or redeemed.  The market value of zero
coupon bonds is subject to greater fluctuations than coupon bonds in response to
changes in interest rates. Zero coupon bonds generally are subject to redemption
at compound accredited value based on par value at maturity.  Because the issuer
is not  obligated to make current  interest  payments,  zero coupon bonds may be
less likely to be redeemed than coupon bonds issued at a similar interest rate.

         The  Municipal  Fund's  portfolios  may also  contain  bonds  that were
purchased at deep "market" discount from par value at maturity.  This is because
the coupon  interest rates on the discount bonds at the time they were purchased
and deposited in the Municipal Funds were lower than the current market interest
rates for newly  issued  bonds of  comparable  rating  and type.  At the time of
issuance the discount bonds were for the most part issued at then current coupon
interest rates.  The current returns (coupon  interest income as a percentage of
market  price) of  discount  bonds  will be lower  than the  current  returns of
comparably  rated bonds of similar type newly issued at current  interest  rates
because  discount  bonds  tend to  increase  in  market  value as they  approach
maturity and the full principal amount becomes payable.  A discount bond held to
maturity  will have a larger  portion of its total return in the form of capital
gain and less in the form of tax-exempt  interest  income than a comparable bond
newly  issued  at  current  market  rates.  Gain  on the  disposition  of a bond
purchased at a market  discount  generally  will be treated as ordinary  income,
rather than capital gain,  to the extent of accrued  market  discount.  Discount
bonds with a longer term to maturity  tend to have a higher  current yield and a
lower current market value than otherwise  comparable  bonds with a shorter term
to maturity.  If interest rates rise, the value of the bonds will decrease;  and
if interest  rates 

740923.5
                                       B-8

<PAGE>


decline, the value of the bonds will increase. The discount does not necessarily
indicate a lack of market confidence in the issuer.

      YEAR 2000 ISSUE.  Many existing  computer  programs use only two digits to
identify  a year in the date  field  and were  designed  and  developed  without
considering  the impact of the upcoming  change in the century.  Therefore,  for
example, the year "2000" would be incorrectly  identified as the year "1900". If
not corrected, many computer applications could fail or create erroneous results
by or at the Year 2000, requiring  substantial  resources to remedy. The Sponsor
and Trustee  believe that the "Year 2000" problem is material to their  business
and operations and could have a material adverse effect on the Sponsor's and the
Trustee's results of operations and, in turn, cash available for distribution by
the  Trustee.  Although the Sponsor and the Trustee are  addressing  the problem
with respect to their  business  operations,  there can be no assurance that the
"Year 2000" problem will be properly or timely resolved. The "Year 2000" problem
may also adversely  affect  issuers of the Securities  contained in the Trust to
varying  degrees  based upon various  factors.  The Sponsor is unable to predict
what effect, if any, the "Year 2000" problem will have on such issuers.

      LEGISLATION.  From time to time Congress considers proposals to reduce the
rate  of  the  dividends-received  deduction,  which  is  available  to  certain
corporations.  Enactment  into  law of a  proposal  to  reduce  the  rate  would
adversely  affect the after-tax  return to investors  that can take advantage of
the deduction. At any time after the Initial Date of Deposit, legislation may be
enacted,  with  respect  to the  Securities  in the Trust or the  issuers of the
Securities. Changing approaches to regulation,  particularly with respect to the
environment  or with  respect  to the  petroleum  industry,  may have a negative
impact on certain companies  represented in the Trust. There can be no assurance
that future  legislation,  regulation or  deregulation  will not have a material
adverse effect on the Trust or will not impair the ability of the issuers of the
Securities to achieve their business goals.

      LEGAL  PROCEEDINGS AND  LITIGATION.  At any time after the Initial Date of
Deposit,  legal proceedings may be initiated on various grounds,  or legislation
may be  enacted,  with  respect  to the  Securities  in the Trust or to  matters
involving  the  business  of the  issuer  of  the  Securities.  There  can be no
assurance that future legal  proceedings or legislation will not have a material
adverse impact on the Trust or will not impair the ability of the issuers of the
Securities to achieve their business and investment goals.

      ORGANIZATION  COSTS.  The  Securities  purchased  with the  portion of the
Public  Offering  Price  intended  to be used to  reimburse  the Sponsor for the
Trust's   organization  costs  will  be  purchased  in  the  same  proportionate
relationship  as all the Securities  contained in the Trust.  Securities will be
sold  to  reimburse  the  Sponsor  for the  Trust's  organization  costs  at the
completion of the initial offering period,  which is expected to be 90 days from
the Initial Date of Deposit (a  significantly  shorter time period than the life
of the Trust).  During the initial offering  period,  there may be a decrease in
the value of the Trust  Securities.  To the extent the proceeds from the sale of
these   Securities  are   insufficient  to  repay  the  Sponsor  for  the  Trust
organization  costs,  the Trustee will sell  additional  Securities to allow the
Trust to fully  reimburse  the Sponsor.  In that event,  the net asset value per
Unit will be reduced by the amount of additional  Securities sold.  Although the
dollar amount of the reimbursement due to the Sponsor will remain fixed and will
never exceed $1.30 per 100 Units,  this will also result in a greater  effective
cost  per  Unit  to  Unitholders  for the  reimbursement  to the  Sponsor.  When
Securities are sold to reimburse the Sponsor for organization costs, the Trustee
will  sell  such   Securities   to  an  extent  which  will  maintain  the  same
proportionate  relationship  among  the  Securities  contained  in the  Trust as
existed prior to such sale.



740923.5
                                       B-9

<PAGE>



                                 PUBLIC OFFERING

      OFFERING PRICE.  In calculating  the Public Offering Price,  the aggregate
value of the  Securities  is  determined  in good  faith by the  Trustee on each
"Business Day" as defined in the Indenture in the following manner:  because the
Securities  are listed on a national  securities  exchange,  this  evaluation is
based on the closing  sale prices on that  exchange  as of the  Evaluation  Time
(unless the Trustee deems these prices  inappropriate as a basis for valuation).
If the Trustee deems these prices inappropriate as a basis for evaluation,  then
the Trustee may  utilize,  at the Trust's  expense,  an  independent  evaluation
service or services to ascertain the values of the  Securities.  The independent
evaluation  service  shall use any of the  following  methods,  or a combination
thereof, which it deems appropriate:  (a) on the basis of current bid prices for
comparable securities,  (b) by appraising the value of the Securities on the bid
side of the market or by such other appraisal deemed  appropriate by the Trustee
or (c) by any combination of the above, each as of the Evaluation Time.

      VOLUME AND OTHER DISCOUNTS.  Units are available at a volume discount from
the Public  Offering  Price during the initial  public  offering  based upon the
number of Units  purchased.  This volume  discount will result in a reduction of
the sales charge  applicable to such purchases.  The  approximate  reduced sales
charge on the Public Offering Price applicable to such purchases are as follows:



NUMBER OF UNITS                               APPROXIMATE REDUCED SALES CHARGE
- ---------------                               --------------------------------
10,000 but less than 25,000                                 4.25%
25,000 but less than 50,000                                 4.00%
50,000 but less than 75,000                                 3.50%
75,000 but less than 100,000                                3.00%

      For transactions of at least 100,000 Units or more, the Sponsor intends to
negotiate the  applicable  sales charge and such charge will be disclosed to any
such purchaser. The Sponsor reserves the right to change the discounts from time
to time.

      These discounts will apply to all purchases of Units by the same purchaser
during  the  initial  public  offering  period.  Units  purchased  by  the  same
purchasers in separate  transactions  during the initial public  offering period
will be aggregated  for purposes of determining if such purchaser is entitled to
a discount provided that such purchaser must own at least the required number of
Units at the time  such  determination  is made.  Units  held in the name of the
spouse  of the  purchaser  or in the name of a child of the  purchaser  under 21
years of age are deemed for the purposes  hereof to be registered in the name of
the purchaser.  The discount is also  applicable to a trustee or other fiduciary
purchasing securities for a single trust estate or single fiduciary account.

   
      The  holders of units of prior  series of Equity  Securities  Trusts  (the
"Prior Series") may "rollover" into this Trust by exchanging  units of the Prior
Series for Units of the Trust at their  relative net asset values,  subject to a
reduced  sales  charge of 3.50%.  An exchange of a Prior Series for Units of the
Trust will generally be a taxable event.  The rollover option  described  herein
will also be  available  to  investors in the Prior Series who elect to purchase
Units of the  Trust  within 60 days of their  liquidation  of units in the Prior
Series (see "Trust Termination").
    



740923.5
                                      B-10

<PAGE>



      Employees  (and their  immediate  families) of Reich & Tang  Distributors,
Inc. (and its affiliates),  the Portfolio  Consultant and of the special counsel
to the Sponsor, may, pursuant to employee benefit  arrangements,  purchase Units
of  the  Trust  at a  price  equal  to the  aggregate  value  of the  underlying
securities  in the Trust  during the  initial  offering  period,  divided by the
number of Units outstanding  without a sales charge. Such arrangements result in
less selling effort and selling  expenses than sales to employee groups of other
companies.  Resales or transfers of Units purchased  under the employee  benefit
arrangements may only be made through the Sponsor's secondary market, so long as
it is being maintained, and not through other broker-dealers.

   
      Investors in any open-end management investment company or unit investment
trust that have purchased their  investment  within a five-year  period prior to
the date of this  Prospectus  can  purchase  Units of the Trust in an amount not
greater in value than the amount of said  investment  made during this five-year
period at a reduced sales charge of 3.50% of the public offering price.
    

      Units may be  purchased  in the  primary or  secondary  market  (including
purchases by Rollover  Unitholders)  at the Public Offering Price (for purchases
which do not  qualify for a volume  discount)  less the  concession  the Sponsor
typically   allows  to  brokers   and  dealers  for   purchases   (see   "Public
Offering--Distribution  of Units") by (1) investors  who purchase  Units through
registered  investment  advisers,  certified  financial  planners and registered
broker-dealers  who in each  case  either  charge  periodic  fees for  financial
planning,  investment  advisory or asset  management  service,  or provide  such
services in connection with the establishment of an investment account for which
a  comprehensive  "wrap  fee"  charge is  imposed,  (2) bank  trust  departments
investing  funds over which they  exercise  exclusive  discretionary  investment
authority  and  that are  held in a  fiduciary,  agency,  custodial  or  similar
capacity,  (3) any  person  who,  for at  least 90  days,  has been an  officer,
director or bona fide employee of any firm offering  Units for sale to investors
or their  immediate  family  members (as  described  above) and (4) officers and
directors  of bank  holding  companies  that make Units  available  directly  or
through  subsidiaries  or  bank  affiliates.  Notwithstanding  anything  to  the
contrary  in this  Prospectus,  such  investors,  bank trust  departments,  firm
employees and bank holding  company  officers and  directors who purchase  Units
through this program will not receive the volume discount.

      DISTRIBUTION OF UNITS.  During the initial  offering period and thereafter
to the  extent  additional  Units  continue  to be  offered  by  means  of  this
Prospectus,  Units will be  distributed by the Sponsor and dealers at the Public
Offering Price. The initial offering period is thirty days after each deposit of
Securities in the Trust and the Sponsor may extend the initial  offering  period
for successive thirty day periods.  Certain banks and thrifts will make Units of
the Trust  available  to their  customers on an agency  basis.  A portion of the
sales  charge paid by their  customers  is retained by or remitted to the banks.
Under the  Glass-Steagall  Act, banks are prohibited  from  underwriting  Units;
however,  the Glass-Steagall Act does permit certain agency transactions and the
banking regulators have indicated that these particular agency  transactions are
permitted under such Act. In addition,  state  securities laws on this issue may
differ from the  interpretations  of federal law expressed  herein and banks and
financial  institutions may be required to register as dealers pursuant to state
law.

      The  Sponsor  intends to qualify the Units for sale in  substantially  all
States through dealers who are members of the National Association of Securities
Dealers,  Inc.  Units  may be  sold to  dealers  at  prices  which  represent  a
concession of up to 4.0% per Unit,  subject to the Sponsor's right to change the
dealers' concession from time to time. Such Units may then be distributed to the
public by the dealers at the Public  Offering Price then in effect.  The Sponsor
reserves the right to reject, in whole or in part, any order for the purchase of
Units.

      Broker-dealers  of  the  Trust,   banks  and/or  others  are  eligible  to
participate  in a program in which such firms receive from the Sponsor a nominal
award  for each of their  registered  representatives  who have  sold a  minimum
number  of units of unit  investment  trusts  created  by the  Sponsor  during a
specified time period. In addition, at

740923.5
                                      B-11

<PAGE>



various times the Sponsor may  implement  other  programs  under which the sales
forces of brokers,  dealers,  banks  and/or  others may be eligible to win other
nominal  awards for certain  sales efforts or under which the Sponsor will allow
to any such brokers, dealers, banks and/or others that sponsor sales contests or
recognition  programs  conforming  to criteria  established  by the Sponsor,  or
participate in sales programs sponsored by the Sponsor,  an amount not exceeding
the total  applicable sales charges on the sales generated by such person at the
public offering price during such programs.  Also, the Sponsor in its discretion
may from time to time pursuant to objective criteria  established by the Sponsor
pay fees to  qualifying  brokers,  dealers,  banks  and/or  others  for  certain
services or activities which are primarily  intended to result in sales of Units
of the Trust.  Such payments are made by the Sponsor out of their own assets and
not out of the assets of the  Trust.  These  programs  will not change the price
Unitholders  pay for their Units or the amount that the Trust will  receive from
the Units sold.

      SPONSOR'S AND UNDERWRITERS' PROFITS. The Sponsor and the Underwriters will
receive a combined  gross  underwriting  commission  equal to up to 4.50% of the
Public  Offering  Price per 100 Units  (equivalent  to 4.712% of the net  amount
invested in the Securities).  Additionally,  the Sponsor may realize a profit on
the deposit of the Securities in the Trust  representing the difference  between
the cost of the  Securities to the Sponsor and the cost of the Securities to the
Trust (See "Portfolio").  The Sponsor may realize profits or sustain losses with
respect  to  Securities   deposited  in  the  Trust  which  were  acquired  from
underwriting  syndicates  of which  they were a member.  All or a portion of the
Securities  initially  deposited in the Trust may have been acquired through the
Sponsor.

      During the initial offering period and thereafter to the extent additional
Units continue to be offered by means of this  Prospectus,  the  Underwriter may
also realize  profits or sustain  losses as a result of  fluctuations  after the
Initial Date of Deposit in the aggregate  value of the  Securities  and hence in
the Public  Offering Price received by the Sponsor for the Units.  Cash, if any,
made available to the Sponsor prior to settlement date for the purchase of Units
may be used in the  Sponsor's  business  subject  to the  limitations  of 17 CFR
240.15c3-3  under the  Securities  Exchange Act of 1934 and may be of benefit to
the Sponsor.

      Both upon  acquisition  of Securities and  termination  of the Trust,  the
Trustee may utilize the  services of the Sponsor for the purchase or sale of all
or a portion of the Securities in the Trust.  The Sponsor may receive  brokerage
commissions  from the  Trust in  connection  with  such  purchases  and sales in
accordance with applicable law.

      In  maintaining  a market for the Units  (see  "Sponsor  Repurchase")  the
Sponsor will realize  profits or sustain  losses in the amount of any difference
between the price at which it buys Units and the price at which it resells  such
Units.

                              RIGHTS OF UNITHOLDERS

      OWNERSHIP OF UNITS.  Ownership of Units of the Trust will not be evidenced
by  certificates.  All  evidence of  ownership  of the Units will be recorded in
book-entry  form at the Depository  Trust Company  ("DTC") through an investor's
brokerage account.  Units held through DTC will be deposited by the Sponsor with
DTC in the  Sponsor's  DTC account  and  registered  in the nominee  name CEDE &
COMPANY.  Individual purchases of beneficial ownership interest in the Trust may
be made in book-entry form through DTC.  Ownership and transfer of Units will be
evidenced and accomplished  directly and indirectly by book-entries  made by DTC
and its participants.  DTC will record ownership and transfer of the Units among
DTC  participants  and forward all notices and credit all  payments  received in
respect of the Units held by the DTC  participants.  Beneficial  owners of Units
will  receive  written  confirmation  of  their  purchases  and  sale  from  the
broker-dealer  or bank from whom their purchase was made. Units are transferable
by making a written request property accompanied by a written

740923.5
                                      B-12

<PAGE>



instrument  or  instruments  of  transfer  which  should be sent  registered  or
certified  mail for the  protection  of the Unit Holder.  Holders must sign such
written request exactly as their names appear on the records of the Trust.  Such
signatures must be guaranteed by a commercial bank or trust company, savings and
loan association or by a member firm of a national securities exchange.

      DISTRIBUTIONS. Dividends received by the Trust are credited by the Trustee
to an Income Account for the Trust.  Other  receipts,  including the proceeds of
Securities disposed of, are credited to a Principal Account for the Trust.

      Distributions  to each  Unitholder from the Income Account are computed as
of the close of business on each Record Date for the following  payment date and
consist of an amount  substantially equal to such Unitholder's pro rata share of
the income credited to the Income Account, less expenses. Distributions from the
Principal  Account  of  the  Trust  (other  than  amounts   representing  failed
contracts, as previously discussed) will be computed as of each Record Date, and
will  be  made  to  the  Unitholders  of  the  Trust  on or  shortly  after  the
Distribution Date. Proceeds representing principal received from the disposition
of any of the Securities between a Record Date and a Distribution Date which are
not used for redemptions of Units will be held in the Principal  Account and not
distributed until the next Distribution Date. Persons who purchase Units between
a Record Date and a Distribution  Date will receive their first  distribution on
the Distribution Date after such purchase.

      As of each Record Date, the Trustee will deduct from the Income Account of
the  Trust,  and,  to the  extent  funds are not  sufficient  therein,  from the
Principal  Account of the Trust,  amounts  necessary  to pay the expenses of the
Trust (as determined on the basis set forth under "Trust Expenses and Charges").
The Trustee also may withdraw from said  accounts  such  amounts,  if any, as it
deems  necessary  to  establish  a  reserve  for any  applicable  taxes or other
governmental  charges that may be payable out of the Trust. Amounts so withdrawn
shall not be  considered  a part of such  Trust's  assets until such time as the
Trustee  shall  return  all or any  part  of  such  amounts  to the  appropriate
accounts.  In addition,  the Trustee may withdraw  from the Income and Principal
Accounts such amounts as may be necessary to cover  redemptions  of Units by the
Trustee.

      The amount of any dividend  distributions cannot be anticipated and may be
paid as Securities are redeemed,  exchanged or sold, or as expenses of the Trust
fluctuate. No distribution need be made from the Income Account or the Principal
Account until the balance  therein is an amount  sufficient to distribute  $1.00
per 100 Units.

      RECORDS.  The Trustee shall furnish  Unitholders  in connection  with each
distribution  a statement of the amount of dividends and  interest,  if any, and
the amount of other receipts, if any, which are being distributed,  expressed in
each case as a dollar amount per 100 Units.  Within a reasonable  time after the
end of each  calendar  year,  the Trustee will furnish to each person who at any
time during the calendar  year was a Unitholder of record,  a statement  showing
(a) as to the  Income  Account:  dividends,  interest  and  other  cash  amounts
received, amounts paid for purchases of Substitute Securities and redemptions of
Units,  if any,  deductions  for  applicable  taxes and fees and expenses of the
Trust,  and the  balance  remaining  after such  distributions  and  deductions,
expressed both as a total dollar amount and as a dollar amount  representing the
pro rata share of each 100 Units  outstanding  on the last  business day of such
calendar year; (b) as to the Principal Account:  the dates of disposition of any
Securities and the net proceeds received  therefrom,  deductions for payments of
applicable taxes and fees and expenses of the Trust,  amounts paid for purchases
of  Substitute  Securities  and  redemptions  of Units,  if any, and the balance
remaining after such  distributions  and  deductions,  expressed both as a total
dollar amount and as a dollar amount representing the pro rata share of each 100
Units  outstanding on the last business day of such calendar year; (c) a list of
the Securities held, a list of Securities purchased,  sold or otherwise disposed
of during  the  calendar  year and the number of Units  outstanding  on the last
business day of such calendar year; (d) the Redemption Price per 100 Units based
upon the last  computation  thereof  made during  such  calendar  year;  and (e)
amounts actually distributed to

740923.5
                                      B-13

<PAGE>



Unitholders  during such calendar  year from the Income and Principal  Accounts,
separately  stated, of the Trust,  expressed both as total dollar amounts and as
dollar amounts  representing the pro rata share of each 100 Units outstanding on
the last business day of such calendar year.

      The Trustee shall keep  available for  inspection  by  Unitholders  at all
reasonable times during usual business hours, books of record and account of its
transactions  as  Trustee,  including  records  of the  names and  addresses  of
Unitholders,  a current list of  Securities  in the  portfolio and a copy of the
Trust Agreement.

                                   TAX STATUS

      This  is  a  general   discussion  of  some  of  the  Federal  income  tax
consequences  of ownership  of Units in the Trust.  It applies only to investors
who hold their Units as capital  assets.  It does not discuss special rules that
apply to investors  subject to special  treatment,  such as securities  dealers,
financial institutions and insurance companies.

      OPINION OF COUNSEL.  In the opinion of Battle Fowler LLP:

      1. The IRS will classify the Trust as a grantor  trust for Federal  income
      tax purposes.  The Trust will not owe Federal income tax. Each  Unitholder
      will be  treated  as the owner of a pro rata  portion of the assets of the
      Trust.  The income  received by the Trust will be treated as income of the
      Unitholders.

      2. The Trust will not be subject to the New York Franchise Tax on Business
      Corporations  or the New  York  City  General  Corporation  Tax.  However,
      Unitholders  who are New York  residents must treat their pro rata portion
      of the income of the Trust as their  income  under New York State and City
      income tax laws.  Residents  of other states may have to do the same thing
      in their states.

      3. The Sponsor has the right to create  additional Units for 90 days after
      the original  issuance  date by  depositing  Additional  Securities in the
      Trust.  The Additional  Securities  must be  substantially  similar to the
      securities  initially deposited in the Trust. The IRS will treat the Trust
      as a grantor trust even though the Sponsor has this power.

Battle  Fowler LLP is special  counsel to the  Sponsor.  Its opinion is based on
existing  law.  Battle  Fowler  LLP has  relied  on the  validity  of the  Trust
Agreement and the Prospectus and on the accuracy and  completeness  of the facts
they contain.

      TAXATION OF UNITHOLDERS.  The IRS will tax each Unitholder the same way it
would if the Unitholder owned directly its pro rata share of the securities held
by the Trust.  Each  Unitholder will determine its tax cost for its share of the
securities  held by the Trust by  allocating  its cost of the  Units  (including
sales charges) among its share of the securities held by the Trust in proportion
to the fair  market  values  of  those  securities  on the  date the  Unitholder
purchases  its  Units.  See  "Fractional  Undivided  Interest  in  Trust" in the
"Summary of Essential Information" in order to determine a Unitholder's share of
each  security on the date of  Deposit,  and see "Cost of  Securities  to Trust"
under  "Portfolio"  in order to determine the fair market value of each security
on that date.

      The Trust will own shares of regulated  investment  companies (referred to
herein as the "Municipal  Funds") that own municipal  bonds. The interest on the
Municipal  Bonds is exempt from regular Federal income tax but may be subject to
the alternative minimum tax. The Municipal Funds can distribute  exempt-interest
dividends to the Trust.  The IRS will treat each  Unitholder  as  receiving  its
share of the  exempt-interest  dividends,  ordinary  dividends  and capital gain
dividends  on the shares of the  Municipal  Funds held by Trust,  when the Trust
receives  those  items,  unless the  Unitholder  has an  accounting  method that
requires an earlier accrual. The Unitholders will not have to

740923.5
                                      B-14

<PAGE>



pay regular Federal income tax on the exempt-interest  dividends but may have to
pay alternative minimum tax on them. Similarly, a Unitholder may treat its share
of capital  gains  dividends  received by the Trust as capital  gains  dividends
received by it.

      Each Unitholder will generally have to calculate its gain or loss when the
Trust  sells,  exchanges  or  redeems  shares in a  Municipal  Funds or when the
Unitholder  sells,  exchanges  or redeems  Units.  Any gain will  generally be a
capital gain and will be long-term if the Unitholder has held its Units for more
than one year and the Trust has held the shares in the Municipal  Funds for more
than one year. A Unitholder's  share of capital gains dividends  received by the
Trust from the Municipal Funds will also be long-term  capital gain,  regardless
of the period of time for which the  Unitholder has held its Units or the period
of time for which the Trust has held the shares in the Municipal Funds.  Capital
gains are  generally  taxed at the same rates  applicable  to  ordinary  income,
although  non-corporate  Unitholders may be subject to a reduced tax rate of 20%
on long-term capital gains. Tax rates may increase before the Trust sells shares
in the Municipal Funds or the Unitholders sell Units.

      Any loss on the  sale or  redemption  of  Units or share in the  Municipal
Funds will  generally be a capital loss,  and will be long-term for  Unitholders
who have held their  Units for more than one year if the Trust has also held the
shares in the Municipal Funds for more than one year and short-term capital gain
or loss if the Trust has held the shares,  or the  Unitholder has held the Units
for one year or less.  Capital  losses are  deductible  to the extent of capital
gains;  in  addition,  Unitholders  that are not  corporations  may deduct up to
$3,000 of capital losses (married  individuals filing separately may only deduct
$1,500) against  ordinary  income.  However,  if the Trust buys shares and sells
them at a loss within six months (or if the Unitholder buys Units and sells them
at a loss within six months),  the loss cannot be deducted if (and to the extent
that) the Trust  received  any  exempt-interest  dividends  on the  shares.  Any
remaining loss will be treated as long-term, rather than short-term capital loss
if (and to the extent that) the Trust received any capital gains  dividends with
respect to those shares.

      Unitholders will also not be able to deduct losses resulting from the sale
of  shares  or the sale of  Units if (and to the  extent  that)  the  Unitholder
purchases  other  shares or other Units within 30 days before or after the sale.
This rule could also apply to a transaction in which a Unitholder  sell Units or
the Trust sells shares of a Municipal Funds, and the Unitholder purchases shares
of  that  same  Municipal  Fund  directly  within  the 60 days  period.  If this
disallowance  rule applies,  the basis of the newly  purchased  Units and shares
will be adjusted to reflect the disallowed loss.

      Unitholders that are not  corporations  cannot deduct their shares of fees
and  expenses of the Trust  because the fees and expenses  relate to  tax-exempt
income. In addition,  Unitholders cannot deduct interest on money they borrow to
buy or carry Units.  The Internal  Revenue  Service may treat Units as purchased
with borrowed funds even if the borrowed funds cannot be traced  directly to the
purchase of Units.

      The Trustee  will give each  Unitholder  an annual  statement  showing the
dividends, exempt-interest dividends and capital gains dividends received by the
Trust,  the gross  proceeds  received by the Trust from the  disposition  of any
shares in the Municipal Funds, and any other income and fees and expenses of the
Trust.  The  Trustee  will  also  give  an  annual  information  return  to each
Unitholder and send copies of those returns to the Internal Revenue Service.

      Each  Unitholder  may have three  choices  when the Trust ends.  First,  a
Unitholder who owns at least 2,500 units may have the Trust distribute its share
of the shares of the  Municipal  Funds in kind (plus cash in lieu of  fractional
shares). Second, a Unitholder can have the Trust sell its share of the shares of
the Municipal  Funds and distribute  the cash.  Third, a Unitholder can reinvest
the cash it would have received in units of a future series of the Trust (if one
is offered).  A  Unitholder  who asks the Trust to  distribute  its share of the
shares of the Municipal

740923.5
                                      B-15

<PAGE>



Funds (plus cash for  fractional  shares) should not be taxed when the shares of
the Municipal  Funds are distributed to it, although the cash should be taxable.
However, there is no specific authority covering this issue.

      TAXATION OF THE MUNICIPAL  FUNDS. The Municipal Funds intend to qualify to
be treated as regulated investment companies for Federal income tax purposes. If
they qualify,  the Municipal  Funds will not be subject to Federal income tax on
the income they distribute to their shareholders, including the Trust.

      When the Bonds owned by the  Municipal  Funds were  issued,  bond  counsel
issued  opinions  that the  interest  on their  Bonds is not  subject to regular
Federal  income tax  (except in the  limited  circumstances  referred to below).
Payments that a Municipal  Funds receives on a bank letter of credit,  guarantee
or insurance  policy  because the Bond issuer has  defaulted  will be treated as
payments on the Bond,  namely as payments of principal or interest  that are not
subject to regular  Federal  income tax. The Sponsor and Battle  Fowler LLP have
not made, and will not make, any review of the basis for these opinions. The tax
exempt  status of the interest  depends on  compliance  by the issuer and others
with ongoing  requirements,  and the opinions of bond counsel  assume that these
requirements  will be met.  However,  no one can guarantee that the issuers (and
other users) will comply with these requirements.

      In order to qualify as a regulated  investment  company, a Municipal Funds
must distribute each year at least 90% of its net exempt interest income and net
investment  income  (including,  generally,  taxable  interest,  dividends,  net
short-term  capital gains, and certain other income,  less certain  expenses.  A
Municipal Fund that does not qualify as a regulated  investment  company will be
taxed on its taxable  income and capital  gains;  and all  distributions  to its
shareholders,  including  distributions  of net exempt  interest  income and net
long-term capital gains, will be taxable as ordinary income.

      The  Municipal  Funds may have to accrue  and  distribute  income  not yet
received if they invest in Bonds issued at a discount.  The Municipal  Funds may
be required to sell Bonds that they  otherwise  would have  continued to hold in
order to generate sufficient cash to make this distribution.

      The Municipal  Funds intend to distribute  enough of their income to avoid
the 4%  excise  tax  imposed  on  regulated  investment  companies  that  do not
distribute at least 98% of their taxable income.

      TAXATION  OF THE  TRUST  AS A  SHAREHOLDER  OF THE  MUNICIPAL  FUNDS.  The
Municipal  Funds expect to be able to pay  "exempt-interest  dividends" to their
shareholders, including the Trust, to the extent of their exempt interest income
(less  applicable  expenses).  Unitholders  will not have to pay regular Federal
income tax on exempt-interest  dividends.  However, they may have to pay Federal
alternative minimum tax.

      The interest on some private  activity bonds is a preference item included
in alternative  minimum taxable income.  Each year the Municipal Funds will give
to  shareholders,  including the Trust,  a report showing the percentage of fund
income that is a preference  item.  The Trust will give the same  information to
Unitholders.  In addition,  alternative  minimum  taxable income of a Unitholder
that is a  corporation  is  increased  by part of the  excess  of its  "adjusted
current  earnings" (an alternative  measure of income that includes  interest on
all  tax  exempt  securities)  over  the  amount  otherwise   determined  to  be
alternative  minimum taxable income.  Therefore,  the exempt- interest dividends
may cause a Unitholder to have to pay the Federal alternative minimum tax or may
increase  the amount of that tax  payable  by a  Unitholder  already  subject to
Federal alternative minimum tax.

      The  Municipal  Funds may own Bonds  originally  issued at a discount.  In
general,  original issue discount is the difference between the price at which a
Bond was issued and its stated  redemption  price at  maturity.  Original  issue
discount on tax-exempt Bonds accrues as tax-exempt interest over the life of the
Bond.  A Municipal  Fund's  adjusted  tax basis for a Bond issued with  original
issue discount will include original issue discount accrued during

740923.5
                                      B-16

<PAGE>



the period it held the Bond.  A  Municipal  Fund can also pay a premium  when it
buys a Bond, even a Bond issued with original issue  discount.  A Municipal Fund
would be required to amortize the premium over the term of the Bond,  and reduce
its  basis  for the  Bond  even  though  it does not get any  deduction  for the
amortization. Therefore, sometimes a Municipal Fund may have a taxable gain when
it sells a Bond for an amount equal to or less than its original tax basis.

      A  Unitholder  will  generally  have a  taxable  gain or loss when it sell
Units,  when  the  Trust  sells  shares  of the  Municipal  Funds,  and when the
Municipal Funds sell Bonds and distribute  capital gains dividends.  The gain or
loss will  generally  be capital  gain or capital  loss if the Units are capital
assets for the Unitholders. Unitholders will also generally have ordinary income
if the  Municipal  Funds  sell or redeem  Bonds that were  acquired  at a market
discount,  or sell Bonds at a short term capital gain, and  distribute  ordinary
dividends.  In general,  the IRS will treat Bonds as market  discount Bonds when
the cost of the Bond, plus any original issue discount that has not yet accrued,
is less than the  amount  due to be paid at the  maturity  of the Bond.  The IRS
taxes  all or a  portion  of the gain on the sale of a market  discount  Bond as
ordinary income when the Bond is sold, redeemed or paid. The portion of the gain
taxed  by the IRS as  ordinary  income  is equal to the  portion  of the  market
discount that has accrued since the seller purchased the Bond.

      Some of the Bonds held by the  Municipal  Funds will lose their tax exempt
status  while they are owned by a  "substantial  user" of the  facilities  being
financed  with  the  proceeds  of  those  Bonds,  or  by  persons  related  to a
substantial  user. A "substantial  user" is a person whose gross revenue derived
with  respect  to the  facilities  financed  by the Bonds is more than 5% of the
total  revenue  derived by all users of those  facilities,  or who occupies more
than 5% of the usable area of the  facilities  or for whom the  facilities  or a
part thereof were specifically constructed,  reconstructed or acquired. "Related
persons" are certain related individuals,  affiliated corporations, partners and
partnerships.  This rule would not change the tax exempt  status of  interest on
Bonds held by other persons.  These rules will apply to Unitholders  who receive
exempt-interest  dividends  attributable  to  interest  on Bonds  that  financed
facilities for which the Unitholders or related persons are "substantial users".

      Individuals  must take  exempt-interest  dividends into  consideration  in
computing the portion, if any, of social security benefits that will be included
in their gross income and subject to Federal income tax.

      Corporate  Unitholders that are subject to the 0.12%  environmental tax on
their  alternative  minimum  taxable  income in excess of  $2,000,000  must take
account of the exempt-interest dividends in calculating that tax.

      Any  distributions  made by the  Municipal  Funds  that do not  qualify as
exempt-interest  dividends  or  capital  gains  dividends  will  be  taxable  to
Unitholders  as  ordinary  income,  and  will  not  qualify  for  the  corporate
dividends-received deduction.

      If the Municipal Funds declare dividends in October,  November or December
that are  payable  to  shareholders  of record on a date  during  those  months,
Unitholders must take the dividends into account for tax purposes in the current
year,  if the  dividend  is paid either in the  current  year,  or in January or
February of the following year.

      Ordinary,  exempt-interest  and capital gain  dividends will be taxable as
described above whether received in cash or reinvested in additional Units under
the  Reinvestment  Plan. A Shareholder  whose  distributions  are  reinvested in
additional Units under the Reinvestment  Plan will be treated as having received
the amount of cash allocated to the Unitholder for the purchase of those Units.

      BACKUP WITHHOLDING.  The Trust generally must withhold and pay over to the
U.S. Treasury 31% of the taxable dividends and other  distributions  paid to any
individual Unitholder who either does not supply its

740923.5
                                      B-17

<PAGE>



taxpayer  identification  number,  has not  reported  all of its  dividends  and
interest income,  or does not certify to the Trust that he or she is not subject
to  withholding.  The social  security  number of an  individual is its taxpayer
identification number.

      Entities that generally  qualify for an exemption from Federal income tax,
such as many pension  trusts,  are  nevertheless  taxed under Section 511 of the
Code on "unrelated  business taxable income."  Unrelated business taxable income
is income from a trade or business regularly carried on by the tax-exempt entity
that is unrelated to the entity's exempt  purpose.  Unrelated  business  taxable
income  generally does not include  dividend or interest income or gain from the
sale of investment property, unless such income is derived from property that is
debt-financed or is dealer property.  A tax-exempt entity's dividend income from
the Trust and gain  from the sale of Units in the Trust or the  Trust's  sale of
Securities is not expected to constitute  unrelated  business  taxable income to
such   tax-exempt   entity  unless  the   acquisition  of  the  Unit  itself  is
debt-financed  or  constitutes  dealer  property in the hands of the  tax-exempt
entity.

      Before  investing in the Trust,  the trustee or  investment  manager of an
employee benefit plan (e.g., a pension or profit-sharing retirement plan) should
consider  among other  things (a) whether the  investment  is prudent  under the
Employee  Retirement Income Security Act of 1974 ("ERISA"),  taking into account
the needs of the plan and all of the facts and  circumstances  of the investment
in the Trust,  including  the fact that the Trust is intended  to  generate  tax
exempt  income;  (b)  whether  the  investment   satisfies  the  diversification
requirement of Section  404(a)(1)(C) of ERISA; and (c) whether the assets of the
Trust  are  deemed  "plan  assets"  under  ERISA  and the  Department  of  Labor
regulations regarding the definition of "plan assets."

      Prospective  tax-exempt  investors  are  urged to  consult  their  own tax
advisers concerning the Federal,  state, local and any other tax consequences of
the  purchase,  ownership  and  disposition  of Units prior to  investing in the
Trust.

      POSSIBLE CHANGES IN THE LAW. From time to time proposals are introduced in
Congress  and  state  legislatures  that  could  have an  adverse  impact on the
tax-exempt  status of the Bonds. We cannot predict whether any legislation  like
this will be enacted.

      STATE AND LOCAL TAXES.  Unitholders may have to pay state and local tax on
their share of exempt- interest  dividends,  ordinary dividends and capital gain
dividends paid by the Municipal Funds.

                                    LIQUIDITY

      SPONSOR REPURCHASE.  Unitholders who wish to dispose of their Units should
inquire of the Sponsor as to current  market prices prior to making a tender for
redemption.  The  aggregate  value of the  Securities  will be determined by the
Trustee on a daily  basis and  computed  on the basis set forth  under  "Trustee
Redemption." The Sponsor does not guarantee the enforceability, marketability or
price of any  Securities  in the  Portfolio  or of the Units.  The  Sponsor  may
discontinue  the repurchase of Units if the supply of Units exceeds  demand,  or
for other business  reasons.  The date of repurchase is deemed to be the date on
which  redemption  requests  are  received  in  proper  form  by  Reich  &  Tang
Distributors,  Inc.,  600 Fifth  Avenue,  New York,  New York 10020.  Redemption
requests  received  after 4 P.M.,  New York  Time,  will be  deemed to have been
repurchased  on the next business  day. In the event a market is not  maintained
for the Units,  a  Unitholder  may be able to dispose of Units only by tendering
them to the Trustee for redemption.

      Units  purchased by the Sponsor in the  secondary  market may be reoffered
for  sale  by the  Sponsor  at a  price  based  on the  aggregate  value  of the
Securities in the Trust plus a 4.50% sales charge (or 4.712% of the net amount

740923.5
                                      B-18

<PAGE>



invested) plus a pro rata portion of amounts, if any, in the Income Account. Any
Units that are  purchased  by the  Sponsor in the  secondary  market also may be
redeemed  by the  Sponsor if it  determines  such  redemption  to be in its best
interest.

      The Sponsor may, under certain circumstances, as a service to Unitholders,
elect to purchase any Units tendered to the Trustee for redemption (see "Trustee
Redemption").  Factors which the Sponsor will consider in making a determination
will  include the number of Units of all Trusts which it has in  inventory,  its
estimate of the  salability and the time required to sell such Units and general
market  conditions.  For example,  if in order to meet  redemptions of Units the
Trustee must dispose of Securities,  and if such  disposition  cannot be made by
the redemption date (three calendar days after tender), the Sponsor may elect to
purchase such Units.  Such purchase  shall be made by payment to the  Unitholder
not later than the close of business on the  redemption  date of an amount equal
to the Redemption Price on the date of tender.

      TRUSTEE  REDEMPTION.  At any  time  prior  to the  Evaluation  Time on the
business day preceding the commencement of the Liquidation Period (approximately
seven years from the Initial Date of Deposit), Units may also be tendered to the
Trustee for  redemption  upon  payment of any  relevant  tax by  contacting  the
Sponsor,  broker,  dealer or financial  institution holding such Units in street
name. In certain instances,  additional documents may be required, such as trust
instrument,   certificate  of  corporate  authority,  certificate  of  death  or
appointment as executor,  administrator  or guardian.  At the present time there
are no specific taxes related to the redemption of Units. No redemption fee will
be charged by the Sponsor or the Trustee.  Units redeemed by the Trustee will be
canceled.

      Within  three  business  days  following  a  tender  for  redemption,  the
Unitholder will be entitled to receive an amount for each Unit tendered equal to
the Redemption  Price per Unit computed as of the Evaluation Time on the date of
tender.  The  "date of  tender"  is  deemed  to be the date on which  Units  are
received by the Trustee,  except that with respect to Units  received  after the
close of trading on the New York Stock  Exchange (4:00 p.m.  Eastern Time),  the
date of tender is the next day on which such  Exchange is open for trading,  and
such Units will be deemed to have been  tendered  to the Trustee on such day for
redemption at the Redemption Price computed on that day.

      A Unitholder will receive his redemption proceeds in cash and amounts paid
on redemption  shall be withdrawn  from the Income  Account,  or, if the balance
therein is insufficient,  from the Principal Account.  All other amounts paid on
redemption  shall be  withdrawn  from the  Principal  Account.  The  Trustee  is
empowered to sell Securities in order to make funds  available for  redemptions.
Such sales, if required,  could result in a sale of Securities by the Trustee at
a loss. To the extent  Securities  are sold, the size and diversity of the Trust
will be reduced.  The  Securities  to be sold will be selected by the Trustee in
order to maintain,  to the extent  practicable,  the proportionate  relationship
among the number of shares of each  Stock.  Provision  is made in the  Indenture
under which the Sponsor  may,  but need not,  specify  minimum  amounts in which
blocks of  Securities  are to be sold in order to obtain  the best price for the
Trust. While these minimum amounts may vary from time to time in accordance with
market conditions,  the Sponsor believes that the minimum amounts which would be
specified would be approximately 100 shares for readily marketable Securities.

   
      The  Redemption  Price  per Unit is the pro rata  share of the Unit in the
Trust  determined  by the  Trustee  on the  basis of (i) the cash on hand in the
Trust or  moneys  in the  process  of  being  collected,  (ii) the  value of the
Securities  in  the  Trust  as  determined  by the  Trustee,  less  (a)  amounts
representing taxes or other  governmental  charges payable out of the Trust, (b)
the accrued expenses of the Trust and (c) cash allocated for the distribution to
Unitholders of record as of the business day prior to the evaluation being made.
As of the close of the  initial  offering  period the  Redemption  Price per 100
Units will be reduced to reflect  the  payment of the per 100 Unit  organization
costs to the Sponsor. Because the Securities are listed on a national securities
exchange,  the Trustee may  determine  the value of the  Securities in the Trust
based on the closing  sale  prices on that  exchange.  Unless the Trustee  deems
these prices
    

740923.5
                                      B-19

<PAGE>



inappropriate  as a basis for evaluation or if there is no such closing purchase
price,  then the Trustee may utilize,  at the Trust's  expense,  an  independent
evaluation  service or services to ascertain the values of the  Securities.  The
independent  evaluation  service  shall use any of the following  methods,  or a
combination thereof, which it deems appropriate: (a) on the basis of current bid
prices for comparable securities,  (b) by appraising the value of the Securities
on the bid side of the market or (c) by any combination of the above.

      Any Unitholder  tendering  2,500 Units or more of the Trust for redemption
may request by written  notice  submitted at the time of tender from the Trustee
in lieu of a cash  redemption a distribution of shares of Securities and cash in
an amount and value equal to the  Redemption  Price Per Unit as determined as of
the  evaluation  next  following  tender.  To  the  extent  possible,   in  kind
distributions ("In Kind Distributions") shall be made by the Trustee through the
distribution  of each of the Securities in book-entry form to the account of the
Unitholder's  bank or broker-dealer at The Depository Trust Company.  An In Kind
Distribution will be reduced by customary transfer and registration charges. The
tendering Unitholder will receive his pro rata number of whole shares of each of
the  Securities  comprising  the Trust  portfolio  and cash  from the  Principal
Accounts  equal to the balance of the  Redemption  Price to which the  tendering
Unitholder is entitled.  If funds in the Principal  Account are  insufficient to
cover the required cash  distribution to the tendering  Unitholder,  the Trustee
may sell Securities in the manner described above.

      The Trustee is irrevocably  authorized in its  discretion,  if the Sponsor
does not elect to  purchase a Unit  tendered  for  redemption  or if the Sponsor
tenders a Unit for redemption, in lieu of redeeming such Unit, to sell such Unit
in the  over-the-counter  market for the account of the tendering  Unitholder at
prices  which  will  return  to the  Unitholder  an  amount  in cash,  net after
deducting brokerage  commissions,  transfer taxes and other charges, equal to or
in excess of the  Redemption  Price for such Unit.  The Trustee will pay the net
proceeds of any such sale to the  Unitholder  on the day he would  otherwise  be
entitled to receive payment of the Redemption Price.

      The Trustee  reserves the right to suspend the right of redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during which the New York Stock Exchange is closed, other than customary weekend
and holiday closings,  or trading on that Exchange is restricted or during which
(as determined by the Securities and Exchange Commission) an emergency exists as
a  result  of which  disposal  or  evaluation  of the  Bonds  is not  reasonably
practicable, or for such other periods as the Securities and Exchange Commission
may by order permit. The Trustee and the Sponsor are not liable to any person or
in any way for any loss or damage which may result from any such  suspension  or
postponement.

      A Unitholder who wishes to dispose of his Units should inquire of his bank
or broker in order to determine if there is a current  secondary market price in
excess of the Redemption Price.

                              TRUST ADMINISTRATION

      PORTFOLIO  SUPERVISION.  The Trust is a unit investment trust and is not a
managed fund.  Traditional  methods of investment  management for a managed fund
typically  involve frequent changes in a portfolio of securities on the basis of
economic,  financial and market analyses.  The Portfolio of the Trust,  however,
will not be managed and therefore the adverse  financial  condition of an issuer
will not necessarily  require the sale of its Securities from the portfolio.  It
is unlikely that the Trust will sell any of the Securities other than to satisfy
redemptions  of Units,  or to cease buying  Additional  Securities in connection
with the issuance of additional  Units.  However,  the Trust Agreement  provides
that the Sponsor may direct the disposition of Securities upon the occurrence of
certain  events  including:  (1) default in payment of amounts due on any of the
Securities;  (2)  institution  of certain legal  proceedings;  (3) default under
certain  documents  materially  and adversely  affecting  future  declaration or
payment of amounts due or expected;  (4)  determination  of the Sponsor that the
tax treatment of the

740923.5
                                      B-20

<PAGE>



Trust as a grantor trust would otherwise be jeopardized; or (5) decline in price
as a direct result of serious  adverse credit factors  affecting the issuer of a
Security which,  in the opinion of the Sponsor,  would make the retention of the
Security detrimental to the Trust or the Unitholders.

      In addition, the Trust Agreement provides as follows:

         (a) If a default in the payment of amounts due on any  Security  occurs
      pursuant to provision (1) above and if the Sponsor fails to give immediate
      instructions to sell or hold that Security, the Trustee, within 30 days of
      that failure by the Sponsor, shall sell the Security.

         (b) It is the  responsibility of the Sponsor to instruct the Trustee to
      reject any offer made by an issuer of any of the  Securities  to issue new
      securities  in exchange and  substitution  for any Security  pursuant to a
      recapitalization  or  reorganization.  If any exchange or  substitution is
      effected  notwithstanding such rejection, any securities or other property
      received  shall be promptly  sold unless the  Sponsor  directs  that it be
      retained.

         (c) Any  property  received  by the Trustee  after the Initial  Date of
      Deposit as a  distribution  on any of the  Securities in a form other than
      cash or additional shares of the Securities, shall be promptly sold unless
      the Sponsor  directs that it be retained by the  Trustee.  The proceeds of
      any  disposition  shall be credited to the Income or Principal  Account of
      the Trust.

         (d) The Sponsor is  authorized to increase the size and number of Units
      of the  Trust  by the  deposit  of  Additional  Securities,  contracts  to
      purchase  Additional  Securities  or  cash  or a  letter  of  credit  with
      instructions  to  purchase  Additional  Securities  in  exchange  for  the
      corresponding  number of additional  Units from time to time subsequent to
      the Initial  Date of Deposit,  provided  that the  original  proportionate
      relationship  among the number of shares of each Security  established  on
      the Initial Date of Deposit is maintained to the extent  practicable.  The
      Sponsor may specify the  minimum  numbers in which  Additional  Securities
      will be deposited or purchased.  If a deposit is not sufficient to acquire
      minimum amounts of each Security, Additional Securities may be acquired in
      the order of the Security most  under-represented  immediately  before the
      deposit  when  compared to the  original  proportionate  relationship.  If
      Securities of an issue originally deposited are unavailable at the time of
      the  subsequent  deposit,  the Sponsor may (i) deposit cash or a letter of
      credit  with  instructions  to  purchase  the  Security  when  it  becomes
      available,  or (ii) deposit (or  instruct the Trustee to purchase)  either
      Securities  of  one  or  more  other  issues  originally  deposited  or  a
      Substitute Security.

      TRUST  AGREEMENT AND AMENDMENT.  The Trust Agreement may be amended by the
Trustee and the Sponsor  without  the  consent of  Unitholders:  (1) to cure any
ambiguity or to correct or supplement  any  provision  which may be defective or
inconsistent;  (2) to change any  provision  thereof as may be  required  by the
Securities and Exchange Commission or any successor  governmental agency; or (3)
to make such other  provisions in regard to matters arising  thereunder as shall
not adversely affect the interests of the Unitholders.

      The Trust Agreement may also be amended in any respect,  or performance of
any of the  provisions  thereof  may be waived,  with the  consent of  investors
holding 66 2/3% of the Units then  outstanding  for the purpose of modifying the
rights of  Unitholders;  provided that no such  amendment or waiver shall reduce
any  Unitholder's  interest  in the Trust  without  his  consent  or reduce  the
percentage of Units  required to consent to any such amendment or waiver without
the consent of the holders of all Units. The Trust Agreement may not be amended,
without the  consent of the holders of all Units in the Trust then  outstanding,
to increase  the number of Units  issuable or to permit the  acquisition  of any
Securities in addition to or in substitution  for those  initially  deposited in
such Trust, except in accordance with the provisions of the Trust Agreement. The
Trustee shall promptly notify  Unitholders,  in writing, of the substance of any
such amendment.

740923.5
                                      B-21

<PAGE>



      TRUST  TERMINATION.  The Trust  Agreement  provides  that the Trust  shall
terminate  as  of  the  Evaluation  Time  on  the  business  day  preceding  the
Liquidation   Period  or  upon  the  earlier   maturity,   redemption  or  other
disposition,  as the case may be,  of the  last of the  Securities  held in such
Trust and in no event is it to continue beyond the Mandatory  Termination  Date.
If the value of the Trust shall be less than the minimum  amount set forth under
"Summary  of  Essential  Information"  in  Part  A,  the  Trustee  may,  in  its
discretion, and shall, when so directed by the Sponsor, terminate the Trust. The
Trust may also be  terminated  at any time  with the  consent  of the  investors
holding 100% of the Units then outstanding. The Trustee may utilize the services
of the Sponsor for the sale of all or a portion of the  Securities in the Trust,
and in so doing, the Sponsor will determine the manner,  timing and execution of
the sales of the underlying  Securities.  Any brokerage  commissions received by
the Sponsor from the Trust in  connection  with such sales will be in accordance
with applicable law. In the event of termination, written notice thereof will be
sent by the Trustee to all  Unitholders.  Such notice will  provide  Unitholders
with the following three options by which to receive their pro rata share of the
net asset  value of the Trust and  requires  their  election of one of the three
options by  notifying  the Trustee by  returning a properly  completed  election
request  (to be  supplied  to  Unitholders  of at least 2,500 Units prior to the
commencement  of the  Liquidation  Period)  (see Part  A--"Summary  of Essential
Information" for the date of the commencement of the Liquidation Period):

         1. A Unitholder who owns at least 2,500 Units and whose interest in the
      Trust  would  entitle it to receive at least one share of each  underlying
      Security will have its Units redeemed on  commencement  of the Liquidation
      Period by distribution of the Unitholder's pro rata share of the net asset
      value  of the  Trust  on such  date  distributed  in  kind  to the  extent
      represented  by whole shares of underlying  Securities  and the balance in
      cash within three  business days next  following the  commencement  of the
      Liquidation  Period.  Unitholders  subsequently  selling such  distributed
      Securities will incur brokerage costs when disposing of such Securities.
      Unitholders should consult their own tax adviser in this regard;

         2. to receive in cash such Unitholder's pro rata share of the net asset
      value of the Trust  derived  from the sale by the  Sponsor as the agent of
      the Trustee of the underlying  Securities  during the Liquidation  Period.
      The  Unitholder's  pro rata  share of its net  assets of the Trust will be
      distributed to such Unitholder  within three days of the settlement of the
      trade of the last Security to be sold; or

         3. to invest such  Unitholder's pro rata share of the net assets of the
      Trust  derived from the sale by the Sponsor as agent of the Trustee of the
      underlying  Securities  during  the  Liquidation  Period,  in  units  of a
      subsequent series of Equity Securities Trust (the "New Series"),  provided
      one is offered.  It is expected that a special  redemption and liquidation
      will be made of all Units of this Trust held by a Unitholder  (a "Rollover
      Unitholder")  who  affirmatively  notifies  the Trustee on or prior to the
      Rollover  Notification  Date  set  forth  in  the  "Summary  of  Essential
      Information"  for the Trust in Part A. The Units of a New  Series  will be
      purchased by the  Unitholder  within three business days of the settlement
      of the trade for the last  Security  to be sold.  Such  purchaser  will be
      entitled to a reduced  sales  charge upon the purchase of units of the New
      Series.  It is  expected  that  the  terms  of  the  New  Series  will  be
      substantially  the  same  as the  terms  of the  Trust  described  in this
      Prospectus,  and that similar  options with respect to the  termination of
      such New Series will be available.  The  availability  of this option does
      not  constitute  a  solicitation  of an offer to  purchase  Units of a New
      Series or any other  security.  A Unitholder's  election to participate in
      this option will be treated as an indication of interest only. At any time
      prior to the  purchase  by the  Unitholder  of units of a New Series  such
      Unitholder  may change his investment  strategy and receive,  in cash, the
      proceeds  of the sale of the  Securities.  An election of this option will
      not prevent the Unitholder from  recognizing  taxable gain or loss (except
      in the case of a loss,  if and to the  extent the New Series is treated as
      substantially identical to the Trust) as a result of the liquidation, even
      though no cash will be  distributed to pay any taxes.  Unitholders  should
      consult their own tax adviser in this regard.


740923.5
                                      B-22

<PAGE>



      Unitholders who do not make any election will be deemed to have elected to
receive the termination distribution in cash (option number 2).

      The  Sponsor  has  agreed  that to the  extent  they  effect  the sales of
underlying  securities  for the  Trustee  in the case of the  second  and  third
options  during the  Liquidation  Period  such  sales will be free of  brokerage
commissions.  The Sponsor, on behalf of the Trustee, will sell, unless prevented
by unusual  and  unforeseen  circumstances,  such as,  among  other  reasons,  a
suspension in trading of a Security, the close of a stock exchange,  outbreak of
hostilities  and  collapse  of the  economy,  by the  last  business  day of the
Liquidation  Period.  The Redemption  Price per 100 Units upon the settlement of
the last sale of Securities during the Liquidation Period will be distributed to
Unitholders in redemption of such Unitholders' interest in the Trust.

      Depending  on the amount of  proceeds  to be  invested in Units of the New
Series and the amount of other  orders for Units in the New Series,  the Sponsor
may purchase a large amount of  securities  for the New Series in a short period
of time. The Sponsor's  buying of securities may tend to raise the market prices
of these  securities.  The  actual  market  impact of the  Sponsor's  purchases,
however, is currently  unpredictable  because the actual amount of securities to
be purchased and the supply and price of those securities is unknown.  A similar
problem  may  occur  in  connection  with  the  sale of  Securities  during  the
Liquidation Period; depending on the number of sales required, the prices of and
demand for Securities, such sales may tend to depress the market prices and thus
reduce  the  proceeds  of such  sales.  The  Sponsor  believes  that the sale of
underlying  Securities over the Liquidation  Period as described above is in the
best  interest of a  Unitholder  and may  mitigate  the  negative  market  price
consequences  stemming  from the  trading of large  amounts of  Securities.  The
Securities  may be sold in fewer than five days if, in the  Sponsor's  judgment,
such sales are in the best interest of Unitholders. The Sponsor, in implementing
such sales of  securities  on behalf of the  Trustee,  will seek to maximize the
sales proceeds and will act in the best interests of the Unitholders.  There can
be no assurance,  however,  that any adverse price consequences of heavy trading
will be mitigated.

      The  Sponsor  may for any reason,  in its sole  discretion,  decide not to
sponsor  any  subsequent  series of the  Trust,  without  penalty  or  incurring
liability to any Unitholder.  If the Sponsor so decides, the Sponsor will notify
the Trustee of that decision,  and the Trustee will notify the Unitholders.  All
Unitholders will then elect either option 1, if eligible, or option 2.

      By electing to "rollover"  into the New Series,  the Unitholder  indicates
his interest in having his terminating distribution from the Trust invested only
in the New  Series  created  following  termination  of the Trust;  the  Sponsor
expects,  however,  that a similar rollover program will be offered with respect
to all subsequent series of the Trust, thus giving Unitholders an opportunity to
elect  to  roll  their  terminating   distributions   into  a  New  Series.  The
availability  of the rollover  privilege does not  constitute a solicitation  of
offers to purchase units of a New Series or any other  security.  A Unitholder's
election to participate in the rollover program will be treated as an indication
of interest  only.  The Sponsor  intends to coordinate  the date of deposit of a
future series so that the  terminating  trust will  terminate  contemporaneously
with the  creation of a New Series.  The Sponsor  reserves  the right to modify,
suspend or terminate the rollover privilege at any time.

      THE SPONSOR.  The  Sponsor,  Reich & Tang  Distributors,  Inc., a Delaware
corporation,  is  engaged  in the  brokerage  business  and is a  member  of the
National  Association  of  Securities  Dealers,  Inc.  Reich  & Tang  is  also a
registered  investment  advisor.  Reich & Tang maintains its principal  business
offices at 600 Fifth Avenue,  New York, New York  10020.The sole  shareholder of
the Sponsor,  Reich & Tang Asset Management,  Inc. ("RTAM Inc.") is wholly owned
by NEIC Holdings,  Inc. which,  effective December 29, 1997, was wholly owned by
NEIC Operating Partnership,  L.P. ("NEICOP").  Subsequently,  on March 31, 1998,
NEICOP changed its name to Nvest Companies, L.P. ("Nvest"). The general partners
of Nvest are Nvest Corporation and Nvest L.P. As of March 31,

740923.5
                                      B-23

<PAGE>



1998, Metropolitan Life Insurance Company ("MetLife") owned approximately 47% of
the partnership interests of Nvest. Nvest, with a principal place of business at
399 Boylston Street,  Boston, MA 02116, is a holding company of firms engaged in
the  securities  and  investment  advisory  business.  These  affiliates  in the
aggregate are investment  advisors or managers to over 80 registered  investment
companies.  Reich & Tang is  Sponsor  for  numerous  series  of unit  investment
trusts,  including New York Municipal Trust,  Series 1 (and Subsequent  Series),
Municipal  Securities  Trust,  Series 1 (and  Subsequent  Series),  1st Discount
Series (and Subsequent  Series),  Multi-State Series 1 (and Subsequent  Series),
Mortgage Securities Trust,  Series 1 (and Subsequent Series),  Insured Municipal
Securities Trust,  Series 1 (and Subsequent Series) and 5th Discount Series (and
Subsequent Series), Equity Securities Trust, Series 1, Signature Series, Gabelli
Communications Income Trust (and Subsequent Series) and Schwab Trusts.
   

    

      The  information  included  herein is only for the  purpose  of  informing
investors as to the financial  responsibility  of the Sponsor and its ability to
carry out its contractual obligations. The Sponsor will be under no liability to
Unitholders for taking any action, or refraining from taking any action, in good
faith pursuant to the Trust Agreement, or for errors in judgment except in cases
of its  own  willful  misfeasance,  bad  faith,  gross  negligence  or  reckless
disregard of its obligations and duties.

      The  Sponsor  may  resign  at any time by  delivering  to the  Trustee  an
instrument of  resignation  executed by the Sponsor.  If at any time the Sponsor
shall resign or fail to perform any of its duties  under the Trust  Agreement or
becomes incapable of acting or becomes bankrupt or its affairs are taken over by
public authorities, then the Trustee may either (a) appoint a successor Sponsor;
(b)  terminate the Trust  Agreement and liquidate the Trust;  or (c) continue to
act as Trustee without  terminating the Trust Agreement.  Any successor  Sponsor
appointed by the Trustee shall be  satisfactory  to the Trustee and, at the time
of appointment, shall have a net worth of at least $1,000,000.

      THE TRUSTEE.  The Trustee is The Chase  Manhattan  Bank with its principal
executive  office  located at 270 Park  Avenue,  New York,  New York 10017 (800)
428-8890 and its unit investment  trust office at Four New York Plaza, New York,
New York 10004. The Trustee is subject to supervision by the  Superintendent  of
Banks of the State of New York, the Federal  Deposit  Insurance  Corporation and
the Board of Governors of the Federal Reserve System.

      The Trustee shall not be liable or  responsible  in any way for taking any
action,  or for refraining from taking any action, in good faith pursuant to the
Trust  Agreement,  or for  errors in  judgment;  or for any  disposition  of any
moneys,  Securities or Units in accordance with the Trust  Agreement,  except in
cases of its own willful  misfeasance,  bad faith,  gross negligence or reckless
disregard of its obligations  and duties;  provided,  however,  that the Trustee
shall not in any event be liable or responsible  for any evaluation  made by any
independent  evaluation  service employed by it. In addition,  the Trustee shall
not be liable for any taxes or other  governmental  charges  imposed  upon or in
respect of the  Securities  or the Trust  which it may be  required to pay under
current or future law of the United States or any other taxing  authority having
jurisdiction.  The Trustee shall not be liable for depreciation or loss incurred
by reason of the sale by the  Trustee of any of the  Securities  pursuant to the
Trust Agreement.

      For further  information  relating to the  responsibilities of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Unitholders."

      The Trustee may resign by  executing an  instrument  in writing and filing
the same with the Sponsor,  and mailing a copy of a notice of resignation to all
Unitholders.  In such an event the Sponsor is  obligated  to appoint a successor
Trustee as soon as possible.  In addition,  if the Trustee becomes  incapable of
acting or becomes bankrupt or its affairs are taken over by public  authorities,
the Sponsor  may remove the  Trustee and appoint a successor  as provided in the
Trust Agreement.  Notice of such removal and appointment shall be mailed to each
Unitholder by

740923.5
                                      B-24

<PAGE>



the Sponsor.  If upon resignation of the Trustee no successor has been appointed
and has accepted the  appointment  within  thirty days after  notification,  the
retiring  Trustee  may  apply  to a  court  of  competent  jurisdiction  for the
appointment of a successor.  The  resignation or removal of the Trustee  becomes
effective  only when the successor  Trustee  accepts its  appointment as such or
when a court of  competent  jurisdiction  appoints  a  successor  Trustee.  Upon
execution of a written acceptance of such appointment by such successor Trustee,
all the rights,  powers,  duties and  obligations of the original  Trustee shall
vest in the successor.

      Any corporation  into which the Trustee may be merged or with which it may
be consolidated,  or any corporation  resulting from any merger or consolidation
to which the  Trustee  shall be a party,  shall be the  successor  Trustee.  The
Trustee  must always be a banking  corporation  organized  under the laws of the
United States or any State and have at all times an aggregate  capital,  surplus
and undivided profits of not less than $2,500,000.


      THE PORTFOLIO CONSULTANT.  The Portfolio Consultant is Riccardi Group LLC,
a Delaware limited  liability company with offices at 161 Maiden Lane, New York,
New York 10038.  Cynthia M.  Brown,  an officer  and  director of the  Portfolio
Consultant, will be primarily responsible for selecting which Municipal Funds to
recommend  to the  Sponsor.  Ms.  Brown is a former  Senior Vice  President  and
portfolio  manager  at  Massachusetts   Financial  Services  ("MFS").   She  was
responsible  for a number of  portfolios  totalling  over $2 billion  which were
comprised  of  primarily  non-rated  as  well  as  investment  grade  tax-exempt
securities.

      The  Portfolio  Consultant  is not a Sponsor of the Trust.  The  Portfolio
Consultant  has been  retained by the  Sponsor,  at its expense.  The  Portfolio
Consultant's only  responsibility  with respect to the Trust, in addition to its
role in Portfolio  selection,  is to monitor the Securities of the Portfolio and
make  recommendations to the Sponsor regarding the disposition of the Securities
held by the Trust.  The  responsibility  of  monitoring  the  Securities  of the
Portfolio  means that if the  Portfolio  Consultant's  views  materially  change
regarding the  appropriateness of an investment in any Security then held in the
Trust  based upon the  investment  objectives,  guidelines,  terms,  parameters,
policies and restrictions  supplied to the Portfolio  Consultant by the Sponsor,
the  Portfolio  Consultant  will notify the Sponsor of such change to the extent
consistent with applicable legal  requirements.  The Sponsor is not obligated to
adhere  to  the  recommendations  of  the  Portfolio  Consultant  regarding  the
disposition  of  Securities.  The Sponsor has the sole  authority  to direct the
Trust to  dispose  of  Securities  under  the  Trust  Agreement.  The  Portfolio
Consultant  has no other  responsibilities  or  obligations  to the Trust or the
Unitholders.

      The  Portfolio  Consultant  may resign or may be removed by the Sponsor at
any time on sixty days' prior notice.  The Sponsor shall use its best efforts to
appoint a  satisfactory  successor.  Such  resignation  or removal  shall become
effective  upon  the  acceptance  of  appointment  by  the  successor  Portfolio
Consultant.  If upon  resignation  of the Portfolio  Consultant no successor has
accepted appointment within sixty days after notice of resignation,  the Sponsor
has agreed to perform this function.

      EVALUATION  OF THE  TRUST.  The  value  of  the  Securities  in the  Trust
portfolio  is  determined  in good  faith by the  Trustee on the basis set forth
under "Public  Offering--Offering  Price." The Sponsor and the  Unitholders  may
rely on any evaluation furnished by the Trustee and shall have no responsibility
for  the  accuracy  thereof.  Determinations  by the  Trustee  under  the  Trust
Agreement  shall be made in good  faith  upon the basis of the best  information
available to it, provided, however, that the Trustee shall be under no liability
to the Sponsor or Unitholders for errors in judgment, except in cases of its own
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of its
obligations and duties. The Trustee, the Sponsor and the Unitholders may rely on
any evaluation furnished to the Trustee by an independent evaluation service and
shall have no responsibility for the accuracy thereof.


740923.5
                                      B-25

<PAGE>



                           TRUST EXPENSES AND CHARGES

      Investors will reimburse the Sponsor on a per 100 Units basis,  for all or
a portion of the estimated costs incurred in organizing the Trust, including the
cost of the initial  preparation,  printing and  execution  of the  registration
statement and the indenture,  Federal and State  registration  fees, the initial
fees and expenses of the  Trustee,  legal  expenses and any other  out-of-pocket
costs.  The  estimated  organization  costs  will be paid from the assets of the
Trust as of the close of the initial public offering period.  To the extent that
actual  organization  costs are less than the estimated amount,  only the actual
organization  costs will be deducted form the assets of the Trust. To the extent
that actual  organization costs are greater than the estimated amount,  only the
estimated  organization  costs  included  in the Public  Offering  Price will be
reimbursed to the Sponsor. Any balance of the costs incurred in establishing the
Trust, as well as advertising and selling costs,  will be paid by the Sponsor at
no cost to the Trust.

      The Sponsor will receive for portfolio  supervisory  services to the Trust
an Annual Fee in the amount set forth under  "Summary of Essential  Information"
in Part A. The Sponsor's  fee may exceed the actual cost of providing  portfolio
supervisory  services  for the  Trust,  but at no time  will  the  total  amount
received for portfolio supervisory services rendered to all series of the Equity
Securities  Trust in any calendar year exceed the aggregate  cost to the Sponsor
of supplying such services in such year. (See "Portfolio Supervision.")

      The Trustee  will  receive,  for its  ordinary  recurring  services to the
Trust,  an annual  fee in the  amount  set forth  under  "Summary  of  Essential
Information"  in Part A.  For a  discussion  of the  services  performed  by the
Trustee  pursuant  to its  obligations  under the Trust  Agreement,  see  "Trust
Administration" and "Rights of Unitholders."

      The  Trustee's  fees  applicable  to a Trust are payable as of each Record
Date from the Income  Account of the Trust to the extent funds are available and
then from the Principal Account.  Both fees may be increased without approval of
the  Unitholders  by amounts not exceeding  proportionate  increases in consumer
prices for  services  as  measured by the United  States  Department  of Labor's
Consumer Price Index entitled "All Services Less Rent."

      The following  additional charges are or may be incurred by the Trust: all
expenses  (including  counsel fees) of the Trustee incurred and advances made in
connection with its activities under the Trust Agreement, including the expenses
and costs of any action  undertaken  by the Trustee to protect the Trust and the
rights  and  interests  of  the  Unitholders;   fees  of  the  Trustee  for  any
extraordinary  services performed under the Trust Agreement;  indemnification of
the Trustee for any loss or liability  accruing to it without gross  negligence,
bad faith or willful  misconduct  on its part,  arising out of or in  connection
with its  acceptance  or  administration  of the Trust;  indemnification  of the
Sponsor for any losses,  liabilities and expenses incurred in acting as sponsors
of the Trust without gross  negligence,  bad faith or willful  misconduct on its
part; and all taxes and other  governmental  charges imposed upon the Securities
or any part of the Trust (no such taxes or charges are being levied, made or, to
the knowledge of the Sponsor,  contemplated).  The above expenses, including the
Trustee's fees, when paid by or owing to the Trustee are secured by a first lien
on the Trust to which such  expenses  are charged.  In addition,  the Trustee is
empowered  to sell the  Securities  in order to make funds  available to pay all
expenses.

      Unless the Sponsor otherwise  directs,  the accounts of the Trust shall be
audited not less than annually by independent public accountants selected by the
Sponsor.  The expenses of the audit shall be an expense of the Trust. So long as
the  Sponsor  maintains  a secondary  market,  the  Sponsor  will bear any audit
expense which exceeds $.50 Cents per 100 Units. Unitholders covered by the audit
during the year may  receive a copy of the  audited  financial  statements  upon
request.

740923.5
                                      B-26

<PAGE>




                                REINVESTMENT PLAN

   
      Income  and  principal  distributions  on  Units  (other  than  the  final
distribution  in connection with the termination of the Trust) may be reinvested
by  participating  in the Trust's  reinvestment  plan. Under the plan, the Units
acquired for participants  will be either Units already held in inventory by the
Sponsor or new Units created by the Sponsor's  deposit of Additional  Securities
as  described  in "The  Trust-Organization"  in this Part B. Units  acquired  by
reinvestment  will not be subject to a sales  charge.  Investors  should  inform
their broker,  dealer or financial  institution  when purchasing  their Units if
they wish to  participate  in the  reinvestment  plan.  Thereafter,  Unitholders
should  contact their broker,  dealer or financial  institution  if they wish to
modify or terminate their election to participate in the  reinvestment  plan. In
order to  enable a  Unitholder  to  participate  in the  reinvestment  plan with
respect to a particular distribution on their Units, such notice must be made at
least three  business days prior to the Record Day for such  distribution.  Each
subsequent  distribution of income or principal on the participant's  Units will
be  automatically  applied by the  Trustee to purchase  additional  Units of the
Trust.  The  Sponsor  reserves  the right to  demand,  modify or  terminate  the
reinvestment  plan at any time without prior notice.  The reinvestment  plan for
the Trust may not be available in all states.
    

                     EXCHANGE PRIVILEGE AND CONVERSION OFFER

      Unitholders will be able to elect to exchange any or all of their Units of
this Trust for Units of one or more of any available series of Equity Securities
Trust, Insured Municipal Securities Trust,  Municipal Securities Trust, New York
Municipal Trust or Mortgage  Securities Trust (the "Exchange Trusts") subject to
a reduced sales charge as set forth in the prospectus of the Exchange Trust (the
"Exchange  Privilege").  Unit owners of any registered unit investment trust for
which  there  is no  active  secondary  market  in the  units  of such  trust (a
"Redemption  Trust")  will be able to elect to redeem  such  units and apply the
proceeds of the  redemption  to the purchase of  available  Units of one or more
series of an Exchange  Trust (the  "Conversion  Trusts") at the Public  Offering
Price for units of the Conversion Trust subject to a reduced sales charge as set
forth in the prospectus of the Conversion Trust (the "Conversion Offer").  Under
the  Exchange  Privilege,  the  Sponsor's  repurchase  price  during the initial
offering period of the Units being surrendered will be based on the market value
of the Securities in the Trust  portfolio or on the aggregate offer price of the
Bonds in the other Trust Portfolios;  and, after the initial offering period has
been  completed,  will be based on the aggregate bid price of the  securities in
the  particular  Trust  portfolio.  Under  the  Conversion  Offer,  units of the
Redemption Trust must be tendered to the trustee of such trust for redemption at
the redemption price determined as set forth in the relevant  Redemption Trust's
prospectus.  Units  in an  Exchange  or  Conversion  Trust  will  be sold to the
Unitholder  at a price based on the aggregate  offer price of the  securities in
the Exchange or Conversion  Trust  portfolio (or for units of Equity  Securities
Trust,  based on the  market  value of the  underlying  securities  in the trust
portfolio)  during  the  initial  public  offering  period  of the  Exchange  or
Conversion  Trust;  and  after  the  initial  public  offering  period  has been
completed, based on the aggregate bid price of the securities in the Exchange or
Conversion  Trust  Portfolio  if its initial  offering has been  completed  plus
accrued interest (or for units of Equity Securities  Trust,  based on the market
value of the underlying  securities in the trust  portfolio) and a reduced sales
charge.

      Except for  Unitholders  who wish to exercise  the  Exchange  Privilege or
Conversion  Offer within the first five months of their purchase of Units of the
Exchange or  Redemption  Trust,  any  purchaser  who  purchases  Units under the
Exchange  Privilege or Conversion  Offer will pay a lower sales charge than that
which would be paid for the Units by a new investor. For Unitholders who wish to
exercise the Exchange Privilege or Conversion Offer within the first five months
of their purchase of Units of the Exchange or Redemption Trust, the sales charge
applicable to the purchase of units of an Exchange or Conversion  Trust shall be
the greater of (i) the reduced sales charge or (ii) an amount which when coupled
with the sales charge paid by the Unitholder upon his original purchase of Units
of

740923.5
                                      B-27

<PAGE>



the Exchange or Redemption Trust would equal the sales charge  applicable in the
direct purchase of units of an Exchange or Conversion Trust.

      In  order  to  exercise  the  Exchange   Privilege  the  Sponsor  must  be
maintaining a secondary market in the units of the available Exchange Trust. The
Conversion  Offer  is  limited  only to unit  owners  of any  Redemption  Trust.
Exercise of the Exchange  Privilege and the  Conversion  Offer by Unitholders is
subject  to  the  following  additional  conditions  (i)  at  the  time  of  the
Unitholder's election to participate in the Exchange Privilege or the Conversion
Offer,  there must be units of the Exchange or  Conversion  Trust  available for
sale,  either  under  the  initial  primary  distribution  or in  the  Sponsor's
secondary  market,  (iii)  exchanges will be effected in whole units only,  (iv)
Units of the Mortgage  Securities  Trust may only be acquired in blocks of 1,000
Units and (v) Units of the  Equity  Securities  Trust  may only be  acquired  in
blocks of 100 Units.  Unitholders  will not be permitted to advance any funds in
excess  of their  redemption  in order to  complete  the  exchange.  Any  excess
proceeds  received from a Unitholder for exchange,  or from units being redeemed
for conversion, will be remitted to such Unitholder.

      The  Sponsor  reserves  the  right to  suspend,  modify or  terminate  the
Exchange  Privilege  and/or the  Conversion  Offer.  The  Sponsor  will  provide
Unitholders of the Trust with 60 days' prior written  notice of any  termination
or  material  amendment  to the  Exchange  Privilege  or the  Conversion  Offer,
provided  that,  no notice need be given if (i) the only  material  effect of an
amendment is to reduce or eliminate the sales charge  payable at the time of the
exchange,  to add one or more  series of the  Trust  eligible  for the  Exchange
Privilege  or the  Conversion  Offer,  to add  any  new  unit  investment  trust
sponsored by Reich & Tang or a sponsor  controlled  by or under  common  control
with  Reich & Tang,  or to  delete  a series  which  has  been  terminated  from
eligibility for the Exchange  Privilege or the Conversion Offer, (ii) there is a
suspension of the  redemption of units of an Exchange or Conversion  Trust under
Section 22(e) of the Investment  Company Act of 1940, or (iii) an Exchange Trust
temporarily  delays or  ceases  the sale of its  units  because  it is unable to
invest  amounts  effectively  in  accordance  with  its  investment  objectives,
policies  and  restrictions.  During  the  60-day  notice  period  prior  to the
termination or material amendment of the Exchange Privilege described above, the
Sponsor  will  continue  to  maintain  a  secondary  market  in the units of all
Exchange Trusts that could be acquired by the affected Unitholders.  Unitholders
may,  during this 60-day period,  exercise the Exchange  Privilege in accordance
with its terms then in effect.

      To exercise the Exchange Privilege, a Unitholder should notify the Sponsor
of his desire to exercise his  Exchange  Privilege.  To exercise the  Conversion
Offer, a unit owner of a Redemption Trust should notify his retail broker of his
desire to redeem  his  Redemption  Trust  Units  and use the  proceeds  from the
redemption to purchase Units of one or more of the Conversion  Trusts.  If Units
of a designated,  outstanding  series of an Exchange or Conversion  Trust are at
the time  available for sale and such Units may lawfully be sold in the state in
which the  Unitholder  is a resident,  the  Unitholder  will be provided  with a
current prospectus or prospectuses relating to each Exchange or Conversion Trust
in which he indicates  an interest.  He may then select the Trust or Trusts into
which he desires to invest the  proceeds  from his sale of Units.  The  exchange
transaction will operate in a manner essentially identical to a secondary market
transaction  except that units may be purchased at a reduced sales  charge.  The
conversion  transaction will be handled entirely through the unit owner's retail
broker. The retail broker must tender the units to the trustee of the Redemption
Trust for redemption  and then apply the proceeds to the  redemption  toward the
purchase of units of a Conversion  Trust at a price based on the aggregate offer
or bid side  evaluation  per Unit of the  Conversion  Trust,  depending on which
price is applicable,  plus accrued interest and the applicable sales charge. The
certificates  must be surrendered to the broker at the time the redemption order
is placed and the  broker  must  specify to the  Sponsor  that the  purchase  of
Conversion Trust Units is being made pursuant to the Conversion  Offer. The unit
owner's broker will be entitled to retain a portion of the sales charge.

      TAX  CONSEQUENCES  OF THE EXCHANGE  PRIVILEGE AND THE CONVERSION  OFFER. A
surrender of Units pursuant to the Exchange  Privilege or the  Conversion  Offer
will constitute a "taxable event" to

740923.5
                                      B-28

<PAGE>



the Unitholder  under the Internal  Revenue Code. The Unitholder  will realize a
tax gain or loss  that  will be of a long- or  short-term  capital  or  ordinary
income nature depending on the length of time the units have been held and other
factors.  (See "Tax  Status".) A  Unitholder's  tax basis in the Units  acquired
pursuant to the  Exchange  Privilege  or  Conversion  Offer will be equal to the
purchase price of such Units. Investors should consult their own tax advisors as
to  the  tax   consequences  to  them  of  exchanging  or  redeeming  units  and
participating in the Exchange Privilege or Conversion Offer.


                                  OTHER MATTERS

      LEGAL  OPINIONS.  The  legality  of the Units  offered  hereby and certain
matters  relating to federal tax law have been passed upon by Battle Fowler LLP,
75 East 55th  Street,  New York,  New York  10022 as  counsel  for the  Sponsor.
Carter,  Ledyard & Milburn, Two Wall Street, New York, New York 10005 have acted
as counsel for the Trustee.

      INDEPENDENT ACCOUNTANTS.  The Statement of Financial Condition,  including
the   Portfolio,   is   included   herein  in   reliance   upon  the  report  of
PricewaterhouseCoopers  LLP, independent accountants,  and upon the authority of
said firm as experts in accounting and auditing.

      PERFORMANCE  INFORMATION.  Total returns,  average  annualized  returns or
cumulative returns for various periods of the Municipal Funds and this Trust may
be included from time to time in advertisements, sales literature and reports to
current or  prospective  investors.  Total  return  shows  changes in Unit price
during the period plus  reinvestment of dividends and capital gains,  divided by
the  maximum  public  offering  price  as of the  date of  calculation.  Average
annualized  returns show the average  return for stated periods of longer than a
year.  Figures for actual  portfolios will reflect all applicable  expenses and,
unless otherwise stated,  the maximum sales charge. No provision is made for any
income  taxes  payable.  Similar  figures  may be given  for this  Trust.  Trust
performance  may be compared to  performance  on a total return basis of the Dow
Jones  Industrial  Average,   the  S&P  500  Composite  Price  Stock  Index,  or
performance  data  from  Lipper  Analytical   Services,   Inc.  and  Morningstar
Publications,  Inc. or from publications such as Money, The New York Times, U.S.
News  and  World  Report,  Business  Week,  Forbes  or  Fortune.  As with  other
performance   data,   performance   comparisons   should   not   be   considered
representative of a Trust's relative performance for any future period.

740923.5
                                      B-29

<PAGE>



<TABLE>
<CAPTION>
<S>                                                                                 <C>
      No  person  is  authorized  to  give  any   information  or  to  make  any    ---------------------------------------------
representations  not  contained  in  Parts A and B of this  Prospectus;  and any                   EQUITY SECURITIES TRUST       
information or  representation  not contained  herein must not be relied upon as    ---------------------------------------------
having been  authorized by the Trust,  the Trustee or the Sponsor.  The Trust is
registered as a unit investment trust under the Investment  Company Act of 1940.             EQUITY SECURITIES TRUST, SERIES 20
Such  registration  does not imply  that the Trust or any of its Units have been                  MUNICIPAL SYMPHONY SERIES
guaranteed, sponsored, recommended or approved by the United States or any state
or any agency or officer thereof.                                                                 (A UNIT INVESTMENT TRUST)
                                                                                
                      ------------------                                                                 PROSPECTUS
                                                                                   
      This Prospectus does not constitute an offer to sell, or a solicitation of                  DATED: NOVEMBER 12, 1998
an offer to buy,  securities in any state to any person to whom it is not lawful    
to make such offer in such state.                                               
                                                                                                          SPONSOR:
                       Table of Contents                                        
                                                                                               REICH & TANG DISTRIBUTORS, INC.
Title                                                                      Page                       600 Fifth Avenue
- -----                                                                      ----                   New York, New York 10020
                                                                                                        212-830-5400
   PART A                                                                       
Summary of Essential Information........................                    A-2 
Statement of Financial Condition........................                    A-7                           TRUSTEE:
Portfolio...............................................                    A-8 
Report of Independent Accountants......................                    A-10                   THE CHASE MANHATTAN BANK
                                                                                                      4 New York Plaza
   PART B                                                                                         New York, New York 10004
The Trust...............................................                   B-1  
Risk Considerations.....................................                   B-3  
Public Offering.........................................                   B-10
Rights of Unitholders...................................                   B-12
Tax Status..............................................                   B-14
Liquidity...............................................                   B-18
Trust Administration....................................                   B-20
Trust Expenses and Charges..............................                   B-26
Reinvestment Plan.......................................                   B-27
Exchange Privilege and Conversion Offer.................                   B-27
Other Matters...........................................                   B-29
                                                                   
      Parts A and B of this Prospectus do not contain all of the information set
forth in the registration  statement and exhibits relating  thereto,  filed with
the Securities and Exchange Commission,  Washington,  D.C., under the Securities
Act of 1933, and the Investment  Company Act of 1940, and to which  reference is
hereby made.
</TABLE>


740923.5

<PAGE>


          PART II -- ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM A -- BONDING ARRANGEMENTS

     The employees of Reich & Tang Distributors, Inc. are covered under Brokers'
Blanket Policy, Standard Form 14, in the amount of $11,000,000 (plus
$196,000,000 excess coverage under Brokers' Blanket Policies, Standard Form 14
and Form B Consolidated). This policy has an aggregate annual coverage of $15
million.

ITEM B -- CONTENTS OF REGISTRATION STATEMENT

     This Registration Statement on Form S-6 comprises the following papers and
documents:

         The facing sheet on Form S-6.
         The Cross-Reference Sheet (incorporated by reference to the
         Cross-Reference Sheet to the Registration Statement of Equity
         Securities Trust, Series 12, 1997 Triple Strategy Trust II). The
         Prospectus consisting of pages.
         Undertakings.
         Signatures.
         Written consents of the following persons:
                  Battle Fowler LLP (included in Exhibit 3.1)
                  PricewaterhouseCoopers LLP
                  Portfolio Consultant

     The following exhibits:
      *99.1.1  -- Reference Trust Agreement including certain amendments to
                  the Trust Indenture and Agreement referred to under Exhibit
                  99.1.1.1 below.
     99.1.1.1  -- Form of Trust Indenture and Agreement (filed as Exhibit
                  1.1.1 to Amendment No. 1 to Form S-6 Registration Statement
                  No. 33-62627 of Equity Securities Trust, Series 6, Signature
                  Series, Gabelli Entertainment and Media Trust on November 16,
                  1995 and incorporate herein by reference).
     99.1.3.5  -- Certificate of Incorporation of Reich & Tang Distributors,
                  Inc. (filed as Exhibit 99.1.3.5 to Form S-6 Registration
                  Statement No. 333-44301 on January 15, 1998 and incorporated
                  herein by reference).
     99.1.3.6  -- By-Laws of Reich & Tang Distributors, Inc. (filed as Exhibit 
                  99.1.3.6 to Form S-6 Registration Statement No. 333-44301 on 
                  January 15, 1998 and incorporated herein by reference).
       99.1.4  -- Form of Agreement Among Underwriters (filed as Exhibit 1.4
                  to Amendment No. 1 to Form S-6 Registration Statement No.
                  33-62627 of Equity Securities Trust, Series 6, Signature
                  Series, Gabelli Entertainment and Media Trust on November 16,
                  1995 and incorporated herein by reference).
      *99.3.1  -- Opinion of Battle Fowler LLP as to the legality of the
                  securities being registered, including their consent to the
                  filing thereof and to the use of their name under the headings
                  "Tax Status" and "Legal Opinions" in the Prospectus, and to
                  the filing of their opinion regarding tax status of the Trust.
       99.6.0  -- Power of Attorney of Reich & Tang Distributors, Inc., the
                  Depositor, by its officers and a majority of its Directors
                  (filed as Exhibit 99.6.0 to Form S-6 Registration Statement
                  No. 333-44301 on January 15, 1998 and incorporated herein by
                  reference).
       *99.27  -- Financial Data Schedule (for EDGAR filing only).






   
- ------------

* Filed herewith.
    


758903.1

<PAGE>



                           UNDERTAKING TO FILE REPORTS

         Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, the
Registrant, Equity Securities Trust, Series 20, Municipal Symphony Series, has
duly caused this Amendment to the Registration Statement to be signed on its
behalf by the undersigned, hereunto duly authorized, in the City of New York and
State of New York on the 12th day of November, 1998.
    

                                 EQUITY SECURITIES TRUST, SERIES 20, MUNICIPAL
                                 SYMPHONY SERIES
                                     (Registrant)

                                 REICH & TANG DISTRIBUTORS, INC.
                                     (Depositor)


                                 By /s/ PETER J. DEMARCO
                                    ---------------------------------
                                          Peter J. DeMarco
                                          (Authorized Signator)

     Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed below by the following persons,
who constitute the principal officers and a majority of the directors of Reich &
Tang Distributors, Inc., the Depositor, in the capacities and on the dates
indicated.

<TABLE>
<CAPTION>
<S>                                           <C>                                             <C>
          Name                                        Title                                      Date
          ----                                        -----                                      ----

RICHARD E. SMITH, III                         President and Director

PETER S. VOSS                                 Director

G. NEAL RYLAND                                Director

STEVEN W. DUFF                                Director
   
ROBERT F. HOERLE                              Managing Director
                                                                                              November 12, 1998
PETER J. DEMARCO                              Executive Vice President
    
                                                                                              By  /s/ PETER J. DEMARCO
RICHARD I. WEINER                             Vice President                                      ----------------------------
                                                                                                         Peter J. DeMarco
BERNADETTE N. FINN                            Vice President                                             Attorney-In-Fact*

LORRAINE C. HYSLER                            Secretary

RICHARD DE SANCTIS                            Treasurer

EDWARD N. WADSWORTH                           Executive Officer

- --------
*    Executed copies of Powers of Attorney were filed as Exhibit 99.6.0 to 
     Form S-6 to Registration Statement No. 333-44301 on January 15, 1998.
</TABLE>

                                      II-2

758903.1

<PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS

   
     We hereby consent to the use in the Prospectus constituting part of this
registration statement on Form S-6 (the "Registration Statement") of our report
dated November 12, 1998, relating to the Statement of Financial Condition,
including the Portfolio, of Equity Securities Trust, Series 20, Municipal
Symphony Series which appears in such Prospectus. We also consent to the
reference to us under the heading "Independent Accountants" in such Prospectus.
    


   
PRICEWATERHOUSECOOPERS LLP
160 Federal Street
Boston, MA  02110
November 12, 1998
    



                                      II-3

758903.1

<PAGE>


                         CONSENT OF PORTFOLIO CONSULTANT


The Sponsor, Trustee and Unitholders
     Equity Securities Trust, Series 20, Municipal Symphony Series


     We hereby consent to the use of the name "Riccardi Group LLC" included
herein and to the reference to our Firm in the Prospectus.



RICCARDI GROUP LLC


   
New York, New York
November 12, 1998
    

                                      II-4

758903.1

<PAGE>



                            EQUITY SECURITIES TRUST,
                      SERIES 20, MUNICIPAL SYMPHONY SERIES


                            REFERENCE TRUST AGREEMENT

                  This  Reference  Trust  Agreement  (the   "Agreement")   dated
November 12, 1998 between Reich & Tang Distributors,  Inc., as Depositor and The
Chase  Manhattan  Bank, as Trustee,  sets forth  certain  provisions in full and
incorporates  other  provisions  by reference to the document  entitled  "Equity
Securities Trust,  Series 6, Signature Series,  Gabelli  Entertainment and Media
Trust, and Subsequent Series,  Trust Indenture and Agreement" dated November 16,
1995 and as  amended in part by this  Agreement  (collectively,  such  documents
hereinafter  called the  "Indenture  and  Agreement").  This  Agreement  and the
Indenture,  as  incorporated  by  reference  herein,  will  constitute  a single
instrument.


                                WITNESSETH THAT:

                  WHEREAS,  this  Agreement  is a Reference  Trust  Agreement as
defined in Sec tion 1.1 of the Indenture, and shall be amended and modified from
time to time by an Addendum as defined in Section 1.1 (1) of the Indenture, such
Addendum  setting forth any Additional  Securities as defined in Section 1.1 (2)
of the Indenture;

                  WHEREAS,  the Depositor wishes to deposit Securities,  and any
Additional  Securities  as listed on any  Addendums  hereto,  into the Trust and
issue Units, and Additional Units as the case maybe, in respect thereof pursuant
to Sections 2.1 and 2.6 of the Indenture; and

                  NOW  THEREFORE,  in  consideration  of the premises and of the
mutual  agreements  herein  contained,  the  Depositor  and the Trustee agree as
follows:

                                     Part I

                     STANDARD TERMS AND CONDITIONS OF TRUST

                  Section 1. Subject to the  provisions  of Part II hereof,  all
the provisions  contained in the Indenture are herein  incorporated by reference
in their  entirety and shall be deemed to be a part of this  instrument as fully
and to the same extent as though said  provisions  had been set forth in full in
this instrument  except that the following  sections of the Indenture hereby are
amended as follows:

                  (a) All  references  to "The Chase  Manhattan  Bank  (National
Association)" are replaced with "The Chase Manhattan Bank".


317036.3


<PAGE>



                  (b)  Notwithstanding  any  provision  of the  Indenture to the
contrary, ownership of Units of this series of Equity Securities Trust shall not
be  certificated  and shall be evidenced  solely by registration on the transfer
books of the Trustee,  and the registered holder of  uncertificated  Units shall
have all of the rights and obligations (excluding the right to the issuance of a
Certificate) specified for a registered  Certificateholder  under the Indenture.
The  Depositor  and the Trustee shall cause all Units of the Trust issued to the
Depositor  (upon  both  the  initial  deposit  and any  deposits  of  Additional
Securities  pursuant to Section  2.6) to be deposited  at The  Depository  Trust
Company ("DTC") and to be credited there to the account of the Depositor. On and
after such deposit, for all purposes under the Indenture and Agreement, the sole
registered holder of Units of the Trust shall be DTC, or its nominee, unless and
until  DTC has  notified  the  Trustee  and the  Depositor  that it is no longer
willing to act as depository with respect to the Units. Accordingly,  so long as
DTC, or its nominee,  is the  registered  owner of the Trust  Units,  beneficial
ownership of Units may only be maintained by or through a participant in DTC and
shall be subject to the rules and operating  procedures of DTC as in effect from
time to  time.  The  Trustee  shall  not be  liable  for any  loss or  liability
resulting  from the actions of DTC as  registered  holder and  depository of the
Units.

                  (c)  Sections  1.2 and 2.4 and  any  reference  herein  to the
issuance of Certificates shall be deleted.

                  (d)  Section  2.3 shall be amended  by adding  after the words
"has  registered  on the  registration  books of the Trust the ownership by" the
words  "the  Depositor  of such Units or, if  requested  by the  Depositor,  the
ownership by."

                  (e)  Paragraph  (a) of Section 2.6 shall be amended to read in
its entirety as follows:

                           "Section 2.6 Deposit of  Additional  Securities.  (a)
                           Subject to the  requirements  set forth below in this
                           Section,  the Depositor may, on any Business Day (the
                           "Trade  Date"),  subscribe  for  Additional  Units as
                           follows:

                           (1) Prior to the  Evaluation  Time on the Trade Date,
                           the Depositor shall provide notice (the "Subscription
                           Notice")  to the  Trustee,  by telecopy or by written
                           communication,   of  the  Depositor's   intention  to
                           subscribe  for  Additional  Units.  The  Subscription
                           Notice shall identify the Additional Securities to be
                           acquired  (unless such  Additional  Securities  are a
                           precise  replication of the then existing  portfolio)
                           and  shall   either  (i)  specify  the   quantity  of
                           Additional   Securities   to  be   deposited  by  the
                           Depositor   on   the   settlement   date   for   such
                           subscription or (ii) instruct the Trustee to purchase
                           Additional  Securities  with an  aggregate  value  as
                           specified in the Subscription Notice.


317036.3
                                       -2-

<PAGE>



                           (2) Promptly  following the  Evaluation  Time on such
                           Business  Day,  the  Depositor  shall verify with the
                           Trustee, by telecopy,  the number of Additional Units
                           to be created.

                           (3) Not later  than the time on the  settlement  date
                           for such  subscription when the Trustee is to deliver
                           the  Additional  Units  created  thereby  (which time
                           shall not be later than the time by which the Trustee
                           is required to settle any  contracts for the purchase
                           of Additional  Securities entered into by the Trustee
                           pursuant to the instruction of the Depositor referred
                           to in  subparagraph  (1) above),  the Depositor shall
                           deposit   with  the   Trustee   (i)  any   Additional
                           Securities  specified in the Subscription  Notice (or
                           contracts  to  purchase  such  Additional  Securities
                           together  with  cash or a  letter  of  credit  in the
                           amount  necessary to settle such  contracts)  or (ii)
                           cash or a letter of credit in the amount equal to the
                           aggregate   value   of  the   Additional   Securities
                           specified in the Subscription Notice,  together with,
                           in each case, Cash as defined below. "Cash" means, as
                           to the  Principal  Account,  cash or  other  property
                           (other  than  Securities)  on hand  in the  Principal
                           Account  or  receivable  and  to be  credited  to the
                           Principal  Account as of the  Evaluation  Time on the
                           Business  Day  preceding  the Trade Date  (other than
                           amounts to be  distributed  solely to  persons  other
                           than  persons  receiving  the  distribution  from the
                           Principal  Account  as holders  of  Additional  Units
                           created  by  the  deposit),  and,  as to  the  Income
                           Account,   cash  or  other   property   (other   than
                           Securities)   received   by  the   Trust  as  of  the
                           Evaluation  Time on the  Business Day  preceding  the
                           Trade Date or  receivable  by the Trust in respect of
                           dividends  or other  distributions  declared  but not
                           received as of the  Evaluation  Time on the  Business
                           Day preceding  the Trade Date,  reduced by the amount
                           of any cash or other property  received or receivable
                           on any Security  allocable  (in  accordance  with the
                           Trustee's  calculation  of the  monthly  distribution
                           from the Income Account pursuant to Section 3.5) to a
                           distribution  made  or to be  made  in  respect  of a
                           Record Date occurring  prior to the Trade Date.  Each
                           deposit made during the 90 days following the deposit
                           made pursuant to Section 2.1 hereof shall  replicate,
                           to  the   extent   practicable,   as   specified   in
                           subparagraph   (b),   the   Original    Proportionate
                           Relationship.  Each  deposit  made  after the 90 days
                           following  the deposit  made  pursuant to Section 2.1
                           hereof  (except for deposits  made to replace  Failed
                           Securities if such deposits occur within 20 days from
                           the date of a failure  occurring  within such initial
                           90   day   period)   shall   maintain   exactly   the
                           proportionate   relationship   existing   among   the
                           Securities  as of  the  expiration  of  such  90  day
                           period.  Each such deposit  shall  exactly  replicate
                           Cash.

                           (4) On the settlement  date for a  subscription,  the
                           Trustee  shall,  in exchange for the  Securities  and
                           cash or letter of credit described above, issue and

317036.3
                                       -3-

<PAGE>



                           deliver  to or on  the  order  of the  Depositor  the
                           number of Units  verified by the  Depositor  with the
                           Trustee.  No  Unit  to be  issued  pursuant  to  this
                           paragraph  shall be issued or  delivered  unless  and
                           until  Securities,  cash or a  letter  of  credit  is
                           received in  exchange  therefor  and no person  shall
                           have  any  claim  to  any  Unit  not  so  issued  and
                           delivered  or any  interest  in the Trust in  respect
                           thereof.

                           (5) Each deposit of Additional  Securities,  shall be
                           listed in a Supplementary  Schedule to an Addendum to
                           the  Reference  Trust  Agreement  stating the date of
                           such deposit and the number of Additional Units being
                           issued  therefor.  The Trustee shall  acknowledge  in
                           such  Addendum  the  receipt of the  Deposit  and the
                           number of Additional Units issued in respect thereof.
                           The Additional Securities shall be held, administered
                           and  applied  by the  Trustee  in the same  manner as
                           herein provided for the Securities.

                           (6)  The  acceptance  of  Additional   Units  by  the
                           Depositor  in  accordance   with  the  provisions  of
                           paragraph  (a) of this  Section  shall  be  deemed  a
                           certification  by the  Depositor  that the deposit or
                           purchase   of   Additional    Securities   associated
                           therewith   complies  with  the  conditions  of  this
                           Section 2.06.

                           (7) Notwithstanding the preceding,  in the event that
                           the Sponsor's  Subscription Notice shall instruct the
                           Trustee  to  purchase  Additional  Securities  in  an
                           amount  which,  when added to the purchase  amount of
                           all other  unsettled  contracts  entered  into by the
                           Trustee,  exceeds 25% of the value of the  Securities
                           then held (taking into account the value of contracts
                           to purchase  Securities only to the extent that there
                           has  been  deposited  with  the  Trustee  cash  or an
                           irrevocable  letter of credit in an amount sufficient
                           to settle their purchase),  the Sponsor shall deposit
                           with the Trustee  concurrently  with the Subscription
                           Notice  such that,  when added to 25% of the value of
                           the  Securities  then held  (determined as above) the
                           aggregate  value shall be not less than the  purchase
                           amount of the securities to be purchased  pursuant to
                           such Subscription Notice."

                  (f) Section 3.1 is hereby amended in its entirety to read as
follows:

                  "Section  3.1.   Initial   Cost:   The  cost  of  the  initial
                  preparation,  printing and execution of the  Certificates  and
                  this  Indenture,  the  initial  fees  of the  Trustee  and its
                  counsel,  and the  initial  fees of the  Evaluator  and  other
                  reasonable expenses in connection therewith,  shall be paid by
                  the Depositor,  provided,  however,  that the liability on the
                  part  of the  Depositor  for  such  initial  costs,  fees  and
                  expenses  shall not include any fees,  costs or other expenses
                  incurred in  connection  herewith  after the execution of this
                  Indenture and the deposit referred to in Section 2.01.

317036.3
                                       -4-

<PAGE>



                  Upon notification from the Depositor that the primary offering
                  period is  concluded,  the  Trustee  shall  withdraw  from the
                  Account or  Accounts  specified  in the  Prospectus  or, if no
                  Account is therein specified,  from the Principal Account, and
                  pay to the Depositor the Depositor's  reimbursable expenses of
                  organizing  the Trust and sale of the Trust Units in an amount
                  certified to the Trustee by the  Depositor.  If the balance of
                  the Principal Account is insufficient to make such withdrawal,
                  the  Trustee  shall,  as  directed  by  the  Depositor,   sell
                  Securities  identified by the Depositor,  or distribute to the
                  Depositor  Securities  having a  value,  as  determined  under
                  Section  4.1 as of the date of  distribution,  sufficient  for
                  such  reimbursement.  The  reimbursement  provided for in this
                  section shall be for the account of the  Unitholders of record
                  at the conclusion of the primary offering period and shall not
                  be reflected in the  computation  of Unit Value prior thereto.
                  As used  herein,  the  Depositor's  reimbursable  expenses  of
                  organizing the Trust and sale of the Trust Units shall include
                  the cost of the initial  preparation  and  typesetting  of the
                  registration  statement,  prospectuses  (including preliminary
                  prospectuses),  the indenture, and other documents relating to
                  the  Trust,  SEC and  state  blue  sky  registration  fees and
                  expenses  of the  Trustee,  and legal and other  out-of-pocket
                  expenses  related  thereto  but  not  including  the  expenses
                  incurred  in the  printing  of  preliminary  prospectuses  and
                  prospectuses,   expenses   incurred  in  the  preparation  and
                  printing of brochures and other advertising  materials and any
                  other  selling  expenses.  Any cash  which the  Depositor  has
                  identified  as  to  be  used  for  reimbursement  of  expenses
                  pursuant to this Section  shall be reserved by the Trustee for
                  such  purpose  and shall not be  subject to  distribution  or,
                  unless the Depositor  otherwise  directs,  used for payment of
                  redemptions  in excess of the  per-Unit  amount  allocable  to
                  Units tendered for redemption."

                  (g) Section 3.5 is hereby  amended by inserting the phrase "or
Income"  in the  second  sentence  of the sixth  paragraph  after the words "The
Trustee shall not be required to make a distribution from the Principal..."

                  (h) Section 3.11 is hereby  amended so that the first sentence
of such section reads as follows:

                           " In the event  that an offer by the issuer of any of
                           the  Securities  or any other  party shall be made to
                           issue new  Securities,  the Trustee shall reject such
                           offer,  except  that  if (1)  the  issuer  failed  to
                           declare or pay anticipated  dividends with respect to
                           such Securities or (2) in the opinion of the Sponsor,
                           given in writing  to the  Trustee,  the  issuer  will
                           probably fail to declare or pay anticipated dividends
                           with  respect to such  Securities  in the  reasonably
                           forseeable  future,  the Sponsor  shall  instruct the
                           Trustee in writing to accept or reject such offer and
                           to take any other action with respect  thereto as the
                           Sponsor may deem proper."

317036.3
                                       -5-

<PAGE>



                  (i) Section  3.14 is hereby  amended by  inserting  the phrase
"including, but not limited to securities received as a result of a spin-off" in
the first sentence  after the words "Any property  received by the Trustee after
the initial  date of Deposit in a form other than cash or  additional  shares of
the Securities listed on Schedule A..."

                  (j) Section 5.1 of the Agreement is amended by deleting clause
(a)(4) in the first paragraph and deleting clause (i) from the first sentence of
the second paragraph and renumbering the remaining clauses accordingly.

                  (k) Section 9.2 is hereby  amended by replacing the phrase "60
business days" with "7 days" in the first sentence of the sixth paragraph.

                  (l) Section 9.2 of the Agreement is further  amended by adding
the following paragraph after the sixth paragraph of such Section 9.2:

                           "In the event that the Depositor  directs the Trustee
                  that  certain  Securities  will be sold to a new series of the
                  Trust (a "New  Series"),  the  Depositor  will  certify to the
                  Trustee,  within  five days of each sale from a Trust to a New
                  Series, (1) that the transaction is consistent with the policy
                  of both the  Trust and the New  Series,  as  recited  in their
                  respective registration statements and reports filed under the
                  Act,  (2) the  date of such  transaction  and (3) the  closing
                  sales price on the national  securities  exchange for the sale
                  date of the securities  subject to such sale. The Trustee will
                  then countersign the certificate, unless the Trustee disagrees
                  with  the  closing  sales  price  listed  on the  certificate,
                  whereupon  the  Trustee  will  promptly  inform the  Depositor
                  orally of any such  disagreement  and return  the  certificate
                  within five days to the Depositor with corrections duly noted.
                  Upon the Depositor's  receipt of a corrected  certificate,  if
                  the Depositor  can verify the corrected  price by reference to
                  an  independently  published  list of closing sales prices for
                  the date of the  transactions,  the Depositor will ensure that
                  the price of Units of the New  Series,  and  distributions  to
                  holders of the Trust with regard to  redemption of their Units
                  or termination of the Trust,  accurately reflect the corrected
                  price.  To the extent  that the  Depositor  disagree  with the
                  Trustee's  corrected price, the Depositor and the Trustee will
                  jointly  determine  the correct  sales price by reference to a
                  mutually  agreeable,  independently  published list of closing
                  sales prices for the date of the  transaction.  The  Depositor
                  and Trustee will periodically  review the procedures for sales
                  and make such changes as they deem necessary,  consistent with
                  Rule  17a-7(e)(2).  Finally,  records of the procedures and of
                  each  transaction  will  be  maintained  as  provided  in Rule
                  17a-7(f)."

                  (m) All references to "Reich & Tang  Distributors  L.P."   are
replaced with "Reich & Tang Distributors, Inc."


317036.3
                                       -6-

<PAGE>



                  Section 2. This Reference  Trust  Agreement may be amended and
modified by Addendums,  attached  hereto,  evidencing the purchase of Additional
Securities  which have been  deposited to effect an increase  over the number of
Units  initially  specified  in  Part  II  of  this  Reference  Trust  Agreement
("Additional  Closings").  The  Depositor  and Trustee  hereby  agree that their
respective  representations,  agreements  and  certifications  contained  in the
Closing  Memorandum dated November 12, 1998,  relating to the initial deposit of
Securities  continue as if such  representations,  agreements and certifications
were  made on the  date of such  Additional  Closings  and with  respect  to the
deposits  made  therewith,  except  as  such  representations,   agreements  and
certifications  relate to their  respective  By-Laws  and as to which  they each
represent that their has been no amendment affecting their respective  abilities
to perform their respective obligations under the Indenture.

                                     Part II

                      SPECIAL TERMS AND CONDITIONS OF TRUST

                  Section 1. The  following  special  terms and  conditions  are
hereby agreed to:

                  (a) The Securities  (including Contract  Securities) listed in
the  Prospectus  relating  to  this  series  of  Equity  Securities  Trust  (the
"Prospectus")  have  been  deposited  in the Trust  under  this  Agreement  (see
"Portfolio" in Part A of the Prospectus which for purposes of this Indenture and
Agreement is the Schedule of Securities or Schedule A).

                  (b) The number of Units  delivered  by the Trustee in exchange
for the Securities referred to in Section 2.3 is 15,676.

                  (c) For the purposes of the definition of Unit in item (22) of
Section 1.1, the  fractional  undivided  interest in and  ownership of the Trust
initially is 1/15676 as of the date hereof.

                  (d) The term Record Date shall mean the  fifteenth day of each
month commencing on December 15, 1998 .

                  (e) The term  Distribution  Date shall mean the last  business
day of each month commencing on December 31, 1998.

                  (f) The First Settlement Date shall mean November 17, 1998.

                  (g) For purposes of Section 6.1(g),  the liquidation amount is
hereby  specified  to be 40% of the  aggregate  value of the  Securities  at the
completion of the Deposit Period.

                  (h) For purposes of Section 6.4, the Trustee shall be paid per
annum an amount computed according to the following schedule,  determined on the
basis of the number of Units

317036.3
                                       -7-

<PAGE>


outstanding  as of the  Record  Date  preceding  the  Record  Date on which  the
compensation is to be paid, provided,  however,  that with respect to the period
prior to the first Record Date, the Trustee's  compensation shall be computed at
$.86 per 100 Units:

         rate per 100 units                          number of Units outstanding
         $0.86                                       5,000,000 or less
         $0.80                                       5,000,001 - 10,000,000
         $0.74                                       10,000,001 - 20,000,000
         $0.62                                       20,000,001 or more

                  (i) For  purposes  of Section  7.4,  the  Depositor's  maximum
annual supervisory fee is hereby specified to be $.30 per 100 Units outstanding.

                  (j) The  Termination  Date shall be  November  12, 2005 or the
earlier disposition of the last Security in the Trust.

                  (k) The fiscal year for the Trust shall end on June 30 of each
year.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Reference Trust Agreement to be duly executed on the date first above written.

                         [Signatures on separate pages]

317036.3
                                       -8-

<PAGE>



                                     REICH & TANG DISTRIBUTORS, INC.
                                       Depositor



                                     By: /s/Peter DeMarco                  
                                         ---------------------------------
                                         Executive Vice President



STATE OF NEW YORK   )
                    : ss:
COUNTY OF NEW YORK  )

                  On this 9th day of November, 1998, before me personally
appeared Peter J. DeMarco, to me known, who being by me duly sworn, said that he
is Executive Vice President of the Depositor, one of the corporations described
in and which executed the foregoing instrument, and that he signed his name
thereto by authority of the Board of Directors of said corporation.



                                        /s/Teresa Scarfone
                                        -------------------------------------
                                                   Notary Public

<PAGE>

                                       THE CHASE MANHATTAN BANK
                                         Trustee


                                       By:/s/Rosalia A. Raviele
                                          --------------------------------
                                          Vice President

(SEAL)



STATE OF NEW YORK          )
                           :ss.:
COUNTY OF NEW YORK         )


                  On this 11th day of November, 1998, before me personally
appeared Rosalia A. Raviele, to me known, who being by me duly sworn, said that 
(s)he is an Authorized Signator of The Chase Manhattan Bank, one of the
corporations described in and which executed the foregoing instrument; that 
(s)he knows the seal of said corporation; that the seal affixed to said 
instrument is such corporate seal; that it was so affixed by authority of the 
Board of Directors of said corporation and that (s)he signed his/her name
thereto by like authority.


                                      /s/Ada Iris Vega
                                      -----------------------------------
                                             Notary Public








                               BATTLE FOWLER LLP
                        A LIMITED LIABILITY PARTNERSHIP
                              75 East 55th Street
                            New York, New York 10022

                                 (212) 856-7000




                                 (212) 856-7816




                                November 12, 1998



Reich & Tang Distributors, Inc.
600 Fifth Avenue
New York, New York  10020

                  Re:      Equity Securities Trust,
                           Series 20, Municipal Symphony Series
                           ------------------------------------

Dear Sirs:

                  We have acted as special counsel for Reich & Tang
Distributors, Inc., as Depositor, Sponsor and Principal Underwriter
(collectively, the "Depositor") of Equity Securities Trust, Series 20, Municipal
Symphony Series (the "Trust") in connection with the issuance by the Trust of
units of fractional undivided interest (the "Units") in the Trust. Pursuant to
the Trust Agreements referred to below, the Depositor has transferred to the
Trust certain securities and contracts to purchase certain securities together
with an irrevocable letter of credit to be held by the Trustee upon the terms
and conditions set forth in the Trust Agreement. (All securities to be acquired
by the Trust are collectively referred to as the "Securities").

                  In connection with our representation, we have examined copies
of the following documents relating to the creation of the Trust and the
issuance and sale of the Units: (a) the Trust Indenture and Agreement and
related Reference Trust Agreement, each of even date herewith, relating to the
Trust (collectively the "Trust Agreements") among the Depositor and The Chase
Manhattan Bank, as Trustee; (b) the Notification of Registration on Form N-8A
and the Registration Statement on Form N-8B-2, as amended, relating to the
Trust, as filed with the Securities and Exchange Commission (the "Commission")
pursuant to the Investment Company Act of 1940 (the "1940 Act"); (c) the
Registration Statement on Form S-6 (Registration No. 333-64071) filed with the
Commission pursuant to the Securities Act of 1933 (the "1933 Act"), and all
Amendments thereto (said Registration Statement, as amended by said Amendment(s)
being herein called the "Registration Statement"); (d) the proposed form of
final Prospectus (the "Prospectus") relating to the Units, which

317062.1

<PAGE>



Reich & Tang Distributors, Inc.                                                2
November 12, 1998






is expected to be filed with the Commission this day; (e) certified resolutions
of the Board of Directors of the Depositor authorizing the execution and
delivery by the Depositor of the Trust Agreement and the consummation of the
transactions contemplated thereby; (f) the Certificate of Incorporation of the
Depositor; and (g) a certificate of an authorized officer of the Depositor with
respect to certain factual matters contained therein.

                  We have examined the Order of Exemption from certain
provisions of Sections 11(a) and 11(c) of the 1940 Act, filed on behalf of Reich
& Tang Distributors L.P. (the predecessor to Reich & Tang Distributors, Inc.);
Equity Securities Trust (Series 1, Signature Series and Subsequent Series),
Mortgage Securities Trust (CMO Series 1 and Subsequent Series), Municipal
Securities Trust, Series 1 (and Subsequent Series) (including Insured Municipal
Securities Trust, Series 1 (and Subsequent Series and 5th Discount Series and
Subsequent Series)); New York Municipal Trust (Series 1 and Subsequent Series);
and A Corporate Trust (Series 1 and Subsequent Series) granted on October 9,
1996. In addition, we have examined the Order of Exemption from certain
provisions of Sections 2(a)(32), 2(a)(35), 22(d) and 26(a)(2) of the 1940 Act
and Rule 22C-1 thereunder, filed on behalf of Reich & Tang Distributors L.P.;
Equity Securities Trust; Mortgage Securities Trust; Municipal Securities Trust
(including Insured Municipal Securities Trust); New York Municipal Trust; A
Corporate Trust; Schwab Trusts; and all presently outstanding and subsequently
issued series of these trusts and all subsequently issued series of unit
investment trusts sponsored by Reich & Tang Distributors L.P. granted on October
29, 1997.

                  We have not reviewed the financial statements, compilation of
the Securities held by the Trust, or other financial or statistical data
contained in the Registration Statement and the Prospectus, as to which you have
been furnished with the reports of the accountants appearing in the Registration
Statement and the Prospectus.

                  In addition, we have assumed the genuineness of all
agreements, instruments and documents submitted to us as originals and the
conformity to originals of all copies thereof submitted to us. We have also
assumed the genuineness of all signatures and the legal capacity of all persons
executing agreements, instruments and documents examined or relied upon by us.

                  Statements in this opinion as to the validity, binding effect
and enforceability of agreements, instruments and documents are subject: (i) to
limitations as to enforceability imposed by bankruptcy, reorganization,
moratorium, insolvency and other laws of general application relating to or
affecting the enforceability of creditors' rights, and (ii) to limitations under
equitable principles governing the availability of equitable remedies.

                  We are not admitted to the practice of law in any jurisdiction
but the State of New York and we do not hold ourselves out as experts in or
express any opinion as to the laws of other states or jurisdictions except as to
matters of Federal and Delaware corporate law.


317062.1

<PAGE>


Reich & Tang Distributors, Inc.                                                3
November 12, 1998






                  Based exclusively on the foregoing, we are of the opinion that
under existing law:

                  (1) The Trust Agreements have been duly authorized and entered
into by an authorized officer of the Depositor and are valid and binding
obligations of the Depositor in accordance with their respective terms.

                  (2) The registration of the Units on the registration books of
the Trust by the Trustee has been duly authorized by the Depositor in accordance
with the provisions of the respective Trust Agreements and issued for the
consideration contemplated therein, will constitute fractional undivided
interests in the Trust, will be entitled to the benefits of the Trust
Agreements, will conform in all material respects to the description thereof for
the Units as provided in the Trust Agreement and the Registration Statement, and
the Units will be fully paid and non-assessable by the Trust.

                  We hereby consent to the filing of this opinion as an exhibit
to the Registration Statement and to the use of our name in the Registration
Statement and in the Prospectus under the headings "Tax Status" and "Legal
Opinions". We authorize you to deliver copies of this opinion to the Trustee and
the Trustee may rely on this opinion as fully and to the same extent as if it
had been addressed to it.

                  This opinion is intended solely for the benefit of the
addressees and the Trustee in connection with the issuance of the Units of the
Trust and may not be relied upon in any other manner or by any other person
without our express written consent.

                                              Very truly yours,



                                              Battle Fowler LLP

317062.1

<PAGE>


<TABLE> <S> <C>

<ARTICLE>                     6
<LEGEND>                      The schedule contains summary
                              financial information extracted from
                              the statement of financial condition 
                              as of opening of business on date of 
                              deposit and is qualified in its entirety 
                              by reference to such financial statement.
</LEGEND>                      
<MULTIPLIER>                  1
<CURRENCY>                    US DOLLARS
       
<S>                           <C>
<PERIOD-TYPE>                 OTHER
<FISCAL-YEAR-END>             JUN-30-1999
<PERIOD-START>                NOV-12-1998
<PERIOD-END>                  NOV-12-1998
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         149,506
<INVESTMENTS-AT-VALUE>        149,506
<RECEIVABLES>                 0
<ASSETS-OTHER>                204
<OTHER-ITEMS-ASSETS>          0
<TOTAL-ASSETS>                149,710
<PAYABLE-FOR-SECURITIES>      0
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     204
<TOTAL-LIABILITIES>           204
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      0
<SHARES-COMMON-STOCK>         15,676
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     0
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       0
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      0
<NET-ASSETS>                  149,506
<DIVIDEND-INCOME>             0
<INTEREST-INCOME>             0
<OTHER-INCOME>                0
<EXPENSES-NET>                0
<NET-INVESTMENT-INCOME>       0
<REALIZED-GAINS-CURRENT>      0
<APPREC-INCREASE-CURRENT>     0
<NET-CHANGE-FROM-OPS>         0
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     0
<DISTRIBUTIONS-OF-GAINS>      0
<DISTRIBUTIONS-OTHER>         0
<NUMBER-OF-SHARES-SOLD>       0
<NUMBER-OF-SHARES-REDEEMED>   0
<SHARES-REINVESTED>           0
<NET-CHANGE-IN-ASSETS>        0
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         0
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               0
<AVERAGE-NET-ASSETS>          149,506
<PER-SHARE-NAV-BEGIN>         0
<PER-SHARE-NII>               0
<PER-SHARE-GAIN-APPREC>       0
<PER-SHARE-DIVIDEND>          0
<PER-SHARE-DISTRIBUTIONS>     0
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           9.54
<EXPENSE-RATIO>               0
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission