VIRGINIA CAPITAL BANCSHARES INC
10-K, 2000-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BARNESANDNOBLE COM INC, 10-K, 2000-03-30
Next: MONY GROUP INC, DEF 14A, 2000-03-30



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM  10-K


                  Annual Report pursuant to Section 13 of the
                        Securities Exchange Act of 1934

                  For the fiscal year ended December 31, 1999
                         Commission File No.:  0-25031


                       VIRGINIA CAPITAL BANCSHARES, INC.
            (Exact name of registrant as specified in its charter)

          VIRGINIA                                      54-1913168
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

               400 George Street, Fredericksburg, Virginia 22404
                   (Address of principal executive offices)

      Registrant's telephone number, including area code: (540) 899-5500
      Securities registered pursuant to Section 12 (b) of the Act:  None
          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock par value $0.01 per share
                               (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X      No _____
    -----

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-K or any
amendment to this Form 10-K.  _____

     The aggregate market value of the voting stock held by non-affiliates of
the registrant was $142,208,425, based upon the last sales price of $14.625 as
quoted on the Nasdaq National Market for March 20, 2000.  Solely for purposes of
this calculation, the shares held by the directors and officers of the
registrant are deemed to be held by affiliates.

     The number of shares outstanding of the registrant's Common Stock as of
March 20, 2000 was 10,292,832.

                      DOCUMENTS INCORPORATED BY REFERENCE

       Portions of the 1999 Annual Report to Shareholders and the
       definitive Proxy Statement for the Annual Meeting of Stockholders to
       be held April 7, 2000 are incorporated herein by reference to Parts
       II and III, respectively, of this Form 10-K.

<PAGE>

<TABLE>
<CAPTION>
                                                         INDEX
                                                         Part I
                                                                                                            Page
<S>                                                                                                        <C>
Item 1.    Business....................................................................................       3
Item 2.    Properties..................................................................................      25
Item 3.    Legal Proceedings...........................................................................      25
Item 4.    Submission of Matters to a Vote of Securities Holders.......................................      25

                                                         Part II

Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters.......................      26
Item 6.    Selected Financial Data.....................................................................      26
Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations.......      26
Item 7A.   Quantitative and Qualitative Disclosure about Market Risk...................................      26
Item 8.    Financial Statements and Supplementary Data.................................................      26
Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure........      26

                                                        Part III

Item 10.   Directors and Executive Officers of the Registrant..........................................      26
Item 11.   Executive Compensation......................................................................      26
Item 12.   Security Ownership of Certain Beneficial Owners and Management..............................      27
Item 13.   Certain Relationships and Related Transactions..............................................      27

                                                         Part IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.............................      27
</TABLE>

Signatures
<PAGE>

                                    PART I

Item 1.   BUSINESS OF THE COMPANY

General

          Virginia Capital Bancshares, Inc. (the "Company"), was formed on
September 4, 1998 as the holding company for Fredericksburg Savings Bank (the
"Bank") in connection with the conversion of the Bank from mutual to stock form
of ownership on December 23, 1998. The Company is headquartered in
Fredericksburg, Virginia and its principal business currently consists of the
operations of the Bank. The Company, as a savings and loan holding company, and
the Bank are subject to the regulation of the Office of Thrift Supervision
("OTS"), the Federal Deposit Insurance Corporation ("FDIC") and the Securities
and Exchange Commission ("SEC"). The Company is listed on the Nasdaq Stock
Market under the symbol "VCAP". The Company does not transact any material
business other than through its subsidiary, the Bank.

          The Bank is a community oriented savings bank whose principal business
has been and continues to be attracting retail deposits from the general public
in the areas surrounding its branch offices and investing those deposits,
together with funds generated from operations and borrowings, primarily in one-
to four-family residential mortgage loans. In recent years, the Bank has
originated primarily fixed-rate one- to four-family loans with terms of 15 to 30
years. To a lesser extent, the Bank invests in non-residential real estate
loans, including loans to local churches, construction and development loans,
land and land development loans, and consumer loans. The Bank operates through
its four full service banking offices located in the City of Fredericksburg and
Stafford and Spotsylvania Counties, Virginia. The Bank originates loans for
investment. The Bank's revenues are derived principally from interest on its
mortgage loans and, to a lesser extent, interest on its investments, which
generally include short-term U.S. Treasury bonds and U.S. Government Agency
obligations, short-term, highly rated corporate debt securities and municipal
bonds and from loan fee income. The Bank's primary sources of funds are
deposits, principal and interest payments on loans and investments.

Market Area and Competition

          The Bank is headquartered in Fredericksburg, Virginia and has been,
and intends to continue to be, a community oriented financial institution. The
Bank's primary market area is comprised of the City of Fredericksburg and
Spotsylvania, Stafford and King George Counties, Virginia, which are serviced
through the Bank's main office and three other full service banking offices. The
Bank's main office is located in Fredericksburg, two branch offices are located
in Spotsylvania County and one is in Stafford County.

          The Bank's primary market area consists principally of suburban and
rural communities with service, wholesale/retail trade, government and
manufacturing serving as the basis of the local economy. Service jobs represent
the largest type of employment in the Bank's primary market area, with jobs in
wholesale/retail trade accounting for the second largest employment sector.
Fredericksburg and surrounding communities are located between Richmond,
Virginia and Washington, D.C. and are easily accessible from Interstate 95, a
major Interstate running north to south along the Eastern seaboard. The easy
accessability to the Fredericksburg area and its close proximity to these large
cities has resulted in the Fredericksburg area being among one of the fastest
growing areas in the country in recent years. Businesses that have moved to the
area in recent years and invested substantial capital into their new locations
include Capital One Financial Corp., Intuit, Inc., Dongsung America, Inc., Mapei
Corporation, Vulcan Materials Company, SEI Birchwood, Inc. and Greenhost, Inc.
In addition, GEICO insurance has significantly expanded its presence in the area
and currently employs over 2,000 people at its Stafford County location.
Management believes that its market area continues to show economic growth with
stable to moderately increasing real estate values. Management hopes to
capitalize on this high growth to expand its market share.

          The Bank faces significant competition both in generating loans and in
attracting deposits. The Bank's primary market area is highly competitive and
the Bank faces direct competition from a significant number of financial
institutions, many with a state-wide or regional presence and, in some cases, a
national presence. Many of these

                                       3
<PAGE>

financial institutions are significantly larger and have greater financial
resources than the Bank. The Bank's competition for loans comes principally from
commercial banks, savings banks, credit unions, mortgage brokers, mortgage
banking companies and insurance companies. In addition, the Bank has recently
faced significant competition for first mortgage loans on new home construction
from builders who have been offering financing for purchasers of new homes in
the builders' development projects. Its most direct competition for deposits has
historically come from savings, cooperative and commercial banks and credit
unions. In addition, the Bank faces significant competition for deposits from
non-bank institutions such as brokerage firms and insurance companies in such
instruments as short-term money market funds, corporate and government
securities funds, mutual funds and annuities. Competition may also increase as a
result of the lifting of restrictions on the interstate operations of financial
institutions. The Bank has also experienced significant competition from credit
unions which have a competitive advantage as they do not pay state or federal
income taxes. Such competitive advantage has placed increased pressure on the
Bank with respect to its loan and deposit pricing.

Lending Activities

          Loan Portfolio Composition. The Bank's loan portfolio consists
primarily of first mortgage loans secured by one- to four-family residences.

     The types of loans that the Bank may originate are subject to federal laws
and regulations. Interest rates charged by the Bank on loans are affected by the
demand for such loans and the supply of money available for lending purposes and
the rates offered by competitors. These factors are, in turn, affected by, among
other things, economic conditions, monetary policies of the federal government,
including the Federal Reserve Board ("FRB") and legislative tax policies.

                                       4
<PAGE>

     The following table sets forth the composition of the Bank's loan portfolio
in dollar amounts and as a percentage of the portfolio at the dates indicated.


<TABLE>
<CAPTION>
                                                                                       At December 31,

                                                              1999                   1998                     1997
                                                       --------------------  ----------------------   ----------------------
                                                                  Percent                  Percent                  Percent
                                                       Amount     of Total     Amount      of Total     Amount      of Total
                                                      --------   ----------   --------    ----------   --------    ----------
                                                                              (Dollars in thousands)
<S>                                                    <C>        <C>          <C>       <C>           <C>         <C>
Mortgage loans:
Residential:
    One- to four-family (1)........................   $370,249      85.80%    $362,338       86.05%    $354,344         84.00%
    Multi-family...................................      2,681       0.62        3,335        0.79        3,455          0.82
 Non-residential real estate (2)...................     33,564       7.78       33,117        7.86       40,951          9.71
 Land and land development.........................      1,379       0.32        1,175        0.28        3,091          0.73
Construction and development.......................     13,085       3.03       12,089        2.87       11,068          2.62
                                                      --------     ------     --------      ------     --------        ------
      Total mortgage loans.........................    420,958      97.55      412,054       97.85      412,909         97.88
Consumer and other loans...........................     10,577       2.45        9,065        2.15        8,913          2.12
                                                      --------     ------     --------      ------     --------        ------
         Total loans...............................    431,535     100.00%     421,119      100.00%     421,822        100.00%
                                                                   ======                   ======                     ======
Less:
  Unearned discounts and deferred loan fees........      3,767                   3,644                    3,312
  Allowance for loan losses........................      5,689                   5,684                    5,478
                                                      --------                --------                 --------
  Loans receivable, net............................   $422,079                $411,791                 $413,032
                                                      ========                ========                 ========

<CAPTION>
                                                             1996                   1995
                                                                  Percent                  Percent
                                                       Amount     of Total     Amount      of Total
                                                      -------    ---------    --------    ---------
<S>                                                   <C>        <C>          <C>         <C>
Mortgage loans:
Residential:
    One- to four-family (1)........................  $340,349        82.26%   $323,046        80.98%
    Multi-family...................................     3,453         0.83       2,340         0.59
 Non-residential real estate (2)...................    44,528        10.76      44,520        11.16
 Land and land development.........................     4,136         1.00       6,398         1.61
Construction and development.......................    13,221         3.20      15,413         3.86
                                                     --------      -------    --------      -------
      Total mortgage loans.........................   405,687        98.05     391,717        98.20
Consumer and other loans...........................     8,046         1.95       7,159         1.80
                                                     --------      -------    --------      -------
         Total loans...............................   413,733       100.00%    398,876       100.00%
                                                                   =======                  =======
Less:
  Unearned discounts and deferred loan fees........     3,045                    2,855
  Allowance for loan losses........................     5,543                    5,480
                                                     --------                 --------
   Loans receivable, net...........................  $405,145                 $390,541
                                                     ========                 ========
</TABLE>

________________________________________
(1) Includes home equity lines of credit.
(2) Includes 40 loans to local churches totalling $13.4 million at December 31,
    1999.

                                       5
<PAGE>

     Loan Maturity. The following table shows the remaining contractual maturity
of the Bank's loans at December 31, 1999. The table does not include the effect
of future principal prepayments.

<TABLE>
<CAPTION>
                                                                                 At December 31, 1999
                                           ----------------------------------------------------------------------------------------
                                               One- to                               Construction     Land and
                                                Four-      Multi-        Non-            and            Land                  Total
                                                Family     Family    Residential     Development    Development   Consumer    Loans
                                           ----------------------------------------------------------------------------------------
                                                                                 (In thousands)
<S>                                            <C>         <C>       <C>           <C>             <C>            <C>      <C>
Amounts due:
   One year or less........................    $  2,647    $   --     $     2          $13,085        $   26     $ 1,806   $ 17,566
   After one year:
      More than one year to three years....       2,877        --         139               --           109       3,163      6,288
      More than three years to five years..       6,458       115       1,096               --            14       4,548     12,231
      More than five years to ten years....      55,343       571       6,899               --           321         767     63,901
      More than ten years to twenty years..     148,795       413      17,316               --           762         293    167,579
      More than twenty years...............     154,129     1,582       8,112               --           147          --    163,970
                                               --------    ------     -------        ---------        ------     -------   --------
         Total amount due..................    $370,249    $2,681     $33,564          $13,085        $1,379     $10,577   $431,535
                                               ========    ======     =======        =========        ======     =======
Less:
   Unearned discounts and deferred loan fees.............................................................................     3,767
   Allowance for loan losses.............................................................................................     5,689
                                                                                                                           --------
   Loans, net............................................................................................................  $422,079
                                                                                                                           ========
</TABLE>


          The following tables set forth at December 31, 1999 the dollar amount
of loans contractually due after December 31, 2000 and whether such loans have
fixed interest rates or adjustable interest rates.


<TABLE>
<CAPTION>
                                                                  Due After December 31, 2000
                                                 --------------------------------------------------------------
                                                      Fixed                Adjustable               Total
                                                 ----------------     ------------------     ------------------
                                                                         (In thousands)
<S>                                              <C>                    <C>                    <C>
     Real estate loans:
        One- to four-family....................          $292,202                $75,400               $367,602
        Multi-family...........................             1,850                    831                  2,681
        Non-residential........................            20,298                 13,264                 33,562
        Land and land development..............               716                    637                  1,353
                                                         --------                -------               --------
           Total real estate loans.............           315,066                 90,132                405,198
     Consumer and other loans..................             7,272                  1,499                  8,771
                                                         --------                -------               --------
     Total loans...............................          $322,338                $91,631               $413,969
                                                         ========                =======               ========
</TABLE>


          Origination, Sale and Servicing of Loans. The Bank's mortgage lending
activities are conducted primarily by its loan personnel operating at its four
offices. In-market loan originations are generated by the Bank's marketing
efforts, which include print, radio and television advertising, lobby displays
and direct contact with local civic and religious organizations, as well as by
the Bank's present customers, walk-in customers and referrals from real estate
agents, brokers and builders. Loans originated by the Bank are underwritten by
the Bank pursuant to the Bank's policies and procedures and are generally
underwritten in accordance with Federal National Mortgage Association ("FNMA")
and Federal Home Loan Mortgage Corporation ("FHLMC") underwriting standards. The
Bank originates both adjustable-rate and fixed-rate loans. The Bank's ability to
originate fixed- or adjustable-rate loans is dependent upon the relative
customer demand for such loans, which is affected by the current and expected
future level of interest rates. In recent years, the Bank has originated
primarily fixed-rate loans as a result of low customer demand for adjustable-
rate loans given the prevailing low interest rate environment.

          Generally, all loans originated by the Bank are held for investment,
although currently the Bank is exploring opportunities to sell fixed-rate loans
originated by the Bank through the secondary market. The Bank generally does
not originate mortgage loans insured by the FHA and VA.

                                       6
<PAGE>

          During the years ended December 31, 1999, 1998 and 1997, the Bank
originated $89.4 million, $117.9 million and $85.1 million of one- to four-
family mortgage loans, respectively, all of which were retained by the Bank.

          The following table sets forth the Bank's loan originations for the
periods indicated:

<TABLE>
<CAPTION>
                                                               For the Year Ended December 31,
                                                         ----------------------------------------------
                                                            1999            1998               1997
                                                         ---------    ----------------    -------------
<S>                                                      <C>                <C>                  <C>
Mortgage loans originated:
    One- to four-family..........................        $89,439           $117,959             $85,099
    Non-residential real estate..................            145                491               1,763
    Land and land development....................            268                 --                  --
    Construction and development.................         23,566             18,424              19,333
                                                         -------            -------             -------
      Total mortgage loans originated............        113,418            136,874             106,195
  Consumer and other loans originated............         10,799              6,809               6,323
                                                         -------            -------             -------
      Total loans originated.....................       $124,217           $143,683            $112,518
                                                         =======            =======             =======
</TABLE>


          One-to Four-Family Lending. The Bank currently offers fixed-rate
mortgage loans with terms from ten to 30 years. The Bank retains all of the
fixed-rate residential loans that it originates. The Bank is considering selling
fixed-rate loans originated by the Bank, but to date has not established a
policy for such sales. The Bank did not purchase any mortgage loans during 1999,
1998 and 1997.

          The Bank currently offers one-year residential ARM loans with an
interest rate that adjusts annually based on the change in the relevant United
States Treasury index. The Bank also offers loans that bear fixed rates of
interest for specified periods of time and, thereafter, adjust on an annual
basis. These loans provide for up to a 2.0% periodic cap and a lifetime cap of
6.0% over the initial rate. As a consequence of using caps, the interest rates
on these loans may not be as rate sensitive as the Bank's cost of funds.
Borrowers of one-year residential ARM loans are generally qualified at a rate of
2.0% above the initial interest rate. The Bank also offers ARM loans that are
convertible into fixed-rate loans with interest rates based upon the then
current market rates. ARM loans generally pose greater credit risks than fixed-
rate loans, primarily because as interest rates rise, the required periodic
payment by the borrower rises, increasing the potential for default. However, as
of December 31, 1999, the Bank had not experienced higher default rates on these
loans relative to its other loans.

          All one- to four-family mortgage loans are underwritten according to
the Bank's policies and guidelines. Generally, the Bank originates one- to four-
family residential mortgage loans in amounts up to 80% of the lower of the
appraised value or the selling price of the property securing the loan and up to
97% of the appraised value or selling price if private mortgage insurance
("PMI") is obtained. Mortgage loans originated by the Bank generally include
due-on-sale clauses which provide the Bank with the contractual right to deem
the loan immediately due and payable in the event the borrower transfers
ownership of the property without the Bank's consent. The Bank requires fire,
casualty, title and, in certain cases, flood insurance on all properties
securing real estate loans made by the Bank.

          Included in the Bank's one- to-four family loan portfolio are home
equity loans. The Bank originates home equity loans that are secured by a lien
on the borrower's residence and generally do not exceed $250,000. The Bank uses
the same underwriting standards for home equity loans as it uses for one- to
four-family residential mortgage loans. Home equity loans are generally
originated in amounts which, together with all prior liens on such residence, do
not exceed 80% of the appraised value of the property securing the loan. The
interest rates for home equity loans either float at a stated margin over the
prime rate or have fixed interest rates. As of December 31, 1999, the Bank had
$3.2 million, or 0.74% of the Bank's total loan portfolio outstanding, in home
equity loans.

         Non-Residential and Multi-Family Lending. The Bank originates non-
residential real estate loans that are generally secured by properties used for
business purposes such as office buildings, schools, nursing homes, retail
stores and churches located in the Bank's primary market area. The Bank lends to
local churches to fund construction of or

                                       7
<PAGE>

renovations to church facilities. Such loans are generally fixed-rate loans with
a maximum loan to value ratio of 80%. All such loans are performing in
accordance with their terms. Multi-family loans are generally secured by 5 or
more unit apartment buildings located in the Bank's primary market area. The
Bank's multi-family and non-residential real estate underwriting policies
provide that such real estate loans may be made in amounts up to 75% of the
appraised value of the property, subject to the Bank's current internal loan-to-
one-borrower limit, which at December 31, 1999 was $10.0 million.

          Non-residential real estate loans and multi-family loans generally
have adjustable rates and terms to maturity that do not exceed 25 years. The
Bank's current lending guidelines generally require that the property securing
commercial real estate loans and multi-family loans generate net cash flows of
at least 125% of debt service after the payment of all operating expenses,
excluding depreciation, and the loan-to-value ratio not to exceed 75% on loans
secured by such properties. As a result of a decline in the value of some
properties in the Bank's primary market area and due to economic conditions, the
current loan-to-value ratio of some non-residential real estate loans and multi-
family loans in the Bank's portfolio may exceed the initial loan-to-value ratio.
Adjustable-rate non-residential real estate loans and multi-family loans provide
for interest at a margin over a designated index, often a designated prime rate,
with periodic adjustments, generally at frequencies of up to five years. In
underwriting non-residential real estate loans and multi-family loans, the Bank
analyzes the financial condition of the borrower, the borrower's credit history,
the reliability and predictability of the net income generated by the property
securing the loan and the value of the property itself. The Bank generally
requires personal guarantees of the borrowers in addition to the security
property as collateral for such loans. Appraisals on properties securing non-
residential real estate loans and multi-family loans originated by the Bank are
performed by independent appraisers approved by the Board of Directors.

          Non-residential real estate loans and multi-family loans generally
present a higher level of credit risk than loans secured by one- to four-family
residences. This greater credit risk is due to several factors, including the
concentration of principal in a limited number of loans and borrowers, the
effect of general economic conditions on income producing properties and the
increased difficulty of evaluating and monitoring these types of loans.
Furthermore, the repayment of loans secured by commercial real estate and multi-
family properties is typically dependent upon the successful operation of the
related real estate project. If the cash flow from the project is reduced (for
example, if leases are not obtained or renewed, or a bankruptcy court modifies a
lease term, or a major tenant is unable to fulfill its lease obligations), the
borrower's ability to repay the loan may be impaired and the value of the
property may be reduced. The Bank seeks to minimize these risks through its
underwriting standards.

          Construction and Development and Land and Land Development Lending.
The Bank originates construction loans for the development of residential and
commercial property. Construction loans are offered primarily to experienced
local developers operating in the Bank's market area. The majority of the Bank's
construction loans are originated to finance the construction by developers of
one- to four-family residential real estate and, to a lesser extent, multi-
family and commercial real estate properties located in the Bank's primary
market area. Construction loans are generally offered with terms of up to 12
months and may be made in amounts up to 75% of the appraised value of the
property on multi-family and commercial real estate construction and 80% on one-
to four-family residential construction. Land loans are made in amounts up to
60% of the appraised value of the land securing the loan. Construction loan
proceeds are disbursed periodically in increments as construction progresses and
as inspections by the Bank's inspecting officers warrant.

          Construction financing is generally considered to involve a higher
degree of credit risk than long-term financing on improved, owner-occupied real
estate. Risk of loss on a construction loan is dependent largely upon the
accuracy of the initial estimate of the property's value at completion of
construction or development compared to the estimated cost (including interest)
of construction and other assumptions, including the estimated time to sell
residential properties. If the estimated value proves to be inaccurate, the Bank
may be confronted with a property, when completed, having a value which is
insufficient to assure full repayment. The Bank seeks to minimize this risk
through its underwriting standards.

          Consumer and Other Lending. Consumer loans at December 31, 1999
amounted to $10.6 million, or 2.45%, of the Bank's total loans and consisted
primarily of automobile loans (new and used) and loans secured by savings
accounts. Such loans are generally originated in the Bank's primary market area
and generally are secured by deposit accounts, personal property and
automobiles. These loans are typically shorter term and generally have higher
interest rates than one- to four-family mortgage loans.



                                       8
<PAGE>

          Loans secured by rapidly depreciable assets such as automobiles or
that are unsecured entail greater credit risks than one- to four-family
residential mortgage loans. In such cases, repossessed collateral for a
defaulted loan may not provide an adequate source of repayment of the
outstanding loan balance, since there is a greater likelihood of damage, loss or
depreciation of the underlying collateral. Further, consumer loan collections on
these loans are dependent on the borrower's continuing financial stability and,
therefore, are more likely to be adversely affected by job loss, divorce,
illness or personal bankruptcy. Finally, the application of various federal and
state laws, including federal and state bankruptcy and insolvency laws, may
limit the amount which can be recovered on such loans in the event of a default.
At December 31, 1999, the Bank had 24 consumer loans 90 days or more delinquent,
whose balances totalled $132,000.

          Loan Approval Procedures and Authority. The Board of Directors of the
Bank establishes the lending policies of the Bank. Such policies provide that
the Bank's President, Executive Vice President and Senior Lending Officer may
approve consumer loans up to $50,000. The Loan Committee approves all
residential loans up to $500,000. The Board approves loans of $500,000 and
above. All loans are submitted to the full Board of Directors for ratification
on a monthly basis.

Delinquent Loans, Classified Assets and Real Estate Owned

          Delinquencies and Classified Assets. Reports listing all delinquent
accounts are generated and reviewed by management on a monthly basis and the
Board of Directors performs a monthly review of all loans or lending
relationships delinquent 60 days or more and all REO. The procedures taken by
the Bank with respect to delinquencies vary depending on the nature of the loan
and cause of delinquency and whether the borrower is habitually delinquent.

          Federal regulations and the Bank's Asset Classification Policy require
that the Bank utilize an internal asset classification system as a means of
reporting problem and potential problem assets. The Bank has incorporated the
OTS internal asset classifications as a part of its credit monitoring system.
The Bank currently classifies problem and potential problem assets as
"Substandard," "Doubtful" or "Loss" assets. An asset is considered "substandard"
if it is inadequately protected by the current net worth and paying capacity of
the obligor or of the collateral pledged, if any. "Substandard" assets include
those characterized by the "distinct possibility" that the insured institution
will sustain "some loss" if the deficiencies are not corrected. Assets
classified as "Doubtful" have all of the weaknesses inherent in those classified
"Substandard" with the added characteristic that the weaknesses present make
"collection or liquidation in full," on the basis of currently existing facts,
conditions and values, "highly questionable and improbable." Assets classified
as "Loss" are those considered "uncollectible" and of such little value that
their continuance as assets without the establishment of a specific loss reserve
is not warranted. Assets which do not currently expose the insured institution
to sufficient risk to warrant classification in one of the aforementioned
categories but possess weaknesses are required to be designated "Special
Mention."

          When an insured institution classifies one or more assets, or portions
thereof, as Substandard or Doubtful, it is required to establish a general
valuation allowance for loan losses in an amount deemed prudent by management.
General valuation allowances represent loss allowances which have been
established to recognize the inherent risk associated with lending activities,
but which, unlike specific allowances, have not been allocated to particular
problem assets. When an insured institution classifies one or more assets, or
portions thereof, as "Loss," it is required either to establish a specific
allowance for losses equal to 100% of the amount of the asset so classified or
to charge off such amount.

          A savings institution's determination as to the classification of its
assets and the amount of its valuation allowances is subject to review by the
OTS which can order the establishment of additional general or specific loss
allowances.  The OTS, in conjunction with the other federal banking agencies,
has adopted an interagency policy statement on the allowance for loan and lease
losses.  The policy statement provides guidance for financial institutions on
both the responsibilities of management for the assessment and establishment of
adequate allowances and guidance for banking agency examiners to use in
determining the adequacy of general valuation guidelines. Generally, the policy
statement recommends that institutions have effective systems and controls to
identify, monitor and address asset quality problems; that management has
analyzed all significant factors that affect the collectibility of the portfolio
in a reasonable manner; and that management has established acceptable allowance
evaluation processes that meet the objectives set forth in the policy statement.
Although management believes that, based on information currently available to
it at this time, its allowance for loan losses is adequate, actual losses are
dependent upon future events and, as such, further additions to the level of
allowances for loan losses may become necessary.

                                       9
<PAGE>

          The Bank's Classification of Assets Committee reviews and classifies
the Bank's assets on a regular basis and the Board of Directors reviews the
results of the reports on a quarterly basis. The Bank classifies assets in
accordance with the management guidelines described above. At December 31, 1999,
the Bank had $7.6 million of classified loans, or 1.79% of total loans, all of
which were designated as Substandard.


          The following table sets forth the delinquencies in the Bank's loan
portfolio:

<TABLE>
<CAPTION>

                                                                               At December 31, 1999
                                                               ---------------------------------------------------
                                                                     60-89 Days             90 Days or More
                                                               -----------------------   -------------------------
                                                                            Principal                  Principal
                                                                 Number      Balance       Number       Balance
                                                                of Loans    of Loans      of Loans     of Loans
                                                               ----------  -----------  ------------  ------------
                                                                              (Dollars in thousands)
<S>                                                            <C>          <C>           <C>            <C>
Mortgage loans:
  One- to four-family......................................           8         $ 404           14          $1,063
  Multi-family.............................................          --            --           --              --
  Non-residential real estate..............................          --            --           --              --
  Construction and development.............................          --            --            1              18
  Land and land development................................          --            --           --              --
                                                                   ----         -----         ----          ------
    Total mortgage loans...................................           8           404           15           1,081
Consumer and other loans...................................           7            61           24             132
                                                                   ----         -----         ----          ------
Total loans................................................          15         $ 465           39          $1,213
                                                                   ====         =====         ====          ======
Delinquent loans to total loans............................        0.22%         0.11%        0.56%           0.28%
                                                                   ====         =====         ====          ======
</TABLE>

                                       10
<PAGE>

     Non-Performing Assets and Impaired Loans. The following table sets forth
information regarding non-accrual loans and REO. At December 31, 1999, the Bank
had $416,000 of REO net of a valuation allowance. It is the policy of the Bank
to cease accruing interest on loans 90 days or more past due and to charge-off
all accrued interest. The Bank does, however, continue accruing interest on
loans 90 days or more past due that are in the process of being renewed or
extended.


<TABLE>
<CAPTION>

                                                                            At December 31,
                                                     --------------------------------------------------------------
                                                      1999          1998          1997          1996          1995
                                                     --------  -------------  -----------  -------------  ---------
<S>                                                  <C>           <C>           <C>           <C>           <C>
Non-performing assets(1):
Non-accrual loans:
Mortgage loans:
         One- to four-family.......................  $ 2,876       $3,227        $3,282       $ 5,366       $ 3,959
          Non-residential real estate..............      978        1,026         1,163         1,920         1,389
          Construction and development.............       --           --            --           774           529
          Land and development.....................      347          349           493           558           653
       Consumer and other loans....................      130          118           136           135           269
                                                     -------       ------        ------       -------       -------
             Total non-accrual loans...............    4,331        4,720         5,074         8,753         6,799
       Restructured loans..........................    1,422        1,347         1,575           694         1,365
       Real estate acquired through foreclosure....      416        1,177         1,959         1,611         2,135
                                                     -------       ------        ------       -------       -------
    Total non-performing assets....................  $ 6,169       $7,244        $8,608       $11,058       $10,299
                                                     =======       ======        ======       =======       =======
Non-accrual loans to total loans...................    1.01%         1.13%         1.21%         2.13%         1.72%
                                                     ======        ======        ======       =======       =======
Non-performing assets to total assets..............    1.14%         1.26%         1.82%         2.35%         2.20%
                                                     ======        ======        ======       =======       =======
 Loans 90 days or more past due and accruing         $   --        $  202        $   --       $    65       $    --
   interest........................................  ======        ======        ======       =======       =======
</TABLE>
   ----------------------------------
   (1) Loans are presented before allowance for loan losses.

          Restructured loans include loans that were modified while delinquent.
Although the original amount due under these loans has not been modified from
the terms of the loans when originated, certain adjustments were made to these
loans to help the borrower make payments while the loans were delinquent and to
enable the Bank to avoid foreclosure proceedings. Outstanding restructured loans
consist of single-family loans and non-residential loans with balances less than
$188,000 and $215,000 per loan, respectively.

          Allowance for Loan Losses. The allowance for loan losses is
established through a provision for loan losses based on management's evaluation
of the risks inherent in its loan portfolio and the general economy. The
allowance for loan losses is maintained at an amount management considers
adequate to cover estimated losses on loans which are deemed probable and
estimable based on information currently known to management. The allowance is
based upon a number of factors, including economic conditions, actual loss
experience and industry trends. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review the Bank's
allowance for loan losses. Such agencies may require the Bank to make additional
provisions for estimated loan losses based upon judgments different from those
of management. As of December 31, 1999, the Bank's allowance for loan losses was
1.33% of net loans as compared to 1.36% as of December 31, 1998. The Bank had
non-accrual loans of $4.3 million and $4.7 million at December 31, 1999 and
1998, respectively. The Bank will continue to monitor and modify its allowances
for loan losses as conditions dictate. While management believes the Bank's
allowance for loan losses is sufficient to cover losses inherent in its loan
portfolio at this time, no assurances can be given that the Bank's level of
allowance for loan losses will be sufficient to cover loan losses incurred by
the Bank or that future adjustments to the allowance for loan losses will not be
necessary if economic and other conditions differ substantially from the
economic and other conditions used by management to determine the current level
of the allowance for loan losses.

                                       11
<PAGE>

     The following table sets forth activity in the Bank's allowance for loan
losses for the periods as indicated.

<TABLE>
<CAPTION>
                                                             At or For the Year Ended December 31,
                                                  ----------------------------------------------------------
                                                   1999         1998         1997         1996         1995
                                                  ------       ------       ------       ------       ------
<S>                                               <C>          <C>          <C>          <C>          <C>
Balance at beginning of period................    $5,684       $5,478       $5,543       $5,480       $5,537
Provision for loan losses.....................       116          461          375          325          412
Charge-offs:
  Mortgage loans:
    One- to four-family.......................       (97)        (185)        (260)        (244)         (17)
    Construction and development..............         -           (5)        (148)           -         (469)
  Consumer loans..............................       (45)         (70)         (32)         (19)          (3)
                                                  ------       ------       ------       ------       ------
      Total charge-offs.......................      (142)        (260)        (440)        (263)        (489)
Recoveries....................................        31            5            -            1           20
                                                  ------       ------       ------       ------       ------
Balance at end of period......................    $5,689       $5,684       $5,478       $5,543       $5,480
                                                  ======       ======       ======       ======       ======
Ratio of net charge-offs during the
  period to average net loans
   outstanding during the period..............      0.03%        0.06%        0.11%        0.07%        0.13%
                                                  ======       ======       ======       ======       ======
</TABLE>

     The following tables set forth the Bank's percent of allowance for loan
losses to total allowance for loans losses and the percent of loans to total
loans in each of the categories listed at the dates indicated.

<TABLE>
<CAPTION>
                                                                       At December 31,
                                     ----------------------------------------------------------------------------------------------
                                                   1999                         1998                              1997
                                     ------------------------------ -----------------------------   -----------------------------
                                                          Percent                         Percent                         Percent
                                                         of Loans                        of Loans                        of Loans
                                             Percent of   in Each           Percent of    in Each           Percent of    in Each
                                             Allowance   Category           Allowance    Category           Allowance    Category
                                              to Total   to Total            to Total    to Total            to Total    to Total
                                     Amount  Allowance     Loans    Amount  Allowance      Loans    Amount  Allowance      Loans
                                     ------     ------     ------   ------    ------     ------      ------    ------     ------
                                                                         (Dollars in thousands)
<S>                                  <C>     <C>         <C>        <C>     <C>          <C>        <C>     <C>          <C>
One-to four-family (1)...........    $2,202      38.70%     85.80%  $2,130     37.47%     86.05%     $1,862     33.99%     84.00%
Multi-family.....................        27       0.47       0.62       33      0.58       0.79          35      0.63       0.82
Non-residential real estate......       706      12.41       7.78      710     12.49       7.86         762     13.90       9.71
Land and land development........       249       4.37       0.32      204      3.59       0.28         225      4.11       0.73
Construction and development.....       172       3.03       3.03      174      3.06       2.87          80      1.46       2.62
Consumer and other loans.........       246       4.31       2.45      243      4.28       2.15         252      4.61       2.12
Unallocated general allowance....     2,087      36.71         --    2,190     38.53         --       2,262     41.30         --
                                     ------     ------     ------   ------    ------     ------      ------    ------     ------
    Total allowance..............    $5,689     100.00%    100.00%  $5,684    100.00%    100.00%     $5,478    100.00%    100.00%
                                     ======     ======     ======   ======    ======     ======      ======    ======     ======
</TABLE>
____________________
(1)  Includes home equity lines of credit.

                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                                                 At December 31,
                                              ------------------------------------------------------------------------------
                                                             1996                                   1995
                                              -------------------------------------     ------------------------------------
                                                                        Percent                                  Percent
                                                                       of Loans                                 of Loans
                                                         Percent of     in Each                  Percent of     in Each
                                                         Allowance     Category                  Allowance      Category
                                                          to Total     to Total                   to Total      to Total
                                               Amount    Allowance      Loans          Amount    Allowance       Loans
                                              ------       ------         ------       ------       ------        ------
                                                                         (Dollars in thousands)
    <S>                                       <C>        <C>            <C>           <C>         <C>            <C>
    One-to four-family(1)................      $1,860        33.58%         82.26%      $2,047        37.35%        80.98%
    Multi-family.........................         289         5.17           0.83          276         5.04          0.59
    Non-residential real estate..........         982        17.71          10.76          639        11.65         11.16
    Land and land development............         251         4.54           1.00          141         2.57          1.61
    Construction and development.........         116         2.09           3.20          194         3.55          3.86
    Consumer and other loans.............         229         4.12           1.95          208         3.79          1.80
    Unallocated general reserves.........       1,816        32.79              -        1,975        36.05             -
                                               ------       ------         ------       ------       ------        ------
      Total allowance....................      $5,543       100.00%        100.00%      $5,480       100.00%       100.00%
                                               ======       ======         ======       ======       ======        ======
</TABLE>
______________________
(1)  Includes home equity lines of credit.

     Real Estate Owned. At December 31, 1999 and 1998, the Bank had $416,000 and
$1.2 million of REO, respectively. At December 31, 1999, REO consisted of 7 one-
to four-family properties. When the Bank acquires property through foreclosure
or by deed in lieu of foreclosure, it is initially recorded at the lower of the
recorded investment in the corresponding loan or the fair value of the related
assets at the date of foreclosure, less costs to sell. Thereafter, if there is a
further deterioration in value, the Bank provides for a specific valuation
allowance and charges operations for the diminution in value. It is the policy
of the Bank to have obtained an appraisal on all real estate subject to
foreclosure proceedings prior to the time of foreclosure. It is the Bank's
policy to require appraisals on a periodic basis on foreclosed properties and
conduct inspections on foreclosed properties. The Bank seeks to sell its REO
properties to the tenants of those properties and encourages tenants to take
advantage of this opportunity by selling the properties at a favorable market
value and with favorable loan terms, including 100% financing. Management
believes this type of lending enhances the Bank's Community Reinvestment Act
("CRA") performance.

Investment Activities

     The Company is authorized to invest in various types of liquid assets,
including United States Treasury obligations with terms of five years or less,
U.S. Agency obligations, including mortgage-backed securities with terms of five
years or less, municipal bonds with terms of five years or less rated by a
highly regarded rating service, such as Standard & Poors, as AA or better and
certain certificates of deposit of insured banks and savings institutions,
corporate obligations up to a maximum of 10% of the Company's total assets that
have terms of five years or less and are rated by a highly regarded rating
service, such as Standard & Poors, as A or better. The Company is also
authorized to invest in mutual funds whose assets conform to the investments
that the Company is otherwise authorized to make directly. At December 31, 1999,
all corporate obligations and state and local municipal obligations owned by the
Company were in accordance with the types of investments the Company is
authorized to invest in.

     Generally, the investment policy of the Company is to invest funds among
various categories of investments and maturities based upon the Company's need
for liquidity, to achieve the proper balance between its desire to minimize risk
and maximize yield, and, to a much lesser extent, to provide collateral for
borrowings and to fulfill the Company's asset/liability management policies. To
date, the Company's investment strategy has been directed toward high-quality
assets (primarily U.S. Treasury obligations, federal agency obligations and high
grade corporate debt securities) with short and intermediate terms (five years
or less) to maturity. At December 31, 1999, the weighted average term to
maturity for investment securities available-for-sale and mortgage-backed and
related securities held-to-maturity was 2.13 years and 5.23 years, respectively.

                                       13
<PAGE>

     At December 31, 1999 the Company had dual indexed consolidated bonds with a
fair value of $2.0 million, which was $500,000 below the Company's amortized
cost. These instruments were purchased in 1993 and do not comply with the
Company's current investment policy. The Company does not intend to invest in
this type of instrument in the future and, based upon market conditions, intends
to evaluate opportunities to divest itself of these instruments.

     Management determines the appropriate classification of securities at the
time of purchase. If management has the intent and ability to hold debt
securities to maturity, they are stated at amortized cost. If securities are
purchased for the purpose of selling them in the near term, they are classified
as trading securities and are reported at fair value with unrealized holding
gains and losses reflected in current earnings. All other debt and marketable
equity securities are classified as securities available for sale and are
reported at fair value, with net unrealized gains or losses reported, net of
income taxes, as a separate component of equity. As a member of the FHLB of
Atlanta, the Bank is required to hold FHLB of Atlanta stock which is carried at
cost since there is no readily available market value. Historically, the Company
has not held any securities considered to be trading securities.

     The following table sets forth certain information regarding the amortized
cost and fair value of the Company's securities at the dates indicated.

<TABLE>
<CAPTION>
                                                                                 At December 31,
                                                     ----------------------------------------------------------------------
                                                            1999                      1998                  1997
                                                     -------------------   ----------------------   -----------------------
                                                     Amortized     Fair      Amortized      Fair      Amortized      Fair
                                                       Cost        Value       Cost         Value       Cost         Value
                                                     ---------   --------  -------------  -------   -----------   ---------
                                                                                  (In thousands)
<S>                                               <C>           <C>           <C>           <C>           <C>           <C>
Investment securities,
  available-for-sale
U.S. Treasury and agency
  obligations................................       $39,457       $38,764       $14,897    $15,058     $19,812       $19,836
Corporate obligations........................        35,250        34,295         6,858      6,934       3,345         3,413
Equity securities............................             -             -         2,263      3,201       3,596         4,343
State and local municipal bonds..............         5,521         5,462         1,868      1,896         350           371
Mutual funds.................................         1,388         1,356         1,323      1,305       1,262         1,242
Duel indexed consolidated bonds..............         2,500         2,007         2,500      1,987       2,500         1,946
                                                    -------       -------       -------     -------     -------       -------
Total investment securities..................       $84,116       $81,884       $29,709    $30,381     $30,865       $31,151
                                                    =======       =======       =======     =======     =======       =======
</TABLE>

     The following table sets forth certain information regarding the amortized
cost and fair values of the Company's mortgage-backed and mortgage-related
securities, all of which were classified as held-to-maturity at the dates
indicated.

<TABLE>
<CAPTION>
                                                                   At December 31,
                                        ----------------------------------------------------------------------
                                                 1999                      1998                  1997
                                        -------------------   ----------------------   -----------------------

                                        Amortized     Fair      Amortized      Fair      Amortized      Fair
                                          Cost        Value       Cost         Value       Cost         Value
                                        ---------   --------  -------------  -------   -----------   ---------
                                                                    (In thousands)
<S>                                     <C>          <C>        <C>           <C>        <C>           <C>
Mortgage-backed and related
securities held-to-maturity:
Fixed rate:
    FNMA pass through securities.......      $535       $535         $731      $  724       $  838      $  838
    GNMA certificates..................       158        170          259         279          453         497
                                             ----       ----         ----      ------       ------      ------
Total mortgage-backed..................      $693       $705         $990      $1,003       $1,291      $1,335
  and related securities...............      ====       ====         ====      ======       ======      ======
</TABLE>

                                       14
<PAGE>

     The table below sets forth certain information regarding the amortized
cost, weighted average yields and contractual maturities of the Company's
investment securities, and mortgage-related securities as of December 31, 1999.

<TABLE>
<CAPTION>
                                                                            At December 31, 1999
                                   ---------------------------------------------------------------------------------------

                                                                    One                Five to             More than
                                      One Year or Less         to Five Years           Ten Years           Ten Years
                                   ---------------------------------------------------------------------------------------
                                               Weighted               Weighted              Weighted              Weighted
                                   Amortized    Average   Amortized    Average   Amortized   Average   Amortized   Average
                                     Cost        Yield      Cost        Yield      Cost       Yield      Cost       Yield
                                   -------      -----    --------      -----      ------     -----       -----     -----
                                                                       (Dollars in thousands)
<S>                                <C>         <C>        <C>         <C>        <C>        <C>        <C>        <C>
Investment securities,
available-for-sale:
  U.S. Treasury....................  $ 2,503       5.80%   $     --         --%     $   --        --%       $ --        --%
  Agency obligations...............   12,515       5.10      24,439       5.42          --        --          --
  Corporate obligations............    1,502       6.22      33,748       5.71          --        --          --
  Tax-exempt municipal bonds (1)...       --                    563       5.63          --        --          99      8.06
  Taxable municipal bonds..........    1,480       5.79       3,379       6.07          --        --          --        --
  Mutual funds.....................    1,388                     --         --          --        --          --        --
  Duel indexed consolidated
    bonds..........................       --                     --         --       2,500      3.95          --        --
                                     -------      -----    --------      -----      ------     -----       -----     -----
   Total investment securities.....  $19,388       4.96%   $ 62,129       5.61%     $2,500      3.95%       $ 99      8.06%
                                     =======      =====    ========      =====      ======     =====       =====     =====
 Mortgage-backed and related
  securities held-to-maturity:
 FNMA pass through securities......  $    --         --%   $     --         --%    $   535      8.91%       $ --        --%
 GNMA certificates.................       --                    158      10.16          --        --          --        --
                                     -------      -----    --------      -----      ------     -----       -----     -----
 Total mortgage-backed and
    related securities.............  $    --         --%   $    158      10.16%    $   535      8.91%       $ --        --%
                                     =======      =====    ========      =====      ======     =====       =====     =====

<CAPTION>
                                      ----------------------------------------------
                                                                 Total
                                      ----------------------------------------------
                                        Average
                                       Remaining                           Weighted
                                        Years to   Amortized     Fair       Average
                                        Maturity     Cost        Value       Yield
                                      -----------  ---------   ---------  ----------
<S>                                   <C>          <C>         <C>         <C>
Investment securities,
available-for-sale:
  U.S. Treasury.......................     0.66      $ 2,503     $  2,497       5.80%
  Agency obligations..................     1.65       36,954       36,267       5.31
  Corporate obligations...............     2.25       35,250       34,295       5.73
  Tax-exempt municipal bonds (1)......     2.01          662          658       6.00
  Taxable municipal bonds.............     1.66        4,859        4,804       5.98
  Mutual funds........................     0.25        1,388        1,356         --
  Duel indexed consolidated
  bonds...............................     5.70        2,500        2,007       3.95
                                          -----      -------      -------      -----
  Total investment securities.........     2.13      $84,116     $ 81,884       5.43%
                                          =====      =======      =======      =====

Mortgage-backed and related
  securities held-to-maturity:
  FNMA pass through securities........     6.00      $    535    $    535       8.91%
  GNMA certificates...................     2.61           158         170      10.16
                                          -----      --------     -------      -----
  Total mortgage-backed and
  related securities..................     5.23      $    693    $    705       9.19%
                                          =====      ========     =======      =====
</TABLE>

______________________
(1)  Tax equivalent basis, based on amortized cost.

                                       15
<PAGE>

Sources of Funds

          General.  Deposits, loan repayments and prepayments, maturities of
securities and cash flows generated from operations are the primary sources of
the Bank's funds for use in lending, investing and for other general purposes.

          Deposits.  The Bank offers a variety of deposit accounts with a range
of interest rates and terms. The Bank's deposits consist of passbook and
statement savings accounts, money market accounts, transaction accounts and time
deposits currently ranging in terms from one to five years. At December 31,
1999, the balance of core deposits (total deposits less certificates of deposit
of $100,000 or more) represented 88.38% of total deposits. The flow of deposits
is influenced significantly by general economic conditions, changes in money
market rates, prevailing interest rates and competition. The Bank's deposits are
obtained predominantly from the areas surrounding its branch offices. The Bank
has historically relied primarily on providing a higher level of customer
service and long-standing relationships with customers to attract and retain
these deposits and also relies on competitive pricing policies and advertising;
however, market interest rates and rates offered by competing financial
institutions significantly affect the Bank's ability to attract and retain
deposits.  The Bank has become more susceptible to short-term fluctuations in
deposit flows, as customers have become more interest rate conscious.  The Bank
manages the pricing of its deposits in keeping with its asset/liability
management, liquidity and profitability objectives.  Based on its experience,
the Bank believes that its passbook and statement savings, money market accounts
and transaction accounts are relatively stable sources of deposits.  The Bank's
time deposits have been a relatively stable source of funds as well, including
the $182 million of certificates of deposit maturing in one year or less;
however, the ability of the Bank to attract and maintain time deposits and the
rates paid on these deposits has been and will continue to be significantly
affected by market conditions.  The Bank is seeking opportunities to increase
transaction deposit accounts through aggressive advertising, offering ATM
services, and offering interest on such accounts.  The Bank also intends to
expand its deposit products to attract new customers, including local
businesses.

          At December 31, 1999, the Bank had $41.5 million in certificate
accounts in amounts of $100,000 or more maturing as follows:

<TABLE>
<CAPTION>

   Maturity Period                                                                        Amount
   ---------------                                                                     --------------
                                                                                       (In thousands)
<S>                                                                                     <C>
   3 months or less....................................................................       $ 1,456
   Over 3 through 6 months.............................................................         1,522
   Over 6 through 12 months............................................................        21,416
   Over 12 months......................................................................        17,107
                                                                                              -------
       Total...........................................................................       $41,501
                                                                                              =======
</TABLE>

                                       16
<PAGE>

     The following table sets forth the distribution of the Bank's deposit
accounts as of the dates indicated and the weighted average interest rates on
each category of deposits presented.

<TABLE>
<CAPTION>
                                                                      At December 31,
                                -------------------------------------------------------------------------------------------------
                                           1999                              1998                              1997
                                -------------------------------------------------------------------------------------------------
                                          Percent    Weighted               Percent   Weighted                Percent    Weighted
                                Balance   of Total    Average   Balance    of Total    Average   Balance      of Total   Average
                                          Deposits     Rate                 Deposits     Rate                 Deposits    Rate
                               -------- ----------- --------- ---------- ------------ -------- ----------   ----------- ---------
                                                                   (Dollars in thousands)
<S>                             <C>       <C>        <C>       <C>         <C>        <C>        <C>          <C>        <C>

Transaction accounts(1)....     $  2,383     0.67%     2.72%    $    779      0.22%      2.65%         --        --%        --%
Non-interest-bearing
  transaction accounts.....        1,576     0.44        --          583      0.16         --         266      0.07         --
Savings....................       79,952    22.38      2.97       75,360     21.24       2.96      84,547     22.60       3.25
                                --------   ------               --------    ------               --------    ------
  Total....................       83,911    23.49      2.91       76,722     21.62       2.93      84,813     22.67       3.13
                                --------   ------               --------    ------               --------    ------
Certificate accounts(2)(3):
  Within 12 months.........      181,801    50.88      5.06      191,999     54.12       5.23     192,592     51.48       5.74
Over 12 through 36 months..       79,270    22.19      5.37       64,762     18.25       5.59      82,054     21.93       5.81
Over 36 months.............       12,307     3.44      5.81       21,305      6.01       6.05      14,655      3.92       6.32
                                --------   ------               --------    ------               --------    ------
Total certificate
  accounts.................      273,378    76.51      5.18      278,066     78.38       5.38     289,301     77.33       5.79
                                --------   ------               --------    ------               --------    ------
Total deposits.............     $357,289   100.00%     4.65%    $354,788    100.00%      4.85%   $374,114    100.00%      5.19%
                                ========   ======               ========    ======               ========    ======
</TABLE>
- -----------------------
(1)  Does not include official bank checks.
(2)  Based on remaining maturity of certificates.
(3)  Includes retirement accounts such as IRA and Keogh accounts.


          The following table presents by various rate categories, the amount of
certificate accounts outstanding at the dates indicated and the periods to
maturity of the certificate accounts outstanding at December 31, 1999.

<TABLE>
<CAPTION>

                                                  Period to Maturity from
                                                      December 31, 1999
                                             ----------------------------------
                                                            One to        Over               At December 31,
                                             Less than      Three        Three       --------------------------------
                                             One Year       Years        Years        1999        1998         1997
                                             ----------  ----------  -----------     --------  ---------  -----------
<S>                                           <C>           <C>         <C>         <C>         <C>          <C>
          Certificate accounts:
          4.01% to 5.00%.................       98,936       25,147         939      125,022      62,254       17,303
          5.01% to 6.00%.................       79,781       41,570       6,923      128,274     196,415      233,582
          6.01% to 7.00%.................           --       12,553       4,445       16,998      16,532       32,589
          7.01% to 8.00%.................        3,084           --          --        3,084       2,865        5,827
                                              --------      -------     -------     --------    --------     --------
              Total......................     $181,801      $79,270     $12,307     $273,378    $278,066     $289,301
                                              ========      =======     =======     ========    ========     ========
</TABLE>


          Borrowings.  As part of its operating strategy, the Bank has utilized
advances from the FHLB as an alternative to retail deposits to fund its
operations when borrowings are less costly and can be invested at a positive
interest rate spread or when the Bank needs additional funds to satisfy loan
demand.  By utilizing FHLB advances, which possess varying stated maturities,
the Bank can meet its liquidity needs without otherwise being dependent upon
retail deposits and revising its deposit rates to attract retail deposits, which
have no stated maturities (except for certificates of deposit), which are
interest rate sensitive and which are subject to withdrawal from the Bank at any
time. These FHLB advances are collateralized by certain of the Bank's mortgage
loans. FHLB advances are made pursuant to several different credit programs,
each of which has its own interest rate and range of maturities. The maximum
amount that the FHLB will advance to member institutions, including the Bank,
fluctuates from time-to-time in accordance with the policies of the FHLB.  See
"Regulation--Federal Home Loan Bank System."  At December 31, 1999, the Bank had
$5.0 million in outstanding advances from the FHLB compared to $8.0 million at
December 31, 1998.  The Bank has overnight

                                       17
<PAGE>

borrowing capacity at the FHLB of $51.4 million and additional borrowing
capacity at December 31, 1999 of $46.4 million.

          The following table sets forth certain information regarding the
Bank's borrowed funds at or for the periods ended on the dates indicated:

<TABLE>
<CAPTION>
                                                                                At or For the Year Ended
                                                                                      December 31,
                                                                          --------------------------------------
                                                                          1999            1998            1997
                                                                          --------  ---------------  -----------
<S>                                                                        <C>             <C>           <C>
     FHLB advances:
        Average balance outstanding (monthly)..........................    $7,500          $8,000        $ 9,667
        Maximum amount outstanding at any
           month-end during the period.................................     8,000           8,000         10,000
        Balance outstanding at end of period...........................     5,000           8,000          8,000
        Weighted average interest rate during the period...............      6.30%           6.19%          6.23%
        Weighted average interest rate at end of period................      6.09%           6.25%          6.19%
</TABLE>

Personnel

          As of December 31, 1999 the Bank had 47 full-time employees and 10
part-time employees.  The employees are not represented by a collective
bargaining unit and the Bank considers its relationship with its employees to be
good.


Subsidiary Activities

The Company's sole subsidiary is the Bank. The Bank has no subsidiaries.


                          REGULATION AND SUPERVISION

General

          As a savings and loan holding company, the Company is required by
federal law to file reports with, and otherwise comply with, the rules and
regulations of the Office of Thrift Supervision ("OTS"). The Bank is subject to
extensive regulation, examination and supervision by the OTS, as its primary
federal regulator, and the FDIC, as the deposit insurer. The Bank is a member of
the Federal Home Loan Bank System and, with respect to deposit insurance, of the
Savings Association Insurance Fund ("SAIF") managed by the FDIC. The Bank must
file reports with the OTS and the FDIC concerning its activities and financial
condition in addition to obtaining regulatory approvals prior to entering into
certain transactions such as mergers with, or acquisitions of, other savings
institutions. The OTS and/or the FDIC conduct periodic examinations to test the
Bank's safety and soundness and compliance with various regulatory requirements.
This regulation and supervision establishes a comprehensive framework of
activities in which an institution can engage and is intended primarily for the
protection of the insurance fund and depositors. The regulatory structure also
gives the regulatory authorities extensive discretion in connection with their
supervisory and enforcement activities and examination policies, including
policies with respect to the classification of assets and the establishment of
adequate loan loss reserves for regulatory purposes. Any change in such
regulatory requirements and policies, whether by the OTS, the FDIC or the
Congress, could have a material adverse impact on the Company, the Bank and
their operations. Certain of the regulatory requirements applicable to the Bank
and to the Company are referred to below or elsewhere herein. The description of
statutory provisions and regulations applicable to savings institutions and
their holding companies set forth in this Form 10-K does not purport to be a
complete description of such statutes and regulations and their effects on the
Bank and the Company.

                                       18
<PAGE>

Holding Company Regulation

     The Company is a nondiversified unitary savings and loan holding company
within the meaning of federal law.  Under prior law, a unitary savings and loan
holding company, such as the Company was not generally restricted as to the
types of business activities in which it may engage, provided that the Bank
continued to be a qualified thrift lender.  See "Federal Savings Institution
Regulation - QTL Test."  The Gramm-Leach-Bliley Act of 1999 provides that no
company may acquire control of a savings association after May 4, 1999 unless it
engages only in the financial activities permitted for financial holding
companies under the law or for multiple savings and loan holding companies as
described below.  Further, the Gramm-Leach-Bliley Act specifies that savings and
loan holding companies may only engage in such activities.  The Gramm-Leach-
Bliley Act, however, grandfathered the unrestricted authority for activities
with respect to unitary savings and loan holding companies existing prior to May
4, 1999, such as the Company, so long as the Bank continues to comply with the
QTL Test.  Upon any non-supervisory acquisition by the Company of another
savings institution or savings bank that meets the qualified thrift lender test
and is deemed to be a savings institution by the OTS, the Company would become a
multiple savings and loan holding company (if the acquired institution is held
as a separate subsidiary) and would generally be limited to activities
permissible for bank holding companies under Section 4(c)(8) of the Bank Holding
Company Act, subject to the prior approval of the OTS, and certain activities
authorized by OTS regulation.

     A savings and loan holding company is prohibited from, directly or
indirectly, acquiring more than 5% of the voting stock of another savings
institution or savings and loan holding company, without prior written approval
of the OTS and from acquiring or retaining control of a depository institution
that is not insured by the FDIC.  In evaluating applications by holding
companies to acquire savings institutions, the OTS considers the financial and
managerial resources and future prospects of the company and institution
involved, the effect of the acquisition on the risk to the deposit insurance
funds, the convenience and needs of the community and competitive factors.

     The OTS may not approve any acquisition that would result in a multiple
savings and loan holding company controlling savings institutions in more than
one state, subject to two exceptions:  (i) the approval of interstate
supervisory acquisitions by savings and loan holding companies and (ii) the
acquisition of a savings institution in another state if the laws of the state
of the target savings institution specifically permit such acquisitions.  The
states vary in the extent to which they permit interstate savings and loan
holding company acquisitions.

     Although savings and loan holding companies are not subject to specific
capital requirements or specific restrictions on the payment of dividends or
other capital distributions, federal regulations  do prescribe such restrictions
on subsidiary savings institutions as described below. The Bank must notify the
OTS 30 days before declaring any dividend to the Company.  In addition, the
financial impact of a holding company on its subsidiary institution is a matter
that is evaluated by the OTS and the agency has authority to order cessation of
activities or divestiture of subsidiaries deemed to pose a threat to the safety
and soundness of the institution.

Federal Savings Institution Regulation

     Business Activities.  The activities of federal savings institutions are
governed by federal law and regulations.  These laws and regulations delineate
the nature and extent of the activities in which federal associations may
engage.  In particular, many types of lending authority for federal association,
e.g., commercial, non-residential real property loans and consumer loans, are
limited to a specified percentage of the institution's capital or assets.

     Capital Requirements.  The OTS capital regulations require savings
institutions to meet three minimum capital standards:  a 1.5% tangible capital
ratio, a 4% leverage ratio (3% for institutions receiving the highest rating on
the CAMELS rating system) and an 8% risk-based capital ratio.  In addition, the
prompt corrective action standards discussed below also establish, in effect, a
minimum 2% tangible capital standard, a 4% leverage ratio (3% for institutions
receiving the highest rating on the CAMEL financial institution rating system),
and, together with the risk-based capital standard itself, a 4% Tier 1 risk-
based capital standard.  The OTS regulations also require that, in meeting the
tangible, leverage and risk-based capital standards, institutions must generally
deduct investments in and loans to subsidiaries engaged in activities as
principal that are not permissible for a national bank.

                                       19
<PAGE>

     The risk-based capital standard for savings institutions requires the
maintenance of Tier 1 (core) and total capital (which is defined as core capital
and supplementary capital) to risk-weighted assets of at least 4% and 8%,
respectively.  In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, are multiplied by a risk-weight
factor of 0% to 100%, assigned by the OTS capital regulation based on the risks
believed inherent in the type of asset.  Core (Tier 1) capital is defined as
common stockholders' equity (including retained earnings), certain noncumulative
perpetual preferred stock and related surplus, and minority interests in equity
accounts of consolidated subsidiaries less intangibles other than certain
mortgage servicing rights and credit card relationships.  The components of
supplementary capital currently include cumulative preferred stock, long-term
perpetual preferred stock, mandatory convertible securities, subordinated debt
and intermediate preferred stock, the allowance for loan and lease losses
limited to a maximum of 1.25% of risk-weighted assets and up to 45% of
unrealized gains on available-for-sale equity securities with readily
determinable fair market values.  Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.

     The capital regulations also incorporate an interest rate risk component.
Savings institutions with "above normal" interest rate risk exposure are subject
to a deduction from total capital for purposes of calculating their risk-based
capital requirements.  For the present time, the OTS has deferred implementation
of the interest rate risk capital charge.  At December 31, 1999, the Bank met
each of its capital requirements.

     The following table presents the Bank's capital position at December 31,
1999.

<TABLE>
<CAPTION>
                                                                                                     Capital
                                                                                          -----------------------------
                                      Actual         Required           Excess              Actual           Required
                                     Capital          Capital            Amount             Percent            Percent
                                   -----------      ----------         -----------        -----------        -----------
                                                                (Dollars in thousands)
<S>                                <C>               <C>               <C>                <C>                <C>

Tangible.....................         $146,666         $ 7,730           $138,936            28.46%              1.50%

Core (Leverage)..............          146,666          20,615            126,051            28.46%              4.00%

Risk-based...................          150,655          25,459            125,196            47.34%              8.00%
</TABLE>


          Prompt Corrective Regulatory Action.  The OTS is required to take
certain supervisory actions against undercapitalized institutions, the severity
of which depends upon the institution's degree of undercapitalization.
Generally, a savings institution that has a ratio of total capital to risk
weighted assets of less than 8%, a ratio of Tier 1 (core) capital to risk-
weighted assets of less than 4% or a ratio of core capital to total assets of
less than 4% (3% or less for institutions with the highest examination rating)
is considered to be "undercapitalized."  A savings institution that has a total
risk-based capital ratio less than 6%, a Tier 1 capital ratio of less than 3% or
a leverage ratio that is less than 3% is considered to be "significantly
undercapitalized" and a savings institution that has a tangible capital to
assets ratio equal to or less than 2% is deemed to be "critically
undercapitalized."  Subject to a narrow exception, the OTS is required to
appoint a receiver or conservator for an institution that is "critically
undercapitalized."  The regulation also provides that a capital restoration plan
must be filed with the OTS within 45 days of the date a savings institution
receives notice that it is "undercapitalized," "significantly undercapitalized"
or "critically undercapitalized."  Compliance with the plan must be guaranteed
by any parent holding company.  In addition, numerous mandatory supervisory
actions become immediately applicable to an undercapitalized institution,
including, but not limited to, increased monitoring by regulators and
restrictions on growth, capital distributions and expansion.  The OTS could also
take any one of a number of discretionary supervisory actions, including the
issuance of a capital directive and the replacement of senior executive officers
and directors.

          Insurance of Deposit Accounts.   The Bank is a member of the SAIF.
The FDIC maintains a risk-based assessment system by which institutions are
assigned to one of three categories based on their capitalization and one of
three subcategories based on examination ratings and other supervisory
information.  An institution's assessment rate

                                       20
<PAGE>

depends upon the categories to which it is assigned. Assessment rates for SAIF
member institutions are determined semiannually by the FDIC and currently range
from zero basis points for the healthiest institutions to 27 basis points for
the riskiest.

          In addition to the assessment for deposit insurance, institutions are
required to make payments on bonds issued in the late 1980s by the Financing
Corporation ("FICO") to recapitalize the predecessor to the SAIF.  During 1999,
FICO payments for SAIF members approximated 6.1 basis points, while Bank
Insurance Fund ("BIF") members paid 1.2 basis points.  By law, there is equal
sharing of FICO payments between SAIF and BIF members beginning on January 1,
2000.

          The Bank's assessment rate for fiscal 1999 ranged from 5.80 to 6.10
basis points and the premium paid for this period was $215,000.  Payments toward
the FICO bonds amounted to $215,000.  The FDIC has authority to increase
insurance assessments.  A significant increase in SAIF insurance premiums would
likely have an adverse effect on the operating expenses and results of
operations of the Bank.  Management cannot predict what insurance assessment
rates will be in the future.

          Insurance of deposits may be terminated by the FDIC upon a finding
that the institution has engaged in unsafe or unsound practices, is in an unsafe
or unsound condition to continue operations or has violated any applicable law,
regulation, rule, order or condition imposed by the FDIC or the OTS.  The
management of the Bank does not know of any practice, condition or violation
that might lead to termination of deposit insurance.

          Loans to One Borrower.  Federal law provides that savings institutions
are generally subject to the limits on loans to one borrower applicable to
national banks.  A savings institution may not make a loan or extend credit to a
single or related group of borrowers in excess of 15% of its unimpaired capital
and surplus.  An additional amount may be lent, equal to 10% of unimpaired
capital and surplus, if secured by specified readily-marketable collateral.  At
December 31, 1999, the Bank's limit on loans to one borrower was $37.7 million,
and the Bank's largest aggregate outstanding balance of loans to one borrower
was $1.9 million.

          QTL Test.  The Home Owners' Loan Act requires savings institutions to
meet a qualified thrift lender test.  Under the test, a savings association is
required to either qualify as a "domestic building and loan association" under
the Internal Revenue Code or maintain at least 65% of its "portfolio assets"
(total assets less: (i) specified liquid assets up to 20% of total assets; (ii)
intangibles, including goodwill; and (iii) the value of property used to conduct
business) in certain "qualified thrift investments" (primarily residential
mortgages and related investments, including certain mortgage-backed securities)
in at least 9 months out of each 12 month period.

          A savings institution that fails the qualified thrift lender test is
subject to certain operating restrictions and may be required to convert to a
bank charter.  As of December 31, 1999, the Bank maintained 93.16% of its
portfolio assets in qualified thrift investments and, therefore, met the
qualified thrift lender test.  Recent legislation has expanded the extent to
which education loans, credit card loans and small business loans may be
considered "qualified thrift investments."

          Limitation on Capital Distributions.  OTS regulations impose
limitations upon all capital distributions by a savings institution, including
cash dividends, payments to repurchase its shares and payments to shareholders
of another institution in a cash-out merger.  The rule effective in the first
quarter of 1999 established three tiers of institutions based primarily on an
institution's capital level.  An institution that exceeded all capital
requirements before and after a proposed capital distribution ("Tier 1 Bank")
and had not been advised by the OTS that it was in need of more than normal
supervision, could, after prior notice but without obtaining approval of the
OTS, make capital distributions during the calendar year equal to the greater of
(i) 100% of its net earnings to date during the calendar year plus the amount
that would reduce by one-half the excess capital over its capital requirements
at the beginning of the calendar year or (ii) 75% of its net income for the
previous four quarters.  Any additional capital distributions required prior
regulatory approval.  Effective April 1, 1999, the OTS' capital distribution
regulation changed.  Under the new regulation, an application to and the prior
approval of the OTS is required prior to any capital distribution if the
institution does not meet the criteria for "expedited treatment " of
applications under OTS regulations (i.e., generally,

                                       21
<PAGE>

examination ratings in the two top categories), the total capital distributions
for the calendar year exceed net income for that year plus the amount of
retained net income for the preceding two years, the institution would be
undercapitalized following the distribution or the distribution would otherwise
be contrary to a statute, regulation or agreement with OTS. If an application is
not required, the institution must still provide prior notice to OTS of the
capital distribution if, like the Bank, it is a subsidiary of a holding company.
In the event the Bank's capital fell below its regulatory requirements or the
OTS notified it that it was in need of more than normal supervision, the Bank's
ability to make capital distributions could be restricted. In addition, the OTS
could prohibit a proposed capital distribution by any institution, which would
otherwise be permitted by the regulation, if the OTS determines that such
distribution would constitute an unsafe or unsound practice.

          Liquidity.  The Bank is required to maintain an average daily balance
of specified liquid assets equal to a monthly average of not less than a
specified percentage of its net withdrawable deposit accounts plus short-term
borrowings.  This liquidity requirement is currently 4%, but may be changed from
time to time by the OTS to any amount within the range of 4% to 10%.  Monetary
penalties may be imposed for failure to meet these liquidity requirements.  The
Bank's liquidity ratio for December 31, 1999 was 20.82%, which exceeded the
applicable requirements.  The Bank has never been subject to monetary penalties
for failure to meet its liquidity requirements.

          Assessments.  Savings institutions are required to pay assessments to
the OTS to fund the agency's operations.  The general assessments, paid on a
semi-annual basis, are computed upon the savings institution's total assets,
including consolidated subsidiaries, as reported in the Bank's latest quarterly
thrift financial report.  The assessments paid by the Bank for the fiscal year
ended December 31, 1999 totaled $102,000.

          Transactions with Related Parties.  The Bank's authority to engage in
transactions with  "affiliates" (e.g., any company that controls or is under
common control with an institution, including the Company and its non-savings
institution subsidiaries) is limited by federal law.  The aggregate amount of
covered transactions with any individual affiliate is limited to 10% of the
capital and surplus of the savings institution.  The aggregate amount of covered
transactions with all affiliates is limited to 20% of the savings institution's
capital and surplus.  Certain transactions with affiliates are required to be
secured by collateral in an amount and of a type described in federal law.  The
purchase of low quality assets from affiliates is generally prohibited.  The
transactions with affiliates must be on terms and under circumstances, that are
at least as favorable to the institution as those prevailing at the time for
comparable transactions with non-affiliated companies.  In addition, savings
institutions are prohibited from lending to any affiliate that is engaged in
activities that are not permissible for bank holding companies and no savings
institution may purchase the securities of any affiliate other than a
subsidiary.

          The Bank's authority to extend credit to executive officers, directors
and 10% shareholders ("insiders"), as well as entities such persons control, is
also governed by federal law.  Such loans are required to be made on terms
substantially the same as those offered to unaffiliated individuals and not
involve more than the normal risk of repayment.  Recent legislation created an
exception for loans made pursuant to a benefit or compensation program that is
widely available to all employees of the institution and does not give
preference to insiders over other employees.  The law limits both the individual
and aggregate amount of loans the Bank may make to insiders based, in part, on
the Bank's capital position and requires certain board approval procedures to be
followed.

          Enforcement.  The OTS has primary enforcement responsibility over
savings institutions and has the authority to bring actions against the
institution and all institution-affiliated parties, including stockholders, and
any attorneys, appraisers and accountants who knowingly or recklessly
participate in wrongful action likely to have an adverse effect on an insured
institution.  Formal enforcement action may range from the issuance of a capital
directive or cease and desist order to removal of officers and/or directors to
institution of receivership, conservatorship or termination of deposit
insurance.  Civil penalties cover a wide range of violations and can amount to
$25,000 per day, or even $1 million per day in especially egregious cases.  The
FDIC has the authority to recommend to the Director of the OTS that enforcement
action to be taken with respect to a particular savings institution.  If action
is not taken by the Director, the FDIC has authority to take such action under
certain circumstances.  Federal law also establishes criminal penalties for
certain violations.

                                       22
<PAGE>

          Standards for Safety and Soundness.  The federal banking agencies have
adopted Interagency Guidelines prescribing Standards for Safety and Soundness.
The guidelines set forth the safety and soundness standards that the federal
banking agencies use to identify and address problems at insured depository
institutions before capital becomes impaired.  If the OTS determines that a
savings institution fails to meet any standard prescribed by the guidelines, the
OTS may require the institution to submit an acceptable plan to achieve
compliance with the standard.

Federal Home Loan Bank System

          The Bank is a member of the Federal Home Loan Bank System, which
consists of 12 regional Federal Home Loan Banks.  The Federal Home Loan Bank
provides a central credit facility primarily for member institutions.  The Bank,
as a member of the Federal Home Loan Bank, is required to acquire and hold
shares of capital stock in that Federal Home Loan Bank in an amount at least
equal to 1.0% of the aggregate principal amount of its unpaid residential
mortgage loans and similar obligations at the beginning of each year, or 1/20 of
its advances (borrowings) from the Federal Home Loan Bank, whichever is greater.
The Bank was in compliance with this requirement with an investment in Federal
Home Loan Bank stock at December 31, 1999 of $3.6 million.

          The Federal Home Loan Banks are required to provide funds for the
resolution of insolvent thrifts in the late 1980s and to contribute funds for
affordable housing programs.  These requirements could reduce the amount of
dividends that the Federal Home Loan Banks pay to their members and could also
result in the Federal Home Loan Banks imposing a higher rate of interest on
advances to their members.  If dividends were reduced, or interest on future
Federal Home Loan Bank advances increased, The Bank's net interest income would
likely also be reduced.  Recent legislation has changed the structure of the
Federal Home Loan Banks funding obligations for insolvent thrifts, revised the
capital structure of the Federal Home Loan Banks and implemented entirely
voluntary membership for Federal Home Loan Banks.  Management cannot predict the
effect that these changes may have with respect to its Federal Home Loan Bank
membership.

Federal Reserve System

          The Federal Reserve Board regulations require savings institutions to
maintain non-interest earning reserves against their transaction accounts
(primarily NOW and regular checking accounts).  The regulations generally
provide that reserves be maintained against aggregate transaction accounts as
follows: for accounts aggregating $44.3 million or less (subject to adjustment
by the Federal Reserve Board) the reserve requirement is 3%; and for accounts
aggregating greater than $44.3 million, the reserve requirement is $1.329
million plus 10% (subject to adjustment by the Federal Reserve Board between 8%
and 14%) against that portion of total transaction accounts in excess of $44.3
million.  The first $5.0 million of otherwise reservable balances (subject to
adjustments by the Federal Reserve Board) are exempted from the reserve
requirements.  The Bank complies with the foregoing requirements.


                          FEDERAL AND STATE TAXATION


Federal Taxation

     General.  The Company and the Bank report their income on a fiscal year
basis using the accrual method of accounting and are subject to federal income
taxation in the same manner as other corporations with some exceptions,
including particularly the Bank's reserve for bad debts discussed below. The
following discussion of tax matters is intended only as a summary and does not
purport to be a comprehensive description of the tax rules applicable to the
Bank or the Company. The Bank has not been audited by the IRS or the Virginia
Department of Taxation ("DOT") in the past five years.

     Bad Debt Reserve. Historically, savings institutions such as the Bank which
met certain definitional tests primarily related to their assets and the nature
of their business ("qualifying thrifts") were permitted to establish a reserve
for bad debts and to make annual additions thereto, which may have been deducted
in arriving at their taxable income.

                                       23
<PAGE>

The Bank's deductions with respect to "qualifying real property loans," which
are generally loans secured by certain interests in real property, were computed
using an amount based on the Bank's actual loss experience, or a percentage
equal to 8% of the Bank's taxable income, computed with certain modifications
and reduced by the amount of any permitted addition to the non-qualifying
reserve. Due to the Bank's loss experience, the Bank generally recognized a bad
debt deduction equal to 8% of taxable income.

     In August 1996, provisions repealing the current thrift bad debt rules were
passed by Congress as part of "The Small Business Job Protection Act of 1996."
The new rules eliminate the 8% of taxable income method for deducting additions
to the tax bad debt reserves for all thrifts for tax years beginning after
December 31, 1995.  These rules also require that all thrift institutions
recapture all or a portion of their bad debt reserves added since the base year
(last taxable year beginning before January 1, 1988). The Bank has previously
recorded a deferred tax liability equal to the bad debt recapture and as such,
the new rules will have no effect on net income or federal income tax expense.
For taxable years beginning after December 31, 1995, the Bank's bad debt
deduction will be equal to net charge-offs. The new rules allow an institution
to suspend the bad debt reserve recapture for the 1996 and 1997 tax years if the
institution's lending activity for those years is equal to or greater than the
institution's average mortgage lending activity for the six taxable years
preceding 1996 adjusted for inflation. For this purpose, only home purchase and
home improvement loans are included and the institution can elect to have the
tax years with the highest and lowest lending activity removed from the average
calculation.  If an institution is permitted to postpone the reserve recapture,
it must begin its six year recapture no later than the 1998 tax year. The
unrecaptured base year reserves will not be subject to recapture as long as the
institution continues to carry on the business of banking. In addition, the
balance of the pre-1988 bad debt reserves continues to be subject to provision
of present law referred to below that require recapture in the case of certain
excess distributions to shareholders.

     Distributions. To the extent that the Bank makes "non-dividend
distributions" to the Company that are considered as made (i) from the reserve
for losses on qualifying real property loans, to the extent the reserve for such
losses exceeds the amount that would have been allowed under the experience
method, or (ii) from the supplemental reserve for losses on loans ("Excess
Distributions"), then an amount based on the amount distributed will be included
in the Bank's taxable income. Non-dividend distributions include distributions
in excess of the Bank's current and accumulated earnings and profits,
distributions in redemption of stock and distributions in partial or complete
liquidation. However, dividends paid out of the Bank's current or accumulated
earnings and profits, as calculated for federal income tax purposes, will not be
considered to result in a distribution from the Bank's bad debt reserve. Thus,
any dividends to the Company that would reduce amounts appropriated to the
Bank's bad debt reserve and deducted for federal income tax purposes would
create a tax liability for the Bank. The amount of additional taxable income
created by an Excess Distribution is an amount that, when reduced by the tax
attributable to the income, is equal to the amount of the distribution. Thus, if
the Bank makes a "non-dividend distribution," then approximately one and one-
half times the amount so used would be includable in gross income for federal
income tax purposes, presumably taxed at an effective federal and state tax rate
of approximately 38%. The Bank does not intend to pay dividends that would
result in a recapture of any portion of its bad debt reserve.

     Corporate Alternative Minimum Tax ("AMT"). The Code imposes a tax on
alternative minimum taxable income ("AMTI") at a rate of 20%. Only 90% of AMTI
can be offset by net operating loss carryovers of which the Bank currently has
none. AMTI is increased by an amount equal to 75% of the amount by which the
Bank's adjusted current earnings exceeds its AMTI (determined without regard to
this preference and prior to reduction for net operating losses). The Bank does
not expect to be subject to the AMT.

     Dividends Received Deduction and Other Matters. The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations. The corporate dividends received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Company and the Bank will not file a consolidated tax return,
except that if the Company or the Bank owns more than 20% of the stock of a
corporation distributing a dividend then 80% of any dividends received may be
deducted.


                                       24
<PAGE>

State and Local Taxation

     Commonwealth of Virginia.  The Commonwealth of Virginia imposes a tax at
the rate of 6.0% on the "Virginia taxable income" of the Bank and the Company.
Virginia taxable income is equal to federal taxable income with certain
adjustments.  Significant modifications include the subtraction from federal
taxable income of interest or dividends on obligations or securities of the
United States that are exempt from state income taxes, and a recomputation of
the bad debt reserve deduction on reduced modified taxable income.

ITEM 2.   PROPERTIES

     The Bank currently conducts its business through its four full service
banking offices including its main banking office. The Bank owns all four
branches.  The following table sets forth information regarding the Bank's
properties.


<TABLE>
<CAPTION>
                                         Original        Net Book Value of
                                           Year            Property at
          Location                       Acquired         December 31, 1999
          -----------------------------------------------------------------
                                                            (In thousand)
          <S>                            <C>              <C>
          Executive/Branch Office:
          400 George Street
          Fredericksburg, VA 22404......    1962                 $1,424
          Branch Offices:
          Route Three Branch
          3600 Plank Road
          Fredericksburg, VA 22407......    1983                  1,050
          Four Mile Fork Branch
          4535 Lafayette Boulevard
          Fredericksburg, VA 22408......    1972                    452
          Aquia Branch
          117 Garrisonville Road
          P.O. Box 382
          Stafford, VA 22555............    1978                    321
</TABLE>

     The Bank also owns property for possible branch expansion located on
Route 17 North, in Stafford County. The net book value of this property, as of
December 31, 1999 was $333,000.

ITEM 3.   LEGAL PROCEEDINGS

     Neither the Company nor the Bank are involved in any pending legal
proceedings other than routine legal proceedings occurring in the ordinary
course of business, which in the aggregate involve amounts which are believed by
management to be immaterial to the financial condition and results of the
operation of the Company and the Bank.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                                       25
<PAGE>

                                    PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS MATTERS

   The information regarding the market for the Company's common equity and
related stockholder matters is incorporated herein by reference to the Company's
1999 Annual Report to Stockholders on page 48.

ITEM 6.   SELECTED FINANCIAL DATA

   The information regarding the Company's selected financial data is
incorporated herein by reference to the Company's 1999 Annual Report to
Stockholders on pages 4 through 5.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The information regarding the Company's management's discussion and
analysis of financial condition and results of operations is incorporated herein
by reference to the Company's 1999 Annual Report to Stockholders on pages 7
through 18.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The information regarding the Company's quantitative and qualitative
disclosures about market risk is incorporated herein by reference to the
Company's 1999 Annual Report to Stockholders on pages 7 through 10.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information regarding the Company's financial statements and
supplemental data is incorporated herein by reference to the Company's 1999
Annual Report to Stockholders on pages 6 and 19 through 46.

ITEM 9.   CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     The information regarding change in accountants is incorporated herein by
reference to the Company's Proxy Statement for the 2000 Annual Meeting of
Stockholders to be held on April 7, 2000 at page 22.


                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information regarding directors and executive officers of the
registrant is incorporated herein by reference to the Company's Proxy Statement
for the 2000 Annual Meeting of Stockholders to be held on April 7, 2000 at pages
4 through 6 and 16.

ITEM 11.  EXECUTIVE COMPENSATION

     The information regarding executive compensation is incorporated herein by
reference to the Company's Proxy Statement for the 2000 Annual Meeting of
Stockholders to be held on April 7, 2000 at pages 6 through 15.

                                       26
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS MANAGEMENT

     The information regarding security ownership of certain beneficial owners
and management is incorporated herein by reference to the Company's Proxy
Statement for the 2000 Annual Meeting of Stockholders to be held on April 7,
2000 at pages 3 through 4.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information regarding certain relationships and related transactions is
incorporated herein by reference to the Company's Proxy Statement for the 2000
Annual Meeting of Stockholders to be held on April 7, 2000 at pages 16 through
17.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

 (a) (1)  The following are filed as a part of this report by means of
          incorporation by reference to the Company's 1999 Annual
          Report to Stockholders:

          .    Independent Auditors' Report:
                1999 - KPMG LLP
                1998 and 1997 - Cherry, Bekaert & Holland, LLP

          .    Consolidated Balance Sheets as of December 31, 1999 and 1998

          .    Consolidated Statements of Income for the Years Ended December
               31, 1999, 1998 and 1997

          .    Consolidated Statements of Comprehensive Income (Loss) for the
               Years Ended December 31, 1999, 1998 and 1997

          .    Consolidated Statements of Changes in Stockholders' Equity for
               the Years Ended December 31, 1999, 1998 and 1997

          .    Consolidated Statements of Cash Flows for the Years Ended
               December 31, 1999, 1998 and 1997

          .    Notes to Consolidated Financial Statements

     (2)  All financial statement schedules are omitted because they are not
          required or applicable, or the required information is shown in the
          consolidated financial statements or the notes thereto.

                                       27
<PAGE>

     (3)  Exhibits

          3.1  Amended and Restated Articles of Incorporation of Virginia
               Capital Bancshares, Inc.(1)
          3.2  Amended and Restated Bylaws of Virginia Capital Bancshares,
               Inc.(1)
          4.1  Draft Stock Certificate of Virginia Capital Bancshares, Inc.(2)
          10.1 Fredericksburg Savings Bank Employee Stock Ownership Trust
               Agreement(3)
          10.2 ESOP Loan Commitment Letter and ESOP Loan Documents(3)
          10.3 Employment Agreement between Fredericksburg Savings Bank and
               Samuel C. Harding, Jr.(3)
          10.4 Employment Agreement between Fredericksburg Savings Bank and
               Peggy J. Newman(3)
          10.5 Employment Agreement between Virginia Capital Bancshares, Inc.
               and Samuel C. Harding, Jr.(3)
          10.6 Employment Agreement between Virginia Capital Bancshares, Inc.
               and Peggy J. Newman(3)
          10.7 Fredericksburg Savings Bank Employee Severance Compensation
               Plan(3)
          10.8 Fredericksburg Savings Bank Supplemental Executive Retirement
               Plan(3)
          10.9 Virginia Capital Bancshares, Inc. 1999 Stock-Based Incentive
               Plan(4)
          11.0 Computation of earnings per share
          13.0 Portions of the Annual Report
          21.0 Subsidiary information is incorporated herein by reference to
               "Item I. Business - General."
          23.1 Consent of KPMG LLP
          23.2 Consent of Cherry, Bekaert & Holland LLP
          27.1 Financial Data Schedule
          99.1 Opinion of Cherry, Bekaert & Holland LLP

____________________
(1)  Incorporated herein by reference into this document from the Form 10-Q
     filed on November 15, 1999.
(2)  Incorporated herein by reference into this document from the Exhibits to
     Form S-1, Registration Statement and amendments thereto, initially filed on
     September 11, 1998, Registration No. 33-63309.
(3)  Incorporated herein by reference into this document from the Form 10-K
     filed on March 31, 1999.
(4)  Incorporated herein by reference into this document from the Proxy
     Statement dated May 20, 1999.

(b)  Reports on Form 8-K

     On October 28, 1999, the Company filed a Form 8-K reporting that it had
     completed its repurchase of 570,240 shares of its common stock.  The press
     release announcing the completion of the stock repurchases was attached as
     an exhibit to the Form 8-K.

                                       28
<PAGE>

CONFORMED
                                  SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Fredericksburg,
Commonwealth of Virginia, on March 29, 2000.

VIRGINIA CAPITAL BANCSHARES, INC.


By:  /s/ Samuel C. Harding, Jr.
     ----------------------------
     Samuel C. Harding, Jr.
     President and Director

     Pursuant to the requirements of the Section 13 of Securities Exchange Act
of 1934, this report has been signed by the following persons in the capacities
and on the dates indicated.

<TABLE>
<CAPTION>
           Name                              Title                                                 Date
           ----                              -----                                                 ----
<S>                                          <C>                                               <C>
/s/ Samuel C. Harding, Jr.                   President and Director                            March 29, 2000
- ------------------------------               (principal executive officer)
Samuel C. Harding, Jr.


/s/ Peggy J. Newman                          Executive Vice President, Treasurer,              March 29, 2000
- ------------------------------               Secretary and Director
Peggy J. Newman                              (principal accounting
                                             and financial officer)



/s/ H. Smith McKann                          Chairman of the Board                             March 29, 2000
- ------------------------------
H. Smith McKann


/s/ Ronald G. Beck                           Vice Chairman of the Board                        March 29, 2000
- ------------------------------
Ronald G. Beck


/s/ William M. Anderson, Jr.                 Director                                          March 29, 2000
- ------------------------------
William M. Anderson, Jr.


/s/ O'Conor Ashby                            Director                                          March 29, 2000
- ------------------------------
O'Conor Ashby


/s/ Ernest N. Donahoe, Jr.                   Director                                          March 29, 2000
- ------------------------------
Ernest N. Donahoe, Jr.


/s/ DuVal Q. Hicks, Jr.                      Director                                          March 29, 2000
- ------------------------------
DuVal Q. Hicks, Jr.


/s/ Charles S. Rowe                          Director                                          March 29, 2000
- ------------------------------
Charles S. Rowe
</TABLE>

                                       29

<PAGE>

Exhibit 11  Computation of Earnings Per Share


                                                         For the Year Ended
                                                            December 31,
                                                    ----------------------------
                                                       1999            1998(1)
                                                     --------        -----------
                                                       (Dollars in thousands,
                                                     except per share amounts)

    BASIC:
       Net income..................................  $     9,040    $     1,396
       Dividends on restricted stock awards
          allocated but not vested.................          (73)             -
                                                     -----------     ----------
       Net income - basic..........................  $     8,967    $     1,396
                                                     ===========     ==========


     Basic:
          Weighted average shares outstanding......   11,241,089
          Less: Unallocated/unearned shares held
                stock benefit plans................   (1,096,064)
          Add:  ESOP shares released or committed
                to be released.....................       21,132
                                                      ----------
     Weighted average shares outstanding - basic...   10,166,157
                                                      ==========

     Earnings per share - basic....................  $      0.88            N/A


    DILUTED:
       Net income..................................  $     9,040    $     1,396
       Dividends on restricted stock awards
        allocated but not vested...................          (73)             -
       Dividends on restricted stock awards which
        are dilutive...............................            4              -
                                                     -----------    -----------

       Net income - diluted........................  $     8,971    $     1,396
                                                     ===========    ===========

       Basic weighted average shares outstanding...   10,166,157
       Add effect of dilutive instruments:

        Restricted stock awards....................       20,035
        Stock options..............................        7,313
                                                      ----------
       Dilutive weighted average shares
        outstanding................................   10,193,505
                                                      ==========


       Earnings per share diluted..................   $     0.88            N/A

___________________________________
(1)  Earnings per share calculations are not meaningful for 1998 since the
     Company had no common stock outstanding until December 23, 1998.


<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA

     The following table sets forth certain consolidated summary historical
financial information concerning the financial position of Virginia Capital
Bancshares, Inc. ("Virginia Capital"), including its subsidiary, Fredericksburg
Savings Bank ("Fredericksburg Savings"), for the dates indicated.  The financial
data is derived in part from, and should be read in conjunction with, the
consolidated financial statements and related notes of Virginia Capital
contained elsewhere herein.

<TABLE>
<CAPTION>
                                                          At December 31,
                                      -----------------------------------------------------
                                            1999      1998      1997      1996(1)    1995
                                      -----------------------------------------------------
                                                          (In Thousands)
<S>                                     <C>       <C>       <C>       <C>          <C>
Selected Financial Data:
 Total assets........................     $541,639  $576,676  $471,920  $469,917   $468,759
 Loans receivable, net(2)............      422,079   411,791   413,032   405,145    390,541
 Mortgage-backed securities..........          693       990     1,291     1,502      1,879
 Investment securities(3)............       81,884    30,381    31,151    31,979     49,257
 Cash and cash equivalents...........       18,555   115,734    11,287    15,937     11,980
 Deposits............................      357,289   354,788   374,114   374,936    384,589
 Official bank checks................        3,291    21,064     3,002       716      1,787
 FHLB advances.......................        5,000     8,000     8,000    15,000      8,000
 Stockholders' equity................      173,094   185,206    80,073    73,296     68,703
 </TABLE>


<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                        ------------------------------------------------
                                           1999     1998     1997     1996(1)     1995
                                        ------------------------------------------------
                                              (In thousands, except per share data)
<S>                                       <C>      <C>      <C>      <C>         <C>
Selected Operating Data:
  Interest income.......................  $38,894  $36,477  $36,504  $35,998     $36,305
  Interest expense......................   17,017   19,212   19,418   19,535      18,997
                                          -------  -------  -------  -------     -------
    Net interest income.................   21,877   17,265   17,086   16,463      17,308
  Provision for loan losses.............      116      461      375      325         412
                                          -------  -------  -------  -------     -------
    Net interest income after...........   21,761   16,804   16,711   16,138      16,896
      provision for loan losses
  Total noninterest income..............    1,635      481      460      409         283
  Total noninterest expense.............    8,843   14,886    6,794    9,565       6,451
                                          -------  -------  -------  -------     -------
  Income before income taxes............   14,553    2,399   10,377    6,982      10,728
  Income tax expense....................    5,513    1,003    3,952    2,401       4,070
                                          -------  -------  -------  -------     -------
     Net income.........................  $ 9,040  $ 1,396  $ 6,425  $ 4,581     $ 6,658
                                          =======  =======  =======  =======     =======

Earnings per share - basic (4)..........  $   .88  $    --  $    --  $    --     $    --

Earnings per share - diluted (4)........  $   .88  $    --  $    --  $    --     $    --
</TABLE>



                                                        (Continued on next page)

                                       4
<PAGE>

<TABLE>
<CAPTION>
                                                             At or For the Year Ended December 31,
                                                      -------------------------------------------------
                                                       1999        1998(11)    1997     1996(1)    1995
                                                      -------------------------------------------------
<S>                                                   <C>      <C>            <C>      <C>        <C>
Selected Financial Ratios and Other Data(5)
Performance Ratios:
 Return on average assets..........................     1.62%       0.29%       1.36%    0.98%      1.45%
 Return on average equity..........................     4.98        1.53        8.39     6.42      10.17
 Interest rate spread(6)...........................     2.46        2.71        2.93     2.89       3.19
 Net interest margin(7)............................     4.04        3.67        3.73     3.61       3.86
 Yield on average-interest earning assets..........     7.18        7.75        7.97     7.90       8.11
 Net interest income after provisions for loan
   losses, to total noninterest expenses...........   246.09      112.88      245.97   168.72     261.91
 Total noninterest expense to average assets.......     1.59        3.08        1.44     2.04       1.41
 Efficiency ratio(8)...............................    37.61       83.89       38.72    56.69      36.67
Regulatory Capital Ratios:(12)
 Tangible capital..................................    28.46%      26.11%      16.34%   14.97%     14.53%
 Core capital......................................    28.46       26.11       16.34    14.97      14.53
 Risk-based capital................................    47.34       48.19       26.92    25.70      25.51
Asset Quality Ratios:
 Non-performing loans to total assets(9)(10).......     0.80%       0.82%       1.08%    1.86%      1.45%
 Non-performing loans to total loans(9)(10)........     1.01        1.13        1.21     2.13       1.72
 Non-performing assets to total assets(10).........     1.14        1.26        1.82     2.35       2.20
 Allowance for loan losses to non-performing
   loans(10).......................................   131.36%     120.42%     107.96%   63.33%     80.60%

Number of full-service banking facilities..........        4           4           4        4          4
</TABLE>
_______________________________

(1)  Includes effect of the one-time special assessment of $2.5 million, on a
     pre-tax basis, to recapitalize the Savings Association Insurance Fund,
     which was recorded by Fredericksburg Savings in 1996.
(2)  Loans receivable, net, consist of loans receivable minus the allowance for
     loan losses, deferred loan fees and unadvanced loan funds. The allowance
     for loan losses at December 31, 1999, 1998, 1997, 1996 and 1995 was $5.7
     million, $5.7 million, $5.5 million, $5.5 million and $5.5 million,
     respectively.
(3)  Fredericksburg Savings adopted Statement of Financial Accounting Standards
     ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity
     Securities" as of January 1, 1995. On December 31, 1995, a majority of
     Fredericksburg Savings' portfolio was classified as "available-for-sale."
     Securities do not include Federal Home Loan Bank stock of $3.6 million,
     $3.5 million, $3.4 million, $3.2 million and $3.1 million at December 31,
     1999, 1998, 1997, 1996 and 1995, respectively.
(4)  Prior to December 23, 1998, Virginia Capital was not a public company.
(5)  Asset Quality Ratios and Regulatory Capital Ratios are end of period
     ratios. With the exception of end of period ratios, all ratios are based on
     average monthly balances during the indicated periods and are annualized
     where appropriate.
(6)  The interest rate spread represents the difference between the weighted
     average yield on average interest-earning assets (which includes Federal
     Home Loan Bank stock and other equity securities) and the weighted average
     cost of average interest-bearing liabilities.
(7)  The net interest margin represents net interest income as a percent of
     average interest-earning assets.
(8)  The efficiency ratio represents the ratio of noninterest expenses divided
     by the sum of net interest income and noninterest income.
(9)  Non-performing loans include total loans before the allowance for loan
     losses. Asset-quality ratios for years prior to 1999 have been revised to
     conform to the current year presentation.
(10) Non-performing assets consist of non-performing loans and real estate
     acquired through foreclosure. Non-performing loans consist of all loans 90
     days or more past due and other loans which have been identified as
     presenting uncertainty with respect to the collectibility of interest or
     principal. It is Fredericksburg Savings' policy to cease accruing interest
     on loans 90 days or more past due.
(11) Includes effect of one-time contribution of $8.4 million, on a pre-tax
     basis, to the Fredericksburg Savings Charitable Foundation.
(12) Regulatory capital ratios are computed based on the capital of
     Fredericksburg Savings only.

                                       5
<PAGE>

<TABLE>
<CAPTION>
                                   SELECTED QUARTERLY FINANCIAL DATA


                                   ----------------------------------------------------------------------------------
                                    12/31/99   9/30/99   6/30/99   3/31/99   12/31/98    9/30/98   6/30/98   3/31/98
                                   ----------------------------------------------------------------------------------
                                                      (In thousands, except per share data)
<S>                                <C>        <C>       <C>       <C>       <C>         <C>       <C>       <C>
Interest income................    $   9,624  $  9,706  $  9,792  $  9,772  $   9,222   $  9,011  $  9,151  $  9,093
Interest expense...............        4,245     4,237     4,240     4,295      4,764      4,828     4,817     4,803
                                   ---------  --------  --------  --------  ---------   --------  --------  --------
Net interest income............        5,379     5,469     5,552     5,477      4,458      4,183     4,334     4,290
Provision for loan losses......           26        45        45        --         46        146       163       106
                                   ---------  --------  --------  --------  ---------   --------  --------  --------
Net interest income after
   provision for loan losses...        5,353     5,424     5,507     5,477      4,412      4,037     4,171     4,184
Total noninterest income:......        1,151       146       223       115        147         85       149       100
Total noninterest expense......        2,916     2,238     1,880     1,809     10,477      1,340     1,378     1,691
                                   ---------  --------  --------  --------  ---------   --------  --------  --------
Income (loss) before
 income taxes..................        3,588     3,332     3,850     3,783     (5,918)     2,782     2,942     2,593
Income tax expense
 (benefit).....................        1,383     1,205     1,470     1,455     (2,297)     1,085     1,164     1,051
                                   ---------  --------  --------  --------  ---------   --------  --------  --------
Net income (loss)..............    $   2,205  $  2,127  $  2,380  $  2,328  $  (3,621)  $  1,697  $  1,778  $  1,542
                                   =========  ========  ========  ========  =========   ========  ========  ========

Earnings per share - basic
 (1)...........................    $     .23  $    .21  $    .23  $    .22  $    --     $    --   $    --   $    --
Earnings per share - diluted
 (1)...........................    $     .23  $    .21  $    .23  $    .22  $    --     $    --   $    --   $    --
</TABLE>
___________________________
(1) Prior to December 23, 1998, Virginia Capital was not a public company.

                                       6
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     Virginia Capital Bancshares, Inc. ("Virginia Capital" or the "Company"), is
the holding company for Fredericksburg Savings Bank ("Fredericksburg Savings" or
the "Bank").  Virginia Capital is headquartered in Fredericksburg, Virginia and
its principal business currently consists of the operations of Fredericksburg
Savings.  Fredericksburg Savings' results of operations are dependent primarily
on net interest income, which is the difference between the income earned on its
loan and investment portfolios and its cost of funds, consisting of the interest
paid on deposits and borrowings. Results of operations are also affected by
Fredericksburg Savings' provision for loan losses and fees and other service
charges. Fredericksburg Savings' noninterest expense principally consists of
compensation and employee benefits, office occupancy and equipment expense,
federal deposit insurance premiums, the cost of foreclosed real estate
operations, data processing, advertising and business promotion and other
expenses. Results of operations are also significantly affected by general
economic and competitive conditions, particularly changes in interest rates,
government policies and actions of regulatory authorities. Future changes in
applicable law, regulations or government policies may materially impact
Fredericksburg Savings and Virginia Capital.

Forward-Looking Statements

     This Annual Report on Form 10-K contains certain forward-looking statements
which are based on certain assumptions and describe future plans, strategies and
expectations of Virginia Capital.  These forward-looking statements are
generally identified by use of the words "believe," "expect," "intend,"
"anticipate," "estimate," "project," or similar expressions.  Virginia Capital's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain.  Factors which could have a material adverse effect on the
operations of Virginia Capital and the subsidiaries include, but are not limited
to, changes in:  interest rates, general economic conditions,
legislative/regulatory changes, monetary and fiscal policies of the U.S.
Government, including policies of the U.S. Treasury and the Federal Reserve
Board, the quality or composition of the loan or investment portfolios, demand
for loan products, deposit flows, competition, demand for financial services in
Virginia Capital's market area and accounting principles and guidelines.  These
risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements.  Virginia
Capital does not undertake -- and specifically disclaims any obligation -- to
publicly release the result of any revisions which may be made to any forward-
looking statements to reflect events or circumstances after the date of such
statements or to reflect the occurrence of anticipated or unanticipated events.

Management of Interest Rate Risk and Market Risk Analysis

     Qualitative Analysis
     --------------------

     The principal objective of Virginia Capital's interest rate risk management
function is to evaluate the interest rate risk included in certain balance sheet
accounts, determine the appropriate level of risk given Virginia Capital's
business strategy, operating environment, capital and liquidity requirements and
performance objectives and manage the risk consistent with the Board of
Directors' approved guidelines. Through such management, Virginia Capital seeks
to reduce the vulnerability of its operations to changes in interest rates,
while not subjecting Virginia Capital to undue credit or investment risk.
Virginia Capital monitors its interest rate risk as such risk relates to its
operating strategies.  Fredericksburg Savings' Board of Directors has
established an Asset/Liability Committee, responsible for reviewing its
asset/liability policies and interest rate risk position, which meets on a
regular basis, and reports trends and interest rate risk position to the Board
of Directors on a quarterly basis. The extent of the movement of interest rates
is an uncertainty that could have a negative impact on the earnings of Virginia
Capital.

                                       7
<PAGE>

     In recent years, Fredericksburg Savings has become subject to increasing
risk in the event interest rates begin to rise due to the substantial levels of
fixed-rate loans Fredericksburg Savings has been originating due to high
customer demand for such products in Fredericksburg Savings' primary market
area.  As discussed above, Fredericksburg Savings has sought to offset the
interest rate risk associated with originating primarily fixed-rate loans in a
low interest rate environment by investing in short-term U.S. Treasury and
agency obligations to enable Fredericksburg Savings to reinvest relatively
quickly in higher yielding investments if interest rates rise.  In the future,
depending upon market conditions, Fredericksburg Savings intends to seek
opportunities to increase its investment in short-term adjustable rate mortgage-
backed securities and may evaluate opportunities to sell long-term fixed-rate
loans in the secondary market. Currently, management believes that
Fredericksburg Savings' strong capital position and level of liquidity coupled
with low operating expenses would enable Fredericksburg Savings to continue
operating profitably in the event of a rapid rise in interest rates, as it would
be positioned to invest in higher yielding investments to offset the negative
impact its high fixed-rate loan portfolio would have on Fredericksburg Savings'
earnings; however, depending upon the magnitude of any change in interest rates,
Fredericksburg Savings may not be able to react quickly enough to reinvest such
funds and therefore may experience a decrease in earnings following a
significant increase in interest rates.  Fredericksburg Savings may also
increase non-deposit borrowings which would further enable Fredericksburg
Savings to invest in higher yielding instruments in an increasing rate
environment.

     Quantitative Analysis
     ---------------------

     Gap Analysis.  The matching of assets and liabilities may be analyzed by
examining the extent to which such assets and liabilities are "interest rate
sensitive" and by monitoring a Company's interest rate sensitivity "gap."  An
asset and liability is said to be interest rate sensitive within a specific time
period if it will mature or reprice within that time period.  The interest rate
sensitivity gap is defined as the difference between the amount of interest-
earning assets maturing or repricing within a specific time period and the
amount of interest-bearing liabilities maturing or repricing within that same
time period.  At December 31, 1999, Virginia Capital's cumulative one year
interest rate gap (which is the difference between the amount of interest-
earning assets maturing or repricing within one year and interest-bearing
liabilities maturing or repricing within one year) as a percentage of total
assets, was (14.87)%.  A gap is considered positive when the amount of interest
rate sensitive assets exceeds the amount of interest rate sensitive liabilities.
A gap is considered negative when the amount of interest rate sensitive
liabilities exceeds the amount of interest rate sensitive assets.  Accordingly,
during a period of rising interest rates, an institution with a negative gap
position would be in a worse position to invest in higher yielding assets as
compared to an institution with a positive gap position which, consequently, may
result in the cost of its interest-bearing liabilities increasing at a rate
faster than its yield on interest-earning assets than if it had a positive gap.
During a period of falling interest rates, an institution with a negative gap
position would tend to have its interest-bearing liabilities repricing downward
at a faster rate than its interest-earning assets as compared to an institution
with a positive gap which, consequently, may tend to positively affect the
growth of its net interest income.

     The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at December 31, 1999, which are
anticipated by Virginia Capital, based upon certain assumptions, to reprice or
mature in each of the future time periods shown (the "Gap Table").  The amount
of assets and liabilities shown which reprice or mature during a particular
period were generally determined in accordance with the earlier of term to
repricing or the contractual maturity of the asset or liability.  The loan
amounts in the table reflect principal balances expected to be redeployed and/or
repriced as a result of contractual amortization of adjustable-rate loans and
fixed-rate loans, and as a result of contractual rate adjustments on adjustable-
rate loans.

                                       8
<PAGE>

<TABLE>
<CAPTION>
                                                 More                                      More
                                                 than          More            More        than
                                                 1 Year        than            than        4 Years       More
                                   1 Year          to        2 Years to      3 Years to     to           than         Total
                                  or Less        2 Years     3 Years         4 Years       5 Years     5 Years        Amount
                                  --------     ----------   ----------      -----------   --------     ---------     ---------
                                                              (Dollars in thousands)

<S>                               <C>          <C>          <C>             <C>           <C>          <C>           <C>
Interest-earning assets:
   Mortgage loans................. $ 89,808    $   1,674    $   3,893       $   2,918     $   7,900       $314,765     $420,958
   Consumer and other loans.......    1,806        1,123        2,041           2,331         2,217          1,059       10,577
   Mortgage-backed and  related
     securities...................      208          208          208              69            --             --          693
   Overnight and short term
      investments.................   16,625           --           --              --            --             --       16,625
   Investments and
    interest-earning deposits.....   22,858       21,158       31,159           6,322         1,893          2,107       85,497
                                   --------    ---------    ---------       ---------     ---------       --------     --------
      Total interest-earning
       assets..................... $131,305    $  24,163    $  37,301       $  11,640     $  12,010       $317,931     $534,350
                                   ========    =========    =========       =========     =========       ========     ========

 Interest-bearing liabilities:
  Money market deposit
    accounts and other
      transaction accounts........ $ 22,596       11,298    $  11,298       $      --     $      --                    $ 45,192
   Savings accounts...............    7,429        7,429        7,429           7,428         7,428             --       37,143
  Certified accounts..............  181,801       46,082       33,181          10,581         1,726             --      273,378
                                   --------    ---------    ---------       ---------     ---------       --------     --------
Total interest-bearing
  deposits........................  211,826       64,809       51,915          18,009         9,154             --      355,713
  FHLB advances...................       --        5,000           --              --            --             --        5,000
                                   --------    ---------    ---------       ---------     ---------       --------     --------
   Total interest-bearing
         liabilities.............. $211,826    $  69,809    $  51,915       $  18,009     $   9,154       $     --      360,713
                                   ========    =========    =========       =========     =========       ========     ========
Interest sensitivity gap.......... $(80,521)   $ (45,646)   $ (14,614)      $  (6,369)    $   2,856       $317,931     $173,637
                                   ========    =========    =========       =========     =========       ========     ========
Cumulative interest-rate
 sensitivity gap.................. $(80,521)   $(126,167)   $(140,781)      $(147,150)    $(144,294)      $173,637
Cumulative interest-rate
 sensitivity gap as a
  percentage of total assets......   (14.87)%     (23.29)%     (25.99)%        (27.17)%      (26.64)%        32.06%
Cumulative interest-rate
 gap as a percentage of
 total interest-earning assets....   (15.07)%     (23.61)%     (26.35)%        (27.54)%      (27.00)%        32.49%
Cumulative interest-earning assets
    as a percentage of cumulative
    interest-bearing liabilities..    61.99%       55.20%       57.79%          58.14%        60.00%        148.14%
</TABLE>


     Certain shortcomings are inherent in the method of analysis presented in
the foregoing table.  For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react differently to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Additionally, certain assets, such as adjustable-rate loans, have
features which restrict changes in interest rates both on a short-term basis and
over the life of the asset. Further, in the event of a change in interest rates,
prepayment and early withdrawal levels may deviate significantly from those
assumed in calculating the table. Finally, the ability of borrowers to service
their adjustable-rate loans may decrease in the event of an interest rate
increase.

     Net Portfolio Value. As part of its interest rate risk analysis,
Fredericksburg Savings uses an interest rate sensitivity model which generates
estimates of the change in Fredericksburg Savings' net portfolio value ("NPV")
over a range of interest rate scenarios and which is prepared by the OTS on a
quarterly basis. NPV is the present value of expected cash flows from assets,
liabilities and off-balance sheet contracts. The NPV ratio, under any interest
rate scenario, is defined as the NPV in that scenario divided by the market
value of assets in the same scenario. The OTS produces such analysis using its
own

                                       9
<PAGE>

model, based upon data submitted on Fredericksburg Savings' quarterly Thrift
Financial Reports, including estimated loan prepayment rates, reinvestment rates
and deposit decay rates.  The following table sets forth Fredericksburg Savings'
NPV as of December 31, 1999.

<TABLE>
<CAPTION>
Change in Interest Rates in                                                  NPV as % of Portfolio
Basis Points (Rate Shock)              Net Portfolio Value                      Value of Assets
- ------------------------        ----------------------------------        --------------------------
                                                                             NPV
                                 Amount     $ Change      % Change          Ratio          Change(1)
                                 ------     --------      --------        -------          ---------
                                      (Dollars in thousands)
<S>                              <C>        <C>           <C>             <C>              <C>
       +300...................   $111,534     (33,910)      (23.00)         23.61%           (477)
       +200...................    122,879     (22,565)      (16.00)         25.30            (308)
       +100...................    134,413     (11,031)       (8.00)         26.92            (146)
      Static..................    145,444          --           --          28.38              --
       -100...................    154,599       9,155         6.00          29.50             112
       -200...................    160,788      15,344        11.00          30.18             180
       -300...................    164,723      19,279        13.00          30.53             216
</TABLE>

____________________________
(1)   Expressed in basis points.


     As is the case with the Gap Table, certain shortcomings are inherent in the
methodology used in the above interest rate risk measurements.  Modeling changes
in NPV require the making of certain assumptions which may or may not reflect
the manner in which actual yields and costs respond to changes in market
interest rates.  In this regard, the NPV model presented assumes that the
composition of Fredericksburg Savings' interest sensitive assets and liabilities
existing at the beginning of a period remains constant over the period being
measured and also assumes that a particular change in interest rates is
reflected uniformly across the yield curve regardless of the duration to
maturity or repricing of specific assets and liabilities.  Accordingly, although
the NPV measurements and net interest income models provide an indication of
Fredericksburg Savings' interest rate risk exposure at a particular point in
time, such measurements are not intended to and do not provide a precise
forecast of the effect of changes in market interest rates on Fredericksburg
Savings' net interest income and will differ from actual results.

Analysis of Net Interest Income

     Net interest income represents the difference between income on interest-
earning assets and expense on interest-bearing liabilities.  Net interest income
depends upon the relative amounts of interest-earning assets and interest-
bearing liabilities and the interest rate earned or paid on them.

     Average Balance Sheets.  The following tables set forth certain information
relating to Virginia Capital for the years ended December 31, 1999, 1998 and
1997.  The average yields and costs are derived by dividing income or expense by
the average balance of interest-earning assets or interest-bearing liabilities,
respectively, for the periods shown except where noted otherwise and reflect
annualized yields and costs.  Average balances are derived from month-end
balances.  Management does not believe that the use of average monthly balances
instead of average daily balances has caused any material differences in the
information presented.  The yields and costs include fees which are considered
adjustments to yields. Loan interest and yield data does not include any accrued
interest from non-accruing loans.

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                                          For The Years Ended December 31,
                                                          -------------------------------------------------------------------
                                                                           1999                            1998
                                                          ----------------------------------   ------------------------------
                                                                                     Average                         Average
                                                             Average                  Yield/    Average               Yield/
                                                             Balance     Interest      Cost     Balance   Interest     Cost
                                                          -----------  -----------   -------   ---------  ---------  --------
                                                                                 (Dollars in thousands)
<S>                                                       <C>          <C>           <C>       <C>        <C>        <C>
Assets:
 Interest-earning assets:
  Mortgage loans, net...................................    $405,516       $31,204     7.69%  $403,766     $32,620     8.08%
  Consumer and other loans, net.........................       9,554           906     9.48      8,845         810     9.16
  Mortgage-backed and related securities................         832           183    22.00      1,165         185    15.88
  Overnight and short-term deposits.....................      48,193         2,284     4.74     23,164         962     4.15
  Investment securities(1)..............................      77,395         4,317     5.58     33,450       1,900     5.68
                                                            --------       -------    -----   --------     -------    -----
      Total interest-earning assets.....................     541,490        38,894     7.18%   470,390     $36,477     7.75%
 Noninterest-earning assets.............................      15,998       -------    -----     13,408     -------    -----
                                                            --------                          --------
       Total assets.....................................    $557,488                          $483,798
                                                            ========                          --------

Total Liabilities and Stockholders' Equity:
  Interest-bearing liabilities:
    Transaction accounts................................    $  1,612       $    43     2.67%  $  2,930     $    11     0.38%
    Savings accounts....................................      77,810         2,270     2.92     82,138       2,674     3.26
    Certificates of deposit.............................     273,829        14,229     5.20    288,258      16,032     5.56
                                                            --------       -------    -----   --------     -------    -----
       Total deposits...................................     353,251        16,542     4.68    373,326      18,717     5.01
    FHLB advances and other borrowings..................       7,538           475     6.30      8,000         495     6.19
                                                            --------       -------    -----   --------     -------    -----
      Total interest-bearing liabilities................     360,789       $17,017     4.72%   381,326     $19,212     5.04%
    Other liabilities...................................      14,989       -------    -----     11,432     -------    -----
                                                            --------                          --------
      Total liabilities.................................     375,778                           392,758
    Stockholders' equity................................     181,710                            91,040
                                                            --------                          --------
      Total liabilities and equity capital..............    $557,488                          $483,798
                                                            ========                          --------
  Net interest income/Net interest rate spread(2).......                   $21,877     2.46%               $17,265     2.71%
                                                                           =======    =====                =======    =====
  Net earning assets/Net interest margin(3).............    $180,701                   4.04%  $ 89,064                 3.67%
                                                            ========                  =====   ========                =====
  Ratio of interest-earning assets to interest-
    bearing liabilities.................................      150.08%                           123.36%
</TABLE>


<TABLE>
<CAPTION>
                                                                       For The Years Ended December 31,
                                                                   ---------------------------------------------
                                                                                      1997
                                                                   ---------------------------------------------
                                                                                                       Average
                                                                    Average                             Yield/
                                                                    Balance          Interest            Cost
                                                                  -----------       ------------       ----------
                                                                               (Dollars in thousands)
<S>                                                               <C>               <C>                <C>
Assets:
 Interest-earning assets:
  Mortgage loans, net...................................          $399,924              $32,879             8.22%
  Consumer and other loans, net.........................             8,495                  696             8.19
  Mortgage-backed and related securities................             1,396                  237            16.98
  Overnight and short-term deposits.....................            13,076                  623             4.76
  Investment securities(1)..............................            34,851                2,069             5.94
                                                                  --------              -------            -----
      Total interest-earning assets.....................           457,742              $36,504             7.97%
                                                                                        -------            -----
  Noninterest-earning assets............................            13,052
                                                                  --------
       Total assets.....................................          $470,794
                                                                  ========



Total Liabilities and Stockholders' Equity:
  Interest-bearing liabilities:
    Transaction accounts................................          $  3,329              $     7             0.21%
    Savings accounts....................................            86,907                2,818             3.24
    Certificates of deposit.............................           285,410               15,991             5.60
                                                                  --------              -------            -----
       Total deposits...................................           375,646               18,816             5.01
    FHLB advances and other borrowings..................             9,667                  602             6.23
                                                                  --------              -------            -----
      Total interest-bearing liabilities................           385,313              $19,418             5.04%
                                                                                        -------            -----
    Other liabilities...................................             8,897
                                                                  --------
      Total liabilities.................................           394,210
    Stockholders' equity................................            76,584
                                                                  --------
      Total liabilities and equity capital..............          $470,794
                                                                  ========
  Net interest income/Net interest rate spread(2).......                                $17,086             2.93%
                                                                                        =======            =====
  Net earning assets/Net interest margin(3).............          $ 72,429                                  3.73%
                                                                  ========                                 =====
  Ratio of interest-earning assets to interest-
    bearing liabilities.................................            118.80%
</TABLE>

- ----------------
(1)  Includes securities available-for-sale and stock in FHLB-Atlanta.
(2)  Net interest rate spread represents the difference between the weight
     average yield on interest-earning assets and the weighted average cost of
     interest-bearing liabilities.
(3)  Net interest margin represents net interest income as a percentage of
     average interest-earning assets.

                                       11
<PAGE>

     Rate/Volume Analysis. The following table presents the extent to which
changes in interest rates and changes in the volume of interest-earning assets
and interest-bearing liabilities have affected Virginia Capital's interest
income and interest expense during the periods indicated. Information is
provided in each category with respect to: (i) changes attributable to changes
in volume (changes in volume multiplied by prior rate); (ii) changes
attributable to changes in rate (changes in rate multiplied by prior volume);
and (iii) the net change. The changes attributable to the combined impact of
volume and rate have been allocated on a proportional basis between changes in
rate and volume.

<TABLE>
<CAPTION>
                                                                        Year Ended                         Year Ended
                                                                    December 31, 1999                   December 31, 1998
                                                                       Compared to                         Compared to
                                                                        Year Ended                          Year Ended
                                                                    December 31, 1998                   December 31, 1997
                                                         ------------------------------------     -------------------------------
                                                                    Increase (Decrease)                  Increase (Decrease)
                                                                          Due to                               Due to
                                                         ------------------------------------     -------------------------------
                                                                Volume      Rate      Net     Volume     Rate       Net
                                                                ------      ----      ---     ------     ----       ---
                                                                                      (In thousands)
<S>                                                             <C>         <C>       <C>     <C>         <C>       <C>
Interest-earning assets:
  Mortgage loans, net........................................   $  141   $(1,557)  $(1,416)   $ 317    $(576)    $(259)
  Consumer and other loans...................................       65        31        96       29       85       114
  Mortgage-backed and related
    securities...............................................      (53)       51        (2)     (39)     (13)      (52)
  Overnight and short term deposits..........................    1,039       283     1,322      480     (141)      339
  Investment securities and interest-earning
    deposits.................................................    2,496     (  79)    2,417      (83)     (86)     (169)
                                                                ------   -------   -------    -----    -----     -----
      Total interest-earning assets..........................   $3,688   $(1,271)  $ 2,417    $ 704    $(731)    $ (27)
                                                                ======   =======   =======    =====    =====     =====
Interest-bearing liabilities:
  Transaction accounts.......................................   $   (5)  $    37   $    32    $  (1)   $   5         4
  Savings accounts...........................................     (141)     (263)     (404)    (155)      11      (144)
  Certificate of deposits....................................     (802)   (1,001)   (1,803)     159     (118)       41
                                                                ------   -------   -------    -----    -----      -----
       Total interest-bearing deposits.......................     (948)   (1,227)   (2,175)       3     (102)      (99)
  FHLB advances..............................................      (29)        9       (20)    (104)      (3)     (107)
                                                                ------   -------   -------    -----    -----     -----
      Total interest-bearing liabilities.....................   $ (977)  $(1,218)  $(2,195)   $(101)   $(105)    $(206)
                                                                ======   =======   =======    =====    =====     =====
</TABLE>

Comparison of Financial Condition at December 31, 1999 and December 31, 1998

    Virginia Capital's consolidated assets totalled $541.6 million at December
31, 1999, a decrease of $35.1 million, or 6.1%, from total assets of $576.7
million at December 31, 1998. Assets decreased in the first quarter of 1999 due
to the return of excess funds received from the public offering of stock
completed in December 1998. Assets decreased in the second half of 1999 with
Virginia Capital's purchase of 456,192 shares of common stock for its Stock-
Based Incentive Plan Trust and Virginia Capital's repurchase of 570,240 shares
of common stock. Dividends of $.40 per share were paid totalling $4.1 million in
1999. Stockholders' equity of $173.1 million at December 31, 1999 represented
31.96% of total assets.

    Loans. Virginia Capital's loan portfolio increased $10.4 million, or 2.5%,
from $421.1 million at December 31, 1998 to $431.5 million at December 31, 1999.
Total mortgage loans, which include real estate construction loans, were $421.0
million at December 31, 1999, an increase of $8.9 million from $412.1 million at
December 31, 1998. Mortgage loans, including real estate construction loans,
represented 97.55% of the lending portfolio at December 31, 1999 and 97.85% at
December 31, 1998. One- to four-family residential mortgage loans were $370.2
million at December 31, 1999, an increase of $7.9 million from $362.3 million at
December 31, 1998. Non-residential real estate mortgage loans were $33.6 million
at December 31, 1999, an increase of $447,000 from $33.1 million at December 31,
1998. Construction and development loans increased $1.0 million from $12.1
million at December 31, 1998 to $13.1 million at December 31, 1999. The increase
in Virginia Capital's loan

                                      12
<PAGE>

portfolio was funded by principal repayments on loans, redemption of investment
securities and, to a minor extent, deposit growth.

     Allowance for Loan Losses. The allowance for loan losses was $5.7 million
at December 31, 1999 and December 31, 1998. The stable allowance during this
period reflects continued improvement in non-performing assets and net charged
off loans, as well as management's belief that there is economic stability in
Fredericksburg Savings' market area. The adequacy of the allowance for loan
losses is evaluated monthly by management based upon a review of significant
loans, with particular emphasis on nonperforming and delinquent loans that
management believes warrant special attention. At December 31, 1999, the
allowance for loan losses provided coverage of 131.36% of total nonperforming
loans of $4.3 million, an increase from 120.42% of total nonperforming loans of
$4.7 million at December 31, 1998. The ratio of allowance for loan losses to net
loans receivable was 1.33% compared to 1.36% for 1998 and 1.31% for 1997.

     Investment Securities. Investment securities classified as held-to-maturity
were $693,000 at December 31, 1999, a decrease of $297,000 from $990,000 at
December 31, 1998. These securities consist of Fannie Mae and Ginnie Mae
mortgage-backed securities. The decrease in these securities resulted from
principal payments received during 1999. Investment securities classified as
available-for-sale were $81.9 million at December 31, 1999, an increase of $51.5
million from $30.4 million at December 31, 1998. The increase was primarily due
to the investment of funds received from the public offering of stock completed
in December 1998.

     Deposits. Total deposits increased $2.5 million, or .7%, from $354.8
million at December 31, 1998 to $357.3 million at December 31, 1999. Transaction
accounts increased $2.6 million, or 190.8%, from $1.4 million at December 31,
1998 to $4.0 million at December 31, 1999. Savings accounts increased $4.6
million, or 6.1%, from $75.4 million at December 31, 1998, to $80.0 million at
December 31, 1999. Certificates of deposit decreased $4.7 million, or 1.7%, from
$278.1 million at December 31, 1998, to $273.4 million at December 31, 1999.

Comparison of Operating Results for the Years Ended December 31, 1999 and 1998

     General. Net income for the year ended December 31, 1999 was $9.0 million
or $.88 per share compared to $1.4 million for the year ended December 31, 1998.
Net interest income for 1999 totaled $21.9 million, an increase of $4.6 million
from $17.3 million for 1998, resulting primarily from investment of proceeds
from the mutual to stock conversion in December of 1998 and a $2.2 million
decrease in interest expense from 1998. Noninterest income increased by $1.2
million from 1998, primarily the result of gains realized on the sale of
securities in 1999. Noninterest expense decreased $6.0 million from 1998. The
higher noninterest expense in 1998, and lower level of earnings for 1998, was
primarily due to a one-time charitable contribution of $8.4 million to establish
a charitable foundation, Fredericksburg Savings Charitable Foundation, as part
of Fredericksburg Savings' conversion to a stock organization. Virginia
Capital's return on average assets was 1.62% for the year ended December 31,
1999 compared to .29% for the year ended December 31, 1998. Virginia Capital's
return on average equity was 4.98% for the year ended December 31, 1999 compared
to 1.53% for the year ended December 31, 1998. The return on average assets and
return on average equity for 1998 were both substantially affected by the one-
time charge to establish the charitable foundation.

     Interest Income. Interest income was $38.9 million for the year ended
December 31, 1999, an increase of $2.4 from $36.5 million for the year ended
December 31, 1998. Interest on mortgage loans, the largest component of interest
income, decreased $1.4 million from $32.6 million for the year ended December
31, 1998 to $31.2 million for the year ended December 31, 1999. While the
average balance of mortgage loans increased $1.7 million from $403.8 million for
the year ended December 31, 1998 to $405.5 for the year ended December 31, 1999,
the average yield on mortgage loans declined 39 basis points from 8.08 % to
7.69% resulting in the decrease in interest on mortgage loans. Interest income
on overnight and short-term deposits and investment securities was $6.6 million
for the year ended December 31, 1999, an increase of $3.7 million from $2.9
million for the year ended December 31, 1998. The $3.7 million increase in
interest income on overnight and short-term deposits and investment securities
was primarily due to a $69.0 million increase in the average balance of
overnight and
                                      13
<PAGE>

short-term deposits and investment securities outstanding from $56.6 million for
the year ended December 31, 1998 to $125.6 million for the year ended December
31, 1999. This $69.0 million increase was primarily due to funds raised in
Virginia Capital's public offering of stock. For the year ended December 31,
1999, the average yield on overnight and short-term deposits and investment
securities was 4.74% and 5.58%, respectively. For the year ended December 31,
1998, the average yield on overnight and short-term deposits and investment
securities was 4.15% and 5.68%, respectively. Average interest-earning assets
were $541.5 million for the year ended December 31, 1999, an increase of $71.1
million, or 15.1%, from $470.4 million for the year ended December 31, 1998. The
average yield on interest earning assets decreased 57 basis points to 7.18% for
the year ended December 31, 1999, from 7.75% for the year ended December 31,
1998.

     Interest Expense. Interest expense was $17.0 million for the year ended
December 31, 1999, a decrease of $2.2 million from $19.2 million for the year
ended December 31, 1998. Substantially all of Fredericksburg Savings' interest
expense is from interest-bearing deposits, the largest category of the deposits
being certificates of deposit. Interest expense on certificates was $14.2
million for the year ended December 31, 1999, a decrease of $1.8 million from
$16.0 million for the year ended December 31, 1998. The average balance of
certificates of deposit decreased $14.4 million from $288.2 million for the year
ended December 31, 1998 to $273.8 million for the year ended December 31, 1999.
The average cost of certificates of deposit decreased by 36 basis points from
5.56% for the year ended December 31, 1998 to 5.20% for the year ended December
31, 1999. Market conditions continue to effect the ability of Virginia Capital
to attract and maintain time deposits and the rates paid on these deposits.
Interest expense on savings accounts decreased $404,000, from $2.7 million for
the year ended December 31, 1998 to $2.3 million for the year ended December 31,
1999. This decrease is attributable to a $4.3 million decrease in the average
balance of savings accounts from $82.1 million for the year ended December 31,
1998 to $77.8 million for the year ended December 31, 1999; and, a decrease in
the average cost of savings accounts of 34 basis points from 3.26% for the year
ended December 31, 1998 to 2.92% for the year ended December 31, 1999. Interest
expense on Federal Home Loan Bank advances decreased $20,000 from $495,000 for
the year ended December 31, 1998 to $475,000 for the year ended December 31,
1999. This $20,000 decrease resulted from the maturity of a $3.0 million advance
from the Federal Home Loan Bank in November 1999. Average interest-bearing
liabilities decreased $20.5 million from $381.3 million for the year ended
December 31, 1998 to $360.8 million for the year ended December 31, 1999. The
average cost of interest-bearing liabilities was 4.72% and 5.04% for the years
ended December 31, 1999 and 1998, respectively.

     Provision for Loan Losses.  The provision for loan losses for the year
ended December 31, 1999 was $116,000, a decrease of $345,000 from $461,000 for
the year ended December 31, 1998.  Net charge-offs decreased from $255,000 for
the year ended December 31, 1998 to $111,000 for the year ended December 31,
1999.  Impaired loans remained constant at $3.3 million at December 31, 1999 and
1998, mitigating the need for additional provisions for loan losses.

     Noninterest Income.  Total noninterest income increased $1.2 million, or
239.7%, to $1.6 million for the year ended December 31, 1999, compared to
$481,000 for the year ended December 31, 1998.  Noninterest income consists of
loan fees and service charges, deposit account fees and service charges, and net
gain from the sale of investments.  The increase in noninterest income was due
primarily to a $1.2 million increase in net gain from the sale of investments.
In the fourth quarter of 1999, assets held in a trust to fund a benefit plan
were sold in conjunction with the termination of the benefit plan, resulting in
a fourth quarter gain on sale of securities of approximately $1.0 million.

     Noninterest Expense. Total noninterest expense decreased $6.0 million from
$14.8 million for the year ended December 31, 1998 to $8.8 million for the year
ended December 31, 1999. Noninterest expense for the year ended December 31,
1998 includes a one-time expense of $8.4 million to establish the Fredericksburg
Savings Charitable Foundation, which is a tax-exempt organization established by
Fredericksburg Savings to serve Fredericksburg Savings' local community area.
Excluding this one-time expense in 1998, Virginia Capital's noninterest expense
was $6.4 million, which is $2.4 million less than the $8.8 million of
noninterest expense for 1999. Virginia Capital's efficiency ratio was 37.61% for
the year ended December 31, 1999 and was 83.89% for the year ended December 31,
1998.

                                      14
<PAGE>

     Compensation and benefits expense increased $1.4 million from $3.6 million
for the year ended December 31, 1998 to $5.0 million for the year ended December
31, 1999. The 1999 compensation expense includes $890,000 related to the
employee stock ownership plan and stock-based compensation plan compared to
$275,000 for 1998. The employee stock ownership plan was established by
Fredericksburg Savings in the fourth quarter of 1998, therefore, there is no
expense related to this plan in the first three-quarters of 1998. Stockholders
approved the stock-based compensation plan on June 25, 1999, therefore, there is
no expense related to this plan in 1998. During the fourth quarter of 1999, two
of Fredericksburg Savings' benefit plans were terminated and another modified in
an effort to better align Fredericksburg Savings' benefits structure with
corporate goals. The additional compensation cost incurred in the fourth quarter
of 1999 to terminate and modify these plans was $1.2 million, which was
partially offset by the approximately $1.0 million gain on sale of securities
held by a Rabbi-Trust used to fund one of these plans. Excluding this $1.2
million of compensation expense to terminate and modify these plans, 1999
compensation expense related to these three plans was $345,000 compared to
$857,000 in 1998. The early termination and modification of these plans reduced
future accruals, and accordingly, Virginia Capital's obligation under these
plans.

     Advertising expense increased $164,000 from $251,000 for the year ended
December 31, 1998 to $415,000 for the year ended December 31, 1999 with the
commencement of a new marketing program in 1999.

     Income Taxes. Income tax expense increased $4.5 million from $1.0 million
for the year ended December 31, 1998 to $5.5 million for the year ended December
31, 1999. The significantly lower income tax expense in 1998 was primarily the
result of an approximately $3.5 million tax benefit related to the charitable
contribution to establish the Fredericksburg Savings Charitable Foundation.

Comparison of Operating Results for the Years Ended December 31, 1998 and 1997

     General. Net income for the year ended December 31, 1998 was $1.4 million,
a decrease of $5.0 million from $6.4 million for the year ended December 31,
1997. Net interest income increased $179,000, or 1.1%, from $17.1 million for
the year ended December 31, 1997 to $17.3 million for the year ended December
31, 1998, resulting primarily from a decrease in interest expense. Noninterest
income increased by $21,000 from 1997, while noninterest expense increased $8.1
million from 1997. The increase in noninterest expense was primarily the result
of a one-time charitable contribution of $8.4 million to establish a charitable
foundation as part of Fredericksburg Savings' conversion to a stock
organization. Virginia Capital's return on average assets was .29% for the year
ended December 31, 1998 compared to 1.36% for the year ended December 31, 1997.
Virginia Capital's return on average equity was 1.53% for the year ended
December 31, 1998 compared to 8.39% for the year ended December 31, 1997. Both
of these ratio's being substantially affected by the current year one-time
charge to establish the charitable foundation.

     Interest Income. Interest income was $36.5 million for each of the years
ended December 31, 1998 and 1997. Interest on mortgage loans, the largest
component of interest income decreased $259,000 from $32.9 million for the year
ended December 31, 1997 to $32.6 million for the year ended December 31, 1998.
While the average balance of mortgage loans increased $3.9 million from $399.9
million for the year ended December 31, 1997 to $403.8 million for the year
ended December 31, 1998, the average yield on mortgage loans declined 14 basis
points from 8.22% to 8.08% resulting in the decrease in interest on mortgage
loans. Interest income on investment securities was $3.0 million for the year
ended December 31, 1998, an increase of $118,000 from $2.9 million for the year
ended December 31, 1997. The increase in interest income on investments was due
primarily to a $339,000 increase in interest income from overnight and short-
term deposits investments, partially offset by a $221,000 decrease in interest
income from mortgage-backed and investment securities. The $221,000 decrease in
interest on mortgage-backed and investment securities was due to a $1.6 million
decrease in the average balance of mortgage-backed and investment securities
outstanding from $36.2 million for the year ended December 31, 1997 to $34.6
million for the year ended December 31, 1998. In addition, the average yield on
mortgage-backed and investment securities declined 136 basis points from 1997 to
1998, further decreasing interest income. The $339,000 increase in interest
income from overnight and short-term deposits was primarily due to a $10.1
million increase in the average balance of this investment from $13.1 million
for the year ended December 31, 1997 to

                                       15
<PAGE>

$23.2 million for the year ended December 31, 1998. This $10.1 million increase
was primarily due to funds raised in Virginia Capital's public offering of
stock. Average interest-earning assets were $470.4 million for the year ended
December 31, 1998, an increase of $12.7 million, or 2.77%, from $457.7 million
for the year ended December 31, 1997. The average yield on interest-earning
assets decreased 22 basis points to 7.75% for the year ended December 31, 1998,
from 7.97% for the year ended December 31, 1997.

     Interest Expense. Interest expense was $19.2 million for the year ended
December 31, 1998, a decrease of $200,000 from $19.4 million for the year
December 31, 1997. Substantially all of Fredericksburg Savings' interest expense
is from interest-bearing deposits, the largest category of the deposits being
certificates of deposit. Interest expense on certificates of deposit was $16.0
million for the years ended December 31, 1998 and 1997. The average balance of
certificates of deposit increased $2.9 million from $285.4 million for the year
ended December 31, 1997 to $288.3 million for the year ended December 31, 1998,
the effect of which was partially offset by a decrease in the average cost of
certificates of deposit by 4 basis points from 5.60% for the year ended December
31, 1997 to 5.56% for the year ended December 31, 1998. Interest expense on
savings accounts decreased $144,000, from $2.8 million for the year ended
December 31, 1997 to $2.7 million for the year ended December 31, 1998. This
decrease is primarily attributable to a $4.8 million decrease in the average
balance of savings accounts, which decreased from $86.9 million for the year
ended December 31, 1997 to $82.1 million for the year ended December 31,1998.
The average cost of savings accounts increased 2 basis points from 3.24% for the
year ended December 31, 1997 to 3.26% for the year ended December 31, 1998.
Interest expense on Federal Home Loan Bank advances decreased $107,000 from
$602,000 for the year ended December 31, 1997 to $495,000 for the year ended
December 31, 1998. This $107,000 decrease resulted from the maturity of a $2
million advance from the Federal Home Loan Bank in November 1997. Average
interest-bearing liabilities decreased $4.0 million from $385.3 million for the
year ended December 31, 1997 to $381.3 million for the year ended December 31,
1998. The average cost of interest-bearing liabilities was 5.04% for the years
ended December 31, 1998 and 1997.

     Provision for Loan Losses. The provision for loan losses for the year ended
December 31, 1998 was $461,000, an increase of $86,000 from $375,000 for the
year ended December 31,1997. The increase resulted from management's continuing
assessment of the adequacy of the allowance for loan losses.

     Noninterest Income. Total noninterest income increased $21,000, or 4.6%, to
$481,000 for the year ended December 31, 1998, compared to $460,000 for the year
ended December 31, 1997. Noninterest income consists of loan fees and service
charges, deposit account fees and service charges, and net gain from the sale of
investments. The increase in noninterest income was due primarily to a $65,000
increase in net gain from the sale of investments, partially offset by a $44,000
decrease in fees, service charges and other income.

     Noninterest Expense. Total noninterest expense increased $8.1 million from
$6.8 million for the year ended December 31, 1997 to $14.9 million for the year
ended December 31, 1998. Noninterest expense for the year ended December 31,
1998 includes a one-time expense of $8.4 million to establish the Fredericksburg
Savings Charitable Foundation. Excluding this one-time expense, Virginia
Capital's noninterest expense was $6.5 million, a decrease of $300,000 from
1997. Virginia Capital's efficiency ratio was 83.89% for the year ended December
31, 1998 and was 38.72% for the year ended December 31, 1997. Excluding the
expense to establish the Fredericksburg Savings Charitable Foundation, Virginia
Capital's efficiency ratio was 36.28%, a 2.4% decline from 1997.

     Compensation and benefits expense increased $41,000 from $3.5 million for
the year ended December 31, 1997 to $3.6 million for the year ended December 31,
1998. The 1998 expense includes $275,000 of compensation expense related to the
employee stock ownership plan established by Fredericksburg Savings during 1998.
As this plan was established during 1998, there is no expense related to this
plan in the 1997 compensation and benefits expense. The stable compensation
expense from 1997 to 1998 is directly related to ongoing measures of management
to increase operating efficiencies. Occupancy and equipment costs have remained
stable with only a 3.2% increase of $23,000 from 1997 to 1998. Federal deposit
insurance premium expense remained relatively stable from 1997 to 1998 with a
5.0% decline to $228,000 for the year ended December 31, 1998. Other noninterest
expense decreased $456,000, or 20.4%, from $2.2 million for the year ended
December 31, 1997, to

                                       16
<PAGE>

$1.8 million for the year ended December 31, 1998. This decrease was the result
of a $202,000 decrease in legal and professional fees and a decline of $254,000
in general operating expenses.

     Income Taxes. Income tax expense decreased $3.0 million from $4.0 million
for the year ended December 31 1997 to $1.0 million for the year ended December
31, 1998. The decrease was primarily the result of an approximately $3.5 million
tax benefit related to the charitable contribution to establish the
Fredericksburg Savings Charitable Foundation.

Liquidity and Capital Resources

     Fredericksburg Savings' primary sources of funds are deposits, principal
and interest payments on loans, mortgage-backed and investment securities and
Federal Home Loan Bank advances. While maturities and scheduled amortization of
loans are predictable sources of funds, deposit flows and mortgage prepayments
are greatly influenced by general interest rates, economic conditions and
competition. Fredericksburg Savings has continued to maintain the required
levels of liquid assets as defined by Office of Thrift Supervision regulations.
This requirement of the Office of Thrift Supervision, which may be varied at the
direction of the Office of Thrift Supervision depending upon economic conditions
and deposit flows, is based upon a percentage of deposits and short-term
borrowings. Fredericksburg Savings' currently required liquidity ratio is 4.00%.
At December 31, 1999, Fredericksburg Savings' liquidity ratio was 20.82%, which
is higher than desired at this time due to proceeds received from Virginia
Capital's public offering.

     Virginia Capital's most liquid assets are cash and cash equivalents and
securities available-for-sale. The levels of these assets are dependent on
Fredericksburg Savings' operating, financing, lending and investing activities
during any given period. At December 31, 1999, Virginia Capital's cash and cash
equivalents and securities available-for-sale totalled $100.4 million, or 18.5%
of Virginia Capital's total assets.

     Fredericksburg Savings has other sources of liquidity if a need for
additional funds arises. At December 31, 1999, Fredericksburg Savings had $5.0
million in advances outstanding from the Federal Home Loan Bank and, at December
31, 1999, had an additional overall borrowing capacity from the Federal Home
Loan Bank of $46.4 million.

     At December 31, 1999, Fredericksburg Savings had commitments to fund loans
and unused outstanding lines of credit, unused standby letters of credit and
undisbursed proceeds of construction mortgages totaling $35.3 million.
Fredericksburg Savings anticipates that it will have sufficient funds available
to meet its current loan origination commitments. Certificate accounts,
including IRA and Keogh accounts, which are scheduled to mature in less than one
year from December 31, 1999, totalled $181.8 million. Based upon experience,
management believes the majority of maturing certificates of deposit will remain
with Fredericksburg Savings. In addition, management of Fredericksburg Savings
believes that it can adjust the rates offered on certificates of deposit to
retain deposits in changing interest rate environments. In the event that a
significant portion of these deposits are not retained by Fredericksburg
Savings, Fredericksburg Savings would be able to utilize Federal Home Loan Bank
advances to fund deposit withdrawals, which would result in an increase in
interest expense to the extent that the average rate paid on such advances
exceeds the average rate paid on deposits of similar duration.

     At December 31, 1999, Fredericksburg Savings exceeded all minimum
regulatory capital requirements. See Note 11 to the Consolidated Financial
Statements.

     The primary investing activities of Fredericksburg Savings are the
origination of residential one- to four-family loans, non-residential real
estate loans, real estate construction and development loans, and the purchase
of United States Treasury and agency securities, mortgage-backed and mortgage-
related investment securities and other investment securities. During the years
ended December 31, 1999, 1998 and 1997, Fredericksburg Savings' loan
originations totalled $123.9 million, $143.7 million and $112.5 million,
respectively. Purchases of United States Treasury and agency securities,
mortgage-backed and mortgage related investment securities and other investment
securities totalled $66.2 million, $10.3 million and $5.4 million for the years
ended December 31,

                                       17
<PAGE>

1999, 1998 and 1997, respectively. These activities were funded primarily by
principal repayments on loans and mortgage-backed and mortgage related
investment securities and other investment securities, and to a minor extent
deposit growth.

     Fredericksburg Savings experienced a net increase (decrease) in total
deposits of $2.5 million, ($19.3 million) and ($800,000) for the years ended
December 31, 1999, 1998 and 1997, respectively. Deposit flows are affected by
the level of interest rates, the interest rates and products offered by local
competitors, interest rates offered by Fredericksburg Savings and other factors.

Year 2000 Compliance

     The Year 2000 issue which confronted Fredericksburg Savings and its
suppliers and customers centered on the inability of computer systems to
recognize the Year 2000. Many computer programs and systems originally were
programmed with six-digit dates that provided only two digits to identify the
calendar year in the date field. These programs and computers would have
recognized "00" as the year 1900 rather than the year 2000.

     Fredericksburg Savings management was assigned the tasks of ensuring that
all systems across Fredericksburg Savings were identified, analyzed for Year
2000 compliance, corrected when necessary and tested, and ensured that all
changes were implemented. Total costs related to Year 2000 remediation efforts
were approximately $221,000. Since January 1, 2000, Fredericksburg Savings' Year
2000 project team has reviewed and analyzed all systems for Year 2000 compliance
and found no material adverse impact on Fredericksburg Savings' operations, or
in turn, its financial condition and results of operations. Fredericksburg
Savings continues to monitor its Year 2000 compliance.

Impact of Inflation and Changing Prices

     The Financial Statements and Notes thereto presented herein have been
prepared in accordance with generally accepted accounting principles, which
provide for the measurement of financial position and operating results
generally in terms of historical dollar amounts without considering the changes
in the relative purchasing power of money over time due to inflation. The impact
of inflation is reflected in the increased cost of Virginia Capital's
operations. Unlike nonfinancial service companies, nearly all of the assets and
liabilities of Virginia Capital are monetary in nature. As a result, interest
rates have a greater impact on Virginia Capital's performance than do the
effects of general levels of inflation. Interest rates do not necessarily move
in the same direction or to the same extent as the prices of goods and services.

                                       18
<PAGE>

                             [LETTERHEAD OF KPMG]

                         Independent Auditors' Report


The Board of Directors
Virginia Capital Bancshares, Inc.
Fredericksburg, Virginia


We have audited the accompanying consolidated balance sheet of Virginia Capital
Bancshares, Inc. and subsidiary (the Company) as of December 31, 1999, and the
related consolidated statements of income, comprehensive income (loss), changes
in stockholders' equity, and cash flows for the year then ended. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit. The accompanying financial statements
of the Company as of December 31, 1998 and for each of the years in the two-year
period then ended, were audited by other auditors whose report thereon dated
January 21, 1999 expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 1999 consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Virginia
Capital Bancshares, Inc. and subsidiary as of December 31, 1999, and the results
of their operations and their cash flows for the year then ended, in conformity
with generally accepted accounting principles.


                                                  /s/ KPMG LLP

Richmond, Virginia
January 18, 2000

<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                         Consolidated Balance Sheets

                          December 31, 1999 and 1998

                       (In Thousands Except Share Data)

<TABLE>
<CAPTION>
                         Assets                                         1999            1998
                                                                      ---------      ----------
<S>                                                                   <C>            <C>
Cash and cash equivalents (includes interest-bearing deposits
  of $16,625 in 1999; $114,963 in 1998)                               $  18,555         115,734
Investment securities (note 3):
  Held-to-maturity (fair value $705 in 1999; $1,003 in 1998)                693             990
  Available-for-sale (cost $84,116 in 1999; $29,709 in 1998)             81,884          30,381
Federal Home Loan Bank stock, restricted, at cost                         3,613           3,539
Loans receivable, net (notes 4 and 8)                                   422,079         411,791
Property and equipment, net (note 6)                                      3,580           3,587
Accrued interest receivable                                               3,418           2,588
Real estate acquired through foreclosure, net (note 5)                      416           1,177
Other assets                                                              2,019             472
Deferred tax asset (note 14)                                              5,382           6,417
                                                                      ---------      ----------
                                                                      $ 541,639         576,676
                                                                      =========      ==========

          Liabilities and Stockholders' Equity

Liabilities:
  Deposits (note 7)                                                   $ 357,289         354,788
  Official bank checks                                                    3,291          21,064
  Advances from Federal Home Loan Bank (note 8)                           5,000           8,000
  Advances from borrowers for taxes and insurance                         1,041           1,048
  Accrued expenses and other liabilities (note 9)                         1,924           6,570
                                                                      ---------      ----------
     Total liabilities                                                  368,545         391,470
                                                                      =========      ==========

Stockholders' equity:
  Preferred stock, 5,000,000 shares authorized, none issued                  --              --
  Common stock, $.01 par value, 75,000,000 shares authorized,
   issued and outstanding 10,834,560 in 1999 and 11,404,800
   in 1998                                                                  108             114
  Additional paid-in capital                                            103,226         112,303
  Common stock held by stock benefit plans (notes 9 and 10)             (15,062)         (8,920)
  Retained earnings, substantially restricted                            86,206          81,292
  Accumulated other comprehensive income (loss)                          (1,384)            417
                                                                      ---------      ----------
     Total stockholders' equity                                         173,094         185,206

Commitments and contingencies (note 12)
                                                                      ---------      ----------
     Total liabilities and stockholders' equity                       $ 541,639         576,676
                                                                      =========      ==========
</TABLE>

See accompanying notes to consolidated financial statements

                                       20
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                       Consolidated Statements of Income

                 Years ended December 31, 1999, 1998 and 1997

                 (Dollars in Thousands Except Per Share Data)

<TABLE>
<CAPTION>
                                                          1999                1998                1997
                                                      ------------        ------------        ------------
<S>                                                   <C>                 <C>                 <C>
Interest income:
  Interest and fees on loans                          $     32,110              33,430              33,575
  Interest on investment securities                          6,784               3,047               2,929
                                                      ------------        ------------        ------------
     Total interest income                                  38,894              36,477              36,504
                                                      ------------        ------------        ------------

Interest expense:
  Deposits (note 7)                                         16,542              18,717              18,816
  Advances and other borrowings                                475                 495                 602
                                                      ------------        ------------        ------------
     Total interest expense                                 17,017              19,212              19,418
                                                      ------------        ------------        ------------
     Net interest income before provision
       for loan losses                                      21,877              17,265              17,086

Provision for loan losses (note 4)                             116                 461                 375
                                                      ------------        ------------        ------------
     Net interest income after provision
       for loan losses                                      21,761              16,804              16,711
                                                      ------------        ------------        ------------

Noninterest income:
  Fees and service charges                                     298                 290                 330
  Securities gains, net (note 3)                             1,290                 123                  67
  Other                                                         47                  68                  63
                                                      ------------        ------------        ------------
     Total noninterest income                                1,635                 481                 460
                                                      ------------        ------------        ------------

Noninterest expense:
  Compensation and benefits                                  5,029               3,552               3,506
  Occupancy and equipment                                      828                 740                 717
  Advertising                                                  415                 251                 217
  Charitable contributions (note 2)                              3               8,591                  95
  Other                                                      2,568               1,752               2,259
                                                      ------------        ------------        ------------
     Total noninterest expense                               8,843              14,886               6,794
                                                      ------------        ------------        ------------
     Income before income taxes                             14,553               2,399              10,377

Income tax expense (note 14)                                 5,513               1,003               3,952
                                                      ------------        ------------        ------------
     Net income                                       $      9,040               1,396               6,425
                                                      ============        ============        ============

Earnings per share - basic                            $       0.88                  --                  --
Earnings per share - diluted                                  0.88                  --                  --
                                                      ============        ============        ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       21
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

            Consolidated Statements of Comprehensive Income (Loss)

                 Years ended December 31, 1999, 1998 and 1997

                            (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                    1999           1998           1997
                                                                 ----------     ----------     ----------
<S>                                                              <C>            <C>            <C>
Net income                                                       $    9,040          1,396          6,425

Other comprehensive income (loss):
  Holding gains (losses) on securities available-
  for-sale arising during the year, net of tax of
  $613, $195 and $243, for 1999, 1998 and 1997, respectively         (1,001)           316            394
  Less reclassification adjustment for net gains
    included in net income, net of tax of $490,
    $47 and $25, for 1999, 1998 and 1997, respectively                  800             76             42
                                                                 ----------     ----------     ----------
      Total other comprehensive income (loss)                        (1,801)           240            352
                                                                 ----------     ----------     ----------
      Comprehensive income                                       $    7,239          1,636          6,777
                                                                 ==========     ==========     ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       22
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

          Consolidated Statements of Changes in Stockholders' Equity

                 Years ended December 31, 1999, 1998 and 1997

                   (Dollars in Thousands Except Share Data)

<TABLE>
<CAPTION>
                                                                              Common       Retained      Accumulated
                                                             Additional       Stock        Earnings        Other          Total
                                      Preferred    Common     Paid-in        held by     Substantially  Comprehensive  Stockholders'
                                        Stock      Stock      Capital     Benefit Plans    Restricted   Income (Loss)     Equity
                                      ---------   --------   ----------   -------------  -------------  -------------  ------------
<S>                                   <C>         <C>        <C>          <C>            <C>            <C>            <C>
Balance, December 31, 1996            $      --         --           --              --         73,471           (175)       73,296

Net income                                   --         --           --              --          6,425             --         6,425
Other comprehensive income                   --         --           --              --             --            352           352
                                      ---------   --------   ----------      ----------     ----------     ----------    ----------
Balance, December 31, 1997                   --         --           --              --         79,896            177        80,073

Net income                                   --         --           --              --          1,396             --         1,396
Issuance of 10,560,000 shares
 in the initial public
 offering at $10.00 per share                --        106      103,863              --             --             --       103,969
Issuance of 844,800 shares
 to charitable foundation                    --          8        8,440              --             --             --         8,448
Loan to ESOP for purchase of
 common stock                                --         --           --          (9,124)            --             --        (9,124)
ESOP shares committed to be
 released                                    --         --           --             204             --             --           204
Other comprehensive income                   --         --           --              --             --            240           240
                                      ---------   --------   ----------      ----------     ----------     ----------    ----------
Balance, December 31, 1998                   --        114      112,303          (8,920)        81,292            417       185,206

Net income                                   --         --           --              --          9,040             --         9,040
Cash dividends declared ($.40
 per share)                                  --         --           --              --         (4,126)            --        (4,126)
Stock repurchases                            --         (6)      (8,923)             --             --             --        (8,929)
Shares acquired for restricted
 stock awards, net                           --         --         (329)         (7,067)            --             --        (7,396)
Amortization of restricted stock
 awards                                      --         --           --             559             --             --           559
ESOP shares committed to be
 released                                    --         --          175             366             --             --           541
Other comprehensive loss                     --         --           --              --             --         (1,801)       (1,801)
                                      ---------   --------   ----------      ----------     ----------     ----------    ----------
Balance, December 31, 1999            $      --        108      103,226         (15,062)        86,206         (1,384)      173,094
                                      =========   ========   ==========      ==========     ==========     ==========    ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       23
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                     Consolidated Statements of Cash Flows

                 Years ended December 31, 1999, 1998 and 1997

                            (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                         1999          1998         1997
                                                                      ----------     ---------     --------
<S>                                                                    <C>             <C>          <C>
Cash flows from operating activities:
    Net income                                                         $   9,040        1,396        6,425
    Adjustments to reconcile net income to net cash
      provided by operating activities:
         Depreciation                                                        440          370          371
         Provision for loan losses                                           116          461          375
         Realized gains on investment securities                          (1,290)        (123)         (67)
         ESOP shares committed to be released                                541           --           --
         Amortization of restricted stock awards                             559           --           --
         Charitable contribution funded with Company stock                    --        8,448           --
         Provision for loss on real estate owned                              --           21          167
         Premium/discount on investment securities                           149          (80)         (66)
         Deferred loan fees and costs, net                                   123          332          266
         Deferred income taxes                                             2,138       (3,177)         (38)
         Increase in accrued interest receivable                            (830)         (13)        (150)
         (Increase) decrease in other assets                              (2,767)        (430)         610
         Increase (decrease) in advances by borrowers for
           taxes and insurance                                                (7)         112           92
         Increase (decrease) in other liabilities                         (4,646)       1,138            5
                                                                       ---------      -------      -------
               Net cash provided by operating activities                   3,566        8,455        7,990
                                                                       ---------      -------      -------
Cash flows from investing activities:
    Proceeds from sale of securities available-for-sale                    5,637          692          737
    Proceeds from redemption of securities available-for-sale              8,250       10,823        6,075
    Purchase of FHLB stock                                                   (74)         (91)        (215)
    Purchases of securities available-for-sale                           (67,160)     (10,322)      (5,420)
    Principal payments on mortgage-backed securities                         378          346          281
      held-to-maturity
    Loan originations and principal payments, net                        (10,527)      (1,462)     (11,422)
    Purchases of property and equipment                                     (570)        (459)        (271)
    Proceeds from sale of real estate acquired through
      foreclosure                                                          2,044        2,751        3,134
                                                                       ---------      -------      -------
               Net cash provided by (used in) investing activities       (62,022)       2,278       (7,101)
                                                                       ---------      -------      -------

Cash flows from financing activities:
    Net increase (decrease) in savings account                             7,189       (8,089)      (4,894)
    Net increase (decrease) in certificates of deposit                    (4,688)     (11,235)       6,355
    Net increase (decrease) in official bank checks                      (17,773)      18,062           --
    Net decrease in advances from Federal Home Loan Bank                  (3,000)          --       (7,000)
    Cash dividends paid                                                   (4,126)          --           --
    Shares acquired for stock benefit plans                               (7,396)          --           --
    Stock repurchases                                                     (8,929)          --           --
    Proceeds from issuance of common stock, net of
      ESOP loan (note 2)                                                      --       94,976           --
                                                                       ---------      -------      -------
               Net cash provided by (used in) financing activities       (38,723)      93,714       (5,539)
                                                                       ---------      -------      -------
               Net increase (decrease) in cash and cash equivalents      (97,179)     104,447       (4,650)

Cash and cash equivalents at beginning of year                           115,734       11,287       15,937
                                                                       ---------      -------      -------
Cash and cash equivalents at end of year                               $  18,555      115,734       11,287
                                                                       =========      =======      =======
</TABLE>

See accompanying notes to consolidated financial statements

                                       24
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY
                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

(1)  Summary of significant accounting policies

     Virginia Capital Bancshares, Inc. (the Company) and its wholly-owned
     subsidiary Fredericksburg Savings Bank (the Bank), are located in
     Fredericksburg, Virginia. The Bank is a Federal stock savings bank engaged
     in the business of accepting deposits from customers and investing those
     funds primarily in mortgage loans secured by one-to-four family residences.
     To a lesser extent, the Bank invests in multi-family, construction and
     development, commercial real estate and consumer loans. The Company and the
     Bank are subject to the regulations of Federal banking agencies (primarily
     the Office of Thrift Supervision) and are periodically examined by them.
     Most of the Bank's loans and loan commitments have been granted to
     customers in Fredericksburg, Virginia and surrounding counties. Many of the
     Bank's loan customers are also depositors of the Bank. The Bank provides
     services from four locations.

     The accounting and reporting policies of the Company follow generally
     accepted accounting principles and conform to the general practices within
     the financial services industry. Significant principles used in preparing
     the financial statements are described below.

     (a)  Principles of Consolidation

          The consolidated financial statements include the accounts of the
          Company and its subsidiary Bank. Significant intercompany accounts and
          transactions have been eliminated in consolidation.

     (b)  Estimates

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period. Actual results could differ
          from those estimates.

     (c)  Cash and Cash Equivalents

          The Company considers cash on hand, cash due from banks, which are
          maintained in financial institutions, and interest-earning deposits,
          which are maintained with the Federal Home Loan Bank, as cash and cash
          equivalents. Amounts due from banks and interest-earning deposits may
          exceed insured amounts.

     (d)  Investment Securities

          The Company classifies investment securities as held-to-maturity or
          available-for-sale.

          Securities held-to-maturity are purchased with the intent and ability
          to hold to maturity or call date and are reported at amortized cost.
          The amortization of premium and accretion of discount are recognized
          as adjustments to interest income. Securities available-for-sale are
          those identified as available to meet liquidity needs, assist in
          portfolio restructuring, or manage interest rate risk. They are
          reported at fair value, with unrealized gains and losses, net of
          related income tax effects, reported in other comprehensive income.
          Gains or losses on the disposition of securities are computed on the
          specific identification method.
                                                                     (Continued)

                                       25
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)



     (e)  Loans Receivable and Allowance for Losses

          Loans receivable are stated at the amount of unpaid principal, net of
          participation interests of others, less the allowance for loan losses,
          undisbursed loans in process, and net deferred loan origination fees
          and discounts. The allowance for loan losses is established through a
          provision for losses charged to expense. Loans are charged to the
          allowance for loan losses when management of the Bank believes the
          collectibility of the principal is unlikely. Management's periodic
          determination of the adequacy of the allowance is based on the Bank's
          past loan loss experience, known and inherent risks in the loan
          portfolio, adverse situations that may affect the ability of borrowers
          to repay, the estimated value of underlying collateral, and current
          economic conditions.

          Fees charged on the origination of real estate loans and certain
          direct loan origination costs are deferred and the net amount is
          amortized as an adjustment of the related loan's yield over the
          contractual life of the loan.

          Loans are deemed to be "impaired" if upon management's assessment of
          the relevant facts and circumstances, it is probable that the Bank
          will be unable to collect all amounts due according to the contractual
          terms of the loan agreement. For purposes of applying the measurement
          criteria for impaired loans, the Bank excludes large groups of smaller
          balance homogeneous loans, primarily consisting of residential real
          estate and consumer loans.

          The Company's policy for the recognition of interest income on
          impaired loans is the same as for non-accrual loans discussed below.
          Impaired loans are charged off when the Company determines that
          foreclosure is probable, and the fair value of the collateral is less
          than the recorded investment of the impaired loan.

          Uncollected interest receivable on loans is accrued to income as
          earned. Nonaccrual loans are loans on which the accrual of interest
          has ceased because the collection of principal or interest payments is
          determined to be doubtful by management. It is the policy of the Bank
          to discontinue the accrual of interest when principal or interest
          payments are delinquent 90 days or more, or earlier if the financial
          condition of the borrower raises significant concern with regard to
          the ability of the borrower to service the debt in accordance with the
          terms of the loan. Interest income on such loans is not accrued until
          the financial condition and payment record of the borrower
          demonstrates the ability to service the debt in which case the loan is
          returned to accrual status.

     (f)  Real Estate Acquired Through Foreclosure

          Real estate acquired through foreclosure or by deed in lieu of
          foreclosure is initially recorded at the lower of cost or fair value
          less estimated selling costs at the date of foreclosure. Costs
          relating to development and improvement of property are capitalized,
          whereas costs relating to the holding of property are expensed.

          Valuations are periodically performed by management, and an allowance
          for losses is established by a charge to operations if the carrying
          value of a property exceeds its fair value less estimated costs to
          sell.
                                                                     (Continued)

                                       26
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)


     (g)  Property and Equipment

          The various classes of property and equipment are stated at cost less
          accumulated depreciation. Depreciation is computed over the estimated
          useful lives of the assets (from 5 to 39 years) primarily by the
          straight-line method. The costs of major improvements are capitalized,
          while the costs of maintenance and repairs, which do not improve or
          extend the life of the respective properties, are expensed currently.
          The cost and accumulated depreciation on property are eliminated from
          the accounts upon disposal, and any resulting gain or loss is included
          in the determination of net income.

     (h)  Income Taxes

          The Company uses the asset and liability method in accounting for
          income taxes. Deferred tax assets and liabilities are recognized for
          the estimated future tax consequences attributable to differences
          between the financial statement carrying amounts of existing assets
          and liabilities and their respective tax bases. Deferred tax assets
          and liabilities are measured using enacted tax rates in effect for the
          year in which those temporary differences are expected to be recovered
          or settled. The effect on deferred tax assets and liabilities of a
          change in tax rates is recognized in income tax expense in the period
          that includes the enactment date.

     (i)  Reclassification of Financial Statement Presentation

          Certain prior year amounts have been reclassified to conform to the
          current year presentation.

     (j)  Retirement and Benefit Plans

          The Company sponsors a Supplemental Executive Retirement Plan (SERP).
          The SERP is a nonqualified plan designed to provide supplemental
          retirement benefits to certain key employees, whose benefits under the
          Company's other retirement plans are limited by Federal tax laws.

          The Company has an Employee Stock Ownership Plan (ESOP), covering
          eligible employees with one year of service as defined by the ESOP.
          The Company records compensation expense in an amount equal to the
          fair value of shares committed to be released from the ESOP to
          employees.

     (k)  Stock-Based Compensation

          Statement of Financial Accounting Standards No. 123, Accounting for
          Stock-Based Compensation (SFAS No. 123) establishes a fair value based
          method of accounting for stock-based compensation arrangements with
          employees, rather than the intrinsic value based method that is
          contained in Accounting Principles Board Opinion No. 25 (APB 25).
          However, SFAS No. 123 does not require an entity to adopt the new fair
          value based method for purposes of preparing its basic financial
          statements and allows entities to continue to use the intrinsic value
          based method under APB 25. For entities not adopting the SFAS No. 123
          fair value based method, SFAS No. 123 requires the entity to display
          in the notes to the financial statements pro forma net earnings and
          earnings per share information as if the fair value based method had
          been
                                                                     (Continued)


                                       27
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY
                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

          adopted. The Company accounts for stock-based compensation under the
          intrinsic value based method under APB 25, as allowed by SFAS No. 123,
          and includes presentation of the appropriate required pro forma
          disclosures in the notes to the consolidated financial statements.

     (l)  Comprehensive Income

          The Company adopted SFAS No. 130, Reporting Comprehensive Income,
          effective January 1, 1998. SFAS No. 130 establishes standards for
          reporting comprehensive income and its components (revenue, expenses,
          gains and losses). Components of comprehensive income are net earnings
          and all other non-owner changes in equity. The Company's accumulated
          other comprehensive income included in stockholders' equity is
          comprised exclusively of net unrealized gains on securities available
          for sale, net of related tax effects. The Company discloses
          comprehensive income in a separate statement of comprehensive income.

     (m)  Disclosure about Segments

          The Company adopted SFAS No. 131, Disclosures About Segments of an
          Enterprise and Related Information," effective January 1, 1998. SFAS
          No. 131 establishes standards for reporting information about segments
          in annual and interim financial statements. SFAS No. 131 introduces a
          new model for segment reporting called the "management approach." The
          management approach is based on the way the chief operating decision-
          makers organize segments within the company for making operating
          decisions and assessing performance. Reportable segments are based on
          products and services, geography, legal structure, management
          structure and any other manner in which management disaggregates a
          company. Based on the "management approach" model, the Company has
          determined that its business is comprised of a single operating
          segment and that SFAS No. 131 has no impact on its consolidated
          financial statements.

     (n)  Earnings per Share

          The following is a reconciliation of the numerators and denominators
          of the basic and diluted earnings per share (EPS) computations for the
          year ended December 31, 1999. Earnings per share data for the year
          ended December 31, 1998 have not been presented as such data would not
          be meaningful given the short period during which common stock of the
          Company was outstanding.

<TABLE>
          <S>                                                                                  <C>
          Basic EPS

          Net income                                                                           $        9,040
          Dividends on unvested restricted stock awards                                                   (73)
                                                                                               --------------
            Net income - basic                                                                 $        8,967
                                                                                               ==============

          Weighted average shares outstanding                                                      11,241,089
          Less -  Unallocated/unearned shares held by stock benefit plans                          (1,096,064)
          Add - ESOP shares released or committed to be released                                       21,132
                                                                                               --------------
            Weighted average shares outstanding - basic                                            10,166,157
                                                                                               ==============
</TABLE>
                                                                     (Continued)

                                      28
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)



<TABLE>
          <S>                                                                <C>
          Diluted EPS
          Net income                                                         $        9,040
          Dividends on unvested restricted stock awards, net                            (69)
                                                                             --------------
                     Net income - diluted                                    $        8,971
                                                                             ==============
          Basic weighted average shares outstanding                              10,166,157
          Add effect of dilutive instruments:
            Restricted stock awards                                                  20,035
            Stock options                                                             7,313
                                                                             --------------
                      Weighted average shares outstanding - diluted              10,193,505
                                                                             ==============
</TABLE>


(2)  Conversion to stock form of ownership

     On July 14, 1998, the Board of Directors of the Fredericksburg Savings and
     Loan Association (now Fredericksburg Savings Bank) adopted the Plan of
     Conversion (the Plan). Pursuant to the Plan, on December 23, 1998, the Bank
     converted from a federally chartered mutual savings bank to a federally
     chartered stock savings bank and became the wholly-owned subsidiary of
     Virginia Capital Bancshares, Inc., a Virginia corporation. The Company was
     incorporated on September 4, 1998, to serve as the Bank's holding company,
     and prior to December 23, 1998, had no operations and insignificant assets
     and liabilities. In addition, pursuant to the Plan of Conversion, the
     Company sold 10,560,000 shares of its $.01 par value common stock to the
     Bank's eligible customers for $10.00 per share (the Offering). Gross
     proceeds of the Offering totaled $105,600, and expenses associated with the
     Conversion totaled approximately $1,700. The ESOP established by the Bank
     and formed in connection with the Conversion, purchased 912,384 shares of
     the Common Stock issued in the Conversion utilizing proceeds of a loan from
     the Company for $9,124.

     Pursuant to the Plan, the Company established the Fredericksburg Savings
     Charitable Foundation (the "Foundation") in connection with the Conversion.
     The Plan provided that the Bank and the Company would create the Foundation
     and donate an amount of the Company's common stock equal to 8% of the
     common stock sold in the Conversion. The Foundation is dedicated to
     charitable purposes within the communities in which the Bank operates. As a
     result of the Conversion, the Company donated 844,800 shares of common
     stock valued at $8,448 to the Foundation.

     The Foundation has submitted a request to the Internal Revenue Service to
     be recognized as a tax-exempt organization and will likely be classified as
     a private foundation. The contribution of common stock to the Foundation by
     the Company is tax deductible under Federal regulations, and is subject to
     a limitation based on ten percent of the Company's taxable income. The
     Company, however, is able to carry forward any unused portion of the
     deduction for five years following the contribution. Upon funding the
     Foundation, the Company recognized an expense of $8,448, the full amount of
     the contribution.
                                                                     (Continued)

                                      29
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)



     At the time of Conversion, the Bank established a liquidation memo account
     in an amount equal to $83,500, its equity as reflected in the latest
     balance sheet used in the final conversion prospectus. The liquidation
     account is maintained for the benefit of eligible account holders and
     supplemental eligible account holders who continue to maintain their
     accounts at the Bank after the Conversion. The liquidation account is
     reduced annually to the extent that eligible account holders and
     supplemental eligible account holders have reduced their qualifying
     deposits as of each anniversary date. Subsequent increases will not restore
     an eligible account holder's or supplemental account holder's interest in
     the liquidation account. In the event of a complete liquidation of the
     Bank, each eligible account holder and supplemental eligible account holder
     will be entitled to receive a distribution from the liquidation account in
     an amount proportionate to the current adjusted qualifying balances for
     accounts then held. The balance of the liquidation account has not
     materially changed since December 31, 1998.

     Subsequent to the conversion, the Bank may not declare or pay dividends on
     or repurchase any of its shares of common stock if the effect thereof would
     cause the Bank's stockholder's equity to be reduced below applicable
     regulatory capital maintenance requirements or if such declaration and
     payment would otherwise violate regulatory requirements. The Company,
     unlike the Bank, is not subject to the same restrictions regarding the
     declaration or payment of dividends to its stockholders, although the
     source of the Company's dividends may depend upon the Bank's ability to pay
     dividends.


(3)  Investment Securities

     The amortized cost and estimated fair values of investment securities are
     as follows as of December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                                    Gross            Gross
                                                                 Amortized        unrealized       unrealized       Estimated
     Securities held-to-maturity                                    cost            gains            losses         fair value
     ---------------------------                              --------------   --------------   --------------   --------------
     <S>                                                      <C>              <C>              <C>              <C>
     December 31, 1999
     Mortgage Backed Securities:
        FNMA pass-through securities                           $         535               --               --              535
        GNMA certificate                                                 158               12               --              170
                                                              --------------   --------------   --------------   --------------
                                                              $          693               12               --              705
                                                              ==============   ==============   ==============   ==============
     December 31, 1998
     Mortgage Backed Securities:
        FNMA pass-through securities                          $          731               --                7              724
        GNMA certificate                                                 259               20               --              279
                                                              --------------   --------------   --------------   --------------
                                                              $          990               20                7            1,003
                                                              ==============   ==============   ==============   ==============
</TABLE>
                                                                     (Continued)

                                      30
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statement

                            (Dollars in Thousands)


<TABLE>
<CAPTION>
                                                                             Gross              Gross
                                                       Amortized          unrealized         unrealized          Estimated
Securities available-for-sale                             cost               gains             losses            fair value
- -----------------------------                      ----------------    ---------------    ---------------    ----------------
<S>                                               <C>                   <C>                <C>                <C>
December 31, 1999
U.S. Treasury and agency obligations               $         39,457                  5                698              38,764
Corporate securities                                         35,250                  1                956              34,295
State and local municipal bonds                               5,521                  2                 61               5,462
Mutual fund                                                   1,388                 --                 32               1,356
Dual Index Consolidated Bonds                                 2,500                 --                493               2,007
                                                   ----------------    ---------------     --------------     ---------------
                                                   $         84,116                  8              2,240              81,884
                                                   ================    ===============     ==============     ===============

December 31, 1998
U.S. Treasury and agency obligations               $         14,897                182                 21              15,058
Corporate securities                                          6,858                 88                 12               6,934
State and local municipal bonds                               1,868                 28                 --               1,896
Equity securities                                             2,263              1,001                 63               3,201
Mutual fund                                                   1,323                 --                 18               1,305
Dual Index Consolidated Bonds                                 2,500                 --                513               1,987
                                                   ----------------    ---------------    ---------------     ---------------
                                                   $         29,709              1,299                627              30,381
                                                   ================    ===============    ===============     ===============
</TABLE>

The mutual fund investment is in funds that invest primarily in obligations of
the U.S. Government or its agencies.

Dual Indexed Consolidated Bonds (DICBs) are issued by the Federal Home Loan Bank
(FHLB). DICBs' coupon rates are determined by the difference between the
designated Constant Maturity Treasury (CMT) and the designated London Interbank
Offered Rate (LIBOR). Interest rates on DICBs are subject to reset annually at
specified dates. This reset may result in an interest rate less than those
payable on conventional fixed rate debt securities issued at the same time.
Management of the Bank utilizes a third-party investment advisory company to
estimate the market value of the DICB's by comparison to bid and asked prices of
similar instruments. As these market values are based on similar instruments,
and are estimates, the actual value the Bank would receive in a sale transaction
is dependent upon the market for these instruments at the time of disposition.
The Bank's exposure to credit risk, on these instruments, is limited to the
amount paid for each DICB, if the FHLB fails to perform.

During 1999, 1998 and 1997, realized gains and losses resulted from the sale and
redemption of securities available-for-sale. In 1999, gross gains were $1,497
and gross losses were $207. During 1998, gross gains were $123 and there were no
gross losses. During 1997, gross gains were $69 and gross losses were $2.

The amortized cost and estimated fair value of investment securities at December
31, 1999 by contractual maturity, are shown below. Expected maturities may
differ from contractual maturities because borrowers may have the right to call
or repay obligations with or without call or prepayment
                                                                     (Continued)

                                      31
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statement

                            (Dollars in Thousands)


penalties. Therefore, mortgage backed securities held-to-maturity are not
included in the following maturity summary. As equity type securities do not
have maturity dates, these have not been classified to maturity categories
below.

<TABLE>
<CAPTION>
                                                                                Amortized                 Estimated
     Securities available-for-sale                                                     cost                   fair value
     -----------------------------                                              -----------------         -----------------
     <S>                                                                      <C>                         <C>
     Due in one year or less                                                  $            18,000                    17,889
     Due after one year through five years                                                 62,129                    60,532
     Due after five years through ten years                                                 2,500                     2,006
     Due after ten years                                                                       99                       101
     Mutual fund                                                                            1,388                     1,356
                                                                                -----------------         -----------------
                                                                              $            84,116                    81,884
                                                                                =================         =================
</TABLE>

(4)  Loans Receivable

     Loans receivable consist of the following:

<TABLE>
<CAPTION>

                                                                                                  December 31,
                                                                                ------------------------------------------
                                                                                       1999                      1998
                                                                                ----------------          ----------------
     <S>                                                                      <C>                         <C>
     Real estate mortgage loans:
         One to four family                                                   $          370,249                   362,338
         Multi-family                                                                      2,681                     3,335
         Non-residential real estate                                                      33,564                    33,117
         Land and land development                                                         1,379                     1,175
                                                                                ----------------          ----------------
                         Total real estate mortgage loans                                407,873                   399,965
                                                                                ----------------          ----------------

     Real estate construction and development loans                                       22,960                    19,295
     Less undisbursed loan funds                                                           9,875                     7,206
                                                                                ----------------          ----------------
                         Net real estate construction loans                               13,085                    12,089
                                                                                ----------------          ----------------

     Consumer and other installment loans                                                 10,577                     9,065
                                                                                ----------------          ----------------
                         Total loans                                                     431,535                   421,119
     Less:
         Deferred loan fees                                                                3,767                     3,644
         Allowance for loan losses                                                         5,689                     5,684

                                                                                ----------------          ----------------
                         Net loans receivable                                 $          422,079                   411,791
                                                                                ================          ================
</TABLE>
                                                                     (Continued)

                                      32
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                                                   Year ended December 31,
                                                                   -------------------------------------------------------
                                                                          1999                1998                1997
                                                                   ---------------     ---------------     ---------------
<S>                                                                <C>                 <C>                 <C>
Balance, beginning of year                                          $        5,684               5,478               5,543
Provision charged to operations                                                116                 461                 375
Loans charged off                                                             (142)               (260)               (440)
Recoveries                                                                      31                   5                  --
                                                                   ---------------     ---------------     ---------------
Balance, end of year                                               $         5,689               5,684               5,478
                                                                   ===============     ===============     ===============
</TABLE>

Nonaccrual loans were $4,331, $4,720 and $5,074 at December 31, 1999, 1998 and
1997, respectively. The amount of additional interest income that would have
been recorded had these loans not been placed on nonaccrual status was $110 in
1999, $111 in 1998 and $193 in 1997.

At December 31, 1999, the Bank's recorded investment in impaired loans was
$3,305, and the related allowance for loan losses for impaired losses was $768.
At December 31, 1998, the Bank's recorded investment in impaired loans was
$3,262, and the related allowance for loan losses for impaired loans was $773.
The average investment in impaired loans during 1999, 1998 and 1997 was $3,399,
$2,764 and $2,916, respectively. During 1999, 1998 and 1997, interest income for
impaired loans was not material.

Loans having carrying values of $1,249, $727 and $937 were transferred to real
estate acquired through foreclosure in 1999, 1998 and 1997, respectively.

Included in loans receivable are restructured loans of $1,422 and $1,347 at
December 31, 1999 and 1998, respectively. The Bank is not committed to lend
additional funds to debtors whose loans have been restructured.

(5) Real Estate Acquired Through Foreclosure

    Real estate acquired through foreclosure consists of the following:

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                  -----------------------------------------
                                                                                         1999                      1998
                                                                                  ---------------           ---------------
<S>                                                                               <C>                       <C>
Foreclosed real estate - one to four family                                     $             423                     1,197
Less allowance for losses                                                                      (7)                      (20)
                                                                                  ---------------           ---------------
                                                                                $             416                     1,177
                                                                                  ===============           ===============
</TABLE>

                                                                     (Continued)

                                      33
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)



     Activity in the allowance for real estate acquired through foreclosure is
     summarized as follows:

<TABLE>
<CAPTION>
                                                   Year ended December 31,
                                            -----------------------------------
                                              1999          1998         1997
                                            ---------     --------     --------
<S>                                         <C>           <C>          <C>
     Balance, beginning of year             $      20          126           39
     Provision for losses                          --           21          167
     Charge-offs                                  (13)        (127)         (80)
                                            ---------     --------     --------
     Balance, end of year                   $       7           20          126
                                            =========     ========     ========

</TABLE>

(6)  Property and Equipment

     Property and equipment by major classification is summarized as follows:

<TABLE>
<CAPTION>
                                                     1999            1998
                                                  -----------    -------------
<S>                                               <C>            <C>
     Land                                         $     1,115            1,115
     Buildings                                          3,759            3,786
     Furniture, fixtures and equipment                  3,156            2,819
     Automobiles                                          164              176
                                                  -----------    -------------
               Total                                    8,194            7,896
          Less accumulated depreciation                 4,614            4,309
                                                  -----------    -------------
               Net property and equipment         $     3,580            3,587
                                                  ===========    =============

</TABLE>

(7)  Deposits

     Deposits summarized by interest rates are as follows:

<TABLE>
<CAPTION>
                                                                                            December 31,
                                                      ---------------------------------------------------------------------------
                                                                      1999                                        1998
                                                      -------------------------------             -------------------------------
                                                           Amount            Percent                   Amount            Percent
                                                      --------------      -----------             --------------      -----------
<S>                                                   <C>                 <C>                     <C>                 <C>
     Transaction accounts (weighted average
        rate of 2.72% and 2.65%)                      $        2,383              .67 %           $          779              .22 %
     Non-interest bearing deposits                             1,576              .44                        583              .16
     Savings accounts (weighted average
        rate of 2.97% and 2.96%)                              79,952            22.38                     75,360            21.24
                                                      --------------      -----------             --------------      -----------
                                                              83,911            23.49                     76,722            21.62
                                                      --------------      -----------             --------------      -----------
     Certificates:
        4.01% to 5.00%                                       125,022            34.99                     62,254            17.55
        5.01% to 6.00%                                       128,274            35.90                    196,415            55.36
        6.01% to 7.00%                                        16,998             4.76                     16,532             4.66
        7.01% to 8.00%                                         3,084              .86                      2,865              .81
                                                      --------------      -----------             --------------      -----------
                                                             273,378            76.51                    278,066            78.38
                                                      --------------      -----------             --------------      -----------
                          Total deposits              $      357,289           100.00 %           $      354,788           100.00 %
                                                      ==============      ===========             ==============      ===========
</TABLE>
                                                                     (Continued)

                                      34
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)



     The aggregate amount of short-term certificates of deposit with a minimum
     denomination of $100 was approximately $41,501 and $37,875 at December 31,
     1999 and 1998, respectively. Deposits in excess of $100 may or may not be
     federally insured depending on the form of account ownership.

     The scheduled maturities of certificates of deposit are as follows:

<TABLE>
<CAPTION>
                                                       December 31,
                                             ----------------------------------
                                                   1999                1998
                                             ---------------       ------------
<S>                                          <C>                   <C>
     One year or less                        $       181,801            191,999
     Over one through two years                       46,082             43,060
     Over two through three years                     33,188             21,702
     Over three through four years                    10,581             11,203
     Over four through five years                      1,726             10,102
                                             ---------------       ------------
                                             $       273,378            278,066
                                             ===============       ============
</TABLE>

     Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
                                               Year ended December 31,
                                    -------------------------------------------
                                      1999             1998             1997
                                    ----------      -----------    ------------
<S>                                 <C>             <C>            <C>
     Transaction accounts           $       43               11               7
     Savings                             2,270            2,674           2,818
     Certificates of deposit            14,229           16,032          15,991
                                    ----------      -----------    ------------
                                    $   16,542           18,717          18,816
                                    ==========      ===========    ============

</TABLE>

     Cash paid for interest on deposits and borrowings totaled $17,032, $19,212
     and $19,418 for the years ended December 31, 1999, 1998 and 1997,
     respectively.


(8)  Advances from Federal Home Loan Bank

     Advances from the Federal Home Loan Bank are summarized as follows:

<TABLE>
<CAPTION>
                                                         December 31,
                                                -------------------------------
                                                   1999                1998
                                                ------------        -----------
<S>                                             <C>                 <C>
     Advances due:
      Less than 1 year                          $         --              3,000
      Over 1 to 2 years                                5,000                 --
      Over 2 to 3 years                                   --              5,000
                                                ------------        -----------
                                                $      5,000              8,000
                                                ============        ===========
</TABLE>
                                                                     (Continued)

                                      35
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements


                            (Dollars in Thousands)


     The Bank had approved borrowing capacity at the FHLB of $51.4 million and
     $45 million as of December 31, 1999 and 1998, respectively. Weighted
     average interest rates on the outstanding balances were 6.09% and 6.25% at
     December 31, 1999 and 1998, respectively.

     Under the terms of its floating blanket lien collateral agreement with the
     FHLB, the Bank maintains otherwise unencumbered qualifying assets
     (principally one to four family residential mortgage loans) in the amount
     of at least 125% of its advances from the FHLB.


(9)  Benefit and Retirement Plans

     The Company and Bank sponsor qualified and non-qualified pension and
     benefit plans for employees of the Company and the Bank. Presented below is
     information regarding the plans' benefit obligations, fair value of assets
     and funded status, in addition to descriptive plan information.

     (a)  Pension Plan

          The Bank has a qualified, noncontributory defined benefit plan (the
          Pension Plan) covering substantially all of its full-time employees.
          Benefits under the Pension Plan are based upon the employee's average
          compensation during the last five years of employment. An employee
          becomes fully vested upon completion of five years of qualifying
          service. The Bank contributes to the plan the maximum amount allowable
          in accordance with ERISA funding standards. Prior service costs are
          amortized on the straight-line method over 19 years, based on the
          average remaining service period of active employees expected to
          receive benefits.

          Effective December 31, 1999, the Pension Plan was terminated resulting
          in a curtailment as defined by SFAS No. 88, Employers Accounting for
          Settlements and Curtailments of Defined Benefit Pension Plans and for
          Termination Benefits. All benefits under the Pension Plan were frozen
          effective with the termination and the Pension Plan's investments were
          liquidated and invested in short-term interest bearing investments.
          The Company has filed with the Internal Revenue Service (IRS) for a
          qualified tax ruling on the termination. Management of the Company
          plans to settle the Pension Plan by disbursing to employees all assets
          held by the Pension Plan once the IRS ruling is obtained which is
          anticipated in 2000.
                                                                     (Continued)

                                      36
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                         1999            1998
                                                                      ----------      ----------
          <S>                                                         <C>             <C>
          Reconciliation of benefit obligation:
             Obligation at January 1                                  $    4,156           4,061
             Service cost                                                    198             225
             Interest cost                                                   306             268
             Benefit payments                                               (214)           (611)
             Actuarial (gain) loss                                          (586)            213
             Unrecognized net gain                                         1,942              --
             Curtailment gain                                               (800)             --
                                                                      ----------      ----------
               Obligation at December 31                              $    5,002           4,156
                                                                      ==========      ==========


          Reconciliation of fair value of assets:
             Fair value of plan assets at January 1                   $    4,612           4,761
             Actual return on plan assets                                    604             204
             Employer contributions                                           --             258
             Benefit payments                                               (214)           (611)
                                                                      ----------      ----------
               Fair value of plan assets at December 31               $    5,002           4,612
                                                                      ==========      ==========


          Funded status:
            Funded status at December 31                              $       --             456
            Unrecognized transition obligation                                --             584
            Unrecognized prior service costs                                  --            (200)
            Unrecognized net (gain)                                           --          (1,143)
                                                                      ----------      ----------
               Net amount recognized as accrued benefit liability     $       --            (303)
                                                                      ==========      ==========
</TABLE>

          The plan's accumulated benefit obligation was $2,472 and $2,556 at
          December 31, 1999 and 1998, respectively.

          Net periodic benefit cost for the plan was as follows for the years
          ended December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                        December 31,
                                                            ------------------------------------
                                                               1999         1998         1997
                                                            ----------   ----------   ----------
          <S>                                               <C>          <C>          <C>
          Service cost                                      $      198          225          212
          Interest cost                                            306          268          277
          Expected return on plan assets                          (352)        (356)        (341)
          Net amortization and deferral                             25            1           12
                                                            ----------   ----------   ----------
             Net periodic benefit cost                      $      177          138          160
                                                            ==========   ==========   ==========
</TABLE>

                                      37
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)


          The assumptions used in the measurement of the benefit obligation are
          presented below:

<TABLE>
<CAPTION>
                                                       1999         1998
                                                    ----------   ----------
<S>                                                 <C>          <C>
          Discount rate                                   7.50%        7.00%
          Expected return on plan assets                  7.75         7.75
          Rate of compensation increase                   5.50         5.50

</TABLE>

     (b)  401(k) Plan

          The Bank maintains a tax qualified profit-sharing plan with a
          qualified cash or deferred arrangement. All employees of the Bank are
          eligible to participate upon completion of six months of service and
          attainment of age 21. The Bank contributes to the plan based on a
          percentage of the participant's contributions. The Bank contributed
          $63, $65 and $58 for the years ended December 31, 1999, 1998 and 1997,
          respectively.

     (c)  Employee Stock Ownership Plan

          In connection with the conversion (see note 2), the Bank established
          an ESOP. The ESOP is a tax-qualified retirement plan designed to
          invest primarily in the Company's common stock. All employees of the
          Bank who have attained age 21 and completed one year of service with
          the Bank are eligible to participate in the ESOP. The ESOP utilized
          funds borrowed from the Company totaling $9,124, to purchase
          approximately 8%, or 912,384 shares of the Company's common stock
          issued in the Conversion. The loan to the ESOP will be primarily
          repaid with contributions from the Bank to the ESOP over a period not
          to exceed 20 years. The Bank will contribute to the ESOP sufficient
          amounts to cover all payments and interest as they become due. At
          December 31, 1999 the balance of the loan to the ESOP was $8,720. The
          loan has a fixed interest rate of 7.75%.

          Shares are committed to be released from the ESOP on a pro-rata basis
          as quarterly loan payments are made. Dividends on allocated shares
          may, at the direction of the Bank, be credited to participants'
          accounts, distributed to participants or used to repay the loan from
          the Bank. Dividends on unallocated shares may be used for debt
          service.

          Compensation expense is measured based on the fair value of the
          Company's common stock when shares are committed to be released.
          Compensation expense recognized for the years ended December 31, 1999
          and 1998 was $541 and $275, respectively.

          At December 31, 1999, 57,024 shares were allocated.

          The fair value of unearned ESOP shares at December 31, 1999 was
          $13,793.

     (d)  Management Security Plan

          The Bank has established the Management Security Plan (MSP) to provide
          non-qualified deferred compensation arrangements for certain key
          management personnel upon retirement. Benefits are based on years of
          service to the Bank. During October 1999, the MSP was terminated and
          the present value of benefits due under the Management Security Plan
          were distributed to all but one participant. In conjunction with the
          termination, assets held by a Rabbi-Trust used to fund the MSP were
          liquidated resulting in a gain on securities available-for-sale of

                                                                     (Continued)
                                      38
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)


          $1,020 and the Rabbi-Trust was subsequently terminated. Deferred
          compensation expense, including the effects of the termination during
          1999 totaled $1,833, $699 and $647 for the years ended December 31,
          1999, 1998 and 1997, respectively. Included in accrued expenses and
          other liabilities in the accompanying consolidated balance sheets are
          $971 and $5,294 at December 31, 1999 and 1998, respectively, related
          to the MSP.

     (e)  Supplemental Executive Retirement Plan

          The Company maintains a non-qualified Supplemental Executive
          Retirement Plan (SERP) for certain key employees. The SERP is intended
          to constitute an unfunded "excess benefit plan" as defined in Section
          3(36) of ERISA. The SERP contains individual provisions related to the
          Company's defined benefit pension plan, 401(k) Plan and ESOP plan. In
          conjunction with the termination of the Company's Pension Plan, the
          pension plan element of the SERP was also eliminated. During the year
          ended December 31, 1999, the Company incurred no compensation expense
          related to the SERP. SERP expense during the year ended December 31,
          1998 totaled $6. Included in accrued expenses and other liabilities in
          the accompanying consolidated balance sheets is $494 and $496 at
          December 31, 1999 and 1998, respectively, related to the SERP.


(10) Stock Based Compensation

     In June 1999, the Company adopted the Virginia Capital Bancshares, Inc.
     1999 Stock-Based Incentive Plan (the Stock Plan) for officers, directors
     and certain employees of the Company. This Stock Plan contains two
     components: (a) the issuance of up to 456,192 restricted stock awards, and
     (b) the granting of up to 1,140,480 stock options.

     (a)  Stock Awards

          On June 29, 1999, the Company's Board of Directors awarded 364,953
          shares of restricted stock, of which 228,096 shares were awarded to
          executive officers and 136,857 shares were awarded to outside
          directors. The fair value of shares awarded on the date of grant was
          $15.31 per share. Shares vest ratably over a period of five years.
          Included in compensation and benefits and other noninterest expense in
          the consolidated statements of income are $349 and $210, respectively,
          related to stock awards during 1999.

     (b)  Stock Options

          On June 29, 1999, the Company's Board of Directors granted 570,240
          options to employees and 342,146 options to directors to acquire
          shares of the Company's common stock. Additionally, on December 21,
          1999, the Board of Directors granted 228,000 options to employees.
          Each option entitles the holder to purchase one share of the Company's
          common stock at an exercise price equal to the fair value of the stock
          at the date of grant, $15.31 and $15.69 at June 29, 1999 and December
          21, 1999, respectively. Options vest ratably over a period of five
          years and expire ten years following the date of grant.

                                                                     (Continued)
                                      39
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)


     A summary of the status of the Company's options and changes during the
     year ended December 31, 1999 follows:

<TABLE>
<CAPTION>
                                                                                      Weighted
                                                                                      average
                                                                    Shares         exercise price
                                                               ---------------    ---------------
<S>                                                            <C>                <C>
     Outstanding at January 1                                               --                 --
     Granted                                                         1,140,386              15.32
     Exercised                                                              --                 --
                                                               ---------------    ---------------
     Outstanding at December 31                                      1,140,386              15.32
                                                               ===============    ===============
     Options exercisable at December 31                                     --                 --
                                                               ===============    ===============
</TABLE>

     The Bank applies APB 25 in accounting for stock options. Accordingly, no
     compensation expense was recognized for options granted as the exercise
     price equaled the fair value of the stock on the grant date. Had
     compensation cost been determined consistent with SFAS No. 123, the
     Company's net income and earnings per share would have been as follows
     (dollars in thousands except per share data):

     Net income - basic                                             $ 8,854
     Basic earnings per share                                          0.87
     Net income - diluted                                             8,858
     Diluted earnings per share                                        0.87
     Fair value of options                                             3.21

     The fair value of each option granted is estimated on the date of grant
     using the Black-Scholes option-pricing model with the following assumptions
     used for the 1999 grants: expected dividend yield of 2.58%; expected
     volatility of 15.71%; risk free interest rate of 5.89%; and expected life
     of 5 years.

     Common stock held by stock benefit plans included in the consolidated
     balance sheets is comprised of the following at December 31:

<TABLE>
<CAPTION>
                                                                     1999              1998
                                                               ---------------   ---------------
     <S>                                                       <C>               <C>
     Unallocated ESOP shares                                   $         8,554             8,920
     Unearned compensation related to restricted stock awards            5,030                --
     Common stock of the Company held by a grantor trust                 1,478                --
                                                               ---------------   ---------------
            Total                                              $        15,062             8,920
                                                               ===============   ===============
</TABLE>

(11) Regulatory matters

     The Bank is subject to various regulatory capital requirements administered
     by the federal banking agencies. Failure to meet minimum capital
     requirements can initiate certain mandatory--and possibly discretionary--
     actions by regulators that, if undertaken, could have a direct material
     effect on the Bank's financial statements. Under capital adequacy
     guidelines and the regulatory framework for prompt corrective action, the
     Bank must meet specific capital guidelines that involve quantitative
     measures of the Bank's assets, liabilities and certain off-balance-sheet
     items as calculated under regulatory practices. The Bank's capital amounts
     and classification are also subject to qualitative judgments by the
     regulators about components, risk weighting and other factors.

                                                                     (Continued)

                                      40
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

     Quantitative measures established by regulation to ensure capital adequacy
     require the Bank to maintain minimum amounts and ratios (set forth in the
     table below) of total and Tier I capital (as defined in the regulations) to
     risk-weighted assets (as defined), and of Tier I capital to average assets
     (as defined). Management believes, as of December 31, 1999, that the Bank
     meets all capital adequacy requirements to which it is subject.

     As of December 31, 1999, the Bank was categorized as well capitalized under
     the regulatory framework for prompt corrective action. To be categorized as
     well capitalized, the Bank must maintain minimum ratios as set forth in the
     table below. There are no conditions or events that management believes
     have changed the Bank's category.

<TABLE>
<CAPTION>
                                                                                                           Well capitalized under
                                                                                 For capital                  prompt corrective
                                                     Actual                    adequacy purposes              action provision
                                         --------------------------       ---------------------------     ------------------------
                                            Amount         Percent           Amount          Percent       Amount        Percent
                                         ------------    ----------       -----------      -----------    -----------   ----------
<S>                                      <C>             <C>            <C>              <C>            <C>           <C>
As of December 31, 1999
 Core Capital
     (To adjusted total assets)        $      146,666         28.46 %    $      20,615            4.00 %      25,768      5.00 %
 Tangible Capital
     (To adjusted total assets)               146,666         28.46              7,730            1.50        15,461      3.00
 Risk-Based Capital
     (To risk weighted assets)                150,655         47.34             25,459            8.00        31,823     10.00

As of December 31, 1998
 Core Capital
     (To adjusted total assets)               138,489         26.11             21,217            4.00        26,521      5.00
 Tangible Capital
     (To adjusted total assets)               138,489         26.11              7,956            1.50        15,913      3.00
 Risk-Based Capital
     (To risk weighted assets)                142,191         48.19             23,604            8.00        29,621     10.00
</TABLE>

(12) Off Balance Sheet Risks

     Financial instruments with off-balance sheet risk consist primarily of
     commitments to extend credit made in the normal course of the Bank's
     business. These commitments to extend credit are not shown in the
     accompanying financial statements until such commitments are funded. The
     Bank uses the same credit policies in making commitments as in funding
     other loans and may require collateral to secure the loan. Collateral held
     varies, but generally includes real estate, primarily single-family homes,
     and in some cases, income-producing commercial properties. At December 31,
     1999, the Bank had commitments to originate loans of approximately $20,841
     and approximately $8,779 at December 31, 1998. Of these commitments,
     $19,522 and $8,144 were fixed rate loan commitments at December 31, 1999
     and 1998, respectively. The fixed rate loan commitments were at interest
     rates ranging from 6.25% to 9.50% for 1999 and 6.50% to 9.75% for 1998.

     Standby letters of credit are conditional commitments issued by the Bank.
     At December 31, 1999, the Bank was committed under standby letters of
     credit aggregating approximately $563 and at December 31, 1998
     approximately $784.

     The amount of unfunded lines of credit for home equity loans was
     approximately $3,982 at December 31, 1999 and $2,931 at December 31, 1998.

                                                                     (Continued)
                                      41
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

(13) Disclosures about fair value of financial instruments

     The following methods and assumptions were used to estimate the fair value
     of financial instruments.

     (a)  Cash and Cash Equivalents

          Due to the demand nature of cash and cash equivalents, fair value is
          estimated to be carrying amount.

     (b)  Investment Securities

          For debt securities including mortgage-backed securities, estimated
          fair values are based on market prices or market prices of similar
          instruments. Where market prices are not available, discounted cash
          flow techniques are utilized. For equity securities, estimated fair
          value is based on quoted market prices. Due to the restricted nature
          of FHLB stock, a fair value estimate is not determinable and cost is
          utilized.

     (c)  Loans

          Fair values are estimated for portfolios of loans with similar
          financial characteristics. Loans are segregated by type such as
          commercial, residential mortgage and consumer. The fair value of loans
          is then estimated by discounting scheduled cash flows through
          estimated maturity using estimated market discount rates that reflect
          the credit and interest rate risk inherent in the loan categories.

     (d)  Deposits

          Due to their demand nature, the fair value of passbook and money
          market accounts is estimated to be the carrying amount. The fair value
          of fixed maturity certificates of deposit is estimated by discounting
          cash flows from expected maturities using rates currently offered for
          deposits of similar maturities.

     (e)  Advances

          Fair value of advances outstanding from the Federal Home Loan Bank is
          estimated based on the rates currently available for advances of
          similar maturities.

     (f)  Commitments to Extend Credit and Standby Letters of Credit

          The fair value of commitments is estimated using the fees currently
          charged to enter into similar agreements, taking into account the
          remaining terms of the agreements and the present creditworthiness of
          the counter parties. All commitments to extend credit and standby
          letters of credit are issued on a short-term or floating rate basis.
          The fair value of these instruments is not material.


                                                                     (Continued)
                                      42
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

 The estimated fair values of the Bank's financial instruments are as follows:

<TABLE>
<CAPTION>
                                                                                   December 31,
                                               -------------------------------------------------------------------------------
                                                               1999                                         1998
                                               ----------------------------------          -----------------------------------
                                                   Carrying           Estimated                Carrying            Estimated
                                                    amount            fair value                amount             fair value
                                               --------------      --------------          ---------------      --------------
     <S>                                       <C>                 <C>                     <C>                  <C>
     Financial assets:
       Cash and cash equivalents             $         18,555              18,555                  115,734             115,734
       Investment securities:
          Held-to-maturity                                693                 705                      990               1,003
          Available-for-sale                           81,884              81,884                   30,381              30,381
       Loans                                          422,079             413,318                  411,791             416,100

     Financial liabilities:
       Deposits                                       360,580             359,914                  375,852             373,206
       Advances from FHLB                               5,000               5,000                    8,000               7,876
</TABLE>

(14) Income Taxes

     The components of income tax expense are summarized as follows:

<TABLE>
<CAPTION>
                                                            Year ended December 31,
                                              -------------------------------------------------
                                                    1999             1998              1997
                                              --------------   --------------    --------------
     <S>                                      <C>              <C>               <C>
     Current tax expense:
       Federal                                $        2,926            3,623             3,437
       State                                             449              557               553
                                              --------------   --------------    --------------
          Total current                                3,375            4,180             3,990
                                              --------------   --------------    --------------

     Deferred tax expense (benefit):
       Federal                                         1,849           (2,748)              (36)
       State                                             289             (429)               (2)
                                              --------------   --------------    --------------
          Total deferred                               2,138           (3,177)              (38)
                                              --------------   --------------    --------------
          Total expense                       $        5,513            1,003             3,952
                                              ==============   ==============    ==============
</TABLE>


                                                                     (Continued)
                                      43
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)


     The following is a reconciliation of the differences between the statutory
     Federal income tax rate and the effective income tax rate for the years
     ended December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                                                   1999               1998               1997
                                                             --------------     --------------     --------------
      <S>                                                    <C>                <C>                <C>
      Tax at expected rates                                            35.0%              34.0%              34.0%
      Increases (decreases) in taxes resulting from:
         Tax exempt interest income                                    (0.6)              (3.2)              (2.0)
         State income tax, net of federal tax benefit                   3.5                3.5                3.5
         Other                                                           --                7.6                2.6
                                                             --------------     --------------     --------------
                                                                       37.9%              41.9%              38.1%
                                                             ==============     ==============     ==============
</TABLE>

     Deferred income taxes result from timing differences in the recognition of
     income and expense for income tax and financial reporting purposes. The tax
     effects of temporary differences that give rise to significant portions of
     the deferred tax assets and deferred tax liabilities at December 31, 1999
     and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                                                   1999             199
                                                                                             --------------   --------------
     <S>                                                                                     <C>              <C>
     Deferred tax assets:
        Allowance for loan losses                                                            $        1,852            1,840
        Charitable contribution                                                                       2,464            3,223
        Deferred compensation                                                                           612            2,315
        Net unrealized losses on securities available-for-sale                                          848               --
        Other                                                                                           455               72
                                                                                             --------------   --------------
               Total deferred tax assets                                                              6,231            7,450
                                                                                             --------------   --------------

     Deferred tax liabilities:
        FHLB stock dividends                                                                            480              480
        Depreciation                                                                                    266              185
        Net unrealized gains on securities available-for-sale                                            --              255
        Other                                                                                           103              113
                                                                                             --------------   --------------
               Total deferred tax liabilities                                                           849            1,033
                                                                                             --------------   --------------
          Net deferred tax asset                                                             $        5,382            6,417
                                                                                             ==============   ==============
</TABLE>

     The charitable contribution carryover is available to offset taxable
     income, subject to annual limitations, for tax years through December 31,
     2003.

     The Bank, in accordance with SFAS No. 109, has not recorded a deferred tax
     liability at December 31, 1999 of $3,686 related to the cumulative special
     bad debt deduction for savings and loan associations recognized for income
     tax reporting prior to December 31, 1988, the Bank's base year.

     The Bank has sufficient taxable income in the available carryback periods
     and future taxable income from reversing taxable differences to realize all
     of its deferred income tax assets. Management believes, based on the Bank's
     history of generating significant earnings and expectations of future
     earnings, it is more likely than not that all recorded deferred income tax
     assets will be realized.

     Cash paid for taxes totaled $5,320, $4,232 and $3,591 for the years ended
     December 31, 1999, 1998 and 1997, respectively.


                                                                     (Continued)
                                      44
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

(15) Parent-Only Financial Information

     The earnings of the Bank are recognized by Virginia Capital Bancshares,
     Inc. using the equity method of accounting. Accordingly, undistributed
     earnings of the Bank are recorded as increases in the Company's investment
     in the Bank. The following are the condensed financial statements of the
     Company as of December 31, 1999 and 1998, and for the years then ended
     (although the Company did not commence operations until December 23, 1998,
     the full year 1998 results have been presented).

<TABLE>
<CAPTION>
                                                                                1999                  1998
                                                                           ----------------      -------------
     <S>                                                                   <C>                   <C>
                      Condensed Balance Sheets
     Assets
     Cash and cash equivalents                                               $        5,322             42,913
     Investment securities available-for-sale                                        17,807                 --
     Investment in subsidiary                                                       145,433            138,563
     Deferred tax asset                                                               2,542              3,220
     Other                                                                            2,062                780
                                                                             --------------     --------------
               Total assets                                                  $      173,166            185,476
                                                                             ==============     ==============

     Accrued expenses and other liabilities                                  $           72                270
     Stockholders' equity                                                           173,094            185,206
                                                                             --------------     --------------
               Total liabilities and stockholders' equity                    $      173,166            185,476
                                                                             ==============     ==============

                                                                                   1999                1998
                                                                             --------------     --------------
     <S>                                                                     <C>                <C>
                        Condensed Statements of Income
     Interest income                                                         $        1,721                167

     Charitable contribution                                                             --              8,448
     Interest expense                                                                    --                 78
     Other noninterest expense                                                          577                 --
                                                                             --------------     --------------
                                                                                        577              8,526
                                                                             --------------     --------------
               Income (loss) before income tax benefit and
                  undistributed earnings of subsidiary Bank                           1,144             (8,359)

     Income tax expense (benefit)                                                       770             (3,523)
                                                                             --------------     --------------
               Income (loss) before undistributed earnings of
                  subsidiary Bank                                                       374             (4,836)

     Undistributed earnings of subsidiary Bank                                        8,666              6,232
                                                                             --------------     --------------
               Net income                                                    $        9,040              1,396
                                                                             ==============     ==============
</TABLE>


                                                                     (Continued)
                                      45
<PAGE>

               VIRGINIA CAPITAL BANCSHARES, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                            (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                               1999                1998
                                                                           ------------        ------------
<S>                                                                        <C>                 <C>
                        Condensed Statements of Cash Flows
Operating activities:
 Net income                                                                $      9,040               1,396
 Adjustments to reconcile net income to net cash
  provided by operating activities:
    Equity in undistributed earnings of subsidiary Bank                          (8,666)             (6,232)
    Charitable contribution funded with Company stock                                --               8,448
    Tax benefit                                                                     678              (3,523)
    Increase in other assets, net                                                  (157)               (204)
    Decrease in other liabilities                                                  (198)                 --
                                                                           ------------        ------------
     Net cash provided by (used in) operating activities                            697                (115)
                                                                           ------------        ------------

Investing activities:
 Loan to ESOP, net of payments                                                      200              (8,920)
 Net investment in subsidiary Bank                                                   --             (51,948)
 Purchase of securities available-for-sale                                      (18,037)                 --
                                                                           ------------        ------------
     Net cash used in investing activities                                      (17,837)            (60,868)
                                                                           ------------        ------------

Financing activities:
 Proceeds from common stock issuance                                                 --             103,896
 Cash dividends paid                                                             (4,126)                 --
 Stock repurchases                                                               (7,396)                 --
 Shares acquired for stock benefit plans                                         (8,929)                 --
                                                                           ------------        ------------
     Net cash provided by (used in) financing activities                        (20,451)            103,896
                                                                           ------------        ------------

     Net increase (decrease) in cash and cash equivalents                       (37,591)             42,913

Cash and cash equivalents, beginning of year                                     42,913                  --
                                                                           ------------        ------------

Cash and cash equivalents, end of year                                     $      5,322              42,913
                                                                           ============        ============

Noncash financing activities:
 Retained earnings acquired from subsidiary  Bank                          $         --              86,419
 Employee stock ownership plan fair value adjustment                                 --                  71
 Accrued costs of stock issue                                                        --                 272
                                                                           ============        ============
</TABLE>

                                      46
<PAGE>

DIRECTORS AND OFFICERS
- ----------------------

<TABLE>
<CAPTION>
                        Directors of
             Virginia Capital Bancshares, Inc.                    Principal Officers of
              and Fredericksburg Savings Bank                 Virginia Capital Bancshares, Inc.
- -------------------------------------------------------       --------------------------------------
<S>                             <C>                           <C>
H. Smith McKann                 O'Conor Ashby                 Samuel C. Harding, Jr.
  Chairman of the Board          Partner, Willis & Ashby       President
  President and Owner,
  General Products Company

Ronald G. Beck                  Ernest N. Donahoe, Jr.        Peggy J. Newman
  Vice Chairman of the Board     Partner, Sullivan, Donahoe    Executive Vice President,
  President, Clayborne C. Beck   & Ingalls, P.C.               Secretary and Treasurer
  & Sons, Inc.

Samuel C. Harding, Jr.          DuVal Q. Hicks, Jr.
  President, Virginia Capital    Retired attorney
  Bancshares, Inc. and                                           Principal Officers of
  Fredericksburg Savings Bank                                 Fredericksburg Savings Bank
                                                              ----------------------------
Peggy J. Newman                 Charles S. Rowe               Samuel C. Harding, Jr.
  Executive Vice President,      Retired newspaper editor      President
  Secretary and Treasurer,       and publisher
  Virginia Capital
  Bancshares, Inc. and
  Fredericksburg Savings Bank

William M. Andersen, Jr.                                      Peggy J. Newman
 President, Mary Washington                                   Executive Vice President,
  College                                                     Secretary and Treasurer
</TABLE>

                                      47

<PAGE>

INVESTOR AND CORPORATE INFORMATION
- ----------------------------------

CORPORATE HEADQUARTERS
Virginia Capital Bancshares, Inc.
400 George Street, Fredericksburg, Virginia 22404
(540) 899-5500

Annual Meeting
The annual meeting of shareholders will be held at 10:00 a.m. on Friday, April
7, 2000 at the Central Park Hotel (formally the Sheraton Inn), 2801 Plank Road
(I-95 and Route 3), Fredericksburg, Virginia.

Annual Report on Form 10-K
A copy of Virginia Capital Bancshares, Inc.'s annual report on Form 10-K without
exhibits is available without charge to shareholders upon written request.
Requests should be sent to Mr. Scott M. Fuller, Controller, Virginia Capital
Bancshares, Inc., 400 George Street, Fredericksburg, Virginia 22404.

Stock Transfer/Register
Questions regarding the transfer of stock, lost certificates, address changes,
account consolidation and cash dividends should be addressed to Registrar and
Transfer Company, 10 Commerce, Cranford, New Jersey  07203 or call (908) 241-
9880. Allow three weeks for a reply.

Special Counsel
Muldoon, Murphy and Faucette LLP, 5101 Wisconsin Avenue, NW, Washington, DC
20016.

Independent Accountants
KPMG LLP, 1021 East Cary Street, Suite 1900, Richmond, Virginia 23219-4023.

Inquiries
Security analysts, retail brokers and shareholders seeking financial information
should contact Ms. Peggy J. Newman, Executive Vice President, Secretary and
Treasurer. Requests for written materials can be forwarded to the attention of
Mr. Scott M. Fuller, Controller.

Stock Information
Virginia Capital Bancshares, Inc., is traded on the Nasdaq National Market under
the ticker symbol "VCAP." As of December 31, 1999, Virginia Capital Bancshares,
Inc. had 10,834,560 shares of common stock outstanding and approximately 2,764
shareholders of record.

Stock Price and Dividends
     The following table discloses the high and low bids for Virginia Capital's
common stock on the Nasdaq National Market for each quarterly period indicated.
Virginia Capital's common stock began trading on December 23, 1998.

<TABLE>
<CAPTION>

          Quarter Ended                      High           Low
          -------------                      ----           ---
 <S>                                      <C>             <C>
          December 31, 1999               $ 16.50         $14.375
          September 30, 1999                17.125         14.75
          June 30, 1999                     15.438         11.875
          March 31, 1999                    13.875         12.625

          December 31, 1998                 13.50          12.625

</TABLE>

     The following table lists the dividends declared and paid by the Company.
The Company did not declare or pay dividends in 1998.

<TABLE>
<CAPTION>
                           1999
                        Dividends (1)       Declared       Paid
                        -------------       --------       ----
 <S>                    <C>                 <C>          <C>

                          $0.10             01/26/99     02/25/99
                          $0.10             04/27/99     05/25/99
                          $0.10             07/27/99     08/25/99
                          $0.10             10/26/99     11/26/99

                        __________________________
                        (1) Per share.
</TABLE>

                                      48
<PAGE>

VIRGINIA CAPITAL BANCSHARES, INC.

Corporate Headquarters
- ----------------------
400 George Street
Fredericksburg, Virginia  22404
(540) 899-5500

Branch Offices
- --------------

Route Three Branch                        Aquia Branch
- ------------------                        ------------
3600 Plank Road                           117 Garrison Road
Fredericksburg, VA  22407                 P.O. Box 382
(540) 899-5503                            Stafford, VA  22555
                                          (540) 899-5501

Four Mile Fork Branch
- ---------------------
4535 Lafayette Boulevard
Fredericksburg, VA  22408
(540) 899-5502


<PAGE>

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


     We consent to the incorporation by reference in the Registration Statement
No. 333-84543 on Form S-8 of Virginia Capital Bancshares, Inc. of our report
dated January 18, 2000, relating to the consolidated balance sheet of Virginia
Capital Bancshares, Inc. as of December 31, 1999, and the related consolidated
statements of income, comprehensive income (loss), changes in stockholders'
equity, and cash flows for the year then ended, which report is incorporated by
reference in the December 31, 1999 annual report on Form 10-K of Virginia
Capital Bancshares, Inc.



                                         /s/ KPMG LLP
                                         ---------------------------------------
                                         KPMG LLP



Richmond, Virginia
March 28, 2000

<PAGE>

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


   We hereby consent to the incorporation by reference into the Registration
Statement No. 333-84543 on Form S-8 of Virginia Capital Bancshares, Inc. and
Subsidiary (the "Company") of our report dated January 21, 1999, with respect to
the Company's consolidated balance sheet as of December 31, 1998 and the related
statements of income, comprehensive income, changes in equity and cash flows for
each of the years in the two-year period ended December 31, 1998, which report
appears in the Company's annual report on Form 10-K for the year ended December
31, 1999.



                                         /s/ Cherry, Bekaert & Holland LLP
                                         ---------------------------------------
                                         Cherry, Bekaert & Holland LLP


Richmond, Virginia
March 28, 2000

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS FOR VIRGINIA CAPITAL BANCSHARES, INC. FOR THE
YEAR ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH UNAUDITED FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           1,930
<INT-BEARING-DEPOSITS>                          16,625
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     81,884
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                               693
<LOANS>                                        427,768
<ALLOWANCE>                                      5,689
<TOTAL-ASSETS>                                 541,639
<DEPOSITS>                                     357,289
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             11,256
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                           108
<OTHER-SE>                                     172,986
<TOTAL-LIABILITIES-AND-EQUITY>                 541,639
<INTEREST-LOAN>                                 32,110
<INTEREST-INVEST>                                4,500
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                38,894
<INTEREST-DEPOSIT>                              16,542
<INTEREST-EXPENSE>                              17,017
<INTEREST-INCOME-NET>                                0
<LOAN-LOSSES>                                      116
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  8,843
<INCOME-PRETAX>                                 14,553
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,040
<EPS-BASIC>                                        .88
<EPS-DILUTED>                                      .88
<YIELD-ACTUAL>                                    7.18
<LOANS-NON>                                      4,331
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                 1,422
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,684
<CHARGE-OFFS>                                      142
<RECOVERIES>                                        31
<ALLOWANCE-CLOSE>                                5,689
<ALLOWANCE-DOMESTIC>                             3,602
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,087


</TABLE>

<PAGE>


                   [LETTERHEAD OF CHERRY, BEKAERT & HOLLAND]



                        Report of Independent Auditors


The Board of Directors
Virginia Capital Bancshares, Inc.
Fredericksburg, Virginia


We have audited the accompanying consolidated balance sheet of Virginia Capital
Bancshares, Inc. and Subsidiary as of December 31, 1998 and the related
consolidated statements of income, comprehensive income, changes in equity, and
cash flows for each of the years in the two-year period ended December 31,
1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Virginia Capital
Bancshares, Inc. and Subsidiary as of December 31, 1998, and the consolidated
results of their operations and cash flows for each of the years in the two-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

                                     /s/ Cherry, Bekaert & Holland, L.L.P.

Richmond, Virginia
January 21, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission