ILLINOIS POWER SECURITIZATION LIMITED LIABILITY CO
S-3, 1998-09-16
Previous: MMCA AUTO OWNER TRUST 1998-1, 8-K, 1998-09-16
Next: VARIABLE ANNUITY ACCOUNT SEVEN, N-4, 1998-09-16



<PAGE>

                                                          Registration No. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 --------------

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 --------------

                      ILLINOIS POWER SPECIAL PURPOSE TRUST
                             (Issuer of Securities)

             ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY
     (Exact name of Registrant as Specified in Its Certificate of Formation)


               DELAWARE                              37-1376566
  (State or other jurisdiction of                (I.R.S. Employer
  incorporation or organization)                Identification No.)

             ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY

         500 SOUTH 27TH STREET, DECATUR, ILLINOIS 62521, (217) 424-____.
(Address, including zip code, and telephone number, including area code, of
                  registrant's principal executive offices)

                                 --------------

         ROBERT A. SCHULTZ OF ILLINOIS POWER COMPANY, THE SOLE MEMBER OF
            ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY
         500 SOUTH 27TH STREET, DECATUR, ILLINOIS 62521, (217) 424-8780
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                 --------------

                                 With copies to:

           Owen E. MacBride                       Renwick D. Martin
         Schiff Hardin & Waite                     Brown & Wood LLP
           7200 Sears Tower                     One World Trade Center
           Chicago, Illinois                      New York, New York
                 60606                                10048-0557
            (312) 258-5680                          (212) 839-5319

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

     If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. / /

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. /X/

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

     If delivery of this prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /

                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------
                                                        Proposed Maximum       Proposed Maximum        Amount of
Title of Each Class of               Amount to be        Aggregate Price      Aggregate Offering      Registration
Securities to be Registered           Registered            Per Unit(1)            Price(1)                Fee
- -----------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                <C>                   <C>                     <C>
Transitional Funding Trust Notes      $1,000,000               100%               $1,000,000               $295
- -----------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee.

                                 --------------

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                             [RED HERRING LEGEND]

Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement 
becomes effective. This prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such State.

<PAGE>

               SUBJECT TO COMPLETION, DATED SEPTEMBER 16, 1998.

PROSPECTUS SUPPLEMENT
TO PROSPECTUS DATED ____________, 1998.

                      ILLINOIS POWER SPECIAL PURPOSE TRUST

                $864,000,000 ILLINOIS POWER SPECIAL PURPOSE TRUST
                 TRANSITIONAL FUNDING TRUST NOTES, SERIES 1998-1

$_________ Class A-1 ___% Notes            $_________ Class A-5 ___% Notes
$_________ Class A-2 ___% Notes            $_________ Class A-6 ___% Notes
$_________ Class A-3 ___% Notes            $_________ Class A-7 ___% Notes
$_________ Class A-4 ___% Notes            $_________ Class A-8 ___% Notes
- ----------------------------------------------------------------------------

                            ILLINOIS POWER COMPANY
                                    SERVICER

                                 --------------

     The Illinois Power Special Purpose Trust Transitional Funding Trust Notes,
Series 1998-1 (the "Offered Notes"), offered hereby will consist of the [eight]
classes listed above. Each Offered Note will be secured primarily by the
Intangible Transition Property owned by the Trust, as described under
"Description of the Intangible Transition Property" herein and in the Prospectus
and by the other Note Collateral described under "Security for the Notes" in the
Prospectus.

     THERE CURRENTLY IS NO SECONDARY MARKET FOR THE OFFERED NOTES, AND THERE IS
NO ASSURANCE THAT ONE WILL DEVELOP. PROSPECTIVE INVESTORS SHOULD CONSIDER, AMONG
OTHER THINGS, THE INFORMATION SET FORTH UNDER THE CAPTION "RISK FACTORS," WHICH
BEGINS ON PAGE 29 IN THE PROSPECTUS.

     THE OFFERED NOTES DO NOT CONSTITUTE A DEBT OR LIABILITY OF THE STATE OF
ILLINOIS OR ANY POLITICAL SUBDIVISION THEREOF AND DO NOT REPRESENT AN INTEREST
IN OR OBLIGATION OF ILLINOIS POWER COMPANY ("ILLINOIS POWER") OR ANY OF ITS
AFFILIATES. NONE OF THE OFFERED NOTES, OR THE INTANGIBLE TRANSITION PROPERTY,
WILL BE GUARANTEED OR INSURED BY ILLINOIS POWER OR ITS AFFILIATES.

                                 --------------

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                 --------------
<TABLE>
<CAPTION>
                              Price to      Underwriting Discounts    Proceeds to
                              Public (1)     and Commissions (2)      Trust (1)(3)
                              ----------    ----------------------    ------------
<S>                           <C>           <C>                       <C>
Per Class A-1 Note.......          %                   %                     %
Per Class A-2 Note.......          %                   %                     %
Per Class A-3 Note.......          %                   %                     %
Per Class A-4 Note.......          %                   %                     %
Per Class A-5 Note.......          %                   %                     %
Per Class A-6 Note.......          %                   %                     %
Per Class A-7 Note.......          %                   %                     %
Per Class A-8 Note.......          %                   %                     %
Total....................          %                   %                     %
</TABLE>
- ----------------------
  (1)  Plus accrued interest, if any, at the applicable Note Interest Rate
       from _________________, 1998.

  (2)  Illinois Power Securitization Limited Liability Company and Illinois 
       Power have agreed to indemnify the Underwriters against certain 
       liabilities, including liabilities under the Securities Act of 1933.

  (3)  Before deduction of expenses payable by the Trust (as defined herein) 
       estimated to be ______.

<PAGE>

     The Offered Notes are offered severally by the Underwriters when, as and if
issued by the Trust and subject to receipt and acceptance by the Underwriters
and subject to their right to reject orders in whole or in part. It is expected
that the Offered Notes will be delivered on or about ____________ __, 1998, in
book- entry form through the facilities of The Depository Trust Company, Cedel
Bank, societe anonyme, and the Euroclear System.

                              ---------------------

                               MERRILL LYNCH & CO.

       The date of this Prospectus Supplement is __________________, 1998.



























                                       S-2

<PAGE>

     Interest on each Class of Offered Notes at the applicable Note Interest
Rate will be payable quarterly on___________, ____________, ___________, and
_____________ or, if any such day is not a Business Day, the next succeeding
Business Day (each, a "Payment Date") commencing __________, 1999.

     The Offered Notes are part of a separate Series of Illinois Power Special
Purpose Trust Transitional Funding Trust Notes being offered by the Trust from
time to time pursuant to a Prospectus dated _____________ (the "Prospectus"), of
which this Prospectus Supplement is a part and which accompanies this Prospectus
Supplement.

     THE INTANGIBLE TRANSITION PROPERTY ASSIGNED TO THE TRUST BY ILLINOIS POWER
SECURITIZATION LIMITED LIABILITY COMPANY AND CERTAIN OTHER ASSETS OF THE TRUST
ARE THE SOLE SOURCE OF PAYMENTS ON THE OFFERED NOTES. NONE OF ILLINOIS POWER OR
ITS AFFILIATES WILL HAVE ANY OBLIGATIONS IN RESPECT OF THE OFFERED NOTES, OR THE
INTANGIBLE TRANSITION PROPERTY, EXCEPT AS EXPRESSLY SET FORTH HEREIN AND IN THE
PROSPECTUS.

     TRANSITIONAL FUNDING ORDERS AUTHORIZING THE ISSUANCE OF THE OFFERED NOTES
DO NOT CONSTITUTE A PLEDGE OF THE FULL FAITH AND CREDIT OF THE STATE OF ILLINOIS
OR OF ANY OF ITS POLITICAL SUBDIVISIONS. THE ISSUANCE OF THE OFFERED NOTES UNDER
THE ILLINOIS ELECTRIC UTILITY TRANSITIONAL FUNDING OF 1997 LAW SHALL NOT
DIRECTLY, INDIRECTLY OR CONTINGENTLY OBLIGATE THE STATE OF ILLINOIS OR ANY
POLITICAL SUBDIVISION THEREOF TO LEVY OR TO PLEDGE ANY FORM OF TAXATION THEREFOR
OR TO MAKE ANY APPROPRIATION FOR THE PAYMENT.

     CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICES OF THE OFFERED NOTES,
INCLUDING OVERALLOTMENT, STABILIZING AND SHORT-COVERING TRANSACTIONS IN THE
OFFERED NOTES AND THE IMPOSITION OF A PENALTY BID, IN CONNECTION WITH THE
OFFERING. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING".

     Prospective investors should refer to the "Index of Principal Definitions"
which begins on page S-31 herein and which begins on page 145 in the Prospectus
for the location of the definitions of capitalized terms that appear in the
Prospectus and this Prospectus Supplement.















                                      S-3

<PAGE>

                                 REPORTS TO HOLDERS

     Unless and until the Offered Notes are no longer issued in book-entry form,
the Servicer indirectly will provide to Cede & Co., as nominee of The Depository
Trust Company ("DTC") and registered holder of the Offered Notes and, upon
request, to Participants of DTC, periodic reports concerning the Offered Notes.
See "Servicing --Statements by Servicer" in the Prospectus. Such reports may be
made available to the holders of interests in the Offered Notes (the
"Noteholders") upon request to their Participants. Such reports will not
constitute financial statements prepared in accordance with generally accepted
accounting principles. The financial information provided to Noteholders will
not be examined and reported upon, nor will an opinion thereon be provided, by
any independent public accountant.

     Illinois Power Securitization Limited Liability Company (the "Grantee"), on
behalf of the Trust, will file with the Securities and Exchange Commission (the
"Commission") such periodic reports as are required by the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), and the rules, regulations or
orders of the Commission thereunder. Copies of the Registration Statement and
exhibits thereto may be obtained at the locations specified in the Prospectus
under "Available Information" at prescribed rates. Information filed with the
Commission can also be inspected at the Commission's site on the World Wide Web
at http://www.sec.gov. The Grantee may discontinue filing periodic reports under
the Exchange Act at the beginning of the fiscal year following the issuance of
the Offered Notes if there are fewer than 300 holders of such Offered Notes.

                                      S-4


<PAGE>

                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT

<TABLE>
<CAPTION>

                                                                                                      PAGE
                                                                                                      ----
<S>                                                                                                   <C>
REPORTS TO HOLDERS.....................................................................................S-4

PROSPECTUS SUPPLEMENT SUMMARY..........................................................................S-6

DESCRIPTION OF THE OFFERED NOTES......................................................................S-20
         General......................................................................................S-20
         Security.....................................................................................S-20
         Payments of Interest.........................................................................S-21
         Payments of Principal........................................................................S-21
         Optional Redemption..........................................................................S-22
         Overcollateralization Amount.................................................................S-23
         Other Credit Enhancement.....................................................................S-23
         Reserve Subaccount...........................................................................S-23
         Capital Subaccount...........................................................................S-24
         Allocations; Payments........................................................................S-24

DESCRIPTION OF THE INTANGIBLE TRANSITION PROPERTY.....................................................S-25
         1998 TFO.....................................................................................S-25
         Adjustments to Instrument Funding Charges....................................................S-26

THE SERVICER..........................................................................................S-28

SERVICING.............................................................................................S-28
         General......................................................................................S-28
         No Servicer Advances.........................................................................S-28
         Servicing Compensation.......................................................................S-28
         Statements by Servicer.......................................................................S-29

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS...............................................S-29

UNDERWRITING..........................................................................................S-29

RATINGS...............................................................................................S-31

LEGAL MATTERS.........................................................................................S-31

INDEX OF PRINCIPAL DEFINITIONS........................................................................S-32

</TABLE>


                                       S-5

<PAGE>

                          PROSPECTUS SUPPLEMENT SUMMARY

     THE FOLLOWING PROSPECTUS SUPPLEMENT SUMMARY IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO THE DETAILED INFORMATION APPEARING ELSEWHERE HEREIN AND IN THE
PROSPECTUS. CERTAIN CAPITALIZED TERMS USED BUT NOT DEFINED IN THIS PROSPECTUS
SUPPLEMENT SUMMARY HAVE THE MEANINGS ASCRIBED TO SUCH TERMS ELSEWHERE IN THIS
PROSPECTUS SUPPLEMENT OR, TO THE EXTENT NOT DEFINED HEREIN, HAVE THE MEANINGS
ASCRIBED TO SUCH TERMS IN THE PROSPECTUS. THE INDEX OF PRINCIPAL DEFINITIONS
INCLUDED IN THIS PROSPECTUS SUPPLEMENT WHICH BEGINS ON PAGE S-32 SETS FORTH THE
PAGES ON WHICH THE DEFINITIONS OF CERTAIN PRINCIPAL TERMS APPEAR.

<TABLE>
<S>                                   <C>

Summary of Offered Notes............   The Illinois Power Special Purpose Trust 
                                       Transitional Funding Trust Notes, Series 1998-1 
                                       (the "Offered Notes"). On the date of initial 
                                       issuance of the Offered Notes (the "Series 
                                       Issuance Date"), the Offered Notes will be 
                                       issued as described below.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                             
                                   Initial               Expected                                           Note
                                  Principal              Maturity              Final Maturity              Interest 
          Class                    Amount                  Date                     Date                     Rate   
         -------                  ---------              --------             ---------------              --------
<S>                              <C>                    <C>                   <C>                         <C>      
A-1...................                                                                                                 %
A-2...................                                                                                                 %
A-3...................                                                                                                 %
A-4...................                                                                                                 %
A-5...................                                                                                                 %
A-6...................                                                                                                 %
A-7...................                                                                                                 %
A-8...................                                                                                                 %

</TABLE>

<TABLE>
<S>                                   <C>
Transaction Overview................   For a brief summary of the statutes and 
                                       proceedings which form the basis for the 
                                       issuance and sale of the Offered Notes by the 
                                       Trust, and a diagram of the parties to the 
                                       transaction, their roles and their various 
                                       relationships to the other parties, investors 
                                       are directed to the discussion under the heading 
                                       "Prospectus Summary -- Transaction Overview" in 
                                       the Prospectus.

                                       The Trust, whose primary asset will be 
                                       Intangible Transition Property transferred to 
                                       the Trust pursuant to the Sale Agreements, as 
                                       well as any interest rate exchange agreement 
                                       executed solely to permit the issuance of 
                                       Floating Rate Notes (a "Swap Agreement"), will 
                                       issue the Offered Notes, which will be sold to 
                                       the Underwriters. The Offered Notes will be 
                                       secured primarily by all of the Intangible 
                                       Transition Property (whether created by the 
                                       Transitional Funding Order issued by the ICC on 
                                       September 10, 1998 (the "1998 TFO") or any other 
                                       Transitional Funding Order) which has been 
                                       transferred to the Trust pursuant to a
</TABLE>
                                      S-6

<PAGE>
<TABLE>
<S>                                   <C>
                                       Sale Agreement. The Offered Notes also will be 
                                       secured by the Grant Agreements, the Sale 
                                       Agreements and the Servicing Agreement; the 
                                       Collection Account and all amounts of cash or 
                                       investment property on deposit therein or 
                                       credited thereto from time to time; all rights 
                                       to compel Illinois Power, as Servicer (or any 
                                       successor), to file for and obtain adjustments 
                                       to the IFC Charges in accordance with Section 
                                       18-104(d) of the Funding Law, the Transitional 
                                       Funding Orders, including the 1998 TFO and all 
                                       IFC Tariffs, including the 1998 IFC Tariff (as 
                                       hereinafter defined) filed with the ICC in 
                                       connection therewith; all present and future 
                                       claims, demands, causes and choses in action in 
                                       respect of any or all of the foregoing; and all 
                                       payments on or under and all proceeds in respect 
                                       of any or all of the foregoing.

                                       The IFC Charges are calculated to be sufficient 
                                       over time to (a) pay interest and make Scheduled 
                                       Payments on the Offered Notes, (b) pay all 
                                       related fees and expenses of the Trust and the 
                                       Grantee, including the Servicing Fee and any 
                                       Administration Fee, (c) replenish the Capital 
                                       Subaccount up to the Required Capital Level, and 
                                       (d) fund and maintain the Overcollateralization 
                                       Subaccount up to the Required 
                                       Overcollateralization Level. The IFC Charges 
                                       will be increased in connection with the 
                                       issuance of additional Notes pursuant to any 
                                       subsequent Transitional Funding Order, to a 
                                       level calculated to be sufficient over time to 
                                       make the above-described payments in respect of 
                                       all outstanding Notes.

                                       The IFC Charges will be subject to the 
                                       Adjustments authorized by the Transitional 
                                       Funding Order, as described in the Prospectus, 
                                       over the life of the Notes (including the 
                                       Offered Notes) to enhance the likelihood of 
                                       timely recovery of such amounts. See 
                                       "Description of the Intangible Transition 
                                       Property -- Adjustments to Instrument Funding 
                                       Charges" in the Prospectus.

Risk Factors........................   Investors should consider the risks associated 
                                       with an investment in the Offered Notes. For a 
                                       discussion of certain material risks associated 
                                       therewith, investors should review the 
                                       discussion under "Risk Factors" which begins on 
                                       page 29 of the Prospectus.
</TABLE>
                                     S-7

<PAGE>
<TABLE>
<S>                                   <C>
The Offered Notes...................   The Offered Notes hereunder are the Illinois 
                                       Power Special Purpose Trust Transitional Funding 
                                       Trust Notes, Series 1998-1. The Offered Notes 
                                       are comprised of the [eight] classes listed on 
                                       the cover page hereof (each, a "Class"). As of 
                                       the Series Issuance Date, the aggregate 
                                       principal balance of the Offered Notes (the 
                                       "Original Note Principal Balance") will be 
                                       $864,000,000. Each Class of Offered Notes will 
                                       have a principal balance (the "Class Principal 
                                       Balance") equal to the initial principal amount 
                                       of such Class, reduced by principal paid to such 
                                       Class in accordance with the terms of the 
                                       Indenture. See "Description of the Notes" herein 
                                       and in the Prospectus.

                                       [Each Series of Notes may include one or more 
                                       Classes of Notes that accrue interest at a 
                                       variable rate based on the index described in 
                                       the related Prospectus Supplement (the "Floating 
                                       Rate Notes"). See "Description of the Notes 
                                       -- Floating Rate Notes."]

                                       None of the Offered Notes or the underlying 
                                       Intangible Transition Property will be 
                                       guaranteed or insured by Illinois Power or any 
                                       of its affiliates. The 1998 TFO authorizing the 
                                       issuance of the Offered Notes does not 
                                       constitute a pledge of the full faith and credit 
                                       of the State of Illinois or of any of its 
                                       political subdivisions. The issuance of the 
                                       Offered Notes under the Funding Law shall not 
                                       directly, indirectly or contingently obligate 
                                       the State of Illinois or any political 
                                       subdivision thereof to levy or to pledge any 
                                       form of taxation therefor or to make any 
                                       appropriation for their payment. The Offered 
                                       Notes will be payable solely by application of 
                                       the proceeds of the Intangible Transition 
                                       Property and the other Note Collateral held by 
                                       the Indenture Trustee under the Indenture. If 
                                       additional Notes (other than the Offered Notes) 
                                       are subsequently issued under the Indenture, the 
                                       Offered Notes will be at least PARI PASSU with 
                                       such other Notes as to all of the Intangible 
                                       Transition Property and the other Note 
                                       Collateral. Any and all funds or property 
                                       released by the Indenture Trustee pursuant to 
                                       the Indenture will cease to be Note Collateral 
                                       and will no longer be available for payment of 
                                       the Offered Notes.
</TABLE>
                                      S-8

<PAGE>
<TABLE>
<S>                                   <C>
Servicer/Administrator..............   Illinois Power Company, an Illinois corporation 
                                       ("Illinois Power") and a subsidiary of Illinova 
                                       Corporation, an Illinois corporation, will act 
                                       as the initial servicer (in such capacity, and 
                                       together with any successor servicer, the 
                                       "Servicer") of the Intangible Transition 
                                       Property pursuant to the terms of the Servicing 
                                       Agreement, and as the initial administrator (in 
                                       such capacity, and together with any successor 
                                       administrator, the "Administrator") of the 
                                       Grantee pursuant to the terms of an 
                                       Administration Agreement between the Grantee and 
                                       the Administrator (the "Administration 
                                       Agreement"). For a more complete discussion of 
                                       Illinois Power and its role as Servicer, see 
                                       "The Servicer" herein and in the Prospectus.

Grantee.............................   The grantee of the Intangible Transition 
                                       Property will be Illinois Power Securitization 
                                       Limited Liability Company, a special purpose 
                                       Delaware limited liability company (the 
                                       "Grantee"), whose sole member is Illinois Power. 
                                       Pursuant to the Sale Agreement entered into with 
                                       respect to the issuance by the Trust of the 
                                       Offered Notes, the Grantee will assign all of 
                                       its right, title and interest in the Intangible 
                                       Transition Property created by the 1998 TFO (the 
                                       "1998 ITP"), the Servicing Agreement and certain 
                                       other related assets to the Trust. For a more 
                                       complete discussion of the Grantee, see "The 
                                       Grantee" in the Prospectus.

Trust...............................   The issuer of the Offered Notes will be the 
                                       Illinois Power Special Purpose Trust (the 
                                       "Trust"), a Delaware business trust created 
                                       under a Declaration of Trust (the "Trust 
                                       Agreement") by and among the Delaware Trustee 
                                       and the Beneficiary Trustees. For a more 
                                       complete discussion of the Trust, see "The 
                                       Trust" in the Prospectus.

Delaware Trustee....................   First Union Trust Company, National Association, 
                                       acting not in its individual or corporate 
                                       capacity, but solely as trustee under the Trust 
                                       Agreement (the "Delaware Trustee").

Beneficiary Trustees................   _____________________, and ____________________.

</TABLE>
                                       S-9


<PAGE>

<TABLE>

<S>                                   <C>
Indenture...........................   The Offered Notes will be issued pursuant to the 
                                       terms of the Indenture through the execution and 
                                       delivery of a Trust issuance certificate or a 
                                       supplement to the Indenture. The 1998 ITP, any 
                                       other subsequent Intangible Transition Property 
                                       created by subsequent Transitional Funding 
                                       Orders and the other Note Collateral will be 
                                       pledged under the Indenture for the benefit of 
                                       the Noteholders.

Indenture Trustee...................   Harris Trust and Savings Bank, an Illinois 
                                       banking corporation (the "Indenture Trustee").

Intangible Transition Property......   As more fully described under "Description of 
                                       the Intangible Transition Property" herein and 
                                       in the Prospectus, the Intangible Transition 
                                       Property, including the 1998 ITP, is the 
                                       separate property right as set forth in the 
                                       Funding Law and created under the Transitional 
                                       Funding Orders, including the 1998 TFO, 
                                       including, without limitation, the right, title 
                                       and interest to impose and receive the IFC 
                                       Charges authorized thereby and all related 
                                       revenues, collections, claims, payment, money, 
                                       or proceeds thereof, including all right, title, 
                                       and interest under and pursuant to such 
                                       Transitional Funding Orders.

IFC Charges.........................   As more fully described under "Description of 
                                       the Intangible Transition Property" and 
                                       "Electric Industry Restructuring in 
                                       Illinois -- Instrument Funding Charges" in the 
                                       Prospectus, IFC Charges are non-bypassable, 
                                       usage-based, per kilowatt hour charges to be 
                                       imposed on each existing and future retail 
                                       customer or class of retail customers in 
                                       Illinois Power's service area in Illinois, or 
                                       other person or group of persons obligated from 
                                       time to time to pay to Illinois Power or any 
                                       successor Applicable Rates, and on any customers 
                                       who enter into contracts with Illinois Power to 
                                       take non-tariffed services but would otherwise 
                                       have been obligated to pay Applicable Rates 
                                       (collectively, the "Customers").

                                       The IFC Charges authorized in the 1998 TFO (the 
                                       "1998 Authorized IFC Charges"), which Illinois 
                                       Power believes are higher than will actually be 
                                       required, based on certain assumptions contained 
                                       in its application for the 1998 TFO, are set 
                                       forth in
</TABLE>
                                      S-10

<PAGE>

<TABLE>

<S>                                   <C>                                               
                                       "Description of the Intangible Transition 
                                       Property" herein.

                                       As required by the Funding Law, any increase in 
                                       the amount of the IFC Charges for any of the IFC 
                                       Customer Classes beyond the level of the 1998 
                                       Authorized IFC Charges for such IFC Customer 
                                       Classes shall require Illinois Power or any 
                                       successor Utility thereto to file an amendatory 
                                       tariff adjusting the amounts otherwise billed by 
                                       Illinois Power or such successor Utility for 
                                       Applicable Rates to offset the amount of such 
                                       excess (or, if Illinois Power or such successor 
                                       Utility shall have previously filed any such 
                                       amendatory tariffs, the incremental amount of 
                                       such excess). However, the failure of such 
                                       amendatory tariff to become effective for any 
                                       reason shall not delay or impair the 
                                       effectiveness of the increase in the IFC Charges.

                                       In connection with the issuance and pricing of 
                                       the Offered Notes, Illinois Power filed an IFC 
                                       Tariff with the ICC (the "1998 IFC Tariff") 
                                       which provides for, among other things, certain 
                                       revisions to the IFC Charges. The actual initial 
                                       cents per kilowatt-hour IFC Charge payable by 
                                       each of the seven (7) IFC Customer Classes 
                                       beginning on the Series Issuance Date is as 
                                       follows:
</TABLE>
<TABLE>
<CAPTION>                                                                      IFC CHARGE
                                                        IFC CUSTOMER CLASS   CENTS PER kWH
                                                 <S>                        <C>
                                                  Residential

                                                  Small Commercial

                                                  Large Commercial

                                                  Municipal

                                                  Industrial Firm

                                                  Industrial High
                                                  Load Factor Firm

                                                  Industrial Non-Firm
</TABLE>
<TABLE>

<S>                                   <C>
Adjustments to the IFC Charges......   The Servicing Agreement and the 1998 TFO require 
                                       the Servicer to calculate [annual][semiannual] 
                                       Adjustments to the IFC Charges. The 
                                       Reconciliation Period[s] for the
</TABLE>
                                     S-11


<PAGE>

<TABLE>

<S>                                   <C>
                                       Offered Notes will be January 1 through 
                                       [June 30 and July 1 through] December 31 and the 
                                       Adjustment Date[s] will be February 1 
                                       [and August 1], commencing 
                                       [February 1, 2000/August 1, 1999.] The 
                                       Adjustments to the IFC Charges will continue 
                                       until all interest and principal on all the 
                                       Offered Notes have been paid in full subject 
                                       only to limitation of the maximum amount of IFC 
                                       Collections authorized by the Commission in the 
                                       1998 TFO or any subsequent Transitional Funding 
                                       Orders. In addition, the IFC Charges will be 
                                       increased in connection with the issuance of 
                                       additional Notes pursuant to any subsequent 
                                       Transitional Funding Order, to a level 
                                       calculated to be sufficient over time to 
                                       provide for, among other things, payment of all 
                                       interest and principal in respect of all 
                                       outstanding Notes. For a detailed discussion of 
                                       Adjustments to IFC Charges, see "Description of 
                                       the Intangible Transition Property -- Adjustments 
                                       to Instrument Funding Charges" herein and in the 
                                       Prospectus.

Payment Dates.......................   Payments will be made to holders of the Offered 
                                       Notes on each [_______ ____________ ________
                                       and ____________] (or, if any such date is not 
                                       a Business Day, the next succeeding Business Day), 
                                       commencing ___________, 1999 (each, a "Payment 
                                       Date").

Record Dates........................   With respect to any Payment Date or date of any 
                                       redemption, the Business Day preceding such 
                                       Payment Date or other date if the Offered Notes 
                                       are Book-Entry Notes or, if Definitive Notes are 
                                       issued, the last day of the preceding calendar 
                                       month (each, a "Record Date").

Expected Maturity and Final
Maturity Dates......................   The "Expected Maturity Date" for any Class will 
                                       be the date when all principal and interest on 
                                       such Class of Offered Notes is expected to be 
                                       paid in full by the Trust. The "Final Maturity 
                                       Date" for any Class corresponds to the date on 
                                       which such Class of Offered Notes may be 
                                       accelerated for failure to pay outstanding 
                                       principal thereon, which may be up to [TWO (2)]
                                       years after the Expected Maturity Date for such 
                                       Class. The Expected Maturity Date and the Final 
                                       Maturity Date for each Class of Offered Notes 
                                       are specified above under "-- Summary of Offered 
                                       Notes."

</TABLE>
                                      S-12

<PAGE>

<TABLE>
<S>                                   <C>



                                       Failure to pay principal on any Class of Offered 
                                       Notes in full by the Final Maturity Date shall 
                                       constitute an Event of Default, and the Indenture
                                       Trustee may and, upon the written direction of the
                                       holders of not less than a majority in principal 
                                       amount of all Notes of all Series then outstanding,
                                       shall declare the unpaid principal amount of all 
                                       the Notes of all Series then outstanding to be due
                                       and payable. See "Security for the Notes -- Events 
                                       of Default; Rights Upon Event of Default" and 
                                       "Ratings" in the Prospectus.

Issuance of Additional Series.......   The Trust may issue additional Series of Notes 
                                       from time to time. An additional Series may be 
                                       issued only upon satisfaction of the conditions 
                                       described under "Description of the Notes-- 
                                       Conditions of Issuance of Additional Series" in 
                                       the Prospectus.

Interest.............................  On each Payment Date, the Indenture Trustee 
                                       shall pay pro rata to the Noteholders of each 
                                       Class as of the related Record Date any unpaid 
                                       interest payable on any prior Payment Dates, 
                                       together with interest thereon at the applicable 
                                       Note Interest Rate, and interest in an amount 
                                       equal to one-fourth of the product of (a) the 
                                       applicable Note Interest Rate and (b) the 
                                       applicable Class Principal Balance as of the 
                                       close of business on the preceding Payment Date 
                                       after giving effect to all payments of principal 
                                       made to the Noteholders on such preceding 
                                       Payment Date; provided, however, that with 
                                       respect to the initial Payment Date, interest on 
                                       each outstanding Class Principal Balance will 
                                       accrue from and including the Series Issuance 
                                       Date to, but excluding, such initial Payment 
                                       Date. Interest will be calculated on the basis 
                                       of a 360-day year of twelve 30-day months. 
                                       Interest on the Offered Notes will be 
                                       distributed prior to any distribution of 
                                       principal on the Offered Notes. See "Description 
                                       of the Notes -- Payments of Interest" herein and 
                                       "Description of the Notes -- Interest and 
                                       Principal" in the Prospectus.

Principal...........................   Unless an Event of Default has occurred and is 
                                       continuing and the Offered Notes have been 
                                       declared due and payable, on each Payment Date, 
                                       the Indenture Trustee shall, as of the related 
                                       Record Date and subject to availability of funds 
                                       in the Collection Account, make Scheduled 
                                       Payments on the Offered Notes in the following 
                                       order and priority, in each case until the Class 
</TABLE>
                                     S-13


<PAGE>
<TABLE>
<S>                                   <C>

                                       Principal Balance for such Class has been 
                                       reduced to zero: [(1) to the holders of the 
                                       Class A-1 Notes; (2) to the holders of the 
                                       Class A-2 Notes; (3) to the holders of the 
                                       Class A-3 Notes; (4) to the holders of the 
                                       Class A-4 Notes; (5) to the holders of the Class 
                                       A-5 Notes; (6) to the holders of the Class A-6 
                                       Notes; (7) to the holders of the Class A-7 
                                       Notes; and (8) to the holders of the Class A-8 
                                       Notes; provided, however, that, unless an Event 
                                       of Default has occurred and is continuing and 
                                       the Offered Notes have been declared due and 
                                       payable, in no event shall the principal payment 
                                       on any Class on a Payment Date be greater than 
                                       the Scheduled Payment for such Class and Payment 
                                       Date.] See "Description of the Notes -- Payments 
                                       of Principal" herein and "Description of the 
                                       Notes -- Interest and Principal" in the 
                                       Prospectus.

Optional Redemption.................   Pursuant to the terms of the Indenture, the 
                                       Offered Notes may be redeemed on any Payment 
                                       Date if, after giving effect to payments that 
                                       would otherwise be made on such date, the 
                                       outstanding principal balance of the Offered 
                                       Notes has been reduced to less than five percent 
                                       (5%) of the initial principal balance thereof. 
                                       See "Description of the Notes -- Optional 
                                       Redemption" herein.

Collection Account
and Subaccounts.....................   Upon issuance of the Offered Notes, a Collection
                                       Account will be established and held by the 
                                       Indenture Trustee for the benefit of the 
                                       Noteholders of all Series of Notes. The 
                                       Collection Account will consist of four 
                                       subaccounts: a general subaccount (the "General 
                                       Subaccount"), a reserve subaccount (the "Reserve 
                                       Subaccount"), a subaccount for the 
                                       Overcollateralization Amount (the 
                                       "Overcollateralization Subaccount"), and a 
                                       capital subaccount (the "Capital Subaccount"). 
                                       Unless the context indicates otherwise, 
                                       references herein to the Collection Account 
                                       include each of the subaccounts contained 
                                       therein. Withdrawals from and deposits to these 
                                       subaccounts will be made as described under 
                                       "Security for the Notes -- Allocations; Payments" 
                                       in the Prospectus.

Credit Enhancement..................   The Offered Notes will benefit from the 
                                       following forms of credit enhancement:

</TABLE>
                                      S-14



<PAGE>
<TABLE>
<S>                                   <C>

                                       OVERCOLLATERALIZATION. The Overcollateralization 
                                       Amount established in connection with the 
                                       issuance of the Offered Notes will be 
                                       [$_________], which is 0.50 percent of the
                                       initial aggregate Class Principal Balance for 
                                       all of the Offered Notes. The IFC Charges will 
                                       be set and adjusted at a rate that is intended 
                                       to recover, among other things, the 
                                       Overcollateralization Amount over the life of 
                                       the Offered Notes according to the schedule set 
                                       forth under "Description of the Offered Notes 
                                       -- Overcollateralization Amount" herein. 
                                       Collections allocated to the 
                                       Overcollateralization Amount for all Series of 
                                       Notes, including the Offered Notes, will be held 
                                       in the Overcollateralization Subaccount, as 
                                       described further under "Security for the Notes 
                                       -- Description of Indenture Accounts 
                                       -- Overcollateralization Subaccount" in the 
                                       Prospectus and any such amounts will be 
                                       available to pay interest and make Scheduled 
                                       Payments on all Series of Notes, including the 
                                       Offered Notes, to the extent of any shortfalls 
                                       in current IFC Collections available for such 
                                       payment. The amount required to be on deposit in 
                                       the Overcollateralization Subaccount with 
                                       respect to the Offered Notes as of any Payment 
                                       Date, as specified in the schedule set forth 
                                       under "Description of the Offered Notes -- 
                                       Overcollateralization Amount" herein, is 
                                       referred to herein as the "Required 
                                       Overcollateralization Level."

                                       RESERVE SUBACCOUNT. IFC Collections available 
                                       with respect to any Payment Date in excess of 
                                       amounts necessary to (a) pay interest and make 
                                       Scheduled Payments on all Series of Notes, 
                                       including the Offered Notes (or, if the Notes 
                                       have been declared due and payable, to pay the 
                                       Notes in full), (b) pay all related fees and 
                                       expenses of the Trust and the Grantee, including 
                                       the Servicing Fee and any Administration Fee, 
                                       (c) replenish the Capital Subaccount up to the 
                                       Required Capital Level, and (d) fund and 
                                       maintain the Overcollateralization Subaccount up 
                                       to the Required Overcollateralization Level (all 
                                       as described under "Security for the Notes 
                                       -- Allocations; Payments" in the Prospectus), 
                                       will be allocated to the Reserve Subaccount. On 
                                       each Payment Date, the Indenture Trustee will 
                                       draw on amounts in the Reserve Subaccount, to 
                                       the extent amounts available in the General 
                                       Subaccount are insufficient to pay expenses of 
                                       the Trust and the Grantee and to pay interest 
                                       and make Scheduled Payments on the Notes and to 
                                       make 
</TABLE>
                                     S-15


<PAGE>
<TABLE>
<S>                                   <C>

                                       other payments and transfers in accordance 
                                       with the terms of the Indenture.

                                       CAPITAL SUBACCOUNT. Upon the issuance of the 
                                       Offered Notes, the Trust will retain proceeds in 
                                       the amount of [$_________], which is 0.50 
                                       percent of the initial aggregate Class Principal 
                                       Balance for all of the Offered Notes less 
                                       $100,000 in the aggregate for all Series of 
                                       Notes, which will be transferred to the Grantee. 
                                       Such amount is the Required Capital Level with 
                                       respect to the Offered Notes and, together with 
                                       the Required Capital Level with respect to any 
                                       other Series of Notes, will be deposited into 
                                       the Capital Subaccount. Withdrawals from and 
                                       deposits to the Capital Subaccount will be made 
                                       as described under "Security for the Notes 
                                       -- Allocations; Payments" in the Prospectus.

Allocations and Payment.............   On each Payment Date, amounts on deposit in the 
                                       Collection Account will be applied in the manner 
                                       described under "Security for the 
                                       Notes -- Allocations; Payments" in the Prospectus.

Servicing Compensation..............   The Servicer will be entitled to receive a 
                                       servicing fee on each Payment Date (the 
                                       "Servicing Fee"), in an amount equal to (a) 
                                       $_________, for so long as IFC Charges are 
                                       billed concurrently with charges otherwise 
                                       billed by the Servicer to Customers and (b) not 
                                       to exceed $____________, if IFC Charges are not 
                                       billed concurrently with charges otherwise 
                                       billed by the Servicer to Customers. (Under the 
                                       Servicing Agreement, Illinois Power or any 
                                       successor thereto is required to bill IFC 
                                       Charges concurrently with charges for electric 
                                       service or Applicable Rates so long as Illinois 
                                       Power or such successor is billing Customers for 
                                       such electric service or Applicable Rates.) The 
                                       Servicing Fee will be paid prior to the payment 
                                       of any amounts in respect of interest on and 
                                       principal of the Offered Notes. The Servicer 
                                       will be entitled to retain as additional 
                                       compensation net investment income on IFC 
                                       Payments received by the Servicer prior to 
                                       remittance thereof to the Collection Account and 
                                       the portion of late fees, if any, paid by 
                                       Customers relating to the IFC Payments. See 
                                       "Servicing -- Servicing Compensation" herein and 
                                       in the Prospectus.

</TABLE>
                                      S-16

<PAGE>
<TABLE>
<S>                                   <C>


No Servicer Advances................   The Servicer will not be obligated to make any 
                                       advances of interest or principal on the Offered 
                                       Notes.

Maturity, Weighted Average Life and
Yield Considerations................   The actual Payment Dates on which principal is 
                                       paid each Class of Offered Notes and, therefore, 
                                       the weighted average life and yield to maturity 
                                       on the Offered Notes may be affected by various 
                                       factors, including principally the rate and 
                                       timing of receipt of IFC Collections and amounts 
                                       available in the Overcollateralization 
                                       Subaccount, Capital Subaccount and Reserve 
                                       Subaccount. In addition, because principal will 
                                       be paid at a rate not faster than that 
                                       contemplated in the Expected Amortization 
                                       Schedule, except in the event of an optional 
                                       redemption or the acceleration of maturity of 
                                       the Offered Notes after an Event of Default, the 
                                       Offered Notes are not expected to mature earlier 
                                       than scheduled. See "Risk Factors -- Potential 
                                       Servicing Issues -- Inaccurate Usage and Credit 
                                       Projections" and "--Reliance on Alternative 
                                       Retail Electric Suppliers," "Uncertainties 
                                       Related to the Electric Utility Industry 
                                       Generally," and "Reliance on Broad Base of 
                                       Customers;" "Certain Payment, Weighted Average 
                                       Life and Yield Considerations," and "Description 
                                       of the Intangible Transition Property 
                                       -- Adjustments to Instrument Funding Charges" in 
                                       the Prospectus.

Denominations.......................   Each Class of Offered Notes will be issued in 
                                       minimum initial denominations of [$1,000] and in 
                                       integral multiples thereof.

Book-Entry Notes....................   The Offered Notes will initially be represented 
                                       by one or more notes registered in the name of 
                                       Cede & Co. ("Cede") (each, a "Book-Entry Note"), 
                                       the nominee of The Depository Trust Company 
                                       ("DTC"), and available only in the form of 
                                       book-entries on the records of DTC, its 
                                       Participants and its Indirect Participants. 
                                       Holders may also hold Book-Entry Notes of a 
                                       Series through CEDEL or Euroclear (in Europe), 
                                       if they are participants in such systems or 
                                       indirectly through organizations that are 
                                       participants in such systems. For a more 
                                       complete discussion of the Book-Entry Notes, see 
                                       "Risk Factors -- Nature of the Notes" and 
                                       "Description of the Notes -- Book-Entry 
                                       Registration" in the Prospectus.

</TABLE>
                                     S-17

<PAGE>
<TABLE>
<S>                                   <C>


Ratings.............................   It is a condition of issuance of the Offered 
                                       Notes that the Offered Notes be rated [____] by 
                                       Duff & Phelps Credit Rating Company, [____] by 
                                       Fitch IBCA, Inc., [____] by Moody's Investors 
                                       Service, Inc. and [____] by Standard & Poor's, a
                                       division of The McGraw-Hill Companies, Inc. 
                                       (each of such rating agencies, a "Rating Agency").

                                       A security rating is not a recommendation to 
                                       buy, sell or hold securities and may be subject 
                                       to revision or withdrawal at any time. No person 
                                       is obligated to maintain any rating on any 
                                       Offered Note and, accordingly, there can be no 
                                       assurance that the ratings assigned to any Class 
                                       of Offered Notes upon initial issuance thereof 
                                       will not be revised or withdrawn by a Rating 
                                       Agency at any time thereafter. If a rating of 
                                       any Series or Class of Offered Notes is revised 
                                       or withdrawn, the liquidity of such Series or 
                                       Class of Offered Notes may be adversely 
                                       affected. In general, the ratings address credit 
                                       risk and do not represent any assessment of the 
                                       rate of principal payments on the Offered Notes. 
                                       See "Risk Factors -- Nature of the Notes -- 
                                       Limited Nature of Ratings" and "Certain Payment, 
                                       Weighted Average Life and Yield Considerations" 
                                       in the Prospectus and "Ratings" herein and in 
                                       the Prospectus.

Taxation of the Notes...............   Interest paid on the Offered Notes generally 
                                       will be taxable to a United States Noteholder as 
                                       ordinary interest income at the time it accrues 
                                       or is received in accordance with such United 
                                       States Noteholder's method of accounting for 
                                       United States federal income tax purposes. See 
                                       "Certain United States Federal Income Tax 
                                       Considerations" herein and in the Prospectus.

ERISA Considerations................   Subject to the considerations described in 
                                       "ERISA Considerations" in the Prospectus, a 
                                       fiduciary or other person contemplating 
                                       purchasing the Offered Notes on behalf of or 
                                       with assets of any employee benefit plan or 
                                       other plan or arrangement (including but not 
                                       limited to an insurance company general account) 
                                       that is subject to Title I of the Employee 
                                       Retirement Income Security Act 1974, as amended 
                                       ("ERISA"), or Section 4975 of the Internal 
                                       Revenue Code of 1986, as amended (the "Code") 
                                       (collectively, "Plans"), should carefully review 
                                       with its legal advisors whether the purchase or 
                                       holding of the Offered Notes could give rise to 
                                       a transaction prohibited


                                       S-18

<PAGE>

                                       or not otherwise permissible under ERISA or
                                       Section 4975 of the Code. 

</TABLE>






                                       S-19


<PAGE>

                        DESCRIPTION OF THE OFFERED NOTES

GENERAL

     The Offered Notes, together with any Notes of any other Series which may
hereafter be issued by the Trust (collectively, the "Notes"), will be issued by
the Trust pursuant to the Indenture and a Trust issuance certificate or a series
supplement, if any, thereto. Pursuant to the Indenture, further Trust issuance
certificates or series supplements may be executed in order for the Trust to
issue additional Series of Notes. In connection with the issuance of any
additional Series of Notes pursuant to a subsequent Transitional Funding Order,
the IFC Charges will be increased to a level calculated to be sufficient over
time to provide for, among other things, payment of all interest and principal
in respect of all outstanding Notes. This summary should be read together with
the material under the heading "Description of the Notes" in the Prospectus.

     The Offered Notes will be comprised of the following [eight] Classes:
<TABLE>
<CAPTION>
                                   Initial               Expected                                            Note
                                  Principal              Maturity              Final Maturity              Interest
          Class                    Amount                  Date                     Date                     Rate   
          -----                   ---------              --------              --------------              --------
<S>                              <C>                    <C>                   <C>                         <C>      
A-1...................                                                                                                 %
A-2...................                                                                                                 %
A-3...................                                                                                                 %
A-4...................                                                                                                 %
A-5...................                                                                                                 %
A-6...................                                                                                                 %
A-7...................                                                                                                 %
A-8...................                                                                                                 %
</TABLE>
[INSERT DESCRIPTION OF ANY FLOATING RATE NOTES AND SWAP AGREEMENT]

SECURITY

     To secure the payment of principal of and interest on the Offered Notes, 
the Trust has granted to the Indenture Trustee, for the benefit of the 
holders of the Notes (the "Noteholders"), a security interest in all of the 
Trust's right, title and interest in and to the 1998 ITP, any subsequent 
Intangible Transition Property created under any subsequent Transitional 
Funding Order, and the other Note Collateral. If additional Notes (other than 
the Offered Notes) are subsequently issued, the Offered Notes will be at 
least PARI PASSU with such other notes as to all of the Intangible Transition 
Property and the other Note Collateral. The Note Collateral is described more 
specifically under "Security for the Notes -- Pledge of Note Collateral" in 
the Prospectus.

                                     S-20


<PAGE>

PAYMENTS OF INTEREST

     Interest on each Class of the Offered Notes will accrue from the Series
Issuance Date at the rates set forth on the cover page and above (each, a "Note
Interest Rate"), in each case payable quarterly on each Payment Date of each
year, commencing _____________, 1999.

     On each Payment Date, Noteholders of each Class of Offered Notes will be
entitled to receive pro rata any unpaid interest payable on any prior Payment
Dates, together with interest thereon at the applicable Note Interest Rate and
interest in an amount equal to one-fourth of the product of (a) the applicable
Note Interest Rate and (b) the applicable Class Principal Balance as of the
close of business on the preceding Payment Date after giving effect to all
payments of principal made to the Noteholders on such preceding Payment Date;
provided, however, that with respect to the initial Payment Date, interest on
each outstanding Class Principal Balance will accrue from and including the
Series Issuance Date to but excluding such first Payment Date. Interest will be
calculated on the basis of a 360-day year of twelve 30-day months. See
"Description of the Notes -- Interest and Principal" in the Prospectus.

PAYMENTS OF PRINCIPAL

     Unless an Event of Default has occurred and is continuing and the Offered
Notes have been declared due and payable, on each Payment Date, each Class of
the Offered Notes will be entitled to receive Scheduled Payments of principal as
follows, in each case until the Class Principal Balance for such class has been
reduced to zero:

                  [(1)     to the holders of the Class A-1 Notes;

                  (2)      to the holders of the Class A-2 Notes;

                  (3)      to the holders of the Class A-3 Notes;

                  (4)      to the holders of the Class A-4 Notes;

                  (5)      to the holders of the Class A-5 Notes;

                  (6)      to the holders of the Class A-6 Notes;

                  (7)      to the holders of the Class A-7 Notes; and

                  (8)      to the holders of the Class A-8 Notes;]

provided, however, that, unless an Event of Default has occurred and is
continuing and the Offered Notes have been declared due and payable, in no event
shall the principal payment on any Class on a Payment Date be greater than the
Scheduled Payment for such Class and Payment Date.

                                     S-21

<PAGE>

     Principal will be payable at the Corporate Trust Office of the Indenture
Trustee in the City of Chicago, Illinois or at the office or agency of the
Indenture Trustee maintained for such purposes in the Borough of Manhattan, the
City of New York.

     The following Expected Amortization Schedule sets forth the scheduled
outstanding Class Principal Balance for each Class of the Offered Notes at each
Payment Date from the Series Issuance Date to the Expected Maturity Date for
such Class. In preparing the following table, it has been assumed, among other
things, that (a) the Offered Notes are issued on __________, 1998, (b) payments
on the Offered Notes are made on each Payment Date, commencing ________, 1999,
(c) the Servicing Fee equals [__________], (d) there are no net earnings on
amounts on deposit in the Collection Account, (e) Operating Expenses,
Administration Fees, and amounts owed to the Delaware Trustee and the Indenture
Trustee are in the aggregate [$_______I per quarter, and all such amounts are
payable in arrears, and (f) all IFC Collections are deposited in the Collection
Account in accordance with Illinois Power's forecasts.

                         Expected Amortization Schedule
                          Outstanding Principal Balance
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                             OFFERED NOTES
DATE          CLASS A-1  CLASS A-2   CLASS A-3  CLASS A-4   CLASS A-5  CLASS A-6   CLASS A-7     CLASS A-8        TOTAL
              ---------  ---------   ---------  ---------   ---------  ---------   ---------     ---------   -------------
<S>          <C>         <C>        <C>         <C>         <C>       <C>          <C>           <C>        <C>
Series
Issuance
Date                                                                                                             $____
</TABLE>
                          [INFORMATION TO BE PROVIDED]

     There can be no assurance that the Class Principal Balances of the
Offered Notes will be reduced as indicated in the foregoing table, and the
actual reductions in such Class Principal Balances may be slower (or, if an
Event of Default occurs and is continuing and the Offered Notes have been
declared due and payable, faster) than those indicated in the chart. See "Risk
Factors" in the Prospectus for a discussion of various factors which may,
individually or in the aggregate, affect the rate of reductions of the Class
Principal Balances of the Offered Notes.

     Each Class becomes due on its Final Maturity Date. The entire unpaid
principal amount of the Offered Notes will be due and payable on the date on
which an Event of Default has occurred and is continuing, if the Indenture
Trustee or holders of not less than a majority in principal amount of the Notes
of all Series then outstanding have declared the Offered Notes to be immediately
due and payable. See "Security for the Notes -- Events of Default; Rights Upon
Event of Default" in the Prospectus.

OPTIONAL REDEMPTION

     The Offered Notes may be redeemed on any Payment Date commencing with
the Payment Date on which the outstanding principal balance of the Offered Notes
(after giving

                                    S-22

<PAGE>

effect to payments that would otherwise be made on such date) has been reduced
to less than five percent of the initial principal balance of the Offered Notes.
Notice of such redemption will be given by the Indenture Trustee to each holder
of Offered Notes to be redeemed by first-class mail, postage prepaid, mailed not
less than 25 days nor more than 50 days prior to the date of redemption.

OVERCOLLATERALIZATION AMOUNT

     The 1998 TFO provides that the Trust, as the assignee of the Intangible
Transition Property, is entitled to collect an additional amount (for the
Offered Notes, the "Overcollateralization Amount"), which is intended to enhance
the likelihood that payments on the Offered Notes will be made in accordance
with their respective Expected Amortization Schedules. The Overcollateralization
Amount established in connection with the issuance of the Offered Notes will be
[$_________], which is 0.50 percent of the initial aggregate principal amount of
the Offered Notes. The Overcollateralization Amount is scheduled to be collected
over the life of the Offered Notes in accordance with the Schedule set forth
hereinbelow. The Required Overcollateralization Level for the Offered Notes on
each Payment Date is as follows:

                 REQUIRED OVERCOLLATERALIZATION LEVEL SCHEDULE
<TABLE>
<CAPTION>
                                        Required                                                    Required
                                  Overcollateralization                                       Overcollateralization
        Payment Date                     Level                      Payment Date                     Level
        ------------              ---------------------             ------------              ---------------------
<S>                              <C>                               <C>                       <C>


                                     [INFORMATION TO BE PROVIDED]
</TABLE>

OTHER CREDIT ENHANCEMENT

     RESERVE SUBACCOUNT.  IFC Collections available with respect to any 
Payment Date in excess of amounts necessary to (a) pay interest and make 
Scheduled Payments on the Notes (or if the Notes have been declared due and 
payable, to pay the Notes in full), (b) pay all related fees and expenses of 
the Trust and the Grantee, including the Servicing Fee and any Administration 
Fee, (c) replenish the Capital Subaccount up to the Required Capital Level, 
and (d) fund and maintain the Overcollateralization Subaccount up to the 
Required Overcollateralization Level (all as described under "Security for 
the Notes -- Allocations; Payments" in the Prospectus), will be allocated to 
the Reserve Subaccount. On each Payment Date, the Indenture Trustee will draw 
on amounts in the Reserve Subaccount, to the extent amounts available in the 
General Subaccount are insufficient to pay expenses of the Trust and pay 
interest and make Scheduled Payments on the Notes and to make other payments 
and transfers in accordance with the terms of the Indenture.

                                     S-23
<PAGE>

     CAPITAL SUBACCOUNT. Upon the issuance of the Offered Notes, the Trust
will retain proceeds in the amount of [$_________], which is 0.50 percent of the
initial aggregate Class Principal Balance for all of the Offered Notes less
$100,000 in the aggregate for all series of Notes. Such amount is the Required
Capital Level with respect to the Offered Notes and, together with the Required
Capital Level with respect to any other Series of Notes, will be deposited into
the Capital Subaccount. Withdrawals from and deposits to the Capital Subaccount
will be made as described under "Security for the Notes -- Allocations;
Payments" in the Prospectus.

ALLOCATIONS; PAYMENTS

     On each Payment Date, the Indenture Trustee will, at the direction of
the Servicer, apply all amounts on deposit in the Collection Account in the
manner described under "Security for the Notes -- Allocations; Payments" in the
Prospectus.

                                     S-24

<PAGE>



             DESCRIPTION OF THE INTANGIBLE TRANSITION PROPERTY

1998 TFO

     The Funding Law authorizes the ICC to issue the 1998 TFO in favor of
the Grantee at the request of Illinois Power to create and establish the 1998
ITP and to permit the Trust to issue the Offered Notes secured by the 1998 ITP.
The total dollar amount of 1998 ITP authorized by the 1998 TFO is $1.634
billion, which represents the maximum dollar amount of IFC Charges which may be
applied and invoiced over time by the Servicer on behalf of the Trust without
further action by the ICC. In its application for the 1998 TFO, Illinois Power
estimated $1.277 billion as the amount of IFC Charges which would be necessary
to be billed through the Expected Maturity Date of all Classes of Offered Notes
in order to pay interest and principal on the Offered Notes, based on certain
assumptions set forth therein. The 1998 TFO also permits the sale of the Offered
Notes in an aggregate principal amount not to exceed $864 million.

     The 1998 TFO creates and establishes, among other things, the 1998 ITP
and authorizes the imposition and collection of the IFC Charges, which
constitute separate non-bypassable usage-based charges expressed in cents per
kilowatt-hour payable by Customers in an aggregate amount sufficient to repay in
full the Offered Notes, fund the Overcollateralization Subaccount and pay all
related fees and expenses. The 1998 TFO entitles the Trust, as the assignee of
the 1998 ITP from the Grantee, to receive the payments made pursuant to the IFC
Charges from all Customers through December 31, 2008 or, if later, until the
Trust has received IFC Collections sufficient to retire all the outstanding
Offered Notes and cover related fees and expenses. Subsequent Transitional
Funding Orders may authorize and create additional Intangible Transition
Property and additions to the IFC Charges in order to pay interest and principal
on other Series of Notes to be issued in connection therewith, together with
related fees, expenses and the Required Overcollateralization Level and Required
Capital Level established with respect to such Series of Notes.

     The 1998 Authorized IFC Charges set forth in the 1998 TFO (which may be
increased by the ICC in connection with the issuance of a subsequent
Transitional Funding Order), which Illinois Power believes are higher than will
actually be required, based on certain conservative assumptions contained in its
application for the 1998 TFO, are as follows:

<TABLE>
<CAPTION>
                                                          IFC CHARGE
                 IFC CUSTOMER CLASS                    (CENTS PER KWH)
                 ------------------                    ---------------
<S>                                                   <C>
Residential                                                  1.74
Small Commercial                                             1.64
Large Commercial                                             1.32
Municipal                                                    1.54
</TABLE>

                                     S-25
<PAGE>

<TABLE>
<S>                                                   <C>
Industrial Firm                                              1.00
Industrial High Load Factor Firm                             0.45
Industrial Non-Firm                                          0.26
</TABLE>

     As required by the Funding Law, any increase in the amount of the IFC
Charges for any of the IFC Customer Classes beyond the level of the 1998
Authorized IFC Charges for such IFC Customer Class set forth in the immediately
preceding table shall require Illinois Power or any successor Utility thereto to
file an amendatory tariff adjusting the amounts otherwise billed by Illinois
Power or such successor Utility for Applicable Rates to offset the amount of
such excess (or, if Illinois Power or such successor Utility shall have
previously filed any such amendatory tariffs, the incremental amount of such
excess).

     In connection with the issuance and pricing of the Offered Notes,
Illinois Power filed the 1998 IFC Tariff with the ICC which provides for, among
other things, certain revisions to the IFC Charges. The actual initial cents per
kilowatt-hour IFC Charge payable by each of the seven (7) IFC Customer Classes
beginning on the Series Issuance Date is as follows:

<TABLE>
<CAPTION>
                                                          IFC CHARGE
                 IFC CUSTOMER CLASS                    (CENTS PER KWH)
                 ------------------                    ---------------
<S>                                                   <C>

Residential
Small Commercial
Large Commercial                                      [TO BE PROVIDED]
Municipal
Industrial Firm
Industrial High Load Factor Firm
Industrial Non-Firm
</TABLE>

ADJUSTMENTS TO INSTRUMENT FUNDING CHARGES

     The Servicing Agreement and the 1998 TFO require the Servicer to
calculate and implement Adjustments to the IFC Charges which are designed to
enhance the likelihood that the IFC Collections which are remitted to the
Collection Account will be sufficient to (a) pay interest and make Scheduled
Payments on the Notes, (b) pay all related fees and expenses of the Trust and
the Grantee, including the Servicing Fee and any Administration Fee, (c)
replenish the Capital Subaccount up to the Required Capital Level, and (d) fund
and maintain the Overcollateralization Subaccount up to the Required
Overcollateralization Level. In addition, the IFC Charges will be increased in
connection with the issuance of additional Notes

                                     S-26

<PAGE>


pursuant to any subsequent Transitional Funding Order, to a level calculated to
be sufficient over time to provide for, among other things, payment of all
interest and principal in respect of all outstanding Notes.

     Each Adjustment will be calculated by the Servicer within the one-month
period following the end of each Reconciliation Period. The [annual]
[semiannual] Reconciliation Period for the Offered Notes will be January 1
through [June 30 and July through] December 31. The changes in IFC Charges, if
any, resulting from an Adjustment will take effect on the first day of the
second month following the Reconciliation Period (each, an "Adjustment Date").
The initial Adjustment Date for the Offered Notes will be [FEBRUARY 1,
2000/AUGUST 1, 1999].

     See "Description of the Intangible Transition Property --Adjustments to 
Instrument Funding Charges" in the Prospectus.

                                     S-27

<PAGE>



                                 THE SERVICER

     The following information supplements that provided under the heading
"The Servicer" in the Prospectus. For a more complete discussion of the
Servicer, see "The Servicer" in the Prospectus.

                 [SUPPLEMENTAL FINANCIAL INFORMATION, IF ANY]

                                  SERVICING

GENERAL

     The Servicer will manage, service and administer, and make
collections in respect of, the Intangible Transition Property pursuant to the
Servicing Agreement between the Servicer and the Grantee. The Servicer may not
resign from its obligations and duties under the Servicing Agreement unless
certain requirements are met. The 1998 TFO does not require approval by the ICC
of such resignation. For a detailed discussion of the Servicer's procedures, the
manner in which payments from Customers are remitted to the Collection Account,
and related matters, see "Servicing" in the Prospectus.

     The Servicer will be required by law to allow an Alternative
Retail Electric Supplier ("ARES") who chooses to do so to bill customers for the
services provided by the ARES and the services provided by the Servicer,
including the IFC Charges, and thus will be required to allow such ARES to
collect and remit IFC Charges. The Servicer will have certain rights and
remedies with respect to such ARES as provided by the Amendatory Act and the
1998 TFO. See "Risk Factors -- Potential Servicing Issues --Reliance on
Alternative Retail Electric Suppliers" and "Servicing -- Alternative Retail
Electric Suppliers and Other Third-Party Collectors" in the Prospectus.

NO SERVICER ADVANCES

     The Servicer will not make any advances of interest or
principal on the Offered Notes.

SERVICING COMPENSATION

     The Servicer will be entitled to receive a servicing fee on
each Payment Date, in an amount equal to (a) $________, for so long as IFC
Charges are billed concurrently with charges otherwise billed by the Servicer to
Customers and (b) not to exceed $_______ if IFC Charges are not billed
concurrently with charges otherwise billed by the Servicer to Customers. (Under
the Servicing Agreement, Illinois Power or any successor thereto is required to
bill IFC Charges concurrently with charges for electric service or Applicable
Rates, so long as Illinois Power or such successor is billing Customers for such
electric service or Applicable Rates.) The Servicing Fee (together with any
portion of the Servicing Fee that

                                     S-28

<PAGE>

remains unpaid from prior Payment Dates) will be paid solely to the extent funds
are available therefor as described under "Security for the Notes --Allocations;
Payments" in the Prospectus. The Servicing Fee will be paid prior to the payment
of any amounts in respect of interest on and principal of the Offered Notes. The
Servicer will be entitled to retain as additional compensation net investment
income on IFC Payments received by the Servicer prior to remittance thereof to
the Collection Account and the portion of late fees, if any, paid by Customers
relating to the IFC Payments.

STATEMENTS BY SERVICER

     For each Remittance Date and each Payment Date, the Servicer will
provide the statements and reports described under "Servicing -- Statements by
Servicer" in the Prospectus.

             CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

     Illinois Power has received a ruling from the Internal Revenue Service
holding that, among other things, (a) the Trust's issuance and sale of the
Offered Notes and the transfer of the proceeds of such issuance to Illinois
Power will not result in gross income to the Grantee, the Trust or Illinois
Power and (b) the Offered Notes will constitute obligations of Illinois Power
for federal income tax purposes. See "Certain United States Federal Income Tax
Considerations" in the Prospectus.

     The Indenture provides that a Noteholder and any persons holding a
beneficial interest in the Offered Notes, by acquiring any Offered Note or
interest therein, agrees to treat the Offered Note as indebtedness of Illinois
Power secured by the Note Collateral for purposes of federal, state and local
income and franchise taxes, and any other taxes imposed upon, measured by, or
based upon gross or net income, unless otherwise required by appropriate taxing
authorities.

     For a discussion of certain United States federal income and estate tax
considerations relevant to the purchase, ownership and disposition of the Notes
by the initial beneficial owners thereof, see "Certain United States Federal
Income Tax Considerations" in the Prospectus.

                                 UNDERWRITING

     Subject to the terms and conditions set forth in the Underwriting
Agreement, the Trust has agreed to sell to each of the Underwriters named below
(the "Underwriters"), and each of the Underwriters, for whom Merrill Lynch,
Pierce, Fenner & Smith Incorporated, ____________and ________________ are 
acting as representatives, has severally agreed to purchase, the respective 
principal amounts of the Offered Notes set forth opposite its name below.

                                     S-29


<PAGE>

<TABLE>
<CAPTION>

                         Class        Class         Class        Class         Class        Class          Class         Class
                          A-1          A-2           A-3          A-4           A-5          A-6            A-7           A-8
        Name             Notes        Notes         Notes        Notes         Notes        Notes          Notes         Notes
        ----             -----        -----         -----        -----         -----        -----          -----         -----
<S>                   <C>          <C>           <C>          <C>           <C>          <C>           <C>           <C>
Merrill Lynch,
Pierce, Fenner &
Smith
Incorporated

Total...............  $            $             $            $             $            $             $              $
                       -----------  -----------   -----------  -----------   -----------  -----------   ------------  ---------
                       -----------  -----------   -----------  -----------   -----------  -----------   ------------  ---------
</TABLE>


         Under the terms and conditions of the Underwriting Agreement, the 
Underwriters are committed to take and to pay for all of the Offered Notes 
offered hereby, if any are taken.

         The Underwriters propose to offer the Offered Notes in part directly 
to the public at the initial public offering price set forth on the cover 
page of this Prospectus Supplement, and in part to certain securities dealers 
at such price less a concession not in excess of _______ percent of the 
principal amount of the Class A-1 Notes, ______ percent of the principal 
amount of the Class A-2 Notes, ______ percent of the principal amount of the 
Class A-3 Notes, ______ percent of the principal amount of the Class A-4 
Notes, ______ percent of the principal amount of the Class A-5 Notes, 
______ percent of the principal amount of the Class A-6 Notes,______ percent 
of the principal amount of the Class A-7 Notes, and _____ percent of the 
principal amount of the Class A-8 Notes. The Underwriters may allow and such 
dealers may reallow a concession, not in excess of _______ percent of the 
principal amount of the Class A-1 Notes, ______ percent of the principal 
amount of the Class A-2 Notes, ______ percent of the principal amount of the 
Class A-3 Notes, ______ percent of the principal amount of the Class A-4 
Notes, ______ percent of the principal amount of the Class A-5 Notes, ______ 
percent of the principal amount of the Class A-6 Notes, ______ percent of 
the principal amount of the Class A-7 Notes and _______ percent of the 
principal amount of the Class A-8 Notes. After the Offered Notes are released 
for sale to the public, the offering price and other selling terms may from 
time to time be varied by the Underwriters.

         The Offered Notes are a new issue of securities with no established
trading market. The Offered Notes will not be listed on any securities exchange.
The Trust has been advised by the Underwriters that they intend to make a market
in the Offered Notes but are not obligated to do so and may discontinue market
making at any time without notice. No assurance can be given as to the liquidity
of the trading market for the Offered Notes.

         In connection with the offering, the Underwriters may purchase and sell
the Offered Notes in the open market. These transactions may include
over-allotment and stabilizing transactions and purchases to cover syndicate
short positions created in connection with the offering. Stabilizing
transactions consist of certain bids or purchases for the purpose of preventing
or retarding a decline in the market price of the Offered Notes; and syndicate
short positions involve the sale by the Underwriters of a greater number of
Offered Notes than they are required to purchase from the Trust in the offering.
The Underwriters also may impose a penalty bid, whereby selling concessions
allowed to syndicate members or other broker-


                                       S-30

<PAGE>


dealers in respect of the Offered Notes sold in the offering for their 
account may be reclaimed by the syndicate if such Offered Notes are 
repurchased by the syndicate in stabilizing or covering transactions. These 
activities may stabilize, maintain or otherwise affect the market price of 
the Offered Notes, which may be higher than the price that might otherwise 
prevail in the open market; and these activities, if commenced, may be 
discontinued at any time.

         Under the terms of the Underwriting Agreement, the Trust has agreed 
to reimburse the Underwriters for certain expenses.

         The Grantee and Illinois Power have agreed to indemnify the several 
Underwriters against certain liabilities, including liabilities under the 
Securities Act.

                                       RATINGS

         It is a condition of issuance of the Offered Notes that the Offered 
Notes be rated [___] by Duff & Phelps Credit Rating Company, [____] by Fitch 
IBCA, Inc., [____] by Moody's Investors Service, Inc. and [____] by Standard 
& Poor's, a division of The McGraw-Hill Companies, Inc.

         A security rating is not a recommendation to buy, sell or hold 
securities and may be subject to revision or withdrawal at any time by the 
assigning Rating Agency. No person is obligated to maintain the rating on any 
Offered Note, and, accordingly, there can be no assurance that the ratings 
assigned to any Class of Offered Notes upon initial issuance will not be 
revised or withdrawn by a Rating Agency at any time thereafter. If a rating 
of any Class of Offered Notes is revised or withdrawn, the liquidity of such 
Class of Offered Notes may be adversely affected. In general, ratings address 
credit risk and do not represent any assessment of the rate of principal 
payments.

                                     LEGAL MATTERS

         Certain legal matters relating to the Offered Notes will be passed upon
by Schiff Hardin & Waite, Chicago, Illinois, counsel to Illinois Power, the
Grantee and the Trust. Certain federal income tax consequences of the issuance
of the Offered Notes will be passed upon by Mayer Brown & Platt, Chicago,
Illinois, tax counsel to Illinois Power. Certain legal matters relating to the
Offered Notes will be passed upon by Richards, Layton & Finger, P.A., special
Delaware counsel to the Trust and the Delaware Trustee, and by Brown & Wood LLP,
New York, New York, counsel to the Underwriters.

                                       S-31

<PAGE>


                          INDEX OF PRINCIPAL DEFINITIONS

         Set forth below is a list of the defined terms used in this 
Prospectus Supplement and defined herein and the pages on which the 
definitions of such terms may be found herein. Certain defined terms used in 
this Prospectus Supplement are defined in the Prospectus.  See "Index of 
Principal Definitions" in the Prospectus.


<TABLE>
<CAPTION>
                                                                                                               DEFINED
DEFINED TERM                                                                                                   ON PAGE
- ------------                                                                                                   -------
<S>                                                                                                            <C>
1998 Authorized IFC Charges...................................................................................  S-10
1998 IFC Tariff...............................................................................................  S-11
1998 ITP......................................................................................................  S-9
1998 TF0......................................................................................................  S-6,24

Adjustments...................................................................................................  S-11
Adjustment Date...............................................................................................  S-26
Administration Agreement......................................................................................  S-9
Administrator.................................................................................................  S-9
ARES..........................................................................................................  S-27

Book-Entry Note...............................................................................................  S-17

Capital Subaccount............................................................................................  S-14
Cede..........................................................................................................  S-17
Class.........................................................................................................  S-8
Class Principal Balance.......................................................................................  S-8
Code..........................................................................................................  S-18
Commission....................................................................................................  S-4
Customers...................................................................................................... S-10

Delaware Trustee..............................................................................................  S-9
DTC...........................................................................................................  S-4,17

ERISA.........................................................................................................  S-18
Exchange Act..................................................................................................  S-4
Expected Maturity Date........................................................................................  S-12

Final Maturity Date...........................................................................................  S-12
Floating Rate Notes...........................................................................................  S-8

General Subaccount............................................................................................  S-14
Grantee.......................................................................................................  S-4,9

IFC Charges...................................................................................................  S-10

                                       S-32


<PAGE>



Illinois Power................................................................................................  S-9
Indenture Trustee.............................................................................................  S-10

Note Interest Rate............................................................................................  S-20
Noteholders...................................................................................................  S-4,19
Notes.........................................................................................................  S-19

Offered Notes.................................................................................................  S-1,6
Original Note Principal Balance...............................................................................  S-8
Overcollateralization Amount..................................................................................  S-22
Overcollateralization Subaccount..............................................................................  S-14

Payment Date..................................................................................................  S-3
Plans.........................................................................................................  S-18
Prospectus....................................................................................................  S-3

Rating Agency.................................................................................................  S-18
Reconciliation Period.........................................................................................  S-26
Record Date...................................................................................................  S-12
Required Capital Level........................................................................................  S-16
Required Overcollateralization Level..........................................................................  S-22
Reserve Subaccount............................................................................................  S-14

Series Issuance Date..........................................................................................  S-6
Servicer......................................................................................................  S-9
Servicing Fee.................................................................................................  S-16
Swap Agreement................................................................................................  S-6

Trust.........................................................................................................  S-9
Trust Agreement...............................................................................................  S-9

Underwriters..................................................................................................  S-28
</TABLE>
                         (THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK)

                                       S-33

<PAGE>




                 SUBJECT TO COMPLETION, DATED SEPTEMBER 16, 1998.

PROSPECTUS

                     ILLINOIS POWER SPECIAL PURPOSE TRUST
                       TRANSITIONAL FUNDING TRUST NOTES

                              ISSUABLE IN SERIES

                                  ----------

                            ILLINOIS POWER COMPANY,

                                   SERVICER

                                  ----------


                  The Illinois Power Special Purpose Trust Transitional Funding
Trust Notes (the "Notes") offered hereby in an aggregate principal amount of up
to $864,000,000 may be sold from time to time in series (each, a "Series"), each
of which may be comprised of one or more classes (each, a "Class"), as described
in the related Prospectus Supplement. Each Series of Notes will be issued by the
Illinois Power Special Purpose Trust (the "Trust"), a Delaware business trust to
be created under a Declaration of Trust (the "Trust Agreement"), by and among a
Delaware trustee (the "Delaware Trustee") and Beneficiary Trustees to be named
in the related Prospectus Supplement.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE.

                                 ----------

PROSPECTIVE INVESTORS SHOULD CONSIDER, AMONG OTHER THINGS, THE INFORMATION 
SET FORTH UNDER THE CAPTION "RISK FACTORS," WHICH BEGINS ON PAGE 29 HEREIN.

THE NOTES OFFERED HEREBY DO NOT CONSTITUTE A DEBT OR LIABILITY OF THE STATE 
OF ILLINOIS OR ANY POLITICAL SUBDIVISION THEREOF AND DO NOT REPRESENT AN 
INTEREST IN OR OBLIGATION OF ILLINOIS POWER COMPANY OR ANY OF ITS AFFILIATES. 
NONE OF THE NOTES OR THE UNDERLYING INTANGIBLE TRANSITION PROPERTY WILL BE 
GUARANTEED OR INSURED BY ILLINOIS POWER OR ITS AFFILIATES.


                                       (i)

<PAGE>

                               ----------

THE INTANGIBLE TRANSITION PROPERTY ASSIGNED TO THE TRUST BY ILLINOIS POWER 
SECURITIZATION LIMITED LIABILITY COMPANY, CERTAIN OTHER ASSETS OF THE TRUST 
AND PAYMENTS ON ANY RELATED SWAP AGREEMENT (SOLELY WITH RESPECT TO CLASSES OF 
NOTES BEARING INTEREST AT FLOATING RATES), WILL BE THE SOLE SOURCE OF 
PAYMENTS ON THE NOTES.  NEITHER ILLINOIS POWER COMPANY NOR ANY OF ITS 
AFFILIATES WILL HAVE ANY OBLIGATIONS IN RESPECT OF THE NOTES OR THE 
INTANGIBLE TRANSITION PROPERTY, EXCEPT AS EXPRESSLY SET FORTH HEREIN  OR IN 
THE RELATED PROSPECTUS SUPPLEMENT.

                               ----------

TRANSITIONAL FUNDING ORDERS AUTHORIZING THE ISSUANCE OF THE NOTES DO NOT 
CONSTITUTE A PLEDGE OF THE FULL FAITH AND CREDIT OF THE STATE OF ILLINOIS OR 
OF ANY OF ITS POLITICAL SUBDIVISIONS.  THE ISSUANCE OF THE NOTES UNDER THE 
ILLINOIS ELECTRIC UTILITY TRANSITIONAL FUNDING LAW OF 1997 SHALL NOT 
DIRECTLY, INDIRECTLY OR CONTINGENTLY OBLIGATE THE STATE OF ILLINOIS OR ANY 
POLITICAL SUBDIVISION THEREOF TO LEVY OR TO PLEDGE ANY FORM OF TAXATION 
THEREFOR OR TO MAKE ANY APPROPRIATION FOR THEIR PAYMENT.

                  THIS PROSPECTUS MAY NOT BE USED TO CONSUMMATE SALES OF 
SECURITIES OFFERED HEREBY UNLESS ACCOMPANIED BY THE RELATED PROSPECTUS 
SUPPLEMENT.

                  Prospective investors should refer to the "Index of 
Principal Definitions" which begins on page 144 herein for the location of 
the definitions of capitalized terms that appear in this Prospectus.

_______________, 1998.

                  By one or more orders of the Illinois Commerce Commission 
(the "ICC"), in accordance with the Illinois Electric Utility Transitional 
Funding Law of 1997, Article XVIII of the Illinois Public Utilities Act (the 
"Funding Law"), the Intangible Transition Property will be created and will 
be granted by the ICC to Illinois Power Securitization Limited Liability 
Company, a special purpose Delaware limited liability company (the 
"Grantee"), whose sole member is Illinois Power Company ("Illinois Power"). 
The Intangible Transition Property, among other things, will represent a 
current right to receive IFC Charges. The IFC Charges are non-bypassable 
usage-based per kilowatt-hour charges to be imposed against, with certain 
limited exceptions described herein, customers of Illinois Power, and 
collections thereof will be the primary source of payment of principal and 
interest on the Notes. Pursuant to one or more Intangible Transition Property 
Sale Agreements between the Grantee and the Trust (each, a "Sale Agreement"), 
the Grantee will assign its rights in, to and under the related Intangible 
Transition Property, the Servicing Agreement and other 

                                   ----------
                                       (ii)


<PAGE>



related assets to the Trust. Illinois Power will also enter into one or more 
Agreements Relating to Grant of Intangible Transition Property (each, a 
"Grant Agreement") for the benefit of the Grantee, the rights under which 
will be assigned to the Trust pursuant to the related Sale Agreement. See 
"Description of the Intangible Transition Property -- Sale and Assignment of 
Intangible Transition Property." Illinois Power will act as initial servicer 
of the Intangible Transition Property (in its capacity as servicer, and 
together with any successor servicer, the "Servicer") pursuant to the 
Intangible Transition Property Servicing Agreement (the "Servicing 
Agreement") between Illinois Power and the Grantee. See "Servicing."

                  The Notes will be secured primarily by the Intangible 
Transition Property, as described under "Prospectus Summary -- Intangible 
Transition Property" and "Description of the Intangible Transition Property." 
The Notes will also be secured by the Grant Agreement, the Sale Agreement and 
the Servicing Agreement, the Collection Account and all amounts of cash or 
investment property on deposit therein or credited thereto from time to time; 
with respect to Floating Rate Notes only, any interest rate exchange 
agreement (a "Swap Agreement") executed solely to permit the issuance of 
Notes that accrue interest at a variable rate based on the index described in 
the related Prospectus Supplement (the "Floating Rate Notes"); all rights to 
compel Illinois Power, as Servicer (or any successor) to file for and obtain 
adjustments to the IFC Charges; and all present and future claims, demands, 
causes and choses in action in respect of any or all of the foregoing and all 
payments on or under and all proceeds in respect of any or all of the 
foregoing. See "Security for the Notes -- Pledge of Note Collateral."

                  The Trust will issue to investors separate Series of Notes 
from time to time upon terms determined at the time of sale and described in 
the related Prospectus Supplement. Each Series may be issuable in one or more 
Classes. A Series may include Classes which differ as to the interest rate, 
timing, sequential order and amount of distributions of principal or interest 
or both or otherwise. As more specifically described under "Security for the 
Notes -- Allocations; Payments," the Trust will use all payments made with 
respect to Intangible Transition Property (including net investment earnings 
thereon) to pay certain expenses described in this Prospectus, interest due 
on the Notes and principal payable on the Notes, allocated among the Series 
and Classes of Notes based on the priorities described in this Prospectus and 
in the related Prospectus Supplement except that investment earnings on 
amounts on deposit in the Collection Account shall, to the extent such 
amounts are not otherwise required to make other payments described herein, 
or in the related Prospectus Supplement, be paid to the Trust or as it 
directs. All principal not previously paid, if any, on any Note will be due 
and payable on the Final Maturity Date of such Note. The Intangible 
Transition Property, certain other assets of the Trust and, solely with 
respect to any Floating Rate Notes, payments pursuant to any Swap Agreement 
entered into with respect to the issuance of any such Floating Rate Notes (or 
any Class thereof) will be the only source of payments on the Notes of such 
Series (or any Class thereof). While the specific terms of any Series of 
Notes (and the Classes, if any, thereof) will be described in the related 
Prospectus Supplement, the terms of such Series and any Classes thereof will 
not be subject to prior review by, or consent of, the holders of the Notes of 
any previously issued Series.

                                      (iii)


<PAGE>


                  Offers of the Notes of a Series may be made through one or 
more different methods, including offerings through underwriters, as 
described under "Plan of Distribution" herein and "Underwriting" in the 
related Prospectus Supplement. There will have been no secondary market for 
the Notes of any Series prior to the offering thereof. There can be no 
assurance that a secondary market for any Series of Notes will develop or, if 
one does develop, that it will continue. It is not anticipated that any of 
the Notes will be listed on any securities exchange.

                  No dealer, salesperson, or any other person has been 
authorized to give any information, or to make any representations, other 
than those contained in this Prospectus or the related Prospectus Supplement 
and, if given or made, such information or representations must not be relied 
upon as having been authorized by Illinois Power, the Trust or any dealer, 
salesperson, or any other person. Neither the delivery of this Prospectus or 
the related Prospectus Supplement nor any sale made hereunder or thereunder 
shall under any circumstances create an implication that there has been no 
change in the information herein or therein since the date hereof. This 
Prospectus and the related Prospectus Supplement do not constitute an offer 
to sell or a solicitation of an offer to buy any security in any jurisdiction 
in which it is unlawful to make such offer or solicitation.

                  UNTIL 90 DAYS AFTER THE DATE OF EACH PROSPECTUS SUPPLEMENT, 
ALL DEALERS EFFECTING TRANSACTIONS IN THE RELATED SERIES OF NOTES, WHETHER OR 
NOT PARTICIPATING IN THE DISTRIBUTION THEREOF, MAY BE REQUIRED TO DELIVER 
THIS PROSPECTUS AND THE RELATED PROSPECTUS SUPPLEMENT. THIS DELIVERY 
REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A 
PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH 
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                         AVAILABLE INFORMATION

                  The Grantee has filed with the Securities and Exchange 
Commission (the "Commission") a registration statement (as amended, the 
"Registration Statement") under the Securities Act of 1933, as amended (the 
"Securities Act"), with respect to the Notes. This Prospectus, which forms a 
part of the Registration Statement, and any Prospectus Supplement describe 
the material terms of each document filed as an exhibit to the Registration 
Statement; however, this Prospectus and any Prospectus Supplement do not 
contain all of the information contained in the Registration Statement and 
the exhibits thereto. Any statements contained herein concerning the 
provisions of any document filed as an exhibit to the Registration Statement 
or otherwise filed with the Commission are not necessarily complete, and in 
each instance reference is made to the copy of such document so filed. Each 
such statement is qualified in its entirety by such reference. For further 
information, reference is made to the Registration Statement and the exhibits 
thereto, which are available for inspection without charge at the public 
reference facilities maintained by the Commission at 450 Fifth Street, N.W., 
Washington, D.C. 20549, and at its regional offices located as follows: 
Chicago Regional Office, Citicorp Center, 500 West Madison

                                       (iv)


<PAGE>

Street, Suite 1400, Chicago, Illinois 60661-2511; and New York 
Regional Office, 7 World Trade Center, 13th Floor, New York, New York 10048. 
Copies of the Registration Statement and exhibits thereto may be obtained at 
the above locations at prescribed rates. Information filed with the 
Commission can also be inspected at the Commission's site on the World Wide 
Web at http://www.sec.gov.

                  The Grantee will file with the SEC such periodic reports 
with respect to each Series of Notes as are required by the Securities 
Exchange Act of 1934, as amended (the "Exchange Act "), and the rules, 
regulations or orders of the SEC thereunder. The Grantee may discontinue 
filing periodic reports under the Exchange Act at the beginning of the fiscal 
year following the issuance of the Notes of any Series if there are fewer 
than 300 holders of such Notes.

                           REPORTS TO HOLDERS

                  Unless and until the Notes are no longer issued in 
book-entry form, the Servicer will provide to Cede & Co. ("Cede"), as nominee 
of The Depository Trust Company ("DTC") and registered holder of the Notes, 
and, upon request, to Participants of DTC, periodic reports concerning the 
Notes. See "Security for the Notes -- Reports to Noteholders." Such reports 
may be made available to the holders of interests in the Notes (the 
"Noteholders") upon request to their Participants. Such reports will not 
constitute financial statements prepared in accordance with generally 
accepted accounting principles. The financial information provided to 
Noteholders will not be examined and reported upon, nor will an opinion 
thereon be provided, by any independent public accountant.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

                  All reports and other documents filed by the Grantee 
pursuant to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent 
to the date of this Prospectus and prior to the termination of the offering 
made hereby shall be deemed to be incorporated by reference in this 
Prospectus and to be part hereof. Any statement contained herein or in a 
Prospectus Supplement, or in a document incorporated or deemed to be 
incorporated by reference herein or therein shall be deemed to be modified or 
superseded for purposes of this Prospectus and any Prospectus Supplement to 
the extent that a statement contained herein or in any other subsequently 
filed document that also is or is deemed to be incorporated by reference 
herein modifies or supersedes such statement. Any such statement so modified 
or superseded shall not be deemed, except as so modified or superseded, to 
constitute a part of this Prospectus or any Prospectus Supplement.

                  The Grantee will provide without charge to each person to 
whom a copy of this Prospectus is delivered, on the written or oral request 
of any such person, a copy of any of or all the documents incorporated herein 
by reference (other than exhibits to such documents). Requests for such 
copies should be directed to the Grantee at Illinois Power 

                                       (v)


<PAGE>

Securitization Limited Liability Company at 500 South 27th Street, Decatur, 
Illinois 62521, or by telephone at (217) 424 - ____,  Attention: __________.

                             PROSPECTUS SUPPLEMENT

                  The Prospectus Supplement for a Series of Notes will 
describe, among other things, the following terms of such Series and, if 
applicable, the Classes thereof: (a) the designation of the Series and, if 
applicable, the Classes thereof, (b) the principal amount, (c) the annual 
rate at which interest accrues, or if the Trust has entered into a Swap 
Agreement with respect to such Series, the index on which a variable rate of 
interest will be based, (d) the dates on which payments of interest and 
principal are scheduled to occur, (e) the Expected Maturity Date and the 
Final Maturity Date of such Series, (f) the initial Adjustment Date of, and 
the Reconciliation Period for such Series, (g) the issuance date of the 
Series, (h) the place or places for the payment of principal and interest, 
(i) the authorized denominations, (j) the provisions for optional redemption 
of such Series or Class by the Trust, (k) the Expected Amortization Schedule 
for principal of such Series and, if applicable, the Classes thereof, (l) the 
initial IFC Charges authorized in connection with the issuance of such Series 
by the related Transitional Funding Order, and the IFC Charges imposed as of 
the date of issuance of such Series, (m) the total dollar amount of 
Intangible Transition Property authorized by the related Transitional Funding 
Order, (n) any other terms of such Series and any Class thereof that are not 
inconsistent with the provisions of the Notes and that will not result in any 
Rating Agency reducing or withdrawing its then current rating of any 
outstanding Series or Class of Notes, (o) the identity of the Indenture 
Trustee, the Delaware Trustee and the Beneficiary Trustees, and (p) the terms 
of any Swap Agreement executed solely to permit the issuance of any Floating 
Rate Notes.

                                       (vi)



<PAGE>



                                                   TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                  PAGE
                                                                                                                  ----
<S>                                                                                                               <C>
AVAILABLE INFORMATION...............................................................................................iv

REPORTS TO HOLDERS...................................................................................................v

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE......................................................................v

PROSPECTUS SUPPLEMENT...............................................................................................vi

TABLE OF CONTENTS..................................................................................................vii

PROSPECTUS SUMMARY...................................................................................................1

RISK FACTORS........................................................................................................29
         Unusual Nature of Intangible Transition Property...........................................................29
         Legal Challenges...........................................................................................29
         Possible Amendment or Repeal of Amendatory Act: Breach of State Pledge; Limited Rights and Remedies........30
         Limit on Amount of Intangible Transition Property..........................................................31
         Potential Servicing Issues.................................................................................31
                  Reliance on Servicer..............................................................................31
                  Inaccurate Usage and Credit Projections...........................................................32
                  Delays Caused by Changes in Payment Terms.........................................................32
                  Limited Credit Policy and Procedures..............................................................33
                  Reliance on Alternative Retail Electric Suppliers.................................................33
                  Commingling of IFC Payments With Servicer's Other Funds; Investment of IFC
                    Payments for Servicer's Account.................................................................34
                  Year 2000 Issues..................................................................................35
         Uncertainties Related to the Electric Industry Generally...................................................35
                  Untried New Illinois Market Structure.............................................................35
                  Technological Change..............................................................................36
                  Municipalization..................................................................................37
                  Changes in General Economic Conditions and Electricity Usage......................................37
         Changing Regulatory and Legislative Environment............................................................38
         Reliance on Broad Base of Customers........................................................................38
         Reduction in Amount of Revenue From Applicable Rates.......................................................39
         Bankruptcy and Creditors' Rights Issues....................................................................43
                  Potential Bankruptcy of Illinois Power or the Grantee.............................................43
                  Potential Bankruptcy of the Servicer..............................................................45
         Nature of the Notes........................................................................................46
                  Limited Liquidity.................................................................................46
                  Restrictions on Book-Entry Registration...........................................................46

                                       (vii)


<PAGE>



                  Limited Recourse Obligations......................................................................46
                  Expected Issuance of Additional Series of Notes; Other Transitional Funding Orders................47
                  Limited Nature of Ratings.........................................................................47
                  Uncertain Payment Amounts and Weighted Average Life...............................................48
                  Effect of Optional Redemption on Weighted Average Life and Yield..................................48
                  Additional Risks of Floating Rate Notes...........................................................49

ELECTRIC INDUSTRY RESTRUCTURING IN ILLINOIS.........................................................................50
         General  ..................................................................................................50
         Amendatory Act Overview....................................................................................50
         Transition Charges.........................................................................................51
         Transition Period..........................................................................................53
         Alternative Retail Electric Suppliers......................................................................54
         Competitive Services.......................................................................................55
         Federal Initiatives; Increased Competition.................................................................55

DESCRIPTION OF THE INTANGIBLE TRANSITION PROPERTY...................................................................56
         Creation of Intangible Transition Property Under the Funding Law...........................................56
         Limitations on the Amounts of Transitional Funding Instruments, Intangible Transition Property 
                  and Instrument Funding Charges Which Can Be Authorized; Permitted Use of Proceeds.................58
         Imposition and Collection of Instrument Funding Charges; Adjustment Mechanism..............................60
         The Transitional Funding Order Issued at the Request of Illinois Power.....................................62
         Transactions Pursuant to the Transitional Funding Order....................................................64
         Non-bypassable Instrument Funding Charges..................................................................65
         Adjustments to Instrument Funding Charges..................................................................65
         Sale and Assignment of Intangible Transition Property......................................................67
         Grant Agreement............................................................................................69
         Representations and Warranties of Illinois Power...........................................................69
         Covenants of Illinois Power................................................................................71
         Amendment of Grant Agreement...............................................................................73
         Indemnification Obligations of Illinois Power..............................................................74
         Sale Agreement.............................................................................................74
         Representations And Warranties of Grantee..................................................................75
         Covenants of the Grantee...................................................................................77
         Amendment of Sale Agreement................................................................................79
         Indemnification Obligations of the Grantee.................................................................79

CERTAIN PAYMENT, WEIGHTED AVERAGE LIFE AND YIELD CONSIDERATIONS.....................................................81

THE TRUST...........................................................................................................82

                                       (viii)


<PAGE>




THE GRANTEE.........................................................................................................83
         Managers and Officers......................................................................................83

THE SERVICER........................................................................................................84
         General  ..................................................................................................84
         Illinois Power Customer Base, Electric Energy Consumption and Base Rates...................................84
         Forecasting Electricity Consumption........................................................................88
         Forecast Variances.........................................................................................88
         Credit Policy; Billing; Collections; Restoration of Service ...............................................89
                  Credit Policy.....................................................................................90
                  Billing Process...................................................................................90
                  Collection Process................................................................................91
                  Restoration of Service............................................................................92
         Loss and Delinquency Experience............................................................................92
         Delinquencies..............................................................................................93
         Year 2000 Issues...........................................................................................95

SERVICING...........................................................................................................96
         Servicing Procedures.......................................................................................96
         Servicing Standards and Covenants..........................................................................97
         Remittances to Collection Account..........................................................................98
         No Servicer Advances.......................................................................................99
         Servicing Compensation.....................................................................................99
         Alternative Retail Electric Suppliers and Other Third-Party Collectors....................................100
         Servicer Representations and Warranties...................................................................101
         Statements by Servicer....................................................................................102
         Evidence as to Compliance.................................................................................102
         Certain Matters Regarding the Servicer....................................................................102
         Servicer Defaults.........................................................................................103
         Rights Upon Servicer Default..............................................................................104
         Waiver of Past Defaults...................................................................................104
         Successor Servicer........................................................................................105
         Amendment.................................................................................................105
         Termination...............................................................................................105

DESCRIPTION OF THE NOTES...........................................................................................106
         General  .................................................................................................106
         Interest and Principal....................................................................................107
         Payments on the Notes.....................................................................................108
         Floating Rate Notes.......................................................................................109
         Registration and Transfer of the Notes....................................................................109
         Book-Entry Registration...................................................................................110
         Definitive Notes..........................................................................................114
         Optional Redemption.......................................................................................115
         Conditions of Issuance of Additional Series...............................................................115

                                       (ix)


<PAGE>



         List of Noteholders.......................................................................................116

SECURITY FOR THE NOTES.............................................................................................117
         General  .................................................................................................117
         Pledge of Note Collateral.................................................................................117
         Security Interest in Note Collateral......................................................................118
                  Creation and Perfection of Security Interest Under the Funding Law...............................118
                  Right of Foreclosure.............................................................................119
                  Filings Made With Respect to the Intangible Transition Property .................................119
         Description of Indenture Accounts.........................................................................119
                  Collection Account...............................................................................119
                  General Subaccount...............................................................................120
                  Reserve Subaccount...............................................................................120
                  Overcollateralization Subaccount.................................................................120
                  Capital Subaccount...............................................................................121
         Allocations; Payments.....................................................................................121
         State Pledge..............................................................................................123
         Reports to Noteholders....................................................................................124
         Supplemental Indentures...................................................................................125
         Certain Covenants of the Delaware Trustee and the Trust...................................................125
         Events of Default; Rights Upon Event of Default...........................................................128
         Actions by Noteholders....................................................................................130
         Annual Compliance Statement...............................................................................130

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS............................................................131
         Tax Consequences to United States Noteholders.............................................................132
                  United States Noteholder.........................................................................132
                  Payments of Interest.............................................................................132
                  Original Issue Discount..........................................................................132
                  Market Discount and Premium......................................................................132
                  Sale, Exchanges, Redemption or Retirement of the Notes...........................................132
         Tax Consequences to Non-United States Noteholders.........................................................133
         Backup Withholding and Information Reporting..............................................................136

ERISA CONSIDERATIONS...............................................................................................139

USE OF PROCEEDS....................................................................................................141

PLAN OF DISTRIBUTION...............................................................................................141

RATINGS  ..........................................................................................................142

LEGAL MATTERS......................................................................................................142

EXPERTS  ..........................................................................................................143

                                                        (x)


<PAGE>




INDEX OF PRINCIPAL DEFINITIONS..................................................................................144

INDEX OF FINANCIAL STATEMENTS...................................................................................F-1
</TABLE>
                                                       (xi)



<PAGE>

                               PROSPECTUS SUMMARY

     The following Prospectus Summary is qualified in its entirety by 
reference to the detailed information appearing elsewhere in this Prospectus 
and by reference to the information with respect to each Series of Notes 
contained in the related Prospectus Supplement. Capitalized terms used but 
not defined in this Prospectus Summary have the meanings ascribed to such 
terms elsewhere in this Prospectus. The Index of Principal Definitions which 
begins on page 144 sets forth the pages on which the definitions of certain 
principal terms appear.

<TABLE>
<S>                                   <C>
Transaction Overview................   The Illinois Electric Utility Transitional 
                                       Funding Law of 1997 (the "Funding Law") permits 
                                       Illinois electric utilities (each, a "Utility", 
                                       and collectively, the "Utilities"), including 
                                       Illinois Power Company, an Illinois corporation 
                                       ("Illinois Power"), and other permitted issuers, 
                                       including the Trust, to issue transitional 
                                       funding instruments, such as the Notes, in an 
                                       aggregate amount for each Utility not to exceed, 
                                       among certain other restrictions, 50% of such 
                                       Utility's total capitalization as of December 31, 
                                       1996; provided, however, that prior to August 1, 
                                       1999, the maximum amount of transitional funding 
                                       instruments may not exceed 25% of such Utility's 
                                       total capitalization as of December 31, 1996.

                                       Pursuant to the Funding Law, the Illinois 
                                       Commerce Commission (the "ICC") has issued and 
                                       may hereafter issue one or more transitional 
                                       funding orders in favor of the Grantee at the 
                                       request of Illinois Power (each, a "Transitional 
                                       Funding Order") each of which provides, among 
                                       other things, for the creation of Intangible 
                                       Transition Property and the vesting thereof in 
                                       the Grantee. The Intangible Transition Property 
                                       created by each Transitional Funding Order, among 
                                       other things, represents the right to impose and 
                                       receive certain non-bypassable usage-based 
                                       charges (expressed in cents per kilowatt-hour and 
                                       included in the regular utility bills of existing 
                                       and future electric service customers in Illinois 
                                       Power's existing service area in Illinois, 
                                       together with certain other "retail customers" as 
                                       defined in the Illinois Public Utilities Act (the 
                                       "Act")), and all related revenues, collections, 
                                       claims, payments, money or proceeds thereof. 
                                       These charges are non-bypassable in that 
                                       Customers cannot avoid paying them regardless of 
                                       from whom their electricity is purchased; 
                                       provided, however, that such charges must be 
                                       deducted from
</TABLE>
                                       1

<PAGE>
<TABLE>
<S>                                   <C>

                                       amounts which could otherwise be billed by 
                                       Illinois Power (or its successor) or other 
                                       provider of electric service to such Customers on 
                                       account of its tariffed rates (or, in the case of 
                                       Customers not taking tariffed services on account 
                                       of private contracts, from the charges and rates 
                                       for the equivalent services provided by Illinois 
                                       Power). Illinois Power will enter into one or 
                                       more Agreements Relating to Grant of Intangible 
                                       Transition Property (each, a "Grant Agreement" 
                                       and collectively, the "Grant Agreements"), 
                                       relating to the grant by the ICC to the Grantee 
                                       of all of the rights in and to the Intangible 
                                       Transition Property created by the related 
                                       Transitional Funding Order and containing certain 
                                       representations, warranties and covenants with 
                                       respect to such Intangible Transition Property.

                                       Pursuant to one or more Intangible Transition 
                                       Property Sale Agreements between the Grantee and 
                                       the Trust (each, a "Sale Agreement" and 
                                       collectively, the "Sale Agreements"), the Grantee 
                                       has assigned and may further assign its rights 
                                       in, to and under the Intangible Transition 
                                       Property created by the related Transitional 
                                       Funding Order, the Servicing Agreement and 
                                       certain other related assets to the Trust. The 
                                       Trust, whose primary asset will be all of the 
                                       Intangible Transition Property transferred to the 
                                       Trust pursuant to the Sale Agreements, will issue 
                                       the Notes, which will be sold to the underwriters 
                                       named in each Prospectus Supplement. The Notes 
                                       will be secured primarily by all of the 
                                       Intangible Transition Property. The Notes also 
                                       will be secured by the Grant Agreements, the Sale 
                                       Agreements and the Intangible Transition Property 
                                       Servicing Agreement between the Servicer and the 
                                       Grantee (the "Servicing Agreement"); the 
                                       Collection Account and all amounts of cash or 
                                       investment property on deposit therein or 
                                       credited thereto from time to time; with respect 
                                       to Floating Rate Notes only, any interest rate 
                                       exchange agreements (each, a "Swap Agreement") 
                                       entered into with respect to the issuance of such 
                                       Floating Rate Notes; all rights to compel 
                                       Illinois Power, as Servicer (or any successor) to 
                                       file for and obtain adjustments to the IFC 
                                       Charges in accordance with Section 18-104(d) of 
                                       the Funding Law, the Transitional Funding Orders 
                                       and all tariffs filed with the ICC in connection 
                                       therewith (each, an "IFC Tariff"); all present
</TABLE>
                                       2

<PAGE>
<TABLE>
<S>                                   <C>

                                       and future claims, demands, causes and choses in 
                                       action in respect of any or all of the foregoing; 
                                       and all payments on or under and all proceeds in 
                                       respect of any or all of the foregoing. See 
                                       "Security for the Notes."

                                       The IFC Charges will be calculated and adjusted 
                                       from time to time to generate projected revenues 
                                       expected to be sufficient over time to (a) pay 
                                       interest and make Scheduled Payments on the 
                                       Notes, (b) pay all related fees and expenses of 
                                       the Trust and the Grantee, including the 
                                       Servicing Fee and any Administration Fee, (c) 
                                       replenish the Capital Subaccount up to the 
                                       Required Capital Level, and (d) fund and maintain 
                                       the Overcollateralization Subaccount up to the 
                                       Required Overcollateralization Level. The IFC 
                                       Charges will be subject to Adjustments, as 
                                       described under "Description of the Intangible 
                                       Transition Property -- Adjustments to the 
                                       Instrument Funding Charges" over the term of each 
                                       Series of Notes to enhance the likelihood of 
                                       timely recovery of such amounts.
</TABLE>
                                       3

<PAGE>
<TABLE>
<S>                                   <C>

                                       The following diagram represents a general 
                                       summary of the parties to the transactions 
                                       contemplated hereby, their roles and their 
                                       various relationship to the other parties.
</TABLE>

                                 [GRAPHIC]

<TABLE>
<S>                                   <C>
Risk Factors........................   Investors should consider the risks associated 
                                       with an investment in the Notes. For a discussion 
                                       of certain material risks associated therewith, 
                                       investors should review the discussion under 
                                       "Risk Factors" which begins on page 29.

Servicer/Administrator..............   Illinois Power, a subsidiary of Illinova 
                                       Corporation, an Illinois corporation 
                                       ("Illinova"), will act as the initial servicer 
                                       (in such capacity, and together with any 
                                       successor servicer, the "Servicer") of the 
                                       Intangible Transition Property pursuant to the 
                                       terms of the
</TABLE>
                                       4

<PAGE>
<TABLE>
<S>                                   <C>

                                       Servicing Agreement, and as the initial 
                                       administrator (in such capacity, and together 
                                       with any successor administrator, the 
                                       "Administrator") of the Grantee pursuant to the 
                                       terms of an Administration Agreement between the 
                                       Grantee and the Administrator (the 
                                       "Administration Agreement").

                                       Illinois Power is a public utility primarily 
                                       engaged in the business of generating, 
                                       transmitting and distributing electric energy to 
                                       customers in areas of central and southwestern 
                                       Illinois, including the cities of Bloomington, 
                                       Normal, Galesburg, Decatur, Champaign, Urbana, 
                                       Danville, Centralia, Belleville, Edwardsville and 
                                       Granite City. See "The Servicer."

Grantee.............................   The grantee of the Intangible Transition Property 
                                       will be Illinois Power Securitization Limited 
                                       Liability Company, a special purpose Delaware 
                                       limited liability company (the "Grantee"), whose 
                                       sole member is Illinois Power. In accordance with 
                                       the Funding Law and each Transitional Funding 
                                       Order, the Grantee shall be a grantee of the 
                                       Intangible Transition Property, authorized to 
                                       assign such Intangible Transition Property to the 
                                       Trust as an assignee. Pursuant to a Sale 
                                       Agreement, the Grantee will sell and assign all 
                                       of its right, title and interest in the 
                                       Intangible Transition Property, the Servicing 
                                       Agreement and certain other related assets to the 
                                       Trust.

Trust ..............................   The issuer of the Notes will be the Illinois 
                                       Power Special Purpose Trust (the "Trust"), a 
                                       Delaware business trust. In accordance with the 
                                       Funding Law and the related Transitional Funding 
                                       Order, the Trust shall be entitled to receive the 
                                       Intangible Transition Property created by such 
                                       Transitional Funding Order as assignee of the 
                                       Grantee, and shall be authorized to issue Notes 
                                       as transitional funding instruments. The assets 
                                       of the Trust will consist of the Intangible 
                                       Transition Property and the other Note Collateral.

Delaware Trustee....................   A Delaware entity (the "Delaware Trustee") shall 
                                       be named as trustee under the Declaration of 
                                       Trust (the "Trust Agreement"), as set forth in 
                                       each Prospectus Supplement.
</TABLE>
                                       5

<PAGE>
<TABLE>
<S>                                   <C>

Beneficiary Trustees................   The individuals named in the related Prospectus 
                                       Supplement as Beneficiary Trustees shall serve as 
                                       Beneficiary Trustees (each, a "Beneficiary 
                                       Trustee") of the Trust.

The Notes...........................   The Notes will be issued in series (each, a 
                                       "Series"), and each Series of Notes may be issued 
                                       in one or more classes (each, a "Class"). Each 
                                       Series and Class of Notes will be in an initial 
                                       aggregate principal amount, and will bear 
                                       interest at a rate described in the related 
                                       Prospectus Supplement and will be at least PARI 
                                       PASSU to any subsequent Series and Class of 
                                       Notes. The Notes will be issued under the 
                                       Indenture.

                                       The Indenture provides that collections received 
                                       with respect to the Intangible Transition 
                                       Property ("IFC Collections") will be used, among 
                                       other things, to pay (a) fees payable to the 
                                       Delaware Trustee, the Indenture Trustee, the 
                                       Servicer and the Administrator and other 
                                       Operating Expenses; and (b) interest (including 
                                       amounts, if any, payable with respect to any Swap 
                                       Agreement entered into with respect to the 
                                       issuance of any Floating Rate Notes) due on the 
                                       Notes and principal payable on the Notes, 
                                       allocated among the Series and Classes of Notes 
                                       based on the priorities described herein and in 
                                       the related Prospectus Supplement, until each 
                                       outstanding Series and Class of Notes is retired. 
                                       However, as described under "Description of the 
                                       Notes -- Interest and Principal," unless an Event 
                                       of Default has occurred and is continuing and the 
                                       Notes have been declared due and payable, 
                                       principal on the Notes on any Payment Date will 
                                       only be paid until the outstanding principal 
                                       balance of the Notes has been reduced to the 
                                       principal balance specified in the Expected 
                                       Amortization Schedule for such Payment Date. To 
                                       the extent that, with respect to any Payment 
                                       Date, amounts on deposit in certain subaccounts 
                                       of the Collection Account are insufficient to 
                                       reduce the principal balance of the Notes to the 
                                       amount required pursuant to the Expected 
                                       Amortization Schedule on such Payment Date, the 
                                       amount of such deficiency will be deferred to a 
                                       subsequent Payment Date without a default 
                                       occurring under the Indenture. All principal not 
                                       previously paid, if any, on a Note is due and 
                                       payable on the Final Maturity Date of such Note.
</TABLE>
                                       6


<PAGE>
<TABLE>
<S>                                   <C>

                                       Each Series of Notes is non-recourse and will be 
                                       secured only by and payable solely out of the 
                                       proceeds of Intangible Transition Property owned 
                                       by the Trust, together with the other Note 
                                       Collateral. See "Description of the Notes" and 
                                       "Security for the Notes."

                                       A Series of Notes may include two or more Classes 
                                       of Notes that differ as to the interest rate, 
                                       timing, sequential order and amount of 
                                       distributions of principal or interest or both or 
                                       otherwise.

                                       In addition, a Series of Notes may include one or 
                                       more Classes of Notes that accrue interest at a 
                                       variable rate based on the index described in the 
                                       related Prospectus Supplement (the "Floating Rate 
                                       Notes"). See "Description of the Notes -- 
                                       Floating Rate Notes."

                                       While the specific terms of any Series of Notes 
                                       (and the Classes thereof, if any) will be 
                                       described in the related Prospectus Supplement, 
                                       the terms of such Series and any Classes thereof 
                                       will not be subject to prior review by, or 
                                       consent of, the Noteholders of any previously 
                                       issued Series of Notes.

                                       All Notes of the same Series will be identical in 
                                       all respects except for the denominations 
                                       thereof, unless such Series is comprised of two 
                                       or more Classes, in which case all Notes of the 
                                       same Class will be identical in all respects 
                                       except for the denominations thereof.

                                       No additional Notes will be issued or shall be 
                                       secured, directly or indirectly, by the 
                                       Intangible Transition Property and the other Note 
                                       Collateral unless, among other things, each 
                                       Rating Agency with respect to any outstanding 
                                       Notes shall have affirmed the then current rating 
                                       of all such outstanding Notes in connection with 
                                       the issuance of such additional Notes.

                                       So long as any Notes are outstanding, the 
                                       Noteholders will direct the Indenture Trustee as 
                                       to matters in which the Noteholders are permitted 
                                       or required to take action; provided, however, 
                                       that the Indenture Trustee will be permitted to 
                                       take certain actions specified in the Indenture 
                                       without the direction of all of the Noteholders. 
                                       See "Security for the Notes -- Actions by 
                                       Noteholders."
</TABLE>
                                       7

<PAGE>
<TABLE>
<S>                                   <C>
                                       None of the Notes or the underlying Intangible 
                                       Transition Property will be guaranteed or insured 
                                       by Illinois Power or any of its affiliates. 
                                       Transitional Funding Orders authorizing the 
                                       issuance of the Notes do not constitute a pledge 
                                       of the full faith and credit of the State of 
                                       Illinois or any of its political subdivisions. 
                                       The issuance of the Notes under the Funding Law 
                                       shall not directly, indirectly or contingently 
                                       obligate the State of Illinois or any political 
                                       subdivision thereof to levy or to pledge any form 
                                       of taxation therefor or to make any appropriation 
                                       for their payment. Notes will be payable solely 
                                       by application of the proceeds of the Intangible 
                                       Transition Property and the other Note Collateral 
                                       held by the Indenture Trustee under the 
                                       Indenture. If additional Notes are subsequently 
                                       issued, the previously issued and outstanding 
                                       Notes will be at least PARI PASSU with such 
                                       subsequently issued Notes as to all of the 
                                       Intangible Transition Property and the other Note 
                                       Collateral. Any and all funds or property 
                                       released by the Indenture Trustee pursuant to the 
                                       Indenture will cease to be Note Collateral and 
                                       will no longer be available for payment of the 
                                       Notes.

                                       See "Description of the Notes."

Indenture...........................   The Notes will be issued pursuant to the terms of 
                                       the Indenture, and Intangible Transition Property 
                                       and the other Note Collateral will be pledged 
                                       under the Indenture for the benefit of the 
                                       Noteholders.

Indenture Trustee...................   The entity named as trustee under the Indenture, 
                                       as set forth in each Prospectus Supplement (the 
                                       "Indenture Trustee").

Rating Agency.......................   Each nationally-recognized securities rating 
                                       organization which rates any Series of Notes upon 
                                       request of the Trust (each, a "Rating Agency") as 
                                       set forth in the Prospectus Supplement related 
                                       thereto.

IFC Charges.........................   Each Transitional Funding Order obtained by 
                                       Illinois Power from the ICC will create and 
                                       establish a certain dollar amount of Intangible 
                                       Transition Property and the rights of the Grantee 
                                       therein and authorize the assignment of such 
                                       Intangible Transition Property from the Grantee 
                                       to the Trust and the issuance of the Notes
</TABLE>
                                       8

<PAGE>

<TABLE>
<S>                                   <C>

                                       by the Trust and the pledge of the Intangible 
                                       Transition Property and the other Note Collateral 
                                       as security therefor. The Prospectus Supplement 
                                       related to an issuance of Notes will identify the 
                                       Transitional Funding Order and the total dollar 
                                       amount of Intangible Transition Property 
                                       authorized thereby, which will represent the 
                                       maximum dollar amount of IFC Charges which may be 
                                       applied and invoiced under such Transitional 
                                       Funding Order over time by the Servicer on behalf 
                                       of the Trust without further action by the ICC.

                                       Unlike legislation enacted in certain other 
                                       states, the Amendatory Act does not provide that 
                                       the IFC Charges constitute recoveries of Illinois 
                                       Power's "stranded costs."

                                       Each Transitional Funding Order will provide for 
                                       the establishment, imposition and collection of 
                                       non-bypassable, usage-based, per kilowatt-hour 
                                       charges on designated consumers of electricity 
                                       (the "IFC Charges"). Each such order will provide 
                                       that IFC Charges will be imposed on each existing 
                                       and future retail customer or class of retail 
                                       customers in Illinois Power's service area in 
                                       Illinois, or other person or group of persons 
                                       obligated, from time to time, to pay to Illinois 
                                       Power or any successor Applicable Rates, and any 
                                       customers who, after the Notes are issued, enter 
                                       into contracts with Illinois Power to take 
                                       non-tariffed services but would otherwise have 
                                       been obligated to pay Applicable Rates 
                                       (collectively, the "Customers"). However, 
                                       Customers will not include retail customers of 
                                       Illinois Power not paying Applicable Rates as a 
                                       result of entering into a contract with Illinois 
                                       Power before the date the Notes are issued, 
                                       unless the customer has agreed in such contract 
                                       to pay the Grantee or its assigns, or Illinois 
                                       Power as Servicer, as applicable, an amount equal 
                                       to the amount of IFC Charges that would have been 
                                       billed if the services provided under such 
                                       contract were subject to Applicable Rates. Of 
                                       amounts collected from the Customers, only the 
                                       portion of amounts collected that comprise the 
                                       IFC Charges, as adjusted from time to time, will 
                                       be available to make payments on the Notes. IFC 
                                       Charges will be deducted and stated separately 
                                       from Applicable Rates.
</TABLE>
                                       9

<PAGE>
<TABLE>
<S>                                   <C>

                                       "Applicable Rates" means any tariffed charges 
                                       owed to Illinois Power, including, without 
                                       limitation, charges for "base rates", "delivery 
                                       services" or "transition charges" (including 
                                       lump-sum payments for such charges) as each such 
                                       term is defined in the Act. Applicable Rates do 
                                       not include late charges or charges set forth in 
                                       those tariffs which are filed specifically and 
                                       primarily to collect amounts related to 
                                       decommissioning expense, taxes, municipal 
                                       infrastructure maintenance fees, franchise fees 
                                       or other franchise cost additions, costs imposed 
                                       by local governmental units which are allocated 
                                       and charged to customers within the boundaries of 
                                       such governmental units' jurisdictions, renewable 
                                       energy resources and coal technology development 
                                       assistance charges, energy assistance charges for 
                                       the Supplemental Low-Income Energy Assistance 
                                       Fund, reimbursement for the costs of optional or 
                                       non-standard facilities and reimbursement for the 
                                       costs of optional or non-standard meters, or 
                                       monies that will be paid to third parties (after 
                                       deduction of allowable administrative, servicing 
                                       or similar fees) (collectively, "Excluded 
                                       Amounts"). Payments owed to the Grantee or the 
                                       Trust in respect of IFC Charges do not constitute 
                                       Excluded Amounts. To the extent any Applicable 
                                       Rates reflect compensation owed by Illinois Power 
                                       for power or energy supplied to customers by a 
                                       person or entity other than Illinois Power, the 
                                       IFC Charges will be deducted and stated 
                                       separately from such Applicable Rates without 
                                       giving effect to such compensation. 
                                       Administrative, servicing and similar fees 
                                       referred to in the parenthetical above means fees 
                                       which Illinois Power is expressly authorized 
                                       under its current agreements with third parties 
                                       or by statute, tariff or otherwise to deduct from 
                                       monies owed to such parties to cover its cost of 
                                       processing such third-party payments. Charges 
                                       associated with Excluded Amounts are generally 
                                       the subject of separate riders to Illinois 
                                       Power's rates, such that increases in such 
                                       charges are collected through an increase in the 
                                       amount permitted to be collected under such 
                                       rider, rather than through an increased share of 
                                       the Applicable Rates. As a result, any increase 
                                       in Excluded Amounts should not result in a 
                                       material decrease in the amount of Applicable 
                                       Rates available to cover the amount of IFC 
                                       Charges.
</TABLE>
                                      10
<PAGE>
<TABLE>
<S>                                   <C>
                                       Unless otherwise provided in the related 
                                       Prospectus Supplement, each Transitional Funding 
                                       Order will further provide that neither Illinois 
                                       Power nor any successor Utility may enter into 
                                       any contract with any Customer obligated (or who 
                                       would, but for such contract, be obligated) to 
                                       pay IFC Charges if, as a result thereof, the 
                                       Customer would not receive services subject to 
                                       Applicable Rates, unless the contract provides 
                                       that the Customer will pay an amount each billing 
                                       period to the Grantee or its assigns, or to 
                                       Illinois Power as Servicer, as applicable, equal 
                                       to the amount of IFC Charges that would have been 
                                       billed if the services provided under such 
                                       contract were subject to Applicable Rates. Unless 
                                       otherwise provided in the related Prospectus 
                                       Supplement, each Transitional Funding Order will 
                                       further provide that any revenues received by 
                                       Illinois Power or a successor Utility from any 
                                       such contracts shall, to the extent the IFC 
                                       Charges would be imposed on the customer if the 
                                       services taken by the customer pursuant to such 
                                       contract were subject to Applicable Rates, be 
                                       deemed to be proceeds of, and included in, the 
                                       Intangible Transition Property created by the 
                                       related Transitional Funding Order. Customers do 
                                       not include retail customers of Illinois Power 
                                       not paying Applicable Rates as a result of 
                                       entering into a contract with Illinois Power 
                                       before the date of issuance of a Series of Notes, 
                                       unless the customer has agreed in such contract 
                                       to pay to the Grantee or its assigns or to 
                                       Illinois Power, as Servicer, an amount equal to 
                                       the amount of IFC Charges that would have been 
                                       billed if the services provided under such 
                                       contract were subject to Applicable Rates. See 
                                       "Description of the Intangible Transition 
                                       Property -- The Transitional Funding Order Issued 
                                       at the Request of Illinois Power."

                                       If a Customer chooses to take service from an 
                                       Alternative Retail Electric Supplier ("ARES") 
                                       that provides consolidated billing, such 
                                       Customer's IFC Charges are required to be 
                                       remitted to the Servicer by such ARES. See "Risk 
                                       Factors -- Potential Servicing Issues -- Reliance 
                                       on Alternative Retail Electric Suppliers" and 
                                       "Servicing -- Alternative Retail Electric 
                                       Suppliers and Other Third-Party Collectors."
</TABLE>
                                      11

<PAGE>
<TABLE>
<S>                                   <C>
                                       The IFC Charges will be calculated, and adjusted 
                                       from time to time, to generate projected revenues 
                                       expected to be sufficient to (a) pay interest and 
                                       make Scheduled Payments on the Notes, (b) pay all 
                                       related fees and expenses of the Trust and the 
                                       Grantee, including the Servicing Fee and any 
                                       Administration Fee, (c) replenish the Capital 
                                       Subaccount up to the Required Capital Level, and 
                                       (d) fund and maintain the Overcollateralization 
                                       Subaccount up to the Required 
                                       Overcollateralization Level. The IFC Charges are 
                                       specific, separately-identified charges 
                                       (expressed in cents per kilowatt-hour) that will 
                                       be assessed on all Customers based on the 
                                       applicable Customer's consumption of electricity. 
                                       In each case, the IFC Charges will be assessed 
                                       for the benefit of the Trust as assignee of all 
                                       of the Grantee's right, title and interest in the 
                                       Intangible Transition Property. Such IFC Charges 
                                       will be collected by the Servicer, either 
                                       directly from Customers or from an ARES or other 
                                       third-party collection agent that collects such 
                                       amounts from Customers, as part of its normal 
                                       collection activities and will be deposited into 
                                       the Collection Account under the terms of the 
                                       Indenture and the Servicing Agreement on each 
                                       Remittance Date or Daily Remittance Date, as the 
                                       case may be.

                                       The Funding Law provides that, notwithstanding 
                                       any other provision of law, once a Transitional 
                                       Funding Order has become final and nonappealable, 
                                       none of such Transitional Funding Order, the 
                                       Intangible Transition Property created and 
                                       established thereby or the IFC Charges authorized 
                                       to be imposed and collected thereunder shall be 
                                       subject to any reduction, postponement, 
                                       impairment or termination by any subsequent 
                                       action of the ICC.

Intangible Transition Property......   The right to impose, and collect payments of, the 
                                       IFC Charges from the Customers (such payments, 
                                       whether collected directly from Customers or 
                                       through third-party collection agents, including 
                                       ARES, being the "IFC Payments") gives rise to a 
                                       separate property right as set forth in the 
                                       Funding Law. This property is created, and vested 
                                       in the Grantee, by a Transitional Funding Order 
                                       and, together with the related items described in 
                                       this paragraph, is referred to herein generally 
                                       as the
</TABLE>
                                      12

<PAGE>
<TABLE>
<S>                                   <C>
                                       "Intangible Transition Property." The Intangible 
                                       Transition Property includes the right, title and 
                                       interest to impose and receive IFC Charges, and 
                                       all related revenues, collections, claims, 
                                       payments, money, or proceeds thereof, including 
                                       all right, title, and interest under and pursuant 
                                       to the Transitional Funding Order which created 
                                       such Intangible Transition Property.

Adjustments to IFC Charges..........   The Servicing Agreement and each Transitional 
                                       Funding Order will require the Servicer to 
                                       calculate and implement adjustments to the IFC 
                                       Charges which are designed to enhance the 
                                       likelihood that the IFC Collections which are 
                                       remitted to the Collection Account will be 
                                       sufficient to (a) pay interest and make Scheduled 
                                       Payments on the Notes, (b) pay all related fees 
                                       and expenses of the Trust and the Grantee, 
                                       including the Servicing Fee and any 
                                       Administration Fee, (c) replenish the Capital 
                                       Subaccount up to the Required Capital Level, and 
                                       (d) fund and maintain the Overcollateralization 
                                       Subaccount up to the Required 
                                       Overcollateralization Level.

                                       Unless otherwise provided in the related 
                                       Prospectus Supplement, each Transitional Funding 
                                       Order will provide that the changes in IFC 
                                       Charges, if any, resulting from an Adjustment 
                                       ("Adjustments") will take effect on the first day 
                                       of the second month following the end of each 
                                       [ANNUAL/SEMI-ANNUAL] Reconciliation Period (each 
                                       such date, an "Adjustment Date," and each such 
                                       period, a "Reconciliation Period").

                                       The IFC Charges will, subject to Adjustments as 
                                       provided herein, continue to be imposed and 
                                       collected until all interest on and principal of 
                                       all Series of the Notes have been paid in full, 
                                       subject only to the limitation of the maximum 
                                       amount of IFC Collections authorized by the 
                                       Commission in the Transitional Funding Order
                                       or Orders.

                                       All Adjustments shall be implemented pursuant to 
                                       the IFC Tariff filed by Illinois Power in 
                                       connection with the related Transitional Funding 
                                       Order. As required by the Funding Law, if, as a 
                                       result of any Adjustment, the IFC Charge as so 
                                       adjusted will exceed the amount per kilowatt-hour 
                                       of the IFC Charge authorized by the ICC in
</TABLE>
                                      13

<PAGE>
<TABLE>
<S>                                   <C>

                                       any Transitional Funding Order, then Illinois 
                                       Power shall be obligated to file amendatory 
                                       tariffs or revisions to existing tariffs (each, 
                                       an "Amendatory Tariff") adjusting the amounts 
                                       otherwise billed by Illinois Power for Applicable 
                                       Rates, to offset the amount of such excess (or, 
                                       if Illinois Power shall have previously filed any 
                                       such Amendatory Tariffs, the incremental amount 
                                       of such excess). However, the failure of such 
                                       Amendatory Tariff to become effective for any 
                                       reason shall not delay or impair the 
                                       effectiveness of any such Adjustments.

                                       See "Description of the Intangible Transition 
                                       Property -- Adjustments to the Instrument Funding 
                                       Charges."

State Pledge........................   Pursuant to the Funding Law, the State of 
                                       Illinois pledges to and agrees with the holders 
                                       of the Notes that the State of Illinois will not 
                                       in any way limit, alter or reduce the value of 
                                       the Intangible Transition Property created by, or 
                                       the IFC Charges approved by, the Transitional 
                                       Funding Order so as to impair the terms of any 
                                       contract made by Illinois Power, Grantee or Trust 
                                       with such holders or in any way impair the rights 
                                       and remedies of such holders until the Notes, 
                                       together with the interest thereon, and other 
                                       fees, costs and charges related thereto, are 
                                       fully paid and discharged (the "State Pledge"). 
                                       The Funding Law authorizes issuers, such as the 
                                       Trust, to include these pledges and agreements of 
                                       the State in any contract with the holders of the 
                                       transitional funding instruments, and the pledges 
                                       and agreements shall be so included in the 
                                       Indenture for the benefit of the Noteholders. See 
                                       "Security for the Notes -- State Pledge."

Payment Dates.......................   The payment dates on Notes of each Series will be 
                                       the quarterly dates specified in the related 
                                       Prospectus Supplement (each, a "Payment Date"). 
                                       If such specified date is not a Business Day, 
                                       then the Payment Date shall be the next 
                                       succeeding Business Day.

Record Dates........................   With respect to any Payment Date or date of any 
                                       redemption, the Business Day preceding such 
                                       Payment Date or other date if the Notes are 
                                       Book-Entry Notes or, if Definitive Notes are 
                                       issued, the last day of the preceding calendar 
                                       month (each, a "Record Date").
</TABLE>
                                     14

<PAGE>
<TABLE>
<S>                                   <C>
Expected Final Distribution
and Final Maturity Dates............   For each Series or Class of Notes, the related 
                                       Prospectus Supplement will specify an Expected 
                                       Maturity Date and a Final Maturity Date. The 
                                       Expected Maturity Date will be the date when all 
                                       principal and interest on such Series or Class of 
                                       Notes is expected to be paid in full by the 
                                       Trust, based on various assumptions described 
                                       herein. The "Final Maturity Date" corresponds to 
                                       the date on which such Series or Class of Notes 
                                       may be accelerated for failure to pay outstanding 
                                       principal thereon, which may be up to two (2) 
                                       years after the Expected Maturity Date for such 
                                       Series or Class. The Funding Law provides that 
                                       the authority of the Trust to impose and collect 
                                       IFC Charges shall continue until such time as all 
                                       Notes have been paid in full.

Issuance of Additional Series.......   The Trust may issue additional Series of Notes 
                                       from time to time; provided, however, the Trust 
                                       may not currently issue in excess of $864 million 
                                       in aggregate principal amount of Notes prior to 
                                       August 1, 1999, and thereafter may not issue in 
                                       excess of $1.728 billion of Notes (less the 
                                       initial amount of any previously issued Notes). A 
                                       subsequent Transitional Funding Order would 
                                       authorize additional Intangible Transition 
                                       Property and an increase in the authorized amount 
                                       of IFC Charges in connection with such issuance. 
                                       See "Description of the Intangible Transition 
                                       Property -- The Transitional Funding Order Issued 
                                       at the Request of Illinois Power." An additional 
                                       Series may be issued only upon satisfaction of 
                                       the conditions described under "Description of 
                                       the Notes -- Conditions of Issuance of Additional 
                                       Series." Each Series of Notes will be solely 
                                       secured by the Intangible Transition Property and 
                                       the other Note Collateral. An Event of Default 
                                       with respect to one Series of Notes (or one or 
                                       more Classes thereof) may adversely affect other 
                                       outstanding Classes and Series of Notes since 
                                       such event will be considered an Event of Default 
                                       with respect to all Series of Notes and each such 
                                       Class or Series will be entitled only to its 
                                       ratable portion of the Intangible Transition 
                                       Property and the other Note Collateral as 
                                       determined under the Indenture. In addition, all 
                                       Intangible Transition Property owned by the Trust 
                                       will secure all Series of Notes and
</TABLE>
                                      15


<PAGE>
<TABLE>
<S>                                   <C>
                                       any remedial actions taken by Noteholders of one 
                                       Series will affect the other Series.

Interest............................   Unless otherwise specified in the related 
                                       Prospectus Supplement, interest on each Series of 
                                       Notes (and, if applicable, each Class thereof) 
                                       will accrue and be payable in arrears at the 
                                       interest rate for such Series (or Class), or 
                                       calculated in the manner, specified in the 
                                       related Prospectus Supplement.

Principal...........................   Principal of each Series of Notes (and, if 
                                       applicable, each Class thereof) will be paid to 
                                       the Noteholders of such Series (or Class) in the 
                                       amounts and on the Payment Dates specified in the 
                                       related Prospectus Supplement, but only to the 
                                       extent that amounts in the Collection Account are 
                                       available therefor, and subject to the other 
                                       limitations described below. See "Security for 
                                       the Notes -- Allocations; Payments." The related 
                                       Prospectus Supplement will set forth a schedule 
                                       of the expected amortization of principal of the 
                                       related Series of Notes and, if applicable, the 
                                       Classes thereof (for any Series or Class, the 
                                       "Expected Amortization Schedule"). Unless an 
                                       Event of Default has occurred and is continuing 
                                       and the Notes have been declared due and payable, 
                                       on any Payment Date, subject to availability of 
                                       funds in the Collection Account, the Trust will 
                                       make principal payments on the Notes only until 
                                       the outstanding principal balances thereof have 
                                       been reduced to the principal balances specified 
                                       in the applicable Expected Amortization Schedules 
                                       for such Payment Date (each, a "Scheduled 
                                       Payment"). However, if insufficient IFC 
                                       Collections are received with respect to any 
                                       Payment Date, and amounts in the Collection 
                                       Account are not sufficient to make up the 
                                       shortfall, principal of any Series or Class of 
                                       Notes may be paid later than reflected in the 
                                       related Expected Amortization Schedule, as 
                                       described in this Prospectus and in the related 
                                       Prospectus Supplement. See "Risk Factors -- 
                                       Nature of the Notes -- Uncertain Payment Amounts 
                                       and Weighted Average Life" and "Certain Payment, 
                                       Weighted Average Life and Yield Considerations."

Events of Default...................   The Indenture provides that any of the following 
                                       events will constitute an "Event of Default" with 
                                       respect to any
</TABLE>
                                      16
<PAGE>
<TABLE>
<S>                                   <C>

                                       Series of Notes: (a) a default for five days in 
                                       the payment of any interest on any Note; (b) a 
                                       default in the payment of the then unpaid 
                                       principal of any Note on the Final Maturity Date 
                                       for such Note; (c) a default in the payment of 
                                       the optional redemption price for any Note on the 
                                       optional redemption date therefor; (d) a default 
                                       in the observance or performance in any material 
                                       respect of any covenant or agreement of the Trust 
                                       made in the Indenture and the continuation of any 
                                       such default for a period of 30 days after notice 
                                       thereof is given to the Trust by the Indenture 
                                       Trustee or to the Trust and the Indenture Trustee 
                                       by the holders of at least 25 percent in 
                                       principal amount of the Notes of such Series then 
                                       outstanding; (e) any representation or warranty 
                                       made by the Trust in the Indenture or in any 
                                       certificate delivered pursuant thereto or in 
                                       connection therewith having been incorrect in a 
                                       material respect as of the time made, and such 
                                       breach not having been cured within 30 days after 
                                       notice thereof is given to the Trust by the 
                                       Indenture Trustee or to the Trust and the 
                                       Indenture Trustee by the holders of at least 25 
                                       percent in principal amount of the Notes of such 
                                       Series then outstanding; (f) certain events of 
                                       bankruptcy, insolvency, receivership or 
                                       liquidation of the Trust; (g) a breach by the 
                                       State of Illinois or any of its agencies 
                                       (including the ICC), officers or employees of the 
                                       State Pledge; and (h) any other event designated 
                                       as such in the Trust issuance certificate or 
                                       series supplement relating to such Series.

                                       If an Event of Default (other than as specified 
                                       in clause (g) above) has occurred and is 
                                       continuing with respect to the Notes, the 
                                       Indenture Trustee may and, upon the written 
                                       direction of the holders of not less than a 
                                       majority in principal amount of the Notes then 
                                       outstanding shall, declare the unpaid principal 
                                       amount of all the Notes of all Series then 
                                       outstanding to be immediately due and payable. If 
                                       an Event of Default as specified in clause (g) 
                                       above has occurred, then, as the sole and 
                                       exclusive remedy for such breach, the Servicer 
                                       shall be obligated to institute (and the 
                                       Indenture Trustee, for the benefit of the 
                                       Noteholders, shall be entitled and empowered to 
                                       institute) any suits, actions or proceedings at 
                                       law, in equity or otherwise, to enforce the State 
                                       Pledge and to collect any monetary damages as a 
                                       result of a breach thereof, and each of the 
                                       Servicer and
</TABLE>
                                      17

<PAGE>
<TABLE>
<S>                                   <C>

                                       the Indenture Trustee may prosecute any such 
                                       suit, action or proceeding to final judgment or 
                                       decree.

                                       See "Security for the Notes -- Events of Default; 
                                       Rights Upon Event of Default" and "Ratings."

Optional Redemption.................   Pursuant to the terms of the Indenture, any 
                                       Series of Notes may be redeemed on any Payment 
                                       Date if, after giving effect to distributions 
                                       that would otherwise be made on such date, the 
                                       outstanding principal balance of such Series of 
                                       Notes has been reduced to less than five percent 
                                       (5%) of the initial principal balance thereof.

                                       If specified in the Prospectus Supplement related 
                                       to any Series or Class of Notes, the Indenture 
                                       may also permit the redemption of any such Series 
                                       or Class of Notes in full on any Payment Date on 
                                       or prior to December 31, 2004 using proceeds 
                                       received from the refinancing of any other Series 
                                       or Class of Notes, through the issuance of an 
                                       additional Series of Notes (the "New Notes"). The 
                                       New Notes will be payable solely out of the 
                                       Intangible Transition Property and the other Note 
                                       Collateral and will have no more than a PARI 
                                       PASSU lien thereon vis-a-vis all existing Series 
                                       of Notes.

                                       No redemption shall be permitted under the 
                                       Indenture unless each Rating Agency with respect 
                                       to any Notes that will remain outstanding after 
                                       such redemption shall have affirmed the then 
                                       current rating of all such outstanding Notes. 
                                       Upon any redemption of any Series or Class of 
                                       Notes, the Trust will have no further obligations 
                                       under the Indenture with respect thereto.

                                       See "Description of the Notes -- Optional 
                                       Redemption."

Establishment of Collection
Accounts and Subaccounts............   Pursuant to the Indenture, a Collection Account 

                                       will be established and held by the Indenture 
                                       Trustee for the benefit of the Noteholders. The 
                                       Collection Account will consist of four 
                                       subaccounts: a general subaccount (the "General 
                                       Subaccount"), a reserve subaccount (the "Reserve 
                                       Subaccount"), a subaccount for the 
                                       Overcollateralization Amount (the 
                                       "Overcollateralization Subaccount"), and a 
                                       capital subaccount (the "Capital Subaccount"). 
                                       Unless the context indicates otherwise,
</TABLE>
                                      18

<PAGE>
<TABLE>
<S>                                   <C>

                                       references herein to the Collection Account 
                                       include each of the subaccounts contained 
                                       therein. Withdrawals from and deposits to these 
                                       subaccounts will be made as described under 
                                       "Security for the Notes -- Allocations; Payments."

General Subaccount..................   The General Subaccount will hold all funds held 
                                       in the Collection Account that are not held in 
                                       the other three subaccounts. The Servicer will 
                                       remit all IFC Collections to the General 
                                       Subaccount on each Remittance Date or Daily 
                                       Remittance Date, as required under the Servicing 
                                       Agreement. On each Payment Date, the Indenture 
                                       Trustee will draw on amounts in the General 
                                       Subaccount to pay expenses of the Trust and the 
                                       Grantee and to pay interest and make Scheduled 
                                       Payments on the Notes and to make other payments 
                                       and transfers in accordance with the terms of the 
                                       Indenture.

Reserve Subaccount..................   IFC Collections available with respect to any 
                                       Payment Date in excess of amounts necessary to 
                                       (a) pay interest and make Scheduled Payments on 
                                       the Notes (or, if the Notes have been declared 
                                       due and payable, to pay the Notes in full), (b) 
                                       pay all related fees and expenses of the Trust 
                                       and the Grantee, including the Servicing Fee and 
                                       any Administration Fee, (c) replenish the Capital 
                                       Subaccount up to the Required Capital Level, and 
                                       (d) fund and maintain the Overcollateralization 
                                       Subaccount up to the Required 
                                       Overcollateralization Level (all as described 
                                       under "Security for the Notes -- Allocations; 
                                       Payments"), will be allocated to the Reserve 
                                       Subaccount. On each Payment Date, the Indenture 
                                       Trustee will draw on amounts in the Reserve 
                                       Subaccount, to the extent amounts available in 
                                       the General Subaccount are insufficient to pay 
                                       expenses of the Trust and the Grantee and to pay 
                                       interest and make Scheduled Payments on the Notes 
                                       and to make other payments and transfers in 
                                       accordance with the terms of the Indenture.

Overcollateralization
Subaccount..........................   Each Transitional Funding Order will provide that
                                       the Trust, as the assignee of all of Grantee's 
                                       right, title and interest in the Intangible 
                                       Transition Property created thereby, is entitled 
                                       to collect an additional amount (for
</TABLE>
                                      19

<PAGE>
<TABLE>
<S>                                   <C>

                                       any Series, the "Overcollateralization Amount") 
                                       specified in the related Prospectus Supplement 
                                       which is intended to enhance the likelihood that 
                                       payments on the Notes will be made in accordance 
                                       with their Expected Amortization Schedules. Each 
                                       Transitional Funding Order will permit the 
                                       Servicer to set the IFC Charges at levels that 
                                       are expected to produce IFC Collections in 
                                       amounts that exceed the amounts expected to be 
                                       required to pay interest and make Scheduled 
                                       Payments on the Notes and to pay all related fees 
                                       and expenses of the Trust and the Grantee, 
                                       including the Servicing Fee and any 
                                       Administration Fee, in order to collect the 
                                       Overcollateralization Amount. The 
                                       Overcollateralization Amount established in 
                                       connection with each Series of Notes will be 
                                       specified in the related Prospectus Supplement, 
                                       but will not be less than 0.50 percent of the 
                                       initial principal balance of such Series of 
                                       Notes, collected over the expected life of the 
                                       Notes of such Series according to a schedule set 
                                       forth in the related Prospectus Supplement. The 
                                       Overcollateralization Amount for all Series of 
                                       Notes will be held in the Over collateralization 
                                       Subaccount, as described further under "Security 
                                       for the Notes -- Description of Indenture Accounts 
                                       -- Overcollateralization Subaccount." The amount 
                                       required to be on deposit in the Over 
                                       collateralization Subaccount as of any Payment 
                                       Date with respect to each Series, as specified in 
                                       the schedule set forth in the related Prospectus 
                                       Supplement, is referred to as the "Required 
                                       Overcollateralization Level." On each Payment 
                                       Date, the Indenture Trustee will draw on amounts 
                                       in the Overcollateralization Subaccount, if any, 
                                       to the extent amounts available in the General 
                                       Subaccount and the Reserve Subaccount are 
                                       insufficient to pay expenses of the Trust and the 
                                       Grantee and to pay interest and make Scheduled 
                                       Payments on the Notes. If amounts on deposit in 
                                       the Overcollateralization Subaccount are used to 
                                       pay such expenses and make such payments, 
                                       subsequent Adjustments shall take into account, 
                                       among other things, such amounts and on 
                                       subsequent Payment Dates the 
                                       Overcollateralization Subaccount will be 
                                       replenished to the extent IFC Collections exceed 
                                       amounts required to make payments or transfers 
                                       having a higher priority of payment, as more 
                                       fully described under "Security for the Notes 
                                       -- Allocations; Payments."
</TABLE>
                                     20

<PAGE>
<TABLE>
<S>                                   <C>

Capital Subaccount..................   Upon the issuance of each Series of Notes, the 
                                       Trust will retain proceeds equal to 0.50% of the 
                                       initial principal amount of such Series of Notes 
                                       less $100,000 in the aggregate for all Series of 
                                       Notes. Such amount (with respect to each Series, 
                                       the "Required Capital Level"), will be deposited 
                                       into the Capital Subaccount. On each Payment 
                                       Date, the Indenture Trustee will draw on amounts 
                                       in the Capital Subaccount, if any, to the extent 
                                       amounts available in the General Subaccount, the 
                                       Reserve Subaccount and the Overcollateralization 
                                       Subaccount are insufficient to pay expenses of 
                                       the Trust and the Grantee and to pay interest and 
                                       make Scheduled Payments on the Notes and to make 
                                       other payments and transfers in accordance with 
                                       the terms of the Indenture. If amounts on deposit 
                                       in the Capital Subaccount are used to make such 
                                       payments and transfers, subsequent Adjustments 
                                       shall take into account, among other things, such 
                                       amounts and on subsequent Payment Dates the 
                                       Capital Subaccount will be replenished to the 
                                       extent IFC Collections exceed amounts required to 
                                       pay amounts having a higher priority of payment, 
                                       as more fully described under "Security for the 
                                       Notes -- Allocations; Payments."

Collections.........................   The IFC Tariff allows the Trust to begin to 
                                       impose and collect the IFC Charges concurrently 
                                       with the issuance of the Notes of any Series 
                                       (each, a "Series Issuance Date"). The IFC Charges 
                                       will be imposed and collected based upon the 
                                       entire electricity consumption of Customers 
                                       included in bills issued to Customers on and 
                                       after such Series Issuance Date, including that 
                                       portion of the applicable Billing Period during 
                                       which electric service was provided prior to such 
                                       Series Issuance Date.

                                       The Servicing Agreement provides, among other 
                                       things, that the Servicer will collect the IFC 
                                       Payments on behalf of the Trust, as assignee of 
                                       the Grantee. The Servicer will remit to the 
                                       Collection Account on the tenth day of each month 
                                       (or, if such day is not a Business Day, on the 
                                       next Business Day), (each such monthly date, a 
                                       "Remittance Date"), all IFC Payments received by 
                                       the Servicer during the immediately preceding 
                                       Billing Period (the "Monthly IFC Amount") unless 
                                       the Servicer fails to
</TABLE>
                                      21

<PAGE>
<TABLE>
<S>                                   <C>

                                       meet the Remittance Conditions, in which case 
                                       the Servicer will, within two Servicer Business 
                                       Days of receipt (each, a "Daily Remittance 
                                       Date"), remit all IFC Payments to the Collection 
                                       Account. See "Servicing -- Remittances to 
                                       Collection Account.

                                       A "Billing Period" is a period created by 
                                       dividing the calendar year into twelve 
                                       consecutive periods of approximately twenty-one 
                                       (21) Servicer Business Days each, and represents 
                                       the period during which the Servicer typically 
                                       renders a bill for electric service to each of 
                                       its customers. A "Servicer Business Day" is 
                                       generally any day other than a Saturday, Sunday 
                                       or holiday on which the Servicer maintains normal 
                                       office hours and conducts business.

                                       The "Servicing Standard" will be set forth in the 
                                       Servicing Agreement and shall require the 
                                       Servicer to calculate, collect, apply, remit and 
                                       reconcile proceeds of the Intangible Transition 
                                       Property, including IFC Payments, and other Note 
                                       Collateral for the benefit of the Trust and the 
                                       Noteholders (a) with the same degree of care and 
                                       diligence as the Servicer applies with respect to 
                                       payments owed to it for its own account, (b) in 
                                       accordance with procedures and requirements 
                                       established by the ICC for collection of electric 
                                       utility tariffs, and (c) in accordance with the 
                                       other terms of the Servicing Agreement.

Allocations;  Payments..............   On each Payment Date, amounts in the Collection 
                                       Account, including net earnings thereon, will be 
                                       allocated to the following (in the priority 
                                       indicated, (a) all amounts owed by the Trust to 
                                       the Delaware Trustee and the Indenture Trustee 
                                       will be paid to such persons; (b) the Servicing 
                                       Fee and all unpaid Servicing Fees from prior 
                                       Payment Dates will be paid to the Servicer; (c) 
                                       the Administration Fee and all unpaid 
                                       Administration Fees (or portions thereof), if 
                                       any, from prior Payment Dates will be paid to the 
                                       Administrator; (d) so long as no Default or Event 
                                       of Default has occurred or would be caused by 
                                       such payment, all other accrued and unpaid fees 
                                       and expenses of the Trust ("Operating Expenses") 
                                       will be paid to the persons entitled thereto, 
                                       provided that the amount paid on each Payment 
                                       Date pursuant to this clause (d) may not exceed 
                                       $100,000; (e) any overdue
</TABLE>
                                     22

<PAGE>
<TABLE>
<S>                                   <C>
                                       Quarterly Interest, and then Quarterly Interest 
                                       with respect to each Series of Notes will be paid 
                                       to the Noteholders together with any net payments 
                                       due to a Swap Counterparty; (f) principal on any 
                                       Series of Notes payable as a result of an Event 
                                       of Default or on the Final Maturity Date for such 
                                       Series of Notes will be paid to the Noteholders 
                                       of the applicable Series; (g) the Scheduled 
                                       Payment for any Series of Notes based on 
                                       priorities described in each Prospectus 
                                       Supplement will be paid to the Noteholders of the 
                                       applicable Series; (h) unpaid Operating Expenses 
                                       will be paid to the persons entitled thereto; (i) 
                                       the amount, if any, by which the Required Capital 
                                       Level with respect to all outstanding Series of 
                                       Notes exceeds the amount in the Capital 
                                       Subaccount as of such Payment Date will be 
                                       allocated to the Capital Subaccount; (j) the 
                                       amount, if any, by which the Required 
                                       Overcollateralization Level exceeds the amount in 
                                       the Overcollateralization Subaccount as of such 
                                       Payment Date will be allocated to the 
                                       Overcollateralization Subaccount; (k) funds up to 
                                       the net earnings on amounts in the Collection 
                                       Account for the prior quarter without cumulation 
                                       will be released to the Trust; (l) if any Series 
                                       of Notes has been retired as of such Payment 
                                       Date, the excess of the amount in the 
                                       Overcollateralization Subaccount over the 
                                       aggregate Required Overcollateralization Level 
                                       with respect to all Series of Notes remaining 
                                       outstanding will be released to the Grantee; (m) 
                                       if any Series of Notes has been retired as of 
                                       such Payment Date, the excess of the amount in 
                                       the Capital Subaccount over the aggregate 
                                       Required Capital Level with respect to all Series 
                                       of Notes remaining outstanding will be released 
                                       to the Grantee; (n) the balance, if any, will be 
                                       allocated to the Reserve Subaccount for payment 
                                       on subsequent Payment Dates; and (o) following 
                                       the repayment of all outstanding Series of Notes, 
                                       the balance, if any, will be released to the 
                                       Grantee.

                                       See "Security for the Notes -- Allocation; 
                                       Payments."

                                       The following diagram provides a general summary 
                                       of the flow of funds from the Customers through 
                                       the Servicer to the Collection Account and the 
                                       various allocations therefrom.
</TABLE>
                                      23

<PAGE>
<TABLE>
<S>                                   <C>
                                       [GRAPHIC]

Servicing...........................   The Servicer is responsible for servicing, 
                                       managing and receiving IFC Payments in accordance 
                                       with the Servicing Standard. The Funding Law 
                                       provides that pending deposit into the Collection 
                                       Account, all IFC Payments received by the 
                                       Servicer may be invested by the Servicer at its 
                                       own risk and for its own benefit, and need not be 
                                       segregated from other funds of the Servicer. See 
                                       "Servicing--Servicing Procedures."

                                       It is possible that certain third-party 
                                       collection agents may collect payments (including 
                                       IFC Charges) from Customers, and that certain 
                                       ARES may also bill charges for such payments. In 
                                       the latter case, the Servicer will bill each such 
                                       ARES for the full amount of IFC Charges and other 
                                       charges owed to the Servicer in its individual 
                                       capacity. Unless otherwise provided in the 
                                       related Prospectus Supplement, the ICC will 
                                       approve in each
</TABLE>
                                      24

<PAGE>
<TABLE>
<S>                                   <C>

                                       Transitional Funding Order procedures that would 
                                       (a) require any third party (including an ARES 
                                       that is required to collect IFC Charges) who 
                                       bills or collects IFC Charges to or from 
                                       Customers to either (i) remit IFC Collections to 
                                       the Servicer within seven business days of 
                                       receipt or (ii) pay such IFC Charges to the 
                                       Servicer within fifteen days of billing by 
                                       Illinois Power irrespective of whether payments 
                                       have been received from the Customer, (b) allow 
                                       the Servicer, within ten days after a default by 
                                       any such third-party in remitting IFC 
                                       Collections, to give notice thereof to the 
                                       defaulting entity and, if the Servicer does not 
                                       receive payment or a response initiating dispute 
                                       resolution within five days thereafter, to assume 
                                       or transfer to another third party that 
                                       defaulting entity's billing and collection 
                                       responsibilities, (c) grant the Servicer access 
                                       to information on total monthly kilowatt-hour 
                                       usage by the applicable Customers not otherwise 
                                       available to the Servicer to the extent 
                                       reasonably required for the Servicer to calculate 
                                       and, if applicable, bill the related IFC Charges 
                                       owed by such Customers, and (d) allow the 
                                       Servicer, pursuant to a tariff subject to 
                                       applicable regulatory approval, to impose such 
                                       other terms with respect to credit and collection 
                                       policies as may be reasonably necessary to 
                                       prevent the then current rating of the Notes from 
                                       being withdrawn or downgraded. Unless otherwise 
                                       provided in the related Prospectus Supplement, 
                                       each IFC Tariff filed in connection with a 
                                       Transitional Funding Order will require a 
                                       third-party collector which assumes payment 
                                       responsibilities under clause (a)(ii) above and 
                                       which does not have investment-grade credit 
                                       ratings (at least BBB-or the equivalent) to post 
                                       a deposit or comparable security equal to one 
                                       month's estimated IFC Collections collected by 
                                       such third-party collector.

                                       In addition, unless otherwise provided in the 
                                       related Prospectus Supplement, each Transitional 
                                       Funding Order will provide that (a) a third-party 
                                       collector who is or otherwise becomes obligated 
                                       to remit payments to Illinois Power on a more 
                                       frequent basis than as set forth above, shall 
                                       remit the IFC Charges at the same time as such 
                                       other payments and (b) a third-party collector 
                                       disputing payments shall pay the disputed amount 
                                       under
</TABLE>
                                      25

<PAGE>
<TABLE>
<S>                                   <C>
                                       protest (or make other suitable financial 
                                       arrangements) pending a hearing.

                                       To the extent that there is a shortfall in the 
                                       amounts received by the Servicer from (a) 
                                       Customers it bills directly or (b) a third-party 
                                       collection agent, including an ARES, such 
                                       shortfall will be allocated by the Servicer to 
                                       the Trust and Illinois Power PRO RATA, based on 
                                       the amount of Customers' bills constituting IFC 
                                       Charges and the amount constituting other fees 
                                       and charges owed to Illinois Power or any 
                                       successor (including charges for services other 
                                       than electric service, such as gas service, 
                                       provided by Illinois Power) or to a third party. 
                                       In the event that an ARES or another Utility 
                                       provides consolidated billing to Customers for 
                                       both the services provided by such ARES or other 
                                       Utility and services provided by Illinois Power, 
                                       partial payments made to an ARES by such 
                                       Customers are required by the Act to be credited 
                                       first to amounts due to Illinois Power's tariffed 
                                       services (including IFC Charges collected on 
                                       behalf of Noteholders), and the Servicer will 
                                       allocate such payments as otherwise described 
                                       above.

Servicing Compensation..............   The Servicer will be entitled to receive a 
                                       Servicing Fee on each Payment Date in an amount 
                                       equal to (a) $____________, for so long as IFC 
                                       Charges are billed concurrently with charges 
                                       otherwise billed by the Servicer to Customers and 
                                       (b) not to exceed $____________, if IFC Charges 
                                       are not billed concurrently with charges 
                                       otherwise billed by the Servicer to Customers 
                                       (the "Servicing Fee"). (Under the Servicing 
                                       Agreement, Illinois Power or any successor 
                                       thereto is required to bill IFC Charges 
                                       concurrently with charges for electric service or 
                                       Applicable Rates, so long as Illinois Power or 
                                       such successor is billing customers for such 
                                       electric service or Applicable Rates.) The 
                                       Servicing Fee will be paid prior to the 
                                       distribution of any amounts in respect of 
                                       interest on and principal of the Notes. The 
                                       Servicer will be entitled to retain as additional 
                                       compensation net investment income on IFC 
                                       Payments received by the Servicer prior to 
                                       remittance thereof to the Collection Account and 
                                       the portion of late fees, if any, paid by 
                                       Customers relating to the IFC Payments. See 
                                       "Servicing -- Servicing Compensation."
</TABLE>
                                      26

<PAGE>
<TABLE>
<S>                                   <C>

No Servicer Advances................   The Servicer will not make any advances of 
                                       interest or principal on the Notes.

Denominations.......................   Each Series of Notes (and, if applicable, each 
                                       Class thereof) will be issued in the minimum 
                                       initial denominations set forth in the related 
                                       Prospectus Supplement and in integral multiples 
                                       thereof.

Book-Entry Notes....................   Each Series of Notes (and, if applicable, each 
                                       Class thereof) may be issued in definitive form 
                                       or initially may be represented by one or more 
                                       notes registered in the name of Cede (each, a 
                                       "Book Entry Note" and collectively, the 
                                       "Book-Entry Notes"), the nominee of DTC, and 
                                       available only in the form of book-entries on the 
                                       records of DTC, participating members thereof 
                                       ("Participants") and other entities, such as 
                                       banks, brokers, dealers and trust companies, that 
                                       clear through or maintain a custodial 
                                       relationship with a Participant, either directly 
                                       or indirectly ("Indirect Participants"). If so 
                                       indicated in the applicable Prospectus 
                                       Supplement, Noteholders may also hold Book-Entry 
                                       Notes of a Series through CEDEL or Euroclear (in 
                                       Europe), if they are participants in such systems 
                                       or indirectly through organizations that are 
                                       participants in such systems. Notes representing 
                                       Book-Entry Notes will be issued in definitive 
                                       form only under the limited circumstances 
                                       described herein and in the related Prospectus 
                                       Supplement. With respect to the Book-Entry Notes, 
                                       all references herein to "holders" reflect the 
                                       rights of owners of the Book-Entry Notes as they 
                                       may indirectly exercise such rights through DTC 
                                       and Participants, except as otherwise specified 
                                       herein. See "Risk Factors" and "Description of 
                                       the Notes -- Book-Entry Registration."

Ratings.............................   It is a condition of issuance of each Series of 
                                       Notes (and, if applicable, each Class thereof) 
                                       that at the time of issuance such Series (or 
                                       Class) receive the rating indicated in the 
                                       related Prospectus Supplement, which will be in 
                                       one of the four highest categories, from one or 
                                       more of the Rating Agencies specified therein. 
                                       See "Ratings" in the related Prospectus 
                                       Supplement.

                                       A security rating is not a recommendation to buy, 
                                       sell or hold securities and may be subject to 
                                       revision or
</TABLE>
                                      27

<PAGE>
<TABLE>
<S>                                   <C>

                                       withdrawal at any time. No person is obligated to 
                                       maintain any rating on any Note and, accordingly, 
                                       there can be no assurance that the ratings 
                                       assigned to any Series (or Class) of Notes upon 
                                       initial issuance thereof will not be revised or 
                                       withdrawn by a Rating Agency at any time 
                                       thereafter. If a rating of any Series (or Class) 
                                       of Notes is revised or withdrawn, the liquidity 
                                       of such Series (or Class) of Notes may be 
                                       adversely affected. In general, the ratings 
                                       address credit risk and do not represent any 
                                       assessment of the rate of principal payments on 
                                       the Notes. See "Risk Factors -- Nature of the 
                                       Notes -- Uncertain Payment Amounts and Weighted 
                                       Average Life," "Certain Payment, Weighted Average 
                                       Life and Yield Considerations" and "Ratings."

Taxation of the Notes...............   Interest paid on the Notes generally will be 
                                       taxable to a United States Noteholder (as 
                                       hereinafter defined) as ordinary interest income 
                                       at the time it accrues or is received in 
                                       accordance with such United States Noteholder's 
                                       method of accounting for United States federal 
                                       income tax purposes. Interest paid on the Notes 
                                       generally will not be taxable to a Non-United 
                                       States Noteholder.

                                       See "Certain United States Federal Income Tax 
                                       Considerations" herein and in the related 
                                       Prospectus Supplement.

ERISA Considerations................   A fiduciary of any employee benefit plan or other 
                                       plan or arrangement that is subject to the 
                                       Employee Retirement Income Security Act of 1974, 
                                       as amended ("ERISA"), or Section 4975 of the 
                                       Internal Revenue Code of 1986, as amended (the 
                                       "Code"), should carefully review with its legal 
                                       advisors whether the purchase or holding of the 
                                       Notes of any Class or Series could give rise to a 
                                       transaction prohibited or not otherwise 
                                       permissible under ERISA or the Code. See "ERISA 
                                       Considerations" herein and in the related 
                                       Prospectus Supplement.
</TABLE>
                                      28

<PAGE>

                                  RISK FACTORS

     Investors should consider, among other things, the following factors in
connection with the purchase of the Notes.

UNUSUAL NATURE OF INTANGIBLE TRANSITION PROPERTY

     The Funding Law establishes the right, title and interest of a Utility or a
grantee, including the Grantee, pursuant to a transitional funding order, to
impose and receive instrument funding charges, and all related revenues,
collections, claims, payments, money or proceeds thereof. The Funding Law also
allows a Utility or grantee, such as the Grantee, to assign that right to an
assignee, such as Trust. The Funding Law defines "instrument funding charge" as
a non-bypassable charge expressed in cents per kilowatt-hour authorized in a
transitional funding order to be applied and invoiced to each retail customer,
class of retail customers of a Utility or other person or group of persons
obligated to pay any base rates, transition charges or other rates for tariffed
services from which such instrument funding charges have been deducted and
stated separately pursuant to Section 18-104(j) of the Funding Law.

     There is no historical performance data for an asset type such as the
Intangible Transition Property in the State of Illinois and the Servicer does
not have any historical experience administering this specific type of asset.
Although energy usage records are available, such records have limited
predictive value with respect to the cash flows expected to be available for
payment of the Notes because of the significant changes to electricity markets
in Illinois that are likely to result from the Amendatory Act. In addition,
although the Funding Law provides that the Noteholders or the Indenture Trustee
may foreclose or otherwise enforce the lien on the Intangible Transition
Property securing the Notes, in the event of a foreclosure, there is likely to
be a limited market, if any, for Intangible Transition Property and, therefore,
foreclosure upon the Intangible Transition Property may not be a realistic or
practical remedy for the Noteholders.

LEGAL CHALLENGES

[TO BE PROVIDED]

                                      29

<PAGE>

POSSIBLE AMENDMENT OR REPEAL OF AMENDATORY ACT: BREACH OF STATE PLEDGE; 
LIMITED RIGHTS AND REMEDIES

     The Illinois Legislature could amend or repeal the Funding Law or other 
provisions of the Act or take actions in contravention of the State Pledge 
which could impair the rights of the Noteholders and affect the collection of 
IFC Charges and payments on the Notes. Schiff Hardin & Waite will render an 
opinion to the effect that, absent a demonstration by the State of Illinois 
that an impairment is necessary to further a significant and legitimate 
public purpose, the Noteholders could challenge successfully under the 
Contract Clause of the United States and Illinois Constitutions the 
constitutionality of any law subsequently enacted by the Illinois Legislature 
that purports to limit, alter, impair or reduce materially the value of the 
rights of the Noteholders or the IFC Charges so as to impair substantially 
the Indenture or the Notes or the rights and remedies of the Noteholders 
until such time as the Notes are fully paid and discharged.

     Unlike other states, Illinois law does not permit citizens to initiate 
substantive legislation through referendums. The Illinois Constitution does 
permit citizen-initiative amendments; however, those amendments are 
constitutionally limited to addressing "structural and procedural subjects" 
governing the structure, composition and operation of the Illinois 
Legislature. The Illinois Supreme Court has held attempts to use those 
provisions to enact substantive legislation to be outside the scope of the 
provisions. Schiff Hardin & Waite will render an opinion to the effect that 
based on the court decisions interpreting the scope of the permitted citizen 
initiative under the Illinois Constitution, an attempt by citizens of 
Illinois to use the initiative power to enact legislation which would impair 
the rights of Noteholders would be held invalid.

     If the IFC Charges become uncollectible as a result of a repeal or 
amendment of the Funding Law or other provisions of the Act or an action of 
the Illinois Legislature in violation of the State Pledge, the sole remedy of 
the Noteholders is that the Servicer shall be obligated to institute (and the 
Indenture Trustee, for the benefit of the Noteholders, shall be entitled and 
empowered to institute) any suits, actions or proceedings at law, in equity 
or otherwise, seeking to overturn any such change in law or to enforce the 
State Pledge and to collect any monetary damages which may result therefrom, 
and each of the Servicer and the Indenture Trustee may prosecute any such 
suit, action or proceeding to final judgment or decree. The Servicer would be 
required to advance its own funds in order to bring any such suits, actions 
or proceedings and for so long as such legal action were pending, the 
Servicer would, unless otherwise prohibited by applicable law or judicial or 
regulatory order in effect at such time, be required to bill and collect the 
IFC Charges, perform Adjustments and discharge its obligations under the 
Servicing Agreement. The Servicer would be entitled to reimbursement of its 
expenses advanced by it in connection with such legal or administrative 
action as an Operating Expense of the Trust under the Indenture. Any such 
litigation might adversely affect the price and liquidity of the Notes and 
the dates of maturity thereof, and, accordingly, the weighted average lives 
thereof. Moreover, given the lack of judicial precedent directly on point, 
and the novelty of the security for the Notes, the

                                     30



<PAGE>


outcome of any such litigation cannot be predicted with certainty and,
accordingly, Noteholders may suffer a loss of their investment in the Notes.

LIMIT ON AMOUNT OF INTANGIBLE TRANSITION PROPERTY

                  The Funding Law requires that each Transitional Funding 
Order authorize a specific dollar amount of Intangible Transition Property, 
which represents the maximum dollar amount of IFC Charges which may be 
imposed and collected over time without further action by the ICC. The 
Prospectus Supplement related to each Series of Notes will set forth the 
maximum aggregate dollar amount of IFC Charges which may be imposed. In its 
application for the Initial TFO, Illinois Power estimated the amount of IFC 
Charges which would be necessary to be billed through the Expected Maturity 
Date of all Classes of Notes described in the related Prospectus Supplement 
in order to pay interest and principal on the Notes. Such estimate was based 
on various assumptions believed by Illinois Power to be conservative as to 
pricing and the level of required fees to be paid. Illinois Power would 
include similar conservative assumptions in any future applications for 
Transitional Funding Orders. Accordingly, Illinois Power believes that the 
limit in any such Transitional Funding Order on the maximum aggregate dollar 
amount of IFC Charges should not impair or otherwise adversely affect the 
rights of the Noteholders. If for any reason (e.g., because of increased 
servicing costs, operating expenses, changes in technology, defaults by 
third-party collectors or any other factors), the amount of IFC Charges 
necessary to amortize the Notes in full were to exceed the maximum authorized 
dollar amount of IFC Charges which may be imposed and collected by more than 
the amount in the Capital Subaccount, then Illinois Power, as Servicer, would 
be obligated, in good faith, to request the ICC to increase the previously 
authorized dollar amount of Intangible Transition Property. The ICC is not 
required under the Funding Law to approve any such increase, however, except 
in connection with an issuance of additional Notes, and the Noteholders 
could, accordingly, suffer a loss in such event.

POTENTIAL SERVICING ISSUES

                  RELIANCE ON SERVICER. The Trust will rely on the Servicer 
for the determination of any Adjustments to the IFC Charges and for the 
Customer billing and collection that are necessary to recover the IFC 
Payments and, ultimately, to make payments on the Notes. If, as a result of 
its insolvency or liquidation or otherwise, Illinois Power were to cease 
servicing the Intangible Transition Property, determining Adjustments to the 
IFC Charges or collecting IFC Payments, it may be difficult to find a 
substitute servicer, and there can be no assurance that a substitute servicer 
will be engaged. In such an event, the timing of recovery of payment on the 
Intangible Transition Property could be delayed. Any Successor Servicer may 
have less experience than Illinois Power and less capable systems than those 
employed by Illinois Power, and, given the complexity of the tasks to be 
performed by the servicer and the expertise required, a Successor Servicer 
may experience difficulties in collecting IFC Payments and determining 
appropriate adjustments to IFC Charges. Further, any Successor Servicer who 
is not a provider of electric service may not be able to invoke a remedy of 
shutting off service to a Customer for nonpayment of

                                       31

<PAGE>

the IFC Charge. In addition, the Servicing Agreement and, unless otherwise 
provided in the related Prospectus Supplement, each Transitional Funding 
Order, permit a higher Servicing Fee to be paid to the Servicer if IFC 
Charges are not imposed and collected by the Servicer in conjunction with 
billing to, and collecting charges from, the Customers for electric service. 
(Under the Servicing Agreement, Illinois Power or any successor thereto is 
required to bill IFC Charges concurrently with charges for electric service 
or Applicable Rates, so long as Illinois Power or such successor is billing 
customers for such electric service or Applicable Rates.) See "Servicing."

                  INACCURATE USAGE AND CREDIT PROJECTIONS. The ability of the 
Servicer to forecast accurately the electricity usage of Customers, the 
related revenues from Applicable Rates, and the delinquency and write-off 
experience relating to IFC Payments may affect significantly IFC Collections 
and therefore whether Noteholders will receive timely payments of interest on 
the Notes or payments of principal in accordance with the Expected 
Amortization Schedule. Actual energy usage may differ from projections as a 
result of weather during the relevant period that is warmer or cooler than 
expected. In addition, actual energy usage, delinquencies and write-offs may 
differ from projections as a result of general economic conditions, trends in 
demographics that are not precisely as predicted, changes in technology that 
result in decreased purchases of electricity, unexpected catastrophes, and 
other causes. During the past five years (1993-1997), Illinois Power had an 
average of a 1.44% inaccuracy in its forecasts of overall kilowatt-hour 
usage. See "The Servicer -- Forecast Variances." Past accuracy of the 
Servicer's historical forecasts is not necessarily indicative of the accuracy 
of the Servicer's future forecasts and there can be no assurances that actual 
usage, delinquencies and write-offs will not be significantly different from 
future forecasts thereof.

                  DELAYS CAUSED BY CHANGES IN PAYMENT TERMS. The Servicer is 
permitted to alter the terms of billing and collection arrangements and 
modify amounts due from Customers all in accordance with the Servicing 
Standard. Although the Servicer does not have the right to change the amount 
of a Customer's individual IFC Charge, it does have the right to take actions 
that in its judgment will maximize actual collections from Customers with 
respect to any utility bill. In addition, the Servicer has the right to write 
off outstanding bills that it deems uncollectible in accordance with its 
customary practices. Such actions might include, for example, agreeing to an 
extended payment schedule or agreeing to write off a portion of an 
outstanding bill in order to recover a portion thereof. In certain 
circumstances, Illinois Power is required by provisions of the Public 
Utilities Act or regulations of the ICC to take such actions, or to refrain 
from normal collection actions. While Illinois Power has no current intention 
of taking actions that would change the billing and collection arrangements 
in a manner which would affect adversely the collection of IFC Payments, 
there can be no assurance that changes in Illinois Power's customary and 
usual practices for comparable assets it services for itself might not result 
in a determination to do so or that a Successor Servicer may not make such a 
determination. Illinois Power could also be required to modify its billing 
and collection arrangements due to changes in ICC regulations governing such 
arrangements. See "The Servicer -- Credit Policy; Billing; Collections; 
Restoration of Service." Any such changes could delay collections from

                                       32

<PAGE>

Customers or result in lower collections, and accordingly could adversely 
affect the timely payment of interest on the Notes or the payment of the 
principal of the Notes pursuant to the Expected Amortization Schedules or in 
full by the applicable Expected Maturity or Final Maturity Dates. See 
"Certain Payment, Weighted Average Life and Yield Considerations."

                  LIMITED CREDIT POLICY AND PROCEDURES. The ability of the 
Servicer to collect amounts billed to Customers, including the IFC Charges, 
will depend in part on the creditworthiness of the Customers. As a general 
matter, Illinois Power is obligated to provide service to new Customers under 
Illinois law and performs no outside credit investigations on new Customers. 
Illinois Power's information regarding the credit status of new Customers is 
limited to information regarding prior service, if any, by Illinois Power to 
such Customers. Illinois Power relies on the information provided by 
Customers and its customer information system audits to indicate whether a 
new Customer has had previous service from Illinois Power. If Illinois Power 
evaluates the creditworthiness of a significant number of its Customers 
incorrectly, resulting in significant increases in delinquencies and 
write-offs, delays in distributions to Noteholders may occur.

                  An important element of Illinois Power's policies and 
procedures relating to credit and collections is its right to disconnect 
service on account of non-payment. Unless otherwise provided in the related 
Prospectus Supplement, each Transitional Funding Order will expressly provide 
that Illinois Power may disconnect service for non-payment of IFC Charges to 
the same extent as Illinois Power would be entitled to take such action 
because of non-payment of any other charge for tariffed services. 
Nonetheless, Illinois Power's rights to disconnect service are subject to 
and, to a material extent, controlled by Illinois statutory requirements and 
the rules and regulations of the ICC which may change from time to time. See 
"The Servicer -- Credit Policy; Billing; Collections; Restoration of Service."

                  RELIANCE ON ALTERNATIVE RETAIL ELECTRIC SUPPLIERS. As part 
of the restructuring of the Illinois electric industry, certain Customers 
will be allowed, beginning October 1, 1999, and all Customers will be allowed 
as of May 1, 2002, to purchase electricity and related services from ARES and 
from other Utilities rather than from Illinois Power. See "Electric Industry 
Restructuring in Illinois -- Alternative Retail Electric Suppliers." The 
Amendatory Act requires Illinois Power to allow such ARES and other 
Utilities, pursuant to a tariff filed by Illinois Power with, and approved by 
the ICC, to issue a single bill to any retail customer purchasing electricity 
or related services from the ARES or other Utility and delivery services from 
Illinois Power for both the services provided by the ARES or other Utility 
and the delivery services provided by Illinois Power. The Amendatory Act 
provides that the tariff to be filed by Illinois Power shall (a) require 
partial payments made by retail customers to be credited first to Illinois 
Power's tariffed services (which would include IFC Charges), (b) impose 
commercially reasonable terms with respect to credit and collection, 
including requests for deposits, (c) retain Illinois Power's right to 
disconnect retail customers, if it does not receive payment for its tariffed 
services, in the same manner that it would be permitted to if it had billed 
for the services itself, and (d) require an ARES or other Utility that elects 
this billing option to include on each bill to retail customers an 
identification

                                       33

<PAGE>

of the Utility (I.E., Illinois Power) providing the delivery services and a 
listing of the charges applicable to those services. As of the date hereof, 
the ICC has not promulgated any rules or regulations or issued any orders 
relating to the form or content of such tariffs, and neither Illinois Power 
nor any other Utility has filed such a tariff with the ICC. Accordingly, 
there is currently no basis to predict what the ICC will find to be 
"commercially reasonable terms with respect to credit and collection, 
including requests for deposit"; or to predict what other terms and 
conditions of such tariffs, such as the frequency with which ARES must remit 
collections to Illinois Power, the ICC will find to be reasonable. Unless 
otherwise provided in the related Prospectus Supplement, each Transitional 
Funding Order will contain provisions which would allow IFC Charges to be 
collected by ARES concurrently with their collection of bills for tariffed 
services subject, however, to specific conditions designed to mitigate 
against these risks. No assurance can be provided, however, that such 
mitigants will be effective to prevent losses resulting from defaults by any 
ARES or failure of any such ARES to apply credit and collection policies 
which are as favorable to the Noteholders as those applied by Illinois Power. 
There can also be no assurance that changes in billing and payment practices 
caused by ARES billing will not result in misdirected or delayed payments due 
to customer confusion. In addition, the Servicer will have no meaningful 
ability to control the payment procedure of other third-party collection 
agents who forward payments on behalf of Customers and not pursuant to 
contractual arrangements with Illinois Power. See "Servicing--Alternative 
Retail Electric Suppliers and Other Third-Party Collectors."

                  The Servicer, on behalf of the Trust, will be obligated, in 
accordance with the standards set forth in the Servicing Agreement, to pursue 
any ARES that fails to remit applicable IFC Charges in accordance with the 
terms of the applicable IFC Tariff. However, if an ARES were to default in 
its obligations to bill, collect and remit IFC Charges, or were unable 
despite its best efforts to collect amounts billed in respect of IFC Charges 
from Customers, there is no assurance that the Servicer would ultimately be 
able to collect such IFC Charges. If a substantial number of Customers elect 
to purchase their electricity from ARES that elect to provide a single bill, 
the Servicer may be relying on a small number of ARES, each of whom is 
responsible for a substantial portion of the Servicer's total billings, to 
collect IFC Charges, rather than the Servicer collecting IFC Charges directly 
from all Customers. In this circumstance, a default in the collection and 
remittance of IFC Charges to the Servicer by a single ARES that provides 
electricity to a large number of Customers may adversely affect the 
Servicer's ability to make timely remittance of IFC Charges to the Collection 
Account, and thus may adversely affect the timing of payment on the Notes.

                  COMMINGLING OF IFC PAYMENTS WITH SERVICER'S OTHER FUNDS; 
INVESTMENT OF IFC PAYMENTS FOR SERVICER'S ACCOUNT. Except as described under 
"Servicing -- Remittances to Collection Account," on each Remittance Date the 
Servicer will remit to the Collection Account IFC Payments received during 
the last preceding Billing Period. Accordingly, IFC Payments received by the 
Servicer will not be segregated from the Servicer's general funds until they 
are remitted to the Collection Account. The Servicer will invest IFC Payments 
received but not yet remitted for its own account. A failure or inability of 
the Servicer to implement Adjustments, or to remit the full amount of the IFC 
Payments

                                       34

<PAGE>

on any Remittance Date, whether voluntary or involuntary, might result in 
delays in payments to Noteholders. In the event of a Servicer default, the 
Funding Law authorizes the ICC, upon petition from the Indenture Trustee, to 
order the sequestration and payment of IFC Collections for the benefit of the 
Noteholders. However, delays in payments to Noteholders may occur as a result 
of delays by the Servicer in implementing any Adjustments or delays by the 
ICC in ordering any such relief.

                  The Servicer shall be responsible for monitoring the IFC 
Collections received by it and holding such IFC Collections in trust for the 
benefit of the Trust. The Funding Law provides that neither the property 
interest of the Trust nor the lien of the Indenture Trustee shall be defeated 
or adversely affected by the commingling of IFC Collections with other funds 
of Illinois Power. In addition, unless otherwise provided in the related 
Prospectus Supplement, each Transitional Funding Order will provide that the 
portion of commingled funds held by Illinois Power and allocable to IFC 
Collections may be determined by such reasonable means of estimation as are 
set forth in the Servicing Agreement. Nonetheless, if Illinois Power were 
unable to trace or otherwise identify the IFC Collections held by it and were 
subsequently to become a debtor in a bankruptcy case, a creditor or 
bankruptcy trustee of Illinois Power or Illinois Power itself as 
debtor-in-possession could take the position that the Noteholders' property 
interest in such commingled and no longer identifiable IFC Collections had 
been lost and that the Noteholders' sole claim in respect of such 
unidentifiable property would be an unsecured claim against Illinois Power.

                  YEAR 2000 ISSUES. Illinois Power, like all other companies 
using computers and automated devices containing microprocessors, is faced 
with the task of addressing the ability of computer hardware and software to 
handle the date change on January 1, 2000. See "The Servicer -- Year 2000 
Issues." Illinois Power recently implemented a new computerized billing 
system which it believes is Year 2000 ready. Nonetheless, the inability to 
handle the date change issue could affect, among other things, the ability of 
Illinois Power, as Servicer, and any ARES to bill and collect the IFC 
Charges, both because of problems with their own systems and problems that 
Customers may have in processing bills, and the ability of the Servicer and 
ARES to meter usage. The date change issue could also affect usage if there 
are problems with the generation or distribution of electricity. There is no 
way to fully predict the impact of the date change issue, but if there are 
significant interruptions of service to Customers or significant business 
interruptions in general caused by date change issues, there could be 
significant delays in IFC Collections and, therefore, in payments to 
Noteholders.

UNCERTAINTIES RELATED TO THE ELECTRIC INDUSTRY GENERALLY

                  UNTRIED NEW ILLINOIS MARKET STRUCTURE.  The Illinois 
electric industry is expected to change dramatically in the near future, as a 
result of enactment of the Amendatory Act. See "Electric Industry 
Restructuring in Illinois." Beginning October 1, 1999, under the new market 
structure, certain retail customers will be eligible to purchase electricity 
from suppliers other than the certificated local Utility, and by May, 2002, 
all retail customers of investor-owned Utilities in Illinois will be entitled 
to purchase electricity from

                                       35


<PAGE>

other suppliers. Each local electric Utility, such as Illinois Power, will be 
required to deliver the electricity sold by other suppliers to retail 
customers in the Utility's service area. In addition, as a result of both the 
Amendatory Act and federal initiatives, Utilities may be required to turn 
over control and/or operation of their transmission systems to an independent 
operating entity. Further, under the Amendatory Act, Utilities, such as 
Illinois Power, will be entitled to enter into contracts for service with 
customers which will not be subject to regulation by the ICC as to prices, 
terms and conditions. The new electric market structure has neither been 
tested or implemented on a scale represented by the State of Illinois. 
Attempts to initiate operations under a similar market structure in 
California, as mandated by statute, commencing January 1, 1998, resulted in a 
series of delays in implementation due to difficulties in bringing the 
necessary new systems and procedures to an acceptable state of readiness and 
reliability. In addition, the impacts of the implementation of the new market 
structure on the pricing of electricity services, Customer usage of 
electricity, and the tariffed and other revenues received by Illinois Power, 
cannot be predicted with certainty. If difficulties are experienced in 
implementing the various aspects of the new market structure in Illinois, 
electricity generation, transmission and distribution may be adversely 
affected, IFC Collections may be lower than predicted, IFC Payments may not 
be made as expected, Illinois Power's business may be adversely affected, and 
Noteholders may fail to receive payments of principal and interest.

                  TECHNOLOGICAL CHANGE. The continuous processes of 
technological development may result in introduction of 
economically-attractive alternatives to the purchase of electricity from 
Utilities, such as Illinois Power, for increasing numbers of Customers. 
Previously, only the largest industrial and institutional users with large 
process steam requirements in Illinois Power's service area were considered 
candidates for cost-effective co-generation or self-generation installations. 
However, manufacturers of self-generation facilities continue to develop 
smaller-scale, more fuel-efficient generating units which can be 
cost-effective options for customers with smaller electric energy 
requirements. For example, Unicom Energy Services, Inc., an affiliate of 
Commonwealth Edison, the largest Utility in Illinois, is engaged in a joint 
venture with a major electrical equipment manufacturer to market smaller 
electric generating units that may be suitable and cost-effective for 
installation in smaller commercial establishments. Eventually, such units may 
be produced in sizes, costs, and with operating efficiencies that make them 
cost-effective for installation in residences. Other types of distributed 
generation which could be purchased by customers in order to bypass the local 
Utility include fuel cells. In addition, continuing advances in the operating 
efficiencies of electricity-consuming devices are a factor reducing the 
amount of electricity purchased by consumers from Utilities. A customer who 
obtains electricity from its own cogeneration or self-generation facility and 
who takes no tariffed services from Illinois Power will not be obligated to 
pay IFC Charges.

                  Within the time period between issuance and maturity of the 
Notes, there can be no assurances that the technological developments 
described herein, and others, will not result in material reductions in the 
amount of electricity sold or delivered by Illinois Power to its Customers. 
Reductions in the amount of electricity sold or delivered by Illinois Power to

                                       36

<PAGE>

its Customers will result in higher IFC Charges than would otherwise exist 
and could negatively impact the timing of IFC Payments.

                  MUNICIPALIZATION. The Amendatory Act expressly preserves 
the right of a municipality under certain circumstances to form a municipal 
utility which can purchase electric power and energy on a wholesale basis for 
resale to customers within the geographic areas it is lawfully entitled to 
serve. A municipality within Illinois Power's service area which wanted to 
operate a municipal utility would have to form its own distribution system, 
either by building one or acquiring (through negotiated purchase or 
appropriate condemnation proceedings) the portion of Illinois Power's 
distribution system related to such municipality's service area. Under Order 
888 of the Federal Energy Regulatory Commission ("FERC"), Illinois Power 
would have the right to seek to recover its legitimate, prudent and 
verifiable stranded costs resulting from a municipalization, with the amount 
of such recovery to be determined through appropriate proceedings before 
FERC. If a municipalization were to occur, a portion of any such condemnation 
award or other recovery that was made in respect of lost tariffed revenues 
would be allocable, in accordance with the Servicing Agreement, to the IFC 
Charges and, if it were, Illinois Power would be required to pay such portion 
to the Trust as proceeds of the Intangible Transition Property. Nonetheless, 
in the event of a municipalization, the Customers within such municipal 
utility's service area would thereafter cease to be Customers of Illinois 
Power obligated to pay IFC Charges and the loss of such Customers could 
result in a material reduction in the amount of electricity sold or delivered 
by Illinois Power. Moreover, unless the municipality, in its capacity as a 
retail customer, elected to take tariffed or contract services from Illinois 
Power, the municipality itself would not be a Customer and would also not be 
obligated to pay IFC Charges. Reductions in the amount of electricity sold or 
delivered by Illinois Power will result, through Reconciliation Adjustments, 
in increased IFC Charges and could negatively impact the timing of the IFC 
Payments.

                  As of September 1, 1998, there were only twelve municipal 
utilities operating within Illinois Power's service area, the last of which 
was created several decades ago. Although there can be no assurance that 
other municipalities in Illinois Power's service area might not seek, prior 
to the time the Notes are paid in full, to form a municipal utility, Illinois 
Power does not believe there is any material risk of future municipalizations 
having an adverse impact on the Noteholders. The Amendatory Act also allows 
municipalities, subject to certain conditions, to become ARES. In such an 
event, the Customers receiving power and energy from such municipality (or 
the municipality on their behalf) would remain obligated to pay IFC Charges 
in connection with Illinois Power's provisions of delivery services to such 
Customers and in connection with any payments of transition charges owed by 
such Customers. The loss of such Customers could nonetheless result in a 
material reduction in the amount of electricity generated by Illinois Power 
and, therefore, in the amount of revenues supporting payment of the IFC 
Charges. See "-- Reliance on Broad Base of Customers."

                  CHANGES IN GENERAL ECONOMIC CONDITIONS AND ELECTRICITY 
USAGE. General economic conditions and technological changes that would 
significantly alter power

                                       37

<PAGE>

consumption or reduce the Customer base in Illinois Power's service area may 
affect payments on the Notes. Changes in business cycles, departures of 
Customers from Illinois Power's service area, other demographic changes, 
weather, occurrence of natural disasters such as ice storms, tornados, 
windstorms, earthquakes and floods, implementation of energy conservation 
efforts and increased efficiency of equipment all affect energy usage. If a 
sufficient number of Customers reduce significantly their electricity 
consumption or cease consuming electricity altogether, revenues supporting 
payment of the IFC Changes could decrease, and such decreases could 
negatively impact the timing of the IFC Payments.

CHANGING REGULATORY AND LEGISLATIVE ENVIRONMENT

                  Although the Amendatory Act provides for comprehensive 
changes in the legal and regulatory framework governing electric utilities, 
such as Illinois Power, in Illinois, there can be no assurances that, during 
the term to maturity of the Notes, the Illinois Legislature will not pass 
additional laws materially changing the legal and regulatory framework to 
which Illinois Power is subject. In addition to actions taken by the Illinois 
Legislature and regulation by the ICC, the electric industry is also subject 
to federal law and to regulation by the FERC. The National Energy Policy Act 
of 1992 was designed to increase competition in the wholesale electric 
generation market by easing regulatory restrictions on producers of wholesale 
power and by authorizing the FERC to mandate access to electric transmission 
systems by wholesale power generators. In addition, at least eight bills 
(none of which has passed in Committee) have been introduced in the 105th 
Congress, First Session, mandating the deregulation of the electric utility 
industry on the state level. In their current forms, most but not all of the 
bills contain provisions recognizing the validity of prior state actions 
relating to deregulation. At least one of the bills, H.R. 1230, however, 
would prohibit the recovery of stranded costs through charges such as the 
transition charges provided for in the Amendatory Act. Although the IFC 
Charges do not constitute recoveries for stranded costs, any prohibition on 
the imposition of transition charges under the Amendatory Act could have a 
material adverse impact on the amount of Applicable Rates from which the IFC 
Charges are deducted and on the timing of IFC Charges. In any event, no 
prediction can be made as to whether these bills, or any future proposed 
bills to deregulate the electric industry, will become law or, if they become 
law, what their final form or effect would be. Any changes in the existing 
legal structure regulating the electric industry might have an impact on the 
manner in which electricity is distributed and payments therefor are 
collected, or on Illinois Power and its business, and thus the likelihood 
that Noteholders will receive payments in the amounts and at the times 
scheduled.

RELIANCE ON BROAD BASE OF CUSTOMERS

                  If one or more of the risks described under the heading 
"Potential Servicing Issues -- Reliance on Alternative Retail Electric 
Suppliers" or "Uncertainties Related to the Electric Industry Generally," or 
an unforeseen catastrophe, were to occur, the number of Customers or 
kilowatt-hours on which the IFC Charges would be levied might be reduced

                                       38

<PAGE>

significantly. Such a reduction could, through the Adjustments, increase the 
amount of the applicable IFC Charges for each remaining Customer and could 
negatively impact the timing of IFC Payments.

REDUCTION IN AMOUNT OF REVENUE FROM APPLICABLE RATES

                  Under the Funding Law, the ICC is required to authorize in 
each Transitional Funding Order and in each IFC Tariff, and Illinois Power is 
entitled to implement, a procedure for periodic prospective adjustments to 
the IFC Charges in respect of any over-collection or shortfall in collections 
of IFC Charges during prior periods. See "Description of the Intangible 
Transition Property -- Adjustments to the Instrument Funding Charges." The 
Funding Law provides that if, as a result of any such adjustment, the IFC 
Charge, as so adjusted, will exceed the amount per kilowatt-hour of the IFC 
Charge authorized by the ICC in any Transitional Funding Order, then Illinois 
Power shall be obligated to file Amendatory Tariffs adjusting the amounts 
otherwise billed by Illinois Power for Applicable Rates, to offset the amount 
of such excess (or, if Illinois Power shall have previously filed any such 
Amendatory Tariffs, the incremental amount of such excess). However, the 
failure of such Amendatory Tariff to become effective for any reason shall 
not delay or impair the effectiveness of any such adjustments and the 
obligation of Customers to pay the IFC Charges, as adjusted, shall not be 
subject to any defense, counterclaim or right of set-off arising as a result 
of either (a) the failure of Illinois Power to file such Amendatory Tariff or 
(b) Illinois Power's failure to perform or provide past, future or present 
services.

                  The Funding Law provides that instrument funding charges 
are payable by customers of a Utility notwithstanding any failure on the part 
of such Utility to file an amendatory tariff, but specifically preserves the 
rights of such customers to bring actions against the Utility for failure to 
file such amendatory tariff. The Funding Law also provides (a) that the 
imposition of instrument funding charges on any customer will not cause a 
Utility's rates for tariffed services, including transition charges, to 
increase above the levels which the Utility would have been allowed to charge 
such customer had the Utility not been authorized to collect instrument 
funding charges and (b) that such instrument funding charges are to be 
deducted, collected and stated separately from amounts otherwise billed by 
such Utility for rates for tariffed services, including transition charges, 
as set forth in the related transitional funding order.

                  Each Transitional Funding Order will include 
determinations, with which Illinois Power will concur, to the effect that (a) 
the imposition of IFC Charges will not increase the total charges to Illinois 
Power's Customers over those that the Customers would pay absent the 
imposition of IFC Charges and (b) the IFC Charges will be deducted from and 
stated separately from the Applicable Rates charged on each Customer's bill. 
If the amount of Illinois Power's Applicable Rates has been reduced to such a 
low level that Illinois Power cannot offset adjusted IFC Charges against such 
Applicable Rates and fails to file an Amendatory Tariff, Illinois Power may 
become subject to actions by Customers, as described above.

                                       39

<PAGE>

                  There are several provisions of the Amendatory Act 
(including the provision requiring the filing of Amendatory Tariffs) which 
will result in reductions to the amount of Applicable Rates which Illinois 
Power will be allowed to bill and collect from Customers and from which 
Illinois Power is required to deduct IFC Charges.

                  The Amendatory Act required Illinois Power to provide a 15% 
reduction in base rates to its residential customers on August 1, 1998, and 
requires an additional 5% reduction in base rates to its residential 
customers on May 1, 2002. The Amendatory Act also provides that, with one 
limited exception, Illinois Power may not request an increase in the base 
rates that it charges its retail customers until January 1, 2005. Commencing 
January 1, 2005, the ICC may, pursuant to appropriate proceedings, modify 
Illinois Power's base rates in accordance with cost of service, and may set 
the components of any such rates that are intended to recover power supply 
costs at the lower of cost of service or 110% of market price (which 
modifications could reduce such base rates). In addition, under the 
Amendatory Act, the ICC, at Illinois Power's request and subject to 
satisfaction of statutory criteria, may declare tariffed services offered by 
Illinois Power to be "competitive." If a tariffed service is declared 
competitive, Illinois Power is obligated to continue to offer the service as 
a tariffed service for three years to those customers who were served on the 
tariff on the date the service is declared competitive, but is relieved of 
the obligation to offer or provide the service as a tariffed service to any 
new customers who otherwise would have been eligible for it. In addition, the 
Amendatory Act allows Illinois Power to self-declare a tariffed service, 
other than delivery service or the provision of electric power and energy, 
"competitive," but only with respect to those customers not then taking the 
tariffed service, subject to the authority of the ICC to thereafter review 
and revoke such declaration. Charges for a competitive service are not 
included in Applicable Rates, thereby reducing the amount of Applicable Rates 
from which the IFC Charges must be deducted and available to Illinois Power 
to offset against any increase in the IFC Charges as a result of any 
Amendatory Tariff.

                  The Amendatory Act allows certain non-residential customers 
of Illinois Power to purchase their electricity from other suppliers 
commencing October 1, 1999, allows all other non-residential customers to 
purchase their electricity from other suppliers commencing December 31, 2000, 
and allows all of Illinois Power's residential customers to purchase their 
electricity from other suppliers commencing May 1, 2002. It is anticipated 
that most Customers electing to purchase electricity from other suppliers 
will find it necessary to purchase delivery services, which will be a 
tariffed service, from Illinois Power, and may be required to pay a 
transition charge to Illinois Power until December 31, 2006. The transition 
charge is calculated according to a formula which is designed to allow 
Illinois Power to recover a portion, but not all, of the revenue requirement 
associated with its generation and power supply costs that are above market 
prices.  The market prices used in the calculation of the transition charge 
are redetermined from year-to-year and it is possible that the transition 
charge for some Customers may be zero, in which event the amount of 
Applicable Rates from which IFC charges must be deducted and which are 
available to Illinois Power to offset against any increase in the IFC Charges 
would be limited by the remaining tariffed charges imposed on such Customers. 
Moreover, under the

                                      40


<PAGE>

Amendatory Act, the transition charges are designed to decrease over time, 
and such reductions may further reduce the amount of such Applicable Rates.  
See "Electric Industry Restructuring in Illinois -- Transition Charges."

                  The ICC, on petition by Illinois Power and based on 
application of statutory criteria set forth in the Amendatory Act, is 
authorized to extend the period during which transition charges may be 
collected until no later than December 31, 2008. There can be no assurances 
that the ICC will grant any such request for extension of the right to 
collect transition charges. Based on the manner in which transition charges 
must be established, as provided in the Amendatory Act, Illinois Power, until 
at least December 31, 2004, expects to receive less revenue from a retail 
customer who elects to purchase electricity from another supplier than 
Illinois Power would receive if the customer continued to purchase 
electricity from Illinois Power at base rates. Prior to December 31, 2006, 
some customers who have elected to purchase electricity from other suppliers, 
and after December 31, 2006, all such customers (unless the ICC grants an 
Illinois Power request for an extension of the authority to collect 
transition charges) will no longer pay Illinois Power transition charges, and 
may pay Illinois Power only delivery service charges as a rate for tariffed 
services. On a per-kilowatt hour basis, the delivery service charges are 
expected to be materially lower than the current rates for tariffed services.

                  In addition, under the Amendatory Act, Utilities (including 
Illinois Power) will be required to offer, as a tariffed service, (a) to 
their non-residential delivery service customers, certain power purchase 
options pursuant to which such customers may purchase electric power and 
energy from the Utility at the market-based prices used in the calculation of 
transition charges and (b) to all customers, real-time pricing whereby 
charges for delivered electric power and energy may vary on an hour-to-hour 
basis for non-residential retail customers and that vary on a periodic basis 
during the day for residential retail customers. See "Electric Industry 
Restructuring in Illinois -- Amendatory Act Overview." Such pricing options 
have generally not existed in the past and, accordingly, there can be no 
assurance as to how the offering of such options might affect the amount of 
Applicable Rates from which the IFC Charges must be deducted and which are 
available for Illinois Power to offset against any increase in the IFC 
Charges as a result of an Amendatory Tariff.

                  A customer which obtains its electricity from its own 
cogeneration or self-generation facilities and does not purchase any 
electricity, or take delivery services or any other tariffed services, from 
Illinois Power, will not pay transition charges or other tariffed charges on 
the electricity it obtains from such facilities and thus will not be 
obligated to pay IFC Charges with respect to that electricity. Even if such a 
customer were to continue purchasing some but not all of its electricity from 
Illinois Power, the amount of electricity which the customer purchases from 
Illinois Power, and therefore the amount of IFC Charges the customer is 
obligated to pay, would be less than if the customer were purchasing all of 
its electricity from Illinois Power. Certain electricity consumers in the 
State of Illinois and certain entities involved in the sale, installation, 
operation and sale of fuel for cogeneration and self-generation facilities, 
have taken the position that the phrase

                                       41

<PAGE>

"customer's own cogeneration or self-generation facilities" for purposes of 
the Amendatory Act should be interpreted to include, among other things (i) 
facilities which are not located on the customer's premises, (ii) facilities 
which are owned by a third party and leased to the customer, (iii) facilities 
which are operated for the customer by a third party, (iv) a customer's 
ownership or leasehold interest in a portion of a facility which, in its 
entirety, is larger than required to serve the electrical needs of the 
customer, and the remaining portion of which is used to serve other customers 
or to make wholesale or retail sales of electricity to other customers or 
third parties, and (v) facilities from which sales of electricity not needed 
to serve the electricity requirements of the particular customer are made to 
other customers or third parties. Illinois Power and certain other entities 
have disagreed with this interpretation. Nonetheless, if the Illinois 
Legislature, a court, or the ICC were to agree with such an interpretation, 
in whole or in part, and adopt a conforming amendment to the Act or enter a 
binding decision to such effect, then the number and extent of installation 
of cogeneration or self-generation facilities (as so defined) may increase, 
and the amount of electricity usage by customers installing such facilities 
and in total in Illinois Power's service area that is subject to transition 
charges and to IFC Charges and the amount of Applicable Rates from which IFC 
Charges must be deducted and which are available for Illinois Power to offset 
against an increase in IFC Charges as a result of an Amendatory Tariff, may 
be reduced. However, any electricity delivered to a retail customer by 
Illinois Power from a privately-owned generation facility, using Illinois 
Power's transmission or distribution system, would be subject to delivery 
charges and therefore to IFC Charges.

                  As a result of the statutory provisions and the events 
described in the preceding six paragraphs, the total amount of Applicable 
Rates which Illinois Power will be entitled, and can expect, to collect from 
its Customers may decline materially over the period between issuance and 
maturity of the Notes. To the extent any decline in Applicable Rates is 
supplanted by revenues from contracts between Illinois Power and Customers 
who would otherwise have been obligated to pay tariffed revenues and, 
therefore, would have been obligated to pay IFC Charges, however, Illinois 
Power will continue to impose and collect IFC Charges from such Customers 
pursuant to the terms of the related Transitional Funding Order to the same 
extent as if the services taken by such Customers under such contracts had 
continued to be taken under tariff, and such Customers would agree to pay 
such amounts to the Trust, the Grantee, or Illinois Power as Servicer, as 
applicable. There can nonetheless be no assurance that any decline in 
revenues would not have a negative impact on the amount and timing of IFC 
Payments, and on the ability of Illinois Power to offset against any increase 
in the IFC Charges as a result of an Amendatory Tariff, nor can there be any 
assurance that any decline in overall revenues would not have a material 
adverse affect on Illinois Power's financial condition, and thereby adversely 
affect its ability to provide utility services or to perform its obligations 
as Servicer.

                  Illinois Power does not expect, taking into consideration 
the current authorized levels of IFC Charges and anticipated future issuances 
of Notes, that any decline in revenues would result in a limitation on the 
timing and amount of the IFC Charges payable by Customers. See "The Servicer 
- --Illinois Power Customer Base, Electric Energy Consumption and Base Rates."

                                       42

<PAGE>


BANKRUPTCY AND CREDITORS' RIGHTS ISSUES

                  POTENTIAL BANKRUPTCY OF ILLINOIS POWER OR THE GRANTEE. The 
Grantee will represent and warrant in each Sale Agreement that the transfer 
of the Intangible Transition Property by the Grantee to the Trust pursuant to 
such Sale Agreement constitutes a sale and absolute transfer of such 
Intangible Transition Property, including amounts deemed to be Intangible 
Transition Property pursuant to the related Transitional Funding Order, from 
the Grantee to the Trust. Illinois Power will also represent and warrant in 
each Grant Agreement that the vesting of the Intangible Transition Property 
in the Grantee shall be irrevocable and enforceable against Illinois Power 
and that it has no right, title and/or interest in the Intangible Transition 
Property. Illinois Power and the Grantee will also represent and warrant in 
the Basic Documents that they will each take all appropriate actions to 
perfect the Indenture Trustee's security interest in the Intangible 
Transition Property and the other Note Collateral. The Funding Law provides 
that a sale, assignment or other transfer of intangible transition property 
in a transaction approved by a transitional funding order which is expressly 
stated in the documents governing the transaction to be a sale or other 
absolute transfer, shall be treated as an absolute transfer of all the 
transferor's right, title and interest in, to and under such intangible 
transition property which places such transferred property beyond the reach 
of the transferor or its creditors. Illinois Power and the Grantee will, 
therefore, treat the transactions as an absolute transfer under applicable 
law, although for financial reporting and federal income tax purposes the 
transactions will be treated as debt of Illinois Power. If Illinois Power 
were to become a debtor in a bankruptcy case, and a creditor or bankruptcy 
trustee of Illinois Power or Illinois Power itself as debtor in possession 
were to take the position that the Intangible Transition Property nonetheless 
constituted property of Illinois Power's bankruptcy estate and a court were 
to adopt such position, then delays or reductions in payments on the Notes 
could result. Regardless of any specific adverse determinations in an 
Illinois Power or Grantee bankruptcy proceeding, the mere fact of an Illinois 
Power or Grantee bankruptcy proceeding could have an adverse effect on the 
secondary market of the Notes, including an adverse effect on the liquidity 
and market value of the Notes. See "-- Potential Servicing Issues 
- --Commingling of IFC Payments with Servicer's Other Funds; Investment of IFC 
Payments for Servicer's Account."

                  Illinois Power and the Grantee have taken steps to minimize 
the risk that in the event Illinois Power were to become the debtor in a 
bankruptcy case, a court would order that the assets and liabilities of 
Illinois Power be substantively consolidated with those of the Grantee or the 
Trust. The major step is that, instead of the Intangible Transition Property 
being transferred directly from Illinois Power to the Grantee, the Funding 
Law permits, and unless otherwise provided in the related Prospectus 
Supplement, each Transitional Funding Order will provide, that the Intangible 
Transition Property created by such Transitional Funding Order is vested 
directly in the Grantee and is not subject to defense, counterclaim or right 
of setoff as a result of Illinois Power's failure to perform or provide past, 
present or future services. Additional steps include the fact that the 
Grantee is a separate, special purpose limited liability company, subject to 
the direction of a management committee, at least one of whose members must 
be independent from Illinois

                                        43

<PAGE>

Power, and the organizational documents of which provide that it shall not 
commence a voluntary bankruptcy case without the unanimous affirmative vote 
of all of its managers. Nonetheless, those steps may not be completely 
effective, and thus no assurance can be given that if Illinois Power or the 
Grantee were to become a debtor in a bankruptcy case, a court would not order 
that the assets and liabilities of the Trust be consolidated with those of 
Illinois Power or the Grantee, thus resulting in delays or reductions in 
payments on the Notes.

                  Should the transfer of the Intangible Transition Property 
to the Trust be recharacterized in a bankruptcy proceeding as a borrowing by 
Illinois Power or the Grantee, the Funding Law provides that, subject to 
certain required filings with the ICC which Illinois Power must make at the 
time the Notes are issued, there is a perfected first priority statutory lien 
on the Intangible Transition Property that secures all obligations to the 
holders of the Notes.

                  Pursuant to the Funding Law, and, unless otherwise provided 
in the related Prospectus Supplement, each Transitional Funding Order, upon 
any issuance of Notes, the Intangible Transition Property identified in such 
Transitional Funding Order constitutes a current property right and it 
thereafter continuously exists as property for all purposes. Nonetheless, no 
assurances can be given that if Illinois Power or the Grantee were to become 
the debtor in a bankruptcy case, a creditor of, or a bankruptcy trustee for, 
Illinois Power or the Grantee, or Illinois Power or the Grantee itself as 
debtor in possession would not attempt to take the position that, because the 
payments based on the IFC Charges are usage-based charges, Intangible 
Transition Property comes into existence only as Customers use electricity 
or, in the case of customers agreeing to pay IFC charges under private 
contracts, as customers enter into such contracts. If a court were to adopt 
this position, no assurances can be given that the statutory lien created by 
the Funding Law would attach to IFC Collections in respect of electricity 
consumed after the commencement of a bankruptcy case by or against Illinois 
Power or the Grantee. If it were determined that the Intangible Transition 
Property has not been sold to the Trust, and that the statutory lien created 
by the Funding Law does not attach to collections of IFC Payments in respect 
of electricity consumed after the commencement of a bankruptcy case for 
Illinois Power or the Grantee, then the Indenture Trustee, as Trustee for the 
Noteholders, would be an unsecured creditor of Illinois Power or the Grantee, 
as the case may be, and delays or reductions in payments on the Notes could 
result. Whether or not the court determined that the Intangible Transition 
Property had been sold to the Trust, no assurances can be given that the 
court would not rule that any IFC Payments relating to electricity consumed 
after the commencement of Illinois Power's or the Grantee's bankruptcy cannot 
be transferred to the Indenture Trustee, thus resulting in delays or 
reductions in payments on the Notes.

                  Because the IFC Charges are usage-based charges, if 
Illinois Power or the Grantee were to become the debtor in a bankruptcy case, 
a creditor of, or a bankruptcy trustee for, Illinois Power or the Grantee, or 
Illinois Power or the Grantee itself as debtor in possession could take the 
position that the Trust should pay a portion of the costs of Illinois Power 
associated with the generation, transmission, or distribution by Illinois 
Power of the 
                                       44

<PAGE>

electricity whose consumption gave rise to the IFC Collections that are used 
to make  distributions on the Notes. If a court were to adopt this position, 
the result could initially be a reduction in the amounts paid to the Trust, 
and thus to the holders of the Notes. Although the IFC Charges may be 
adjusted by the Servicer, delays in implementation thereof may cause a delay 
in receipt of IFC Collections sufficient to pay interest and make Scheduled 
Payments on the Notes.

                  In addition, if Illinois Power were to become the debtor in 
a bankruptcy case, a bankruptcy trustee for Illinois Power, or Illinois Power 
itself as debtor in possession, could take the position that it is not bound 
prospectively by the provisions of a Transitional Funding Order that Illinois 
Power will not enter into any contracts with any Customer obligated (or who 
would but for such contract, be obligated) to pay IFC Charges if, as a result 
thereof, the customer would not receive services subject to Applicable Rates, 
unless such contract provides that the Customer will pay an amount to the 
Grantee or its assigns, or to Illinois Power, as Servicer, as applicable, 
equal to the amount of IFC Charges that would have been billed if the 
Services provided under such contract were subject to Applicable Rates.  If a 
court were to adopt this position, the result could be a reduction in the 
amounts paid to the Trust, and thus to the holders of the Notes.

                  Regardless of whether Illinois Power or the Grantee is the 
debtor in a bankruptcy case, if a court were to accept the arguments of a 
creditor of Illinois Power or Grantee that Intangible Transition Property 
comes into existence only as Customers use electricity, a tax or government 
lien or other nonconsensual lien on property of Illinois Power arising before 
the Intangible Transition Property came into existence may have priority over 
the Trust's interest in such Intangible Transition Property, thereby possibly 
initially resulting in a reduction of amounts paid to the holders of the 
Notes. Although the IFC Charges may be adjusted by the Servicer, delays in 
implementation thereof may cause a delay in receipt of IFC collections 
sufficient to pay interest and make Scheduled Payments on the Notes.

                  POTENTIAL BANKRUPTCY OF SERVICER.  For so long as the 
Servicer either (a) maintains a short-term debt rating of at least "_____" by 
Standard & Poor's, a division of The McGraw-Hill Companies, Inc. ("S&P"), and 
"_____" by Moody's Investors Service, Inc. ("Moody's"), or (b) meets certain 
other financial conditions (collectively, the "Remittance Conditions"), the 
Servicer is entitled to commingle IFC Payments with its own funds until the 
relevant Remittance Date. In the event of a bankruptcy of the Servicer, under 
normal principles of the Uniform Commercial Code in effect in the State of 
Illinois (the "UCC"), the Indenture Trustee likely would not have a perfected 
interest in such commingled funds and the inclusion thereof in the bankruptcy 
estate of the Servicer may result in delays or reductions in payments due on 
the Notes. The Funding Law provides that both the property interest of the 
Trust in the Intangible Transition Property and the security interest of the 
Indenture Trustee in such Intangible Transition Property shall not be 
defeated by the commingling of revenues arising from such Intangible 
Transition Property with funds of Illinois Power or the Grantee. Each 
Transitional Funding Order will provide that, in the case of any such 
commingled revenues, collections, claims, payments, money or proceeds, the 
portion allocable to the IFC Charges may be determined by such reasonable 
methods of 

                                       45


<PAGE>


estimation as are set forth in the Servicing Agreement. Nonetheless, there 
can be no assurance that in the event that Illinois Power or the Grantee were 
to become a debtor in a bankruptcy case, a bankruptcy court would not take 
positions inconsistent with the Funding Law so as to result in delays or 
reductions in payments on the Notes. Furthermore, if the Servicer is in 
bankruptcy, it may stop performing its functions as Servicer and it may be 
difficult to find a third party to act as Successor Servicer. See " -- 
Potential Servicing Issues -- Reliance on Servicer," " -- Potential Servicing 
Issues -- Commingling of IFC Payments with Servicer's Other Funds; Investment 
of IFC Payments for Servicer's Account."

NATURE OF THE NOTES

                  LIMITED LIQUIDITY. There is no assurance that a secondary 
market for any of the Notes will develop or, if one does develop, that it 
will provide the Noteholders with liquidity of investment or that it will 
continue for the life of such Notes. It is not anticipated that any Notes 
will be listed on any securities exchange.

                  RESTRICTIONS ON BOOK-ENTRY REGISTRATION. The Notes will be 
initially represented by one or more Notes registered in Cede's name, as 
nominee for DTC, and will not be registered in the names of the Noteholders 
or their nominees. Therefore, unless and until Definitive Notes are issued, 
Noteholders will not be recognized by the Indenture Trustee as Noteholders. 
Hence, until such time, Noteholders will only be able to receive 
distributions from, and exercise the rights of Noteholders indirectly 
through, DTC and participating organizations, and, unless a Noteholder 
requests a copy of any such report from the Indenture Trustee or the 
Servicer, will receive reports and other information provided for under the 
Servicing Agreement only if, when and to the extent provided to Noteholders 
by DTC and its participating organizations. In addition, the ability of 
Noteholders to pledge Notes to persons or entities that do not participate in 
the DTC system, or otherwise take actions in respect of such Notes, may be 
limited due to the lack of physical notes for such Notes. See "Description of 
the Notes -- Book-Entry Registration."

                  LIMITED RECOURSE OBLIGATIONS.  The Notes will not 
constitute debt or liability of the State of Illinois or of any political 
subdivision thereof, and will not represent an interest in or obligation of 
Illinois Power or its affiliates. The Intangible Transition Property owned by 
the Trust, and the other Note Collateral, which is expected to be relatively 
small, are the sole source of payments on the Notes. It is anticipated that 
the Note Collateral, which is described under "Security for the Notes -- 
Security Interest in Note Collateral" herein, will, with the limited 
exceptions specified therein, constitute the Trust's only assets. The Trust's 
organizational documents will restrict its right to acquire other assets 
unrelated to the transactions described herein. The Notes are limited 
obligations of the Trust, and the sole source of payments thereon is the 
payments made with respect to the Intangible Transition Property and the 
other Note Collateral and, for any Floating Rate Notes, the proceeds of any 
Swap Agreement. None of the Notes or the underlying Intangible Transition 
Property will be guaranteed or insured by Illinois Power or its affiliates. 
Transitional Funding Orders authorizing issuance of the Notes do not 
constitute a pledge of the full faith and credit of the 
                                       46

<PAGE>

State of Illinois or of any of its political subdivisions. The issuance of 
the Notes under the Funding Law shall not directly, indirectly or 
contingently obligate the State of Illinois or any political subdivision 
thereof to levy or to pledge any form of taxation therefor or to make any 
appropriation for their payment.

                  EXPECTED ISSUANCE OF ADDITIONAL SERIES OF NOTES; OTHER 
TRANSITIONAL FUNDING ORDERS. Under the Basic Documents, the Trust will have 
the right, subject to Illinois Power's seeking and obtaining one or more 
subsequent Transitional Funding Orders from the ICC, to issue one or more 
subsequent Series of Notes on or after August 1, 1999 in an additional amount 
of up to approximately $864 million in aggregate principal amount. Any such 
subsequent Series of Notes would be issued in connection with the creation of 
additional Intangible Transitional Property under such subsequent 
Transitional Funding Order and such subsequent Notes will have no more than a 
PARI PASSU lien on the Note Collateral, including all additional Intangible 
Transition Property, vis-a-vis all previously issued and outstanding Series 
of Notes. The terms of any such Series of Notes will be specified in a 
supplement to the Indenture or a Trust issuance certificate, and described in 
the related Prospectus Supplement. The provisions of the supplement to the 
Indenture or Trust issuance certificate and the terms of any additional 
Series of Notes will not be subject to the prior review or consent of holders 
of the Notes or Notes of any previously issued Series, including the Notes 
expected to be issued in 1998. The terms of an additional Series of Notes may 
include, without limitation, the matters described under "Description of the 
Notes -- General." The ability of the Trust to issue any additional Series of 
Notes is subject to the condition, among others, that such issuance will not 
result in any Rating Agency reducing or withdrawing its then existing rating 
of the Notes of any outstanding Class (the "Rating Agency Condition"). There 
can be no assurance, however, that the issuance of any other Series of Notes, 
including any Series issued from time to time hereafter, might not have an 
impact on the timing or amount of payments received by a Noteholder. See 
"Description of the Notes -- Conditions of Issuance of Additional Series." In 
addition, various matters relating to the Notes are subject to a vote of all 
Noteholders for all Series and Classes of Notes, even though there may be 
differences in the interests or positions among such Series or Classes which 
could result in voting outcomes adverse to the interests of one or more 
Series or Classes of Notes. Moreover, the Basic Documents do not prohibit 
Illinois Power from seeking Transitional Funding Orders under the Funding Law 
which would create intangible transition property in favor of a party other 
than the Grantee.

                  Issuance of an additional Series of Notes and/or creation 
of additional intangible transition property will require imposition and 
collection of additional Instrument Funding Charges from Customers. This may 
increase the risks to Noteholders as described above, in particular those 
risks described under "-- Reduction in Amount of Revenue From Applicable 
Rates;" "-- Limit on Amount of Intangible Transition Property," "-- Potential 
Servicing Issues," "-- Uncertainties Related to the Electric Industry 
Generally," "-- Reliance on Broad Base of Customers" and "-- Bankruptcy and 
Creditors' Rights Issues."


                                       47

<PAGE>

                  LIMITED NATURE OF RATINGS. It is a condition of issuance of 
each Class of Notes that they receive from the Rating Agencies the respective 
ratings set forth in the applicable Prospectus Supplement. The ratings of the 
Notes address the likelihood of the ultimate payment of principal and the 
timely distribution of interest on the Notes. The ratings do not represent an 
assessment of the likelihood that the rate of IFC Collections might differ 
from that originally anticipated; as a result of such differences, any Series 
or Class of Notes might mature later than scheduled, resulting in a weighted 
average life of such Notes which is more than expected. A security rating is 
not a recommendation to buy, sell or hold securities. There can be no 
assurance that a rating will remain in effect for any given period of time or 
that a rating will not be revised or withdrawn entirely by a Rating Agency 
if, in its judgment, circumstances so warrant.

                  UNCERTAIN PAYMENT AMOUNTS AND WEIGHTED AVERAGE LIFE. The 
actual dates on which principal is paid on each Class of Notes might be 
affected by, among other things, the amount and timing of receipt of IFC 
Collections. Since each IFC Charge will consist of a charge per kilowatt hour 
allocated to the applicable class of Customers, the aggregate amount and 
timing of receipt of IFC Collections (and the resulting amount and timing of 
principal amortization on the Notes) will depend, in part, on actual usage of 
electricity by Customers and the rate of delinquencies and write-offs. See " 
- -- Potential Servicing Issues -- Inaccurate Usage and Credit Projections" and 
" -- Reliance on Alternative Retail Electric Suppliers." Although the amount 
of the IFC Charges will be adjusted from time to time based in part on the 
actual rate of IFC Collections, no assurances can be given that the Servicer 
will be able to forecast accurately actual Customer energy usage and the rate 
of delinquencies and write-offs and implement adjustments to the IFC Charges 
that will cause IFC Payments to be made at any particular rate. If IFC 
Collections are received at a slower rate than expected, payments on a Note 
may be made later than expected. Because principal will only be paid at a 
rate not to exceed that set forth in the Expected Amortization Schedules, 
except if an Event of Default occurs and the Notes are declared due and 
payable or in the event of an early optional redemption, the Notes are not 
expected to be retired earlier than scheduled. A payment on a date that is 
earlier than forecasted will result in a shorter weighted average life, and a 
payment on a date that is later than forecasted will result in a longer 
weighted average life. See "Certain Payment, Weighted Average Life and Yield 
Considerations" and "Description of the Intangible Transition Property -- 
Adjustments to Instrument Funding Charges."

                  EFFECT OF OPTIONAL REDEMPTION ON WEIGHTED AVERAGE LIFE AND 
YIELD. As described more fully under "Description of the Notes -- Optional 
Redemption," any Series of Notes may be redeemed on any Payment Date if, 
after giving effect to payments that would otherwise be made on such date, 
the outstanding principal balance of such Series of Notes has been reduced to 
less than five percent of the initial outstanding principal balance thereof. 
In addition, if specified in the Prospectus Supplement related to any Series 
or Class of Notes, such Series or Class of Notes may be redeemed in full on 
any Payment Date on or prior to December 31, 2004 using proceeds received 
from the refinancing of any other Series or Class of Notes through the 
issuance of an additional Series of Notes. Redemption will cause such Notes 
to be retired earlier than would otherwise be expected,


                                       48

<PAGE>

and if the payment schedule otherwise does not differ from that originally 
anticipated, will result in a shorter than expected weighted average life for 
such Notes. Such a redemption may also adversely affect the yield to maturity 
of the Notes. There can be no assurance as to whether the Trust will 
optionally redeem any Series of Notes, or as to whether Noteholders will be 
able to receive an equally attractive rate of return upon reinvestment of the 
proceeds resulting from any such redemption.

                  ADDITIONAL RISKS OF FLOATING RATE NOTES. As described 
herein under "Description of the Notes -- Floating Rate Notes," in the event 
that any Floating Rate Notes are issued, upon the occurrence of an Event of 
Default or termination event under the Swap Agreement, the Swap Agreement 
pursuant to which interest will be paid on any Floating Rate Notes will 
terminate or may be terminated. In particular, the Swap Agreement will be 
terminated if the Swap Counterparty's rating by either of Moody's or S&P 
falls below "AAA" (or the equivalent rating) (a "Downgrade Event") and the 
Swap Agreement is not assigned to a replacement Swap Counterparty satisfying 
such ratings criteria or such lower ratings criteria as may be permitted by 
the Swap Agreement within the time period specified in the related Prospectus 
Supplement. In no event will any successor Swap Counterparty be rated below 
"A" (or the equivalent rating) by either of the above-referenced Rating 
Agencies. Upon the occurrence of a Downgrade Event and the failure to assign 
the Swap Agreement, a termination event will have occurred under the Swap 
Agreement and, in such event or upon any other swap termination, the interest 
rate payable with respect to the Floating Rate Notes will convert permanently 
to the fixed swap rate payable to the Swap Counterparty, which may be 
substantially less than the rate otherwise payable on the Floating Rate 
Notes. In the event of such conversion to a fixed interest rate, both the 
liquidity and the market value of the Floating Rate Notes may be adversely 
affected.

                                       49

<PAGE>

                  ELECTRIC INDUSTRY RESTRUCTURING IN ILLINOIS

GENERAL

                  The electric utility industry is experiencing intensifying 
competitive pressures, in both the wholesale generation market and, in many 
states, including Illinois, in the retail market. Historically, electric 
utilities operated as regulated monopolies in their service territories and 
were the primary suppliers of electricity. In Illinois, Utilities' rates were 
set by the ICC based on the Utilities' costs of providing services and a 
reasonable return on their prudent capital investments. Changes to this 
traditional legal and regulatory framework and market structure are occurring 
at both the federal and State levels.

AMENDATORY ACT OVERVIEW

                  In Illinois, dramatic changes in the retail electricity 
market will be occurring over the next ten years as a result of enactment of 
Public Act 90-561 (the "Amendatory Act"), which became law on December 16, 
1997 after being approved by a vote of 108-7 in the Illinois House of 
Representatives and 57-2 in the Illinois Senate. Utilities, such as Illinois 
Power, will be required to provide to customers in their service areas, on a 
regulated basis, delivery services through which a customer can purchase 
electricity from other suppliers and have it delivered by the local Utility 
to the customer's premises. Beginning October 1, 1999, Utilities will be 
required to offer delivery services to (a) all customers in a Utility's 
service area with electric loads at a single site of 4 megawatts or greater, 
(b) commercial customers in the Utility's service area with at least 10 sites 
under common ownership whose electric loads total at least 9.5 megawatts, 
constituting up to 3.5% of the Utility's peak load and (c) customers in 
non-residential service classes whose usage constitutes one-third of the 
Utility's remaining (I.E., excluding customers in groups (a) and (b)) 
kilowatt-hour sales in each such class, with the customers in groups (b) (if 
necessary) and (c) to be selected by lottery or other random 
non-discriminatory process. As of December 31, 2000, all non-residential 
customers in a Utility's service area will be entitled to delivery services. 
All residential customers in a Utility's service area will be entitled to 
delivery services beginning May 1, 2002. The local Utility will be required 
to provide delivery services to eligible customers on a non-discriminatory 
basis regardless of the customer's choice of electricity provider. The 
Utility will be compensated for providing delivery services through rates set 
by the ICC to recover the costs of owning, operating and maintaining the 
Utility's transmission and distribution facilities. Under the Amendatory Act, 
Utilities also will be required to offer as a tariffed service to their 
non-residential delivery service customers, certain power purchase options 
pursuant to which such customers may purchase electric power and energy from 
the Utility at market-based rates determined by formulas set forth in the 
Amendatory Act. In addition, the Amendatory Act requires Utilities, including 
Illinois Power, to offer, as a tariffed service, real-time pricing to 
non-residential customers beginning October 1, 1998, and to residential 
customers beginning October 1, 2000, pursuant to which tariff kilowatt-hour 
charges for delivered electric power and energy may vary on an hour-to-hour 
basis for non-residential retail customers and on a periodic basis during the 
day for residential retail customers.

                                       50


<PAGE>

TRANSITION CHARGES

                  Another change involves the ability of a Utility to collect 
"transition charges" from those customers in its service area who obtain 
electricity from an alternate provider. Until December 31, 2006, the Utility 
will be entitled, pursuant to tariff, to collect transition charges from 
delivery services customers and include such transition charges in its bills 
to such customers. These periodic transition charges are only applicable to 
customers obtaining electricity from an ARES or from another Utility, and are 
not applicable to customers taking traditional tariffed service from the 
Utility, or to a customer to the extent it obtains its electricity from its 
own co-generation or self-generation facility. Transition charges are to be 
calculated annually for each customer class and, for larger customers, on an 
individual customer basis. The per kilowatt-hour transition charge applicable 
to a customer class or an individual customer is calculated as follows using 
the class' or customer's usage during a three-year period prior to the date 
the customer became eligible for delivery service: (1) the revenues the 
Utility would receive based on the applicable tariffed base rate (adjusted 
for specific changes set forth in the Amendatory Act including, in the case 
of residential customers, for the mandated rate reductions described below) 
or contract rate, less (2) the revenues the Utility would receive for 
delivering the same amount of usage, based on its currently applicable 
delivery service rates, less (3) the market value of the capacity and energy 
of the Utility that it would have used to supply the class or customer's 
electric power and energy requirements, with the "market value" determined 
through an ICC-approved tariff using market-based data as determined through 
a market index or by a neutral fact-finder retained annually by the ICC, less 
(4) a further specific deduction, referred to as the "mitigation factor," 
which is set forth in the Amendatory Act for each year in the relevant period 
and which increases over that period. If the foregoing calculation results in 
a negative number, the transition charge will be zero. The product of the 
foregoing calculation is divided by the class' or customer's kilowatt-hour 
usage during the three-year base period to yield a transition charge 
expressed in cents per kilowatt-hour, which is charged on every kilowatt-hour 
delivered by the electric utility for the delivery services customer until 
December 31, 2006. However, depending on the levels of "market prices" which 
are determined from year-to-year and the relationship between a class' or 
customer's existing base rates or contract rate and the "market prices," and 
given the increases in the "mitigation factors" over the relevant period as 
specified in the Amendatory Act, it is likely that for some customers, and 
possible that for all customers, the transition charge will be zero prior to 
December 31, 2006. A Utility may petition the ICC to allow it to collect 
transition charges for an additional period not to extend beyond December 31, 
2008. The ICC must apply criteria specified in the Amendatory Act to the 
Utility's request, and may deny the request, may authorize the Utility to 
collect transition charges for some or all of the additional two year period, 
in which case the mitigation factor deductions are increased over those 
applicable for the year 2006, or in granting such authority, may impose 
additional reductions on the allowable transition charges. The reduction in 
transition charge revenues which the Utility is likely to experience over the 
period from 1999 to 2006 or 2008 will reduce the total revenues of the 
Utility from which IFC Charges may be deducted. See "Risk Factors -- 
Reduction in Amount of Revenue From Applicable Rates."

                                       51

<PAGE>

                  In addition to the periodic transition charge from delivery 
services customers who obtain electricity from an alternate provider 
described above, a Utility shall also be entitled, pursuant to tariff, to 
collect transition charges from customers in such Utility's service area who 
obtain electricity from an alternate provider and do not take delivery 
services from such Utility. As with the periodic transition charges described 
above, these transition charges are only applicable to customers in its 
service area obtaining electricity from an alternate provider and not to 
customers who obtain their electricity from their own co-generation or 
self-generation facility. These transition charges shall be calculated in the 
same manner set forth above for the entire period of time that the customer 
would be obligated to pay transition charges if it were taking delivery 
services, except that no deduction for delivery services shall be made in 
such calculation, and usage data from such customers' class shall be used 
where historical usage data is not available for such customer. These 
customers are obligated to pay such transition charges on a lump-sum basis on 
or before the date such customer begins to take electricity from an alternate 
provider; provided, however, that the Utility is to offer such customer the 
option of paying such transition charges to such Utility ratably over the 
period in which the transition charges would otherwise have applied pursuant 
to a contract between such customer and such Utility, in which case the IFC 
Charges would be deducted and stated separately from the transition charges.

                  The transition charge formula is designed to allow the 
Utility to recover a portion, but not all, of the revenue requirement 
associated with its generation and power supply costs that are above market 
prices. Transition charges will be recalculated annually. There will be no 
review to determine if the amount of transition charge revenues received in a 
year, from a customer or from all customers, equaled the amount of such 
revenues expected to be received, and no adjustment to transition charges in 
subsequent years on account of any such difference. In order to realize the 
same overall revenue stream from a customer who switches to another 
electricity supplier as it would have realized if the customer had not 
switched, the Utility must successfully remarket the electrical capacity and 
energy that is no longer needed to serve the customer, at a price at least as 
high as the "market price" used to calculate the customer's transition 
charges; and must otherwise reduce its costs by, or develop other revenue 
sources equal to, an amount at least as high as the amount of the "mitigation 
factor" used in calculating the customer's transition charge. Otherwise, the 
revenue received by the Utility from delivery charges and transition charges, 
both of which are tariffed revenues from which IFC Charges can be deducted, 
will be less than the revenue the Utility would have received from the 
customer at existing tariffed rates for traditional tariffed services. On and 
after the date that the Utility is no longer able to collect transition 
charges from delivery services customers, and may only collect delivery 
service charges, the Utility's tariffed revenues from customers previously 
paying such transition charges will decline. In addition, beginning in 1999, 
the ICC is authorized under the Amendatory Act to require a Utility to 
unbundle components of its delivery service, such as metering services or 
billing services and offer the unbundled components to customers separately, 
thereby enabling the customer to purchase the unbundled service from an 
alternative provider. If alternative providers enter the service area to 
compete for the provision of unbundled delivery service components, it is 
likely that the Utility will be able to

                                       52

<PAGE>

obtain an ICC declaration that the unbundled service is "competitive" through 
the process described below.  Unbundling of delivery service components and 
the declaration of such components as "competitive" may result in further 
declines in the Utility's tariffed revenues. See "Risk Factors -- Reduction 
in Amount of Revenue From Applicable Rates."

TRANSITION PERIOD

                  While Utilities are required under the Amendatory Act to 
offer delivery services in accordance with the schedule and requirements 
described above, they are also required to continue to offer each of their 
existing, tariffed bundled services to customers in the Utility's service 
area until the service is declared competitive by the ICC. A Utility may 
petition the ICC to declare a service "competitive," but may not do so with 
respect to the provision of power and energy service for residential and 
small commercial (defined as a nonresidential using less than 15,000 
kilowatt-hours per year) customers until such customers are no longer paying 
transition charges, and may not do so for any other customer class or segment 
until after such customers are eligible for delivery services. The ICC is to 
evaluate the Utility's request based on criteria, specified in the Amendatory 
Act, which are tied to the existence of other providers of the service. If 
the ICC declares the provision of power and energy to residential or small 
commercial customers "competitive," the Utility must continue to offer 
tariffed, fully-bundled service to such customers, but may provide the power 
and energy component of the fully bundled service on the basis of market 
prices determined in a manner specified in the Amendatory Act. If the ICC 
declares the provision of a tariffed service provided to any other customer 
class or segment "competitive," the Utility (a) is no longer required to 
offer the service on a tariffed basis to new customers, (b) must continue to 
provide the service on a tariffed basis for three more years to those 
customers who were taking the tariffed service on the date it was declared 
competitive, and (c) after the three-year period, is no longer required to 
offer the service on a tariffed basis to any customers. Accordingly, any such 
declaration may diminish the amount of the Utility's tariffed revenues. See 
"Risk Factors -- Reduction in Amount of Revenue From Applicable Rates."

                  During the period that non-residential delivery service 
customers are paying transition charges, a Utility is required to offer, by 
tariff, to sell electricity to those customers at the same market prices that 
were used in determining the customers' transition charges. This service must 
also be offered, with some modifications, after payment of transition charges 
has stopped, until the sale of electricity to these customers is declared 
competitive. This service is a tariffed service, therefore, instrument 
funding charges may be deducted from the charges for this service.

                  During the "mandatory transition period" provided by the 
Amendatory Act (which lasts until December 31, 2004), Utilities are 
precluded, with one limited exception, from requesting authority from the ICC 
to increase their base rates; and the ICC is precluded from ordering on its 
own motion a Utility to reduce its base rates. These prohibitions do not 
apply to delivery service rates. However, Utilities are required to reduce 
their base rates to residential customers by specified amounts on specified 
dates. For

                                       53

<PAGE>

Illinois Power, the required reduction in residential base rates is 15% 
effective August 1, 1998, and an additional 5% effective May 1, 2002. The 
residential rate reductions are based on Illinois Power's base rates that 
were in effect immediately prior to January 1, 1998, even though those base 
rates were reduced on March 6, 1998, in connection with Illinois Power's 
elimination of its fuel adjustment clause. Further, during the mandatory 
transition period, a Utility is allowed to reduce any rate for tariffed 
service by giving seven days notice to the ICC. In addition, during the 
mandatory transition period, if a Utility's two-year average rate of return 
on common equity exceeds the two-year average of the yields on 30-year U.S. 
Treasury bonds plus, for the years 1998-1999, 550 basis points and for the 
years 2000-2004, 650 basis points, the Utility must refund 50% of the dollar 
amount of such excess earnings during the ensuing year through 
cents-per-kilowatt hour credits on the bills of both its bundled tariff 
service customers and its delivery services customers. Implementation of the 
residential rate reductions required by the Amendatory Act, and of any other 
reductions in tariffed rates voluntarily implemented by an electric utility, 
will reduce the Utility's tariffed revenues. See "Risk Factors -- Reduction in 
Amount of Revenue From Applicable Rates."

                  After December 31, 2004, a Utility may again request 
increases in its base rates for bundled tariffed services, and the ICC is 
again authorized to investigate and order reductions in the Utility's base 
rates, in each case based on cost of service principles. However, if the ICC 
finds that the rates for the generation component of a bundled tariffed 
service of a Utility exceed market price by more than 10%, the ICC may order 
such rates reduced to no less than 110% of market price, even if the 
Utility's cost of service exceeds that level.

ALTERNATIVE RETAIL ELECTRIC SUPPLIERS

                  The Amendatory Act allows alternative retail electric 
suppliers, referred to as ARES, to provide electricity to customers eligible 
for delivery services, and other services to customers, in the Utility's 
service area, thereby terminating the Utility's historical status as the sole 
utility service provider. An ARES may be an electric utility from another 
state, an affiliate of an out-of-state utility, an affiliate of a Utility, a 
non-utility generator, or a power marketer, broker, reseller or aggregator 
unaffiliated with any electric utility. An ARES must obtain a certificate of 
service authority from the ICC based on satisfaction of statutory criteria. 
The prices which an ARES charges to customers for electricity and other 
services are not regulated by the ICC, but various other aspects of the ARES' 
relationship with incumbent Utilities and with customers, including certain 
marketing and billing practices, are regulated. In addition, the Amendatory 
Act allows other Utilities to sell electricity to customers eligible for 
delivery services, and to sell other services to customers, in each other's 
service areas. For these purposes, Utilities are not required to obtain 
certificates of service authority as are ARES, but are subject to many of the 
same requirements as are ARES with respect to marketing and billing practices 
and other aspects of their relationship with customers.

                                       54

<PAGE>

COMPETITIVE SERVICES

                  The Amendatory Act allows a Utility to provide on a 
competitive basis services that were formerly regulated, in three respects. 
First, with one exception, a Utility and a customer in its service area may 
at any time enter into a contract for the provision of services, at prices, 
terms and conditions agreed to between the Utility and the customer. The 
exception is that a Utility may not enter into such a contract to provide 
delivery services until such services have been declared competitive by the 
ICC. Second, a Utility may provide to customers in its service area, as a 
competitive service (and may cease to offer as a tariffed service) a service 
which has been declared competitive by the ICC through the procedure 
described under "-- Transition Period", and may self-declare a tariffed 
service (other than delivery services or the provision of electric power and 
energy) to be competitive for new customers only (subject to the authority of 
the ICC to revoke such declaration). Third, the provision of electric power 
and energy by a Utility to customers in the service area of another Utility 
is a competitive service.

                  In addition, the Amendatory Act classifies as competitive 
services those services, other than tariffed services, which are related to, 
but not necessary for, the provision of electric power and energy or delivery 
services. Under the Amendatory Act, competitive services are not tariffed 
services, and are provided at the rates, terms and conditions agreed to 
between the Utility and the customer. The contracts or terms agreed to 
between the Utility and the customer do not have to be filed with or approved 
by the ICC; and the ICC is precluded from altering the rates, terms or 
conditions in such contracts.

                  As a result of the changes imposed on the Illinois retail 
electric markets by the Amendatory Act, it is highly possible that by 2007, 
if not earlier, a significant portion of electricity purchased by customers 
in Illinois Power's service area, whether obtained from Illinois Power, 
another Utility or an ARES, will be purchased on a competitive basis and not 
pursuant to a tariff. It is also likely that by 2008, Illinois Power will 
still be the primary provider of delivery services in its service area.

FEDERAL INITIATIVES; INCREASED COMPETITION

                  In addition to the changes which are occurring at the 
Illinois level discussed throughout this section, federal legislative efforts 
may also significantly alter the national market for electricity. See "Risk 
Factors -- Changing Regulatory and Legislative Environment." The changes at 
both the federal and Illinois levels will have a significant impact on 
Illinois Power as well as on other entities in the industry. Illinois Power 
faces increased competition for resources and for customers. Competitors 
include other electric utilities; privately-owned independent power 
producers; exempt wholesale generators; power marketers, brokers, resellers 
and aggregators; customers with their own sources of generation and 
developers, equipment manufacturers, lenders and investment bankers in the 
business of promoting such generation sources; suppliers of natural gas and 
other fuels; electric cooperatives; and municipally-owned utility systems.

                                       55



<PAGE>

              DESCRIPTION OF THE INTANGIBLE TRANSITION PROPERTY

CREATION OF INTANGIBLE TRANSITION PROPERTY UNDER THE FUNDING LAW

                  The Funding Law provides the basis and authority for the 
creation of the Intangible Transition Property and the issuance of the Notes 
issued hereunder. Under the Funding Law, "intangible transition property" is 
defined as the right, title and interest of a Utility, grantee, or assignee, 
arising pursuant to a "transitional funding order", to impose and receive 
instrument funding charges and all related revenues, collections, claims, 
payments, money or proceeds thereof, including all right, title and interest 
of a Utility, grantee or assignee in, to, under and pursuant to such 
transitional funding order. A "grantee" is defined as any party, other than a 
Utility or an assignee which acquires its interest from a Utility, to whom or 
for whose benefit the ICC creates, establishes and grants rights in, to and 
under intangible transition property. The Funding Law defines "instrument 
funding charge" as a non-bypassable charge expressed in cents per 
kilowatt-hour authorized in a transitional funding order to be applied and 
invoiced to each retail customer, class of retail customers of a Utility or 
other person or group of persons obligated to pay any base rates, transition 
charges or other rates for tariffed services from which the instrument 
funding charges have been deducted and separately stated. Upon the 
effectiveness of tariffs filed with the ICC to provide for the deduction and 
separate statement and collection of instrument funding charges, instrument 
funding charges become intangible transition property as specified in the 
transitional funding order.

                  The Funding Law authorizes the ICC, pursuant to an 
application filed by a Utility and in accordance with specific limitations 
and restrictions which are described in this section, to issue a transitional 
funding order or orders establishing, creating, and granting rights in and to 
a specific amount of intangible transition property to or for the benefit of 
the Utility, a grantee, or an assignee. The Funding Law also empowers the 
ICC, in the transitional funding order, to authorize the sale, pledge, 
assignment or other transfer of the Utility's, grantee's or assignee's rights 
in and to the intangible transition property, the issuance of a specific 
dollar amount of grantee instruments and/or transitional funding instruments 
by or on behalf of the grantee, an assignee or an issuer; and the imposition 
and collection of a specific dollar amount of instrument funding changes. The 
total amount of intangible transition property which may be created by, and 
instrument funding charges which may be imposed pursuant to, the related 
transitional funding order is projected to be sufficient to pay when due 
principal and interest on the transitional funding instruments, and to 
provide for servicing costs and related fees and expenses and the funding or 
maintenance of debt service and other reserves as security to the holders of 
the transitional funding instruments. The amount of transitional funding 
instruments which may be authorized for issuance is subject to certain 
limitations and restrictions, and the total amount of intangible transitional 
property which may be created may not exceed specified limits, as described 
below. See " -- Limitations on the Amounts of Transitional Funding 
Instruments, Intangible Transition Property and Instrument Funding Charges 
Which Can Be Authorized; Permitted Use of Proceeds."

                                       56

<PAGE>

                  The Funding Law provides that the creation, establishment 
and granting of rights in, to and under intangible transition property in and 
to any grantee, Utility, issuer or assignee shall include a grant of the 
power to levy general tariffs on retail customers of a Utility or other 
persons required to pay instrument funding charges in order to collect the 
instrument funding charges relating to the intangible transition property in 
which such party has been granted rights and in order to facilitate the 
issuance of transitional funding instruments by or on behalf of the Utility, 
grantee, issuer or assignee. The Funding Law empowers the ICC to authorize 
the Utility to contract with the grantee, issuer, assignee or holders to 
collect the applicable instrument funding charges for the benefit and account 
of the grantee, issuer, assignee or holder, and provides that the Utility 
will, except as otherwise specified in the related transitional funding 
order, account for and remit the applicable instrument funding charges, 
without the obligation to remit any investment earnings thereon, to or for 
the account of the grantee, issuer, assignee or holder. The Funding Law 
further provides that the obligation of the Utility to collect and remit the 
applicable instrument funding charges shall continue irrespective of whether 
such Utility is providing electric power and/or other services to the retail 
customers and other persons obligated to pay the instrument funding charges. 
In addition, the Funding Law states that if the documents creating the 
transitional funding instruments so provide, the Utility's obligations, in 
the event of a default by the Utility in performing them, shall be undertaken 
and performed by any other entity selected by the assignee or any holder, 
group of holders or trustee or agent on behalf of such holder or holders, (i) 
which provides electric power or services to a person who was a retail 
customer of the Utility, and (ii) from whom such Utility is entitled to 
recover transition charges under the Amendatory Act.

                  The Funding Law provides that the interest of a Utility, 
assignee, issuer or grantee in intangible transition property may be 
assigned, sold or otherwise transferred, in whole or in part, and may, in 
whole or in part, be pledged or assigned as security to or for the benefit of 
a holder or holders. A "holder" is defined in the Funding Law as any holder 
of a transitional funding instrument, including a trustee, collateral agent, 
nominee or other such party acting for the benefit of such a holder. The 
Funding Law specifies that neither intangible transition property nor any 
right, title or interest therein shall constitute property in which a 
security interest may be created under the UCC, that such rights shall not be 
deemed proceeds of any property which is not intangible transition property, 
and that the terms "account" and "general intangible" as defined under 
Section 9-106 of the UCC and the term "instrument" as defined under Section 
9-105 of the UCC shall, as used in the UCC, be deemed to exclude any 
intangible transition property or any right, title or interest therein. The 
Funding Law provides that the granting, perfection and enforcement of 
security interests in intangible transition property are governed by the 
provisions of the Funding Law rather than by Article 9 of the UCC. The 
Funding Law further provides that a sale, assignment or other transfer of 
intangible transition property which is expressly stated in the documents 
governing the transaction to be a sale or other absolute transfer, in a 
transaction approved in a transitional funding order, shall be treated as an 
absolute transfer of all of the transferor's right, title and interest in, to 
and under such intangible transition property which places the transferred 
property beyond the reach of the transferor or its creditors, as in a true 
sale, and not as a pledge or other financing of such intangible transition 
property. The

                                       57

<PAGE>

Funding Law states that the characterization of any such transfer as an 
absolute transfer and the corresponding characterization of the transferee's 
property interest shall not be defeated or adversely affected by, among other 
things: (a) the commingling of revenues arising with respect to intangible 
transition property with funds of the Utility or other funds of the assignee, 
issuer or grantee; (b) granting to holders of transitional funding 
instruments a preferred right to the intangible transition property, whether 
direct or indirect; (c) the provision by the Utility, grantee, assignee or 
issuer of any recourse, collateral or credit enhancement with respect to 
transitional funding instruments; (d) the retention by the assigning party of 
a partial interest in any intangible transition property, whether direct or 
indirect, or whether subordinate or otherwise; or (e) the Utility's 
responsibilities for collecting instrument funding charges and any retention 
of bare legal title for the purpose of such collection activities. The 
Funding Law further states that a sale, assignment or other transfer of 
intangible transition property shall be deemed perfected as against third 
persons, including any judicial lien creditors, when (a) the ICC has issued 
the transitional funding order creating the intangible transition property, 
and (b) a sale, assignment, or transfer of the intangible transition property 
has been executed and delivered in writing. See "Security for the Notes -- 
Security Interest in Note Collateral."

LIMITATIONS ON THE AMOUNTS OF TRANSITIONAL FUNDING INSTRUMENTS, INTANGIBLE 
TRANSITION PROPERTY AND INSTRUMENT FUNDING CHARGES WHICH CAN BE AUTHORIZED; 
PERMITTED USE OF PROCEEDS

                  The Funding Law imposes several limitations and 
restrictions on the power of the ICC to create intangible transition property 
and to authorize the issuance of transitional funding instruments and the 
imposition and collection of instrument funding charges.

                  Under the Funding Law, the ICC, in a transitional funding 
order, can only create and establish intangible transition property in an 
amount (which is the total dollar amount of instrument funding charges which 
may be applied and invoiced over time) not to exceed the sum of: (a) the rate 
base established by the ICC in the Utility's last rate case prior to December 
16, 1997, plus (b) any expenditures required to be undertaken by the Utility 
by the provisions of Section 16-128 of the Act, including labor severance 
costs and employee retraining costs, plus (c) amounts necessary to fund debt 
service and other reserves, commercially reasonable costs and fees necessary 
in connection with the marketing of the transitional funding instruments, 
plus (d) commercially reasonable costs incurred from and after December 16, 
1997 or to be incurred which are associated with the issuance and 
collateralization of the transitional funding instruments, plus (e) 
commercially reasonable costs incurred from and after December 16, 1997 or to 
be incurred which are associated with the issuance of the transitional 
funding instruments, including costs incurred on and after such date, or to 
be incurred in connection with transactions to recapitalize, refinance or 
retire stock and/or debt, any associated taxes and the costs incurred to 
obtain, collateralize, issue, service and/or administer transitional funding 
instruments, including interest and other related fees, costs and charges, 
minus (f) the amount of any intangible transition property previously created 
and established at the request of and for the benefit of the Utility in a 
prior transitional funding order.

                                       58

<PAGE>

                  The Funding Law provides that transitional funding 
instruments may not be issued prior to August 1, 1998, or after December 31, 
2004. The aggregate dollar amount of transitional funding instruments which 
may be authorized, in a transitional funding order, for issuance, together 
with the amounts authorized for issuance in any prior transitional funding 
order, may not exceed (a) between August 1, 1998 and July 31, 1999, the 
Utility's total capitalization at December 31, 1996, times a percentage equal 
to 25% multiplied by the ratio of the Utility's revenues from Illinois retail 
electric customers during the year ended December 31, 1996 to its total 
retail electric revenues for such year; and (b) subsequent to August 1, 1999, 
the Utility's total capitalization at December 31, 1996, times a percentage 
equal to 50% multiplied by the ratio of the Utility's revenues from Illinois 
retail electric customers during the year ended December 31, 1996 to its 
total retail electric revenues for such year.

                  The Funding Law requires as a condition to issuance of any 
transitional funding order that the final date on which the Utility, grantee 
or assignee shall be entitled to charge and collect instrument funding 
charges related to the intangible transition property shall be set to occur 
no later than December 31, 2008 (or December 31, 2010, if requested and 
approved by the ICC as being in the public interest); provided, that the 
authority to impose and collect instrument funding charges shall continue 
beyond such date until such time as the related transitional funding 
instruments have been paid in full.

                  Transitional funding instruments may only be authorized if 
the ICC finds, in the related transitional funding order, that the Utility 
seeking the transitional funding order will use the proceeds from the sale 
and issuance of the transitional funding instruments for one or more of the 
following purposes: (a) to refinance debt or equity, or both, in a manner 
which the Utility reasonably demonstrates will result in an overall reduction 
in its cost of capital, taking into account the costs of financing, and 
provided that any proceeds transferred to a parent company through a common 
stock repurchase transaction shall be used to retire publicly-traded common 
stock of the parent company or to pay commercially reasonable transaction 
costs associated with such retirement; (b) to fund debt service and other 
reserves, commercially reasonable costs and fees necessary or desirable in 
connection with the marketing of the transitional funding instruments; (c) to 
pay for commercially reasonable costs associated with issuance and 
collateralization of the transitional funding instruments; (d) to pay for the 
commercially reasonable costs associated with the issuance of the 
transitional funding instruments, including the costs incurred since December 
16, 1997, or to be incurred, in connection with transactions to recapitalize, 
refinance or retire stock and/or debt, any associated taxes, and the costs 
incurred or to be incurred to obtain, collateralize, issue, service and 
administer the transitional funding instruments including interest and other 
related fees, costs and charges; and (e) to repay or retire fuel contracts or 
obligations related to nuclear spent fuel incurred by the Utility in 
providing electric power or energy services prior to December 16, 1997 and to 
pay any expenditures required to be undertaken by the Utility by the 
provisions of Section 16-28 of the Funding Law, including labor severance 
costs and employee retraining costs. Moreover, the transitional funding order 
must require the Utility to use at least 80% of the proceeds from issuance of 
the transitional funding order for the purposes specified in

                                       59

<PAGE>

(a) and (e) above, and to use no more than 20% of the maximum amount of 
proceeds permitted for purposes other than those specified in (a) above. The 
Funding Law prohibits a Utility from using the proceeds from issuance of 
transitional funding instruments for the purpose of refinancing debt or 
equity to such an extent that as of the date of application of such proceeds, 
the common equity component of the Utility's capital structure, exclusive of 
the portion that consists of obligations representing transitional funding 
instruments, is reduced below the lesser of (1) 40% or (2) the common equity 
percentage as of December 31, 1996, adjusted to reflect any write-off of 
assets or common equity implemented or required to be implemented as a result 
of the Amendatory Act. The Funding Law also prohibits the Utility from using 
the proceeds from issuance of transitional funding instruments to repay or 
retire obligations incurred by an affiliate of the Utility, other than in 
connection with any refinancing of transitional funding instruments issued by 
such affiliate, without consent of the ICC. Finally, the Funding Law provides 
that any use of the proceeds from issuance of transitional funding 
instruments, other than in accordance with the purposes specified in the 
related transitional funding order, shall be void.

                  The Funding Law provides that the instrument funding 
charges imposed on a customer or class of customers may not cause the rates 
for tariffed services, including delivery charges, or its transition charges 
to exceed the amounts which the customer otherwise would have paid; and that 
the Utility may not, as the result of issuance of transitional funding 
instruments, increase any of its rates for tariffed services, including 
delivery charges, or its transition charges, above the levels which the 
Utility would have been authorized to charge if the Utility were not 
authorized to impose and collect instrument funding charges. See "Risk 
Factors -- Reduction in Amount of Revenue From Applicable Rates."

IMPOSITION AND COLLECTION OF INSTRUMENT FUNDING CHARGES; ADJUSTMENT MECHANISM

                  The Funding Law empowers the ICC, in a transitional funding 
order, to authorize the imposition and collection of a specific amount of 
instrument funding charges projected to be sufficient to pay when due the 
principal of and interest on the corresponding transitional funding 
instruments, together with premium, servicing fees and other fees, costs and 
charges related thereto, and to maintain any required reserves.

                  The Funding Law provides that concurrently with the 
issuance of a transitional funding order and with the sale, pledge, 
assignment or other transfer of, or the establishment, creation, and granting 
of a Utility's, assignee's or grantee's rights in and to intangible 
transition property and the issuance of transitional funding instruments, the 
Utility shall begin to impose and collect the specified instrument funding 
charges from retail customers, classes of retail customers, and any other 
person or group of persons as set forth in the transitional funding order. 
However, as a precondition to the imposition of any instrument funding 
charges authorized in such transitional funding order, the Utility shall file 
tariffs directing that the amount of the instrument funding charges be 
deducted, stated, and collected separately from the amounts otherwise billed 
by the Utility for base rates, transition charges and other rates for 
tariffed services as set forth in the transitional funding

                                       60



<PAGE>

order. The total amount of instrument funding charges authorized by the 
transitional funding order are to be allocated among the customer classes of 
the Utility on the basis of the ratio of each class' base rate revenues for 
the year ended December 31, 1996 to the Utility's total base rate revenues 
for that year, and are then to be expressed in a cents per kilowatt-hour 
charge which is to be deducted and stated separately from the base rates, 
transition charges and other rates for tariffed services paid by the 
customers in each class. The Funding Law specifies that upon the 
effectiveness of such tariffs, the amounts of instrument funding charges 
thereby deducted and to be deducted shall become intangible transition 
property as specified in the related transitional funding order. The Funding 
Law expressly provides that the ICC has no authority to review the tariffs 
filed by the Utility, except to confirm that the instrument funding charges 
authorized in the transitional funding order have been deducted, stated, and 
collected separately from base rates, transition charges and other rates for 
tariffed services otherwise in effect at that time; and that the ICC may not 
suspend such tariffs for any other reason.

                  The Funding Law requires the ICC to provide in any 
transitional funding order for a procedure for periodic adjustments to the 
instrument funding charges authorized in the transitional funding order in 
order to ensure the repayment in accordance with projections set forth in 
such transitional funding order of all transitional funding instruments 
authorized therein and to reconcile the revenues received from instrument 
funding charges during the applicable adjustment period with the revenues 
projected to be received from such charges as set forth in the transitional 
funding order. Unless the transitional funding order provides otherwise, the 
Funding Law requires such adjustments whenever the instrument funding charges 
actually collected during an adjustment period are greater or less that the 
instrument funding charges projected in the related transitional funding 
order to be collected during that period. The Funding Law states that the 
Utility is to determine, within 90 days (or such shorter period as may be 
specified in the documents relating to the transitional funding instruments) 
of the end of each adjustment period, whether any such adjustments are 
required. If adjustments are required, they are to be implemented by the 
Utility, grantee, issuer or assignee, as applicable, with written notice to 
the ICC, within such 90-day (or shorter) period after the end of the 
adjustment period. The Funding Law provides that any adjustment is to be 
calculated to include amounts necessary for recovery of any additional costs 
incurred by the grantee, Utility, assignee or issuer as a result of the delay 
in collections of instrument funding charges. If, as a result of an 
adjustment, the amount of the instrument funding charges per kilowatt-hour 
will exceed the amount per kilowatt-hour initially authorized by the ICC in 
the related transitional funding order, the Utility shall file amendatory 
tariffs with the ICC correspondingly reducing, by the amount of such excess, 
the amounts otherwise billed by the electric utility for base rates, 
transition charges and other rates for tariffed services. The Funding Law 
provides that the ICC has no authority to review any such amendatory tariffs 
except to confirm that the instrument funding charges have been deducted, 
stated, and collected separately from base rates, transition charges and 
other rates for tariffed services otherwise in effect at that time; and that 
the ICC may not suspend such amendatory tariffs for any other reason. The 
Funding Law further specifies that the failure of such amendatory tariff to 
become effective for any reason shall

                                       61

<PAGE>

not delay or impair the effectiveness of the adjustments otherwise required 
as described above.

THE TRANSITIONAL FUNDING ORDER ISSUED AT THE REQUEST OF ILLINOIS POWER

                  The Funding Law authorizes the ICC to issue one or more 
transitional funding orders in favor of the Grantee at the request of 
Illinois Power (each, a "Transitional Funding Order"), in order to create and 
establish the Intangible Transition Property which may be financed through 
the issuance of transitional funding instruments, such as the Notes. The ICC 
issued a Transitional Funding Order (the "Initial TFO") on September 10, 
1998. The Initial TFO permits the sale of Notes in an aggregate principal 
amount not to exceed $864 million.

                  The Funding Law authorizes the ICC, in a transitional 
funding order, to authorize imposition of instrument funding charges on 
retail customers, groups of retail customers and certain other persons 
obligated to pay base rates, transition charges and other rates for tariffed 
services from which such instrument funding charges have been deducted and 
separately stated. The ICC is further authorized to specify the manner in 
which the instrument funding charges shall be collected, and to authorize the 
levying of general tariffs on retail customers of a Utility for the 
collection of instrument funding charges. Pursuant to this authority, each 
Transitional Funding Order will authorize and require Illinois Power, as 
Servicer, to impose and collect IFC Charges on any retail customer, class of 
retail customers or other person or group of persons obligated to pay any 
Applicable Rates, from which IFC Charges have been deducted. Each 
Transitional Funding Order will create and establish, among other things, the 
related Intangible Transition Property and authorize the imposition and 
collection of the related IFC Charges, which constitute separate 
non-bypassable usage-based charges expressed in cents per kilowatt-hour 
payable by Customers in an aggregate amount calculated to be sufficient to 
(a) pay interest and make Scheduled Payments on the Notes, (b) pay all 
related fees and expenses of the Trust and the Grantee, including the 
Servicing Fee and any Administration Fee, (c) replenish the Capital 
Subaccount up to the Required Capital Level, and (d) fund and maintain the 
Overcollateralization Subaccount up to the Required Overcollateralization 
Level. The Funding Law provides that the right to collect payments based on 
the IFC Charges is a property right which may be pledged, assigned or sold.

                  Unless otherwise provided in the related Prospectus 
Supplement, each Transitional Funding Order will provide that neither 
Illinois Power nor any successor Utility may enter into any contracts with 
any Customer obligated (or who would, but for such contract, be obligated) to 
pay IFC Charges if, as a result thereof, such Customer would not receive 
tariffed services (I.E., services subject to Applicable Rates), unless the 
contract provides that the Customer will pay an amount each billing period to 
the Grantee or its assigns, or to Illinois Power as Servicer, as applicable, 
equal to the amount of IFC Charges that would have been billed if the 
services provided under such contract were tariffed services. Unless 
otherwise provided in the related Prospectus Supplement, each Transitional 
Funding Order will further provide that any revenues received by Illinois 
Power

                                       62

<PAGE>

or a successor Utility from any such contracts shall, to the extent the IFC 
Charges would be imposed on the customer if the services provided pursuant to 
such contract were subject to Applicable Rates, be deemed to be proceeds of, 
and included in, the Intangible Transition Property created by the related 
Transitional Funding Order. However, Customers do not include retail 
customers of Illinois Power not paying Applicable Rates as a result of 
entering into a contract with Illinois Power before the Series Issue Date, 
unless the customer has agreed in such contract to pay to the Grantee or its 
assigns an amount equal to the amount of IFC Charges that would have been 
billed if the services provided under such contract were subject to 
Applicable Rates.

                  Unless otherwise provided in the related Prospectus 
Supplement, each Transitional Funding Order will entitle the Trust, as the 
assignee of the Intangible Transition Property from the Grantee, to receive 
the payments made pursuant to the IFC Charges from all Customers through 
December 31, 2008 or, if later, until the Trust has received IFC Collections 
sufficient to retire all outstanding Series of Notes and cover related fees 
and expenses. Such payments from the Customers are referred to herein as the 
"IFC Payments." The Funding Law requires Illinois Power to submit a statement 
of the final terms of any Series of Notes to the ICC within 90 days of the 
receipt of proceeds from such issuance, and authorizes the ICC to require 
Illinois Power to file periodic reports on its use of proceeds at intervals 
of not less than one year. Each Transitional Funding Order will permit the 
Servicer to calculate and implement adjustments of the IFC Charges from time 
to time, in order to enhance the likelihood of retirement of each Series and 
Class of Notes on a timely basis. See "-- Adjustments to Instrument Funding 
Charges."

                  The IFC Charges authorized in any Transitional Funding 
Order (which may be increased by the ICC in connection with the issuance of 
any subsequent Transitional Funding Order) will be set forth in the related 
Prospectus Supplement. In connection with the issuance and pricing of any 
Series of Notes, Illinois Power will file revisions to its IFC Tariff with 
the ICC to provide for, among other things, revisions to the IFC Charges 
authorized in the related Transitional Funding Order, based on the specific 
terms of such Series. The revised IFC Charges will also be set forth in the 
related Prospectus Supplement. Each Transitional Funding Order will provide 
that as each Series of Notes is issued, Illinois Power shall file revisions 
to its IFC Tariff deducting and separately stating from other rates for 
tariffed services the sum of the cents per kilowatt-hour charges relating to 
that Series (plus, in connection with any subsequent Transitional Funding 
Order increasing the IFC Charges, the cents per kilowatt-hour charges 
relating to previously-issued Series), which shall be calculated using 
projected kilowatt-hour sales and deliveries for the succeeding calendar 
year, from Illinois Power's Applicable Rates.

                  "Applicable Rates" means any tariffed charges owed to 
Illinois Power, including, without limitation, charges for "base rates", 
"delivery services" or "transition charges" (including lump-sum payments of 
such charges) as each such term is defined in the Act. Applicable Rates do 
not include late charges or charges set forth in those tariffs specifically 
and primarily to collect amounts related to decommissioning expense, taxes, 
municipal infrastructure maintenance fees, franchise fees or other franchise 
cost additions,

                                       63

<PAGE>

costs imposed by local governmental units which are allocated and charged to 
customers within the boundaries of such governmental units' jurisdictions, 
renewable energy resources and coal technology development assistance 
charges, energy assistance charges for the Supplemental Low-Income Energy 
Assistance Fund, reimbursement for the costs of optional or non-standard 
facilities and reimbursement for the costs of optional or non-standard 
meters, or monies that will be paid to third parties (after deduction of 
allowable administrative, servicing or similar fees) (collectively, "Excluded 
Amounts"). Payments owed to the Grantee or the Trust in respect of IFC 
Charges do not constitute Excluded Amounts. To the extent any Applicable Rate 
reflects compensation owed by Illinois Power for power or energy supplied to 
customers by a person or entity other than Illinois Power, the IFC Charge 
will be deducted and stated separately from such Applicable Rates without 
giving effect to such compensation. Administrative, servicing and similar 
fees referred to in the parenthetical above means fees which Illinois Power 
is expressly authorized under its current agreements with third parties by 
statute, tariff or otherwise to deduct from monies owed to such parties to 
cover its cost of processing such third-party payments. Charges associated 
with Excluded Amounts are generally the subject of separate riders to 
Illinois Power's rates, such that increases in such charges are collected 
through an increase in the amount permitted to be collected under such rider, 
rather than through an increased share of the Applicable Rates. As a result, 
any increase in Excluded Amounts should not result in a material decrease in 
the amount of Applicable Rates available to cover the amount of IFC Charges.

TRANSACTIONS PURSUANT TO THE TRANSITIONAL FUNDING ORDER

                  Pursuant to the authority granted by the Transitional 
Funding Order, the Grantee will assign its rights in the Intangible 
Transition Property to the Trust.  The Trust will thereafter, at the times 
and in the amounts permitted by the Funding Law and authorized by each 
Transitional Funding Order, issue the Notes, which shall be secured by the 
Intangible Transition Property and the other Note Collateral, to the public. 
The Trust will remit the proceeds from the issuance of the Notes, less the 
expenses of issuance, and such amounts of the proceeds necessary to fund the 
Capital Subaccount, to the Grantee as consideration for the assignment to the 
Trust of the Grantee's rights in the Intangible Transition Property. The 
Grantee will distribute the amount of the proceeds received from the Trust to 
the Grantee's sole member, Illinois Power, in consideration for Illinois 
Power's actions requesting that the Intangible Transition Property be created 
and vested in the Grantee.

                  The Grantee will also enter into the Servicing Agreement 
with Illinois Power as Servicer, pursuant to which the Servicer, in 
connection with and upon the issuance of each series of Notes, will impose 
IFC Charges on Customers and will thereafter collect and remit the IFC 
Charges to the Trust, as assignee of the Grantee's ownership interest in the 
Intangible Transition Property. See "Servicing." The Servicing Agreement 
provides that the Servicer will file revisions to the IFC Tariff with the ICC 
in connection with each Series of Notes providing for the deduction of the 
related IFC Charges.


                                       64

<PAGE>

NON-BYPASSABLE INSTRUMENT FUNDING CHARGES

                  Each Transitional Funding Order will provide that the IFC 
Charges are non-bypassable, meaning that Customers will still be required to 
make payments with respect to the applicable IFC Charges even if a Customer 
elects to purchase electricity from another supplier or another entity takes 
over a portion of Illinois Power's existing service; provided, however, that 
the IFC Charges must be deducted from Applicable Rates which could otherwise 
be charged by Illinois Power to such Customers. If a Customer ceases to take 
any tariffed services from Illinois Power or any successor Utility within 
Illinois Power's service area, for example, by generating its own electricity 
or by moving outside of Illinois Power's service area, then such Customer 
will not owe any IFC Charges, except that if such Customer takes electric 
power or energy from an ARES or another Utility, then such Customer may be 
obligated under the Act to pay transition charges from which the IFC Charges 
would continue to be deducted and stated separately. See "Electric Industry 
Restructuring in Illinois -- Transition Charges."

ADJUSTMENTS TO INSTRUMENT FUNDING CHARGES

                  The Servicing Agreement and each Transitional Funding Order 
will require the Servicer to calculate and implement adjustments to the IFC 
Charges which are designed to enhance the likelihood that the IFC Collections 
which are remitted to the Collection Account will be sufficient to (a) pay 
interest and make Scheduled Payments on the Notes, (b) pay all related fees 
and expenses of the Trust and the Grantee, including the Servicing Fee and 
any Administration Fee, (c) replenish the Capital Subaccount up to the 
Required Capital Level, and (d) fund and maintain the Overcollateralization 
Subaccount up to the Required Overcollateralization Level.

                  The Servicing Agreement and unless otherwise provided in 
the related Prospectus Supplement, each Transitional Funding Order, will 
require the Servicer to calculate the "Debt Service Requirement" and the 
"Debt Service Billing Requirement" for each Applicable Period. The "Debt 
Service Requirement" for any period means the total dollar amount of IFC 
Payments which the Servicer calculates to be needed to be collected in such 
period to: (a) pay all interest and Scheduled Payments on the Notes as of the 
Payment Date immediately following such period; (b) pay all fees and expenses 
payable as set forth in the Indenture; (c) replenish the Capital Subaccount 
for any prior withdrawals of funds therefrom; and (d) fund the 
Overcollateralization Subaccount to its required level. The "Debt Service 
Billing Requirement" for any period means the total dollar amount of IFC 
Charges, taking into account write-offs and delays in collections, which the 
Servicer calculates will need to be billed during such period in order to 
generate IFC Collections in the full amount of the Debt Service Requirement 
for such period. The calculation of the Debt Service Requirement and the Debt 
Service Billing Requirement and the revised IFC Charges take into account, to 
the extent available, among other things, (a) a comparison of the IFC Charges 
calculated during the preceding Reconciliation Period and the amount 
projected to be collected, and the resulting overcollection or shortfall, and 
any interest costs resulting from any such shortfall, (b) updated assumptions 
by the Servicer as to projected
                                       65



<PAGE>

future usage of electricity by Customers, (c) future fees and expenses 
relating to the Intangible Transition Property and the Notes, (d) amounts 
available in the General Subaccount and Reserve Subaccount, (e) amounts 
necessary to fund and replenish the Overcollateralization Subaccount and 
Capital Subaccount to required levels, (f) amounts payable on the Notes, and 
(g) expected delinquencies and write-offs, including amounts necessary for 
recovery of any additional costs incurred by the Trust as a result of the 
relevant delay in collections of IFC Charges, all assuming that there will be 
no net earnings on any amounts in the Collection Account.  The Debt Service 
Requirement and the Debt Service Billing Requirement will be calculated by 
the Servicer within the month following the end of each Reconciliation Period 
and will be calculated for the next Applicable Period commencing on the 
succeeding Adjustment Date, as described below.

                  The resulting revised Debt Service Billing Requirement for 
the succeeding Applicable Period. In addition, any interest cost incurred or 
to be incurred by the Trust as a result of having to delay scheduled 
repayment of principal on the Notes, due to a shortfall in IFC Collections, 
will be added to the Debt Service Billing Requirement the succeeding 
Applicable Period. The resulting revised Debt Service Billing Requirement the 
succeeding Applicable Period will be allocated among the IFC Customer Classes 
of the Servicer subject to IFC Charges on the basis of their 1996 base rate 
revenues, as set forth in "The Servicer -- Illinois Power Customer Base, 
Electric Energy Consumption and Base Rates." The amount so allocated to each 
class will be divided by the number of kilowatt-hours projected to be sold 
and delivered to customers in the class by the Servicer in the succeeding 
Applicable Period to determine the IFC Charges to be billed during such 
Applicable Period. If, in connection with the foregoing allocations, the 
forecasted revenues from Applicable Rates for any IFC Customer Class during 
an Applicable Period is projected to be less than the IFC Charges allocated 
to that class for the same period, the deficiency shall be ratably allocated 
among the remaining IFC Customer Classes based on their percentages of the 
1996 base rate revenues, recalculated to exclude such IFC Customer Class.

                  The Servicer will file corresponding revisions, if any, to 
the IFC Tariff with the ICC by the third business day preceding the first day 
of the second calendar month following the end of the Reconciliation Period, 
to be effective on the first day of such second calendar month (the 
"Adjustment Date"). The IFC Tariff will provide for the revised IFC Charges 
to be deducted and separately stated from the Servicer's base rates, 
transition charges and other rates for tariffed services, and for 
corresponding reductions in such base rates, transition charges and other 
rates for tariffed services; however, the IFC Tariff will not result in any 
increases in the amounts of any of such base rates, transition charges and 
other rates for tariffed services.

                  All Adjustments shall be implemented pursuant to the IFC 
Tariff filed by Illinois Power in connection with the related Transitional 
Funding Order. As required by the Funding Law, if, as a result of any 
Adjustment, the IFC Charge, as so adjusted, will exceed the amount per 
kilowatt-hour of the IFC Charge initially authorized by the ICC in such 
Transitional Funding Order, then Illinois Power shall be obligated to file 
Amendatory Tariffs adjusting the amounts otherwise billed by Illinois Power 
for Applicable Rates, to offset the amount of such excess (or, if Illinois 
Power shall have previously filed any such Amendatory Tariffs, the 
incremental amount of such excess). However, the failure of such Amendatory 
Tariff to become effective for any reason shall not delay or impair the 
effectiveness of any such Adjustments.

                                       66

<PAGE>

                  The Servicing Agreement will require the Servicer to 
deliver promptly a written copy of all filings made with the ICC in 
connection with any Adjustment, together with a copy of all material 
supporting documents, to the Trust and the Indenture Trustee.

SALE AND ASSIGNMENT OF INTANGIBLE TRANSITION PROPERTY

                  On the initial Series Issuance Date, in accordance with the 
requirements of the Funding Law and the terms of the Initial TFO and pursuant 
to the initial Sale Agreement, the Grantee will sell, transfer and assign to 
the Trust, without recourse, its entire right in, to and under the Intangible 
Transition Property that is created by the Initial TFO (the "Initial 
Intangible Transition Property") and in, to and under the related Basic 
Documents (such sale, transfer and assignment to include all revenues, 
collections, claims, rights, payments, money or proceeds, including, without 
limitation, any revenues derived from lump-sum payments of transition 
charges, condemnation proceedings or FERC stranded cost recoveries which are 
allocable to the IFC Charges under the Servicing Agreement). The net proceeds 
received by the Trust from the sale of the Notes, less the amount retained by 
the Trust to fund the Capital Subaccount will be applied to the purchase of 
the Initial Intangible Transition Property. Thereafter, the Grantee may agree 
with the Trust to sell additional Intangible Transition Property ("Subsequent 
Intangible Transition Property") to the Trust, subject to the satisfaction of 
certain conditions, including the establishment and creation of such 
Subsequent Intangible Transition Property (and the vesting thereof in the 
Grantee) pursuant to a subsequent Transitional Funding Order. Such Subsequent 
Intangible Transition Property will be sold to the Trust effective on a date 
(a "Subsequent Transfer Date") specified in a subsequent Sale Agreement 
between the Grantee and the Trust. The Trust will issue and sell additional 
Notes in connection therewith.

                  The Grantee's entire right in, to and under the Initial 
Intangible Transition Property was granted to the Grantee by the ICC in 
accordance with the Initial TFO. The Grantee's rights in, to and under any 
Subsequent Intangible Transition Property will, subject to the satisfaction 
of certain conditions, be granted to the Grantee by the ICC in accordance 
with a subsequent Transitional Funding Order related thereto.

                  The Trust will appoint the Servicer as custodian of the 
documentation relating to the Intangible Transition Property. Illinois 
Power's data systems will reflect the sale and assignment of the Intangible 
Transition Property from the Grantee to the Trust. Illinois Power's financial 
statements will indicate that the Intangible Transition Property has been 
sold by the Grantee to the Trust and will not be available to creditors of 
Illinois Power, although, unless otherwise specified in the related 
Prospectus Supplement, for financial reporting and Federal income tax 
purposes Illinois Power intends to treat the Notes as representing debt of 
Illinois Power.

                  Subsequent Intangible Transition Property may be sold by 
the Grantee to the Trust from time to time, solely in connection with the 
issuance and sale of additional Notes by the Trust. Any such conveyance of 
Subsequent Intangible Transition Property is subject to the following 
conditions, among others:

                                       67

<PAGE>

                  (a) the Grantee shall have entered into a written sale 
         agreement with the Trust;

                  (b) Illinois Power shall have received a subsequent 
         Transitional Funding Order issued by the ICC relating to such
         Subsequent Intangible Transition Property;

                  (c) as of the applicable Subsequent Transfer Date,
         the Grantee shall not be insolvent and shall not be made insolvent
         by such conveyance;

                  (d) the Rating Agency Condition shall have been
         satisfied with respect to such conveyance;

                  (e) Illinois Power shall have delivered to the Grantee, the
         Trust, the Delaware Trustee and the Indenture Trustee an opinion of
         independent tax counsel and/or a ruling from the IRS (as selected by,
         and in form and substance reasonably satisfactory to, Illinois Power)
         to the effect that, for federal income tax purposes, (i) the ICC's
         issuance of the Transitional Funding Order creating and establishing
         the Subsequent Intangible Transition Property in the Grantee, and the
         assignment pursuant to such conveyance of such Subsequent Intangible
         Transition Property will not result in gross income to the Grantee, the
         Trust or Illinois Power, and the future revenues relating to the
         Subsequent Intangible Transition Property and the assessment of the IFC
         Charges (except for revenue related to certain lump-sum payments) will
         be included in Illinois Power's gross income in the year in which the
         related electrical service is provided to consumers, and (ii) such
         conveyance will not adversely affect the characterization of the then
         outstanding Notes as obligations of Illinois Power;

                  (f) as of the applicable Subsequent Transfer Date, no breach
         by the Grantee of its representations, warranties or covenants in the
         applicable Sale Agreement and no Servicer Default shall exist;

                  (g) as of the applicable Subsequent Transfer Date, the 
         Trust shall have sufficient funds available to pay the purchase 
         price for the Subsequent Intangible Transition Property to be 
         transferred on such date and all conditions to the issuance of new 
         series of Notes shall have been satisfied; and

                  (h) the Grantee and the Trust shall have taken any action
         required to perfect the ownership interest or security interest (as the
         case may be) of the Trust in the Subsequent Intangible Transition
         Property and the proceeds thereof, free and clear of any liens.

                                       68

<PAGE>


GRANT AGREEMENT

                  Under each Grant Agreement, the Grantee will agree, in 
consideration of Illinois Power filing an application with the ICC requesting 
a Transitional Funding Order creating and vesting in the Grantee the related 
Intangible Transition Property, to remit to Illinois Power the net proceeds 
remitted to it by the Trust from the sale of the Notes. To the extent that, 
notwithstanding the Funding Law and the related Transitional Funding Order, 
applicable law provides that Illinois Power has any interest in the 
Intangible Transition Property or any part thereof, Illinois Power will agree 
to sell, transfer, assign, set over and otherwise convey to the Grantee 
without recourse all of Illinois Power's right, title and interest, if any, 
in, to and under the Intangible Transition Property (such sale, transfer and 
assignment to include all revenues, collections, claims, rights, payments, 
money or proceeds, including, without limitation, any revenues derived from 
lump-sum payments of transition charges, condemnation proceedings or FERC 
stranded cost recoveries which are allocable to the IFC Charges under the 
Servicing Agreement). Such sale, transfer, assignment, set over and 
conveyance by Illinois Power contemplated under each Grant Agreement will be 
expressly stated to be an absolute transfer pursuant to Section 18-108 of the 
Funding Law.

                  In each Grant Agreement, Illinois Power will also 
acknowledge and consent to any transfer, pledge, assignment or grant of a 
security interest by the Grantee to the Trust pursuant to the related Sale 
Agreement, and by the Trust to the Indenture Trustee for the benefit of the 
Noteholders pursuant to the Indenture, of all right, title and interest of 
the Grantee in, to and under the Intangible Transition Property and the 
proceeds thereof, and the assignment of any or all of the Grantee's rights 
and obligations under such Grant Agreement to the Trust and the Indenture 
Trustee.

REPRESENTATIONS AND WARRANTIES OF ILLINOIS POWER

                  In each Grant Agreement, Illinois Power will make 
representations and warranties to the Grantee to the effect, among other 
things and with respect to the related Transitional Funding Order and 
Intangible Transition Property, that: (a) the information provided by 
Illinois Power to the Grantee with respect to the applicable Intangible 
Transition Property (including the related Transitional Funding Order and the 
related IFC Tariff) is correct in all material respects; (b) immediately 
prior to the sale, transfer, assignment, set over and conveyance contemplated 
under such Grant Agreement, Illinois Power's right, title and interest in and 
to the related Intangible Transition Property, if any, is free and clear of 
all security interests, liens, charges and encumbrances, no offsets, defenses 
or counterclaims exist or have been asserted with respect thereto and 
Illinois Power, in its capacity as Servicer or otherwise, will not at any 
time assert any lien against or with respect to any of such Intangible 
Transition Property; (c) at the related Series Issuance Date, the applicable 
Intangible Transition Property has been validly granted to and vested in the 
Grantee pursuant to the related Transitional Funding Order and, to the extent 
applicable, such Grant Agreement, the Grantee owns all right, title and 
interest to such Intangible Transition Property, free and clear of all liens 
and rights of any other person (other than liens created 

                                       69

<PAGE>

pursuant to the related Sale Agreement and the Indenture) and all filings to 
be made by Illinois Power (including filings with the ICC under the Funding 
Law) necessary in any jurisdiction to give the Grantee a perfected ownership 
interest in such Intangible Transition Property shall have been made, and no 
further action is required under Illinois law to maintain such ownership 
interest in such Intangible Transition Property; (d) under the laws of the 
State of Illinois and the United States in effect on the related Series 
Issuance Date: (i) Illinois Power was authorized to file the application for 
the related Transitional Funding Order; (ii) Illinois Power filed such 
application in proper form with the ICC requesting the issuance of a 
Transitional Funding Order; (iii) the related Transitional Funding Order and 
related IFC Tariff established, created and granted rights in and to the 
related Intangible Transition Property and such Intangible Transition 
Property and the right to impose and collect the related IFC Charges 
constitute current and original property rights vested in the Grantee to the 
fullest extent permitted by law; (iv) the Transitional Funding Order pursuant 
to which any applicable Intangible Transition Property has been created has 
been duly entered by the ICC and is in full force and effect; (v) the related 
IFC Tariff is in full force and effect and is not subject to modification by 
the ICC except as provided under the Funding Law; (vi) as of the issuance of 
the related Notes, such Notes are entitled to certain protections provided in 
the Funding Law and, accordingly, the related Transitional Funding Order is 
not revocable by the ICC; (vii) the State of Illinois may not limit, alter, 
impair or reduce the related Intangible Transition Property so as to 
substantially impair the terms of any contract made by Illinois Power, the 
Grantee or the Trust with the holders of the related Notes or impair the 
rights and remedies of such holders unless the State of Illinois could 
demonstrate that such impairment was necessary to advance a significant and 
legitimate public purpose, and neither the Transitional Funding Order nor the 
related Intangible Transition Property or IFC Charges are subject to 
reduction, postponement, impairment or termination by subsequent action of 
the ICC; (viii) the process by which the related Transitional Funding Order 
was adopted and approved and the related IFC Tariff was filed, and such 
Transitional Funding Order and IFC Tariff themselves, comply with all 
applicable laws, rules and regulations; and (ix) no other approval or filing 
with any other governmental body is required in connection with the grant of 
the related Intangible Transition Property, except those that have been 
obtained or made; (e) the assumptions used in calculating the IFC Charges 
related to the applicable Intangible Transition Property are reasonable and 
made in good faith; (f) upon the effectiveness of the applicable IFC Tariff: 
(i) all of the related Intangible Transition Property constitutes a current 
property right vested in the Grantee; (ii) the related Intangible Transition 
Property includes, without limitation, (A) the right, title and interest in 
and to the related IFC Charges authorized under the related Transitional 
Funding Order, as adjusted from time to time, (B) the right, title and 
interest in and to all revenues, collections, claims, payments, money, or 
proceeds of or arising from the related IFC Charges set forth in such IFC 
Tariff and (c) all rights to obtain adjustments to the related IFC Charges 
pursuant to the related Transitional Funding Order; and (iii) the Grantee is 
entitled to impose and collect the related IFC Charges described in the 
related Transitional Funding Order and such IFC Tariff in an aggregate amount 
equal to the principal amount of the Notes, all interest thereon, all amounts 
required to be deposited in the Overcollateralization Subaccount and the 
Capital Subaccount, and all related fees, costs and expenses in respect of 
the Notes until they have been paid in full subject only to the 

                                       70


<PAGE>

applicable limitation set forth in the related Transitional Funding Order as 
the maximum dollar amount of Intangible Transition Property created 
thereunder; (g) Illinois Power is duly organized and validly existing as a 
corporation in good standing under the laws of the State of Illinois, with 
power and authority to own its properties and conduct its business as 
currently owned or conducted and to execute, deliver and perform the terms of 
such Grant Agreement, and had at all relevant times, and has the requisite 
power, authority and legal right to request that the ICC issue the related 
Transitional Funding Order; (h) the execution, delivery and performance of 
such Grant Agreement have been duly authorized by Illinois Power by all 
necessary corporate action; (i) such Grant Agreement constitutes a legal, 
valid and binding obligation of Illinois Power, enforceable against Illinois 
Power in accordance with its terms, subject to applicable insolvency, 
reorganization, moratorium, fraudulent transfer and other similar laws 
relating to or affecting creditors' rights generally from time to time in 
effect and to general principles of equity (including, without limitation, 
concepts of materiality, reasonableness, good faith and fair dealing), 
regardless of whether considered in a proceeding in equity or at law; (j) the 
consummation of the transactions contemplated by such Grant Agreement does 
not conflict with Illinois Power's Articles of Incorporation, by-laws or any 
agreement to which Illinois Power is a party or bound, result in the creation 
or imposition of any lien upon Illinois Power's properties pursuant to any 
agreement or violate any law or any order, rule or regulation applicable to 
Illinois Power; (k) no governmental approvals, authorizations or filings are 
required for Illinois Power to execute, deliver and perform its obligations 
under such Grant Agreement except those which have previously been obtained 
or made and future filings to be made pursuant to the related Transitional 
Funding Order and the Funding Law relating to Illinois Power's use of 
proceeds from the transactions contemplated thereby and to reflect the final 
terms of the related Series of Notes; and (l) except as disclosed in such 
Grant Agreement, no court or administrative proceeding or investigation is 
pending or, to Illinois Power's knowledge, threatened (i) asserting the 
invalidity of the Funding Law, such Grant Agreement, any of the other related 
Basic Documents or the related Notes, (ii) seeking to prevent the grant of 
the related Intangible Transition Property to the Grantee or the consummation 
of any of the transactions contemplated by such Grant Agreement or any of the 
other related Basic Documents, (iii) seeking any determination or ruling that 
could reasonably be expected to materially and adversely affect the 
performance by Illinois Power of its obligations under, or the validity or 
enforceability of, such Grant Agreement, any of the other related Basic 
Documents or the related Notes, or (iv) which could reasonably be expected to 
adversely affect the federal or state income tax attributes of the related 
Notes.

COVENANTS OF ILLINOIS POWER

                  Illinois Power will covenant in each Grant Agreement, among 
other things and with respect to the related Transitional Funding Order and 
Intangible Transition Property, that so long as any of the Notes are 
outstanding: (a) it will keep in full force and effect its existence, rights 
and franchises as a corporation under the laws of the State of Illinois (or 
any other State, the District of Columbia or the United States of America); 
(b) it will preserve its qualification to do business to the extent that such 
existence or qualification is or shall be necessary to protect the validity 
and enforceability of the Grant Agreement and any of the

                                       71

<PAGE>

other Basic Documents to which Illinois Power is a party; (c) except for the 
conveyances under the Grant Agreement, it will not sell, pledge, assign or 
transfer to any other person, or grant, create, incur, assume or suffer to 
exist any lien on, any of the Intangible Transition Property or any interest 
therein; (d) it will not at any time assert any lien against or with respect 
to any of the Intangible Transition Property in its capacity as Servicer or 
otherwise; (e) it will not seek to limit, alter, impair, reduce or otherwise 
terminate the property rights of the Grantee or any assignee of the Grantee; 
(f) it shall defend the right, title and interest of the Grantee in, to and 
under the Intangible Transition Property against all claims of third parties 
claiming through or under Illinois Power; (g) if it receives collections in 
respect of the IFC Charges or the proceeds thereof in replacement therefor, 
it will hold such payments in trust for the Servicer and to pay the Servicer 
all payments received by it in respect thereof as soon as practicable after 
receipt thereof by Illinois Power, but in no event later than two Business 
Days after such receipt; (h) it shall notify the Grantee, the Trust and the 
Indenture Trustee promptly after becoming aware of any lien on any of the 
Intangible Transition Property other than the conveyances under the Grant 
Agreement, the Sale Agreement and the Indenture; (i) it shall comply with its 
organizational or governing documents and all laws, treaties, rules, 
regulations and determinations of any governmental instrumentality applicable 
to it, except to the extent that failure to so comply would not materially 
adversely affect the Grantee's, the Trust's or the Indenture Trustee's 
interests in the Intangible Transition Property; (j) it shall indicate in its 
financial statements that it is not the owner of the Intangible Transition 
Property and it shall not own or purchase any Notes; (k) upon the creation 
and grant of the Intangible Transition Property to the Grantee pursuant to a 
Transitional Funding Order, to the fullest extent permitted by law, including 
applicable regulations of the ICC, the Grantee shall have all of the rights 
of the owner of the Intangible Transition Property (including all of the 
rights originally held by Illinois Power, if any, with respect to the related 
Intangible Transition Property), including the right (subject to the terms of 
the Servicing Agreement) to exercise any and all rights and remedies to 
collect any amounts payable by any Customer or third party collection agent, 
including any ARES, in respect of the Intangible Transition Property, 
notwithstanding any objection or direction to the contrary by Illinois Power; 
(l) except with respect to Federal and other applicable taxes, it shall not 
make any statement or reference in respect of the Intangible Transition 
Property that is inconsistent with the ownership interest of the Grantee; (m) 
it shall execute and file such filings, and cause to be executed and filed 
such filings as may be required by law to fully preserve, maintain, and 
protect the interests of the Grantee in the Intangible Transition Property, 
including all filings required under the Funding Law relating to the grant of 
the Intangible Transition Property to the Grantee; (n) it shall institute any 
action or proceeding necessary to compel performance by the ICC or the State 
of Illinois of any of their obligations or duties under the Funding Law, the 
related Transitional Funding Order and related Tariff, and will take such 
legal or administrative actions as may be reasonably necessary to protect the 
Grantee from claims, state actions or other actions or proceedings of third 
parties which, if successfully pursued, would result in a breach of any 
representation set forth in the Grant Agreement; (o) it shall not, prior to 
the date which is one year and one day after the termination of the 
Indenture, acquiesce, petition or otherwise invoke or cause any other Person 
to invoke the process of any court or governmental authority for the purpose 
of commencing or sustaining a case against the Grantee or the Trust under any

                                       72

<PAGE>

Federal or state bankruptcy, insolvency or similar law or appointing a 
receiver, liquidator, assignee, trustee, custodian, sequestrator or other 
similar official of or for the Grantee or the Trust or any substantial part 
of the property of the Grantee or the Trust, or ordering the winding up or 
liquidation of the affairs of the Grantee or the Trust; (p) it shall, and 
shall cause each of its subsidiaries to, pay all material taxes, assessments 
and governmental charges imposed upon it or any of its properties or assets 
or with respect to any of its franchises, business, income or property before 
any penalty accrues thereon if the failure to pay any such taxes, assessments 
and governmental charges would, after any applicable grace periods, notices 
or other similar requirements, result in a lien on the Intangible Transition 
Property; (q) neither Illinois Power nor any successor will cause or permit 
the Grantee or the Trust to elect to be classified as an association taxable 
as a corporation for federal income tax purposes; (r) neither Illinois Power 
nor any successor thereto will enter into any contract with any Customer 
obligated (or who would, but for such contract, be obligated) to pay IFC 
Charges if, as a result thereof, such Customer would not receive tariffed 
services, unless the contract provides that the Customer will pay an amount 
to the Grantee or its assigns, or to Illinois Power as Servicer, as 
applicable, equal to the amount such Customer would pay in IFC Charges; (s) 
Illinois Power shall not initiate any material changes with respect to its 
policies and procedures pertaining to credit (including requirements for 
deposits from Customers), billing, collections (including procedures for 
disconnection of service for non-payment) and restoration of service after 
disconnection and shall not initiate any changes in any ICC tariffs relating 
to the foregoing matters, which are likely to adversely affect Illinois 
Power's ability to make timely recovery of amounts billed to customers except 
for such changes required by applicable law; and (t) if Illinois Power 
determines that the aggregate dollar amount of IFC Charges to be imposed and 
collected is reasonably likely to exceed the maximum dollar amount of 
Intangible Transition Property authorized by the Transitional Funding Orders 
and any Notes remain outstanding, Illinois Power shall make a good faith 
effort to take any and all subsequent regulatory action with the ICC to 
obtain an order permitting the creation of additional Intangible Transition 
Property in an amount sufficient to pay such Notes in full.

AMENDMENT OF GRANT AGREEMENTS

                  Each Grant Agreement may be amended from time to time by 
Illinois Power and the Grantee, with prior written notice given to the Rating 
Agencies and the prior written consent of the Trust, but without the consent 
of any of the Noteholders, to cure any ambiguity, to correct or supplement 
any provisions in such Grant Agreement or for the purpose of adding any 
provisions to or changing in any manner or eliminating any of the provisions 
in such Grant Agreement or of modifying in any manner the rights of the
Noteholders; PROVIDED, HOWEVER, that such action shall not, as evidenced by 
an officer's certificate delivered to the Trust, adversely affect in any 
material respect the interests of any Noteholder.

                  Each Grant Agreement may also be amended from time to time 
by Illinois Power and the Grantee, with prior written notice given to the 
Rating Agencies and the prior written consent of the Trust, the Indenture 
Trustee and Noteholders holding not less than a

                                       73

<PAGE>

majority in principal amount of the then outstanding Notes of all Series 
affected thereby, for the purpose of adding any provisions to or changing in 
any manner or eliminating any of the provisions of such Grant Agreement or of 
modifying in any manner the rights of the Noteholders; PROVIDED, HOWEVER, 
that no such amendment shall (a) increase or reduce in any manner the amount 
of, or accelerate or delay the timing of, IFC Collections relating to the IFC 
Charges, or (b) reduce the percentage of the outstanding principal amount of 
the Notes, the Noteholders of which are required to consent to any such 
amendment, without the consent of the Noteholders of all the outstanding 
Notes.

INDEMNIFICATION OBLIGATIONS OF ILLINOIS POWER

                  Each Grant Agreement will provide that Illinois Power will 
indemnify the Grantee, the Trust, the Indenture Trustee, the Delaware Trustee 
and the Noteholders, and each of their respective officers, directors, 
employees and agents for, and defend and hold harmless each such person from 
and against, (a) any and all taxes (other than any taxes imposed on the 
Noteholders) that may at any time be imposed on or asserted against any such 
person as a result of the grant of the Intangible Transition Property to the 
Grantee, or that may be imposed on or asserted against any such person under 
existing law as of the closing date as a result of the Grantee's ownership 
and assignment of the Intangible Transition Property, the Trust's issuance 
and sale of the Notes, or the other transactions contemplated herein, 
including, in each case, any sales, gross receipt, general corporation, 
tangible personal property, privilege or license taxes (but excluding any 
taxes imposed as a result of a failure of such person to properly withhold or 
remit taxes imposed with respect to payments on any Note); (b) any and all 
liabilities, obligations, losses, claims, actions, suits, damages, payments, 
and reasonable costs or expenses, of any kind whatsoever that may be imposed 
on, incurred by or asserted against any such person as a result of Illinois 
Power's willful misconduct, bad faith or gross negligence in the performance 
of (or reckless disregard of) its duties or observance of its covenants under 
each Grant Agreement, or (c) Illinois Power' s breach of any of its 
representations or warranties contained in each Grant Agreement.

                  Notwithstanding the foregoing, but subject to Illinois 
Power's covenant to fully preserve, maintain and protect the interests of the 
Grantee in the Intangible Transition Property, Illinois Power shall not be 
under any obligation to appear in, prosecute or defend any legal action that 
shall not be incidental to its obligations under each Grant Agreement.

SALE AGREEMENT

                  Under each Sale Agreement, the Grantee will agree, in 
consideration of the Trust remitting to it the net proceeds received from the 
issuance and sale of the Notes, to sell, transfer, assign set over or 
otherwise convey to the Trust without recourse all of its right, title and 
interest in and to the Intangible Transition Property created in connection 
with such issuance (such sale, transfer and assignment to include all 
revenues, collections, claims, rights, payments, money or proceeds, 
including, without limitation, any revenues derived from lump-sum payments of 
transition charges, condemnation proceedings or

                                       74

<PAGE>

FERC stranded cost recoveries which are allocable to the IFC Charges under 
the Servicing Agreement). Such sale, transfer, assignment, set over and 
conveyance by the Grantee contemplated under each Sale Agreement will be 
expressly stated to be an absolute transfer pursuant to Section 18-108 of the 
Funding Law.

                  In the Sale Agreement, the Grantee will also acknowledge 
and consent to any transfer, pledge, assignment or grant of a security 
interest by the Trust to the Indenture Trustee for the benefit of the 
Noteholders pursuant to the Indenture, of all right, title and interest of 
the Trust in, to and under the related Intangible Transition Property and the 
related assets, and the assignment of any or all of the Trust's rights and 
obligations under each Sale Agreement to the Indenture Trustee.

REPRESENTATIONS AND WARRANTIES OF GRANTEE

                  In each Sale Agreement, the Grantee will make 
representations and warranties to the Trust to the effect, among other 
things, and with respect to the related Transitional Funding Order and 
Intangible Transition Property, that: (a) the information provided by the 
Grantee to the Trust with respect to the applicable Intangible Transition 
Property and Related Assets (as defined in the Basic Documents) is correct in 
all material respects; (b) at the related Series Issuance Date, the 
applicable Intangible Transition Property is owned by the Grantee and is free 
and clear of all security interests, liens, charges and encumbrances, and no 
offsets, defenses or counterclaims exist or have been asserted with respect 
thereto; (c) at the related Series Issuance Date, the applicable Intangible 
Transition Property has been validly transferred and sold to the Trust and 
all filings to be made by the Grantee (including filings with the ICC under 
the Funding Law) necessary in any jurisdiction to give the Trust a first 
perfected ownership interest in the applicable Intangible Transition Property 
shall have been made, and no further action is required under Illinois law to 
maintain such first priority perfected ownership interest in the applicable 
Intangible Transition Property; (d) under the laws of the State of Illinois 
and the United States in effect on the related Series Issuance Date: (i) the 
Transitional Funding Order pursuant to which any applicable Intangible 
Transition Property has been created has been duly entered by the ICC and is 
in full force and effect; (ii) the related IFC Tariff is in full force and 
effect and is not subject to modification by the ICC except as provided under 
the Funding Law, (iii) as of the issuance of the related Notes, such Notes 
are entitled to certain protections provided in the Funding Law and, 
accordingly, the related Transitional Funding Order is not revocable by the 
ICC; (iv) the State of Illinois may not limit, alter, impair or reduce the 
related Intangible Transition Property so as to impair the terms of any 
contract made by Illinois Power, the Grantee or the Trust with the holders of 
the related Notes or impair the rights and remedies of such holders, unless 
the State of Illinois could demonstrate that such impairment was necessary to 
advance a significant and legitimate public purpose, and neither the 
Transitional Funding Order nor the related Intangible Transition Property or 
IFC Charges are subject to reduction, postponement, impairment or termination 
by a subsequent action of the ICC; (v) the process by which the related 
Transitional Funding Order was adopted and approved and the related IFC 
Tariff was filed, and such Transitional Funding Order and IFC Tariff 
themselves, comply with all applicable


                                    75


<PAGE>

laws, rules and regulations; and (vi) no other approval or filing with any 
other governmental body is required in connection with the grant of the 
related Intangible Transition Property, except those that have been obtained 
or made and those described in the related Grant Agreement; (e) the 
assumptions used in calculating the IFC Charges related to the applicable 
Intangible Transition Property are reasonable and made in good faith; (f) 
upon the effectiveness of the applicable IFC Tariff: (i) all of the related 
Intangible Transition Property constitutes a current property right vested in 
the Grantee; (ii) the related Intangible Transition Property includes, 
without limitation, (A) the right, title and interest in and to the related 
IFC Charges authorized under the related Transitional Funding Order, as 
adjusted from time to time, (B) the right, title and interest in and to all 
revenues, collections, claims, payments, money, or proceeds of or arising 
from the related IFC Charges set forth in such IFC Tariff, and (C) all rights 
to obtain adjustments to the related IFC Charges pursuant to the related 
Transitional Funding Order; and (iii) the Grantee is entitled to impose and 
collect the related IFC Charges described in the related Transitional Funding 
Order and such IFC Tariff in an aggregate amount equal to the principal 
amount of the Notes, all interest thereon, all amounts required to be 
deposited in the Overcollateralization Subaccount and the Capital Subaccount, 
and all related fees, costs and expenses in respect of the Notes until they 
have been paid in full subject only to the applicable limitation set forth in 
the related Transitional Funding Order as to the maximum dollar amount of 
Intangible Transition Property created thereunder; (g) the Grantee is duly 
organized and validly existing as a limited liability company in good 
standing under the laws of the State of Delaware, with power and authority to 
own its properties and conduct its business as currently owned or conducted 
and to execute, deliver and perform the terms of such Sale Agreement; (h) the 
execution, delivery and performance of such Sale Agreement have been duly 
authorized by the Grantee by all necessary company action; (i) such Sale 
Agreement constitutes a legal, valid and binding obligation of the Grantee, 
enforceable against the Grantee in accordance with its terms, subject to 
applicable insolvency, reorganization, moratorium, fraudulent transfer and 
other similar laws relating to or affecting creditors' rights generally from 
time to time in effect and to general principles of equity (including, 
without limitation, concepts of materiality, reasonableness, good faith and 
fair dealing), regardless of whether considered in a proceeding in equity or 
at law; (j) the consummation of the transactions contemplated by such Sale 
Agreement does not conflict with the Grantee's operating agreement or 
certificate of formation or any agreement to which the Grantee is a party or 
bound, result in the creation or imposition of any lien upon the Grantee's 
properties pursuant to any agreement or violate any law or any order, rule or 
regulation applicable to the Grantee; (k) no governmental approvals, 
authorizations or filings are required for the Grantee to execute, deliver 
and perform its obligations under such Sale Agreement except those which have 
previously been obtained or made and future filings to be made pursuant to 
the related Transitional Funding Order and the Funding Law relating to 
Illinois Power's use of proceeds from the transactions contemplated thereby 
and to reflect the final terms of the related Series of Notes; and (l) except 
as disclosed in such Sale Agreement, no court or administrative proceeding or 
investigation is pending or, to the Grantee's knowledge, threatened (i) 
asserting the invalidity of the Funding Law, such Sale Agreement, any of the 
other related Basic Documents or the related Notes, (ii) seeking to prevent 
the issuance of the related Notes or the consummation of any of the 
transactions contemplated by such

                                       76

<PAGE>

Sale Agreement or any of the other related Basic Documents, (iii) seeking any 
determination or ruling that could reasonably be expected to materially and 
adversely affect the performance by the Grantee of its obligations under, or 
the validity or enforceability of, such Sale Agreement, any of the other 
related Basic Documents or the related Notes, or (iv) which could reasonably 
be expected to adversely affect the federal or state income tax attributes of 
the related Notes.

COVENANTS OF THE GRANTEE

                  The Grantee will covenant in each Sale Agreement, among 
other things and with respect to the related Transitional Funding Order and 
Intangible Transition Property, that so long as any of the Notes are 
outstanding: (a) it will keep in full force and effect its existence, rights 
and franchises as a limited liability company under the laws of the State of 
Delaware (or any other State, the District of Columbia or the United States 
of America); (b) it will preserve its qualification to do business to the 
extent that such existence or qualification is or shall be necessary to 
protect the validity and enforceability of the Sale Agreement and any of the 
other Basic Documents to which it is a party; (c) except for the conveyances 
under the Sale Agreement, it will not sell, pledge, assign or transfer to any 
other person, or grant, create, incur, assume or suffer to exist any lien on, 
any of the Intangible Transition Property or related assets and it shall 
defend the right, title and interest of the Trust and Indenture Trustee in, 
to and under the Intangible Transition Property and related assets against 
all claims of third parties claiming through or under the Grantee; (d) if it 
receives collections in respect of the IFC Charges or the proceeds thereof or 
in replacement therefor, it will hold such payments in trust for the Servicer 
and to pay the Servicer all payments received by it in respect thereof as 
soon as practicable after receipt thereof by the Grantee, but in no event 
later than two Business Days after such receipt; (e) it shall notify the 
Trust and the Indenture Trustee promptly after becoming aware of any lien on 
any of the Intangible Transition Property and related assets other than the 
conveyances under the Sale Agreement and the Indenture; (f) it shall comply 
with its organizational or governing documents and all laws, treaties, rules, 
regulations and determinations of any governmental instrumentality applicable 
to it, except to the extent that failure to so comply would not materially 
adversely affect the Trust's or the Indenture Trustee's interests in the 
Intangible Transition Property or related assets or under any Basic Document 
to which it is party, or the Grantee's performance of its obligations under 
the Sale Agreement or under any Basic Document to which it is party; (g) it 
shall indicate in its financial statements that it is not the owner of the 
Intangible Transition Property and it shall not own or purchase any Notes; 
(h) upon the sale of the Intangible Transition Property and related assets to 
the Trust pursuant to a Sale Agreement, to the fullest extent permitted by 
law, including applicable regulations of the ICC, the Trust shall have all of 
the rights of the owner of the Intangible Transition Property and related 
assets (including all of the rights originally held by the Grantee with 
respect to the related Intangible Transition Property and related assets), 
including the right (subject to the terms of the Servicing Agreement) to 
exercise any and all rights and remedies to collect any amounts payable by 
any Customer or third party collection agent, including any ARES, in respect 
of the Intangible Transition Property, notwithstanding any objection or 
direction to the contrary by the Grantee; (i) except with

                                       77

<PAGE>

respect to Federal and other applicable taxes, it shall not make any 
statement or reference in respect of the Intangible Transition Property and 
related assets that is inconsistent with the ownership interest of the Trust; 
(j) it shall execute and file such filings, and cause to be executed and 
filed such filings as may be required by law to fully preserve, maintain, and 
protect the interests of the Trust in the Intangible Transition Property and 
related assets, including all filings required under the Funding Law relating 
to the grant of the Intangible Transition Property to the Grantee; (k) it 
shall institute any action or proceeding necessary to compel performance by 
the ICC or the State of Illinois of any of their obligations or duties under 
the Funding Law, the related Transitional Funding Order and related Tariff, 
and will take such legal or administrative actions as may be reasonably 
necessary to protect the Trust and Noteholders from claims, state actions or 
other actions or proceedings of third parties which, if successfully pursued, 
would result in a breach of any representation set forth in the Sale 
Agreement; (l) it shall not, prior to the date which is one year and one day 
after the termination of the Indenture, acquiesce, petition or otherwise 
invoke or cause any other person to invoke the process of any court or 
governmental authority for the purpose of commencing or sustaining a case 
against the Trust under any Federal or state bankruptcy, insolvency or 
similar law or appointing a receiver, liquidator, assignee, trustee, 
custodian, sequestrator or other similar official of or for the Trust or any 
substantial part of the property of the Trust, or ordering the winding up or 
liquidation of the affairs of the Trust; (m) it shall, and shall cause each 
of its subsidiaries to, pay all material taxes, assessments and governmental 
charges imposed upon it or any of its properties or assets or with respect to 
any of its franchises, business, income or property before any penalty 
accrues thereon if the failure to pay any such taxes, assessments and 
governmental charges would, after any applicable grace periods, notices or 
other similar requirements, result in a lien on the Intangible Transition 
Property or related assets; (n) except as otherwise expressly permitted, the 
Grantee shall not waive, amend, modify, supplement or terminate any Basic 
Document or any provision thereof without the written consent of the Trust; 
(o) without derogating from the absolute nature of the assignment granted to 
the Trust under the Sale Agreement or the rights of the Trust, the Grantee 
will not, without the prior written consent of the Trust, amend, modify, 
waive, supplement, terminate or surrender, or agree to any amendment, 
modification, supplement, termination, waiver or surrender of, the terms of 
any collateral securing the Notes or the Basic Documents, or waive timely 
performance or observance by Illinois Power or the Servicer under the Grant 
Agreement or the Servicing Agreement, respectively; (p) it will promptly 
notify the Trust, in writing, of each default hereunder and each default on 
the part of Illinois Power or the Servicer of their respective obligations 
under the Grant Agreement or the Servicing Agreement; (q) the Grantee will 
not elect, nor cause or permit the Trust to elect, to be classified as an 
association taxable as a corporation for federal income tax purposes; and (r) 
it will conduct its affairs separate from those of its members or affiliates.

                  In addition, so long as any of the Notes are outstanding, 
the Grantee will covenant in each Sale Agreement that it shall not, except as 
otherwise permitted thereunder: (a) sell, transfer, exchange or otherwise 
dispose of any of its properties or assets; (b) assert any claim against the 
Trust by reason of the payment of the taxes levied or assessed upon any part 
of the Intangible Transition Property or the related assets; (c)

                                       78

<PAGE>

terminate its existence or dissolve or liquidate in whole or in part; (d) 
permit the sale and transfer hereunder not to constitute a valid first 
priority ownership interest in the Intangible Transition Property and related 
assets; (d) engage in any business other than acquiring, owning, financing, 
transferring, assigning and otherwise managing the Intangible Transition 
Property and related assets; (e) incur, assume, guarantee or otherwise become 
liable, directly or indirectly, for any indebtedness; (f) make any loan or 
advance or credit to, or guarantee (directly or indirectly or by an 
instrument having the effect of assuring another's payment or performance on 
any obligation or capability of so doing or otherwise), endorse or otherwise 
become contingently liable, directly or indirectly, in connection with the 
obligations, stocks or dividends of, or own, purchase, repurchase or acquire 
(or agree contingently to do so) any stock, obligations, assets or securities 
of, or any other interest in, or make any capital contribution to, any other 
person; or (g) make any expenditure (by long-term or operating lease or 
otherwise) for capital assets (either realty or personalty) in an aggregate 
amount not to exceed $25,000.

AMENDMENT OF SALE AGREEMENTS

                  Each Sale Agreement may be amended from time to time by the 
Grantee and the Trust, with prior written notice given to the Rating Agencies 
and the prior written consent of the Indenture Trustee, but without the 
consent of any of the Noteholders, to cure any ambiguity, to correct or 
supplement any provisions in such Sale Agreement or for the purpose of adding 
any provisions to or changing in any manner or eliminating any of the 
provisions in such Sale Agreement or of modifying in any manner the rights of 
the Noteholders; PROVIDED, HOWEVER, that such action shall not, as evidenced 
by an officer's certificate delivered to the Indenture Trustee, adversely 
affect in any material respect the interests of any Noteholder.

                  Each Sale Agreement may also be amended from time to time 
by the Grantee and the Trust, with prior written notice given to the Rating 
Agencies and the prior written consent of the Indenture Trustee and 
Noteholders holding not less than a majority in principal amount of the then 
outstanding Notes of all Series affected thereby, for the purpose of adding 
any provisions to or changing in any manner or eliminating any of the 
provisions of such Sale Agreement or of modifying in any manner the rights of 
the Noteholders; PROVIDED, HOWEVER, that no such amendment shall (a) increase 
or reduce in any manner the amount of, or accelerate or delay the timing of, 
IFC Collections relating to the IFC Charges, or (b) reduce the percentage of 
the outstanding principal amount of the Notes, the Noteholders of which are 
required to consent to any such amendment, without the consent of the 
Noteholders of all the outstanding Notes.

INDEMNIFICATION OBLIGATIONS OF THE GRANTEE

                  Each Sale Agreement will provide that the Grantee will 
indemnify the Trust, the Indenture Trustee, the Delaware Trustee and the 
Noteholders, and each of their respective officers, directors, employees and 
agents for, and defend and hold harmless each such person from and against, 
(a) any and all taxes (other than any taxes imposed on

                                       79

<PAGE>

the Noteholders) that may at any time be imposed on or asserted against any 
such person as a result of the grant of the Intangible Transition Property to 
the Grantee, or that may be imposed on or asserted against any such person 
under existing law as of the closing date as a result of the Grantee's 
ownership and assignment of the Intangible Transition Property, the Trust's 
issuance and sale of the Notes, or the other transactions contemplated 
herein, including, in each case, any sales, gross receipt, general 
corporation, tangible personal property, privilege or license taxes (but 
excluding any taxes imposed as a result of a failure of such person to 
properly withhold or remit taxes imposed with respect to payments on any 
Note); (b) any and all liabilities, obligations, losses, claims, actions, 
suits, damages, payments, and reasonable costs or expenses, of any kind 
whatsoever that may be imposed on, incurred by or asserted against any such 
person as a result of the Grantee's willful misconduct, bad faith or gross 
negligence in the performance of (or reckless disregard of) its duties or 
observance of its covenants under each Sale Agreement, or (c) the Grantee's 
breach of any of its representations or warranties contained in each Sale 
Agreement.

                  Notwithstanding the foregoing, but subject to the Grantee's 
covenant to fully preserve, maintain and protect the interests of the Trust 
in the Intangible Transition Property, the Grantee shall not be under any 
obligation to appear in, prosecute or defend any legal action that shall not 
be incidental to its obligations under each Sale Agreement.

                                       80


<PAGE>



                  CERTAIN PAYMENT, WEIGHTED AVERAGE LIFE
                        AND YIELD CONSIDERATIONS

                  The rate of principal payments on each Class of Notes, the 
aggregate amount of each interest payment on each Class of Notes and the 
actual maturity date of each Class of Notes might be related, in part, to the 
rate and timing of receipt of IFC Collections. Accelerated receipts of IFC 
Collections will not result in principal payments on the Notes earlier than 
the dates in the Expected Amortization Schedule since receipts in excess of 
the amounts necessary to make any Scheduled Payment on the Notes will be 
deposited in the Reserve Subaccount for distribution in accordance with such 
schedule, except in the event of an early redemption or the acceleration of 
the maturity of the Notes after an Event of Default, in which event such 
amounts will be released to pay such accelerated amounts. However, delayed 
receipts of IFC Collections may result in principal payments on the Notes 
that occur later than the related Expected Maturity Dates.

                  The actual payments on each date for each Class of Notes 
and the weighted average life thereof will be affected primarily by the rate 
of IFC Collections and the timing of receipt of such IFC Collections, as well 
as amounts available in the Reserve Subaccount, the Overcollateralization 
Subaccount and the Capital Subaccount. Since each IFC Charge will consist of 
a charge per kilowatt hour of usage by the applicable class of Customers, the 
IFC Collections and the rate of principal amortization on the Notes might 
depend, in part, on actual electricity usage by Customers and the rate of 
delinquencies and write-offs, including any defaults or delays in remitting 
by ARES who are allowed to collect IFC Charges from Customers on behalf of 
the Servicer. Although the amounts of the IFC Charges will be adjusted from 
time to time based in part on the actual rate of IFC Collections, no 
assurances are given that the Servicer will be able to forecast accurately 
actual energy usage and the rate of delinquencies and write-offs or implement 
adjustments to the IFC Charges that will cause IFC Collections to be received 
at any particular rate. See "Risk Factors -- Unusual Nature of Intangible 
Transition Property," "-- Potential Servicing Issues," "-- Uncertainties 
Related to the Electric Industry Generally,"and "-- Reliance on Broad Base of 
Customers," and "Description of the Intangible Transition Property 
- -- Adjustments to Instrument Funding Charges." If IFC Collections are received
at a slower rate than expected, a Note may be retired later than expected. 
Because principal will only be paid at a rate not faster than that 
contemplated in the Expected Amortization Schedules, except in the event of 
an early redemption or the acceleration of the maturity of the Notes after an 
Event of Default, the Notes are not expected to mature earlier than 
scheduled. A payment on a date that is earlier than forecasted will result in 
a shorter weighted average life, and a payment on a date that is later than 
forecasted will result in a longer weighted average life.

                  No assurances are given that the representations made 
herein and in the Prospectus Supplement as to the particular factors that 
will affect the rate of IFC Collections, the relative importance of such 
factors, the percentage of the principal balance of the Notes that will be 
paid as of any date or the overall rate of IFC Collections will be realized.

                                       81

<PAGE>

                  In addition, pursuant to the terms of the Indenture, any 
Series of Notes may be redeemed on any Payment Date if, after giving effect 
to payments that would otherwise be made on such date, the outstanding 
principal balance of such Series of Notes has been reduced to less than five 
percent of the initial principal balance thereof. If specified in the 
Prospectus Supplement related to any Series or Class of Notes, the Indenture 
may also permit the redemption of any such Series or Class of Notes in full 
on any Payment Date on or prior to December 31, 2004 using proceeds received 
from the refinancing of any other Series or Class of Notes, through the 
issuance of New Notes. The New Notes will be payable solely out of the 
Intangible Transition Property and other Note Collateral. Redemption will 
cause such Notes to be retired earlier than would otherwise be expected and 
may adversely affect the yield to maturity of the Notes. There can be no 
assurance as to whether any Series of Notes will be redeemed, or as to 
whether Noteholders will be able to receive an equally attractive rate of 
return upon reinvestment of the proceeds resulting from any such redemption.

                                   THE TRUST

                  The Trust will be created for the specific purpose of 
issuing the Notes. The Trust will be formed under the laws of the State of 
Delaware pursuant to the Trust Agreement to be executed by the Delaware 
Trustee and the Beneficiary Trustees (the Delaware Trustee and the 
Beneficiary Trustees herein collectively referred to as the "Trustees"). The 
Trust will not be an agency or instrumentality of the State of Illinois. The 
Trust will have no significant assets other than the Intangible Transition 
Property and the other Note Collateral. The Trust Agreement will not permit 
the Trustees to engage in any activities not directly related to the Note 
financing.

                  For a description of the Notes to be issued by the Trust, 
see "Description of the Notes."

                  The fiscal year of the Trust will be the calendar year.

                  The Trust will be formed prior to the first offering of 
Notes as a special purpose Delaware business trust and, as of the date of 
this Prospectus, has not carried on any business activities and has no 
operating history. Because the Trust does not have any operating history, 
this Prospectus does not include any financial statements or related 
information for the Trust.

                                       82

<PAGE>

                                   THE GRANTEE

                  The Grantee, Illinois Power Securitization Limited 
Liability Company, a special purpose Delaware limited liability company, the 
sole member of which is Illinois Power, was organized on ___________, 1998 
for the exclusive purposes of (a) initially owning the Intangible Transition 
Property established by the Transitional Funding Orders, (b) entering into a 
Servicing Agreement with the Servicer in respect of the Intangible Transition 
Property, (c) assigning all of its right, title and interest in the 
Intangible Transition Property and the Servicing Agreement to the Trust, and 
(d) engaging in only those other activities incidental thereto and necessary, 
suitable or convenient thereto. In addition, the Grantee's limited liability 
company agreement require it to operate in a manner such that it should not 
be consolidated in the bankruptcy estate of Illinois Power in the event 
Illinois Power becomes subject to such a proceeding.

                  The executive offices of Grantee are located at 500 South 
27th Street, Decatur, Illinois 62521, and its telephone number is (217) 
424-______.

                  The Grantee is a recently formed special purpose limited 
liability company and, as of the date of this Prospectus, the Grantee has not 
carried on any business activities and has no operating history. Audited 
financial statement of the Grantee are included as an exhibit to this 
Prospectus.

MANAGERS AND OFFICERS

                  The Grantee will be managed by its sole member, Illinois 
Power, until the acquisition by the Grantee of any Intangible Transition 
Property, whereupon management of the Grantee shall be vested entirely in its 
management committee. In addition, the Grantee has entered into an 
Administration Agreement with Illinois Power pursuant to which Illinois Power 
will perform administrative functions of and provide facilities to the 
Grantee, and the Grantee will compensate Illinois Power therefor.

                  The following is a list of the principal officers and 
managers of the Grantee. All such persons have served in the capacities set 
forth below since _____________, 1998, unless otherwise indicated, and all 
managers have served in such capacity since _____________, 1998. The officers 
and managers will devote such time as is necessary to the affairs of the 
Grantee. The Grantee will have sufficient officers, managers and employees to 
carry on its business.

<TABLE>
<CAPTION>

              NAME                           AGE                                TITLE
<S>                                          <C>                                <C>


</TABLE>

                                       83

<PAGE>

                  No compensation has been paid by the Grantee to any officer 
or manager of the Grantee since the Grantee was formed. The officers and 
managers of the Grantee, other than the Independent Manager, will not be 
compensated by the Grantee for their services on behalf of the Grantee; 
however, pursuant to the Administration Agreement, the Grantee will reimburse 
Illinois Power for the services of those officers and managers who are also 
employees of Illinois Power. The initial compensation for the Independent 
Manager will be [$5,000]. Each officer serves in such capacity at the 
discretion of the Grantee's Management Committee. Illinois Power is an 
affiliate of the Grantee. The Grantee's organizational documents limit, to 
the extent permitted by Delaware law, the personal liability of each officer 
and manager of the Grantee to the Grantee for monetary damages resulting from 
breaches of such officer's or manager's duty of care. The Grantee's 
organizational documents provide that officers and managers of the Grantee 
shall be indemnified against liabilities incurred in connection with their 
services on behalf of the Grantee.

                               THE SERVICER

GENERAL

                  Illinois Power is engaged principally in the production, 
purchase, transmission, distribution and sale of electricity and the 
distribution, transportation and sale of natural gas, in the State of 
Illinois. Its service area comprises approximately 15,000 square miles in 
northern, central and southern Illinois. Illinois Power provides electric 
service at retail in 310 incorporated municipalities, adjacent suburban areas 
and numerous unincorporated areas having an estimated aggregate population of 
1,265,000. Illinois Power provides gas service at retail in 257 incorporated 
municipalities, adjacent suburban areas and numerous unincorporated areas 
having an estimated aggregate population of 920,000. The larger cities which 
Illinois Power serves are Decatur, East St. Louis (gas service only), 
Champaign, Danville, Belleville, Granite City, Bloomington (electric service 
only), Galesburg, Urbana and Normal (electric service only).

                  Illinois Power is regulated by the ICC and by the FERC.

ILLINOIS POWER CUSTOMER BASE, ELECTRIC ENERGY CONSUMPTION AND BASE RATES

                  Illinois Power's retail customer base is comprised of four 
revenue reporting classes (each, a "Reporting Customer Class"): residential, 
commercial, industrial and municipal customers. Residential customers 
(including farms) are served on Illinois Power's Service Classifications 
("SC") 2 and 3. Small commercial customers are served on SC 10, 12 (grain 
drying usage), 13 (unmetered service), 14 (schools) and 15 (religious 
facilities). Larger commercial and small industrial customers are generally 
served on SC 11, 19 and 21. Large industrial customers are generally served 
on SC 24 and 26 (firm service) and SC 30 and 35 and Rider S (non-firm 
service). Optional day-ahead Real-Time Pricing Service is available to 
non-residential customers under Riders DA-RTP and DA-RTP-II.

                                       84

<PAGE>

Outdoor lighting service is provided under SC 39. Municipal customers are 
served on SC 41, 42 and 45. Standby service for customer-owned generating 
facilities is provided under SC 22. In addition, a number of commercial and 
industrial customers take service under individually negotiated contracts, 
including contracts entered into pursuant to SC 29 (Economic Development 
Service) and Riders ECS and ECS Plus. Under Illinois law (and in contrast to 
"contract service" and other competitive services as defined in Section 
16-102 which was added to the Act by the Amendatory Act), these contracts are 
considered tariffs.

                  The Reporting Customer Classes are broad groups that 
include accounts with a wide range of load characteristics served under a 
variety of rate designs. In order to align the per-kilowatt-hour IFC charges 
with the electricity rate currently paid by a Customer more closely than 
would occur using the Reporting Customer Classes or the current service 
classifications, unless otherwise provided in the related Prospectus 
Supplement, each Transitional Funding Order will provide that for purposes of 
billing IFC Charges, Illinois Power's customer base will be divided into the 
following seven (7) customer classes (each, an "IFC Customer Class") set 
forth below, and that the total IFC charges billed for each Applicable Period 
shall be allocated among the IFC Customer Classes on the basis of their 
respective percentages of the 1996 base rate revenues of Illinois Power also 
set forth below. See "Description of the Intangible Transition Property -- 
Adjustments to Instrument Funding Charges."

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                                            Percentage of
                                                                            1996 Base Rule
          IFC Customer Class                Description                       Revenues
- ------------------------------------------------------------------------------------------
<S>                                     <C>                                 <C>
Residential                             SC 2 and 3                              43.7%
- ------------------------------------------------------------------------------------------
Small Commercial                        SC 10, 11, 12, 13,
                                        14 and 15                                4.6%
- ------------------------------------------------------------------------------------------
Large Commercial                        SC 11 and 19                            24.0%
- ------------------------------------------------------------------------------------------
Municipal                               SC 41, 42 and 45                         3.0%
- ------------------------------------------------------------------------------------------
Industrial Firm                         SC 21, 22 and 29                         8.0%
- ------------------------------------------------------------------------------------------
Industrial High Load                    SC 24 and 26                            15.2%
Factor Firm
- ------------------------------------------------------------------------------------------
Industrial Non-Firm                     SC 30, 35 and 37                         1.5%
- ------------------------------------------------------------------------------------------
</TABLE>

However, the IFC Tariff authorized by the Transitional Funding Order will 
provide that if the IFC Charges for any Customer Class increase to an amount 
such that the forecasted revenues from Applicable Rates for such IFC Customer 
Class during an Applicable Period are projected to be less than the IFC 
Charges allocated to such IFC Customer Class for the same period, the 
deficiency shall be ratably allocated among the remaining IFC Customer

                                       85

<PAGE>

Classes based on their percentages of the 1996 base rate revenues, recalculated
to exclude such IFC Customer Class.

     The table below shows the billed electricity sales in megawatt
hours, billed revenues, average number of customers and average billed revenues
per kilowatt-hour, for each of the four (4) Reporting Customer Classes for the
first six months of 1998 and each of the five (5) preceding years:

            BILLED ELECTRICITY SALES, BILLED REVENUES AND CUSTOMERS
<TABLE>
<CAPTION>
                                                  1993         1994           1995         1996          1997         1998
                                               ----------   -----------   ----------   -----------   ----------   ----------
                                                                                                                 (1ST 6 MONTHS)
<S>                                            <C>          <C>         <C>           <C>            <C>         <C>
BILLED ELECTRICITY SALES (MW HOURS): 
    Residential............................     4,600,145     4,534,601    4,744,598     4,771,417    4,704,198    2,248,752
    Commercial.............................     3,264,855     3,583,456    3,785,633     3,876,383    3,919,311    1,936,192
    Industrial.............................     8,153,278     8,621,879    8,655,006     8,398,830    8,442,601    4,218,773
    Municipal..............................       316,626       345,734      366,990       367,033      367,893      188,812
                                             ------------ ------------- ------------ ------------- ------------ ------------
         Total.............................    16,334,904    17,085,670   17,552,227    17,413,663   17,434,003    8,592,529

BILLED REVENUES ($000S):

    Residential............................       442,611       467,777      497,669       483,708      490,035      222,162
    Commercial.............................       255,764       296,795      318,731       316,341      327,466      151,359
    Industrial.............................       340,957       370,824      387,966       356,985      381,339      175,690
    Municipal..............................        23,954        25,014       25,553        25,151       25,863       12,079
                                             ------------ ------------- ------------ ------------- ------------ ------------
         Total.............................     1,063,286     1,160,410    1,229,919     1,182,185    1,224,703      561,290

AVERAGE NUMBER OF CUSTOMERS:

    Residential............................       499,366       494,156      490,727       495,855      497,085      505,440
    Commercial.............................        56,801        56,378       56,180        56,792       57,041       57,923
    Industrial (1).........................           409           340          249           254          251          254
    Municipal..............................          7617         2,978        4,655         4,735        4,786        4,912
                                             ------------ ------------- ------------ ------------- ------------ ------------
         Total.............................       557,293       553,852      551,811       557,636      559,163      568,529

AVERAGE BILLED REVENUE (CENTS PER
KILOWATT-HOUR):

    Residential............................          9.62         10.32        10.49         10.14        10.42         9.88
    Commercial.............................          7.83          8.28         8.42          8.16         8.36         7.82
    Industrial.............................          4.18          4.30         4.48          4.25         4.52         4.16
    Municipal..............................          7.57          7.24         6.96          6.85         7.03         6.40
                                             ------------ ------------- ------------ ------------- ------------ ------------
</TABLE>
(1) The decline in number of Industrial customers from 1993 to 1995 reflects a
change in Illinois Power's procedures for reporting number of customers.
Previously, each metered account was reported as a separate customer. Beginning
in 1994, separate metered accounts at the same premises are reported as a single
customer.

     Principal factors influencing the number and electricity usage of 
residential customers include population growth, weather (I.E., air 
conditioning usage and, to a lesser extent, electric space heat usage), 
price, increased saturation of electric appliances, the availability of more 
energy-efficient appliances, changes in technology, and customer income. 
Principal factors influencing the number and electricity usage of commercial 
customers (which consist primarily of wholesale and retail trade 
establishments) include population growth, service area economic growth, 
commercial floor space and commercial

                                     86

<PAGE>



employment. Principal factors influencing industrial electricity usage include
overall economic activity, developments in processes and technologies using
electricity, and increases in the efficiency with which industrial processes use
electric energy. The principal factors influencing municipal electricity usage
are similar to those which influence commercial usage.

     For the year ended December 31, 1997, the 10 largest Customers 
represented approximately 11.6% of Illinois Power's billed revenues. There 
can be no assurance that current Customers will remain Customers or that the 
levels of Customer concentration in the future will be similar to those set 
forth above.

     The table below shows the average revenue in cents per kilowatt-hour for 
the twelve months ended December 31, 1997 for fully bundled services provided 
by Illinois Power to customers in each of the seven (7) IFC Customer Classes, 
based on tariffs then in effect but taking into account the fifteen percent 
(15%) reduction in base rates for services charged to residential retail 
customers, effective as of August 1, 1998:
<TABLE>
<CAPTION>
                                                                               AVERAGE REVENUE IN CENTS
                                                                                 PER KILOWATT-HOUR FOR
                       IFC CUSTOMER CLASS                                      FULLY-BUNDLED SERVICES(1)
- ---------------------------------------------------------------------------------------------------------
<S>                                                                           <C>
Residential                                                                              8.15 CENTS
Small Commercial                                                                         9.84 CENTS
Large Commercial                                                                         7.43 CENTS
Municipal                                                                                8.77 CENTS
Industrial Firm                                                                          5.78 CENTS
Industrial High Load Factor Firm                                                         4.59 CENTS
Industrial Non-Firm                                                                      1.40 CENTS
- -----------------------------------------------------------------  -------------------------------------------------
</TABLE>

- ------------------------

(1) Based on 1997 revenues excluding late charges, decommissioning charges, 
add-on revenue taxes, charges for manufactured gas plant remediation costs, 
and fuel adjustment charges and credits.  In addition, the 1997 Residential 
revenue per kilowatt-hour of 10.09 cents was reduced by 15% to represent the 
rate reduction effective August 1, 1998.  The resulting 1997 average revenue 
per kilowatt-hour figures were further reduced by 0.31 cents per 
kilowatt-hour to reflect the March 1998 base rate reduction associated with 
elimination of Illinois Power's fuel adjustment clause.

     Beginning October 1, 1999, Illinois Power will be required to offer to 
certain non-residential customers in its service area delivery services 
through which the customer can purchase electricity from other suppliers. By 
May 1, 2002, Illinois Power will be

                                     87

<PAGE>

required to offer delivery services to all retail customers in its service area.
Customers electing to take delivery services and purchasing their electricity
from other suppliers will be required to pay Illinois Power delivery services
charges and, until no later than December 31, 2006 (unless extended by the ICC
on petition by Illinois Power), transition charges. The average charge per
kilowatt-hour to a customer taking only delivery services from Illinois Power is
expected to be significantly lower than the average revenue per kilowatt-hour
shown in the immediately preceding table. See "Electric Restructuring in
Illinois -- Amendatory Act Overview" and "Risk Factors -- Reduction in Amount of
Revenues from Applicable Rates."

FORECASTING ELECTRICITY CONSUMPTION

     Illinois Power historically has prepared annual forecasts of electric 
energy (kilowatt-hour) sales for the following year and several years 
thereafter. The principal uses of the electric energy forecasts have been for 
shorter-term budgeting and rate-setting purposes. Illinois Power has also 
prepared longer-term forecasts of customer peak demand and energy 
consumption, primarily for use in facilities planning. Illinois Power most 
recently updated its electric energy forecasting models in 1997. Econometric 
models were developed for use in forecasting electric energy sales to the 
residential, commercial and industrial customer classes. These econometric 
models forecast electric energy sales as a function of electricity price, 
income, employment, weather and other economic factors that influence 
electricity sales. Known and measurable industrial plant additions, 
expansions and closures are incorporated into the electricity sales 
projections, based on information obtained by account managers assigned to 
the larger customer accounts. Illinois Power uses economic and demographic 
forecasts prepared by the Wharton Econometric Forecasting Association Group 
as inputs to its forecasting models. Weather inputs to the forecasting models 
are based on "normal" weather conditions which are based on twenty-year 
averages for heating and cooling degree days.

FORECAST VARIANCES

     Illinois Power conducts sales forecast variance analyses on a regular 
basis to monitor how well forecasts track recorded consumption. This is 
important for short-term resource procurement functions as well as for 
budgeting and financial reporting.

     Since Illinois Power updates its forecast on an annual basis, the table 
below shows annual variances for forecasts prepared for one year in the 
future. For example, the 1993 annual variance is based on a forecast prepared 
in 1992. The annual variances for the aggregate combined Reporting Classes 
referred to in the table below, which consist of all Reporting Customer 
Classes, range from a low of 0.81% to a high of 2.64% in absolute terms. 
There can be no assurance that the future variance between actual and 
expected consumption in the aggregate or by Reporting Customer Class will be 
similar to the historical experience set forth below.

                                     88

<PAGE>
<TABLE>
<CAPTION>
                                                                        ANNUAL FORECAST VARIANCES
                                      ---------------------------------------------------------------------------------------------
ELECTRICITY SALES
(MILLIONS OF
KILOWATT-HOURS)                           1993            1994            1995            1996           1997            1998(1)
- -------------------------------------     -----           -----           -----           -----          -----           ----
<S>                                      <C>             <C>             <C>             <C>            <C>           <C>
RESIDENTIAL
   Forecast..........................      4,541,195       4,603,481       4,691,053       4,725,547      4,787,546    2,255,653
   Actual............................      4,600,145       4,534,601       4,744,598       4,771,417      4,704,198    2,248,752
   Variance..........................          1.30%          -1.50%           1.14%           0.97%         -1.74%       -0.31%

COMMERCIAL
   Forecast..........................      3,170,922       3,306,498       3,709,448       3,832,250      3,930,531    1,831,251
   Actual............................      3,264,855       3,583,456       3,785,633       3,876,383      3,919,311    1,936,192
   Variance..........................          2.96%           8.38%           2.05%           1.15%         -0.29%        5.73%

INDUSTRIAL
   Forecast..........................      8,725,107       8,651,994       8,541,865       8,359,181      8,515,235    4,206,599
   Actual............................      8,153,278       8,621,879       8,655,006       8,398,830      8,442,601    4,218,773
   Variance..........................         -6.55%          -0.35%           1.32%           0.47%         -0.85%        0.29%

MUNICIPAL
   Forecast..........................        340,331         320,744         348,259         356,847        379,566      270,009
   Actual............................        316,626         345,734         366,990         367,033        367,893      188,812
   Variance..........................         -6.97%           7.79%           5.38%           2.85%         -3.08%      -30.07%
                                                                                                               
TOTAL

   Forecast..........................     16,777,555      16,882,717      17,290,625      17,273,825     17,612,878    8,563,512
   Actual............................     16,334,904      17,085,670      17,552,227      17,413,663     17,434,003    8,592,529
   Variance..........................         -2.64%           1.20%           1.51%           0.81%         -1.02%        0.34%
</TABLE>

(1) First six months

     Illinois Power's forecast understated actual electric energy sales in 
three of the five years. During the five-year period, there was no 
discernible trend in the annual forecast variance. Many factors can 
contribute to annual variances between actual electricity sales and the 
amount of sales forecasted in the preceding year, including weather 
conditions (I.E., if actual weather is significantly hotter or cooler than 
"normal" weather) and economic conditions.

CREDIT POLICY; BILLING; COLLECTIONS; RESTORATION OF SERVICE

     Illinois Power's policies and procedures pertaining to credit (including 
requirements for deposits from customers), billing, collections (including 
procedures for disconnection of service for non-payment) and restoration of 
service after disconnection, are subject to and controlled, to a material 
extent, by Illinois statutory requirements, rules and regulations of the ICC 
and Illinois Power's filed tariffs. These statutory provisions, ICC 
regulations and tariffs may change from time to time. In addition, to the 
extent permitted by statutory provisions and regulatory requirements, 
Illinois Power may change its policies and procedures and seek approval of 
new tariffs governing these activities from time to time. Therefore, there 
can be no assurance that the policies and procedures described in the next 
four subsections will not be changed during the period that Illinois Power is 
acting as Servicer, either as a result of changes in statutory laws or 
regulation or, to the extent permitted by law, by Illinois Power. Illinois 
Power will agree, in each Grant Agreement and the Servicing Agreement, not to 
initiate any such changes which are likely to adversely affect Illinois 
Power's ability to make timely recovery of amounts billed to Customers, except

                                     89

<PAGE>



for any such changes required by applicable law. Under the Servicing Agreement,
any such changes initiated by Illinois Power will also apply to the servicing by
Illinois Power, as the Servicer, of the Intangible Transition Property.

     CREDIT POLICY. Under Illinois law, Illinois Power is generally
required to provide service to all retail customers in its service area.
Illinois Power's review of the credit history of a new applicant for electric
service generally consists of a review to determine if the applicant has
previously received service from Illinois Power and, if so, whether there are
any delinquent billed amounts outstanding. Illinois Power relies on information
provided by the applicant, and on Illinois Power's customer information system,
to determine whether Illinois Power has previously served the customer and
whether any delinquent billed amounts are outstanding. In accordance with ICC
regulations, deposits may be required from certain applicants for service or
existing customer accounts to protect Illinois Power against losses. Accounts
from which deposits are most frequently obtained are new commercial and
industrial customers (I.E., applicants with limited or no credit history), and
residential customers with poor payment histories (as defined in ICC
regulations). However, under its current policies and procedures, Illinois Power
does not request a deposit from a residential customer after the first 24 months
of service. The maximum allowable amount of the deposit is one-sixth of the
projected annual billings to the customer for residential and small business
applicants or customers, and one-third of projected annual billing for other
non-residential customers. One-third of a requested deposit must be paid by the
customer within 12 days and the balance within two billing periods. The deposit
is refunded to a new customer after one year if the customer has not been
disconnected for non-payment, and has not paid a bill after the due date more
than three times during the year. The deposit is refunded to an existing
customer after one year if the customer has not been disconnected for
non-payment, and has not paid a bill after the due date more than five times
during the year.

     BILLING PROCESS. Illinois Power generally bills each customer
once every 27 to 33 days, with approximately an equal number of bills being
distributed each "Servicer Business Day" (any day other than a Saturday, a
Sunday or a day on which the Servicer's offices are not open for business).
Those customers receiving both electric service and gas service from Illinois
Power receive a combined bill for the charges incurred for both types of service
during the Billing Period. Approximately 58% of Illinois Power's electric
service customers also receive gas service from Illinois Power. For the year
ending December 31, 1997, Illinois Power mailed out an average of 32,000 bills
on each Servicer Business Day to customers in its various customer categories.
Certain larger customer accounts are billed at or near the end of the calendar
month.

     For accounts with potential billing errors, exception reports
are generated for manual review. This review examines accounts that have
abnormally high or low bills, potential meter-reading errors, and possible meter
malfunctions.

                                     90
<PAGE>



     Illinois Power may change its billing policies and procedures from time 
to time. It is expected that any such changes would be designed to enhance 
Illinois Power's ability to make timely recovery of amounts billed to 
customers.

     COLLECTION PROCESS. Illinois Power receives approximately 71% of its 
total bill payments, by number of bills (both electric and gas), via the 
United States mail. Approximately 25% of such bill payments are received 
through third-party collection agents (such as currency exchanges, grocery 
stores, banks and similar entities which offer payment of utility bills as a 
convenience to their customers) and 4% are received electronically.

     Bills are processed and mailed to customers one day after the customer's 
meter is read. Bills are considered past due if not paid within 21 calendar 
days for residential accounts and within 14 calendar days for commercial and 
industrial accounts. Payment is considered timely if received by mail not 
more than two days after the due date. These payment periods are established 
by ICC regulations. In accordance with statutory requirements and regulations 
pertaining to procurement by governmental entities, certain federal, State, 
county and municipal customers are allowed 62 days to make net payment and, 
in addition, Illinois Power may be limited under Illinois law in its ability 
to impose late payment charges on such Customers. Customer payments are 
deposited in Illinois Power's bank accounts and posted to customer accounts 
within one day after receipt by Illinois Power and within two days after 
receipt by a third-party collection agent. Payments are considered collected 
when posted to the customer's account.

     Under Illinois law, Illinois Power must waive one late payment charge 
incurred by a residential customer during each twelve-month period. A 
reminder notice is mailed to the customer if payment has not been received on 
the account by two days after the due date of the most recent bill. If 
non-payment continues, a service disconnection notice may be sent to the 
customer through operation of a scoring system calculated by Illinois Power's 
customer information system. The scoring of an account for this purpose is 
based on factors including the age of the arrearage and the customer's years 
of service, non-sufficient funds payment history, and disconnection history. 
When dictated by the scoring system, a service disconnection notice is mailed 
to notify the customer of disconnection activity scheduled for seven days 
(ten calendar days) after the date of the notice. If the scoring system does 
not dictate initiation of a service disconnection notice, another reminder 
notice is included with the customer's next bill.

     Customers are entitled to enter into deferred payment arrangements in 
accordance with statutory requirements, ICC regulations and Illinois Power's 
filed tariffs. Such payment agreements allow the customer to make partial 
payments, or to extend an arrearage, during periods of financial hardship. 
Service disconnection is not implemented against a customer who has entered 
into and is abiding by a payment agreement. In addition, Illinois statutory 
law and ICC regulations prohibit electric utilities from disconnecting 
service under certain conditions, such as when the temperature is projected 
to be below 32 degrees Fahrenheit or on weekends and holidays. Illinois Power 
may also

                                       91

<PAGE>

be subject to agreements with agencies administering the Low Income Home 
Energy Assistance Program which limit Illinois Power's ability to disconnect 
service to customers with respect to whom Illinois Power is receiving payment 
under that program.

     Illinois Power sends an unpaid final account to an external collection 
agency two days after the final bill due date. After 45 days with the 
collection agency, an unpaid account is returned to Illinois Power and held 
for 15 days for any possible delayed payments. An account is charged off as 
uncollectible if payment is not received by 63 days after the final bill due 
date. The account is then returned to a collection agency for a period of one 
year.

     Illinois Power may change its collection policies and procedures from 
time to time. It is expected that any such changes would be designed to 
enhance Illinois Power's ability to make timely recovery of amounts billed to 
customers.

     RESTORATION OF SERVICE. Before restoring service that has been 
disconnected for non-payment, Illinois Power has the right to require payment 
of all of the following charges: (a) the total amount owing on an account 
including any past-due balances, and a credit deposit, if requested; (b) any 
miscellaneous charges associated with the reconnection of service (I.E., 
reconnection charges and/or returned check charges); (c) any charges assessed 
for unusual costs incurred incidental to the disconnection or reconnection of 
service which have resulted from the customer's actions or negligence; and 
(d) any unpaid amounts from other accounts in the name of the customer of 
record.

     Illinois Power may change its restoration of service policies and 
procedures from time to time. It is expected that any such changes would be 
designed to enhance Illinois Power's ability to make timely recovery of 
amounts billed to customers.

LOSS AND DELINQUENCY EXPERIENCE

     The following table sets forth information relating to Illinois Power's 
total billed electric revenues and net write-off experience for each 
Reporting Customer Class for the first six months of 1998 and each of the 
five preceding years. Such historical information is presented herein because 
Illinois Power' s actual experience with respect to net write-offs and 
delinquencies may affect the timing of IFC Payments. There can be no 
assurance that the future uncollectible experience in the aggregate or by 
Customer Class will be similar to the historical experience set forth below. 
In addition, to the extent that an ARES is providing consolidated billing for 
Illinois Power, there is no assurance that such an ARES will apply the same 
credit and collection policies to Customers as would be applied by Illinois 
Power, as the Servicer.


                                                 92

<PAGE>

<TABLE>
<CAPTION>
                                                    1993          1994          1995          1996         1997          1998
                                                    -----         -----         -----         -----        -----       --------
                                                                                                                     (1ST 6 MONTHS)
<S>                                              <C>            <C>           <C>           <C>         <C>          <C>
BILLED REVENUES ($000S):
Residential....................................    $442,611       $467,777      $497,669      $483,708     $490,035   $222,162
Commercial.....................................     255,764        296,795       318,731       316,341      327,466    151,359
                                                    
</TABLE>


<TABLE>
<S>                                              <C>            <C>           <C>           <C>         <C>          <C>
Industrial.....................................     340,957        370,824       387,966       356,985     381,339    175,690
Municipal......................................      23,954         25,014        25,645        25,151      25,863     12,079
                                                   --------       --------      --------      --------    --------   --------
              Total............................  $1,063,286     $1,160,410    $1,229,919    $1,182,185  $1,224,703   $561,290


<CAPTION>
                                                    1993          1994          1995          1996         1997          1998
                                                    -----         -----         -----         -----        -----       --------
                                                                                                                     (1ST 6 MONTHS)
<S>                                               <C>            <C>           <C>           <C>         <C>         <C>
NET ELECTRIC UNCOLLECTIBLES( $000S):
Residential....................................     $2,973         $5,267        $4,111        $5,135      $4,425       2,253
Commercial.....................................        426            859           461           621         557         248
Industrial.....................................         49              0             0           345          45           0
Municipal......................................         60             65             0             0           0           0
                                                   --------       --------      --------      --------    --------   --------
              Total............................     $3,508         $6,191         $4,572       $6,101      $5,027       2,501


<CAPTION>
                                                    1993          1994          1995          1996         1997          1998
                                                    -----         -----         -----         -----        -----       --------
                                                                                                                     (1ST 6 MONTHS)
<S>                                               <C>            <C>           <C>           <C>         <C>         <C>
NET ELECTRIC UNCOLLECTIBLES AS A
PERCENTAGE OF BILLED REVENUE
Residential....................................      0.67%          1.13%        0.83%        1.06%         0.90%       1.01%
Commercial.....................................      0.17%          0.29%        0.14%        0.20%         0.17%       0.16%
Industrial.....................................      0.01%          0.00%        0.00%        0.10%         0.01%       0.00%
Municipal......................................      0.25%          0.26%        0.00%        0.00%         0.00%       0.00%
                                                   --------       --------      --------      --------    --------   --------
              Total............................      0.33%          0.53%        0.37%        0.52%          0.41%      0.45%
</TABLE>

During the five-year period 1993 through 1997, Illinois Power's net electric
uncollectible revenues and net electric uncollectible revenues as a percentage
of billed revenues showed no discernible trend.

DELINQUENCIES

     The following table sets forth information relating to the delinquency 
experience of Illinois Power for the residential, commercial and industrial 
Reporting Customer Classes for the last six months of 1994, the years 1995 
through 1997, and the first four months of 1988. This historical information 
is presented because Illinois Power's actual experience with respect to 
delinquent accounts may be indicative of the delinquency experience for 
billings of IFC Charges. There can be no assurance that the future 
delinquency experience in the aggregate or by Reporting Customer Class will 
be similar to the historical experience set forth below.

                                      93

<PAGE>

               RESIDENTIAL, COMMERCIAL, INDUSTRIAL DELINQUENCY DATA
<TABLE>
<CAPTION>
                                      1994                 1995               1996              1997               1998
                                    --------            ----------          --------         ---------          ----------
                                   (JUN.-DEC.)                                                                  (JAN.-APR.)
<S>                            <C>                   <C>                <C>              <C>                <C>
RESIDENTIAL:

Not collected Within:
0-30 days                            71.55%               69.60%             70.09%            69.62%             69.26%
31-60 days                           21.90%               22.95%             23.80%            23.78%             22.46%
61-90 days                           14.40%               15.89%             16.63%            16.19%             15.24%

COMMERCIAL:

Not collected Within:
0-30 days                            61.32%               56.61%             56.81%            58.08%             59.08% 
31-60 days                           13.67%               11.63%             12.77%            12.01%             12.91% 
61-90 days                            6.71%                5.11%              5.44%             4.67%              5.70% 

INDUSTRIAL:

Not collected Within: 
0-30 days                            58.19%               49.96%             53.37%            42.10%             39.63% 
31-60 days                           21.37%               12.04%             14.90%            11.31%              8.10% 
61-90 days                           17.55%               10.01%             12.30%             8.69%              6.94% 

AMOUNT ($)

RESIDENTIAL:

Total Amt. Billed              294,135,514           504,642,868        490,477,817      496,572,835        148,658,707
Collected Within:              
0-30 days                       83,681,648           153,416,246        146,725,159      150,877,723         45,697,963
31-60 days                     146,033,799           235,398,357        227,033,944      227,633,841         69,572,878 
61-90 days                      22,069,116            35,656,649         35,152,186       37,669,969         10,726,748 

COMMERCIAL:

Total Amt. Billed              221,686,894           366,904,122        362,239,414      366,101,275        110,254,757
Collected Within: 
0-30 days                       85,759,238           159,201,104        156,443,822      153,481,825         45,121,365 
31-60 days                     105,616,868           165,015,765        159,542,278      168,649,748         50,896,220 
61-90 days                      15,425,797            23,953,931         26,549,609       26,871,999          7,955,166 

INDUSTRIAL:
Total Amt. Billed              269,362,403           425,420,064        415,788,855      447,190,755        122,456,875
Collected Within:
0-30 days                      112,630,037           212,867,509        193,883,080      258,936,387         73,926,391 
31-60 days                      99,160,362           161,332,079        159,967,091      137,668,954         38,608,755 
61-90 days                      10,302,459             8,650,908         10,810,301       11,724,623          1,421,795 
</TABLE>


During the four-year period shown above, Illinois Power's delinquency experience
for electric billings showed no discernible trend.

                                      94

<PAGE>

YEAR 2000 ISSUES

     Illinois Power uses various software, systems and technology throughout 
its businesses that will be affected by the date change in the Year 2000, and 
any failure to address Year 2000 issues in a timely manner could result in a 
material operational or financial risk. Illinois Power's approach to 
addressing Year 2000 compliance issues is to upgrade or remediate software, 
systems and technology that are not Year 2000 ready and that are not 
otherwise being replaced in accordance with Illinois Power's business plans. 
Illinois Power is in the process of replacing certain of its financial, human 
resources, payroll, and customer service and billing software with new 
software that is Year 2000 ready. In other cases, Illinois Power is upgrading 
or remediating existing software to versions that are Year 2000 ready. 
Additionally, Illinois Power is upgrading or remediating certain software and 
engineering systems in its nuclear and fossil electricity generation 
facilities and in its electrical gas transmission and distribution 
facilities. Illinois Power is also in the process of evaluating whether Year 
2000 compliance issues will affect any of its key suppliers. The total cost 
of remediating or upgrading software and engineering systems, that are not 
being replaced or upgraded in accordance with business plans, is currently 
estimated to be approximately $19 million. The schedule for the 
implementation of the Year 2000 ready software and systems contemplates that 
such efforts will be over 50% complete by the end of 1998 and that critical 
software and systems will be Year 2000 ready by the end of 1999.

                                      95

<PAGE>



                                   SERVICING

SERVICING PROCEDURES

                  The Servicer, on behalf of the Trust, will, among other
things, manage, service and administer, and make collections in respect of, the
Intangible Transition Property pursuant to the Servicing Agreement between the
Servicer and the Grantee. The Servicer's duties will also include filing IFC
Tariffs and revisions thereto with the ICC to provide for billing and collection
of the IFC Charges and the corresponding adjustments in other charges billed to
Customers, calculation and billing of all amounts based on the IFC Charges,
receipt and posting of all IFC Payments, responding to inquiries of Customers
and the ICC with respect to the Intangible Transition Property and the IFC
Charges, accounting for collections and furnishing monthly, quarterly and annual
statements to the Trust and the Indenture Trustee and taking action in
connection with periodic revisions to the IFC Charges as described below.
Pending deposit into the Collection Account, all IFC Payments received by the
Servicer may be invested by the Servicer at its own risk and for its own
benefit, and need not be segregated from other funds of the Servicer.

                  Each IFC Charge will be expressed as an amount per
kilowatt-hour of electricity sold or delivered to the applicable Customer,
regardless of whether the Customer purchases its electricity from Illinois Power
or from another electricity provider. The Servicer expects the aggregate amount
of the applicable IFC Charge to be separately identified on each Customer's bill
with an aggregate amount (which includes the applicable IFC Charges) to be paid
to the Servicer. Bills are sent to each Customer every 27 to 33 days.

                  Except as otherwise required by law with respect to taxes or
similar governmental charges included in bills and invoices to Customers, to the
extent that there is a shortfall in the amounts received by the Servicer from
(a) Customers it bills directly or (b) a third-party collection agent, including
an ARES, such shortfall will be allocated by the Servicer, in accordance with
the servicing standards set forth below, to the Trust and Illinois Power PRO
RATA, based on the amount of the Customer's bills constituting IFC Charges and
the amount constituting rates, other fees and charges not constituting IFC
Charges owed to Illinois Power or any successor (including charges for services
other than electric service, such as gas service, provided by Illinois Power),
or to a third party (such as taxes billed on behalf of the State of Illinois or
a municipality). If such amounts are billed and collected by Illinois Power for
an ARES pursuant to a consolidated billing arrangement, the total charges due to
the ARES will also be included in the proportional allocation of any partial
payment. In the event that an ARES or another Utility provides consolidated
billing to Customers for both the services provided by such ARES or other
Utility and delivery services provided by Illinois Power, partial payments made
to an ARES by such Customers are required by the Amendatory Act to be credited
first to amounts due to Illinois Power's tariffed services (including IFC
Charges collected on behalf of Noteholders), and the Servicer will allocate such
payments between the Trust and Illinois Power as otherwise described above. The
Servicer will be entitled to disconnect service to any Customer who fails to pay
IFC Charges billed on behalf of the Trust in accordance with the ICC's
regulations and other applicable

                                      96

<PAGE>

law pertaining to disconnections, in the same manner as the Servicer may
disconnect the Customer for failure to pay any charges for tariffed service
billed thereby.

                  In addition, the Servicer will agree to advance its own funds
in order to institute any action or proceeding necessary to compel performance
by the ICC or the State of Illinois of any of their obligations or duties under
the Funding Law, any Transitional Funding Order or any IFC Tariff, and to take
such legal or administrative actions, including defending against or instituting
and pursuing legal actions and appearing or testifying in hearings or similar
proceedings, as may be reasonably necessary to block or overturn any attempts to
cause a repeal, modification, reversal or supplement to the Amendatory Act, the
Funding Law or the Transitional Funding Order or the rights of holders of
Intangible Transition Property, by legislative enactment or otherwise, that
would be adverse to the Grantee, the Trust or any Noteholders. The Servicer
would be entitled to reimbursement of its expenses advanced by it in connection
with such action or proceeding as an operating expense of the Trust in
accordance with the priority of payments as described in "Security for the Notes
- -- Allocations; Payments."

SERVICING STANDARDS AND COVENANTS

                  The Servicing Agreement will require the Servicer, in
servicing and administering the Intangible Transition Property, to employ or
cause to be employed procedures and exercise the same care it customarily
employs and exercises in servicing and administering bill collections for its
own account.

                  Consistent with the foregoing, in addition to certain
requirements described in "The Servicer -- Credit Policy; Billing; Collections;
Restoration of Service" above, the Servicer may, in its own discretion, waive
any late payment charge or any other fee or charge relating to delinquent
payments, if any, and may waive, vary or modify any terms of payment of any
amounts payable by a Customer, in each case, if such waiver or action (a) would
be in accordance with the Servicer's customary practices or those of any
Successor Servicer with respect to comparable assets that it services for
itself, (b) would not materially adversely affect the Noteholders and (c) would
comply with applicable law. In addition, the Servicer may write off any amounts
that it deems uncollectible in accordance with its customary practices.

                  In the Servicing Agreement, the Servicer will covenant that,
in servicing the Intangible Transition Property it will: (a) manage, service,
administer and make collections in respect of the Intangible Transition Property
with reasonable care and in accordance with applicable law, including all
applicable guidelines of the ICC, using the same degree of care and diligence
that the Servicer exercises with respect to bill collections for its own
account; (b) follow customary standards, policies and procedures for the
industry in performing its duties as Servicer; (c) use all reasonable efforts,
consistent with its customary servicing procedures, to enforce, and maintain
rights in respect of, the Intangible Transition Property; (d) comply with all
laws applicable to and binding on it relating to the Intangible Transition
Property; and (e) make all required submissions and provide all required
notifications with

                                      97

<PAGE>

the ICC with respect to adjustments to the IFC Charges as described below
herein; provided, however, that any breach of the State Pledge that is being
contested, or any subsequent invalidation of the Funding Law, any Transitional
Funding Order, and/or the related IFC Tariff filed in connection therewith shall
not act to excuse any breach of any covenant by the Servicer under the Servicing
Agreement.

                  In addition, the Servicer will covenant that it will deduct
and remit IFC Charges paid by Customers under any contracts which provide that
such Customer is obligated thereunder to pay an amount equal to the amount of
IFC Charges that would be billed if the services provided under such contract
were services subject to Applicable Rates. See "Electric Industry Restructuring
in Illinois -- Instrument Funding Charges."

                  The Servicer will indemnify, defend and hold harmless the
Grantee, the Delaware Trustee, the Indenture Trustee and the Noteholders against
any costs, expenses, losses, claims, damages and liabilities that may be imposed
on, incurred by or asserted against any such person as a result of (a) the
Servicer's willful misconduct, bad faith or gross negligence in the performance
of its duties or observance of its covenants under the Servicing Agreement, or
(b) the Servicer's breach of any of its representations or warranties
thereunder.

REMITTANCES TO COLLECTION ACCOUNT

                  Under the terms of the IFC Tariff filed in connection with
each Transitional Funding Order, the Trust will begin to impose and collect the
related IFC Charges concurrently with the issuance of the Notes of any Series
(each, a "Series Issuance Date") and such right shall exist continuously
thereafter in accordance with the related Transitional Funding Order. The IFC
Charges shall be imposed and collected based upon the entire electricity
consumption of Customers included in bills issued to Customers on and after the
related Series Issuance Date, including that portion of the applicable Billing
Period during which electric service was provided prior to such Series Issuance
Date.

                  The Servicing Agreement provides, among other things, that 
the Servicer will collect the IFC Payments on behalf of the Trust, as 
assignee of the Grantee. The Servicer will remit to the Collection Account on 
the tenth day of each month, or if such day is not a Business Day, on the 
next Business Day (each such monthly date, a "Remittance Date"), all IFC 
Payments received by the Servicer during the immediately preceding Billing 
Period (the "Monthly IFC Amount") unless the Servicer fails to meet the 
Remittance Conditions, in which case the Servicer will, within two Servicer 
Business Days of receipt (each, a "Daily Remittance Date"), remit all IFC 
Payments to the Collection Account. For these purposes, an IFC Payment will 
be deemed to be received by the Servicer when it is posted by the Servicer to 
the customer's account. In accordance with the Servicer's procedures for 
processing customer payments, such posting occurs within one day after 
receipt if payment is received by Illinois Power, and within two days after 
receipt if payment is received by a third-party collection agent.

                                      98

<PAGE>

                  A "Billing Period" is a period created by dividing the 
calendar year into twelve consecutive periods of approximately twenty-one 
(21) Servicer Business Days each, and represents the period during which the 
Servicer typically renders a bill for electric service to each of its 
customers.

                  The Servicing Agreement will require the Servicer to monitor
Illinois Power's receipt of any lump-sum payments of transition charges under
Section 16-108(h) of the Funding Law, and, concurrently with such receipt, to
set aside and allocate for the benefit of the Trust, as proceeds of the
Intangible Transition Property, an amount equal to the product of (a) the IFC
Charge which is then in effect for such Customer at the time of receipt and (b)
the total number of kilowatt hours utilized to compute the amount of such
lump-sum payment of transition charges. The Servicing Agreement will also
require the Servicer to monitor Illinois Power's receipt of any revenues derived
from condemnation proceedings, FERC stranded cost recoveries or any other
amounts which reflect compensation for lost revenues which would otherwise have
been attributable to Applicable Rates (collectively, "Lost Revenue Recoveries"),
and, concurrently with the receipt thereof, to set aside and allocate for the
benefit of the Trust, as proceeds of the Intangible Transition Property, an
amount equal to the product of (a) the total dollar amount of such Lost Revenue
Recoveries and (b) [a fraction, (1) the numerator of which equals the weighted
average of the IFC Charges applicable to all classes of Customers the revenues
from which are included in the calculation of such Lost Revenue Recoveries and
(2) the denominator of which equal the weighted average of the Applicable Rates
charged to such Customers, with such weighted averages to be in each case
calculated based on the respective IFC Charges and revenues applicable to such
classes for the most recent calendar year then ended.]

NO SERVICER ADVANCES

                  The Servicer will not be obligated to, and consequently will
not make any advances of interest or principal on the Notes.

SERVICING COMPENSATION

                  On each Payment Date, the Servicer will be entitled to receive
an amount equal to one-fourth of the annual Servicing Fee specified in the
related Prospectus Supplement. The Servicing Fee (together with any portion of
the Servicing Fee that remains unpaid from prior Payment Dates) will be paid
solely to the extent funds are available therefor as described under "Security
for the Notes -- Allocations; Payments." The Servicing Fee will be paid prior to
the payment of any amounts in respect of interest on and principal of the Notes.
The Servicer will be entitled to retain as additional compensation net
investment income on IFC Payments received by the Servicer prior to remittance
thereof to the Collection Account and the portion of late fees, if any, paid by
Customers relating to the IFC Payments.

                                      99
<PAGE>

ALTERNATIVE RETAIL ELECTRIC SUPPLIERS AND OTHER THIRD-PARTY COLLECTORS

                  Under Illinois Power's current practices, customers are
allowed to pay their electricity bills indirectly through use of third-party
collection agents, such as currency exchanges, grocery stores, banks and similar
entities which offer payment of utility bills as a convenience to their
customers. Unless otherwise provided in the related Prospectus Supplement, the
ICC will approve procedures in each Transitional Funding Order that would (a)
require any third party (including the collection agents described above and any
ARES that is required to collect IFC Charges) who bills or collects IFC Charges
on behalf of Customers to either (i) remit IFC Collections to the Servicer
within seven days of receipt or (ii) pay such IFC Charges to the Servicer within
fifteen days of billing by Illinois Power irrespective of whether payments have
been received from the ultimate customer, (b) allow the Servicer, within ten
days after a default by any such third-party in remitting IFC Collections, to
give notice thereof to the defaulting entity and if it does not receive payment
or other response initiating dispute resolution within five days thereafter, to
assume or transfer to another third party that defaulting entity's billing and
collection responsibilities, (c) grant the Servicer access to information on
total monthly kilowatt usage by the applicable Customers not otherwise available
to the Servicer to the extent reasonably required for the Servicer to calculate
and, if applicable, bill the related IFC Charges owed by such Customers, and (d)
allow the Servicer, pursuant to a tariff subject to applicable regulatory
approval, to impose such other terms with respect to credit and collection
policies as may be reasonably necessary to prevent the then current rating of
the Notes from being withdrawn or downgraded. Unless otherwise provided in the
related Prospectus Supplement, each IFC Tariff filed in connection with the
related Transitional Funding Order will require a third-party collection agent,
including any ARES, which assumes payment responsibilities under clause (a)(ii)
above and which does not have investment-grade credit ratings (at least BBB- or
the equivalent) to post a deposit or comparable security equal to one month's
estimated IFC Collections collected by such third party collector.

                  In addition, unless otherwise provided in the related
Prospectus Supplement, each Transitional Funding Order will provide that (a) a
third party collector who is or otherwise becomes obligated to remit payments to
Illinois Power on a more frequent basis than as set forth above, shall remit the
IFC Charges at the same time as such other payments and (b) a third-party
collector disputing payments shall pay the undisputed portion of its collections
to Illinois Power and shall pay the disputed amount under protest pending a
resolution of the matter, subject to refund with interest to the extent the
third-party collector is successful in the dispute. Unless otherwise provided in
the related Prospectus Supplement, such procedures will be described in each
Transitional Funding Order and in the related IFC Tariff filed by Illinois Power
under the Funding Law to authorize the imposition and collection of the related
IFC Charges. Nonetheless, there can be no assurance that an ARES or other
third-party collection agent will apply the same credit and collection policies
and procedures to Customers as would be applied by Illinois Power. In addition,
the Servicer will have no meaningful ability to control the collection
procedures of third-party collection agents who simply forward payments on
behalf of Customers and not

                                     100

<PAGE>

pursuant to contractual arrangements with Illinois Power or pursuant to 
consolidated billing procedures.  See "Risk Factors -- Potential Servicing 
Issues--Reliance on Alternative Retail Electric Suppliers."

SERVICER REPRESENTATIONS AND WARRANTIES

                  In the Servicing Agreement, the Servicer will make 
representations and warranties to the Grantee, which will be assigned to the 
Trust, to the effect, among other things, that: (a) the Servicer is a 
corporation duly organized and in good standing under the laws of the State 
of Illinois, with power and authority to own its properties and conduct its 
business as currently owned or conducted and to execute, deliver and carry 
out the terms of the Servicing Agreement; (b) the execution, delivery and 
carrying out of the Servicing Agreement have been duly authorized by the 
Servicer by all necessary corporate action; (c) the Servicing Agreement 
constitutes a legal, valid and binding obligation of the Servicer, 
enforceable against the Servicer in accordance with its terms subject to 
applicable insolvency, reorganization, moratorium, fraudulent transfer and 
other similar laws relating to or affecting creditors' rights generally from 
time to time in effect, and to general principles of equity; (d) the 
consummation of the transactions contemplated by the Servicing Agreement does 
not conflict with the Servicer's articles of incorporation or bylaws or any 
agreement to which the Servicer is a party or bound, result in the creation 
or imposition of any lien upon the Servicer's properties or violate any law 
or any order, rule or regulation applicable to the Servicer; (e) the Servicer 
has all licenses necessary for it to perform its obligations under the 
Servicing Agreement (except where the failure to have such licenses would not 
be reasonably likely to have a material adverse effect on the Servicer or an 
adverse effect on the Intangible Transition Property); (f) no governmental 
approvals, authorizations or filings are required for the Servicer to 
execute, deliver and perform its obligations under the Servicing Agreement 
except those which have previously been obtained or made, and those which the 
Servicer is required to make in the future; or other than the tariff filings 
required by the Funding Law (which the Servicer covenants to make in a timely 
fashion); and (g) except as disclosed in the Servicing Agreement, no court or 
administrative proceeding or investigation is pending or, to the Servicer's 
knowledge, threatened (i) asserting the invalidity of, or seeking to prevent 
the consummation of the transactions contemplated by, the Servicing Agreement 
or, (ii) seeking a determination that might materially and adversely affect 
the performance by the Servicer of its obligations thereunder, or (iii) 
relating to the Servicer which could reasonably be expected to adversely 
affect the federal or state income tax attributes of the Notes.

                  In the event of a breach by the Servicer of any of its
representations and warranties described in the preceding paragraph, the
Servicer will indemnify, defend and hold harmless the Grantee, the Trust, the
Indenture Trustee, the Delaware Trustee and the Noteholders against any losses,
claims, damages, liabilities and reasonable costs or expenses incurred as a
result thereof.

                                     101

<PAGE>

STATEMENTS BY SERVICER

                  On or before each Remittance Date, the Servicer will prepare
and furnish to the Grantee, the Trust, the Delaware Trustee, the Indenture
Trustee and the Rating Agencies a statement for the applicable calendar month
(the "Monthly Servicer's Certificate") setting forth the aggregate amount of IFC
Payments remitted by the Servicer to the Collection Account. In addition, the
Servicer will prepare, and the Indenture Trustee will furnish to the Noteholders
on each Payment Date the quarterly Servicer's Certificate described under
"Security for the Notes -- Reports to Noteholders."

EVIDENCE AS TO COMPLIANCE

                  The Servicing Agreement will provide that a firm of
independent public accountants retained by the Servicer at the Servicer's
expense will furnish to the Grantee, the Trust, the Indenture Trustee and the
Rating Agencies on or before September 30 of each year, beginning September 30,
1999, a statement as to compliance by the Servicer during the preceding twelve
months ended June 30 (or, in the case of the first such statement, the period
from the Closing Date to June 30, 1999), with certain standards relating to the
servicing of the Intangible Transition Property. This report (the "Annual
Accountant's Report") shall state that such firm has performed certain
procedures in connection with the Servicer's compliance with the servicing
procedures of the Servicing Agreement, identifying the results of such
procedures and including any exceptions noted. The Annual Accountant's Report
will also indicate that the accounting firm providing such report is independent
of the Servicer within the meaning of the Code of Professional Ethics of the
American Institute of Certified Public Accountants.

                  The Servicing Agreement will also provide for delivery to the
Grantee, the Trust, the Indenture Trustee and the Rating Agencies, on or before
September 30 of each year, commencing September 30, 1999, of a certificate
signed by an officer of the Servicer stating that the Servicer has fulfilled its
obligations in all material respects under the Servicing Agreement throughout
the preceding twelve months ended June 30 (or in the case of the first such
certificate, the period from the Closing Date to June 30, 1999) or, if there has
been a default in the fulfillment of any such material obligation, describing
each such default. The Servicer has agreed to give the Grantee, the Trust, the
Indenture Trustee and the Rating Agencies notice of certain Servicer Defaults
under the Servicing Agreement.

                  Copies of such statements and certificates may be obtained by
Noteholders by a request in writing addressed to the Indenture Trustee.

CERTAIN MATTERS REGARDING THE SERVICER

                  The Servicing Agreement will provide that Illinois Power may
not resign from its obligations and duties as Servicer thereunder, except upon
(a) either (i) a determination that Illinois Power's performance of such duties
is no longer permissible under applicable law, disregarding any breach of the
State Pledge that is being contested, or any subsequent

                                     102

<PAGE>

invalidation of the Funding Law, any Transitional Funding Order and/or the
related IFC Tariff filed in connection therewith or (ii) satisfaction of the
Rating Agency Condition and (b) to the extent required under any Transitional
Funding Order, the approval by the ICC of such resignation. No such resignation
will become effective until a Successor Servicer has assumed Illinois Power's
servicing obligations and duties under the Servicing Agreement.

                  The Servicing Agreement will further provide that neither 
the Servicer nor any of its directors, officers, employees, and agents will 
be under any liability to Grantee, the Indenture Trustee, the Trust, the 
Delaware Trustee, the Noteholders, or any other person, except as provided 
under the Servicing Agreement, for taking any action or for refraining from 
taking any action pursuant to the Servicing Agreement, or for errors in 
judgment; provided, however, that neither the Servicer nor any such person 
will be protected against any liability that would otherwise be imposed by 
reason of willful misconduct, bad faith or gross negligence in the 
performance of duties or by reason of reckless disregard of obligations and 
duties thereunder. In addition, the Servicing Agreement will provide that the 
Servicer is under no obligation to appear in, prosecute, or defend any legal 
action that is not incidental to its servicing responsibilities under the 
Servicing Agreement and that, in its opinion, may cause it to incur any 
expense or liability.

                  Under the circumstances specified in the Servicing Agreement,
any entity into which the Servicer may be merged or consolidated, or any entity
resulting from any merger or consolidation to which the Servicer is a party, or
any entity succeeding to the properties and assets of the Servicer substantially
as a whole or, with respect to its obligations as Servicer, which corporation or
other entity in each of the foregoing cases assumes the obligations of the
Servicer, will be the successor of the Servicer under the Servicing Agreement.

SERVICER DEFAULTS

                  "Servicer Defaults" under the Servicing Agreement will
include, among other things, (a) any failure by the Servicer to make any
required deposit into the Collection Account, which failure continues unremedied
for three Servicer Business Days after written notice from the Grantee, the
Trust or the Indenture Trustee is received by the Servicer or after discovery by
the Servicer; (b) any failure by the Servicer or Illinois Power, as the case may
be, duly to observe or perform in any material respect any other covenant or
agreement in the Servicing Agreement, or any other Basic Document to which it is
a party, which failure materially and adversely affects the rights of
Noteholders and which continues unremedied for 30 days after the giving of
notice of such failure (i) to the Servicer or Illinois Power, as the case may
be, by the Grantee, the Trust or the Indenture Trustee or (ii) to the Servicer
or Illinois Power, as the case may be, by holders of Notes evidencing not less
than 25 percent in principal amount of the outstanding Notes of all Series; (c)
any representation or warranty made by the Servicer in the Servicing Agreement
shall prove to have been incorrect when made, which has a material adverse
effect on the Grantee, the Trust or the Noteholders and which material adverse
effect continues unremedied for a period of 60 days after the giving of notice
to the Servicer by the Grantee, the Trust or the Indenture

                                    103

<PAGE>

Trustee; and (d) certain events of insolvency, or similar proceedings with
respect to the Servicer or the Grantee and certain actions by the Servicer or
the Grantee indicating its insolvency, reorganization pursuant to bankruptcy
proceedings, or inability to pay its obligations.

RIGHTS UPON SERVICER DEFAULT

                  As long as a Servicer Default under the Servicing Agreement
remains unremedied, either the Indenture Trustee or holders of Notes evidencing
not less than 25 percent in principal amount of then outstanding Notes of all
Series may by written notice terminate all the rights and obligations of the
Servicer (other than the Servicer's indemnity obligation) under the Servicing
Agreement, whereupon a Successor Servicer appointed by the Grantee, with the
Trust's prior written consent, will succeed to all the responsibilities, duties
and liabilities of the Servicer under the Servicing Agreement and will be
entitled to compensation arrangements in accordance with the terms of the
Servicing Agreement, which compensation may be higher in amount than the amount
paid to the Servicer if the Successor Servicer is not able to bill IFC Charges
together with charges for electric utility services provided to Customers. In
addition, upon a Servicer Default, each of the following shall be entitled to
apply to the ICC for sequestration and payment of revenues arising with respect
to the Intangible Transition Property: (1) the Noteholders and the Indenture
Trustee as beneficiary of any statutory lien permitted by the Funding Law; (2)
the Grantee or its assignees; (3) the Trust; or (4) pledgees or transferees of
the Intangible Transition Property. If, however, a bankruptcy trustee or similar
official has been appointed for the Servicer, and no Servicer Default other than
such appointment has occurred, such trustee or official may have the power to
prevent the Indenture Trustee or the Noteholders from effecting a transfer of
servicing. See "Risk Factors -- Bankruptcy and Creditors' Rights Issues
- --Potential Bankruptcy of the Servicer." The Indenture Trustee may appoint, or
petition the ICC or a court of competent jurisdiction for the appointment of, a
successor servicer which satisfies criteria specified by the Rating Agencies if,
within 30 days after notice of termination is given, the Grantee shall not have
appointed a Successor Servicer. The Indenture Trustee may make such arrangements
for compensation to be paid to any such Successor Servicer.

WAIVER OF PAST DEFAULTS

                  Noteholders holding at least a majority in principal amount of
the then outstanding Notes of all Series, on behalf of all Noteholders, may
waive any default by the Servicer in the performance of its obligations under
the Servicing Agreement and its consequences, except a default in making any
required deposits to the Collection Account in accordance with the Servicing
Agreement. The Servicing Agreement provides that no such waiver will impair the
Noteholders' rights with respect to subsequent defaults.

                                     104

<PAGE>

SUCCESSOR SERVICER

                  If for any reason a third party assumes the role of the
Servicer under the Servicing Agreement (in such role, the "Successor Servicer"),
the Servicing Agreement will require the Servicer being replaced to cooperate
with the Grantee, the Trust, the Delaware Trustee, the Indenture Trustee and the
Successor Servicer in terminating such replaced Servicer's rights and
responsibilities under the Servicing Agreement, including the transfer to the
Successor Servicer of all cash amounts then held by the Servicer for remittance
or subsequently acquired. The Servicing Agreement will provide that the Servicer
shall be liable for all reasonable out-of-pocket costs and expenses (including
attorneys' fees and expenses) incurred in transferring servicing
responsibilities to the Successor Servicer. Any Successor Servicer must satisfy
the requirements of the Act and any requirements of ICC regulations.

AMENDMENT

                  The Servicing Agreement may be amended by the parties thereto,
without the consent of the Noteholders, but with five Business Days' prior
written notice to the Rating Agencies and the consent of the Indenture Trustee,
to cure any ambiguity, to correct or supplement any provision or for the purpose
of adding any provisions to or changing in any manner or eliminating any of the
provisions of that agreement or of modifying in any manner the rights of the
Noteholders, provided that such action will not, as certified in a certificate
of an officer of the Servicer delivered to the Indenture Trustee, the Grantee
and the Delaware Trustee, adversely affect in any material respect the interest
of any Noteholder. The Servicing Agreement may also be amended by the Servicer
and Grantee with the consent of the Indenture Trustee and the holders of Notes
evidencing at least a majority in principal amount of the then outstanding Notes
of all Series and Classes for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of such agreement or
of modifying in any manner the rights of the Noteholders; provided, however,
that no such amendment may (a) increase or reduce in any manner the amount of,
or accelerate or delay the timing of, IFC Collections or the timing of
adjustments to IFC Charges or (b) reduce the aforesaid percentage of the Notes
the holders of which are required to consent to any such amendment, without the
consent of the holders of all the outstanding Notes.

TERMINATION

                  The obligations of the Servicer and Grantee pursuant to the
Servicing Agreement will terminate upon the payment to the Indenture Trustee,
and corresponding distribution to the Noteholders of all amounts required to be
paid or distributed to them pursuant to the Servicing Agreement, the Notes and
the Indenture.


                                     105


<PAGE>



                        DESCRIPTION OF THE NOTES

GENERAL

                  The Trust will issue the Notes pursuant to the terms of an 
Indenture (the "Indenture")between the Trust and the Indenture Trustee. The 
particular terms of the Notes of any Series will be established in a 
supplement to the Indenture or a Trust issuance certificate and, in either 
case, the material terms thereof will be described in the related Prospectus 
Supplement. This summary does not purport to be complete and is subject to, 
and is qualified in its entirety by reference to, the terms and provisions of 
the Indenture and related supplements or Trust issuance certificates thereto, 
forms of which are filed as exhibits to the Registration Statement.

                  The Notes may be issued in one or more Series, any one or 
more of which may be comprised of one or more Classes. Classes of Notes may 
differ as to the interest rate and the timing, sequential order and amount of 
distributions of principal or interest, or both. Each Series of Notes may 
include one or more Classes of Notes that accrue interest at a variable rate 
based on the index described in the related Prospectus Supplement. Each such 
series will be secured by a Swap Agreement, in addition to the security 
provided under the Indenture. See " -- Floating Rate Notes" below. While the 
specific terms of only the Series of Notes (and the Classes of such Series 
(if any)) in respect of which this Prospectus is being delivered will be 
described in the related Prospectus Supplement, the terms of such Series and 
any Classes thereof will not be subject to prior review of or consent of the 
holders of outstanding Notes. All Notes of the same Series will be identical 
in all respects except for the denominations thereof, unless such Series is 
comprised of more than one Class, in which case all Notes of the same Class 
will be identical in all respects except for the denominations thereof.

                  All Notes issued under the Indenture will be payable solely 
from, and secured solely by, a pledge of and lien on the Intangible 
Transition Property and certain other funds as provided in the Indenture. See 
"Security for the Notes -- Pledge of Note Collateral." All Notes issued under 
the Indenture, irrespective of when issued, shall have a parity lien on the 
Note Collateral, although Floating Rate Notes shall also be secured by a Swap 
Agreement which relates solely to such series. See "-- Conditions of Issuance 
of Additional Series."

                  The Prospectus Supplement for a Series of Notes will 
describe, among other things, the following terms of such Series and, if 
applicable, the Classes thereof: (a) the designation of the Series and, if 
applicable, the Classes thereof, (b) the principal amount, (c) the annual 
rate at which interest accrues (the "Note Interest Rate"), or if the Trust 
has entered into a Swap Agreement with respect to such Series, the index on 
which a variable rate of interest will be based, (d) the dates on which 
payments of interest and principal are scheduled to occur (each such date, a 
"Payment Date"), (e) the scheduled maturity date (the "Expected Maturity 
Date") and the final termination date of the Series (the "Final Maturity 
Date"), (f) the initial Adjustment Date of, and the Reconciliation Period 
for, such

                                       106

<PAGE>

Series, (g) the issuance date of the Series (the "Series Issuance Date"), (h) 
the place or places for the payment of principal and interest, (i) the 
authorized denominations, (j) the provisions for optional redemption of such 
Series or Class by the Trust, (k) the Expected Amortization Schedule for 
principal of such Series and, if applicable, the Classes thereof, (l) the 
initial IFC Charges authorized in connection with the issuance of such Series 
by the related Transitional Funding Order, and the IFC Charges imposed as of 
the date of issuance of such Series, (m) the total dollar amount of 
Intangible Transition Property authorized by the related Transitional Funding 
Order, (n) any other terms of such Series and any Class thereof that are not 
inconsistent with the provisions of the Notes and that will not result in any 
Rating Agency reducing or withdrawing its then current rating of any 
outstanding Series or Class of Notes (the notification in writing by each 
Rating Agency to the Servicer, the Grantee, the Indenture Trustee and the 
Delaware Trustee that any action will not result in such a reduction or 
withdrawal is referred to herein as the "Rating Agency Condition"), (o) the 
identity of the Indenture Trustee, the Delaware Trustee and the Beneficiary 
Trustees, and (p) the terms of any Swap Agreement executed solely to permit 
the issuance of any Floating Rate Notes.

                  The Notes do not constitute a debt or liability of the 
State of Illinois or any political subdivision thereof and do not represent 
an interest in or obligation of Illinois Power or any of its affiliates. The 
Notes will not be guaranteed or insured by Illinois Power or any of its 
affiliates. Transitional Funding Orders authorizing issuance of the Notes do 
not constitute a pledge of the full faith and credit of the State of Illinois 
or of any of its political subdivisions. The issuance of the Notes under the 
Funding Law shall not directly, indirectly or contingently obligate the State 
of Illinois or any political subdivision thereof to levy or to pledge any 
form of taxation therefor or to make any appropriation for their payment.

INTEREST AND PRINCIPAL

                  Interest will accrue on the principal balance of a Class of 
Notes at the per annum rate either specified in or determined in the manner 
specified in the related Prospectus Supplement and will be payable on the 
Payment Dates specified in the related Prospectus Supplement. IFC 
Collections, including such amounts as are available in the Reserve 
Subaccount and the Overcollateralization Subaccount and, if necessary, the 
amounts available in the Capital Subaccount, will be used to make interest 
payments to the Noteholders of each Class on each Payment Date with respect 
thereto. See "Security for the Notes -- Allocations; Payments."

                  Principal of the Notes of each Class will be payable in the 
amounts and on the Payment Dates specified in the related Prospectus 
Supplement, but only to the extent that amounts in the Collection Account are 
available therefor, and subject to the other limitations described below. See 
"Security for the Notes -- Allocations; Payments." Each Prospectus Supplement 
will set forth the Expected Amortization Schedule for each Series of Notes 
and, if applicable, the Classes of such Series. On any Payment Date, unless 
an Event of Default has occurred and is continuing and the Notes have been 
declared due and payable, the Indenture Trustee will make payments on the 
Notes only until the outstanding

                                       107

<PAGE>

principal balances thereof have been reduced to the principal balances 
specified in the applicable Expected Amortization Schedule for such Payment 
Date (each, a "Scheduled Payment"). Any IFC Collections in excess of amounts 
payable as (a) expenses of the Grantee, the Delaware Trustee and the 
Indenture Trustee, (b) payments of interest on and principal of the Notes, 
(c) allocations to the Capital Subaccount, and (d) allocations to the 
Overcollateralization Subaccount (all as described herein under "Security for 
the Notes -- Allocations; Payments") will be retained by the Indenture Trustee
in the Reserve Subaccount for payment on subsequent Payment Dates. However, 
if insufficient IFC Collections are received with respect to any Payment 
Date, and amounts in the Collection Account are not sufficient to make up the 
shortfall, principal of any Class of Notes may be payable later than expected 
as described herein. See "Risk Factors -- Unusual Nature of the Intangible 
Transition Property" and "Risk Factors -- Nature of the Notes -- Uncertain 
Payment Amounts and Weighted Average Life." The entire unpaid principal 
amount of the Notes of all Series will be due and payable on the date on 
which an Event of Default (other than a breach by the State of Illinois of 
the State Pledge) has occurred and is continuing, if the Indenture Trustee or 
holders of not less than a majority in principal amount of the Notes of all 
Series then outstanding have declared the Notes to be immediately due and 
payable. See "Security for the Notes -- Events of Default; Rights Upon Event 
of Default."

                  Unless the context requires otherwise, all references in 
this Prospectus to principal of the Notes of a Series includes any premium 
that might be payable thereon if Notes of such Series are redeemed, as 
described in the related Prospectus Supplement.

PAYMENTS ON THE NOTES

                  The Indenture Trustee will pay on each Payment Date to the 
holders of each Class of Notes all principal and interest payable with 
respect thereto (other than Special Payments, as defined in the Indenture) 
or, in lieu of such interest, payments under any related Swap Agreement with 
respect to interest. Each such payment other than the final payment with 
respect to any Note will be made by the Indenture Trustee to the holders of 
record of the Notes of the applicable Class on the Record Date in respect of 
such Payment Date. The final payment on any Note, however, will be made only 
upon presentation and surrender of such Note at the office or agency of the 
Indenture Trustee specified in the notice given by the Indenture Trustee with 
respect to such final payment.

                  If interest on the Notes of any Series is not paid when 
due, such defaulted interest shall be paid (plus interest on such defaulted 
interest at the applicable Note Interest Rate to the extent lawful) to the 
persons who are Noteholders on a subsequent Special Record Date (as defined 
in the Indenture), which date shall be at least five Business Days prior to 
the Special Payment Date (as defined in the Indenture). The Trust shall fix 
or cause to be fixed any such Special Record Date and Special Payment Date, 
and, at least 20 days before any such Special Record Date, the Trust shall 
mail to each affected Noteholder a notice that states the Special Record 
Date, the Special Payment Date and the amount of defaulted interest (plus 
interest on such defaulted interest) to be paid.

                                       108

<PAGE>

                  At such time, if any, as the Notes of any Class are issued 
in the form of Definitive Notes and not to DTC or its nominee, payments by 
the Indenture Trustee with respect to such Class on a Payment Date or a 
Special Payment Date will be made by check mailed to each holder of a 
Definitive Note of such Class of record on the applicable Record Date at its 
address appearing on the register maintained with respect to the Notes of 
such Series, or, upon application by a holder of any Class of Notes in the 
principal amount of $10,000,000 or more to the Indenture Trustee not later 
than the applicable Record Date, by wire transfer to an account maintained by 
the payee in New York, New York. The final payment for each Class of Notes, 
however, will be made only upon presentation and surrender of the Notes of 
such Class at the office or agency of the Indenture Trustee specified in the 
notice given by the Indenture Trustee of such final payment. The Indenture 
Trustee will mail such notice of the final payment to the Noteholders of such 
Class, specifying the date set for such final payment and the amount of such 
payment.

                  If any Special Payment Date or other date specified herein 
for distribution of any payments to Noteholders is not a Business Day, 
payments scheduled to be made on such Special Payment Date or other date may 
be made on the next succeeding Business Day and no interest shall accrue upon 
such payment during the intervening period. "Business Day" means any day 
other than a Saturday, a Sunday or a day on which banking institutions or 
trust companies in New York, New York, Wilmington, Delaware, or Chicago, 
Illinois are, or DTC is, authorized or obligated by law, regulation or 
executive order to remain closed.

FLOATING RATE NOTES

                  If any Floating Rate Notes of any Class are offered, the 
Trust will enter into one or more swap agreements (each, a "Swap Agreement") 
with a counterparty (each, a "Swap Counterparty") identified and having the 
terms described in the related Prospectus Supplement.  Generally, pursuant to 
a Swap Agreement, on each Payment Date, the Trust will be obligated to pay to 
the Swap Counterparty, solely from payments received with respect to such 
Class of Notes, an amount equal to the interest due on a notional amount 
equal to the principal amount of the Class of Notes outstanding as of the 
close of business on the preceding Payment Date, after giving effect to all 
payments of principal made to the Floating Rate Noteholders on such preceding 
Payment Date calculated at a fixed swap rate (which rate will be used to 
calculate IFC Payments), and the Swap Counterparty will be obligated to pay 
to the Trust an amount equal to the product of (a) the floating rate on the 
Floating Rate Notes and (b) the principal balance of the Floating Rate Notes 
as of the close of business on the preceding Payment Date after giving effect 
to all payments of principal made to the Floating Rate Noteholders on such 
preceding Payment Date. See "Risk Factors -- Nature of the Notes -- 
Additional Risks of Floating Rate Notes."

REGISTRATION AND TRANSFER OF THE NOTES

                  If so specified in the related Prospectus Supplement, one 
or more Classes of Notes will be issued in definitive form and will be 
transferable and exchangeable at the

                                       109

<PAGE>

office of the registrar identified in the related Prospectus Supplement. 
Unless otherwise specified in the related Prospectus Supplement, no service 
charge will be made for any such registration or transfer of such Notes, but 
the owner may be required to pay a sum sufficient to cover any tax or other 
governmental charge.

                  Each Class of Notes will be issued in the minimum initial 
denominations set forth in the related Prospectus Supplement and, except as 
otherwise provided in the related Prospectus Supplement, in integral 
multiples thereof.

                  Payments of interest and principal will be made on each 
Payment Date to the Noteholders in whose names the Notes were registered on 
the related Record Date.

BOOK-ENTRY REGISTRATION

                  If so specified in the related Prospectus Supplement, one 
or more Classes of Notes initially may be Book-Entry Notes, which are 
initially represented by one or more Notes registered in the name of Cede, as 
nominee of DTC, or another securities depository, and are available only in 
the form of book-entries. Any Book-Entry Notes will initially be registered 
in the name of Cede, the nominee of DTC. Holders may also hold Notes of a 
Class through Centrale de Livraison de Valeurs Mobilieres S.A. ("CEDEL") or 
the Euroclear System ("Euroclear") (in Europe), if they are participants in 
such systems or indirectly through organizations that are participants in 
such systems.

                  Cede, as nominee for DTC, will hold the global Note or 
Notes. CEDEL and Euroclear will hold omnibus positions on behalf of their 
participants through customers' securities accounts in CEDEL's and 
Euroclear's names on the books of their respective Depositaries (as defined 
herein) which in turn will hold such positions in customers' securities 
accounts in the Depositaries' names on the books of DTC. Citibank, N.A. will 
act as depositary for CEDEL and Morgan Guaranty Trust Company of New York 
will act as depositary for Euroclear (in such capacities, the "Depositaries").

                  DTC is a limited-purpose trust company organized under the 
laws of the State of New York, a member of the Federal Reserve System, a 
"clearing corporation" within the meaning of the New York UCC, and a 
"clearing agency" registered pursuant to the provisions of Section 17A of the 
Exchange Act, as amended. DTC was created to hold securities for its 
participating organizations, which are the Participants, and facilitate the 
settlement of securities transactions between Participants through electronic 
book-entry changes in accounts of its Participants, thereby eliminating the 
need for physical movement of securities. Participants include underwriters, 
securities brokers and dealers, banks, trust companies and clearing 
corporations and may include certain other organizations. Indirect access to 
the DTC system also is available to Indirect Participants, which are others 
such as banks, brokers, dealers and trust companies that clear through or 
maintain a custodial relationship with a Participant, either directly or 
indirectly.

                                      110

<PAGE>

                  Transfers between Participants will occur in accordance 
with DTC rules. Transfers between CEDEL Participants (as defined herein) and 
Euroclear Participants (as defined herein) will occur in accordance with 
their respective rules and operating procedures.

                  Cross-market transfers between persons holding directly or 
indirectly through DTC, on the one hand, and directly or indirectly through 
CEDEL Participants or Euroclear Participants, on the other, will be effected 
in DTC in accordance with DTC rules on behalf of the relevant European 
international clearing system by its Depositary. Cross-market transactions 
will require delivery of instructions to the relevant European international 
clearing system by the counterparty in such system in accordance with its 
rules and procedures and within its established deadlines (European time). 
The relevant European international clearing system will, if the transaction 
meets its settlement requirements, deliver instructions to its Depositary to 
take action to effect final settlement on its behalf by delivering or 
receiving notes in DTC, and making or receiving distributions in accordance 
with normal procedures for same-day funds settlement applicable to DTC. CEDEL 
Participants and Euroclear Participants may not deliver instructions directly 
to the Depositaries.

                  Because of time-zone differences, credits of securities 
received in CEDEL or Euroclear as a result of a transaction with a 
Participant will be made during subsequent settlement processing and dated 
the Business Day following the DTC settlement date. Such credits or any 
transactions in such Notes settled during such processing will be reported to 
the relevant Euroclear or CEDEL Participant on such Business Day. Cash 
received in CEDEL or Euroclear as a result of sales of Notes by or through a 
CEDEL Participant or a Euroclear Participant to a DTC Participant will be 
received with value on the DTC settlement date but will be available in the 
relevant CEDEL or Euroclear cash account only as of the Business Day 
following settlement in DTC.

                  Noteholders that are not Participants or Indirect 
Participants but desire to purchase, sell or otherwise transfer ownership of, 
or other interests in, Notes may do so only through Participants and Indirect 
Participants. In addition, Noteholders will receive all payments of principal 
of and interest on the Notes from the Indenture Trustee through DTC and its 
Participants. Under a book-entry format, Noteholders will receive 
distributions after the related Payment Date, as the case may be, because, 
while payments are required to be forwarded to Cede, as nominee for DTC, on 
each such date, DTC will forward such distributions to its Participants, 
which thereafter will be required to forward them to Indirect Participants or 
holders of beneficial interests in the Notes. The Indenture Trustee, the 
Grantee, the Servicer and any paying agent, transfer agent or registrar may 
treat the registered holder in whose name any Note is registered (expected to 
be Cede) as the absolute owner thereof (whether or not such Note is overdue 
and notwithstanding any notice of ownership or writing thereon or any notice 
to the contrary) for the purpose of making payments and for all other 
purposes.

                                       111

<PAGE>

                  Unless and until Definitive Notes (as defined below) are 
issued, it is anticipated that the only "holder" of Book-Entry Notes of any 
Series will be Cede, as nominee of DTC. Noteholders will only be permitted to 
exercise their rights as Noteholders indirectly through Participants and DTC. 
All references herein to actions by Noteholders thus refer to actions taken 
by DTC upon instructions from its Participants, and all references herein to 
payments, notices, reports and statements to Noteholders refer to payments, 
notices, reports and statements to Cede, as the registered holder of the 
Notes, for distribution to the beneficial owners of the Notes in accordance 
with DTC procedures.

                  While any Book-Entry Notes of a Series are outstanding 
(except under the circumstances described below), under the rules, 
regulations and procedures creating and affecting DTC and its operations (the 
"Rules"), DTC is required to make book-entry transfers among Participants on 
whose behalf it acts with respect to the Book-Entry Notes and is required to 
receive and transmit payments of principal of, and interest on, the 
Book-Entry Notes. Participants with whom Noteholders have accounts with 
respect to Book-Entry Notes are similarly required to make book-entry 
transfers and receive and transmit such payments on behalf of their 
respective Noteholders. Accordingly, although Noteholders will not possess 
physical Notes, the Rules provide a mechanism by which Noteholders will 
receive payments and will be able to transfer their interests.

                  Because DTC can only act on behalf of Participants, who in 
turn act on behalf of Indirect Participants and certain banks, the ability of 
holders of beneficial interests in the Notes to pledge Notes to persons or 
entities that do not participate in the DTC system, or otherwise take actions 
in respect of such Notes, may be limited due to the lack of a Definitive Note 
for such Notes.

                  DTC has advised the Indenture Trustee that it will take any 
action permitted to be taken by a Noteholder under the Indenture and the 
related Prospectus Supplement only at the direction of one or more 
Participants to whose account with DTC the Notes are credited. Additionally, 
DTC has advised the Indenture Trustee that it may take actions with respect 
to the Noteholders' Interest that might conflict with other of its actions 
with respect thereto.

                  CEDEL is incorporated under the laws of Luxembourg as a 
professional depository. CEDEL holds securities for its participating 
organizations ("CEDEL Participants") and facilitates the clearance and 
settlement of securities transactions between CEDEL Participants through 
electronic book-entry changes in accounts of CEDEL Participants, thereby 
eliminating the need for physical movement of securities. Transactions may be 
settled in CEDEL in any of 28 currencies, including United States dollars. 
CEDEL provides to CEDEL Participants, among other things, services for 
safekeeping, administration, clearance and settlement of internationally 
traded securities and securities lending and borrowing. CEDEL interfaces with 
domestic markets in several countries. As a professional depository, CEDEL is 
subject to regulation by the Luxembourg Monetary Institute. CEDEL 
Participants are recognized financial institutions around the world including 
underwriters, securities brokers and dealers, banks, trust companies, 
clearing corporations

                                      112

<PAGE>

and certain other organizations and may include any underwriters, agents or 
dealers with respect to a Series of Notes offered hereby. Indirect access to 
CEDEL is also available to others, such as banks, brokers, dealers and trust 
companies that clear through or maintain a custodial relationship with a 
CEDEL Participant, either directly or indirectly.

                  Euroclear was created in 1968 to hold securities for 
participants of the Euroclear System ("Euroclear Participants") and to clear 
and settle transactions between Euroclear Participants through simultaneous 
electronic book-entry delivery against payment, thereby eliminating the need 
for physical movement of securities and any risk from lack of simultaneous 
transfers of securities and cash. Transactions may now be settled in any of 
29 currencies, including United States dollars. The Euroclear System includes 
various other services, including securities lending and borrowing, and 
interfaces with domestic markets in several countries generally similar to 
the arrangements for cross-market transfers with DTC described above. The 
Euroclear System is operated by Morgan Guaranty Trust Company of New York, 
Brussels, Belgium office (the "Euroclear Operator"), under contract with 
Euroclear Clearance System S.C., a Belgian cooperative corporation (the 
"Cooperative"). All operations are conducted by the Euroclear Operator, and 
all Euroclear securities clearance accounts and Euroclear cash accounts are 
accounts with the Euroclear Operator, not the Cooperative. The Cooperative 
establishes policy for Euroclear on behalf of Euroclear Participants. 
Euroclear Participants include banks (including central banks), securities 
brokers and dealers and other professional financial intermediaries. Indirect 
access to Euroclear is also available to other firms that clear through or 
maintain a custodial relationship with a Euroclear Participant, either 
directly or indirectly.

                  The Euroclear Operator is the Belgian branch of a New York 
banking corporation that is a member bank of the Federal Reserve System. As 
such, it is regulated and examined by the Board of Governors of the Federal 
Reserve System and the New York State Banking Department, as well as the 
Belgian Banking Commission.

                  Securities clearance accounts and cash accounts with the 
Euroclear Operator are governed by the Terms and Conditions Governing Use of 
Euroclear and the related Operating Procedures of Euroclear and applicable 
Belgian law (collectively, the "Terms and Conditions"). The Terms and 
Conditions govern transfers of securities and cash within Euroclear, 
withdrawals of securities and cash from Euroclear and receipts of payments 
with respect to securities in Euroclear. All securities in Euroclear are held 
on a fungible basis without attribution of specific securities to specific 
securities clearance accounts. The Euroclear Operator acts under the Terms 
and Conditions only on behalf of Euroclear Participants, and has no record of 
or relationship with persons holding through Euroclear Participants.

                  Payments with respect to Notes held through CEDEL or 
Euroclear will be credited to the cash accounts of CEDEL Participants or 
Euroclear Participants in accordance with the relevant systems' rules and 
procedures, to the extent received by its Depositary. Such payments will be 
subject to tax reporting in accordance with relevant United States tax laws 
and regulations. See "Certain United States Federal Income Tax

                                       113

<PAGE>

Considerations." CEDEL or the Euroclear Operator, as the case may be, will 
take any other action permitted to be taken by a Noteholder under the 
Indenture or the relevant Prospectus Supplement on behalf of a CEDEL 
Participant or Euroclear Participant only in accordance with its relevant 
rules and procedures and subject to its Depositary's ability to effect such 
actions on its behalf through DTC.

                  Although DTC, CEDEL and Euroclear have agreed to the 
foregoing procedures in order to facilitate transfers of Notes among 
participants of DTC, CEDEL and Euroclear, they are under no obligation to 
perform or continue to perform such procedures and such procedures may be 
discontinued at any time.

DEFINITIVE NOTES

                  Notes of a Class will be issued in registered form to 
Noteholders, or their nominees, rather than to DTC (such Notes being referred 
to herein as "Definitive Notes") only under the circumstances provided in the 
Indenture, which will include (a) the Administrator (initially, Illinois 
Power) advising the Indenture Trustee in writing that DTC is no longer 
willing or able to properly discharge its responsibilities as nominee and 
depository with respect to the Book-Entry Notes of such Class and the 
Administrator being unable to locate a qualified successor, (b) the 
Administrator (with written notice to the Indenture Trustee), electing to 
terminate the book-entry system through DTC, or (c) after the occurrence of a 
Servicer Default, holders of Notes representing not less than 50 percent of 
the aggregate outstanding principal amount of the Notes of any Series 
maintained as Book-Entry Notes advising the Indenture Trustee, Administrator, 
the Trust and DTC in writing that the continuation of a book-entry system 
through DTC (or a successor thereto) is no longer in the best interests of 
Noteholders of such Series. Upon issuance of Definitive Notes of a Class, 
such Notes will be transferable directly (and not exclusively on a book-entry 
basis) and registered holders will deal directly with the Indenture Trustee 
with respect to transfers, notices and payments.

                  Upon surrender by DTC of the definitive securities 
representing the Notes and instructions for registration, the Indenture 
Trustee will issue the Notes in the form of Definitive Notes, and thereafter 
the Indenture Trustee will recognize the holders of such Definitive Notes as 
Noteholders under the Indenture.

                  Payment of principal of and interest on the Notes will be 
made by the Indenture Trustee directly to Noteholders in accordance with the 
procedures set forth herein and in the Indenture and the related Prospectus 
Supplement. Interest payments and principal payments will be made to 
Noteholders in whose names the Definitive Notes were registered at the close 
of business on the related Record Date. Payments will be made by check mailed 
to the address of such Noteholder as it appears on the register maintained by 
the Indenture Trustee or in such other manner as may be provided in the 
related Trust issuance certificate or supplement to the Indenture and except 
that with respect to Book-Entry Notes, payments will be made by wire transfer 
as described in the Indenture. The final payment on any Note (whether 
Definitive Notes or Notes registered in the name of

                                       114

<PAGE>

Cede), however, will be made only upon presentation and surrender of such 
Note on the final payment date at such office or agency as is specified in 
the notice of final payment to Noteholders. The Indenture Trustee will 
provide such notice to registered Noteholders not later than the fifth day 
prior to the month of the Final Payment Date.

                  Definitive Notes will be transferable and exchangeable at 
the offices of the transfer agent and registrar, which initially will be the 
Indenture Trustee. No service charge will be imposed for any registration of 
transfer or exchange, but the transfer agent and registrar may require 
payment of a sum sufficient to cover any tax or other governmental charge 
imposed in connection therewith.

OPTIONAL REDEMPTION

                  Pursuant to the terms of the Indenture, a Series of Notes 
may be redeemed on any Payment Date if, after giving effect to payments that 
would otherwise be made on such date, the outstanding principal balance of 
such Series of Notes has been reduced to less than five percent of the 
initial principal balance thereof. If specified in the Prospectus Supplement 
related to any Series or Class of Notes, the Indenture may also permit the 
redemption of such Series or Class of Notes in full on any Payment Date on or 
prior to December 31, 2004 using proceeds received from the refinancing of 
any other Series or Class of Notes, through the issuance of an additional 
Series of Notes (the "New Notes"). The New Notes will be payable solely out 
of the Intangible Transition Property and other Note Collateral. No 
redemption shall be permitted under the Indenture unless each Rating Agency 
with respect to any Notes that will remain outstanding after such redemption 
shall have affirmed the then current rating of all such outstanding Notes. 
Upon any redemption of any Series or Class of Notes, the Trust will have no 
further obligations under the Indenture with respect thereto. The Notes may 
be so redeemed upon payment of the outstanding principal amount of the Notes 
and accrued but unpaid interest thereon as of the date of redemption, 
together with all outstanding fees and expenses related thereto. Unless 
otherwise specified in the related Prospectus Supplement, notice of such 
redemption will be given by the Trust to the Indenture Trustee, the Rating 
Agencies and each holder of Notes to be redeemed, by first-class mail, 
postage prepaid, mailed not less than 25 days nor more than 50 days prior to 
the date of redemption.

CONDITIONS OF ISSUANCE OF ADDITIONAL SERIES

                  The issuance of any additional Series of Notes is subject 
to the following conditions, among others:

                  (a)     appropriate documentation required by the Indenture 
          and Trust Agreement, including supplements thereto, shall have been  
          authorized, executed and delivered by all parties required to do so 
          by the terms of the relevant documents;

                  (b)     the Grantee shall have irrevocably assigned all of 
          its right, title and interest in the Intangible Transition Property 
          to the Trust and a filing required by

                                       115



<PAGE>

         Section 18-107 of the Funding Law shall have been made with respect to
         such assignment;

                  (c)      the Rating Agency Condition shall have been
         satisfied with respect to
         such issuance;

                  (d)      Illinois Power shall have delivered to the Grantee, 
         the Trust, the Delaware Trustee and the Indenture Trustee an opinion of
         independent tax counsel and/or a ruling from the IRS (as selected by,
         and in form and substance reasonably satisfactory to, Illinois Power)
         to the effect that, for federal income tax purposes, (i) such issuance,
         and the transfer of the Note proceeds to Illinois Power, will not
         result in gross income to the Grantee, the Trust or Illinois Power and
         (ii) such issuance will not adversely affect the characterization of
         the then outstanding Notes as obligations of Illinois Power;

                  (e)      no Event of Default shall have occurred and be
         continuing under the Indenture;

                  (f)      as of the date of issuance, the Trust shall have
         sufficient funds available to pay the purchase price for the Intangible
         Transition Property, as well as the costs of issuance of the Series of
         Notes (to the extent not payable from Note proceeds) and all conditions
         to the issuance of a new series of Notes shall have been satisfied or
         waived; and

                  (g)      delivery by the Trust to the Indenture Trustee
         of certain certificates and opinions specified in the Indenture.

LIST OF NOTEHOLDERS

                  Upon written request of any Noteholder or group of 
Noteholders of any Series or of all outstanding Series of Notes evidencing 
not less than 10 percent of the aggregate outstanding principal amount of the 
Notes of such Series or all Series, as applicable, the Indenture Trustee will 
afford such Noteholder or Noteholders access during business hours to the 
current list of Noteholders of such Series or of all outstanding Series, as 
the case may be, for purposes of communicating with other Noteholders with 
respect to their rights under the Indenture.

                  The Indenture does not provide for any annual or other 
meetings of Noteholders.

                                       116

<PAGE>

                          SECURITY FOR THE NOTES

GENERAL

                  The Notes issued under the Indenture are payable solely 
from and secured solely by a pledge of and lien of the Intangible Transition 
Property and the other Note Collateral as provided in the Indenture. See 
"Description of the Intangible Transition Property." As noted under the 
heading, "Description of the Notes," the Trust will issue the Notes pursuant 
to the terms of the Indenture. The particular terms of the Notes of any 
series will be established in a supplement to the Indenture or a Trust 
issuance certificate and material terms thereof will be described in the 
Prospectus Supplement for the related Series of Notes.

                  This summary does not purport to be complete and is subject 
to, and is qualified in its entirety by reference to, the terms and 
provisions of the Indenture and supplements or Trust issuance certificate 
related thereto, forms of which are filed as exhibits to the Registration 
Statement.

PLEDGE OF NOTE COLLATERAL

                  To secure the payment of principal of and interest on the 
Notes, the Indenture will grant to the Indenture Trustee a security interest 
in all of the Trust's right, title and interest in and to (a) all of the 
Intangible Transition Property and, to the fullest extent permitted by law, 
all proceeds thereof, (b) the Grant Agreements, Sale Agreements and Servicing 
Agreements, (c) the Collection Account and all amounts or investment property 
on deposit therein or credited thereto from time to time, (d) with respect to 
any Floating Rate Notes only, any Swap Agreement entered into with respect to 
the issuance of such Floating Rate Notes, (e) all rights to compel Illinois 
Power, as Servicer (or any successor) to file for and obtain adjustments to 
the IFC Charges in accordance with Section 18-104(d) of the Funding Law, the 
Transitional Funding Orders and all IFC Tariffs filed with the ICC in 
connection therewith, (f) all present and future claims, demands, causes and 
choses in action in respect of any or all of the foregoing and all payments 
on or under the foregoing and (g) all proceeds in respect of any or all of 
the foregoing; provided, however, that (1) the cash transferred to the Trust 
by the Grantee which is not held in the Capital Subaccount, including cash 
that has been released to the Grantee or as it directs following retirement 
of all Series of Notes, (2) net investment earnings which have been released 
to the Trust by the Indenture Trustee pursuant to the terms of the Indenture, 
(3) the Overcollateralization Amount that has been released to the Grantee or 
as it directs following retirement of all Series of Notes, and (4) amounts 
deposited with the Trust on any Series Issuance Date for payment of costs of 
issuance with respect to the related Series of Notes (together with any 
interest earnings thereon) will not be covered by the foregoing  security 
interest.  The foregoing assets to which the Trust, as assignee of Grantee, 
will grant the Trustee a security interest are referred to collectively as 
the "Note Collateral" herein.

                                       117

<PAGE>

SECURITY INTEREST IN NOTE COLLATERAL

                  CREATION AND PERFECTION OF SECURITY INTEREST UNDER THE 
FUNDING LAW. Section 18-107 of the Funding Law provides that neither 
Intangible Transition Property, nor any right, title or interest in the 
Intangible Transition Property, shall constitute property in which a security 
interest may be created under the UCC nor shall any such rights be deemed 
proceeds of any property which is not Intangible Transition Property. Rather, 
Section 18-107(c) of the Funding Law provides that a valid and enforceable 
security interest in Intangible Transition Property shall attach and be 
perfected only by the means set forth in that Section 18-107(c). 
Specifically, Section 18-107(c) provides that, to the extent that 
transitional funding instruments, such as the Notes, are purported to be 
secured by Intangible Transition Property, as specified in the applicable 
Transitional Funding Order, the lien of the transitional funding instruments 
shall attach automatically to such Intangible Transition Property from the 
time of issuance of the transitional funding instruments. Section 18-107(c) 
of the Funding Law provides that such lien shall be a valid and enforceable 
security interest in Intangible Transition Property, securing the 
transitional funding instruments, and shall be continuously perfected if, 
before the date of issuance of the applicable transitional funding 
instruments, or within no more than 10 days thereafter, a filing has been 
made by or on behalf of the holder with the Chief Clerk of the ICC stating 
that such transitional funding instruments have been issued.

                  The liens provided under Section 18-107(c) are enforceable 
against the electric utility, any assignee, grantee or issuer and all third 
parties, including judicial lien creditors. Moreover, a perfected lien in 
intangible transition property is a continuously perfected security interest 
in all then existing or thereafter arising revenues and proceeds arising with 
respect to such intangible transition property, whether or not the electric 
power and energy included in the calculation of such revenues and proceeds 
have been provided. The lien created by Section 18-107(c) is perfected and 
ranks prior to any other lien, including any judicial lien, which 
subsequently attaches to the intangible transition property, and to any other 
rights created by the Transitional Funding Order or any revenues or proceeds 
of the foregoing.

                  The relative priority of the lien created by Section 
18-107(c) of the Funding Law is not defeated or adversely affected by (a) 
changes to the Transitional Funding Order or to the related instrument 
funding charges payable by any retail customer, class of retail customers or 
other person or group of persons obligated to pay such charges or (b) 
(subject to the tracing requirements of federal bankruptcy law) the 
commingling of revenues arising with respect to intangible transition 
property or grantee instruments with funds of the Utility or other funds of 
the assignee, issuer or grantee.

                  Section 18-107(c)(5) of the Funding Law provides that the 
ICC shall maintain segregated records which reflect the date and time of 
receipt of all filings made under Section 18-107(c).  See "-- Filings Made 
With Respect to Intangible Transition Property."

                                       118

<PAGE>

                  RIGHT OF FORECLOSURE. Section 18-107(c)(4) of the Funding 
Law provides that, if an event of default occurs under the transitional 
funding instruments, the holders thereof or their authorized representatives, 
as secured parties, may foreclose or otherwise enforce the lien in the 
intangible transition property securing the transitional funding instruments, 
subject to the rights of any third parties holding prior security interests 
therein (perfected in the manner described in such subsection). Upon 
application by such holders or their authorized representatives, the ICC 
shall order the sequestration and payment to the holders or their authorized 
representatives of revenues arising with respect to the intangible transition 
property pledged to the holders. Section 18-107(c)(4) of the Funding Law 
provides that any such order shall remain in full force and effect 
notwithstanding any bankruptcy, reorganization or other insolvency 
proceedings with respect to the Utility, grantee, assignee or issuer. See 
"Risk Factors -- Bankruptcy and Creditors' Rights Issues -- Potential 
Bankruptcy of Illinois Power or the Grantee."

                  FILINGS MADE WITH RESPECT TO THE INTANGIBLE TRANSITION 
PROPERTY.  Illinois Power, as Servicer, will pledge in the Servicing 
Agreement to file with the ICC on or before the date of issuance of any 
Series of Notes the filing required by Section 18-107(c)(1) to perfect the 
lien of the Indenture Trustee in the Intangible Transition Property. The 
Grantee will represent in the Sale Agreement, at the time of issuance of any 
Series of Notes, that no prior filing has been made under the terms of 
Section 18-107 of the Funding Law with respect to such Intangible Transition 
Property, other than a filing which provides the Indenture Trustee with a 
first priority perfected security interest in such Intangible Transition 
Property on a parity basis with that securing any outstanding Notes, if any.

DESCRIPTION OF INDENTURE ACCOUNTS

                  COLLECTION ACCOUNT. Pursuant to the Indenture, a segregated 
identifiable account (the "Collection Account") will be established with an 
Eligible Institution. The Collection Account will be held by the Indenture 
Trustee for the benefit of the Noteholders and the Trust. The Collection 
Account will consist of four subaccounts: a general subaccount (the "General 
Subaccount"), a reserve subaccount (the "Reserve Subaccount"), a subaccount 
for the Overcollateralization Amount with respect to each Series of Notes 
(the "Overcollateralization Subaccount") and a capital subaccount (the 
"Capital Subaccount"). All amounts in the Collection Account not allocated to 
any other subaccount will be allocated to the General Subaccount. Unless the 
context indicates otherwise, references herein to the Collection Account 
include each of the subaccounts contained therein.

                  An "Eligible Institution" means (a) the corporate trust 
department of the Indenture Trustee or (b) a depository institution organized 
under the laws of the United States of America or any one of the states 
thereof or the District of Columbia (or any domestic branch of a foreign 
bank), which (i) has either (A) a long-term unsecured debt rating of "AAA" by 
S&P and "A2" by Moody's or (B) a certificate of deposit rating of "A-l +" by 
S&P and "P-l" by Moody's, or any other long-term, short-term or certificate 
of deposit rating acceptable to the Rating Agencies and (ii) whose deposits 
are insured by the Federal Deposit Insurance Corporation (the "FDIC").

                                       119

<PAGE>

                  Funds in the Collection Account may be invested in any of 
the following (subject to additional restrictions in the Indenture): (a) 
direct obligations of, or obligations fully and unconditionally guaranteed as 
to timely payment by, the United States of America, (b) demand deposits, time 
deposits, certificates of deposit or bankers' acceptances of Eligible 
Institutions which are described in clause (b) of the preceding paragraph, 
(c) commercial paper (other than commercial paper issued by Illinois Power or 
any of its affiliates) having, at the time of investment or contractual 
commitment to invest, a rating in the highest rating category from each 
Rating Agency from which a rating is available, (d) money market funds which 
have the highest rating from each Rating Agency from which a rating is 
available, (e) repurchase obligations with respect to any security that is a 
direct obligation of, or fully guaranteed by, the United States of America or 
certain agencies or instrumentalities thereof, entered into with certain 
depository institutions or trust companies, or (f) any other investment 
permitted by each Rating Agency (collectively, the "Eligible Investments"), 
in each case which mature on or before the Business Day preceding the next 
Payment Date. The Indenture Trustee will have access to the Collection 
Account for the purpose of making deposits in, and withdrawals from, the 
Collection Account in accordance with the Indenture.

                  The Servicer will remit to the Collection Account, on each 
Remittance Date, IFC Payments as described under "Servicing -- Remittances to 
Collection Account."

                  GENERAL SUBACCOUNT. The General Subaccount will hold all 
funds held in the Collection Account that are not held in the other three 
subaccounts. The Servicer will remit all IFC Payments to the General 
Subaccount. On each Payment Date, the Indenture Trustee will draw on amounts 
in the General Subaccount to pay expenses of the Trust and the Grantee and to 
pay interest and make Scheduled Payments on the Notes and to make other 
payments and transfers in accordance with the terms of the Indenture.

                  RESERVE SUBACCOUNT. IFC Collections available with respect 
to any Payment Date in excess of amounts necessary to (a) pay interest and 
make Scheduled Payments on the Notes (or, if the Notes have been declared due 
and payable, to pay the Notes in full), (b) pay all related fees and expenses 
of the Trust and the Grantee, including the Servicing Fee and any 
Administration Fee, (c) replenish the Capital Subaccount up to the Required 
Capital Level, and (d) fund and maintain the Overcollateralization Subaccount 
up to the Required Overcollateralization Level, will be allocated to the 
Reserve Subaccount.

                  OVERCOLLATERALIZATION SUBACCOUNT.  Each Transitional 
Funding Order will provide that the Trust, as the assignee of the Intangible 
Transition Property created thereby, is entitled to collect an additional 
amount (for any Series, the "Overcollateralization Amount") specified in the 
related Prospectus Supplement which is intended to enhance the likelihood 
that payments on the Notes will be made in accordance with their Expected 
Amortization Schedules. Each Transitional Funding Order will permit the 
Servicer to set the IFC Charges at levels that are expected to produce IFC 
Collections in amounts that exceed the amounts expected to be required to pay 
interest and make Scheduled Payments on the Notes, and to pay all related 
fees and expenses of the Trust and the Grantee, including the

                                       120


<PAGE>

Servicing Fee and any Administration Fee, in order to collect the 
Overcollateralization Amount. The Overcollateralization Amount established in 
connection with each Series of Notes will be specified in the related 
Prospectus Supplement, but will not be less than 0.50 percent of the initial 
principal balance of such Series of Notes, and will be collected over the 
expected life of the Notes of such Series (I.E., over the period from the 
Series Issuance Date of the Notes of such Series through the latest Expected 
Maturity Date for any Note in such Series). The Overcollateralization Amount 
for all Series of Notes will be held in the Overcollateralization Subaccount. 
The amount required to be on deposit in the Overcollateralization Subaccount 
as of any Payment Date with respect to each Series, as specified in the 
schedule set forth in the related Prospectus Supplement, is referred to 
herein as the "Required Overcollateralization Level."

                  Amounts in the Overcollateralization Subaccount will be 
invested in Eligible Investments, and the Trust will be entitled to earnings 
thereon, subject to the limitations described under "-- Allocations; 
Payments." Amounts in the Overcollateralization Subaccount are intended to 
cover any shortfall in IFC Collections that might otherwise occur on any 
Payment Date or at the last Scheduled Maturity Date for any Series or Class 
of Notes. Any amounts remaining in the Overcollateralization Subaccount with 
respect to a particular Series of Notes in excess of the amounts required to 
pay such Series of Notes in full at the Final Maturity Date will be paid to 
the Grantee or as it directs.

                  CAPITAL SUBACCOUNT. Upon the issuance of each Series of 
Notes, the Trust will retain proceeds in an amount which will be at least 
equal to 0.50 percent of the initial principal amount of such Series of 
Notes, less $100,000 in the aggregate for all Series of Notes. Such amount 
(with respect to each Series, the "Required Capital Level") will be deposited 
into the Capital Subaccount.

ALLOCATIONS; PAYMENTS

                  On each Payment Date, the Indenture Trustee will apply, at 
the direction of the Servicer, all amounts on deposit in the Collection 
Account (including net earnings thereon), as of the most recent Remittance 
Date to pay the following amounts in the following priority:

                  (a)      all amounts owed by the Trust to the Delaware
Trustee and the Indenture Trustee will be paid to such persons;

                  (b)      the Servicing Fee and all unpaid Servicing Fees 
from any prior Payment Dates will be paid to the Servicer;

                  (c)      the Administration Fee and all unpaid 
Administration Fees (or any portions thereof), if any, from prior Payment 
Dates will be paid to the Administrator;

                  (d)      so long as no Default or Event of Default has 
occurred or would be caused by such payment, all other accrued and unpaid 
Operating Expenses will be paid to

                                       121

<PAGE>


the persons entitled thereto, provided that the amount paid on each Payment 
Date pursuant to this clause (d) may not exceed $100,000;

                  (e)      any overdue Quarterly Interest (together with, to 
the extent lawful, interest on such overdue Quarterly Interest at the 
applicable Note Interest Rate) and then Quarterly Interest with respect to 
each Series of Notes will be paid to the Noteholders together with any net 
payment due to a Swap Counterparty;

                  (f)      principal on any Series of the Notes payable as a 
result of an Event of Default or on the Final Maturity Date for such Series 
of Notes will be paid to the Noteholders of the applicable Series;

                  (g)      the Scheduled Payment for any Series of Notes 
based on priorities described in each Prospectus Supplement will be paid to 
the Noteholders of the applicable Series;

                  (h)      unpaid Operating Expenses will be paid to the 
persons entitled thereto;

                  (i)      the amount, if any, by which the Required Capital 
Level with respect to all outstanding Series of Notes exceeds the amount in 
the Capital Subaccount as of such Payment Date will be allocated to the 
Capital Subaccount;

                  (j)      the amount, if any, by which the Required 
Overcollateralization Level with respect to all outstanding Series of Notes 
exceeds the amount in the Overcollateralization Subaccount as of such Payment 
Date will be allocated to the Overcollateralization Subaccount;

                  (k)      funds up to the net earnings on amounts in the 
Collection Account for the prior quarter without cumulation will be released 
to the Trust;

                  (l)      if any Series of Notes has been retired as of such 
Payment Date, the excess of the amount in the Overcollateralization 
Subaccount over the aggregate Required Overcollateralization Level with 
respect to all Series of Notes remaining outstanding will be released to the 
Grantee;

                  (m)      if any Series of Notes has been retired as of such 
Payment Date, the excess of the amount in the Capital Subaccount over the 
aggregate Required Capital Level with respect to all Series of Notes 
remaining outstanding will be released to the Grantee;

                  (n)      the balance, if any, will be allocated to the 
Reserve Subaccount for payment on subsequent Payment Dates; and

                  (o)      following the repayment of all outstanding Series 
of Notes, the balance, if any, will be released to the Grantee.

                                       122

<PAGE>

                  If on any Payment Date funds on deposit in the General 
Subaccount are insufficient to make the transfers contemplated by clauses (a) 
through (g) above, the Indenture Trustee will (x) first, draw from amounts on 
deposit in the Reserve Subaccount, (y) second, draw from amounts on deposit 
in the Overcollateralization Subaccount, and (z) third, draw from amounts on 
deposit in the Capital Subaccount, up to the amount of such shortfall, in 
order to make the transfers described above. If amounts on deposit in the 
Capital Subaccount or the Overcollateralization Subaccount are used to pay 
such amounts or make such transfers, as the case may be, subsequent 
Adjustments shall take into account, among other things, such amounts and on 
subsequent Payment Dates the Capital Subaccount or the Overcollateralization 
Subaccount, as the case may be, will be replenished to the extent IFC 
Collections exceed amounts required to pay amounts having a higher priority 
of payment, as more fully described above. In addition, if on any Payment 
Date funds on deposit in the General Subaccount are insufficient to make the 
transfers described in clauses (i) and (j) above, the Indenture Trustee will 
draw from amounts on deposit in the Reserve Subaccount to make such transfers 
notwithstanding the fact that, on such Payment Date, the allocation 
contemplated by clause (h) above may not have been fully satisfied. If on any 
Payment Date when there is more than one Series of Notes outstanding, funds 
on deposit in the Collection Account are insufficient to make the transfers 
contemplated by clauses (e) and (f) above, such funds will be allocated among 
the various Series and Classes pro rata, as specified in the related 
Prospectus Supplement.

                  For purposes of the foregoing allocations:

                  "Administration Fee" means the fee payable each month to 
Illinois Power (or any successor Administrator) as the Administrator under 
the Administration Agreement between Illinois Power and the Grantee.

                  "Quarterly Interest" means, with respect to any Payment 
Date and any Series of Notes, the quarterly interest for such date and Series 
as specified in the related Prospectus Supplement.

                  Payments to the Noteholders of a Series will be made to 
such holders as specified in the related Prospectus Supplement.

STATE PLEDGE

                  The Funding Law provides: "The State [of Illinois] pledges 
to and agrees with the holders of any transitional funding instruments who 
may enter into contracts with an electric utility, grantee, assignee or 
issuer pursuant to this Article XVIII [I.E., the Funding Law] that the State 
will not in any way limit, alter, impair or reduce the value of intangible 
transition property created by, or instrument funding charges approved by, a 
transitional funding order so as to impair the terms of any contract made by 
such electric utility, grantee, assignee or issuer with such holders or in 
any way impair the rights and remedies of such holders until the pertinent 
grantee instruments or, if the related transitional funding order does not 
provide for the issuance of grantee instruments, the pertinent transitional 
funding

                                      123

<PAGE>

instruments and interest, premium and other fees, costs and charges related 
thereto, as the case may be, are fully paid and discharged. Electric 
utilities, grantees and issuers are authorized to include these pledges and 
agreements of the State in any contract with the holders of transitional 
funding instruments or with any assignees pursuant to this Article XVIII 
[of the Funding Law] and any assignees are similarly authorized to include 
these pledges and agreements of the State in any contract with any issuer, 
holder or any other assignee. Nothing in this Article XVIII 
[of the Funding Law] shall preclude the State of Illinois from requiring 
adjustments as may otherwise be allowed by law to the electric utility's base 
rates, transition charges, delivery services charges, or other charges for 
tariffed services, so long as any such adjustment does not directly affect or 
impair any instrument funding charges previously authorized by a transitional 
funding order issued by the [ICC]."

                  Each Transitional Funding Order will provide that the 
Noteholders and the Indenture Trustee for the benefit of the Noteholders 
shall be entitled to the benefit of the pledges and agreements of the State 
of Illinois set forth in Section 18-105(b) of the Funding Law and that each 
of Illinois Power, the Grantee and the Trust is authorized to include such 
pledges and agreements in any contract with the Noteholders, the Indenture 
Trustee or with any assignees pursuant to Section 18-105(b) of the Funding 
Law. The Grantee will include these pledges and agreements of the State of 
Illinois in each Sale Agreement to the Trust and the Trust, in turn, has 
included these pledges and agreements in the Indenture for the benefit of the 
Indenture Trustee and Noteholders.

REPORTS TO NOTEHOLDERS

                  On or prior to each Payment Date, Special Payment Date or 
any other date specified in the Indenture for payments with respect to any 
Class of Notes, the Indenture Trustee will deliver to the Noteholders of such 
Class a statement with respect to such payment to be made on such Payment 
Date, Special Payment Date or other date, as the case may be, setting forth 
the following information:

                  (a)      the amount of the payment to Noteholders
                           allocable to (i) principal and (ii) interest;

                  (b)      the aggregate outstanding principal balance of the
                           Notes, after giving effect to payments allocated to
                           principal reported under (a) above; and

                  (c)      the difference, if any, between the amount specified
                           in (b) above and the principal amount scheduled to be
                           outstanding on such date according to the Expected
                           Amortization Schedule.

                  Within the prescribed period of time for tax reporting 
purposes after the end of each calendar year during the term of the Notes, 
the Indenture Trustee will mail to each person who at any time during such 
calendar year has been a Noteholder and received any payment thereon, a 
statement containing certain information for the purposes of such

                                      124

<PAGE>

Noteholder's preparation of Federal and state income tax returns. See 
"Certain United States Federal Income Tax Considerations."

SUPPLEMENTAL INDENTURES

                  The Trust and the Indenture Trustee may, from time to time, 
and without the consent of the Noteholders of any Series, enter into one or 
more agreements supplemental to the Indenture for various purposes described 
in the Indenture, including (1) to add to the covenants for the benefit of 
the Noteholders; (2) to cure any ambiguity or correct or supplement any 
provision in the Indenture or in any supplemental indenture which may be 
inconsistent with any other provision in the Indenture or in any supplemental 
indenture or to make any other provisions with respect to matters or 
questions arising under the Indenture; provided that any such action shall 
not adversely affect the interests of the Noteholders; (3) to evidence the 
succession of another person to the role of the Indenture Trustee in 
accordance with the terms of the Indenture; (4) to effect qualification under 
the Trust Indenture Act of 1939, as amended; or (5) to set forth the terms of 
any additional Series of Notes or to provide for the terms of any Swap 
Agreement.

                  In addition, the Trust and the Indenture Trustee may, with 
the consent of Noteholders holding not less than a majority of the aggregate 
outstanding principal amount of the Notes of all affected Series or Classes, 
enter into one or more indentures supplemental to the Indenture for the 
purpose of, among other things, adding any provisions to or changing in any 
manner or eliminating any of the provisions of the Indenture. No such 
supplement, however, may, without the consent of each Noteholder of each 
Series or Class affected thereby, take certain actions enumerated in the 
Indenture, including (a) reduce in any manner the amount of, or delay the 
timing of, deposits or payments on any Note, (b) reduce the aforesaid 
percentage of the aggregate outstanding principal amount of the Notes the 
holders of which are required to consent to any such supplement, (c) modify 
the provisions in the Indenture relating to amendments with the consent of 
Noteholders to decrease any minimum percentage of Noteholders required to 
approve such amendments or (d) cause any material adverse federal income tax 
consequences to Illinois Power, the Grantee, the Trust, the Delaware Trustee, 
the Indenture Trustee or the then existing Noteholders. Promptly following 
the execution of any such supplement to the Indenture, the Indenture Trustee 
will furnish written notice of the substance of such amendment to each 
Noteholder.

                  Any supplement to the Indenture or Trust issuance 
certificate executed in connection with the issuance of one or more 
additional Series of Notes will not be considered an amendment to the 
Indenture.

CERTAIN COVENANTS OF THE DELAWARE TRUSTEE AND THE TRUST

                  The Trust may not consolidate with or merge into, or 
convert into, any other entity, unless (a) the entity formed by or surviving 
such consolidation or merger or conversion is organized under the laws of the 
United States, any state thereof or the District

                                      125


<PAGE>

of Columbia, (b) such entity expressly assumes by an indenture supplemental 
to the Indenture the Trust's obligation to make due and punctual payments 
upon the Notes and the performance or observance of every agreement and 
covenant of the Trust under the Indenture, (c) no Default (as defined in the 
Indenture) or Event of Default will have occurred and be continuing 
immediately after such merger or consolidation or conversion, (d) the Rating 
Agency Condition will have been satisfied with respect to such transaction, 
(e) Illinois Power shall have delivered to the Grantee, the Trust, the 
Delaware Trustee and the Indenture Trustee an opinion of independent tax 
counsel (as selected by, and in form and substance reasonably satisfactory 
to, Illinois Power, and which may be based on a ruling from the IRS) to the 
effect that, for federal income tax purposes, such consolidation or merger or 
conversion will not result in an adverse federal income tax consequence to 
Illinois Power, the Grantee, the Trust, the Delaware Trustee, the Indenture 
Trustee or the then existing Noteholders and such consolidation or merger 
complies with the Indenture, (f) the Trust shall have delivered to the 
Indenture Trustee an officer's certificate and an opinion of counsel, each 
stating that all conditions precedent therein in the Indenture provided for 
relating to such transaction have been complied with and (g) any action as is 
necessary to maintain the lien and security interest created by the Indenture 
and the Funding Law will have been taken.

                  The Trust may not sell, convey, exchange or transfer or 
otherwise dispose of any of the properties or assets of the Trust to any 
person or entity, unless (a) the person or entity acquiring the properties 
and assets (i) is a United States citizen or an entity organized under the 
laws of the United States, any state thereof or the District of Columbia, 
(ii) expressly assumes by an indenture supplemental to the Indenture the 
Trust's obligation to make due and punctual payments upon the Notes and the 
performance or observance of every agreement and covenant of the Trust under 
the Notes, (iii) expressly agrees by such supplemental indenture that all 
right, title and interest so conveyed or transferred will be subject and 
subordinate to the rights of Noteholders, (iv) unless otherwise specified in 
the supplemental indenture referred to in clause (ii) above, expressly agrees 
to indemnify, defend and hold harmless the Delaware Trustee against and from 
any loss, liability or expense arising under or related to the Indenture and 
the Notes, and (v) expressly agrees by means of such supplemental indenture 
that such person (or if a group of persons, then one specified person) shall 
make all filings with the Commission (and any other appropriate person) 
required by the Exchange Act in connection with the Notes, (b) no Event of 
Default will have occurred and be continuing immediately after such 
transaction, (c) the Rating Agency Condition will have been satisfied with 
respect to such transaction, (d) Illinois Power shall have delivered to the 
Grantee, the Trust, the Delaware Trustee and the Indenture Trustee an opinion 
of independent tax counsel (as selected by, and in form and substance 
reasonably satisfactory to, Illinois Power, and which may be based on a 
ruling from the IRS) to the effect that such disposition will not result in a 
material adverse federal income tax consequence to Illinois Power, the 
Grantee, the Trust, the Delaware Trustee, the Indenture Trustee or the then 
existing Noteholders, (e) the Trust shall have delivered to the Indenture 
Trustee an officer's certificate and an opinion of counsel, each stating that 
such conveyance or transfer complies with the Indenture and all conditions 
precedent therein provided for

                                      126

<PAGE>

relating to such transaction have been complied with and (f) any action as is 
necessary to maintain the lien and security interest created by the Indenture 
shall have been taken.

                  The Trust will not, among other things, for so long as any 
Notes are outstanding (a) except as expressly permitted by the Indenture, 
sell, transfer, exchange or otherwise dispose of any of the assets of the 
Trust, unless directed to do so by the Indenture Trustee, (b) claim any 
credit on, or make any deduction from the principal or interest payable in 
respect of, the Notes (other than amounts properly withheld under the Code) 
or assert any claim against any present or former Noteholder because of the 
payment of taxes levied or assessed upon any part of the Intangible 
Transition Property and the other Note Collateral, (c) to the extent 
permitted by applicable law, terminate the existence of, or dissolve or 
liquidate in whole or in part, the Trust, (d) permit the validity or 
effectiveness of the Notes to be impaired, (e) permit the lien of the 
Indenture to be amended, hypothecated, subordinated, terminated or discharged 
or permit any person to be released from any covenants or obligations with 
respect to the Notes except as may be expressly permitted by the Indenture, 
(f) permit any lien, charge, excise, claim, security interest, mortgage or 
other encumbrance, other than the lien and security interest granted under 
the Indenture, to be created on or extend to or otherwise arise upon or 
burden the Note Collateral or any part thereof or any interest therein or the 
proceeds thereof (other than tax liens arising by operation of law with 
respect to amounts not yet due) or (g) permit the lien granted under the 
Indenture not to constitute a valid first priority security interest in the 
Note Collateral.

                  The Trust may not engage in any business other than 
financing, purchasing, owning and managing the Intangible Transition Property 
and the other Note Collateral and the issuance of the Notes in the manner 
contemplated by the Notes, the Sale Agreements, the Servicing Agreement, the 
Trust Agreement, the Grant Agreements, or certain related documents 
(collectively, the "Basic Documents") and activities incidental thereto.

                  The Trust will not issue, incur, assume, guarantee or 
otherwise become liable for any indebtedness except for the Notes.

                  The Trust will not, except as contemplated by the Basic 
Documents, make any loan or advance or credit to, or guarantee, endorse or 
otherwise become contingently liable in connection with the obligations, 
stocks or dividends of, or own, purchase, repurchase or acquire (or agree 
contingently to do so) any stock, obligations, assets or securities of, or 
any other interest in, or make any capital contribution to, any other person. 
The Trust will not, except as contemplated by the Basic Documents, make any 
expenditure (by long-term or operating lease or otherwise) for capital assets 
(either realty or personalty). The Trust will not, directly or indirectly, 
make payments to or distributions from the Collection Account except in 
accordance with the Basic Documents.

                  The Trust will not make any payments, distributions or 
dividends to any holder of beneficial interests in the Trust in respect of 
such beneficial interest for any calendar month unless no Event of Default 
shall have occurred and be continuing and any such

                                      127

<PAGE>

payments do not cause the book value of the remaining equity in the Trust to 
decline below 0.50% of the initial principal amount of all Series of Notes 
issued and outstanding pursuant to the Indenture.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

                  An "Event of Default" with respect to any Series of Notes 
is defined in the Indenture as being: (a) a default for five days in the 
payment of any interest on any Note; (b) a default in the payment of the then 
unpaid principal of any Note on the Final Maturity Date; (c) a default in the 
payment of the optional redemption price for any Note on the optional 
redemption date therefor; (d) a default in the observance or performance of 
any covenant or agreement of the Trust made in the Indenture (other than a 
default under clauses (a) through (c) above) and the continuation of any such 
default for a period of 30 days after notice thereof is given to the Trust by 
the Indenture Trustee or to the Trust and the Indenture Trustee by the 
holders of at least 25 percent in principal amount of the Notes of such 
Series then outstanding; (e) any representation or warranty made by the 
Delaware Trustee in the Indenture on behalf of the Trust or in any 
certificate delivered pursuant thereto or in connection therewith having been 
incorrect in a material respect as of the time made, and such breach not 
having been cured within 30 days after notice thereof is given to the Trust 
by the Indenture Trustee or to the Trust and the Indenture Trustee by the 
holders of at least 25 percent in principal amount of the Notes of such 
Series then outstanding; (f) certain events of bankruptcy, insolvency, 
receivership or liquidation of the Trust; (g) a breach by the State of 
Illinois or any of its agencies (including the ICC), officers or employees of 
the State Pledge; or (h) any other event designated as such in a Trust 
issuance certificate or series supplement relating to such Series.

                  If an Event of Default (other than as specified in clause 
(g) above) should occur and be continuing with respect to any Series of 
Notes, the Indenture Trustee or holders of not less than a majority in 
principal amount of the Notes of all Series then outstanding may declare the 
principal of the Notes of all Series to be immediately due and payable. Such 
declaration may, under certain circumstances set forth in the Indenture, be 
rescinded by the holders of a majority in principal amount of the Notes of 
all Series then outstanding. If an Event of Default as specified in clause 
(g) above has occurred, then, as the sole and exclusive remedy for such 
breach, the Servicer shall be obligated to institute (and the Indenture 
Trustee, for the benefit of the Noteholders, shall be entitled and empowered 
to institute) any suits, actions or proceedings at law, in equity or 
otherwise, to enforce the State Pledge and to collect any monetary damages as 
a result of a breach thereof, and each of the Servicer and the Indenture 
Trustee may prosecute any such suit, action or proceeding to final judgment 
or decree. The Servicer would be required to advance its own funds in order 
to bring any such suits, actions or proceedings and, for so long as such 
legal actions were pending, the Servicer would, unless otherwise prohibited 
by applicable law or court or regulatory order in effect at such time, be 
required to bill and collect the IFC Charges, perform Adjustments and 
discharge its obligations under the Servicing Agreement. The Servicer would 
be entitled to reimbursement of its expenses

                                      128

<PAGE>

advanced by it in connection with such legal or administrative action as an 
operating expense of the Trust under the Indenture.

                  If the Notes of all Series have been declared to be due and 
payable following an Event of Default, the Indenture Trustee may, in its 
discretion, either sell the Intangible Transition Property or elect to have 
the Trust maintain possession of the Intangible Transition Property and 
continue to apply IFC Collections as if there had been no declaration of 
acceleration. There is likely to be a limited market, if any, for the 
Intangible Transition Property following a foreclosure thereon, in light of 
the preceding default, the unique nature of the Intangible Transition 
Property as an asset and other factors discussed herein. In addition, the 
Indenture Trustee is prohibited from selling the Intangible Transition 
Property following an Event of Default with respect to any Series, other than 
a default in the payment of any principal or redemption price or a default 
for five days or more in the payment of any interest on any Note of any 
Series unless (a) the holders of all the outstanding Notes of all Series 
consent to such sale, (b) the proceeds of such sale are sufficient to pay in 
full the principal of and the accrued interest on the outstanding Notes of 
all Series or (c) the Indenture Trustee determines that the proceeds of the 
Note Collateral would not be sufficient on an ongoing basis to make all 
payments on the Notes of all Series as such payments would have become due if 
the Notes had not been declared due and payable, and the Indenture Trustee 
obtains the consent of the holders of 66 2/3 percent of the aggregate 
outstanding amount of the Notes of all Series.

                  Subject to the provisions of the Indenture relating to the 
duties of the Indenture Trustee, if an Event of Default occurs and is 
continuing, the Indenture Trustee will be under no obligation to exercise any 
of the rights or powers under the Notes at the request or direction of any of 
the holders of Notes of any Series if the Indenture Trustee reasonably 
believes it will not be adequately indemnified against the costs, expenses 
and liabilities which might be incurred by it in complying with such request. 
Subject to such provisions for indemnification and certain limitations 
contained in the Indenture, the holders of not less than a majority in 
principal amount of the outstanding Notes of all Series (or, if less than all 
Series or Classes are affected, the affected Series, Class or Classes) will 
have the right to direct the time, method and place of conducting any 
proceeding or any remedy available to the Indenture Trustee and the holders 
of a majority in principal amount of the Notes of all Series then outstanding 
may, in certain cases, waive any default with respect thereto, except a 
default in the payment of principal or interest or a default in respect of a 
covenant or provision of the Indenture that cannot be modified without the 
waiver or consent of all of the holders of the outstanding Notes of all 
Series or Classes affected thereby.

                  With respect to the Notes, no holder of any Note of any 
Series will have the right to institute any proceeding with respect to the 
Notes, unless (a) such holder previously has given to the Indenture Trustee 
written notice of a continuing Event of Default with respect to such Series, 
(b) the holders of not less than 25 percent in principal amount of the 
outstanding Notes of all Series have made written request of the Indenture 
Trustee to institute such proceeding in its own name as Indenture Trustee, 
(c) such holder or holders have offered the Indenture Trustee satisfactory 
indemnity, (d) the Indenture Trustee has for

                                      129

<PAGE>

60 days failed to institute such proceeding and (e) no direction inconsistent 
with such written request has been given to the Indenture Trustee during such 
60-day period by the holders of a majority in principal amount of the 
outstanding Notes of all Series.

                  In addition, the Servicer will covenant that it will not 
prior to the date which is one year and one day after the termination of the 
Indenture, institute against the Grantee, the Trust or the Delaware Trustee 
any bankruptcy, reorganization or other proceeding under any Federal or state 
bankruptcy or similar law, subject to the right of the ICC to order 
sequestration and payment of revenues arising with respect to the Intangible 
Transition Property.

                  Neither the Delaware Trustee in its individual capacity nor 
the Indenture Trustee in its individual capacity, nor any holder of any 
ownership interest in the Trust, nor any of their respective owners, 
beneficiaries, agents, officers, directors, employees, successors or assigns 
will, in the absence of an express agreement to the contrary, be personally 
liable for the payment of the principal of or interest on the Notes of any 
Series or for the agreements of the Trust contained in the Indenture.

ACTIONS BY NOTEHOLDERS

                  Subject to certain exceptions, the holders of a majority of 
the aggregate outstanding amount of the Notes of all Series (or, if less than 
all Series or Classes are affected, the affected Series or Class or Classes) 
shall have the right to direct the time, method and place of conducting any 
proceeding for any remedy available to the Indenture Trustee, or exercising 
any trust or power conferred on the Indenture Trustee under the Indenture; 
provided that: (1) such direction shall not be in conflict with any rule of 
law or with the Indenture and would not involve the Indenture Trustee in 
personal liability or expense; (2) the Indenture Trustee shall not have 
determined that the action might materially adversely affect the rights of 
any Noteholder not consenting to such actions; (3) the Indenture Trustee may 
take any other action deemed proper by the Indenture Trustee which is not 
inconsistent with such direction. In circumstances under which the Indenture 
Trustee is required to seek instructions from the holders of the Notes of any 
Class with respect to any such action or vote, the Indenture Trustee will 
take such action or vote for or against any proposal in proportion to the 
principal amount of the corresponding Class, as applicable, of Notes taking 
the corresponding position.

ANNUAL COMPLIANCE STATEMENT

                  The Trust will be required to file annually with the 
Indenture Trustee and the Rating Agencies a written statement as to the 
fulfillment of its obligations under the Notes.

                                      130

<PAGE>

            CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

                  The following discussion is a summary of certain United 
States federal income and estate tax considerations relevant to the purchase, 
ownership and disposition of the Notes by the beneficial owners thereof 
("Noteholders"). The discussion is limited to Noteholders and, except as 
specifically addressed herein, does not address the tax consequences to 
subsequent purchasers of Notes. This summary does not purport to be a 
complete analysis of all the potential United States federal income and 
estate tax effects relating to the purchase, ownership and disposition of the 
Notes. There can be no assurance that the Internal Revenue Service (the 
"IRS") will take a similar view of such consequences. Further, the discussion 
does not address all aspects of taxation that might be relevant to particular 
purchasers in light of their individual circumstances (including the effect 
of any state, local, non-United States or other tax laws) or to certain types 
of purchasers (including dealers in securities, insurance companies, 
financial institutions and tax-exempt entities) subject to special treatment 
under United States federal tax law.

                  The discussion below is based on the Internal Revenue Code 
of 1986, as amended (the "Code"), administrative pronouncements, judicial 
decisions, existing, proposed and temporary United States Treasury 
Regulations, all in effect as of the date hereof, all of which are subject to 
change at any time, and any such change may be applied retroactively. Because 
individual circumstances may differ, each prospective purchaser of a Note is 
strongly urged to consult its own tax advisor with respect to its particular 
tax situation and the particular tax effects of any state, local, non-United 
States or other tax laws and possible changes in the tax laws. The discussion 
below assumes that the Notes are held as capital assets within the meaning of 
Section 1221 of the Code.

                  PERSONS CONSIDERING THE PURCHASE OF NOTES SHOULD CONSULT 
THEIR TAX ADVISORS WITH REGARD TO THE APPLICATION OF THE UNITED STATES 
FEDERAL INCOME AND ESTATE TAX LAWS TO THEIR PARTICULAR SITUATIONS AS WELL AS 
ANY TAX CONSEQUENCES TO THEM ARISING UNDER THE LAWS OF ANY STATE, LOCAL OR 
NON-UNITED STATES TAXING JURISDICTION.

                  With respect to each Series of Notes, Illinois Power 
expects to receive a ruling from the IRS to the effect that, among other 
things, (i) the Trust's issuance and sale of the Notes and the transfer of 
the Note proceeds to Illinois Power will not result in gross income to the 
Grantee, the Trust or Illinois Power and (ii) the Notes will constitute 
obligations of Illinois Power. For a given Series of Notes, however, Illinois 
Power may decide that, in lieu of obtaining a ruling from the IRS, Illinois 
Power will rely on an opinion from its tax counsel to the effect that, among 
other things, the Notes will constitute obligations of Illinois Power. The 
IRS ruling or the tax opinion will be discussed in the related Prospectus 
Supplement. The following discussion assumes that, based on such ruling or 
tax opinion, the Notes will constitute indebtedness of Illinois Power for 
federal income and estate tax purposes.

                                      131

<PAGE>

TAX CONSEQUENCES TO UNITED STATES NOTEHOLDERS

                  UNITED STATES NOTEHOLDER. As used herein, the term "United 
States Noteholder" means a Noteholder who or which is, for United States 
federal income tax purposes, (a) a citizen or resident of the United States, 
(b) a corporation, partnership or other entity created or organized in or 
under the laws of the United States or of any State thereof (including the 
District of Columbia) or (c) an estate or trust described in Section 
7701(a)(30) of the Code. The term also includes certain Noteholders who are 
former citizens or residents of the United States whose income and gain from 
the Notes will be subject to United States taxation.

                  PAYMENTS OF INTEREST. Interest paid on a Note will 
generally be taxable to a United States Noteholder as ordinary interest 
income at the time it accrues or is received in accordance with the United 
States Noteholder's method of accounting for United States federal income tax 
purposes. The preceding sentence assumes that, in the case of Floating Rate 
Notes, the Floating Rate Notes will qualify as "variable rate debt 
instruments" as defined in Treasury Regulation Section 1.1275-5(a) and that 
interest on such Floating Rate Notes will be unconditionally payable, or will 
be constructively received under Section 451 of the Code, in cash or in 
property at least annually at a single "qualified floating rate" or 
"objective rate". If such assumption is incorrect with respect to a Floating 
Rate Note, the taxation of interest on such Floating Rate Note will be 
addressed in the related Prospectus Supplement.

                  ORIGINAL ISSUE DISCOUNT. Because it is expected that the 
stated principal amount of the Notes will not exceed the issue price of such 
Notes by more than a statutory DE MINIMIS amount (I.E., 0.25% of the 
principal amount of a Note multiplied by the weighted average maturity of 
such Note), the Notes should not be issued with "original issue discount." 
Any amount by which the issue price to the public of a Series or Class of 
Notes is less than the stated principal amount of the Notes by such DE 
MINIMIS amount will be taken into income by a United States Noteholder as 
gain from the retirement of a Note (as described below under "--Sale, 
Exchanges, Redemption or Retirement of the Notes"), in proportion to 
principal payments made on the Notes, subject to special rules for taxpayers 
making certain elections otherwise.

                  MARKET DISCOUNT AND PREMIUM. A Noteholder attempting to 
sell a Note in the secondary market should be aware that a subsequent 
Noteholder who purchases a Note at a discount might be subject to the "market 
discount" rules of the Code. Also, a subsequent Noteholder who purchases a 
Note at a premium may elect to amortize and deduct the premium over the 
remaining term of the Note in accordance with rules set forth in Section 171 
of the Code.

                  SALE, EXCHANGES, REDEMPTION OR RETIREMENT OF THE NOTES.
Upon the sale, exchange, redemption or retirement of a Note, a United States
Noteholder will recognize taxable gain or loss equal to the difference
between the amount realized on such sale, exchange, redemption or retirement
(not including any amount attributable to accrued but

                                      132

<PAGE>

unpaid interest) and such Noteholder's adjusted tax basis in the NOTE. To the 
extent the amount realized is attributable to accrued but unpaid interest, 
the amount recognized by the United States Noteholder will be treated as a 
payment of interest. See "-- Payments of Interest" above. A United States 
Noteholder's adjusted tax basis in a Note generally will equal the cost of 
the Note to such Noteholder, reduced by any principal payments received by 
such Noteholder.

                  Gain or loss recognized on the sale, exchange, redemption 
or retirement of a Note will be capital gain or loss. For non-corporate 
taxpayers, capital gain recognized on the disposition of an asset (including 
a Note) held for more than one year is subject to United States federal 
income tax at a maximum rate of 20% (recently enacted legislation eliminated 
the long-term capital gain tax rate differential between capital assets held 
for more than 18 months and capital assets held for more than one year but 
not more than 18 months). Capital gain on the disposition of an asset 
(including a Note) held for not more than one year is taxed at the rates 
applicable to ordinary income (I.E., up to 39.6%). The distinction between 
capital gain or loss and ordinary income or loss is relevant for purposes of, 
among other things, limitations on the deductibility of capital losses.

TAX CONSEQUENCES TO NON-UNITED STATES NOTEHOLDERS

                  Under present United States federal income and estate tax 
law, and subject to the discussion below concerning backup withholding:

                  (a) payments of principal and interest (including original
         issue discount, if any) on a Note by the Trust or any paying agent to a
         Noteholder that is not a United States Noteholder, as defined above
         (hereinafter, "Non-United States Noteholder"), will not be subject to
         withholding of United States federal income tax, provided that, in the
         case of interest, (i) such Noteholder does not own, actually or
         constructively, 10 percent or more of the total combined voting power
         of all classes of stock of Illinois Power entitled to vote, (ii) such
         Noteholder is not, for United States federal income tax purposes, a
         controlled foreign corporation related, directly or indirectly, to
         Illinois Power through stock ownership, (iii) such Noteholder is not a
         bank receiving interest described in Section 881(c)(3)(A) of the Code,
         and (iv) the certification requirements under Section 871(h) or Section
         881(c) of the Code and Treasury Regulations thereunder (summarized
         below) are met;

                  (b) a Non-United States Noteholder will not be subject to
         United States federal income tax on gain recognized on the sale,
         exchange, redemption, retirement or other disposition of such Note,
         unless (i) such Noteholder is a non-resident alien individual who is
         present in the United States for 183 days or more in the taxable year
         of disposition, and certain conditions are met or (ii) such gain is
         effectively connected with the conduct by such Noteholder of a trade or
         business in the United States; and

                                      133

<PAGE>

                  (c) a Note held by an individual who is not a citizen or
         resident (as defined for United States federal estate tax purposes) of
         the United States at the time of his death will not be subject to
         United States federal estate tax as a result of such individual's
         death, provided that, at the time of such individual's death, (i) the
         individual does not own, actually or constructively, 10 percent or more
         of the total combined voting power of all classes of stock of Illinois
         Power entitled to vote and (ii) payments with respect to such Note, if
         received at the time of the individual's death, would not have been
         effectively connected with the conduct by such individual of a trade or
         business in the United States.

                  Sections 871(h) and 881(c) of the Code and United States 
Treasury Regulations thereunder require that, in order to obtain the 
exemption from withholding tax described in paragraph (a) above, either (A) 
the beneficial owner of a Note must certify, under penalties of perjury, to 
the Trust or paying agent, as the case may be, that such owner is a 
Non-United States Noteholder and must provide such owner's name and address, 
or (B) a securities clearing organization, bank or other financial 
institution that holds customers' securities in the ordinary course of its 
trade or business (a "Financial Institution") and holds the Note on behalf of 
the beneficial owner thereof must certify, under penalties of perjury, to the 
Trust or paying agent, as the case may be, that such certificate has been 
received from the beneficial owner by it or by a Financial Institution 
between it and the beneficial owner and must furnish the payor with a copy 
thereof. A certificate described in this paragraph is effective only with 
respect to payments of interest made to the certifying Non-United States 
Noteholder after issuance of the certificate in the calendar year of its 
issuance and the two immediately succeeding calendar years. Under temporary 
United States Treasury Regulations, the foregoing certification may be 
provided by the beneficial owner of a Note on IRS Form W-8.

                  Notwithstanding the foregoing, interest described in 
Section 871(h)(4) of the Code is subject to United States withholding tax at 
a 30% rate (or such lower rate as may be provided by an applicable treaty). 
In general, interest described in Section 871(h)(4) of the Code includes 
(subject to certain exceptions) any interest, the amount of which is 
determined by reference to receipts, sales or other cash flow of the issuer 
or a related person, any income or profits of the issuer or a related person, 
any change in the value of any property of the issuer or a related person or 
any dividends, partnership distribution or similar payments made by the 
issuer or a related person. Interest described in Section 871(h)(4) of the 
Code may include other types of contingent interest identified by the IRS in 
future Treasury Regulations. The Trust does not currently expect to issue 
Notes, the interest on which is described in Section 871(h)(4) of the Code. 
However, if such Notes are issued, the taxation of such Notes will be 
addressed in the related Prospectus Supplement.

                  On October 14, 1997, the IRS published in the Federal 
Register final Regulations (the "1997 Final Regulations") which affect the 
United States taxation of Non-United States Noteholders.  As promulgated, the 
1997 Final Regulations will be effective for payments after December 31, 
1998, regardless of the issue date of the instrument with

                                      134

<PAGE>

respect to which such payments are made, subject to certain transition rules. 
The IRS thereafter announced its intention to amend the 1997 Final 
Regulations to extend this date to December 31, 1999, subject to certain 
transition rules. The discussion under this heading and under "-- Backup 
Withholding and Information Reporting," below, is not intended to be a 
complete discussion of the provisions of the 1997 Final Regulations or the 
subsequent IRS announcement, and prospective purchasers of the Notes are 
urged to consult their tax advisors concerning the tax consequences of their 
acquiring, holding and disposing of the Notes in light of the 1997 Final 
Regulations.

                  The 1997 Final Regulations provide documentation procedures 
designed to simplify compliance by withholding agents. The 1997 Final 
Regulations generally do not affect the documentation rules described above, 
but add other certification options. Under one such option, a withholding 
agent will be allowed to rely on an intermediary withholding certificate 
furnished by a "qualified intermediary" (as defined below) on behalf of one 
or more beneficial owners (or other intermediaries) without having to obtain 
the beneficial owner certificate described above. "Qualified intermediaries" 
include: (a) foreign financial institutions or foreign clearing organizations 
(other than a United States branch or United States office of such 
institution or organization) or (b) foreign branches or offices of United 
States financial institutions or foreign branches or offices of United States 
clearing organizations, which, as to both (a) and (b), have entered into 
withholding agreements with the IRS. In addition to certain other 
requirements, qualified intermediaries must obtain withholding certificates, 
such as revised IRS Form W-8 (see below), from each beneficial owner. Under 
another option, an authorized foreign agent of a United States withholding 
agent will be permitted to act on behalf of the United States withholding 
agent, provided certain conditions are met.

                  For purposes of the certification requirements, the 1997 
Final Regulations generally treat, as the beneficial owners of payments on a 
Note, those persons that, under United States tax principles, are the 
taxpayers with respect to such payments, rather than persons such as nominees 
or agents legally entitled to such payments. In the case of payments to an 
entity classified as a foreign partnership under United States tax 
principles, the partners, rather than the partnership, generally will be 
required to provide the required certifications to qualify for the 
withholding exemption described above. A payment to a United States 
partnership, however, is treated for these purposes as payment to a United 
States payee, even if the partnership has one or more foreign partners. The 
1997 Final Regulations provide certain presumptions with respect to 
withholding for Noteholders not furnishing the required certifications to 
qualify for the withholding exemption described above. In addition, the 1997 
Final Regulations will replace a number of current tax certification forms 
(including IRS Form W-8 and IRS Form 4224, discussed below) with a single, 
revised IRS Form W-8 (which, in certain circumstances, requires information 
in addition to that previously required). Under the 1997 Final Regulations, 
this Form W-8 will remain valid until the last day of the third calendar year 
following the year in which the certificate is signed. The 1997 Final 
Regulations contained detailed rules, which might be changed in light of the 
recent IRS announcement that the effective date will be postponed,

                                      135


<PAGE>

governing tax certifications during the transition period prior to and 
immediately following the effectiveness of the 1997 Final Regulations.

                  If a Non-United States Noteholder is engaged in a trade or 
business in the United States, and if interest on the Note, or gain 
recognized on the sale, exchange, redemption, retirement or other disposition 
of a Note, is effectively connected with the conduct of such trade or 
business, the Non-United States Noteholder, although exempt from withholding 
of United States income tax, will generally be subject to regular United 
States income tax on such interest or gain in the same manner as if it were a 
United States Noteholder. See "-- Tax Consequences to United States 
Noteholders" above. In lieu of the certificate described above, such a 
Noteholder must provide to the withholding agent a properly executed IRS Form 
4224 (or successor form) in order to claim an exemption from withholding. In 
addition, if such Non-United States Noteholder is a foreign corporation, it 
may be subject to a branch profits tax equal to 30% (or such lower rate 
provided by an applicable treaty) of its effectively connected earnings and 
profits for the taxable year, subject to certain adjustments. For purposes of 
the branch profits tax, interest on, and any gain recognized on the sale, 
exchange, redemption, retirement or other disposition of, a Note will be 
included in the effectively connected earnings and profits of such Non-United 
States Noteholder if such interest or gain is effectively connected with the 
conduct by the Non-United States Noteholder of a trade or business in the 
United States.

BACKUP WITHHOLDING AND INFORMATION REPORTING

                  Under current United States federal income tax law, a 31 % 
backup withholding tax and information reporting requirements apply to 
certain payments of principal and interest made to, and to the proceeds of 
sale before maturity by, certain Noteholders.

                  In the case of a non-corporate United States Noteholder, 
backup withholding will apply only if (a) such Noteholder fails to furnish 
its Taxpayer Identification Number ("TIN") (which, for an individual, is his 
or her Social Security number) to the payor in the manner required, (b) such 
Noteholder furnishes an incorrect TIN and the payor is so notified by the 
IRS, (c) the payor is notified by the IRS that such Noteholder has failed 
properly to report payments of interest or dividends or (d) under certain 
circumstances, such Noteholder fails to certify, under penalties of perjury, 
that it has furnished a correct TIN and has not been notified by the IRS that 
it is subject to backup withholding for failure to report interest or 
dividend payments. Backup withholding does not apply with respect to payments 
made to certain exempt recipients, such as a corporation (within the meaning 
of Section 7701(a) of the Code) and tax-exempt organizations. United States 
Noteholders should consult their tax advisors regarding their qualification 
for exemption from backup withholding and the procedure for obtaining such an 
exemption if applicable.

                  The amount of any backup withholding from a payment to a 
United States Noteholder will be allowed as a credit against such 
Noteholder's United States federal

                                      136

<PAGE>

income tax liability and may entitle such Noteholder to a refund, provided 
that the required information is furnished to the IRS.

                  In the case of a Non-United States Noteholder, under 
currently applicable United States Treasury Regulations, backup withholding 
and information reporting will not apply to payments of principal or interest 
made by the Trust or any paying agent thereof on a Note (absent actual 
knowledge that the Noteholder is a United States Noteholder) if such 
Noteholder has provided the required certification under penalties of perjury 
that it is not a United States Noteholder (as defined above) or has otherwise 
established an exemption. If such Noteholder does not provide the required 
certification, such Noteholder may nevertheless avoid backup withholding or 
information reporting in the circumstances described below, but might be 
subject to withholding of United States federal income tax as described above 
under "-- Tax Consequences to Non-United States Noteholders."

                  Under currently applicable United States Treasury 
Regulations, if payments of principal or interest are collected outside the 
United States by a foreign office of a custodian, nominee or other agent 
acting on behalf of a beneficial owner of a Note, such custodian, nominee or 
other agent will not be required to apply backup withholding to such payments 
made to such beneficial owner, and generally will not be subject to 
information reporting requirements. However, if such custodian, nominee or 
other agent is a United States person, a controlled foreign corporation for 
United States tax purposes or a foreign person 50 % or more of whose gross 
income is effectively connected with a United States trade or business for a 
specified three-year period, information reporting (but not backup 
withholding) will be required unless such custodian, nominee or other agent 
has in its records documentary evidence that the beneficial owner is not a 
United States Noteholder and certain other conditions are met or the 
beneficial owner otherwise establishes an exemption.

                  Under currently applicable United States Treasury 
Regulations, payments on the sale, exchange, redemption, retirement or other 
disposition of a Note made to or through a foreign office of a broker 
generally will not be subject to backup withholding, and generally will not 
be subject to information reporting requirements. Such payments, however, 
will be subject to information reporting (but not backup withholding) if the 
broker is, for United States federal income tax purposes, a United States 
person, a controlled foreign corporation or a foreign person 50% or more of 
whose gross income is effectively connected with a United States trade or 
business for a specified three-year period, unless the broker has in its 
records documentary evidence that the beneficial owner is not a United States 
Noteholder and certain other conditions are met or the beneficial owner 
otherwise establishes an exemption. Payments made to or through the United 
States office of a broker will be subject to backup withholding and 
information reporting unless the Non-United States Noteholder certifies, 
under penalties of perjury, that it is not a United States person or 
otherwise establishes an exemption.

                  In general, the 1997 Final Regulations do not significantly 
alter the substantive backup withholding and information reporting 
requirements described above.

                                      137

<PAGE>

As under current law, backup withholding and information reporting will not 
apply to (i) payments to a Non-United States Noteholder of principal and 
interest and (ii) payments to a Non-United States Noteholder on the sale, 
exchange, redemption, retirement or other disposition of a Note, in each case 
if such Non-United States Noteholder provides the required certification to 
establish an exemption from the withholding of United States federal income 
tax or otherwise establishes an exemption. Similarly, even if a Non-United 
States Noteholder does not provide such certification or otherwise establish 
an exemption, unless the payor has actual knowledge that the payee is a 
United States Noteholder, backup withholding will not apply to (a) payments 
of interest made outside the United States to certain offshore accounts and 
(b) payments on the sale, exchange, redemption, retirement or other 
disposition of a Note effected outside the United States. However, 
information reporting (but not backup withholding) will apply to (a) payments 
of interest made by a payor outside the United States and (b) payments on the 
sale, exchange, redemption, retirement or other disposition of a Note 
effected outside the United States if payment is made by a broker that is, 
for United States federal income tax purposes, (i) a United States person, 
(ii) a controlled foreign corporation, (iii) a United States branch of a 
foreign bank or foreign insurance company, (iv) a foreign partnership 
controlled by United States persons or engaged in a United States trade or 
business or (v) a foreign person 50% or more of whose gross income is 
effectively connected with the conduct of a United States trade or business 
for a specified three-year period, in each case unless such payor or broker 
has in its records documentary evidence that the beneficial owner is not a 
United States Noteholder and certain other conditions are met or the 
beneficial owner otherwise establishes an exemption (in which case neither 
information reporting nor backup withholding will apply). As noted above, the 
IRS has announced that the 1997 Final Regulations will be amended to be 
effective generally for payments after December 31, 1999, subject to certain 
transition rules.

                  Non-United States Noteholders should consult their tax 
advisors regarding the application of information reporting and backup 
withholding in their particular situations, the availability of an exemption 
therefrom, and the procedure for obtaining such an exemption, if available. 
Any amounts withheld from a payment to a Non-United States Noteholder under 
the backup withholding rules will be allowed as a credit against such 
Noteholder's United States federal income tax liability and may entitle such 
Noteholder to a refund, provided that the required information is furnished 
to the IRS.

THE FOREGOING DISCUSSION IS FOR GENERAL INFORMATION ONLY AND MAY NOT BE 
APPLICABLE DEPENDING UPON A NOTEHOLDER'S PARTICULAR SITUATION. PROSPECTIVE 
PURCHASERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS WITH RESPECT TO THE 
TAX CONSEQUENCES TO THEM OF THE ACQUISITION, OWNERSHIP AND DISPOSITION OF THE 
NOTES, INCLUDING THE TAX CONSEQUENCES UNDER FEDERAL, STATE, LOCAL, NON-UNITED 
STATES AND OTHER TAX LAWS AND THE EFFECTS OF CHANGES IN SUCH LAWS.

                                      138

<PAGE>

                            ERISA CONSIDERATIONS

                  ERISA and/or Section 4975 of the Code impose certain 
requirements on employee benefit plans and certain other plans and 
arrangements, including individual retirement accounts and annuities, Keogh 
plans and certain collective investment funds or insurance company general or 
separate accounts in which such plans, accounts or arrangements are invested, 
that are subject to the fiduciary responsibility and prohibited transaction 
provisions of ERISA and/or Section 4975 of the Code (collectively, "Plans"), 
and on persons who are fiduciaries with respect to Plans, in connection with 
the investment of assets that are treated as "plan assets" of any Plan for 
purposes of applying Title I of ERISA and Section 4975 of the Code ("Plan 
Assets"). ERISA imposes on Plan fiduciaries certain general fiduciary 
requirements, including those of investment prudence and diversification and 
the requirement that a Plan's investments be made in accordance with the 
documents governing the Plan. Generally, any person who has discretionary 
authority or control respecting the management or disposition of Plan Assets, 
and any person who provides investment advice with respect to Plan Assets for 
a fee or other consideration, is a fiduciary with respect to such Plan Assets.

                  ERISA and Section 4975 of the Code prohibit a broad range 
of transactions involving Plan Assets and persons who have certain specified 
relationship to a Plan or its Plan Assets ("parties in interest" under ERISA 
and "disqualified persons" under the Code (collectively, "Parties in 
Interest")), unless a statutory or administrative exemption is available. 
Parties in Interest and Plan fiduciaries that participate in a prohibited 
transaction may be subject to penalties imposed under ERISA and/or excise 
taxes imposed pursuant to Section 4975 of the Code, unless a statutory or 
administrative exemption is available. These prohibited transactions 
generally are set forth in Section 406 of ERISA and Section 4975 of the Code.

                  Certain transactions involving the purchase, holding or 
transfer of the Notes might be deemed to constitute prohibited transactions 
under ERISA and/or Section 4975 of the Code if assets of the Trust were 
deemed to be Plan Assets. Regulations issued by the United States Department 
of Labor, set forth in 29 C.F.R. Section 2510.3-101 (the "Plan Asset 
Regulations"), provide rules regarding when assets of an entity, such as the 
Trust, would be treated as Plan Assets. Under those rules, the assets of the 
Trust would be treated as Plan Assets of a Plan for the purposes of ERISA and 
Section 4975 of the Code only if the Plan acquires an equity interest in the 
Trust and none of the exceptions contained in the Plan Asset Regulations is 
applicable. An equity interest is defined under the Plan Asset Regulations as 
an interest in an entity other than an instrument which is treated as 
indebtedness under applicable local law and which has no substantial equity 
features. Although there is no authority directly on point, it is anticipated 
that the Notes should be treated as indebtedness under local law without any 
substantial equity features for purposes of the Plan Asset Regulations. 
Accordingly, the assets of the Trust should not be treated as Plan Assets.

                                      139

<PAGE>

                  Without regard to whether the Notes are treated as an 
equity interest for such purposes, the acquisition or holding of Notes by or 
on behalf of a Plan or with Plan Assets could be considered to give rise to a 
prohibited transaction if Illinois Power, the Trust, the Indenture Trustee, 
the Delaware Trustee, the Grantee, the Administrator, the Servicer, any Swap 
Counterparty, any Underwriter or any of their respective affiliates is or 
becomes a Party in Interest with respect to such Plan. In this event, certain 
exemptions from the prohibited transaction rules could be applicable 
depending on the type and circumstances of the fiduciary making the decision 
to acquire Notes. Included among these exemptions are Prohibited Transaction 
Class Exemption ("PTCE") 75-1, which exempts certain transactions involving 
Plans and certain broker-dealers, reporting dealers and banks, PTCE 90-1, 
which exempts certain transactions between insurance company separate 
accounts and Parties in Interest, PTCE 91-38, which exempts certain 
transactions between bank collective investment funds and Parties in 
Interest, PTCE 84-14, which exempts certain transactions effected on behalf 
of a Plan by a "qualified professional asset manager", PTCE 95-60, which 
exempts certain transactions between insurance company general accounts and 
Parties in Interest and PTCE 96-23, which exempts certain transactions 
effected on behalf of a Plan by an "in-house asset manager" (collectively, 
the "Exemptions"). Even if the conditions specified in one or more of the 
Exemptions are met, the scope of the relief provided by the Exemptions might 
or might not cover all acts which might be construed as prohibited 
transactions.

                  Nevertheless, a Plan generally should not purchase Notes if 
Illinois Power, the Indenture Trustee, the Delaware Trustee, the Grantee, the 
Administrator, the Servicer, any Swap Counterparty, any Underwriter or any of 
their respective affiliates either (a) has investment discretion with respect 
to the investment of assets of such Plan; (b) has authority or responsibility 
to give or regularly gives investment advice with respect to assets of such 
Plan for a fee and pursuant to an agreement or understanding that such advice 
will serve as a primary basis for investment decisions with respect to such 
assets and that such advice will be based on the particular investment needs 
of such Plan; or (c) is an employer maintaining or contributing to such Plan. 
A party that is described in clause (a) or (b) of the preceding sentence is a 
fiduciary under ERISA with respect to the Plan, and any such purchase might 
result in a "prohibited transaction" under ERISA or the Code for which no 
exemption may be available.

                  ANY FIDUCIARY OR OTHER PLAN INVESTOR CONSIDERING WHETHER TO 
PURCHASE ANY CLASS OR SERIES OF NOTES ON BEHALF OF OR WITH PLAN ASSETS OF ANY 
PLAN SHOULD CONSULT WITH ITS LEGAL ADVISORS.

                  Certain employee benefit plans, such as governmental plans 
(as defined in Section 3(31) of ERISA) and certain church plans (as defined 
in Section 3(33) of ERISA), are not subject to the requirements of ERISA or 
Section 4975 of the Code. Accordingly, except as provided in the applicable 
Prospectus Supplement, assets of such plans may be invested in the Notes of 
any Class or Series without regard to the ERISA considerations described 
herein, subject to the provisions of other applicable federal and state law. 
However, any such plan that is qualified and exempt from taxation under 
Sections 401(a)

                                      140


<PAGE>

and 501(a) of the Code is subject to the prohibited transaction rules set 
forth in Section 503 of the Code.

                             USE OF PROCEEDS

                  The Trust will pay over the proceeds received from each 
sale of a Series of Notes (net of the expenses of issuance and amounts 
required to fund the Capital Subaccount) to the Grantee as the consideration 
for Grantee's assignment of its ownership rights in the Intangible Transition 
Property and Related Assets (as defined in the Basic Documents) to the Trust. 
The Grantee will declare distributions to its sole member, Illinois Power, in 
the amount of the proceeds received from the Trust net of the expenses of 
issuance and amounts required to fund the Capital Subaccount and thereby 
transfer such proceeds to Illinois Power in consideration for Illinois 
Power's request in each application for a Transitional Funding Order that the 
related Intangible Transition Property be granted to and vested in the 
Grantee.

                  Subject to the limitations on the use of proceeds described 
in "Description of the Intangible Transition Property -- Limitations on the 
Amounts of Transitional Funding Instruments, Intangible Transition Property 
and Instrument Funding Charges Which Can Be Authorized; Permitted Uses of 
Proceeds," and to market conditions, Illinois Power anticipates using the 
aggregate net proceeds which it receives from the Grantee to redeem, retire 
or refinance mortgage bonds and notes, together with certain premia 
anticipated in connection with such redemptions, to redeem preferred stock 
and securities, to repurchase common equity from its parent company, 
including commissions in connection with such repurchases, and to pay any 
transaction costs incurred in connection with such redemptions, retirements, 
refinancings and repurchases. Illinois Power's parent company will use the 
proceeds it receives from any repurchase of Illinois Power common equity to 
repurchase the parent company's publicly-traded common stock, including 
payment of commissions thereon.

                              PLAN OF DISTRIBUTION

                  The Notes of each Series may be sold to or through 
underwriters named in the related Prospectus Supplement (the "Underwriters") 
by a negotiated firm commitment underwriting and public reoffering by the 
Underwriters or such other underwriting arrangement as may be specified in 
the related Prospectus Supplement or may be offered or placed either directly 
or through agents. The Grantee and the Trust intend that Notes will be 
offered through such various methods from time to time and that offerings may 
be made concurrently through more than one of such methods or that an 
offering of a particular Series of Notes may be made through a combination of 
such methods.

                  The distribution of Notes may be effected from time to time 
in one or more transactions at a fixed price or prices, which may be changed, 
or at market prices prevailing

                                      141

<PAGE>

at the time of sale, at prices related to such prevailing market prices or in 
negotiated transactions or otherwise at varying prices to be determined at 
the time of sale.

                  In connection with the sale of the Notes, Underwriters or 
agents may receive compensation in the form of discounts, concessions or 
commissions. Underwriters may sell Notes to certain dealers at prices less a 
concession. Underwriters may allow and such dealers may reallow a concession 
to certain other dealers. Underwriters, dealers and agents that participate 
in the distribution of the Notes of a Series may be deemed to be underwriters 
and any discounts or commissions received by them from the Trust and any 
profit on the resale of the Notes by them may be deemed to be underwriting 
discounts and commissions under the Securities Act. Any such Underwriters or 
agents will be identified, and any such compensation received from the Trust 
will be described in the related Prospectus Supplement.

                  Under agreements which may be entered into by the Grantee 
and the Trust, Underwriters and agents who participate in the distribution of 
the Notes may be entitled to indemnification by the Grantee and Illinois 
Power and against certain liabilities, including liabilities under the 
Securities Act.

                  The Underwriters may, from time to time, buy and sell 
Notes, but there can be no assurance that an active secondary market will 
develop and there is no assurance that any such market, if established, will 
continue.

                                  RATINGS

                  It is a condition of issuance of each Class of Notes that 
at the time of issuance such Class receive the rating indicated in the 
related Prospectus Supplement, which will be in one of the four highest 
categories, from at least one Rating Agency.

                  A security rating is not a recommendation to buy, sell or 
hold securities and may be subject to revision or withdrawal at any time by 
the assigning Rating Agency. No person is obligated to maintain the rating on 
any Note, and, accordingly, there can be no assurance that the ratings 
assigned to any Class of Notes upon initial issuance will not be lowered or 
withdrawn by a Rating Agency at any time thereafter. If a rating of any Class 
of Notes is revised or withdrawn, the liquidity of such Class of Notes may be 
adversely affected. In general, ratings address credit risk and do not 
represent any assessment of the rate of principal payments on the Notes.

                                LEGAL MATTERS

                  Certain legal matters relating to the Notes will be passed 
upon by Schiff Hardin & Waite, Chicago, Illinois, counsel to Illinois Power, 
the Grantee and the Trust. Certain United States federal income tax 
consequences of the issuance of the Notes will be

                                      142

<PAGE>

passed upon by Mayer Brown & Platt, Chicago, Illinois, tax counsel to 
Illinois Power, the Grantee and the Trust. Certain legal matters relating to 
the Notes will be passed upon by Richards, Layton & Finger, P.A., Wilmington, 
Delaware, Delaware counsel to the Trust and the Delaware Trustee, and by 
Brown & Wood LLP, New York, New York, counsel to the Underwriters.

                                   EXPERTS

                  The financial statements of Illinois Power Securitization 
Limited Liability Company as of September 11, 1998 and for the period from 
September 10, 1998 (date of inception) through September 11, 1998 included in 
this Prospectus have been so included in reliance on the report of 
PricewaterhouseCoopers LLP, independent accountants, given on the authority 
of said firm as experts in accounting and auditing.

                                      143

<PAGE>

                        INDEX OF PRINCIPAL DEFINITIONS

<TABLE>
<CAPTION>

DEFINED TERM                                                                                        DEFINED ON PAGE
- ------------                                                                                        ---------------
<S>                                                                                                 <C>
1997 Final Regulations..............................................................................134
Act.................................................................................................  1
Adjustment Date..................................................................................... 13
Adjustments......................................................................................... 13
Administrator.......................................................................................  5
Administration Agreement............................................................................  5
Administration Fee..................................................................................123
Amendatory Act...................................................................................... 50
Amendatory Tariff................................................................................... 14
Annual Accountant's Report..........................................................................102
Applicable Rates.................................................................................... 10
ARES................................................................................................ 28
Basic Documents.....................................................................................127
Beneficiary Trustee.................................................................................  6
Billing Period...................................................................................... 22
Book-Entry Notes.................................................................................... 27
Business Day........................................................................................109
Capital Subaccount..................................................................................119
Cede................................................................................................110
CEDEL...............................................................................................110
CEDEL Participants..................................................................................112
Class...............................................................................................  6
Code................................................................................................ 28
Collection Account..................................................................................119
Commission..........................................................................................(iv)
Cooperative.........................................................................................113
Customers...........................................................................................  9
Daily Remittance Date............................................................................... 22
Debt Service Billing Requirement.................................................................... 65
Debt Service Requirement............................................................................ 65
Definitive Notes....................................................................................114
Delaware Trustee....................................................................................  5
Depositaries........................................................................................110
Downgrade Event..................................................................................... 49
DTC.................................................................................................(v)
Eligible Institution................................................................................119
Eligible Investments................................................................................120
ERISA............................................................................................... 28
Euroclear...........................................................................................110
Euroclear Operator..................................................................................113
Euroclear Participants..............................................................................113

                                      144

<PAGE>

Event of Default.................................................................................... 16
Exchange Act........................................................................................  4
Excluded Amounts.................................................................................... 10
Exemptions..........................................................................................140
Expected Amortization Schedule...................................................................... 16
Expected Maturity Date..............................................................................106
FDIC................................................................................................119
FERC................................................................................................ 37
Final Maturity Date................................................................................. 15
Financial Institution...............................................................................134
Floating Rate Notes.................................................................................  3
Funding Law.........................................................................................  2
General Subaccount.................................................................................. 18
Grant Agreement.....................................................................................  2
Grantee.............................................................................................  9
ICC.................................................................................................  5
IFC Charges.........................................................................................  9
IFC Collections.....................................................................................  6
IFC Customer Class.................................................................................. 85
IFC Payments........................................................................................ 12
IFC Tariff..........................................................................................  2
Illinois Power......................................................................................  1
Illinova............................................................................................  4
Indenture...........................................................................................106
Indenture Trustee...................................................................................  8
Indirect Participants............................................................................... 27
Initial Intangible Transition Property.............................................................. 67
Initial TFO......................................................................................... 62
Intangible Transition Property...................................................................... 13
IRS.................................................................................................131
Lost Revenue Recoveries............................................................................. 99
Monthly IFC Amount.................................................................................. 21
Monthly Servicer's Certificate......................................................................102
Moody's............................................................................................. 45
New Notes........................................................................................... 18
Non-United States Noteholder........................................................................133
Note Collateral.....................................................................................117
Note Interest Rate..................................................................................106
Noteholders.........................................................................................131
Notes...............................................................................................(i)
Operating Expenses.................................................................................. 22
Overcollateralization Amount........................................................................ 20
Overcollateralization Subaccount.................................................................... 18
Participants........................................................................................ 27
Parties in Interest.................................................................................139

                                      145

<PAGE>

Payment Date........................................................................................ 14
Plan Asset Regulations..............................................................................139
Plan Assets.........................................................................................139
Plans...............................................................................................139
PTCE................................................................................................140
Quarterly Interest..................................................................................123
Rating Agency.......................................................................................  8
Rating Agency Condition............................................................................. 47
Record Date......................................................................................... 13
Registration Statement.............................................................................. 14
Remittance Conditions...............................................................................(i)
Remittance Date..................................................................................... 45
Remitted IFC Payments............................................................................... 21
Reporting Customer Class............................................................................ 84
Required Capital Level.............................................................................. 21
Required Overcollateralization Level................................................................ 20
Reserve Subaccount.................................................................................. 18
Rules...............................................................................................112
S&P................................................................................................. 45
Sale Agreement......................................................................................  2
Scheduled Payment................................................................................... 16
Securities Act......................................................................................(iv)
Series..............................................................................................  6
Series Issuance Date................................................................................ 21
Servicer............................................................................................  4
Servicer Business Day............................................................................... 22
Servicer Defaults...................................................................................103
Servicing Agreement.................................................................................  2
Servicing Fee....................................................................................... 26
Servicing Standard.................................................................................. 22
State Pledge........................................................................................ 14
Subsequent Intangible Transition Property........................................................... 67
Subsequent Transfer Date............................................................................ 67
Successor Servicer..................................................................................105
Swap Agreement......................................................................................  2
Swap Counterparty...................................................................................109
Terms and Conditions................................................................................113
Transitional Funding Order..........................................................................  1
Trust...............................................................................................  5
Trust Agreement.....................................................................................  5
UCC................................................................................................. 45
Underwriters........................................................................................141
United States Noteholder............................................................................132
Utilities...........................................................................................  1
Utility.............................................................................................  1
</TABLE>
                                      146


<PAGE>



                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>



Financial Statements                                Page
- -----------------------                           -------
<S>                                               <C>
Report of Independent Public Accountants            F-2
Statement of Operations                             F-3
Balance Sheet                                       F-4
Statement of Changes in Members' Equity             F-5
Statement of Cash Flows                             F-6
Notes to Financial Statements                       F-7
</TABLE>

                              F-1

<PAGE>


To the Member of Illinois Power 
Securitization Limited Liability Company


September 15, 1998

                    REPORT OF INDEPENDENT ACCOUNTANTS

In our opinion, the accompanying balance sheet and the related statements of 
operations and changes in member's equity and of cash flows present fairly, 
in all material respects, the financial position of Illinois Power 
Securitization Limited Liability Company at September 11, 1998, and the 
results of its operations and its cash flows for the period from September 
10, 1998 (date of inception) through September 11, 1998 in conformity with 
generally accepted accounting principles. These financial statements are the 
responsibility of the Company's management; our responsibility is to express 
an opinion on these financial statements based on our audit. We conducted our 
audit of these statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audit provides a reasonable basis for the opinion expressed above.

                                  F-2

<PAGE>

                   ILLINOIS POWER SECURITIZATION
                     LIMITED LIABILITY COMPANY

                      STATEMENT OF OPERATIONS

 For the Period from September 10, 1998 (date of inception) to 
 September 11, 1998

<TABLE>
<CAPTION>

<S>                                                 <C>
Revenues                                               $  --

Expenses                                               $  --
                                                      --------

Net Income (Loss)                                      $  --
                                                      --------
                                                      --------
</TABLE>











The accompanying notes are an integral part of these financial statements.

                              F-3

<PAGE>

                   ILLINOIS POWER SECURITIZATION
                     LIMITED LIABILITY COMPANY

                           BALANCE SHEET

                        September 11, 1998

<TABLE>
<CAPTION>
                              Assets

<S>                                                <C>
Total Assets                                        $    --
                                                   ------------
                                                   ------------
</TABLE>



<TABLE>
<CAPTION>
                    Liabilities and Member's Equity

<S>                                                          <C>
Member's Equity                                              $ 1,000
Less: Equity Contribution Due from Illinois Power Company     (1,000)
                                                             --------
     Total Liabilities and Member's Equity                   $  --
                                                             --------
                                                             --------
</TABLE>





The accompanying notes are an integral part of these financial statements.

                                     F-4

<PAGE>

                    ILLINOIS POWER SECURITIZATION
                      LIMITED LIABILITY COMPANY

                STATEMENT OF CHANGES IN MEMBER'S EQUITY

   For the Period from September 10, 1998 (date of inception) to 
   September 11, 1998

<TABLE>
<CAPTION>

<S>                                                         <C>
Member's Equity at Inception                                $   --

  Add: Contributed Equity                                     1,000
  Less: Equity Contribution Due from Illinois Power Company   1,000
                                                            --------
Member's Equity at End of Period                            $   --
                                                            --------
                                                            --------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                               F-5


<PAGE>

                        ILLINOIS POWER SECURITIZATION
                          LIMITED LIABILITY COMPANY


                            STATEMENT OF CASH FLOWS

          For the Period from September 10, 1998 (date of inception) to
          September 11, 1998


<TABLE>
<CAPTION>

<S>                                                              <C>
Cash Flows from Operating Activities:
     Net Income (Loss)                                            $  --
                                                                  --------
          Net Cash Used in Operating Activities                   $  --
                                                                  --------


Cash Flows from Investing Activities:
     Equity Contribution in Illinois Power Special Purpose Trust  $  --
                                                                  --------
          Net Cash Used in Investing Activities                   $  --
                                                                  --------


Cash Flows from Financing Activities:
          Net Cash Provided by Financing Activities               $  --
                                                                  --------


Net Increase/(Decrease) in Cash                                   $  --
Cash at Inception                                                    --
                                                                  --------
Cash at End of Period                                             $  --
                                                                  --------
                                                                  --------
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       F-6

<PAGE>

                        ILLINOIS POWER SECURITIZATION
                          LIMITED LIABILITY COMPANY

                        NOTES TO FINANCIAL STATEMENTS



1.  BASIS OF PRESENTATION

    The financial statements include the accounts of Illinois Power 
    Securitization Limited Liability Company (IPS), a special purpose 
    Delaware limited liability company, whose sole member is Illinois Power 
    Company (IP). IP, the principal subsidiary of Illinova Corporation 
    (Illinova), is engaged in the production, purchase, transmission, 
    distribution and sale of electricity to a diverse base of customers. IPS 
    was formed on September 10, 1998, for the exclusive purposes of (i) 
    initially owning the "intangible transition property" (described below), 
    (ii) assigning all of its right, title and interest in the intangible 
    transition property and the Intangible Transition Property Servicing 
    Agreement (servicing agreement) to Illinois Power Special Purpose Trust 
    (Trust) (described below) and (iii) entering into the servicing agreement 
    with IP (the servicer) in respect to the intangible transition property. 
    The Trust is a special purpose Delaware business trust which will issue 
    Transitional Funding Trust Notes (Notes) secured by the intangible 
    transition property to investors and will remit the proceeds to IPS in 
    consideration for the transferring of its interest in the intangible 
    transition property. IPS, in turn, will remit the net proceeds to IP in 
    consideration for IP's actions in applying for and obtaining the 
    Transitional Funding Order from the Illinois Commerce Commission (ICC) 
    creating the intangible transition property in IPS.  The Trust anticipates
    that the Notes will be issued sometime in the fourth quarter of 1998.

    IPS was organized solely to acquire, own, hold, administer, service or 
    enter into agreements regarding the receipt and servicing of, intangible 
    transition property, along with certain other related assets. The Trust 
    will be organized with the sole purpose of limited business activities as 
    are necessary or reasonably related to the issuance of the Notes. IPS and 
    the Trust are structured and are to be operated in a manner such that even 
    in the event of bankruptcy proceeds against IP, the assets of IPS and the 
    Trust will not be consolidated into the bankruptcy estate of IP.

    The intangible transition property is the separate property right, as 
    created under the Transition Funding Order issued by the ICC to IP on 
    September 10, 1998, including, without limitation, the right, title and 
    interest to impose and collect instrument funding charges (IFC). IFC's 
    are non-bypassable, usage-based, per kilowatt-hour charges to be imposed 
    on designated consumers of electricity.

                                       F-7

<PAGE>


                         ILLINOIS POWER SECURITIZATION
                           LIMITED LIABILITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS (Continued)



2.  SUMMARY OF ACCOUNTING POLICIES

         (a)    GENERAL

                IPS follows the accrual method of accounting. IPS will pay 
                its own operating expenses and liabilities from its own 
                separate assets.  Administrative and general expenses incurred 
                by IP on behalf of IPS will be reimbursed by IPS in 
                accordance with the Administration Agreement approved by the 
                ICC.

         (b)    RESIDUAL INTEREST IN THE TRUST

                Certain proceeds derived from the sale of the Notes will be 
                retained for the benefit of the Trust in a Capital Subaccount.
                IPS will have the residual interest in the Trust.

         (c)    INCOME TAXES

                As a limited liability company, the member intends for IPS
                to be treated as a partnership for tax purposes. Income and
                losses are passed through to the member and, accordingly,
                there is no provision for income taxes.

         (d)    Use of Estimates

                The preparation of financial statements in conformity with 
                generally accepted accounting principles requires management
                to make estimates and assumptions that affect the reported 
                amounts of assets and liabilities and disclosure of 
                contingent assets and liabilities at the date of the financial
                statements and the reported amounts of revenues and 
                expenses during the reporting period. Actual results could 
                differ from those estimates.

3.  SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

    Notwithstanding the non-recourse nature of the transactions, IP 
    (individually, as Servicer or otherwise) will be required under the 
    transaction documents (i) to make certain representations and warranties 
    with respect to, among other things, the validity of IPS and its 
    assignees' title to the intangible transition property and (ii) to observe 
    certain covenants for the benefit of IPS and its assignees. IP will also 
    be required to indemnify IPS and its assignees against any breaches of 
    such representations, warranties and covenants and to protect such parties 
    against certain other losses, which result from actions or inactions of IP.

                                       F-8

<PAGE>


                         ILLINOIS POWER SECURITIZATION
                           LIMITED LIABILITY COMPANY

                   NOTES TO FINANCIAL STATEMENTS (Concluded)


IP will act as the initial servicer (in such capacity, together with any 
successor-in-interest, the "Servicer") for IPS under the transaction 
documents. IPS rights under the Servicing Agreement will be assigned to the 
Trust. The transaction documents will contain provisions allowing the 
Servicer to be replaced under limited circumstances. The Servicer will be 
paid a servicing fee in consideration for billing and collecting the IFCs on 
behalf of the Trust, calculating the reconciliation and true-up adjustments 
and performing related services. Such servicing fees shall be paid to the 
Servicer from the IFC collections.

                                       F-9



<PAGE>

                                    PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.          OTHER EXPENSES OF INSURANCE AND DISTRIBUTION.
<TABLE>
                 <S>                                                                                          <C>
                  Securities and Exchange Commission filing fee............................................... $295
                  Blue sky fees and expenses..................................................................   *
                  Printing and engraving expenses.............................................................   *
                  Accountants' fees and expenses..............................................................   *
                  Trustees' fees and expenses.................................................................   *
                  Legal fees and expenses.....................................................................   *
                  Rating Agency fees..........................................................................   *
                  Miscellaneous fees and expenses.............................................................   *
                                                                                                              ----
                                    Total....................................................................  $ *
                                                                                                              ----
                                                                                                              ----
</TABLE>
- -----------------
All of the fees, costs and expenses set forth above will be paid by the Trust.
*To be provided by amendment.

ITEM 15.          INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Title 12, Section 3817 of the Delaware Code (the "Delaware Act") 
provides that subject to such standards and restrictions, if any, as are set 
forth in its governing instrument, a Delaware Business Trust may and has the 
power to indemnify and hold harmless any trustee or beneficial owner or other 
person from and against any and all claims and demands. The Delaware Act also 
provides that the absence of a provision for indemnity in the governing 
instrument of a business trust shall not be construed to deprive any trustee 
or beneficial owner or other person of any right to indemnity which is 
otherwise available to such person under the laws of the State of Delaware.

         Section 6.07 of the Indenture provides that the Trust shall indemnify
the Indenture Trustee and its officers, directors, employees and agents against
any loss, liability or expense incurred by it in connection with the
administration of the trust and the performance of its duties under the
Indenture, except for any loss, liability or expense incurred as a result of the
Indenture Trustee's own willful misconduct, negligence or bad faith.

         Section 18-108 of the Delaware Limited Liability Company Act provides
that subject to such standards and restrictions, if any, as are set forth in its
limited liability company agreement, a limited liability company may and has the
power to indemnify and hold harmless any member or other person from and against
any and all claims and demands whatsoever. Section 10.1 of the Limited Liability
Company Agreement of the Grantee provides that the Grantee shall indemnify any
person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative (other than an action by or in the
right of the Grantee) by reason of the fact that he is or was a manager,
officer, employee or agent of the Grantee, or is or was serving at the request
of the Grantee as a manager, director, officer, employee or agent of another
company, partnership, joint venture, trust or other enterprise, against


                                     II-1

<PAGE>


expenses (including attorneys' fees), judgments, fines and amounts paid in 
settlement actually and reasonably incurred by him in connection with such 
action, suit or proceeding if he acted in good faith and in a manner he 
reasonably believed to be in or not opposed to the best interests of the 
Grantee, and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe his conduct was unlawful.

         Under Section 8.75 of the Illinois Business Corporation Act of 1983 
(the "BCA"), Illinois Power Company ("Illinois Power") is empowered, subject 
to the procedures and limitations stated therein, to indemnify any person 
against expenses (including attorneys' fees), judgments, fines and amounts 
paid in settlement actually and reasonably incurred by him in connection with 
any threatened, pending or completed action, suit or proceeding to which such 
person is made a party or threatened to be made a party by reason of his 
being or having been a director, officer, employee or agent of Illinois 
Power, or serving or having served at the request of Illinois Power as a 
director, officer, employee or agent of another corporation, partnership, 
joint venture, trust or other enterprise. Section 8.75 of the BCA further 
provides that indemnification pursuant to its provisions is not exclusive of 
other rights of indemnification to which a person may be entitled under any 
by-law, agreement, vote of stockholders or disinterested director, officer, 
employee or agent of Illinois Power who has ceased to serve in such capacity, 
and shall inure to the benefit of the heirs, executors and administrators of 
such a person.

         The By-Laws of Illinois Power provide, in substance, that Illinois 
Power shall indemnify any person against expense (including attorney's fees), 
judgments, fines and amount paid in settlement actually and reasonably 
incurred by him in connection with any threatened, pending or completed 
action, suit or proceeding, whether civil, criminal, administrative or 
investigative, to which such person is made a party or threatened to be made 
a party by reason of his being or having been a director, officer, employee, 
trustee or fiduciary of Illinois Power, or serving or having served at the 
request of Illinois Power in one or more of the foregoing capacities with 
another corporation, partnership, joint venture, trust or other enterprise. 
The indemnification is not exclusive of other rights and shall continue as to 
a person who has ceased to be a director, officer, employee or agent and 
shall inure to the benefit of his heirs, executors and administrators. In 
addition, Illinois Power's Amended and Restated Articles of Incorporation 
provide indemnification protection to the full extent permitted by the BCA 
and further provide that a director of Illinois Power shall not be personally 
liable to Illinois Power or its shareholders for monetary damages for breach 
of fiduciary duty as a director, except for liability (i) for any breach of 
the director's duty of loyalty to Illinois Power or its shareholders, (ii) 
for acts or omissions not in good faith or that involve intentional 
misconduct or a knowing violation of law, (iii) under Section 8.65 of the BCA 
or (iv) for any transaction from which the director derived an improper 
benefit.

         Illinois Power presently has an insurance policy which, among other 
things, includes liability insurance coverage for officers and directors 
under which officers and directors are covered against any "losses" arising 
from any claim or claims made against them by reason of any "wrongful act" in 
their respective capacities of directors or officers. "Loss" is specifically 
defined to exclude fines and penalties as well as matters deemed uninsurable 
under the law pursuant to which the insurance policy shall be construed. The 
policy also contains other specific exclusions, including illegally obtained 
personal profit or advantages, and dishonesty. The policy also provides for 
reimbursement to Illinois Power, subject to certain deductibles, for loss 
incurred by having indemnified officers or directors as authorized by state 
statute, Illinois Power's By-Laws or any other agreement.


                                     II-2

<PAGE>

         The indemnification provided by the Delaware Code, the Delaware 
Limited Liability Company Act, the Grantee's Limited Liability Company 
Agreement and the Indenture is not exclusive of any other rights to which the 
Delaware Trustee, the Indenture Trustee, the members and managers of the 
Grantee, the officers and directors of Illinois Power and any beneficial 
owner of the Trust may be entitled.


ITEM 16.          EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

         (a)      EXHIBITS.
<TABLE>
<CAPTION>
                           EXHIBIT
                           NUMBER                             EXHIBIT DESCRIPTION
                          --------                            -------------------
                        <S>                         <C>
                           *1.1                      Form of Underwriting Agreement.

                            3.1                      Certificate of Formation of the Registrant.

                            3.2                      Limited Liability Company Agreement of the
                                                     Registrant.

                            4.1                      Form of Trust Agreement.

                            4.2                      Form of Transitional Funding Trust Note.

                            4.3                      Form of Indenture.

                           *5.1                      Opinion of Schiff Hardin & Waite.

                           10.1                      Form of Sale Agreement.

                           10.2                      Form of Grant Agreement.

                           10.3                      Form of Servicing Agreement.

                           10.4                      Form of Administration Agreement.

                          *23.1                      Consent of Schiff Hardin & Waite (included in Exhibit
                                                     5.1).

                           23.2                      Consent of PricewaterhouseCoopers LLP.

                           25                        Form T-1.

                           99.1                      Application for Transitional Funding Order.

                           99.2                      Transitional Funding Order.
</TABLE>

                  * To be filed by amendment.


                                     II-3

<PAGE>

ITEM 17.  UNDERTAKINGS.

         The Registrant, on behalf of the Illinois Power Special Purpose 
Trust (the "Trust") hereby undertakes as follows:

         (a)(1) To do, or, pursuant to the Administration Agreement to cause 
Illinois Power Company (the "Administrator") to file, during any period in 
which offers or sales are being made, a post-effective amendment to this 
Registration Statement: (i) To include any prospectus required by Section 
10(a)(3) of the Securities Act of 1933; (ii) to reflect in the prospectus any 
facts or events arising after the effective date of the Registration 
Statement (or the most recent post-effective amendment thereof) which, 
individually or in the aggregate, represent a fundamental change in the 
information set forth in the Registration Statement (notwithstanding the 
foregoing, any increase or decrease in volume of securities offered (if the 
total dollar value of securities offered would not exceed that which was 
registered) and any deviation from the low or high end of the estimated 
maximum offering range may be reflected in the form of a prospectus filed 
with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes 
in volume and price represent no more than a 20% change in the maximum 
offering price set forth in the "Calculation of Registration Fee" table in 
the effective Registration Statement); and (iii) to include any material 
information with respect to the plan of distribution not previously disclosed 
in the Registration Statement or any material change to such information in 
the Registration Statement; provided, however, that (a)(1)(i) and (a)(1)(ii) 
do not apply if the information required to be included in a post-effective 
amendment by those paragraphs is contained in periodic reports filed pursuant 
to Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that 
are incorporated by reference in this Registration Statement.

         (2) That, for the purpose of determining any liability under the 
Securities Act of 1933, each such post- effective amendment shall be deemed 
to be a new Registration Statement relating to the securities offered 
therein, and the offering of such securities at that time shall be deemed to 
be the initial bona fide offering hereof.

         (3) To remove, or to cause the Administrator to remove, from
registration by means of a post-effective amendment any of the securities being
registered which remain unsold at the termination of the offering.

         (b) That, for purposes of determining any liability under the
Securities Act of 1933, each filing of the Trust's annual report pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where
applicable, each filing of an employee benefit plan's annual report pursuant to
Section 15(d) of the Securities Exchange Act of 1934), with respect to the Trust
that is incorporated by reference in the Registration Statement shall be deemed
to be a new registration statement relating to the securities to be offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (c) That insofar as indemnification for liabilities arising under 
the Securities Act of 1933 may be permitted to the Delaware Trustee, the 
Indenture Trustee, the managers and members of the Grantee and the directors 
and officers of the Administrator pursuant to the provisions described in 
Item 15 above, or otherwise, the Registrant, the Grantee and the 
Administrator have been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as 
expressed in the Securities Act of 1933 and is, therefore, unenforceable. In 
the event that a claim for indemnification against such liabilities (other 
than the payment by the Registrant of expenses incurred 

                                     II-4

<PAGE>

or paid by a director, officer or controlling person of the Registrant in the 
successful defense of any action, suit or proceeding) is asserted by such 
Delaware Trustee, Indenture Trustee, the managers or members of the Grantee, 
or the directors or officers of the Administrator in connection with the 
securities being registered, the Registrant will, unless in the opinion of 
its counsel the matter has been settled by controlling precedent, submit to a 
court of appropriate jurisdiction the question whether such indemnification 
by it is against public policy as expressed in the Securities Act of 1933 and 
will be governed by the final adjudication of each issue.

         (d) That, for purposes of determining any liability under the 
Securities Act of 1933, as amended, the information omitted from the form of 
prospectus filed as part of this Registration Statement in reliance upon Rule 
430A and contained in a form of prospectus filed by the registrant pursuant 
to Rule 424(b)(i) or (4) or 497(h) under the Securities Act of 1933, as 
amended, shall be deemed to be part of this Registration Statement as of the 
time it was declared effective.

         (e) The undersigned registrant hereby undertakes to file an application
for the purpose of determining the eligibility of the trustee to act under
subsection (a) of Section 310 of the Trust Indenture Act of 1939, as amended, in
accordance with the rules and regulations prescribed by the Commission under
Section 305(b)(2) of the Trust Indenture Act of 1939, as amended.

                                     II-5


<PAGE>

                                  SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Decatur, State of Illinois, on this 15th day
of September, 1998.

                                      ILLINOIS POWER SECURITIZATION
                                      LIMITED LIABILITY COMPANY

                                      By:   ILLINOIS POWER COMPANY

                                               Its: Sole Member

                                               By: /S/ Robert A. Schultz
                                                  -------------------------

                                                  Robert A. Schultz, Vice 
                                                  President-Finance

                                      II-6

<PAGE>


                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                                        SEQUENTIAL
         EXHIBIT                                                                            PAGE
         NUMBER                     EXHIBIT DESCRIPTION                                    NUMBER
         -------                    -------------------                                 -----------
       <S>       <C>                                                                   <C>
        *1.1      Form of Underwriting Agreement.

         3.1      Certificate of Formation of the Registrant.

         3.2      Limited Liability Company Agreement of the Registrant.

         4.1      Form of Trust Agreement.

         4.2      Form of Transitional Funding Trust Note.

         4.3      Form of Indenture.

        *5.1      Opinion of Schiff Hardin & Waite.

        10.1      Form of Sale Agreement.

        10.2      Form of Grant Agreement.

        10.3      Form of Servicing Agreement.

        10.4      Form of Administration Agreement.

       *23.1      Consent of Schiff Hardin & Waite (included in Exhibit 5.1).

        23.2      Consent of PricewaterhouseCoopers LLP.

        25        Form T-1.

        99.1      Application for Transitional Funding Order.

        99.2      Transitional Funding Order.
</TABLE>
*To be filed by amendment.


                                     II-7



<PAGE>

                                             EXHIBIT 3.1
                                             Certificate of Formation

                               CERTIFICATE OF FORMATION
                                          OF
                            ILLINOIS POWER SECURITIZATION
                             LIMITED LIABILITY COMPANY
                        A DELAWARE LIMITED LIABILITY COMPANY
                                          

     THIS CERTIFICATE OF FORMATION ("Certificate of Formation") of Illinois
Power Securitization Limited Liability Company (the "Company"), is being duly
executed and filed by Illinois Power Company, as an authorized person, as of
September 10, 1998, to form a limited liability company under the Delaware
Limited Liability Company Act (6 Del. C. Sections 18-101 ET SEQ.) (the "Act").


                                      ARTICLE I
                                         NAME

     The name of the Company is Illinois Power Securitization Limited Liability
Company.


                                      ARTICLE II
                        REGISTERED OFFICE AND REGISTERED AGENT


     The address of the registered office of the Company in the State of
Delaware is Corporation Trust Center, 1209 Orange Street, in the City of
Wilmington, County of New Castle.  The name of the registered agent at such
address is The Corporation Trust Company.


     IN WITNESS WHEREOF, the undersigned has executed this Certificate of
Formation as of the 10th day of September, 1998.


                                             ILLINOIS POWER COMPANY,
                                             as an authorized person


                                             By:    /s/ Robert A. Schultz
                                                    ---------------------------
                                             Name:  Robert A. Schultz
                                             Title: Vice President-Finance


<PAGE>

                                             EXHIBIT 3.2
                                             Limited Liability
                                             Company Agreement


                         LIMITED LIABILITY COMPANY AGREEMENT
                                          OF
                            ILLINOIS POWER SECURITIZATION
                              LIMITED LIABILITY COMPANY
                         A DELAWARE LIMITED LIABILITY COMPANY


          THIS LIMITED LIABILITY COMPANY AGREEMENT (this "Agreement") of 
Illinois Power Securitization Limited Liability Company, a Delaware limited 
liability company (the "Company"), is made and entered into as of September 
10, 1998, by Illinois Power Company, an Illinois corporation, as the sole 
member of the Company (the "Sole Member").  Pursuant to Section 18-201(d) of 
the Act (as defined herein) this Agreement shall be effective as of September 
10, 1998.

          WHEREAS, the Sole Member has caused to be filed a Certificate of 
Formation with the Secretary of State of the State of Delaware (the 
"Secretary") to organize the Company under and pursuant to the Act (as herein 
defined);

          WHEREAS, upon the terms and subject to the conditions set forth 
herein, the Sole Member is concurrently with the execution of this Agreement 
acquiring a Membership Interest (as herein defined) in the Company; and

          WHEREAS, in accordance with the Act, the Sole Member desires to 
enter into this Agreement to set forth the respective rights, powers and 
interests of the Sole Member with respect to the Company and its Membership 
Interest therein and to provide for the management of the business and 
operations of the Company.

          NOW, THEREFORE, in consideration of the mutual covenants and 
agreements herein contained and other good and valuable consideration, the 
receipt, adequacy and sufficiency of which are hereby acknowledged, the Sole 
Member, intending to be legally bound, hereby agrees as follows:

                                     ARTICLE 1
                                     DEFINITIONS

     1.1    DEFINITIONS.  Except as otherwise herein expressly provided, the
            following terms and phrases shall have the meanings as set forth
            below:

            "ACT" shall mean the Delaware Limited Liability Company Act, 
6 Del. C. Sections 18-101 ET SEQ., as the same may hereafter be amended from 
time to time.

            "AFFILIATE" shall mean, when used with reference to a specific 
Person, any other Person that, directly or indirectly, through one or more 
intermediaries, Controls, is Controlled by or is under common Control with 
such specific Person.

<PAGE>


            "AGREEMENT" shall mean this instrument comprising the Limited 
Liability Company Agreement of the Company, as amended, modified, 
supplemented or restated from time to time in accordance with this Agreement.

            "BASIC DOCUMENTS" shall mean all agreements, instruments and 
other documents entered into from time to time by the Company in connection 
with the acquisition and sale of intangible transition property under the 
Funding Law, and the issuance of transitional funding instruments by the 
Company or by any assign of such intangible transition property including, 
but not limited to, any Agreement Relating to Grant of Intangible Transition 
Property, any Intangible Transition Property Sale Agreement, the Intangible 
Transition Property Servicing Agreement, any Declaration of Trust, the 
Administration Agreement and all other documents and certificates delivered 
in connection therewith.

            "BUSINESS DAY" shall mean any day that is not a Saturday, Sunday 
or a day on which banking institutions in the State of Illinois, the State of 
New York or The Depository Trust Company are authorized or obligated by law 
or executive order to close.

            "CAPITAL CONTRIBUTION" shall mean, with respect to the Sole 
Member, the amount of cash and the initial value of any Contributed Property 
(net of liabilities to which such property is subject).

            "CERTIFICATE" shall mean the Certificate of Formation of the 
Company originally filed with the Secretary on September 10, 1998 as 
described in Section 2.1, and as further amended, modified, supplemented, or 
restated from time to time.

            "COMPANY" shall have the meaning assigned to such term in the 
preamble hereto.

            "CONTRIBUTED PROPERTY" shall mean any property or other assets, 
in such form as may be permitted by the Act, but excluding cash, contributed 
or deemed contributed to the Company with respect to the Membership Interest 
held by the Sole Member.

            "CONTROL" shall mean any of the following: (a) in the case of a 
corporation, ownership, directly or through ownership of other Entities, of 
at least ten percent (10%) of all the voting stock (exclusive of stock which 
is voting only as required by applicable law or in the event of nonpayment of 
dividends and pays dividends only on a nonparticipating basis at a fixed or 
floating rate); (b) in the case of any other Entity, ownership, directly or 
through ownership of other Entities, of at least ten percent (10%) of all of 
the beneficial equity interests therein, (calculated by a method that 
excludes from equity interests, ownership interests that are nonvoting 
(except as required by applicable law or in the event of nonpayment of 
dividends or distributions) and pay dividends or distributions only on a 
non-participating basis at a fixed or floating rate); (c) in any case, the 
ability, whether by the direct or indirect ownership of shares or other 
equity interests, by contract or otherwise, to elect a majority of the 
directors of a corporation, to select the managing partner of a partnership, 
to select a manager of a limited liability company, or otherwise to select, 
or have the power to remove and then select, a majority of those Persons 
exercising governing authority over an Entity or to exercise governing 
authority over

                                      2

<PAGE>

an Entity; (d) in the case of a limited partnership, being the sole general 
partner, any of the general partners to the extent each has equal management 
control and authority, or the managing general partner or managing general 
partners thereof; (e) in the case of a limited liability company that has one 
or more managers, being a manager; or (f) in the case of a trust, being 
trustee thereof or any Person having the right to select any such trustee 
without the consent of any other Person.

            "ENTITY" shall mean any general partnership, limited partnership, 
limited liability company, corporation, joint venture, foundation, trust, 
business trust, real estate investment trust or association.

            "EVENT OF BANKRUPTCY" shall mean, with respect to any Person, 
that such Person shall (a) institute proceedings to be adjudicated bankrupt 
or insolvent, (b) consent to the institution of bankruptcy or insolvency 
proceedings against it, (c) file a petition seeking or consent to 
reorganization or relief under any applicable federal or state law relating 
to bankruptcy, (d) consent to the appointment of a receiver, liquidator, 
assignee, trustee, sequestrator (or other similar official) of such Person or 
a substantial part of its property, (e) make a general assignment for the 
benefit of creditors or (f) admit in writing its inability to pay its debts 
generally as they become due.

            "FUNDING LAW" shall mean the Electric Utility Transitional 
Funding Law of 1997, 220 ILCS 5/18-101 ET SEQ.

            "GAAP" shall mean generally accepted accounting principles in 
effect in the United States from time to time.

            "ILLINOIS POWER AFFILIATED GROUP" shall mean the Sole Member, 
Illinova Corporation, an Illinois corporation and any Affiliate of such 
companies (other than the Company).

            "INDEPENDENT MANAGER" shall mean a natural person who is familiar 
with and has experience with asset securitization and is not at the time of 
appointment, has not been at any time preceding such appointment and is not 
during the term of such appointment (other than as incidental to such 
person's role as Independent Manager): (a) a member, stockholder, partner, 
director, manager, officer or employee of any member of the Illinois Power 
Affiliated Group; (b) a customer, supplier or other person who derives more 
than ten percent (10%) of its purchases or revenues from its activities with 
the Company or any member of the Illinois Power Affiliated Group; or (c) a 
member of the family of any such member, stockholder, partner, director, 
manager, officer, employee, customer or supplier.

            "INTANGIBLE TRANSITION PROPERTY" shall have the meaning specified 
in Section 2.3.

            "MANAGEMENT AGREEMENT" shall mean the agreement of the members of 
the Management Committee in the form attached hereto as Exhibit B.  The 
Management Agreement shall be deemed incorporated into, and part of, this 
Agreement.


                                      3

<PAGE>


            "MANAGEMENT COMMITTEE" shall mean a committee formed upon or 
prior to the acquisition by the Company of Intangible Transition Property and 
composed of not less than three nor more than five individuals, at least one 
of whom at all times must qualify as an Independent Manager.  The Company 
shall be without authority to take the actions specified herein as requiring 
the vote or consent of the Management Committee absent the currently 
effective appointment of an Independent Manager to the Management Committee.

            "MANAGER" shall mean a member of the Management Committee.

            "MEMBER" shall mean a member of the Company.

            "MEMBERSHIP INTEREST" shall mean, with respect to a Member, the 
limited liability company interest of the Member in the Company.

            "NET CASH FLOWS" shall mean the excess of revenue over expenses 
less any reserves the Management Committee considers appropriate or necessary 
for the conduct of business.

            "PERSON" shall mean any natural person or Entity.

            "SALE AGREEMENTS" shall have the meaning specified in Section 2.3.

            "SECRETARY" shall have the meaning assigned to such term in the 
first recital of this Agreement.

            "SOLE MEMBER" shall have the meaning assigned to such term in the 
preamble hereto.

                                     ARTICLE 2
                        FORMATION AND BUSINESS OF THE COMPANY

     2.1    FORMATION.  The Company has been organized as a Delaware limited
            liability company under and pursuant to the Act by filing on
            September 10, 1998, a Certificate of Formation with the Secretary
            as required by the Act by Illinois Power Company, as an authorized
            person under the Act.  To the extent that the rights or obligations
            of the Sole Member are different by reason of any provision of this
            Agreement than they would be in the absence of such provision, this
            Agreement shall, to the extent permitted by the Act, control.

     2.2    NAME.  The name of the Company shall be "Illinois Power
            Securitization Limited Liability Company." The business of the
            Company may be conducted under that name or, upon compliance with
            applicable laws, any other name that the Sole Member deems
            appropriate or advisable.  The Sole Member shall cause to be filed
            any fictitious name certificates and similar filings, and any
            amendments thereto that the Management Committee considers
            appropriate or advisable.

                                      4

<PAGE>


     2.3    PURPOSE.  The purpose for which the Company is formed is limited
            solely to:

            (a)  acquire, own, hold, administer, service or enter into 
agreements regarding the receipt and servicing of "intangible transition 
property" as such term is defined in the Funding Law as of the date hereof 
("INTANGIBLE TRANSITION PROPERTY"), which Article is also known as the 
Electric Utility Transitional Funding Law of 1997, along with certain other 
related assets;

            (b)  manage, sell, assign, pledge, collect amounts due on or 
otherwise deal with the intangible transition property and related assets to 
be so acquired in accordance with the terms of the "Sale Agreements" as 
defined below;

            (c)  enter into, perform and comply with one or more sale 
agreements, assignment agreements, or other agreements providing for the sale 
of the aforementioned intangible transition property and related assets 
(collectively, the "SALE AGREEMENTS") and to enter into, perform and comply 
with such servicing agreements, interest rate swap agreements, administration 
agreements, collection account agreements and other similar agreements as may 
be necessary or desirable in connection with such Sale Agreements;

            (d)  enter into, perform and comply with one or more declarations 
of trust related to the creation of one or more Delaware business trusts to 
be formed in connection with the transactions contemplated by the Sale 
Agreements; and

            (e)  engage in any lawful act or activity and to exercise any 
powers permitted to limited liability companies formed under the laws of the 
State of Delaware that, in either case, are incidental to and necessary, 
suitable or convenient for the accomplishment of the above-mentioned purposes.

     The Company shall not engage in any activity other than in connection 
with the foregoing or other than as required or authorized by the terms of 
any Sale Agreements or other agreement referenced above.  The Company shall 
have all powers reasonably necessary or convenient to effect the foregoing 
purposes, including all powers granted under the Act.  The Company, and the 
Sole Member or any Manager, including the Independent Manager, on behalf of 
the Company, may enter into and perform the Basic Documents and all 
documents, agreements, certificates or financing statements contemplated 
thereby or related thereto, all without any further act, vote or approval of 
any Member, Manager or other Person, notwithstanding any other provisions of 
this Agreement (including Section 6.1), the Act, or other applicable law, 
rule or regulation.  The authorization set forth in the preceding sentence 
shall not be deemed a restriction on the power and authority of the Sole 
Member or any Manager, including the Independent Manager, to enter into other 
agreements or documents on behalf of the Company.

     2.4    PRINCIPAL OFFICE.  The location of the principal place of business
            of the Company shall be at such location as shall be selected from
            time to time by the Sole Member.

                                      5

<PAGE>


     2.5    REGISTERED AGENT AND REGISTERED OFFICE.  The registered agent of
            the Company shall be the initial registered agent named in the
            Certificate or such other Person or Persons as the Sole Member may
            designate from time to time in the manner provided by the Act.  The
            registered office of the Company required by the Act to be
            maintained in the State of Delaware shall be the initial registered
            office named in the Certificate or such other office (which need
            not be a place of business of the Company) as the Sole Member may
            designate from time to time in the manner provided by the Act.

     2.6    SEPARATE EXISTENCE.  The Company shall:

            (a)  Maintain in full effect its existence, rights and franchises
     as a limited liability company under the laws of the State of Delaware and
     obtain and preserve its qualification to do business in each jurisdiction
     in which such qualification is or shall be necessary to protect the
     validity and enforceability of this Agreement and each other instrument or
     agreement necessary or appropriate to the proper administration hereof and
     to permit and effectuate the undertakings contemplated hereby.

            (b)  Maintain with commercial banking institutions its own
     deposit account or accounts separate from those of any Affiliate of the
     Illinois Power Affiliated Group.

            (c)  Ensure that, to the extent that it shares the same officers
     or other employees with its Sole Member or any Affiliate of the Illinois
     Power Affiliated Group, the salaries of and the expenses related to
     providing benefits to such officers and other employees shall be fairly
     allocated among such entities, and each such entity shall bear its fair
     share of the salary and benefit costs associated with all such common
     officers and employees.

            (d)  Pay all of its operating expenses incurred by it from the
     assets of the Company, and ensure that, to the extent that it jointly
     contracts with its Sole Member or any Affiliate of the Illinois Power
     Affiliated Group to do business with vendors or service providers or to
     share overhead expenses, the costs incurred in so doing shall be allocated
     fairly among such entities, and each such entity shall bear its fair share
     of such costs.

            (e)  Maintain a principal executive and administrative office 
     through which its business is conducted separate from those of its Sole 
     Member and any Affiliate of the Illinois Power Affiliated Group.  To the 
     extent that the Company and its Sole Member or any Affiliate of the 
     Illinois Power Affiliated Group have offices in contiguous space, there 
     shall be fair and appropriate allocation of overhead costs among them, 
     and each such entity shall bear its fair share of such expenses.

            (f)  Observe all necessary, appropriate and customary
     formalities, including, but not limited to, holding all regular and special
     Members' meetings, and meetings of the Company's Management Committee,
     appropriate to authorize all action on behalf of the Company, keeping all
     resolutions or consents necessary to authorize actions taken or to be


                                      6

<PAGE>

     taken, and maintaining accurate and separate books, records and accounts,
     including, but not limited to, payroll and intercompany transaction
     accounts.

            (g)  At all times from and after the entry into any Sale
     Agreement and the acquisition of any Intangible Transition Property, vest
     the management of the Company in the Management Committee and ensure that
     its Management Committee shall at all times include at least one
     Independent Manager.

            (h)  Refrain from commingling its assets with those of the Sole
     Member or any member of the Illinois Power Affiliated Group (except as
     contemplated by any Sale Agreement and any servicing or administration
     agreements entered into in connection therewith).

            (i)  Act solely in its own name and through its own authorized
     managers and agents, and no Affiliate of the Illinois Power Affiliated
     Group shall be appointed to act as agent of the Company, except as
     expressly contemplated by the Basic Documents.

            (j)  Ensure that no Affiliate of the Illinois Power Affiliated
     Group shall advance funds to the Company, or otherwise guaranty debts of
     the Company, except as provided in the Basic Documents; PROVIDED, HOWEVER,
     that any Affiliate of the Illinois Power Affiliated Group may provide funds
     to the Company in connection with the initial capitalization of the Company
     or as thereafter permitted by the Basic Documents with any subsequent
     capitalization.

            (k)  Not enter into any guaranty, or otherwise become liable,
     with respect to any obligation of any Affiliate of the Illinois Power
     Affiliated Group and not hold itself out, or permit itself to be held out,
     as having agreed to pay or as being liable for the debts of Illinois Power
     or any other member of the Illinois Power Affiliated Group.

            (l)  Comply with all restrictions on its business and operations
     as set forth in the Section 2.3.

     2.7    LIMITATION ON CERTAIN ACTIVITIES.  Notwithstanding any other
            provisions of this Agreement or the Certificate, the Company, and
            the Sole Member or Management Committee on behalf of the Company,
            shall not:

            (a)  engage in any business or activity other than as set forth in
     Article 2 hereof;

            (b)  without the affirmative vote of its Sole Member and (at any
     time after the formation of the Management Committee) the affirmative vote
     of all of the Managers, initiate any Event of Bankruptcy with respect to
     the Company or take any company action in furtherance of any such Event of
     Bankruptcy;


                                      7

<PAGE>

            (c)  merge or consolidate with, or convert into, any other Person
     or, except to the extent permitted by each Sale Agreement, sell all or
     substantially all of its assets or acquire all or substantially all of the
     assets or capital stock or other ownership interest of any other Person;

            (d)  incur any indebtedness or assume or guarantee any
     indebtedness of any Person (other than the indebtedness incurred under the
     Sale Agreements); or

            (e)  to the fullest extent permitted by law, without the
     affirmative vote of its Member and (at any time after the formation of the
     Management Committee) the affirmative vote of all Managers, execute any
     dissolution, liquidation, or winding up of the Company.

To the fullest extent permitted by applicable law, including without 
limitation Section 18-1101(c) of the Act, the fiduciary duty of each Manager, 
including the Independent Manager, in respect of any decision on any matter 
referred to in this Section 2.7 shall be owed solely to the Company 
(including its creditors) and not to the Sole Member or any other holders of 
equity interest in the Company as may exist at such time.

     2.8    NO STATE LAW PARTNERSHIP.  No provisions of this Agreement
            (including, without limitation, the provisions of Article 6) shall
            be deemed or construed to constitute a partnership (including,
            without limitation, a limited partnership) or joint venture, or the
            Sole Member a partner or joint venturer of or with any Manager or
            the Company, for any purposes.

     2.9    ADDRESS OF THE SOLE MEMBER.  The address of the Sole Member is set
            forth on EXHIBIT A, as amended from time to time, attached hereto
            and made a part hereof.


                                     ARTICLE 3
                                         TERM

     3.1    COMMENCEMENT.  The Company's term commenced upon the filing of the
            Certificate with the Secretary on September 10, 1998.

     3.2    CONTINUATION.   Notwithstanding any provision of this Agreement,
            the bankruptcy (as defined in Section 18-101(1) of the Act and
            including any event described in Section 18-304(a) of the Act) of
            any Member will not cause the Sole Member to cease to be a member
            of the Company, and upon the occurrence of such an event, the
            business of the Company shall continue without dissolution. 
            Notwithstanding any other provision of this Agreement, each Member
            waives any right it might have under Section 18-801 of the Act to
            agree in writing to dissolve the Company, including upon the
            occurrence of the bankruptcy (as defined in Section 18-101(1) of
            the Act and including any event described in Section 18-304(a) of
            the Act) of any

                                      8

<PAGE>

            Member or the occurrence of any other event which under the Act 
            would otherwise cause any Member to cease to be a member of the
            Company.

                                     ARTICLE 4
                                CAPITAL CONTRIBUTIONS

     4.1    CAPITAL CONTRIBUTION.  The Sole Member has made an initial capital
            contribution of $1,000.  The Sole Member may be required or shall
            be permitted to contribute additional Capital Contributions in cash
            or property to the Company on such terms and conditions as may be
            agreed to by the Sole Member from time to time.  The amounts so
            contributed by the Sole Member shall be credited to the Sole
            Member's capital account, as provided in Section 4.2 below.  The
            Sole Member shall have a Membership Interest of one hundred percent
            (100%) of the Company.

     4.2    CAPITAL ACCOUNT.  The Company shall establish an individual capital
            account for the Sole Member.

     4.3    NO INTEREST ON OR RETURN OF CAPITAL CONTRIBUTION.  No Member shall
            be entitled to interest on its Capital Contribution or capital
            account.  Except as provided herein or by law, no Member shall have
            a right to demand or receive the return of its Capital
            Contribution.


                                     ARTICLE 5
                                  ALLOCATIONS; BOOKS

     5.1    ALLOCATIONS OF INCOME AND LOSS.

            (a)  BOOK ALLOCATIONS.  The net income and net loss of the 
Company shall be allocated entirely to the Sole Member.

            (b)  TAX ALLOCATIONS.  Because the Company is not making (and 
will not make) an election to be treated as an association taxable as a 
corporation under Section 301.7701-3(a) of the U.S.  Treasury Regulations, 
and because the Company is a business entity that has a single owner and is 
not a corporation, it shall be disregarded as an entity separate from its 
owner for federal income tax purposes under Section 301.7701-3(b)(1) of the 
U.S. Treasury Regulations. Accordingly, all items of income, gain, loss, 
deduction and credit of the Company for all taxable periods will be treated 
for federal income tax purposes, and for state and local income and other tax 
purposes to the extent permitted by applicable law, as realized or incurred 
directly by the Sole Member.  To the extent not so permitted, all items of 
income, gain, loss, deduction and credit of the Company shall be allocated 
entirely to the Sole Member.

                                      9

<PAGE>


     5.2    BOOKS OF ACCOUNT.  At all times during the continuance of the
            Company, the Company shall maintain or cause to be maintained full,
            true, complete and correct books of account in accordance with
            GAAP, using the fiscal year and taxable year of the Sole Member. 
            In addition, the Company shall keep all records required to be kept
            pursuant to the Act.

     5.3    DISTRIBUTIONS.  The Company may distribute all or any portion of
            Net Cash Flows to the Sole Member upon the unanimous vote of the
            Management Committee; provided that the Management Committee shall
            not authorize such distributions more frequently than monthly. 
            Notwithstanding any provision to the contrary contained in this
            Agreement, the Company shall not be required to make a distribution
            to any Member on account of its interest in the Company if such
            distribution would violate Section 18-607 of the Act or any other
            applicable law or any Basic Documents.


                                     ARTICLE 6
                              MANAGEMENT OF THE COMPANY

     6.1    MANAGEMENT OF COMPANY.  At all times from and after the Company's
            entry into any Sale Agreement or acquisition of any Intangible
            Transition Property, the property and business of the Company shall
            be controlled and managed by the Management Committee; PROVIDED,
            HOWEVER, that except as otherwise provided in this Agreement, the
            Sole Member acting alone can bind or execute any instrument on
            behalf of the Company, and may sign all checks, drafts, and other
            instruments obligating the Company to pay money.  Prior to the
            entry into any Sale Agreement and the acquisition of any Intangible
            Transition Property, the Sole Member shall appoint an Independent
            Manager.  In the event that the Independent Manager resigns or is
            removed as Independent Manager, the Sole Member shall appoint, as
            soon as reasonably practicable, a successor Independent Manager. 
            The Company shall pay the Independent Manager an annual fee of not
            less than $3,500 per year.  Each Manager, including the
            Independent Manager, is hereby deemed to be a "manager" within the
            meaning of Section 18-101(10) of the Act.

     6.2    RESIGNATION OF MANAGER.  Notwithstanding anything herein to the
            contrary, the Independent Manager may not resign as a Manager of
            the Company without the consent of the Sole Member.

     6.3    DUTIES OF MANAGERS.  Each Manager shall execute and deliver the
            Management Agreement.

     6.4    REMOVAL OF MANAGERS.  A Manager (including the Independent Manager)
            may be removed, at any time, with or without cause, upon the
            written election of the Sole Member.


                                      10

<PAGE>


                                     ARTICLE 7
                       DISSOLUTION, LIQUIDATION AND WINDING-UP

     7.1    DISSOLUTION.  The Company shall continue until dissolved and its
            affairs wound up upon the occurrence of the earliest of the
            following events:

            (a)  the election to dissolve the Company made in writing by the 
Sole Member and each Manager, including without limitation the Independent 
Manager, as permitted by the Basic Documents;

            (b)  the sale or other disposition of all or substantially all of 
the assets of the Company in accordance with the Basic Documents;

            (c)  the occurrence of any event that causes the last remaining 
Member of the Company to cease to be a member of the Company unless the 
business of the Company is continued without dissolution in a manner 
permitted by the Act; or

            (d)  the entry of a decree of judicial dissolution of the Company 
pursuant to Section 18-802 of the Act.

     7.2    ACCOUNTING.  In the event of the dissolution, liquidation and
            winding-up of the Company, a proper accounting shall be made of the
            capital account of the Sole Member and of the net income or net
            loss of the Company from the date of the last previous accounting
            to the date of dissolution.

     7.3    CERTIFICATE OF CANCELLATION.  As soon as possible following the
            occurrence of any of the events specified in Section 7.1 and the
            completion of the winding up of the Company, the Person winding up
            the business and affairs of the Company shall cause to be executed
            a Certificate of Cancellation of the Certificate in such form as
            shall be prescribed by the Secretary and file the Certificate of
            Cancellation of the Certificate as required by the Act.

     7.4    WINDING UP.  Upon the occurrence of any event specified in 
            Section 7.1, the Company shall continue solely for the purpose of 
            winding up its affairs in an orderly manner, liquidating its 
            assets, and satisfying the claims of its creditors.  The Sole 
            Member, or if the Sole Member has ceased to be a member of the 
            Company, then any Member so designated by the then current 
            Members of the Company, shall be responsible for overseeing the 
            winding up and liquidation of the Company, shall take full 
            account of the liabilities of the Company and its assets, shall 
            either cause its assets to be sold or distributed, and if sold as 
            promptly as is consistent with obtaining the fair market value 
            thereof, shall cause the proceeds therefrom, to the extent 
            sufficient therefor, to be applied and distributed as provided in 
            Section 7.5.

                                      11

<PAGE>


     7.5    ORDER OF PAYMENT OF LIABILITIES UPON DISSOLUTION.  After
            determining that all known debts and liabilities of the Company,
            including all contingent, conditional or unmatured liabilities of
            the Company, in the process of winding-up, including, without
            limitation, debts and liabilities to the Sole Member in the event
            it is a creditor of the Company to the extent otherwise permitted
            by law, have been paid or adequately provided for, the remaining
            assets shall be distributed in cash or in kind to the Members of
            the Company.

     7.6    LIMITATIONS ON PAYMENTS MADE IN DISSOLUTION.  Except as otherwise
            specifically provided in this Agreement, the Members of the Company
            shall only be entitled to look solely to the assets of Company for
            the return of its positive capital account balance and shall have
            no recourse for its Capital Contribution and/or share of net income
            (upon dissolution or otherwise) against any of the Independent
            Manager or the Management Committee.

     7.7    LIMITATION ON LIABILITY.  Except as otherwise provided by the Act,
            the debts, obligations and liabilities of the Company, whether
            arising in contract, tort or otherwise, shall be solely the debts,
            obligations and liabilities of the Company, and no Member or
            Manager shall be obligated personally for any such debt, obligation
            or liability of the Company solely by reason of being a Member or a
            Manager.


                                     ARTICLE 8
                               TRANSFER AND ASSIGNMENT

     8.1    TRANSFER OF MEMBERSHIP INTERESTS.

            (a)  The Sole Member may transfer its Membership Interest, but 
the transferee shall not be admitted as a Member except in accordance with 
Section 8.2.  Until the transferee is admitted as a Member, the Sole Member 
shall continue to be the sole member of the Company and to be entitled to 
exercise any rights or powers of a Member of the Company with respect to the 
Membership Interest transferred.

            (b)  To the fullest extent permitted by law, any purported 
transfer of any Membership Interest in violation of the provisions of this 
Agreement shall be wholly void and shall not effectuate the transfer 
contemplated thereby. Notwithstanding anything contained herein to the 
contrary, the Sole Member may not transfer any Membership Interest in 
violation of any provision of this Agreement or in violation of any 
applicable Federal or state securities laws.

     8.2    ADMISSION OF TRANSFEREE AS MEMBER.  A transferee of a Membership
            Interest desiring to be admitted as a Member must execute a
            counterpart of, or an agreement adopting, this Agreement and shall
            not be admitted without the unanimous affirmative vote of the
            Management Committee, which vote must include the affirmative vote
            of the Independent Manager.  Upon admission of the transferee as


                                      12

<PAGE>

            a Member, the transferee shall have, to the extent of the 
            Membership Interest transferred, the rights and powers and shall 
            be subject to the restrictions and liabilities of the Sole Member 
            under this Agreement and the Act.  The transferee shall also be 
            liable, to the extent of the Membership Interest transferred, for 
            the unfulfilled obligations, if any, of the transferor Member to 
            make Capital Contributions, but shall not be obligated for 
            liabilities unknown to the transferee at the time such transferee 
            was admitted as a Member and that could not be ascertained from 
            this Agreement. Whether or not the transferee of a Membership 
            Interest becomes a Member, the Sole Member is not released from 
            any liability to the Company under this Agreement or the Act.

                                     ARTICLE 9
                                  GENERAL PROVISIONS

     9.1    NOTICES.  All notices, offers or other communications required or
            permitted to be given pursuant to this Agreement shall be in
            writing and may be personally served or sent by United States mail
            and shall be deemed to have been given when delivered in person or
            three business days after deposit in United States mail, registered
            or certified, postage prepaid, and properly addressed, by or to the
            appropriate party.  For purposes of this Section 9.1, the addresses
            of the parties hereto shall be as set forth on EXHIBIT A hereto. 
            The address of any party hereto may be changed by a notice in
            writing given in accordance with the provisions of this Section
            9.1.

     9.2    CONTROLLING LAW.  This Agreement and all questions relating to its
            validity, interpretation, performance and enforcement (including,
            without limitation, provisions concerning limitations of actions),
            shall be governed by and construed in accordance with the laws of
            the State of Delaware, notwithstanding any conflict-of-laws
            doctrines of such state or other jurisdiction to the contrary. 

     9.3    EXECUTION OF COUNTERPARTS.  This Agreement may be executed in any
            number of counterparts, each of which shall be deemed to be an
            original as against any party whose signature appears thereon, and
            all of which shall together constitute one and the same instrument. 
            This Agreement shall become binding when one or more counterparts
            hereof, individually or taken together, shall bear the signatures
            of all of the parties reflected hereon as the signatories.

     9.4    SEVERABILITY.  The provisions of this Agreement are independent of
            and separable from each other, and no provision shall be affected
            or rendered invalid or unenforceable by virtue of the fact that for
            any reason any other or others of them may be invalid or
            unenforceable in whole or in part.

     9.5    ENTIRE AGREEMENT.  This Agreement contains the entire understanding
            among the parties hereto with respect to the subject matter hereof,
            and supersedes all prior and

                                      13

<PAGE>

            contemporaneous agreements and understandings, inducements or 
            conditions, express or implied, oral or written, except as herein 
            contained.

     9.6    AMENDMENTS TO ORGANIZATIONAL DOCUMENTS.

            (a)  The power to alter, amend or repeal this Agreement shall be 
only on the consent of the Sole Member, PROVIDED, that the Company shall not 
adopt a new Limited Liability Company Agreement or alter, amend or repeal any 
provision of Sections 2.3, 2.6, 2.7, 3.2, 6.2, 7.1, 8.2, 9.6 and 9.11 of this 
Agreement (the "Restricted Provisions") without the unanimous affirmative 
vote of the Management Committee, which vote must include the affirmative 
vote of the Independent Manager.

            (b)  The Company's power to alter, amend or repeal the 
Certificate shall be vested in the Sole Member; PROVIDED, that the Company 
shall not amend, alter, change or repeal any provision of the Restricted 
Provisions without the unanimous affirmative vote of the Management 
Committee, which vote must include the affirmative vote of the Independent 
Manager.  Upon obtaining the approval of any amendment, supplement or 
restatement as to the Certificate, the Company shall cause a Certificate of 
Amendment or Amended and Restated Certificate to be prepared, executed and 
filed in accordance with the Act.

     9.7    PARAGRAPH HEADINGS.  The paragraph headings in this Agreement are
            for convenience and they form no part of this Agreement and shall
            not affect its interpretation.

     9.8    GENDER, ETC.  Words used herein, regardless of the number and
            gender specifically used, shall be deemed and construed to include
            any other number, singular or plural, and any other gender,
            masculine, feminine or neuter, as the context indicates is
            appropriate.  The term "including" shall mean "including, but not
            limited to."

     9.9    NUMBER OF DAYS.  In computing the number of days (other than
            Business Days) for purposes of this Agreement, all days shall be
            counted, including Saturdays, Sundays and holidays; PROVIDED,
            HOWEVER, that if the final day of any time period falls on a
            Saturday, Sunday or holiday on which national banks are or may
            elect to be closed, then the final day shall be deemed to be the
            next day which is not a Saturday, Sunday or such holiday.

     9.10   ASSURANCES.  The Sole Member shall hereafter execute and deliver
            such further instruments and do such further acts and things as may
            be reasonably required or useful to carry out the intent and
            purpose of this Agreement and as are not inconsistent with the
            terms hereof.

     9.11   ENFORCEMENT BY INDEPENDENT MANAGER.  Notwithstanding any other
            provision of this Agreement, the Sole Member agrees that this
            Agreement (including without limitation, Sections 2.3, 2.6, 2.7,
            3.2, 6.2, 7.1, 8.2, 9.6 and 9.11) constitutes a legal,

                                      14

<PAGE>

            valid and binding agreement of the Sole Member, and is 
            enforceable against the Sole Member by the Independent Manager in 
            accordance with its terms.  The Independent Manager is an 
            intended beneficiary of this Agreement.

                                     ARTICLE 10
                                   INDEMNIFICATION

     10.1   INDEMNIFICATION.  Subject to Section 10.3 of this Article, the
            Company shall, to the fullest extent permitted by law, indemnify
            any person who was or is a party or is threatened to be made a
            party to any threatened, pending or completed action, suit or
            proceeding, whether civil, criminal, administrative or
            investigative (other than an action by or in the right of the
            Company) by reason of the fact that he is or was a manager,
            officer, employee or agent of the Company, or is or was serving at
            the request of the Company as a manager, director, officer,
            employee or agent of another company, partnership, joint venture,
            trust or other enterprise, against expenses (including attorneys'
            fees), judgments, fines and amounts paid in settlement actually and
            reasonably incurred by him in connection with such action, suit or
            proceeding if he acted in good faith and in a manner he reasonably
            believed to be in or not opposed to the best interests of the
            Company, and, with respect to any criminal action or proceeding,
            had no reasonable cause to believe his conduct was unlawful.  The
            termination of any action, suit or proceeding by judgment, order,
            settlement, conviction, or upon a plea of NOLO CONTENDERE or its
            equivalent, shall not, of itself, create a presumption that the
            person did not act in good faith and in a manner which he
            reasonably believed to be in or not opposed to the best interests
            of the Company, and, with respect to any criminal action or
            proceeding, had reasonable cause to believe that his conduct was
            unlawful.

     10.2   INDEMNIFICATION FOR SUITS BY OR IN RIGHT OF COMPANY.  Subject to 
            Section 10.3 of this Article, the Company shall, to the fullest 
            extent permitted by law,  indemnify any person who was or is a 
            party or is threatened to be made a party to any threatened, 
            pending or completed action or suit by or in the right of the 
            Company to procure a judgment in its favor by reason of the fact 
            that he is or was a manager, officer, employee or agent of the 
            Company, or is or was serving at the request of the Company as a 
            manager, director, officer, employee or agent of another company, 
            partnership, joint venture, trust or other enterprise against 
            expenses (including attorneys' fees) actually and reasonably 
            incurred by him in connection with the defense or settlement of 
            such action or suit if he acted in good faith and in a manner he 
            reasonably believed to be in or not opposed to the best interests 
            of the Company; except that no indemnification shall be made in 
            respect of any claim, issue or matter as to which such person 
            shall have been adjudged to be liable to the Company unless and 
            only to the extent that the Court of Chancery or the court in 
            which such action or suit was brought shall determine upon 
            application that, despite the adjudication of liability but in 
            view of all the circumstances of the case, such person is fairly 
            and 

                                      15

<PAGE>

            reasonably entitled to indemnity for such expenses which the 
            Court of Chancery or such other court shall deem proper.

     10.3   AUTHORIZATION.  Any indemnification under this Article (unless
            ordered by a court) shall be made by the Company only as authorized
            in the specific case upon a determination that indemnification of
            the manager, officer, employee or agent is proper in the
            circumstances because he has met the applicable standard of conduct
            set forth in Section 10.1 or Section 10.2, of this Article, as the
            case may be.  Such determination shall be made (a) by independent
            legal counsel in a written opinion or (b) by the Sole Member to
            the extent, however, that a manager, officer, employee or agent of
            the Company has been successful on the merits or otherwise in
            defense of any action, suit or proceeding described above, or in
            defense of any claim, issue or matter therein, he shall be
            indemnified against expenses (including attorneys' fees) actually
            and reasonably incurred by him in connection therewith, without the
            necessity of authorization in the specific case.

     10.4   GOOD FAITH.  For purposes of any determination under Section 10.3
            of this Article, a person shall be deemed to have acted in good
            faith and in a manner he/she reasonably believed to be in or not
            opposed to the best interests of the Company, or, with respect to
            any criminal action or proceeding, to have had no reasonable cause
            to believe his/her conduct was unlawful, if the action is based on
            the records or books of account of the Company or another
            enterprise, or on information supplied to him by the officers of
            the Company or another enterprise in the course of their duties, or
            on the advice of legal counsel for the Company or another
            enterprise or on information or records given or reports made to
            the Company or another enterprise by an independent certified
            public accountant or by an appraiser or other expert selected with
            reasonable care by the Company or another enterprise.  The term
            "another enterprise" as used in this Section 10.4 shall mean any
            other Company or any partnership, joint venture, trust or other
            enterprise of which such person is or was serving at the request of
            the Company as a manager, director, officer, employee or agent. 
            The provisions of this Section 10.4 shall not be deemed to be
            exclusive or to limit in any way the circumstances in which a
            person may be deemed to have met the applicable standard of conduct
            set forth in Sections 10.1 or 10.2 of this Article, as the case may
            be.

     10.5   COURT ACTION.  Notwithstanding any contrary determination in the
            specific case under Section 10.3 of this Article, and
            notwithstanding the absence of any determination thereunder, any
            manager, officer, employee or agent may apply to any court of
            competent jurisdiction in the State of Delaware for indemnification
            to the extent otherwise permissible under Sections 10.1 and 10.2 of
            this Article.  The basis of such indemnification by a court shall
            be a determination by such court that indemnification of the
            manager, officer, employee or agent is proper in the circumstances
            because he has met the applicable standards of conduct set forth in
            Section 10.1 and 10.2 of this Article, as the case may be.  Notice
            of any application

                                      16

<PAGE>

            for indemnification pursuant to this Section 10.5 shall be given 
            to the Company promptly upon the filing of such application.

     10.6   EXPENSES.   Expenses incurred in defending or investigating a
            threatened or pending action, suit or proceeding may be paid by the
            Company in advance of the final disposition of such action, suit or
            proceeding upon receipt of an undertaking by or on behalf of the
            manager, officer, employee or agent to repay such amount if it
            shall ultimately be determined that he is not entitled to be
            indemnified by the Company as authorized in this Article.

     10.7   NON-EXCLUSIVITY.  The indemnification and advancement of expenses
            provided by or granted pursuant to this Article shall not be deemed
            exclusive of any other rights to which those seeking
            indemnification or advancement of expenses may be entitled under
            any by-law, agreement, contract, vote or pursuant to the direction
            (howsoever embodied) of any court of competent jurisdiction or
            otherwise, both as to action in his official capacity and as to
            action in another capacity while holding such office, it being the
            policy of the Company that indemnification of the persons specified
            in Sections 10.1 and 10.2 of this Article shall be made to the
            fullest extent permitted by law.   The provisions of this Article
            shall not be deemed to preclude the indemnification of any person
            who is not specified in Section 10.1 or 10.2 of this Article but
            who the Company has the power of obligation to indemnify under the
            provisions of the Act, or otherwise.

     10.8   INSURANCE.  The Company may purchase and maintain insurance on
            behalf of any person who is or was a manager, officer, employee or
            agent of the Company, or is or was serving at the request of the
            Company as a manager, director, officer, employee or agent of
            another company, partnership, joint venture, trust or other
            enterprise against any liability asserted against him/her and
            incurred by him/her in any such capacity, or arising out of his/her
            status as such, whether or not the Company would have the power or
            the obligation to indemnify him/her against such liability under
            the provisions of this Article.

     10.9   CONSOLIDATION/MERGER.  For purposes of this Article, references 
            to "the Company" shall include, in addition to the resulting 
            Company, any constituent Company (including any constituent of a 
            constituent) absorbed in a consolidation or merger which, if its 
            separate existence had continued, would have had the power and 
            authority to indemnify its managers, directors, officers, and 
            employees or agents, so that any person who is or was a manager, 
            director, officer, employee or agent of such constituent Company, 
            or is or was serving at the request of such constituent Company 
            as a manager, director, officer, employee or agent of another 
            Company, partnership, joint venture, trust or other enterprise, 
            shall stand in the same position under the provisions of this 
            Article with respect to the resulting or surviving Company as he 
            would have with respect to such constituent Company if its 
            separate existence had continued.

                                      17

<PAGE>


     10.10  HEIRS, EXECUTORS, AND ADMINISTRATORS.  The indemnification and
            advancement of expenses provided by, or granted pursuant to, this
            section shall, unless otherwise provided when authorized or
            ratified, continue as to a person who has ceased to be a manager,
            director, office, employee or agent and shall inure to the benefit
            of the heirs, executors and administrators of such a person.

                    [Remainder of page intentionally left blank]



                                      18

<PAGE>

            IN WITNESS WHEREOF, the Sole Member hereto has executed this 
Agreement or caused this Agreement to be executed on its behalf as of the 
date first above written.

                                        ILLINOIS POWER COMPANY

                                        By:    /s/ Robert A. Schultz
                                               ----------------------------
                                        Name:  Robert A. Schultz
                                        Title: Vice President-Finance


                                      19

<PAGE>

                                      EXHIBIT A

                            NOTICE ADDRESS OF SOLE MEMBER

NAME OF MEMBER                           NOTICE ADDRESS

Illinois Power Company                   500 South 27th Street
                                         Decatur, Illinois 62525
                                         Attn: Treasury Department


<PAGE>

                                     EXHIBIT B
                                          
                                MANAGEMENT AGREEMENT
                                          
                                  _________, 1998
                                          
Illinois Power Securitization Limited Liability Company
c/o Illinois Power Company
500 South 27th Street
Decatur, Illinois 62525

            RE:  MANAGEMENT AGREEMENT - ILLINOIS POWER SECURITIZATION LIMITED
                 LIABILITY COMPANY

Ladies and Gentlemen:

            For good and valuable consideration, each of the undersigned 
persons, who have been designated as members of the management committee of 
Illinois Power Securitization Limited Liability Company, a Delaware limited 
liability company (the "Company") in accordance with the Limited Liability 
Company Agreement of the Company, dated as of September 10, 1998, as it may 
be amended or restated from time to time (the "LLC Agreement"), hereby agree:

            1.   To accept such person's rights and authority as a member of 
the Management Committee (as defined in the LLC Agreement) under the LLC 
Agreement and to perform and discharge such person's duties and obligations 
as a member of the Management Committee under the LLC Agreement and agrees 
that such rights, authority, duties and obligations under the LLC Agreement 
shall continue until such person's successor as a member of the Management 
Committee is designated or until such person's resignation or removal as a 
member of the Management Committee in accordance with the LLC Agreement.  A 
member of the Management Committee is designated as a "manager" of the 
Company within the meaning of the Delaware Limited Liability Company Act.

            2.   THIS MANAGEMENT AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED 
IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, AND ALL RIGHTS AND 
REMEDIES SHALL BE GOVERNED BY SUCH LAWS WITHOUT REGARD TO PRINCIPLES OF 
CONFLICTS OF LAWS.


<PAGE>

            IN WITNESS WHEREOF, the undersigned have executed this Management
Agreement as of the day and year first above written.


                                        __________________________________
                                        Name:


                                        __________________________________
                                        Name:


                                        __________________________________
                                        Name:


                                        __________________________________
                                        Name:
                                        

                                        __________________________________
                                        Name:

                                       2


<PAGE>

                                             EXHIBIT 4.1
                                             Form of Declaration of Trust

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------



                         ILLINOIS POWER SPECIAL PURPOSE TRUST

                                           
                                 DECLARATION OF TRUST



                          Dated as of                 , 1998





                   FIRST UNION TRUST COMPANY, NATIONAL ASSOCIATION

                                 As Delaware Trustee


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


<PAGE>

                                  TABLE OF CONTENTS


ARTICLE I - DEFINITIONS AND INCORPORATION BY REFERENCE . . . . . . . . . . . . 1

     SECTION 1.1    Definitions. . . . . . . . . . . . . . . . . . . . . . . . 1

ARTICLE II - ORGANIZATION. . . . . . . . . . . . . . . . . . . . . . . . . . . 1

     SECTION 2.1    Name . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     SECTION 2.2    Office . . . . . . . . . . . . . . . . . . . . . . . . . . 2
     SECTION 2.3    Purposes and Powers. . . . . . . . . . . . . . . . . . . . 2
     SECTION 2.4    Declaration of Trust . . . . . . . . . . . . . . . . . . . 3
     SECTION 2.5    Trust Estate . . . . . . . . . . . . . . . . . . . . . . . 3
     SECTION 2.6    Liability of the Grantee . . . . . . . . . . . . . . . . . 4
     SECTION 2.7    Title to Trust Estate. . . . . . . . . . . . . . . . . . . 4
     SECTION 2.8    Situs of Trust . . . . . . . . . . . . . . . . . . . . . . 5

ARTICLE III - DELIVERY OF CERTAIN DOCUMENTS. . . . . . . . . . . . . . . . . . 5

     SECTION 3.1    Documents Relating to Registration of Notes. . . . . . . . 5
     SECTION 3.2    Documents Relating to Issuance of Notes. . . . . . . . . . 6
     SECTION 3.3    Documents Relating to Sale Agreements. . . . . . . . . . . 6
     SECTION 3.4    Subsequent Sale Agreements . . . . . . . . . . . . . . . . 6

ARTICLE IV - ACTIONS BY TRUSTEES . . . . . . . . . . . . . . . . . . . . . . . 8

     SECTION 4.1    Prior Notice to the Grantee with Respect to Certain  
                    Matters. . . . . . . . . . . . . . . . . . . . . . . . . . 8
     SECTION 4.2    Action by the Grantee with Respect to Certain Matters. . . 9
     SECTION 4.3    Action by the Grantee with Respect to Bankruptcy . . . . . 9
     SECTION 4.4    Restrictions on Grantee Power. . . . . . . . . . . . . . . 9
     SECTION 4.5    Application of Trust Funds . . . . . . . . . . . . . . . . 9

ARTICLE V - THE TRUSTEES . . . . . . . . . . . . . . . . . . . . . . . . . . . 9

     SECTION 5.1    Duties . . . . . . . . . . . . . . . . . . . . . . . . . . 9
     SECTION 5.2    Rights of the Delaware Trustee . . . . . . . . . . . . . .11
     SECTION 5.3    Acceptance of Trusts and Duties. . . . . . . . . . . . . .11
     SECTION 5.4    Action upon Instruction by the Grantee . . . . . . . . . .13
     SECTION 5.5    Furnishing of Documents. . . . . . . . . . . . . . . . . .14
     SECTION 5.6    Representations and Warranties . . . . . . . . . . . . . .14
     SECTION 5.7    Reliance: Advice of Counsel. . . . . . . . . . . . . . . .16
     SECTION 5.8    Trustees May Own Notes . . . . . . . . . . . . . . . . . .17
     SECTION 5.9    Compensation and Indemnity . . . . . . . . . . . . . . . .17
     SECTION 5.10   Replacement of a Trustee . . . . . . . . . . . . . . . . .17
     SECTION 5.11   Merger or Consolidation of Delaware Trustee. . . . . . . .18


<PAGE>

     SECTION 5.12   Appointment of Co-Trustee or Separate Trustee. . . . . . .18
     SECTION 5.13   Eligibility Requirements for Delaware Trustee. . . . . . .20

ARTICLE VI - TERMINATION OF DECLARATION. . . . . . . . . . . . . . . . . . . .20

     SECTION 6.1    Termination of Declaration . . . . . . . . . . . . . . . .20
     SECTION 6.2    [RESERVED] . . . . . . . . . . . . . . . . . . . . . . . .20

ARTICLE VII - MISCELLANEOUS. . . . . . . . . . . . . . . . . . . . . . . . . .21

     SECTION 7.1    No Legal Title to Trust Estate . . . . . . . . . . . . . .21
     SECTION 7.2    Limitations on Rights of Others. . . . . . . . . . . . . .21
     SECTION 7.3    Notices. . . . . . . . . . . . . . . . . . . . . . . . . .21
     SECTION 7.4    Severability . . . . . . . . . . . . . . . . . . . . . . .21
     SECTION 7.5    Amendments Without Consent of Holders. . . . . . . . . . .21
     SECTION 7.6    Amendments With Consent of Holders . . . . . . . . . . . .22
     SECTION 7.7    Form of Amendments . . . . . . . . . . . . . . . . . . . .23
     SECTION 7.8    Counterparts . . . . . . . . . . . . . . . . . . . . . . .23
     SECTION 7.9    Successors and Assigns . . . . . . . . . . . . . . . . . .23
     SECTION 7.10   No Petition Covenant . . . . . . . . . . . . . . . . . . .23
     SECTION 7.11   Headings . . . . . . . . . . . . . . . . . . . . . . . . .23
     SECTION 7.12   Governing Law. . . . . . . . . . . . . . . . . . . . . . .23

EXHIBITS

     Exhibit A      Form of Certificate of Trust


                                     ii

<PAGE>

          THIS IS A DECLARATION OF TRUST, dated as of ________, 1998 (as 
amended or restated from time to time, the "Declaration"), by FIRST UNION 
TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, acting 
hereunder not in its individual or corporate capacity but solely as Delaware 
trustee (the "Delaware Trustee"), and __________ and ____________, each as a 
Beneficiary Trustee and acting hereunder solely for the limited purposes 
specified in SECTION 3.1 (collectively, the "Beneficiary Trustees" and, 
together with the Delaware Trustee, the "Trustees"), created for the purpose 
of holding assets (the "Trust Estate" as herein defined) assigned and 
transferred to the Trust by Illinois Power Securitization Limited Liability 
Company, a Delaware special purpose limited liability company (the "Grantee") 
pursuant to the terms of the Sale Agreement or a Subsequent Sale Agreement 
and pledging and assigning the same in accordance with the terms hereof for 
the benefit of the Grantee and, at the direction of the Grantee, for the 
benefit of the holders of Notes to be issued by the trust created hereby, as 
provided herein and in the other Basic Documents.

          NOW, THEREFORE, the Delaware Trustee hereby agrees to hold all 
assets and funds in trust transferred to it hereunder, to assign and pledge 
the same as Note Collateral for Notes, as follows:

                                     ARTICLE I
                     DEFINITIONS AND INCORPORATION BY REFERENCE

          SECTION 1.1    DEFINITIONS.  All references herein to "the 
Declaration" or "this Declaration" are to this Declaration of Trust, all 
references herein to the "Note Issuer" are to the trust created hereunder as 
issuer of the Notes and all references herein to Articles, Sections, 
subsections, Schedules and Exhibits are to Articles, Sections, subsections, 
Schedules and Exhibits of this Declaration, unless otherwise specified.  
Unless otherwise defined herein, capitalized terms used herein and not 
otherwise defined herein shall have the meanings set forth in [that certain 
Indenture (including Appendix A thereto) dated as of the date hereof between 
Illinois Power Special Purpose Trust, as the Note Issuer, and Harris Trust 
and Savings Bank, as the Indenture Trustee], [Appendix A hereto,] as the same 
may be amended, supplemented or modified from time to time.

                                     ARTICLE II
                                    ORGANIZATION

          SECTION 2.1    NAME.  The Trust created hereby shall be known as 
"Illinois Power Special Purpose Trust," the "Note Issuer" or "IPSPT," in 
which name the Delaware Trustee may conduct the business of the Trust, make 
and execute contracts and other instruments on behalf of the Trust and sue 
and be sued on behalf of the Trust.  In addition, the Delaware Trustee may 
conduct the business of the Trust in its own name, as trustee hereunder, to 
the extent deemed necessary or appropriate by the Delaware Trustee, in its 
sole discretion.


                                     1

<PAGE>

          SECTION 2.2    OFFICE.  The office of the Trust shall be in care of 
the Delaware Trustee at the Corporate Trust Office or at such other address 
in Delaware as the Delaware Trustee may designate by written notice to the 
Grantee.

          SECTION 2.3    PURPOSES AND POWERS.  The purpose of the Trust is to 
engage in the following activities:

          (a)  to acquire, manage, administer, pledge, assign, sell and collect
     Intangible Transition Property and all other Note Collateral or other
     assets constituting the Trust Estate;

          (b)  to retain and pledge as security the Capital Contribution;

          (c)  to register, or cause the registration, of the Notes as
     contemplated by SECTION 3.1 for purposes of issuance and sale;

          (d)  to issue and sell Notes in accordance with a Trustee's Issuance
     Certificate pursuant to the Indenture and any supplemental indenture or
     Trustee's Issuance Certificate thereunder or to another indenture, note
     purchase agreement or similar agreement that may be described in the Sale
     Agreement or any Subsequent Sale Agreement entered into in accordance with
     the terms hereof, and to sell, transfer or exchange Notes pursuant to the
     terms of any underwriting agreement or other agreement entered into
     pursuant to the terms of the Sale Agreement or any Subsequent Sale
     Agreement;

          (e)  to acquire property and assets from the Grantee pursuant to the
     Sale Agreement or any Subsequent Sale Agreement, to make payments on the
     Notes, to make distributions of any amounts released to the Trust and
     forever discharged from the terms of the Indenture and to pay the
     organizational, start-up and transactional expenses of the Trust;

          (f)  to establish, acquire, hold and terminate any Swap Agreements
     upon the terms of and as provided in the Sale Agreement or any Subsequent
     Sale Agreement;

          (g)  to assign, grant, transfer, pledge, mortgage and convey the
     Intangible Transition Property and all other Note Collateral pursuant to
     the terms of the Indenture;

          (h)  to enter into and perform its obligations and exercise its rights
     under the Basic Documents to which it is a party;

          (i)  to execute and deliver any Trustee's Issuance Certificate
     authorized pursuant to the Sale Agreement or any Subsequent Sale Agreement;

          (j)  to engage in those activities, including entering into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and


                                     2

<PAGE>

          (k)  subject to compliance with the Basic Documents and the
     requirements of any related Sale Agreement, to engage in such other
     activities as may be required in connection with conservation of the Trust
     Estate and the making of payments to the holders of Notes from time to
     time.

The Trust shall not engage in any activity other than in connection with the 
foregoing or other than as required or authorized by the terms of the Basic 
Documents or as required by applicable law.

          SECTION 2.4    DECLARATION OF TRUST.  The Delaware Trustee hereby 
declares that it shall hold the Trust Estate in trust as herein provided for 
the benefit of the Grantee and the rights of the Holders of the Notes under 
the Basic Documents, from and after the date hereof until termination of this 
Trust as herein provided, subject to the obligations of the Trust under the 
Basic Documents.  It is the intention that the Trust shall constitute a 
business trust under the Business Trust Act and that this Declaration shall 
constitute the governing instrument of such business trust.  The Delaware 
Trustee shall have all rights, powers and duties set forth herein and, to the 
extent not inconsistent herewith, in the Business Trust Act with respect to 
accomplishing the purposes of the Trust.  The Delaware Trustee and the 
Beneficiary Trustees agree to file the Certificate of Trust pursuant Section 
3810 ET SEQ. of the Business Trust Act in connection with the formation of 
the Trust as a business trust under the Business Trust Act.

          SECTION 2.5    TRUST ESTATE.  Prior to, or contemporaneously with, 
the issuance of each Series of Notes:

          (a)  the Grantee and the Trust shall enter into a Sale Agreement
     pursuant to which the Grantee shall assign to the Trust the related
     Intangible Transition Property and the Related Assets which the Trust shall
     accept and pledge, pursuant to the Indenture, as collateral for such Series
     of Notes that the Trust will issue and sell (the proceeds of such sale
     shall be applied, under the terms of the related Sale Agreement, to pay
     obligations of the Grantee incurred for the purpose of inducing Illinois
     Power to request the ICC's issuance to the Grantee of the related
     Intangible Transition Property); and

          (b)  the Capital Subaccount shall be funded up to the Required Capital
     Level with respect to each Series of Notes, such amount to be held in the
     Capital Subaccount in accordance with the Indenture.

          (c)  Upon the assignment of related Intangible Transition Property and
     the Related Assets and the transfer and conveyance of the Required Capital
     Level as described in paragraphs (a) and (b) above, the Grantee shall be
     the sole beneficial owner of the Trust, such beneficial interest to be
     evidenced by the maintenance of the Certificate Register, as defined in
     SECTION 5.1(h) below.


                                     3

<PAGE>

The Grantee shall pay organizational expenses (including all fees and 
expenses associated with the preparation, filing and prosecution of the 
documents referred to in SECTION 3.1) of the Trust as they may arise or 
shall, upon the request of the Delaware Trustee, promptly reimburse the 
Delaware Trustee for any such expenses paid by the Delaware Trustee.

          SECTION 2.6    LIABILITY OF THE GRANTEE.

          (a)  Other than to the extent it specifically agrees in this
     Declaration or otherwise, the Grantee shall not have any personal liability
     for any liability or obligation of the Trust.  The Grantee shall be liable
     directly to and shall indemnify any injured party for all losses, claims,
     damages, liabilities and expenses of the Trust to the extent that the
     Grantee would be liable if the Trust were a limited partnership under the
     Delaware Revised Uniform Limited Partnership Act in which the Grantee were
     a general partner (and the Grantee shall be liable to and indemnify the
     Trust for any such losses, claims, damages, liabilities and expenses paid
     or otherwise borne by the Trust to the extent that the Grantee would have
     been so liable if the Trust had no assets and the injured party had made a
     claim directly against the Grantee); PROVIDED, HOWEVER, that the Grantee
     shall not be liable for: (i) any obligations which by their terms or nature
     are nonrecourse to the Grantee, including, without limitation, any losses
     incurred by a Holder of a Note in its capacity as an investor in the Notes;
     or (ii) any losses, claims, damages, liabilities and expenses arising out
     of the imposition by any taxing authority of any federal, state or local
     income or franchise taxes or any other taxes imposed on or measured by
     gross or net income, gross or net receipts, capital, net worth and similar
     items (including any interest, penalties or additions with respect thereto)
     upon the Delaware Trustee, in its individual capacity, either of the
     Beneficiary Trustees, any Holder, the Indenture Trustee, or any other
     Person acting as depositary, trustee or agent with respect to any Note
     (including any liabilities, costs or expenses with respect thereto) with
     respect to the Intangible Transition Property not specifically indemnified
     or represented to hereunder.  Any third party creditors of the Trust (other
     than in connection with the obligations described in the proviso to the
     preceding sentence, for which the Grantee shall not be liable) shall be
     deemed third party beneficiaries of this SECTION 2.6.

          (b)  Except as otherwise provided in the Servicing Agreement, any
     property of the Trust not necessary for the payment of the Trust's
     obligations or required to be set aside or paid to any account and which is
     released to the Note Issuer free from the lien of the Indenture as provided
     in Section 8.02 thereof shall be released to the Grantee as specified in an
     officer's certificate of the Grantee.

          SECTION 2.7    TITLE TO TRUST ESTATE.  Legal title to the Trust 
Estate shall be vested at all times in the Trust as a separate legal entity 
except where applicable law in any jurisdiction requires title to any part of 
the Trust Estate to be vested in a trustee or trustees, in which case title 
shall be deemed to be vested in the Delaware Trustee, a co-trustee and/or a 
separate trustee, as the case may be.


                                     4

<PAGE>

          SECTION 2.8    SITUS OF TRUST.  The Trust shall be located and 
administered in the State of Delaware.  All bank accounts maintained by the 
Delaware Trustee and the Indenture Trustee on behalf of the Trust shall be 
located in the State of Delaware or Illinois.  The Trust shall not have any 
employees in any state other than Delaware; PROVIDED, HOWEVER, that nothing 
herein shall restrict or prohibit the Delaware Trustee (in its individual 
capacity but not as Delaware Trustee) from having employees within or without 
the State of Delaware.  Payments shall be received by the Trust only in 
Delaware or Illinois, and payments shall be made by the Trust only from 
Delaware or Illinois.  The only office of the Trust shall be the Corporate 
Trust Office in Delaware.  To the greatest extent possible, the Delaware 
Trustee shall conduct the Trust's activities from Delaware, sign documents on 
behalf of the Trust in Delaware and maintain bank accounts (other than those 
accounts maintained under the Indenture) and business records on behalf of 
the Trust in Delaware.

                                    ARTICLE III
                           DELIVERY OF CERTAIN DOCUMENTS

          SECTION 3.1    DOCUMENTS RELATING TO REGISTRATION OF NOTES.  The 
Beneficiary Trustees, acting singly or jointly, are hereby authorized and 
directed to:

          (a)  execute and file on behalf of the Trust with the SEC a      
     registration statement on Form S-3, including any pre-effective or 
     post-effective amendments to such registration statement (including the 
     prospectus, the prospectus supplement and the exhibits contained 
     therein), relating to the Notes;

          (b)  determine the states in which to take appropriate action to
     qualify or register for sale all or part of the Notes and to take any and
     all such acts as they deem necessary or advisable to comply with the
     applicable laws of any of those states, including the execution and filing
     on behalf of the Trust of such applications, reports, surety bonds,
     irrevocable consents, appointments of attorney for service of process and
     other papers and documents as shall be necessary or desirable in connection
     therewith; and

          (c)  to do or cause to be done all such other acts or things and to
     execute and deliver all such instruments and documents that any Beneficiary
     Trustee shall deem necessary or appropriate to carry out the intent of this
     Section.

In the event that any filing referred to above is required by the rules and
regulations of the SEC or any state securities or "Blue Sky" laws, to be
executed on behalf of the Trust by the Delaware Trustee, then the Delaware
Trustee, not in its individual capacity, but solely in its capacity as trustee
of the Trust, is hereby authorized and directed to join in any such filing and
to execute on behalf of the Trust any and all of the foregoing.


                                     5

<PAGE>

          SECTION 3.2    DOCUMENTS RELATING TO ISSUANCE OF NOTES.  The Delaware
Trustee is hereby directed to execute and deliver from time to time, in
accordance with the terms of a Sale Agreement, and as instructed in writing by
the Grantee, Trustee's Issuance Certificates and all other documents and
instruments as may be necessary or desirable to issue each Series of Notes
pursuant to the provisions of the Indenture.

          SECTION 3.3    DOCUMENTS RELATING TO SALE AGREEMENTS.  The Delaware
Trustee is hereby directed to execute and deliver all agreements, documents,
certificates, and other instruments as may be required under and pursuant to the
terms of the Sale Agreement and any Subsequent Sale Agreements.

          SECTION 3.4    SUBSEQUENT SALE AGREEMENTS.  The Delaware Trustee on
behalf of the Trust shall from time to time execute and deliver Subsequent Sale
Agreements at the written direction of the Grantee upon delivery by the Grantee
to the Delaware Trustee, and receipt by the Delaware Trustee, or the causing to
occur by the Grantee, of the following:

          (a)  GRANTEE ACTION.  The Grantee shall authorize and direct the
     execution, authentication and delivery of such Subsequent Sale Agreement by
     the Delaware Trustee.

          (b)  AUTHORIZATIONS.  An Opinion of Counsel that no authorization,
     approval or consent of any governmental body or bodies at the time having
     jurisdiction in the premises is required for the valid execution and
     delivery by the Grantee of such Subsequent Sale Agreement, except for such
     authorizations, approvals or consents of governmental bodies that have been
     obtained and copies of which have been delivered with such Opinion of
     Counsel.

          (c)  AUTHORIZING CERTIFICATE.  A certificate of a Responsible Officer
     of the Grantee certifying that the Grantee has duly authorized the
     execution and delivery of such Subsequent Sale Agreement.

          (d)  CERTIFICATE OF THE GRANTEE.  A certificate of a Responsible
     Officer of the Grantee, dated as of the Series Issuance Date, to the effect
     that, in the case of the Intangible Transition Property to be sold pursuant
     to such Subsequent Sale Agreement immediately prior to the conveyance
     thereof to the Trust pursuant to such Subsequent Sale Agreement:

               (i)   the Grantee is the owner of such Intangible Transition
          Property, free and clear of any lien, mortgage, pledge, charge,
          security interest, adverse claim or other encumbrance; the Grantee has
          not assigned any interest or participation in such Intangible
          Transition Property and the proceeds thereof other than to the Trust
          pursuant to such Subsequent Sale Agreement (or, if assigned, it has
          been released); the Grantee has the power and right to convey such
          Intangible Transition Property and the proceeds thereof to the Trust;
          and the Grantee, subject to the terms of such Subsequent Sale
          Agreement, has validly conveyed to the Trust all of its right, title
          and interest in and to such Intangible Transition Property and the
          proceeds thereof,


                                     6

<PAGE>

          free and clear of any lien, mortgage, pledge, charge, security
          interest, adverse claim or other encumbrance; and

               (ii)  the copy of the Subsequent Funding Order attached to such
          Subsequent Sale Agreement creating such Intangible Transition Property
          is true and correct.

          (e)  OPINION OF COUNSEL.  An Opinion of Counsel dated the Series
     Issuance Date, subject to the customary exceptions, qualifications and
     assumptions contained therein, to the effect that:

               (i)   the Grantee is duly formed and is validly existing in good
          standing under the laws of the jurisdiction of its organization;

               (ii)  the Grantee has the power and authority to execute and
          deliver such Subsequent Sale Agreement, and such Subsequent Sale
          Agreement has been duly authorized, executed and delivered by the
          Grantee;

               (iii) such Subsequent Sale Agreement is a valid and binding
          agreement of the Grantee, enforceable in accordance with its terms,
          except as such enforceability may be subject to bankruptcy,
          insolvency, reorganization and other similar laws affecting the rights
          of creditors generally and general principles of equity (regardless of
          whether such enforceability is considered in a proceeding in equity or
          at law);

               (iv)  upon the delivery of such fully executed Subsequent Sale
          Agreement to the Trust and the payment of the purchase price of the
          Intangible Transition Property and the Related Assets conveyed thereby
          by the Trust to the Grantee pursuant to such Subsequent Sale
          Agreement, then (I) the transfer of the Intangible Transition Property
          and the Related Assets by the Grantee to the Trust pursuant to such
          Subsequent Sale Agreement conveys the Grantee's right, title and
          interest in such Intangible Transition Property and the Related Assets
          to the Trust and will be treated under state law as an absolute
          transfer of all of the Grantee's right, title, and interest in such
          Intangible Transition Property and the Related Assets, other than for
          federal and state income and franchise tax purposes, (II) such
          transfer of such Intangible Transition Property and the Related Assets
          is perfected, (III) such transfer has priority over any other
          assignment of the Intangible Transition Property and the Related
          Assets and (IV) such Intangible Transition Property and the Related
          Assets is free and clear of all liens created prior to its transfer to
          the Trust pursuant to such Subsequent Sale Agreement; and

               (v)   such other matters as the Delaware Trustee may reasonably
          require.


                                     7

<PAGE>

          (f)  RATING AGENCY CONDITION.  The Delaware Trustee shall receive
     evidence reasonably satisfactory to it that the Rating Agency Condition
     will be satisfied upon the execution and delivery of any Notes to be issued
     in connection with the execution and delivery of such Subsequent Sale
     Agreement.

          (g)  OTHER REQUIREMENTS.  Such other documents, certificates,
     agreements, instruments or opinions as the Delaware Trustee may reasonably
     require.



                                     ARTICLE IV
                                ACTIONS BY TRUSTEES

          SECTION 4.1    PRIOR NOTICE TO THE GRANTEE WITH RESPECT TO CERTAIN
MATTERS.   Except as otherwise provided in this ARTICLE IV, the Delaware Trustee
shall not take action with respect to the following matters, unless (i) the
Delaware Trustee shall have notified the Grantee in writing of the proposed
action at least 30 days before the taking of such action, and (ii) the Grantee
shall not have notified the Delaware Trustee in writing prior to the 30th day
after such notice is given that the Grantee has withheld consent or provided
alternative direction:

          (a)  the initiation of any action, claim or lawsuit by the Trust and
     the compromise of any action, claim or lawsuit brought by or against the
     Trust (other than any action, claim or lawsuit brought by the Servicer in
     the name of the Trust to enforce the terms of any Intangible Transition
     Property or other related right);

          (b)  the election by the Trust to file an amendment to the Certificate
     of Trust (except in such cases where such amendment is required by the
     Business Trust Act);

          (c)  the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Holder is required;

          (d)  the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Holder is not required and such
     amendment materially adversely affects the interest of the Grantee; or

          (e)  the appointment pursuant to the Indenture of a successor Note
     Registrar, Paying Agent or Indenture Trustee, or the consent to the
     assignment by the Note Registrar, Paying Agent or Indenture Trustee of its
     obligations under the Indenture or this Declaration, as applicable.


                                     8

<PAGE>

          SECTION 4.2    ACTION BY THE GRANTEE WITH RESPECT TO CERTAIN MATTERS.

          (a)  The Delaware Trustee shall have the power to consent to the
     appointment of a successor Servicer only in accordance with the provisions
     of Section 7.02 of the Servicing Agreement and subject to any approval
     required by the terms of the Indenture.

          (b)  Except as otherwise expressly agreed by the Grantee (or, with
     respect to CLAUSE (ii), the amendment provisions of any Basic Document),
     the Delaware Trustee shall not (i) take any action with respect to any
     election by the Trust to file an amendment to the Certificate of Trust,
     (ii) amend, change, modify or terminate any Basic Document, or (iii) sell
     the Intangible Transition Property transferred to the Trust pursuant to the
     Sale Agreement or any Subsequent Sale Agreement or any interest therein
     after termination of the Indenture. 

          SECTION 4.3    ACTION BY THE GRANTEE WITH RESPECT TO BANKRUPTCY.  No
Trustee shall have any power to commence a voluntary proceeding in bankruptcy
relating to the Trust; PROVIDED, HOWEVER, the Delaware Trustee may commence a
voluntary proceeding in bankruptcy relating to the Trust with the prior approval
of the Grantee and the delivery to the Delaware Trustee of a certificate signed
by the Grantee and certifying that the Grantee reasonably believes that the
Trust is insolvent.

          SECTION 4.4    RESTRICTIONS ON GRANTEE POWER.  The Grantee shall not
direct any of the Trustees to take or refrain from taking any action if such
action or inaction would be contrary to any obligation of the Trust, the
Delaware Trustee or a Beneficiary Trustee (as the case may be) under this
Declaration or any other Basic Document or would be contrary to SECTION 2.3, nor
shall any Trustee be obligated to follow any such direction, if given.

          SECTION 4.5    APPLICATION OF TRUST FUNDS.  Pursuant to the terms of
the Indenture, for so long as there are any outstanding Notes, the Trust shall
cause the Indenture Trustee to establish and maintain the Collection Account and
all subaccounts thereof under the Indenture for the benefit of Holders of the
Notes and the Trust.  The funds held in the Collection Account and such
subaccounts shall be deposited, invested, administered, allocated and
distributed in the manner set forth in the Indenture.


                                     ARTICLE V
                                    THE TRUSTEES

          SECTION 5.1    DUTIES.

          (a)  Each Trustee undertakes to perform such duties, and only such
     duties, as are specifically set forth for such Trustee in this Declaration,
     including, in the case of the Delaware Trustee, the administration of the
     Trust in the interest of the Grantee and the rights of the Holders of the
     Notes under the Basic Documents and the provisions of this Declaration.  No
     implied covenants or obligations shall be read into this Declaration.


                                     9

<PAGE>

          (b)  Notwithstanding the foregoing, the Delaware Trustee shall be
     deemed to have discharged all of its duties and responsibilities hereunder
     and under the Basic Documents to the extent the Servicer has agreed in the
     Servicing Agreement or the Administrator has agreed in the Administration
     Agreement to perform any act or to discharge any duty of the Delaware
     Trustee or the Trust hereunder or under any other Basic Document, and the
     Delaware Trustee shall not be liable for the default or failure of the
     Servicer or the Administrator, as applicable, to carry out its obligations
     under such agreements.

          (c)  In the absence of bad faith on its part, a Trustee may
     conclusively rely upon certificates or opinions furnished to such Trustee
     and conforming to the requirements of this Declaration in determining the
     truth of the statements and the correctness of the opinions contained
     therein; PROVIDED, HOWEVER, that such Trustee shall have examined such
     certificates or opinions so as to determine compliance of the same with the
     requirements of this Declaration.

          (d)  A Trustee may not be relieved from liability for its own grossly
     negligent action, its own grossly negligent failure to act or its own
     willful misconduct, except that:

               (i)   this SECTION 5.1(d) shall not limit the effect of SECTIONS
          5.1(a) or 5.1(b);

               (ii)  the Delaware Trustee shall not be liable (x) for any error
          of judgment made in good faith by a Responsible Officer unless it is
          proved that the Delaware Trustee was grossly negligent in ascertaining
          the pertinent facts or (y) with respect to any action it takes or
          omits to take in good faith in accordance with a direction received by
          it hereunder or pursuant to any Basic Document; and

               (iii) a Beneficiary Trustee shall not be liable (x) for any
          error of judgment made in good faith by such Beneficiary Trustee
          unless it is proved that such Beneficiary Trustee was grossly
          negligent in ascertaining the pertinent facts or (y) with respect to
          any action such Beneficiary Trustee takes or omits to take in good
          faith in accordance with a direction received by such Beneficiary
          Trustee hereunder or pursuant to any Basic Document.

          (e)  Monies received, if any, by the Delaware Trustee hereunder need
     not be segregated in any manner except to the extent required by law or the
     Basic Documents, may be deposited under such general conditions as may be
     prescribed by law, and the Delaware Trustee shall not be liable for any
     interest thereon.

          (f)  No Trustee shall take any action that (i) is inconsistent with
     the purposes of the Trust set forth in SECTION 2.3, or (ii) would, to the
     actual knowledge of such Trustee, if such Trustee is a Beneficiary Trustee,
     or to the actual knowledge of a Responsible Officer of the Delaware
     Trustee, result in the Trust's becoming taxable as a corporation.  The
     Grantee


                                     10

<PAGE>

     shall not direct or cause the Trustees to take action that would violate
     the provisions of this SECTION 5.1(f).

          (g)  The Delaware Trustee shall maintain an office or offices or
     agency or agencies where notices and demands to or upon the Trust or the
     Delaware Trustee in respect of the Basic Documents may be served.  The
     Delaware Trustee initially designates the Corporate Trust Office as its
     principal office for such purposes.  The Delaware Trustee shall give prior
     written notice to the Grantee of any change in the location of any such
     office or agency.  In no event, however, shall the Delaware Trustee change
     the office or agency designated for the foregoing purposes to any other
     jurisdiction unless the Delaware Trustee has received an opinion of
     independent tax counsel (as selected by, and in form and substance
     reasonably satisfactory to, Illinois Power) that such jurisdiction will not
     impose any additional tax upon the Trust solely as a result of the
     maintenance of such office or agency in such jurisdiction.

          (h)  The Delaware Trustee shall keep or cause to be kept, at its
     Corporate Trust Office at One Rodney Square, 920 King Street, 1st Floor,
     Wilmington, Delaware 19801, Attention: Corporate Trust Administration, a
     register or registers for the purpose of registering the name and address
     of the beneficial owner of the Trust (the "Certificate Register").  The
     Delaware Trustee shall be the registrar (the "Certificate Registrar") and
     shall, with the consent of the Administrator, provide for the registration
     of the identity of the beneficial owner and, subject to such reasonable
     regulations as it may prescribe, registration of transfers of such
     beneficial interest.  The provisions of this Section 5.1(h) shall apply to
     the Delaware Trustee in its role as Certificate Registrar, for so long as
     the Delaware Trustee shall act as Certificate Registrar hereunder.

          SECTION 5.2    RIGHTS OF THE DELAWARE TRUSTEE.  The Delaware Trustee
is hereby authorized and directed to execute and deliver, on behalf of the
Trust, the Basic Documents and each certificate or other document attached as an
exhibit to or contemplated by the Basic Documents to which the Trust is to be a
party, in such form as the Grantee shall approve as evidenced conclusively by
the Delaware Trustee's execution thereof.  In addition to the foregoing, the
Delaware Trustee is authorized, but shall not be obligated, to take all actions
required of the Trust pursuant to the Basic Documents.  The Delaware Trustee is
further authorized from time to time to take such action as the Servicer shall
request with respect to any Basic Document that the Servicer shall determine to
be necessary or appropriate in connection with its servicing obligations under
the Servicing Agreement.

          SECTION 5.3    ACCEPTANCE OF TRUSTS AND DUTIES.  Except as otherwise
provided in this ARTICLE V, in accepting the trusts hereby created, each Trustee
acts solely as a trustee hereunder and not in its individual capacity and all
Persons having any claim against a Trustee by reason of the transactions
contemplated by this Declaration or any other Basic Document shall look only to
the Trust Estate for payment or satisfaction thereof.  Each Trustee accepts the
trusts hereby created and agrees to perform such Trustee's duties hereunder with
respect to such trusts but only upon the terms of this Declaration and the other
Basic Documents.  The Delaware Trustee also agrees to disburse all moneys
actually received by it constituting part of the Trust Estate upon the terms of
this


                                     11

<PAGE>

Declaration and the other Basic Documents.  No Trustee shall be liable or 
accountable hereunder or under any Basic Document under any circumstances, 
except for (i) such Trustee's grossly negligent action, such Trustee's 
grossly negligent failure to act or such Trustee's own willful misconduct or 
(ii) the inaccuracy of any representation or warranty made by such Trustee in 
its individual capacity to the Grantee.  In particular, but not by way of 
limitation:

          (a)  no Trustee shall at any time have any responsibility or liability
     for or with respect to the legality, validity and enforceability of any
     Intangible Transition Property, or the perfection and priority of any
     security interest created in the Note Collateral (or any portion thereof)
     or the maintenance of any such perfection and priority, or for or with
     respect to the sufficiency of the Note Collateral or its ability to
     generate the payments to be distributed to the holders of any Note or any
     other creditors of the Trust, including, without limitation: the existence
     and ownership of any Intangible Transition Property; the validity of the
     assignment of any Intangible Transition Property to the Trust or of any
     intervening assignment; or the compliance by the Grantee or the Servicer
     with any representation or warranty made under any Basic Document or in any
     related document or the accuracy of any such representation or warranty or
     any action of the Servicer, the Administrator, the Grantee or any other
     Person taken in the name of such Trustee;

          (b)  no Trustee shall be liable with respect to any action taken or
     omitted to be taken by such Trustee in accordance with the instructions of
     the Servicer, the Administrator or the Grantee;

          (c)  no provision of this Declaration or any other Basic Document
     shall require a Trustee to expend or risk funds or otherwise incur any
     financial liability in the performance of any of such Trustee's rights or
     powers hereunder or under any other Basic Document, if such Trustee shall
     have reasonable grounds for believing that repayment of such funds or
     adequate indemnity against such risk or liability is not reasonably assured
     or provided to such Trustee;

          (d)  under no circumstances shall any Trustee be liable for
     indebtedness evidenced by or other obligations of the Trust arising under
     any of the Basic Documents, including, without limitation, the principal of
     and interest on any outstanding Notes;

          (e)  no Trustee shall be responsible for or in respect of nor makes
     any representation as to the validity or sufficiency of any provision of
     this Declaration or for the due execution hereof by the Grantee or for the
     form, character, genuineness, sufficiency, value or validity of either the
     Trust or the Trust Estate or for or in respect of the validity or
     sufficiency of the Basic Documents, the Notes (other than the execution of
     the Notes), the Note Collateral or any Intangible Transition Property or
     related documents, and no Trustee shall in any event assume or incur any
     liability, duty or obligation to any Holder of Notes, other than as
     expressly provided for herein and in the other Basic Documents;


                                     12

<PAGE>

          (f)  no Trustee shall be liable for the default or misconduct of the
     Servicer, the Administrator, the Indenture Trustee or the Grantee under any
     of the Basic Documents or otherwise, and no Trustee shall have any
     obligation or liability to perform the obligations of the Trust under this
     Declaration or the other Basic Documents that are required to be performed
     by the Servicer under the Servicing Agreement or the Administrator under
     the Administration Agreement, the Indenture Trustee under the Indenture or
     the Grantee hereunder;

          (g)  no Trustee shall be under any obligation to exercise any of the
     rights or powers vested in such Trustee by this Declaration, or to
     institute, conduct or defend any litigation under this Declaration or any
     other Basic Document or in relation to this Declaration or any other Basic
     Document, at the request, order or direction of the Grantee unless the
     Grantee has offered to such Trustee security or indemnity satisfactory to
     such Trustee against the costs, expenses and liabilities that may be
     incurred by such Trustee (including, without limitation, the reasonable
     fees and expenses of such Trustee's counsel) therein or thereby; the right
     of a Trustee to perform any discretionary act enumerated in this
     Declaration or in any other Basic Document shall not be construed as a
     duty, and such Trustee shall only be answerable for such Trustee's gross
     negligence or willful misconduct in the performance of any such act; and

          (h)  the provisions of this Declaration, to the extent that they
     restrict the duties and liabilities of a Trustee otherwise existing at law
     or in equity, are agreed and accepted by the Trust, the Grantee, the
     Servicer, the Administrator, the Indenture Trustee, the Holders and all
     other Persons who may succeed to any duties and liabilities of a Trustee.

          SECTION 5.4    ACTION UPON INSTRUCTION BY THE GRANTEE.

          (a)  The Grantee may by written instruction direct a Trustee in the
     management of the Trust PROVIDED that, so long as any Notes remain
     outstanding, the operation and management of the Trust will be restricted
     as provided in the Indenture.

          (b)  Notwithstanding the foregoing, a Trustee shall not be required to
     take any action hereunder or under any other Basic Document if such Trustee
     shall have reasonably determined, or shall have been advised by counsel,
     that such action is likely to result in liability on the part of such
     Trustee or is contrary to the terms hereof or of any other Basic Document
     or is otherwise contrary to law.

          (c)  Whenever a Trustee is unable to decide between alternative
     courses of action permitted or required by the terms of this Declaration or
     any other Basic Document, or is unsure as to the application, intent,
     interpretation or meaning of any provision of this Declaration or the other
     Basic Documents, such Trustee shall promptly give notice (in such form as
     shall be appropriate under the circumstances) to the Grantee requesting
     instruction as to the course of action to be adopted, and, to the extent
     such Trustee acts in good faith in accordance with any such instruction
     received, such Trustee shall not be liable on account


                                     13

<PAGE>

     of such action to any Person.  If a Trustee shall not, in the reasonable 
     judgment of such Trustee, have received appropriate instructions within 
     ten days of such notice (or within such shorter period of time as 
     reasonably may be specified in such notice or may be necessary under the 
     circumstances), such Trustee may, but shall be under no duty to, take or 
     refrain from taking such action which is consistent, in such Trustee's 
     view, with this Declaration or the other Basic Documents, and as such 
     Trustee shall deem to be in the best interests of the Grantee, and such 
     Trustee shall have no liability to any Person for any such action or 
     inaction.

          SECTION 5.5    FURNISHING OF DOCUMENTS.  A Trustee shall furnish to
the Grantee, promptly upon receipt of a written request therefor, duplicates or
copies of all reports, notices, requests, demands, certificates, financial
statements and any other instruments furnished to such Trustee under the Basic
Documents.

          SECTION 5.6    REPRESENTATIONS AND WARRANTIES.  

               (a)   REPRESENTATION AND WARRANTIES OF DELAWARE TRUSTEE.  First
     Union Trust Company, National Association hereby represents and warrants to
     the other parties hereto that:

               (i)   It is a national banking association duly organized,
          validly existing and in good standing under the federal laws of the
          United States.

               (ii)  It has full power, authority and legal right to execute,
          deliver and perform this Declaration, and has taken all necessary
          action to authorize the execution, delivery and performance by it of
          this Declaration.

               (iii) The execution, delivery and performance by it of this
          Declaration (i) do not violate any requirement of Federal law or the
          law of the State of Delaware governing its banking and trust powers or
          any order, writ, judgment or decree of any court, arbitrator or
          governmental authority applicable to it or any of its assets, (ii) do
          not violate any provision of its corporate charter or by-laws, or
          (iii) do not violate any provision of; or constitute, with or without
          notice or lapse of time, a default under, or result in the creation or
          imposition of any Lien on any properties included in the Trust
          pursuant to the provisions of any mortgage, indenture, contract,
          agreement or other undertaking to which it is a party, which
          violation, default or Lien could reasonably be expected to have a
          materially adverse effect on its performance or its ability to perform
          its duties as a Trustee under this Declaration or on the transactions
          contemplated in this Declaration.

               (iv)  Its execution, delivery and performance of this
          Declaration shall not require the authorization, consent or approval
          of; the giving of notice to, the filing or registration with, or the
          taking of any other action in respect of; any governmental authority
          or agency regulating the banking and corporate trust


                                     14

<PAGE>

          activities of banks or trust companies in the jurisdiction in which 
          the Trust was formed (except for the filing of the Certificate of 
          Trust with the Delaware Secretary of State).

               (v)   This Declaration has been duly executed and delivered by
          it and constitutes the legal, valid and binding agreement of it,
          enforceable against it in accordance with the terms of such agreement,
          except as enforceability may be limited by bankruptcy, insolvency,
          reorganization, and other similar laws affecting the enforcement of
          creditors' rights in general and by general principles of equity,
          regardless of whether such enforceability is considered in a
          proceeding in equity or at law.

          (b)  REPRESENTATIONS AND WARRANTIES OF BENEFICIARY TRUSTEES.  Each
     Beneficiary Trustee hereby represents and warrants to the other parties
     hereto that:

               (i)   The execution, delivery and performance by it of this
          Declaration (i) shall not violate any Requirement of Law or any order,
          writ, judgment or decree of any court, arbitrator or governmental
          authority applicable to such Beneficiary Trustee or any of such
          Beneficiary Trustee's assets and (ii) shall not violate any provisions
          of, or constitute, with or without notice or lapse of time, a default
          under or result in the creation or imposition of any Lien on any
          properties included in the Trust pursuant to the provisions of any
          mortgage, indenture, contract, agreement or other undertaking to which
          it is a party, which violation, default or Lien could reasonably be
          expected to have a materially adverse effect on its performance or its
          ability to perform its duties as a Trustee under this Declaration or
          on the transactions contemplated in this Declaration.

               (ii)  The execution, delivery and performance of this
          Declaration by such Beneficiary Trustee shall not require the
          authorization, consent or approval of, the giving of notice to, the
          filing or registration with, or the taking of any other action in
          respect of, any governmental authority or agency (except for the
          filing of the Certificate of Trust with the Delaware Secretary of
          State).

               (iii) This Declaration has been duly executed and delivered by
          such Beneficiary Trustee and constitutes the legal, valid and binding
          agreement of such Beneficiary Trustee, enforceable against it in
          accordance with the terms of such agreement, except as enforceability
          may be limited by bankruptcy, insolvency, reorganization and other
          similar laws affecting the enforcement of creditors' rights in general
          and by general principles of equity, regardless of whether such
          enforceability is considered in a proceeding in equity or at law.


                                     15

<PAGE>

          SECTION 5.7    RELIANCE: ADVICE OF COUNSEL.

          (a)  A Trustee shall incur no liability to anyone in acting upon any
     signature, instrument, notice, resolution, request, consent, order,
     certificate, report, opinion, bond or other document or paper believed by
     such Trustee to be genuine and believed by such Trustee to be signed by the
     proper party or parties and need not investigate any fact or matter
     pertaining to or in any such document.  A Trustee may accept a certified
     copy of a resolution of the board of directors or other governing body of
     any corporate party as conclusive evidence that such resolution has been
     duly adopted by such body and that the same is in full force and effect. 
     As to any fact or matter the method of the determination of which is not
     specifically prescribed herein, a Trustee may for all purposes hereof rely
     on a certificate, signed by the president or any vice president or by the
     treasurer or other authorized officers of the relevant party, as to such
     fact or matter, and such certificate shall constitute full protection to
     such Trustee for any action taken or omitted to be taken by such Trustee in
     good faith in reliance thereon.

          (b)  In the exercise or administration of the trusts hereunder and in
     the performance of its duties and obligations under this Declaration and
     the other Basic Documents, the Delaware Trustee: (i) may, at the expense of
     [Grantee], act directly or through its agents, attorneys, custodians or
     nominees (including the granting of a power of attorney to its officers to
     execute and deliver any Basic Document, Note or other documents related
     thereto and to take any action in connection therewith on behalf of the
     Delaware Trustee) pursuant to agreements entered into with any of them, and
     the Delaware Trustee shall not be liable for the conduct or misconduct of
     such agents, attorneys, custodians or nominees if such agents, attorneys,
     custodians or nominees shall have been selected by the Delaware Trustee
     with reasonable care; and (ii) may, at the expense of [Grantee], consult
     with counsel, accountants and other professionals to be selected with
     reasonable care by it.  The Delaware Trustee shall not be liable for
     anything done, suffered or omitted in good faith by it in accordance with
     the opinion or advice of any such counsel, accountant or other such Persons
     and which, according to such opinion or advice, is not contrary to this
     Declaration or any other Basic Document.

          SECTION 5.8    TRUSTEES MAY OWN NOTES.  A Trustee in such Trustee's
individual or any other capacity may become the owner or pledgee of Notes and
may deal with Illinois Power, the Grantee, the Indenture Trustee, the Servicer
and their respective Affiliates in transactions in the same manner as such
Trustee would have if such Trustee were not a trustee under this Agreement.

          SECTION 5.9    COMPENSATION AND INDEMNITY.  A Trustee shall receive 
as compensation for services hereunder such fees as have been separately 
agreed upon before the date hereof between the Servicer and such Trustee, and 
such Trustee shall be entitled to be reimbursed by the Servicer for such 
Trustee's other reasonable expenses hereunder including the reasonable 
compensation expenses and disbursements of such agents, custodians, nominees, 
representatives, experts and counsel as such Trustee may employ in connection 
with the exercise and performance of such Trustee's rights and duties 
hereunder. The Servicer shall, to the fullest extent permitted by

                                     16

<PAGE>

law, indemnify each Trustee and such Trustee's successors, assigns, agents 
and servants in accordance with the provisions of a separate agreement or 
agreements to be entered into from time to time by and between the Servicer 
and such Trustee. The indemnities contained in this SECTION 5.9 shall survive 
the resignation or termination of a Trustee or the termination of this 
Declaration.  Any amounts paid to a Trustee pursuant to this ARTICLE V shall 
be deemed not to be a part of the Trust Estate immediately after such 
payment.  Each Trustee acknowledges that no recourse may be had against the 
Grantee, the Trust or the Trust Estate with respect to this SECTION 5.9.

          SECTION 5.10   REPLACEMENT OF A TRUSTEE.

          (a)  A Trustee may resign at any time and be discharged from the
     trusts hereby created by giving 30 days' prior written notice thereof to
     the Servicer.  The Servicer may appoint a successor Trustee by delivering a
     written instrument to the resigning Trustee and the successor Trustee.  If
     no successor Trustee shall have been appointed and have accepted
     appointment within 30 days after the giving of such notice of resignation,
     the resigning Trustee may petition any court of competent jurisdiction for
     the appointment of a successor Trustee.  The Servicer shall remove a
     Trustee if:

               (i)   in the case of the Delaware Trustee, such Trustee shall
          cease to be eligible in accordance with the provisions of SECTION 5.13
          and shall fail to resign after written request therefor by the
          Servicer;

               (ii)  such Trustee shall be adjudged bankrupt or insolvent;

               (iii) a receiver or other public officer shall be appointed or
          take charge or control of such Trustee or of such Trustee's property
          or affairs for the purpose of rehabilitation, conservation or
          liquidation; or

               (iv)  such Trustee shall otherwise be incapable of acting.

          (b)  If a Trustee resigns or is removed or if a vacancy exists in the
     office of a Trustee for any reason, the Servicer shall promptly appoint a
     successor Trustee by written instrument, in duplicate (one copy of which
     instrument shall be delivered to the outgoing Trustee so removed and one
     copy to the successor Trustee) and shall pay any fees and expenses owed to
     the outgoing Trustee.

          (c)  Any resignation or removal of a Trustee and appointment of a
     successor Trustee pursuant to any of the provisions of this SECTION 5.10
     shall not become effective until a written acceptance of appointment is
     delivered by the successor Trustee to the outgoing Trustee and the Servicer
     and any fees and expenses due to the outgoing Trustee are paid.  Any
     successor Trustee appointed pursuant to this SECTION 5.10 to serve as
     Delaware Trustee shall be eligible to act in such capacity in accordance
     with SECTION 5.13 and, following compliance with the preceding sentence,
     shall become fully vested with all the rights, powers, duties and
     obligations of its predecessor under this Declaration, with like effect as


                                     17

<PAGE>

     if originally named as Delaware Trustee.  The Servicer shall provide notice
     of such resignation or removal of the Delaware Trustee to the Rating
     Agencies.  Such successor Delaware Trustee shall promptly file an amendment
     to the Certificate of Trust with the Secretary of State identifying the
     name and principal place of business of such successor Delaware Trustee in
     the State of Delaware.

          (d)  The predecessor Trustee shall upon payment of such Trustee's fees
     and expenses deliver to the successor Trustee all documents and statements
     and monies held by such Trustee under this Declaration.  The Servicer and
     the predecessor Trustee shall execute and deliver such instruments and do
     such other things as may reasonably be required for fully and certainly
     vesting and confirming in the successor Trustee all such rights, powers,
     duties and obligations.

          (e)  Upon acceptance of appointment by a successor Delaware Trustee
     pursuant to this SECTION 5.10 the Servicer shall mail notice of the
     successor of such Delaware Trustee to the Rating Agencies, the Indenture
     Trustee and the Holders.

          (f)  No Trustee shall be personally liable for any action or omission
     of any successor Trustee.

          SECTION 5.11   MERGER OR CONSOLIDATION OF DELAWARE TRUSTEE.  Any
corporation into which the Delaware Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Delaware Trustee shall be a party, or
any corporation succeeding to all or substantially all of the corporate trust
business of the Delaware Trustee, shall be the successor of the Delaware Trustee
hereunder, provided such corporation shall be eligible pursuant to SECTION 5.13,
and without the execution or filing of any instrument or any further act on the
part of any of the parties hereto; PROVIDED, HOWEVER, that the Delaware Trustee
shall mail notice of such merger or consolidation to the Servicer, the Rating
Agencies and the Indenture Trustee and provided further that the Delaware
Trustee shall file an amendment to the Certificate of Trust as required under
Section 5.10.

          SECTION 5.12   APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

          (a)  Notwithstanding any other provisions of this Declaration, at any
     time, for the purpose of meeting any legal requirements of any jurisdiction
     in which any part of the Trust Estate may at the time be located, the
     Servicer and the Delaware Trustee acting jointly shall have the power and
     shall execute and deliver all instruments to appoint one or more Persons
     approved by the Delaware Trustee to act as co-trustee or co-trustees,
     jointly with the Delaware Trustee, or as separate trustee or trustees, of
     all or any part of the Trust Estate, and to vest in such Person or Persons,
     in such capacity, such title to the Trust Estate, or any part thereof; and,
     subject to the other provisions of this SECTION 5.12, such powers, duties,
     obligations, rights and trusts as the Servicer and the Delaware Trustee may
     consider necessary or desirable.  If the Servicer shall not have joined in
     such appointment within 15 days after the receipt by it of a request so to
     do, the Delaware Trustee alone shall have the


                                     18

<PAGE>

     power to make such appointment.  No co-trustee or separate trustee under 
     this Declaration shall be required to meet the terms of eligibility as a 
     successor trustee pursuant to SECTION 5.13 and no notice of the 
     appointment of any co-trustee or separate trustee shall be required 
     pursuant to SECTION 5.10.

          (b)  Each separate trustee and co-trustee shall, to the extent
     permitted by law, be appointed and act subject to the following provisions
     and conditions:

               (i)   all rights, powers, duties and obligations conferred or
          imposed upon the Delaware Trustee shall be conferred upon and
          exercised or performed by the Delaware Trustee and such separate
          trustee or co-trustee jointly (it being understood that such separate
          trustee or co-trustee is not authorized to act separately without the
          Delaware Trustee joining in such act), except to the extent that under
          any law of any jurisdiction in which any particular act or acts are to
          be performed, the Delaware Trustee shall be incompetent or unqualified
          to perform such act or acts, in which event such rights, powers,
          duties and obligations (including the holding of title to the Trust
          Estate or any portion thereof in any such jurisdiction) shall be
          exercised and performed singly by such separate trustee or co-
          trustee, but solely at the direction of the Delaware Trustee;

               (ii)  no trustee under this Declaration shall be personally
          liable by reason of any act or omission of any other trustee under
          this Declaration; and

               (iii) the Servicer and the Delaware Trustee acting jointly may
          at any time accept the resignation of or remove any separate trustee
          or co-trustee.

          (c)  Any notice, request or other writing given to the Delaware
     Trustee shall be deemed to have been given to each of the then separate
     trustees and co-trustees, as effectively as if given to each of them. 
     Every instrument appointing any separate trustee or co-trustee shall refer
     to this Declaration and the conditions of this ARTICLE V.  Each separate
     trustee and co- trustee, upon its acceptance of the trusts conferred, shall
     be vested with the estates or property specified in its instrument of
     appointment, either jointly with the Delaware Trustee or separately, as may
     be provided therein, subject to all of the provisions of this Declaration,
     specifically including every provision of this Declaration relating to the
     conduct of; affecting the liability of or affording protection to the
     Delaware Trustee.  Each such instrument shall be filed with the Delaware
     Trustee and a copy thereof given to the Servicer.

          (d)  Any separate trustee or co-trustee may at any time appoint the
     Delaware Trustee as its agent or attorney-in-fact with full power and
     authority, to the extent not prohibited by law, to do any lawful act under
     or in respect of this Declaration on its behalf and in its name.  If any
     separate trustee or co-trustee shall die, become incapable of acting,
     resign or be removed, all of its estates, properties, rights, remedies and
     trusts shall vest in and be exercised by the Delaware Trustee, to the
     extent permitted by law, without the appointment of a new or successor
     trustee.


                                     19

<PAGE>

          SECTION 5.13   ELIGIBILITY REQUIREMENTS FOR DELAWARE TRUSTEE.  The
Delaware Trustee shall at all times: (a) be a corporation satisfying the
provisions of Section 3807(a) of the Business Trust Act; (b) be authorized to
exercise corporate trust powers; (c) have a combined capital and surplus of at
least $[50,000,000] and be subject to supervision or examination by federal or
state authorities; and (d) have (or have a parent which has) a long-term
unsecured debt rating of at least "BBB-" by S&P and at least "Baa3" by Moody's. 
If such corporation shall publish reports of condition at least annually,
pursuant to law or the requirements of the aforesaid supervising or examining
authority, then for the purpose of this SECTION 5.13, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published.  If at
any time the Delaware Trustee shall cease to be eligible in accordance with the
provisions of this SECTION 5.13, the Delaware Trustee shall resign immediately
in the manner and with the effect specified in SECTION 5.10.


                                     ARTICLE VI
                             TERMINATION OF DECLARATION

          SECTION 6.1    TERMINATION OF DECLARATION.

          (a)  This Declaration (other than SECTION 5.9) and the Trust shall
     terminate and be of no further force or effect on the earlier of: (i) the
     final distribution by the Delaware Trustee or the Indenture Trustee of all
     monies or other property or proceeds of the Trust Estate in accordance with
     the terms of this Declaration and the other Basic Documents; (ii) [December
     31, 2020;] or (iii) if the Grantee so elects, the day following the date on
     which the aggregate Outstanding Amount of the Notes is zero (the "Trust
     Termination Date").

          (b)  To the extent permitted by applicable law, the Grantee shall not
     be entitled to revoke, dissolve, annul or terminate the Trust.

          (c)  Any funds remaining in the Trust after such Trust Termination
     Date shall be deemed property of the Grantee, and, upon the Grantee's
     request, shall be distributed by the Indenture Trustee or the Delaware
     Trustee to the Grantee.

          (d)  Upon the winding up of the Trust and after satisfaction of
     creditors of the Trust as provided by applicable law, the Delaware Trustee
     shall cause the Certificate of Trust to be canceled by filing a certificate
     of cancellation with the Secretary of State in accordance with the
     provisions of Section 3810 of the Business Trust Act.

          SECTION 6.2    [RESERVED].


                                     20

<PAGE>

                                    ARTICLE VII
                                   MISCELLANEOUS

          SECTION 7.1    NO LEGAL TITLE TO TRUST ESTATE.  The Grantee shall not
have legal title to any part of the Trust Estate.  The Grantee shall be entitled
to receive distributions with respect to its ownership interest therein to the
extent not inconsistent with this Declaration and in accordance with the other
Basic Documents.  No transfer, by operation of law or otherwise, of any right,
title, and interest of the Grantee to and in its ownership interest in the Trust
Estate shall operate to terminate this Declaration or the trusts hereunder or
entitle any transferee to an accounting or to the transfer to it of legal title
to any part of the Trust Estate.

          SECTION 7.2    LIMITATIONS ON RIGHTS OF OTHERS.  Except as otherwise
provided in SECTION 2.7, the provisions of this Declaration are solely for the
benefit of the Trustees, the Grantee, the Servicer and, to the extent expressly
provided herein, the Indenture Trustee and the Holders, and nothing in this
Declaration, whether express or implied, shall be construed to give to any other
Person any legal or equitable right, remedy or claim in the Trust Estate or
under or in respect of this Declaration or any covenants, conditions or
provisions contained herein.

          SECTION 7.3    NOTICES.  All demands, notices and communications upon
or to the Grantee, the Servicer, the Delaware Trustee, the Beneficiary Trustees
or the Rating Agencies under this Declaration shall be in writing, personally
delivered, sent by electronic facsimile (with hard copy to follow via first
class mail) or mailed by first class mail or sent by overnight courier, and
shall be deemed to have been duly given upon receipt: (a) in the case of the
Grantee, at the following address: to Illinois Power Company, 500 South 27th
Street, Decatur, Illinois 62525, with a copy to Schiff Hardin & Waite, 6600
Sears Tower, Chicago, Illinois 60606, Attention: Owen E. MacBride; (b) in the
case of the Servicer, at the following address: to Illinois Power Company, 500
South 27th Street, Decatur, Illinois 62525 with a copy to Schiff Hardin & Waite,
6600 Sears Tower, Chicago, Illinois 60606, Attention: Owen E. MacBride; (c) in
the case of the Trust or the Delaware Trustee, to the Delaware Trustee at its
Corporate Trust Office, with a copy to Richards Layton & Finger, One Rodney
Square, 920 King Street, Wilmington, Delaware 19801, Attention Doneene Damon;
(d) in the case of the Beneficiary Trustees, to _________________________, and
(e) in the case of any Rating Agencies, at the address for notices set forth in
the Indenture.

          SECTION 7.4    SEVERABILITY.  If any one or more of the covenants,
agreements, provisions or terms of this Declaration shall be for any reason
whatsoever held invalid, then such covenants, agreements, provisions or terms
shall be deemed severable from the remaining covenants, agreements, provisions
or terms of this Declaration and shall in no way affect the validity or
enforceability of the other provisions of this Declaration.

          SECTION 7.5    AMENDMENTS WITHOUT CONSENT OF HOLDERS.  This
Declaration may be amended by the Delaware Trustee, the Beneficiary Trustees and
the Grantee with the prior written consent of the Indenture Trustee but without
the consent of any of the Holders (but with prior notice to the Rating Agencies)
to (i) cure any ambiguity; (ii) correct or supplement any provision in this
Declaration that may be defective or inconsistent with any other provision in
this Declaration; (iii)


                                     21

<PAGE>

add or supplement any liquidity, credit or other enhancement arrangement for 
the benefit of any Holders (provided that if any such addition shall affect 
any series of Holders differently than any other series of Holders, then such 
addition shall not, as evidenced by an Opinion of Counsel, adversely affect 
in any material respect the interests of any series of Holders); (iv) add to 
the covenants, restrictions or obligations of the Delaware Trustee for the 
benefit of the Holders; (v) evidence and provide for the acceptance of the 
appointment of a successor trustee with respect to the Trust Estate and add 
to or change any provisions as shall be necessary to facilitate the 
administration of the trusts hereunder by more than one trustee pursuant to 
ARTICLE V; or (vi) add, change or eliminate any other provision of this 
Declaration in any manner that shall not, as evidenced by an Opinion of 
Counsel, adversely affect in any material respect the interests of the 
Holders; provided, that this Declaration shall not be amended in any manner 
which affects the rights of the Grantee hereunder or under the Basic 
Documents without the prior written consent of the Grantee or receipt of an 
Opinion of Counsel to the Grantee to the effect that such amendment does not 
adversely affect, in any manner, the interests of the Grantee under this 
Declaration.

          SECTION 7.6    AMENDMENTS WITH CONSENT OF HOLDERS.  This Declaration
may be amended from time to time by the Delaware Trustee, the Beneficiary
Trustees and the Grantee with the consent of the Indenture Trustee and the
Holders whose Notes evidence not less than a majority of the Outstanding Amount
of the Notes as of the close of business on the preceding Payment Date (which
consent, whether given pursuant to this SECTION 7.6 or pursuant to any other
provision of this Declaration, shall be conclusive and binding on such Person
and on all future holders of such Notes and of any Notes issued upon the
transfer thereof or in exchange thereof or in lieu thereof whether or not
notation of such consent is made upon the Notes) for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Declaration, or of modifying in any manner the rights of the Holders;
PROVIDED, HOWEVER, that no such amendment shall (a) increase or reduce in any
manner the amount of; or accelerate or delay the timing of; payments that shall
be required to be made on any Note without the consent of the Holder thereof (it
being understood that the issuance of any Note after the Closing Date as
contemplated by this Declaration and the Indenture and the specification of the
terms and provisions thereof pursuant to a Trustee's Issuance Certificate shall
not be deemed to have such effect for purposes hereof); (b) adversely affect the
rating of any series of Notes without the consent of the holders of two-thirds
of the Outstanding Amount of such series of Notes; or (c) reduce the aforesaid
percentage required to consent to any such amendment, without the consent of all
the Holders of the Notes then outstanding.  Prior to the execution of any such
amendment, supplement or consent, the Delaware Trustee shall furnish written
notification of the substance of such amendment, supplement or consent to the
Rating Agencies.

          SECTION 7.7    FORM OF AMENDMENTS.

          (a)  Promptly after the execution of any amendment, supplement or
     consent pursuant to SECTIONS 7.5 OR 7.6 the Delaware Trustee shall furnish
     written notification of the substance of such amendment or consent to the
     Indenture Trustee.

          (b)  It shall not be necessary for the consent of the Indenture
     Trustee pursuant to SECTION 7.6 to approve the particular form of any
     proposed amendment or consent, but it


                                     22

<PAGE>

     shall be sufficient if such consent shall approve the substance thereof. 
     The manner of obtaining such consents (and any other consents of 
     Holders provided for in this Declaration or in any other Basic Document) 
     and of evidencing the authorization of the execution thereof by Holders 
     shall be subject to such reasonable requirements as the Delaware Trustee 
     may prescribe.

          (c)  Promptly after the execution of any amendment to the Certificate
     of Trust, the Delaware Trustee shall cause the filing of such amendment
     with the Secretary of State.

          (d)  Prior to the execution of any amendment to this Declaration or
     the Certificate of Trust, the Delaware Trustee shall be entitled to receive
     and rely upon an Opinion of Counsel stating that the execution of such
     amendment is authorized or permitted by this Declaration.  The Delaware
     Trustee may, but shall not be obligated to, enter into any such amendment
     that affects the Delaware Trustee's own rights, duties or immunities under
     this Declaration or otherwise.

          SECTION 7.8    COUNTERPARTS.  This Declaration may be executed by the
parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute one and the same instrument.

          SECTION 7.9    SUCCESSORS AND ASSIGNS.  All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of the Grantee,
the Trust and the Trustees and their respective successors and permitted
assigns, all as herein provided.

          SECTION 7.10   NO PETITION COVENANT.  Notwithstanding any other 
provision of this Declaration or any other Basic Document and notwithstanding 
any prior termination of this Declaration, the Trust (or any of the Trustees 
on behalf of the Trust) and the Grantee shall not, prior to the date which is 
one year and one day after the termination of this Declaration with respect 
to the Grantee acquiesce, petition or otherwise invoke or cause the Grantee 
or the Trust to invoke the process of any governmental authority for the 
purpose of commencing or sustaining a case against the Grantee under any 
federal or state bankruptcy, insolvency or similar law or appointing a 
receiver, liquidator, assignee, trustee, custodian, sequestrator or other 
similar official of the Grantee or any substantial part of its property, or 
ordering the winding up or liquidation of the affairs of the Grantee.

          SECTION 7.11   HEADINGS.  The headings of the various Articles and 
Sections herein are for convenience of reference only and shall not define or 
limit any of the terms or provisions hereof.

          SECTION 7.12   GOVERNING LAW.  THIS DECLARATION SHALL BE CONSTRUED 
IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO 
ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF 
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


                                     23

<PAGE>

          IN WITNESS WHEREOF, the Delaware Trustee has caused this Declaration
of Trust to be duly executed by its officer hereunto duly authorized and the
Beneficiary Trustees have duly executed this Declaration of Trust, as of the day
and year first above written.


                                        DELAWARE TRUSTEE:

                                        FIRST UNION TRUST COMPANY,
                                        NATIONAL ASSOCIATION


                                        By: _______________________________
                                        Name: _____________________________
                                        Title: ____________________________


                                        BENEFICIARY TRUSTEES:



                                        ___________________________________
                                        Name:


                                        ___________________________________
                                        Name:


Acknowledged, accepted and agreed 
on this ___ day of ___________, 1998.

ILLINOIS POWER SECURITIZATION 
LIMITED LIABILITY COMPANY


By: ________________________________
Name: ______________________________
Title: ___________________________


                                     24

<PAGE>

                                                                EXHIBIT A TO THE
                                                            DECLARATION OF TRUST


                               CERTIFICATE OF TRUST OF
                         ILLINOIS POWER SPECIAL PURPOSE TRUST

          THIS CERTIFICATE OF TRUST of Illinois Power Special Purpose Trust (the
"Trust"), dated as of ___________, 1998, is being duly executed and filed by the
undersigned, as trustees, to form a business trust under the Delaware Business
Trust Act (12 DEL. C., Section 3801 ET SEQ. (the "Act")).

               (i)   NAME.  The name of the business trust formed hereby is
          Illinois Power Special Purpose Trust.

               (ii)  DELAWARE TRUSTEE.  The name and business address of the
          trustee of the Trust in the State of Delaware is FIRST UNION TRUST
          COMPANY, NATIONAL ASSOCIATION, One Rodney Square, 920 King Street, 1st
          Floor, Wilmington, Delaware 19801, Attention: Corporate Trust
          Administration.

               (iii) EFFECTIVE DATE.  This Certificate of Trust shall be
          effective on _________, 1998.

          IN WITNESS WHEREOF, the undersigned, being all of the trustees of the
Trust, have executed this Certificate of Trust in accordance with Section
3811(a) of the Act.

                                        FIRST UNION TRUST COMPANY, NATIONAL
                                        ASSOCIATION not in its individual
                                        capacity but solely as Delaware Trustee

                                        By: ___________________________________
                                        Name: _________________________________
                                        Title: ________________________________


                                        ______________________________________
                                        [Beneficiary Trustee]


                                        ______________________________________
                                        [Beneficiary Trustee]


<PAGE>

                                             EXHIBIT 4.2
                                             Form of Transitional
                                             Funding Trust Note

          SEE EXHIBIT B ATTACHED TO EXHIBIT 4.3 TO REGISTRATION STATEMENT,
                                 FORM OF INDENTURE




<PAGE>

                                             EXHIBIT 4.3
                                             Form of Indenture

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------





                       ILLINOIS POWER SPECIAL PURPOSE TRUST,

                                    NOTE ISSUER

                                        AND

                           HARRIS TRUST AND SAVINGS BANK,

                                 INDENTURE TRUSTEE




                        ------------------------------------


                                     INDENTURE


                               DATED AS OF [ ], 1998


                        ------------------------------------




                                 ISSUABLE IN SERIES




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                            PAGE
<S>                                                                         <C>
ARTICLE I -- DEFINITIONS AND INCORPORATION BY REFERENCE. . . . . . . . . . . . 3
     SECTION 1.01.    Definitions. . . . . . . . . . . . . . . . . . . . . . . 3
     SECTION 1.02.    Incorporation by Reference of Trust Indenture
                        Act. . . . . . . . . . . . . . . . . . . . . . . . . . 3
     SECTION 1.03.    Rules of Construction. . . . . . . . . . . . . . . . . . 3

ARTICLE II -- THE NOTES. . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
     SECTION 2.01.    Form . . . . . . . . . . . . . . . . . . . . . . . . . . 4
     SECTION 2.02.    Denominations; Notes Issuable in Series. . . . . . . . . 4
     SECTION 2.03.    Execution Authentication and Delivery. . . . . . . . . . 6
     SECTION 2.04.    Temporary Notes. . . . . . . . . . . . . . . . . . . . . 6
     SECTION 2.05.    Registration; Registration of Transfer and
                        Exchange of Notes. . . . . . . . . . . . . . . . . . . 7
     SECTION 2.06.    Mutilated, Destroyed, Lost or Stolen Notes . . . . . . . 8
     SECTION 2.07.    Persons Deemed Owner . . . . . . . . . . . . . . . . . . 9
     SECTION 2.08.    Payment of Principal, Premium if any, and
                        Interest; Interest on Overdue Principal;
                        Principal, Premium, if any, and Interest
                        Rights Preserved . . . . . . . . . . . . . . . . . . . 9
     SECTION 2.09.    Cancellation . . . . . . . . . . . . . . . . . . . . . .10
     SECTION 2.10.    Outstanding Amount; Authentication and Delivery
                        of Notes . . . . . . . . . . . . . . . . . . . . . . .11
     SECTION 2.11.    Book-Entry Notes . . . . . . . . . . . . . . . . . . . .18
     SECTION 2.12.    Notices to Clearing Agency . . . . . . . . . . . . . . .19
     SECTION 2.13.    Definitive Notes . . . . . . . . . . . . . . . . . . . .19
     SECTION 2.14.    CUSIP Number . . . . . . . . . . . . . . . . . . . . . .20
     SECTION 2.15.    Letter of Representations. . . . . . . . . . . . . . . .20
     SECTION 2.16.    Release of Note Collateral . . . . . . . . . . . . . . .20
     SECTION 2.17     Special Terms Applicable to Subsequent
                        Transfers of Certain Notes . . . . . . . . . . . . . .20
     SECTION 2.18.    Tax Treatment. . . . . . . . . . . . . . . . . . . . . .21
     SECTION 2.19.    State Pledge . . . . . . . . . . . . . . . . . . . . . .21

ARTICLE III -- COVENANTS . . . . . . . . . . . . . . . . . . . . . . . . . . .22
     SECTION 3.01.    Payment of Principal, Premium, if any,
                        and Interest . . . . . . . . . . . . . . . . . . . . .22
     SECTION 3.02.    Maintenance of Office or Agency. . . . . . . . . . . . .22
     SECTION 3.03.    Money for Payments To Be Held in Trust . . . . . . . . .23
     SECTION 3.04.    Existence. . . . . . . . . . . . . . . . . . . . . . . .24
     SECTION 3.05.    Protection of Note Collateral. . . . . . . . . . . . . .24
     SECTION 3.06.    Opinions as to Note Collateral . . . . . . . . . . . . .25

                                       (i)

<PAGE>

<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
     SECTION 3.07.    Performance of Obligations; Servicing SEC
                        Filings. . . . . . . . . . . . . . . . . . . . . . . .26
     SECTION 3.08.    Certain Negative Covenants . . . . . . . . . . . . . . .28
     SECTION 3.09.    Annual Statement as to Compliance. . . . . . . . . . . .29
     SECTION 3.10.    Note Issuer May Consolidate, etc., Only on
                        Certain Terms. . . . . . . . . . . . . . . . . . . . .29
     SECTION 3.11.    Successor or Transferee. . . . . . . . . . . . . . . . .31
     SECTION 3.12.    No Other Business. . . . . . . . . . . . . . . . . . . .32
     SECTION 3.13.    No Borrowing . . . . . . . . . . . . . . . . . . . . . .32
     SECTION 3.14.    Servicer's Obligations . . . . . . . . . . . . . . . . .32
     SECTION 3.15.    Guarantees Loans Advances and Other Liabilities. . . . .32
     SECTION 3.16.    Capital Expenditures.. . . . . . . . . . . . . . . . . .32
     SECTION 3.17.    Restricted Payments. . . . . . . . . . . . . . . . . . .32
     SECTION 3.18.    Notice of Events of Default. . . . . . . . . . . . . . .33
     SECTION 3.19.    Further Instruments and Acts . . . . . . . . . . . . . .33
     SECTION 3.20.    Purchase of Subsequent Intangible
                        Transition Property. . . . . . . . . . . . . . . . . .33

ARTICLE IV -- SATISFACTION AND DISCHARGE; DEFEASANCE . . . . . . . . . . . . .35
     SECTION 4.01.    Satisfaction and Discharge of Indenture Defeasance . . .35
     SECTION 4.02.    Conditions to Defeasance . . . . . . . . . . . . . . . .36
     SECTION 4.03.    Application of Trust Money . . . . . . . . . . . . . . .38
     SECTION 4.04.    Repayment of Moneys Held by Paying Agent . . . . . . . .38

ARTICLE V -- REMEDIES. . . . . . . . . . . . . . . . . . . . . . . . . . . . .38
     SECTION 5.01.    Events of Default. . . . . . . . . . . . . . . . . . . .38
     SECTION 5.02.    Acceleration of Maturity; Rescission and
                        Annulment. . . . . . . . . . . . . . . . . . . . . . .40
     SECTION 5.03.    Collection of Indebtedness and Suits for
                        Enforcement by Indenture Trustee . . . . . . . . . . .41
     SECTION 5.04.    Remedies; Priorities . . . . . . . . . . . . . . . . . .43
     SECTION 5.05.    Optional Preservation of the Note Collateral . . . . . .44
     SECTION 5.06.    Limitation of Suits. . . . . . . . . . . . . . . . . . .44
     SECTION 5.07.    Unconditional Rights of Holders To Receive
                        Principal, Premium, if any, and Interest . . . . . . .45
     SECTION 5.08.    Restoration of Rights and Remedies . . . . . . . . . . .45
     SECTION 5.09.    Rights and Remedies Cumulative . . . . . . . . . . . . .45
     SECTION 5.10.    Delay or Omission Not a Waiver . . . . . . . . . . . . .46
     SECTION 5.11.    Control by Holders . . . . . . . . . . . . . . . . . . .46
     SECTION 5.12.    Waiver of Past Defaults. . . . . . . . . . . . . . . . .46
     SECTION 5.13.    Undertaking for Costs. . . . . . . . . . . . . . . . . .47
     SECTION 5.14.    Waiver of Stay or Extension Laws . . . . . . . . . . . .47
     SECTION 5.15.    Action on Notes. . . . . . . . . . . . . . . . . . . . .47
     SECTION 5.16.    Performance and Enforcement of Certain
                        Obligations. . . . . . . . . . . . . . . . . . . . . .48

                                      (ii)
<PAGE>


<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
ARTICLE VI -- THE INDENTURE TRUSTEE. . . . . . . . . . . . . . . . . . . . . .48
     SECTION 6.01.    Duties of Indenture Trustee. . . . . . . . . . . . . . .48
     SECTION 6.02.    Rights of Indenture Trustee. . . . . . . . . . . . . . .50
     SECTION 6.03.    Individual Rights of Indenture Trustee . . . . . . . . .50
     SECTION 6.04.    Indenture Trustee's Disclaimer . . . . . . . . . . . . .51
     SECTION 6.05.    Notice of Defaults . . . . . . . . . . . . . . . . . . .51
     SECTION 6.06.    Reports by Indenture Trustee to Holders. . . . . . . . .51
     SECTION 6.07.    Compensation and Indemnity . . . . . . . . . . . . . . .52
     SECTION 6.08.    Replacement of Indenture Trustee . . . . . . . . . . . .52
     SECTION 6.09.    Successor Indenture Trustee by Merger. . . . . . . . . .53
     SECTION 6.10.    Appointment of Co-Trustee or Separate Trustee. . . . . .54
     SECTION 6.11.    Eligibility; Disqualification. . . . . . . . . . . . . .55
     SECTION 6.12.    Preferential Collection of Claims Against
                        Note Issuer. . . . . . . . . . . . . . . . . . . . . .55
     SECTION 6.13.    Representations and Warranties of Indenture
                        Trustee. . . . . . . . . . . . . . . . . . . . . . . .55

ARTICLE VII -- HOLDERS' LISTS AND REPORTS. . . . . . . . . . . . . . . . . . .56
     SECTION 7.01.    Note Issuer To Furnish Indenture Trustee
                        Names and Addresses of Holders . . . . . . . . . . . .56
     SECTION 7.02.    Preservation of Information; Communications
                        to Holders . . . . . . . . . . . . . . . . . . . . . .56
     SECTION 7.03.    Reports by Note Issuer . . . . . . . . . . . . . . . . .56
     SECTION 7.04.    Reports by Indenture Trustee . . . . . . . . . . . . . .57

ARTICLE VIII -- ACCOUNTS, DISBURSEMENTS AND RELEASES . . . . . . . . . . . . .57
     SECTION 8.01.    Collection of Money. . . . . . . . . . . . . . . . . . .57
     SECTION 8.02.    Collection Account . . . . . . . . . . . . . . . . . . .58
     SECTION 8.03.    General Provisions Regarding the Collection
                        Account. . . . . . . . . . . . . . . . . . . . . . . .61
     SECTION 8.04.    Release of Note Collateral . . . . . . . . . . . . . . .62
     SECTION 8.05.    Opinion of Counsel . . . . . . . . . . . . . . . . . . .62
     SECTION 8.06.    Reports by Independent Accountants . . . . . . . . . . .62

ARTICLE IX -- SUPPLEMENTAL INDENTURES. . . . . . . . . . . . . . . . . . . . .63
     SECTION 9.01.    Supplemental Indentures Without Consent of
                        Holders. . . . . . . . . . . . . . . . . . . . . . . .63
     SECTION 9.02.    Supplemental Indentures with Consent of
                        Holders. . . . . . . . . . . . . . . . . . . . . . . .64
     SECTION 9.03.    Execution of Supplemental Indentures.. . . . . . . . . .66
     SECTION 9.04.    Effect of Supplemental Indenture . . . . . . . . . . . .66
     SECTION 9.05.    Conformity with Trust Indenture Act. . . . . . . . . . .66
     SECTION 9.06.    Reference in Notes to Supplemental Indentures. . . . . .67

                                      (iii)

<PAGE>

<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
ARTICLE X -- REDEMPTION OF NOTES . . . . . . . . . . . . . . . . . . . . . . .67
     SECTION 10.01.   Optional Redemption by Note Issuer . . . . . . . . . . .67
     SECTION 10.02.   Form of Optional Redemption Notice . . . . . . . . . . .67
     SECTION 10.03.   Notes Payable on Optional Redemption Date. . . . . . . .68

ARTICLE XI -- MISCELLANEOUS. . . . . . . . . . . . . . . . . . . . . . . . . .68
     SECTION 11.01.   Compliance Certificates and Opinions, etc. . . . . . . .68
     SECTION 11.02.   Form of Documents Delivered to Indenture
                        Trustee. . . . . . . . . . . . . . . . . . . . . . . .70
     SECTION 11.03.   Acts of Holders. . . . . . . . . . . . . . . . . . . . .71
     SECTION 11.04.   Notices, etc. to Indenture Trustee, Note
                        Issuer and Rating Agencies . . . . . . . . . . . . . .72
     SECTION 11.05.   Notices to Holders Waiver. . . . . . . . . . . . . . . .72
     SECTION 11.06.   Conflict with Trust Indenture Act. . . . . . . . . . . .73
     SECTION 11.07.   Effect of Headings and Table of Contents . . . . . . . .73
     SECTION 11.08.   Successors and Assigns . . . . . . . . . . . . . . . . .73
     SECTION 11.09.   Separability . . . . . . . . . . . . . . . . . . . . . .73
     SECTION 11.10.   Benefits of Indenture. . . . . . . . . . . . . . . . . .73
     SECTION 11.11.   Legal Holidays . . . . . . . . . . . . . . . . . . . . .74
     SECTION 11.12.   Governing Law. . . . . . . . . . . . . . . . . . . . . .74
     SECTION 11.13.   Counterparts . . . . . . . . . . . . . . . . . . . . . .74
     SECTION 11.14.   Recording of Indenture . . . . . . . . . . . . . . . . .74
     SECTION 11.15.   Trust Obligation . . . . . . . . . . . . . . . . . . . .74
     SECTION 11.16.   No Recourse to Note Issuer . . . . . . . . . . . . . . .74
     SECTION 11.17.   Inspection . . . . . . . . . . . . . . . . . . . . . . .74
     SECTION 11.18.   No Petition. . . . . . . . . . . . . . . . . . . . . . .75
</TABLE>


EXHIBIT A-1    -- Form of Sale Agreement
EXHIBIT A-2    -- Form of Servicing Agreement
EXHIBIT B      -- Form of Notes
EXHIBIT C      -- Form of Trustee's Issuance Certificates
EXHIBIT D      -- Form of Series Supplement


                                      (iv)
<PAGE>

          INDENTURE dated as of [ ], 1998, between ILLINOIS POWER SPECIAL
PURPOSE TRUST, a Delaware business trust (the "Note Issuer"), and Harris
Trust and Savings Bank, a banking corporation organized under the laws of
the State of Illinois, as trustee (the "Indenture Trustee").

          In consideration of the mutual agreements herein contained, each
party agrees as follows for the benefit of the other and each of the
Holders:


                           RECITALS OF THE NOTE ISSUER

          The Note issuer has duly authorized the execution and delivery of
this Indenture and the creation and issuance of Notes issuable in Series
hereunder, each Series to be of substantially the tenor set forth herein
and in the respective Trustee's Issuance Certificate or Series Supplement
relating to each such Series of Notes.

          The Notes shall be non-recourse obligations and shall be secured
by and payable solely out of the proceeds of the Intangible Transition
Property and the other Note Collateral.  If and to the extent that such
proceeds of Intangible Transition Property and the other Note Collateral
are insufficient to pay all amounts owing with respect to the Notes, then,
except as otherwise expressly provided hereunder, the Holders of the Notes
shall have no Claim in respect of such insufficiency against the Note
Issuer, and the Holders, by their acceptance of the Notes, waive any such
Claim.

          All things necessary to (a) make the Notes, when executed by the
Note Issuer and authenticated and delivered by the Indenture Trustee
hereunder and duly issued by the Note Issuer, valid obligations, and (b)
make this Note Indenture a valid agreement of the Note Issuer, in each
case, in accordance with their respective terms, have been done.

          NOW, THEREFORE, THIS INDENTURE WITNESSETH:

          That the Note Issuer, in consideration of the premises herein
contained and of the purchase of the Notes by the Holders and of other good
and lawful consideration, the receipt and sufficiency of which are hereby
acknowledged, and to secure, equally and ratably without prejudice,
priority or distinction, except as specifically otherwise set forth in this
Indenture, the payment of the Notes, the payment of all other amounts due
under or in connection with this Indenture and the performance and
observance of all of the covenants and conditions contained herein or in
such Notes, has hereby executed and delivered this Indenture and by these
presents does hereby convey, grant and assign, transfer and pledge, in each
case, in and unto the Indenture Trustee, its successors and assigns
forever, for the benefit of the Holders, all and singular in the property
hereinafter described (hereinafter referred to as the "NOTE COLLATERAL"),
to wit:


<PAGE>

                                 GRANTING CLAUSE

          The Note Issuer hereby Grants to the Indenture Trustee at the
Closing Date, as Indenture Trustee for the benefit of the Holders of the
Notes from time to time issued and outstanding, all of the Note Issuer's
right, title and interest in and to (a) the Intangible Transition Property
created under and pursuant to the 1998 Funding Order, and transferred by
the Grantee to the Note Issuer pursuant to the Sale Agreement (including,
to the fullest extent permitted by law, all revenues, collections, claims,
rights, payments, money or proceeds of or arising from the IFCs authorized
in the 1998 Funding Order and any tariffs filed pursuant thereto and any
Allocable IFC Revenue Amounts), (b) all Intangible Transition Property
created under and pursuant to any Subsequent Funding Order, and transferred
by the Grantee to the Note Issuer pursuant to a Subsequent Sale Agreement
(including, to the fullest extent permitted by law, all revenues,
collections, claims, rights, payments, money or proceeds of or arising from
the IFCs authorized in such Subsequent Funding Order and any tariffs filed
pursuant thereto), (c) the Grant Agreement, the Sale Agreement and all
property and interests in property transferred under the Sale Agreement,
(d) each Subsequent Grant Agreement, Subsequent Sale Agreement and all
property and interests in property transferred under any Subsequent Sale
Agreement, (e) the Servicing Agreement, (f) the Collection Account, all
subaccounts thereof and all amounts of cash or investment property on
deposit therein or credited thereto from time to time, (g) any interest
rate exchange agreement which is executed in connection with the issuance
of Floating Rate Notes, (h) all rights to compel the Servicer to file for
and obtain adjustments to the IFCs in accordance with Section 18-104(d) of
the Funding Law, the 1998 Funding Order or any Subsequent Funding Order or
any Tariff filed in connection therewith, (i) all present and future
claims, demands, causes and chooses in action in respect of any or all of
the foregoing, and (j) all payments on or under, and all proceeds in
respect of, any or all of the foregoing; it being understood that the
following do not constitute Note Collateral: (i) the cash contributed to
the Note Issuer by the Grantee which is not held in the Capital Subaccount,
including cash that has been released to the Grantee or as it directs
pursuant to Section 8.02(d) following retirement of a Series of Notes, (ii)
net investment earnings which have been released to the Note Issuer
pursuant to Section 8.02(d), (iii) the Overcollateralization Amount with
respect to a Series of Notes that has been released to the Grantee or as it
directs pursuant to Section 8.02(d), following retirement of such Series of
Notes and (iv) amounts deposited with the Note Issuer on any Series
Issuance Date, including the Closing Date, for payment of costs of issuance
with respect to the related Series (together with any interest earnings
thereon), it being understood that such amounts described in clauses (i)
and (iv) above shall not be subject to Section 3.18.

          The foregoing Grant is made in trust to secure the payment of
principal of and premium, if any, interest on, and any other amounts owing
in respect of, the Notes equally and ratably without prejudice, priority or
distinction, except as expressly provided in this Indenture, and to secure
compliance with the provisions of this Indenture with respect to the Notes,
all as provided in this Indenture. This Indenture constitutes a security
agreement within the meaning of the UCC to the extent that, under Illinois
law, the provisions of the UCC are applicable hereto.


                                        2
<PAGE>

          The Indenture Trustee, as trustee on behalf of the Holders,
acknowledges such Grant and accepts the trusts under this Indenture in
accordance with the provisions of this Indenture.

          AND IT IS HEREBY COVENANTED, DECLARED AND AGREED between the
parties hereto that all Notes are to be issued, countersigned and delivered
and that all of the Note Collateral is to be held and applied, subject to
the further covenants, conditions, releases, uses and trusts hereinafter
set forth, and the Note Issuer, for itself and any successor, does hereby
covenant and agree to and with the Indenture Trustee and its successors in
said trust, for the benefit of the Holders, as follows:


                                    ARTICLE I
                   DEFINITIONS AND INCORPORATION BY REFERENCE

          SECTION 1.01.  DEFINITIONS.  Except as otherwise specified herein
or as the context may otherwise require, the capitalized terms used herein
shall have the respective meanings set forth in Appendix A attached hereto
and made a part hereof for all purposes of this Indenture.

          SECTION 1.02.  INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT.
Whenever this Indenture refers to a provision of the TIA, the provision is
incorporated by reference in and made a part of this Indenture.  The
following TIA terms used in this Indenture have the following meanings:

          "Indenture Securities" means the Notes.

          "Indenture Security Holder" means a Holder.

          "Indenture to be Qualified" means this Indenture.

          "Indenture Trustee" or "Institutional Trustee" means the
Indenture Trustee.

          "Obligor" on the indenture securities means the Note Issuer and
any other obligor on the indenture securities.

          All other TIA terms used in this Indenture that are defined by
the TIA, defined by TIA reference to another statute or defined by SEC rule
have the meanings assigned to them by such definitions.

          SECTION 1.03.  RULES OF CONSTRUCTION.  Unless the context
otherwise requires:

          (i)   a term has the meaning assigned to it;


                                        3
<PAGE>

          (ii)  an accounting term not otherwise defined has the meaning
assigned to it in accordance with generally accepted accounting principles
as in effect from time to time;

          (iii) "or" is not exclusive;

          (iv)  "including" means including without limitation;

          (v)   words in the singular include the plural and words in the
plural include the singular; and

          (vi)  the words "herein," "hereof," "hereunder" and other words
of similar import refer to this Indenture as a whole and not to any
particular Article, Section or other subdivision.


                                   ARTICLE II
                                    THE NOTES

          SECTION 2.01.  FORM.  The Notes and the Indenture Trustee's
certificate of authentication shall be in substantially the forms set forth
in Exhibit B, with such appropriate insertions, omissions, substitutions
and other variations as are required or permitted by this Indenture or by
the related Trustee's Issuance Certificate or Series Supplement, if any,
and may have such letters, numbers or other marks of identification and
such legends or endorsements placed thereon as may, consistently herewith,
be determined by the officers executing such Notes, as evidenced by their
execution of such Notes. Any portion of the text of any Note may be set
forth on the reverse thereof, with an appropriate reference thereto on the
face of the Note.

          The Notes shall be typewritten, printed, lithographed or engraved
or produced by any combination of these methods (with or without steel
engraved borders), all as determined by the officers executing such Notes,
as evidenced by their execution of such Notes.

          Each Note shall be dated the date of its authentication. The
terms of the Notes set forth in Exhibit B are part of the terms of this
Indenture.

          SECTION 2.02.  DENOMINATIONS; NOTES ISSUABLE IN SERIES.  The
Notes shall be issuable in the Minimum Denomination specified in the
applicable Trust Issuance Certificate or Series Supplement, if any, in
either case executed on behalf of the Trust by an Authorized Officer of the
Delaware Trustee and, except as otherwise provided in such Trustee's
Issuance Certificate or Series Supplement, if any, in integral multiples
thereof.

          The Notes may, at the election of and as authorized by a
Responsible Officer of the Note Issuer, be issued in one or more Series
(each comprised of one or more Classes), and shall be designated generally
as the "Notes" of the Note Issuer, with such further particular


                                        4
<PAGE>

designations added or incorporated in such title for the Notes of any
particular Series or Class as a Responsible Officer of the Note Issuer may
determine. Each Note shall bear upon its face the designation so selected
for the Series or Class to which it belongs. All Notes of the same Series
shall be identical in all respects except for the denominations thereof,
unless such Series is comprised of one or more Classes, in which case all
Notes of the same Class shall be identical in all respects except for the
denominations thereof. All Notes of a particular Series or, if such Series
is comprised of one or more Classes, all Notes of a particular Class
thereof, in each case issued under this Indenture, shall be in all respects
equally and ratably entitled to the benefits hereof without preference,
priority, or distinction on account of the actual time or times of
authentication and delivery, all in accordance with the terms and
provisions of this Indenture.

          Each Series of Notes shall be created by a Trustee's Issuance
Certificate or Series Supplement, as the case may be, authorized by a
Responsible Officer of the Note Issuer and establishing the terms and
provisions of such Series. The several Series and Classes thereof may
differ as between Series and Classes, in respect of any of the following
matters:

          (1)   designation of the Series and, if applicable, the Classes
                thereof,

          (2)   the principal amount;

          (3)   the Note Interest Rate;

          (4)   the Payment Dates;

          (5)   the Scheduled Maturity Date;

          (6)   the Final Maturity Date;

          (7)   the Series Issuance Date;

          (8)   the place or places for the payment of interest, principal
                and premium, if any;

          (9)   the Minimum Denominations;

          (10)  the Expected Amortization Schedule;

          (11)  provisions with respect to the definitions set forth in
                Appendix A hereto;

          (12)  whether or not the Notes of such Series are to be
                Book-Entry Notes and the extent to which Section 2.11
                should apply;


                                        5
<PAGE>

          (13)  any redemption provisions applicable to the Notes of such
                Series and the price or prices at which and the terms and
                conditions upon which Notes of such Series shall be
                redeemed or purchased;

          (14)  to the extent applicable, the extent to which payments on
                the Notes of the related Series are subordinate to or PARI
                PASSU in right of payment of principal and interest to
                other Notes; and

          (15)  any other provisions expressing or referring to the terms
                and conditions upon which the Notes of the applicable
                Series or Class are to be issued under this Indenture that
                are not in conflict with the provisions of this Indenture
                and as to which the Rating Agency Condition is satisfied.

          SECTION 2.03.  EXECUTION AUTHENTICATION AND DELIVERY.  The Notes
shall be executed on behalf of the Note Issuer by any of its Responsible
Officers. The signature of any such Responsible Officer on the Notes may be
manual or facsimile.

          Notes bearing the manual or facsimile signature of individuals
who were at any time Responsible Officers of the Note Issuer shall bind the
Note Issuer, notwithstanding that such individuals or any of them have
ceased to hold such offices prior to the authentication and delivery of
such Notes or did not hold such offices at the date of such Notes.

          At any time and from time to time after the execution and
delivery of this Indenture, the Note Issuer may deliver Notes executed by
the Note Issuer to the Indenture Trustee pursuant to an Issuer Order for
authentication; and the Indenture Trustee shall authenticate and deliver
such Notes as in this Indenture provided and not otherwise.

          No Note shall be entitled to any benefit under this Indenture or
be valid or obligatory for any purpose, unless there appears on such Note a
certificate of authentication substantially in the form provided for
therein executed by the Indenture Trustee by the manual signature of one of
its authorized signatories, and such certificate upon any Note shall be
conclusive evidence, and the only evidence, that such Note has been duly
authenticated and delivered hereunder.

          SECTION 2.04.  TEMPORARY NOTES.  Pending the preparation of
Definitive Notes, the Note Issuer may execute, and upon receipt of an
Issuer Order the Indenture Trustee shall authenticate and deliver,
Temporary Notes which are printed, lithographed, typewritten, mimeographed
or otherwise produced, of the tenor of the Definitive Notes in lieu of
which they are issued and with such variations not inconsistent with the
terms of this Indenture as the officers executing such Notes may determine,
as evidenced by their execution of such Notes.

          If Temporary Notes are issued, the Note Issuer will cause
Definitive Notes to be prepared without unreasonable delay.  After the
preparation of Definitive Notes, the temporary


                                        6
<PAGE>

Notes shall be exchangeable for Definitive Notes upon surrender of the
Temporary Notes at the office or agency of the Note Issuer to be maintained
as provided in Section 3.02, without charge to the Holder. Upon surrender
for cancellation of any one or more Temporary Notes, the Note Issuer shall
execute and the Indenture Trustee shall authenticate and deliver in
exchange therefor a like principal amount of Definitive Notes of authorized
denominations. Until so delivered in exchange, the Temporary Notes shall in
all respects be entitled to the same benefits under this Indenture as
Definitive Notes.

          SECTION 2.05.  REGISTRATION; REGISTRATION OF TRANSFER AND
EXCHANGE OF NOTES.  The Note Issuer shall cause to be kept a register (the
"Note Register") in which, subject to such reasonable regulations as it may
prescribe, the Note Issuer shall provide for the registration of Notes and
the registration of transfers of Notes. The Indenture Trustee shall be
"Note Registrar" for the purpose of registering Notes and transfers of
Notes as herein provided.  Upon any resignation of any Note Registrar, the
Note Issuer shall promptly appoint a successor or, if it elects not to make
such an appointment, assume the duties of Note Registrar.

          If a Person other than the Indenture Trustee is appointed by the
Note Issuer as Note Registrar, the Note Issuer will give the Indenture
Trustee prompt written notice of the appointment of such Note Registrar and
of the location, and any change in the location, of the Note Register, and
the Indenture Trustee shall have the right to inspect the Note Register at
all reasonable times and to obtain copies thereof, and the Indenture
Trustee shall have the right to rely upon a certificate executed on behalf
of the Note Registrar by a Responsible Officer thereof as to the names and
addresses of the Holders of the Notes and the principal amounts and number
of such Notes.

          Upon surrender for registration of transfer of any Note at the
office or agency of the Note Issuer to be maintained as provided in Section
3.02, the Note Issuer shall execute, and the Indenture Trustee shall
authenticate and the Holder shall obtain from the Indenture Trustee, in the
name of the designated transferee or transferees, one or more new Notes in
any Minimum Denominations, of the same Series (and, if applicable, Class)
and aggregate principal amount.

          At the option of the Holder, Notes may be exchanged for other
Notes in any Minimum Denominations, of the same Series (and, if applicable,
Class) and aggregate principal amount, upon surrender of the Notes to be
exchanged at such office or agency. Whenever any Notes are so surrendered
for exchange, the Note Issuer shall execute, and the Indenture Trustee
shall authenticate and the Holder shall obtain from the Indenture Trustee,
the Notes which the Holder making the exchange is entitled to receive.

          All Notes issued upon any registration of transfer or exchange of
other Notes shall be the valid obligations of the Note Issuer, evidencing
the same debt, and entitled to the same benefits under this Indenture, as
the Notes surrendered upon such registration of transfer or exchange.


                                        7
<PAGE>

          Every Note presented or surrendered for registration of transfer
or exchange shall be duly endorsed by, or be accompanied by (a) a written
instrument of transfer in form satisfactory to the Indenture Trustee duly
executed by the Holder thereof or such Holder's attorney duly authorized in
writing, with such signature guaranteed by an institution which is a member
of one of the following recognized Signature Guaranty Programs: (i) The
Securities Transfer Agent Medallion Program (STAMP); (ii) The New York
Stock Exchange Medallion Program (MSP); (iii) The Stock Exchange Medallion
Program (SEMP); or (iv) such other guarantee program acceptable to the
Indenture Trustee, and (b) such other documents as the Indenture Trustee
may require.

          No service charge shall be made to a Holder for any registration
of transfer or exchange of Notes, but the Note Issuer or Indenture Trustee
may require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any registration
of transfer or exchange of Notes, other than exchanges pursuant to Section
2.04 or 9.06 not involving any transfer.

          The preceding provisions of this Section notwithstanding, the
Note Issuer shall not be required to make, and the Note Registrar need not
register transfers or exchanges (i) of Notes that have been selected for
redemption pursuant to Article X, (ii) of any Note that has been submitted
within 15 days preceding the due date for any payment with respect to such
Note or (iii) of Unregistered Notes unless Section 2.17 has been complied
with in connection with such transfer or exchange.

          SECTION 2.06.  MUTILATED, DESTROYED, LOST OR STOLEN NOTES.  If
(i) any mutilated Note is surrendered to the Indenture Trustee, or the
Indenture Trustee receives evidence to its satisfaction of the destruction,
loss or theft of any Note, and (ii) there is delivered to the Indenture
Trustee such security or indemnity as may be required by it to hold the
Note Issuer and the Indenture Trustee harmless, then, in the absence of
notice to the Note Issuer, the Note Registrar or the Indenture Trustee that
such Note has been acquired by a protected purchaser, the Note Issuer shall
execute and, upon its request, the Indenture Trustee shall authenticate and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost
or stolen Note, a replacement Note of like Series (and, if applicable,
Class), tenor and principal amount, bearing a number not contemporaneously
outstanding; PROVIDED, HOWEVER, that if any such destroyed, lost or stolen
Note, but not a mutilated Note, shall have become or within seven days
shall be due and payable, or shall have been called for redemption, instead
of issuing a replacement Note, the Note Issuer may pay such destroyed, lost
or stolen Note when so due or payable or upon the Optional Redemption Date
without surrender thereof If, after the delivery of such replacement Note
or payment of a destroyed, lost or stolen Note pursuant to the proviso to
the preceding sentence, a purchaser of the original Note in lieu of which
such replacement Note was issued presents for payment such original Note,
the Note Issuer and the Indenture Trustee shall be entitled to recover such
replacement Note (or such payment) from the Person to whom it was delivered
or any Person taking such replacement Note from such Person to whom such
replacement Note was delivered or any assignee of such Person and shall be
entitled to recover upon the security or indemnity


                                        8
<PAGE>

provided therefor to the extent of any loss, damage, cost or expense
incurred by the Note Issuer or the Indenture Trustee in connection
therewith.

          Upon the issuance of any replacement Note under this Section, the
Note Issuer and/or the Indenture Trustee may require the payment by the
Holder of such Note of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
reasonable expenses (including the fees and expenses of the Indenture
Trustee) connected therewith.

          Every replacement Note issued pursuant to this Section in
replacement of any mutilated, destroyed, lost or stolen Note shall
constitute an original additional contractual obligation of the Note
Issuer, whether or not the mutilated, destroyed, lost or stolen Note shall
be found at any time or enforced by any Person, and shall be entitled to
all the benefits of this Indenture equally and proportionately with any and
all other Notes duly issued hereunder.

          The provisions of this Section are exclusive and shall preclude
(to the extent lawful) all other rights and remedies with respect to the
replacement or payment of mutilated, destroyed, lost or stolen Notes.

          SECTION 2.07.  PERSONS DEEMED OWNER.  Prior to due presentment
for registration of transfer of any Note, the Note Issuer, the Indenture
Trustee and any agent of the Note Issuer or the Indenture Trustee may treat
the Person in whose name any Note is registered (as of the day of
determination) as the owner of such Note for the purpose of receiving
payments of principal of and premium, if any, and interest on such Note and
for all other purposes whatsoever, whether or not such Note be overdue, and
neither the Note Issuer, the Indenture Trustee nor any agent of the Note
Issuer or the Indenture Trustee shall be affected by notice to the
contrary.

          SECTION 2.08.  PAYMENT OF PRINCIPAL, PREMIUM IF ANY, AND
INTEREST; INTEREST ON OVERDUE PRINCIPAL; PRINCIPAL, PREMIUM, IF ANY, AND
INTEREST RIGHTS PRESERVED.

          (a)   The Notes shall accrue interest as provided in the related
Trustee's Issuance Certificate or Series Supplement at the applicable Note
Interest Rate specified therein, and such interest shall be payable on each
Payment Date as specified therein.  Any installment of interest, principal
or premium, if any, payable on any Note which is punctually paid or duly
provided for by the Note Issuer on the applicable Payment Date shall be
paid to the Person in whose name such Note (or one or more Predecessor
Notes) is registered on the Record Date for such Payment Date, by check
mailed first-class, postage prepaid to such Person's address as it appears
on the Note Register on such Record Date or in such other manner as may be
provided in the related Trustee's Issuance Certificate or Series
Supplement, if any, except that with respect to Book Entry Notes payments
will be made by wire transfer in immediately available funds to the account
designated by the Holder of the applicable Global Note unless and until
such Global Note is exchanged for Definitive Notes (in which event payments
shall be made as provided above) and except for the


                                        9
<PAGE>

final installment of principal and premium, if any, payable with respect to
such Note on a Payment Date which shall be payable as provided below. The
funds represented by any such checks returned undelivered shall be held in
accordance with Section 3.03 hereof

          (b)   The principal of each Note of each Series (and, if
applicable, Class) shall be paid, to the extent funds are available
therefor in the Collection Account, in installments on each Payment Date
specified in the related Trustee's Issuance Certificate or Series
Supplement, if any. Notwithstanding the foregoing, the entire unpaid
principal amount of the Notes of a Series shall be due and payable, if not
previously paid, on the date on which an Event of Default shall have
occurred and be continuing with respect to such Series, if the Indenture
Trustee or the Holders of the Notes representing not less than a majority
of the Outstanding Amount of the Notes of all Series have declared the
Notes to be immediately due and payable in the manner provided in Section
5.02. All payments of principal and premium, if any, on the Notes of any
Series shall be made pro rata to the Holders entitled thereto.  The
Indenture Trustee shall notify the Person in whose name a Note is
registered at the close of business on the Record Date preceding the
Payment Date on which the Note Issuer expects that the final installment of
principal of and premium, if any, and interest on such Note will be paid.
Such notice shall be mailed no later than five days prior to such final
Payment Date and shall specify that such final installment will be payable
only upon presentation and surrender of such Note and shall specify the
place where such Note may be presented and surrendered for payment of such
installment. Notices in connection with redemptions of Notes shall be
mailed to Holders as provided in Section 10.02.

          (c)   If interest on the Notes of any Series is not paid when
due, such defaulted interest shall be paid (plus interest on such defaulted
interest at the applicable Note Interest Rate to the extent lawful) to the
Persons who are Holders on a subsequent Special Record Date, which date
shall be at least five Business Days prior to the Special Payment Date. The
Note Issuer shall fix or cause to be fixed any such Special Record Date and
Special Payment Date, and, at least 20 days before any such Special Record
Date, the Note Issuer shall mail to each affected Holder a notice that
states the Special Record Date, the Special Payment Date and the amount of
defaulted interest (plus interest on such defaulted interest) to be paid.

          SECTION 2.09.  CANCELLATION.  All Notes surrendered for payment,
registration of transfer, exchange or redemption shall, if surrendered to
any Person other than the Indenture Trustee, be delivered to the Indenture
Trustee and shall be promptly canceled by the Indenture Trustee.  The Note
Issuer may at any time deliver to the Indenture Trustee for cancellation
any Notes previously authenticated and delivered hereunder which the Note
Issuer may have acquired in any manner whatsoever, and all Notes so
delivered shall be promptly canceled by the Indenture Trustee. No Notes
shall be authenticated in lieu of or in exchange for any Notes canceled as
provided in this Section, except as expressly permitted by this Indenture.
All canceled Notes may be held or disposed of by the Indenture Trustee in
accordance with its standard retention or disposal policy as in effect at
the time.


                                       10
<PAGE>

          SECTION 2.10.  OUTSTANDING AMOUNT; AUTHENTICATION AND DELIVERY OF
NOTES.  The aggregate Outstanding Amount of Notes that may be authenticated
and delivered under this Indenture shall be limited as provided in Section
3.08.

          Notes of each Series created and established by a Trustee's
Issuance Certificate or Series Supplement, if any, may from time to time be
executed by the Note Issuer and delivered to the Indenture Trustee for
authentication and thereupon the same shall be authenticated and delivered
by the Indenture Trustee upon Issuer Request and upon delivery by the Note
Issuer to the Indenture Trustee, and receipt by the Indenture Trustee, or
the causing to occur by the Note Issuer, of the following; PROVIDED,
HOWEVER, that compliance with such conditions and delivery of such
documents shall only be required in connection with the original issuance
of a Note or Notes of such Series:

          (1)   NOTE ISSUER ACTION.  An Issuer Order authorizing and
                directing the execution, authentication and delivery of
                the Notes by the Indenture Trustee and specifying the
                principal amount of Notes to be authenticated.

          (2)   AUTHORIZATIONS.  The Funding Order related to such Series
                shall be in full force and effect and be Final.

          (3)   OPINIONS.

                (a) An Opinion of Counsel that the applicable Funding
                    Order is in full force and effect and Final and
                    that no other authorization, approval or consent
                    of any governmental body or bodies at the time
                    having jurisdiction in the premises is required
                    for the valid issuance, authentication and
                    delivery of such Notes, except for such
                    registrations as are required under the Blue Sky
                    and securities laws of any State or such
                    authorizations, approvals or consents of
                    governmental bodies that have been obtained and
                    copies of which have been delivered with such
                    Opinion of Counsel.

                (b) An Opinion of Counsel that no authorization,
                    approval or consent of any governmental body or
                    bodies at the time having jurisdiction in the
                    premises is required for the valid execution and
                    delivery by the Note Issuer of each of the Basic
                    Documents to which the Note Issuer is a party,
                    except for such authorizations, approvals or
                    consents of governmental bodies that have been
                    obtained and copies of which have been delivered
                    with such Opinion of Counsel.

          (4)   AUTHORIZING CERTIFICATE.  A certificate of a Responsible
                Officer of the Note Issuer certifying that (i) the Note
                Issuer has duly authorized the execution and delivery of
                this Indenture and the related Trustee's Issuance
                Certificate


                                       11
<PAGE>

                or Series Supplement, as the case may be, and the
                execution and delivery of the Notes of such Series and
                (ii) that the Trustee's Issuance Certificate or Series
                Supplement, as the case may be, for such Series of Notes
                shall be in the form attached thereto, which Trustee's
                Issuance Certificate or Series Supplement, as the case may
                be, shall comply with the requirements of Section 2.02
                hereof.

          (5)   THE NOTE COLLATERAL.  The Note Issuer shall have made or
                caused to be made all filings with the ICC pursuant to the
                Funding Order and the Funding Law and all other filings
                necessary to perfect the Grant of the Note Collateral to
                the Indenture Trustee and the lien of this Indenture.

          (6)   CERTIFICATES OF THE NOTE ISSUER AND THE GRANTEE.

                (a) An Officer's Certificate from the Note Issuer,
                    dated as of the Series Issuance Date:

                    (i)   to the effect that (A) the Note Issuer is not in
                          Default under this Indenture and that the
                          issuance of the Notes applied for will not
                          result in any Default or in any breach of any of
                          the terms, conditions or provisions of or
                          constitute a default under the Funding Order or
                          any indenture, mortgage, deed of trust or other
                          agreement or instrument to which the Note Issuer
                          is a party or by which it or its property is
                          bound or any order of any court or
                          administrative agency entered in any Proceeding
                          to which the Note Issuer is a party or by which
                          it or its property may be bound or to which it
                          or its property may be subject; and (B) that all
                          conditions precedent provided in this Indenture
                          relating to the authentication and delivery of
                          the Notes applied for have been complied with;

                    (ii)  to the effect that the Note Issuer has not
                          assigned any interest or participation in the
                          Note Collateral except for the Grant contained
                          in this Indenture; the Note Issuer has the power
                          and right to Grant the Note Collateral to the
                          Indenture Trustee as security hereunder; and the
                          Note Issuer, subject to the terms of this
                          Indenture, has Granted to the Indenture Trustee
                          all of its right, title and interest in and to
                          such Note Collateral free and clear of any lien,
                          mortgage, pledge, charge, security interest,
                          adverse claim or other encumbrance arising as a
                          result of actions of the Note Issuer or through
                          the Note Issuer, except the lien of this
                          Indenture;


                                       12
<PAGE>

                    (iii) to the effect that the Note Issuer has appointed
                          the firm of Independent certified public
                          accountants as contemplated in Section 8.06
                          hereof;

                    (iv)  to the effect that attached thereto are duly
                          executed, true and complete copies of the Grant
                          Agreement and the Sale Agreement or Subsequent
                          Grant Agreement and Subsequent Sale Agreement,
                          as applicable, and the Servicing Agreement; and

                    (v)   stating that all filings with the ICC pursuant
                          to the Funding Law and the Funding Order and all
                          UCC financing statements with respect to the
                          Note Collateral which are required to be filed
                          by the terms of the Funding Order, the Funding
                          Law, the Grant Agreement and the Sale Agreement
                          or Subsequent Grant Agreement and Subsequent
                          Sale Agreement, as applicable, the Servicing
                          Agreement and this Indenture have been filed as
                          required.

               (b)  An Officer's Certificate from the Grantee, dated as of
                    the Series Issuance Date, to the effect that, in the
                    case of the Intangible Transition Property, immediately
                    prior to the conveyance thereof to the Note Issuer
                    pursuant to the Sale Agreement or the Subsequent Sale
                    Agreement, as applicable:

                    (i)   the Grantee was the owner of such Intangible
                          Transition Property, free and clear of any Lien;
                          the Grantee had not assigned any interest or
                          participation in such Intangible Transition
                          Property and the proceeds thereof other than to
                          the Note Issuer pursuant to the Sale Agreement
                          or Subsequent Sale Agreement, as applicable; the
                          Grantee has the power and right to convey such
                          Intangible Transition Property and the proceeds
                          thereof to the Note Issuer; and the Grantee,
                          subject to the terms of the Sale Agreement or
                          the Subsequent Sale Agreement, as applicable,
                          has validly conveyed to the Note Issuer all of
                          its right, title and interest in and to such
                          Intangible Transition Property and the proceeds
                          thereof, free and clear of any lien, mortgage,
                          pledge, charge, security interest, adverse claim
                          or other encumbrance; and

                    (ii)  the attached copy of the Funding Order creating
                          such Intangible Transition Property is true and
                          correct.


                                       13
<PAGE>

          (7)  OPINION OF TAX COUNSEL.  Illinois Power shall have delivered
               to the Grantee, the Note Issuer, the Delaware Trustee and
               the Indenture Trustee an opinion of independent tax counsel
               and/or a ruling from the Internal Revenue Service (as
               selected by, and in form and substance reasonably
               satisfactory to, Illinois Power) to the effect that, for
               federal income tax purposes, (i) such issuance of the Notes,
               and transfer of the Note Proceeds to Illinois Power, will
               not result in gross income to the Grantee, the Note Issuer
               or  Illinois Power and (ii) such issuance will not
               materially adversely affect the characterization of the then
               Outstanding Notes as obligations of Illinois Power.

          (8)  OPINION OF COUNSEL.  Unless otherwise specified in a
               Trustee's Issuance Certificate or Series Supplement, if any,
               an Opinion of Counsel, portions of which may be delivered by
               counsel for the Note Issuer, portions of which may be
               delivered by counsel for the Grantee and the Servicer, and
               portions of which may be delivered by counsel for the
               Indenture Trustee, dated the Series Issuance Date, in each
               case subject to the customary exceptions, qualifications and
               assumptions contained therein, to the collective effect
               that:

               (a)  the Indenture has been duly qualified under the Trust
                    Indenture Act and either the related Trustee's Issuance
                    Certificate or Series Supplement, if any, has been duly
                    qualified under the Trust Indenture Act or no such
                    qualification of the Trustee's Issuance Certificate or
                    Series Supplement is necessary;

               (b)  all instruments furnished to the Indenture Trustee
                    pursuant to this Indenture conform to the requirements
                    set forth in this Indenture and constitute all of the
                    documents required to be delivered hereunder for the
                    Indenture Trustee to authenticate and deliver the Notes
                    applied for, and all conditions precedent provided for
                    in this Indenture relating to the authentication and
                    delivery of the Notes have been complied with;

               (c)  the Note Issuer has the power and authority to execute
                    and deliver the Trustee's Issuance Certificate, the
                    Series Supplement, if any, and this Indenture and to
                    issue the Notes, and each of the Trustee's Issuance
                    Certificate, the Series Supplement, if any, and this
                    Indenture, and the Notes have been duly authorized and
                    the Note Issuer is duly formed and is validly existing
                    in good standing under the laws of the jurisdiction of
                    its organization;


                                       14
<PAGE>

               (d)  the Trustee's Issuance Certificate, the Series
                    Supplement, if any, and the Indenture have been duly
                    authorized, executed and delivered by the Note Issuer;

               (e)  the Notes applied for have been duly authorized and
                    executed and, when authenticated in accordance with the
                    provisions of the Indenture and delivered against
                    payment of the purchase price therefor, will constitute
                    valid and binding obligations of the Note Issuer,
                    entitled to the benefits of the Indenture and any
                    related Trustee's Issuance Certificate or Series
                    Supplement;

               (f)  this Indenture, the Grant Agreement or the Subsequent
                    Grant Agreement as applicable, the Sale Agreement or
                    the Subsequent Sale Agreement as applicable, the
                    Servicing Agreement and the related Trustee's Issuance
                    Certificate or Series Supplement, if any, are valid and
                    binding agreements of the Note Issuer, enforceable in
                    accordance with their respective terms, except as such
                    enforceability may be subject to bankruptcy,
                    insolvency, reorganization and other similar laws
                    affecting the rights of creditors generally and general
                    principles of equity (regardless of whether such
                    enforceability is considered in a proceeding in equity
                    or at law);

               (g)  in accordance with the Funding Law, the Funding Order
                    (A) creates Intangible Transition Property in an amount
                    not less than the amount, if any, specified in the
                    Trustee's Issuance Certificate or Series Supplement, if
                    any, which was vested by the Funding Order in the
                    Grantee; (B) approves and authorizes the sale, transfer
                    and assignment by the Grantee of such Intangible
                    Transition Property to the Note Issuer; (C) approves
                    the issuance and sale by the Note Issuer of the Notes
                    to be issued on such Series Issuance Date in an
                    aggregate principal amount which equals or exceeds the
                    initial Outstanding Amount of the Notes referred to in
                    (1) above; and (D) declares and establishes that such
                    Notes are Transitional Funding Instruments within the
                    meaning of Section 18-102 of the Funding Law; and

               (h)  (A) at the time of the issuance of such Notes the lien
                    of this Indenture in favor of the Holders in the
                    Intangible Transition Property attaches automatically;
                    (B) such lien has been perfected in accordance with
                    Section 18-107(c) of the Funding Law and in accordance
                    with the Funding Order; (C) such lien is valid and
                    enforceable against Illinois Power, the Servicer, the
                    Grantee, the



                                       15
<PAGE>

                    Note Issuer, and all third parties, including judgment
                    lien creditors; and (D) such lien ranks prior to any
                    other lien which subsequently attaches to the
                    Intangible Transition Property;

               (i)  with respect to the Note Collateral other than the
                    Intangible Transition Property, upon the giving of
                    value by the Indenture Trustee to the Note Issuer with
                    respect to such Note Collateral, (A) this Indenture,
                    together with any related Trustee's Issuance
                    Certificate or Series Supplement, creates in favor of
                    the Indenture Trustee a security interest in the rights
                    of the Note Issuer in such Note Collateral, and such
                    security interest is enforceable against Illinois
                    Power, the Servicer, the Grantee, the Note Issuer and
                    all third parties, (B) such security interest is
                    perfected, and (C) such perfected security interest is
                    of first priority;

               (j)  either (A) the Registration Statement covering the
                    Notes is effective under the Securities Act and, to
                    such counsel's knowledge, no stop order suspending the
                    effectiveness of such Registration Statement has been
                    issued under the Securities Act and no proceedings for
                    that purpose have been initiated or are pending or
                    threatened by the SEC or (B) the Notes are exempt from
                    the registration requirements under the Securities Act;

               (k)  the Note Issuer is not now and, assuming that the Note
                    Issuer uses the proceeds of the sale of the Notes for
                    the purpose of acquiring Intangible Transition Property
                    in accordance with the terms of the Sale Agreement or
                    the Subsequent Sale Agreement, as applicable, following
                    the sale of the Notes to the underwriter, underwriters,
                    placement agent or agents or similar Person, neither
                    the Note Issuer nor the Grantee will be required to be
                    registered under the Investment Company Act of 1940, as
                    amended;

               (l)  the Grant Agreement or Subsequent Grant Agreement, as
                    applicable, is a valid and binding agreement of
                    Illinois Power enforceable against Illinois Power in
                    accordance with its terms and the Sale Agreement or
                    Subsequent Sale Agreement as applicable, is a valid and
                    binding agreement of the Grantee enforceable against
                    the Grantee in accordance with its terms, except in
                    each case as such enforceability may be subject to
                    bankruptcy, insolvency, reorganization and other
                    similar laws affecting the rights of creditors
                    generally and general principles of equity (regardless
                    of whether such enforcement is considered in a
                    proceeding in equity or at law);


                                       16
<PAGE>

               (m)  the Servicing Agreement is a valid and binding
                    agreement of the Servicer enforceable against the
                    Servicer in accordance with its terms except as such
                    enforceability may be subject to bankruptcy,
                    insolvency, reorganization and other similar laws
                    affecting the rights of creditors generally and general
                    principles of equity (regardless of whether such
                    enforcement is considered in a proceeding in equity or
                    at law);

               (n)  pursuant to the Funding Order and upon the delivery of
                    the fully executed Sale Agreement or Subsequent Sale
                    Agreement as applicable to the Note Issuer and the
                    payment of the purchase price of the Intangible
                    Transition Property by the Note Issuer to the Grantee
                    pursuant to the Sale Agreement or Subsequent Sale
                    Agreement as applicable, (i) the transfer of the
                    Intangible Transition Property by the Grantee to the
                    Note Issuer conveys the Grantee's right, title and
                    interest in the Intangible Transition Property to the
                    Note Issuer and will be treated under Illinois state
                    law as an absolute transfer of all of the Grantee's
                    right, title, and interest in the Intangible Transition
                    Property, other than for federal and state income and
                    franchise tax purposes, (ii) such transfer of the
                    Intangible Transition Property is perfected, (iii) such
                    transfer has priority over any other assignment of the
                    Intangible Transition Property and (iv) the Intangible
                    Transition Property is free and clear of all liens
                    created prior to its transfer to the Note Issuer
                    pursuant to the Sale Agreement; and

               (o)  such other matters as the Indenture Trustee may
                    reasonably require.

          [(9)   ACCOUNTANT'S CERTIFICATE OR OPINION. Unless otherwise
                 specified in a Trustee's Issuance Certificate or a Series
                 Supplement, if any, a certificate or opinion, addressed
                 to the Note Issuer and the Indenture Trustee complying
                 with the requirements of Section 11.01(a) hereof, of a
                 firm of Independent certified public accountants of
                 recognized national reputation to the effect that
                 (a) such accountants are Independent with respect to the
                 Note Issuer within the meaning of this Indenture, and are
                 independent public accountants within the meaning of the
                 standards of The American Institute of Certified Public
                 Accountants, and (b) with respect to the Note Collateral,
                 they have made such calculations as they deemed necessary
                 for the purpose and determined that, based on the
                 assumptions used in calculating the initial IFCs or, if
                 applicable, the most recent revised IFCs, as of the
                 Series Issuance Date for such Series (after giving effect
                 to the issuance of such Series and the application of the
                 proceeds therefrom) such IFCs are sufficient to pay
                 (a) Operating Expenses when incurred, plus (b)


                                       17
<PAGE>

                 the Overcollateralization Amount, plus (c) interest on
                 each Series of Notes at their respective Note Interest
                 Rates when due, plus (d) principal of each Series of
                 Notes in accordance with the Expected Amortization
                 Schedule.)]

          [(10)  RATING AGENCY CONDITION.  The Indenture Trustee shall
                 receive evidence reasonably satisfactory to it that the
                 Rating Agency Condition will be satisfied with respect to
                 the issuance of such new Series.]

          (11)   REQUIREMENTS OF TRUSTEE'S ISSUANCE CERTIFICATE OR SERIES
                 SUPPLEMENT.  Such other funds, accounts, documents
                 certificates, agreements, instruments or opinions as may
                 be required by the terms of the Trustee's Issuance
                 Certificate or Series Supplement, if any, creating such
                 Series.

          (12)   OTHER REQUIREMENTS.  Such other documents, certificates,
                 agreements, instruments or opinions as the Indenture
                 Trustee may reasonably require.

          SECTION 2.11.  BOOK-ENTRY NOTES.  Unless the applicable Trustee's
Issuance Certificate or Series Supplement, if any, provides otherwise, all
of the related Series of Notes shall be issued in Book-Entry Form, and the
Note Issuer shall execute and the Indenture Trustee shall, in accordance
with this Section and the Issuer Order with respect to such Series,
authenticate and deliver one or more Global Notes, evidencing the Notes of
such Series which (i) shall be an aggregate original principal amount equal
to the aggregate original principal amount of such Notes to be issued
pursuant to the applicable Issuer Order, (ii) shall be registered in the
name of the Clearing Agency therefor or its nominee, which shall initially
be Cede & Co., as nominee for The Depository Trust Company, the initial
Clearing Agency, (iii) shall be delivered by the Indenture Trustee to such
Clearing Agency's or such nominee's instructions, and (iv) shall bear a
legend substantially to the following effect:  "TRANSFERS OF THIS GLOBAL
NOTE SHALL BE LIMITED TO TRANSFERS IN THE CLEARING AGENCY OR TO A SUCCESSOR
THEREOF OR SUCH SUCCESSOR'S NOMINEE AND TRANSFERS OF PORTIONS OF THIS
GLOBAL NOTE SHALL BE LIMITED TO TRANSFERS MADE IN ACCORDANCE WITH THE
RESTRICTIONS SET FORTH IN THE INDENTURE."

          Each Clearing Agency designated pursuant to this Section 2.11
must, at the time of its designation and at all times while it serves as
Clearing Agency hereunder, be a "clearing agency" registered under the
Exchange Act and any other applicable statute or regulation.

          No Holder of any such Series of Notes issued in Book-Entry Form
shall receive a Definitive Note representing such Holder's interest in any
such Notes, except as provided in Section 2.13 or in the applicable
Trustee's Issuance Certificate or Series Supplement, if any, relating to
such Notes. Unless (and until) certificated, fully registered Notes of any
Series (the "Definitive Notes") have been issued to the Holders of such
Series pursuant to Section 2.13 or pursuant to any applicable Trustee's
Issuance Certificate or Series Supplement, if any, relating thereto:


                                       18
<PAGE>

          (a)  the provisions of this Section 2.11 shall be in full force
               and effect;

          (b)  the Note Issuer, the Servicer, the Paying Agent, the Note
               Registrar and the Indenture Trustee may deal with the
               Clearing Agency for all purposes (including the making of
               distributions on the Notes of such Series) as the authorized
               representatives of the Holders of such Series;

          (c)  to the extent that the provisions of this Section 2.11
               conflict with any other provisions of this Indenture, the
               provisions of this Section 2.11 shall control; and

          (d)  the rights of Holders of such Series shall be exercised only
               through the Clearing Agency and the Clearing Agency
               Participants and shall be limited to those established by
               law and agreements between such Holders and the Clearing
               Agency and/or the Clearing Agency Participants. Unless and
               until Definitive Note are issued pursuant to Section 2.13,
               the initial Clearing Agency will make book-entry transfers
               among the Clearing Agency Participants and receive and
               transmit distributions of principal and interest on the
               Book-Entry notes to such Clearing Agency Participants.

          SECTION 2.12.  NOTICES TO CLEARING AGENCY.  Unless and until
Definitive Notes shall have been issued to Holders of such Series pursuant
to Section 2.13 or the applicable Trustee's Issuance Certificate or Series
Supplement, if any, relating to such Notes, whenever notice, payment, or
other communication to the holders of Book-Entry Notes of any Series is
required under this Indenture, the Indenture Trustee, the Servicer and the
Paying Agent shall give all such notices and communications specified
herein to be given to Holders of such Series to the Clearing Agency.

          SECTION 2.13.  DEFINITIVE NOTES.  If (i)(A) the Administrator
advises the Indenture Trustee in writing that the Clearing Agency is no
longer willing or able to properly discharge its responsibilities under any
Letter of Representations and (B) the Administrator is unable to locate a
qualified successor Clearing Agency, (ii) the Administrator, at its option,
advises the Indenture Trustee in writing that, with respect to any Series,
it elects to terminate the book-entry system through the Clearing Agency or
(iii) after the occurrence of a Servicer Default, Holders holding Notes
aggregating not less than 50% of the aggregate Outstanding Amount of any
Series of Notes maintained as Book-Entry Notes advise the Indenture
Trustee, the Administrator, the Note Issuer and the Clearing Agency
(through the Clearing Agency Participants) in writing that the continuation
of a book-entry system through the Clearing Agency is no longer in the best
interests of the Holders of such Series, the Administrator shall notify the
Clearing Agency, the Indenture Trustee and all such Holders of such Series
of the occurrence of any such event and of the availability of Definitive
Notes of such Series to the Holders of such Series requesting the same.
Upon surrender to the Indenture Trustee of the Global Notes of such Series
by the Clearing Agency accompanied by registration instructions from such
Clearing Agency for registration, the


                                       19
<PAGE>

Indenture Trustee shall authenticate and deliver Definitive Notes of such
Series.  None of the Note Issuer, the Note Registrar, or the Indenture
Trustee shall be liable for any delay in delivery of such instructions and
may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Notes of any Series, all
references herein to obligations with respect to such Series imposed upon
or to be performed by the Clearing Agency shall be deemed to be imposed
upon and performed by the Indenture Trustee, to the extent applicable with
respect to such Definitive Notes and the Indenture Trustee shall recognize
the Holders of the Definitive Notes as Holders hereunder.

          SECTION 2.14.  CUSIP NUMBER.  The Note Issuer in issuing any Note
or Series of Notes may use a "CUSIP" number and, if so used, the Indenture
Trustee shall use the CUSIP number in any notices to the Holders thereof as
a convenience to such Holders; PROVIDED, that any such notice may state
that no representation is made as to the correctness or accuracy of the
CUSIP number printed in the notice or on the Notes and that reliance may be
placed only on the other identification numbers printed on the Notes. The
Note Issuer shall promptly notify the Indenture Trustee of any change in
the CUSIP number with respect to any Note.

          SECTION 2.15.  LETTER OF REPRESENTATIONS.  Notwithstanding
anything to the contrary in this Indenture or any Series Supplement or any
Trustee's Issuance Certificate, the parties hereto shall comply with the
terms of each Letter of Representations.

          SECTION 2.16.  RELEASE OF NOTE COLLATERAL.  Subject to
Section 11.01, the Indenture Trustee shall release property from the lien
of this Indenture only as specified in Section 8.02(d) or upon receipt of
an Issuer Request accompanied by an Officer's Certificate, an Opinion of
Counsel and Independent Certificates in accordance with TIA Sections 314(c)
and 314(d)(l) or an Opinion of Counsel in lieu of such Independent
Certificates to the effect that the TIA does not require any such
Independent Certificates.

          SECTION 2.17   SPECIAL TERMS APPLICABLE TO SUBSEQUENT TRANSFERS
OF CERTAIN NOTES.

          (a)  Certain Series of Notes may not be registered under the
Securities Act, or the securities laws of any other jurisdiction.
Consequently, such Unregistered Notes shall not be transferable other than
pursuant to an exemption from the registration requirements of the
Securities Act and satisfaction of certain other provisions specified
herein or in the related Trustee's Issuance Certificate or Series
Supplement, if any. Unless otherwise provided in the related Trustee's
Issuance Certificate or Series Supplement, if any, no sale, pledge or other
transfer of any Unregistered Note (or interest therein) may be made by any
Person unless either (i) such sale, pledge or other transfer is made to a
"qualified institutional buyer" (as defined under Rule 144A under the
Securities Act) or to an "institutional accredited investor" (as described
in Rule 501(a)(l), (2), (3) or (7) under the Securities Act) and, if so
requested by the Grantee or the Indenture Trustee, such proposed transferee
executes and delivers a certificate, substantially in the form attached
hereto as EXHIBIT      or otherwise in form and substance satisfactory to
the


                                       20
<PAGE>

Indenture Trustee and the Note Issuer, or (ii) such sale, pledge or other
transfer is otherwise made in a transaction exempt from the registration
requirements of the Securities Act, in which case (A) the Indenture Trustee
shall require that both the prospective transferor and the prospective
transferee  to the Indenture Trustee and the Note Issuer in writing the
facts surrounding such transfer, which certification shall be in form and
substance satisfactory to the Indenture Trustee and the Note Issuer, and
(B) the Indenture Trustee shall require a written opinion of counsel (which
shall not be at the expense of the Note Issuer, the Servicer or the
Indenture Trustee) satisfactory to the Note Issuer and the Indenture
Trustee to the effect that such transfer will not violate the Securities
Act. Neither the Grantee, the Note Issuer, nor the Indenture Trustee shall
be obligated to register any Unregistered Notes under the Securities Act,
qualify any Unregistered Notes under the securities laws of any state or
provide registration rights to any purchaser or holder thereof

          (b)  Unless otherwise provided in the related Trustee's Issuance
Certificate or Series Supplement, the Unregistered Notes may not be
acquired by or for the account of a Benefit Plan and, by accepting and
holding an Unregistered Note, the Holder thereof shall be deemed to have
represented and warranted that it is not a Benefit Plan and, if requested
to do so by the Note Issuer or the Indenture Trustee, the Holder of an
Unregistered Note shall execute and deliver to the Indenture Trustee a
letter of undertaking in the form set forth in EXHIBIT     .

          (c)  Unless otherwise provided in the related Trustee's Issuance
Certificate or Series Supplement, Unregistered Notes shall be issued in the
form of Definitive Notes, shall be in fully registered form and Sections
2.11 and 2.12 of this Indenture shall not apply thereto.

          (d)  Each Unregistered Note shall bear legends to the effect set
forth in subsections (a) and (b) (if subsection (b) is applicable) above.

          SECTION 2.18.  TAX TREATMENT.  The Note Issuer and the Indenture
Trustee, by entering into this Indenture, and the Holders and any Persons
holding a beneficial interest in any Note, by acquiring any Note or
interest therein, (i) express their intention that the Notes qualify under
applicable tax law as indebtedness of Illinois Power secured by the Note
Collateral and (ii) agree to treat the Notes as indebtedness secured by the
Note Collateral for the purpose of federal income, state and local income
and franchise taxes, and any other taxes imposed upon, measured by or based
upon gross or net income, unless other required by appropriate taxing
authorities.

          SECTION 2.19.  STATE PLEDGE.  At the Closing Date, under the laws
of the State of Illinois and the United States in effect on the Closing
Date, the State of Illinois has agreed with the Holders, pursuant to
Section 18-105(b) of the Funding Law, as follows:

               "(b) The State pledges to and agrees with the holders
          of any transitional funding instruments who may enter into
          contracts with an electric utility, grantee, assignee or
          issuer pursuant to this Article XVIII


                                       21
<PAGE>

          that the State will not in any way limit, alter, impair or reduce
          the value of intangible transition property created by, or
          instrument funding charges approved by, a transitional funding
          order so as to impair the terms of any contract made by such
          electric utility, grantee, assignee or issuer with such holders
          or in any way impair the rights and remedies of such holders
          until the pertinent grantee instruments or, if the related
          transitional funding order does not provide for the issuance of
          grantee instruments, the transitional funding instruments and
          interest, premium and other fees, costs and charges related
          thereto, as the case may be, are fully paid and discharged.
          Electric utilities, grantees and issuers are authorized to
          include these pledges and agreements of the State in any contract
          with the holders of transitional funding instruments or with any
          assignees pursuant to this Article XVIII and any assignees are
          similarly authorized to include these pledges and agreements of
          the State in any contract with any issuer, holder or any other
          assignee. Nothing in this Article XVIII shall preclude the State
          of Illinois from requiring adjustments as may otherwise be
          allowed by law to the electric utility's base rates, transition
          charges, delivery services charges, or other charges for tariffed
          services, so long as any such adjustment does not directly affect
          or impair any instrument funding charges previously authorized by
          a transitional funding order issued by the [ICC]."

As a result of the foregoing pledge, the State of Illinois may not, except
as provided in the succeeding sentence, in any way limit, alter, impair or
reduce the value of the ITP or the IFCs in a manner substantially impairing
this Indenture or the rights and remedies of the Holders, until the Notes,
together with interest thereon, are fully paid and discharged.
Notwithstanding the immediately preceding sentence, the State of Illinois
would be allowed to effect a temporary impairment of the Holders' rights if
it could be shown that such impairment was necessary to advance a
significant and legitimate public purpose.


                                   ARTICLE III
                                    COVENANTS

          SECTION 3.01.  PAYMENT OF PRINCIPAL, PREMIUM, IF ANY, AND
INTEREST.  The principal of and premium, if any, and interest on the Notes
will be duly and punctually paid in accordance with the terms of the Notes
and this Indenture. Amounts properly withheld under the Code or other tax
laws by any Person from a payment to any Holder of interest or principal or
premium, if any, shall be considered as having been paid by the Note Issuer
to such Holder for all purposes of this Indenture.

          SECTION 3.02.  MAINTENANCE OF OFFICE OR AGENCY.  The Note Issuer
will maintain in Chicago, Illinois, an office or agency where Notes may be
surrendered for registration of transfer or exchange. The Note Issuer
hereby initially appoints the Indenture Trustee to serve


                                       22
<PAGE>

as its agent for the foregoing purposes. The Note Issuer will give prompt
written notice to the Indenture Trustee of the location, and of any change
in the location, of any such office or agency. If at any time the Note
Issuer shall fail to maintain any such office or agency or shall fail to
furnish the Indenture Trustee with the address thereof, such surrenders may
be made at the Corporate Trust Office, and the Note Issuer hereby appoints
the Indenture Trustee as its agent to receive all such surrenders.

          SECTION 3.03.  MONEY FOR PAYMENTS TO BE HELD IN TRUST.  As
provided in Section 8.02(a), all payments of amounts due and payable with
respect to any Notes that are to be made from amounts withdrawn from the
Collection Account pursuant to Section 8.02(d) shall be made on behalf of
the Note Issuer by the Indenture Trustee or by another Paying Agent, and no
amounts so withdrawn from the Collection Account for payments with respect
to any Notes shall be paid over to the Note Issuer except as provided in
this Section and Section 8.02.

          The Note Issuer will cause each Paying Agent other than the
Indenture Trustee to execute and deliver to the Indenture Trustee an
instrument in which such Paying Agent shall agree with the Indenture
Trustee (and if the Indenture Trustee acts as Paying Agent, it hereby so
agrees), subject to the provisions of this Section, that such Paying Agent
will:

          (i)   hold all sums held by it for the payment of amounts
     due with respect to the Notes in trust for the benefit of the
     Persons entitled thereto until such sums shall be paid to such
     Persons or otherwise disposed of as herein provided and pay such
     sums to such Persons as herein provided;

          (ii)  give the Indenture Trustee notice of any default by
     the Note Issuer of which it has actual knowledge (or any other
     obligor upon the Notes) in the making of any payment required to
     be made with respect to the Notes;

          (iii) at any time during the continuance of any such
     default, upon the written request of the Indenture Trustee,
     forthwith pay to the Indenture Trustee all sums so held in trust
     by such Paying Agent;

          (iv)  immediately resign as a Paying Agent and forthwith
     pay to the Indenture Trustee all sums held by it in trust for the
     payment of Notes if at any time it determines that it has ceased
     to meet the standards required to be met by a Paying Agent at the
     time of such determination; and

          (v)   comply with all requirements of the Code and other
     tax laws with respect to the withholding from any payments made
     by it on any Notes of any applicable withholding taxes imposed
     thereon and with respect to any applicable reporting requirements
     in connection therewith.

                                       23
<PAGE>

          The Note Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all
sums held in trust by such Paying Agent, such sums to be held by the
Indenture Trustee upon the same trusts as those upon which the sums were
held by such Paying Agent; and upon such payment by any Paying Agent to the
Indenture Trustee, such Paying Agent shall be released from all further
liability with respect to such money.

          Subject to applicable laws with respect to escheat of funds, any
money held by the Indenture Trustee or any Paying Agent in trust for the
payment of any amount due with respect to any Note and remaining unclaimed
for two years after such amount has become due and payable shall be
discharged from such trust and be paid to the Note Issuer on an Issuer
Request; and, subject to Section 11.18, the Holder of such Note shall
thereafter, as an unsecured general creditor, look only to the Note Issuer
for payment thereof (but only to the extent of the amounts so paid to the
Note Issuer), and all liability of the Indenture Trustee or such Paying
Agent with respect to such trust money shall thereupon cease; PROVIDED,
HOWEVER, that the Indenture Trustee or such Paying Agent, before being
required to make any such repayment, may at the expense of the Note Issuer,
cause to be published once, in a newspaper published in the English
language, customarily published on each Business Day and of general
circulation in the City of Chicago, notice that such money remains
unclaimed and that, after a date specified therein, which shall not be less
than 30 days from the date of such publication, any unclaimed balance of
such money then remaining will be repaid to the Note Issuer. The Indenture
Trustee may also adopt and employ, at the expense of the Note Issuer, any
other reasonable means of notification of such repayment (including, but
not limited to, mailing notice of such repayment to Holders whose Notes
have been called but have not been surrendered for redemption or whose
right to or interest in moneys due and payable but not claimed is
determinable from the records of the Indenture Trustee or of any Paying
Agent, at the last address of record for each such Holder).

          SECTION 3.04.  EXISTENCE.  The Note Issuer will keep in full
effect its existence, rights and franchises as a business trust under the
laws of the State of Delaware (unless it becomes, or any successor Note
Issuer hereunder is or becomes, organized under the laws of any other State
or of the United States of America, in which case the Note Issuer will keep
in full effect its existence, rights and franchises under the laws of such
other jurisdiction) and will obtain and preserve its qualification to do
business in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Indenture, the
Notes, the Note Collateral and each other instrument or agreement included
in the Note Collateral.

          SECTION 3.05.  PROTECTION OF NOTE COLLATERAL.  The Note Issuer
will from time to time execute and deliver all such supplements and
amendments hereto and all filings with the ICC pursuant to the Funding
Order or to the Funding Law and all financing statements, continuation
statements, instruments of further assurance and other instruments, and
will take such other action necessary or advisable to:


                                       24
<PAGE>

          (i)   maintain or preserve the lien and security interest
     (and the priority thereof) of this Indenture or carry out more
     effectively the purposes hereof,

          (ii)  perfect, publish notice of or protect the validity of
     any Grant made or to be made by this Indenture;

          (iii) enforce any of the Note Collateral;

          (iv)  preserve and defend title to the Note Collateral and
     the rights of the Indenture Trustee and the Holders in such Note
     Collateral against the Claims of all Persons and parties,
     including the challenge by any party to the validity or
     enforceability of any Funding Order, any Tariff, the Intangible
     Transition Property or any proceeding relating thereto and
     institute any action or proceeding necessary to compel
     performance by the ICC or the State of Illinois of any of its
     obligations or duties under the Funding Law, the State Pledge, or
     any Funding Order; or

          (v)   pay any and all taxes levied or assessed upon all or
     any part of the Note Collateral.

The Note Issuer hereby designates the Indenture Trustee its agent and
attorney-in-fact to execute any filings with the ICC, financing statements,
continuation statements or other instrument required by the Indenture
Trustee pursuant to this Section, it being understood that the Indenture
Trustee shall have no such obligation.

          SECTION 3.06.  OPINIONS AS TO NOTE COLLATERAL.

          (a)  On the Series Issuance Date for each Series (including the
Closing Date), the Note Issuer shall furnish to the Indenture Trustee an
Opinion of Counsel either stating that, in the opinion of such counsel,
such action has been taken with respect to the recording and filing of this
Indenture, any indentures supplemental hereto, and any other requisite
documents, and with respect to the execution and filing of any filings with
the ICC pursuant to the Funding Law and the applicable Funding Order and
any financing statements and continuation statements, as are necessary to
perfect and make effective the lien and security interest of this Indenture
and reciting the details of such action, or stating that, in the opinion of
such counsel, no such action is necessary to make such lien and security
interest effective.

          (b)  On or before [September 30] in each calendar year, while any
Series is outstanding, beginning on _________, 1999, the Note Issuer shall
furnish to the Indenture Trustee an Opinion of Counsel either stating that,
in the opinion of such counsel, such action has been taken with respect to
the recording, filing, re-recording and refiling of this Indenture, any
indentures supplemental hereto and any other requisite documents and with
respect to the execution and filing of any filings with the ICC pursuant to
the Funding Law and the Funding Order and any financing statements and
continuation statements as is necessary to maintain the


                                       25
<PAGE>

lien and security interest created by this Indenture and reciting the
details of such action or stating that in the opinion of such counsel no
such action is necessary to maintain such lien and security interest. Such
Opinion of Counsel shall also describe the recording, filing, re-recording
and refiling of this Indenture, any indentures supplemental hereto and any
other requisite documents and the execution and filing of any filings with
the ICC, financing statements and continuation statements that will, in the
opinion of such counsel, be required to maintain the lien and security
interest created by this Indenture until [September 30] in the following
calendar year.

          (c)  Prior to the effectiveness of any Subsequent Sale Agreement
or any amendment to any Sale Agreement, the Note Issuer shall furnish to
the Indenture Trustee an Opinion of Counsel either (A) stating that, in the
opinion of such counsel, all filings, including filings with the ICC
pursuant to the Funding Law, or the Funding Order, have been executed and
filed that are necessary fully to preserve and protect the interest of the
Note Issuer and the Indenture Trustee in the Intangible Transition Property
and the proceeds thereof, and reciting the details of such filings or
referring to prior Opinions of Counsel in which such details are given, or
(B) stating that, in the opinion of such counsel, no such action shall be
necessary to preserve and protect such interest.

          SECTION 3.07.  PERFORMANCE OF OBLIGATIONS; SERVICING SEC FILINGS.

          (a)  The Note Issuer (i) will diligently pursue any and all
actions to enforce its rights under each instrument or agreement included
in the Note Collateral and (ii) will not take any action and will use its
best efforts not to permit any action to be taken by others that would
release any Person from any of such Person's covenants or obligations under
any such instrument or agreement or that would result in the amendment,
hypothecation, subordination, termination or discharge of, or impair the
validity or effectiveness of, any such instrument or agreement, except, in
each case, as expressly provided in this Indenture, any Trustee's Issuance
Certificate, any Series Supplement, the Sale Agreement, any Subsequent Sale
Agreement related to the applicable Note Collateral, the Servicing
Agreement, the Administration Agreement or such other instrument or
agreement.

          (b)  The Note Issuer may contract with other Persons to assist it
in performing its duties under this Indenture, and any performance of such
duties by a Person identified to the Indenture Trustee herein or in an
Officer's Certificate of the Note Issuer shall be deemed to be action taken
by the Note Issuer. Initially, the Note Issuer has contracted with the
Servicer and the Administrator to assist the Note Issuer in performing its
duties under this Indenture.

          (c)  The Note Issuer will punctually perform and observe all of
its obligations and agreements contained in this Indenture, the Basic
Documents and in the instruments and agreements included in the Note
Collateral, including, but not limited to, filing or causing to be filed
all filings with the ICC pursuant to the Funding Law or the Funding Order,
all UCC financing statements and continuation statements required to be
filed by it by the terms of this


                                       26
<PAGE>

Indenture, any Sale Agreement and the Servicing Agreement in accordance
with and within the time periods provided for herein and therein.

          (d)  If the Note Issuer shall have knowledge of the occurrence of
a Servicer Default under the Servicing Agreement, the Note Issuer shall
promptly give written notice thereof to the Indenture Trustee and the
Rating Agencies, and shall specify in such notice the response or action,
if any, the Note Issuer has taken or is taking with respect of such
default. If a Servicer Default shall arise from the failure of the Servicer
to perform any of its duties or obligations under the Servicing Agreement
with respect to the Intangible Transition Property or the IFCs, the Note
Issuer shall take all reasonable steps available to it to remedy such
failure.

          (e)  As promptly as possible after the giving of notice of
termination to the Servicer and the Rating Agencies of the Servicer's
rights and powers pursuant to Section [7.01] of the Servicing Agreement,
the Grantee shall appoint a successor Servicer (the "Successor Servicer")
with the Note Issuer's prior written consent thereto (which consent shall
not be unreasonably withheld), and such Successor Servicer shall accept its
appointment by a written assumption in a form acceptable to the Grantee,
the Note Issuer and the Indenture Trustee.  A Person shall qualify as a
Successor Servicer only if such Person satisfies the requirements of the
Servicing Agreement. If within 30 days after the delivery of the notice
referred to above, the Note Issuer shall not have obtained such a new
Servicer, the Indenture Trustee may petition the ICC or a court of
competent jurisdiction to appoint a Successor Servicer.  In connection with
any such appointment, the Grantee may make such arrangements for the
compensation of such successor as it and such successor shall agree,
subject to the limitations set forth below and in the Servicing Agreement.

          (f)  Upon any termination of the Servicer's rights and powers
pursuant to the Servicing Agreement, the Indenture Trustee shall promptly
notify the Note Issuer, the Holders and the Rating Agencies. As soon as a
Successor Servicer is appointed, the Note Issuer shall notify the Grantee,
the Note Issuer, the Holders and the Rating Agencies of such appointment,
specifying in such notice the name and address of such Successor Servicer.

          (g)  Without derogating from the absolute nature of the
assignment Granted to the Indenture Trustee under this Indenture or the
rights of the Indenture Trustee hereunder, the Note Issuer agrees that it
will not, without the prior written consent of the Indenture Trustee or the
Holders of at least [a majority] in Outstanding Amount of the Notes of all
Series, amend, modify, waive, supplement, terminate or surrender, or agree
to any amendment, modification, supplement, termination, waiver or
surrender of, the terms of any Note Collateral or the Basic Documents, or
waive timely performance or observance by Illinois Power, the Grantee or
the Servicer under the Grant Agreement, any Subsequent Grant Agreement, the
Sale Agreement any Subsequent Sale Agreement or the Servicing Agreement,
respectively; PROVIDED, that no such consent shall be required if (i) the
Indenture Trustee shall have received an Officer's Certificate stating that
such waiver, amendment, modification, supplement or termination shall not
adversely affect in any material respect the interests of the Holders and
(ii) the Rating Agency Condition


                                       27

<PAGE>


shall have been satisfied with respect thereto. If any such amendment,
modification, supplement or waiver shall be so consented to by the Indenture
Trustee or such Holders, the Note Issuer agrees to execute and deliver, in its
own name and at its own expense, such agreements, instruments, consents and
other documents as shall be necessary or appropriate in the circumstances. The
Note Issuer agrees that no such amendment, modification, supplement or waiver
shall adversely affect the rights of the Holders of the Notes outstanding at the
time of any such amendment, modification, supplement or waiver.

          (h)  The Note Issuer shall, or shall cause the Administrator to, file
with the SEC such periodic reports, if any, as are required from time to time
under Section 13 of the Exchange Act.

          (i)  The Note Issuer shall make all filings required under the Funding
Law relating to the transfer of the ownership or security interest in the
Intangible Transition Property other than those required to be made by the
Grantee pursuant to the Basic Documents.

          SECTION 3.08.  CERTAIN NEGATIVE COVENANTS.

          (a)  The Note Issuer shall not issue Notes in an aggregate initial
Outstanding Amount (i) during the twelve-month period beginning on August 1,
1998 in excess of $____________; and (ii) on any date from and after July 31,
1999, in excess of $____________, less the aggregate initial Outstanding Amount
of any Notes issued on or prior to July 31, 1999.

          (b)  So long as any Notes are Outstanding, the Note Issuer shall not:

               (i)   except as expressly permitted by this Indenture,
     sell, transfer, exchange or otherwise dispose of any of the properties
     or assets of the Note Issuer, including those included in the Note
     Collateral, unless directed to do so by the Indenture Trustee in
     accordance with Article V;

               (ii)  claim any credit on, or make any deduction from the
     principal or premium, if any, or interest payable in respect of, the
     Notes (other than amounts properly withheld from such payments under
     the Code or other tax laws) or assert any claim against any present or
     former Holder by reason of the payment of the taxes levied or assessed
     upon any part of the Note Collateral;

               (iii) terminate its existence or dissolve or liquidate in
     whole or in part; or

               (iv)  (A) permit the validity or effectiveness of this
     Indenture to be impaired, or permit the lien of this Indenture to be
     amended, hypothecated, subordinated, terminated or discharged, or
     permit any Person to be released from any covenants or obligations
     with respect to the Notes under this Indenture except


                                          28
<PAGE>


     as may be expressly permitted hereby, (B) permit any lien, charge, excise,
     claim, security interest, mortgage or other encumbrance (other than the
     lien of this Indenture), to be created on or extend to or otherwise arise
     upon or burden the Note Collateral or any part thereof or any interest
     therein or the proceeds thereof (other than tax liens arising by operation
     of law with respect to amounts not yet due) or (C) permit the lien of this
     Indenture not to constitute a valid first priority security interest in the
     Note Collateral; or

               (v)   elect to be classified as an association taxable as a
     corporation for federal income tax purposes.

          SECTION 3.09.  ANNUAL STATEMENT AS TO COMPLIANCE.  The Note Issuer
will deliver to the Indenture Trustee and the Rating Agencies not later than
[September 30] of each year (commencing with September 30, 1999), an Officer's
Certificate stating, as to the Responsible Officer signing such Officer's
Certificate, that

          (i)   a review of the activities of the Note Issuer during the
     preceding twelve months ended [June 30] and of performance under this
     Indenture has been made under such Responsible Officer's supervision;
     and

          (ii)  to the best of such Responsible Officer's knowledge, based
     on such review, the Note Issuer has in all material respects complied
     with all conditions and covenants under this Indenture throughout such
     twelve month period, or, if there has been a default in the compliance
     of any such condition or covenant, specifying each such default known
     to such Responsible Officer and the nature and status thereof

          SECTION 3.10.  NOTE ISSUER MAY CONSOLIDATE, ETC., ONLY ON CERTAIN
TERMS.

          (a)   The Note Issuer shall not consolidate or merge with or into any
other Person, unless

          (i)   the Person (if other than the Note Issuer) formed by or
     surviving such consolidation or merger shall be a Person organized and
     existing under the laws of the United States of America or any State
     and shall expressly assume, by an indenture supplemental hereto,
     executed and delivered to the Indenture Trustee, in form and substance
     satisfactory to the Indenture Trustee, the performance or observance
     of every agreement and covenant of this Indenture on the part of the
     Note Issuer to be performed or observed, including all obligations of
     the Note Issuer, hereunder or under the Notes, with respect to the
     payment of principal of, and premium, if any, and interest on all
     Notes, all as provided herein and in the applicable Trustee's Issuance
     Certificates and Series Supplements, if any;



                                          29
<PAGE>


          (ii)  immediately after giving effect to such merger or
     consolidation, no Default or Event of Default shall have occurred and
     be continuing;

          (iii) the Rating Agency Condition shall have been satisfied with
     respect to such merger or consolidation;

          (iv)  Illinois Power shall have delivered to the Grantee, the
     Note Issuer, the Delaware Trustee and the Indenture Trustee an opinion
     of independent tax counsel (as selected by, and in form and substance
     reasonably satisfactory to, Illinois Power, and which may be based on
     a ruling from the Internal Revenue Service) to the effect that such
     consolidation or merger will not result in a material adverse federal
     income tax consequence to Illinois Power, the Grantee, the Note
     Issuer, the Delaware Trustee, the Indenture Trustee or the then
     existing Holders;

          (v)   any action as is necessary to maintain the lien and
     security interest created by this Indenture shall have been taken; and

          (vi)  the Note Issuer shall have delivered to the Indenture
     Trustee an Officer's Certificate and an Opinion of Counsel each
     stating that such consolidation or merger and such supplemental
     indenture comply with this Section 3.10(a) and that all conditions
     precedent herein provided for in this Section 3.10(a) with respect to
     such transaction have been complied with (including any filing
     required by the Exchange Act).

          (b)   Except as specifically provided herein, the Note Issuer shall
not sell, convey, exchange, transfer or otherwise dispose of any of its
properties or assets included in the Note Collateral, to any Person, unless

          (i)   the Person that acquires the properties and assets of the
     Note Issuer, the conveyance or transfer of which is hereby restricted
     shall (A) be a United States citizen or a Person organized and
     existing under the laws of the United States of America or any State,
     (B) expressly assumes, by an indenture supplemental hereto, executed
     and delivered to the Indenture Trustee, in form and substance
     satisfactory to the Indenture Trustee, the performance or observance
     of every agreement and covenant of this Indenture on the part of the
     Note Issuer to be performed or observed, including all obligations of
     the Note Issuer, hereunder or under the Notes, with respect to the
     payment of principal of, and premium, if any, and interest on all
     Notes, all as provided herein and in the applicable Trustee's Issuance
     Certificates or Series Supplements, if any, (C) expressly agrees by
     means of such supplemental indenture that all right, title and
     interest so sold, conveyed, exchanged, transferred or otherwise
     disposed of shall be subject and subordinate to the rights of Holders
     of the Notes, (D) unless otherwise provided in the supplemental
     indenture referred to in clause (B) above, expressly agrees to


                                          30
<PAGE>


     indemnify, defend and hold harmless the Note Issuer against and from any
     loss, liability or expense arising under or related to this Indenture and
     the Notes and (E) expressly agrees by means of such supplemental indenture
     that such Person (or if a group of Persons, then one specified Person)
     shall make all filings with the SEC (and any other appropriate Person)
     required by the Exchange Act in connection with the Notes;

          (ii)  immediately after giving effect to such transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii) the Rating Agency Condition shall have been satisfied with
     respect to such transaction;

          (iv)  Illinois Power shall have delivered an opinion of
     independent tax counsel (as selected by, and in form and substance
     reasonably satisfactory to, Illinois Power, and which may be based on
     a ruling from the Internal Revenue Service) to the effect that such
     transaction will not result in a material adverse federal income tax
     consequence to Illinois Power, the Grantee, the Note Issuer, the
     Delaware Trustee, the Indenture Trustee or the then existing Holders;

          (v)   any action as is necessary to maintain the lien and
     security interest created by this Indenture pursuant to the Funding
     Order or the Funding Law shall have been taken; and

          (vi)  the Note Issuer shall have delivered to the Indenture
     Trustee an Officer's Certificate and an Opinion of Counsel each
     stating that such sale, conveyance, exchange, transfer or other
     disposition and such supplemental indenture comply with this Section
     3.10(b) and that all conditions precedent herein provided for in this
     Section 3.10(b) with respect to such transaction have been complied
     with (including any filing required by the Exchange Act).

          SECTION 3.11.  SUCCESSOR OR TRANSFEREE.

          (a)   Upon any consolidation or merger of the Note Issuer in
accordance with Section 3.10(a), the Person formed by or surviving such
consolidation or merger (if other than the Note Issuer) shall succeed to, and be
substituted for, and may exercise every right and power of, the Note Issuer
under this Indenture with the same effect as if such Person had been named as
the Note Issuer herein.

          (b)   Except as set forth in Section 6.07, upon a sale, conveyance,
exchange, transfer or other disposition of all the assets and properties of the
Note Issuer pursuant to Section 3.10(b), the Note Issuer and the Grantee will be
released from every covenant and agreement of this Indenture and the other Basic
Documents to be observed or performed on the



                                          31
<PAGE>


part of the Note Issuer and the Grantee with respect to the Notes and the
Intangible Transition Property immediately upon the delivery of written notice
to the Indenture Trustee from the Person acquiring such assets and properties
stating that the Note Issuer and the Grantee are to be so released.

          SECTION 3.12.  NO OTHER BUSINESS.  The Note Issuer shall not engage in
any business other than financing, purchasing, owning and managing the
Intangible Transition Property and the other Note Collateral and the issuance of
the Notes in the manner contemplated by the Funding Order and this Indenture and
the Basic Documents and activities incidental thereto.

          SECTION 3.13.  NO BORROWING.  The Note Issuer shall not issue, incur,
assume, guarantee or otherwise become liable, directly or indirectly, for any
indebtedness except for the Notes.

          SECTION 3.14.  SERVICER'S OBLIGATIONS.  The Note Issuer shall enforce
the Servicer's compliance with all of the Servicer's material obligations under
the Servicing Agreement.

          SECTION 3.15.  GUARANTEES LOANS ADVANCES AND OTHER LIABILITIES.
Except as otherwise contemplated by the Sale Agreement, any Subsequent Sale
Agreement, the Servicing Agreement or this Indenture, the Note Issuer shall not
make any loan or advance or credit to, or guarantee (directly or indirectly or
by an instrument having the effect of assuring another's payment or performance
on any obligation or capability of so doing or otherwise), endorse or otherwise
become contingently liable, directly or indirectly, in connection with the
obligations, stocks or dividends of, or own, purchase, repurchase or acquire (or
agree contingently to do so) any stock, obligations, assets or securities of, or
any other interest in, or make any capital contribution to, any other Person.

          SECTION 3.16.  CAPITAL EXPENDITURES.  Other than the purchase of
Intangible Transition Property from the Grantee on each Series Issuance Date and
other than expenditures in an aggregate amount not to exceed [$25,000] in any
calendar year, the Note Issuer shall not make any expenditure (by long-term or
operating lease or otherwise) for capital assets (either realty or personalty).

          SECTION 3.17.  RESTRICTED PAYMENTS.  The Note Issuer shall not,
directly or indirectly, (i) pay any dividend or make any distribution (by
reduction of capital or otherwise), whether in cash, property, securities or a
combination thereof, to any owner of a beneficial interest in the Note Issuer or
otherwise with respect to any ownership or equity interest or similar security
in or of the Note Issuer, (ii) redeem, purchase, retire or otherwise acquire for
value any such ownership or equity interest or similar security or (iii) set
aside or otherwise segregate any amounts for any such purpose; PROVIDED,
HOWEVER, that, if no Event of Default shall have occurred and be continuing, the
Note Issuer may make, or cause to be made, any such distributions to any owner
of a beneficial interest in the Note Issuer or otherwise with respect to


                                          32
<PAGE>


any ownership or equity interest or similar security in or of the Note Issuer
using funds distributed to the Note Issuer pursuant to Section 8.02(d) to the
extent that such distributions would not cause the book value of the remaining
equity in the Note Issuer to decline below 0.5 percent of the original principal
amount of all Series of Notes which remain outstanding. The Note Issuer will
not, directly or indirectly, make payments to or distributions from the
Collection Account except in accordance with this Indenture and the Basic
Documents.

          SECTION 3.18.  NOTICE OF EVENTS OF DEFAULT.  The Note Issuer agrees to
give the Indenture Trustee and the Rating Agencies prompt written notice of each
Event of Default hereunder and each default on the part of the Grantee or the
Servicer of its obligations under the Sale Agreement, any Subsequent Sale
Agreement or the Servicing Agreement, respectively.

          SECTION 3.19.  FURTHER INSTRUMENTS AND ACTS.  Upon request of the
Indenture Trustee, the Note Issuer will execute and deliver such further
instruments and do such further acts as may be reasonably necessary or proper to
carry out more effectively the purpose of this Indenture.

          SECTION 3.20.  PURCHASE OF SUBSEQUENT INTANGIBLE TRANSITION PROPERTY.

          (a)    The Note Issuer may from time to time purchase Subsequent
Transition Property from the Grantee pursuant to a Subsequent Sale Agreement,
subject to the conditions specified in paragraph (b) below.

          (b)   The Note Issuer shall be permitted to purchase from the Grantee
Subsequent Transition Property and the proceeds thereof only upon the
satisfaction of each of the following conditions on or prior to the related
Subsequent Sale Date:

          (i)    the Grantee shall have provided the Note Issuer, the
     Indenture Trustee and the Rating Agencies with written notice, which
     shall be given not later than 10 days prior to the related Subsequent
     Sale Date, specifying the Subsequent Sale Date for such Subsequent
     Intangible Transition Property and the aggregate amount of the IFC's
     related to such Subsequent Transition Property, and shall have
     provided any information reasonably requested by any of the foregoing
     Persons with respect to the Subsequent Intangible Transition Property
     then being conveyed to the Note Issuer;

          (ii)   Illinois Power, the Grantee and the Note Issuer shall
     have delivered to the Indenture Trustee a duly executed Subsequent
     Grant Agreement in substantially the form of the Grant Agreement and a
     duly executed Subsequent Sale Agreement in substantially the form of
     the Sale Agreement;


                                          33
<PAGE>


          (iii)  as of such Subsequent Sale Date, the Grantee was not
     insolvent and will not have been made insolvent by such transfer and
     the Grantee is not aware of any pending insolvency with respect to
     itself,

          (iv)   the Rating Agency Condition shall have been satisfied
     with respect to such conveyance;

          (v)    Illinois Power shall have delivered to the Grantee, the
     Note Issuer, the Delaware Trustee and the Indenture Trustee an opinion
     of independent tax counsel and/or a ruling from the Internal Revenue
     Service (as selected by, and in form and substance reasonably
     satisfactory to, Illinois Power) to the effect that, for federal
     income tax purposes (i) the ICC's issuance of the Subsequent Funding
     Order creating and establishing the Subsequent Transition Property in
     the Grantee, and the assignment pursuant to such Subsequent Sale
     Agreement of such Subsequent Transition Property, will not result in
     gross income to the Grantee, the Note Issuer or Illinois Power, and
     the future revenues relating to the Subsequent Transition Property and
     the assessment of the IFCs authorized in such Subsequent Funding Order
     (except for revenue related to certain lump sum payments) will be
     included in Illinois Power's gross income in the year in which the
     related electrical service is provided to Customers, and (ii) the
     assignment pursuant to such Subsequent Sale Agreement will not
     adversely affect the characterization of the then Outstanding Notes as
     obligations of Illinois Power;

          (vi)   as of such Subsequent Sale Date, no breach by Illinois
     Power of its representations, warranties or covenants in the related
     Subsequent Grant Agreement and no breach by the Grantee of its
     representations, warranties or covenants in the related Subsequent
     Sale Agreement and no Servicer Default shall exist;

          (vii)  as of such Subsequent Sale Date, the Note Issuer shall
     have sufficient funds available to pay the purchase price for the
     Subsequent Intangible Transition Property to be conveyed on such date
     and all conditions to the issuance of one or more Series of Notes
     intended to provide such funds set forth in Section 2.10 of this
     Indenture shall have been satisfied;

          (viii) the Note Issuer shall have delivered to the Indenture
     Trustee an Officer's Certificate confirming the satisfaction of each
     condition precedent specified in this paragraph (b);

          (ix)   (A) the Note Issuer shall have delivered to the Rating
     Agencies any Opinions of Counsel requested by the Rating Agencies and
     (B) the Note Issuer shall have delivered to the Indenture Trustee the
     Opinion of Counsel required by Section 3.06(c) of this Indenture; and



                                          34
<PAGE>


          (x)    the Grantee and the Note Issuer shall have taken any
     action required to maintain the first perfected ownership interest of
     the Note Issuer in the Subsequent Intangible Transition Property and
     the proceeds thereof, and the Note Issuer shall have taken any action
     required to maintain the first perfected security interest of the
     Indenture Trustee in the Subsequent Intangible Transition Property and
     the proceeds thereof.


                                      ARTICLE IV
                        SATISFACTION AND DISCHARGE; DEFEASANCE

          SECTION 4.01.  SATISFACTION AND DISCHARGE OF INDENTURE DEFEASANCE.

          (a)  This Indenture shall cease to be of further effect with respect
to the Notes of any Series and the Indenture Trustee, on reasonable demand of
and at the expense of the Note Issuer, shall execute proper instruments
acknowledging satisfaction and discharge of this Indenture with respect to the
Notes of such Series, when

               (A)  either

                    (1)  all Notes of such Series theretofore authenticated
     and delivered (other than (i) Notes that have been destroyed, lost or
     stolen and that have been replaced or paid as provided in Section 2.06
     and (ii) Notes for whose payment money has theretofore been deposited
     in trust or segregated and held in trust by the Note Issuer and
     thereafter repaid to the Note Issuer or discharged from such trust, as
     provided in Section 3.03) have been delivered to the Indenture Trustee
     for cancellation; or

                    (2)  either (x)the Scheduled Maturity Date has occurred
     with respect to all Notes of such Series not theretofore delivered to
     the Indenture Trustee for cancellation, (y) such Notes will be due and
     payable on their respective Scheduled Maturity Dates within one year,
     or (z) such Notes are to be called for redemption within one year in
     accordance with the provisions of the applicable Trustee's Issuance
     Certificate or Series Supplement, if any, and in any such case, the
     Note Issuer has irrevocably deposited or caused to be irrevocably
     deposited with the Indenture Trustee cash, in trust for such purpose,
     in an amount sufficient to pay and discharge the entire indebtedness
     on such Notes not theretofore delivered to the Indenture Trustee for
     cancellation when due;

               (B)  the Note Issuer has paid or caused to be paid all other sums
payable hereunder by the Note Issuer with respect to such Series; and


                                          35
<PAGE>


               (C)  the Note Issuer has delivered to the Indenture Trustee an
Officer's Certificate, an Opinion of Counsel and (if required by the TIA or the
Indenture Trustee) an Independent Certificate from a firm of certified public
accountants, each meeting the applicable requirements of Section 11.01(a) and
each stating that all conditions precedent herein provided for relating to the
satisfaction and discharge of this Indenture with respect to Notes of such
Series have been complied with.

          (b)  Subject to Sections 4.01(c) and 4.02, the Note Issuer at any time
may terminate (i) all its obligations under this Indenture with respect to the
Notes of any Series ("Legal Defeasance Option") or (ii) its obligations under
Sections 3.04, 3.05, 3.06, 3.07, 3.08, 3.09, 3.10, 3.12, 3.13, 3.14, 3.15, 3.16,
3.17 and 3.18 and the operation of Section 5.01(iv) ("Covenant Defeasance
Option") with respect to any Series of Notes.  The Note Issuer may exercise the
Legal Defeasance Option with respect to any Series of Notes notwithstanding its
prior exercise of the Covenant Defeasance Option with respect to such Series.

          If the Note Issuer exercises the Legal Defeasance Option with respect
to any Series, the maturity of the Notes of such Series may not be accelerated
because of an Event of Default. If the Note Issuer exercises the Covenant
Defeasance Option with respect to any Series, the maturity of the Notes of such
Series may not be accelerated because of an Event of Default specified in
Section 5.01(iv).

          Upon satisfaction of the conditions set forth herein to the exercise
of the Legal Defeasance Option or the Covenant Defeasance Option with respect to
any Series of Notes, the Indenture Trustee, on reasonable demand of and at the
expense of the Note Issuer, shall execute proper instruments acknowledging
satisfaction and discharge of the obligations that are terminated pursuant to
such exercise.

          (c)  Notwithstanding Sections 4.01(a) and 4.01(b) above, (i) rights of
registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Holders to receive payments of
principal, premium, if any, and interest, (iv) Sections 4.03 and 4.04, (v) the
rights, obligations and immunities of the Indenture Trustee hereunder (including
the rights of the Indenture Trustee under Section 6.07 and the obligations of
the Indenture Trustee under Section 4.03) and (vi) the rights of Holders as
beneficiaries hereof with respect to the property deposited with the Indenture
Trustee payable to all or any of them, shall survive until the Notes of the
Series as to which this Indenture or certain obligations hereunder have be
satisfied and discharged pursuant to Section 4.01(a) or 4.01(b) have been paid
in full. Thereafter the obligations in Sections 6.07 and 4.04 with respect to
such Series shall survive.

          SECTION 4.02.  CONDITIONS TO DEFEASANCE.  The Note Issuer may exercise
the Legal Defeasance Option or the Covenant Defeasance Option with respect to
any Series of Notes only if:


                                          36
<PAGE>


          (a)  the Note Issuer irrevocably deposits or causes to be
     deposited in trust with the Indenture Trustee cash or U.S. Government
     Obligations for the payment of principal of and premium, if any, and
     interest on such Notes to the Scheduled Maturity Dates or Optional
     Redemption Date therefor, as applicable;

          (b)  the Note Issuer delivers to the Indenture Trustee a
     certificate from a nationally recognized firm of Independent
     accountants expressing its opinion that the payments of principal and
     interest when due and without reinvestment on the deposited U.S.
     Government Obligations plus any deposited cash without investment will
     provide cash at such times and in such amounts (but, in the case of
     the Legal Defeasance Option only, not more than such amounts) as will
     be sufficient to pay in respect of the Notes of such Series
     (i) subject to clause (ii), principal in accordance with the Expected
     Amortization Schedule therefor, (ii) if such Series is to be redeemed,
     the Optional Redemption Price therefor on the Optional Redemption Date
     and (iii) interest when due;

          (c)  in the case of the Legal Defeasance Option, 91 days pass
     after the deposit is made and during the 91-day period no Default
     specified in Section 5.01(v) or (vi) occurs which is continuing at the
     end of the period;

          (d)  no Default has occurred and is continuing on the day of such
     deposit and after giving effect thereto;

          (e)  in the case of an exercise of the Legal Defeasance Option,
     the Note Issuer shall have delivered to the Indenture Trustee an
     Opinion of Counsel stating that (i) the Note Issuer has received from,
     or there has been published by, the Internal Revenue Service a ruling,
     or (ii) since the date of execution of this Indenture, there has been
     a change in the applicable Federal income tax law, in either case to
     the effect that, and based thereon such opinion shall confirm that,
     the Holders of the Notes of such Series will not recognize income,
     gain or loss for Federal income tax purposes as a result of such legal
     defeasance and will be subject to Federal income tax on the same
     amounts, in the same manner and at the same times as would have been
     the case if such legal defeasance had not occurred;

          (f)  in the case of an exercise of the Covenant Defeasance
     Option, the Note Issuer shall have delivered to the Indenture Trustee
     an Opinion of Counsel to the effect that the Holders of the Notes of
     such Series will not recognize income, gain or loss for Federal income
     tax purposes as a result of such covenant defeasance and will be
     subject to Federal income tax on the same amounts, in the same manner
     and at the same times as would have been the case if such covenant
     defeasance had not occurred;


                                          37
<PAGE>


          (g)  the Note Issuer delivers to the Indenture Trustee an
     Officer's Certificate and an Opinion of Counsel, each stating that all
     conditions precedent to the satisfaction and discharge of the Notes of
     such Series to the extent contemplated by this Article IV have been
     complied with; and

          (h)  the Rating Agency Condition shall have been satisfied with
     respect to the exercise of any Legal Defeasance Option or Covenant
     Defeasance Option.

          Before or after a deposit pursuant to this Section 4.02 with respect
to any Series of Notes, the Note Issuer may make arrangements satisfactory to
the Indenture Trustee for the redemption of such Notes at a future date in
accordance with Article X.

          SECTION 4.03.  APPLICATION OF TRUST MONEY.  All moneys or U.S.
Government Obligations deposited with the Indenture Trustee pursuant to Section
4.01 or 4.02 hereof shall be held in trust and applied by it, in accordance with
the provisions of the Notes and this Indenture, to the payment, either directly
or through any Paying Agent, as the Indenture Trustee may determine, to the
Holders of the particular Notes for the payment or redemption of which such
moneys have been deposited with the Indenture Trustee, of all sums due and to
become due thereon for principal, premium, if any, and interest; but such moneys
need not be segregated from other funds except to the extent required herein or
in the Servicing Agreement or required by law.

          SECTION 4.04.  REPAYMENT OF MONEYS HELD BY PAYING AGENT.  In
connection with the satisfaction and discharge of this Indenture or the Covenant
Defeasance Option or Legal Defeasance Option with respect to the Notes of any
Series, all moneys then held by any Paying Agent other than the Indenture
Trustee under the provisions of this Indenture with respect to such Notes shall,
upon demand of the Note Issuer, be paid to the Indenture Trustee to be held and
applied according to Section 3.03 and thereupon such Paying Agent shall be
released from all further liability with respect to such moneys.


                                      ARTICLE V
                                       REMEDIES

          SECTION 5.01.  EVENTS OF DEFAULT.  "Event of Default" with respect to
any Series, wherever used herein, means any one of the following events
(whatever the reason for such Event of Default and whether it shall be voluntary
or involuntary or be effected by operation of law or pursuant to any judgment,
decree or order of any court or any order, rule or regulation of any
administrative or governmental body):

          (i)    default in the payment of any interest on any Note when
     the same becomes due and payable, and such default shall continue for
     a period of five days; or




                                          38
<PAGE>


          (ii)   default in the payment of the then unpaid principal of
     any Note of any Series on the Final Maturity Date for such Series; or

          (iii)  default in the payment of the Optional Redemption Price
     for any Note on the Optional Redemption Date therefor; or

          (iv)   default in the observance or performance in any material
     respect of any covenant or agreement of the Note Issuer made in this
     Indenture (other than defaults specified in clauses (i), (ii) or (iii)
     above), or any representation or warranty of the Note Issuer made in
     this Indenture or in any certificate or other writing delivered
     pursuant hereto or in connection herewith proving to have been
     incorrect in any material respect as of the time when the same shall
     have been made, and such default shall continue or not be cured, or
     the circumstance or condition in respect of which such
     misrepresentation or warranty was incorrect shall not have been
     eliminated or otherwise cured, for a period of 30 days after there
     shall have been given, by registered or certified mail, to the Note
     Issuer by the Indenture Trustee or to the Note Issuer and the
     Indenture Trustee by the Holders of at least 25 percent of the
     Outstanding Amount of the Notes of such Series, a written notice
     specifying such default or incorrect representation or warranty and
     requiring it to be remedied and stating that such notice is a "Notice
     of Default" hereunder; or

          (v)    the filing of a decree or order for relief by a court
     having jurisdiction in the premises in respect of the Note Issuer or
     any substantial part of the Note Collateral in an involuntary case
     under any applicable Federal or state bankruptcy, insolvency or other
     similar law now or hereafter in effect, or appointing a receiver,
     liquidator, assignee, custodian, trustee, sequestrator or similar
     official of the Note Issuer or for any substantial part of the Note
     Collateral, or ordering the winding-up or liquidation of the Note
     Issuer's affairs, and such decree or order shall remain unstayed and
     in effect for a period of 60 consecutive days; or

          (vi)   the commencement by the Note Issuer of a voluntary case
     under any applicable Federal or state bankruptcy, insolvency or other
     similar law now or hereafter in effect, or the consent by the Note
     Issuer to the entry of an order for relief in an involuntary case
     under any such law, or the consent by the Note Issuer to the
     appointment or taking possession by a receiver, liquidator, assignee,
     custodian, trustee, sequestrator or similar official of the Note
     Issuer or for any substantial part of the Note Collateral, or the
     making by the Note Issuer of any general assignment for the benefit of
     creditors, or the failure by the Note Issuer generally to pay its
     debts as such debts become due, or the taking of action by the Note
     Issuer in furtherance of any of the foregoing; or



                                          39
<PAGE>


          (vii)  any failure to act or act by the State of Illinois or any
     of its agencies (including the ICC), officers or employees which
     violates or is not in accordance with the State Pledge; or

          (viii) any other event designated as such in a Trustee's
     Issuance Certificate or Series Supplement, if any.

          The Note Issuer shall deliver to a Responsible Officer of the
Indenture Trustee and the Rating Agencies, within five days after a Responsible
Officer of the Note Issuer has actual knowledge of the occurrence thereof,
written notice in the form of an Officer's Certificate of any event (i) which is
an Event of Default under clause (vii) or (ii) which with the giving of notice
and the lapse of time would become an Event of Default under clause (iv),
including, in each case, the status of such Event of Default and what action the
Note Issuer is taking or proposes to take with respect thereto.

          SECTION 5.02.  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.  If
an Event of Default (other than an Event of Default under clause (vii) of
Section 5.01) should occur and be continuing with respect to any Series, then
and in every such case the Indenture Trustee or the Holders of Notes
representing not less than a majority of the Outstanding Amount of the Notes of
all Series may declare all the Notes to be immediately due and payable, by a
notice in writing to the Note Issuer (and to the Indenture Trustee if given by
Holders), and upon any such declaration the unpaid principal amount of the Notes
of all Series, together with accrued and unpaid interest thereon through the
date of acceleration, shall become immediately due and payable.

          At any time after such declaration of acceleration of maturity has
been made and before a judgment or decree for payment of the money due has been
obtained by the Indenture Trustee as hereinafter in this Article V provided, the
Holders of Notes representing a majority of the Outstanding Amount of the Notes
of all Series, by written notice to the Note Issuer and the Indenture Trustee,
may rescind and annul such declaration and its consequences if:

          (i)  the Note Issuer has paid or deposited with the Indenture
     Trustee a sum sufficient to pay:

               (A)  all payments of principal of and premium, if any, and
     interest on all Notes of all Series and all other amounts that would
     then be due hereunder or upon such Notes if the Event of Default
     giving rise to such acceleration had not occurred; and

               (B)  all sums paid or advanced by the Indenture Trustee
     hereunder and the reasonable compensation, expenses, disbursements and
     advances of the Indenture Trustee and its agents and counsel; and


                                          40
<PAGE>


          (ii) all Events of Default with respect to all Series, other than
     the nonpayment of the principal of the Notes of all Series that has
     become due solely by such acceleration, have been cured or waived as
     provided in Section 5.12.

          No such rescission shall affect any subsequent default or impair any
right consequent thereto.

          SECTION 5.03.  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
INDENTURE TRUSTEE.

          (a)  If an Event of Default under Section 5.01(i), (ii) or (iii) has
occurred and is continuing, subject to Section 11.18, the Indenture Trustee, in
its own name and as trustee of an express trust, may institute a Proceeding for
the collection of the sums so due and unpaid, and may prosecute such Proceeding
to judgment or final decree, and, subject to the limitations on recourse set
forth herein, may enforce the same and collect in the manner provided by law out
of the Note Collateral and the proceeds thereof the moneys adjudged or decreed
to be payable Notes of such Series, the whole amount then due and payable on
such Notes for principal, premium, if any, and interest, with interest upon the
overdue principal and premium, if any, and, to the extent payment at such rate
of interest shall be legally enforceable, upon overdue installments of interest,
at the respective rate borne by the Notes of such Series or the applicable Class
of such Series and in addition thereto such further amount as shall be
sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the Indenture
Trustee and its agents and counsel.

          (b)  If an Event of Default (other than Event of Default under clause
(vii) of Section 5.01) occurs and is continuing with respect to any Series, the
Indenture Trustee may, as more particularly provided in Section 5.04, in its
discretion, proceed to protect and enforce its rights and the rights of the
Holders of such Series, by such appropriate Proceedings as the Indenture Trustee
shall deem most effective to protect and enforce any such rights, whether for
the specific enforcement of any covenant or agreement in this Indenture or in
aid of the exercise of any power granted herein, or to enforce any other proper
remedy or legal or equitable right vested in the Indenture Trustee by this
Indenture or by law.

          (c)  If an Event of Default under Section 5.01(v) or (vi) has occurred
and is continuing, the Indenture Trustee, irrespective of whether the principal
of any Notes of any Series shall then be due and payable as therein expressed or
by declaration or otherwise and irrespective of whether the Indenture Trustee
shall have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in any Proceedings related to such Event
of Default or otherwise:

          (i)   to file and prove a claim or claims for the whole amount
     of principal, premium, if any, and interest owing and unpaid in
     respect of the Notes and to file such other papers or documents as may
     be necessary or advisable in


                                          41
<PAGE>


     order to have the claims of the Indenture Trustee (including any claim for
     reasonable compensation to the Indenture Trustee and each predecessor
     Indenture Trustee, and their respective agents, attorneys and counsel, and
     for reimbursement of all expenses and liabilities incurred, and all
     advances made, by the Indenture Trustee and each predecessor Indenture
     Trustee, except as a result of negligence or bad faith) and of the Holders
     allowed in such Proceedings;

          (ii)  unless prohibited by applicable law and regulations, to
     vote on behalf of the Holders of Notes in any election of a trustee, a
     standby trustee or Person performing similar functions in any such
     Proceedings; and

          (iii) to collect and receive any moneys or other property
     payable or deliverable on any such claims and to distribute all
     amounts received with respect to the claims of the Holders and of the
     Indenture Trustee on their behalf,

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of such Holders to make
payments to the Indenture Trustee, and, in the event that the Indenture Trustee
shall consent to the making of payments directly to such Holders, to pay to the
Indenture Trustee such amounts as shall be sufficient to cover reasonable
compensation to the Indenture Trustee, each predecessor Indenture Trustee and
their respective agents, attorneys and counsel, and all other expenses and
liabilities incurred, and all advances made, by the Indenture Trustee and each
predecessor Indenture Trustee except as a result of negligence or bad faith.

          (d)  Nothing herein contained shall be deemed to authorize the
Indenture Trustee to authorized or consent to or vote for or accept or adopt on
behalf of any Holder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder thereof or to
authorize the Indenture Trustee to vote in respect of the claim of any Holder in
any such proceeding except, as aforesaid, to vote for the election of a trustee
in bankruptcy or similar Person.

          (e)  All rights of action and of asserting claims under this
Indenture, or under any of the Notes of any Series, may be enforced by the
Indenture Trustee without the possession of any of the Notes of such Series or
the production thereof in any trial or other Proceedings relative thereto, and
any such action or proceedings instituted by the Indenture Trustee shall be
brought in its own name as trustee of an express trust, and any recovery of
judgment, subject to the payment of the expenses, disbursements and compensation
of the Indenture Trustee, each predecessor Indenture Trustee and their
respective agents and attorneys, shall be for the ratable benefit of the Holders
of the Notes of such Series.

          (f)  In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture to
which the Indenture


                                          42
<PAGE>


Trustee shall be a party), the Indenture Trustee shall be held to represent all
the Holders of the Notes, and it shall not be necessary to make any Holder a
party to any such Proceedings.

          SECTION 5.04.  REMEDIES; PRIORITIES.

          (a)  If an Event of Default (other than an Event of Default under
clause (vii) of Section 5.01) shall have occurred and be continuing with respect
to a Series, the Indenture Trustee may do one or more of the following (subject
to Section 5.05):

          (i)  institute Proceedings in its own name and as trustee of an
     express trust for the collection of all amounts then payable on the
     Notes of such Series or under this Indenture with respect thereto,
     whether by declaration of acceleration or otherwise, and, subject to
     the limitations on recovery set forth herein, enforce any judgment
     obtained, and collect moneys adjudged due upon such Notes;

          (ii) institute Proceedings from time to time for the complete or
     partial foreclosure of this Indenture with respect to the Note
     Collateral;

          (iii)     exercise any remedies of a secured party under the UCC
     or the Funding Law and take any other appropriate action to protect
     and enforce the rights and remedies of the Indenture Trustee and the
     Holders of the Notes of such Series; and

          (iv) sell the Note Collateral or any portion thereof or rights or
     interest therein, at one or more public or private sales called and
     conducted in any manner permitted by law;

PROVIDED, HOWEVER, that the Indenture Trustee may not sell or otherwise
liquidate any portion of the Note Collateral following such an Event of Default,
other than an Event of Default described in Section 5.01(i), (ii) or (iii), with
respect to any Series unless (A) the Holders of 100 percent of the Outstanding
Amount of the Notes of all Series consent thereto, (B) the proceeds of such sale
or liquidation distributable to the Holders of all Series are sufficient to
discharge in full all amounts then due and unpaid upon such Notes for principal,
premium, if any, and interest after taking into account payment of all amounts
due prior thereto pursuant to the priorities set forth in Section 8.02(d) or (C)
the Indenture Trustee determines that the Note Collateral will not continue to
provide sufficient funds for all payments on the Notes of all Series as they
would have become due if the Notes had not been declared due and payable, and
the Indenture Trustee obtains the consent of Holders of 66-2/3 percent of the
Outstanding Amount of the Notes of all Series. In determining such sufficiency
or insufficiency with respect to clause (B) and (C), the Indenture Trustee may,
but need not, obtain and conclusively rely upon an opinion of an Independent
investment banking or accounting firm of national reputation as to the
feasibility of such proposed action and as to the sufficiency of the Note
Collateral for such purpose


                                          43
<PAGE>


          (b)  If an Event of Default under clause (vii) of Section 5.01 shall
have occurred and be continuing, the Indenture Trustee, for the benefit of the
Holders, shall be entitled and empowered to the extent permitted by applicable
law, to institute or participate in Proceedings reasonably necessary to compel
performance of or to enforce the State Pledge and to collect any monetary
damages incurred by the Holders or the Indenture Trustee as a result of any such
Event of Default, and may prosecute any such Proceeding to final judgment or
decree. The rights and remedies set forth in this Section 5.04(b) and the
obligations of the Servicer under Section 5.02(c) of the Servicing Agreement
shall be the sole and exclusive remedies for such an Event of Default.

          (c)  If the Indenture Trustee collects any money pursuant to this
Article V, it shall pay out such money in accordance with the priorities set
forth in Section 8.02(d).

          SECTION 5.05.  OPTIONAL PRESERVATION OF THE NOTE COLLATERAL.  If the
Notes of all Series have been declared to be due and payable under Section 5.02
following an Event of Default and such declaration and its consequences have not
been rescinded and annulled, the Indenture Trustee may, but need not, elect to
maintain possession of the Note Collateral. It is the desire of the parties
hereto and the Holders that there be at all times sufficient funds for the
payment of principal of and premium, if any, and interest on the Notes, and the
Indenture Trustee shall take such desire into account when determining whether
or not to maintain possession of the Note Collateral. In determining whether to
maintain possession of the Note Collateral, the Indenture Trustee may, but need
not, obtain and conclusively rely upon an opinion of an Independent investment
banking or accounting firm of national reputation as to the feasibility of such
proposed action and as to the sufficiency of the Note Collateral for such
purpose.

          SECTION 5.06.  LIMITATION OF SUITS.  No Holder of any Note of any
Series shall have any right to institute any Proceeding, judicial or otherwise,
with respect to this Indenture, or for the appointment of a receiver or trustee,
or for any other remedy hereunder, unless:

          (i)   such Holder previously has given written notice to the
     Indenture Trustee of a continuing Event of Default with respect to
     such Series;

          (ii)  the Holders of not less than 25 percent of the Outstanding
     Amount of the Notes of all Series have made written request to the
     Indenture Trustee to institute such Proceeding in respect of such
     Event of Default in its own name as Indenture Trustee hereunder;

          (iii) such Holder or Holders have offered to the Indenture
     Trustee indemnity satisfactory to it against the costs, expenses and
     liabilities to be incurred in complying with such request;

          (iv)  the Indenture Trustee for 60 days after its receipt of
     such notice, request and offer of indemnity has failed to institute
     such Proceedings; and



                                          44
<PAGE>


          (v)   no direction inconsistent with such written request has
     been given to the Indenture Trustee during such 60-day period by the
     Holders of a majority of the Outstanding Amount of the Notes of all
     Series;

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other
Holders of Notes or to obtain or to seek to obtain priority or preference over
any other Holders or to enforce any right under this Indenture, except in the
manner herein provided.

          In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each representing less than a majority of the Outstanding Amount of the Notes of
all Series, the Indenture Trustee in its sole discretion may determine what
action, if any, shall be taken, notwithstanding any other provisions of this
Indenture.

          SECTION 5.07.  UNCONDITIONAL RIGHTS OF HOLDERS TO RECEIVE PRINCIPAL,
PREMIUM, IF ANY, AND INTEREST.  Notwithstanding any other provisions in this
Indenture, the Holder of any Note shall have the right, which is absolute and
unconditional, (a) to receive payment of (i) the interest, if any, on such Note
on the due dates thereof expressed in such Note or in this Indenture, (ii) the
unpaid principal, if any, of such Notes on the Final Maturity Date therefor or
(iii) in the case of redemption, receive payment of the unpaid principal and
premium, if any, and interest, if any, on such Note on the Optional Redemption
Date therefor and (b) to institute suit for the enforcement of any such payment,
and such right shall not be impaired without the consent of such Holder.

          SECTION 5.08.  RESTORATION OF RIGHTS AND REMEDIES.  If the Indenture
Trustee or any Holder has instituted any Proceeding to enforce any right or
remedy under this Indenture and such Proceeding has been discontinued or
abandoned for any reason or has been determined adversely to the Indenture
Trustee or to such Holder, then and in every such case the Note Issuer, the
Indenture Trustee and the Holders shall, subject to any determination in such
Proceeding, be restored severally and respectively to their former positions
hereunder, and thereafter all rights and remedies of the Indenture Trustee and
the Holders shall continue as though no such Proceeding had been instituted.

          SECTION 5.09.  RIGHTS AND REMEDIES CUMULATIVE. No right or remedy
herein conferred upon or reserved to the Indenture Trustee or to the Holders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.


                                          45
<PAGE>


          SECTION 5.10.  DELAY OR OMISSION NOT A WAIVER.  No delay or omission
of the Indenture Trustee or any Holder to exercise any right or remedy accruing
upon any Default or Event of Default shall impair any such right or remedy or
constitute a waiver of any such Default or Event of Default or an acquiescence
therein. Every right and remedy given by this Article V or by law to the
Indenture Trustee or to the Holders may be exercised from time to time, and as
often as may be deemed expedient, by the Indenture Trustee or by the Holders, as
the case may be.

          SECTION 5.11.  CONTROL BY HOLDERS. The Holders of a majority of the
Outstanding Amount of the Notes of all Series (or, if less than all Series or
Classes are affected, the affected Series or Class or Classes) shall have the
right to direct the time, method and place of conducting any Proceeding for any
remedy available to the Indenture Trustee with respect to the Notes of such
Series or Class or Classes or exercising any trust or power conferred on the
Indenture Trustee with respect to such Series or Class or Classes; PROVIDED that

          (i)   such direction shall not be in conflict with any rule of
     law or with this Indenture;

          (ii)  subject to the express terms of Section 5.04, any
     direction to the Indenture Trustee to sell or liquidate the Note
     Collateral shall be by the Holders of Notes representing not less than
     100 percent of the Outstanding Amount of the Notes of all Series;

          (iii) if the conditions set forth in Section 5.05 have been
     satisfied and the Indenture Trustee elects to retain the Note
     Collateral pursuant to such Section, then any direction to the
     Indenture Trustee by Holders of Notes representing less than 100
     percent of the Outstanding Amount of the Notes of all Series to sell
     or liquidate the Note Collateral shall be of no force and effect; and

          (iv)  the Indenture Trustee may take any other action deemed
     proper by the Indenture Trustee that is not inconsistent with such
     direction;

PROVIDED, HOWEVER, that, the Indenture Trustee's duties shall be subject to
Section 6.01, and the Indenture Trustee need not take any action that it
determines might involve it in liability or might materially adversely affect
the rights of any Holders not consenting to such action.

          SECTION 5.12.  WAIVER OF PAST DEFAULTS.  Prior to the declaration of
the acceleration of the maturity of the Notes of all Series as provided in
Section 5.02, the Holders of Notes of not less than a majority of the
Outstanding Amount of the Notes of all Series may waive any past Default or
Event of Default and its consequences except a Default (a) in payment of
principal of or premium, if any, or interest on any of the Notes or (b) in
respect of a covenant or provision hereof which cannot be modified or amended
without the consent of the Holder of each Note of all Series or Classes
affected. In the case of any such waiver, the Note Issuer, the


                                          46
<PAGE>


Indenture Trustee and the Holders of the Notes shall be restored to their former
positions and rights hereunder, respectively; but no such waiver shall extend to
any subsequent or other Default or impair any right consequent thereto.

          Upon any such waiver, such Default shall cease to exist and be deemed
to have been cured and not to have occurred, and any Event of Default arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other Default or Event of Default or impair any right consequent thereto.

          SECTION 5.13.  UNDERTAKING FOR COSTS.  All parties to this Indenture
agree, and each Holder of any Note by such Holder's acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture, or in any suit
against the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section shall not apply to (a) any suit instituted by the
Indenture Trustee, (b) any suit instituted by any Holder, or group of Holders,
in each case holding in the aggregate more than 10 percent of the Outstanding
Amount of the Notes of a Series or (c) any suit instituted by any Holder for the
enforcement of the payment of (i) interest on any Note on or after the due dates
expressed in such Note and in this Indenture, (ii) the unpaid principal, if any,
of any Note on or after the Final Maturity Date therefor or (iii) in the case of
redemption, the unpaid principal of and premium, if any, and interest on any
Note on or after the Optional Redemption Date therefor.

          SECTION 5.14.  WAIVER OF STAY OR EXTENSION LAWS.  The Note Issuer
covenants (to the extent that it may lawfully do so) that it will not at any
time insist upon, or plead or in any manner whatsoever, claim or take the
benefit or advantage of, any stay or extension law wherever enacted, now or at
any time hereafter in force, that may affect the covenants or the performance of
this Indenture; and the Note Issuer (to the extent that it may lawfully do so)
hereby expressly waives all benefit or advantage of any such law, and covenants
that it will not hinder, delay or impede the execution of any power herein
granted to the Indenture Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

          SECTION 5.15.  ACTION ON NOTES.  The Indenture Trustee's right to seek
and recover judgment on the Notes or under this Indenture shall not be affected
by the seeking, obtaining or application of any other relief under or with
respect to this Indenture. Neither the lien of this Indenture nor any rights or
remedies of the Indenture Trustee or the Holders shall be impaired by the
recovery of any judgment by the Indenture Trustee against the Note Issuer or by
the levy of any execution under such judgment upon any portion of the Note
Collateral or any other assets of the Note Issuer.


                                          47
<PAGE>


          SECTION 5.16.  PERFORMANCE AND ENFORCEMENT OF CERTAIN OBLIGATIONS.

          (a)   Promptly following a request from the Indenture Trustee to do
so and at the Note Issuer 5 expense, the Note Issuer agrees to take all such
lawful action as the Indenture Trustee may request to compel or secure the
performance and observance by Illinois Power, the Grantee and the Servicer, as
applicable, of each of their obligations to the Note Issuer under or in
connection with the Grant Agreement or any Subsequent Grant Agreement, the Sale
Agreement, or any Subsequent Sale Agreement and the Servicing Agreement,
respectively, in accordance with the terms thereof, and to exercise any and all
rights, remedies, powers and privileges lawfully available to the Note Issuer
under or in connection with any such agreements, respectively, to the extent and
in the manner directed by the Indenture Trustee, including the transmission of
notices of default on the part of Illinois Power, the Grantee or the Servicer
thereunder and the institution of legal or administrative actions or proceedings
to compel or secure performance by Illinois Power, the Grantee or the Servicer
of each of their respective obligations under the Grant Agreement, any
Subsequent Grant Agreement, the Sale Agreement, any Subsequent Sale Agreement
and the Servicing Agreement, respectively.

          (b)   If an Event of Default has occurred and is continuing, the
Indenture Trustee may, and, at the direction (which direction shall be in
writing or by telephone (confirmed in writing promptly thereafter)) of the
Holders of 66-2/3 percent of the Outstanding Amount of the Notes of all Series
shall, subject to Article VI, exercise all rights, remedies, powers, privileges
and claims of the Note Issuer against the Grantee or the Servicer under or in
connection with the Sale Agreement, any Subsequent Sale Agreement and the
Servicing Agreement, respectively, including the right or power to take any
action to compel or secure performance or observance by the Grantee or the
Servicer of each of their obligations to the Note Issuer thereunder and to give
any consent, request, notice, direction, approval, extension or waiver under the
Sale Agreement, any Subsequent Sale Agreement or the Servicing Agreement,
respectively, and any right of the Note Issuer to take such action shall be
suspended.


                                      ARTICLE VI
                                THE INDENTURE TRUSTEE

          SECTION 6.01.  DUTIES OF INDENTURE TRUSTEE.

          (a)   If an Event of Default has occurred and is continuing, the
Indenture Trustee shall exercise the rights and powers vested in it by this
Indenture and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.

          (b)   Except during the continuance of an Event of Default:


                                          48
<PAGE>


          (i)   the Indenture Trustee undertakes to perform such duties
     and only such duties as are specifically set forth in this Indenture
     and no implied covenants or obligations shall be read into this
     Indenture against the Indenture Trustee; and

          (ii)  in the absence of bad faith on its part, the Indenture
     Trustee may conclusively rely, as to the truth of the statements and
     the correctness of the opinions expressed therein, upon certificates
     or opinions furnished to the Indenture Trustee and conforming to the
     requirements of this Indenture; however, the Indenture Trustee shall
     examine the certificates and opinions to determine whether or not they
     conform to the requirements of this Indenture.

          (c)   The Indenture Trustee may not be relieved from liability for
its own negligent action, its own negligent failure to act or its own wilful
misconduct, except that:

          (i)   this paragraph (c) does not limit the effect of paragraph
     (b) of this Section 6.01;

          (ii)  the Indenture Trustee shall not be liable for any error of
     judgment made in good faith by a Responsible Officer unless it is
     proved that the Indenture Trustee was negligent in ascertaining the
     pertinent facts; and

          (iii) the Indenture Trustee shall not be liable with respect to
     any action it takes or omits to take in good faith in accordance with
     a direction received by it pursuant to Section 5.11.

          (d)   Every provision of this Indenture that in any way relates to
the Indenture Trustee is subject to paragraphs (a), (b) and (c) of this Section.

          (e)   The Indenture Trustee shall not be liable for interest on any
money received by it except as the Indenture Trustee may agree in writing with
the Note Issuer.

          (f)   Money held in trust by the Indenture Trustee need not be
segregated from other funds except to the extent required by law or the terms of
this Indenture, the Sale Agreement, any Subsequent Sale Agreement and the
Servicing Agreement.

          (g)   No provision of this Indenture shall require the Indenture
Trustee to expend or risk its own funds or otherwise incur financial liability
in the performance of any of its duties hereunder or in the exercise of any of
its rights or powers, if it shall have reasonable grounds to believe that
repayments of such funds or indemnity satisfactory to it against such risk or
liability is not reasonably assured to it.



                                          49
<PAGE>


          (h)   Every provision of this Indenture relating to the conduct or
affecting the liability of or affording protection to the Indenture Trustee
shall be subject to the provisions of this Section and to the provisions of the
TIA.

          (i)   In the event that the Trustee is also acting as Paying Agent or
Note Registrar hereunder, the rights and protections of this Article VI shall
also be afforded to such Paying Agent or Note Registrar.

          SECTION 6.02.  RIGHTS OF INDENTURE TRUSTEE.

          (a)   The Indenture Trustee may conclusively rely and shall be fully
protected in relying on any document believed by it to be genuine and to have
been signed or presented by the proper person. The Indenture Trustee need not
investigate any fact or matter stated in the document.

          (b)   Before the Indenture Trustee acts or refrains from acting, it
may require an Officer's Certificate or an Opinion of Counsel that such action
is required or permitted hereunder. The Indenture Trustee shall not be liable
for any action it takes or omits to take in good faith in reliance on the
Officer's Certificate or Opinion of Counsel.

          (c)   The Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee shall
not be responsible for any misconduct or negligence on the part of, or for the
supervision of, any such agent, attorney, custodian or nominee appointed with
due care by it hereunder.

          (d)   The Indenture Trustee shall not be liable for any action it
takes or omits to take in good faith which it believes to be authorized or
within its rights or powers; PROVIDED, HOWEVER, that the Indenture Trustee's
conduct does not constitute willful misconduct, negligence or bad faith.

          (e)   The Indenture Trustee may consult with counsel, and the advice
or opinion of counsel with respect to legal matters relating to this Indenture
and the Notes shall be full and complete authorization and protection from
liability in respect to any action taken, omitted or suffered by it hereunder in
good faith and in accordance with the advice or opinion of such counsel.

          SECTION 6.03.  INDIVIDUAL RIGHTS OF INDENTURE TRUSTEE.  The Indenture
Trustee in its individual or any other capacity may become the owner or pledgee
of Notes and may otherwise deal with the Note Issuer or its affiliates with the
same rights it would have if it were not Indenture Trustee. Any Paying Agent,
Note Registrar, co-registrar or co-paying agent may do the same with like
rights. However, the Indenture Trustee must comply with Sections 6.11 and 6.12.


                                          50
<PAGE>

          SECTION 6.04.  INDENTURE TRUSTEE'S DISCLAIMER.  The Indenture Trustee
shall not be responsible for and makes no representation as to the validity or
adequacy of this Indenture or the Notes, it shall not be accountable for the
Note Issuer's use of the proceeds from the Notes, and it shall not be
responsible for any statement of the Note Issuer in the Indenture or in any
document issued in connection with the sale of the Notes or in the Notes other
than the Indenture Trustee's certificate of authentication.

          SECTION 6.05.  NOTICE OF DEFAULTS.  If a Default occurs and is
continuing with respect to any Series and if it is actually known to a
Responsible Officer of the Indenture Trustee, the Indenture Trustee shall mail
to each Holder of Notes of all Series notice of the Default within 90 days after
it occurs. Except in the case of a Default in payment of principal of and
premium, if any, or interest on any Note, the Indenture Trustee may withhold the
notice if and so long as a committee of its Responsible Officers in good faith
determines that withholding the notice is in the interests of Holders.

          SECTION 6.06.  REPORTS BY INDENTURE TRUSTEE TO HOLDERS.

          (a)   So long as Notes are Outstanding and the Indenture Trustee is
the Note Registrar and Paying Agent, within the prescribed period of time for
tax reporting purposes after the end of each calendar year it shall deliver to
each relevant current or former Holder such information in its possession as may
be required to enable such Holder to prepare its Federal and state income tax
returns.

          (b)   With respect to each Series of Notes, on or prior to each
Payment Date therefor, the Indenture Trustee will deliver to each Holder of
Notes on such Payment Date a statement as provided and prepared by the Servicer
which will include (to the extent applicable) the following information (and any
other information so specified in the applicable Trustee's Issuance Certificate
or Series Supplement, if any,) as to the Notes of such Series with respect to
such Payment Date or the period since the previous Payment Date, as applicable:

          (i)   the amount of the payment to Holders allocable to
     principal, if any;

          (ii)  the amount of the payment to Holders allocable to
     interest;

          (iii) the aggregate Outstanding Amount of such Notes, after
     giving effect to any payments allocated to principal reported under
     (i) above; and

          (iv)  the difference, if any, between the amount specified in
     subsection (iii) above and the Outstanding Amount specified in the
     related Expected Amortization Schedule.

          (c)   The Note Issuer shall send a copy of each of the Certificate of
Compliance delivered to it pursuant to Section [3.03] of the Servicing Agreement
and the Annual Accountant's


                                          51
<PAGE>


Report delivered to it pursuant to Section [3.04] of the Servicing Agreement to
the Rating Agencies. A copy of such certificate and report may be obtained by
any Holder by a request in writing to the Indenture Trustee.

          SECTION 6.07.  COMPENSATION AND INDEMNITY.  The Note Issuer shall pay
to the Indenture Trustee from time to time reasonable compensation for its
services. The Indenture Trustee's compensation shall not be limited by any law
on compensation of a trustee of an express trust. The Note Issuer shall
reimburse the Indenture Trustee for all reasonable out-of-pocket expenses
incurred or made by it, including costs of collection, in addition to the
compensation for its services. Such expenses shall include the reasonable
compensation and expenses, disbursements and advances of the Indenture Trustee's
agents, counsel, accountants and experts. The Note Issuer shall indemnify the
Indenture Trustee and its officers, directors, employees and agents against any
and all loss, liability or expense (including attorneys' fees and expenses)
incurred by it in connection with the administration of this trust and the
performance of its duties hereunder. The Indenture Trustee shall notify the Note
Issuer as soon as is reasonably practicable of any claim for which it may seek
indemnity. Failure by the Indenture Trustee to so notify the Note Issuer shall
not relieve the Note Issuer of its obligations hereunder. The Note Issuer shall
defend the claim and the Indenture Trustee may have separate counsel and the
Note Issuer shall pay the fees and expenses of such counsel. The Note Issuer
need not reimburse any expense or indemnify against any loss, liability or
expense incurred by the Indenture Trustee through the Indenture Trustee's own
wilful misconduct, negligence or bad faith.

          The payment obligations to the Indenture Trustee pursuant to this
Section shall survive the discharge of this Indenture or the earlier resignation
or removal of the Indenture Trustee. When the Indenture Trustee incurs expenses
after the occurrence of a Default specified in Section 5.01(v) or (vi) with
respect to the Note Issuer, the expenses are intended to constitute expenses of
administration under Title 11 of the United States Code or any other applicable
Federal or state bankruptcy, insolvency or similar law.

          SECTION 6.08.  REPLACEMENT OF INDENTURE TRUSTEE.  The Indenture
Trustee may resign at any time by so notifying the Note Issuer, provided that no
such resignation shall be effective until either (a) the Note Collateral has
been completely liquidated and the proceeds of the liquidation distributed to
the Holders or (b) a successor trustee having the qualifications set forth in
Section 6.11 has been designated and has accepted such trusteeship. The Holders
of a majority in Outstanding Amount of the Notes of all Series may remove the
Indenture Trustee by so notifying the Indenture Trustee and may appoint a
successor Indenture Trustee. The Note Issuer shall remove the Indenture Trustee
if:

          (i)   the Indenture Trustee fails to comply with Section 6.11;

          (ii)  the Indenture Trustee is adjudged a bankrupt or insolvent;


                                          52
<PAGE>


          (iii) a receiver or other public officer takes charge of the
     Indenture Trustee or its property; or

          (iv)  the Indenture Trustee otherwise becomes incapable of
     acting.

          If the Indenture Trustee gives notice of resignation or is removed or
if a vacancy exists in the office of Indenture Trustee for any reason (the
Indenture Trustee in such event being referred to herein as the retiring
Indenture Trustee), the Note Issuer shall promptly appoint a successor Indenture
Trustee.

          A successor Indenture Trustee shall deliver a written acceptance of
its appointment to the retiring Indenture Trustee and to the Note Issuer.
Thereupon the resignation or removal of the retiring Indenture Trustee shall
become effective, and the successor Indenture Trustee shall have all the rights,
powers and duties of the Indenture Trustee under this Indenture. The successor
Indenture Trustee shall mail a notice of its succession to Holders. The retiring
Indenture Trustee shall promptly transfer all property held by it as Indenture
Trustee to the successor Indenture Trustee.

          If a successor Indenture Trustee does not take office within 60 days
after the retiring Indenture Trustee resigns or is removed, the retiring
Indenture Trustee, the Note Issuer or the Holders of a majority in Outstanding
Amount of the Notes of all Series may petition any court of competent
jurisdiction for the appointment of a successor Indenture Trustee.

          If the Indenture Trustee fails to comply with Section 6.11, any Holder
may petition any court of competent jurisdiction for the removal of the
Indenture Trustee and the appointment of a successor Indenture Trustee.

          Notwithstanding the replacement of the Indenture Trustee pursuant to
this Section, the Note Issuer's obligations under Section 6.07 shall continue
for the benefit of the retiring Indenture Trustee.

          SECTION 6.09.  SUCCESSOR INDENTURE TRUSTEE BY MERGER.  If the
Indenture Trustee consolidates with, merges or converts into, or transfers all
or substantially all its corporate trust business or assets to, another
corporation or banking association, the resulting, surviving or transferee
corporation without any further act shall be the successor Indenture Trustee;
PROVIDED, however, that if such successor Indenture Trustee is not eligible
under Section 6.11, then the successor Indenture Trustee shall be replaced in
accordance with Section 6.08.

          In case at the time such successor or successors by merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created by
this Indenture any of the Notes shall have been authenticated but not delivered,
any such successor to the Indenture Trustee may adopt the certificate of
authentication of any predecessor trustee, and deliver such Notes so
authenticated; and in case at that time any of the Notes shall not have been
authenticated,


                                          53
<PAGE>


any successor to the Indenture Trustee may authenticate such Notes either in the
name of any predecessor hereunder or in the name of the successor to the
Indenture Trustee; and in all such cases such certificates shall have the full
force which it is anywhere in the Notes or in this Indenture provided that the
certificate of the Indenture Trustee shall have.

          SECTION 6.10.  APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

          (a)   Notwithstanding any other provisions of this Indenture, at any
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the trust created by this Indenture or the Note Collateral may
at the time be located, the Indenture Trustee shall have the power and may
execute and deliver all instruments to appoint one or more Persons to act as a
co-trustee or co-trustees, or separate trustee or separate trustees, of all or
any part of the trust created by this Indenture or the Note Collateral, and to
vest in such Person or Persons, in such capacity and for the benefit of the
Holders, such title to the Note Collateral, or any part hereof, and, subject to
the other provisions of this Section, such powers, duties, obligations, rights
and trusts as the Indenture Trustee may consider necessary or desirable. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 6.11 and no notice to Holders
of the appointment of any co-trustee or separate trustee shall be required under
Section 6.08 hereof.

          (b)   Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions and
conditions:

          (i)   all rights, powers, duties and obligations conferred or
     imposed upon the Indenture Trustee shall be conferred or imposed upon
     and exercised or performed by the Indenture Trustee and such separate
     trustee or co-trustee jointly (it being understood that such separate
     trustee or co-trustee is not authorized to act separately without the
     Indenture Trustee joining in such act), except to the extent that
     under any law of any jurisdiction in which any particular act or acts
     are to be performed the Indenture Trustee shall be incompetent or
     unqualified to perform such act or acts, in which event such rights,
     powers, duties and obligations (including the holding of title to the
     Note Collateral or any portion thereof in any such jurisdiction) shall
     be exercised and performed singly by such separate trustee or
     co-trustee, but solely at the direction of the Indenture Trustee;

          (ii)  no trustee hereunder shall be personally liable by reason
     of any act or omission of any other trustee hereunder; and

          (iii) the Indenture Trustee may at any time accept the
     resignation of or remove any separate trustee or co-trustee.

          (c)   Any notice, request or other writing given to the Indenture
Trustee shall be deemed to have been given to each of the then separate trustees
and co-trustees, as effectively as


                                          54
<PAGE>


if given to each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Indenture and the conditions of this Article VI.
Each separate trustee and co-trustee, upon its acceptance of the trusts
conferred, shall be vested with the estates or property specified in its
instrument of appointment, either jointly with the Indenture Trustee or
separately, as may be provided therein, subject to all the provisions of this
Indenture, specifically including every provision of this Indenture relating to
the conduct of, affecting the liability of, or affording protection to, the
Indenture Trustee. Every such instrument shall be filed with the Indenture
Trustee.

          (d)   Any separate trustee or co-trustee may at any time constitute
the Indenture Trustee, its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Indenture on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Indenture Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

          SECTION 6.11.  ELIGIBILITY; DISQUALIFICATION.  The Indenture Trustee
shall at all times satisfy the requirements of TIA Section 310(a) and Section
26(a)(i) of the Investment Company Act of 1940. The Indenture Trustee shall have
a combined capital and surplus of at least $50,000,000 as set forth in its most
recent published annual report of condition and it shall have a long term debt
rating of A (or the equivalent thereof) or better by all of the Rating Agencies
from which a rating is available. The Indenture Trustee shall comply with TIA
Section 310(b), including the optional provision permitted by the second
sentence of TIA Section 31 0(b)(9); PROVIDED, HOWEVER, that there shall be
excluded from the operation of TIA Section 31 0(b)( 1) any indenture or
indentures under which other securities of the Note Issuer are outstanding if
the requirements for such exclusion set forth in TIA Section 310(b)(1) are met.

          SECTION 6.12.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST NOTE ISSUER.
The Indenture Trustee shall comply with TIA Section 311(a), excluding any
creditor relationship listed in TIA Section  311(b). An Indenture Trustee who
has resigned or been removed shall be subject to TIA Section  311(a) to the
extent indicated.

          SECTION 6.13.  REPRESENTATIONS AND WARRANTIES OF INDENTURE TRUSTEE.
The Indenture Trustee hereby represents and warrants that:

          (a)   the Indenture Trustee is a bank validly existing and in good
standing under the laws of the State of Illinois; and

          (b)   the Indenture Trustee has full power, authority and legal right
to execute, deliver and perform this Indenture and the Basic Documents to which
the Indenture Trustee is a party and has taken all necessary action to authorize
the execution, delivery, and performance by it of this Indenture and such Basic
Documents.


                                          55
<PAGE>


                                     ARTICLE VII
                              HOLDERS' LISTS AND REPORTS

          SECTION 7.01.  NOTE ISSUER TO FURNISH INDENTURE TRUSTEE NAMES AND
ADDRESSES OF HOLDERS.   The Note Issuer will furnish or cause to be furnished to
the Indenture Trustee (a) not more than five days after the earlier of (i) each
Record Date with respect to each Series and (ii) three months after the last
Record Date with respect to each Series, a list, in such form as the Indenture
Trustee may reasonably require, of the names and addresses of the Holders of
Notes of such Series as of such Record Date, (b) at such other times as the
Indenture Trustee may request in writing, within 30 days after receipt by the
Note Issuer of any such request, a list of similar form and content as of a date
not more than 10 days prior to the time such list is furnished; PROVIDED,
HOWEVER, that so long as the Indenture Trustee is the Note Registrar, no such
list shall be required to be furnished.

          SECTION 7.02.  PRESERVATION OF INFORMATION; COMMUNICATIONS TO HOLDERS.

          (a)   The Indenture Trustee shall preserve, in as current a form as
is reasonably practicable, the names and addresses of the Holders of Notes
contained in the most recent list furnished to the Indenture Trustee as provided
in Section 7.01 and the names and addresses of Holders of Notes received by the
Indenture Trustee in its capacity as Note Registrar. The Indenture Trustee may
destroy any list furnished to it as provided in such Section 7.01 upon receipt
of a new list so furnished.

          (b)   Holders may communicate pursuant to TIA Section 312(b) with
other Holders with respect to their rights under this Indenture or under the
Notes.

          (c)   The Note Issuer, the Indenture Trustee and the Note Registrar
shall have the protection of TIA Section 312(c).

          SECTION 7.03.  REPORTS BY NOTE ISSUER.

          (a)   The Note Issuer shall:

                (i) so long as the Note Issuer is required to file
     such documents with the SEC, provide to the Indenture Trustee, within
     15 days after the Note Issuer is required to file the same with the
     SEC, copies of the annual reports and of the information, documents
     and other reports (or copies of such portions of any of the foregoing
     as the SEC may from time to time by rules and regulations prescribe)
     which the Note Issuer may be required to file with the SEC pursuant to
     Section 13 or 15(d) of the Exchange Act;



                                          56
<PAGE>


                (ii)     provide to the Indenture Trustee and file with the
     SEC in accordance with rules and regulations prescribed from time to
     time by the SEC such additional information, documents and reports
     with respect to compliance by the Note Issuer with the conditions and
     covenants of this Indenture as may be required from time to time by
     such rules and regulations; and

                (iii)    supply to the Indenture Trustee (and the Indenture
     Trustee shall transmit by mail to all Holders described in TIA Section
     313(c)) such summaries of any information, documents and reports
     required to be filed by the Note Issuer pursuant to clauses (I) and
     (ii) of this Section 7.03 (a) as may be required by rules and
     regulations prescribed from time to time by the SEC.

          (b)   Unless the Note Issuer otherwise determines, the fiscal year of
the Note Issuer shall end on December 31 of each year.

          SECTION 7.04.  REPORTS BY INDENTURE TRUSTEE.  If required by TIA
Section  313(a), within 60 days after [September 30) of each year, commencing
with the year after the issuance of the Notes of any Series, the Indenture
Trustee shall mail to each Holder of Notes of such Series as required by TIA
Section 313(c) a brief report dated as of such date that complies with TIA
Section  313(a). The Indenture Trustee also shall comply with TIA Section
313(b); PROVIDED, HOWEVER, that the initial report so issued shall be delivered
not more than 12 months after the initial issuance of each Series.

          A copy of each report at the time of its mailing to Holders shall be
filed by the Indenture Trustee with the SEC and each stock exchange, if any, on
which the Notes are listed. The Note Issuer shall notify the Indenture Trustee
if and when the Notes are listed on any stock exchange.


                                     ARTICLE VIII
                         ACCOUNTS, DISBURSEMENTS AND RELEASES

          SECTION 8.01.  COLLECTION OF MONEY.  Except as otherwise expressly
provided herein, the Indenture Trustee may demand payment or delivery of,  and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or other intermediary, all money and other property payable to
or receivable by the Indenture Trustee pursuant to this Indenture. The Indenture
Trustee shall apply all such money received by it as provided in this Indenture.
Except as otherwise expressly provided in this Indenture, if any default occurs
in the making of any payment or performance under any agreement or instrument
that is part of the Note Collateral, the Indenture Trustee may take such action
as may be appropriate to enforce such payment or performance, subject to Article
VI, including the institution and prosecution of appropriate Proceedings. Any
such action shall be without prejudice to any right to claim a


                                          57
<PAGE>


Default or Event of Default under this Indenture and any right to proceed
thereafter as provided in Article V.

          SECTION 8.02.  COLLECTION ACCOUNT.

          (a)   Prior to the Series Issuance Date for the first Series of Notes
issued hereunder, the Note Issuer shall open, at the Indenture Trustee's
Corporate Trust Office, or at another Eligible Institution, one or more
segregated trust accounts in the Indenture Trustee's name for the deposit of
Estimated IFC Collections (collectively, the "Collection Account"). The
Collection Account will consist of four subaccounts: a general subaccount (the
"General Subaccount"), a reserve subaccount (the "Reserve Subaccount"), a
subaccount for the Overcollateralization Amount (the "Overcollateralization
Subaccount") and a capital subaccount (the "Capital Subaccount"). All amounts in
the Collection Account not allocated to any other subaccount shall be allocated
to the General Subaccount. Prior to the initial Payment Date, all amounts in the
Collection Account (other than funds deposited into the Capital Subaccount, up
to the Required Capital Level for any Series of Notes) shall be allocated to the
General Subaccount. All references to the Collection Account shall be deemed to
include reference to all subaccounts contained therein. Withdrawals from and
deposits to each of the foregoing subaccounts of the Collection Account shall be
made as set forth in Section 8.02(d) and (e). The Collection Account shall at
all times be maintained in an Eligible Deposit Account and only the Indenture
Trustee shall have access to the Collection Account for the purpose of making
deposits in and withdrawals from the Collection Account in accordance with this
Indenture. Funds in the Collection Account shall not be commingled with any
other moneys. All moneys deposited from time to time in the Collection Account,
all deposits therein pursuant to this Indenture, and all investments made in
Eligible Investments with such moneys, including all income or other gain from
such investments, shall be held by the Indenture Trustee in the Collection
Account as part of the Note Collateral as herein provided.

          (b)   The Indenture Trustee shall have sole dominion and exclusive
control over all moneys in the Collection Account and shall apply such amounts
therein as provided in this Section 8.02. The Indenture Trustee shall also pay
from the Collection Account any amounts requested to be paid by the Servicer
pursuant to Section [6.1 1(d)(ii)] of the Servicing Agreement.

          (c)   IFC Collections shall be deposited in the General Subaccount as
provided in Section [6.11] of the Servicing Agreement. All deposits to and
withdrawals from the Collection Account and all allocations to the subaccounts
of the Collection Account shall be made by the Indenture Trustee in accordance
with the written instructions provided by the Servicer in the Monthly Servicer's
Certificate and the Quarterly Servicer's Certificate, as applicable.

          (d)   On each Payment Date for any Series of Notes, the Indenture
Trustee shall apply all amounts on deposit in the Collection Account, including
all net earnings thereon, to pay the following amounts, in accordance with the
Quarterly Servicer's Certificate, in the following priority:


                                          58
<PAGE>


          (i)    all amounts owed by the Note Issuer to the Indenture
     Trustee (including legal fees and expenses) shall be paid to the
     Indenture Trustee (subject to Section 6.07) and all amounts owed to
     the Delaware Trustee under the Trust Agreement shall be paid to the
     Delaware Trustee, as appropriate;

          (ii)   the Servicing Fee for such Payment Date and all unpaid
     Servicing Fees for prior Payment Dates shall be paid to the Servicer;

          (iii)  the Administration Fee and all unpaid Administration
     Fees, if any, from prior Payment Dates shall be paid to the
     Administrator;

          (iv)   so long as no Default or Event of Default shall have
     occurred and be continuing or would result from such payment, all
     other accrued and unpaid Operating Expenses shall be paid to the
     Persons entitled thereto or, if such have been previously paid by the
     Note Issuer, to the Note Issuer in reimbursement thereof; PROVIDED
     that the amount paid on each Payment Date pursuant to this clause (iv)
     shall not exceed [$100,000];

          (v)    any overdue Quarterly Interest (together with, to the
     extent lawful, interest on such overdue Quarterly Interest at the
     applicable Note Interest Rate) and then Quarterly Interest for such
     Payment Date with respect to each Series of Notes shall be paid to the
     Holders of such Series of Notes;

          (vi)   principal due and payable on the Notes of any Series as a
     result of an Event of Default or on the Final Maturity Date of the
     Notes of such Series, shall be paid to the Holders of such Series of
     Notes;

          (vii)  Quarterly Principal for such Payment Date with respect to
     each Series of Notes shall be paid to the Holders of such Series of
     Notes;

          (viii) unpaid Operating Expenses shall be paid to the Persons
     entitled thereto or, if such have been previously paid by the Note
     Issuer, to the Note Issuer or as it directs in reimbursement thereof;

          (ix)   the amount, if any, by which the Required Capital Level
     with respect to all Outstanding Series of Notes exceeds the amount in
     the Capital Subaccount as of such Payment Date shall be allocated to
     the Capital Subaccount;

          (x)    the amount, if any, by which the Required
     Overcollateralization Level with respect to all Outstanding Series of
     Notes exceeds the amount in the Overcollateralization Subaccount as of
     such Payment Date shall be allocated to the Overcollateralization
     Subaccount;


                                          59
<PAGE>


          (xi)   funds up to the amount of net earnings on amounts in the
     Collection Account for the prior quarter without cumulation shall be
     paid to the Note Issuer, free from the lien of this Indenture;

          (xii)  if any Series of Notes has been paid in full as of such
     Payment Date, the excess of the amount in the Overcollateralization
     Subaccount over the aggregate Required Overcollateralization Level
     with respect to all Series of Notes remaining Outstanding shall be
     paid to the Grantee or as it directs, free from the lien of this
     Indenture;

          (xiii) if any Series of Notes has been paid in full as of such
     Payment Date, the excess of the amount by which the amount in the
     Capital Subaccount over the aggregate Required Capital Level with
     respect to all Series of Notes remaining Outstanding shall be paid to
     the Grantee or as it directs, free from the lien of this Indenture;

          (xiv)  the balance, if any, shall be allocated to the Reserve
     Subaccount for distribution on subsequent Payment Dates; and

          (xv)   after principal of and premium, if any, and interest on
     all Notes of all Series, and all of the other foregoing amounts, have
     been paid in full, the balance, if any, shall be paid to the Note
     Issuer, free from the lien of this Indenture.

All payments to the Holders of a Series pursuant to clauses (v), (vi) and (vii)
above or, in the case of clause (vi), if there is more than one Series of Notes
outstanding all payments to the Holders of all Series, shall be made to such
Holders pro rata based on the respective principal amounts of Notes of such
Series held by such Holders, unless, in the case of a Series comprised of two or
more Classes, the Trustee's Issuance Certificate or Series Supplement, if any,
for such Series provides otherwise. Payments in respect of principal of and
premium, if any, and interest on any Class of Notes will be made on a pro rata
basis among all the Holders of such Class,

          (e)  If on any Payment Date funds on deposit in the General Subaccount
are insufficient to make the payments contemplated by clauses (i) through (vii)
of Section 8.02(d) above, the Indenture Trustee shall (i) FIRST, draw from
amounts on deposit in the Reserve Subaccount, (ii) SECOND, draw from amounts on
deposit in the Overcollateralization Subaccount and (iii) THIRD, draw from
amounts on deposit in the Capital Subaccount, in each case, up to the amount of
such shortfall in order to make the payments contemplated by clauses (i) through
(vii) of Section 8.02(d). In addition, if on any Payment Date funds on deposit
in the General Subaccount are insufficient to make the allocations contemplated
by clauses (ix) and (x) above, the Indenture Trustee shall draw from amounts on
deposit in the Reserve Subaccount to make such allocations notwithstanding the
fact that on such Payment Date the allocation contemplated by clause (viii)
above may not have been fully satisfied.


                                          60
<PAGE>


          SECTION 8.03.  GENERAL PROVISIONS REGARDING THE COLLECTION ACCOUNT.

          (a)  So long as no Default or Event of Default shall have occurred and
be continuing, all or a portion of the funds in the Collection Account shall be
invested in Eligible Investments and reinvested by the Indenture Trustee upon
Issuer Order; PROVIDED, HOWEVER, that (i) such Eligible Investments shall not
mature later than the Business Day prior to the next Payment Date for the
related Series of Notes and (ii) such Eligible Investments shall not be sold,
liquidated or otherwise disposed of at a loss prior to the maturity thereof. All
income or other gain from investments of moneys deposited in the Collection
Account shall be deposited by the Indenture Trustee in the Collection Account,
and any loss resulting from such investments shall be charged to the Collection
Account. The Note Issuer will not direct the Indenture Trustee to make any
investment of any funds or to sell any investment held in the Collection Account
unless the security interest Granted and perfected in such account will continue
to be perfected in such investment or the proceeds of such sale, in either case
without any further action by any Person, and, in connection with any direction
to the Indenture Trustee to make any such investment or sale, if requested by
the Indenture Trustee, the Note Issuer shall deliver to the Indenture Trustee an
Opinion of Counsel, acceptable to the Indenture Trustee, to such effect. In no
event shall the Indenture Trustee be liable for the selection of Eligible
Investments or for investment losses incurred thereon. The Indenture Trustee
shall have no liability in respect of losses incurred as a result of the
liquidation of any Eligible Investment prior to its stated maturity or the
failure of the Note Issuer to provide timely written investment direction. The
Indenture Trustee shall have no obligation to invest or reinvest any amounts
held hereunder in the absence of written investment direction pursuant to an
Issuer Order.

          (b)  Subject to Section 6.01(c), the Indenture Trustee shall not in
any way be held liable by reason of any insufficiency in the Collection Account
resulting from any loss on any Eligible Investment included therein except for
losses attributable to the Indenture Trustee's failure to make payments on such
Eligible Investments issued by the Indenture Trustee, in its commercial capacity
as principal obligor and not as trustee, in accordance with their terms.

          (c)  If (i) the Note Issuer shall have failed to give written
investment directions for any funds on deposit in the Collection Account to the
Indenture Trustee by 11:00 a.m. Eastern Time (or such other time as may be
agreed by the Note Issuer and Indenture Trustee) on any Business Day; or (ii) a
Default or Event of Default shall have occurred and be continuing with respect
to the Notes of any Series but the Notes of such Series shall not have been
declared due and payable pursuant to Section 5.02; then the Indenture Trustee
shall, to the fullest extent practicable, invest and reinvest funds in the
Collection Account in one or more investments which qualify as investments in
money market funds described under paragraph (d) of the definition of Eligible
Investments.



                                          61
<PAGE>


          SECTION 8.04.  RELEASE OF NOTE COLLATERAL.

          (a)  The Indenture Trustee may, and when required by the provisions of
this Indenture shall, execute instruments to release property from the lien of
this Indenture, or convey the Indenture Trustee's interest in the same, in a
manner and under circumstances that are not inconsistent with the provisions of
this Indenture. No party relying upon an instrument executed by the Indenture
Trustee as provided in this Article VIII shall be bound to ascertain the
Indenture Trustee's authority, inquire into the satisfaction of any conditions
precedent or see to the application of any moneys.

          (b)  The Indenture Trustee shall, at such time as there are no Notes
Outstanding, release any remaining portion of the Note Collateral that secured
the Notes from the lien of this Indenture and release to the Note Issuer or any
other Person entitled thereto any funds then on deposit in the Collection
Account. The Indenture Trustee shall release property from the lien of this
Indenture pursuant to this Section 8.04(b) only upon receipt of an Issuer
Request accompanied by an Officer's Certificate, an Opinion of Counsel and (if
required by the TIA) Independent Certificates in accordance with TIA Sections
314(c) and 3 14(d)(1) meeting the applicable requirements of Section 11.01.

          SECTION 8.05.  OPINION OF COUNSEL.  The Indenture Trustee shall
receive at least seven days' notice when requested by the Note Issuer to take
any action pursuant to Section 8.04(a), accompanied by copies of any instruments
involved, and the Indenture Trustee shall also require, as a condition to such
action, an Opinion of Counsel, in form and substance satisfactory to the
Indenture Trustee, stating the legal effect of any such action, outlining the
steps required to complete the same, and concluding that all conditions
precedent to the taking of such action have been complied with and such action
will not materially and adversely impair the security for the Notes or the
rights of the Holders in contravention of the provisions of this Indenture;
PROVIDED, HOWEVER, that such Opinion of Counsel shall not be required to express
an opinion as to the fair value of the Note Collateral. Counsel rendering any
such opinion may rely, without independent investigation, on the accuracy and
validity of any certificate or other instrument delivered to the Indenture
Trustee in connection with any such action.

          SECTION 8.06.  REPORTS BY INDEPENDENT ACCOUNTANTS.  As of the Closing
Date, the Note Issuer shall appoint a firm of Independent certified public
accountants of recognized national reputation for purposes of preparing and
delivering the reports or certificates of such accountants required by this
Indenture and the related Trustee's Issuance Certificates or Series Supplements,
if any. In the event such firm requires the Indenture Trustee to agree to the
procedures performed by such firm, the Note Issuer shall direct the Indenture
Trustee in writing to so agree; it being understood and agreed that the
Indenture Trustee will deliver such letter of agreement in conclusive reliance
upon the direction of the Note Issuer, and the Indenture Trustee makes no
independent inquiry or investigation to, and shall have no obligation or
liability in respect of the sufficiency, validity or correctness of such
procedures. Upon any resignation by such firm the Note Issuer shall provide
written notice thereof to the Indenture Trustee and shall



                                          62




<PAGE>

promptly appoint a successor thereto that shall also be a firm of Independent
certified public accountants of recognized national reputation. If the Note
Issuer shall fail to appoint a successor to a firm of Independent certified
public accountants that has resigned within 15 days after such resignation, the
Indenture Trustee shall promptly notify the Note Issuer of such failure in
writing. If the Note Issuer shall not have appointed a successor within 10 days
thereafter the Indenture Trustee shall promptly appoint a successor firm of
Independent certified public accountants of recognized national reputation;
PROVIDED that the Indenture Trustee shall have no liability with respect to such
appointment if the Indenture Trustee acted with due care with respect thereto.
The fees of such Independent certified public accountants and its successor
shall be payable by the Note Issuer.


                                      ARTICLE IX
                               SUPPLEMENTAL INDENTURES

          SECTION 9.01.  SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF HOLDERS. 

          (a)  Without the consent of the Holders of any Notes but with prior
notice to the Rating Agencies, the Note Issuer and the Indenture Trustee, when
authorized by an Issuer Order, at any time and from time to time, may enter into
one or more indentures supplemental hereto (which shall conform to the
provisions of the Trust Indenture Act as in force at the date of the execution
thereof), in form satisfactory to the Indenture Trustee, for any of the
following purposes:

          (i)    to correct or amplify the description of any property at
     any time subject to the lien of this Indenture, or better to assure,
     convey and confirm unto the Indenture Trustee any property subject or
     required to be subjected to the lien of this Indenture, or to subject
     to the lien of this Indenture additional property;

          (ii)   to evidence the succession, in compliance with the
     applicable provisions hereof, of another person to the Note Issuer,
     and the assumption by any such successor of the covenants of the Note
     Issuer herein and in the Notes contained;

          (iii)  to add to the covenants of the Note Issuer, for the
     benefit of the Holders of the Notes, or to surrender any right or
     power herein conferred upon the Note Issuer;

          (iv)   to convey, transfer, assign, mortgage or pledge any
     property to or with the Indenture Trustee;

          (v)    to cure any ambiguity, to correct or supplement any
     provision herein or in any supplemental indenture which may be
     inconsistent with any other 


                                          63
<PAGE>

     provision herein or in any supplemental indenture or to make any other
     provisions with respect to matters or questions arising under this
     Indenture or in any supplemental indenture; PROVIDED that such action shall
     not, as evidenced by an Opinion of Counsel, adversely affect the interests
     of the Holders of the Notes;

          (vi)   to evidence and provide for the acceptance of the
     appointment hereunder by a successor trustee with respect to the Notes
     and to add to or change any of the provisions of this Indenture as
     shall be necessary to facilitate the administration of the trusts
     hereunder by more than one trustee, pursuant to the requirements of
     Article VI;

          (vii)  to modify, eliminate or add to the provisions of this
     Indenture to such extent as shall be necessary to effect the
     qualification of this Indenture under the TIA or under any similar
     Federal statute hereafter enacted and to add to this Indenture such
     other provisions as may be expressly required by the TIA; or

          (viii) to set forth the terms of any Series that has not
     theretofore been authorized by a Trustee's Issuance Certificate or
     Series Supplement, if any, or to provide for the execution and
     delivery of any Swap Agreement.

          The Indenture Trustee is hereby authorized to join in the execution of
any such supplemental indenture and to make any further appropriate agreements
and stipulations that may be therein contained.

          (b)  The Note Issuer and the Indenture Trustee, when authorized by an
Issuer Order, may, also without the consent of any of the Holders of the Notes,
enter into an indenture or indentures supplemental hereto for the purpose of
adding any provisions to, or changing in any manner or eliminating any of the
provisions of; this Indenture or of modifying in any manner the rights of the
Holders of the Notes under this Indenture; PROVIDED, HOWEVER, that (i) such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of the Holders and (ii) the Rating Agency
Condition shall have been satisfied with respect thereto.

          SECTION 9.02.  SUPPLEMENTAL INDENTURES WITH CONSENT OF HOLDERS.  The
Note Issuer and the Indenture Trustee, when authorized by an Issuer Order, also
may, with prior notice to the Rating Agencies and with the consent of the
Holders of not less than a majority of the Outstanding Amount of the Notes of
each Series or Class to be affected, by Act of such Holders delivered to the
Note Issuer and the Indenture Trustee, enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to, or changing in
any manner or eliminating any of the provisions of; this Indenture or of
modifying in any manner the rights of the Holders of the Notes under this
Indenture; PROVIDED, HOWEVER, that no such supplemental indenture shall, without
the consent of the Holder of each Outstanding Note of each Series or Class
affected thereby:


                                          64
<PAGE>

          (i)    change the date of payment of any installment of
     principal of or premium, if any, or interest on any Note, or reduce
     the principal amount thereof; the interest rate thereon or premium, if
     any, with respect thereto, change any Optional Redemption Price,
     change the provisions of this Indenture and the related applicable
     Trustee's Issuance Certificate or Series Supplement, if any, relating
     to the application of collections on, or the proceeds of the sale of;
     the Note Collateral to payment of principal of or premium, if any, or
     interest on the Notes, or change any place of payment where, or the
     coin or currency in which, any Note or the interest thereon is
     payable, or impair the right to institute suit for the enforcement of
     the provisions of this Indenture requiring the application of funds
     available therefor, as provided in Article V, to the payment of any
     such amount due on the Notes on or after the respective due dates
     thereof (or, in the case of optional redemption, on or after the
     Optional Redemption Date);

          (ii)   reduce the percentage of the Outstanding Amount of the
     Notes or of a Series or Class thereof; the consent of the Holders of
     which is required for any such supplemental indenture, or the consent
     of the Holders of which is required for any waiver of compliance with
     certain provisions of this Indenture or certain defaults hereunder and
     their consequences provided for in this Indenture;

          (iii)  modify or alter the provisions of the proviso to the
     definition of the term "Outstanding";

          (iv)   reduce the percentage of the Outstanding Amount of the
     Notes required to direct the Indenture Trustee to direct the Note
     Issuer to sell or liquidate the Note Collateral pursuant to Section
     5.04;

          (v)    modify any provision of this Section to decrease any
     minimum percentage specified herein necessary to approve any
     amendments to any provisions of this Indenture;

          (vi)   modify any of the provisions of this Indenture in such
     manner as to affect the calculation of the amount of any payment of
     interest, principal or premium, if any, due on any Note on any Payment
     Date (including the calculation of any of the individual components of
     such calculation) or to affect the rights of the Holders of Notes to
     the benefit of any provisions for the mandatory redemption of the
     Notes contained herein;

          (vii)  permit the creation of any lien ranking prior to or on a
     parity with the lien of this Indenture with respect to any part of the
     Note Collateral or, except as otherwise permitted or contemplated
     herein, terminate the lien of this Indenture on any property at any
     time subject hereto or deprive the Holder of any Note of the security
     provided by the lien of this Indenture; or


                                          65
<PAGE>

          (viii) cause any material adverse federal income tax
     consequences to Illinois Power, the Grantee, the Note Issuer, the
     Delaware Trustee, the Indenture Trustee or the then existing Holders.

          The Indenture Trustee may in its discretion determine whether or not
any Notes of a Series or Class would be affected by any supplemental indenture
and any such determination shall be conclusive upon the Holders of all Notes of
such Series or Class, whether theretofore or thereafter authenticated and
delivered hereunder. The Indenture Trustee shall not be liable for any such
determination made in good faith.

          It shall not be necessary for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof

          Promptly after the execution by the Note Issuer and the Indenture
Trustee of any supplemental indenture pursuant to this Section, the Note Issuer
shall mail to the Rating Agencies and the Holders of the Notes to which such
supplemental indenture relates a notice setting forth in general terms the
substance of such supplemental indenture. Any failure of the Indenture Trustee
to mail such notice, or any defect therein, shall not, however, in any way
impair or affect the validity of any such supplemental indenture.

          SECTION 9.03.  EXECUTION OF SUPPLEMENTAL INDENTURES.  In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article IX or the modifications thereby of the trusts created
by this Indenture, the Indenture Trustee shall be entitled to receive, and
subject to Sections 6.01 and 6.02, shall be fully protected in relying upon, an
Opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture. The Indenture Trustee may, but shall
not be obligated to, enter into any such supplemental indenture that affects the
Indenture Trustee's own rights, duties, liabilities or immunities under this
Indenture or otherwise.

          SECTION 9.04.  EFFECT OF SUPPLEMENTAL INDENTURE.  Upon the execution
of any supplemental indenture pursuant to the provisions hereof; this Indenture
shall be and be deemed to be modified and amended in accordance therewith with
respect to each Series or Class of Notes affected thereby, and the respective
rights, limitations of rights, obligations, duties, liabilities and immunities
under this Indenture of the Indenture Trustee, the Note Issuer and the Holders
of the Notes shall thereafter be determined, exercised and enforced hereunder
subject in all respects to such modifications and amendments, and all the terms
and conditions of any such supplemental indenture shall be and be deemed to be
part of the terms and conditions of this Indenture for any and all purposes.

          SECTION 9.05.  CONFORMITY WITH TRUST INDENTURE ACT.  Every amendment
of this Indenture and every supplemental indenture executed pursuant to this
Article IX shall conform 


                                          66
<PAGE>

to the requirements of the Trust Indenture Act as then in effect so long as this
Indenture shall then be qualified under the Trust Indenture Act.

          SECTION 9.06.  REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES.  Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article IX may, and if required by the Indenture Trustee shall,
bear a notation in form approved by the Indenture Trustee as to any matter
provided for in such supplemental indenture. If the Note Issuer or the Indenture
Trustee shall so determine, new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Note Issuer, to any such supplemental indenture
may be prepared and executed by the Note Issuer and authenticated and delivered
by the Indenture Trustee in exchange for Outstanding Notes.


                                      ARTICLE X
                                 REDEMPTION OF NOTES

          SECTION 10.01. OPTIONAL REDEMPTION BY NOTE ISSUER.  The Note Issuer
may, at its option, redeem all, but not less than all, of the Notes of a Series
(a) on any Payment Date if; after giving effect to payments that would otherwise
be made on such Payment Date, the Outstanding Amount of any such Series of Notes
has been reduced to less than five percent of the initial principal balance
thereof; or (b) if and to the extent specified in the related Trustee's Issuance
Certificate or Series Supplement, if any, on any Payment Date on or prior to
December 31, 2004, from the proceeds of the issuance and sale of the Notes of
any other Series. In addition, a Series of Notes shall be subject to redemption
if and to the extent provided in the related Trustee's Issuance Certificate or
Series Supplement, if any. The purchase price in any such case shall be equal to
the outstanding principal amount of the Notes to be redeemed plus accrued and
unpaid interest thereon at the Note Interest Rate to the Optional Redemption
Date (such price being called the "Optional Redemption Price"). If the Note
Issuer shall elect to redeem the Notes of a Series pursuant to this Section
10.01, it shall furnish written notice (which notice shall state all items
listed in Section 10.02) of such election to the Indenture Trustee and the
Rating Agencies not more than 50 and not later than 25 days prior to the
Optional Redemption Date and shall deposit with the Indenture Trustee not later
than one Business Day prior to the Optional Redemption Date the Optional
Redemption Price of the Notes to be redeemed whereupon all such Notes shall be
due and payable on the Optional Redemption Date upon the furnishing of a notice
complying with Section 10.02 hereof to each Holder of the Notes of such Series
pursuant to this Section 10.01.

          SECTION 10.02. FORM OF OPTIONAL REDEMPTION NOTICE.  Unless otherwise
specified in the Trustee's Issuance Certificate or Series Supplement, if any,
relating to a Series of Notes, notice of redemption under Section 10.01 hereof
shall be given by the Indenture Trustee by first-class mail, postage prepaid,
mailed not less than five days nor more than 25 days prior to the applicable
Optional Redemption Date to each Holder of Notes to be redeemed, as of the 


                                          67
<PAGE>

close of business on the Record Date preceding the applicable Optional
Redemption Date at such Holder's address appearing in the Note Register.

          All notices of redemption shall state:

          (1)  the Optional Redemption Date;

          (2)  the Optional Redemption Price;

          (3)  the place where such Notes are to be surrendered for payment of
               the Optional Redemption Price (which shall be the office or
               agency of the Note Issuer to be maintained as provided in Section
               3.02 hereof);

          (4)  the CUSP number, if applicable; and

          (5)  the principal amount of Notes to be redeemed.

          Notice of redemption of the Notes to be redeemed shall be given by the
Indenture Trustee in the name and at the expense of the Note Issuer. Failure to
give notice of redemption, or any defect therein, to any Holder of any Note
selected for redemption shall not impair or affect the validity of the
redemption of any other Note.

          SECTION 10.03. NOTES PAYABLE ON OPTIONAL REDEMPTION DATE.  Notice of
redemption having been given as provided in Section 10.02 hereof; the Notes to
be redeemed shall on the Optional Redemption Date become due and payable at the
Optional Redemption Price and (unless the Note Issuer shall default in the
payment of the Optional Redemption Price) no interest shall accrue on the
Optional Redemption Price for any period after the date to which accrued
interest is calculated for purposes of calculating the Optional Redemption
Price.


                                      ARTICLE XI
                                    MISCELLANEOUS

          SECTION 11.01. COMPLIANCE CERTIFICATES AND OPINIONS, ETC.

          (a)  Upon any application or request by the Note Issuer to the
Indenture Trustee to take any action under any provision of this Indenture, the
Note Issuer shall furnish to the Indenture Trustee (i) an Officer's Certificate
stating that all conditions precedent, if any, provided for in this Indenture
relating to the proposed action have been complied with, (ii) an Opinion of
Counsel stating that in the opinion of such counsel all such conditions
precedent, if any, have been complied with and (iii) (if required by the TIA) an
Independent Certificate from a firm of certified public accountants meeting the
applicable requirements of this Section, except that, in the case of 


                                          68
<PAGE>

any such application or request as to which the furnishing of such documents is
specifically required by any provision of this Indenture, no additional
certificate or opinion need be furnished.

          Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

          (i)   a statement that each signatory of such certificate or
     opinion has read or has caused to be read such covenant or condition
     and the definitions herein relating thereto;

          (ii)  a brief statement as to the nature and scope of the
     examination or investigation upon which the statements or opinions
     contained in such certificate or opinion are based;

          (iii) a statement that, in the opinion of each such signatory,
     such signatory has made such examination or investigation as is
     necessary to enable such signatory to express an informed opinion as
     to whether or not such covenant or condition has been complied with;
     and

          (iv)  a statement as to whether, in the opinion of each such
     signatory, such condition or covenant has been complied with.

          (b)  (i)   Prior to the deposit of any Note Collateral or other
property or securities with the Indenture Trustee that is to be made the basis
for the release of any property or securities subject to the lien of this
Indenture, the Note Issuer shall, in addition to any obligation imposed in
Section 11.01(a) or elsewhere in this Indenture, furnish to the Indenture
Trustee an Officer's Certificate certifying or stating the opinion of each
person signing such certificate as to the fair value (within 90 days of such
deposit) to the Note Issuer of the Note Collateral or other property or
securities to be so deposited.

               (ii)  Whenever the Note Issuer is required to furnish to the
Indenture Trustee an Officer's Certificate certifying or stating the opinion of
any signer thereof as to the matters described in clause (i) above, the Note
Issuer shall also deliver to the Indenture Trustee an Independent Certificate as
to the same matters, if the fair value to the Note Issuer of the securities to
be so deposited and of all other such securities made the basis of any such
withdrawal or release since the commencement of the then-current fiscal year of
the Note Issuer, as set forth in the certificates delivered pursuant to clause
(i) above and this clause (ii), is ten percent or more of the Outstanding Amount
of the Notes of all Series, but such a certificate need not be furnished with
respect to any securities so deposited, if the fair value thereof to the Note
Issuer as set forth in the related Officer's Certificate is less than the lesser
of (A) $25,000 or (B) one percent of the Outstanding Amount of the Notes of all
Series.


                                          69
<PAGE>

               (iii) Whenever any property or securities are to be released
from the lien of this Indenture other than pursuant to Section 8.02(d), the Note
Issuer shall also furnish to the Indenture Trustee an Officer's Certificate
certifying or stating the opinion of each person signing such certificate as to
the fair value (within 90 days of such release) of the property or securities
proposed to be released and stating that in the opinion of such person the
proposed release will not impair the security under this Indenture in
contravention of the provisions hereof

               (iv)  Whenever the Note Issuer is required to furnish to the
Indenture Trustee an Officer's Certificate certifying or stating the opinion of
any signatory thereof as to the matters described in clause (iii) above, the
Note Issuer shall also furnish to the Indenture Trustee an Independent
Certificate as to the same matters if the fair value of the property or
securities and of all other property with respect to such Series, or securities
released from the lien of this Indenture (other than pursuant to Section 8.02(d)
hereof) since the commencement of the then-current calendar year, as set forth
in the certificates required by clause (iii) above and this clause (iv), equals
10 percent or more of the Outstanding Amount of the Notes of all Series, but
such certificate need not be furnished in the case of any release of property or
securities if the fair value thereof as set forth in the related Officer's
Certificate is less than the lesser of (A) $25,000 or (B) one percent of the
then Outstanding Amount of the Notes of all Series.

               (v)   Notwithstanding Section 2.16 or any other provision of
this Section 11.01, the Indenture Trustee may (A) collect, liquidate, sell or
otherwise dispose of the Intangible Transition Property and the other Note
Collateral as and to the extent permitted or required by the Basic Documents and
(B) make cash payments out of the Collection Account as and to the extent
permitted or required by the Basic Documents.

          SECTION 11.02. FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE.  In
any case where several matters are required to be certified by, or covered by an
opinion of; any specified Person, it is not necessary that all such matters be
certified by, or covered by the opinion of; only one such Person, or that they
be so certified or covered by only one document, but one such Person may certify
or give an opinion with respect to some matters and one or more other such
Persons as to other matters, and any such Person may certify or give an opinion
as to such matters in one or several documents.

          Any certificate or opinion of a Responsible Officer of the Note Issuer
may be based, insofar as it relates to legal matters, upon a certificate or
opinion of; or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his or her certificate or
opinion is based are erroneous. Any such certificate of a Responsible Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters, upon
a certificate or opinion of; or representations by, an officer or officers of
the Servicer, the Grantee, the Note Issuer or the Administrator, stating that
the information with respect to such factual matters is in the possession of the
Servicer, the Grantee, the Note Issuer or the Administrator, unless such 


                                          70
<PAGE>

counsel knows, or in the exercise of reasonable care should know, that the
certificate or opinion or representations with respect to such matters are
erroneous.

          Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Note
Issuer shall deliver any document as a condition of the granting of such
application, or as evidence of the Note Issuer 5 compliance with any term
hereof; it is intended that the truth and accuracy, at the time of the granting
of such application or at the effective date of such certificate or report (as
the case may be), of the facts and opinions stated in such document shall in
such case be conditions precedent to the right of the Note Issuer to have such
application granted or to the sufficiency of such certificate or report. The
foregoing shall not, however, be construed to affect the Indenture Trustee's
right to rely upon the truth and accuracy of any statement or opinion contained
in any such document as provided in Article VI.

          Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

          SECTION 11.03. ACTS OF HOLDERS.

          (a)  Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Indenture to be given or taken by
Holders may be embodied in and evidenced by one or more instruments of
substantially similar tenor signed by such Holders in person or by agents duly
appointed in writing; and except as herein otherwise expressly provided such
action shall become effective when such instrument or instruments are delivered
to the Indenture Trustee, and, where it is hereby expressly required, to the
Note Issuer. Such instrument or instruments (and the action embodied therein and
evidenced thereby) are herein sometimes referred to as the "Act" of the Holders
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Indenture and (subject to Section 6.01) conclusive in favor of
the Indenture Trustee and the Note Issuer, if made in the manner provided in
this Section.

          (b)  The fact and date of the execution by any person of any such
instrument or writing may be proved in any manner that the Indenture Trustee
deems sufficient.

          (c)  The ownership of Notes shall be proved by the Note Register.

          (d)  Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued upon the registration thereof or in exchange therefor or in lieu
thereof; in respect of anything done, omitted or suffered to be done by the
Indenture Trustee or the Note Issuer in reliance thereon, whether or not
notation of such action is made upon such Note.


                                          71
<PAGE>

          SECTION 11.04. NOTICES, ETC. TO INDENTURE TRUSTEE, NOTE ISSUER AND
RATING AGENCIES.

          (a)  Any request, demand, authorization, direction, notice, consent,
waiver or Act of Holders or other documents provided or permitted by this
Indenture to be made upon, given or furnished to or filed with:

               (i)  the Indenture Trustee by any Holder or by the Note
     Issuer shall be sufficient for every purpose hereunder if made, given,
     furnished or filed in writing by facsimile transmission, first-class
     mail or overnight delivery service to or with the Indenture Trustee at
     its Corporate Trust Office, or

               (ii) the Note Issuer by the Indenture Trustee or by any
     Holder shall be sufficient for every purpose hereunder if in writing
     and mailed, first-class, postage prepaid, to the Note Issuer addressed
     to: Illinois Power Special Purpose Trust, Attention: [_______________]
     or at any other address previously furnished in writing to the
     Indenture Trustee by the Note Issuer. The Note Issuer shall promptly
     transmit any notice received by it from the Holders to the Indenture
     Trustee.

          (b)  Notices required to be given to the Rating Agencies by the Note
Issuer or the Indenture Trustee shall be in writing, personally delivered or
mailed by certified mail, return receipt requested to (i) in the case of
Moody's, to: Moody's Investors Service, Inc., ABS Monitoring Department, 99
Church Street, New York, New York 10007, (ii) in the case of Standard & Poor's,
to: Standard & Poor's Corporation, 26 Broadway (10th Floor), New York, New York
10004, Attention of Asset Backed Surveillance Department, (iii) in the case of
Fitch, to Fitch Investors Service, L.P., One State Street Plaza, New York, New
York 10004, Attention of Commercial Asset-Backed Securities, and (iv) in the
case of Duff & Phelps, to Duff & Phelps Credit Rating Co., 17 State Street, 12th
Floor, New York, New York 10004, Attention: Asset- Backed Monitoring Group.

          SECTION 11.05. NOTICES TO HOLDERS WAIVER.  Where this Indenture
provides for notice to Holders of any event, such notice shall be sufficiently
given (unless otherwise herein expressly provided) if in writing and mailed,
first-class, postage prepaid to each Holder affected by such event, at such
Holder's address as it appears on the Note Register, not later than the latest
date, and not earlier than the earliest date, prescribed for the giving of such
notice. In any case where notice to Holders is given by mail, neither the
failure to mail such notice nor any defect in any notice so mailed to any
particular Holder shall affect the sufficiency of such notice with respect to
other Holders, and any notice that is mailed in the manner herein provided shall
conclusively be presumed to have been duly given.

          Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such 


                                          72
<PAGE>

waiver shall be the equivalent of such notice. Waivers of notice by Holders
shall be filed with the Indenture Trustee but such filing shall not be a
condition precedent to the validity of any action taken in reliance upon such a
waiver.

          In case, by reason of the suspension of regular mail service as a
result of a strike, work stoppage or similar activity, it shall be impractical
to mail notice of any event of Holders when such notice is required to be given
pursuant to any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.

          Where this Indenture provides for notice to the Rating Agencies,
failure to give such notice shall not affect any other rights or obligations
created hereunder, and shall not under any circumstance constitute a Default or
Event of Default.

          SECTION 11.06. CONFLICT WITH TRUST INDENTURE ACT.  If any provision
hereof limits, qualifies or conflicts with another provision hereof that is
required to be included in this Indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

          The provisions of TIA Sections 310 through 317 that impose duties on
any person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

          SECTION 11.07. EFFECT OF HEADINGS AND TABLE OF CONTENTS.  The Article
and Section headings herein and the Table of Contents are for convenience only
and shall not affect the construction hereof

          SECTION 11.08. SUCCESSORS AND ASSIGNS.  All covenants and agreements
in this Indenture and the Notes by the Note Issuer shall bind its successors and
assigns, whether so expressed or not. All agreements of the Indenture Trustee in
this Indenture shall bind its successors.

          SECTION 11.09. SEPARABILITY.  In case any provision in this Indenture
or in the Notes shall be invalid, illegal or unenforceable, the validity,
legality, and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

          SECTION 11.10. BENEFITS OF INDENTURE.  Nothing in this Indenture or in
the Notes, express or implied, shall give to any Person, other than the parties
hereto and their successors hereunder, and the Holders, and any other party
secured hereunder, and any other Person with an ownership interest in any part
of the Note Collateral, any benefit or any legal or equitable right, remedy or
claim under this Indenture.


                                          73
<PAGE>

          SECTION 11.11. LEGAL HOLIDAYS.  In any case where the date on which
any payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date on which nominally due, and no interest shall
accrue for the period from and after any such nominal date.

          SECTION 11.12. GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF ILLINOIS, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.13. COUNTERPARTS.  This Indenture may be executed in any
number of counterparts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

          SECTION 11.14. RECORDING OF INDENTURE.  If this Indenture is subject
to recording in any appropriate public recording offices, such recording is to
be effected by the Note Issuer and at its expense accompanied by an Opinion of
Counsel (which may be counsel to the Indenture Trustee or any other counsel
reasonably acceptable to the Indenture Trustee) to the effect that such
recording is necessary either for the protection of the Holders or any other
Person secured hereunder or for the enforcement of any right or remedy granted
to the Indenture Trustee under this Indenture.

          SECTION 11.15. TRUST OBLIGATION.  No recourse may be taken, directly
or indirectly, with respect to the obligations of the Note Issuer or the
Indenture Trustee on the Notes or under this Indenture or any certificate or
other writing delivered in connection herewith or therewith, against (i) the
Indenture Trustee or the Delaware Trustee in its individual capacity, (ii) any
owner of a beneficial interest in the Note Issuer (including the Grantee and
Illinois Power) or (iii) any partner, owner, beneficiary, agent, officer, or
employee of the Indenture Trustee or the Delaware Trustee in its individual
capacity, any holder of a beneficial interest in the Note Issuer or the
Indenture Trustee or of any successor or assign of any of them in their
respective individual or corporate capacities, except as any such Person may
have expressly agreed (it being understood that none of the Indenture Trustee,
the Delaware Trustee, the Grantee and ComEd have any such obligations in their
respective individual or corporate capacities).

          SECTION 11.16. NO RECOURSE TO NOTE ISSUER.  Notwithstanding any
provision of this Indenture or any Trustee's Issuance Certificate or any Series
Supplement to the contrary, Holders shall have no recourse against the Note
Issuer, but shall look only to the Note Collateral with respect to any amounts
due to the Holders hereunder and under the Notes.

          SECTION 11.17. INSPECTION.   The Note Issuer agrees that, on
reasonable prior notice, it will permit any representative of the Indenture
Trustee, during the Note Issuer's normal 


                                          74
<PAGE>

business hours, to examine all the books of account, records, reports, and other
papers of the Note Issuer, to make copies and extracts therefrom, to cause such
books to be audited by Independent certified public accountants, and to discuss
the Note Issuer's affairs, finances and accounts with the Note Issuer's
officers, employees, and Independent certified public accountants, all at such
reasonable times and as often as may be reasonably requested. The Indenture
Trustee shall and shall cause its representatives to hold in confidence all such
information except to the extent disclosure may be required by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the extent that the Indenture Trustee may reasonably determine that such
disclosure is consistent with its obligations hereunder. Notwithstanding
anything herein to the contrary, the foregoing shall not be construed to
prohibit (i) disclosure of any and all information that is or becomes publicly
known, or information obtained by the Indenture Trustee from sources other than
the Note Issuer, provided such parties are rightfully in possession of such
information, (ii) disclosure of any and all information (A) if required to do so
by any applicable statute, law, rule or regulation, (B) pursuant to any
subpoena, civil investigative demand or similar demand or request of any court
or regulatory authority exercising its proper jurisdiction, (C) in any
preliminary or final offering circular, registration statement or contract or
other document pertaining to the transactions contemplated by this Indenture or
the Basic Documents approved in advance by the Note Issuer or (D) to any
affiliate, independent or internal auditor, agent, employee or attorney of the
Indenture Trustee having a need to know the same, provided that such parties
agree to be bound by the confidentiality provisions contained in this Section
11.17, or (iii) any other disclosure authorized by the Note Issuer.

          SECTION 11.18. NO PETITION.  The Indenture Trustee, by entering into
this Indenture, and each Holder, by accepting a Note (or interest therein)
issued hereunder, hereby covenant and agree that they shall not, prior to the
date which is one year and one day after the termination of the Trust Agreement,
acquiesce, petition or otherwise invoke or cause the Grantee or the Note Issuer
to invoke the process of any court or government authority for the purpose of
commencing or sustaining a case against the Grantee or the Note Issuer under any
insolvency law or appointing a receiver, liquidator, assignee, trustee,
custodian, sequestrator or other similar official of the Grantee or the Note
Issuer or any substantial part of its property, or ordering the winding up or
liquidation of the affairs of the Grantee or the Note Issuer.


                                          75
<PAGE>

          IN WITNESS WHEREOF, the Note Issuer and the Indenture Trustee have
caused this Indenture to be duly executed by their respective officers,
thereunto duly authorized and duly attested, all as of the day and year first
above written.

                    ILLINOIS POWER SPECIAL PURPOSE TRUST

                    By:  FIRST UNION TRUST COMPANY,
                         NATIONAL ASSOCIATION, 
                         not in its individual capacity but solely 
                         as Delaware Trustee


                    By:                                                         
                          -----------------------------
                    Name:                                                       
                          -----------------------------
                    Title:                                                      
                          -----------------------------
                    HARRIS TRUST AND SAVINGS BANK, 
                      not in its individual capacity but solely as Indenture 
                      Trustee

                    By:                                                         
                          -----------------------------
                    Name:                                                       
                          -----------------------------
                    Title:                                                      
                          -----------------------------


                                          76
<PAGE>

STATE OF ILLINOIS,  )
                    )  SS:
COUNTY OF COOK      )


          On the __ day of [  ], 1998, before me, [  ],a Notary Public in and
for said county and state, personally appeared [  ], personally known to me (or
proved to me on the basis of satisfactory evidence) to be the person and officer
whose name is subscribed to the within instrument and acknowledged to me that he
executed the same in his authorized capacity, and that by his signature on the
instrument Harris Trust and Savings Bank, a bank and the entity upon whose
behalf the person acted, executed this instrument.

          WITNESS my hand and official seal.



                                        ---------------------------------
                                                Notary Public


                                   My commission expires:


<PAGE>

STATE OF ILLINOIS,  )
                    )  SS:
COUNTY OF COOK      )


          On the ____ day of [ ], 1998, before me, [ ],a Notary Public in and
for said county and state, personally appeared [ ], personally known to me (or
proved to me on the basis of satisfactory evidence) to be the person and officer
whose name is subscribed to the within instrument and acknowledged to me that he
executed the same in his authorized capacity, and that by his signature on the
instrument Illinois Power Special Purpose Trust, a Delaware business trust and
the entity upon whose behalf the person acted, executed this instrument.

          WITNESS my hand and official seal.



                                        --------------------------------
                                               Notary Public


                                   My commission expires:


<PAGE>

                                      EXHIBIT B


REGISTERED                                                             $        
NO.                                                                     --------
    ---------

                         SEE REVERSE FOR CERTAIN DEFINITIONS

                                                               CUSIP NO.        
                                                                         -------

          THE PRINCIPAL OF THIS CLASS A - [ ] NOTE WILL BE PAID IN INSTALLMENTS
AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS
CLASS A - [  ] NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE
HEREOF. THE HOLDER OF THIS NOTE HAS NO RECOURSE TO THE ISSUER HEREOF AND AGREES
TO LOOK ONLY TO THE NOTE COLLATERAL, AS DESCRIBED IN THE INDENTURE AND ANY
RELATED TRUSTEE'S ISSUANCE CERTIFICATE OR SERIES SUPPLEMENT REFERRED TO ON THE
REVERSE HEREOF, FOR PAYMENT OF ANY AMOUNTS DUE HEREUNDER. ALL OBLIGATIONS OF THE
ISSUER OF THIS NOTE UNDER THE TERMS OF THE INDENTURE WILL BE RELEASED AND
DISCHARGED UPON PAYMENT HEREOF OR AS OTHERWISE PROVIDED IN SECTION 3.10(B) OR
ARTICLE IV OF THE INDENTURE. THE HOLDER OF THIS NOTE HEREBY COVENANTS AND AGREES
THAT PRIOR TO THE DATE WHICH IS ONE (1) YEAR AND ONE (1) DAY AFTER THE PAYMENT
IN FULL OF THE [CLASS A] NOTES, IT WILL NOT INSTITUTE AGAINST, OR JOIN ANY OTHER
PERSON IN INSTITUTING AGAINST, THE ISSUER ANY BANKRUPTCY, REORGANIZATION,
ARRANGEMENT, INSOLVENCY OR LIQUIDATION PROCEEDINGS OR OTHER SIMILAR PROCEEDING
UNDER THE LAWS OF THE UNITED STATES OR ANY STATE OF THE UNITED STATES. NOTHING
IN THIS PARAGRAPH SHALL PRECLUDE, OR BE DEEMED TO ESTOP, SUCH HOLDER (A) FROM
TAKING OR OMITTING TO TAKE ANY ACTION PRIOR TO SUCH DATE IN (I) ANY CASE OR
PROCEEDING VOLUNTARILY FILED OR COMMENCED BY OR ON BEHALF OF THE ISSUER UNDER OR
PURSUANT TO ANY SUCH LAW OR (II) ANY INVOLUNTARY CASE OR PROCEEDING PERTAINING
TO THE ISSUER WHICH IS FILED OR COMMENCED BY OR ON BEHALF OF A PERSON OTHER THAN
SUCH HOLDER AND IS NOT JOINED IN BY SUCH HOLDER (OR ANY PERSON TO WHICH SUCH
HOLDER SHALL HAVE ASSIGNED, TRANSFERRED OR OTHERWISE CONVEYED ANY PART OF THE
OBLIGATIONS OF THE ISSUER HEREUNDER) UNDER OR PURSUANT TO ANY SUCH LAW, OR (B)
FROM COMMENCING OR PROSECUTING ANY LEGAL ACTION WHICH IS NOT AN INVOLUNTARY CASE
OR PROCEEDING UNDER OR PURSUANT TO ANY SUCH LAW AGAINST THE ISSUER OR ANY OF ITS
PROPERTIES.


                                          1

<PAGE>

                         ILLINOIS POWER SPECIAL PURPOSE TRUST
                       NOTES, SERIES 199[ ]- [ ],CLASS A- [ ].


        INTEREST          ORIGINAL PRINCIPAL           FINAL MATURITY
         RATE                  AMOUNT                       DATE         
       ---------          ------------------           --------------





          Illinois Power Special Purchase Trust, a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"Note Issuer"), for value received, hereby promises to pay to Cede & Co., or
registered assigns, the Original Principal Amount shown above [in quarterly
installments] on the Payment Dates and in the amounts specified on the reverse
hereof or, if less, the amounts determined pursuant to Section 8.02 of the
Indenture, in each year, commencing on the date determined as provided on the
reverse hereof and ending on or before the Final Maturity Date shown above and
to pay interest, at the Interest Rate shown above, on each [March 15, June 15,
September 15 and December 15] or if any such day is not a Business Day, the next
succeeding Business Day, commencing on [ ]and continuing until the earlier of
the payment of the principal hereof and the Final Maturity Date (each a "Payment
Date"), on the principal amount of this Class A - [ ] Note. Interest on this
Class A - [ ] Note will accrue for each Payment Date from the most recent
Payment Date on which interest has been paid to but excluding such Payment Date
or, if no interest has yet been paid, from [  ]. Interest will be computed on
the basis of a [specify method of computation]. Such principal of and interest
on this Class A - [ ] Note shall be paid in the manner specified on the reverse
hereof

          The principal of and interest on this Class A - [ ] Note are payable
in such coin or currency of the United States of America as at the time of
payment is legal tender for payment of public and private debts. All payments
made by the Note Issuer with respect to this Class A - [ ]  Note shall be
applied first to interest due and payable on this Class A - [ ] Note as provided
above and then to the unpaid principal of and premium, if any, on this Class A -
[ ] Note, all in the manner set forth in Section 8.02 of the Indenture.

          Reference is made to the further provisions of this Class A - [ ] Note
set forth on the reverse hereof; which shall have the same effect as though
fully set forth on the face of this Class A- [ ] Note.

          Unless the certificate of authentication hereon has been executed by
the Indenture Trustee whose name appears below by manual signature, this Class A
- - [ ] Note shall not be 


                                          2
<PAGE>

entitled to any benefit under the Indenture referred to on the reverse hereof;
or be valid or obligatory for any purpose.


                                          3
<PAGE>

          IN WITNESS WHEREOF, the Note Issuer has caused this instrument to be
signed, manually or in facsimile, by its Responsible Officer.

Date:                              ILLINOIS POWER SPECIAL PURPOSE TRUST

                              By:   FIRST UNION TRUST COMPANY,
                                    NATIONAL ASSOCIATION, not in its
                                    individual capacity but solely as 
                                    Delaware Trustee

                              By:                                               
                                --------------------------------
                              Name:                                             
                                   -----------------------------
                              Title:                                            
                                   -----------------------------


                                          4
<PAGE>

                  INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION



Dated:         , 199
      --------      ---

          This is one of the Class A - [ ] Notes of the Series 199 [-] - [-]
Notes, designated above and referred to in the within-mentioned Indenture.

                              HARRIS TRUST AND SAVINGS BANK, 
                                 not in its individual capacity but solely as
                                 Indenture Trustee


                              By:                                               
                                --------------------------------
                              Name:                                             
                                   -----------------------------
                              Title:                                            
                                   -----------------------------


                                          5
<PAGE>

                                 [REVERSE OF NOTE](1)

          This Series 199[ ]- [ ], Class A - [ ] Note is one of a duly
authorized issue of Notes of the Note Issuer, designated as its Notes (herein
called the "Notes"), issued and to be issued in one or more Series, which Series
are issuable in one or more Classes, and this Series 199 [ ] - [ ] Note, in
which this Class A - [ ] Note represents an interest, consists of [ ] Classes,
including this Class A - [ ] Note (herein called the "Class A - [ ] Notes"), all
issued and to be issued under an Indenture dated as of [ ], 1998, (the
"Indenture"), each between the Note Issuer and [ ], as Indenture Trustee (the
"Indenture Trustee", which term includes any successor trustee under the
Indenture), to which Indenture and all indentures supplemental thereto reference
is hereby made for a statement of the respective rights and obligations
thereunder of the Note Issuer, the Indenture Trustee and the Holders of the
Notes. All terms used in this Class A - [ ] Note that are defined in the
Indenture, as supplemented or amended, shall have the meanings assigned to them
in the Indenture.

          The Class A - [ ] Notes, the other Classes of Series 1 99[ ] - [  ]
Notes and any other Series of Notes issued by the Note Issuer are and will be
equally and ratably secured by the collateral pledged as security therefor as
provided in the Indenture.

          The principal of this Class A - [ ] Note shall be payable on each
Payment Date only to the extent that amounts in the Collection Account are
available therefor, and only until the outstanding principal balance thereof on
the preceding Payment Date (after giving effect to all payments of principal, if
any, made on the preceding Payment Date) has been reduced to the principal
balance specified in the Expected Amortization Schedule which is attached to the
related Trustee's Issuance Certificate or Series Supplement, if any, as Schedule
__, unless payable earlier either because (x) an Event of Default shall have
occurred and be continuing and the Indenture Trustee or the Holders of Notes
representing not less than a majority of the Outstanding Amount of the Notes of
all Series have declared the Notes of all Series to be immediately due and
payable in accordance with Section 5.02 of the Indenture or (y) the Note Issuer,
at its option, shall have called for the redemption of the Series 199 [ ] - [ ]
Notes pursuant to Section 10.01 of the Indenture. However, actual principal
payments may be made in lesser than expected amounts and at later than expected
times as determined pursuant to Section 8.02 of the Indenture.  The entire
unpaid principal amount of this Class A - [ ] Note shall be due and payable on
the earlier of the Final Maturity Date hereof and the Optional Redemption Date,
if any.  Notwithstanding the foregoing, the entire unpaid principal amount of
the Notes shall be due and payable, if not then previously paid, on the date on
which an Event of Default shall have occurred and be continuing and the
Indenture Trustee or the Holders of the Notes representing not less than a
majority of the Outstanding Amount of the Notes of all Series have declared the
Notes of all Series to be immediately due and payable in the manner provided in
Section 5.02 of the Indenture. All 


- ----------------------
     (1)The form of the reverse of a Note is substantially as follows, unless
otherwise specified in the related Trustee's Issuance Certificate or Series
Supplement.


                                          6
<PAGE>

principal payments on the Class A - [ ] Notes shall be made pro rata to the
Class A - [ ] Holders entitled thereto based on the respective principal amounts
of the Class A - [ ] Notes held by them.

          Payments of interest on this Class A - [ ] Note due and payable on
each Payment Date, together with the installment of principal or premium, if
any, shall be made by check mailed first-class, postage prepaid, to the Person
whose name appears as the Registered Holder of this Class A - [ ] Note (or one
or more Predecessor Notes) on the Note Register as of the close of business on
the Record Date or in such other manner as may be provided in the related
Trustee's Issuance Certificate or Series Supplement, except for the final
installment of principal and premium, if any, payable with respect to this Class
A - [ ] Note on a Payment Date which shall be payable as provided below.  Such
checks shall be mailed to the Person entitled thereto at the address of such
Person as it appears on the Note Register as of the applicable Record Date
without requiring that this Class A - [ ] Note be submitted for notation of
payment. Any reduction in the principal amount of this Class A - [ ] Note (or
any one or more Predecessor Notes) effected by any payments made on any Payment
Date shall be binding upon all future Holders of this Class A - [ ] Note and of
any Note issued upon the registration of transfer hereof or in exchange hereof
or in lieu hereof; whether or not noted hereon.  If funds are expected to be
available, as provided in the Indenture, for payment in full of the then
remaining unpaid principal amount of this Class A - [ ] Note on a Payment Date,
then the Indenture Trustee, in the name of and on behalf of the Note Issuer,
will notify the Person who was the Registered Holder hereof as of the Record
Date preceding such Payment Date by notice mailed no later than five days prior
to such final Payment Date and shall specify that such final installment will be
payable only upon presentation and surrender of this Class A - [ ] Note and
shall specify the place where this Class A - [ ] Note may be presented and
surrendered for payment of such installment.

          The Note Issuer shall pay interest on overdue installments of interest
at the Note Interest Rate to the extent lawful.

          As provided in the Indenture, the Class A - [ ] Notes may be redeemed,
in whole but not in part, at the option of the Note Issuer on any Payment Date
at the Optional Redemption Price if; after giving effect to payments that would
otherwise be made on such Payment Date, the Outstanding Amount of the Class 
A-[ ] Notes has been reduced to less than five percent of the initial principal
balance thereof.

          This Note is a transitional funding instrument as such term is defined
in the Funding Law.  Principal and interest due and payable on this Note are
payable from and secured primarily by intangible transition property created and
established by a transitional funding order obtained from the Illinois Commerce
Commission pursuant to the Funding Law.  Intangible transition property consists
of the right to impose and collect certain charges (defined in the Funding Law
as "instrument funding charges") to be included in regular electric utility
bills of existing and future electric service customers of Commonwealth Edison
Company, an Illinois electric utility.


                                          7
<PAGE>

          The Funding Law provides that: "The State [of Illinois] pledges to and
agrees with the holders of any transitional funding instruments who may enter
into contracts with an electric utility, grantee, assignee or issuer pursuant to
this Article XVIII [of the Public Utility Act] that the State [of Illinois] will
not in any way limit, alter, impair or reduce the value of intangible transition
property created by, or instrument funding charges approved by, a transitional
funding order so as to impair the terms of any contract made by such electric
utility, grantee, assignee or issuer with such holders or in any way impair the
rights and remedies of such holders until the pertinent grantee instruments or,
if the related transitional funding order does not provide for the issuance of
grantee instruments, the pertinent transitional funding instruments and
interest, premium and other fees, costs and charges related thereto, as the case
may be, are fully paid and discharged.  Electric utilities, grantees and issuers
are authorized to include these pledges and agreements of the State [of
Illinois] in any contract with the holders of transitional funding instruments
or with any assignees pursuant to this Article XVIII [of the Public Utility Act]
and any assignees are similarly authorized to include these pledges and
agreements of the State [of Illinois] in any contract with any issuer, holder or
any other assignee.  Nothing in this Article XVIII [of the Public Utility Act]
shall preclude the State of Illinois from requiring adjustments as may otherwise
be allowed by law to the electric utility's base rates, transition charges,
delivery services charges, or other charges for tariffed services, so long as
any such adjustment does not directly affect or impair any instrument funding
charges previously authorized by a transitional funding order issued by the
[Illinois Commerce Commission]."

          As a result of the foregoing pledge, the State of Illinois may not,
except as provided in the succeeding sentence, in any way limit, alter, impair
or reduce the value of such intangible transition property or such instrument
funding changes in a manner substantially impairing the Note Indenture or the
rights and remedies of the Holders, until the Notes, together with interest
thereon, are fully paid and discharged.  Notwithstanding the immediately
preceding sentence, the State of Illinois would be allowed to effect a temporary
impairment of the Holders' rights if it could be shown that such impairment was
necessary to advance a significant and legitimate public purpose.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Class A - [ ] Note may be registered on the
Note Register upon surrender of this Class A - [ ] Note for registration of
transfer at the office or agency designated by the Note Issuer pursuant to the
Indenture, duly endorsed by, or accompanied by (a) a written instrument of
transfer in form satisfactory to the Indenture Trustee duly executed by the
Holder hereof or his attorney duly authorized in writing, with such signature
guaranteed by an institution which is a member of one of the following
recognized Signature Guaranty Programs: (i) The Securities Transfer Agent
Medallion Program (STAMP); (ii)The New York Stock Exchange Medallion Program
(MSP); (iii) The Stock Exchange Medallion Program (SEMP); or (iv) in such other
guarantee program acceptable to the Indenture Trustee, and (b) such other
documents as the Indenture Trustee may require, and thereupon one or more new
Class A - [ ] Notes of Minimum Denominations and in the same aggregate principal
amount will be issued to the designated transferee or transferees.  No service
charge will be charged for any registration of transfer or 


                                          8
<PAGE>

exchange of this Class A - [ ] Note, but the transferor may be required to pay a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any such registration of transfer or exchange, other than
exchanges pursuant to Section 2.04 or 9.06 of the Indenture not involving any
transfer.

          Each Note holder, by acceptance of a Note, covenants and agrees that
no recourse may be taken, directly or indirectly, with respect to the
obligations of the Note Issuer or the Indenture Trustee on the Notes or under
the Indenture or any certificate or other writing delivered in connection
therewith, against (i) the Indenture Trustee or the Delaware Trustee in their
individual capacity, (ii) any owner of a beneficial interest in the Note Issuer
or (iii) any partner, owner, beneficiary, agent, officer, director or employee
of the Indenture Trustee or the Delaware Trustee in their individual capacity,
any holder of a beneficial interest in the Note Issuer, the Delaware Trustee or
the Indenture Trustee or of any successor or assign of the Indenture Trustee or
the Delaware Trustee in their individual capacity, except as any such Person may
have expressly agreed (it being understood that the Indenture Trustee and the
Delaware Trustee have no such obligations in their respective individual
capacities).

          Prior to the due presentment for registration of transfer of this
Class A - [ ] Note, the Note Issuer, the Indenture Trustee and any agent of the
Note Issuer or the Indenture Trustee may treat the Person in whose name this
Class A - [ ] Note is registered (as of the day of determination) as the owner
hereof for the purpose of receiving payments of principal of and premium, if
any, and interest on this Class A - [ ] Note and for all other purposes
whatsoever, whether or not this Class A - [ ] Note be overdue, and neither the
Note Issuer, the Indenture Trustee nor any such agent shall be affected by
notice to the contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Note Issuer and the rights of the Holders of the Notes under the Indenture at
any time by the Note Issuer with the consent of the Holders of Notes
representing a majority of the Outstanding Amount of all Notes at the time
outstanding of each Series or Class to be affected.  The Indenture also contains
provisions permitting the Holders of Notes representing specified percentages of
the outstanding Amount of the Notes of all Series, on behalf of the Holders of
all the Notes, to waive compliance by the Note Issuer with certain provisions of
the Indenture and certain past defaults under the Indenture and their
consequences. Any such consent or waiver by the Holder of this Class A - [ ]
Note (or any one of more Predecessor Notes) shall be conclusive and binding upon
such Holder and upon all future Holders of this Class A - [ ] Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or in
lieu hereof whether or not notation of such consent or waiver is made upon this
Class A - [ ] Note.  The Indenture also permits the Indenture Trustee to amend
or waive certain terms and conditions set forth in the Indenture without the
consent of Holders of the Notes issued thereunder.

          The term "Note Issuer" as used in this Class A - [ ] Note includes any
successor to the Note Issuer under the Indenture.


                                          9
<PAGE>

          The Note Issuer is permitted by the Indenture, under certain
circumstances, to merge or consolidate, subject to the rights of the Indenture
Trustee and the Holders of Notes under the Indenture.

          The Class A - [ ] Notes are issuable only in registered form in
denominations as provided in the Indenture and the related Trustee's Issuance
Certificate or Series Supplement, if any, subject to certain limitations therein
set forth.

          This Class A - [ ] Note, the Indenture and the related Trustee's
Issuance Certificate or Series Supplement, if any, shall be construed in
accordance with the laws of the State of Illinois, without reference to its
conflict of law provisions, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws.

          No reference herein to the Indenture and no provision of this Class A
- - [ ] Note or of the Indenture shall alter or impair the obligation of the Note
Issuer, which is absolute and unconditional, to pay the principal of and
interest on this Class A - [ ] Note at the times, place, and rate, and in the
coin or currency-herein prescribed.

          The Holder of this Class A - [ ] Note by the acceptance hereof agrees
that, notwithstanding any provision of the Indenture or the related Trustee's
Issuance Certificate or Series Supplement, if any, to the contrary, the Holder
shall have no recourse against the Note Issuer, but shall look only to the Note
Collateral, with respect to any amounts due to the Holder under this Class A - 
[ ] Note.

          The Note Issuer and the Indenture Trustee, by entering into this
Indenture, and the Holders and any Persons holding a beneficial interest in any
Class-A [ ] Note, by acquiring any Class-A [ ] Note or interest therein, (i)
express their intention that the Class-A [ ] Notes qualify under applicable tax
law as indebtedness of Illinois Power secured by the Note Collateral and (ii)
unless otherwise required by appropriate taxing authorities, agree to treat the
Class-A [ ] Notes as indebtedness of Illinois Power secured by the Note
Collateral for the purpose of federal income, state and local income and
franchise taxes, and any other taxes imposed upon, measured by or based upon
gross or net income.


                                          10
<PAGE>

                                    ASSIGNMENT(2)

Social Security or taxpayer I.D. or other identifying number of 
assignee ___________________                                                    

          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto
_______________________________________________________________________
                    (name and address of assignee)

the within Class A - [ ] Note and all rights thereunder, and hereby irrevocably
constitutes and appoints ________________, attorney, to transfer said Class A -
[ ] Note on the books kept for registration thereof; with full power of
substitution in the premises.


Dated:                                                                          
      -----------------------------     -------------------------------
                                        Signature Guaranteed:


      -----------------------------     -------------------------------


- ---------------
     (2)NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF
THE REGISTERED OWNERS AS IT APPEARS ON THE FACE OF THE WITHING CLASS A -/ / NOTE
IN EVERY PARTICULAR, WITHOUT ALTERATION, ENLARGEMENT OR ANY CHANGE WHATSOEVER.


                                          11
<PAGE>

                                      EXHIBIT D


     SERIES SUPPLEMENT dated as of___, 199 ____ (this "Supplement"), by and
     between Illinois Power Special Purpose Trust, a business trust created
     under the laws as the State of Delaware (the "Note Issuer"), and,
     Harris Trust and Savings Bank, a bank organized under the laws of the
     United States of America (the "Indenture Trustee"), as Indenture
     Trustee under the Indenture dated as of [_______________], 1998,
     between the Note Issuer and the Indenture Trustee (the "Indenture").


                                PRELIMINARY STATEMENT

          Section 9.01 of the Indenture provides, among other things, that the
Note Issuer and the Indenture Trustee may at any time and from time to time
enter into one or more indentures supplemental to the Indenture for the purposes
of authorizing the issuance by the Note Issuer of a Series of Notes and
specifying the terms thereof.  The Note Issuer has duly authorized the creation
of a Series of Notes with an initial aggregate principal amount of $
[___________] to be known as the Note Issuer's Notes, Series 199 [ ]- [ ] (the
"Series 199 [ ] - [ ] Notes"), and the Note Issuer and the Indenture Trustee are
executing and delivering this Supplement in order to provide for the Series 199
[ ] - [ ] Notes.

          All terms used in this Supplement that are defined in the Indenture,
either directly or by reference therein, have the meanings assigned to them
therein, except to the extent such terms are defined or modified in this
Supplement or the context clearly requires otherwise. In the event that any term
or provision contained herein shall conflict with or be inconsistent with any
term or provision contained in the Indenture, the terms and provisions of this
Supplement shall govern.

          SECTION 1.     DESIGNATION. The Series 199 [ ] - [  ] Notes shall be
designated generally as the Note Issuer's Notes, Series 199 [ ] and further
denominated as Classes [  ] through [ ].

          SECTION 2.     INITIAL PRINCIPAL AMOUNT; NOTE INTEREST RATE: SCHEDULED
MATURITY DATE; FINAL MATURITY DATE.  The Notes of each Class of the Series 199 [
] - [ ] shall have the initial principal amount, bear interest at the rates per
annum and shall have Scheduled Maturity Dates and Final Maturity Dates as set
forth below:

<TABLE>
<CAPTION>
                INITIAL
               PRINCIPAL    INTEREST                   SCHEDULED    FINAL
   CLASS        AMOUNT       RATE      MATURITY DATE     DATE      MATURITY
 ---------     ---------    --------   -------------   ----------  --------
<S>            <C>          <C>        <C>             <C>         <C>
</TABLE>
<PAGE>

The Note Interest Rate shall be computed on the basis of a 360-day year of
twelve 30-day months.

          SECTION 3.     AUTHENTICATION DATE; PAYMENT DATES; EXPECTED
AMORTIZATION SCHEDULE FOR PRINCIPAL: QUARTERLY INTEREST; REQUIRED
OVERCOLLATERALIZATION LEVEL; NO PREMIUM.

          (a)  AUTHENTICATION DATE.  The Series 199 [ ]- [ ] Notes that are
authenticated and delivered by the Indenture Trustee to or upon the order of the
Note Issuer on [ ], 199 [ ] (the "Series Issuance Date") shall have as their
date of authentication [____________], 199 [ ].

          (b)  PAYMENT DATES.  The Payment Dates for the Series 199 [] - [
]Notes are [March 15, June 15, September 15 and December 15] of each year or, if
any such date is not a Business Day, the next succeeding Business Day,
commencing on [ ]and continuing until the earlier of repayment of the Series 199
[ ] - [ ]Notes in full and the Final Maturity Date for the Series 199[ ]-[ ]
Notes.

          (c)  EXPECTED AMORTIZATION SCHEDULE FOR PRINCIPAL.  Unless an Event of
Default shall have occurred and be continuing on each Payment Date, the
Indenture Trustee shall distribute to the Holders of record as of the related
Record Date amounts payable pursuant to Section 8.02(d)(vii) of the Indenture as
principal, in the following order and priority: [(1) to the holders of the Class
A-1 Notes, until the Outstanding Amount of such Class of Notes thereof has been
reduced to zero; (2) to the holders of the Class A-2 Notes, until the
Outstanding Amount of such Class of Notes thereof has been reduced to zero; (3)
to the holders of the Class A-3 Notes, until the Outstanding Amount of such
Class of Notes thereof has been reduced to zero; (4) to the holders of the Class
A-4 Notes, until the Outstanding Amount of such Class of Notes thereof has been
reduced to zero; (5) to the holders of the Class A-S Notes until the Outstanding
Amount of such Class of Notes thereof has been reduced to zero; (6) to the
holders of the Class A-6 Notes, until the Outstanding Amount of such Class of
Notes thereof has been reduced to zero; (7) to the holders of the Class A-7
Notes until the Outstanding Amount of such Class of Notes thereof has been
reduced to zero; and (8) to the holders of the Class A-8 Notes, until the
Outstanding Amount of such Class of Notes thereof has been reduced to zero;]
PROVIDED, HOWEVER, that in no event shall a principal payment pursuant to this
Section 3(c) on any Class on a Payment Date be greater than the amount necessary
to reduce the Outstanding Amount of such Class of Notes below the amount
specified in the Expected Amortization Schedule which is attached as Schedule A
hereto for such Class and Payment Date.

          (d)  QUARTERLY INTEREST. [Quarterly] Interest will be payable on each
Class of the Series 199 [ ]- [ ]Notes on each Payment Date in an equal amount to
[one-fourth] of the product of (i) the applicable Note Interest Rate and (ii)
the Outstanding Amount of the related Class of Notes as of the close of business
on the preceding Payment Date after giving effect to all payments of principal
made to the holders of the related Class of Series 199 [ ] - [ ]Notes on such
preceding 


                                          2

<PAGE>

Payment Date; PROVIDED, HOWEVER, that with respect to the initial Payment Date,
or, if no payment has yet been made, interest on the outstanding principal
balance will accrue from and including the Series Issuance Date to, but
excluding, the following Payment Date.

          (e)  REQUIRED OVERCOLLATERALIZATION LEVEL.  The Required
Overcollateralization Level for any Payment Date shall be as set forth in
Schedule B hereto.

          (f)  NO PREMIUM,  No premium will be payable in connection with any
optional redemption of the Series 199 [ ] - [ ]Notes.

          SECTION 4.     MINIMUM DENOMINATIONS.  The Series 199 [ ] - [ ] Notes
shall be issuable in the Minimum Denomination and integral multiples thereof.

          SECTION 5.     CERTAIN DEFINED TERMS.  Article One of the Indenture
provides that the meanings of certain defined terms used in the Indenture shall,
when applied to the Notes of a particular Series, be as defined in Article One
but with such additional provisions as are specified in the related Supplement.
Additionally, Article Two of the Indenture provides that with respect to a
particular Series of Notes, certain terms will have the meanings specified in
the related Supplement. With respect to the Series 199 [ ]- [ ] Notes, the
following definitions shall apply:

          "MINIMUM DENOMINATION" shall mean $1,000.

          "NOTE INTEREST RATE" has the meaning set forth in Section 2 of this
Supplement.

          "PAYMENT DATE" has the meaning set forth in Section 3(b) of this
Supplement.

          "QUARTERLY INTEREST" has the meaning set forth in Section 3(d) of this
Supplement.

          "SERIES ISSUANCE DATE" has the meaning set forth in Section 3(a) of
this Supplement.

          SECTION 6.     DELIVERY AND PAYMENT FOR THE SERIES 199[ ] - [ ] NOTES;
FORM OF THE SERIES 199[] - [ ] NOTES.  The Indenture Trustee shall deliver the
Series 199[ ] - [ ] Notes to or upon order of the Note Issuer when authenticated
in accordance with Section 2.03 of the Indenture.  The Series 199[ ] - [ ] Notes
of each Class shall be in the form of Exhibits [A-1 through A-8] hereto.

          SECTION 7.     RATIFICATION OF AGREEMENT.  As supplemented by this
Supplement, the Indenture is in all respects ratified and confirmed and the
Indenture, as so supplemented by this Supplement, shall be read, taken, and
construed as one and the same instrument.


                                          3

<PAGE>

          SECTION 8.     COUNTERPARTS.  This Supplement may be executed in any
number of counterparts, each of which so executed shall be deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.

          SECTION 9.     GOVERNING LAW.  This Supplement shall be construed in
accordance with the laws of the State of Illinois, without reference to its
conflict of law provisions, and the obligations, rights and remedies of the
parties hereunder shall be determined in accordance with such laws.

          SECTION 10.    TRUST OBLIGATION.  No recourse may be taken directly or
indirectly, with respect to the obligations of the Note Issuer or the Indenture
Trustee on the Notes or under this Supplement or any certificate or other
writing delivered in connection herewith or therewith, against (i) the Indenture
Trustee or the Delaware Trustee in its individual capacity, (ii) any owner of a
beneficial interest in the Note Issuer (including the Grantee or Illinois Power)
or (iii) any partner, owner, beneficiary, agent, officer, director, employee or
agent of the Indenture Trustee or the Delaware Trustee in its individual
capacity, any holder of a beneficial interest in the Note Issuer or the
Indenture Trustee or of any successor or assign of any of them in their
respective individual or corporate capacities, except as any such Person may
have expressly agreed (it being understood that the Indenture Trustee, the
Delaware Trustee, the Grantee and Illinois Power have any such obligations in
their respective individual or corporate capacities).

          IN WITNESS WHEREOF, the Note Issuer and the Indenture Trustee have
caused this Supplement to be duly executed by their respective officers
thereunto duly authorized as of the first day of the month and year first above
written.

                              ILLINOIS POWER SPECIAL PURPOSE
                                 TRUST, as Note Issuer,

                              By:  FIRST UNION TRUST COMPANY,
                                    NATIONAL ASSOCIATION, not in its
                                    individual capacity but solely as Delaware
                                    Trustee


                              By:                                               
                                  ----------------------------------
                              Name:                                             
                                   ---------------------------------
                              Title:                                            
                                    --------------------------------


                                          4

<PAGE>

                              HARRIS TRUST AND SAVINGS BANK, 
                                 not in its individual capacity but solely as 
                                 Indenture Trustee



                              By:                                               
                                 ----------------------------------
                              Name:                                             
                                   --------------------------------
                              Title:                                            
                                     ------------------------------


                                          5

<PAGE>

                                                                      SCHEDULE A



                            EXPECTED AMORTIZATION SCHEDULE
                            OUTSTANDING PRINCIPAL BALANCE  

<TABLE>
<CAPTION>
 

DATE                CLASS          CLASS          CLASS          CLASS          CLASS
- -----               -----          -----          -----          -----          -----
<S>                 <C>            <C>            <C>            <C>            <C>  
Series Issuance     $              $              $              $              $

DATE
       , 199
       , 199
       , 199
       , 199
[Etc.]
</TABLE>

<PAGE>

                                                                      SCHEDULE B


                    REQUIRED OVERCOLLATERALIZATION LEVEL SCHEDULE

<TABLE>
<CAPTION>
                                             REQUIRED
               PAYMENT DATE             OVERCOLLATERALIZATION LEVEL
               <S>                      <C>
                               , 199              $
                 -------------
                               , 199              $
                 -------------
                               , 199              $
                 -------------
                 [Etc.]                           $
</TABLE>

<PAGE>
                                      APPENDIX A

                                     DEFINITIONS

          This is APPENDIX A to the Indenture.

          A.   DEFINED TERMS.  As used in the Grant Agreement, the Sale
Agreement, the Indenture, the Trust Agreement, the Servicing Agreement,
Trustee's Issuance Certificate, Series Supplement or any other Basic Document as
hereinafter defined, as the case may be (unless the context requires a different
meaning), the following terms have the following meanings:

          "1998 FUNDING ORDER" means the Final Transitional Funding Order dated
__________, 1998 issued by the ICC pursuant to the Funding Law, Docket No.
98-0488.

          "1998 INITIAL TARIFF" means the initial Tariff filed with the ICC to
evidence the IFCs pursuant to the 1998 Funding Order.

          "1998 TRANSITION PROPERTY" means all ITP created in favor of the
Grantee pursuant to the 1998 Funding Order.

          "ACT" is defined in Section 11.03 of the Indenture.

          "ACTUAL IFC COLLECTIONS" means, with respect to any Collection Period,
IFC Collections actually received by the Servicer with respect to such
Collection Period.

          "ADJUSTMENT" means each adjustment to the IFCs made pursuant to the
terms of any Funding Order in accordance with Section 4.01(b)(i) of the
Servicing Agreement.

          "ADJUSTMENT DATE" shall mean February 1 [and August 1] of each year,
commencing on February 1, 2000 [August 1, 1999].

          "ADMINISTRATION AGREEMENT" means the Administration Agreement dated as
of [                   ], 1998, among Illinois Power, the Grantee and the Note
Issuer, as the same may be amended, supplemented or otherwise modified from time
to time.

          "ADMINISTRATION FEE" means those amounts invoiced by Illinois Power to
Grantee for services and facilities provided by Illinois Power, as
Administrator, to Grantee, in accordance with the Administration Agreement.

          "ADMINISTRATOR" means Illinois Power and any successor in interest to
the extent permitted under the Administration Agreement.

<PAGE>


          "AFFILIATE" means, with respect to any specified Person, any other 
Person controlling or controlled by or under common control with such 
specified Person.  For the purposes of this definition, "control" when used 
with respect to any specified Person means the power to direct the management 
and policies of such Person, directly or indirectly, whether through the 
ownership of voting securities, by contract or otherwise; and the terms 
"controlling" and "controlled" have meanings correlative to the foregoing.

          "AGENCY OFFICE" means the office of the Note Issuer maintained
pursuant to Section 3.02 of the Indenture.

          "AGGREGATE REMITTANCE AMOUNT" has the meaning set forth in ANNEX I to
the Servicing Agreement.

          "ALLOCABLE IFC REVENUE AMOUNTS" means, (i) with respect to any
lump-sum payments of transition charges under Section 16-108(h) of the Public
Utilities Act or (ii) with respect to any revenues derived from condemnation
proceedings, or FERC stranded cost recoveries or any other amounts which reflect
compensation for lost revenues which would otherwise have been attributable to
Applicable Rates, the allocable amounts of such transition charges or other
revenues which are deemed to be proceeds of the IFCs in accordance with the
terms of the Funding Order and which are to be set aside for the benefit of the
Note Issuer, in each case as calculated pursuant to Section 6(f) of Annex I to
the Servicing Agreement.

          "AMENDATORY ACT" means Illinois Public Act 90-561, effective December
16, 1997, including without limitation, 220 ILCS 5/16-101 ET SEQ., 220 ILCS
5/17-101 ET SEQ. and 220 ILCS 5/18-101 ET SEQ., as amended from time to time.

          "AMENDATORY TARIFF" means a tariff, tariff revision or notice filing
filed with the ICC in respect of an Adjustment[, substantially in the form of
EXHIBIT C to the Servicing Agreement].

          "ANNUAL ACCOUNTANT'S REPORT" is defined in Section 3.04 of the
Servicing Agreement.

          "APPLICABLE ARES" means, with respect to each Customer taking service
from an ARES, the ARES, if any, providing consolidated billing to that Customer
which includes billing of IFCs.

          "APPLICABLE PERIOD" means the period commencing on an Adjustment Date
and ending on the day immediately preceding the next Adjustment Date.

          "APPLICABLE RATES" means any tariffed charges owed to Illinois Power
including, without limitation, charges for base rates and delivery services or
transition charges (including lump-sum payments for such charges) or other rates
for tariffed services; PROVIDED, HOWEVER, that Applicable Rates shall not
include late charges or charges set forth in those tariffs which are filed
specifically and primarily to collect amounts related to decommissioning
expense, taxes, municipal infrastructure maintenance fees, franchise fees or
other franchise cost additions, costs imposed by

                                          2

<PAGE>


local governmental units which are allocated and charged to customers within 
the boundaries of such governmental units' jurisdiction, renewable energy 
resources and coal technology development assistance charges, energy 
assistance charges for the Supplemental Low-Income Energy Assistance Fund, 
reimbursement for the costs of optional or non-standard facilities and 
reimbursement for the costs of optional or non-standard meters, or monies 
that will be paid to third parties (after deduction of allowable 
administrative, servicing or similar fees) and PROVIDED FURTHER that to the 
extent any rate reflects compensation for power or energy supplied to 
customers by a person or entity other than the Servicer, the IFC will be 
deducted and stated separately from such rate without giving effect to such 
compensation.

          "APPLICATION" means the Application for Transitional Funding Order and
Petition filed by Illinois Power with the ICC dated June 24, 1998 pursuant to
Section 18-103 of the Funding Law.

          "ARES" means an alternative retail electric supplier as defined in
Section 16-102 of the Public Utilities Act.

          "ARES SERVICE AGREEMENT" means an agreement between an ARES and
Illinois Power for the provision of consolidated billing by such ARES to
customers in accordance with ICC Regulations, the terms of any Tariffs and the
terms of any tariffs filed by Illinois Power under Section 16-118(b) of the
Public Utilities Act.

          "BANKRUPTCY CODE" means Title 11 of the United States Code (11 U.S.C.
Section 101 ET SEQ.), as amended from time to time.

          "BASIC DOCUMENTS" means each Grant Agreement, each Sale Agreement, the
Indenture, the Trust Agreement, the Servicing Agreement, the Administration
Agreement, each Letter of Representations, the Note Depository Agreement, each
Underwriting Agreement and all other documents and certificates delivered in
connection therewith.

          "BENEFIT PLAN" means, with respect to any Person, any defined benefit
plan (as defined in Section 3(35) of ERISA) that (a) is or was at any time
during the past six years maintained by such Person or any ERISA Affiliate of
such person, or to which contributions by any such Person are or were at any
time during the past six years required to be made or under which such Person
has or could have any liability or (b) is subject to the provisions of Title IV
of ERISA.

          "BILLING PERIOD" means the period created by dividing the calendar
year into twelve consecutive periods of approximately twenty-one (21) Servicer
Business Days each, and represents the period during which the Servicer
typically renders a bill for electric service to each of its customers.

          "BILLS" means each of the regular monthly bills, opening bills and
closing bills issued to Customers or ARES by Illinois Power on its own behalf
and in its capacity as Servicer.
                                          3

<PAGE>


          "BOOK-ENTRY FORM" means, with respect to any Note or Series of 
Notes, that such Note or Series is not certificated and the ownership and 
transfers thereof shall be made through the book entries by a Clearing Agency 
as described in Section 2.11 of the Indenture and the applicable Trustee's 
Issuance Certificate or Series Supplement, if any, pursuant to which such 
Note or Series was issued.

          "BOOK-ENTRY NOTES" means any Notes issued in Book-Entry Form;
PROVIDED, HOWEVER, that after the occurrence of a condition whereupon book-entry
registration and transfer are no longer permitted and Definitive Notes are to be
issued to the holder of such Notes, such Notes shall no longer be "Book-Entry
Notes".

          "BUSINESS DAY" means any day other than a Saturday, a Sunday or a day
on which banking institutions or trust companies in Wilmington, Delaware,
Chicago, Illinois,  New York, New York or Charlotte, North Carolina or the
Depository Trust Company are authorized or required by law, regulation or
executive order to remain closed.

          "BUSINESS TRUST ACT" means the Delaware Business Trust Act, 12 Del.
Code Section 3801 ET SEQ.

          "CAPITAL CONTRIBUTION" means the amount of cash retained by the Note
Issuer from proceeds of issuance of the Notes, as specified in the Trust
Agreement.

          "CAPITAL SUBACCOUNT" is defined in Section 8.02(a) of the Indenture.

          "CERTIFICATE OF COMPLIANCE" means the certificate referred to in
Section 3.03 of the Servicing Agreement and substantially in the form of EXHIBIT
B attached to the Servicing Agreement.

          "CERTIFICATE OF FORMATION" means the Certificate of Formation of the
Grantee filed as of August __, 1998 pursuant to, and in accordance with, the
Delaware Limited Liability Company Act, 6 Del. Code Section 18-101 ET SEQ.

          "CERTIFICATE OF TRUST" means the Certificate of Trust filed with the
Secretary of State pursuant to which the Trust was established, substantially in
the form of EXHIBIT A to the Trust Agreement.

          "CLAIM" means a "claim" as defined in Section 101(5) of the Bankruptcy
Code.

          "CLASS" means, with respect to any Series of Notes, any one of the
classes of Notes of that Series.

          "CLEARING AGENCY" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act, as amended.

                                          4
<PAGE>
          "CLEARING AGENCY PARTICIPANT" means a securities broker, dealer, bank,
trust company, clearing corporation or other financial institution or other
Person for whom from time to time a Clearing Agency effects book entry transfers
and pledges of securities deposited with the Clearing Agency.

          "CLOSING DATE" means [                              ], 1998.

          "CODE" means the Internal Revenue Code of 1986, as amended from time
to time, and Treasury Regulations promulgated thereunder.

          "COLLECTION ACCOUNT" means the account established and maintained by
the Note Trustee in accordance with Section 8.02(a) of the Indenture and any
subaccounts contained therein.

          "COLLECTION PERIOD" means any period commencing on the first Servicer
Business Day of any calendar month [Billing Period] and ending on the last
Servicer Business Day of such month [Billing Period].

          "CONSOLIDATED ARES BILLING" has the meaning set forth in ANNEX I to
the Servicing Agreement.

          "CORPORATE TRUST OFFICE" means with respect to the Indenture Trustee
or the Delaware Trustee, the principal office at which at any particular time
the corporate trust business of the Indenture Trustee or the Delaware Trustee,
respectively, shall be administered, which offices at the Closing Date are
located, in the case of the Indenture Trustee, at 311 West Monroe Street, 12th
Floor, Chicago, Illinois 60606, and in the case of the Delaware Trustee, at One
Rodney Square, 920 King Street, 1st Floor, Wilmington, Delaware 19801,
Attention: Corporate Trust Administrator or at such other address as the
Indenture Trustee or Delaware Trustee may designate from time to time by notice
to the Holders and the Note Issuer, or the principal corporate trust office of
any successor Indenture Trustee or Delaware Trustee (the addresses of which the
successor Indenture Trustee or Delaware Trustee will notify the Holders and the
Note Issuer).

          "COVENANT DEFEASANCE OPTION" is defined in Section 4.01(b) of the
Indenture.

          "CUSTOMERS" means all existing and future retail customers or classes
of retail customers of Illinois Power or other Persons or group of Persons
obligated from time to time to pay Illinois Power or any successor "Applicable
Rates," and all other Persons obligated to pay IFCs pursuant to the 1998 Funding
Order or any Subsequent Funding Order, as applicable, and, including, without
limitation, any Person obligated (or who would but for the contract described
herein, be obligated) to pay Applicable Rates who enters into a contract with
Illinois Power which provides that such Person will pay an amount each billing
period to the Grantee or its assigns, or to Illinois Power as Servicer, as
applicable, equal to the amount of IFCs that would have been billed if the
Servicer provided under such contract were subject to Applicable Rates.

                                          5
<PAGE>

          "DEBT SERVICE BILLING REQUIREMENT" means, for any Applicable Period,
the aggregate amount of IFCs calculated by the Servicer as necessary to be
billed during such period in order to collect the Required Debt Service on or
before the end of the Applicable Period.

          "DEFAULT" means any occurrence that is, or with notice or the lapse of
time or both would become, an Event of Default as defined in Section 5.01 of the
Indenture.

          "DEFINITIVE NOTES" means Notes issued in definitive form in accordance
with Section 2.13 of the Indenture.

          "DELAWARE TRUSTEE" means the Person acting as Delaware Trustee under
the Trust Agreement.

          "DTC" means the Depository Trust Company or any successor thereto.

          "DUFF & PHELPS" means Duff & Phelps Credit Rating Co. or any successor
thereto.

          "ELIGIBLE DEPOSIT ACCOUNT" means either (a) a segregated account with
an Eligible Institution or (b) a segregated trust account with the corporate
trust department of a depository institution organized under the laws of the
United States of America or any one of the states thereof or the District of
Columbia (or any domestic branch of a foreign bank), having corporate trust
powers and acting as trustee for funds deposited in such account, so long as any
of the securities of such depository institution shall have a credit rating from
each Rating Agency in one of its generic rating categories which signifies
investment grade.

          "ELIGIBLE INSTITUTION" means (a) the corporate trust department of the
Indenture Trustee; PROVIDED that an account with the Indenture Trustee will only
be an Eligible Deposit Account if it is a segregated trust account or (b) a
depository institution organized under the laws of the United States of America
or any State (or any domestic branch of a foreign bank), which (i) has either
(A) a long-term unsecured debt rating of AAA by Standard & Poor's and A-2 by
Moody's or (B) a certificate of deposit rating of A-1+ by Standard & Poor's and
P-1 by Moody's, or any other long-term, short-term or certificate of deposit
rating acceptable to the Rating Agencies and (ii) whose deposits are insured by
the FDIC.  If so qualified under clause (b) above, the Indenture Trustee may be
considered an Eligible Institution for the purposes of clause (a) of this
definition.

          "ELIGIBLE INVESTMENTS" mean instruments or investment property which
evidence:

               (a)  direct obligations of; and obligations fully and
          unconditionally guaranteed as to timely payment by, the United States
          of America;

               (b)  demand deposits, time deposits, certificates of deposit or
          bankers' acceptances of depository institutions meeting the
          requirements of clause (b) of the definition of Eligible Institution;

                                          6
<PAGE>
               (c)  commercial paper (other than commercial paper of Illinois
          Power) having, at the time of the investment or contractual commitment
          to invest therein, a rating from each of the Rating Agencies from
          which a rating is available in the highest investment category granted
          thereby;

               (d)  investments in money market funds having a rating from each
          of the Rating Agencies from which a rating is available in the highest
          investment category granted thereby (including funds for which the
          Indenture Trustee or any of its Affiliates is investment manager or 
          advisor);

               (e)  repurchase obligations with respect to any security that is
          a direct obligation of; or fully guaranteed by, the United States of
          America or any agency or instrumentality thereof the obligations of
          which are backed by the full faith and credit of the United States of
          America, in either case entered into with depository institutions
          meeting the requirements of clause (b) of the definition of Eligible
          Institutions; and

               (f)  any other investment permitted by each of the Rating
          Agencies;

in each case, other than as permitted by the Rating Agencies, maturing not later
than the Business Day immediately preceding the next Payment Date.
Notwithstanding the foregoing, (x) Eligible Investments in the Collection
Account may mature not later than the Business Day immediately preceding the
next Payment Date, and (y) subject to the conditions and limitations set forth
in Section 8.03 of the Indenture, funds in the Collection Account may be
invested in securities that will not mature prior to each Payment Date;
PROVIDED, HOWEVER, that any securities or investments which mature in 32 days or
more shall not be an "Eligible Investment" unless the issuer thereof has a
long-term unsecured debt rating of at least Al from Moody's or A+ from S&P.

          "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

          "EVENT OF DEFAULT" is defined in Section 5.01 of the Indenture.

          "EXPECTED AMORTIZATION SCHEDULE" means SCHEDULE 4.01(a) to the
Servicing Agreement, as the same may be amended from time to time.

          "EXPECTED MATURITY DATE" means, with respect to any Series or Class of
Notes, the Expected Maturity Date therefor, as specified in the related
Trustee's Issuance Certificate or Series Supplement, if any.


          "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

          "FDIC" means the Federal Deposit Insurance Corporation or any
successor thereto.
                                          7
<PAGE>

          "FERC" means the Federal Energy Regulatory Commission or any successor
thereto.

          "FINAL" means, with respect to any Funding Order, that such Funding
Order has become final and that the time for filing an appeal therefrom has
expired.

          "FINAL MATURITY DATE" means, with respect to any Series or Class of
Notes, the Final Maturity Date therefor, as specified in the related Trustee's
Issuance Certificate or Series Supplement, if any.

          "FINAL PAYMENT DATE" means, with respect to any Series or Class of
Notes, the Expected Maturity Date thereof.

          "FITCH" means Fitch Investors Service, L.P. or any successor thereto.

          "FLOATING RATE NOTES" means any Series or Class of Notes that accrue
interest at a variable rate based on the index described in the related
Trustee's Issuance Certificate or Series Supplement, if any.

          "FUNDING LAW" means the Electric Utility Transitional Funding Law of
1997, 220 ILCS 5/18-101 ET SEQ.

          "FUNDING ORDER" means, as the context may require, (i) the 1998
Funding Order and/or (ii) any Subsequent Funding Order.

          "GENERAL SUBACCOUNT" is defined in Section 8.02(a) of the Indenture.

          "GLOBAL NOTE" means a Note evidencing all or any part of a Series of
Notes to be issued to the Holders thereof in Book-Entry Form, which Global Note
shall be issued to the Clearing Agency, or its nominee, for such Series, in
accordance with Section 2.11 of the Indenture and the applicable Trustee's
Issuance Certificate or Series Supplement, if any, pursuant to which the Note is
issued.

          "GOVERNMENTAL AUTHORITY" means any nation or government, any federal,
state, local or other political subdivision thereof and any entity exercising
executive, legislative, judicial, regulatory or administrative function of
government.

          "GRANT" means mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, grant, transfer, create, and grant a lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to the Indenture.  A Grant of the Note Collateral or of any other
agreement or instrument included therein shall include all rights, powers and
options (but none of the obligations) of the Granting party thereunder,
including the immediate and continuing right to claim for, collect, receive and
give receipt for payments in respect of the Note Collateral and all other moneys
payable thereunder, to give and receive notices and other communications, to
make waivers or other agreements, to exercise all rights and options, to bring
                                          8
<PAGE>

Proceedings in the name of the Granting party or otherwise and generally to do
and receive anything that the Granting party is or may be entitled to do or
receive thereunder or with respect thereto.

          "GRANT AGREEMENT" means that certain Agreement Relating to Grant of
Intangible Transition Property dated as of [                              ],
1998 between Illinois Power and the Grantee, as the same may be amended,
supplemented or otherwise modified from time to time.

          "GRANTEE" means Illinois Power Securitization Limited Liability
Company, a Delaware limited liability company, and any successor in interest to
the extent permitted under the Sale Agreement and the other Basic Documents.

          "HOLDER" means the Person in whose name a Note is registered on the
Note Register.

          "ICC" means the Illinois Commerce Commission, or any successor
thereto.

          "ICC REGULATIONS" means the regulations, including proposed, emergency
or temporary regulations, promulgated under the Public Utilities Act.

          "IFC" means the instrument funding charge as defined in Section 18-102
of the Funding Law (expressed in cents per kilowatt-hour) and as authorized by a
Funding Order, including, without limitation, each "IFC" or equivalent amount
which Customers have agreed to pay pursuant to a contract under which Illinois
Power agrees to provide non-tariffed electrical service and which are deemed to
be proceeds of the Intangible Transition Property in accordance with the terms
of the applicable Funding Order.

          "IFC COLLECTIONS" means IFCs received by the Servicer which are
remitted to the Collection Account.

          "IFC PAYMENTS" means the payments made by Customers based on the IFCs.

          "ILLINOIS POWER" means Illinois Power Company, an Illinois
corporation, and any successor in interest to the extent permitted under the
Grant Agreement.

          "INDENTURE" means the Indenture dated as of [
    ], 1998 between the Note Issuer and the Indenture Trustee as originally
executed and, as from time to time supplemented or amended by one or more
Trustee's Issuance Certificate or indentures supplemental thereto entered into
pursuant to the applicable provisions of the Indenture, as so supplemented or
amended, or both, and shall include the forms and terms of the Notes established
thereunder.

          "INDENTURE TRUSTEE" means Harris Trust and Savings Bank, an Illinois
banking corporation, as Indenture Trustee under the Indenture, or any successor
Indenture Trustee under the Indenture.

                                          9
<PAGE>



          "INDEPENDENT" means, when used with respect to any specified 
Person, that the Person (a) is in fact independent of the Note Issuer, any 
other obligor on the Notes, the Grantee, the Servicer and any Affiliate of 
any of the foregoing Persons, (b) does not have any direct financial interest 
or any material indirect financial interest in the Note Issuer, any such 
other obligor, the Grantee, the Servicer or any Affiliate of any of the 
foregoing Persons and (c) is not connected with the Note Issuer, any such 
other obligor, the Grantee, the Servicer or any Affiliate of any of the 
foregoing Persons as an officer, employee, promoter, underwriter, trustee, 
partner, director or person performing similar functions.

          "INDEPENDENT CERTIFICATE" means a certificate or opinion to be
delivered to the Indenture Trustee under the circumstances described in, and
otherwise complying with, the applicable requirements of Section 11.01 of the
Indenture, made by an Independent appraiser or other expert appointed by an
Issuer Order and consented to by the Indenture Trustee, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in the Indenture and that the signer is Independent within the meaning thereof.

          "INDIRECT PARTICIPANT" means a securities broker, dealer, bank, trust
company or other Person that clears through or maintains a custodial
relationship with a Clearing Agency Participant, either directly or indirectly.

          "INSOLVENCY EVENT" means, with respect to a specified Person, (a) the
filing of a decree or order for relief by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property in an
involuntary case under any applicable Federal or state bankruptcy, insolvency or
other similar law now or hereafter in effect, or appointing a receiver,
liquidator, assignee, custodian, trustee, sequestrator or similar official for
such Person or for any substantial part of its property, or ordering the
winding-up or liquidation of such Person's affairs, and such decree or order
shall remain unstayed and in effect for a period of 60 consecutive days; or (b)
the commencement by such Person of a voluntary case under any applicable Federal
or state bankruptcy, insolvency or other similar law now or hereafter in effect,
or the consent by such Person to the entry of an order for relief in an
involuntary case under any such law, or the consent by such Person to the
appointment of or taking possession by a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official for such Person or for any
substantial part of its property, or the making by such Person of any general
assignment for the benefit of creditors, or the failure by such Person generally
to pay its debts as such debts become due, or the taking of action by such
Person in furtherance of any of the foregoing.

          "INSOLVENCY LAW" means any applicable Federal or state bankruptcy,
insolvency or other similar law now or hereafter in effect.

          "INTANGIBLE TRANSITION PROPERTY" or "ITP" means all intangible
transition property as defined in Section 18-102 of the Funding Law which has
been created in favor of the Grantee pursuant to a Funding Order and assigned to
the Note Issuer pursuant to a Sale Agreement, including the 1998 Transition
Property and any Subsequent Transition Property, and, including, without
limitation, all Allocable IFC Revenue Amounts.

                                          10
<PAGE>
          "INVESTMENT EARNINGS" means investment earnings on funds deposited in
the Collection Account net of losses and investment expenses.

          "ISSUER ORDER" and "ISSUER REQUEST" mean a written order or request
signed in the name of the Note Issuer by any one of its Responsible Officers and
delivered to the Indenture Trustee.

          "LEGAL DEFEASANCE OPTION" is defined in Section 4.01(b) of the
Indenture.

          "LETTER OF REPRESENTATIONS" means any applicable agreement among the
Note Issuer, the Indenture Trustee, the Administrator and the applicable
Clearing Agency, with respect to such Clearing Agency's rights and obligations
(in its capacity as a Clearing Agency) with respect to any Book-Entry Notes, as
the same may be amended, supplemented, restated or otherwise modified from time
to time.

          "LIEN" means a security interest, lien, charge, pledge, equity or
encumbrance of any kind other than tax liens, mechanics' liens and any liens
that attach by operation of law.

          "MINIMUM DENOMINATION" means, with respect to any Note, the minimum
denomination therefor specified in the applicable Trustee's Issuance Certificate
or Series Supplement, if any, which minimum denomination shall be not less than
[$1,000] and, except as otherwise provided in such Trustee's Issuance
Certificate or Series Supplement, if any, integral multiples thereof.

          "MONTHLY SERVICER'S CERTIFICATE" means a certificate, substantially in
the form of EXHIBIT A to the Servicing Agreement, completed and executed by a
Responsible Officer of the Servicer pursuant to Section 3 .01(b)(i) of the
Servicing Agreement.

          "MOODY'S" means Moody's Investors Service Inc. or any successor
thereto.

          "NOTE COLLATERAL" has the meaning specified in the Granting Clause of
the Indenture.

          "NOTE DEPOSITORY" means the depositary from time to time selected by
the Indenture Trustee on behalf of the Note Issuer in whose name the Notes are
registered prior to the issuance of Definitive Notes.  The initial Note
Depository shall be Cede & Co., the nominee of the initial Clearing Agency.

          "NOTE DEPOSITORY AGREEMENT" means the agreement, dated as of the
Closing Date, among the Note Issuer, the Indenture Trustee and the DTC, as the
initial Clearing Agency relating to the Notes, as the same may be amended
supplemented or otherwise modified from time to time.

          "NOTE INTEREST RATE" means, with respect to any Series or Class of
Notes, the rate at which interest accrues on the Notes of such Series or Class,
as specified in the related Trustee's Issuance Certificate or Series Supplement,
if any.
                                          11
<PAGE>



          "NOTE ISSUER" means Illinois Power Special Purpose Trust, a 
Delaware business trust named as such in the Indenture until a successor 
replaces it and, thereafter, means the successor and, for purposes of any 
provision contained herein and required by the TIA, each other obligor on the 
Notes.

          "NOTE OWNER" means with respect to a Book-Entry Note, the Person who
is the beneficial owner of such Book-Entry Note, as reflected on the books of
the Clearing Agency, or on the books of a Person maintaining an account with
such Clearing Agency (directly as a Clearing Agency Participant or as an
Indirect Participant, in each case in accordance with the rules of such Clearing
Agency).

          "NOTE REGISTER" means the register maintained pursuant to Section 2.05
of the Indenture, providing for the registration of the Notes and transfers and
exchanges thereof.

          "NOTE REGISTRAR" means the registrar at any time of the Note Register,
appointed pursuant to Section 2.05 of the Indenture.

          "NOTES" means one or more Series of Notes authorized by the 1998
Funding Order and any Subsequent Funding Order and issued under the Indenture.

          "OFFICER'S CERTIFICATE" means a certificate signed by a Responsible
Officer of the Note Issuer under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.01 of the Indenture,
and delivered to the Indenture Trustee.  Unless otherwise specified, any
reference in the Indenture to an Officer's Certificate shall be to an Officer's
Certificate of any Responsible Officer of the party delivering such certificate.

          "OPERATING AGREEMENT" means the Limited Liability Company Agreement of
the Grantee dated as of [                              ], 1998 between the
Grantee and Illinois Power.

          "OPERATING EXPENSES" means all fees, costs and expenses of the Note
Issuer, including the Servicing Fee, the Administration Fee, any fees, costs and
expenses payable or reimbursable by the Note Issuer to the Administrator and
legal and accounting fees, costs and expenses of the Note Issuer and the
Grantee.

          "OPINION OF COUNSEL" means one or more written opinions of counsel who
may, except as otherwise expressly provided in the Basic Documents, be employees
of or counsel to the party providing such opinion of counsel, which counsel
shall be acceptable to the party receiving such opinion of counsel, and shall be
in form and substance acceptable to such party.

          "OPTIONAL REDEMPTION DATE" means, with respect to any Series of Notes,
the Payment Date specified for the redemption of the Notes of such Series
pursuant to Section 10.01 of the Indenture.

          "OPTIONAL REDEMPTION PRICE" is defined in Section 10.01 of the
Indenture.


                                          12
<PAGE>


          "OUTSTANDING" means, as of the date of determination, all Notes
theretofore authenticated and delivered under this Indenture except:

               (a)  Notes theretofore canceled by the Note Registrar or
          delivered to the Note Registrar for cancellation;

               (b)  Notes or portions thereof the payment for which money in the
          necessary amount has been theretofore deposited with the Indenture
          Trustee or any Paying Agent in trust for the Holders of such Notes
          (PROVIDED, HOWEVER, that if such Notes are to be redeemed, notice of
          such redemption has been duly given pursuant to this Indenture or
          provision therefor, satisfactory to the Indenture Trustee, made); and

               (c)  Notes in exchange for or in lieu of other Notes which have
          been authenticated and delivered pursuant to this Indenture unless
          proof satisfactory to the Indenture Trustee is presented that any such
          Notes are held by a bona fide purchaser;

PROVIDED that in determining whether the Holders of the requisite Outstanding
Amount of the Notes or any Series or Class thereof have given any request,
demand, authorization, direction, notice, consent or waiver hereunder or under
any Basic Document, Notes owned by the Note Issuer, any other obligor upon the
Notes, the Grantee or any Affiliate of any of the foregoing Persons shall be
disregarded and deemed not to be outstanding, except that, in determining
whether the Indenture Trustee shall be protected in relying upon any such
request, demand, authorization, direction, notice, consent or waiver, only Notes
that the Indenture Trustee actually knows to be so owned shall be so
disregarded.  Notes so owned that have been pledged in good faith may be
regarded as outstanding if the pledgee establishes to the satisfaction of the
Indenture Trustee the pledgee's right so to act with respect to such Notes and
that the pledgee is not the Note Issuer, any other obligor upon the Notes, the
Grantee or any Affiliate of any of the foregoing Persons.

          "OUTSTANDING AMOUNT" means the aggregate principal amount of all Notes
or, if the context requires, all Notes of a Series or Class Outstanding at the
date of determination.

          "OVERCOLLATERALIZATION SUBACCOUNT" is defined in Section 8.02(a) of
the Indenture.

          "PAYING AGENT" means with respect to the Indenture, the Indenture
Trustee or any other Person that meets the eligibility standards for the
Indenture Trustee specified in Section 6.11 of the Indenture and is authorized
by the Note Issuer to direct the Servicer to make the payments to and
distributions from the Collection Account, including payment of principal of or
interest on the Notes on behalf of the Note Issuer.

          "PAYMENT DATE" means, with respect to any Series or Class of Notes,
[March 31, June 30, September 30 and December 31] of each year, PROVIDED that if
any such date is not a Business Day, the Payment Date shall be the Business Day
immediately succeeding such date, commencing [June 30, 1999].


                                          13
<PAGE>


          "PERSON" means any individual, corporation, limited liability company,
estate, partnership, joint venture, association, joint stock company, trust
(including any beneficiary thereof), unincorporated organization or government
or any agency or political subdivision thereof.

          "PREDECESSOR NOTE" means, with respect to any particular Note, every
previous Note evidencing all or a portion of the same debt as that evidenced by
such particular Note, and, for the purpose of this definition, any Note
authenticated and delivered under Section 2.06 of the Indenture in lieu of a
mutilated, lost, destroyed or stolen Note shall be deemed to evidence the same
debt as the mutilated, lost, destroyed or stolen Note.

          "PRINCIPAL BALANCE" means, as of any Payment Date, the sum of the
outstanding principal amount of each Series of Notes.

          "PROCEEDING" means any suit in equity, action at law or other judicial
or administrative proceeding.

          "PROJECTED PRINCIPAL BALANCE" means, as of any Payment Date, the sum
of the projected outstanding principal amount of each Series of Notes for such
Payment Date set forth in the Expected Amortization Schedule.

          "PUBLIC UTILITIES ACT" means the Illinois Public Utilities Act, 220
ILCS 5/1-101 ET SEQ., as the same may be amended from time to time.

          "QUARTERLY INTEREST" means, with respect to any Payment Date and any
Series of Notes, the quarterly interest for such Payment Date and Series as
specified in the related Trustee's Issuance Certificate or Series Supplement, if
any.

          "QUARTERLY PRINCIPAL" means, with respect to any Payment Date and any
Series of Notes, the excess, if any, of the Outstanding Amount of such Series of
Notes over the outstanding principal balance specified for such Payment Date on
the applicable Expected Amortization Schedule.

          "QUARTERLY SERVICER'S CERTIFICATE" means a certificate, substantially
in the form of EXHIBIT D to the Servicing Agreement, completed and executed by a
Responsible Officer of the Servicer pursuant to Section 4.01(c)(ii) of the
Servicing Agreement.

          "RATING AGENCY" means Moody's, Standard & Poor's, Duff & Phelps and
Fitch.  If no such organization or successor is any longer in existence, "Rating
Agency" shall be a nationally recognized statistical rating organization or
other comparable Person designated by the Note Issuer, notice of which
designation shall be given to the Indenture Trustee and the Servicer.

          "RATING AGENCY CONDITION" means, with respect to any action, that each
Rating Agency shall have been given ten days prior notice thereof and that each
of the Rating Agencies shall have notified the Servicer, the Note Issuer and the
Indenture Trustee in writing that such action


                                          14
<PAGE>


will not result in a reduction or withdrawal of the then current rating by such
Rating Agency of either any Series or Class of Notes.

          "RECONCILIATION PERIOD" means (i) the period commencing on the Closing
Date and ending on December 31, 1999 [June 30, 1999], and (ii) thereafter, as
applicable, either (A) the period commencing on July 1 and ending on December 31
or (B) the period commencing on January 1 and ending on June 30.

          "RECORD DATE" means, with respect to a Payment Date or Redemption
Date, in the case of Definitive Notes, the close of business on the last day of
the calendar month preceding the calendar month in which such Payment Date or
Redemption Date occurs, and in the case of Book Entry Notes, one Business Day
prior to the applicable Payment Date or Redemption Date.

          "REDEMPTION DATE" means, with respect to any Series or Class of Notes,
the Payment Date specified by the Note Issuer for the redemption of the Notes of
such Series or Class pursuant to Section 10.01 of the Indenture.

          "REDEMPTION PAYMENT" means with respect to any Series or Class of
Notes, any payment of principal of and interest on the Notes of such Series or
Class due from the Note Issuer upon the early redemption of such Series or Class
of Notes, other than any such payment due by reason of the occurrence of an
Event of Default with respect to such Series or Class of Notes.

          "REDEMPTION PRICE" means with respect to any Series or Class of Notes,
the unpaid principal amount of the Notes of such Series or Class redeemed, plus
accrued and unpaid interest thereon at the interest rate applicable to such
Series or Class to but excluding the Redemption Date.

          "REGISTERED HOLDER" means the Person in whose name a Note is
registered on the Note Register on the applicable Record Date.

          "REGISTRATION STATEMENT" means the registration statement, Form S-3
file number [                              ], filed with the SEC for
registration under the Securities Act relating to the offering and sale of the
Notes, and including all supplements thereto.

          "RELATED ASSETS" means all of Grantee's and/or the Note Issuer's
right, title and interest in and to the Grant Agreement, the Sale Agreement, the
Servicing Agreement and all present and future claims, demands, causes and
choses in action in respect of all of the foregoing and all payments on or under
and all proceeds of every kind and nature whatsoever in respect of any or all of
the foregoing, including all proceeds of the conversion, voluntary or
involuntary, into cash or other liquid property, all cash proceeds, accounts,
accounts receivable, notes, drafts, acceptances, chattel paper, checks, deposit
accounts, insurance proceeds, condemnation awards, rights to payment of any and
every kind, and other forms of obligations and receivables, instruments and
other property which in any time constitute all or part of or are included in
the proceeds of any of the foregoing.



                                          15
<PAGE>


          "REMITTANCE DATE" means the tenth day of each calendar month or, if
such day is not a Business Day, the next succeeding Business Day.

          "REQUIRED CAPITAL LEVEL" means, with respect to each Series of Notes,
an amount equal to 0.50% of the initial principal amount of such Series,
deposited into the Capital Subaccount by the Trust upon the issuance of such
Series, less $100,000 in the aggregate for all Series of Notes.

          "REQUIRED DEBT SERVICE" for any Applicable Period means the total
dollar amount of IFC Collections reasonably calculated by the Servicer in
accordance with SECTION 4.01 of the Servicing Agreement as necessary to be
received during such period (after giving effect to the allocation and
distribution of amounts on deposit in the Reserve Subaccount at the time of
calculation and which are available for payments on the Notes and including any
shortfalls in Required Debt Service for any prior Applicable Period) in order to
ensure that, as of the Payment Date immediately following the end of such
period, (1) all accrued and unpaid interest on the Notes then due shall have
been paid in full, (2) the Principal Balance of the Notes is equal to the
Projected Principal Balance, (3) the balance on deposit in the
Overcollateralization Subaccount equals the aggregate Required
Overcollateralization Level, (4) the balance on deposit in the Capital
Subaccount equals the aggregate Required Capital Level and (5) all other fees
and expenses due and owing and required or allowed to be paid under SECTION 8.02
of the Note Indenture as of such date shall have been paid in full; PROVIDED,
that, with respect to any Adjustment occurring after the last Expected Maturity
Date for any Notes, the Required Debt Service shall be calculated to ensure that
sufficient IFCs will be collected to retire such Notes in full as of the earlier
of (x) the Payment Date preceding the next Adjustment Date and (y) the Final
Maturity Date for such Notes.

          "REQUIRED DEPOSIT RATING" means a rating on short-term unsecured debt
obligations of P-1 by Moody's, A-1+ by S&P and, if rated by Fitch, F-1 by Fitch
and if rated by Duff & Phelps, Duff-1+ by Duff & Phelps.  Any requirement that
short-term unsecured debt obligations have the "Required Deposit Rating" shall
mean that such short-term unsecured debt obligations have the foregoing required
ratings from each of such rating agencies.

          "REQUIRED OVERCOLLATERALIZATION LEVEL" means, as of any Payment Date
with respect to any Series, the amount required to be on deposit in the
Overcollateralization Subaccount as specified in the applicable Trustee's
Issuance Certificate or Series Supplement, if any, but not less than, as of the
Scheduled Maturity Date for such Series, 0.5% of the initial Outstanding amount
thereof.

          "REQUIREMENT OF LAW" means any foreign, federal, state or local laws,
statutes, regulations, rules, codes or ordinances enacted, adopted, issued or
promulgated by any Governmental Authority or common law.

          "RESERVE SUBACCOUNT" is defined in Section 8.02(a) of the Indenture.

                                          16
<PAGE>


          "RESPONSIBLE OFFICER" means with respect to (a) the Note Issuer, 
any officer within the Corporate Trust Office of the Delaware Trustee; (b) 
with respect to the Indenture Trustee, the Delaware Trustee or other trustee, 
any officer within the Corporate Trust Office of such trustee (including, in 
the case of (a) and (b) above, the President, any Vice President, Assistant 
Vice President, Secretary or Assistant Treasurer or any other officer or 
assistant officer of such Person customarily performing functions similar to 
those performed by any of the chosen designated officers and also, with 
respect to a particular matter, any other officer to whom such matter is 
referred to because of such officer's knowledge and familiarity with the 
particular subject); (c) any corporation, the Chief Executive Officer, the 
President, any Senior Vice President or Vice President, the Chief Financial 
Officer, Treasurer or any other duly authorized officer of such Person who 
has been authorized to act in the circumstances;(d) the Grantee, any Manager 
or duly authorized officer who has been authorized to act in the 
circumstances; (e) partnership, any general partner thereof; and (f) any 
other Person (other than an individual), any duly authorized officer or 
member of such Person, as the context may require, who is authorized to act 
in matters relating to such Person.

          "SALE AGREEMENT" means as the context may require, either (i) the
Intangible Transition Property Sale Agreement dated as of [                 ],
1998 between the Grantee and the Note Issuer, as the same may be amended,
supplemented or otherwise modified from time to time or (ii) any Subsequent Sale
Agreement.

          "SCHEDULED PAYMENT DATE" is defined in the applicable Trustee's
Issuance Certificate or Series Supplement, if any, with respect to each Series
or Class of Notes.

          "SEC" means the Securities and Exchange Commission.

          "SECRETARY OF STATE" means the Secretary of State of the State of
Delaware or the Secretary of State of the State of Illinois, as the case may be,
or any Governmental Authority succeeding to the duties of such offices.

          "SECURITIES ACT" means the Securities Act of 1933, as amended.

          "SERIES" means each series of Notes issued and authenticated pursuant
to the Indenture and a related Trustee's Issuance Certificate or Series
Supplement, if any.

          "SERIES ISSUANCE DATE" means, with respect to any Series, the date on
which the Notes of such Series are to be originally issued in accordance with
Section 2.10 of the Indenture and the related Trustee's Issuance Certificate or
Series Supplement, if any.

          "SERIES SUPPLEMENT" means an indenture supplemental to the Indenture
that authorizes the issuance of a particular Series of Notes.

          "SERVICER" means Illinois Power, as Servicer under the Servicing
Agreement, or any successor Servicer to the extent permitted under the Servicing
Agreement.

                                          17
<PAGE>

          "SERVICER BUSINESS DAY" means any day other than a Saturday, Sunday or
holiday on which the Servicer maintains normal office hours and conducts
business.

          "SERVICER DEFAULT" is defined in Section 7.01 of the Servicing
Agreement.

          "SERVICER'S CERTIFICATE" means an Officer's Certificate of the
Servicer.

          "SERVICING AGREEMENT" means the Intangible Transition Property
Servicing Agreement dated as of [                              ], 1998, between
the Grantee and Illinois Power assigned to the Note Issuer, as the same may be
amended, supplemented or otherwise modified from time to time.

          "SERVICING FEE" means the fee payable to the Servicer on each Payment
Date for services rendered during the period from, but not including, the
preceding Payment Date to and including the current Payment Date, determined
pursuant to Section 6.06 of the Servicing Agreement.

          "SOLE MEMBER" means Illinois Power as sole member of the Grantee
defined in the Operating Agreement.

          "SPECIAL PAYMENT" means with respect to any Series or Class of Notes,
any payment of principal of or interest on (including any interest accruing upon
default), or any other amount in respect of the Notes of such Series or Class
(including, with respect to Floating Rate Notes only, a payment under any Swap)
that is not actually paid within five days of the Payment Date applicable
thereto.

          "SPECIAL PAYMENT DATE" means the date on which a Special Payment is to
be made by the Indenture Trustee to the Holders.

          "SPECIAL RECORD DATE" means with respect to any Special Payment Date,
the close of business on the 15th day (whether or not a Business Day) preceding
such Special Payment Date.

          "STANDARD & POOR'S" means Standard & Poor's Ratings Services, a
division of The McGraw-Hill Companies, Inc. or any successor thereto.

          "STATE" means any one of the 50 states of the United States of America
or the District of Columbia.

          "STATE PLEDGE" means the pledge of the State of Illinois as set forth
in Section 18- 105(b) of the Funding Law.

          "SUBSEQUENT CLOSING DATE" means any date (other than the Closing Date)
specified in a Trustee's Issuance Certificate or Series Supplement, if any,
under which Notes of any Series or Class are issued.

                                          18
<PAGE>

          "SUBSEQUENT CREATION DATE" means any date on which Subsequent
Intangible Transition Property is created in favor of the Grantee pursuant to a
Subsequent Funding Order.

          "SUBSEQUENT FUNDING ORDER" means a transitional funding order (other
than the 1998 Funding Order) issued hereafter by the ICC in favor of the Grantee
at the request of Illinois Power.

          "SUBSEQUENT GRANT AGREEMENT" means an agreement substantially similar
to the Grant Agreement, relating to Subsequent Transition Property, as the same
may be amended, supplemented or otherwise modified from time to time.

          "SUBSEQUENT RELATED ASSETS" means all of the Grantee's and/or the Note
Issuer's right, title and interest in and to any Subsequent Grant Agreement and
all present and future claims, demands, causes and choses in action in respect
of any or all of the foregoing and all payments on or under and all proceeds of
every kind and nature whatsoever in respect of any or all of the foregoing,
including all proceeds of the conversion, voluntary or involuntary, into cash or
other liquid property, all cash proceeds, accounts, accounts receivable, notes,
drafts, acceptances, chattel paper, checks, deposit accounts, insurance
proceeds, condemnation awards, rights to payment of any and every kind, and
other forms of obligations and receivables, instruments and other property which
in any time constitute all or part of or are included in the proceeds of any of
the foregoing.

          "SUBSEQUENT SALE AGREEMENT" means an agreement substantially similar
to the initial Sale Agreement, relating to Subsequent Intangible Transition
Property, as the same may be amended, supplemented or otherwise modified from
time to time.

          "SUBSEQUENT SALE DATE" means any date on which Subsequent Intangible
Transition Property is to be sold to the Note Issuer pursuant to a Subsequent
Sale Agreement.

          "SUBSEQUENT TARIFF" means a tariff filed with the ICC in connection
with a Subsequent Funding Order.

          "SUBSEQUENT TRANSITION PROPERTY" or "SUBSEQUENT ITP" means the
intangible transition property contemplated by, and specifically described in, a
Subsequent Funding Order.

          "SUCCESSOR SERVICER" is defined in Section 3.07(e) of the Indenture.

          "SWAP" means an interest rate swap, cap, floor, collar or other
hedging transaction that may be entered into by the Note Issuer for the purpose
of managing interest rate risk with respect to a specified Series or Class of
Floating Rate Notes that are being issued concurrently with the execution of the
Swap.

          "SWAP AGREEMENT" means an Interest Rate and Currency Exchange
Agreement (including the Schedule and Confirmation thereto) entered into between
the Note Issuer and a swap provider.

                                          19
<PAGE>

          "SWAP COUNTERPARTY" means the entity that is a party to a Swap with
the Note Issuer.

          "SWAP PAYMENT" means the payments made by the Note Issuer to the Swap
Counterparty pursuant to any Swap, subject to any netting of payments provided
in the applicable Swap.

          "SWAP REVENUES" means the payments paid by a Swap Counterparty to the
Note Issuer pursuant to any Swap, subject to any netting of payments provided in
the applicable Swap.

          "TARIFF" means any rate tariff filed with the ICC pursuant to the
Funding Law to evidence any IFCs.

          "TEMPORARY NOTES" means Notes executed, and upon the receipt of an
Issuer Order, authenticated and delivered by the Indenture Trustee pending the
preparation of Definitive Notes pursuant to Section 2.04 of the Indenture.

          "TREASURY REGULATIONS" means the regulations, including proposed or
temporary regulations, promulgated under the Code.  References herein to
specific provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

          "TRUST AGREEMENT" means the Declaration of Trust by First Union Trust
Company, National Association as "Delaware Trustee", and _________ and ________
as "Beneficiary Trustees", dated as of ________, 1998 acknowledged and agreed to
by the Grantee, as the same may be amended, supplemented or otherwise modified
from time to time.

          "TRUST ESTATE" means all right, title and interest of the Note Issuer
in, to and under the property and rights assigned to the Note Issuer pursuant to
the Sale Agreement, all funds on deposit from time to time in the Collection
Account and all other property of or interests of the Note Issuer from time to
time, including all rights, interests and claims of the Delaware Trustee and the
Note Issuer under or in connection with any Basic Documents.

          "TRUST INDENTURE ACT" or "TIA" means the Trust Indenture Act of 1939,
as amended by the Trust Indenture Reform Act of 1990, as in force on the Closing
Date, unless otherwise specifically provided.

          "TRUST'S ISSUANCE CERTIFICATE" means a certificate executed by a
Authorized Officer of the Delaware Trustee in accordance with the terms of the
Sale Agreement or any Subsequent Sale Agreement and delivered to the Indenture
Trustee under Section 2.01 of the Indenture substantially in the form attached
as EXHIBIT C to the Indenture.

          "UCC" means, unless the context otherwise requires, the Uniform
Commercial Code, as in effect in the relevant jurisdiction, as amended from time
to time.



                                          20
<PAGE>

          "UNDERWRITERS" means the underwriters who purchase Notes of any Series
or Class from the Note Issuer and sell such Notes in a public offering.

          "UNDERWRITING AGREEMENT" means the Underwriting Agreement, dated as of
[                   ], 1998 between [                                        ],
on its own behalf and as representative of the several underwriters named
therein, and the Note Issuer.

          "UNREGISTERED NOTES" means any Notes not registered under the
Securities Act or the securities laws of any other jurisdiction.

          "U.S. GOVERNMENT OBLIGATIONS" means direct obligations (or
certificates representing an ownership interest in such obligations) of the
United States of America (including any agency or instrumentality thereof) for
the payment of which the full faith and credit of the United States of America
is pledged and which are not callable at the Note Issuer's option.

          B.  OTHER TERMS.  All accounting terms not specifically defined
herein shall be construed in accordance with United States generally accepted
accounting principles.  To the extent that the definitions of accounting terms
in any Basic Document are inconsistent with the meanings of such terms under
generally accepted accounting principles or regulatory accounting principles,
the definitions contained in such Basic Document shall control.  All terms used
in Article 9 of the UCC in the State of Illinois and not specifically defined
herein, are used herein as defined in such Article 9.  As used in the Basic
Documents, the term "INCLUDING" means "including without limitation," and other
forms of the verb "to include" have correlative meanings.  All references to any
Person shall include such Person's permitted successors.

          C.  COMPUTATION OF TIME PERIODS.  Unless otherwise stated in any of
the Basic Documents, as the case may be, in the computation of a period of time
from a specified date to a later specified date, the word "from" means "from and
including" and the words "to" and "until" each means "to but excluding".

          D.  REFERENCE; CAPTIONS.  The words "hereof", "herein" and
"hereunder" and words of similar import when used in any Transaction Document
shall refer to such Transaction Document as a whole and not to any particular
provision of such Transaction Document; and references to "SECTION",
"SUBSECTION", "SCHEDULE" and "EXHIBIT" in any Basic Document are references to
Sections, subsections, Schedules and Exhibits in or to such Transaction Document
unless otherwise specified in such Basic Document.  The various captions
(including the tables of contents) in each Basic Document are provided solely
for convenience of reference and shall not affect the meaning or interpretation
of any Basic Document.

          E.  The definitions contained in this Appendix A are applicable to
the singular as well as the plural forms of such terms and to the masculine as
well as to the feminine and neuter forms of such terms.


                                          21



<PAGE>

                                             EXHIBIT 10.1
                                             Form of Sale Agreement

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------






                    INTANGIBLE TRANSITION PROPERTY SALE AGREEMENT

                                       between

               ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY


                                       Grantee


                                         and


                         ILLINOIS POWER SPECIAL PURPOSE TRUST


                                     Note Issuer





                          Dated as of [_____________], 1998


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<S>                                                                                 <C>
ARTICLE I
  Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
     SECTION 1.01.  Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . .1
     SECTION 1.02.  Other Definitional Provisions. . . . . . . . . . . . . . . . . .1
ARTICLE II
  Conveyance of 1998 Transition Property and Related Assets. . . . . . . . . . . . .2
     SECTION 2.01.  Conveyance of 1998 Transition Property and Related Assets. . . .2
ARTICLE III
  Representations and Warranties of Grantee. . . . . . . . . . . . . . . . . . . . .4
     SECTION 3.01.  Organization and Good Standing . . . . . . . . . . . . . . . . .4
     SECTION 3.02.  Due Qualification. . . . . . . . . . . . . . . . . . . . . . . .4
     SECTION 3.03.  Power and Authority. . . . . . . . . . . . . . . . . . . . . . .4
     SECTION 3.04.  Binding Obligation . . . . . . . . . . . . . . . . . . . . . . .5
     SECTION 3.05.  No Violation . . . . . . . . . . . . . . . . . . . . . . . . . .5
     SECTION 3.06.  No Proceedings . . . . . . . . . . . . . . . . . . . . . . . . .5
     SECTION 3.07.  Approvals. . . . . . . . . . . . . . . . . . . . . . . . . . . .6
     SECTION 3.08.  The 1998 Transition Property and Related Assets. . . . . . . . .6
ARTICLE IV
  Covenants of the Grantee . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
     SECTION 4.01.  Corporate Existence. . . . . . . . . . . . . . . . . . . . . . 11
     SECTION 4.02.  No Liens . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
     SECTION 4.03.  Delivery of Collections. . . . . . . . . . . . . . . . . . . . 12
     SECTION 4.04.  Notice of Liens. . . . . . . . . . . . . . . . . . . . . . . . 12
     SECTION 4.05.  Compliance with Law. . . . . . . . . . . . . . . . . . . . . . 12
     SECTION 4.06.  Covenants Related to the 1998 Transition Property, Related 
                       Assets and the Notes. . . . . . . . . . . . . . . . . . . . 13
     SECTION 4.07.  Protection of Title. . . . . . . . . . . . . . . . . . . . . . 14
     SECTION 4.08.  Nonpetition Covenants. . . . . . . . . . . . . . . . . . . . . 15
     SECTION 4.09.  Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
     SECTION 4.10.  Performance of Obligations; Servicing. . . . . . . . . . . . . 16
     SECTION 4.11.  Additional Negative Covenants. . . . . . . . . . . . . . . . . 17
     SECTION 4.12.  No Other Business. . . . . . . . . . . . . . . . . . . . . . . 17
     SECTION 4.13.  No Borrowing . . . . . . . . . . . . . . . . . . . . . . . . . 17
     SECTION 4.14.  Guarantees Loans, Advances and Other Liabilities . . . . . . . 18
     SECTION 4.15.  Capital Expenditures . . . . . . . . . . . . . . . . . . . . . 18
     SECTION 4.16.  Notice of Defaults . . . . . . . . . . . . . . . . . . . . . . 18
     SECTION 4.17.  Separate Existence . . . . . . . . . . . . . . . . . . . . . . 18


                                          i

<PAGE>

     SECTION 4.18.  Further Instruments and Acts . . . . . . . . . . . . . . . . . 20
     SECTION 4.19.  Subsequent Transition Property . . . . . . . . . . . . . . . . 21
ARTICLE V
  The Grantee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
     SECTION 5.01.  Liability of Grantee; Indemnities. . . . . . . . . . . . . . . 23
     SECTION 5.02.  Merger or Consolidation of, or Assumption of the Obligations
                        of, Grantee. . . . . . . . . . . . . . . . . . . . . . . . 24
     SECTION 5.03.  Limitation on Liability of Grantee and Others. . . . . . . . . 26
ARTICLE VI
  Miscellaneous Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
     SECTION 6.01.  Amendment. . . . . . . . . . . . . . . . . . . . . . . . . . . 27
     SECTION 6.02.  Notices. . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
     SECTION 6.03.  Assignment . . . . . . . . . . . . . . . . . . . . . . . . . . 28
     SECTION 6.04.  Limitations on Rights of Others. . . . . . . . . . . . . . . . 28
     SECTION 6.05.  Severability . . . . . . . . . . . . . . . . . . . . . . . . . 28
     SECTION 6.06.  Separate Counterparts. . . . . . . . . . . . . . . . . . . . . 29
     SECTION 6.07.  Headings . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     SECTION 6.08.  Governing Law. . . . . . . . . . . . . . . . . . . . . . . . . 29
     SECTION 6.09.  Assignment to Indenture Trustee. . . . . . . . . . . . . . . . 29
     SECTION 6.10.  Limitation of Liability. . . . . . . . . . . . . . . . . . . . 29

</TABLE>

                                          ii

<PAGE>


     INTANGIBLE TRANSITION PROPERTY SALE AGREEMENT dated as of [              
], 1998 between ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY, a
Delaware limited liability company (the "Grantee"), and ILLINOIS POWER SPECIAL
PURPOSE TRUST, a Delaware business trust (the "Note Issuer").

     WHEREAS the Note Issuer desires to purchase the 1998 Transition Property
created pursuant to the Public Utilities Act and the 1998 Funding Order,
together with the Related Assets; and

     WHEREAS the Grantee is willing to sell such 1998 Transition Property and
Related Assets to the Note Issuer.

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:


                                      ARTICLE I

                                     DEFINITIONS

     SECTION 1.01.  DEFINITIONS.  Capitalized terms used herein and not
otherwise defined herein have the meanings assigned to them in that certain
Indenture (including Appendix A thereto) dated as of the date hereof between the
Note Issuer and Harris Trust and Savings Bank, as the Indenture Trustee, as the
same may be amended, supplemented or otherwise modified from time to time.

     SECTION 1.02. OTHER DEFINITIONAL PROVISIONS.

     (a)  "AGREEMENT" means this Intangible Transition Property Sale Agreement,
as the same may be amended, supplemented or otherwise modified from time to
time.


<PAGE>

     (b)  Non-capitalized terms used herein which are defined in the Public
Utilities Act shall, as the context requires, have the meanings assigned to such
terms in the Public Utilities Act, but without giving effect to amendments to
the Public Utilities Act after the date hereof which have a material adverse
effect on the Note Issuer or the Holders.

     (c)  All terms defined in this Agreement shall have the defined meaning
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (d)  The words "hereof," "herein," "hereunder" and words of similar import,
when used in this Agreement, shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section, Schedule and Exhibit
references contained in this Agreement are references to Sections, Schedules and
Exhibits in or to this Agreement unless otherwise specified; and the term
"including" shall mean "including without limitation".

     (e)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter forms of such terms.


                                      ARTICLE II

              CONVEYANCE OF 1998 TRANSITION PROPERTY AND RELATED ASSETS

     SECTION 2.01.  CONVEYANCE OF 1998 TRANSITION PROPERTY AND RELATED ASSETS. 
In consideration of the Note Issuer's delivery of $[_____________] to or upon
the order of the Grantee, the Grantee irrevocably sells, transfers, assigns,
sets over and otherwise conveys to the Note Issuer, without recourse (subject to
the obligations herein), all of its right, title and interest in and to:


                                          2
<PAGE>

     (a)  the 1998 Transition Property (such sale, transfer, assignment, set
over and conveyance of the 1998 Transition Property includes, to the fullest
extent permitted by the Funding Law, the assignment of all revenues,
collections, claims, rights, payments, money or proceeds of or arising from the
IFCs pursuant to the 1998 Funding Order and the 1998 Initial Tariff), including,
without limitation, any Allocable IFC Revenue Amounts; and

     (c)  the Related Assets.  Such sale, transfer, assignment, set over and
conveyance is expressly stated to be a sale and absolute transfer, and pursuant
to Section 18-108 of the Funding Law, shall be treated as an absolute transfer
(as in a true sale), and not as a pledge or other financing, of the 1998
Transition Property.  The previous sentence is the express statement referred to
in Section 18-108 of the Funding Law.  To the extent that, notwithstanding the
Funding Law, the Application and the 1998 Funding Order, the foregoing sale,
transfer, assignment, set over and conveyance is held not to be an absolute
transfer (as in a true sale) as contemplated under Section 18-108 of the Funding
Law, then such sale, transfer, assignment, set over and conveyance shall be
treated as a pledge of the 1998 Transition Property and the Grantee shall be
deemed to have granted a security interest to the Note Issuer in the 1998
Transition Property.  The Grantee takes the position that it has no rights in
the 1998 Transition Property to which such a security interest could attach
because it has sold, transferred, assigned, set over or otherwise conveyed all
rights in, to and under the 1998 Transition Property to the Note Issuer pursuant
to Section 18-108 of the Funding Law.


                                          3
<PAGE>

                                     ARTICLE III

                      REPRESENTATIONS AND WARRANTIES OF GRANTEE

     The Grantee makes the following representations and warranties, as of the
Closing Date, on which the Note Issuer has relied in acquiring the 1998
Transition Property and Related Assets. These representations and warranties
shall survive the sale, transfer, assignment, set over and conveyance of the
1998 Transition Property and Related Assets to the Note Issuer and the pledge
thereof to the Indenture Trustee pursuant to the Indenture.

     SECTION 3.01.  ORGANIZATION AND GOOD STANDING. The Grantee is duly
organized and validly existing as a limited liability company in good standing
under the laws of the State of Delaware, with the power and authority to own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted, and had at all relevant times, and
has, the requisite power, authority and legal right to own the 1998 Transition
Property and Related Assets.

     SECTION 3.02.  DUE QUALIFICATION.  The Grantee is duly qualified to do
business as a foreign limited liability company in good standing, and has
obtained all necessary licenses and approvals, in all jurisdictions, including
Illinois, in which the ownership or lease of property or the conduct of its
business shall require such qualifications, licenses or approvals (except where
the failure to so qualify would not be reasonably likely to have a material
adverse effect on the Grantee's business, operations, assets, revenues or
properties).

     SECTION 3.03.  POWER AND AUTHORITY.  The Grantee has the requisite power
and authority to execute and deliver this Agreement and to carry out its terms;
the Grantee has full power and authority to sell and assign the 1998 Transition
Property and Related Assets to be sold and 


                                          4
<PAGE>

assigned to the Note Issuer and the Grantee has duly authorized such sale and
assignment to the Note Issuer by all necessary company action; and the
execution, delivery and performance of this Agreement have been duly authorized
by the Grantee by all necessary company action.

     SECTION 3.04.  BINDING OBLIGATION.  This Agreement constitutes a legal,
valid and binding obligation of the Grantee enforceable against the Grantee in
accordance with its terms, subject to applicable insolvency, reorganization,
moratorium, fraudulent transfer and other similar laws relating to or affecting
creditors' rights generally from time to time in effect and to general
principles of equity (including, without limitation, concepts of materiality,
reasonableness, good faith and fair dealing), regardless of whether considered
in a proceeding in equity or at law.

     SECTION 3.05.  NO VIOLATION.  The consummation of the transactions
contemplated by this Agreement and the fulfillment of the terms hereof do not
(i) conflict with, result in any breach of any of the terms and provisions of,
or constitute (with or without notice or lapse of time) a default under, the
Operating Agreement or Certificate of Formation of the Grantee, or any
indenture, agreement or other instrument to which the Grantee is a party or by
which it shall be bound; (ii) result in the creation or imposition of any Lien
upon any of its properties pursuant to the terms of any such indenture,
agreement or other instrument; or (iii) violate any law or any order, rule or
regulation applicable to the Grantee of any court or of any Federal or state
regulatory body, administrative agency or other governmental instrumentality
having jurisdiction over the Grantee or its properties.

     SECTION 3.06.  NO PROCEEDINGS.  Except as set forth on Schedule 3.06,
there are no proceedings or investigations pending or, to the Grantee's
knowledge, threatened, before any court, Federal or state regulatory body,
administrative agency or other governmental instrumentality having 


                                          5
<PAGE>

jurisdiction over the Grantee or its properties involving or relating to the
Grantee or the Note Issuer or, to the Grantee's knowledge, any other Person: (i)
asserting the invalidity of the Funding Law, this Agreement, any of the other
Basic Documents or the Notes, (ii) seeking to prevent the issuance of the Notes
or the consummation of any of the transactions contemplated by this Agreement or
any of the other Basic Documents, (iii) seeking any determination or ruling that
could reasonably be expected to materially and adversely affect the Grantee's
performance of its obligations under, or the validity or enforceability of this
Agreement, any of the other Basic Documents or the Notes, or (iv) which could
reasonably be expected to adversely affect the Federal or state income tax
attributes of the Notes.

     SECTION 3.07.  APPROVALS.  No approval, authorization, consent, order or
other action of or filing with, any court, Federal or state regulatory body,
administrative agency or other governmental instrumentality is required in
connection with the Grantee's execution and delivery of this Agreement, the
Grantee's performance of the transactions contemplated hereby or the Grantee's
fulfillment of the terms hereof except (i) those that have been obtained or made
and (ii) filings to be made by Illinois Power with the ICC pursuant to the 1998
Funding Order and the Funding Law relating to Illinois Power's use of proceeds
from the transactions contemplated hereby and the final terms of each Series of
Notes issued pursuant to the Indenture.

     SECTION 3.08.  THE 1998 TRANSITION PROPERTY AND RELATED ASSETS.

     (a)  INFORMATION.  At the Closing Date, all information provided by the
Grantee to the Note Issuer with respect to the 1998 Transition Property
(including the 1998 Funding Order and the 1998 Initial Tariff) and the Related
Assets is correct in all material respects.


                                          6
<PAGE>


     (b)  TITLE.  It is the intention of the parties hereto that the transfer
and assignment herein contemplated constitute a sale and absolute transfer of
the 1998 Transition Property and Related Assets from the Grantee to the Note
Issuer and that no beneficial interest in or title to the 1998 Transition
Property and Related Assets shall be part of the Grantee's estate in the event
of the filing of a bankruptcy petition by or against the Grantee under any
bankruptcy law.  No portion of the 1998 Transition Property and Related Assets
has been sold, transferred, assigned, pledged or otherwise conveyed by the
Grantee to any Person other than the Note Issuer.  At the Closing Date,
immediately prior to the sale hereunder, the Grantee owns the 1998 Transition
Property and Related Assets, free and clear of all Liens and rights of any other
Person, and no offsets, defenses or counterclaims exist or have been asserted
with respect thereto.

     (c)  TRANSFER FILINGS.  At the Closing Date, the 1998 Transition Property
and Related Assets have been validly transferred and sold to the Note Issuer,
the Note Issuer owns all the 1998 Transition Property and Related Assets, free
and clear of all Liens and rights of any other Person (other than Liens created
pursuant to the Indenture), and all filings to be made by the Grantee (including
filings with the ICC under the Funding Law) necessary in any jurisdiction to
give the Note Issuer a first priority perfected ownership interest in the 1998
Transition Property and Related Assets have been made.  No further action is
required under Illinois law to maintain such first priority perfected ownership
interest in the 1998 Transition Property.  No further action, other than any
filings or other steps required to be taken with respect to proceeds or on
account of events occurring after the date hereof by Sections 9-103, 9-304,
9-306, 9-402(7) or 9-403(2)- (3) of the UCC, is required to maintain such first
priority perfected ownership interest in the Related Assets.


                                          7
<PAGE>

     (d)  STATE PLEDGE.  At the Closing Date, under the laws of the State of
Illinois and the United States in effect on the Closing Date, the State of
Illinois has agreed with the Holders, pursuant to Section 18-105(b) of the
Funding Law, as follows:

          "(b) The State pledges to and agrees with the holders of any
     transitional funding instruments who may enter into contracts with an
     electric utility, grantee, assignee or issuer pursuant to this Article
     XVIII that the State will not in any way limit, alter, impair or reduce the
     value of intangible transition property created by, or instrument funding
     charges approved by, a transitional funding order so as to impair the terms
     of any contract made by such electric utility, grantee, assignee or issuer
     with such holders or in any way impair the rights and remedies of such
     holders until the pertinent grantee instruments or, if the related
     transitional funding order does not provide for the issuance of grantee
     instruments, the pertinent transitional funding instruments and interest,
     premium and other 5, costs and charges related thereto, as the case may be,
     are fully paid and discharged. Electric utilities, grantees and issuers are
     authorized to include these pledges and agreements of the State in any
     contract with the holders of transitional funding instruments or with any
     assignees pursuant to this Article XVIII and any assignees are similarly
     authorized to include these pledges and agreements of the State in any
     contract with any issuer, holder or any other assignee. Nothing in this
     Article XVIII shall preclude the State of Illinois from requiring
     adjustments as may otherwise be allowed by law to the electric utility's
     base rates, transition charges, delivery services charges, or other charges
     for tariffed services, so long as any such adjustment does not directly
     affect or impair any instrument funding charges previously authorized by a
     transitional funding order issued by the [ICC]."



                                          8
<PAGE>

As a result of the foregoing pledge, the State of Illinois may not, except as
provided in the succeeding sentence, in any way limit, alter, impair or reduce
the value of the 1998 Transition Property or the IFCs in a manner substantially
impairing the Indenture or the rights and remedies of the Holders, until the
Notes, together with interest thereon, are fully paid and discharged. 
Notwithstanding the immediately preceding sentence, the State would be allowed
to effect a temporary impairment of the Holders' rights if it could be shown
that such impairment was necessary to advance a significant and legitimate
public purpose.

     (e)  1998 FUNDING ORDER AND TARIFFS; OTHER APPROVALS.  At the Closing Date,
under the laws of the State of Illinois and the United States in effect on the
Closing Date, (i) the 1998 Funding Order pursuant to which the 1998 Transition
Property has been created has been duly entered by the ICC and is in full force
and effect; (ii) the 1998 Initial Tariff is in full force and effect and is not
subject to modification by the ICC except as provided under the Funding Law;
(iii) as of the issuance of the Notes, the Notes are entitled to the protections
provided in Section 18-104(c) of the Funding Law and, accordingly, the 1998
Funding Order is not revocable by the ICC; (iv) the State of Illinois may not
limit, alter, impair or reduce the 1998 Transition Property so as to
substantially impair the terms of any contract made by Illinois Power, the
Grantee or the Trust with the Holders or impair the rights and remedies of such
Holders unless the State could demonstrate that such impairment was necessary to
advance a significant and legitimate State purpose, and neither the 1998 Funding
Order nor the 1998 Transition Property or the related IFCs are subject to
reduction, postponement, impairment or termination by subsequent action of the
ICC; (v) the process by which the 1998 Funding Order was adopted and approved
and the 1998 Initial Tariff was filed, and the 1998 Funding Order and the 1998
Initial Tariff themselves, comply with all applicable laws, rules and
regulations; 


                                          9
<PAGE>

and (vi) no other approval, authorization, consent, order or other action of, or
filing with, any court, Federal or state regulatory body, administrative agency
or other governmental instrumentality is required in connection with the grant
of the 1998 Transition Property, except those that have been obtained or made
and those filings described in Section 3.07.

     (f)  ASSUMPTIONS.  At the Closing Date, the assumptions used in calculating
the IFCs are reasonable and made in good faith.

     (g)  CREATION OF 1998 TRANSITION PROPERTY.  Upon the effectiveness of the
1998 Initial Tariff: (i) all of the 1998 Transition Property constitutes a
current property right vested in the Grantee; (ii) the 1998 Transition Property
includes, without limitation, (A) the right, title and interest in and to the
IFCs authorized under the 1998 Funding Order, as adjusted from time to time, (B)
the right, title and interest in and to all revenues, collections, claims,
payments, money or proceeds of or arising from the IFCs set forth in the 1998
Initial Tariff, and (C) all rights to compel Illinois Power, as Servicer (or any
successor), to file for and obtain adjustments to the IFCs pursuant to the 1998
Funding Order; and (iii) the Grantee is entitled to impose and collect the IFCs
described in the 1998 Funding Order and the 1998 Initial Tariff in an aggregate
amount equal to the principal amount of the Notes, all interest thereon, all
amounts required to be deposited in the Overcollateralization Subaccount and the
Capital Subaccount, and all related fees, costs and expenses in respect of the
Notes until they have been paid in full, subject only to the $1.634 billion
limitation set forth in the 1998 Funding Order as the maximum dollar amount of
1998 Transition Property created thereunder.

     (h)  PROPERTY OF GRANTEE.  To the fullest extent permitted by the Funding
Law and all other applicable law, the 1998 Transition Property and the right to
impose and collect IFCs contemplated thereunder constitute property rights of
the Grantee and its assigns, including the Note Issuer and 


                                          10
<PAGE>

its assigns (including the Indenture Trustee on behalf of the Holders), which
property has been placed beyond the reach of Illinois Power and its creditors,
as in a true sale, and which property rights may not be limited, altered,
impaired, reduced or otherwise terminated by any subsequent actions of Illinois
Power or any third party and which shall, to the full extent permitted by law,
be enforceable against Illinois Power, its successors and assigns, and all other
third parties (including judicial lien creditors) claiming an interest therein
by or through Illinois Power or its successors and assigns.


                                      ARTICLE IV

                               COVENANTS OF THE GRANTEE

     SECTION 4.01.  CORPORATE EXISTENCE.  So long as any of the Notes are
outstanding, the Grantee (a) will keep in full force and effect its existence,
rights and franchises as a limited liability company under the laws of the State
of Delaware (unless it becomes, or any successor Grantee hereunder is or
becomes, organized under the laws of any other State or of the United States of
America, in which case the Grantee will keep in full effect its existence,
rights and franchises under the laws of such other jurisdiction), (b) will
obtain and preserve its qualification to do business, in each case to the extent
that in each such jurisdiction such existence or qualification is or shall be
necessary to protect the validity and enforceability of this Agreement, the
Basic Documents to which the Grantee is a party and each other instrument or
agreement necessary or appropriate to the proper administration of this
Agreement and the transactions contemplated hereby and (c) at all times
hereafter, the Grantee will not elect nor cause nor permit the Note Issuer to
elect to be classified as an association taxable as a corporation for federal
income tax purposes.


                                          11
<PAGE>

     SECTION 4.02.  NO LIENS.  Except for the conveyances hereunder, the Grantee
will not sell, pledge, assign or transfer to any other Person, or grant, create,
incur, assume or suffer to exist any Lien on, any of the 1998 Transition
Property or Related Assets, or any interest therein, and the Grantee shall
defend the right, title and interest of the Note Issuer and the Indenture
Trustee in, to and under the 1998 Transition Property and Related Assets,
against all claims of third parties claiming through or under the Grantee.

     SECTION 4.03.  DELIVERY OF COLLECTIONS.  If the Grantee receives
collections in respect of the IFCs or the proceeds thereof, or in replacement
therefor, including, without limitation, any Allocable IFC Revenue Amounts, the
Grantee agrees to hold such payments in trust for the Servicer and to pay the
Servicer all payments received by the Grantee in respect thereof as soon as
practicable after receipt thereof by the Grantee, but in no event later than 
[  ] Business Days after such receipt.

     SECTION 4.04.  NOTICE OF LIENS.  The Grantee shall notify the Note Issuer
and the Indenture Trustee promptly after becoming aware of any Lien on any of
the 1998 Transition Property or Related Assets other than the conveyances
hereunder and under the Indenture.

     SECTION 4.05.  COMPLIANCE WITH LAW.  The Grantee shall comply with its
organizational or governing documents and all laws, treaties, rules, regulations
and determinations of any governmental instrumentality applicable to it, except
to the extent that failure to so comply would not materially adversely affect
the Note Issuer's or the Indenture Trustee's interests in the 1998 Transition
Property or Related Assets or under any of the Basic Documents or the Grantee's
performance of its obligations hereunder or under any of the other Basic
Documents to which it is party.


                                          12
<PAGE>

     SECTION 4.06.  COVENANTS RELATED TO THE 1998 TRANSITION PROPERTY, RELATED
ASSETS AND THE NOTES.

     (a)  So long as any of the Notes are outstanding, the Grantee shall
indicate in its financial statements that the Note Issuer and not the Grantee
owns the 1998 Transition Property and the Related Assets.

     (b)  So long as any of the Notes are outstanding, the Grantee shall not own
or purchase any Notes.

     (c)  The Grantee agrees that upon its sale of the 1998 Transition Property
and Related Assets to the Note Issuer pursuant to this Agreement, (i) to the
fullest extent permitted by law, including applicable ICC Regulations, the Note
Issuer shall have all of the rights of the owner of the 1998 Transition Property
(including all of the rights originally held by the Grantee with respect to the
1998 Transition Property and Related Assets), including the right (subject to
the terms of the Servicing Agreement) to exercise any and all rights and
remedies to collect any amounts payable by any Customer or third party
collection agent, including any ARES, in respect of the 1998 Transition
Property, notwithstanding any objection or direction to the contrary by the
Grantee and (ii) any payment by any Customer or third party collection agent,
including any ARES, to the Note Issuer (or to the Servicer for the benefit of
the Note Issuer) shall discharge such Customer's or third party's obligations in
respect of the 1998 Transition Property to the extent of such payment,
notwithstanding any objection or direction to the contrary by the Grantee.

     (d)  So long as any of the Notes are outstanding, (i) except with respect
to federal and other appropriate taxes, the Grantee shall not make any statement
or reference in respect of the 1998 Transition Property or the Related Assets
that is inconsistent with the ownership interest of the Note 


                                          13
<PAGE>

Issuer therein, and (ii) the Grantee shall not take any action in respect of the
1998 Transition Property or the Related Assets except as otherwise contemplated
by the Basic Documents.

     SECTION 4.07.  PROTECTION OF TITLE.  The Grantee shall execute and file
such filings, including filings with the ICC pursuant to the Funding Law, and
cause to be executed and filed such filings, all in such manner and in such
places as may be required by law fully to preserve, maintain, and protect the
interests of the Note Issuer in the 1998 Transition Property and Related Assets,
including all filings required under the Funding Law relating to the transfer of
the ownership or security interest in the 1998 Transition Property by the
Grantee to the Note Issuer.  The Grantee shall deliver (or cause to be
delivered) to the Note Issuer file-stamped copies of; or filing receipts for,
any document filed as provided above, promptly following such filing.  The
Grantee shall institute any action or proceeding necessary to compel performance
by the ICC or the State of Illinois of any of their obligations or duties under
the Funding Law, the 1998 Funding Order, the 1998 Initial Tariff or any
amendatory tariff filed pursuant to Section 18-104(k) of the Funding Law, and
the Grantee agrees to take such legal or administrative actions, including
defending against or instituting and pursuing legal actions and appearing or
testifying at hearings or similar proceedings, as may be reasonably necessary to
protect the Note Issuer and the Holders from claims, state actions or other
actions or proceedings of third parties which, if successfully pursued, would
result in a breach of any representation set forth in Article III.  The costs of
any such actions or proceedings will be payable by the Grantee. The Grantee
designates the Note Issuer as its agent and attorney-in-fact to execute any
filings with the ICC, financing statements, continuation statements or other
instruments required by the Note Issuer pursuant to this Section, it being
understood that the Note Issuer shall have no obligation to execute any such
instruments.


                                          14
<PAGE>

     SECTION 4.08.  NONPETITION COVENANTS.  Notwithstanding any prior
termination of this Agreement or the Indenture, but subject to the ICC's right
to order the sequestration and payment of revenues arising with respect to the
1998 Transition Property notwithstanding any bankruptcy, reorganization or other
insolvency proceedings with respect to Illinois Power, the Grantee, the Note
Issuer or any other grantee or assignee of the 1998 Transition Property pursuant
to Section 18-107(c)(4) of the Funding Law, the Grantee shall not, prior to the
date which is one year and one day after the termination of the Indenture,
acquiesce, petition or otherwise invoke or cause or join with any other Person
to invoke the process of any court or governmental authority for the purpose of
commencing or sustaining a case against the Note Issuer under any Federal or
state bankruptcy, insolvency or similar law or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of or for the Note Issuer or any substantial part of the property of the Note
Issuer, or ordering the winding up or liquidation of the affairs of the Note
Issuer.

     SECTION 4.09.  TAXES.  So long as any of the Notes are outstanding, the
Grantee shall, and shall cause each of its subsidiaries to, pay all material
taxes, assessments and governmental charges imposed upon it or any of its
properties or assets or with respect to any of its franchises, business, income
or property before any penalty accrues thereon if the failure to pay any such
taxes, assessments and governmental charges would, after any applicable grace
periods, notices or other similar requirements, result in a lien on the 1998
Transition Property or Related Assets; provided that no such tax need be paid if
the Grantee or one of its subsidiaries is contesting the same in good faith by
appropriate proceedings promptly instituted and diligently conducted and if the
Grantee or such subsidiary has established appropriate reserves as shall be
required in conformity with generally accepted accounting principles.


                                          15
<PAGE>

     SECTION 4.10.  PERFORMANCE OF OBLIGATIONS; SERVICING.

     (a)  The Grantee may contract with other Persons to assist it in performing
its duties under this Agreement, and any performance of such duties by a Person
identified to the Note Issuer in an Officer's Certificate of the Grantee shall
be deemed to be action taken by the Grantee.

     (b)  Except as otherwise expressly permitted therein, the Grantee shall not
waive, amend, modify, supplement or terminate any Basic Document or any
provision thereof without the written consent of the Note Issuer (which consent
shall not be withheld if the Indenture Trustee shall have consented thereto).

     (c)  Upon any termination of the Servicer's rights and powers pursuant to
the Servicing Agreement, the Note Issuer shall promptly notify the Grantee. As
soon as a Successor Servicer is appointed, the Note Issuer shall notify the
Grantee of such appointment, specifying in such notice the name and address of
such Successor Servicer.

     (d)  Without derogating from the absolute nature of the assignment granted
to the Note Issuer under this Agreement or the rights of the Note Issuer
hereunder, the Grantee will not, without the prior written consent of the Note
Issuer, amend, modify, waive, supplement, terminate or surrender, or agree to
any amendment, modification, supplement, termination, waiver or surrender of;
the terms of any Note Collateral or the Basic Documents, or waive timely
performance or observance by Illinois Power or the Servicer under the Grant
Agreement or the Servicing Agreement, respectively. If any such amendment,
modification, supplement or waiver shall be so consented to by the Note Issuer
and the Note Issuer shall so request, the Grantee shall execute and deliver, in
its own name and at its own expense, such agreements, instruments, consents and
other documents as shall be necessary or appropriate in the circumstances.


                                          16
<PAGE>

     (e)  The Grantee shall make all filings required under the Funding Law
relating to the transfer of the ownership or security interest in the 1998
Transition Property other than those required to be made by Illinois Power
pursuant to the Basic Documents.

     SECTION 4.11.  ADDITIONAL NEGATIVE COVENANTS.  So long as any Notes are
Outstanding, the Grantee shall not:

     (a)  except as permitted by Section 5.02, sell, transfer, exchange or
otherwise dispose of any of its properties or assets;

     (b)  assert any claim against the Note Issuer by reason of the payment of
the taxes levied or assessed upon any part of the 1998 Transition Property or
the Related Assets;

     (c)  except as permitted by Section 5.02, terminate its existence or
dissolve or liquidate in whole or in part; or

     (d)  take any action that would be inconsistent with the Note Issuer's
absolute and first priority ownership interest in the 1998 Transition Property
and the Related Assets.

     SECTION 4.12.  NO OTHER BUSINESS.  The Grantee shall not engage in any
business other than acquiring, owning, financing, transferring, assigning and
otherwise managing the 1998 Transition Property and Related Assets, and any
Subsequent Intangible Transition Property and Subsequent Related Assets, in the
manner contemplated by this Agreement and the Basic Documents (or in a similar
manner, in the case of Subsequent Transition Property and Subsequent Related
Assets) and activities incidental thereto.

     SECTION 4.13.  NO BORROWING.  The Grantee shall not issue, incur, assume,
guarantee or otherwise become liable, directly or indirectly, for any
indebtedness.


                                          17
<PAGE>


     SECTION 4.14.  GUARANTEES LOANS, ADVANCES AND OTHER LIABILITIES.  Except as
otherwise contemplated by the Grant Agreement, the Administration Agreement, the
Servicing Agreement or this Agreement, the Grantee shall not make any loan or
advance or credit to, or guarantee (directly or indirectly or by an instrument
having the effect of assuring another's payment or performance on any obligation
or capability of so doing or otherwise), endorse or otherwise become
contingently liable, directly or indirectly, in connection with the obligations,
stocks or dividends of, or own, purchase, repurchase or acquire (or agree
contingently to do so) any stock, obligations, assets or securities of; or any
other interest in, or make any capital contribution to, any other Person.

     SECTION 4.15.  CAPITAL EXPENDITURES.  Other than expenditures in an
aggregate amount not to exceed $25,000 in any calendar year, the Grantee shall
not make any expenditure (by long-term or operating lease or otherwise) for
capital assets (either realty or personalty).

     SECTION 4.16.  NOTICE OF DEFAULTS.  The Grantee shall promptly notify the
Note Issuer, in writing, of each default hereunder and each default on the part
of Illinois Power or the Servicer of their respective obligations under the
Grant Agreement or the Servicing Agreement.

     SECTION 4.17.  SEPARATE EXISTENCE.  The Grantee shall:

     (a)  Maintain with commercial banking institutions its own deposit account
or accounts separate from those of any Affiliate of the Grantee. The Grantee's
funds will not be diverted to any other Person or for other than the Grantee's
use, and, except as may be expressly permitted by this Agreement or the
Servicing Agreement, the funds of the Grantee shall not be commingled with those
of any Affiliate of the Grantee.


                                          18
<PAGE>

     (b)  Ensure that, to the extent that it shares the same officers or other
employees as any of its members or Affiliates, the salaries of and the expenses
related to providing benefits to such officers and other employees shall be
fairly allocated among such entities, and each such entity shall bear its fair
share of the salary and benefit costs associated with all such common officers
and employees.

     (c)  Ensure that, to the extent that it jointly contracts with any of its
members or Affiliates to do business with vendors or service providers or to
share overhead expenses, the costs incurred in so doing shall be allocated
fairly among such entities, and each such entity shall bear its fair share of
such costs.  To the extent that the Grantee contracts or does business with
vendors or service providers where the goods and services provided are partially
for the benefit of any other Person, the costs incurred in so doing shall be
fairly allocated to or among such entities for whose benefit the goods and
services are provided, and each such entity shall bear its fair share of such
costs.  All material transactions between the Grantee and any of its Affiliates
shall be only on an arm's-length basis.

     (d)  Maintain a principal executive and administrative office through which
its business is conducted separate from those of its members and Affiliates.  To
the extent that the Grantee and any of its members or Affiliates have offices in
contiguous space, there shall be fair and appropriate allocation of overhead
costs among them, and each such entity shall bear its fair share of such
expenses.

     (e)  Conduct its affairs strictly in accordance with its Operating
Agreement and Certificate of Formation and observe all necessary, appropriate
and customary formalities, including, but not limited to, holding all regular
and special members' meetings, and meetings of the Grantee's 


                                          19
<PAGE>

management committee, appropriate to authorize all action on behalf of the
Grantee, keeping all resolutions or consents necessary to authorize actions
taken or to be taken, and maintaining accurate and separate books, records and
accounts, including, but not limited to, payroll and intercompany transaction
accounts.  The Grantee shall hold members' and management committee meetings at
least annually.

     (f)  Ensure that its management committee (a) shall not include any Person
who is also a member of the Board of Directors of any of the Grantee's
Affiliates and (b) shall at all times include at least one Independent Manager
(as such term is defined in the Grantee's Certificate of Formation).

     (g)  Act solely in its own name and through its own authorized managers and
agents, and no Affiliate of the Grantee shall be appointed to act as agent of
the Grantee, except as expressly contemplated by this Agreement or the Servicing
Agreement.

     (h)  Ensure that no Affiliate of the Grantee shall advance funds to the
Grantee, or otherwise guaranty debts of; the Grantee, except as provided in the
Grantee's Operating Agreement or Certificate of Formation; PROVIDED, HOWEVER,
that an Affiliate of the Grantee may provide funds to the Grantee in connection
with capitalization of the Grantee.

     (i)  Not enter into any guaranty, or otherwise become liable, with respect
to any obligation of any Affiliate of the Grantee.

     SECTION 4.18.  FURTHER INSTRUMENTS AND ACTS.  Upon request of the Note
Issuer, the Grantee will execute and deliver such further instruments and do
such further acts as may be reasonably necessary or proper to carry out more
effectively the purposes of this Agreement.


                                          20
<PAGE>

     SECTION 4.19.  SUBSEQUENT TRANSITION PROPERTY.

     (a)  Notwithstanding any provision hereof to the contrary, the Grantee may
from time to time accept newly-created Subsequent Transition Property pursuant
to a related Subsequent Funding Order and a Subsequent Tariff, subject to the
conditions specified in paragraph (b) below.

     (b)  The Grantee shall be permitted to accept Subsequent Transition
Property only upon the satisfaction of each of the following conditions on or
prior to the related Subsequent Creation Date:

          (i)     Illinois Power shall have provided the Grantee, the
     Subsequent Note Issuer, the Indenture Trustee and the Rating Agencies with
     written notice, which shall be given not later than 10 days prior to the
     related Subsequent Creation Date, specifying the Subsequent Creation Date
     for such Subsequent Transition Property and the aggregate amount of the
     IFCs related to such Subsequent Transition Property, and shall have
     provided any information reasonably requested by any of the foregoing
     Persons with respect to the Subsequent Transition Property to be created in
     favor of the Grantee.

          (ii)    Illinois Power and the Grantee shall have delivered to the
     Note Issuer a duly executed Subsequent Grant Agreement, and the Grantee
     shall have delivered to the Note Issuer a duly executed Subsequent Sale
     Agreement;

          (iii)   as of such Subsequent Creation Date, Illinois Power will not
     be insolvent and will not have been made insolvent by such transfer and
     Illinois Power will not be aware of any pending insolvency with respect to
     itself;

          (iv)    the Rating Agency Condition shall have been satisfied with
     respect to such creation;


                                          21
<PAGE>

          (v)     Illinois Power shall have delivered to the Grantee, the Note
     Issuer, the Indenture Trustee and the Delaware Trustee an opinion of
     independent tax counsel and/or a ruling from the IRS (as selected by, and
     in form and substance reasonably satisfactory to Illinois Power) to the
     effect that for federal income tax purposes (i) the  issuance of the
     Transitional Funding Order authorizing the collection of the Instrument
     Funding Charges does not result in gross income to Illinois Power, the
     Grantee or the Note Issuer,  (ii) the assignment of the Intangible
     Transition Property to the Note Issuer and the issuance of the Notes does
     not result in gross income to Illinois Power, the Grantee or the Note
     Issuer, and (iii) the Notes will be obligations of Illinois Power for
     federal income tax purposes;

          (vi)    as of such Subsequent Creation Date, no breach by Illinois
     Power of its representations, warranties or covenants in the Grant
     Agreement and no Servicer Default shall exist;

          (vii)   as of such Subsequent Creation Date, the Grantee shall have
     sufficient funds available to pay Illinois Power the consideration set
     forth in the Subsequent Grant Agreement, and all conditions shall have been
     satisfied for the issuance of one or more instruments under the Indenture
     in order to provide such funds;

          (viii)  the Grantee shall have delivered to the Rating Agencies any
     Opinions of Counsel requested by the Rating Agencies;

          (ix)    the Grantee and the Note Issuer shall have taken all actions
     required to perfect the ownership interest or security interest (as the
     case may be) of the Note Issuer in the Subsequent Transition Property and
     Subsequent Related Assets and the proceeds thereof; free and clear of any
     Liens; and


                                          22
<PAGE>

          (x)     the Grantee shall have delivered to the Note Issuer an
     Officer's Certificate confirming the satisfaction of each condition
     precedent specified in this paragraph (b).


                                      ARTICLE V

                                     THE GRANTEE

     SECTION 5.01.  LIABILITY OF GRANTEE; INDEMNITIES.

     (a)  The Grantee shall be liable in accordance herewith only to the extent
of the obligations specifically undertaken by the Grantee under this Agreement.

     (b)  The Grantee shall indemnify the Note Issuer, the Indenture Trustee and
the Delaware Trustee, and each of their respective officers, directors,
employees and agents for, and defend and hold harmless each such Person from and
against, any and all taxes (i) that may at any time be imposed on or asserted
against any such Person as a result of the grant of the 1998 Transition Property
to the Grantee, or (ii) that may be imposed on or asserted against any such
Person under existing law as of the Closing Date as a result of the Grantee's
ownership and assignment of the 1998 Transition Property, the Note Issuer's
issuance and sale of the Notes, or the other transactions contemplated herein,
including, in each case, any sales, gross receipt, general corporation, tangible
personal property, privilege or license taxes, but excluding any taxes imposed
as a result of a failure of such Person to withhold or remit taxes imposed with
respect to payments on any Notes.

     (c)  The Grantee shall indemnify the Note Issuer, the Indenture Trustee,
the Delaware Trustee and the Holders and each of their respective officers,
directors, employees and agents for, and defend and hold harmless each such
Person from and against, any and all liabilities, obligations, losses, claims,
actions, suits, damages, payments, and reasonable costs or expenses (including
the 


                                          23
<PAGE>

reasonable fees and expenses of their counsel), of any kind whatsoever
(collectively, "Losses") that may be imposed on, incurred by or asserted against
any such Person as a result of (i) the Grantee's willful misconduct, bad faith
or gross negligence in the performance of its duties or observance of its
covenants under this Agreement, or the Grantee's reckless disregard of its
obligation and duties under this Agreement, or (ii) the Grantee's breach of any
of its representations or warranties contained in this Agreement.

     (d)  The Grantee shall pay any and all taxes levied or assessed upon all or
any part of the Note Issuer's property or assets based on existing law as of the
Closing Date.

     (e)  Indemnification under Sections 5.01(b) through 5.01(e) shall survive
the resignation or removal of the Indenture Trustee or the Delaware Trustee and
the termination of this Agreement and shall include reasonable fees and expenses
of investigation and litigation (including reasonable attorneys' fees and
expenses).

     SECTION 5.02.  MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS
OF, GRANTEE.  Any Person (a) into which the Grantee may be merged or
consolidated, (b) which may result from any merger or consolidation to which the
Grantee shall be a party or (c) which may succeed to the properties and assets
of the Grantee substantially as a whole, which Person in any of the foregoing
cases executes an agreement of assumption to perform every obligation of the
Grantee hereunder, shall be the successor to the Grantee under this Agreement
without further act on the part of any of the parties to this Agreement;
PROVIDED, HOWEVER, that (i) immediately after giving effect to such transaction,
no representation or warranty made pursuant to Article III shall have been
breached, (ii) the Grantee shall have delivered to the Note Issuer and the
Indenture Trustee an Officers' Certificate and an Opinion of Counsel each
stating that such consolidation, merger or 


                                          24
<PAGE>

succession and such agreement of assumption comply with this Section and that
all conditions precedent, if any, provided for in this Agreement relating to
such transaction have been complied with, (iii) the Grantee shall have delivered
to the Note Issuer and the Indenture Trustee an Opinion of Counsel either (A)
stating that, in the opinion of such counsel, all filings to be made by the
Grantee, including filings with the ICC pursuant to the Funding Law, have been
executed and filed that are necessary to fully preserve and protect the interest
of the Note Issuer in the 1998 Transition Property and Related Assets and
reciting the details of such filings, or (B) stating that, in the opinion of
such counsel, no such action shall be necessary to preserve and protect such
interests (iv) the Rating Agencies shall have received prior written notice of
such transaction and (v) Illinois Power shall have delivered to the Grantee, the
Note Issuer, the Delaware Trustee and the Indenture Trustee an opinion of
independent tax counsel (as selected by, and in form and substance reasonably
satisfactory to, Illinois Power, and which may be based on a ruling from the
Internal Revenue Service) to the effect that such consolidation or merger will
not result in a material adverse federal income tax consequence to Illinois
Power, the Grantee, the Note Issuer, the Delaware Trustee, the Indenture Trustee
or the then existing Holders. Notwithstanding anything herein to the contrary,
the execution of the foregoing agreement of assumption and compliance with
clauses (i), (ii), (iii) and (iv) above shall be conditions to the consummation
of any transaction referred to in clauses (a), (b) or (c) above. When any Person
acquires the properties and assets of Illinois Power Securitzation Limited
Liability Company, substantially as a whole and becomes the successor to
Illinois Power Securitzation Limited Liability Company in accordance with the
terms of this Section 5.02, then upon the satisfaction of all of the other
conditions of this Section 5.02, Illinois Power Securitzation 


                                          25
<PAGE>

Limited Liability Company shall automatically and without further notice be
released from its obligations hereunder.

     SECTION 5.03.  LIMITATION ON LIABILITY OF GRANTEE AND OTHERS.  The Grantee
and any director or officer or employee or agent of the Grantee may rely in good
faith on the advice of counsel or on any document of any kind, PRIMA FACIE
properly executed and submitted by any Person, respecting any matters arising
hereunder. Subject to Section 4.07, the Grantee shall not be under any
obligation to appear in, prosecute or defend any legal action that shall not be
incidental to its obligations under this Agreement, and that in its opinion may
involve it in any expense or liability.


                                      ARTICLE VI

                               MISCELLANEOUS PROVISIONS

     SECTION 6.01.  AMENDMENT.  The Agreement may be amended by the Grantee and
the Note Issuer, with prior written notice given to the Rating Agencies and the
prior written consent of the Indenture Trustee, but without the consent of any
of the Holders, to cure any ambiguity, to correct or supplement any provisions
in this Agreement or for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions in this Agreement or of
modifying in any manner the rights of the Holders; PROVIDED, HOWEVER, that such
action shall not, as evidenced by an Officer's Certificate delivered to the Note
Issuer and the Indenture Trustee, adversely affect in any material respect the
interests of any Holder.  This Agreement may also be amended from time to time
by the Grantee and the Note Issuer, with prior written notice given to the
Rating Agencies and the prior written consent of the Indenture Trustee and
Holders holding not less than a majority 


                                          26
<PAGE>

of the Outstanding Amount of the Notes of all Series affected thereby, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement or of modifying in any manner the rights of
the Holders; PROVIDED, HOWEVER, that no such amendment shall (a) increase or
reduce in any manner the amount of; or accelerate or delay the timing of; IFC
Collections or (b) reduce the aforesaid percentage of the Outstanding Amount of
the Notes, the Holders of which are required to consent to any such amendment,
without the consent of the Holders of all the outstanding Notes.

     Promptly after the execution of any such amendment or consent, the Note
Issuer shall furnish a copy of such amendment or consent to the Indenture
Trustee and each of the Rating Agencies.

     It shall not be necessary for the consent of Holders pursuant to this
Section to approve the particular form of any proposed amendment or consent, but
it shall be sufficient if such consent shall approve the substance thereof.

     Prior to the execution of any amendment to this Agreement, the Indenture
Trustee shall be entitled to receive and rely upon an Opinion of Counsel stating
that the execution of such amendment is authorized or permitted by this
Agreement.  The Indenture Trustee may, but shall not be obligated to, enter into
any such amendment which affects the Indenture Trustee's own rights, duties or
immunities under this Agreement or otherwise.

     SECTION 6.02.  NOTICES.  All demands, notices and communications upon or to
the Grantee, the Note Issuer, the Indenture Trustee or the Rating Agencies under
this Agreement shall be in writing, personally delivered, mailed or sent by
telecopy or other similar form of rapid transmission, and shall be deemed to
have been duly given upon receipt (a) in the case of the Grantee, Illinois Power
Securitzation Limited Liability Company, c/o Illinois Power Company, 500 


                                          27
<PAGE>

South 27th Street, Decatur, Illinois 62525; (b) in the case of the Note Issuer,
to Illinois Power Special Purpose Trust, c/o First Union Trust Company, National
Association, One Rodney Square, 920 King Street, 1st Floor, Wilmington, Delaware
19801, Attention: Corporate Trust Administration, (c) in the case of the
Indenture Trustee, at the Corporate Trust Office; (d) in the case of Moody's, to
Moody's Investors Service, Inc., ABS Monitoring Department, 99 Church Street,
New York, New York 10007; (e) in the case of Standard & Poor's, to Standard &
Poor's Corporation, 26 Broadway (10th Floor), New York, New York 10004,
Attention of Asset Backed Surveillance Department; (f) in the case of Fitch, to
Fitch Investors Service, L.P., One State Street Plaza, New York, New York 10004,
Attention of Commercial Asset-Backed Securities; or (g) in the case of Duff &
Phelps, to Duff & Phelps Rating Co., 17 State Street, 12th Floor, New York, New
York 10004, Attention of Asset Backed Monitoring Group; or as to each of the
foregoing, at such other address as shall be designated by written notice to the
other parties.

     SECTION 6.03. ASSIGNMENT.  Notwithstanding anything to the contrary
contained herein, except as provided in Section 5.02, this Agreement may not be
assigned by the Grantee.

     SECTION 6.04.  LIMITATIONS ON RIGHTS OF OTHERS.  The provisions of this
Agreement are solely for the benefit of the Grantee, the Note Issuer, the
Indenture Trustee, the Delaware Trustee and the Holders, and nothing in this
Agreement, whether express or implied, shall be construed to give to any other
Person any legal or equitable right, remedy or claim in the 1998 Transition
Property or Related Assets or under or in respect of this Agreement or any
covenants, conditions or provisions contained herein.

     SECTION 6.05.  SEVERABILITY.  Any provision of this Agreement that is 
prohibited or unenforceable in any jurisdiction shall, as to such 
jurisdiction, be ineffective to the extent of such

                                          28
<PAGE>

prohibition or unenforceability without invalidating the remaining provisions 
hereof; and any such prohibition or unenforceability in any jurisdiction 
shall not invalidate or render unenforceable such provision in any other 
jurisdiction.

     SECTION 6.06.  SEPARATE COUNTERPARTS.  This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     SECTION 6.07.  HEADINGS.  The headings of the various Articles and Sections
herein are for convenience of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 6.08.  GOVERNING LAW.  This Agreement shall be construed in
accordance with the laws of the State of Illinois, without reference to its
conflict of law provisions, and the obligations, rights and remedies of the
parties hereunder shall be determined in accordance with such laws.

     SECTION 6.09.  ASSIGNMENT TO INDENTURE TRUSTEE.  The Grantee acknowledges
and consents to any transfer, pledge, assignment and grant of a security
interest by the Note Issuer to the Indenture Trustee pursuant to the Indenture
for the benefit of the Holders of all right, title and interest of the Note
Issuer in, to and under the 1998 Transition Property and Related Assets and the
proceeds thereof and the assignment of any or all of the Note Issuer's rights
and obligations hereunder to the Indenture Trustee.

     SECTION 6.10.  LIMITATION OF LIABILITY.  It is expressly understood and
agreed by the parties hereto that (a) this Agreement is executed and delivered
by First Union Trust Company, National Association ("FIRST UNION") not
individually or personally but solely as Delaware Trustee 


                                          29
<PAGE>

on behalf of the Note Issuer, in the exercise of the powers and authority
conferred and vested in it, (b) the representations, undertakings and agreements
herein made by the Delaware Trustee on behalf of the Note Issuer are made and
intended not as personal representations, undertakings and agreements by First
Union are made and intended for the purpose of binding only the Note Issuer, (c)
nothing herein contained shall be construed as creating any liability on First
Union individually or personally, to perform any covenant either expressed or
implied contained herein, except in its capacity as Delaware Trustee, all such
liability, if any, being expressly waived by the parties who are signatories to
this Agreement and by any Person claiming by, through or under such parties and
(d) under no circumstances shall First Union be personally liable for the
payment of any indebtedness or expense of the Note Issuer or be personally
liable for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Note Issuer under this Agreement; PROVIDED,
HOWEVER, that this provision shall not protect First Union against any liability
that would otherwise be imposed by reason of willful misconduct, bad faith or
gross negligence in the performance of its obligations and duties under this
Agreement.


                                          30
<PAGE>


          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed by their respective officers as of the day and year first above
written.


                                         ILLINOIS POWER SECURITIZATION LIMITED
                                         LIABILITY COMPANY, Grantee



                                         By:                                   
                                            -----------------------------------
                                         Name:                                 
                                              ---------------------------------
                                         Title:                                
                                               --------------------------------


                                         ILLINOIS POWER SPECIAL PURPOSE TRUST,
                                         Note Issuer


                                         By First Union Trust Company, National
                                         Association, not in its individual
                                         capacity but solely as Delaware
                                         Trustee


                                         By:                                   
                                            -----------------------------------
                                         Name:                                 
                                              ---------------------------------
                                         Title:                                
                                               --------------------------------



Acknowledged and accepted:


HARRIS TRUST AND SAVINGS BANK, not in
its individual capacity but solely as
Indenture Trustee



 By:                                   
    -----------------------------------
 Name:                                 
       --------------------------------
 Title:                                
       --------------------------------


<PAGE>

                                                                   SCHEDULE 3.06


                                     PROCEEDINGS


None, except:


                         [insert any applicable proceedings]



<PAGE>

                                             EXHIBIT 10.2
                                             Form of Grant Agreement

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------





            AGREEMENT RELATING TO GRANT OF INTANGIBLE TRANSITION PROPERTY


                                       between



                                ILLINOIS POWER COMPANY



                                         and


               ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY







                          Dated as of [_____________], 1998





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<S>                                                                                 <C>
ARTICLE I - Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
     SECTION 1.01.  Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . .2
     SECTION 1.02.  Other Definitional Provisions. . . . . . . . . . . . . . . . . .2

ARTICLE II - Grant of Transition Property. . . . . . . . . . . . . . . . . . . . . .3
     SECTION 2.01.  Grant of Transition Property . . . . . . . . . . . . . . . . . .3

ARTICLE III - Representations and Warranties of Illinois Power . . . . . . . . . . .4
     SECTION 3.01.  Organization and Good Standing . . . . . . . . . . . . . . . . .5
     SECTION 3.02.  Due Qualification. . . . . . . . . . . . . . . . . . . . . . . .5
     SECTION 3.03.  Power and Authority. . . . . . . . . . . . . . . . . . . . . . .5
     SECTION 3.04.  Binding Obligation . . . . . . . . . . . . . . . . . . . . . . .6
     SECTION 3.05.  No Violation . . . . . . . . . . . . . . . . . . . . . . . . . .6
     SECTION 3.06.  No Proceedings . . . . . . . . . . . . . . . . . . . . . . . . .6
     SECTION 3.07.  Approvals. . . . . . . . . . . . . . . . . . . . . . . . . . . .7
     SECTION 3.08.  The 1998 Transition Property . . . . . . . . . . . . . . . . . .7

ARTICLE IV - Covenants of Illinois Power . . . . . . . . . . . . . . . . . . . . . 12
     SECTION 4.01.  Corporate Existence. . . . . . . . . . . . . . . . . . . . . . 12
     SECTION 4.02.  No Liens . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
     SECTION 4.03.  Delivery of Collections. . . . . . . . . . . . . . . . . . . . 13
     SECTION 4.04.  Notice of Liens. . . . . . . . . . . . . . . . . . . . . . . . 13
     SECTION 4.05.  Compliance with Law. . . . . . . . . . . . . . . . . . . . . . 13
     SECTION 4.06.  Covenants Related to the 1998 Transition Property
                          and the Notes. . . . . . . . . . . . . . . . . . . . . . 14
     SECTION 4.07.  Protection of Title. . . . . . . . . . . . . . . . . . . . . . 16
     SECTION 4.08.  Nonpetition Covenants. . . . . . . . . . . . . . . . . . . . . 16
     SECTION 4.09.  Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
     SECTION 4.10.  Contracts for Non-Tariffed Services. . . . . . . . . . . . . . 18

ARTICLE V - Illinois Power . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
     SECTION 5.01.  Liability of Illinois Power; Indemnities . . . . . . . . . . . 18
     SECTION 5.02.  Merger or Consolidation of or Assumption of the 
                          Obligations of Illinois Power. . . . . . . . . . . . . . 19
     SECTION 5.03.  Limitation on Liability of Illinois Power and Others . . . . . 21


                                          i

<PAGE>


ARTICLE VI - Miscellaneous Provisions. . . . . . . . . . . . . . . . . . . . . . . 21
     SECTION 6.01.  Amendment. . . . . . . . . . . . . . . . . . . . . . . . . . . 21
     SECTION 6.02.  Notices. . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
     SECTION 6.03.  Assignment . . . . . . . . . . . . . . . . . . . . . . . . . . 23
     SECTION 6.04.  Limitations on Rights of Others. . . . . . . . . . . . . . . . 24
     SECTION 6.05.  Severability . . . . . . . . . . . . . . . . . . . . . . . . . 24
     SECTION 6.06.  Separate Counterparts. . . . . . . . . . . . . . . . . . . . . 24
     SECTION 6.07.  Headings . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
     SECTION 6.08.  Governing Law. . . . . . . . . . . . . . . . . . . . . . . . . 24
     SECTION 6.09.  Assignments to Note Issuer and Indenture Trustee . . . . . . . 25

</TABLE>
                                          ii

<PAGE>

     AGREEMENT RELATING TO GRANT OF INTANGIBLE TRANSITION PROPERTY (as the same
may be hereafter amended, supplemented or otherwise modified from time to time,
this "Agreement") dated as of __________ 1998, between ILLINOIS POWER COMPANY,
an Illinois corporation ("Illinois Power"), and ILLINOIS POWER SECURITIZATION
LIMITED LIABILITY COMPANY, a Delaware limited liability company (the "Grantee").

     WHEREAS, Illinois Power filed the Application with the ICC pursuant to
Section 18-103 of the Funding Law requesting the issuance of a transitional
funding order;

     WHEREAS, Illinois Power requested in the Application that the transitional
funding order (i) establish, create and grant rights, in favor of the Grantee,
in and to "intangible transition property" (as defined in Section 18-102 of the
Funding Law) in the aggregate amount of $1,634,000,000; and (ii) establish and
create "instrument funding charges" as defined in Section 18-102 of the Funding
Law, granting the right to impose and receive certain non-bypassable charges
expressed in cents per kilowatt hour from and after the effective date of the
associated tariff;

     WHEREAS, the ICC issued the 1998 Funding Order on ___________, 1998, which
created and established the intangible transition property requested by Illinois
Power in the Application;

     WHEREAS, the 1998 Funding Order granted to and vested in the Grantee, as
current and original property rights, and not by assignment from Illinois Power,
all right, title and interest to impose and receive the IFCs authorized by and
under the 1998 Funding Order and all related revenues, collections, claims,
payments, money or proceeds thereof, including all right, title and interest of
the Grantee in, to and under the 1998 Funding Order; and

     WHEREAS, the Grantee has agreed (i) to transfer the 1998 Transition
Property to the Note Issuer pursuant to the Sale Agreement, and (ii) to pay
Illinois Power the net proceeds received by the Grantee from the Note Issuer in
connection with such transfer; 


<PAGE>

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:


                                      ARTICLE I

                                     DEFINITIONS

     SECTION 1.01.  DEFINITIONS.  Capitalized terms used herein and not
otherwise defined herein have the meanings assigned to them in that certain
Indenture (including Appendix A thereto) dated as of the date hereof, between
Illinois Power Special Purpose Trust, as the Note Issuer, and Harris Trust and
Savings Bank, as the Indenture Trustee, as the same may be amended, supplemented
or otherwise modified from time to time.

     SECTION 1.02.  OTHER DEFINITIONAL PROVISIONS.

     (a)  "AGREEMENT" shall have the meaning set forth in the preamble hereto.

     (b)  Non-capitalized terms used herein which are defined in the Public
Utilities Act shall, as the context requires, have the meanings assigned to such
terms in the Public Utilities Act, but without giving effect to amendments to
the Public Utilities Act after the date hereof which have a material adverse
effect on the Note Issuer or the Holders.

     (c)  All terms defined in this Agreement shall have the defined meaning
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (d)  The words "hereof" "herein," "hereunder" and words of similar import,
when used in this Agreement, shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section, Schedule and Exhibit
references contained in this Agreement are references to 


                                          2
<PAGE>

Sections, Schedules and Exhibits in or to this Agreement unless otherwise
specified; and the term "including" shall mean "including without limitation".

     (e)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter forms of such terms.


                                      ARTICLE II

                             GRANT OF TRANSITION PROPERTY

     SECTION 2.01.  GRANT OF TRANSITION PROPERTY.  In consideration of Illinois
Power's actions in requesting that the 1998 Transition Property be created and
vested in the Grantee, the Grantee agrees to remit to Illinois Power the net
proceeds remitted to it by the Note Issuer from the sale of the Notes.  To the
extent that, notwithstanding the Funding Law, the Application and the 1998
Funding Order, applicable law provides that Illinois Power has any interest in
the 1998 Transition Property or any part thereof, Illinois Power sells,
transfers, assigns, sets over and otherwise conveys to the Grantee without
recourse (subject to the obligations herein) all of Illinois Power's right,
title and interest, if any, in, to and under the 1998 Transition Property (such
grant of the 1998 Transition Property, and such sale, transfer, assignment, set
over and conveyance, include, to the fullest extent permitted by the Funding
Law, the assignment of all revenues, collections, claims, rights, payments,
money or proceeds of or arising from the IFCs pursuant to the 1998 Funding Order
and the 1998 Initial Tariff, including, without limitation, any Allocable IFC
Revenue Amounts).  Such sale, transfer, assignment, set over and conveyance by
Illinois Power is expressly stated to be an absolute transfer, and pursuant to
Section 18-108 of the Funding Law, shall be treated 


                                          3
<PAGE>

as an absolute transfer (as in a true sale), and not as a pledge or other
financing, of the 1998 Transition Property.  The previous sentence is the
express statement referred to in Section 18-108 of the Funding Law.  To the
extent that, notwithstanding the Funding Law, the Application and the 1998
Funding Order, Illinois Power is deemed to have any interest in the 1998
Transition Property or any part thereof under applicable law, and if the
foregoing sale, transfer, assignment, set over and conveyance is held not to be
an absolute transfer (as in a true sale) as contemplated under Section 18-108 of
the Funding Law, then such sale, transfer, assignment, set over and conveyance
shall be treated as a pledge of the 1998 Transition Property and Illinois Power
shall be deemed to have granted a security interest to the Grantee in the 1998
Transition Property.  Illinois Power takes the position that it has no rights in
the 1998 Transition Property to which such a security interest could attach.


                                     ARTICLE III

                   REPRESENTATIONS AND WARRANTIES OF ILLINOIS POWER

     Illinois Power makes the following representations and warranties, as of
the Closing Date, on which the Grantee has relied in assigning the 1998
Transition Property to the Note Issuer.  These representations and warranties
shall survive (i) the grant of the 1998 Transition Property to the Grantee
pursuant to the 1998 Funding Order and the 1998 Initial Tariff, (ii) to the
extent that Illinois Power has any interest in the 1998 Transition Property or
any part thereof, the sale, transfer, assignment, set over and conveyance by
Illinois Power contemplated hereby, (iii) the sale, transfer, assignment, set
over and conveyance of the 1998 Transition Property and Related Assets to the
Note Issuer and (iv) the pledge thereof to the Indenture Trustee pursuant to the
Indenture.


                                          4
<PAGE>

     SECTION 3.01.  ORGANIZATION AND GOOD STANDING.  Illinois Power is duly
organized and validly existing as a corporation in good standing under the laws
of the State of Illinois, with the power and authority to own its properties and
to conduct its business as such properties are currently owned and such business
is presently conducted, and had at all relevant times, and has the requisite
power, authority and legal right to request that the ICC issue the 1998 Funding
Order.  Illinois Power is engaged in the generation, transmission, distribution
and sale of electricity to the public in Illinois, is a public utility within
the meaning of Section 3-105 of the Public Utilities Act and is an electric
utility within the meaning of the Funding Law and Article XVI of the Public
Utilities Act.

     SECTION 3.02.  DUE QUALIFICATION.  Illinois Power is duly qualified to do
business as a corporation in good standing, and has obtained all necessary
licenses and approvals, in all jurisdictions in which the ownership or lease of
property or the conduct of its business shall require such qualifications,
licenses or approvals (except where the failure to so qualify would not be
reasonably likely to have a material adverse effect on Illinois Power's
business, operations, assets, revenues or properties).

     SECTION 3.03.  POWER AND AUTHORITY.  Illinois Power has the requisite power
and authority to execute and deliver this Agreement and to carry out its terms;
and the execution, delivery and performance of this Agreement have been duly
authorized by Illinois Power by all necessary corporate action.

     SECTION 3.04.  BINDING OBLIGATION.  This Agreement constitutes a legal,
valid and binding obligation of Illinois Power enforceable against Illinois
Power in accordance with its terms, subject to applicable insolvency,
reorganization, moratorium, fraudulent transfer and other similar laws relating
to or affecting creditors' rights generally from time to time in effect and to
general 


                                          5
<PAGE>

principles of equity (including, without limitation, concepts of materiality,
reasonableness, good faith and fair dealing), regardless of whether considered
in a proceeding in equity or at law.

     SECTION 3.05.  NO VIOLATION.  The consummation of the transactions
contemplated by this Agreement and the fulfillment of the terms hereof do not
(i) conflict with, result in any breach of any of the terms and provisions of,
or constitute (with or without notice or lapse of time) a default under, the
Articles of Incorporation or by-laws of Illinois Power, or any indenture,
agreement or other instrument to which Illinois Power is a party or by which it
shall be bound; (ii) result in the creation or imposition of any Lien upon any
of its properties pursuant to the terms of any such indenture, agreement or
other instrument; or (iii) violate any law or any order, rule or regulation
applicable to Illinois Power of any court or of any Federal or state regulatory
body, administrative agency or other governmental instrumentality having
jurisdiction over Illinois Power or its properties.

     SECTION 3.06.  NO PROCEEDINGS.  [Except as set forth on Schedule 3.06,]
there are no proceedings or investigations pending or, to Illinois Power's
knowledge, threatened, before any court, Federal or state regulatory body,
administrative agency or other governmental instrumentality having jurisdiction
over Illinois Power or its properties involving or relating to Illinois Power or
the Grantee or to Illinois Power's knowledge, any other Person: (i) asserting
the invalidity of the Funding Law, this Agreement, any of the other Basic
Documents or the Notes, (ii) seeking to prevent the grant of the 1998 Transition
Property to the Grantee or the consummation of any of the transactions
contemplated by this Agreement or any of the other Basic Documents, (iii)
seeking any determination or ruling that could reasonably be expected to
materially and adversely affect Illinois Power's performance of its obligations
under, or the validity or enforceability of, this Agreement, 


                                          6
<PAGE>

any of the other Basic Documents or the Notes, or (iv) which could reasonably be
expected to adversely affect the Federal or state income tax attributes of the
Notes.

     SECTION 3.07.  APPROVALS.  No approval, authorization, consent, order or
other action of, or filing with, any court, Federal or state regulatory body,
administrative agency or other governmental instrumentality is required in
connection with Illinois Power's execution and delivery of this Agreement,
Illinois Power's performance of the transactions contemplated hereby or Illinois
Power's fulfillment of the terms hereof, except (i) those that have been
obtained or made and (ii) filings to be made by Illinois Power with the ICC
pursuant to the 1998 Funding Order and the Funding Law relating to Illinois
Power's use of proceeds from the transactions contemplated hereby and the final
terms of each Series of Notes issued pursuant to the Indenture.

     SECTION 3.08.  THE 1998 TRANSITION PROPERTY.

     (a)  INFORMATION.  All information provided by Illinois Power to the
Grantee with respect to the 1998 Transition Property (including the 1998 Funding
Order and the 1998 Initial Tariff) is correct in all material respects.

     (b)  TITLE.  It is the intention of the parties hereto that the vesting of
the 1998 Transition Property in the Grantee as contemplated by the 1998 Funding
Order shall be irrevocable and enforceable against Illinois Power and its
successors and that no interest in or title to the 1998 Transition Property
shall be part of Illinois Power's estate in the event of the filing of a
bankruptcy petition by or against Illinois Power under any bankruptcy law. 
Accordingly, Illinois Power reaffirms that it has no right, title or interest in
and to the 1998 Transition Property and any sale, transfer, assignment, set over
and conveyance which may nonetheless be contemplated by Section 2.01 hereof
shall constitute an absolute transfer to the Grantee, within the meaning of
Section 18-108 


                                          7
<PAGE>

of the Funding Law, of any right, title and interest Illinois Power may
otherwise have had in the 1998 Transition Property (or any part thereof) created
by, under and pursuant to the 1998 Funding Order, such transfer is irrevocable
and enforceable against Illinois Power and its successors, and no interest in or
title to the 1998 Transition Property shall be part of Illinois Power's estate
in the event of the filing of a bankruptcy petition by or against Illinois Power
under any bankruptcy law.  No portion of the 1998 Transition Property has been
sold, transferred, assigned, pledged or otherwise conveyed by Illinois Power to
any Person other than the Grantee.  Immediately prior to the sale, transfer,
assignment, set over and conveyance contemplated hereunder, Illinois Power's
right, title and interest in and to the 1998 Transition Property, if any, is
free and clear of all Liens and rights of any other Person, and no offsets,
defenses or counterclaims exist or have been asserted with respect thereto. 
Illinois Power, in its capacity as Servicer or otherwise, will not at any time
assert any Lien against or with respect to any of the 1998 Transition Property.

     (c)  TRANSFER FILINGS.  The 1998 Transition Property has been validly
granted and transferred to the Grantee pursuant to the 1998 Funding Order and,
to the extent applicable, this Agreement, the Grantee owns all right, title and
interest to the 1998 Transition Property, free and clear of all Liens and rights
of any other Person (other than Liens created pursuant to the Sale Agreement and
the Indenture), and all filings to be made by Illinois Power (including filings
with the ICC under the Funding Law) necessary in any jurisdiction to give the
Grantee a perfected ownership interest in the 1998 Transition Property, free and
clear of all Liens, have been made.  No further action is required under
Illinois law to maintain such ownership interest in the 1998 Transition
Property.  No further action, other than any filings or other steps required to
be taken with respect to proceeds or on account of events occurring after the
date hereof by Sections 9-103, 9-304, 


                                          8
<PAGE>

9-306, 9-402(7) or 9-403(2)-(3) of the UCC, is required to maintain such first
priority perfected ownership interest in the Related Assets.

     (d)  STATE PLEDGE.  Under the laws of the State of Illinois and the United
States in effect on the Closing Date, the State of Illinois has agreed with the
Holders, pursuant to Section 18-105(b) of the Funding Law, as follows:

          "(b) The State pledges to and agrees with the holders of any
     transitional funding instruments who may enter into contracts with an
     electric utility, grantee, assignee or issuer pursuant to this Article
     XVIII that the State will not in any way limit, alter, impair or reduce the
     value of intangible transition property created by, or instrument funding
     charges approved by, a transitional funding order so as to impair the terms
     of any contract made by such electric utility, grantee, assignee or issuer
     with such holders or in any way impair the rights and remedies of such
     holders until the pertinent grantee instruments or, if the related
     transitional funding order does not provide for the issuance of grantee
     instruments, the pertinent transitional funding instruments and interest,
     premium and other fees, costs and charges related thereto, as the case may
     be, are fully paid and discharged.  Electric utilities, grantees and
     issuers are authorized to include these pledges and agreements of the State
     in any contract with the holders of transitional funding instruments or
     with any assignees pursuant to this Article XVIII and any assignees are
     similarly authorized to include these pledges and agreements of the State
     in any contract with any issuer, holder or any other assignee.  Nothing in
     this Article XVIII shall preclude the State of Illinois from requiring
     adjustments as may otherwise be allowed by law to the electric utility's
     base rates, transition charges, delivery services charges, or other charges
     for tariffed services, so long as any such adjustment does not directly
     affect or impair any instrument funding charges previously authorized by a
     transitional funding order issued by the [ICC]."

As a result of the foregoing pledge, the State of Illinois may not, except as
provided in the succeeding sentence, in any way limit, alter, impair or reduce
the value of the 1998 Transition Property or the IFCs in a manner substantially
impairing the Indenture or the rights and remedies of the Holders, until the
Notes, together with interest thereon, are fully paid and discharged. 
Notwithstanding the immediately preceding sentence, the State would be allowed
to effect a temporary impairment of the Holders' rights if it could be shown
that such impairment was necessary to advance a significant and legitimate
public purpose.


                                          9
<PAGE>

     (e)  1998 FUNDING ORDER AND TARIFFS; OTHER APPROVALS.  Under the laws of
the State of Illinois and the United States in effect on and at all relevant
times before the Closing Date, (i) Illinois Power was authorized to file the
Application, (ii) Illinois Power filed the Application with the ICC on June 24,
1998, in proper form, requesting the issuance of a transitional funding order;
(iii) the 1998 Funding Order and 1998 Initial Tariff established, created and
granted rights in and to intangible transition property in an aggregate amount
of $1.634 billion, and the 1998 Transition Property and the right to impose and
collect IFCs constitute current and original property rights vested in the
Grantee to the fullest extent permitted by law; (iv) the 1998 Funding Order has
been duly entered by the ICC and is in full force and effect; (v) the 1998
Initial Tariff is in full force and effect and is not subject to modification by
the ICC except as provided under the Funding Law; (vi) as of the issuance of the
Notes, the Notes are entitled to the protections provided in Section 18-104(c)
of the Funding Law and, accordingly, the 1998 Funding Order is not revocable by
the ICC; (vii) the State of Illinois may not limit, alter, impair or reduce the
1998 Transition Property so as to substantially impair the terms of any contract
made by Illinois Power, the Grantee or the Trust with the Holders or impair the
rights and remedies of such Holders unless the State could demonstrate that such
impairment was necessary to advance a significant and legitimate State purpose,
and neither the 1998 Funding Order nor the 1998 Transitional Property or the
related IFCs are subject to reduction, postponement, impairment or termination
by subsequent action of the ICC; (viii) the process by which the 1998 Funding
Order was adopted and approved and the 1998 Initial Tariff was filed, and the
1998 Funding Order and the 1998 Initial Tariff themselves, comply with all
applicable laws, rules and regulations; and (ix) no other approval,
authorization, consent, order or other action of, or filing with, any court,
Federal or state regulatory body, administrative agency or other 


                                          10
<PAGE>

governmental instrumentality is required in connection with the creation and
grant of the 1998 Transition Property, except those that have been obtained or
made and those filings described in Section 3.07.

     (f)  ASSUMPTIONS.  The assumptions used in calculating the IFCs are
reasonable and made in good faith.

     (g)  CREATION OF 1998 TRANSITION PROPERTY.  Upon the effectiveness of the
1998 Initial Tariff: (i) all of the 1998 Transition Property constitutes a
current property right vested in the Grantee; (ii) the 1998 Transition Property
includes, without limitation, (A) the right, title and interest in and to the
IFCs authorized under the 1998 Funding Order, as adjusted from time to time, (B)
the right, title and interest in and to all revenues, collections, claims,
payments, money or proceeds of or arising from the IFCs set forth in the 1998
Initial Tariff, and (C) all rights to compel Illinois Power, as Servicer (or any
successor), to file for and obtain adjustments to the IFCs pursuant to the 1998
Funding Order; and (iii) the Grantee is entitled to impose and collect the IFCs
described in the 1998 Funding Order and the 1998 Initial Tariff in an aggregate
amount equal to the principal amount of the Notes, all interest thereon, all
amounts required to be deposited in the Overcollateralization Subaccount and the
Capital Subaccount, and all related fees, costs and expenses in respect of the
Notes until they have been paid in full, subject only to the $1.634 billion
limitation set forth in the 1998 Funding Order as to the maximum dollar amount
of 1998 Transition Property created thereunder.

     (h)  PROPERTY OF GRANTEE.  To the fullest extent permitted by the Funding
Law and all other applicable law, the 1998 Transition Property and the right to
impose and collect IFCs contemplated thereunder constitute current property
rights of the Grantee and its assigns, including the Note Issuer 


                                          11
<PAGE>

and its assigns (including the Indenture Trustee on behalf of the Holders),
which property has been placed beyond the reach of Illinois Power and its
creditors, as in a true sale, and which property rights may not be limited,
altered, impaired, reduced or otherwise terminated by any subsequent actions of
Illinois Power or any third party and which shall, to the full extent permitted
by law, be enforceable against Illinois Power, its successors and assigns, and
all other third parties (including judicial lien creditors) claiming an interest
therein by or through Illinois Power or its successors and assigns.



                                      ARTICLE IV

                             COVENANTS OF ILLINOIS POWER

     SECTION 4.01.  CORPORATE EXISTENCE.  So long as any of the Notes are
outstanding, Illinois Power (a) will keep in full force and effect its
existence, rights and franchises as a corporation under the laws of the State of
Illinois (unless it becomes, or any successor to Illinois Power hereunder is or
becomes, organized under the laws of any other State or of the United States of
America, in which case Illinois Power will keep in full effect its existence,
rights and franchises under the laws of such other jurisdiction), (b) will
obtain and preserve its qualification to do business, in each case to the extent
that in each such jurisdiction such existence or qualification is or shall be
necessary to protect the validity and enforceability of this Agreement, and any
of the other Basic Documents to which Illinois Power is a party and each other
instrument or agreement necessary or appropriate to the proper administration of
this Agreement and the transactions contemplated hereby and (c) at all times
hereafter, neither Illinois Power nor any successor will 


                                          12
<PAGE>

cause or permit the Grantee or the Note Issuer to elect to be classified as an
association taxable as a corporation for federal income tax purposes.

     SECTION 4.02.  NO LIENS.  Except for the conveyances hereunder, Illinois
Power (i) will not sell, pledge, assign or transfer to any other Person, or
grant, create, incur, assume or suffer to exist any Lien on, any of the 1998
Transition Property or any interest therein, (ii) will not at any time assert
any Lien against or with respect to any of the 1998 Transition Property in its
capacity as Servicer or otherwise, (iii) will not seek to limit, alter, impair,
reduce or otherwise terminate the property rights of the Grantee or any assignee
of the Grantee, and (iv) shall defend the right, title and interest of the
Grantee in, to and under the 1998 Transition Property against all claims of
third parties claiming through or under Illinois Power.

     SECTION 4.03.  DELIVERY OF COLLECTIONS.  If Illinois Power receives
collections in respect of the IFCs or the proceeds thereof, or in replacement
therefor, including, without limitation, any Allocable IFC Revenue Amounts,
Illinois Power agrees to hold such payments in trust for the Servicer and to pay
the Servicer all payments received by Illinois Power in respect thereof as soon
as practicable after receipt thereof by Illinois Power, but in no event later
than [   ] Business Days after such receipt.

     SECTION 4.04.  NOTICE OF LIENS.  Illinois Power shall notify the Grantee,
the Note Issuer and the Indenture Trustee promptly after becoming aware of any
Lien on any of the 1998 Transition Property other than the conveyances
hereunder, under the Sale Agreement and under the Indenture.


                                          13
<PAGE>

     SECTION 4.05.  COMPLIANCE WITH LAW.  Illinois Power shall comply with 
its organizational or governing documents and all laws, treaties, rules, 
regulations and determinations of any governmental instrumentality applicable 
to it, except to the extent that failure to so comply would not materially 
adversely affect the Grantee's, the Note Issuer's or the Indenture Trustee's 
interests in the 1998 Transition Property or under any of the Basic 
Documents, or Illinois Power's performance of its obligations hereunder or 
under any of the other Basic Documents to which it is party.

     SECTION 4.06.  COVENANTS RELATED TO THE 1998 TRANSITION PROPERTY AND THE
NOTES.

     (a)  So long as any of the Notes are outstanding, Illinois Power shall
indicate in its financial statements that it is not the owner of the 1998
Transition Property.

     (b)  So long as any of the Notes are outstanding, Illinois Power shall not
own or purchase any Notes.

     (c)  Illinois Power agrees that upon the creation and grant of the 1998
Transition Property to the Grantee pursuant to the 1998 Funding Order and, to
the extent applicable, this Agreement, (i) to the fullest extent permitted by
law, including applicable ICC Regulations, the Grantee shall have all of the
rights of the owner of the 1998 Transition Property (including all of the rights
originally held by Illinois Power, if any, with respect to the 1998 Transition
Property), including the right (subject to the terms of the Servicing Agreement)
to exercise any and all rights and remedies to collect any amounts payable by
any Customer or third party collection agent, including any ARES, in respect of
the 1998 Transition Property, notwithstanding any objection or direction to the
contrary by Illinois Power and (ii) any payment by any Customer or third party
collection agent, including any ARES, to the Grantee (or to the Servicer for the
benefit of the Grantee) shall discharge such


                                          14
<PAGE>

Customer's or third party's obligations in respect of the 1998 Transition 
Property to the extent of such payment, notwithstanding any objection or 
direction to the contrary by Illinois Power.

     (d)  So long as any of the Notes are outstanding, (i) except with respect
to federal and other applicable taxes, Illinois Power shall not make any
statement or reference in respect of the 1998 Transition Property that is
inconsistent with the ownership interest of the Grantee, and (ii) Illinois Power
shall not take any action in respect of the 1998 Transition Property except
solely in its capacity as the Servicer under the Servicing Agreement or as
otherwise contemplated by the Basic Documents.

     (e)  So long as any of the Notes are outstanding, Illinois Power shall not
initiate any material changes with respect to its policies and procedures
pertaining to credit (including requirements for deposits from Customers),
billing, collections (including procedures for disconnection of service for
non-payment) and restoration of service after disconnection, and shall not
initiate any changes in any ICC tariffs relating to the foregoing matters which
are likely to adversely affect Illinois Power's ability to make timely recovery
of amounts billed to Customers, except for any such changes required by
applicable law.

     (f)  If Illinois Power determines that the aggregate dollar amount of IFC
Charges to be imposed and collected is reasonably likely to exceed the maximum
dollar amount of Intangible Transition Property authorized by the 1998 Funding
Order and any Subsequent Funding Orders and any Notes remain outstanding,
Illinois Power shall make a good faith effort to take any and all subsequent
regulatory action with the ICC to obtain an order permitting the creation of
additional Intangible Transition Property in an amount sufficient to pay such
Notes in full.


                                          15
<PAGE>

     SECTION 4.07.  PROTECTION OF TITLE.  Illinois Power shall execute and 
file such filings, including filings with the ICC pursuant to the Funding 
Law, and cause to be executed and filed such filings, all in such manner and 
in such places as may be required by law fully to preserve, maintain, and 
protect the interests of the Grantee in the 1998 Transition Property, 
including all filings required under the Funding Law relating to the grant of 
the 1998 Transition Property to the Grantee.  Illinois Power shall deliver 
(or cause to be delivered) to the Grantee file-stamped copies of, or filing 
receipts for, any document filed as provided above, promptly following such 
filing. Illinois Power shall institute any action or proceeding necessary to 
compel performance by the ICC or the State of Illinois of any of their 
obligations or duties under the Funding Law, the 1998 Funding Order, the 1998 
Initial Tariff or any amendatory tariff filed pursuant to Section 18-104(k) 
of the Funding Law, and Illinois Power agrees to take such legal or 
administrative actions, including defending against or instituting and 
pursuing legal actions and appearing or testifying at hearings or similar 
proceedings, as may be reasonably necessary to protect the Grantee from 
claims, state actions or other actions or proceedings of third parties which, 
if successfully pursued, would result in a breach of any representation set 
forth in Article III hereof.  The costs of any such actions or proceedings 
will be payable by Illinois Power.  Illinois Power designates the Grantee as 
its agent and attorney-in-fact to execute any filings with the ICC or other 
instruments required by the Grantee pursuant to this Section, it being 
understood that the Grantee shall have no obligation to execute any such 
instruments.

     SECTION 4.08.  NONPETITION COVENANTS.  Notwithstanding any prior
termination of this Agreement or the Indenture, but subject to the ICC's right
to order the sequestration and payment of revenues arising with respect to the
1998 Transition Property notwithstanding any bankruptcy,


                                          16
<PAGE>

reorganization or other insolvency proceedings with respect to Illinois 
Power, the Grantee or any other grantee or assignee of the 1998 Transition 
Property pursuant to Section 18-107(c)(4) of the Funding Law, Illinois Power 
shall not, prior to the date which is one year and one day after the 
termination of the Indenture, acquiesce, petition or otherwise invoke or 
cause or join with any other Person to invoke the process of any court or 
governmental authority for the purpose of commencing or sustaining a case 
against the Grantee or the Note Issuer under any Federal or state bankruptcy, 
insolvency or similar law or appointing a receiver, liquidator, assignee, 
trustee, custodian, sequestrator or other similar official of or for the 
Grantee or the Note Issuer or any substantial part of the property of the 
Grantee or the Note Issuer, or ordering the winding up or liquidation of the 
affairs of the Grantee or the Note Issuer.

     SECTION 4.09.  TAXES.  So long as any of the Notes are outstanding,
Illinois Power shall, and shall cause each of its subsidiaries to, pay all
material taxes, assessments and governmental charges imposed upon it or any of
its properties or assets or with respect to any of its franchises, business,
income or property before any penalty accrues thereon if the failure to pay any
such taxes, assessments and governmental charges would, after any applicable
grace periods, notices or other similar requirements, result in a lien on the
1998 Transition Property; PROVIDED that no such tax need be paid if Illinois
Power or one of its subsidiaries is contesting the same in good faith by
appropriate proceedings promptly instituted and diligently conducted and if
Illinois Power or such subsidiary has established appropriate reserves as shall
be required in conformity with generally accepted accounting principles.


                                          17
<PAGE>

     SECTION 4.10.  CONTRACTS FOR NON-TARIFFED SERVICES.  Neither Illinois 
Power nor any successor thereto shall enter into any contract with any 
Customer obligated (or who would, but for such contract, be obligated) to pay 
IFCs if, as a result thereof, such Customer would not receive tariffed 
services, unless the contract provides that the Customer will pay an amount 
to the Grantee or its assigns or to Illinois Power, as Servicer, as 
applicable, equal to the amount such Customer would pay in IFCs if the 
services provided under such contract were tariffed services.  Any revenues 
received by Illinois Power or such successor from any such contract services 
shall, to the extent of the authorized amount of the IFCs included therein 
(or deemed included therein pursuant to the 1998 Funding Order and this 
Section), be deemed to be proceeds of, and included in, the 1998 Transition 
Property.

                                      ARTICLE V

                                    ILLINOIS POWER

     SECTION 5.01.  LIABILITY OF ILLINOIS POWER; INDEMNITIES.

     (a)  Illinois Power shall indemnify the Grantee, the Note Issuer, the
Indenture Trustee, the Delaware Trustee and the Holders, and each of their
respective officers, directors, employees and agents for, and defend and hold
harmless each such Person from and against, any and all taxes (other than any
taxes imposed on the Holders) (i) that may at any time be imposed on or asserted
against any such Person as a result of the grant of the 1998 Transition Property
to the Grantee, or (ii) that may be imposed on or asserted against any such
Person under existing law as of the Closing Date as a result of the Grantee's
ownership and assignment of the 1998 Transition Property, the Note Issuer's
issuance and sale of the Notes, or the other transactions contemplated herein,
including, in
                                          18
<PAGE>

each case, any sales, gross receipt, general corporation, tangible personal 
property, privilege or license taxes, but excluding any taxes imposed as a 
result of a failure of such person to properly withhold or remit taxes 
imposed with respect to payments on any Notes.

     (b)  Illinois Power shall indemnity the Grantee, the Note Issuer, the 
Indenture Trustee, the Delaware Trustee and the Holders and each of their 
respective officers, directors, employees and agents for, and defend and hold 
harmless each such Person from and against, any and all liabilities, 
obligations, losses, claims, actions, suits, damages, payments, and 
reasonable costs or expenses, of any kind whatsoever (collectively, "Losses") 
that may be imposed on, incurred by or asserted against any such Person as a 
result of (i) Illinois Power's willful misconduct, bad faith or gross 
negligence in the performance of its duties or observance of its covenants 
under this Agreement, or Illinois Power's reckless disregard of its 
obligations and duties under this Agreement; and (ii) Illinois Power's breach 
of any of its representations or warranties contained in this Agreement 
(including without limitation the representations and warranties specified in 
Sections 3.01, 3.03, 3.04, 3.05, 3.08(b), 3.08(c), 3.08(d), 3.08(e) or 
3.08(g).

     (c)  Illinois Power shall pay any and all taxes levied or assessed upon all
or any part of the Grantee's property or assets based on existing law as of the
Closing Date.

     (d)  Indemnification under Sections 5.01(b) through 5.01(d) shall survive
the termination of this Agreement and shall include reasonable fees and expenses
of investigation and litigation (including reasonable attorneys' fees and
expenses).

     SECTION 5.02.  MERGER OR CONSOLIDATION OF OR ASSUMPTION OF THE OBLIGATIONS
OF ILLINOIS POWER.  Any Person (a) into which Illinois Power may be merged or
consolidated, (b) which may result from any merger or consolidation to which
Illinois Power shall be a party or (c) which


                                          19
<PAGE>

may succeed to the properties and assets of Illinois Power substantially as a 
whole, which Person in any of the foregoing cases executes an agreement of 
assumption to perform every obligation of Illinois Power hereunder, shall be 
the successor to Illinois Power under this Agreement without further act on 
the part of any of the parties to this Agreement; PROVIDED, HOWEVER, that (i) 
immediately after giving effect to such transaction, no representation or 
warranty made pursuant to Article III shall have been breached and (if 
Illinois Power is the Servicer) no Servicer Default, and no event which, 
after notice or lapse of time, or both, would become a Servicer Default shall 
have occurred and be continuing, (ii) Illinois Power shall have delivered to 
the Grantee, the Note Issuer, the Delaware Trustee and the Indenture Trustee 
an Officers' Certificate and an Opinion of Counsel each stating that such 
consolidation, merger or succession and such agreement of assumption comply 
with this Section and that all conditions precedent, if any, provided for in 
this Agreement relating to such transaction have been complied with, (iii) 
Illinois Power shall have delivered to the Grantee, the Note Issuer and the 
Indenture Trustee an Opinion of Counsel either (x) stating that, in the 
opinion of such counsel, all filings to be made by Illinois Power, including 
filings with the ICC pursuant to the Funding Law, have been executed and 
filed that are necessary to fully preserve and protect the interest of the 
Grantee in the 1998 Transition Property and reciting the details of such 
filings, or (y) stating that, in the opinion of such counsel, no such action 
shall be necessary to preserve and protect such interests, (iv) the Rating 
Agencies shall have received prior written notice of such transaction and (v) 
Illinois Power shall have delivered to the Grantee, the Note Issuer, the 
Delaware Trustee and the Indenture Trustee an opinion of independent tax 
counsel and/or a ruling from the Internal Revenue Service (as selected by, 
and in form and substance reasonably satisfactory to, Illinois Power) to the 
effect that such consolidation or merger will not result in a material 
adverse federal


                                          20
<PAGE>

income tax consequence to Illinois Power, the Grantee, the Note Issuer, the 
Delaware Trustee, the Indenture Trustee or the then existing Holders. 
Notwithstanding anything herein to the contrary, the execution of the 
foregoing agreement of assumption and compliance with clauses (i), (ii), 
(iii) and (iv) above shall be conditions to the consummation of any 
transaction referred to in clauses (a), (b) or (c) above.  When any Person 
acquires the properties and assets of Illinois Power substantially as a whole 
and becomes the successor to Illinois Power in accordance with the terms of 
this Section 5.02, then upon the satisfaction of all of the other conditions 
of this Section 5.02, Illinois Power shall automatically and without further 
notice be released from its obligations hereunder.

     SECTION 5.03.  LIMITATION ON LIABILITY OF ILLINOIS POWER AND OTHERS. 
Illinois Power and any director or officer or employee or agent of Illinois
Power may rely in good faith on the advice of counsel or on any document of any
kind, PRIMA FACIE properly executed and submitted by any Person, respecting any
matters arising hereunder.  Subject to Section 4.07, Illinois Power shall not be
under any obligation to appear in, prosecute or defend any legal action that
shall not be incidental to its obligations under this Agreement, and that in its
opinion may involve it in any expense or liability.


                                      ARTICLE VI

                               MISCELLANEOUS PROVISIONS

     SECTION 6.01.  AMENDMENT.  The Agreement may be amended by Illinois Power
and the Grantee, with prior written notice given to the Rating Agencies and the
prior written consent of the Note Issuer, but without the consent of any of the
Holders, to cure any ambiguity, to correct or supplement any provisions in this
Agreement or for the purpose of adding any provisions to or


                                          21
<PAGE>

changing in any manner or eliminating any of the provisions in this Agreement 
or of modifying in any manner the rights of the Holders; PROVIDED, HOWEVER, 
that such action shall not, as evidenced by a Illinois Power Officer's 
Certificate delivered to the Note Issuer, adversely affect in any material 
respect the interests of any Holder.

     This Agreement may also be amended from time to time by Illinois Power and
the Grantee, with prior written notice given to the Rating Agencies and the
prior written consent of the Note Issuer, the Indenture Trustee and Holders
holding not less than a majority of the Outstanding Amount of the Notes of all
Series affected thereby, for the purpose of adding any provisions to or changing
in any manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of the Holders; PROVIDED, HOWEVER, that no
such amendment shall (a) increase or reduce in any manner the amount of, or
accelerate or delay the timing of, IFC Collections or (b) reduce the aforesaid
percentage of the Outstanding Amount of the Notes, the Holders of which are
required to consent to any such amendment, without the consent of the Holders of
all the outstanding Notes.

     Promptly after the execution of any such amendment or consent, the Grantee
shall furnish a copy of such amendment or consent to the Note Issuer, the
Indenture Trustee and each of the Rating Agencies.

     It shall not be necessary for the consent of Holders pursuant to this
Section to approve the particular form of any proposed amendment or consent, but
it shall be sufficient if such consent shall approve the substance thereof.


                                          22
<PAGE>

     SECTION 6.02.  NOTICES.  All demands, notices and communications upon or 
to the Grantee, the Note Issuer, the Indenture Trustee or the Rating Agencies 
under this Agreement shall be in writing, personally delivered, mailed or 
sent by telecopy or other similar form of rapid transmission, and shall be 
deemed to have been duly given upon receipt (a) in the case of Illinois 
Power, to Illinois Power Company, 500 South 27th Street, Decatur, Illinois 
62525; (b) in the case of the Grantee, to Illinois Power Securitization 
Limited Liability Company, c/o Illinois Power Company, 500 South 27th Street, 
Decatur, Illinois 62525; (c) in the case of the Note Issuer, to Transitional 
Funding Trust, c/o First Union Trust Company, National Association, One 
Rodney Square, 920 King Street, 1st Floor, Wilmington, Delaware 19801, Attn: 
Corporate Trust Administration; (d) in the case of the Indenture Trustee, at 
the Corporate Trust Office; (e) in the case of Moody's, to Moody's Investors 
Service, Inc., ABS Monitoring Department, 99 Church Street, New York, New 
York 10007; (f) in the case of Standard & Poor's, to Standard & Poor's 
Corporation, 26 Broadway (10th Floor), New York, New York 10004, Attention of 
Asset Backed Surveillance Department; (g) in the case of Fitch, to Fitch 
Investors Service, L.P., One State Street Plaza, New York, New York 10004, 
Attention of Commercial Asset-Backed Securities; or (h) in the case of Duff & 
Phelps, to Duff & Phelps Credit Rating Co., 17 State Street, 12th Floor, New 
York, New York 10004, Attention of Asset Based Monitoring Group; or as to 
each of the foregoing, at such other address as shall be designated by 
written notice to the other parties.

     SECTION 6.03.  ASSIGNMENT.  Notwithstanding anything to the contrary
contained herein, except as provided in Section 5.02, this Agreement may not be
assigned by Illinois Power.


                                          23
<PAGE>

     SECTION 6.04.  LIMITATIONS ON RIGHTS OF OTHERS.  The provisions of this
Agreement are solely for the benefit of Illinois Power, the Grantee, the Note
Issuer, the Indenture Trustee, the Delaware Trustee and the Holders, and nothing
in this Agreement, whether express or implied, shall be construed to give to any
other Person any legal or equitable right, remedy or claim in the 1998
Transition Property or under or in respect of this Agreement or any covenants,
conditions or provisions contained herein.

     SECTION 6.05.  SEVERABILITY.  Any provision of this Agreement that is 
prohibited or unenforceable in any jurisdiction shall, as to such 
jurisdiction, be ineffective to the extent of such prohibition or 
unenforceability without invalidating the remaining provisions hereof, and 
any such prohibition or unenforceability in any jurisdiction shall not 
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION 6.06.  SEPARATE COUNTERPARTS.  This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     SECTION 6.07.  HEADINGS.  The headings of the various Articles and Sections
herein are for convenience of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 6.08.  GOVERNING LAW.  This Agreement shall be construed in
accordance with the laws of the State of Illinois, without reference to its
conflict of law provisions, and the obligations, rights and remedies of the
parties hereunder shall be determined in accordance with such laws.


                                       24
<PAGE>

     SECTION 6.09.  ASSIGNMENTS TO NOTE ISSUER AND INDENTURE TRUSTEE.  
Illinois Power acknowledges and consents to any transfer, pledge, assignment 
or grant of a security interest by the Grantee to the Note Issuer pursuant to 
the Sale Agreement, and by the Note Issuer to the Indenture Trustee for the 
benefit of the Holders pursuant to the Indenture, of all right, title and 
interest of the Grantee in, to and under the 1998 Transition Property and the 
proceeds thereof, and the assignment of any or all of the Grantee's rights 
and obligations hereunder to the Note Issuer and the Indenture Trustee.  
Illinois Power agrees that the Note Issuer and the Indenture Trustee, as 
assignees, shall, subject to the terms of the Basic Documents, have the right 
to enforce this Agreement and to exercise directly all of the Grantee's 
rights and remedies under this Agreement (including without limitation, the 
right to give or withhold any consents or approvals of the Grantee to be 
given or withheld hereunder), and acknowledges that with respect to the sale, 
transfer, assignment, set over and conveyance of the 1998 Transition Property 
and Related Assets to the Note Issuer and the pledge thereof to the Indenture 
Trustee pursuant to the Indenture, the Note Issuer and the Indenture Trustee 
have relied on the representations and warranties made by Illinois Power 
herein.

                                       25

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers as of the day and year first above
written.

                                 ILLINOIS POWER COMPANY



                                 By:                            
                                     -----------------------------
                                 Name:                          
                                       ---------------------------
                                 Title:                         
                                       ---------------------------


                                 ILLINOIS POWER SECURITIZATION
                                 LIMITED LIABILITY COMPANY,
                                 Grantee


                                 By:                            
                                     ----------------------------
                                 Name:                          
                                       --------------------------
                                 Title:                         
                                       --------------------------


                                          26
<PAGE>

                                                                   SCHEDULE 3.06

                                     PROCEEDINGS

None, except:

                         [insert any applicable proceedings]




<PAGE>

                                             EXHIBIT 10.3
                                             Form of Servicing Agreement

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------






                  INTANGIBLE TRANSITION PROPERTY SERVICING AGREEMENT

                                       between


               ILLINOIS POWER SECURITIZATION LIMITED LIABILITY COMPANY,

                                       Grantee



                                         and



                               ILLINOIS POWER COMPANY,

                                       Servicer







                        Dated as of [                 ], 1998


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


<PAGE>

                                  TABLE OF CONTENTS

<TABLE>
<S>                                                                         <C>
ARTICLE I - Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . .2

     SECTION 1.01.  Definitions. . . . . . . . . . . . . . . . . . . . . . . .2
     SECTION 1.02.  Other Definitional Provisions. . . . . . . . . . . . . . .3

ARTICLE II - Appointment and Authorization . . . . . . . . . . . . . . . . . .4

     SECTION 2.01.  Appointment of Servicer; Acceptance of Appointment . . . .4
     SECTION 2.02.  Authorization. . . . . . . . . . . . . . . . . . . . . . .4
     SECTION 2.03.  Dominion and Control Over the Intangible Transition
                          Property . . . . . . . . . . . . . . . . . . . . . .5

ARTICLE III - Billing Services . . . . . . . . . . . . . . . . . . . . . . . .5

     SECTION 3.01.  Duties of Servicer . . . . . . . . . . . . . . . . . . . .5
     SECTION 3.02.  Servicing and Maintenance Standards. . . . . . . . . . . .8
     SECTION 3.03.  Certificate of Compliance. . . . . . . . . . . . . . . . .9
     SECTION 3.04.  Annual Report by Independent Public Accountants. . . . . 10

ARTICLE IV - Services Related to Adjustments . . . . . . . . . . . . . . . . 11

     SECTION 4.01.  Adjustments. . . . . . . . . . . . . . . . . . . . . . . 11
     SECTION 4.02.  Limitation of Liability. . . . . . . . . . . . . . . . . 14

ARTICLE V - The Intangible Transition Property . . . . . . . . . . . . . . . 16

     SECTION 5.01.  Custody of Intangible Transition Property Records. . . . 16
     SECTION 5.02.  Duties of Servicer as Custodian. . . . . . . . . . . . . 16
     SECTION 5.03.  Instructions; Authority to Act . . . . . . . . . . . . . 18
     SECTION 5.04.  Custodian's Indemnification. . . . . . . . . . . . . . . 19
     SECTION 5.05.  Effective Period and Termination . . . . . . . . . . . . 19
     SECTION 5.06.  General Indemnification of Indenture Trustee and
                          Delaware Trustee . . . . . . . . . . . . . . . . . 20

ARTICLE VI - The Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . 20

     SECTION 6.01.  Representations and Warranties of Servicer . . . . . . . 20
     SECTION 6.02.  Indemnities of Servicer; Release of Claims . . . . . . . 23
     SECTION 6.03.  Merger or Consolidation of or Assumption of the
                         Obligations of Servicer . . . . . . . . . . . . . . 25


                                          i

<PAGE>

     SECTION 6.04.  Limitation on Liability of Servicer and Others . . . . .  26
     SECTION 6.05.  Illinois Power Not to Resign as Servicer . . . . . . . .  27
     SECTION 6.06.  Servicing Compensation . . . . . . . . . . . . . . . . .  27
     SECTION 6.07.  Compliance with Applicable Law . . . . . . . . . . . . .  28
     SECTION 6.08.  Access to Certain Records and Information
                          Regarding Intangible Transition Property . . . . .  28
     SECTION 6.09.  Appointments . . . . . . . . . . . . . . . . . . . . . .  29
     SECTION 6.10.  No Servicer Advances . . . . . . . . . . . . . . . . . .  30
     SECTION 6.11.  Remittances. . . . . . . . . . . . . . . . . . . . . . .  30
     SECTION 6.12.  Compliance with Servicing Standard; Changes in
                         ICC Tariffs . . . . . . . . . . . . . . . . . . . .  31

ARTICLE VII - Default. . . . . . . . . . . . . . . . . . . . . . . . . . . .  32

     SECTION 7.01.  Servicer Default . . . . . . . . . . . . . . . . . . . .  32
     SECTION 7.02.  Appointment of Successor . . . . . . . . . . . . . . . .  34
     SECTION 7.03.  Waiver of Past Defaults. . . . . . . . . . . . . . . . .  35
     SECTION 7.04.  Notice of Servicer Default . . . . . . . . . . . . . . .  35

ARTICLE VIII - Miscellaneous Provisions. . . . . . . . . . . . . . . . . . .  36

     SECTION 8.01.  Amendment. . . . . . . . . . . . . . . . . . . . . . . .  36
     SECTION 8.02.  Maintenance of Records . . . . . . . . . . . . . . . . .  38
     SECTION 8.03.  Notices. . . . . . . . . . . . . . . . . . . . . . . . .  38
     SECTION 8.04.  Assignment . . . . . . . . . . . . . . . . . . . . . . .  39
     SECTION 8.05.  Limitations on Rights of Others. . . . . . . . . . . . .  39
     SECTION 8.06.  Severability . . . . . . . . . . . . . . . . . . . . . .  39
     SECTION 8.07.  Separate Counterparts. . . . . . . . . . . . . . . . . .  39
     SECTION 8.08.  Headings . . . . . . . . . . . . . . . . . . . . . . . .  39
     SECTION 8.09.  Governing Law. . . . . . . . . . . . . . . . . . . . . .  40
     SECTION 8.10.  Assignments to Note Issuer and Indenture Trustee . . . .  40
     SECTION 8.11.  Nonpetition Covenants. . . . . . . . . . . . . . . . . .  40
     SECTION 8.12.  Limitation of Liability. . . . . . . . . . . . . . . . .  41
</TABLE>

EXHIBITS AND SCHEDULES

Exhibit A           Form of Monthly Servicer's Certificate
Exhibit B           Form of Certificate of Compliance
[Exhibit C          Form of Amendatory Tariff]
Exhibit D           Form of Quarterly Servicer's Certificate

Schedule 4.01(a)    Expected Amortization Schedule
Schedule 6.01(f)    No Proceedings


                                          ii

<PAGE>

ANNEXES

Annex I -     Servicing Procedures
Schedule 6 to Annex I - Calculation of Aggregate Remittance Amount
Annex II -    Routine Quarterly True-Up Mechanism


                                         iii

<PAGE>

     INTANGIBLE TRANSITION PROPERTY SERVICING AGREEMENT dated as of
[                   ], 1998, between ILLINOIS POWER SECURITIZATION LIMITED
LIABILITY COMPANY, a Delaware limited liability company (the "Grantee"), and
ILLINOIS POWER COMPANY, an Illinois corporation, as Servicer (the "Servicer").


                                       RECITALS

     A.   Pursuant to the Funding Law and the 1998 Transitional Funding Order,
the Grantee and the Note Issuer are concurrently entering into the Sale
Agreement, pursuant to which the Grantee is selling the 1998 Intangible
Transition Property to the Note Issuer, and the Grantee may sell Subsequent
Intangible Transition Property to the Note Issuer pursuant to Subsequent Sale
Agreements.

     B.   In connection with its ownership of the Intangible Transition Property
and in order to collect the IFCs, the Grantee desires to engage the Servicer to
carry out the functions described herein.  The Servicer currently performs
similar functions for itself with respect to its own charges to its customers
and may in the future perform such functions for others.  In addition, the
Grantee desires to engage the Servicer to act on its behalf in making
Adjustments.  The Servicer desires to perform all of these activities on behalf
of the Grantee.

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:


<PAGE>

                                      ARTICLE I

                                     DEFINITIONS

     SECTION 1.01.  DEFINITIONS.

     (a)  Capitalized terms used herein and not otherwise defined herein have
the meanings assigned to them in that certain Indenture (including Appendix A
thereto) dated as of the date hereof between the Note Issuer and Harris Trust
and Savings Bank, as the Indenture Trustee, as the same may be amended,
supplemented or otherwise modified from time to time (the "INDENTURE").

     (b)  Whenever used in this Agreement, the following words and phrases shall
have the following meanings:

     "AGREEMENT" means this Intangible Transition Property Servicing Agreement,
together with all Exhibits, Schedules, Annexes and Attachments hereto, as the
same may be amended, supplemented and otherwise modified from time to time.

     "ANNUAL ACCOUNTANT'S REPORT" has the meaning set forth in Section 3.04.

     "CERTIFICATE OF COMPLIANCE" has the meaning set forth in Section 3.03.

     "DAILY REMITTANCE" has the meaning set forth in Section 6.11(b).

     "INTANGIBLE TRANSITION PROPERTY RECORDS" has the meaning assigned to that
term in Section 5.01.

     "LOSSES" has the meaning assigned to that term in Section 5.04.

     "OFFICER'S CERTIFICATE" means a certificate signed by a Responsible
Officer.

     "QUARTER" means each calendar quarter, specifically:

          January 1 to and including March 31;

          April 1 to and including June 30;


                                          2
<PAGE>

          July 1 to and including September 30; and

          October 1 to and including December 31.

     "RETIREMENT OF THE NOTES" means the day on which the final distribution is
made to the Indenture Trustee in respect of the last Outstanding Notes.

     "SERVICER DEFAULT" means an event specified in Section 7.01.

     "SERVICING STANDARD" means the obligation of the Servicer to calculate,
collect, apply, remit and reconcile proceeds of the Intangible Transition
Property, including IFC Payments, and all other Note Collateral for the benefit
of the Note Issuer and the Noteholders (i) with the same degree of care and
diligence as the Servicer applies with respect to payments owed to it for its
own account, (ii) in accordance with procedures and requirements established by
the ICC for collection of electric utility tariffs and (iii) in accordance with
the other terms of this Agreement.

     "TERMINATION NOTICE" has the meaning assigned to that term in Section 7.01.

     SECTION 1.02.  OTHER DEFINITIONAL PROVISIONS.

     (a)  Non-capitalized terms used herein which are defined in the Public
Utilities Act shall, as the context requires, have the meanings assigned to such
terms in the Public Utilities Act, but without giving effect to amendments to
the Public Utilities Act after the date hereof which have a material adverse
effect on the Note Issuer or the Holders.

     (b)  All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c)  The words "hereof," "herein," "hereunder" and words of similar import,
when used in this Agreement, shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section, Schedule, Exhibit, Annex
and Attachment references contained in this


                                          3
<PAGE>

Agreement are references to Sections, Schedules, Exhibits, Annexes and
Attachments in or to this Agreement unless otherwise specified; and the term
"including" shall mean "including without limitation."

     (d)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter forms of such terms.


                                      ARTICLE II

                            APPOINTMENT AND AUTHORIZATION

     SECTION 2.01.  APPOINTMENT OF SERVICER; ACCEPTANCE OF APPOINTMENT.  Subject
to Section 6.05 and Article 7, the Grantee appoints the Servicer, and the
Servicer accepts such appointment, to perform the Servicer's obligations
pursuant to this Agreement on behalf of and for the benefit of the Grantee or
any assignee thereof in accordance with the terms of this Agreement and
applicable law.  This appointment and the Servicer's acceptance thereof may not
be revoked except in accordance with the express terms of this Agreement.

     SECTION 2.02.  AUTHORIZATION.  With respect to all or any portion of the
Intangible Transition Property, the Servicer shall be and is authorized and
empowered by the Grantee to (a) execute and deliver, on behalf of itself and/or
the Grantee, as the case may be, any and all instruments, documents or notices,
and (b) on behalf of itself and/or the Grantee, as the case may be, make any
filing and participate in proceedings of any kind with any governmental
authorities, including with the ICC.  The Grantee shall furnish the Servicer
with such documents as have been prepared by the Servicer for execution by the
Grantee, and with such other documents as may be in


                                          4
<PAGE>

the Grantee's possession, as necessary or appropriate to enable the Servicer to
carry out its servicing and administrative duties hereunder.  Upon the
Servicer's written request, the Grantee shall furnish the Servicer with any
powers of attorney or other documents necessary or appropriate to enable the
Servicer to carry out its duties hereunder.

     SECTION 2.03   DOMINION AND CONTROL OVER THE INTANGIBLE TRANSITION
PROPERTY.   Notwithstanding any other provision herein, the Grantee shall have
dominion and control over the Intangible Transition Property, and the Servicer,
in accordance with the terms hereof, is acting solely as the servicing agent and
custodian for the Grantee with respect to the Intangible Transition Property and
the Intangible Transition Property Records.  The Servicer shall not take any
action that is not authorized by this Agreement, that is not consistent with its
customary procedures and practices, or that shall impair the rights of the
Grantee in the Intangible Transition Property, in each case unless such action
is required by law or court or regulatory order.


                                     ARTICLE III

                                   BILLING SERVICES

     SECTION 3.01.  DUTIES OF SERVICER.  The Servicer, as agent for the Grantee,
shall have the following duties:

     (a)  DUTIES OF SERVICER GENERALLY.  The Servicer's duties in general shall
include management, servicing and administration of the Intangible Transition
Property (including maintaining records of the cumulative total of IFC
Collections and verifying that such amount has


                                          5
<PAGE>

not exceeded any cap established by the ICC pursuant to a Funding Order)(1);
obtaining meter reads, calculating usage, billing, collections and posting of
all payments in respect of the Intangible Transition Property; responding to
inquiries by Customers, the ICC or any federal, local or other state
governmental authorities with respect to the Intangible Transition Property;
delivering Bills to Customers and ARES, investigating and handling
delinquencies, processing and depositing collections and making periodic
remittances; furnishing periodic reports to the Grantee, the Note Issuer, the
Indenture Trustee and the Rating Agencies; and taking all necessary action in
connection with Adjustments as set forth herein.  Certain of the duties set
forth above may be performed by ARES pursuant to ARES Service Agreements.
Anything to the contrary notwithstanding, the duties of the Servicer set forth
in this Agreement shall be qualified in their entirety by any ICC Regulations as
in effect at the time such duties are to be performed.  Without limiting the
generality of this Section 3.01(a), in furtherance of the foregoing, the
Servicer shall also have, and shall comply with, the duties and responsibilities
relating to data acquisition, usage and bill calculation, billing, customer
service functions, collections, payment processing and remittance set forth in
Annex I hereto, including without limitation payment of all Allocable IFC
Revenue Amounts described therein.

     (b)  REPORTING FUNCTIONS.

                 (i)     MONTHLY SERVICER'S CERTIFICATE.  On or before each
          Remittance Date, the Servicer shall prepare and deliver to the
          Grantee, the Note Issuer, the Indenture Trustee and the Rating
          Agencies a written report substantially in the form of EXHIBIT


- --------------------
     (1)[NEED TO CONFIRM ADEQUACY OF PROCEDURES TO MONITOR THIS NUMBER AND
WHETHER PROCEDURES NEED FURTHER DESCRIPTION IN THIS DOCUMENT.]


                                          6
<PAGE>

          A hereto (a "Monthly Servicer's Certificate") setting forth certain
          information relating to IFC Payments received by the Servicer during
          the Collection Period immediately preceding such Remittance Date.

                 (ii)    NOTIFICATION OF LAWS AND REGULATIONS.  The Servicer
          shall immediately notify the Grantee, the Note Issuer, the Indenture
          Trustee and the Rating Agencies in writing of any laws or ICC
          Regulations hereafter promulgated that have a material adverse effect
          on the Servicer's ability to perform its duties under this Agreement.

                 (iii)   OTHER INFORMATION.  Upon the reasonable request of the
          Grantee, the Note Issuer, the Indenture Trustee or any Rating Agency,
          the Servicer shall provide to the Grantee, the Note Issuer, Indenture
          Trustee or the Rating Agencies, as the case may be, any public
          financial information in respect of the Servicer, or any material
          information regarding the Intangible Transition Property to the extent
          it is reasonably available to the Servicer, as may be reasonably
          necessary and permitted by law, to enable the Grantee, the Note
          Issuer, the Indenture Trustee or the Rating Agencies to monitor the
          Servicer's performance hereunder.  In addition, so long as any of the
          Notes of any Series are outstanding, the Servicer shall provide the
          Grantee, the Note Issuer and the Indenture Trustee, within a
          reasonable time after written request therefor, any information
          available to the Servicer or reasonably obtainable by it that is
          necessary to calculate the IFCs applicable to each class of Customer.

                 (iv)    PREPARATION OF REPORTS TO BE FILED WITH THE SEC.  The
          Servicer shall prepare any reports required to be filed by the Grantee
          or the Note Issuer under the 


                                          7
<PAGE>

          securities laws, including a copy of each Quarterly Servicer's
          Certificate described in Section 4.01(c)(ii), the annual Certificate
          of Compliance described in Section 3.03, and the Annual Accountant's
          Report described in Section 3.04.

     SECTION 3.02.  SERVICING AND MAINTENANCE STANDARDS.  On behalf of the
Grantee, the Servicer shall (a) manage, service, administer and make collections
in respect of the Intangible Transition Property with reasonable care and in
accordance with the Servicing Standard and applicable law, including all
applicable ICC Regulations and guidelines, using the same degree of care and
diligence that the Servicer exercises with respect to similar assets for its own
account and, if applicable, for others; (b) follow customary standards, policies
and procedures for the industry in performing its duties as Servicer; (c) use
all reasonable efforts, consistent with its customary servicing procedures, to
enforce, and maintain rights in respect of, the Intangible Transition Property;
(d) comply with all laws and regulations applicable to and binding on it
relating to the Intangible Transition Property, and (e) make all required
submissions and provide all required notifications to the ICC with respect to
any Adjustments.  The Servicer shall be responsible for the imposition,
collection and remittance of IFCs in accordance with Annex I hereto, the
inclusion of IFCs in all Bills, and the deduction of IFCs from tariffed charges
and all other charges from which the IFCs are to be deducted and stated
separately, including, without limitation, all charges under any contracts with
Customers who would, but for such contract, be paying Applicable Rates, where
such contract provides that the Customer will pay an amount each billing period
to the Grantee or its  assignee, or to the Servicer, equal to the amount of IFCs
that would have been billed if the services provided under such contract were
subject to Applicable Rates.  The Servicer shall follow such customary and usual
practices and procedures as it shall deem necessary or advisable in its


                                          8
<PAGE>

servicing of all or any portion of the Intangible Transition Property, which, in
the Servicer's judgment, may include the taking of legal action.  Without
limiting the foregoing, if the Servicer determines at any time that the
aggregate dollar amount of IFC Charges to be imposed is reasonably likely to
exceed the maximum dollar amount of Intangible Transition Property authorized by
the 1998 Transitional Funding Order and any Subsequent Funding Orders to be
imposed and collected and any Notes remain outstanding, the Servicer shall make
a good faith effort to take any and all subsequent regulatory action with the
ICC to obtain an order permitting the creation of additional Intangible
Transition Property in an amount sufficient to pay such Notes in full.

     SECTION 3.03.  CERTIFICATE OF COMPLIANCE.  The Servicer shall deliver to
the Grantee, the Note Issuer, the Indenture Trustee and the Rating Agencies on
or before September 30 of each year, commencing September 30, 1999 to and
including the September 30 succeeding the Retirement of the Notes, an Officer's
Certificate substantially in the form of EXHIBIT B hereto (a "Certificate of
Compliance"), stating that: (i) a review of the activities of the Servicer
during the twelve months ended the preceding June 30 (or, in the case of the
first Certificate of Compliance to be delivered on or before September 30, 1999,
the period of time from the date of this Agreement until June 30, 1999) and of
its performance under this Agreement has been made under such officer's
supervision, and (ii) to such officer's knowledge, based on such review, the
Servicer has fulfilled all of its obligations in all material respects under
this Agreement throughout such twelve months (or, in the case of the Certificate
of Compliance to be delivered on or before September 30, 1999, the period of
time from the date of this Agreement until June 30, 1999), or, if there has been
a default in the fulfillment of any such material obligation, specifying each
such material default known to such officer and the nature and status thereof.


                                          9
<PAGE>

     SECTION 3.04   ANNUAL REPORT BY INDEPENDENT PUBLIC ACCOUNTANTS.

     (a)  The Servicer, at its own expense in consideration of the Servicing Fee
paid to it, shall cause a firm of independent certified public accountants
(which may provide other services to the Servicer or Illinois Power) to prepare,
and the Servicer shall deliver to the Grantee, the Note Issuer, the Indenture
Trustee and the Rating Agencies a report addressed to the Servicer (the "Annual
Accountant's Report"), which may be included as part of the Servicer's customary
auditing activities, for the information and use of the Grantee, the Note
Issuer, the Indenture Trustee and the Rating Agencies, on or before September 30
of each year, beginning September 30, 1999 to and including the September 30
succeeding the Retirement of the Notes, to the effect that such firm has
performed certain procedures in connection with the Servicer's compliance with
its obligations under this Agreement during the preceding twelve months ended
June 30 (or, in the case of the first Annual Accountant's Report to be delivered
on or before September 30, 1999, the period of time from the date of this
Agreement until June 30, 1999), identifying the results of such procedures and
including any exceptions noted.  If such accounting firm requires the Indenture
Trustee to agree or consent to the procedures performed by such firm, the
Grantee shall direct the Note Issuer to direct the Indenture Trustee in writing
to so agree; it being understood and agreed that the Indenture Trustee will
deliver such letter of agreement or consent in conclusive reliance upon the
direction of the Note Issuer, and the Indenture Trustee will not make any
independent inquiry or investigation as to, and shall have no obligation or
liability in respect of the sufficiency, validity or correctness of such
procedures.


                                          10
<PAGE>

     (b)  The Annual Accountant's Report shall also indicate that the accounting
firm providing such report is independent of the Servicer within the meaning of
the Code of Professional Ethics of the American Institute of Certified Public
Accountants.


                                      ARTICLE IV

                           SERVICES RELATED TO ADJUSTMENTS

     SECTION 4.01.  ADJUSTMENTS.  From time to time, until the Retirement of the
Notes, the Servicer shall identify the need for Adjustments and shall take all
reasonable action to obtain and implement such Adjustments, all in accordance
with the following:

     (a)  EXPECTED AMORTIZATION SCHEDULE.  The initial Expected Amortization
Schedule is attached hereto as SCHEDULE 4.01(a).  In connection with the Note
Issuer's issuance of any additional Series of Notes after the Closing Date, the
Servicer, on or prior to the Series Issuance Date therefor, shall revise the
Expected Amortization Schedule to add the requisite information for each new
Series of Notes and set forth, as of each Payment Date through the scheduled
Retirement of the Notes, the aggregate principal amounts of the Notes of all
Series, including such additional Series, expected to be outstanding on such
Payment Date.  The Servicer shall also revise the Expected Amortization Schedule
to reflect any required prepayments on account of the receipt of Allocable IFC
Revenue Amounts or any other required or permitted prepayments affecting such
schedule.  If the Expected Amortization Schedule is revised as set forth above,
the Servicer shall send a copy of such revised Expected Amortization Schedule to
the Grantee, the Note Issuer, the Indenture Trustee and the Rating Agencies
promptly thereafter.


                                          11
<PAGE>

     (b)  ADJUSTMENTS(2)

               (i)    ADJUSTMENTS AND FILINGS.  Within the month following the
          end of each Period, the Servicer shall:  (A) update the data and
          assumptions underlying the calculation of the IFCs, including revenue
          from Applicable Rates for each class of Customers, projected
          electricity usage during the next Applicable Period for each such
          class and including interest and estimated expenses and fees of the
          Grantee and the Note Issuer to be paid during such period, and the
          rate of delinquencies and write-offs; (B) determine the Required Debt
          Service and Debt Service Billing Requirement for the next Applicable
          Period based on such updated data and assumptions; (C) determine the
          IFCs to be allocated to each class of Customers during the next
          Applicable Period based on such Debt Service Billing Requirement and
          the terms of the applicable Funding Orders and the Tariffs filed
          pursuant thereto; (D) make all required notice and other filings with
          the ICC to reflect the revised IFCs, including any Amendatory Tariffs
          required under Section 18-104(k) of the Funding Law if the resulting
          IFCs for any class of Customer will exceed an amount per kilowatt-hour
          greater than the amount per kilowatt-hour authorized for such class of
          Customer in the applicable Funding Order; and (E) take all reasonable
          actions and make all reasonable efforts to effect such Adjustment and
          to enforce the provisions of the Funding Law which limit the ICC's
          authority to review any such Amendatory Tariff.


- -----------------
     (2)[THESE PROVISIONS ASSURE SEMI-ANNUAL ADJUSTMENTS EFFECTIVE FEBRUARY 1
AND AUGUST 1.  REVISIONS WILL BE NECESSARY IF IT IS DECIDED THAT ADJUSTMENTS
SHOULD BE IMPLEMENTED EITHER ANNUALLY OR QUARTERLY.]


                                          12
<PAGE>

               (ii)   In the case of any Adjustment, the Servicer shall
          implement the revised IFCs, if any, as of the next Adjustment Date.

     (c)  REPORTS.

               (i)    NOTIFICATION OF TARIFF FILINGS AND RECONCILIATION.
          Whenever the Servicer files a Tariff with the ICC or implements
          revised IFCs with notice to the ICC but without filing a Tariff or
          revisions to a Tariff as contemplated by any applicable Funding Order,
          the Servicer shall send a copy of such filing or notice (together with
          a copy of all notices and documents which, in the Servicer's
          reasonable judgment, are material to the adjustments effected by such
          Tariff or notice) to the Grantee, the Note Issuer, the Indenture
          Trustee and the Rating Agencies concurrently therewith.

               (ii)   QUARTERLY SERVICER'S CERTIFICATE.  Not later than the
          Remittance Date immediately prior to each Payment Date, the Servicer
          shall deliver a written report substantially in the form of EXHIBIT D
          hereto (the "Quarterly Servicer's Certificate") to the Grantee, the
          Note Issuer, the Indenture Trustee and the Rating Agencies.

               (iii)  REPORTS TO CUSTOMERS.

                      (A)     After each revised IFC has gone into effect
               pursuant to a Adjustment, the Servicer shall, to the extent and
               in the manner and time frame required by applicable ICC
               Regulations, if any, cause to be prepared and delivered to
               Customers any required notices announcing such revised IFCs.


                                          13
<PAGE>

                      (B)     In addition, at least once each year, the Servicer
               shall cause to be prepared and delivered to Customers a notice
               stating, in effect, that the IFCs are owned by the Grantee or any
               assignee thereof and not Illinois Power.  Such notice shall be
               included either as an insert to or in the text of the Bills
               delivered to such Customers or shall be delivered to Customers by
               electronic means or such other means as the Servicer or the
               Applicable ARES may from time to time use to communicate with
               their respective customers.

                      (C)     Except to the extent that applicable ICC
               Regulations make the Applicable ARES responsible for such costs,
               the Servicer shall pay from its own funds all costs of
               preparation and delivery incurred in connection with clauses (A)
               and (B) above, including but not limited to printing and postage
               costs as the same may increase or decrease from time to time.

               (iv)   ARES REPORTS.  The Servicer shall provide to the Rating
          Agencies, upon request, any publicly available reports filed by the
          Servicer with the ICC (or otherwise made publicly available by the
          Servicer) relating to ARES and any other non-confidential and
          non-proprietary information relating to ARES reasonably requested by
          the Rating Agencies.

     SECTION 4.02.    LIMITATION OF LIABILITY.

     (a)  The Grantee and the Servicer expressly agree and acknowledge that:

               (i)    In connection with any Adjustment, the Servicer is acting
          solely in its capacity as the servicing agent hereunder.


                                          14
<PAGE>

               (ii)   Neither the Servicer nor the Grantee shall be responsible
          in any manner for, and shall have no liability whatsoever as a result
          of, any action, decision, ruling or other determination made or not
          made, or any delay (other than any delay resulting from the Servicer's
          failure to file the Amendatory Tariffs required by Section 4.01 in a
          timely and correct manner or other breach by the Servicer of its
          duties under this Agreement), by the ICC in any way related to the
          Intangible Transition Property or in connection with any Adjustment,
          the subject of any filings under Section 4.01, any proposed
          Adjustment, or the approval of any revised IFCs.

               (iii)  The Servicer shall have no liability whatsoever relating
          to the calculation of any revised IFCs, including as a result of any
          inaccuracy of any of the assumptions made in such calculation
          regarding expected energy usage volume and the rate of delinquencies
          and write-offs, so long as the Servicer has acted in good faith and
          has not acted in a grossly negligent manner in connection therewith,
          nor shall the Servicer have any liability whatsoever as a result of
          any Person, including the Holders, not receiving any payment, amount
          or return anticipated or expected or in respect of any Note generally,
          except only to the extent that the same is caused by the Servicer's
          gross negligence, willful misconduct, bad faith, or reckless disregard
          of its obligations and duties under this Agreement.

     (b)  Notwithstanding the foregoing, this Section 4.02 shall not relieve the
Servicer of liability for any misrepresentation by the Servicer under Section
6.01 or for any breach by the Servicer of its other obligations under this
Agreement.


                                          15
<PAGE>

                                      ARTICLE V

                          THE INTANGIBLE TRANSITION PROPERTY

     SECTION 5.01.    CUSTODY OF INTANGIBLE TRANSITION PROPERTY RECORDS.  To
assure uniform quality in servicing the Intangible Transition Property and to
reduce administrative costs, the Grantee revocably appoints the Servicer, and
the Servicer accepts such appointment, to act as the agent of the Grantee, the
Note Issuer and the Indenture Trustee as custodian of any and all documents and
records that the Grantee shall keep on file, in accordance with its customary
procedures, relating to the Intangible Transition Property, including copies of
each Funding Order and all Tariffs relating thereto, and all documents filed
with the ICC in connection with any Adjustment (collectively, the "Intangible
Transition Property Records"), which are hereby constructively delivered to the
Note Issuer, as transferee of the Grantee (or, in the case of the Subsequent
Intangible Transition Property, will as of the applicable Subsequent Sale Date
be constructively delivered to the Note Issuer, as transferee of the Grantee)
with respect to all Intangible Transition Property.

     SECTION 5.02.    DUTIES OF SERVICER AS CUSTODIAN.

     (a)  SAFEKEEPING.  The Servicer shall hold the Intangible Transition
Property Records on behalf of the Grantee, the Note Issuer and the Indenture
Trustee, and maintain such accurate and complete accounts, records and computer
systems pertaining to the Intangible Transition Property Records as shall enable
the Grantee to comply with this Agreement and the Sale Agreement, and as shall
enable the Note Issuer to comply with the Sale Agreement and the Indenture.  In
performing its duties as custodian the Servicer shall act with reasonable care,
using that degree of care and diligence that the Servicer exercises with respect
to comparable assets that the Servicer services for itself or, if applicable,
for others.  The Servicer shall promptly report to the Grantee, the Note Issuer


                                          16
<PAGE>

and the Indenture Trustee any failure on its part to hold the Intangible
Transition Property Records and maintain its accounts, records and computer
systems as herein provided and promptly take appropriate action to remedy any
such failure.  Nothing herein shall be deemed to require an initial review or
any periodic review by the Grantee, the Note Issuer or the Indenture Trustee of
the Intangible Transition Property Records.  The Servicer's duties to hold the
Intangible Transition Property Records on behalf of the Grantee, the Note Issuer
and the Indenture Trustee set forth in this Section 5.02, to the extent such
Intangible Transition Property Records have not been previously transferred to a
successor Servicer pursuant to Article VII, shall terminate three years after
the earlier of the date on which (i) the Servicer is succeeded by a successor
Servicer in accordance with Article VII hereof and (ii) no Notes of any Series
are Outstanding.

     (b)  MAINTENANCE OF AND ACCESS TO RECORDS.   The Servicer shall maintain
the Intangible Transition Property Records at 500 South 27th Street, Decatur,
Illinois 62525, or at such other office as shall be specified to the Grantee,
the Note Issuer and the Indenture Trustee by written notice at least 30 days
prior to any change in location.  The Servicer shall permit the Grantee, the
Note Issuer and the Indenture Trustee or their respective duly authorized
representatives, attorneys or auditors to inspect, audit and make copies of and
abstracts from the Servicer's records regarding the Intangible Transition
Property and the IFCs (including all the Intangible Transition Property
Records), at such times during normal business hours as the Grantee, the Note
Issuer or the Indenture Trustee shall reasonably request and which do not
unreasonably interfere with the Servicer's normal operations.  Nothing in this
Section 5.02(b) shall affect the obligation of the Servicer to observe any
applicable law (including any ICC Regulations) prohibiting disclosure of
information regarding the


                                          17
<PAGE>

Customers, and the failure of the Servicer to provide access to such information
as a result of such obligation shall not constitute a breach of this Section
5.02(b).

     (c)  DEFENDING INTANGIBLE TRANSITION PROPERTY AGAINST CLAIMS.  The Servicer
shall institute any action or proceeding necessary to compel performance by the
ICC or the State of Illinois of any of their obligations or duties under the
Funding Law, any Funding Order or any Tariff and the Servicer agrees to take
such legal or administrative actions, including defending against or instituting
and pursuing legal actions and appearing or testifying at hearings or similar
proceedings, as may be reasonably necessary to block or overturn any attempts to
cause a repeal of, modification of or supplement to the Funding Law or any
Funding Order or the rights of holders of Intangible Transition Property that
would be adverse to the Grantee, the Note Issuer or any Holders.  Unless
expressly prohibited by law or by any court or regulatory order in effect at
such time, the Servicer shall continue to impose, collect and remit IFCs in
accordance with this Agreement during the pendency of any such action and
continuing for so long as the Notes remain Outstanding.  The Servicer shall
advance its own funds in order to institute any actions or proceedings described
above, PROVIDED, HOWEVER, that the costs of any such action or proceeding shall
be payable from IFC Collections as an Operating Expense in accordance with the
priorities set forth in Section 8.02(d) of the Indenture.  The Servicer's
obligations pursuant to this Section 5.02 shall survive and continue
notwithstanding the fact that the payment of Operating Expenses pursuant to
Section 8.02(d) of the Indenture may be delayed (it being understood that the
Servicer may be required to advance its own funds to satisfy its obligations
hereunder).


                                          18
<PAGE>

     SECTION 5.03.    INSTRUCTIONS; AUTHORITY TO ACT.  For so long as any 
Notes remain Outstanding, the Servicer shall be deemed to have received 
proper instructions with respect to the Intangible Transition Property 
Records upon its receipt of written instructions signed by a Trust Officer of 
the Indenture Trustee.

     SECTION 5.04.    CUSTODIAN'S INDEMNIFICATION.  The Servicer as custodian
shall indemnify the Grantee, the Note Issuer, the Delaware Trustee, the
Indenture Trustee and the Holders and each of their respective officers,
directors, employees and agents for, and defend and hold harmless each such
Person from and against, any and all liabilities, obligations, losses, damages,
payments and claims, and reasonable costs or expenses, of any kind whatsoever
(collectively, "Losses") that may be imposed on, incurred by or asserted against
any such Person as the result of any improper act or omission in any way
relating to the maintenance and custody by the Servicer, as custodian, of the
Intangible Transition Property Records; PROVIDED, HOWEVER, that the Servicer
shall not be liable for any portion of any such amount resulting from the
willful misconduct, bad faith or gross negligence of the Grantee, the Note
Issuer, the Delaware Trustee, the Indenture Trustee or any Holders.

     Indemnification under this Section shall survive resignation or removal of
the Indenture Trustee or the Delaware Trustee and shall include reasonable
out-of-pocket fees and expenses of investigation and litigation.

     SECTION 5.05.    EFFECTIVE PERIOD AND TERMINATION.  The Servicer's
appointment as custodian shall become effective as of the Closing Date and shall
continue in full force and effect until terminated pursuant to this Section.  If
any Servicer shall resign as Servicer in accordance with the provisions of this
Agreement or if all of the rights and obligations of any Servicer shall have
been

                                          19
<PAGE>

terminated under Section 7.01, the appointment of such Servicer as custodian 
shall be terminated by the Indenture Trustee or by the Holders of Notes 
evidencing not less than twenty-five percent (25%) of the Outstanding Amount 
of the Notes of all Series in the same manner as the Indenture Trustee or 
such Holders may terminate the rights and obligations of the Servicer under 
Section 7.01.

     SECTION 5.06.    GENERAL INDEMNIFICATION OF INDENTURE TRUSTEE AND DELAWARE
TRUSTEE.  The Servicer agrees to indemnify and hold harmless the Indenture
Trustee and the Delaware Trustee and their respective directors, officers,
employees and agents from and against any and all Losses incurred by or asserted
against any such Person as a result of or in connection with the transactions
contemplated by this Agreement or any other Basic Document, other than any Loss
incurred by reason or result of the gross negligence or willful misconduct of
the Indenture Trustee or the Delaware Trustee, respectively; PROVIDED, HOWEVER,
that the foregoing indemnity is extended to the Indenture Trustee and the
Delaware Trustee solely in their respective capacities as trustees and not for
the benefit of the Holders or any other Person.  The obligations of the Servicer
set forth herein shall survive the termination of this Agreement or the earlier
resignation or removal of the Indenture Trustee under the Indenture or the
Delaware Trustee under the Trust Agreement.


                                      ARTICLE VI

                                     THE SERVICER

     SECTION 6.01.    REPRESENTATIONS AND WARRANTIES OF SERVICER.  The Servicer
makes the following representations and warranties, as of the Closing Date, as
of each Subsequent Sale Date relating to the sale of Subsequent Intangible
Transition Property pursuant to a Subsequent Sale Agreement, and as of such
other dates as expressly provided in this Section 6.01, on which the


                                          20
<PAGE>

Grantee is deemed to have relied in entering into this Agreement.  The 
representations and warranties shall survive the execution and delivery of 
this Agreement, the transfer of this Agreement to the Note Issuer pursuant to 
the Sale Agreement and the pledge thereof to the Indenture Trustee pursuant 
to the Indenture.

     (a)  ORGANIZATION AND GOOD STANDING.  The Servicer is duly organized and
validly existing as a corporation in good standing under the laws of the state
of its incorporation, with the power and authority to own its properties and to
conduct its business as such properties are currently owned and such business is
presently conducted, and had at all relevant times, and has, the requisite
power, authority and legal right to service the Intangible Transition Property
and to hold the Intangible Transition Property Records as custodian.

     (b)  DUE QUALIFICATION.  The Servicer is duly qualified to do business as a
foreign corporation in good standing, and has obtained all necessary licenses
and approvals in, all jurisdictions in which the ownership or lease of property
or the conduct of its business (including the servicing of the Intangible
Transition Property as required by this Agreement) shall require such
qualifications, licenses or approvals (except where the failure to so qualify
would not be reasonably likely to have a material adverse effect on the
Servicer's business, operations, assets, revenues or properties or adversely
affect the servicing of the Intangible Transition Property).

     (c)  POWER AND AUTHORITY.  The Servicer has the requisite power and
authority to execute and deliver this Agreement and to carry out its terms; and
the execution, delivery and performance of this Agreement have been duly
authorized by the Servicer by all necessary corporate action.



                                          21
<PAGE>

     (d)  BINDING OBLIGATION.  This Agreement constitutes a legal, valid and 
binding obligation of the Servicer enforceable in accordance with its terms, 
subject to applicable insolvency, reorganization, moratorium, fraudulent 
transfer and other similar laws relating to or affecting creditors' rights 
generally from time to time in effect and to general principles of equity 
(including, without limitation, concepts of materiality, reasonableness, good 
faith and fair dealing), regardless of whether considered in a proceeding in 
equity or at law.

     (e)  NO VIOLATION.  The consummation of the transactions contemplated by
this Agreement and the fulfillment of the terms hereof do not (i) conflict with,
result in any breach of any of the terms and provisions of, or constitute (with
or without notice or lapse of time) a default under, the articles of
incorporation or bylaws of the Servicer, or any indenture, agreement or other
instrument to which the Servicer is a party or by which it shall be bound; (ii)
result in the creation or imposition of any Lien upon any of its properties
pursuant to the terms of any such indenture, agreement or other instrument; or
(iii) violate any law or any order, rule or regulation applicable to the
Servicer of any court or of any Federal or state regulatory body, administrative
agency or other governmental instrumentality having jurisdiction over the
Servicer or its properties.

     (f)  NO PROCEEDINGS.  Except as set forth on Schedule 6.01(f), there are no
proceedings or investigations pending or, to the Servicer's knowledge,
threatened before any court, Federal or state regulatory body, administrative
agency or other governmental instrumentality having jurisdiction over the
Servicer or its properties involving or relating to the Servicer or the Grantee
or, to the Servicer's knowledge, any other Person: (i) asserting the invalidity
of this Agreement, or any of the other Basic Documents or the Notes, (ii)
seeking to prevent the issuance of the Notes or the consummation of any of the
transactions contemplated by this Agreement or any of the other Basic


                                          22
<PAGE>

Documents, (iii) seeking any determination or ruling that could reasonably 
be expected to materially and adversely affect the performance by the 
Servicer of its obligations under, or the validity or enforceability of this 
Agreement, any of the other Basic Documents or the Notes, or (iv) relating to 
the Servicer and which could reasonably be expected to adversely affect the 
Federal or state income tax attributes of the Notes.

     (g)  APPROVALS.  No approval, authorization, consent, order or other action
of, or filing with, any court, Federal or state regulatory body, administrative
agency or other governmental instrumentality is required in connection with the
Servicer's execution and delivery of this Agreement, the Servicer's performance
of the transactions contemplated hereby or the Servicer's fulfillment of the
terms hereof, except those that have been obtained or made and those that the
Servicer is required to make in the future pursuant to Article IV hereof.

     (h)  REPORTS AND CERTIFICATES.  Each report and certificate delivered in
connection with a Tariff will constitute a representation and warranty by the
Servicer that each such report or certificate, as the case may be, is true and
correct; PROVIDED, HOWEVER, that to the extent any such report or certificate is
based in part upon or contains assumptions, forecasts or other predictions of
future events, the representation and warranty of the Servicer with respect
thereto will be limited to the representation and warranty that such
assumptions, forecasts or other predictions of future events are reasonable
based upon historical performance and other pertinent information.

     SECTION 6.02.    INDEMNITIES OF SERVICER; RELEASE OF CLAIMS.

     (a)  The Servicer shall be liable in accordance herewith only to the extent
of the obligations specifically undertaken by the Servicer under this Agreement.


                                          23
<PAGE>


     (b)  The Servicer shall indemnify the Grantee, the Note Issuer, the 
Indenture Trustee, the Delaware Trustee and the Holders and each of their 
respective officers, directors, employees and agents for, and defend and hold 
harmless each such Person from and against, any and all Losses that may be 
imposed on, incurred by or asserted against any such Person as a result of 
(i) the Servicer's willful misconduct, bad faith or gross negligence in the 
performance of its duties or observance of its covenants under this Agreement 
or its reckless disregard of its obligations and duties under this Agreement, 
or (ii) the Servicer's breach of any of its representations or warranties in 
this Agreement.

     (c)  For purposes of Section 6.02(b), in the event of the termination of
the rights and obligations of Illinois Power (or any successor thereto pursuant
to Section 6.03) as Servicer pursuant to Section 7.01, or a resignation by such
Servicer pursuant to this Agreement, such Servicer shall be deemed to be the
Servicer pending appointment of a successor Servicer pursuant to Section 7.02.

     (d)  Indemnification under Sections 6.02(b) and 6.02(c) shall survive the
resignation or removal of the Indenture Trustee or the Delaware Trustee or the
termination of this Agreement and shall include reasonable out-of-pocket fees
and expenses of investigation and litigation (including reasonable attorneys'
fees and expenses).

     (e)  Except to the extent expressly provided in this Agreement or the other
Basic Documents (including, without limitation, the Servicer's claims with
respect to the Servicing Fee, reimbursement for any Excess Remittance,
reimbursement for costs incurred pursuant to Section 5.12(d) and the payment of
the consideration for any grant of Intangible Transition Property to the
Grantee), the Servicer releases and discharges the Grantee, the Note Issuer and
the Indenture Trustee and each of their respective officers, directors and
agents (collectively, the "Released Parties") from any and all actions, claims
and demands whatsoever, whenever arising, which the Servicer, in its

                                          24
<PAGE>

capacity as Servicer or otherwise, shall or may have against any such Person 
relating to the Intangible Transition Property or the Servicer's activities 
with respect thereto other than any actions, claims and demands arising out 
of the willful misconduct, bad faith or gross negligence of the Released 
Parties.

     SECTION 6.03.    MERGER OR CONSOLIDATION OF OR ASSUMPTION OF THE
OBLIGATIONS OF SERVICER.  Any Person (a) into which the Servicer may be merged
or consolidated, (b) which may result from any merger or consolidation to which
the Servicer shall be a party or (c) which may succeed to the properties and
assets of the Servicer substantially as a whole, or, with respect to its
obligations as Servicer, which Person in any of the foregoing cases executes an
agreement of assumption to perform every obligation of the Servicer hereunder,
shall be the successor to the Servicer under this Agreement without further act
on the part of any of the parties to this Agreement; PROVIDED, HOWEVER, that (i)
immediately after giving effect to such transaction, no Servicer Default and no
event which, after notice or lapse of time, or both, would become a Servicer
Default shall have occurred and be continuing, (ii) the Servicer shall have
delivered to the Grantee, the Note Issuer, the Indenture Trustee and the Rating
Agencies an Officers' Certificate and an Opinion of Counsel each stating that
such consolidation, merger or succession and such agreement of assumption
complies with this Section and that all conditions precedent provided for in
this Agreement relating to such transaction have been complied with and (iii)
the Servicer shall have delivered to the Grantee, the Note Issuer, the Indenture
Trustee and the Rating Agencies an Opinion of Counsel either (A) stating that,
in the opinion of such counsel, all filings to be made by the Servicer,
including filings with the ICC pursuant to the Funding Law, have been executed
and filed that are necessary to preserve and protect fully the interests of the
Grantee in the Intangible


                                          25
<PAGE>

Transition Property and reciting the details of such filings or (B) stating 
that, in the opinion of such counsel, no such action shall be necessary to 
preserve and protect such interests.  Notwithstanding anything herein to the 
contrary, the execution of the foregoing agreement of assumption and 
compliance with clauses (i), (ii) and (iii) above shall be conditions to the 
consummation of the transactions referred to in clauses (a), (b) or (c) above.

     SECTION 6.04.    LIMITATION ON LIABILITY OF SERVICER AND OTHERS.  Neither
the Servicer nor any of the directors or officers or employees or agents of the
Servicer shall be liable to the Grantee, the Note Issuer, the Indenture Trustee,
the Delaware Trustee, the Holders or any other Person, except as provided under
this Agreement, for any action taken or for refraining from the taking of any
action pursuant to this Agreement or for errors in judgment; PROVIDED, HOWEVER,
that this provision shall not protect the Servicer or any such person against
any liability that would otherwise be imposed by reason of willful misconduct,
bad faith or gross negligence in the performance of the Servicer's duties or by
reason of reckless disregard of the Servicer's obligations and duties.  The
Servicer and any director or officer or employee or agent of the Servicer may
rely in good faith on the advice of counsel reasonably acceptable to the
Indenture Trustee or on any document of any kind, PRIMA FACIE properly executed
and submitted by any Person, respecting any matters arising under this
Agreement.

     Except as provided in this Agreement, the Servicer shall not be under any
obligation to appear in, prosecute or defend any legal action that shall not be
related to or incidental to its duties to service the Intangible Transition
Property in accordance with this Agreement, and that in its opinion may involve
it in any expense or liability.


                                          26
<PAGE>

     SECTION 6.05.    ILLINOIS POWER NOT TO RESIGN AS SERVICER.  Subject to 
the provisions of Sections 6.03, Illinois Power shall not resign from the 
obligations and duties hereby imposed on it as Servicer under this Agreement 
unless either (a) the Servicer determines that the performance of its duties 
under this Agreement shall no longer be permissible under applicable law 
(disregarding any breach of the State Pledge that is being contested or 
subsequent invalidation of the Funding Law, any Funding Order and/or any 
tariff or tariffs filed in connection therewith), or (b) the Rating Agency 
Condition shall have been satisfied and, to the extent required under any 
Funding Order, and, in either case, the ICC shall have approved such 
resignation.  Notice of any such determination permitting Illinois Power's 
resignation shall be given to the Grantee, the Note Issuer, the Indenture 
Trustee and the Rating Agencies at the earliest practicable time (and, if 
such communication is not in writing, shall be confirmed in writing at the 
earliest practicable time) and any such determination shall be evidenced by 
an Opinion of Counsel to such effect delivered to the Grantee, the Note 
Issuer and the Indenture Trustee concurrently with or promptly after such 
notice.  No such resignation shall become effective until a successor 
Servicer shall have assumed Illinois Power's responsibilities and obligations 
in accordance with Section 7.02.

     SECTION 6.06.    SERVICING COMPENSATION.

     (a)  In consideration for its services hereunder, until the Retirement of
the Notes, the Servicer shall receive a fee (the "Servicing Fee") quarterly on
each Payment Date in an amount equal to one-fourth of (i) $__________ for so
long as IFCs are billed concurrently with charges or otherwise billed to
Customers or (ii) not to exceed $___________ if IFCs are not billed concurrently
with charges or otherwise billed to Customers but, instead, are billed
separately to Customers.  The Servicer shall also be entitled to retain as
additional compensation (i) any interest earnings on IFC


                                          27
<PAGE>

Payments received by the Servicer and invested by the Servicer pursuant to 
Section 6(d) of Annex I hereto during each Collection Period prior to 
remittance to the Collection Account and (ii) all late payment charges, if 
any, collected from Customers or ARES.  So long as the Servicer is billing 
Customers for charges for electric service or any Applicable Rates, the 
Servicer will bill IFCs to such Customers concurrently with such other 
charges and such applicable Rates.

     (b)  The Indenture Trustee shall pay the Servicer the Servicing Fee set
forth in Section 6.06(a) above on each Payment Date in accordance with the
priorities set forth in Section 8.02(d) of the Indenture, by wire transfer of
immediately-available funds from the Collection Account to an account designated
by the Servicer.  Any portion of the Servicing Fee not paid on such date shall
be added to the Servicing Fee payable on the subsequent Payment Date.

     (c)  Except as provided in Section 5.02(c), the Servicer shall be required
to pay from its own account all expenses incurred by it in connection with its
activities hereunder (including any fees to and disbursements by accountants,
counsel, or any other Person, any taxes imposed on the Servicer and any expenses
incurred in connection with reports to Holders) out of the compensation retained
by or paid to it pursuant to this Section 6.06, and shall not be entitled to any
extra payment or reimbursement therefor.

     SECTION 6.07.    COMPLIANCE WITH APPLICABLE LAW.  The Servicer covenants
and agrees, in servicing the Intangible Transition Property, to comply with all
laws applicable to, and binding upon, the Servicer and relating to such
Intangible Transition Property the noncompliance with which would have a
material adverse effect on the value of the Intangible Transition Property;
PROVIDED, HOWEVER, that the foregoing is not intended to, and shall not, impose
any liability on the Servicer for


                                          28
<PAGE>

noncompliance with any law that the Servicer is contesting in good faith in 
accordance with its customary standards and procedures.

     SECTION 6.08.    ACCESS TO CERTAIN RECORDS AND INFORMATION REGARDING 
INTANGIBLE TRANSITION PROPERTY.  The Servicer shall provide to the Grantee, 
the Note Issuer, the Indenture Trustee and the Holders access to the 
Intangible Transition Property Records in such cases where the Grantee, the 
Note Issuer, the Indenture Trustee and the Holders shall be required by 
applicable law to be provided access to such records.  Access shall be 
afforded without charge, but only upon reasonable request and during normal 
business hours at the offices of the Servicer. Nothing in this Section shall 
affect the Servicer's obligation to observe any applicable law (including any 
ICC Regulation) prohibiting disclosure of information regarding the 
Customers, and the failure of the Servicer to provide access to such 
information as a result of such obligation shall not constitute a breach of 
this Section.

     SECTION 6.09.    APPOINTMENTS.  The Servicer may at any time appoint any
Person to perform all or any portion of its obligations as Servicer hereunder;
PROVIDED, HOWEVER, that, unless such person is Illinova Corporation or a
wholly-owned subsidiary thereof, the Rating Agency Condition shall have been
satisfied in connection therewith; PROVIDED FURTHER that the Servicer shall
remain obligated and be liable to the Grantee, the Note Issuer, the Indenture
Trustee and the Holders for the servicing and administering of the Intangible
Transition Property in accordance with the provisions hereof without diminution
of such obligation and liability by virtue of the appointment of such Person and
to the same extent and under the same terms and conditions as if the Servicer
alone were servicing and administering the Intangible Transition Property; and
PROVIDED FURTHER, HOWEVER, that nothing herein (including, without limitation,
the Rating Agency Condition) shall


                                          29
<PAGE>

preclude the execution by the Servicer of an ARES Service Agreement with any 
ARES pursuant to applicable ICC Regulations. The fees and expenses of such 
Person shall be as agreed between the Servicer and such Person from time to 
time and none of the Grantee, the Note Issuer, the Indenture Trustee, the 
Holders or any other Person shall have any responsibility therefor or right 
or claim thereto.  No such appointment shall constitute a Servicer 
resignation under Section 6.05.

     SECTION 6.10.    NO SERVICER ADVANCES.  The Servicer shall not make any
advances of interest or principal on the Notes.

     SECTION 6.11.    REMITTANCES.

     (a)  Subject to clause (b) below, on each Remittance Date, the Servicer
shall cause to be made a wire transfer of immediately-available funds equal to
the Aggregate [check] Remittance Amount for the applicable Collection Period to
the General Subaccount of the Collection Account.  Prior to each remittance to
the General Subaccount of the Collection Account pursuant to this Section, the
Servicer shall provide written notice to the Indenture Trustee of each such
remittance (including the exact dollar amount to be remitted).

     (b)  Notwithstanding the foregoing clause (a), during any period in which a
Servicer Default has occurred and is continuing, the failure to satisfy the
Rating Agency Condition or the failure of the Servicer to maintain a short-term
rating of [      ] or better by Standard & Poor's and [      ] or better by
Moody's, the Servicer shall remit to the General Subaccount of the Collection
Account the total IFC Payments [estimated to have been] received by the Servicer
from or on behalf of Customers on a given Servicer Business Day in respect of
all previously Billed IFCs within [two] Servicer Business Days of receipt
thereof by the Servicer (the "Daily Remittance").


                                          30
<PAGE>

     (c)  The Servicer agrees and acknowledges that it holds all IFC Payments 
collected by it for the benefit of the Grantee and that all such amounts 
shall be remitted by the Servicer in accordance with this Section without any 
surcharge, fee, offset, charge or other deduction except (i) as set forth in 
clause (b) above or clause (d) below and (ii) for late fees permitted by 
Section 6.06. The Servicer shall not make any claim to reduce its obligation 
to remit all IFC Payments collected by it in accordance with this Agreement 
except (i) as set forth in clause (b) above or clause (d) below and (ii) for 
late fees permitted by Section 6.06.

     SECTION 6.12.    COMPLIANCE WITH SERVICING STANDARD; CHANGES IN ICC
TARIFFS.  The Servicer shall, with respect to its duties hereunder, comply at
all times with the Servicing Standard, and, so long as any of the Notes are
outstanding, shall not initiate any material changes with respect to its
policies and procedures pertaining to credit (including requirements for
deposits from Customers), billing, collections (including procedures for
disconnection of service for non-payment) and restoration of service after
disconnection, and shall not, except as required by applicable law, initiate any
changes in any ICC tariffs relating to the foregoing which are reasonably likely
to adversely affect the Servicer's ability to make timely recovery of amounts
billed to Customers.  Notwithstanding the foregoing, the Servicer may, in its
own discretion, waive any late payment charge or any other fee or charge
relating to delinquent payments, if any, and may waive, vary or modify any terms
of payment of any amounts payable by a Customer, in each case, if such waiver or
action (a) would be in accordance with the Servicer's customary practices or
those of any successor Servicer with respect to comparable assets that it
services for itself, (b) would not materially adversely affect the Noteholders
and (c) would comply with applicable law.  In addition,


                                          31
<PAGE>

the Servicer may write off any amounts that it deems uncollectible in 
accordance with its customary practices.

                                     ARTICLE VII

                                       DEFAULT

     SECTION 7.01.    SERVICER DEFAULT.  If any one of the following events (a
"Servicer Default") shall occur and be continuing:

     (a)  any failure by the Servicer to deposit in the Collection Account on
behalf of the Grantee any required remittance that shall continue unremedied for
a period of three Business Days after written notice of such failure is received
by the Servicer from the Grantee, the Note Issuer or the Indenture Trustee or
after discovery of such failure by a Responsible Officer of the Servicer; or

     (b)  any failure on the part of the Servicer or Illinois Power, as the case
may be, duly to observe or to perform in any material respect any other
covenants or agreements of the Servicer or Illinois Power (as the case may be)
set forth in this Agreement (including Section 4.01) or any other Basic Document
to which it is a party, which failure shall (i) materially and adversely affect
the rights of the Holders and (ii) continue unremedied for a period of 30 days
after the date on which written notice of such failure, requiring the same to be
remedied, shall have been given (A) to the Servicer or Illinois Power (as the
case may be) by the Grantee or the Note Issuer or (B) to the Servicer or
Illinois Power (as the case may be) by the Indenture Trustee or by the Holders
of Notes evidencing not less than twenty-five percent (25%) of the Outstanding
Amount of the Notes of all Series; or


                                          32
<PAGE>

     (c)  any representation or warranty made by the Servicer in this 
Agreement shall prove to have been incorrect when made, which has a material 
adverse effect on the Grantee, the Note Issuer or the Holders and which 
material adverse effect continues unremedied for a period of 60 days after 
the date on which written notice thereof requiring the same to be remedied, 
shall have been delivered to the Servicer by the Grantee, the Note Issuer or 
the Indenture Trustee; or

     (d)  an Insolvency Event occurs with respect to the Servicer or Illinois
Power; then, and in each and every case, so long as the Servicer Default shall
not have been remedied, either the Indenture Trustee, or the Holders of Notes
evidencing not less than twenty-five percent (25%) of the Outstanding Amount of
the Notes of all Series, by notice (a "Termination Notice") then given in
writing to the Servicer (and to the Indenture Trustee if given by the Holders)
may terminate all the rights and obligations (other than the obligations set
forth in Section 6.02 hereof) of the Servicer under this Agreement.  In
addition, upon a Servicer Default described in Section 7.01(a), each of the
following shall be entitled to apply to the ICC for sequestration and payment of
revenues arising with respect to the Intangible Transition Property: (1) the
Holders and the Indenture Trustee as beneficiaries of the lien provided under
Section 18-107(c) of the Funding Law; (2) the Grantee or its assignees; (3) the
Note Issuer; or (4) pledgees or transferees of the Intangible Transition
Property.  On or after the receipt by the Servicer of a Termination Notice, all
authority and power of the Servicer under this Agreement, whether with respect
to the Notes, the Intangible Transition Property, the IFCs or otherwise, shall,
without further action, pass to and be vested in such successor Servicer as may
be appointed under Section 7.02; and, without limitation, the Indenture Trustee
is authorized and empowered to execute and deliver, on behalf of the predecessor
Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or



                                          33
<PAGE>

things necessary or appropriate to effect the purposes of such Termination 
Notice, whether to complete the transfer of the Intangible Transition 
Property Records and related documents, or otherwise.  The predecessor 
Servicer shall cooperate with the successor Servicer, the Grantee, the Note 
Issuer and the Indenture Trustee in effecting the termination of the 
responsibilities and rights of the predecessor Servicer under this Agreement, 
including the transfer to the successor Servicer for administration by it of 
(i) all cash amounts that shall at the time be held by the predecessor 
Servicer for remittance, or shall thereafter be received by it with respect 
to the Intangible Transition Property or the IFCs, and (ii) any and all 
Intangible Transition Property Records.  All reasonable out-of-pocket costs 
and expenses (including attorneys' fees and expenses) incurred in connection 
with transferring the Intangible Transition Property Records to the successor 
Servicer and amending this Agreement to reflect such succession as Servicer 
pursuant to this Section shall be paid by the predecessor Servicer upon 
presentation of reasonable documentation of such costs and expenses.

     SECTION 7.02.    APPOINTMENT OF SUCCESSOR.

     (a)  Upon the Servicer's receipt of a Termination Notice pursuant to
Section 7.01 or the Servicer's resignation or removal in accordance with the
terms of this Agreement, the predecessor Servicer shall continue to perform its
functions as Servicer under this Agreement, and shall be entitled to receive the
requisite Servicing Fee, until a successor Servicer shall have assumed in
writing the obligations of the Servicer hereunder as described below.  In the
event of the Servicer's termination hereunder, the Grantee shall appoint a
successor Servicer with the Note Issuer's prior written consent thereto (which
consent shall not be unreasonably withheld), and the successor Servicer shall
accept its appointment by a written assumption in form acceptable to the Grantee
and the Note Issuer.  If within 30 days after the delivery of the Termination
Notice, the Grantee shall not

                                       34
<PAGE>

have obtained such a new Servicer, the Indenture Trustee may petition the 
ICC or a court of competent jurisdiction to appoint a successor Servicer 
under this Agreement.  A Person shall qualify as a successor Servicer only if 
(i) such Person is permitted under the Public Utilities Act and ICC 
Regulations to perform the duties of the Servicer, (ii) the Rating Agency 
Condition shall have been satisfied and (iii) such Person enters into a 
servicing agreement with the Grantee having substantially the same provisions 
as this Agreement.

     (b)  Upon appointment, the successor Servicer shall be the successor in all
respects to the predecessor Servicer and shall be subject to all the
responsibilities, duties and liabilities arising thereafter relating thereto
placed on the predecessor Servicer and shall be entitled to the Servicing Fee
and all the rights granted to the predecessor Servicer by the terms and
provisions of this Agreement.

     SECTION 7.03.    WAIVER OF PAST DEFAULTS.  The Holders of Notes evidencing
not less than a majority of the Outstanding Amount of the Notes of all Series
may, on behalf of all Holders, waive in writing any default by the Servicer in
the performance of its obligations hereunder and its consequences, except a
default in making any required deposits to the Collection Account in accordance
with this Agreement, which waiver shall require the consent of all Holders.
Upon any such waiver of a past default, such default shall cease to exist, and
any Servicer Default arising therefrom shall be deemed to have been remedied for
every purpose of this Agreement.  No such waiver shall extend to any subsequent
or other default or impair any right consequent thereto.

     SECTION 7.04.    NOTICE OF SERVICER DEFAULT.  The Servicer shall deliver
to the Grantee, the Note Issuer, the Indenture Trustee and the Rating Agencies,
promptly after having obtained knowledge thereof, but in no event later than
five Business Days thereafter, written notice in an



                                          35
<PAGE>

Officer's Certificate of any event which with the giving of notice or lapse 
of time, or both, would become a Servicer Default under Section 7.01(a) or 
(b).


                                     ARTICLE VIII

                               MISCELLANEOUS PROVISIONS

     SECTION 8.01.    AMENDMENT.

     (a)  This Agreement may be amended in writing by the Servicer and the
Grantee with five Business Days' prior written notice given to the Rating
Agencies and the prior written consent of the Indenture Trustee, but without the
consent of any of the Holders or Holders, to cure any ambiguity, to correct or
supplement any provisions in this Agreement or for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions in
this Agreement or of modifying in any manner the rights of the Holders;
PROVIDED, HOWEVER, that such action shall not, as evidenced by an Officer's
Certificate delivered to the Grantee, the Note Issuer, the Delaware Trustee and
the Indenture Trustee, adversely affect in any material respect the interests of
any Holder.

     This Agreement may also be amended in writing from time to time by the
Servicer and the Grantee with prior written notice given to the Rating Agencies
and the prior written consent of the Indenture Trustee and the prior written
consent of the Holders of Notes evidencing not less than a majority of the
Outstanding Amount of the Notes of all Series, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of the Holders;
PROVIDED, HOWEVER, that no such amendment shall (a) increase or reduce in any
manner the amount of or accelerate or delay the timing of IFC


                                          36
<PAGE>

Collections or (b) reduce the aforesaid percentage of the Outstanding Amount 
of the Notes, the Holders of which are required to consent to any such 
amendment, without the consent of the Holders of all the outstanding Notes.

     Promptly after the execution of any such amendment and the requisite
consents, the Grantee shall furnish written notification of the substance of
such amendment to the Note Issuer, the Indenture Trustee and each of the Rating
Agencies.

     It shall not be necessary for the consent of Holders pursuant to this
Section to approve the particular form of any proposed amendment or consent, but
it shall be sufficient if such consent shall approve the substance thereof.

     Prior to its consent to any amendment to this Agreement, the Indenture
Trustee shall be entitled to receive and conclusively rely upon an Opinion of
Counsel stating that such amendment is authorized or permitted by this
Agreement.  The Indenture Trustee may, but shall not be obligated to, enter into
any such amendment which affects the Indenture Trustee's own rights, duties or
immunities under this Agreement or otherwise.

     (b)  Notwithstanding Section 8.01(a) or anything to the contrary in this
Agreement, the Servicer and the Grantee may amend Annex I to this Agreement in
writing with prior written notice given to the Indenture Trustee and the Rating
Agencies, but without the consent of the Indenture Trustee, any Rating Agency or
any Holder, solely to address changes to the Servicer's method of calculating
IFC Payments received as a result of changes to the Servicer's current
computerized customer information system, as contemplated by Section [
     ] of Annex I hereto; PROVIDED that any such amendment shall not have a
material adverse effect on the Holders.


                                          37
<PAGE>

     SECTION 8.02     MAINTENANCE OF RECORDS.  The Servicer shall maintain
accounts and records as to the Intangible Transition Property accurately and in
accordance with its standard accounting procedures and in sufficient detail to
permit reconciliation between IFC Payments received by the Servicer and IFC
Collections from time to time deposited in the Collection Account.

     SECTION 8.03.    NOTICES.  All demands, notices and communications upon or
to the Servicer, the Grantee, the Note Issuer, the Indenture Trustee or the
Rating Agencies under this Agreement shall be in writing and personally
delivered, sent by overnight mail or sent by telecopy or other similar form of
rapid transmission, and shall be deemed to have been duly given upon receipt (a)
in the case of the Servicer, to Illinois Power Company, 500 South 27th Street,
Decatur, Illinois 62525; (b) in the case of the Grantee, to Illinois Power
Securitization Limited Liability Company, c/o Illinois Power Company, 500 South
27th Street, Decatur, Illinois 62525; (c) in the case of the Note Issuer, to
Illinois Power Special Purpose Trust, c/o First Union Trust Company, National
Association, One Rodney Square, 920 King Street, 1st Floor, Wilmington, Delaware
19801, Attn: Corporate Trust Administration; (d) in the case of the Indenture
Trustee, at the Corporate Trust Office; (e) in the case of Moody's, to Moody's
Investors Service, Inc., ABS Monitoring Department, 99 Church Street, New York,
New York 10007; (f) in the case of Standard & Poor's, to Standard & Poor's
Corporation, 26 Broadway (10th Floor), New York, New York 10004, Attention of
Asset Backed Surveillance Department; (g) in the case of Fitch, to Fitch
Investors Service, L.P., One State Street Plaza, New York, NY 10004, Attention
of Commercial Asset-Backed Securities; or (h) in the case of Duff & Phelps, to
Duff & Phelps Credit Rating Co., 17 State Street, 12th Floor, New York, NY
10004, Attention: Asset-Backed Monitoring Group; or as to each of the foregoing,
at such other address as shall be designated by written notice to the other
parties.


                                          38
<PAGE>

     SECTION 8.04.    ASSIGNMENT.  Notwithstanding anything to the contrary
contained herein, except as provided in Section 6.03 and as provided in the
provisions of this Agreement concerning the resignation of the Servicer, this
Agreement may not be assigned by the Servicer.

     SECTION 8.05.    LIMITATIONS ON RIGHTS OF OTHERS.  The provisions of this
Agreement are solely for the benefit of the Servicer and the Grantee and, to the
extent provided herein or in the Basic Documents, the Note Issuer, the Indenture
Trustee and the Holders, and nothing in this Agreement, whether express or
implied, shall be construed to give to any other Person any legal or equitable
right, remedy or claim in the Intangible Transition Property or under or in
respect of this Agreement or any covenants, conditions or provisions contained
herein.

     SECTION 8.06.    SEVERABILITY.  Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

     SECTION 8.07.    SEPARATE COUNTERPARTS.  This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     SECTION 8.08.    HEADINGS.  The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.


                                          39
<PAGE>

     SECTION 8.09.    GOVERNING LAW.  This Agreement shall be construed in 
accordance with the laws of the State of Illinois, without reference to its 
conflict of law provisions, and the obligations, rights and remedies of the 
parties hereunder shall be determined in accordance with such laws.

     SECTION 8.10.    ASSIGNMENTS TO NOTE ISSUER AND INDENTURE TRUSTEE.  The 
Servicer acknowledges and consents to the assignment of any or all of the 
Grantee's rights and obligations hereunder to the Note Issuer pursuant to the 
Sale Agreement, and the collateral assignment of any or all of the Note 
Issuer's rights and obligations hereunder to the Indenture Trustee pursuant 
to the Indenture.  After the Grantee transfers its rights and obligations 
hereunder to the Note Issuer pursuant to the Sale Agreement, any duty the 
Servicer owes to the Grantee and the Note Issuer hereunder shall be fully 
performed if such duty is performed for the benefit of the Note Issuer alone.

     SECTION 8.11.    NONPETITION COVENANTS.  Notwithstanding any prior 
termination of this Agreement or the Indenture, but subject to the ICC's 
right to order the sequestration and payment of revenues arising with respect 
to the Intangible Transition Property notwithstanding any bankruptcy, 
reorganization or other insolvency proceedings with respect to the debtor, 
pledgor or transferor of the Intangible Transition Property pursuant to any 
applicable Funding Order or other applicable law, the Servicer shall not, 
prior to the date which is one year and one day after the termination of the 
Indenture, acquiesce, petition or otherwise invoke or cause the Grantee or 
the Note Issuer to invoke or join with them in provoking the process of any 
court or governmental authority for the purpose of commencing or sustaining a 
case against the Grantee or the Note Issuer under any Federal or state 
bankruptcy, insolvency or similar law or appointing a receiver, liquidator, 
assignee, trustee, custodian, sequestrator or other similar official of the 
Grantee or the Note Issuer or any


                                       40
<PAGE>

substantial part of the property of the Grantee or the Note Issuer, or 
ordering the winding up or liquidation of the affairs of the Grantee or the 
Note Issuer.

     SECTION 8.12.    LIMITATION OF LIABILITY.  It is expressly understood 
and agreed by the parties hereto that (a) this Agreement is acknowledged and 
accepted by First Union Trust Company, National Association ("First Union"), 
not individually or personally but solely as Delaware Trustee on behalf of 
the Note Issuer, and by Harris Trust and Savings Bank ("Harris"), not 
individually or personally but solely as Indenture Trustee on behalf of the 
Holders, in each case in the exercise of the powers and authority conferred 
and vested in it, (b) the representations, undertakings and agreements herein 
made by the Delaware Trustee on behalf of the Note Issuer, and by the 
Indenture Trustee on behalf of the Holders, are made and intended not as 
personal representations, undertakings and agreements by First Union and 
Harris, respectively, but are made and intended for the purpose of binding 
only the Note Issuer and the Holders, respectively, (c) nothing herein 
contained shall be construed as creating any liability on First Union or 
Harris, individually or personally, to perform any covenant either expressed 
or implied contained herein, except in their respective capacities as 
Delaware Trustee and Indenture Trustee, all such liability, if any, being 
expressly waived by the parties who are signatories to this Agreement and by 
any Person claiming by, through or under such parties and (d) under no 
circumstances shall First Union or Harris, be personally liable for the 
payment of any indebtedness or expenses of the Note Issuer or the Holders, 
respectively, or be personally liable for the breach or failure of any 
obligation, representation, warranty or covenant made or undertaken by the 
Delaware Trustee or the Indenture Trustee, respectively, under this 
Agreement; PROVIDED, HOWEVER, that this provision shall not protect First 
Union or Harris against any liability that would otherwise be imposed by 
reason of willful


                                       41
<PAGE>

misconduct, bad faith or gross negligence in the performance of their 
respective duties under this Agreement.
















                                       42


<PAGE>

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly 
executed by their respective officers as of the day and year first above 
written.

                                             ILLINOIS POWER SECURITIZATION
                                             LIMITED LIABILITY COMPANY

                                             By:
                                                -----------------------------
                                             Name:
                                                 ----------------------------
                                             Title:
                                                   --------------------------

                                             ILLINOIS POWER COMPANY

                                             By:
                                                -----------------------------
                                             Name:
                                                 ----------------------------
                                             Title:
                                                   --------------------------

Acknowledged and Accepted: FIRST UNION
TRUST COMPANY, NATIONAL ASSOCIATION, not
in its individual capacity but solely as
Delaware Trustee


By:
   -------------------------------
Name
     -----------------------------
Title:
      ----------------------------

HARRIS TRUST AND SAVINGS BANK,
not in its individual capacity but solely
as Indenture Trustee


 By:
     ----------------------------
 Name:
      ---------------------------
 Title:
        -------------------------


                                          43


<PAGE>

                                             EXHIBIT 10.4
                                             Form of Administration Agreement

                                                                 Page 1 of 6
                                          
                              ADMINISTRATION AGREEMENT


          THIS ADMINISTRATION AGREEMENT ("Agreement"), dated as of 
__________, 1998, is entered into among Illinois Power Company, an Illinois 
corporation ("IPC" or the "Administrator") and Illinois Power Securitization, 
LLC, a limited liability company ("IPS").

          WHEREAS, pursuant to Article XVIII of the Illinois Public Utilities 
Act (the "Act"), the Administrator has formed IPS as a limited liability 
company of which the Administrator is the sole member in order for IPS to 
become a "grantee" of "intangible transition property" in accordance with the 
Act; and

          WHEREAS, the IP Special Purpose Trust ("Trust") has been created in 
order to accept the assignment of all of IPS' right, title and interest in 
and to the intangible transition property and certain other property so that 
the Trust shall be an "assignee" as defined in Article XVIII of the Act and 
will issue "transitional funding instruments" (the "Notes") pursuant to that 
certain Note Indenture dated ____,1998 the net proceeds of which will be paid 
by the Trust to IPS and by IPS to IPC; and

          WHEREAS, IPS requires certain facilities, including, without 
limitation, office space, office furniture and equipment, computer equipment 
and communications equipment, to carry on its business activities; and

          WHEREAS, IPS requires certain services including, without 
limitation, administrative, personnel, purchasing and operational services, 
in order to carry on its business activities; and

          WHEREAS, IPS desires to engage IPC as Administrator hereunder in 
order to provide such facilities and services to IPS and to administer the 
day to day operations of IPS; and

          WHEREAS, IPC is willing to provide such facilities and services and 
to act as Administrator hereunder; and

          WHEREAS, the parties hereto believe that the Administrator's 
provision of such facilities and services will be efficient and 
cost-effective for all parties involved; and

          WHEREAS, the parties hereto wish to incorporate certain terms and 
provisions of that certain Services and Facilities Agreement (the "SAFA") 
dated as of May 27, 1994 between Illinova Corporation ("Illinova") and IPC, 
as amended, a copy of which SAFA is attached hereto as EXHIBIT A;

<PAGE>

                                                                 Page 2 of 6

          NOW, THEREFORE, in consideration of the mutual promises set forth
below, the parties hereby agree as follows:

          1.   DEFINITIONS.  Capitalized terms used in this Agreement without 
definition shall have the meaning set forth in the SAFA.  For the purposes of 
this Agreement, the term "Illinova" as used in the SAFA shall mean "IPS".  
Non-capitalized terms used herein which are defined in Article XVIII of the 
Act shall have the meanings as so defined therein.

          2.   PROVISIONS OF FACILITIES AND SERVICES.  During the term of 
this Agreement, IPC hereby agrees to act as Administrator hereunder on behalf 
of IPS. The Administrator shall make available or provide to IPS upon its 
request, such facilities (collectively, "Facilities") as are described in 
Section 1.B of the SAFA and such services (collectively, "Services") as are 
described in Section 1.A of the SAFA, with the exception of those services 
described in Sections 3.G and 16 of the SAFA; PROVIDED that (i) the 
Administrator shall have no obligation to provide any such Facilities or 
Services to the extent that IPC, under the SAFA, would not be obligated to 
provide such Facilities or Services thereunder and (ii) such Services shall 
be administrative and ministerial in nature and are not intended to provide 
the Administrator with the right to manage and control IPS, it being 
understood that the management and control of IPS and its ongoing 
responsibilities shall be governed by separate agreements relating to such 
matters, including without limitation IPS's certificate of formation and 
limited liability company agreement.  The parties hereto further acknowledge 
that IPS has been formed as a special purpose entity whose business 
activities will be limited to the perfection and maintenance of rights in the 
intangible transition property created under an order from the Illinois 
Commerce Commission and under the assignment transactions contemplated 
thereby, the entry into such documents as may be required to evidence and 
consummate the foregoing transactions and any other matters relating or 
incidental thereto.  Accordingly, the Administrator shall have no obligation 
hereunder to provide or perform Facilities or Services to IPS if such 
Services or Facilities are not reasonably related to the business activities 
recited above.  Notwithstanding the foregoing, the Administrator shall 
provide all Facilities and Services which IPS has reasonably demonstrated are 
necessary for it to comply with the terms of, and perform its obligations 
under, all documents, agreements or instruments entered into in connection 
with the issuance of the Notes, with the exception of those services to be 
provided under that certain Servicing Agreement between IPC and IPS entered 
into as of______ 1998.  All Facilities and Services shall, except as 
otherwise specifically set forth in this Agreement, be provided without 
warranty of any kind as provided in the SAFA.

          3.   INSTRUCTIONS TO EMPLOYEES.  The Administrator shall advise all 
of its employees requested to perform Services that IPS is a separate legal 
entity from IPC and from IPC's subsidiaries and affiliates, other than IPS, 
and shall instruct such employees not to represent IPC or its affiliates as 
having agreed to pay or as being liable for the debts of IPS and not to 
represent IPS as having agreed to pay or as being liable for the debts of IPC 
or IPC's affiliates.  The Administrator further agrees to advise all 
employees performing Services on behalf of IPS that, in performing such 
Services, such employees must follow any directions given them by the 
officers of IPS and to act in the best interests of IPS, as applicable.


<PAGE>

                                                                 Page 3 of 6

          4.   EMPLOYEES.  The Administrator shall at all times during the 
term of this Agreement provide the following services to all of its personnel 
who provide Services to IPS from time to time (such personnel, the 
"Employees"), whether or not such Employees are also officers of IPS: (i) any 
and all compensation and benefits (including, but not limited to, vacation, 
holiday and sick pay, life and health insurance, and pension benefits) 
comparable to those maintained for the Administrator's employees not engaged 
in rendering Services or as required by any applicable employment practices, 
policies and contracts, and (ii) the payment of all required federal, state, 
and local taxes, social security contributions and federal and state 
unemployment compensation insurance taxes.  The Administrator shall also 
maintain workmen's compensation and liability insurance covering Employees in 
compliance with applicable law on a basis comparable to such insurance 
maintained for the Administrator's employees not engaged in rendering 
Services.

          5.   CHARGES AND INVOICING.  Charges for the use of the Facilities 
and Services shall be determined in accordance with Section 3 and other 
applicable cost allocation provisions of the SAFA and all invoicing and 
payment for such Facilities and Services shall be in accordance with Section 
4 of the SAFA; PROVIDED, HOWEVER, that the Administrator acknowledges that 
payments owed under this Agreement, to the extend paid out of collections of 
instrument funding charges or other intangible transition property, shall be 
subject to the priority of payment set forth in the Note Indenture.  All 
charges owed hereunder shall, unless otherwise expressly agreed by the 
parties, be deemed to be operating expenses, and not fees, for purposes of 
the Note Indenture.

          6.   SERVICING AGREEMENT.  Notwithstanding anything to the contrary 
in this Agreement, so long as the Administrator is also acting as "Servicer" 
under that certain Servicing Agreement entered into as of____, 1998, the 
Administrator hereby acknowledges and agrees that all out-of-pocket expenses 
and all other costs and expenses incurred by the Administrator in performing 
its role as Servicer are being separately compensated through payment of the 
"Servicing Fee" payable thereunder and shall not constitute costs and 
expenses payable to the Administrator under this Agreement.

          7.   TERM.  The term of this Agreement shall begin as of the date 
of issuance of the Notes, and, unless terminated earlier in accordance with 
the provisions hereof, shall end on June 30, 2009; PROVIDED, that, if the 
Notes issued by the Trust have not been paid in full by such time, then the 
IPS shall have the option, by providing thirty days' prior written notice, to 
renew this Agreement for successive one-year terms.  Notwithstanding the 
foregoing, any party hereunder may terminate this Agreement upon written 
notice to the other parties hereto; PROVIDED that the Administrator shall not 
cease to perform its obligations hereunder unless a successor administrator 
reasonably acceptable to IPS shall have been appointed.

          8.   INDEPENDENT CONTRACTOR.  The relationship of the Administrator 
to IPS under this Agreement shall be solely that of an independent contractor 
entering into a services agreement.  No representations or assertions shall 
be made or actions taken by either party which could imply or establish any 
agency, joint venture, partnership, employment or trust relationship between 
the parties with respect to the subject matter of this Agreement.  The 
Administrator shall have no authority or power whatsoever to enter into any 
agreement, contract or commitment on behalf of the 

<PAGE>

                                                                 Page 4 of 6


other party hereto or create any liability or obligation whatsoever on behalf 
of such other party to any person or entity. Conversely, IPS shall not have 
any authority or power whatsoever to enter into any agreement, contract or 
commitment on behalf of the Administrator or create any liability or 
obligation whatsoever on behalf of the Administrator to any person or entity.

          9.   ADMINISTRATOR'S STANDARD OF CARE.  IPC's sole and exclusive 
duty of care in discharge of its duties as Administrator to IPS is limited to 
refraining from engaging in (i) any act with the express purpose and intent 
of causing injury or damage to IPS or (ii) a knowing violation of law.  IPC 
and IPS specifically recognize and agree that the standard of care provided 
for in this Section 9 shall be in lieu of any other standard of care that 
might be argued to apply in connection with IPC's discharge of its 
administrative duties under this Agreement.  It is further recognized and 
agreed that IPC, in discharging its duties under this Agreement, does not 
have any fiduciary or other obligation to IPS solely as a result of agreeing 
to act as Administrator under this Agreement (other than as set forth in this 
Section 9).

          10.  CONFIDENTIALITY.  The parties hereto agree to abide by the 
confidentiality provisions set forth in the SAFA.

          11.  RECORDS.  The Administrator shall maintain appropriate books 
of account and records relating to services performed hereunder, which books 
of account and records shall be accessible for inspection by IPS at any time 
during normal business hours.

          12.  OTHER ACTIVITIES OF ADMINISTRATOR.  Nothing herein shall 
prevent the Administrator or its affiliates from engaging in other businesses 
or, in its sole discretion, from acting in a similar capacity as an 
administrator for any other person or entity even though such person or 
entity may engage in business activities similar to those of IPS.

          13.  NOT APPLICABLE TO IPC IN OTHER CAPACITIES.  Nothing in this 
Agreement shall affect any obligation IPC may have in any other capacity.

          14.  NO PETITION.  Administrator hereby covenants and agrees that, 
prior to the date which is one year and one day after the payment in full of 
all Notes, it will not institute against, or join any other person in 
instituting against, IPS any bankruptcy, reorganization, arrangement, 
insolvency or liquidation proceedings or other similar proceeding under the 
laws of the United States or any state of the United States.

          15.  MISCELLANEOUS.

          (a)  All provisions of this Agreement shall be binding upon the 
parties hereto, their respective successors, legal representatives and 
assigns. Neither party shall have the right to assign all or any portion of 
its obligations under or interest in this Agreement, except monies which may 
be due pursuant hereto, without the prior written consent of the other party; 
PROVIDED, HOWEVER, that Administrator may subcontract or assign all or any 
portion of its obligations under or interest in this 


<PAGE>

                                                                 Page 5 of 6


Agreement to any affiliate of Administrator upon written notice to IPS so 
long as any subcontracting will not relieve the Administrator from liability 
for its duties hereunder.

          (b)  No waiver by any party hereto of any of its rights under this 
Agreement shall be effective unless in writing and signed by an officer or 
other duly authorized representative of the party waiving such right.  No 
waiver of any breach of this Agreement shall constitute a waiver of any 
subsequent breach, whether or not of the same nature.  This Agreement may not 
be modified except by a writing signed by officers or other duly authorized 
representatives of each of the parties hereto.

          (c)  This Agreement constitutes the entire agreement of the parties 
hereto with respect to the subject matter hereof, and cancels and supersedes 
any and all prior written or oral contracts or negotiations between the 
parties hereto with respect to the subject matter hereof.  All exhibits 
referenced herein are hereby incorporated into this Agreement and made an 
integral part thereof.

          (d)  This Agreement and the rights and obligations of the parties 
under this Agreement shall be governed by and construed and interpreted in 
accordance with the laws of the State of Illinois.

          (e)  The descriptive headings of the several sections hereof are 
inserted for convenience only and shall not control or affect the meaning or 
construction of any of the provisions hereof.

          (f)  Wherever possible each provision of this Agreement shall be 
interpreted in such manner as to be effective and valid under applicable law, 
but if any provision of this Agreement shall be prohibited by or invalid 
under applicable law, such provision shall be ineffective to the extent of 
such prohibition or invalidity, without invalidating the remainder of such 
provision or the remaining provisions of this Agreement.


<PAGE>
 

                                                                 Page 6 of 6


     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement 
as of the date first shown above.

                                    ILLINOIS POWER COMPANY


                                    By:_________________________________

                                    Title:______________________________


                                    ILLINOIS POWER SECURITIZATION 
                                    LIMITED LIABILITY COMPANY


                                    By:_________________________________

                                    Title:______________________________


<PAGE>

                                                                 Exhibit A
                                                                 Page 1 of 6

                         SERVICES AND FACILITIES AGREEMENT

     THIS AGREEMENT is made and entered into this 27th day of May, 1994 by 
and between Illinois Power Company, an Illinois corporation ("IP") and 
Illinova Corporation, an Illinois corporation ("Illinova").

     WHEREAS, IP has been ordered by the Illinois Commerce Commission 
("ICC"), in Docket 92-0404, to form a holding company in which IP and IP 
Group, Inc. ("IP Group") are subsidiaries and Illinova is such holding 
company;

     WHEREAS, IP desires to provide Illinova and Illinova's other 
subsidiaries (hereinafter collectively "Illinova") with the use of 
facilities, equipment and/or administrative and management services 
reasonably necessary for the management of the businesses of Illinova subject 
to the terms and conditions of this Agreement; and

     WHEREAS, Illinova shall pay IP's fully loaded costs for the provision of 
any and all such services and facilities all as provided in this Agreement;

     NOW, THEREFORE in consideration of the terms and conditions hereinafter 
set forth, IP and Illinova agree as follows:

     1.   IP may provide Illinova from time to time, as reasonably requested 
by Illinova, with the use of the following services and/or facilities as 
provided herein:

          A.   General management and administrative services, including, but 
not limited to (i) executive management, legal, accounting, tax services and 
employee benefits participation/processing, and (ii) treasury and finance 
services, including, but not limited to, cash management, processing of 
receipts and disbursements, arranging for short-term and long-term financing, 
making and managing short-term investments.

          B.   Physical facilities, including, but not limited to, office 
space, fixtures, furniture, equipment, supplies and other machinery/equipment 
(collectively "Facilities") used by IP in the provision of Services to 
Illinova or used by Illinova in its businesses.

     2.   IP reserves the right, in its exclusive discretion, to schedule the 
provision of all such Services and Facilities so as not to interfere with its 
utility operations, which shall have first priority.

     3.   lllinova agrees to pay IP for such Services and Facilities at IP's 
fully loaded cost which includes direct labor expense, labor overheads, 
employee benefits participation/processing expenses, other administrative and 
general overheads and costs, and interest on cash advances, as set forth 
below:

<PAGE>

                                                                 Exhibit A
                                                                 Page 2 of 6

          A.   Direct labor expense is the cost of the actual time spent by 
IP employees on work performed for Illinova.

          B.   Labor overheads consist of costs directly associated with 
labor such as payroll taxes, paid absence, insurance, pension and other 
benefits.

          C.   Employee benefits participation/processing expenses consist of 
the full cost (i.e., contributions to the plans, direct labor, labor 
overheads and administrative and general overheads) to IP of Illinova's 
employees participating in IP's employee benefit plans and all costs incurred 
by IP in processing any benefits for Illinova's employees under the plans, 
which include, but are not limited to, the Health Insurance Plan, Pension 
Plan, Incentive Savings Plan, Long-Term Disability Plan and Life Insurance 
Plan.

          D.   Supplies used by Illinova and paid for by IP shall be 
reimbursed by Illinova at IP's full cost including handling costs.

          E.   (i)       Administrative and general overheads will be determined
                         in a cost study to be performed by the parties.

               (ii)      Office space use, if any, shall also be determined in
                         the cost study on a rental basis and rent shall be
                         based upon, inter alia, the total cost to IP for use of
                         the office space in any building occupied by Illinova
                         using a comparison of the square footage occupied by
                         Illinova in relation to the total square footage
                         occupied by Illinova and IP and the total cost of the
                         use of such space.  A similar determination will be
                         made for use of fixtures, furniture, equipment and
                         other Facilities.

               (iii)     The cost study shall also consist of a review of
                         employee time and data entries, interviews with
                         Illinova and IP personnel, records review and other
                         activities necessary for making a fair and reasonable
                         allocation of direct and indirect support to Illinova. 
                         This study shall be conducted at the conclusion of a
                         six month period for purposes of determining and then
                         billing the administrative and general management
                         overheads as well as determining and billing a monthly
                         amount to cover the costs of employee benefits
                         participation/ processing expenses and all other
                         Services and Facilities provided hereunder.  The cost
                         study shall be performed periodically thereafter, but
                         no less than annually, for determining costs to be
                         billed to Illinova for continuing Services and
                         Facilities use.

          F.   Reimbursement (or credit) of any taxes due to operations of 
Illinova as a result of filing consolidated income tax returns.



<PAGE>

                                                                 Exhibit A
                                                                 Page 3 of 6

          G.   Interest on cash advances from IP to Illinova shall be 
calculated at the higher of (i) the interest rate at which Illinova could 
have borrowed the funds pursuant to an existing bank credit agreement(s) or 
commercial paper facility(ies) entered into between Illinova and an 
unaffiliated third party or parties, or (ii) IP's actual interest cost for 
the funds obtained or used to provide the cash advance to Illinova.

     4.   IP shall invoice Illinova for all Services and Facilities, if used, 
monthly.  Invoices will be payable by Illinova 30 days after receipt of 
invoice.

     5.   Whenever IP provides Services or Facilities to Illinova, each IP 
employee providing such Services shall maintain a record of all time spent in 
performing any Services for Illinova and the use of all Facilities used in 
the provision of such Services.  Executive officers of IP shall provide a 
written estimate of the percentage of business time spent (on a monthly 
basis) on behalf of Illinova and shall be included in the cost study.

     6.   This Agreement shall take effect upon Illinova and IP having 
received all necessary federal, state and shareholder approvals for the 
reorganization and for the execution and performance of this Agreement.  This 
Agreement shall remain in effect for an initial term of five (5) years from 
the date of ICC approval and from year to year thereafter until either party 
terminates this Agreement by 90 day prior written notice given to the other 
party before the end of any such term.

     7.   This Agreement constitutes the sole and entire agreement between 
the parties with respect to the subject matter herein and supersedes all 
previous proposals, oral or written, negotiations, representations, 
commitments and all other communications between the parties.  No other terms 
or conditions shall be binding upon the parties unless accepted by them in 
writing.

     8.   This Agreement may not be assigned by either party without the 
prior written consent of the other party.

     9.   This Agreement shall be governed by, construed and interpreted 
pursuant to the laws of the State of Illinois.

     10.  Every part, term or provision of this Agreement is severable from 
all others.  Notwithstanding any possible future finding by duly constituted 
authority that a particular part, term or provision is invalid, void or 
unenforceable, this Agreement has been made with the clear intention that the 
validity and enforceability of the remaining parts, terms and provisions 
shall not be affected thereby.

     11.  The parties agree to comply with all provisions of all laws 
applicable to this Agreement or the work to be performed hereunder and with 
all applicable rules, regulations, orders and directives of all governmental 
bodies having jurisdiction.

<PAGE>

                                                                 Exhibit A
                                                                 Page 4 of 6


     12.  Failure by either party to insist upon strict performance of any 
term or condition herein shall not be deemed a waiver of any rights or 
remedies that either party may have against the other and shall not be deemed 
a waiver of any subsequent default of any term and condition hereof.

     13.  In the performance of the work hereunder, IP shall be an 
independent contractor with authority to control and direct the performance 
of the work hereunder except as limited herein.

     14.  lllinova shall have access to and the right to examine any and all 
books, documents, papers and records which pertain to the work hereunder.  IP 
shall maintain all such records for a period of seven years after completion 
or termination of this Agreement.  Such examination may be conducted within 
five business days after notice to IP.  IP shall produce all such records at 
the headquarters of IP.

     15.  The parties agree to keep confidential all information coming to 
its knowledge in the course of the performance of the work hereunder relating 
to the business of either IP or Illinova except that which is required to be 
disclosed to any governmental body having jurisdiction over either party.  If 
either party is required to make disclosure, such party shall provide 14 days 
prior written notice to the other party and take all steps necessary to make 
such disclosure confidential under the rules of the governing body.  All such 
information shall remain the sole property of the party who provided such 
information in the first instance.  The foregoing restrictions on disclosure 
shall survive the termination or completion of this Agreement.

     16.  Any cash advances made by IP to Illinova pursuant to this Agreement 
shall be in accordance with the following terms:

          A.   The balance of cash advances at any time shall not exceed the
               amount of funds which Illinova could borrow directly pursuant to
               an existing bank credit agreement(s) or commercial paper
               facility(ies) entered into between Illinova and an unaffiliated
               third party or parties.

          B.   The duration of each cash advance shall not be more than three
               months.

               All outstanding cash advances shall be repaid by Illinova as of
               the end of each calendar quarter.

          C.   Finding No. (5) of the Illinois Commerce Commission order in
               Docket 94-0005 dated October 3, 1995 provided approval for cash
               advances subject to the conditions that:

               (1)  the cash advances to Illinova shall not at any time exceed
                    the unused balance of funds actually available to Illinova
                    under Illinova's existing bank credit agreements;

<PAGE>

                                                                 Exhibit A
                                                                 Page 5 of 6


               (2)  the cash advances to Illinova shall not at any time exceed
                    the amount of Fifty Million Dollars ($50,000,000.00);

               (3)  the financial institution with whom Illinova has a bank
                    credit agreement has a bond rating of at least A- by
                    Standard and Poors and A3 by Moodys at the time the
                    institution enters into said agreement with Illinova;

               (4)  the term of the Addendum shall be limited to three years
                    from the date of this Order (October 3,1995), subject to
                    extension, if deemed appropriate by further order of the
                    Commission, upon application by IP.

     17.  Illinois Power agreed to the following provisions in obtaining 
initial approval of this agreement by the Illinois Commerce Commission on May 
13, 1994:

          A.   Illinois Power will develop written guidelines for charging time,
               materials, services and facilities to Illinova within sixty days
               after completion of the first cost study.  IP will inform all
               departments which may provide services to Illinova or its
               subsidiaries of said guidelines, and will provide the Director of
               Accounting of the Commission's Public Utility Division with a
               copy of said guidelines, within sixty days after the adoption
               thereof.

          B.   Illinois Power will submit to the Commission Staff certain
               information related to its allocation of costs between the
               Company and its affiliates.  This information will be submitted
               for each calendar year until the Company files its next general
               rate case; and will consist of a description of each service
               provided by the Company to its affiliates; the Company's monthly
               billing to Illinova; the costs allocated to Illinova from
               Illinois Power; and backup for each allocation.

          C.   Illinois Power will allow the Commission's Staff access to all
               books, accounts and records of the Company, and, to the extent
               that the Company has or may obtain possession or control of the
               books, accounts and records of, Illinova and its non-utility
               subsidiaries which in any way impact on Illinois Power or in
               order to determine whether there has been any transaction with or
               impact on Illinois Power.

          D.   Illinois Power will perform periodic audits of the transactions
               performed under the Agreement to ensure compliance with the
               Commission's order, the Agreement, the current cost studies, and
               the written guidelines.  These written audit reports shall be
               retained by the Company and will be available for Commission
               Staff review.

<PAGE>

                                                                 Exhibit A
                                                                 Page 6 of 6

     18.  Nothing in this Agreement shall be construed as requiring Illinova 
to use the Services or Facilities of IP and Illinova is free to obtain any 
such Services or Facilities from third parties.

     IN WITNESS WHEREOF, the parties have hereunto set their hands and seals 
effective the day and year first above written.


 ILLINOVA CORPORATION                   ILLINOIS POWER COMPANY


 By:  /s/ Larry D. Haab                 By:  /s/ Larry F. Altenbaumer
      ------------------------               -----------------------------
      Larry D. Haab                          Larry F. Altenbaumer
      Chairman, President and                Senior Vice President and
      Chief Executive Officer                Chief Financial Officer



<PAGE>

                                          EXHIBIT 23.2
                                          Consent of PricewaterhouseCoopers LLP




                   CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this 
Registration Statement on Form S-3 of our report dated September 15, 1998, 
relating to the financial statements of Illinois Power Securitization Limited 
Liability Company, which appears in such Prospectus. We also consent to the 
references to us under the heading "Experts" in such Prospectus.


PricewaterhouseCoopers LLP



St. Louis, Missouri
September 16, 1998


<PAGE>

                                             EXHIBIT 25
                                             Form T-1

                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549
                                          
                                          
                                      FORM T-1
                                          
                                          
                              Statement of Eligibility
                       Under the Trust Indenture Act of 1939
                       of a Corporation Designated to Act as
                                      Trustee
                                          
                                          
                        Check if an Application to Determine
                    Eligibility of a Trustee Pursuant to Section
                             305(b)(2) _______________
                                          
                                          
                           HARRIS TRUST AND SAVINGS BANK
                                 (Name of Trustee)
                                          

         Illinois                                       36-1194448
 (State of Incorporation)                (I.R.S. Employer Identification No.)

                  111 West Monroe Street, Chicago, Illinois  60603
                      (Address of principal executive offices)
                                          
                                          
                  Robert D. Foltz, Harris Trust and Savings Bank,
                  111 West Monroe Street, Chicago, Illinois, 60603
                                    312-461-4662
             (Name, address and telephone number for agent for service)


              Illinois Power Securitization Limited Liability Company
                                 (Name of obligor)


           Delaware                                     Applied For
   (State of Incorporation)                (I.R.S. Employer Identification No.)

                               500 South 27th Street
                              Decatur, Illinois  62521
                      (Address of principal executive offices)
                                          
               Special Purpose Trust Transitional Funding Trust Notes
                          (Title of indenture securities)


<PAGE>


1.   GENERAL INFORMATION.  Furnish the following information as to the Trustee:

     (a)  Name and address of each examining or supervising authority to which
it is subject.

          Commissioner of Banks and Trust Companies, State of Illinois,
          Springfield, Illinois; Chicago Clearing House Association, 164 West
          Jackson Boulevard, Chicago, Illinois; Federal Deposit Insurance
          Corporation, Washington, D.C.; The Board of Governors of the Federal
          Reserve System,Washington, D.C.
     
     (b)  Whether it is authorized to exercise corporate trust powers.
     
          Harris Trust and Savings Bank is authorized to exercise corporate
          trust powers.
     
2.   AFFILIATIONS WITH OBLIGOR.  If the Obligor is an affiliate of the Trustee,
     describe each such affiliation.

          The Obligor is not an affiliate of the Trustee.

 3. thru 15.

          NO RESPONSE NECESSARY

16.  LIST OF EXHIBITS.

     1.   A copy of the articles of association of the Trustee is now in effect
          which includes the authority of the trustee to commence business and
          to exercise corporate trust powers.

          A copy of the Certificate of Merger dated April 1, 1972 between Harris
          Trust and Savings Bank, HTS Bank and Harris Bankcorp, Inc. which
          constitutes the articles of association of the Trustee as now in
          effect and includes the authority of the Trustee to commence business
          and to exercise corporate trust powers was filed in connection with
          the Registration Statement of Louisville Gas and Electric Company,
          File No. 2-44295, and is incorporated herein by reference.

     2.   A copy of the existing by-laws of the Trustee.

               A copy of the existing by-laws of the Trustee was filed in
          connection with the Registration Statement of Commercial Federal
          Corporation; File No. 333-20711, and is incorporated herein by
          reference.

     3.   The consents of the Trustee required by Section 321(b) of the Act.

          (included as Exhibit A on page 2 of this statement)

     4.   A copy of the latest report of condition of the Trustee published 
          pursuant to law or the requirements of its supervising or examining 
          authority.

          (included as Exhibit B on page 3 of this statement)


                                          2
<PAGE>

                                     SIGNATURE


Pursuant to the requirements of the Trust Indenture Act of 1939, the Trustee,
HARRIS TRUST AND SAVINGS BANK, a corporation organized and existing under the
laws of the State of Illinois, has duly caused this statement of eligibility to
be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of Chicago, and State of Illinois, on the 15th day of September, 1998.

HARRIS TRUST AND SAVINGS BANK


By: /s/ Robert D. Foltz
   ---------------------------
     Robert D. Foltz
     Vice President

EXHIBIT A

The consents of the trustee required by Section 321(b) of the Act.

Harris Trust and Savings Bank, as the Trustee herein named, hereby consents that
reports of examinations of said trustee by Federal and State authorities may be
furnished by such authorities to the Securities and Exchange Commission upon
request therefor.

HARRIS TRUST AND SAVINGS BANK


By: /s/ Robert D. Foltz
   ---------------------------
     Robert D. Foltz
     Vice President


                                          3
<PAGE>

                                                                       EXHIBIT B
Attached is a true and correct copy of the statement of condition of Harris
Trust and Savings Bank as of September 30, 1997, as published in accordance with
a call made by the State Banking Authority and by the Federal Reserve Bank of
the Seventh Reserve District.

     
                                  [LOGO] HARRIS BANK
                           Harris Trust and Savings Bank
                               111 West Monroe Street
                              Chicago, Illinois  60603

of Chicago, Illinois, And Foreign and Domestic Subsidiaries, at the close of
business on September 30, 1997, a state banking institution organized and
operating under the banking laws of this State and a member of the Federal
Reserve System. Published in accordance with a call made by the Commissioner of
Banks and Trust Companies of the State of Illinois and by the Federal Reserve
Bank of this District.
                                          
                           Bank's Transit Number 71000288

<TABLE>
<CAPTION>
 

                                                                                                       THOUSANDS
                                             ASSETS                                                   OF DOLLARS
<S>                                                                                        <C>             <C>
 CASH AND BALANCES DUE FROM DEPOSITORY INSTITUTIONS:
      NON-INTEREST BEARING BALANCES AND CURRENCY AND COIN........................                          $1,188,709
      INTEREST BEARING BALANCES..................................................                            $550,173

 SECURITIES:.....................................................................
 a.  HELD-TO-MATURITY SECURITIES                                                                                   $0
 b.  AVAILABLE-FOR-SALE SECURITIES                                                                         $3,685,983
 FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL I                                    $396,400
 LOANS AND LEASE FINANCING RECEIVABLES:
      LOANS AND LEASES, NET OF UNEARNED INCOME...................................          $8,401,048
      LESS:  ALLOWANCE FOR LOAN AND LEASE LOSSES.................................            $107,180
                                                                                       ---------------
      LOANS AND LEASES, NET OF UNEARNED INCOME, ALLOWANCE, AND RESERVE 
      (ITEM 4.a MINUS 4.b).......................................................                          $8,293,868
 ASSETS HELD IN TRADING ACCOUNTS.................................................                             $98,368
 PREMISES AND FIXED ASSETS (INCLUDING CAPITALIZED LEASES)........................                            $213,612
 OTHER REAL ESTATE OWNED.........................................................                                $778
 INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND ASSOCIATED COMPANIES.............                                 $86
 CUSTOMER'S LIABILITY TO THIS BANK ON ACCEPTANCES OUTSTANDING....................                             $41,205
 INTANGIBLE ASSETS...............................................................                            $283,839
 OTHER ASSETS....................................................................                            $603,886
                                                                                                     ----------------


 TOTAL ASSETS                                                                                              $15,356,907
                                                                                                     -----------------
                                                                                                     -----------------


                                              4

<PAGE>
<CAPTION>
                                           LIABILITIES
<S>                                                                                        <C>             <C>
 DEPOSITS:
      IN DOMESTIC OFFICES........................................................                          $8,374,055
           NON-INTEREST BEARING..................................................            $2,770,029
           INTEREST BEARING......................................................            $5,604,026

      IN FOREIGN OFFICES, EDGE AND AGREEMENT SUBSIDIARIES, AND IBF'S.............                          $1,991,659

           NON-INTEREST BEARING..................................................               $27,364
           INTEREST BEARING......................................................            $1,964,295

 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE IN DOMESTIC 
 OFFICES OF THE BANK AND OF ITS EDGE AND AGREEMENT SUBSIDIARIES, AND IN IBF'S:
      FEDERAL FUNDS PURCHASED & SECURITES SOLD UNDER AGREEMENTS TO REPURCHASE....                          $2,549,328
 TRADING LIABILITIES                                                                                           62,186
 OTHER BORROWED MONEY:...........................................................
 a.  WITH REMAINING MATURITY OF ONE YEAR OR LESS                                                             $630,911
 b.  WITH REMAINING MATURITY OF MORE THAN ONE YEAR                                                                 $0
 BANK'S LIABILITY ON ACCEPTANCES EXECUTED AND OUTSTANDING                                                     $41,205
 SUBORDINATED NOTES AND DEBENTURES...............................................                            $325,000
 OTHER  LIABILITIES..............................................................                            $132,188
                                                                                                     ----------------

 TOTAL LIABILITIES                                                                                        $14,106,532
                                                                                                     ----------------
                                                                                                     ----------------


                                         EQUITY CAPITAL
 COMMON STOCK....................................................................                            $100,000
 SURPLUS.........................................................................                            $600,853
 a.  UNDIVIDED PROFITS AND CAPITAL RESERVES......................................                            $553,257
 b.  NET UNREALIZED HOLDING GAINS (LOSSES) ON AVAILABLE-FOR-SALE SECURITIES                                   ($3,735)
                                                                                                     ----------------

 TOTAL EQUITY CAPITAL                                                                                      $1,250,375
                                                                                                     ----------------
                                                                                                     ----------------

 TOTAL LIABILITIES, LIMITED-LIFE PREFERRED STOCK, AND EQUITY CAPITAL.............                          $15,356,907
                                                                                                     -----------------
                                                                                                     -----------------
</TABLE>

     I, Pamela Piarowski, Vice President of the above-named bank, do hereby
declare that this Report of Condition has been prepared in conformance with the
instructions issued by the Board of Governors of the Federal Reserve System and
is true to the best of my knowledge and belief.

                                  PAMELA PIAROWSKI
                                      10/29/97
                                          
     We, the undersigned directors, attest to the correctness of this Report of
Condition and declare that it has been examined by us and, to the best of our
knowledge and belief, has been prepared in conformance with the instructions
issued by the Board of Governors of the Federal Reserve System and the
Commissioner of Banks and Trust Companies of the State of Illinois and is true
and correct.

               EDWARD W. LYMAN,
               ALAN G. McNALLY,
               JAMES J. GLASSER
                                                                 Directors.


                                         5


                                                                                


<PAGE>

                                             EXHIBIT 99.1
                                             Application for
                                             Transitional Funding Order

                                  STATE OF ILLINOIS
                             ILLINOIS COMMERCE COMMISSION

ILLINOIS POWER COMPANY                            )
                                                  )
APPLICATION FOR A TRANSITIONAL FUNDING            )
ORDER PURSUANT TO ARTICLE XVIII OF THE            )    DOCKET NO. 98-
PUBLIC UTILITIES ACT AND REQUEST FOR CERTAIN      )
OTHER AUTHORIZATIONS RELATED THERETO              )
PURSUANT TO SECTIONS 7-101 AND 7-102              )
OF THE PUBLIC UTILITIES ACT                       )

               APPLICATION FOR TRANSITIONAL FUNDING ORDER AND PETITION

To the Illinois Commerce Commission:

     Illinois Power Company ("Illinois Power" or "IPC") hereby applies to the 
Illinois Commerce Commission for a Transitional Funding Order ("TFO") 
pursuant to Article XVIII of the Public Utilities Act  ("PUA"), Article XVIII 
also being known as the Electric Utility Transitional Funding Law, 220 ILCS 
5/18-101 ET SEQ. ("EUFTL"), and also requests certain authorizations related 
to its application for a TFO, pursuant to Section 7-101 and Section 7-102 of 
the PUA, 220 ILCS 5/7-101 and 7-102.  Illinois Power is submitting as part of 
and in support of its Application and Petition ("Application") the prepared 
testimony and exhibits of Larry F. Altenbaumer, Robert A. Schultz, Scott A. 
Smith and Kevin D. Shipp, identified as IP Exhibits 1.1 through 1.3, 2.1 
through 2.8, 3.1 through 3.5, and 4.1 through 4.3, respectively, and which 
are attached to and incorporated as an integral part of this Application and 
Petition.  In further support of its Application, IPC states as follows:

     1.   Illinois Power is an electric utility as defined in Section 16-102 
of the PUA and is authorized to apply to the Commission for a TFO pursuant to 
Section 18-103 of the EUTFL.

     2.   Illinois Power Securitization Limited Liability Company ("IPS") 
will be created as a limited liability company, to be a "grantee", as that 
term is defined in the EUTFL, and the

<PAGE>

owner of the "Intangible Transition Property" ("ITP") to be created by the 
TFO.  220 ILCS 5/18-102.

     3.   IPS will enter into a Trust Agreement with a financial institution 
experienced in providing corporate trust services to form the Illinois Power 
Special Purpose Trust ("Trust").  IPS will assign its right, title and 
interest in the ITP to be created pursuant to the requested TFO, and Trust 
will issue "Transitional Funding Instruments" ("TFI") authorized by the TFO 
to the public.

                            INTANGIBLE TRANSITION PROPERTY

     4.   Illinois Power requests that the Commission establish, create and 
grant IPS rights in and to ITP, as defined in Section 18-102 of the EUTFL, in 
the total dollar amount of $1,634 million, consisting of the right to collect 
that amount of "Instrument Funding Charges" ("IFC"), as defined in Section 
18-102 of the EUTFL, from retail customers of Illinois Power and other 
persons, through per-kilowatt-hour charges as in effect from time-to-time, 
including the right to periodic adjustments of the IFC in accordance with 
Section 18-104(d) of the EUTFL. The total dollar amount of ITP requested does 
not exceed the amount specified in Section 18-104(a) of the EUTFL.

     5.   Illinois Power requests that the Commission's TFO authorize IPS to 
assign its rights, title and interest in and to the ITP created by the TFO to 
Trust.

                              INSTRUMENT FUNDING CHARGES

     6.   Illinois Power requests that the Commission's Order herein:

          (a)  Authorize and direct Illinois Power, as servicer, on behalf of
     IPS or its assignee, Trust, to impose and collect IFC, as defined in
     Section 18-102 of the EUTFL, from retail customers pursuant to Section
     18-104 of the EUTFL in the total dollar amount of $1,634 million; and

<PAGE>

          (b)  Authorize Illinois Power to enter into a Servicing Agreement with
     IPS, which  IPS may assign its rights and duties under to Trust, to account
     for and remit the IFC to IPS, or to Trust as assignee of IPS, pursuant to
     Section 18-104(f) of the EUTFL.

     7.   The IFC to be collected from each class of retail customers of 
Illinois Power or other persons subject to IFC will be based on an allocation 
among such classes of retail customers of the total annual amount of IFC in 
accordance with percentage ratios determined by dividing the base rate 
revenue from each such class by Illinois Power's total base rate revenue for 
the 1996 calendar year, as required by Section 18-103(d)(4) of the EUTFL.  
The procedure for calculation of the initial IFC to be imposed is shown in IP 
Exhibit 4.2.  On a cents per kilowatt-hour ("kwh") basis, the estimated IFC 
to be collected from retail customers of Illinois Power and other persons in 
order to collect the Projected Debt Service Billing Requirement for the 
period ending December 31, 1999, shown on Attachment 4 to IP Exhibit 2.3, are 
as follows based on actual 1997 kilowatt-hour sales:


<TABLE>
<CAPTION>

     SERVICE CLASSIFICATION 1, 2         DESCRIPTION                    CENTS PER KWH
         1 MW AND ABOVE
<S>                                     <C>                                  <C>
     1.  S.C. 21, 22 and 29             Firm Service                          1.00

     2.  S.C. 24 and 26                 High Load Factor Firm Service         0.45

     3.  S.C. 30, 35, and 37            Non-Firm Service                      0.26

- ---------------------
</TABLE>


     1 Including special and negotiated contracts.

     2 Unmetered Outdoor Area Lighting (S.C. 39) kwh are included in the 
determination of the cents per kwh charges for all classes.

                                       3

<PAGE>

<TABLE>
<CAPTION>

BELOW 1 MW
<S>                                     <C>                                   <C>
     4.  S.C. 11 and 19                 Large Commercial                      1.32

     5.  S.C. 10, 12, 13, 14 and 15     Small Commercial                      1.64

     6.  S.C. 2 and 3                   Residential                           1.74

     7.  S.C. 41, 42 and 45             Municipal                             1.54
</TABLE>


The actual total and per-kwh IFC applicable to each customer class in each 
period shall be calculated in order to recover the projected Debt Service 
Billing Requirement for such period, as described in IP Exhibits 2.3 and 4.3 
attached to this Application.  The projected Debt Service Billing Requirement 
for each period shall be calculated based on the principal amount of the TFI, 
the expected maturity date for each series, the resultant Expected 
Amortization Schedule, the interest rates on the TFI, required payments to 
fund and maintain overcollateralization reserves, servicing fees and other 
expenses, prior period over-collection or under-collection amounts, and 
projected kwh sales and deliveries to retail customers and other persons 
subject to IFC, uncollectibles and defaults during the succeeding period.  
The actual initial IFC will be set forth in the initial Rider IFC tariff 
which Illinois Power will upon issuance of the initial series of TFI.

     8.   (a)  Illinois Power requests that the TFO state that Illinois Power,
as servicer on behalf of IPS or its assignee, Trust, is authorized and directed
to impose the IFC associated with each series of TFI on each retail customer of
Illinois Power, class of retail customers of Illinois Power, or other person or
group of persons obligated to pay any base rates, transition charges or other
rates for tariffed services on or after the date that series of TFI is issued,
including any customer taking a tariffed service from Illinois Power on or after
that date who subsequently takes a contract service or other competitive service
from IPC, and that all

                                       4

<PAGE>



collections in respect of such charges shall, to the extent of the authorized 
amount of IFC, be deemed to be proceeds of the ITP created by the TFO. 

          (b)  In addition, IPC states, and requests that the Commission 
provide in the TFO as a condition thereto, that IPC and any successor will 
not enter into any fully bundled competitive contracts with any retail 
customer or other person who is, or otherwise would be, obligated to pay IFC 
unless such contract provides that such customer or other person will pay to 
IPS or its assignees, or to IPC as servicer, as applicable, an amount each 
billing period equal to the amount of IFC that the customer would pay if the 
customer took a tariffed service or services from IPC.  Illinois Power, IPS 
and Trust will agree that any revenues received by Illinois Power or its 
successor from any such fully bundled contract services customer shall, to 
the extent IFC would be imposed on the retail customer or other person if 
such customer or person were taking a tariffed service or services from IPC, 
be deemed to be proceeds of, and included in, the ITP and IFC.  Illinois 
Power requests that the Commission, in the TFO, acknowledge and accept the 
intent of IPC, IPS and Trust that any such revenues received by Illinois 
Power or its successor from any such contract services shall, to the extent 
of the IFC deemed to be included therein, be deemed to be proceeds of, and 
included in, the ITP and IFC created by the TFO.

          (c)  Further, Illinois Power requests that the TFO acknowledge that 
if any retail customer obtains electric power and energy from an alternative 
retail electric supplier ("ARES") or from another electric utility  without 
taking delivery services from Illinois Power, and thereby becomes obligated 
to make a lump sum or other fixed payment of transition charges to Illinois 
Power (or its successor) pursuant to Section 16-108(h) of the PUA, 220 ILCS 
5/16-108(h), or

                                       5

<PAGE>


if IPC (or its successor) becomes eligible to receive any similar payments, 
then the portion of such payments allocable to the IFC shall be promptly 
remitted by Illinois Power (or its successor) to IPS or its assignee, 
Trust, and shall be deemed to be proceeds of, and included in, the ITP and 
IFC.

     9.   Illinois Power requests that the TFO state that where an ARES has 
elected to provide a single bill to customers for both the services provided 
by the ARES and the services provided by Illinois Power, as permitted by 
Section 16-118(b) of the PUA, 220 ILCS 5/16-118(b), the ARES will be 
responsible to Illinois Power for collection of the IFC from such customers 
and remittance to Illinois Power.

     10.  The IFC will be deducted and separately stated from the charges to 
be billed to Illinois Power's retail customers or other persons or groups of 
persons obligated to pay any base rates, transition charges or other rates 
for tariffed services from which such IFC has been deducted, pursuant to 
Section 18-103(d)(3) and Section 18-104(j), and such base rates, transition 
charges or other rates for tariffed services will be correspondingly reduced. 
 As each series of TFI is issued, Illinois Power will, in accordance with 
proposed Rider IFC (IP Exhibit 4.3 attached to this Application), file 
tariffs (or revisions to Rider IFC) deducting and separately stating the IFC 
relating to that series and to previously-issued series from IPC's base 
rates, transition charges or other rates for tariffed services.  In 
calculating the per-kwh IFC, projected kwh sales and deliveries to retail 
customers and other persons subject to the IFC will be used.  As contemplated 
by Section 18-104(j) of the EUTFL, the deduction of IFC from IPC's base 
rates, transition charges and other rates for tariffed services shall not be 
construed as a change in or otherwise require a recalculation of the 
authorized amounts of such rates and charges under Sections 16-102, 16-107,


                                       6

<PAGE>


16-108 or 16-110 of the PUA, or otherwise.

     11.  As required by Section 18-103(d)(5) and Section 18-111(3) of the 
EUTFL, the issuance of the TFI and the imposition of the IFC in accordance 
with the TFO will not cause IPC's base rates, transition charges or other 
rates for tariffed services paid by any retail customer of IPC, class of 
retail customers of IPC or other person or group of persons obligated to pay 
such rates (a) to exceed the levels then in existence, as adjusted for the 
rate decreases provided in Section 16-111(b) of the PUA, or (b) to increase 
above the levels which IPC would have been allowed to charge had it not been 
authorized to impose and collect IFC.

     12.  Illinois Power requests that the Commission, in the TFO, in 
accordance with Section 18-104(d) of the EUTFL, approve a procedure for 
periodic adjustments to the IFC in order to reconcile the IFC collections 
with the amounts needed for the Expected Amortization Schedule of the TFI, 
interest payments, servicing fees and other expenses, any payments to a 
counter-party as part of a swap agreement, and the funding and maintenance of 
required reserves.  

          (a)  Illinois Power requests that the TFO authorize IPC to modify the
     IFC on a periodic basis, no more frequently than quarterly and no less
     frequently than annually, to maintain the IFC collections according to the
     projected Debt Service Billing Requirement, including requirements for
     servicing fees and other expenses, any swap fees, and required reserves,
     for each period.  At the conclusion of each period, the IFC collections
     during the preceding period would be compared with the IFC that were
     projected to have been collected for that period.  Under-collections of IFC
     in a given period would increase the IFC calculated to be imposed during
     the succeeding period, and over-collections in a given period would
     decrease the IFC calculated to be


                                       7

<PAGE>



     imposed during the succeeding period. For the succeeding period, revised 
     IFC would be imposed, calculated to recover over the succeeding period 
     (i) the projected Debt Service Billing Requirement for the succeeding 
     period, (ii) plus or minus any amount of under-collection or 
     over-collection, respectively, of IFC in the preceding period, (iii) 
     plus any increased interest cost incurred or to be incurred by Trust as 
     a result of having to delay scheduled repayments of principal on the TFI 
     due to a shortfall in IFC collections in the preceding period.  

          (b)  Any revisions to IFC resulting from the adjustment procedure, and
     to the charges and deductions set forth in Rider IFC, would be filed with
     the Commission at least three business days prior to their effective date, 
     along with a report showing the reconciliation for the preceding period and
     the calculations supporting the revised IFC.

          (c)  Proposed Rider IFC, submitted as IP Exhibit 4.3 attached to this
     Application, shows the formula and procedure for IPC's proposed periodic
     adjustment mechanism.  

          (d)  Illinois Power states that at present it plans to implement the
     periodic adjustment mechanism on an annual basis.  However, Illinois Power
     requests authorization to implement the periodic adjustment mechanism on a
     quarterly or semi-annual basis if it concludes, based on discussions with
     rating agencies, investors and other financial advisors, that more frequent
     adjustments than annual are necessary in order to obtain the highest
     possible ratings for the TFI. 

     13.  Illinois Power requests that the TFO state:

                                       8

<PAGE>


          (a)  that, notwithstanding any other provision of law, the TFO, the
     ITP created and established thereby, and the IFC authorized to be imposed
     and collected thereunder "shall not be subject to reduction, postponement,
     impairment or termination by any subsequent action of the Commission", as
     provided in Section 18-104(c) of the EUTFL, and that the Commission will
     not revoke, amend or otherwise change the tariffs evidencing the Trust's
     right to receive IFC in any manner which would defeat the legitimate
     expectations of the TFI holders to receive such IFC on a timely basis;

          (b)  that the holders of the TFI, and the Trustee of the Trust for the
     benefit of the TFI holders, shall be entitled to the benefit of the pledges
     and agreements of the State of Illinois set forth in Section 18-105(b) of
     the EUTFL and that each of IPC, IPS and Trust is authorized to include such
     pledges and agreements in any contracts with the TFI holders, the Trustee
     or any assignees, pursuant to Section 18-105(b);

          (c)  that to the full extent permitted by the EUTFL or other
     applicable law, the ITP created and established by the TFO and the right to
     impose and collect IFC as contemplated thereunder will constitute property
     rights of IPS and its assignees (including Trust) which property rights may
     not be limited, altered, impaired or reduced or otherwise terminated by any
     subsequent actions of IPC or any third party and which shall, to the full
     extent permitted by law, be enforceable against Illinois Power, its
     successors and assigns, and all other third parties (including judicial
     lien creditors) claiming an interest therein by or through Illinois Power
     or its successors or assigns; and

          (d)  that as provided under Section 18-107(c) of the EUTFL, the lien
     of the Trust on the ITP shall (i) attached automatically to such ITP from
     the time of issuance of the TFI;


                                       9

<PAGE>


     (ii) be continuously perfected through a filing with the Chief Clerk of 
     the Commission; (iii) be enforceable against IPC, IPS, the Trust, and 
     all third parties, including judicial lien creditors; (iv) from and 
     after the filing described in clause (ii) above, constitute a 
     continuously perfected security interest in and lien on all then 
     existing or thereafter arising revenues and proceeds arising with 
     respect to the associated ITP, whether or not the electric power and 
     energy included in the calculation of such revenues and proceeds have 
     been provided; (v) rank prior to any other lien, including any judicial 
     lien, which subsequently attaches to the ITP or to any other rights 
     created by the TFO or any revenues or proceeds of the foregoing; (vi) 
     not be defeated or adversely affected, whether or not the IFC are 
     separately stated on the customers' bills and whether or not the IFC are 
     collected by IPC, IPS or a third party, by changes to the TFO or to the 
     IFC payable by any retail customer, class of retail customers or other 
     person or group of persons obligated to pay such IFC nor by commingling 
     of revenues arising with respect to ITP with any funds of Illinois Power 
     or any successor, IPS or Trust; and

          (e) that any misapplication of the proceeds of issuance of the TFI 
     by IPC shall not affect the validity of the TFI or the right of IPS or 
     its assignee, Trust, to impose and collect the IFC.
                                           

                         ISSUANCE OF AND USE OF PROCEEDS FROM
                           TRANSITIONAL FUNDING INSTRUMENTS

     14.  Illinois Power requests that the Commission's TFO authorize Trust 
to issue TFI, as defined in Section 18-102 of the EUTFL, to be sold to the 
public after August 1, 1998, in the total principal amount of $864,000,000.  
This amount of TFI does not exceed the amount specified in

                                       10

<PAGE>


Section 18-103(d)(6)(A) of the EUTFL, as shown in IP Exhibits 1.1 and 1.2 
attached to this Application. Illinois Power requests that the TFO provide 
that, in accordance with Section 18-104(g) of the EUTFL, Trust shall be 
afforded flexibility in establishing the terms and conditons of the TFI, 
including, without limiting the foregoing, repayment schedules, collateral, 
required debt service and other reserves, interest rates and other financing 
costs.

     15.  Illinois Power requests that the Commission's TFO provide that the 
TFI authorized to be issued shall be non-recourse except as to, and will be 
payable solely out of the proceeds of, the following property: (a) the ITP, 
including all IFC collections and revenues described in paragraph 8 of this 
Application, (b) all rights of IPS or its assignee under the Servicing 
Agreement with IPC or any successor servicer of the ITP, and under any other 
agreements entered into by IPS or its assignee as issuer of the TFI in 
connection with the transaction, (c) any bank collection accounts, investment 
accounts or similar reserve accounts established in connection with the 
issuance of the TFI and all cash or investment property or other amounts on 
deposit therein from time to time, (d) solely with respect to TFI, if any, 
which bear a floating rate of interest, any interest rate hedging agreement 
executed solely to permit issuance of such TFI, (e) all rights to obtain 
adjustments to the IFC in accordance with Section 18-104(d) of the EUTFL, (f) 
all present and future claims, demands, causes and choses in action in 
respect of any or all of the foregoing, and (g) all payments on or under and 
all proceeds in respect of any or all of the foregoing (collectively, the 
"Note Collateral").

     16.  The expected maturity date of each series of TFI will be no later 
than December 31, 2008, in accordance with Section 18-103(d)(2) of the EUTFL. 
The projected Debt Service Billing Requirement will be calculated, and 
should be authorized by the Commission, to provide for IFC

                                       11

<PAGE>

collections sufficient to repay principal and interest on all series of the 
TFI by December 31, 2008, plus servicing fees and other expenses, swap 
payments and fees, and to maintain required reserves, taking into account 
projected kwh sales and deliveries of electricity to retail customers and 
other persons subject to IFC, lags between collection and payment dates, 
uncollectibles and defaults.  Illinois Power requests that, in accordance 
with Section 18-104(l) of the EUTFL, the TFO provide that if any series of 
TFI has not been paid in full by its expected maturity date, the right of IPS 
(or its assignee, Trust), through its servicer, to impose and collect IFC in 
connection with such series of TFI, and the obligation of IPC to continue to 
deduct and separately state such IFC from its base rates, transition charges 
and other rates for tariffed services, shall continue beyond such expected 
maturity date until such time as all series of TFI have been paid in full.

     17.  Trust will remit the proceeds from the issuance of TFI, less 
amounts sufficient to cover any fees and expenses Trust is required to pay 
and reserves Trust is required to maintain, to IPS, as consideration for the 
assignment by IPS of its interest in the ITP.  IPS will distribute such 
proceeds, less amounts sufficient to cover any fees and expenses IPS is 
required to pay and reserves IPS is required to maintain, to Illinois Power. 

     18.  Illinois Power will use the distribution it receives from IPS to 
refinance its debt and/ or equity in a manner that IPC reasonably 
demonstrates will result in an overall reduction in its cost of capital, 
taking into account the cost of financing, as required by Section 
18-103(d)(1)(A) and as shown in IP Exhibits 3.1 - 3.5 attached to this 
Application, and for the other purposes listed in subsections 18-103(d)(1)(C) 
- - (E) of the EUTFL.

     19.  In accordance with Section 18-103(d)(1)(A) of the EUTFL, at least 
80% of the proceeds from issuance of the TFI will be used by Illinois Power 
for the purpose of refinancing its debt

                                       12

<PAGE>


and/or equity, and no more than 20% of such proceeds will be used for the 
purposes listed in Section 18-103(d)(1)(C)-(E) of the EUTFL, as shown in IP 
Exhibits 2.1 and 2.4 attached to this Application.

     20.  As required by Section 18-103(d)(1)(ii) of the EUTFL, the issuance 
of the TFI and the use of the proceeds to refinance Illinois Power's debt and 
equity will not result in the common equity component of Illinois Power's 
capital structure (excluding the portion of the capital structure that 
consists of obligations representing TFI) being reduced below the lesser of 
40% and IPC's common equity percentage as of December 31, 1996, adjusted to 
reflect any write-off of assets or common equity implemented or required to 
be implemented as a result of the 1997 amendments to the PUA adopted in 
Public Act 90-561, as shown in IP Exhibits 2.1 and 2.7 attached to this 
Application.

     21.  Illinois Power will use the accounting treatment for the retirement 
or redemption of long-term debt or preferred stock and the repurchase of 
common equity that is depicted on IP Exhibit 2.6 attached to this 
Application.  The proposed accounting treatment for the repurchase of common 
stock is the same accounting treatment required by the Commission's order in 
Docket 94-0518 for repurchases of common stock by Illinois Power from its 
parent company.  In addition, for purposes of repurchases of its common 
equity using proceeds of the issuance of the TFI, Illinois Power requests a 
waiver of the "free cash flow test" imposed by the order in Docket 94-0518 on 
IPC's repurchases of its common stock from its parent company.

     22.  In accordance with Section 18-103(d)(1)(A) of the EUTFL, the parent 
company of Illinois Power will use the proceeds it receives from the 
repurchase by Illinois Power of its equity, or common stock, to repurchase 
the common stock of the parent company from the public

                                       13

<PAGE>


and to pay commercially reasonable transaction costs associated with such 
repurchase.  In accordance with Section 18-103(d)(1) of the EUTFL, no 
proceeds from the issuance of the TFI will be used to repay, retire or 
refinance any obligations incurred by any affiliate of Illinois Power, other 
than obligations incurred by IPS in connection with these transactions.

     23.  In accordance with Section 18-104(h) and Section 18-111(4) of the 
EUTFL, Illinois Power (a) will  file with the Commission a statement of the 
final terms of the issuance of any series of TFI, and a report showing the 
use of proceeds therefrom, within 90 days of the receipt of proceeds from 
such issuance, and (b) will file with the Commission a summary report showing 
the use of proceeds from the issuance of TFI pursuant to the TFO within 90 
days following the last use of proceeds from such issuance.
                                           
                        PROVISIONS RELATING TO ILLINOIS POWER'S
                        ROLE AS SERVICER, AND OTHER AGREEMENTS

     24.  Illinois Power requests that the TFO authorize Illinois Power to 
enter into an Administration Agreement with IPS, in the form of the agreement 
attached to this Application  as IP Exhibit 2.8, pursuant to Section 7-101 
and Section 7-102 of the PUA.

     25.  Illinois Power requests that the TFO consent, pursuant to Section 
7-101 of the PUA, to the performance by the First National Bank of Decatur, 
which is an "affiliated interest" of Illinois Power, of lockbox and similar 
collection and remittance functions with respect to IFC billed and collected 
by Illinois Power as servicer.

     26.  Illinois Power requests that the TFO contain, among others, the 
following provisions, in order to enable IPC to perform its function as 
servicer and to provide for proper reporting to Trust:

                                       14

<PAGE>

          (a)  Except as otherwise required by law with respect to taxes or
     similar governmental charges included in bills and invoices to customers,
     Illinois Power or any successor servicer for Trust must allocate any
     shortfall in revenues received from any retail customer or other person
     ratably based on the amount of the customer's bills and invoices
     constituting IFC and the amount constituting other rates, fees and charges
     owed to Illinois Power.

          (b)  In the event of default by Illinois Power in payment to or for
     the benefit of IPS or its assignees (including Trust) of the IFC, the
     Commission, upon application by (i) the holders of the TFI and the Trustee
     or representatives of the holders as beneficiaries of the statutory lien
     permitted by Section 18-107(c) of the EUTFL, (ii) IPS or its assignees,
     (iii) Trust, or (iv) pledgees or transferees of the ITP, shall order the
     sequestration and payment to or for the benefit of IPS or such other party
     of revenues arising with respect to the ITP.

          (c)  The Commission shall not approve or require any third party
     servicer or servicers to replace Illinois Power or any of its servicing
     functions without determining that approving or requiring such third party
     servicer to replace IPC will not cause the then-current ratings of the TFI
     to be withdrawn or downgraded.

          (d)  Illinois Power may disconnect service to any customer who fails
     to pay IFC billed on behalf of Trust, in accordance with the Commission's
     regulations pertaining to disconnections, in the same manner as IPC may
     disconnect the customer for failure to pay any charge for service billed by
     Illinois Power.

          (e)  In any instance in which a retail customer's metering is provided
     by an ARES and the customer's metered kwh are not otherwise available to
     Illinois Power, the

                                       15

<PAGE>


     ARES will be required to enter into a contract obligating the ARES to 
     provide IPC with the customer's kwh consumption used for billing 
     purposes for the billing period.

          (f)  Illinois Power should be authorized and directed to require ARES
     which are billing retail customers for services provided by Illinois Power
     to enter into contracts (i) requiring the ARES to remit its IFC collections
     to Illinois Power every second business day, (ii) entitling Illinois Power,
     within seven days after a default by an ARES in remitting collections to
     Illinois Power, to assume responsibility for billing the charges for
     services provided by Illinois Power, and the IFC, or to switch that
     responsibility to a third party, and (iii) imposing such other terms with
     respect to credit and collection policies as may be reasonably necessary to
     prevent the then-current rating of the TFI from being withdrawn or
     downgraded.

     27.  Illinois Power requests that the TFO aknowledge that in connection
with the transactions described in this Application, IPC (individually, as
servicer or otherwise) may (i) make representations and warranties with respect
to, among other things, the validity of IPS' and its assignees' (including
Trust's) title to the ITP, (ii) observe covenants for the benefit of IPS and its
assignees (including Trust), (iii) indemnify IPS and its assignees (including
Trust) against any breaches of such representations, warranties and covenants to
protect such parties against other losses which result from actions or inactions
of IPC, (iv) agree to remit to Trust, for the benefit of the TFI holders, a
portion of payments which IPC receives on account of lost tariffed revenues from
which future IFC would have been deducted, which portion IPC has agreed
constitutes proceeds of such IFC and ITP.

                                       16

<PAGE>


     28.  Illinois Power will submit a complete proposed TFO during the 
course of this proceeding.

     WHEREFORE, Illinois Power Company requests that the Commission issue a   
Transitional Funding Order in accordance with this Application and the     
Electric Utility Transitional Funding Law, and that the Commission grant     
in such order the other authorizations requested herein.

                                        Respectfully submitted,

                                        ILLINOIS POWER COMPANY

                                        by /s/ Robert A. Schultz
                                          -----------------------------
                                             Robert A. Schultz
                                             Vice President - Finance
                                             
                                             500 South 27th Street
                                             Decatur, Illinois 62521

Attorneys for Illinois Power Company:

Owen E. MacBride              Joseph L. Lakshmanan
Schiff Hardin & Waite         Illinois Power Company
7200 Sears Tower              500 South 27th Street
Chicago, Illinois 60606       Decatur, Illinois 62521
312-258-5680                  217-362-7449
312-258-5600 (fax)            217-362-7458 (fax)


                                       17

<PAGE>

STATE OF ILLINOIS   )
                    )    SS
COUNTY OF MACON     )

                                     VERIFICATION

     Robert A. Schultz, on oath, states that he is Vice President - Finance 
of Illinois Power Company, the Applicant herein; that he is authorized to 
make this verification on its behalf; that he has read the foregoing 
Application for Transitional Funding Order and Petition and is familiar with 
the contents thereof; and that the information set forth therein is true and 
correct to the best of his knowledge, information and belief.



                                                 /s/ Robert A. Schultz
                                                 ------------------------------
                                                 Robert A. Schultz



Subscribed and sworn to before me
this 24th day of June, 1998

/s/  Kimberly S. Tish
- --------------------------------
       Notary Public

<PAGE>

                                             EXHIBIT 99.2
                                             Transitional Funding Order

                                  STATE OF ILLINOIS

                             ILLINOIS COMMERCE COMMISSION

Illinois Power Company                            )
                                                  )
Application for a Transitional Funding            )
Order pursuant to Article XVIII of the            )    98-0488
Public Utilities Act and request for certain      )
other authorizations related thereto              )
pursuant to Sections 7-101 and 7-102              )
of the Public Utilities Act.                      )

                              ORDER
By the Commission:

     On June 24, 1998, Illinois Power Company ("IP," "Illinois Power," 
"Company" or "Applicant") filed with the Illinois Commerce Commission 
("Commission") a verified Application for Transitional Funding Order and 
Petition ("Application").  IP requested, pursuant to Article 18 of the Public 
Utilities Act ("Act"), also known as the Electric Utility Transitional 
Funding Law, 220 ILCS 5/18-101 et seq. ("EUTFL"), that the Commission issue a 
transitional funding order ("TFO"), among other things, creating and 
establishing intangible transition property in and for the benefit of 
Illinois Power Securitization Limited Liability Company ("IPS"); consisting 
of the right to collect instrument funding charges from retail customers of 
IP, authorizing the imposition and collection of the instrument funding 
charges, including a procedure for implementing periodic adjustments to the 
instrument funding charges; authorizing the issuance of transitional funding 
instruments, secured by the intangible transition property, by Illinois Power 
Special Purpose Trust ("Trust"), and authorizing IP to act as "servicer" to 
collect the instrument funding charges from retail customers of IP on behalf 
of IPS or its assignee, Trust, pursuant to a servicing agreement.  IP's 
Application also requested, pursuant to Section 7-101 of the Act, that the 
Commission approve IP's entry into an administrative services agreement with 
IPS, in the form attached to the Application as IP Exhibit 2.8; and that the 
Commission consent to the performance by First National Bank of Decatur, an 
"affiliated interest" of IP, of certain services in accordance with IP's 
performance of its functions as servicer for the intangible transition 
property.
     
     A petition to intervene was filed by Enron Energy Services, Inc. 
("Enron") and  was granted by the Hearing Examiners.

     Pursuant to notice as required by law and the rules of the Commission, a 
prehearing conference was  held before duly authorized Hearing Examiners of 
the Commission at its offices in Springfield, Illinois on July 7, 1998.  
Thereafter, a hearing

<PAGE>


for the presentation of evidence was held on August 4, 1998. Appearances were 
entered by counsel on behalf of Applicant, Commission Staff and Enron.  
Evidence was presented by Applicant and Staff. At the conclusion of the 
hearing on August 4, 1998, the record was marked "Heard and Taken.

     The following witnesses submitted testimony and exhibits on behalf of 
Applicant: Larry F. Altenbaumer, Senior Vice President and Chief Financial 
Officer; Robert A. Schultz, Vice President - Finance; Scott A. Smith,  
Business Consultant in IP's Treasury Department; and Kevin D. Shipp, Client 
Service Manager in IP's Financial Business Group.  The following witnesses 
submitted testimony on behalf of Staff: Scott Rungren, Senior Financial 
Analyst in the Finance Department of the Financial Analysis Division; Thomas 
Q. Smith, an Accounting Supervisor in the Accounting Department of the 
Financial Analysis Division; William G. Saxe, a Senior Analyst in the Rates 
Department of the Financial Analysis Division; and Eric P. Schlaf, an 
Economist in the Policy Program of the Energy Division.

     IP filed a proposed transitional funding order.

I. STATUTORY BACKGROUND

     On December 16, 1997, Public Act 90-561 ("PA 90-561") was signed into 
law. PA 90-561 contains a timetable for substantial restructuring of the 
electric power industry in Illinois.  It also includes the Electric Utility 
Transitional Funding Law, or EUTFL, which authorizes the Commission to issue 
a TFO, upon application of an electric utility, to create and establish 
intangible transition property ("ITP") in an electric utility or a third 
party (referred to as a "grantee"), consisting of the right to collect 
instrument funding charges ("IFC") from retail customers of the utility; and 
to authorize the issuance of transitional funding instruments ("TFI") secured 
by the ITP.  The financing mechanism established by the EUTFL is often 
referred to as "securitization." The EUTFL contains various requirements that 
the applicant must meet in order for the Commission to issue a TFO.

     Among the requirements of the EUTFL is that the amount of the ITP which 
the Commission may authorize cannot exceed the sum of the rate base 
established by the Commission in the electric utility's last rate case, plus 
certain costs imposed by the Electric Service Customer Choice and Rate Relief 
Law of 1997, such as labor severance and retraining expenditures, and costs 
incurred pursuant to the EUTFL, such as costs related to the issuance of TFI 
and the use of proceeds therefrom for refinancing purposes.  Section 
18-104(a). The Commission can authorize the imposition and collection of IFC 
in amounts sufficient to pay when due principal and interest on the TFI, the 
costs of issuance, servicing and required reserves, and certain other fees, 
costs and charges related thereto. Section 18-104(a).   IFC must be stated 
separately on retail customers' bills, and cannot cause the rates paid by the 
utility's retail customers to increase. Sections 18-103(d)(3), 18-104(j) and 
18-111(3).  The TFO must also establish a procedure or mechanism for periodic 
reconciliation of the IFC actually

                                       2

<PAGE>

collected to the amount projected to be collected, and for adjustment to the 
per-kilowatt-hour ("kwh") IFC in order to ensure timely repayment of the TFI. 
Section 18-104(d).  The EUTFL requires the Commission to authorize the 
electric utility to enter into a servicing agreement with the entity in which 
the ITP is created, or that entity's assignee, pursuant to which the utility 
will bill and collect the IFC from its retail customers and remit the 
collections to the grantee or assignee.

     The EUTFL allows the Commission to authorize the issuance of TFI in 
amounts which do not exceed 50% of the electric utility's total 
capitalization at December 31, 1996, multiplied by the ratio of the electric 
utility's revenues from Illinois retail electric customers during the 
calendar year 1996 to its total retail electric revenues during that year; 
however, only one-half of this amount may be authorized for issuance during 
the period August 1, 1998 through July 31, 1999.  Section 18-103(d)(6).  The 
expected maturity date of any series of TFI can be no later than December 31, 
2008; however, if principal and interest on a series of TFI have not been 
paid in full by that date, collection of IFC may continue until the TFI are 
repaid in full.  Sections 18-103(d)(2) and 18-104(l).

     The proceeds from the issuance and sale of TFI can only be used for 
purposes specified in the EUTFL.  There purposes include, among others, (i) 
refinancing the electric utility's debt or equity or both, in a manner which 
the utility reasonably demonstrates will reduce its overall cost of capital, 
taking into account the costs of financing, and (ii) paying costs and fees 
incurred in connection with the issuance and collateralization of the TFI and 
with the use of proceeds.  Section 18-103(d)(1) (A) and (C), (D) and (E).  In 
addition, an electric utility may not use the proceeds from issuance of TFI 
in a manner which causes the utility's common equity ratio (excluding the 
portion of its capital structure represented by TFI) to be reduced below the 
lesser of (i) 40% or (ii) the utility's common equity ratio at December 31, 
1996, adjusted for any write-offs required to be implemented as a result of 
enactment of the Electric Service Customer Choice and Rate Relief Law of 
1997.  Section 18-103(d)(1).

II.  EVIDENCE PRESENTED IN SUPPORT OF THE APPLICATION

     A.   TRANSACTION OVERVIEW

     Larry Altenbaumer, IP's Senior Vice President and Chief Financial 
Officer and Chief Financial Officer, Treasurer and Controller for IP's parent 
company, testified that IP was requesting the creation of $1,634 million of 
ITP to be owned by IPS, and the creation of $1,634 million of IFC to be 
imposed on retail customers of IP.  He testified that IPS would assign its 
rights to the ITP to Trust, and that authorization was requested for Trust to 
issue up to $864 million of TFI to the public.  IP also requested authority 
for IP to enter into servicing and administration agreements with IPS.  Mr. 
Altenbaumer stated that IP would use the proceeds of issuance of the TFI to 
repurchase and retire IP's outstanding debt, preferred stock and securities, 
and

                                       3

<PAGE>

common stock, and to pay for issuance and transaction costs associated 
with issuance of the TFI and with the refinancings.  IP Ex. 1.1 at 3-4.     

     1.   CALCULATION OF THE PROPOSED AMOUNTS OF ITP AND IFC

     Robert Schultz, IP's Vice President-Finance, explained the methodology 
used to calculate the requested amount of ITP, $1,634 million.  He stated 
that this amount represents the total IFC to be billed over time, under a 
"worst case" rating agency stress test scenario, to pay principal of the TFI 
under the Expected Amortization Schedule, interest on the TFI, and the 
servicing fees and other fees, costs and charges, and to fund or maintain any 
required reserves, based on kwh usage projections and taking into account 
delays in bill collections, postulated uncollectibles experience, and 
defaults.  He explained that the exact amounts of the total and annual IFC 
actually to be billed and collected will be a function of the TFI structure, 
including payment method, interest rate and maturities, the possible issuance 
of TFI with floating interest rates and the entry into interest rate "swap" 
agreements in connection with those TFI, the servicing fees and expenses and 
the required reserves, as well as the actual timing and amount of IFC 
collections.  The final determination of the transaction structure will not 
be made until just prior to issuance and will in part be based on market 
conditions at that time.  He stated that IP is requesting creation of a total 
amount of $1,634 million of ITP and IFC, based on the scenario detailed in 
Section III of IP Exhibit 2.3, which IP believes will be sufficient to 
provide for full payment of the TFI under a "worst case" rating agency stress 
test analysis.  Mr. Schultz emphasized, however, that in no event will the 
IFC charged be more than required to meet actual debt service on the TFI and 
related costs.  IP Ex. 2.1 at 6-10 and IP Ex. 2.3. 

     Mr. Schultz testified that the computations of the total ITP and IFC in 
IP Exhibit 2.3 were based on a mortgage type payment schedule, but that IP is 
requesting authorization to select alternative payment options, such as equal 
principal payments, based on market conditions.  IP Ex. 2.1 at 8-9.  He 
stated that the Expected Amortization Schedule for the TFI shown in IP 
Exhibit 2.3 assumed quarterly payment of principal and interest, but that the 
actual TFI could provide for semi-annual payments if such payments turn out 
to be more favorable from an investor demand or credit rating perspective.  
IP Ex. 2.1 at 11.

     Mr. Schultz testified that the total amount of ITP and IFC requested to 
be authorized did not exceed the sum of (1) the rate base in IP's last 
electric rate case ($3,256,138,000 as found in Docket 91-1047 (Order on 
Rehearing, Aug. 7, 1992)), plus (2) certain labor-related costs as provided 
for in Section 16-128 of the PUA, plus (3) the various issuance and 
transaction costs specified in Section 18-104(a) of the EUTFL.  He stated 
that IP did not intend to use any of the TFI proceeds to pay Section 16-128 
costs.  He testified that the sum of the Docket 91-0147 rate base and the 
various issuance and transaction costs totaled $3,312,288,000, versus a 
requested amount of ITP and IFC of $1,634 million.  IP Ex. 2.1 at 12-13.


                                       4

<PAGE>

     Mr. Schultz explained that it was not certain that the total amount of 
IFC requested will in fact be charged to customers.  Upon issuance of each 
series of TFI, IP will file appropriate revisions to its IFC tariff, Rider 
IFC, to deduct and separately state from IP's tariffed charges the specific 
IFC for that series, based on the principal amount, term to maturity, 
interest rate, and issuance and transaction costs and reserves.  The 
specifics of each TFI issuance will also be set forth in a filing with the 
Commission within 90 days after each issuance, which will provide, among 
other things, the Expected Amortization Schedule and the expected Debt 
Service Billing Requirement associated with that series.  IP Ex. 2.1 at 13-14.

     C.   ISSUANCE OF TFI

     Mr. Altenbaumer presented IP Exhibit 1.2 which showed that the requested 
amount of TFI, $864 million, was equal to 25% of IP's total capitalization at 
December 31, 1996, times the ratio of IP's Illinois electric retail revenues 
to its total retail electric revenues for the 12 months ended December 31, 
1996. IP Ex. 1.1 at 4-5.

     Mr. Schultz testified that the expected maturity dates for the TFI would 
be no later than December 31, 2008.  He explained that some series of TFI may 
contain a "legal final" maturity date which is one or two years after the 
expected maturity date of the TFI, in order to satisfy rating agency 
requirements.  The "legal final" date is the date after which, if the TFI 
have not been repaid in full, note holders may pursue extraordinary remedies 
against the Trust.  He stated, however, that the debt service and Expected 
Amortization Schedules will be established for each series of TFI to support 
full repayment at an expected maturity date no later than December 31, 2008.  
IP Ex. 2.1 at 14-15.

     Mr. Schultz stated that a significant credit enhancement feature, which 
will be incorporated in the overall structure of the TFI for the purpose of 
achieving triple-A bond ratings, will be the creation of cash and 
over-collateralization reserves, which it is projected will need to be equal 
to approximately 1.0% of the outstanding principal amount of the TFI. He 
testified that an initial reserve equal to 0.50% of the principal amount of 
the TFI is expected to be required.  In addition, IP is requesting 
authorization to set the IFC at levels sufficient to fund an 
overcollateralization reserve, which is expected to be not less than 0.50% of 
the initial principal balance of the TFI and which will be collected 
approximately ratably over the life of the TFI.  Mr. Schultz stated that the 
actual amounts of these reserves would be finalized prior to issuance based 
on rating agency and investor requirements and other legal and financial 
concerns.  He stated that the amounts for reserves were projected based on 
what was required in the California utility securitizations.  Mr. Schultz 
stated that a second significant credit enhancement feature would be the IFC 
true-up mechanism presented by Mr. Shipp.  IP Ex. 2.1 at 16-18.

     Mr. Schultz explained the possible issuance of floating rate notes by 
Trust and the use of interest rate "swap" agreements in connection with those 
TFI.  He stated that


                                       5

<PAGE>

depending on market conditions, Trust may issue one or more series of TFI 
with floating interest rates tied to a benchmark such as yields on 5-year 
Treasury securities or the LIBOR rate, and simultaneously enter into interest 
rate "swap"agreements with a counter-party or parties, such as a major 
financial institution.  He explained that under a swap agreement, the 
counter-party, for a fee, would agree to pay Trust interest at the actual 
floating interest rate payable on the TFI in exchange for an agreed, fixed 
interest rate.  He stated that in such a transaction, IFC collections would 
be the source of the payments to the counter-party.  Mr. Schultz testified 
that issuance of floating-rate TFI may enable Trust to obtain a lower overall 
interest rate than is achievable on a fixed-rate TFI.  Under the swap 
agreement, the counter-party, in return for a swap fee (if any), agrees to 
take on the additional risk which was imposed on Trust when it issued the 
floating-rate TFI.  IP Ex. 2.1 at 18-19.

     Mr. Schultz testified that based on a review of the costs incurred in 
the three California utility securitizations in November-December 1997, the 
underwriting and issuance costs for the TFI are estimated to be $6.3 million. 
He stated that the issuance costs include legal and accounting costs, SEC 
fees, rating agency fees, and printing costs.  In addition, the requirement 
for the cash reserve is estimated to be 0.5% of the TFI proceeds, or about 
$4.3 million. IP Ex. 2.1 at 18-21 and IP Ex. 2.4.

     D.   USE OF PROCEEDS FROM ISSUANCE OF THE TFI

     Mr. Altenbaumer testified that IP will use the proceeds it receives from 
the sale of TFI to retire outstanding debt, preferred stock and preferred 
securities and common stock equity and to pay issuance and transaction costs 
associated with issuance of the TFI and with the refinancing transactions.  
He stated that issuance costs, underwriting expense and cash reserves for the 
$864 million of TFI were projected to total approximately $10.6 million.  
With the net proceeds, approximately $853 million, IP plans to retire 
approximately $300 to $600 million of IP debt, with premiums related thereto 
expected to range between $15 and $45 million; to repurchase approximately 
$50 to $125 million of preferred stock and securities, with no premium 
required; and to repurchase approximately $100 to $350 million of common 
equity from IP's parent company.  Mr. Altenbaumer presented IP Exhibit 1.3 
summarizing the entire refinancing plan.  IP Ex. 1.1 at 5-6.  He further 
stated that IP's parent company will use the entire proceeds from the 
repurchase of IP common stock to repurchase its common stock from its public 
shareholders and to pay a projected three cents per share transaction fee 
charged by the agent.  He also stated that none of the proceeds from issuance 
of the TFI will be used to repay, retire or refinance obligations incurred by 
any affiliates of IP, other than obligations of IPS incurred in connection 
with the transactions contemplated by the Application. IP Ex. 1.1 at 6-7.

     Mr. Schultz testified that all proceeds received by IP from issuance of 
the TFI will be used to redeem debt, preferred stock or securities and common 
equity, to fund the costs of executing the recapitalization, to provide for 
the cash reserve, and to pay issuance costs for the TFI (if the cash reserve 
and issuance costs are not provided for


                                       6

<PAGE>

by Trust or IPS before remittance of the net proceeds to IP).  He stated that 
in no event will the issuance and transaction costs and cash reserves total 
more than 20% of the proceeds from issuance of the TFI.  He stated that the 
costs and fees related to the recapitalization will be commercially 
reasonable.  IP Ex. 2.1 at 22-24 and IP Ex. 2.4.  He reviewed the plan for 
recapitalization using the TFI proceeds, as presented by Mr. Altenbaumer, 
including the premiums and other transaction costs associated with the 
security repurchases.  He presented IP Exhibit 2.5 listing IP's outstanding 
long-term debt issues and preferred stock and securities with the highest 
interest or dividend rates which are candidates for redemption using the TFI 
proceeds.  IP Ex. 2.1 at 24-25.

     Mr. Schultz testified that the price of each share of common stock which 
IP purchases from its parent company using proceeds from issuance of TFI will 
be equal to the market price of the corresponding IP parent company common 
share being repurchased,  less the net book value per share of each of the 
unregulated subsidiaries of IP's parent company, as of the end of the quarter 
preceding the repurchase of the parent company's common stock.  He stated 
that this is consistent with the pricing methodology for share repurchases 
specified in the Commission's Order in Docket 94-0518 (March 22, 1995).  He 
also stated that for common stock repurchases from its parent company using 
proceeds from issuance of TFI, IP requests a waiver of the free cash flow 
test specified in Docket 94-0518.  He testified that the free cash flow test 
is not necessary in this case because use of proceeds from issuance of TFI to 
repurchase the utility's common stock from its parent company is one of the 
purposes authorized by the EUTFL. He also stated that IP would use the 
accounting entries for reacquired common stock specified in the order in 
Docket 94-0518, and would file an informational report with the Commission 
following each repurchase of common stock from its parent company using 
proceeds from issuance of TFI.  IP Exhibit 2.6 shows IP's proposed accounting 
entries for the retirement or redemption of long-term debt and preferred 
stock or securities and the repurchase of common equity using the TFI 
proceeds.  IP Ex. 2.1 at 26-28.

     Mr. Schultz showed that IP had a common equity ratio of 42.3% as of 
December 31, 1996 after certain write-offs resulting from enactment of the 
Electric Service Customer Choice and Rate Relief Law of 1997.  He stated that 
IP will not use the proceeds from securitization in a way that reduces its 
common equity ratio (excluding the TFI) below 40%.  He stated that IP will 
file reports on the use of proceeds within 90 days after the issuance of each 
series of TFI, and will file a summary report within 90 days after the last 
use of proceeds from issuance of the TFI.  IP Ex. 2.1 at 28-30 and IP Ex. 
2.7.  

     Mr. Altenbaumer summarized the Company's discussions with rating 
agencies, financial analysts and advisors and institutional investors 
concerning IP's plans for the use of securitization.  He stated his 
perception that the financial community views securitization as providing an 
opportunity for certain utilities such as IP, which have potentially 
uneconomic assets, to reduce their financing costs, reduce their 
capitalization commensurate with a more rapid amortization of their 
above-market


                                       7

<PAGE>

investments, become competitive more quickly, and maintain 
financial viability in a deregulated environment.  He stated that he had 
encountered no expressions of concern in the financial community that the 
increase in leverage represented by issuance of the TFI and the anticipated 
use of proceeds would result in a significant increase in IP's cost of common 
equity and an increase in its overall cost of capital.  Rather, the views he 
encountered were that issuance of the TFI and the use of proceeds to 
refinance debt and equity would help IP improve its competitive position, 
reduce its asset-related exposure in the competitive marketplace, and reduce 
IP's financial risk.  He explained that he expected the issuance of TFI 
through a properly structured transaction should have no impacts on the 
ratings given by rating agencies to the Company's existing corporate debt, 
and that he anticipated the rating agencies will either ignore, or heavily 
discount, the TFI issued by a special purpose entity such as Trust for 
purpose of analyzing the utility's leverage and financial risk.  He 
identified the elements of a properly structured TFI issuance that will 
enable rating agencies to ignore or discount the TFI in analyzing IP's 
leverage and financial risk, and explained how these elements are provided 
for in the EUTFL.  He identified published reports by various rating agencies 
which supported his analysis. IP Ex. 1.1 at 7-15.

     Scott Smith, a Business Consultant in IP's Treasury Department, 
presented testimony and exhibits to demonstrate that issuance of the TFI and 
the proposed use of proceeds to redeem or refinance outstanding debt and 
equity of IP will result in a reduction in IP's overall cost of capital. He 
performed studies to measure the impact of the increased leverage due to 
issuance of the TFI on IP's cost of capital, taking into account the 
increased probability of incurring financial distress costs that investors 
could perceive due to the increased leverage.  He indicated that leverage is 
the financial term used to describe the debt portion of a firm's capital 
structure.  For purposes of his analyses he treated the TFI as debt of IP, 
but noted that Mr. Altenbaumer testified that IP does not believe rating 
agencies and investors will treat the TFI as debt of IP for purposes of 
analyzing its leverage and cost of capital.  Mr. Smith performed three sets 
of analyses: (1) analyses using the Modigliani-Miller proposition II model 
("M-II") after taxes -- this model measures the effect on the cost of common 
equity due to changes in leverage in the capital structure.  (2) analyses 
using the "Hamada equation", which combines MM-II with the Capital Asset 
Pricing Model to measure the cost of equity to a leveraged firm at varying 
degrees of leverage; and (3) analyses using an equation from Brigham and 
Gapenski, FINANCIAL MANAGEMENT THEORY AND PRACTICE, 8th edition -- this model 
combines Modigliani-Miller proposition I after taxes with the present value 
of the expected costs of financial distress.  For his analyses, he assumed 
issuance of $864 million of TFI, at an interest rate of 6.5%, and use of 
proceeds to repurchase $350 million of common equity (the maximum amount of 
common equity repurchases planned by IP) and $500 million of debt and 
preferred securities (including debt premiums), and used IP's embedded 
weighted average cost of debt before taxes as of December 31, 1997.  He 
performed analyses using both book capitalization and market capitalization 
structures for IP.  IP Ex. 3.1 at 3-7.


                                       8

<PAGE>

     Mr. Smith's MM-II results (IP Ex. 3.2) showed that if $864 million of 
TFI are issued, IP uses the proceeds to buy back no more than $350 million of 
common stock, the market imputes the TFI to be debt of IP, and the increased 
risk due to additional leverage is not offset or mitigated, IP's weighted 
average overall cost of capital will be reduced so long as the average pretax 
cost of the TFI is no more than 10.18%.  IP Ex. 3.2.   His Hamada equation 
results (IP Ex. 3.3) showed that, under the same assumptions, IP's weighted 
average cost of capital will be reduced so long as the average pretax cost of 
the TFI is no more than 9.73%.  His Brigham model results (IP Ex. 3.4) showed 
that, again under the same assumptions, IP's weighted average cost of capital 
will be reduced so long as the average pretax cost of the TFI does not exceed 
9.71%.  In the financial distress component of  his Brigham model analyses, 
Mr. Smith used the discounted 10-year cumulative probability of bankruptcy 
for a BBB-rated firm, based on Standard & Poor's published data, and 
bankruptcy costs as a percentage of the firm's assets that were developed in 
a published study on railroad bankruptcies. IP Ex. 3.1 at 7-17.

     Mr. Smith also conducted 11 different sensitivities under both the book 
and market capitalization approaches, using the Brigham model.  (IP Ex. 3.5)  
He used a higher 10-year cumulative probability of bankruptcy for a BBB-rated 
firm as well as 10-year probabilities of bankruptcy for a BB-rated firm.  He 
also used varying assumptions as to the cost of bankruptcy as a percent of 
the utility's assets.  He found that in all but two cases, the cost of 
bankruptcy would have to exceed 100% of IP's assets before issuance of the 
TFI and use of proceeds caused IP's cost of capital to increase.  In those 
two cases, bankruptcy costs would have to exceed 68% and 91% of IP's assets 
before issuance of the TFI and use of proceeds would increase IP's overall 
cost of capital.  IP Ex. 3.1 at 17-19.

     Based on his analyses, Mr. Smith concluded that issuance of the TFI and use
of the net proceeds to redeem or refinance IP's outstanding debt and equity will
decrease IP's overall weighted average cost of capital, even if the market
considers the TFI to be IP debt.  IP Ex. 3.1 at 19-20.

     E.   IMPOSITION, CALCULATION AND COLLECTION OF IFC

     Kevin Shipp, a Client Services Manager in IP's Financial Business Group, 
presented IP's proposed IFC tariff, Rider IFC (IP Ex. 4.3), and testified 
concerning the imposition, calculation and collection of the IFC and the 
proposed true-up mechanism.  He stated that the IFC associated with each 
series of TFI will be imposed on each retail customer of IP, class of retail 
customers of IP, or other person or group of persons obligated to pay any 
base rates, transition charges or other rates for tariffed services on or 
after the date that a series of TFI is issued, including any retail customer 
taking a tariffed service from IP on and after that date who subsequently 
takes fully-bundled contract service or other competitive service from IP and 
no longer pays any base rates, transition charges or other rates for tariffed 
services to IP.  In addition, to ensure that the stream of revenues is 
derived from as broad a group of customers as possible,


                                       9


<PAGE>


and is therefore more secure, IP (or any successor) will not enter into any 
fully bundled competitive contracts with any retail customer or other person 
who is, or who otherwise would be, obligated to pay IFC, but who is not 
paying any tariffed rates to IP, unless the contract provides that the 
customer will pay to IPS or its assignees, or to IP as servicer, an amount 
each billing period equal to the amount of IFC the customer would pay if 
taking the contract services as tariffed services.  Any such customer will 
receive a credit against the billing under the contract equal to the amount 
of IFC billed.  IP, IPS and Trust will agree that any revenues received by IP 
from any such fully bundled contract services shall, to the extent IFC would 
be imposed on the customer if taking tariffed services, be deemed to be 
proceeds of and included in the ITP.  Further, if any retail customer obtains 
electric power and energy from an ARES or another electric utility without 
taking IP's delivery services, and therefore becomes obligated to make a lump 
sum or other fixed payment of transition charges to IP in accordance with PUA 
Section 16-108(h) of the Act, or if IP becomes eligible to receive any 
similar payments, the portion of those payments allocable to the IFC shall be 
promptly remitted by IP to IPS or its assignee.  IP Ex. 4.1 at 3-6.

     Mr. Shipp explained that the cents-per-kwh IFC charges to be applicable 
in each period will be calculated by (i) allocating the total IFC among the 
customer classes subject to IFC based on the ratio of each class' 1996 base 
rate revenue to IP's total 1996 base rate revenue, and (ii) dividing the IFC 
allocated to each class by expected kwh sales and deliveries to the class for 
the period.  IP Exhibit 4.2 illustrates this procedure, except that actual 
1997 kwh are used.  The calculation on page 2 of the exhibit is based on the 
projected  debt service billing requirement for the period ending December 
31, 1999 under the "worst case" rating agency stress test scenario presented 
by Mr. Schultz in IP Exhibit 2.3, and results in the following cents-per-kwh 
IFC:

<TABLE>
<CAPTION>

                                                                   Allocation of       Cents/Kilowatt
  Service Classification      Description      % Allocation     IPC Costs (Millions)        Hour
  ----------------------      -----------      ------------     --------------------   --------------
<S>                           <C>              <C>              <C>                    <C>
1 Mw and Above                
  S.C. 21, 22 and 29          Firm Service         8.0%               $15.0                 1.00 

  S.C. 24 and 26              High Load Factor    15.2%                28.5                 0.45 
                                Firm Service                                                      
  S.C. 30, 35 and 37          Non-Firm Service     1.5%                 2.7                 0.26 
                                                                                                  
Below 1 Mw                                                                                        
  S.C. 11 and 19              Large Commercial    24.0%                45.0                 1.32  
  S.C. 10, 12, 13, 14 and 15  Small Commercial     4.6%                 8.5                 1.64  
  S.C. 2 and 3                Residential         43.7%                81.8                 1.74  
  S.C. 41, 42 and 45          Municipal            3.0%                 5.7                 1.54  
  --------------------------  ----------------   ------                ----                 ----  
          Total                                    100%              $187.2
</TABLE>


Mr. Shipp stated that as each series of TFI is issued, IP will calculate the 
per-kwh IFC and will revise the charges under Rider IFC to provide for these 
IFC plus those for previously issued series to be deducted and separately 
stated from IP's base rates, transition charges and other rates for tariffed 
services. Each customer will pay the same amount that the customer would pay 
absent the IFC.  IP Ex. 4.1 at 6-9. 


                                       10

<PAGE>


     Mr. Shipp described the proposed true-up mechanism included in Rider IFC 
for the purpose of maintaining the IFC collections at levels required to 
support the Expected Amortization Schedule, interest payments, servicing cost 
and other expenses and to ensure that reserve accounts are adequately funded. 
 At the end of each period specified in Rider IFC (annually, semi-annually or 
quarterly), IP will reconcile the IFC collected during the preceding period 
with the total IFC scheduled to be collected in that period.  Any 
over-collection or under-collection amount will be subtracted from or added 
to the amount of IFC scheduled to be collected in the succeeding period.  In 
addition, any interest cost incurred or to be incurred by Trust as a result 
of having to delay scheduled repayment of principal on the TFI due to a 
shortfall in IFC collections in the prior period will be added to the amount 
of IFC scheduled to be collected in the succeeding period.  The resulting 
amount of IFC for the succeeding period will be allocated to the customer 
classes subject to IFC on the basis of their 1996 base rate revenues, and the 
amount allocated to each class will be divided by projected kwh sales and 
deliveries to the class in the succeeding period to arrive at per-kwh IFC for 
each class.  Mr. Shipp stated that no later than three business days prior to 
the first day of the second month following the end of a reconciliation 
period, IP will file any resulting revisions to the IFC in Rider IFC, along 
with a reconciliation of scheduled to actual IFC collections during the 
preceding period and the calculation of any revised per-kwh IFC.  The revised 
IFC will be effective on the first day of the second month following the end 
of the reconciliation period, meaning February 1 for annual reconciliations, 
February 1 and August 1 for semi-annual reconciliations, or February 1, May 
1, August 1 and November 1 for quarterly reconciliations.  IP Ex. 4.1 at 
9-13.  

     Mr. Shipp stated that IP presently plans to implement reconciliations 
and true-ups on an annual basis, but requests authorization to implement the 
periodic adjustments on a semi-annual or quarterly basis if it determines, 
based on discussions with rating agencies, investors and financial advisors 
that reconciliations and true-ups are required more frequently than annually 
to obtain the highest possible ratings for the TFI.  At or prior to issuance 
of the initial series of TFI, IP will file its final form of Rider IFC which 
will specify the frequency with which the true-up mechanism will be 
implemented.  He also explained that there will be no "final" true-up.  IP 
will monitor IFC billings and collections on a daily basis and will terminate 
IFC billings as soon as it is determined that the full amount necessary to 
repay TFI principal, interest and other associated costs has been collected.  
Any excess collections will be paid to the owner of the underlying ITP within 
90 days of the maturity date of the TFI.  IP Ex. 4.1 at 13-15.

     F.   SERVICING, ADMINISTRATION AND OTHER AGREEMENTS

     Mr. Schultz testified that IP would charge Trust an annual fee of 0.25% 
of the initial aggregate  principal amount of the TFI ($2.16 million per 
year) to act as servicer to collect and remit the IFC revenues.  However, in 
the event IFC are not billed concurrently with other charges for services, 
the servicing fee will be higher to reflect additional costs relating to dual 
billing.  He stated that in the latter situation, it is not expected that the 
servicing fee will exceed 1.50% of the initial aggregate principal


                                       11

<PAGE>

balance of the TFI ($13.0 million per year).  He stated that these servicing 
fees were the same fees established in the California utility securitizations 
in November-December 1997, and were determined there to represent a 
reasonable "arms-length" fee for the services being performed.  He explained 
that establishing an "arms-length" fee is a necessary component of the 
securitization structure to establish the "bankruptcy remoteness" of the ITP 
from IP, and to enable Trust to retain a successor servicer should that be 
necessary.  Mr. Schultz stated that IP's financial advisors have indicated 
that investors and rating agencies will expect a comparable servicing fee in 
the Illinois transactions to that negotiated in the California transactions. 
IP Ex. 2.1 at 30-31.

     Mr. Schultz testified that IPS will be a special purpose entity with no 
employees; therefore, it will be necessary for IP and IPS to enter into an 
Administration Agreement pursuant to which IP will perform ministerial 
services and provide facilities for IPS to ensure that IPS can perform such 
operations as are necessary to maintain its existence and perform its 
obligations under the transaction documents.  He presented the proposed 
Administration Agreement as IP Exhibit 2.8.  The proposed agreement 
incorporates in substantial part the provisions of the existing Services and 
Facilities Agreement between IP and its parent company, including the 
requirement that IP be paid for services and facilities at fully loaded cost. 
 IP Ex. 2.1 at 31-32.

     Mr. Altenbaumer testified that a member of IP's Board of Directors is a 
director of the First National Bank of Decatur ("Bank"), which is thereby an 
"affiliated interest" of IP.  He stated that Bank performs lockbox activities 
for IP and, therefore, IFC billed and collected by IP as servicer could be 
deposited into Bank.  He stated that the relationship between IP and Bank 
would not influence any decisions or actions related to the transactions 
described in the Application.  IP Ex. 1.1 at 15-16.

     Mr. Schultz explained that it is expected that IP will be required under 
the transaction documents (1) to make certain representations and warranties 
with respect to, among other things, the validity of IPS' or its assignee's, 
Trust's, title to the ITP and (2) to observe certain covenants for the 
benefit of IPS and Trust.  He stated that IP will also be required to 
indemnify IPS and Trust against any breaches of these representations, 
warranties and covenants and to protect IPS and Trust against certain other 
losses which could result from actions or inactions of IP.  He explained that 
such indemnifications are typically required in securitization transactions.  
However, they do not in any event cover credit losses due to failure of 
customers to pay their bills on a timely basis, or losses in IFC collections 
due to shortfalls in projected usage. Mr. Schultz stated that IP may also be 
required under the transaction documents to remit to Trust a portion of 
payments which IP may receive on account of lost tariffed revenues from which 
future IFC revenues would have been deducted.  He gave examples of such lost 
revenues as (1) payments made by a customer entering into a fully-bundled 
competitive contract for service with IP, and (2) a lump-sum transition 
charge  payment received from a customer pursuant to Section 16-108(h) of the 
Act.  IP Ex. 2.1 at 32-34.


                                       12

<PAGE>

     Mr. Schultz stated that IP requests the following provisions be included 
in the TFO in order to enable IP to perform its functions as servicer and to 
provide for proper reporting to Trust:

     (1)  Except as otherwise required by law with respect to taxes or 
          similar governmental charges included in bills and invoices to 
          customers, IP or any successor servicer for Trust must allocate any 
          shortfall in revenues received from any retail customer or other 
          person  ratably based on the amount of the customer's bills and 
          invoices constituting IFC and the amount constituting other rates, 
          fees and charges owed to the Company.

     (2)  In the event of default by IP in payment to or for the benefit of 
          Trust, the Commission, upon application by (i) the holders of the 
          TFI and the Trustee or representatives of the holders as 
          beneficiaries of the statutory lien permitted by EUTFL, (ii) IPS or 
          its assignees, (iii) Trust, or (iv) pledgees or transferees of the 
          ITP, shall order the sequestration and payment to or for the 
          benefit of IPS or such other party, of revenues with respect to the 
          ITP. 

     (3)  The Commission shall not approve or require any third party 
          servicer or servicers to  replace IP without determining that 
          approving or requiring such a third party servicer to replace IP 
          will not cause the then current ratings of the TFI to be withdrawn 
          or downgraded.

     (4)  IP may disconnect service to any customer who fails to pay IFC 
          billed on behalf of Trust,  in accordance with the Commission's 
          regulations pertaining to disconnections, in the same manner as IP 
          may disconnect the customer for failure to pay any charge for 
          service billed by IP.

     (5)  In any instance in which a retail customer's metering is provided 
          by an alternative retail electric supplier ("ARES") and the 
          customer's metered kwh are not otherwise available to IP, the ARES 
          will be required to enter into a contract obligating the ARES to 
          provide IP with the customer's kwh consumption used for billing 
          purposes in the billing period.

     (6)  IP should be authorized and directed to require ARES which are 
          billing retail customers for services provided by IP to enter into 
          contracts (i) requiring the ARES to remit its IFC collections to IP 
          every second business day, (ii) entitling IP, within seven days 
          after default by an ARES in remitting collections to IP, to assume 
          responsibility for billing and collecting the charges for services 
          provided by IP, and the IFC, or to switch that responsibility to a 
          third party, and (iii) imposing such other terms with respect to 
          credit and collection policies as may be reasonably necessary to 
          prevent the then-current rating of the TFI from being withdrawn or 
          downgraded.  IP Ex. 2.1 at 34-37.


                                       13

<PAGE>


     Mr. Schultz testified that provisions (5) and (6) above were not 
intended to require an ARES to provide IP with information on the price of, 
or total charges for, power or other services supplied by the ARES which are 
billed to or paid by the ARES customer, but rather only the number of kwh 
delivered to the ARES' customer.  He explained that one of the components of 
the securitization structure important to obtaining a triple-A rating is the 
fact that the utility, as servicer, will be billing customers for both the 
IFC and the utility's own charges for services, and will apply the same 
credit and collection policies and procedures to both.  He stated that IP 
will be required to account to IPS or Trust for the total kwh consumed by the 
retail customer and the related IFC billings based on that kwh usage.  In 
those circumstances in which the ARES is the only provider metering the 
customer, IP must be legally entitled to obtain the kwh usage information 
from the ARES in order for IP to carry out its responsibilities as servicer.  
In addition, information on the ARES' customers' kwh usage will be important 
information to IP in developing forecasts of kwh sales and deliveries in 
order to implement the IFC true-up mechanism.  Mr. Schultz stated that in 
order to have the certainty required in this area to satisfy potential rating 
agency concerns relating to the TFI which are to be issued in 1998, it is 
necessary to have established in the TFO IP's right to require contracts 
obligating ARES to supply IP with information on customers' kwh usage where 
the ARES is the only entity metering the customer for billing purposes.  He 
stated that this requirement should not impose any additional burden on the 
ARES in these circumstances.  IP Ex. 2.1 at 37-41.

     Mr. Schultz testified that it was reasonable to require an ARES to remit 
its IFC collections to IP every second business day.  He explained that IP is 
only requesting that the ARES be required to remit IFC it has actually 
collected from its customers within two business days after the collection.  
He indicated that any longer remittance period would simply provide the ARES 
with an interest-free loan of Trust's revenues.  He stated that any company 
with financial resources and sophistication to establish and operate a 
billing and collection system to bill its own customers on a regular basis 
should be readily able to handle this requirement.  Mr. Schultz noted that IP 
already has contracts with third parties who act as collection agents for 
receiving and remitting bill payments by customers to IP, which require the 
agents to remit collections to IP within two business days of receipt.  IP 
Ex. 2.1 at 41-44.

     Mr. Schultz explained the necessity of establishing in the TFO IP's 
right to resume responsibility for billing the charges for IP services, and 
the IFC, in the event an ARES fails to remit collections to IP within seven 
days.  He stated that a default by an ARES in remitting collections to IP is 
a potential early warning sign that the ARES is encountering financial 
difficulties, or difficulties in carrying out its billing and collection 
responsibilities.  To preserve the creditworthiness of the securitization 
structure and ensure that IFC will continue to be billed and collected in a 
timely manner, Mr. Schultz indicated that it is necessary that IP be allowed 
to take over responsibility for billing the services provided by IP, and the 
IFC, or switch the responsibility to a third party.  Mr. Schultz stated that 
including this provision in the TFO is necessary to address rating agency 
concerns with respect to the TFI to be issued in 1998.  Mr. Schultz explained 

                                       14

<PAGE>

that IP should also be authorized to implement such additional credit and 
collection policies with respect to ARES who are billing and collecting on 
behalf of IP as rating agencies may require to establish and maintain the 
highest credit ratings on the TFI.  The specific provisions which rating 
agencies may require are unknown at this time.  IP Ex. 2.1 at 44-47. 

     Mr. Schultz explained that it is necessary to include the proposed 
provisions relating to billing and collection by ARES in the TFO even though 
IP and other utilities will be filing tariffs covering "single billing" by 
ARES. The TFI will be issued in 1998, but the Commission will not be 
approving "single billing" tariffs until 1999, and is unknown what credit and 
collection terms the Commission will allow in those tariffs.  He noted that 
an ARES could go into bankruptcy or otherwise default in its remittance of 
IFC collections to IP.  If the ARES were required to remit IFC collections 
less frequently than IP proposes, or if IP did not have the right to promptly 
take over responsibility for billing and collecting its charges and the IFC 
following an ARES default, larger amounts of IFC collections would be at 
risk.  These possibilities would represent a degradation of creditworthiness 
of the securitization structure from the viewpoint of rating agencies and 
potential investors.  In addition, lost IFC collections due to an ARES 
default will be billed again to retail customers through the true-up 
mechanism.  Mr. Schultz concluded that these provisions are needed in the TFO 
in order to address rating agency concerns relating to issuance of the TFI in 
1998.  IP Ex. 2.1 at 47-49.

III. EVIDENCE PRESENTED BY COMMISSION STAFF AND APPLICANT'S RESPONSE

     Scott Rungren, a Senior Financial Analyst in the Finance Department of 
the Financial Analysis Division, testified that based on his review of IP's 
testimony and responses to his data requests, IP  met all of the applicable 
finance-related requirements in the EUTFL.  He stated that those 
finance-related requirements include the following: (1) the aggregate amount 
of TFIs to be issued shall not exceed (a) during the twelve-month period 
commencing August 1, 1998, an amount equal to 25% of the utility's total 
capitalization as of December 31, 1996, multiplied by the ratio of the 
utility's revenues from Illinois electric utility retail customers in the 
1996 calendar year to its total electric retail revenues for such year; and 
(b) thereafter, an amount equal to 50% of the utility's total capitalization 
as of December 31, 1996, multiplied by the same ratio described in (a) 
(Section 18-103(d)(6)); (2) the expected maturity date for the TFI shall be 
no later than December 31, 2008, subject to the provisions of Sections 
18-104(l) and (m) (Section 18-103(d)(2)); (3) the TFI may not be issued until 
August 1, 1998, and may not be issued after December 31, 2004 (Section 
18-111(1)); (4) the utility must use at least 80% of TFI proceeds to 
refinance debt or equity, or for the other purposes specified in Section 
18-103(d)(1)(B) in the event the Commission finds the sale or issuance of TFI 
for those other purposes to be in the public interest; (5) no more than 20% 
of the maximum amount of TFI proceeds permitted can be used for purposes, 
other than to refinance debt or equity, specified in Section 18-103(d)(1)(B); 
(6) the utility cannot use the proceeds of the sale of the TFI to repay or 
retire obligations incurred by

                                       15

<PAGE>

any affiliate of the utility (other than in connection with any financing of 
grantee instruments or TFI issued by such affiliate) without consent of the 
Commission (Section 18-103(d)(1)); (7) the utility's use of proceeds for the 
purposes specified in Section 18-103(d)(1)(A) shall not, as of the date of 
application of such proceeds, result in the common equity component of its 
capital structure, exclusive of the portion thereof that consists of 
obligations representing TFI or grantee instruments, being reduced below the 
lesser of (a) 40% and (b) the common equity percentage on December 31, 1996 
adjusted to reflect any write-off of assets or common equity implemented or 
required to be implemented as a result of the EUTFL (Section 18-103(d)(1)); 
(8) any proceeds transferred to a parent company through a common stock 
repurchase transaction shall be used to retire publicly traded common stock 
of the parent company or to pay commercially reasonable transaction costs 
associated with such retirement (Section 18-103(d)(1)(A)); (9) the aggregate 
amount of ITP to be created does not exceed the sum of the rate base 
established in the electric utility's last rate case prior to the effective 
date of the EUTFL plus other specific costs enumerated in Section 18-104(a), 
minus the amount of any ITP previously created in a prior TFO (Section 
18-104(a)).

     Mr. Rungren also testified that IP reasonably demonstrated that its 
proposed TFI issuance and planned use of proceeds will result in an overall 
reduction in its cost of capital, thus satisfying Section 18-103(d)(1)(A).  
He reviewed the analyses presented by IP witness Smith and noted that each 
scenario considered by Mr. Smith indicated that the use of TFI proceeds, as 
proposed by IP, will result in a reduction in IP's overall cost of capital.  
Mr. Rungren also stated that he reviewed the electronic version of the 
spreadsheet used by IP witness Smith to perform the analyses presented in his 
testimony, examined all the inputs and assumptions Mr. Smith employed, 
verified the results Mr. Smith presented in his testimony, and found no 
errors or unreasonable assumptions.

     Mr. Rungren recommended that the Commission approve IP's securitization 
proposal to issue $864 million of TFI, the proceeds from which will be used 
to retire or repurchase outstanding long-term debt, preferred securities, and 
common stock.

     Thomas Q. Smith, Accounting Supervisor in the Accounting Department of 
the Financial Analysis Division, testified that changes to Rider IFC for 
purposes of implementing periodic adjustments to the IFC should be filed with 
the Commission at least three business days prior to their effective date, as 
proposed by IP in IP Exhibit 4.3, and that this would give Staff adequate 
time to review the changes under the direction of Section 18-104(j).  He also 
testified that he concurred with IP's position that securitization issuances 
should not be made until IP receives the private letter ruling it requested 
from the IRS.  He also stated that IP had proposed proper journal entries for 
its debt and preferred stock retirements and common stock repurchases.  He 
concurred that the accounting procedures proposed by IP are consistent with 
the procedures set out in the Uniform System of Accounts, the Act, any and 
all administrative orders of the Commission, and any other applicable laws, 
statutes and regulations as applicable to recording debt retirements and 
stock repurchases.  He noted that to the extent that

                                       16

<PAGE>

accounting procedures might need to be changed from those proposed by IP, it 
is appropriate for IP to continue to adhere to the requirements of these 
authorities.  Finally, Mr. Smith noted that IP had proposed to file reports 
with the Commission describing the use of proceeds from issuance of the TFI, 
as provided by Section 18-104(h).  He recommended that, in order to keep the 
Commission fully informed, IP's reports should include documentation of the 
accounts debited and credited, and the dollar amounts entered therein.

     In his rebuttal testimony, Mr. Schultz stated that IP agrees with Mr. 
Smith's recommendation to include the amounts debited and credited and the 
dollar amounts entered in its use of proceeds reports filed with the 
Commission.

     William G. Saxe, Senior Rate Analyst in the Rates Department of the 
Financial Analysis Division, testified that IP's listing of customers who are 
required to pay the IFC is in compliance with the requirements of the EUTFL.  
He stated that he agreed with IP's request to impose the IFC on non-tariffed 
contract customers, as proposed by Mr. Shipp at IP Exhibit 4.1, page 5, lines 
1-3.  He stated that it would be inconsistent to impose the IFC on customers 
that take bundled tariffed service from IP, but not on customers that take 
non-tariffed bundled contract service from IP; and that it also would be 
inconsistent to impose the IFC on customers that take energy from an ARES and 
delivery services from IP, but not on customers that take both energy and 
delivery services from IP.  Mr. Saxe further testified that IP's proposal for 
allocating the IFC among the customers required to pay the charge, as 
presented by Mr. Shipp, was in compliance with the EUTFL.  He also noted that 
the customer classes IP proposed to use to allocate the IFC appeared 
reasonable.  Mr. Saxe further indicated that under IP's Application, the IFC 
charge will not result in higher rates for IP's retail customers.  He 
testified that based on information in IP's Application and proposed Rider 
IFC, Staff was confident that IP's IFC tariff will be set up correctly in 
accordance with Section 18-104(j).  He recommended, however, that in order to 
give Staff ample opportunity to confirm the appropriateness of the actual 
IFCs set forth in the tariff, IP should be required to file its proposed 
tariff with the Commission at least three business days prior to the 
effective date of the tariff.

     In his rebuttal testimony, Mr. Shipp stated that IP committed that the 
Rider IFC tariff will be filed with the Commission at least three business 
days prior to its initial effective date.

     Eric P. Schlaf, an Economist in the Policy Program of the Energy 
Division, testified that with respect to IP's proposals concerning 
requirements for billing, collection and remittance of IFC by an ARES which 
elects to provide a single bill to the retail customer, as embodied in IP's 
proposed Rider IFC and described by Mr. Schultz in his direct testimony, the 
Commission should approve the same provisions as it approved in Commonwealth 
Edison's transitional funding order in Docket 98-0319.  In his rebuttal 
testimony, Mr. Schultz stated that IP accepted and agreed with Dr. Schlaf's 
recommendation.  Mr. Shipp, in rebuttal testimony, presented as IP Exhibit 
4.5 a

                                       17

<PAGE>

revised form of Rider IFC which was modified to incorporate the ARES-related 
provisions approved by the Commission in Docket 98-0319.  The following five 
paragraphs set forth those provisions:

     In any instance in which the metering of a retail customer of IP is 
provided by an ARES and the customer's metered kwh are not otherwise 
available to the Company, IP will be entitled to require the ARES to enter 
into a contract obligating the ARES to provide IP with the customer's total 
kwh consumption used for billing purposes in each billing period.

     In any instance in which an ARES or another electric utility is billing 
a retail customer of IP for services provided by IP as allowed by Section 
16-118(b) of the Act, or services provided by IP are being billed by any 
other third-party (such an ARES, other electric utility or other third party 
collector being hereinafter referred to as a "third party collector"), IP 
will be entitled to require the third party collector to enter into a 
contract requiring the third party collector to either (i)  remit IFC 
collected from customers within seven days after receipt, provided however 
that if the third party collector otherwise is required to remit payments to 
IP or its successor on a more frequent basis, the third party collector shall 
remit IFC at the same time as such other payments; or (ii) at the option of 
the third party collector, which shall be exercised by providing to IP a 
written notification of the election of the following option, which election 
may not be changed for a period of one calendar year after it is exercised, 
to choose (in lieu of remitting IFC within seven days of receipt) to pay IFC 
to IP within 15 days of the date of IP's bill provided that (1) the third 
party collector pays all IFC for which it bills regardless of whether 
payments are actually received from customers, and (2) a third party 
collector who does not have investment-grade credit ratings (BBB- or better) 
must post a deposit or comparable security equal to one month's estimated IFC.

     Further, if a dispute materializes between IP and a third party 
collector (as defined above) concerning billing and collection for services 
provided by IP, the third party collector must pay the undisputed portion of 
its collections over to IP, and must pay the disputed amounts to IP under 
protest pending resolution of the matter.  If and to the extent the third 
party collector is successful in the dispute, either through a negotiated 
resolution or a Commission determination, the third party collector should 
receive interest on the portion of the disputed amount which is paid back by 
IP.  Further, if a dispute cannot be resolved informally between IP and the 
third party collector, IP and the third party collector shall jointly file a 
complaint with the Commission and thus, no party will be singled out to bear 
the burden of proof.

     If a third party collector does not remit IFC to IP on or before the 
date remittance is due under the remittance option selected by the third 
party collector (as described above), a default occurs.  When 10 days have 
elapsed after the date of default, IP may provide written notice to the third 
party collector of IP's intent to begin to bill customers previously billed 
by the third party collector for IFC because of the third party collector's 
default in remitting IFC when due.  A copy of this notice shall be provided 
to the

                                       18

<PAGE>

Commission.  If IP receives no response from the third party collector 
initiating dispute resolution or no payment by the fifth day after the notice 
is sent, IP shall have the right to resume billing the retail customers 
formerly billed by the ARES for the services provided by IP, and the IFC.  If 
IP receives a response unrelated to a dispute and/or remittance of the IFC 
within this time, the third party collector will be presumed liable for the 
Commission authorized rate of interest during the interval between the 
remittance due date under the option elected by the third party collector and 
the date of actual payment to IP.  Reversion to dual-billing by IP will not 
limit the rights of IP, any successor servicer, IPS, Trust or the holders of 
the TFI to recover, with interest, IFC collected but not remitted by the 
third party collector.

     Finally, to the extent that IP, as servicer, deems it necessary to 
change its, or impose any other, credit or collection terms or policies with 
respect to third party collectors, IP shall do so by filing for Commission 
review and approval an appropriate revision to Rider IFC, or a new or 
supplemental tariff, as appropriate.

IV.  COMMISSION CONCLUSIONS 

     Based on its review of the EUTFL, IP's Application and the entire 
record, the Commission concludes that IP has presented evidence which 
establishes that its Application meets the requirements of the EUTFL and that 
the Commission should issue a TFO as requested by IP.

     The Commission is not required to make a public interest finding in this 
Order.  IP has not proposed to use the proceeds of the TFI to repay or retire 
fuel contracts or obligations related to spent nuclear fuel or  to make 
expenditures pursuant to Section 16-128, such as labor severance costs or 
employee retraining costs.   The expected maturity date for the TFI is no 
later than December 31, 2008, so no public interest finding is required under 
Section 18-104(m).  As required by Section 18-103(d), the Order in this 
docket is being issued within 90 days after the filing of IP's Application.

     In addition to the findings and ordering paragraphs which the Commission 
is entering in this Order based on the Application and the evidence as 
summarized above, there are other matters which the EUTFL requires that the 
TFO provide. These provisions include the following:

     (1)   Section 18-104(a) states that, except as otherwise provided in the
           TFO, the TFI shall be non-recourse to the credit or assets of the
           electric utility, other than any assets comprising ITP.

     (2)   Section 18-104(a) also states that the Commission's TFO shall
           specifically provide that the IFC will not be subject to any
           defense, counterclaim or right of set-off arising as a result of
           failure by the electric utility to perform or provide past, present
           or future services.

                                       19

<PAGE>


     (3)   Section 18-104(c) states that notwithstanding any other provision of
           law, neither the TFO nor the ITP created and established thereby nor
           the IFC authorized to be imposed and collected thereunder shall be
           subject to reduction, postponement, impairment or termination by any
           subsequent action of the Commission.

     (4)   Section 18-104(g) provides that in its TFO, the Commission shall
           afford flexibility in establishing the terms and conditions of the
           TFI, including repayment schedules, collateral, required debt
           service and other reserves, interest rates and other financing
           costs, and the ability of the electric utility, at its option, to
           effect a series of issuances of TFI and correlated assignments,
           sales, pledges, or other transfers of ITP, not to exceed the
           aggregate dollar amounts approved in the TFO.

     (5)   Section 18-104(j) provides that the deduction of IFC from the
           electric utility's base rates, transition charges or other rates for
           tariffed services shall not be construed as a change in, or
           otherwise require a recalculation of, the authorized amount of such
           base rates, transition charges, and other rates for tariffed
           services under PUA Sections 16-102, 16-107, 16-108, or 16-110 of 
           the Act, as applicable.

     (6)   Section 18-104(l) states that if any series of TFI has not been paid
           in full by its expected maturity date, the ITP created by the TFO
           and the right of the grantee, assignee, issuer, electric utility or
           other person authorized by the TFO to impose and collect IFC shall
           continue beyond the final date set forth in the TFO until such time
           as the related TFI have been paid in full.

     (7)   Section 18-105(b) states that the State pledges and agrees with
           holders of any TFI who may enter into contracts with an electric
           utility, grantee, assignee or issuer pursuant to the EUTFL that the
           State will not in any way limit, alter, impair or reduce the value
           of ITP created by, or IFC approved by, a TFO so as to impair the
           terms of any contract made by such electric utility, grantee,
           assignee or issuer with such holders or in any way impair the rights
           and remedies of such holders until the pertinent grantee instruments
           or TFI and interest, premium and other fees, costs and charges
           related thereto are fully paid and discharged.  Section 18-105(b)
           also provides that electric utilities, grantees and issuers are
           authorized to include these pledges and agreements of the State in
           any contract with the holders of TFI or with any assignees and that
           any assignees are similarly authorized to include these pledges and
           agreements of the State in any contract with any issuer, holder or
           other assignee.

     (8)   Section 18-107(c) provides that to the extent the TFI purport to be
           secured by the ITP, as specified in the TFO, the lien of the TFI
           shall

                                       20

<PAGE>


           attach automatically to such ITP from the time of issuance of the 
           TFI; such lien shall  be enforceable against the electric utility, 
           any assignee, grantee, or issuer, and all third parties, including 
           judicial lien creditors, subject only to the rights of any third 
           parties holding previously-perfected security interests in the ITP 
           if value has been given by the purchasers of the TFI; such lien is 
           perfected and ranks prior to any other lien, including any 
           judicial lien, which subsequently attaches to the ITP, whether or 
           not the electric power and energy included in the calculation of 
           such revenues and proceeds have been provided.

     (9)   Section 18-108 provides that a sale, assignment or other transfer 
           of ITP which is expressly stated in the documents governing the 
           transaction to be a sale or other absolute transfer, in a 
           transaction approved in a TFO, shall be treated as an absolute 
           transfer of all the transferor's right, title and interest in, to 
           and under such ITP which places such transferred property beyond 
           the reach of the transferor or its creditors, as in a true sale, 
           and not as a pledge or other financing of such ITP.  Section 
           18-108 further states that the characterization of such a transfer 
           as an absolute transfer and the corresponding characterization of 
           the transferee's property interest shall not be defeated or 
           adversely affected by (i) the commingling of revenues arising with 
           respect to ITP with funds of the electric utility or other funds 
           of the assignee, issuer or grantee; (ii) granting to holders of 
           TFI a preferred right to the ITP; (iii) the provision by the 
           electric utility, grantee, assignee or issuer of any recourse, 
           collateral or credit enhancement with respect to TFI; (iv) 
           retention by the assigning party of a partial interest in any ITP, 
           whether direct or indirect, subordinate or otherwise; or (v) the 
           electric utility's responsibilities for collecting IFC and any 
           retention of bare legal title  for purpose of such collection 
           activities.

Accordingly, the Commission will include findings and ordering paragraphs in 
this Order conforming to these provisions of the EUTFL.


V.   FINDINGS AND ORDERING PARAGRAPHS

     The Commission, having reviewed the verified Application of Illinois 
Power Company for a transitional funding order including the prepared 
testimony and exhibits submitted therewith, which collectively constitute the 
"Application", and the record herein, and being fully advised in the 
premises, is of the opinion and finds that:

     (1)   Illinois Power is an Illinois corporation engaged in the business of
           providing electric utility service to the public in portions of the
           State of Illinois, is an "electric utility" as defined in Section
           16-102 of the Public Utilities Act, and is authorized to file, and
           has filed, in proper form, an Application with the


                                       21

<PAGE>

           Commission pursuant to Section 18-103 of the EUTFL for issuance of 
           a transitional funding order;

     (2)   the Commission has jurisdiction over Illinois Power and of the
           subject matter of the Application and of this proceeding;

     (3)   the statements of fact set forth in the prefatory portion of this
           Order are supported by the evidence and the record and are hereby
           adopted as findings of fact;

     (4)   Illinois Power Securitization Limited Liability Company will be a
           "grantee" as that term is defined in Section 18-102 of the EUTFL and
           will be the owner of the intangible transition property to be
           created by this Order;

     (5)   IPS will enter into a Trust Agreement with a financial institution
           experienced in providing corporate trust services to form the
           Illinois Power Special Purpose Trust;

     (6)   intangible transition property in the aggregate amount of
           $1,634,000,000, consisting of the currently existing, present right
           to impose and collect that amount of instrument funding charges from
           retail customers of Illinois Power in accordance with this Order,
           including the right to periodic adjustments of such instrument
           funding charges in accordance with Section 18-104(d) of the EUTFL,
           should be created and established in and for the benefit of IPS, as
           an original right and not by sale or assignment from Illinois Power;
           such amount of intangible transition property does not exceed the
           amount of intangible transition property which may be created and
           established in accordance with Section 18-104(a)) of the EUTFL;

     (7)   IPS should be authorized to, and will, sell, transfer and assign its
           right, title and interest in the intangible transition property to
           be created pursuant to this Order to Trust, in accordance with
           Section 18-104(f) of the EUTFL;

     (8)   Trust should be authorized to, and will, issue transitional funding
           instruments in an aggregate principal amount not to exceed
           $864,000,000, to be secured by the intangible transition property
           created by this Order in and for the benefit of IPS, in accordance
           with and as authorized by this Order; such amount of transitional
           funding instruments does not exceed 25% of Illinois Power's total
           capitalization, including both debt and equity, as of December 31,
           1996, multiplied by the ratio of Illinois Power's revenues from
           Illinois electric utility retail customers in the 1996 calendar year
           to its total electric retail revenues for such 1996 year, and

                                       22

<PAGE>

           does not exceed the amount permitted by Section 18-103(d)(6)(A) of 
           the EUTFL;

     (9)   in accordance with Section 18-104(g) of the EUTFL, Trust shall be
           afforded flexibility in establishing the terms and conditions of the
           transitional funding instruments which it issues pursuant to this
           Order, including, without limiting the foregoing, repayment
           schedules, collateral, required debt service and other reserves,
           interest rates and other financing costs;

     (10)  Trust will remit the proceeds from the issuance of the transitional
           funding instruments, less any amounts required to be retained by
           Trust as a capital or cash reserve or for payment of costs of
           issuance, to IPS, as consideration for the assignment by IPS of its
           interest in the intangible transition property created pursuant to
           this Order; IPS will distribute such proceeds, less any amounts
           required to be retained by IPS as a capital or cash reserve or for
           payment of its costs or costs of issuance, to Illinois Power;

     (11)  Illinois Power will use the proceeds that are distributed to it by 
           IPS to refinance debt and equity, in accordance with Section 
           18-103(d)(1)(A), and for the other purposes listed in Sections 
           18-103(d)(1)(C), (D) and (E), of the EUTFL; Illinois Power has 
           reasonably demonstrated that the use of such proceeds by Illinois 
           Power will result in an overall reduction in Illinois Power's cost 
           of capital, taking into account the costs of financing; the costs 
           associated with the issuance and collateralization of the 
           transitional funding instruments, the costs incurred in connection 
           with the proposed transactions to recapitalize, refinance or 
           retire Illinois Power's stock and/or debt, and the costs incurred 
           or to be incurred to obtain, collateralize, issue, service and 
           administer the transitional funding instruments, as described in 
           Illinois Power's evidence herein, are commercially reasonable;

     (12)  Illinois Power will use a portion of the proceeds which it receives
           from IPS to repurchase not more than $350,000,000 of the common
           stock of Illinois Power from its parent company; the parent company
           of Illinois Power will use the proceeds it receives from such
           repurchase of common stock to repurchase the publicly-traded common
           stock of the parent company and to pay commercially reasonable
           transaction costs associated with such repurchases, in accordance
           with Section 18-103(d)(1)(A) of the EUTFL;

     (13)  Illinois Power will use at least 80% of the proceeds that are
           distributed to it by IPS for, and will use no more than 20% of such
           proceeds for purposes other than, the purposes specified in Section
           18-103(d)(1)(A) of the EUTFL;


                                       23

<PAGE>

     (14)  none of the proceeds received by Illinois Power from issuance of the
           transitional funding instruments authorized by this Order will be
           used to repay or retire obligations incurred by any affiliate of
           Illinois Power, other than as provided in Finding (12) of this
           Order;

     (15)  in accordance with Section 18-103(d)(1) of the EUTFL, Illinois
           Power's proposed use of the proceeds distributed to it by IPS to
           refinance debt and equity, as set forth in the Application, will not
           result in the common equity component of Illinois Power's capital
           structure falling below the lesser of (i) 40% and (ii) Illinois
           Power's common equity percentage as of December 31, 1996 adjusted to
           reflect the write-off of common equity implemented by Illinois Power
           at December 31, 1997 as a result of enactment of the Electric
           Service Customer Choice and Rate Relief Law of 1997; Illinois Power
           should be, and is, directed that it may not use the proceeds
           distributed to it by IPS to refinance debt and equity in a manner
           which results in the common equity component of Illinois Power's
           capital structure falling below 40%;

     (16)  Illinois Power's proposed uses of the proceeds distributed to it by
           IPS, as set forth in the Application and in Findings (10) through
           (15) of this Order, constitute permissible uses of such proceeds in
           accordance with Section 18-103(d)(1) of the EUTFL; Illinois Power
           should be, and is, directed to use the proceeds it receives from
           issuance of the transitional funding instruments authorized by this
           Order for the purposes set forth in Section 18-103(d)(1) of the
           EUTFL;

     (17)  Illinois Power will, and is directed to, determine the price of each
           share of common stock which it purchases from its parent company
           using proceeds from the issuance of the transitional funding
           instruments authorized by this Order as equal to (i) the
           market price of the corresponding Illinois Power parent company 
           common shares being repurchased, less (ii) the net book value per 
           share of each of the unregulated subsidiaries of Illinois Power's 
           parent company, as of  the end of the quarter preceding the 
           repurchase of the parent company's common stock;

     (18)  with respect to purchases of its common stock from its parent
           company using proceeds from the issuance of transitional  funding
           instruments that are distributed to it by IPS, Illinois Power (i) is
           not required to comply with the free cash flow test  imposed by the
           Commission's order issued on March 22, 1995 in Docket 94-0518, (ii)
           shall use the accounting entries for reacquired common stock
           specified in the March 22, 1995 order in Docket 94-0518, as shown on
           IP Exhibit 2.6 in this docket, and (iii) shall file an informational
           report with the Commission within 90 days following each


                                       24

<PAGE>

           repurchase of common stock from its parent company using proceeds 
           from issuance of transitional funding instruments;

     (19)  with respect to its retirement or redemption of outstanding debt and
           preferred stock and securities using proceeds from the issuance of
           transitional funding instruments that are distributed to it by IPS,
           Illinois Power shall use the accounting entries set forth on IP
           Exhibit 2.6 in this docket;

     (20)  in accordance with Sections 18-104(h) and 18-111(4) of the EUTFL,
           Illinois Power shall file with the Commission a statement of the
           final terms of the issuance of any series of transitional funding
           instruments, and a report showing the use of proceeds therefrom,
           within 90 days following the date of such issuance; and shall file
           with the Commission a summary report showing the use of proceeds
           from the issuance of the transitional funding instruments authorized
           by this Order within 90 days following the last use of proceeds from
           such issuance; such reports shall show the accounts debited and
           credited and the dollar amounts entered;

     (21)  in accordance with Section 18-104(c) of the EUTFL, notwithstanding
           any other provision of law, this Order, the intangible transition
           property created and established hereby, and the instrument funding
           charges authorized to be imposed and collected hereby shall not be
           subject to reduction, postponement, impairment or termination by any
           subsequent action of the Commission, and the Commission shall not
           revoke, amend or otherwise change the tariffs evidencing the Trust's
           right to receive instrument funding charges in any manner which
           would defeat the legitimate expectations of the holders of 
           transitional funding instruments to receive such instrument funding
           charges on a timely basis;

     (22)  the holders of the transitional funding instruments, and the 
           Trustee of the Trust for the benefit of such holders, shall be 
           entitled to the benefit of the pledges and agreements of the State 
           of Illinois set forth in Section 18-105(b) of the EUTFL;
           pursuant to Section 18-105(b), each of Illinois Power, IPS and 
           Trust should be, and is, authorized to include such pledges and 
           agreements in any contracts with the holders of the transitional 
           funding instruments, the Trustee or any assignee;

     (23)  to the full extent permitted by the EUTFL or other applicable law,
           the intangible transition property created and established by this
           Order and the right to impose and collect instrument funding charges
           as contemplated by this Order shall constitute current, original
           property rights of IPS and its assignees, including Trust, which
           property rights may not be limited, altered, impaired or reduced or
           otherwise terminated by any subsequent actions of Illinois Power or
           any third party and which shall, to

                                       25

<PAGE>

           the fullest extent permitted by law, be enforceable against 
           Illinois Power, its successors and assigns, and all other third 
           parties, including judicial lien creditors, claiming an interest 
           therein by or through Illinois Power or its successors or assigns;

     (24)  in accordance with Section 18-107(c) of the EUTFL, the lien of the
           Trust in the intangible transition property created and established
           by this Order shall (i) attach automatically to such intangible
           transition property from the time of issuance of the related
           transitional funding instruments, (ii) be continuously perfected
           through a filing with the Chief Clerk of the Commission, (iii) be
           enforceable against Illinois Power, IPS, the Trust, and all third
           parties, including judicial lien creditors, (iv) from and after the
           filing described in clause (ii) of this Finding, constitute a
           continuously perfected security interest in and lien on all then
           existing or thereafter arising revenues and proceeds arising with
           respect to the associated intangible transition property, whether or
           not the electric power and energy included in the calculation of
           such revenues and proceeds have been provided, (v) rank prior to any
           other lien, including any judicial lien, which subsequently attaches
           to the intangible transition property or to any other rights created
           by this Order or any revenues or proceeds of the foregoing, (vi) not
           be defeated or adversely affected, whether or not the instrument
           funding charges are separately stated on the customers' bills and
           whether or not the instrument funding charges are collected by
           Illinois Power, IPS or a third party, by changes to this Order or to
           the instrument funding charges payable by any retail customer, class
           of retail customers or other person or group of persons obligated to
           pay such instrument funding charges nor by commingling of revenues
           or proceeds arising with respect to intangible transition property
           with any funds of Illinois Power or any successor, IPS or Trust;

     (25)  each of the creation and vesting of the intangible transition
           property in IPS, including the right to obtain periodic adjustments
           to the instrument funding charges, and the transfer of the
           intangible transition property from IPS to Trust, shall constitute
           an "absolute transfer" within the meaning of Section 18-108 of the
           EUTFL of any right, title and interest Illinois Power or IPS, as
           applicable, otherwise may have had in the intangible transition
           property including any right Illinois Power may have had to
           receive that portion of base rates, transition charges, or other 
           rates for tariffed services, or of other charges, which has been 
           deducted and separately stated pursuant to this Order or to 
           receive any proceeds thereof, and such transfer shall be 
           irrevocable and enforceable as against Illinois Power, IPS and 
           their respective successors;

     (26)  as contemplated by Section 18-108 of the EUTFL and by clause (vi) of
           Finding (24) of this Order, the property interest of IPS and of
           Trust in the

                                       26

<PAGE>

           intangible transition property and the related charges, revenues, 
           collections and proceeds created and established by this Order 
           shall not be defeated by the commingling of such property, 
           charges, revenues, collections or proceeds with funds of Illinois 
           Power or any successor thereto or any other funds, including, but 
           not limited to, funds of an alternative retail electric supplier 
           or another electric utility, and, accordingly, in the case of any 
           such revenues, collections, claims, payments, money or proceeds 
           which are commingled with such other property, revenues, 
           collections or other payments, the portion allocable to the 
           instrument funding charges may be determined by such reasonable 
           methods of estimation as are set forth in the Servicing Agreement 
           contemplated by Finding (29) of this Order;

     (27)  in accordance with Section 18-104(a) of the EUTFL, the transitional
           funding instruments authorized by this Order shall be non-recourse
           to the credit and assets of Illinois Power except as to, and will be
           secured only by and payable solely out of the proceeds of, the
           following property: (i) the intangible transition property, (ii) all
           rights of Trust under the servicing agreement with Illinois Power or
           any successor servicer of the intangible transition property and all
           rights and property interests under any other agreements entered
           into by or for the benefit of Trust in connection with the
           transaction, (iii) any bank collection accounts, investment accounts
           or similar reserve accounts established in connection with the
           issuance of the transitional funding instruments and all cash or
           investment property or other amounts on deposit therein from time to
           time, (iv) solely with respect to the transitional funding
           instruments, if any, which bear a floating rate of interest, any
           interest rate swap agreement executed to permit the issuance of such
           transitional funding instruments, (v) all rights to obtain
           adjustments to the instrument funding charges in accordance with
           Section 18-104(d) of the EUTFL, (vi) all present and future claims,
           demands, causes and choses in action in respect of any or all of the
           foregoing, and (vii) all payments on or under and all proceeds in
           respect of any or all of the foregoing; provided, however, that
           notwithstanding the non-recourse nature of the transaction, Illinois
           Power, individually, as servicer or otherwise may take any of the
           actions contemplated by Finding (59) of this Order;

     (28)  any use by Illinois Power of the proceeds from issuance of the 
           transitional funding instruments authorized by this Order other 
           than in accordance with the purposes specified herein pursuant to 
           Section 18-103(d) of the EUTFL, shall be void, in accordance with 
           Section 18-111(4), provided, that any misapplication of such 
           proceeds shall not affect the validity of the transitional funding 
           instruments, the intangible transition property or the transfer of 
           the intangible transition property to Trust, or the rights of IPS 
           or

                                       27

<PAGE>


           its assignee, Trust, to impose and collect the instrument funding 
           charges authorized by this Order;

     (29)  Illinois Power should be authorized to, and will, (i) enter into a 
           Servicing Agreement with IPS in accordance with Section 18-104(f) 
           of the EUTFL, which IPS should in turn be authorized to assign to 
           Trust, pursuant to which Illinois Power, as servicer, will collect 
           the instrument funding charges authorized by this Order from 
           retail customers and other persons obligated to pay Illinois Power 
           any base rates, transition charges or other rates for tariffed 
           services at the time of the issuance of each related series of 
           transitional funding instruments, and will account for and remit 
           the applicable instrument funding charges, without the obligation 
           to remit any investment earnings thereon, to or for the account of 
           IPS, or of Trust as assignee of IPS; and (ii) in accordance with 
           Sections 18-104(a) and 18-104(j) of the EUTFL, file tariffs 
           providing for such instrument funding charges to be deducted, 
           stated, and collected separately from the amounts otherwise billed 
           by Illinois Power for base rates, transition charges and other 
           rates for tariffed services; the obligations of Illinois Power 
           pursuant to the Servicing Agreement shall continue irrespective of 
           whether Illinois Power or any successor thereto is providing 
           electric power and/or other services to the retail customers and 
           other persons obligated to pay such instrument funding charges;

     (30)  IPS or its assignee, Trust, and Illinois Power, as servicer, or any
           successor to Illinois Power as  servicer , should be authorized to
           impose and collect up to an aggregate amount of $1,634,000,000 of
           instrument funding charges from retail customers of Illinois Power
           in accordance with this Order, with the instrument funding charges
           associated with each series of transitional  funding instruments to
           be imposed on and collected from each retail customer of Illinois
           Power, class of retail customers of Illinois Power, or other person
           or group of persons, obligated to pay any base rates, transition
           charges or other rates for tariffed services on and after the date
           that such series of transitional  funding instruments is issued,
           including any customer taking a tariffed service from Illinois Power
           on or after the date that a series of transitional  funding
           instruments is issued who subsequently takes a contract service or
           other competitive service from Illinois Power; all collections by
           Illinois Power, as  servicer, or by any successor  servicer, in
           respect of such instrument  funding charges shall, to the extent of
           the authorized amount of instrument funding charges, be deemed
           proceeds of the intangible transition property created by this
           Order;

     (31)  in order to ensure that the allocations and collections of 
           instrument funding charges be maintained across the broadest 
           possible range of customers and other persons, in accordance with 
           Section 18-103(d)(4) of

                                       28

<PAGE>

           the EUTFL, and in order to ensure that the instrument funding 
           charges are non-bypassable, (i) neither Illinois Power nor any 
           successor shall  enter into any competitive contracts with any 
           retail customer or other person who is, or otherwise would be, 
           obligated to pay instrument funding charges as authorized by this 
           Order if, as a result thereof, such customer or other person would 
           not receive tariffed services, unless such contract provides that 
           such customer or other person will pay to IPS or its assignees, or 
           to Illinois Power as servicer, as applicable, an amount each 
           billing period equal to the amount of instrument funding charges 
           that the customer would pay if the services provided under such 
           contract were tariffed services, with such amount to be separately 
           stated on the billings to such customer, and (ii) the Commission 
           acknowledges and concurs in the intent of Illinois Power, IPS and 
           Trust that any revenues received by Illinois Power or any 
           successor from any such contract services shall, to the extent the 
           instrument funding charges would be imposed on the retail customer 
           or other person if such retail customer or person were taking the 
           contract service as a tariffed service or services from Illinois 
           Power, be deemed to be proceeds of, and included in, the 
           intangible transition property and instrument funding charges 
           created by this Order;

     (32)  should any retail customer of Illinois Power obtain electric power
           and energy from an alternative retail electric supplier or from
           another utility, without taking delivery services from Illinois
           Power, and thereby become obligated to make a lump sum or other
           fixed payment of transition charges to Illinois Power or its
           successor in accordance with Section 16-108(h) of the Public
           Utilities Act, or should Illinois Power or its successor become
           eligible to receive any similar payments, then the portion of such
           payments allocable to the instrument funding charges authorized by
           this Order shall be promptly remitted by Illinois Power or its
           successor to IPS or its assignee, Trust, and shall be deemed to be
           proceeds of, and included in, the intangible transition property and
           the instrument funding charges authorized by this Order;

     (33)  in accordance with Section 18-104(a) of the EUTFL, the aggregate 
           amount of the instrument  funding charges to be imposed and 
           collected by IPS or its assignee, Trust, and by Illinois Power, as 
           servicer, or any successor to Illinois  Power as servicer, in 
           connection with the issuance of each series of transitional  
           funding instruments, shall be calculated so as to be sufficient to 
           pay when due the principal of and interest on such series of 
           transitional funding instruments, together with premium, servicing 
           fees and other fees, costs and charges related thereto, and to 
           maintain any required reserves, including, without limiting the 
           foregoing and as applicable to each series of transitional  
           funding instruments, (i) the servicing fee set forth in Finding 
           (34) of this Order, (ii) any fees or other amounts paid or payable 
           to a counter-party to a swap agreement or

                                       29

<PAGE>

           arrangement in connection with the issuance of a series of 
           transitional  funding instruments with floating interest rates, 
           and (iii) reserve amounts as set forth in Finding (37) of this 
           Order;

     (34)  Illinois Power should be, and is, authorized to include in the
           Servicing Agreement with IPS, and to charge IPS (or its assignee,
           Trust), an annual servicing fee based on the initial aggregate
           principal amount of each series of  transitional funding
           instruments, expected to be 0.25% thereof, if the instrument funding
           charges associated therewith are billed and collected concurrently
           with other charges for service, and further to provide for the
           servicing fee to be higher if the instrument funding charges
           associated therewith are not billed and collected concurrently with
           other charges for service; the servicing fee shall be included in
           the calculation of instrument funding charges associated with such
           series of transitional funding instruments in accordance with
           Finding (33) of this Order;

     (35)  pursuant to Section 7-101 of the Public Utilities Act, Illinois
           Power should be, and is, authorized to enter into an administrative
           services agreement with IPS pursuant to  which Illinois Power shall
           perform administrative services for IPS; such administrative
           services agreement shall be in substantially the same form as the
           administration agreement submitted as IP Exhibit 2.8 in this docket;
           Illinois Power shall file a copy of the executed administration
           agreement with the Commission on or before its effective date;

     (36)  pursuant to Section 7-101 of the Public Utilities Act, the consent
           of the Commission should be given to the performance by the First
           National Bank of Decatur, which is an "affiliated interest" of
           Illinois Power, of lockbox and similar collection and remittance
           functions with respect to instrument funding charges billed and
           collected by Illinois Power as servicer;

     (37)  IPS and Trust should be, and are, authorized to provide for cash and
           overcollateralization reserves in connection with issuance of each
           series of transitional  funding instruments authorized by this
           Order, as described in the prefatory portion of this Order; such
           reserves shall be included in the calculation of the instrument
           funding charges associated with such series of transitional funding
           instruments in accordance with Finding (33) of this Order;

     (38)  Illinois Power, as servicer, shall calculate for each period in
           which instrument funding charges are to be imposed and collected in
           connection with a series of transitional funding instruments issued
           in accordance with this Order, a projected debt service requirement
           and a projected debt service billing requirement, which shall be
           calculated, as described in IP


                                       30

<PAGE>

           Exhibit 2.3 in this docket, based on the principal amount of such 
           series of transitional funding instruments, the expected or 
           scheduled maturity date for each such series, the resultant 
           expected amortization schedule for such series, the interest rate 
           on each such series of transitional funding instruments, required 
           payments to fund and maintain overcollateralization reserves, 
           servicing fees and other expenses, and any other amounts 
           identified in Finding (33) hereof, prior period over-collection or 
           under-collection amounts, and projected kilowatt-hour sales and 
           deliveries to retail customer and other persons subject to the 
           instrument funding charges and projected uncollectibles and 
           defaults during the succeeding period;

     (39)  in accordance with Section 18-103(d)(4) of the EUTFL, Illinois
           Power, as servicer, will, and should be directed to, calculate the
           cents-per-kilowatt-hour instrument funding charges to be imposed in
           each period on each class of customers with respect to each series
           of transitional funding instruments, by allocating the amount of
           instrument funding charges necessary to collect the projected debt
           service billing requirement  associated with each such series for
           such period, calculated as described in IP Exhibit 2.3 in this
           docket, among customer classes based on the ratio of each such
           class' 1996 base rate revenue to Illinois Power's total 1996 base
           rate revenue, in the manner shown on IP Exhibit 4.2 in this docket,
           and dividing the amount of instrument funding charges allocated to
           each such class by the number of kilowatt-hours projected to be sold
           or delivered to customers in such class during such period; for
           purposes of Sections 18-103(a) and (k) of the EUTFL, the instrument
           funding charges per kilowatt-hour shown on IP Exhibit 4.2, page 2
           and in Section II.E of this Order shall be the instrument funding
           charges initially authorized by the Commission; the allocation of
           such instrument funding charges among Illinois Power's classes of
           retail customers, as shown on IP Exhibit 4.2, page 2, is in
           accordance with Section 18-103(d)(4) of the EUTFL;

     (40)  if, in the calculation of instrument funding charges for any period
           in accordance with Finding (39) of this Order, the forecasted
           revenues from base rates, transition charges or other rates for
           tariffed services from any of the customer classes shown on IP
           Exhibit 4.2 in this docket is projected to be less than the amount
           of instrument funding charges allocated to such class for such
           period, the amount of such shortfall shall be ratably allocated
           among the remaining customer classes based on the percentage of each
           such class' contribution to Illinois Power's base rate revenues for
           the year 1996 calculated excluding the customer class for which
           there is such deficiency;

     (41)  in accordance with Sections 18-103(d)(5) and 18-111(3) of the EUTFL,
           imposition of instrument funding charges in accordance with this
           Order will

                                       31

<PAGE>

           not cause the base rates, transition charges or other rates for 
           tariffed services paid by any retail customer of Illinois Power, 
           class of retail customers of Illinois Power or other person or 
           group of persons obligated to pay any such rates (i) to exceed the 
           levels then in effect, as adjusted for the rate decreases required 
           by Section 16-111(b) of the Public Utilities Act, or (ii) to 
           increase above the levels which Illinois Power would have been 
           allowed to charge had it not been authorized to impose and collect 
           instrument funding charges;

     (42)  Illinois Power, as servicer, should be allowed to place into effect
           Rider IFC, in substantially the form set forth as IP Exhibit 4.5 in
           this docket, which shall, in accordance with Sections 18-103(d)(3),
           18-104(a) and 18-104(j) of the EUTFL, direct that the amount of the
           instrument funding charges associated with each series of
           transitional funding instruments including all previously-issued and
           still outstanding series be deducted, stated, and collected
           separately from the amounts otherwise billed by Illinois Power for
           base rates and transition charges and, where applicable, other rates
           for tariffed services; Illinois Power shall file its final form of
           Rider IFC with the Commission at least three business days prior to
           the date of issuance of the initial series of transitional funding
           instruments authorized by this Order, to be effective on and after
           such date of issuance;

     (43)  concurrently with the issuance of each series of transitional 
           funding instruments by Trust, Illinois Power, as servicer,  will,
           and should be directed to, place into effect in Rider IFC specific
           instrument funding charges associated with such series and all
           previously-issued and still outstanding series of transitional
           funding instruments; to allow for review by the Commission and its
           Staff, such instrument funding charges shall be filed with the
           Commission three business days prior to the date of issuance of the
           series of transitional funding instruments, to be effective on the
           date of issuance of such series of transitional funding instruments;

     (44)  in accordance with Section 18-104(j) of the EUTFL, the deduction of
           instrument funding charges from Illinois Power's base rates,
           transition charges and, where applicable, other rates for tariffed
           services shall not be construed as a change in or otherwise require
           a recalculation of the authorized amounts of such rates and charges
           under Section 16-102, 16-107, 16-108 or 16-110 of the Public
           Utilities Act or otherwise;

     (45)  the aggregate amount of instrument funding charges associated with
           each series of transitional funding instruments authorized by this
           Order, calculated in accordance with Finding (33) of this Order,
           shall, upon the date of issuance of such series of transitional
           funding instruments and the effectiveness of the charges described
           in Findings (42) and (43) of this

                                       32

<PAGE>

           Order, become and constitute intangible transition property;  all 
           of such intangible transition property shall constitute a current 
           property right and shall thereafter continuously exist as property 
           for all purposes;

     (46)  in accordance with Section 18-104(a) of the EUTFL, the instrument 
           funding charges authorized by this Order to be imposed and 
           collected shall not be subject to any defense, counterclaim or 
           right of set-off arising as a result of failure by Illinois Power 
           to perform or provide past, present or future services;

     (47)  the expected or scheduled maturity date of each series of 
           transitional funding instruments to be issued by Trust will be no 
           later than December 31, 2008, in accordance with Section 
           18-103(d)(2) of the EUTFL, provided that, in accordance with 
           Section 18-104(l) of the EUTFL, if any such series of transitional 
           funding instruments has not been paid in full by such date, the 
           right of IPS (or its assignee, Trust), through its servicer, to 
           impose and collect instrument funding charges in connection with 
           such series of transitional funding instruments, and the 
           obligation of Illinois Power to continue to deduct such instrument 
           funding charges from its base rates and other rates for tariffed 
           services, shall continue beyond such date until such time as all 
           series of transitional funding instruments have been paid in full; 
           Attachment 1 to IP Exhibit 2.3 in this docket sets forth a 
           reasonable projection of the Expected Amortization Schedule for 
           the transitional funding instruments authorized by this Order (it 
           being understood that such Expected Amortization Schedule will be 
           finalized only when the transitional funding instruments are 
           priced); for purposes of Section 18-104(d) of the EUTFL, such 
           Expected Amortization Schedule constitutes the projections for 
           repayment set forth in this Order;

     (48)  in accordance with Section 18-104(d) of the EUTFL, the instrument
           funding charges imposed and collected in connection with each series
           of transitional funding instruments authorized by this Order should
           be revised periodically, in accordance with the procedure and
           formula set forth in IP Exhibit 4.5 in this docket, by (i) adding to
           or subtracting from the amount of instrument funding charges
           scheduled to be collected for the succeeding period any shortfall or
           excess in instrument funding charges actually collected and received
           by Illinois Power (or any successor servicer) during the preceding
           reconciliation period, plus any interest costs incurred or to be
           incurred by Trust as a result of having to delay repayment of
           principal on such series of transitional funding instruments due to
           a short-fall in instrument funding charge collections, (ii)
           allocating the resulting revised total amount of instrument funding
           charges to be collected during the succeeding period among the
           customer classes subject to such instrument funding charges on the
           basis of their 1996 base rate revenues, and (iii) dividing the
           amount of such instrument

                                       33

<PAGE>

           funding charges allocated to each customer class by the number of 
           kilowatt-hours which Illinois Power (or any successor servicer) 
           projects  will be sold or delivered to such class during the 
           succeeding period;

     (49)  the periodic adjustments of instrument funding charges authorized by
           Section 18-104(d) of the EUTFL and Finding (48) of this Order shall
           be implemented either quarterly, semi-annually or annually, as
           determined by Illinois Power; the final form of Rider IFC, to be
           filed with the Commission in accordance with Finding (42) of this
           Order, shall specify the frequency with which such periodic
           adjustments shall be implemented and the specific three-, six- or
           twelve month periods which shall constitute reconciliation periods;

     (50)  Illinois Power, or any successor servicer, should be, and is,
           directed to file with the Commission on or before the third business
           day preceding the first day of the second calendar month following
           the end of each reconciliation period (i) a report showing the
           instrument funding charges to be imposed and collected, and the
           cents-per-kilowatt-hour instrument funding charges to be imposed and
           collected from each customer class, on and after the first day of
           such second calendar month, calculated in accordance with Finding
           (48) of this Order, including a reconciliation of the instrument
           funding charges which were scheduled to be collected during the
           reconciliation period in accordance with the projected debt service
           billing requirement for that period as provided in Finding (38) with
           the actual amount of instrument funding charges collected during
           such reconciliation period; and (ii) revisions to Rider IFC, if
           necessary, providing for any revised instrument funding charges to
           be deducted, stated, and collected separately from Illinois Power's
           base rates, transition charges and other rates for tariffed
           services, with such revised charges, if any, to be effective on and
           after the first day of the second calendar month following the end
           of the reconciliation period, in accordance with Sections 18-104(d),
           18-104(j) and 18-104(k) of the EUTFL; provided, that the failure of
           Illinois Power or any successor servicer to make such a filing shall
           not affect the rights of the owners of the intangible transition
           property to secure the adjustments described in Finding (48);

     (51)  except as otherwise required by law with respect to taxes or similar
           governmental charges included in bills and invoices to customers,
           Illinois Power or any successor  servicer for IPS shall allocate any
           shortfall in revenues received from any retail customer ratably
           based on the amount of that customer's bills and invoices
           constituting instrument funding charges and the amount constituting
           other fees and charges;

     (52)  in the event of default by Illinois Power in payment to or for the
           benefit of IPS of the instrument funding charges authorized by this
           Order, this

                                       34

<PAGE>

           Commission, upon the application by (i) the holders of
           the transitional funding instruments and the trustees or
           representatives therefor as beneficiaries of any statutory lien
           permitted by  Section 18-107(c) of the EUTFL, (ii) IPS or its
           assignees, (iii) Trust, or (iv) pledgees or transferees of the
           intangible transition property, shall order the sequestration and
           payment to or for the benefit of IPS or such other party of revenues
           arising with respect to the intangible transition property;

     (53)  the Commission shall not approve or require any third party
           servicer(s) to replace Illinois Power in any of its servicing
           functions with respect to the intangible transition property and
           instrument funding charges authorized by this Order, in whole or in
           part, without determining that approving or requiring such third
           party servicer(s) to replace Illinois Power will not cause the then
           current rating of the transitional funding instruments to be
           withdrawn or downgraded;

     (54)  any alternative retail electric supplier or other electric utility 
           which elects to provide a single bill to retail customers of 
           Illinois Power for both the services provided by such alternative 
           retail electric supplier or other electric utility and the 
           delivery services provided by Illinois Power, as permitted by 
           Section 16-118(b) of the Public Utilities Act, shall be 
           responsible to Illinois Power for the collection of instrument 
           funding charges from such customers and the remittance thereof to 
           Illinois Power;

     (55)  in order to enable Illinois Power to perform its functions as
           servicer for the intangible transition property and instrument
           funding charges authorized by this Order, and to provide for proper
           reporting by Illinois Power to IPS (or its assignee, Trust), in any
           instance in which the metering of a retail customer of Illinois
           Power is provided by an alternative retail electric supplier and the
           customer's metered kilowatt-hours are not otherwise available to
           Illinois Power, Illinois Power should be, and is, authorized and
           directed to require such alternative retail electric supplier to
           enter into a contract obligating such alternative retail electric
           supplier to provide Illinois Power with the customer's total
           kilowatt-hour consumption used for billing purposes in each billing
           period;

     (56)  in order to enable Illinois Power to perform its functions as
           servicer for the intangible transition property and instrument
           funding charges authorized by this Order, and to provide for proper
           reporting by Illinois Power to IPS (or its assignee, Trust),
           Illinois Power should be, and is, authorized and directed to require
           each alternative retail electric supplier or other electric utility
           which is billing retail customers of Illinois Power for services
           provided by Illinois Power, as permitted by Section 16-118(b) of the
           Public Utilities Act, or other third party which is billing retail
           customers for services provided by Illinois Power (collectively, a
           "third party collector"),

                                       35

<PAGE>

           to enter into a contract or contracts containing the following 
           requirements: (i) that instrument funding charges shall be 
           remitted by the third party collector to Illinois Power within 
           seven days of receipt, provided however that, if the third party 
           collector otherwise is required to remit payments to Illinois 
           Power or its successor on a more frequent basis, instrument 
           funding charges shall be remitted at the same time as such other 
           payments, and provided further that third party collectors may, at 
           their option, by providing to Illinois Power a written 
           notification of their election of the option, which election may 
           not be changed for a period of one calendar year after it is 
           exercised, choose (in lieu of remitting instrument funding charge 
           collections within seven days of receipt) to pay instrument 
           funding charges to Illinois Power within 15 days of the date of 
           Illinois Power's bill provided that (1) the third party collector 
           pays all instrument funding charges for which it bills regardless 
           of whether payments are actually received from customers, and (2) 
           a third party collector who does not have investment-grade credit 
           ratings (BBB- or better) must post a deposit or comparable 
           security equal to one month's estimated instrument funding 
           collections; (ii) that disputes between the third party collector 
           and Illinois Power shall be subject to the formal dispute 
           resolution process and associated instrument funding charge 
           remittance procedure set forth in Section III of this Order; and 
           (iii) that if a third party collector does not remit instrument 
           funding charges to Illinois Power or its successor when due, the 
           third party collector will be in default and Illinois Power may, 
           10 days thereafter, send a notice to the third party collector and 
           take actions related to defaults delineated in Section III of this 
           Order;

     (57)  Illinois Power or any successor servicer, in order to perform its
           functions as servicer and to provide proper reporting to IPS and its
           assignee, Trust, is obligated to impose such terms and conditions
           with respect to credit and collection policies applicable to third
           party collectors (as defined in Finding (56) of this Order) as may
           be reasonably necessary to prevent the then current rating of the
           transitional funding instruments from being downgraded provided,
           that any new terms shall be set out in a revision to Rider IFC, or
           in a new or supplemental tariff, as appropriate, either of which
           shall be filed for Commission review and approval;

     (58)  Illinois Power should be, and is, authorized to disconnect service
           to any customer who fails to pay instrument funding charges billed
           by Illinois Power (or by an alternative retail electric supplier or
           other electric utility on behalf of Illinois Power), as  servicer,
           on behalf of IPS (or its assignee, Trust), in accordance with the
           Commission's regulations pertaining to disconnections, in the same
           manner as Illinois Power may disconnect such customer for failure to
           pay any charge for service billed by Illinois Power;

                                       36

<PAGE>

     (59)  in connection with the transactions described in the Application and
           in this Order, Illinois Power, individually, as servicer or
           otherwise, may (i) make representations and warranties with respect
           to, among other things, the validity of IPS' and its assignees'
           (including Trust's) title to the intangible transition property,
           (ii) observe covenants for the benefit of IPS and its assignees
           (including Trust), (iii) indemnify IPS and its assignees (including
           Trust) against any breach of such representations, warranties and
           covenants to protect such parties against other losses which result
           from the actions or inactions of Illinois Power, and (iv) agree to
           remit to Trust, for the benefit of the holders of the transitional
           funding instruments, a portion of payments which Illinois Power
           receives on account of lost tariffed revenues from which future
           instrument funding charges would have been deducted, which portion
           Illinois Power has agreed constitutes proceeds of such instrument
           funding charges and intangible transition property created,
           established and authorized by this Order;

     (60)  all of the terms and provisions of this Order binding on Illinois
           Power shall be binding on Illinois Power's successors and assigns,
           including any successor electric utility which takes over the
           provisions of delivery services or other tariffed services within
           all or any part of Illinois Power's service area;

     (61)  the Application filed by Illinois Power Company herein should be
           approved.

     IT IS THEREFORE ORDERED by the Illinois Commerce Commission that 
intangible transition property in the aggregate amount of $1,634,000,000, 
consisting of the currently existing, present right to impose and collect 
that amount of instrument funding charges from retail customers of Illinois 
Power Company in accordance with this Order, including the right to periodic 
adjustments of such instrument funding charges in accordance with Section 
18-104(d) of the EUTFL, is created and established in and for the benefit of 
Illinois Power Securitization Limited Liability Company, as "grantee" as 
defined in Section 18-102 of the Electric Utility Transitional Funding Law, 
as an original right and not by sale or assignment from Illinois Power; such 
amount of intangible transition property does not exceed the amount of 
intangible transition property which may be created and established in 
accordance with Section 18-104(a)) of the EUTFL.

     IT IS FURTHER ORDERED that IPS is authorized to enter into a Trust 
Agreement with a financial institution experienced in providing corporate 
trust services to form the Illinois Power Special Purpose Trust.

     IT IS FURTHER ORDERED that IPS is authorized to sell, transfer and 
assign its right, title and interest in the intangible transition property 
created pursuant to this Order to Trust, in accordance with Section 18-104(f) 
of the EUTFL.

                                       37


<PAGE>


     IT IS FURTHER ORDERED that Trust is authorized to issue transitional 
funding instruments in an aggregate principal amount not to exceed 
$864,000,000, to be secured by a first priority security interest, in 
accordance with Section 18-107(c) of the EUTFL, in the intangible transition 
property created by this Order in and for the benefit of IPS, in accordance 
with and as authorized by this Order; such transitional funding instruments 
shall otherwise be non-recourse to the credit or assets of Illinois Power as 
provided in Section 18-104(a) of the EUTFL; such amount of transitional 
funding instruments does not exceed 25% of Illinois Power Company's total 
capitalization, including both debt and equity, as of December 31, 1996, 
multiplied by the ratio of Illinois Power's revenues from Illinois electric 
utility retail customers in the 1996 calendar year to its total electric 
retail revenues for such 1996 year, and does not exceed the amount permitted 
by Section 18-103(d)(6)(A) of the EUTFL.

     IT IS FURTHER ORDERED that in accordance with Section 18-104(g) of the 
EUTFL, Trust shall be afforded flexibility in establishing the terms and 
conditions of the transitional funding instruments which it issued pursuant 
to this Order, including, without limiting the foregoing, repayment 
schedules, collateral, required debt service and other reserves, interest 
rates and other financing costs.

     IT IS FURTHER ORDERED that Trust shall remit the proceeds from the 
issuance of the transitional funding instruments authorized by this Order, 
less any amounts required to be retained by Trust as a capital or cash 
reserve or for payment of costs of issuance, to IPS, as consideration for the 
assignment by IPS of its interest in the intangible transition property 
created pursuant to this Order.

     IT IS FURTHER ORDERED that IPS shall distribute the proceeds from the 
issuance of the transitional funding instruments authorized by this Order, 
which IPS receives from Trust, less any amounts required to be retained by 
IPS as a capital or cash reserve or for payment of its costs or costs of 
issuance, to Illinois Power.

     IT IS FURTHER ORDERED that Illinois Power shall use the proceeds that 
are distributed to it by IPS to refinance debt and equity, in accordance with 
Section 18-103(d)(1)(A), and for the other purposes listed in Sections 
18-103(d)(1)(C), (D) and (E), of the EUTFL; Illinois Power has reasonably 
demonstrated that the use of such proceeds by Illinois Power will result in 
an overall reduction in Illinois Power's cost of capital, taking into account 
the costs of financing; the costs associated with the issuance and 
collateralization of the transitional funding instruments, the costs incurred 
in connection with the proposed transactions to recapitalize, refinance or 
retire Illinois Power's stock and/or debt, and the costs incurred or to be 
incurred to obtain, collateralize, issue, service and administer the 
transitional funding instruments, as described in Illinois Power's evidence 
herein, are commercially reasonable.

     IT IS FURTHER ORDERED that Illinois Power shall use a portion of the 
proceeds from issuance of the transitional funding instruments authorized by 
this Order

                                       38

<PAGE>

which Illinois Power receives from IPS to repurchase not more than 
$350,000,000 of the common stock of Illinois Power from its parent company; 
the parent company of Illinois Power shall use the proceeds it receives from 
such repurchase of common stock to repurchase the publicly-traded common 
stock of the parent company and to pay commercially reasonable transaction 
costs associated with such repurchases, in accordance with Section 
18-103(d)(1)(A) of the EUTFL.

     IT IS FURTHER ORDERED that Illinois Power shall use at least 80% of the 
aggregate amount of proceeds from issuance of transitional funding 
instruments authorized by this Order that are distributed to it by IPS for, 
and shall use no more than 20% of the aggregate amount of such proceeds for 
purposes other than, the purposes specified in Section 18-103(d)(1)(A) of the 
EUTFL.

     IT IS FURTHER ORDERED that none of the proceeds received by Illinois 
Power from issuance of the transitional funding instruments authorized by 
this Order shall be used to repay or retire obligations incurred by any 
affiliate of Illinois Power, other than as provided in Finding (12) of this 
Order. 

     IT IS FURTHER ORDERED that, in accordance with Section 18-103(d)(1) of 
the EUTFL, Illinois Power shall not use the proceeds distributed to it by IPS 
to refinance debt and equity in a manner that results, as of the date of 
application of such proceeds,  in the common equity component of Illinois 
Power's capital structure falling below the lesser of (i) 40% and (ii) 
Illinois Power's common equity percentage as of December 31, 1996 adjusted to 
reflect the write-off of common equity implemented by Illinois Power at 
December 31, 1997 as a result of enactment of the Electric Service and 
Customer Choice Law of 1997.

     IT IS FURTHER ORDERED that Illinois Power's proposed uses of the 
proceeds from issuance of the transitional funding instruments authorized by 
this Order, as set forth in the Application and in Findings (11) through (15) 
of this Order, constitute permissible uses of such proceeds in accordance 
with Section 18-103(d)(1) of the EUTFL; Illinois Power shall use such 
proceeds for the purposes set forth in Section 18-103(d)(1) of the EUTFL.

     IT IS FURTHER ORDERED that Illinois Power shall determine the price of 
each share of common stock which it purchases from its parent company using 
proceeds from the issuance of the transitional funding instruments authorized 
by this Order as equal to (i) the market price of the corresponding Illinois 
Power parent company common shares being repurchased, less (ii) the net book 
value per share of each of the unregulated subsidiaries of Illinois Power's 
parent company, as of  the end of the quarter preceding the repurchase of the 
parent company's common stock.

     IT IS FURTHER ORDERED that, with respect to purchases of its common 
stock from its parent company using proceeds from the issuance of 
transitional funding instruments that are distributed to it by IPS, Illinois 
Power (i) shall not be required to

                                       39

<PAGE>

comply with the free cash flow test imposed by the Commission's order issued 
March 22, 1995 in Docket 94-0518, (ii) shall use the accounting entries for 
reacquired common stock specified in the March 22, 1995 order in Docket 
94-0518, as shown on IP Exhibit 2.6 in this docket, and (iii) shall file an 
informational report with the Commission within 90 days following each 
repurchase of common stock from its parent company using proceeds from 
issuance of transitional funding instruments.

     IT IS FURTHER ORDERED that with respect to its retirement or  redemption 
of outstanding debt and preferred stock and securities using proceeds from 
the issuance of the transitional funding instruments that are distributed to 
it by IPS, Illinois Power shall use the accounting entries set forth on IP 
Exhibit 2.6 in this docket.

     IT IS FURTHER ORDERED that, in accordance with Sections 18-104(h) and 
18-111(4) of the EUTFL, Illinois Power shall file with the Commission a 
statement of the final terms of the issuance of any series of transitional 
funding instruments, and a report showing the use of proceeds therefrom, 
within 90 days following the date of such issuance; and shall file with the 
Commission a summary report showing the use of proceeds from the issuance of 
the transitional funding instruments authorized by this Order within 90 days 
following the last use of proceeds from such issuance; such reports shall 
show the accounts debited and credited and the dollar amounts entered.

     IT IS FURTHER ORDERED that, in accordance with Section 18-104(c) of the 
EUTFL, notwithstanding any other provision of law, this Order, the intangible 
transition property created and established hereby, and the instrument 
funding charges authorized to be imposed and collected hereby shall not be 
subject to reduction, postponement, impairment or termination by any 
subsequent action of the Commission, and the Commission shall not revoke, 
amend or otherwise change the tariffs evidencing the Trust's right to receive 
instrument funding charges in any manner which would defeat the legitimate 
expectations of the holders of transitional funding instruments to receive 
such instrument funding charges on a timely basis.

     IT IS FURTHER ORDERED that the holders of the transitional funding 
instruments, and the Trustee of the Trust for the benefit of such holders, 
shall be entitled to the benefit of the pledges and agreements of the State 
of Illinois set forth in Section 18-105(b) of the EUTFL; pursuant to Section 
18-105(b), each of Illinois Power, IPS and Trust shall be authorized to 
include such pledges and agreements in any contracts with the holders of the 
transitional funding instruments, the Trustee or any assignee.

     IT IS FURTHER ORDERED that to the full extent permitted by the EUTFL or 
other applicable law, the intangible transition property created and 
established by this Order and the right to impose and collect instrument 
funding charges as contemplated by this Order shall constitute current, 
original property rights of IPS and its assignees, including Trust, which 
property rights may not be limited, altered, impaired or reduced or otherwise 
terminated by any subsequent actions of Illinois Power or any third party

                                       40

<PAGE>

and which shall, to the fullest extent permitted by law, be enforceable 
against Illinois Power, its successors and assigns, and all other third 
parties, including judicial lien creditors, claiming an interest therein by 
or through Illinois Power or its successors or assigns.

     IT IS FURTHER ORDERED that in accordance with Section 18-107(c) of the 
EUTFL, the lien of the Trust in the intangible transition property created 
and established by this Order shall (i) attach automatically to such 
intangible transition property from the time of issuance of the related 
transitional funding instruments, (ii) be continuously perfected through a 
filing with the Chief Clerk of the Commission, (iii) be enforceable against 
Illinois Power, IPS, the Trust, and all third parties, including judicial 
lien creditors, (iv) from and after the filing described in clause (ii) of 
this paragraph, constitute a continuously perfected security interest in and 
lien on all then existing or thereafter arising revenues and proceeds arising 
with respect to the associated intangible transition property, whether or not 
the electric power and energy included in the calculation of such revenues 
and proceeds have been provided, (v) rank prior to any other lien, including 
any judicial lien, which subsequently attaches to the intangible transition 
property or to any other rights created by this Order or any revenues or 
proceeds of the foregoing, (vi) not be defeated or adversely affected, 
whether or not the instrument funding charges are separately stated on the 
customers' bills and whether or not the instrument funding charges are 
collected by Illinois Power, IPS or a third party, by changes to this Order 
or to the instrument funding charges payable by any retail customer, class of 
retail customers or other person or group of persons obligated to pay such 
instrument funding charges nor by commingling of revenues or proceeds arising 
with respect to intangible transition property with any funds of Illinois 
Power or any successor, IPS or Trust.

     IT IS FURTHER ORDERED that each of the creation and vesting of the 
intangible transition property in IPS, including the right to obtain periodic 
adjustments to the instrument funding charges, and the transfer of the 
intangible transition property from IPS to Trust, shall constitute an 
"absolute transfer" within the meaning of Section 18-108 of the EUTFL of any 
right, title and interest Illinois Power or IPS, as applicable, otherwise may 
have had in the intangible transition property including any right Illinois 
Power may have had to receive that portion of base rates, transition charges, 
or other rates for tariffed services, or of other charges, which has been 
deducted and separately stated pursuant to this Order or to receive any 
proceeds thereof, and such transfer shall be irrevocable and enforceable as 
against Illinois Power, IPS and their respective successors.

     IT IS FURTHER ORDERED that as contemplated by Section 18-108 of the 
EUTFL and by clause (vi) of Finding (24) of this Order, the property interest 
of IPS and of Trust in the intangible transition property and the related 
charges, revenues, collections and proceeds created and established by this 
Order shall not be defeated by the commingling of such property, charges, 
revenues, collections or proceeds with funds of Illinois Power or any 
successor thereto or any other funds, including, but not

                                       41

<PAGE>


limited to, funds of an alternative retail electric supplier or another 
electric utility, and, accordingly, in the case of any such revenues, 
collections, claims, payments, money or proceeds which are commingled with 
such other property, revenues, collections or other payments, the portion 
allocable to the instrument funding charges may be determined by such 
reasonable methods of estimation as are set forth in the Servicing Agreement 
contemplated by Finding (29) of this Order.

     IT IS FURTHER ORDERED that in accordance with Section 18-104(a) of the 
EUTFL, the transitional funding instruments authorized by this Order shall be
non-recourse to the credit and assets of Illinois Power except as to, and 
will be secured only by and payable solely out of the proceeds of, the 
following property: (i) the intangible transition property, (ii) all rights 
of Trust under the servicing agreement with Illinois Power or any successor 
servicer of the intangible transition property and all rights and property 
interests under any other agreements entered into by or for the benefit of 
Trust in connection with the transaction, (iii) any bank collection accounts, 
investment accounts or similar reserve accounts established in connection 
with the issuance of the transitional funding instruments and all cash or 
investment property or other amounts on deposit therein from time to time, 
(iv) solely with respect to the transitional funding instruments, if any, 
which bear a floating rate of interest, any swap agreement executed to permit 
the issuance of such transitional funding instruments, (v) all rights to 
obtain adjustments to the instrument funding charges in accordance with 
Section 18-104(d) of the EUTFL, (vi) all present and future claims, demands, 
causes and choses in action in respect of any or all of the foregoing, and 
(vii) all payments on or under and all proceeds in respect of any or all of 
the foregoing; provided, however, that notwithstanding the non-recourse 
nature of the transaction, Illinois Power, individually, as servicer or 
otherwise may take any of the actions contemplated by Finding (59) of this 
Order.

     IT IS FURTHER ORDERED that any use by Illinois Power of the proceeds 
from issuance of the transitional funding instruments authorized by this 
Order other than in accordance with the purposes specified herein pursuant to 
Section 18-103(d) of the EUTFL, shall be void, in accordance with Section 
18-111(4), provided, that any misapplication of such proceeds shall not 
affect the validity of the transitional funding instruments, the intangible 
transition property or the transfer of the intangible transition property to 
Trust, or the rights of IPS or its assignee, Trust, to impose and collect the 
instrument funding charges authorized by this Order.

     IT IS FURTHER ORDERED that Illinois Power is authorized to (i) enter 
into a servicing agreement with IPS in accordance with Section 18-104(f) of 
the EUTFL, which IPS shall in turn assign to Trust, pursuant to which 
Illinois Power, as servicer, will collect the instrument funding charges 
authorized by this Order from retail customers and other persons obligated to 
pay Illinois Power any base rates, transition charges or other rates for 
tariffed services at the time of the issuance of each related series of 
transitional funding instruments, and will account for and remit the 
applicable instrument funding charges, without the obligation to remit any 
investment earnings thereon, to or for the

                                       42

<PAGE>

account of IPS, or of Trust as assignee of IPS; and (ii) in accordance with 
Sections 18-104(a) and 18-104(j) of the EUTFL, file tariffs providing for 
such instrument funding charges to be deducted, stated, and collected 
separately from the amounts otherwise billed by Illinois Power for base 
rates, transition charges and other rates for tariffed services.

     IT IS FURTHER ORDERED that the obligations of Illinois Power pursuant to 
the Servicing Agreement authorized by the preceding ordering paragraph shall 
continue irrespective of whether Illinois Power or any successor servicer is 
providing electric power and/or other services to the retail customers and 
other persons obligated to pay such instrument funding charges.

     IT IS FURTHER ORDERED that IPS or its assignee, Trust, and Illinois 
Power, as servicer, or any successor to Illinois Power as servicer, are 
authorized to impose and collect up to an aggregate amount of $1,634,000,000 
of instrument funding charges from retail customers of Illinois Power in 
accordance with this Order; such instrument funding charges associated with 
each series of transitional funding instruments shall be imposed on and 
collected from each retail customer of Illinois Power, class of retail 
customers of Illinois Power, or other person or group of persons, obligated 
to pay any base rates, transition charges or other rates for tariffed 
services on and after the date that such series of transitional funding 
instruments is issued, including any customer taking a tariffed service from 
Illinois Power on or after the date that a series of transitional funding 
instruments is issued who subsequently takes a contract service or other 
competitive service from Illinois Power.

     IT IS FURTHER ORDERED that all collections by Illinois Power, as 
servicer, or by any successor servicer, in respect of such instrument funding 
charges shall, to the extent of the authorized amount of the instrument 
funding charges as stated in the preceding ordering paragraph, be deemed 
proceeds of the intangible transition property created by this Order.

     IT IS FURTHER ORDERED that in order to ensure that the allocations and 
collections of instrument funding charges be maintained across the broadest 
possible range of customers and other persons, in accordance with Section 
18-103(d)(4) of the EUTFL, and in order to ensure that the instrument funding 
charges are non-bypassable, (i) neither Illinois Power nor any successor 
shall enter into any competitive contracts with any retail customer or other 
person who is, or otherwise would be, obligated to pay instrument funding 
charges as authorized by this Order if, as a result thereof, such customer or 
other person would not receive tariffed services, unless such contract 
provides that such customer or other person will pay to IPS or its assignees, 
or to Illinois Power as servicer, as applicable, an amount each billing 
period equal to the amount of instrument funding charges that the customer 
would pay if the services provided under such contract were tariffed 
services, with such amount to be separately stated on the billings to such 
customer, and (ii) the Commission acknowledges and concurs in the intent of 
Illinois Power, IPS and Trust that any revenues received by

                                       43



<PAGE>

Illinois Power or any successor from any such contract services shall, to the 
extent the instrument funding charges would be imposed on the retail customer 
or other person if such retail customer or person were taking the contract 
service as a tariffed service or services from Illinois Power, be deemed to 
be proceeds of, and included in, the intangible transition property and 
instrument funding charges created by this Order.

     IT IS FURTHER ORDERED that should any retail customer of Illinois Power 
obtain electric power and energy from an alternative retail electric supplier 
or from another utility, without taking delivery services from Illinois 
Power, and thereby become obligated to make a lump sum or other fixed payment 
of transition charges to Illinois Power or its successor in accordance with 
Section 16-108(h) of the Public Utilities Act, or should Illinois Power or 
its successor become eligible to receive any similar payments, then the 
portion of such payments allocable to the instrument funding charges 
authorized by this Order shall be promptly remitted by Illinois Power or its 
successor to IPS or its assignee, Trust, and shall be deemed to be proceeds 
of, and included in, the intangible transition property and the instrument 
funding charges authorized by this Order.

     IT IS FURTHER ORDERED that, in accordance with Section 18-104(a) of the 
EUTFL, the aggregate amount of the instrument funding charges to be imposed 
and collected by IPS or its assignee, Trust, and by Illinois Power, as 
servicer, or any successor to Illinois  Power as servicer, in connection with 
the issuance of each series of transitional funding instruments, shall be 
calculated so as to be sufficient to pay when due the principal of and 
interest on such series of transitional funding instruments, together with 
premium, servicing fees and other fees, costs and charges related thereto, 
and to maintain any required reserves, including, without limiting the 
foregoing and as applicable to each series of transitional funding 
instruments, (i) the servicing fee set forth in Finding (34) of this Order, 
(ii) any fees or other amounts paid or payable to a counter-party to a swap 
agreement or arrangement in connection with the issuance of a series of 
transitional funding instruments with floating interest rates, and (iii) 
required reserve amounts as set forth in Finding (37) of this Order.

     IT IS FURTHER ORDERED that Illinois Power is authorized to include in 
the Servicing Agreement with IPS, and to charge IPS (or its assignee, Trust), 
an annual servicing fee based on the initial aggregate principal amount of 
each series of transitional funding instruments, expected to be 0.25% 
thereof, if the instrument funding charges associated therewith are billed 
and collected concurrently with other charges for service, and further to 
provide for the servicing fee to be higher if the instrument funding charges 
associated therewith are not billed and collected concurrently with other 
charges for service; such servicing fee shall be included in the calculation 
of instrument funding charges associated with such series of transitional 
funding instruments in accordance with Finding (33) of this Order.

     IT IS FURTHER ORDERED that, pursuant to Section 7-101 of the Public 
Utilities Act, Illinois Power should be and is authorized to enter into an 
administrative services

                                       44

<PAGE>


agreement with IPS pursuant to which Illinois Power shall perform 
administrative services for IPS; such administrative services agreement shall 
be in substantially the same form as the administration agreement submitted 
as IP Exhibit 2.8 in this docket; Illinois Power shall file a copy of the 
executed administration agreement with the Commission on or before its 
effective date.

     IT IS FURTHER ORDERED that, pursuant to Section 7-101 of the Public 
Utilities Act, consent is given to the performance by the First National Bank 
of Decatur, which is an "affiliated interest" of Illinois Power, of lockbox 
and similar collection and remittance functions with respect to instrument 
funding charges billed and collected by Illinois Power as servicer.

     IT IS FURTHER ORDERED that IPS and Trust are authorized to provide for 
cash and overcollateralization reserves required in connection with issuance 
of each series of transitional funding instruments authorized by this Order, 
as described in the prefatory portion of this Order; such reserves shall be 
included in the calculation of the instrument funding charges associated with 
such series of transitional funding instruments in accordance with Finding 
(33) of this Order.

     IT IS FURTHER ORDERED that Illinois Power, as servicer, shall calculate 
for each period in which instrument funding charges are to be imposed and 
collected in connection with a series of transitional funding instruments 
issued in accordance with this Order, a projected debt service requirement 
and a projected debt service billing requirement, which shall be calculated, 
as described in IP Exhibit 2.3 in this docket, based on the principal amount 
of such series of transitional funding instruments, the expected or scheduled 
maturity date for each such series, the resultant expected amortization 
schedule for each such series, the interest rate on each such series of 
transitional funding instruments, required payments to fund and maintain 
overcollateralization reserves, servicing fees and other expenses, and any 
other amounts identified in Finding (33) hereof, prior period over-collection 
or under-collection amounts, and projected kilowatt-hour sales and deliveries 
to retail customer and other persons subject to the instrument funding 
charges and projected uncollectibles and defaults during the succeeding 
period.

     IT IS FURTHER ORDERED that, in accordance with Section 18-103(d)(4) of 
the EUTFL, Illinois Power, as servicer, shall calculate the 
cents-per-kilowatt-hour instrument funding charges to be imposed in each 
period on each class of customers with respect to each series of transitional 
funding instruments, by allocating the amount of instrument funding charges 
necessary to collect the projected debt service billing requirement 
associated with such series for such period, calculated as described in IP 
Exhibit 2.3 in this docket, among customer classes based on the ratio of each 
such class' 1996 base rate revenue to Illinois Power's total 1996 base rate 
revenue, in the manner shown on IP Exhibit 4.2 in this docket, and dividing 
the amount of instrument funding charges allocated to each such class by the 
number of kilowatt-hours projected to be sold or delivered to customers in 
such class during such period; for purposes of

                                       45

<PAGE>

Sections 18-103(a) and (k) of the EUTFL, the instrument funding charges per 
kilowatt-hour shown on IP Exhibit 4.2, page 2 and in Section II.E of this 
Order shall be the instrument funding charges initially authorized by the 
Commission; the allocation of such instrument funding charges among Illinois 
Power's classes of retail customers, as shown on IP Exhibit 4.2, page 2, is 
in accordance with Section 18-103(d)(4) of the EUTFL.

     IT IS FURTHER ORDERED that if, in the calculation of instrument funding 
charges for any period in accordance with Finding (39) of this Order, the 
forecasted revenues from base rates, transition charges or other rates for 
tariffed services from any of the customer classes shown on IP Exhibit 4.2 in 
this docket is projected to be less than the amount of instrument funding 
charges allocated to such class for such period, the amount of such shortfall 
shall be ratably allocated among the remaining customer classes based on the 
percentage of each such class' contribution to Illinois Power's base rate 
revenues for the year 1996 calculated excluding the customer class for which 
there is such deficiency.

     IT IS FURTHER ORDERED that, in accordance with Sections 18-103(d)(5) and 
18-111(3) of the EUTFL, imposition of instrument funding charges in 
accordance with this Order shall not cause the base rates, transition charges 
or other rates for tariffed services paid by any retail customer of Illinois 
Power, class of retail customers of Illinois Power or other person or group 
of persons obligated to pay any such rates (i) to exceed the levels then in 
effect, as adjusted for the rate decreases required by Section 16-111(b) of 
the Public Utilities Act, or (ii) to increase above the levels which Illinois 
Power would have been allowed to charge had it not been authorized to impose 
and collect instrument funding charges. 

     IT IS FURTHER ORDERED that Illinois Power, as servicer, shall be allowed 
to place into effect Rider IFC, in substantially the form set forth as IP 
Exhibit 4.5 in this docket, which shall, in accordance with Sections 
18-103(d)(3), 18-104(a) and 18-104(j) of the EUTFL, direct that the amount of 
the instrument funding charges associated with each series of transitional 
funding instruments including all previously-issued and still outstanding 
series be deducted, stated, and collected separately from the amounts 
otherwise billed by Illinois Power for base rates and transition charges and, 
where applicable, other rates for tariffed services; Illinois Power shall 
file its final form of Rider IFC with the Commission at least three business 
days prior to the date of issuance of the initial series of transitional 
funding instruments authorized by this Order, to be effective on and after 
such date of issuance.

     IT IS FURTHER ORDERED that, concurrently with the issuance of each 
series of transitional funding instruments by Trust, Illinois Power, as 
servicer, shall place into effect in Rider IFC specific instrument funding 
charges associated with such series and with all previously-issued and still 
outstanding series of transitional funding instruments; to allow for review 
by the Commission and its Staff, such instrument funding charges shall be 
filed with the Commission three business days prior to the date of issuance of


                                       46

<PAGE>

the series of transitional funding instruments, to be effective on the date 
of issuance of such series of transitional funding instruments.

     IT IS FURTHER ORDERED that, in accordance with Section 18-104(j) of the 
EUTFL, the deduction of instrument funding charges from Illinois Power's base 
rates, transition charges and, where applicable, other rates for tariffed 
services shall not be construed as a change in or otherwise require a 
recalculation of the authorized amounts of such rates and charges under 
Section 16-102, 16-107, 16-108 or 16-110 of the Public Utilities Act or 
otherwise.

     IT IS FURTHER ORDERED that the aggregate amount of the instrument 
funding charges associated with each series of transitional funding 
instruments authorized by this Order, calculated in accordance with Finding 
(33) of this Order, shall, upon the date of issuance of such series of 
transitional funding instruments and the effectiveness of the charges 
described in Findings (42) and (43) of this Order, become and constitute 
intangible transition property; all of such intangible transition property 
shall constitute a current property right and shall thereafter continuously 
exist as property for all purposes.

     IT IS FURTHER ORDERED that, in accordance with Section 18-104(a) of the 
EUTFL, the instrument funding charges authorized by this Order to be imposed 
and collected shall not be subject to any defense, counterclaim or right of 
set-off arising as a result of failure by Illinois Power to perform or 
provide past, present or future services.

     IT IS FURTHER ORDERED that the expected or scheduled maturity date of 
each series of  transitional funding instruments to be issued by Trust shall 
be no later than December 31, 2008, in accordance with Section 18-103(d)(2) 
of the EUTFL, provided that, in accordance with Section 18-104(l) of the 
EUTFL, if any such series of transitional funding instruments has not been 
paid in full by such date, the right of IPS (or its assignee, Trust), through 
its servicer, to impose and collect instrument funding charges in connection 
with such series of transitional funding instruments, and the obligation of 
Illinois Power to continue to deduct such instrument funding charges from its 
base rates and other rates for tariffed services, shall continue beyond such 
date until such time as all series of transitional funding instruments have 
been paid in full; Attachment 1 to IP Exhibit 2.3 in this docket sets forth a 
reasonable projection of the Expected Amortization Schedule for the 
transitional funding instruments authorized by this Order (it being 
understood that such Expected Amortization Schedule will be finalized only 
when the transitional funding instruments are priced); for purposes of 
Section 18-104(d) of the EUTFL, such Expected Amortization Schedule 
constitutes the projections for repayment set forth in this Order.

     IT IS FURTHER ORDERED that in accordance with Section 18-104(d) of the 
EUTFL, the instrument funding charges imposed and collected in connection 
with each series of transitional funding instruments authorized by this Order 
shall be revised periodically, in accordance with the procedure and formula 
set forth in IP Exhibit 4.5 in

                                       47

<PAGE>


this docket, by (i) adding to or subtracting from the amount of instrument 
funding charges scheduled to be collected for the succeeding period any 
shortfall or excess in instrument funding charges actually collected and 
received by Illinois Power (or any successor servicer) during the preceding 
reconciliation period, plus any interest costs incurred or to be incurred by 
Trust as a result of having to delay repayment of principal on such series of 
transitional funding instruments due to a short-fall in instrument funding 
charge collections, (ii) allocating the resulting revised total amount of 
instrument funding charges to be collected during the succeeding period among 
the customer classes subject to such instrument funding charges on the basis 
of their 1996 base rate revenues, and (iii) dividing the amount of such 
instrument funding charges allocated to each customer class by the number of 
kilowatt-hours which Illinois Power (or any successor servicer) projects  
will be sold or delivered to such class during the succeeding period.

     IT IS FURTHER ORDERED that the periodic adjustments of instrument 
funding charges authorized by Section 18-104(d) of the EUTFL and the 
preceding ordering paragraph herein shall be implemented either quarterly, 
semi-annually or annually, as determined by Illinois Power; the final form of 
Rider IFC, to be filed with the Commission in accordance with Finding (42) of 
this Order, shall specify the frequency with which such periodic adjustments 
shall be implemented and the specific three-, six- or twelve month periods 
which shall constitute reconciliation periods.

     IT IS FURTHER ORDERED that Illinois Power, or any successor servicer, 
should be, and is, directed to file with the Commission on or before the 
third business day preceding the first day of the second calendar month 
following the end of each reconciliation period (i) a report showing the 
instrument funding charges to be imposed and collected, and the 
cents-per-kilowatt-hour instrument funding charges to be imposed and 
collected from each customer class, on and after the first day of such second 
calendar month, calculated in accordance with Finding (48) of this Order, 
including a reconciliation of the instrument funding charges which were 
scheduled to be collected during the reconciliation period in accordance with 
the projected debt service billing requirement for that period as provided in 
Finding (38) with the actual amount of instrument funding charges collected 
during such reconciliation period; and (ii) revisions to Rider IFC, if 
necessary, providing for any revised instrument funding charges to be 
deducted, stated, and collected separately from Illinois Power's base rates, 
transition charges and other rates for tariffed services, with such revised 
charges, if any, to be effective on and after the first day of the second 
calendar month following the end of the reconciliation period, in accordance 
with Sections 18-104(d), 18-104(j) and 18-104(k) of the EUTFL; provided, that 
the failure of Illinois Power or any successor servicer to make such a filing 
shall not affect the rights of the owners of the intangible transition 
property to secure the adjustments described in Finding (48).

     IT IS FURTHER ORDERED that, except as otherwise required by law with 
respect to taxes or similar governmental charges included in bills and 
invoices to customers, Illinois Power or any successor servicer for IPS shall 
allocate any shortfall in

                                       48

<PAGE>


revenues received from any retail customer ratably based on the amount of 
that customer's bills and invoices constituting instrument funding charges 
and the amount constituting other fees and charges.

     IT IS FURTHER ORDERED that, in the event of default by Illinois Power in 
payment to or for the benefit of IPS of the instrument funding charges 
authorized by this Order, this Commission, upon the application by (i) the 
holders of the transitional funding instruments and the trustees or 
representatives therefor as beneficiaries of any statutory lien permitted by 
Section 18-107(c) of the EUTFL, (ii) IPS or its assignees, (iii) Trust, or 
(iv) pledgees or transferees of the intangible transition property, shall 
order the sequestration and payment to or for the benefit of IPS or such 
other party of revenues arising with respect to the intangible transition 
property.

     IT IS FURTHER ORDERED that the Commission shall not approve or require 
any third party servicer or servicers to replace Illinois Power as servicer 
or in any of  its servicing functions with respect to the intangible 
transition property and instrument funding charges authorized by this Order, 
in whole or in part, without determining that approving or requiring such 
third party servicer(s) to replace Illinois Power will not cause the then 
current rating of the transitional funding instruments to be withdrawn or 
downgraded.

     IT IS FURTHER ORDERED that any alternative retail electric supplier or 
other electric utility which elects to provide a single bill to retail 
customers of Illinois Power for both the services provided by such 
alternative retail electric supplier or other electric utility and the 
delivery services provided by Illinois Power, as permitted by Section 
16-118(b) of the Public Utilities Act, shall be responsible to Illinois Power 
for the collection of instrument funding charges from such customers and the 
remittance thereof to Illinois Power. 

     IT IS FURTHER ORDERED that in order to enable Illinois Power to perform 
its functions as servicer for the intangible transition property and 
instrument funding charges authorized by this Order, and to provide for 
proper reporting by Illinois Power to IPS (or its assignee, Trust), in any 
instance in which the metering of a retail customer of Illinois Power is 
provided by an alternative retail electric supplier and the customer's 
metered kilowatt-hours are not otherwise available to Illinois Power, 
Illinois Power is authorized and directed to require such alternative retail 
electric supplier to enter into a contract obligating such alternative retail 
electric supplier to provide Illinois Power with the customer's total 
kilowatt-hour consumption used for billing purposes in each billing period.

     IT IS FURTHER ORDERED that in order to enable Illinois Power to perform 
its functions as servicer for the intangible transition property and 
instrument funding charges authorized by this Order, and to provide for 
proper reporting by Illinois Power to IPS (or its assignee, Trust), Illinois 
Power is authorized and directed to require each alternative retail electric 
supplier or other electric utility which is billing retail customers

                                       49

<PAGE>

of Illinois Power  for services provided by Illinois Power, as permitted by 
Section 16-118(b) of the Public Utilities Act, or other third party which is 
billing retail customers for services provided by Illinois Power 
(collectively, a "third party collector"), to enter into a contract or 
contracts containing the following requirements: (i) that instrument funding 
charges shall be remitted by the third party collector to Illinois Power 
within seven days of receipt, provided however that, if the third party 
collector otherwise is required to remit payments to Illinois Power or its 
successor on a more frequent basis, instrument funding charges shall be 
remitted at the same time as such other payments, and provided further that 
third party collectors may, at their option, by providing to Illinois Power a 
written notification of their election of the option, which election may not 
be changed for a period of one calendar year after it is exercised, choose 
(in lieu of remitting instrument funding charge collections within seven days 
of receipt) to pay instrument funding charges to Illinois Power within 15 
days of the date of Illinois Power's bill provided that (1) the third party 
collector pays all instrument funding charges for which it bills regardless 
of whether payments are actually received from customers, and (2) a third 
party collector who does not have investment-grade credit ratings (BBB- or 
better) must post a deposit or comparable security equal to one month's 
estimated instrument funding collections; (ii) that disputes between the 
third party collector and Illinois Power shall be subject to the formal 
dispute resolution process and associated instrument funding charge 
remittance procedure set forth in Section III of this Order; and (iii) that 
if a third party collector does not remit instrument funding charges to 
Illinois Power or its successor when due the third party collector will be in 
default and Illinois Power may, 10 days thereafter, send a notice and take 
actions related to defaults as delineated in Section III of this Order.

     IT IS FURTHER ORDERED that Illinois Power or any successor servicer, in 
order to perform its functions as servicer and to provide proper reporting to 
IPS and its assignee, Trust, is obligated to impose such terms and conditions 
with respect to credit and collection policies applicable to third party 
collectors (as defined in Finding (56) of this Order) as may be reasonably 
necessary to prevent the then current rating of the transitional funding 
instruments from being downgraded, provided, that any new terms shall be set 
out in a revision to Rider IFC, or in a new or supplemental tariff, as 
appropriate, either of which shall be filed for Commission review and 
approval.

     IT IS FURTHER ORDERED that Illinois Power is authorized to disconnect
service to any customer who fails to pay instrument funding charges billed by
Illinois Power (or by an alternative retail electric supplier or other electric
utility on behalf of Illinois Power),  as servicer, on behalf of IPS (or its
assignee, Trust), in accordance with the Commission's regulations pertaining to
disconnections, in the same manner as Illinois Power may disconnect such
customer for failure to pay any charge for service billed by Illinois Power.

     IT IS FURTHER ORDERED that, in connection with the transactions described
in the Application and in this Order, Illinois Power, individually, as servicer
or otherwise, may (i) make representations and warranties with respect to, among
other things, the

                                       50

<PAGE>


validity of IPS' and its assignees' (including Trust's) title to the 
intangible transition property, (ii) observe covenants for the benefit of IPS 
and its assignees (including Trust), (iii) indemnify IPS and its assignees 
(including Trust) against any breach of such representations, warranties and 
covenants to protect such parties against other losses which result from the 
actions or inactions of Illinois Power, and (iv) agree to remit to Trust, for 
the benefit of the holders of the transitional funding instruments, a portion 
of payments which Illinois Power receives on account of lost tariffed 
revenues from which future instrument funding charges would have been 
deducted, which portion Illinois Power has agreed constitutes proceeds of 
such instrument funding charges and intangible transition property created, 
established and authorized by this Order.

     IT IS FURTHER ORDERED that all of the terms and provisions of this Order 
binding on Illinois Power shall be binding on Illinois Power's successors and 
assigns, including any successor electric utility which takes over the 
provisions of delivery services or other tariffed services within all or any 
part of Illinois Power's service area.

     IT IS FURTHER ORDERED that the Application filed by Illinois Power 
Company herein is approved.

     IT IS FURTHER ORDERED that, in accordance with Section 18-103 of the 
EUTFL, this Order shall become effective in accordance with its terms at such 
time as Illinois Power files with the Commission its written consent to all 
of the terms and conditions stated herein.

     IT IS FURTHER ORDERED that, subject to the provisions of Section 10-113 
of the Public Utilities Act and 83 Ill. Adm. Code 200.880, this Order is 
final; it is not subject to the Administrative Review Act.

     By order of the Commission this 10th day of September, 1998.


                                   (SIGNED) RICHARD L. MATHIAS
                                             Chairman


(S E A L)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission