AGROCAN CORP
10SB12G/A, 1999-09-16
AGRICULTURAL PRODUCTION-CROPS
Previous: VALUE TREND FUNDS, 24F-2NT, 1999-09-16
Next: VARIABLE ANNUITY ACCOUNT SEVEN, 497, 1999-09-16



<PAGE>


      As filed with the Securities and Exchange Commission on September  , 1999

                              Registration No. 0-25963

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                      U.S. SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D.C. 20549

                               ----------------------

                                 AMENDMENT NO. 1 TO
                                     FORM 10-SB

                    GENERAL FORM FOR REGISTRATION OF SECURITIES

                OF SMALL BUSINESS ISSUERS UNDER SECTION 12(b) OR (g)

                       OF THE SECURITIES EXCHANGE ACT OF 1934

                                ----------------------

                                  AGROCAN CORPORATION

                   (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

               DELAWARE

     (State or Other Jurisdiction of                   (I.R.S. Employer
     Incorporation or Organization)                    Identification Number)


          1709 HARBOUR CENTRE
           25 HARBOUR ROAD
          WANCHAI, HONG KONG
     (Address of Principal Executive Offices)               (Zip Code)

                                 011-852-2519-3933
                            (Issuer's Telephone Number)

                                  ----------------

         SECURITIES TO BE REGISTERED UNDER SECTION 12(b) OF THE ACT:  NONE

            SECURITIES TO BE REGISTERED UNDER SECTION 12(g) OF THE ACT:

                           Common Stock, Par Value $.0001

                                  (Title of Class)

      DOCUMENTS INCORPORATED BY REFERENCE: Form 10QSB filed on August 20, 1999

<PAGE>

                                      BUSINESS

GENERAL

          AgroCan Corporation (the "Company") (HEREINAFTER, REFERENCE TO THE
"COMPANY" SHALL INCLUDE ITS SUBSIDIARIES UNLESS THE CONTEXT OTHERWISE REQUIRES)
is a Delaware corporation which owns all of the capital stock of AgroCan (China)
Inc., a British Virgin Islands corporation ("AgroCan China"). In turn, AgroCan
China owns three subsidiary companies ("Subsidiaries") one of which is a
Sino-Foreign Joint Venture ("Joint Venture") in the People's Republic of China
("China" or the "PRC").

          AgroCan China was established in 1996 to take advantage of the growing
demand for fertilizers and other products and technologies that enhance the
agricultural output of China.  As of February 1, 1999, AgroCan has established
an annual production capacity of 125,000 Metric Tons ("MT") for compound
fertilizers in two of the largest agricultural provinces of China, Guangxi and
Jiangxi, and plans to enter markets in other provinces. AgroCan is expanding its
distribution channels, product lines and services in order to provide
comprehensive solutions to niche markets of the agricultural sectors of China.

          The following is the organization chart of the Company and a summary
description of the Subsidiaries and Joint Venture:



                                ----------------------

                                AGROCAN CORPORATION
                                     (Delaware)

                               ----------------------

                               ----------------------
                                AGROCAN (CHINA) INC.
                                       (BVI)

                                ---------------------

- ---------------------          -------------------             -----------------
  JIANGXI JIALI                  JIANGXI FENGLIN                GUANGXI LINMAO
CHEMICAL INDUSTRY               CHEMICAL INDUSTRY               FERTILIZER LTD.
     CO. LTD.                       CO. LTD.
- ---------------------          -------------------             -----------------

                                          2
<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                      YEAR OF          OWNERSHIP                     CAPACITY
     NAME OF SUBSIDIARY            ESTABLISHMENT       PERCENTAGE     LOCATION       PER YEAR            PRODUCT
                                                                                       (MT)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                 <C>            <C>            <C>            <C>
     GUANXI LINMAO                      1996               100%       Nanning,       50,000         Compound fertilizers for
     COMPOUND FERTILIZER LTD.                                         Guangxi                       eucalyptus, citrus, fruit trees,
                                                                                                    paddy rice, sugar cane and
                                                                                                    flowers.
- ------------------------------------------------------------------------------------------------------------------------------------
     JIANGXI FENGLIN CHEMICAL           1996                70%       Nanchang,      25,000         Compound fertilizers
     INDUSTRY CO. LTD.                                                Jiangxi                       for aspen, citrus, fruit trees,
                                                                                                    paddy rice, oil vegetable and
                                                                                                    flowers.
- ------------------------------------------------------------------------------------------------------------------------------------
     JIANGXI JIALI CHEMICAL             1997               100%       Fuzhou,        50,000         Compound fertilizers
     INDUSTRY CO. LTD.                                                Jiangxi                       for citrus, fruit trees, paddy
                                                                                                    rice, tobacco and flowers.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

PRODUCTS

          Through the Subsidiaries, the Company produces various compound
fertilizers.  Compound fertilizers are the end product made from the combination
of the three primary nutrients; nitrogen (N), phosphate (P) and potassium (K)
together with other elements, such as iron, zinc, copper and manganese. These
elements are blended in different proportions and are made into pellets and
packed into bags of 50 kg each.  Compound fertilizers are also commonly called
NPK fertilizers. The Company's compound fertilizers are designed and formulated
for the specific climate, soil and crop requirements of each individual market
of the Subsidiaries.

          According to irrigated area consumption of fertilizer figures
compiled by the State Statistical Bureau, People's Republic of China and
published in the China Statistical Yearbook (1998) (the "1998 China Stats
Yearbook") compound fertilizers are becoming increasingly popular in China
over the last 20 years. The company believes this trend is because compound
fertilizers can provide crops and plants with balanced nutrients and maintain
the Ph values of the soil. The following is a list of the main compound
fertilizers developed by the Company:

<TABLE>
<CAPTION>
     ----------------------------------------------
           N-P-K RATIO        APPLICATIONS
     ----------------------------------------------
          <S>                 <C>
            15-6-9            PADDY RICE
     ----------------------------------------------
            8-18-10           WHEAT
     ----------------------------------------------
            14-6-10           COTTON
     ----------------------------------------------
            12-9-9            CORN
     ----------------------------------------------
            5-10-10           TOBACCO
     ----------------------------------------------
            12-8-10           SUGAR CANE
     ----------------------------------------------
           16-16-16           GENERAL APPLICATION
     ----------------------------------------------
            12-10-8           EUCALYPTUS PLANTATION
     ----------------------------------------------
            12-12-8           ASPEN PLANTATION
     ----------------------------------------------
            10-7-8            FRUIT TREE
     ----------------------------------------------
</TABLE>

          The Company's compound fertilizers are sold under the brand name
"AgroCan Three Leaves."  See "Marketing and Distribution."

                                          3
<PAGE>

PRODUCTION

          In order to maintain the consistency of quality and corporate
image, the fertilizer plants are designed and built with standard production
facilities. Management and employees in the Subsidiaries are trained to
operate the plants in the same manner. Standard operation procedures have
been devised. These procedures are based on the requirement of ISO 9000
standards. The ISO 9000 standards were developed by the International
Organization for Standardization, a non-governmental organization with
membership from 120 countries. The ISO is not part of the United Nations
Organization although it has strong links with nearly all bodies and specialized
agencies of the UN family. The ISO 9000 standards represent an international
concensus on good management practice. These standards give organizations
guidelines on what constitutes an effective quality management system, which
in turn can serve as a framework for continuous improvement. The standard
procedures include:

- -    raw material storage practices;
- -    material feeding steps and speed of the production line;
- -    fertilizer blending control;
- -    production capability analysis (Cpk);
- -    packing and weighting of finished products; and
- -    storage and procurement.

All of the Company's products are made from urea, phosphate, potash and other
non-hazardous chemicals. The production process does not cause any chemical
reaction. The Company does not incur any additional costs for compliance with
environmental laws in China.


QUALITY CONTROL

          The quality and level of nutrient output can be obtained by blending
different proportions of NPK input. Water and other necessary ingredients have a
significant impact on output cost and quality. All plants operated by the
Subsidiaries are equipped with computer systems to assist in cost and quality
control. Quality assurance (QA) and quality control (QC) are priorities for the
Company. Continuous improvement in product quality is vital to enhancing
competitiveness. The Company plans to establish and implement a comprehensive
quality-upgrading program that will lead to ISO 9000 certification.  Training of
quality and quality control personnel is emphasized.


          The laboratories of each plant are continually conducting research for
better formulae to meet plant/crop requirements and at the same time to optimize
material combination.  The laboratories are also responsible for testing output
to ensure the appropriate level of quantity and quality.

SEASONS AND INVENTORY CONTROL

          There are two planting seasons (spring and fall) in China.  Prices of
fertilizers fluctuate between the two planting seasons.  The prices of
fertilizer increase during planting seasons and decrease during other periods.
Companies generally obtain raw materials by signing purchase contracts at the
end of the off seasons when prices generally drop to the lowest level.


          The Company's product mix allows sales of compound fertilizers with
crop rotations in different months. However the Company's sales revenues are
lower in the off season as a result of decreased sales volume and lower
prices.

PRODUCT DEVELOPMENT

          The Company places considerable emphasis on the research and
development of new products and technology.  The Company benefits from its
relationships with major national and local agricultural and soil research
institutes in China, as well as the Ministry of Agriculture,  State Petroleum
and Chemical Bureau, and State Forestry Bureau. The Company regularly engages
the various institutes to conduct discreet research projects and testings on
its behalf. The Company pays a retainer of approximately $120 per month to
each institute and an additional payment of up to $200 as and when specific
research or testing is required. The Company's management regularly meets
with the government ministry and bureaus to obtain information on national
policies and statistics with regards to the fertilizer and agricultural
industries and advises these governmental agencies of industry developments.
The Company retains a group of leading engineers and scientists as
consultants to support the research teams at each subsidiary. The Company has
not applied for and believes that patent protection is not required to
protect its proprietary research.

                                          4
<PAGE>

MARKETING AND DISTRIBUTION

          The State Internal Trade Bureau of the PRC maintains distribution
systems and channels from provincial to local levels. The Company's main
customers are the farming supplies bureaus and cooperatives under the State
Internal Trade Bureau.  These entities act as wholesalers to individual
farmers. State-owned farms and plantations are also major accounts of the
Company, and are serviced by sales representatives of each Subsidiary.  There
direct sales units of the Company are responsible for maintaining good
working relationships with the customers and in some instances having them as
joint-venture partners. The Company has also established its own provincial
distribution channels in the target market. As of July, the Company
established a total of 199 retail points of sales in Guangxi and Jiangxi
provinces.

          The Company conducts soil and vegetation surveys on a regular basis
and provides technical support to customers. Prior to the launching of any new
compound fertilizers, testing fields are established and data is collected for
further studies.  The tests are conducted in collaboration with customers and
the test results are certified by customers.  Management believes that such
close collaboration with customers enhance customers' satisfaction as well as
promote the loyalty of customers.


PRICING

          Market prices of fertilizers and constituent ingredients generally
follow a seasonal fluctuation worldwide as well as in China. The Company has
adopted a purchasing policy to order raw materials during the low price
seasons so that product cost can be minimized.  The Company has recently
started to source raw material like urea from the producers directly.
Previously, the Company purchased all of its raw material through
intermediaries.  This approach is expected to reduce the Company's reliance
on intermediates and thus reduce raw material cost. The Company purchases its
raw materials from over ten different suppliers and is not reliant on any
single supplier for its raw material supply.


          Selling prices of the Company's fertilizers are basically in line with
the market prices in the respective markets where the Subsidiaries' plants are
located.  However, the Company is generally able to charge a slight premium (2
to 4%) over its competitors because of the stability and high quality of its
products.

THE MARKET

          According to the population and its composition statistics
published in the 1998 China Stats Yearbook, in 1997, 70% of the population
(about 866 million people) of China live in rural areas.  The per capita
irrigated land of China is 0.04 hectare, which is only approximately 50% of
that of the United States.  Total arable land area was reduced between 1961
and 1978 when China initiated the open-door economic policy. Arable area has
been further reduced since 1978.  However, during this period, grain output
has increased two to three folds. The output per hectare also increased in a
similar way. The following comparative table shows the trend:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
             ARABLE LAND           -/+       GRAIN OUTPUT        -/+       OUTPUT PER          -/+
          (MILLION HECTARES)             (MILLION METRIC TONS)         HECTARE (METRIC TONS)
- ------------------------------------------------------------------------------------------------------
<S>       <C>                      <C>       <C>                 <C>       <C>                 <C>
1961           103.4                              109.6                         1.06
- ------------------------------------------------------------------------------------------------------
1978            97.3               - 5.9%         272.9          +167%          2.74           +158%
- ------------------------------------------------------------------------------------------------------
1997            94.9               - 2.4%         443.5          + 62%          4.67           + 71%
- ------------------------------------------------------------------------------------------------------
                                                               Source: FAO & China Statistics Yearbook 1998
</TABLE>

          With the reduction of usable land, there is a significant need to
increase the output of crops per hectare for China.  China imports over 25%
of its fertilizers requirements and is the world's largest importer of
fertilizers. In 1997 total NPKs imported was 2,592,214 metric tons ("MT"), up
21.8% from previous year's 2,128,280 metric tons.  The Chinese government
imposes an import quota system to control the import of fertilizers of all
kinds.


THE WORLDWIDE MARKET

          Average annual worldwide consumption of fertilizers was about 130
million MT between 1991 and 1997. In that period, developing countries, in the
aggregate consumed annually an average of 59 million MT, accounting for

                                          5
<PAGE>

45.7% of the total consumption. China was the most significant fertilizer
user in the world and consumed an average of 30 million MT between 1991 and
1997, accounting for 23.5% of worldwide consumption total. During 1997
China's consumption increased to a record high of 36.5 million MT,
representing 27% of total worldwide consumption in that year.  India's
fertilizer consumption ranked second, with annual consumption of 14.3 million
MT in 1997, accounting for 10.1% of the world total. The statistics were
obtained from two Worldwide organizations:  Food and Agriculture Organisation
(FAO) and Fertilizer Advisory, Development and Information Network for Asia
and the Pacific (FADINAP), under a UN Commission.

MARKET TREND OF CHINA

          China is the world's largest producer of fertilizer with total output
in 1997 of 27.6 million MT, which accounted for 18.6% of world production.
Despite being the world's largest fertilizer producing country, China still had
a shortage of 8.9 million MT of fertilizer; 24% of the country's requirement.
China, therefore, has to rely on imports of the same amount to make up the
shortage.

          Between 1980 and 1997, total consumption of fertilizer in China
increased from 16.7 to 35.9 million MT, representing an average of 6.7% per
annum.  The annual average growth for NPK compound fertilizers was 14.5%,
13.4%, 11.7%, 9.5% and 8.6% from 1993 to 1997 respectively.  The Company
believes that demand for fertilizers in the next decade will continue to grow
at the same pace as the last decade.


          In order to improve efficient utilization of fertilizers, the PRC
Ministry of Agriculture opted for using more NPK compound fertilizers instead of
single nutrients, such as urea.  It is expected that demand for NPK compound
fertilizers will gradually increase over the years.  This demand can be
satisfied either by increasing imports or local production.  In 1996, in order
to capitalize on the market growth in NPK compound fertilizers, the Company
established its first NPK compound fertilizer production plant in Guangxi and
further expanded into Jiangxi in 1997.  As of February 1, 1999, the Company's
total annual production capacity is approximately 125,000 MT.

                                          6
<PAGE>

THE COMPANY'S MARKETS

In 1997, the usage of fertilizer in selected provinces and cities was as
follows:


<TABLE>
<CAPTION>
     -----------------------------------------------------------------------------------------------
                            ARABLE LAND      FERTILIZERS CONSUMED       FERTILIZERS         NPK
          PROVINCE       (MILLION HECTARE)        (1,000 MT)              CONSUMED        CONSUMED
                                                                      (KG PER HECTARE)    (1,000 MT)
     -----------------------------------------------------------------------------------------------
     <S>                 <C>                 <C>                      <C>                 <C>
     Guangxi                  2.6                      1,461               562                 338
     -----------------------------------------------------------------------------------------------
     Jiangxi                  2.3                      1,204               523                 186
     -----------------------------------------------------------------------------------------------
     Hebei & Tianjin          6.9                      2,768               401                 591
     -----------------------------------------------------------------------------------------------
     Henan                    6.8                      3,553               523                 583
     -----------------------------------------------------------------------------------------------
     Hubei                    3.4                      2,622               781                 394
     -----------------------------------------------------------------------------------------------
     Hunan                    3.2                      1,754               540                 254
     -----------------------------------------------------------------------------------------------
     Guangdong                2.3                      1,947               847                 392
     -----------------------------------------------------------------------------------------------
     Shandong                 6.7                      3,867               577               1,103
     -----------------------------------------------------------------------------------------------
     Jiangsu                  4.4                      3,227               733                 703
     -----------------------------------------------------------------------------------------------
     Anhui                    4.3                      2,406               560                 555
     -----------------------------------------------------------------------------------------------
     Sichuan                  6.2                      2,709               437                 378
     -----------------------------------------------------------------------------------------------
     Beijing                  0.4                       197                493                  58
     -----------------------------------------------------------------------------------------------
     Shanghai                 0.3                       131                437                  19
     -----------------------------------------------------------------------------------------------
          -                    -                         -                  -
     -----------------------------------------------------------------------------------------------
      SUB-TOTAL               49.8                    27,846               559*              5,554
     -----------------------------------------------------------------------------------------------
     NATIONAL TOTAL           94.9                    39,807               419*              7,981
     -----------------------------------------------------------------------------------------------
                                                       * Fertilizer consumed divided by Arable Land
                                   Source: China Statistics Yearbook 1998
</TABLE>

          For China's 9th Five-Year Plan (1996-2001), these provinces and
cities were allocated more resources for development of the agricultural
sectors by the Central Government.  The Company has established one plant in
Guangxi and two plants in Jiangxi.  The Company plans to establish at least
one plant in each of the above listed provinces and cities ("Target
Markets").  The Target Markets are prime agricultural developing provinces in
China.  Total cultivated land of these provinces constitutes 38.3% of the PRC
total and their fertilizer consumptions exceed 55.6% of the national total.
Fertilizer consumption per hectare in these provinces is above the Chinese
national average.


          Fertilizer applications in these provinces and cities are mainly paddy
rice, wheat, corn, sugar cane, tobacco, cotton, vegetables, tree plantation and
fruit trees.

COMPETITION

LOCAL SUPPLIERS

          There are many small fertilizer producers in China, each with annual
output of less than 10,000 MT that supply low quality fertilizers and
compound fertilizers.  Because of their small size, these producers are
generally less cost effective, have low quality control and minimal product
development capabilities. Generally, the single or dual chemical nutrients
supplied by these producers are less effective at boosting the growth of
plants as compared to the Company's tailor-made compound fertilizers.

                                          7
<PAGE>

INTERNATIONAL SUPPLIERS

          The second group of competitors of the Company is international
producers and the traders who import fertilizers into China such as Agrium
Inc., Cargill Group, Norsk Hydro Group, Kemira Agro Group, BASF Group,
Marubeni Corporation, Mitsubishi Corporation, Canpotex Ltd. and Sinochem
Group (China National Chemicals Import & Export Corp.). The products that are
imported and traded range from single chemical elements like urea, phosphate
and potash to standard NPK compound fertilizers. The NPK ratios of imported
products are in the range of 15-15-15. Qualities of imported products are
generally higher and more stable than existing local made fertilizers. Due to
import duties, import license fees, and shipping and transportation expenses,
imported fertilizers are normally priced 10 - 25% higher than local products.
The total quantities imported are also limited by the import quota system
imposed by the Chinese government.

          There are presently a small number of joint venture fertilizer
plants China.  Most of these plants are Sino-Foreign joint venture companies
between Chinese owned enterprises and foreign companies.  They mainly produce
basic fertilizer ingredients such as urea.  These fertilizer producers do not
constitute direct competition for the Company because their plants are
isolated and are unable to supply to the whole country as China's
infrastructure is still under development.  Moreover, these plants do not
maintain their own laboratories to develop new formulations and therefore do
not have the capability to manufacture tailor-made compound fertilizers that
suit individual markets. These joint venture fertilizer plants can provide a
stable supply of raw materials to the Company's plants in different provinces.

COMPETITIVE EDGES

          The Company specializes in producing compound fertilizers, which
are tailor-made to suit local conditions, such as plant, soil and climate.
There are no more than two competitors in the Company's selected markets
capable of producing custom fertilizer. The Company believes that it has the
following competitive advantages:

- -    the Subsidiaries are located within a 200 km radius of its market resulting
     in savings in transportation costs, responsive customer services and market
     intelligence;
- -    emphasis on quality - its compound fertilizer is unmatched as compared
      to locally supplied compound fertilizer;
- -    wide variety of products for different needs by the local farmers;
- -    proactive product and market development; and
- -    being local - breaking the import quota system, combining local and foreign
     expertise, working closely with local farming supplies bureaus and
     cooperatives.

EXPANSION PLANS

          The Company's strategy in establishing operations in China is to first
seek out operating production facilities suitable for the Company's product
lines.  Once a potential site is targeted, the Company will endeavor to
implement a consistent strategy.  Typically, the strategy is to form a joint
venture with a local partner and provide initial capital.  On-site management,
financial, accounting and sales personnel are also provided and management
personnel of the Company are expected to actively participate in the management
and operations of the joint venture.  Facilities are updated as needed.  The
Company then will provide technology to the joint venture with the goal of
developing fertilizers suitable for the local market. Management has determined
that the capital outlay for this type of operation is lower than starting a
green field operation.

          The Company's short-term objective is to build annual production
capacities of up to 200,000 MT in selected provinces other than Guangxi and
Jiangxi.  Thus, standardized compound fertilizers plants will be set up in these
growing markets. At the same time, quality control programs for ISO 9000
certification will be implemented in the Subsidiaries. Advertising and marketing
programs will be launched to enhance the "AgroCan Three Leaves" brand locally
and nationally.

          In the long term, the Company's objective is to become an influential
party in the modernization of the agricultural industry of China.  The Company
believes that China's agricultural industry requires high quality fertilizers,
pesticides, seedlings and other necessary inputs for the next century.  In order
to raise the total land productivity with

                                          8
<PAGE>

limited arable land, China must apply modern technology to the agricultural
industry. The Company is looking into opportunities to bring biotech and genetic
technologies, which are already available and used in developed countries, to
China.


EMPLOYEES

          As of March 31, 1999, the Company had approximately 46 full-time
employees.  There are 4 employees based in the Company's corporate office in
Hong Kong and 42 based in China.  Of the 42 employees based in China, 18 are
dedicated to sales related activities and 24 employees are technical personnel
in the agricultural field.

                                     PROPERTIES

          HONG KONG.  The Company occupies office space in Wanchai, Hong Kong
consisting of 810 square feet.  The lease expires November 14, 1999.

          NANNING, GUANGXI.  The Company's subsidiary, Guangxi Linmao Compound
Fertilizer Ltd., owns a fertilizer manufacturing plant in Nanning, Guangxi,
consisting of 25,500 square feet. The plant was newly constructed in 1997 and
is in good condition. The land lease expires January 28, 2017.


          NANCHANG, JIANGXI.  The Company's joint venture, Jiangxi Fenglin
Chemical Industry Co. Ltd. leases a fertilizer manufacturing plant in Nanchang,
Jiangxi, consisting of 21,800 square feet.  The lease expires October 17, 2001.

          FUZHOU, JIANGXI.  The Company's subsidiary, Jiangxi Jiali Chemical
Industry Co. Ltd. owns a fertilizer manufacturing plant in Fuzhou, Jiangxi,
consisting of 28,010 square feet. The plant was newly constructed in the fourth
quarter of 1997 and completed in the first quarter of 1998. The plant is in good
condiiton. The land lease expires June 30, 2057.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Cautionary Statement Pursuant to Safe Harbor Provisions of the Private
Securities Litigation Reform Act of 1995:

          This Registration Statement on Form 10-SB contains "forward-looking
statements" within the meaning of the Federal securities laws.  These
forward-looking statements include, among others, statements concerning the
Company's expectations regarding sales trends, gross and net operating margin
trends, political and economic matters, the availability of equity capital to
fund the Company's capital requirements, and other statements of
expectations, beliefs, future plans and strategies, anticipated events or
trends, and similar expressions concerning matters that are not historical
facts.  Although the Company believes that the assumptions on which
forward-looking statements are based are reasonable, and the forward-looking
statements are within the definition of the Private Securities Litigation
Reform Act of 1995, the forward-looking statements in this Registration
Statement on Form 10-SB are subject to risks and uncertainties that could
cause actual results to differ materially from those results expressed in or
implied by the statements contained herein.

OVERVIEW:

          AgroCan Corporation (the "Company") was incorporated on December 8,
1997 in the State of Delaware.  Effective December 31, 1997, the Company issued
1,598,646 shares of common stock, which represented all of the capital stock
outstanding at the completion of this transaction, to the shareholders of
AgroCan (China) Inc., a corporation incorporated in the British Virgin Islands,
in exchange for all of the capital stock of AgroCan (China) Inc.  As of December
31, 1997, AgroCan (China) Inc. owned interests in three subsidiaries or joint
ventures as follows: Jiangxi Jiali Chemical Industry Company Limited (100%),
Jiangxi Fenglin Chemical Industry Company Limited (70%), and Guangxi Linmao
Fertilizer Company Limited (100%), all of which were located in the People's
Republic of China ("China" or the "PRC").  Prior to this transaction, the
Company had no significant operations.  This transaction was accounted for as a
recapitalization of AgroCan (China) Inc., as the shareholders of AgroCan (China)
Inc. acquired all of the capital stock of the Company in a reverse acquisition.
Accordingly, the assets and liabilities of AgroCan (China) Inc. have been
recorded at historical cost, and the shares of common stock issued by the
Company have been reflected in the consolidated financial

                                          9
<PAGE>

statements giving retroactive effect as if the Company had been the parent
company from inception.  The historical consolidated financial statements
consist of the combined financial statements of AgroCan (China) Inc. and its
subsidiaries from the dates of their respective formation or acquisition for all
periods presented.  All share and per share amounts presented herein have been
adjusted to reflect the two for one stock split effective February 6, 1998.

          AgroCan (China) Inc. was established in 1996 to develop, produce and
sell fertilizers and other products and technologies to enhance the agricultural
output of China.  The Company produces various compound fertilizers, which are
the end product made from the combination of three primary nutrients, nitrogen,
phosphate and potassium, mixed together with other elements such as iron, zinc,
copper and manganese.  These ingredients are blended in different proportions
and packed into 50 kilogram bags.  The Company designs its compound fertilizers
for the specific climate, soil and crop requirements of each individual
geographic market.  As of February 1, 1999, the Company had established an
annual production capacity of 125,000 metric tons for compound fertilizers in
Guangxi and Jiangxi, two of the largest agricultural provinces in China, and the
Company intends to enter markets in other provinces in China.

          Effective September 19, 1996, Guangxi Linmao Compound Fertilizer
Company Limited became a wholly-owned subsidiary of AgroCan (China) Inc, and
changed its name to Guangxi Linmao Fertilizer Company Limited ("Guangxi Linmao")
on December 25, 1997.  Guangxi Linmao commenced operations on September 19,
1996, and became fully operational during the fiscal year ended September 30,
1997.

          Effective October 8, 1996, AgroCan (China) Inc. entered into a joint
venture agreement with Nanchang Organic Fertilizer Factory, a state-owned
enterprise in the PRC, for the establishment of a Sino-Foreign Equity Joint
Venture, Jiangxi Fenglin Chemical Industry Company Limited ("Jiangxi Fenglin").
In exchange for capital contributions to Jiangxi Fenglin aggregating $252,493
through September 30, 1998, AgroCan (China) Inc. received a 70% equity interest
in the joint venture.  Jiangxi Fenglin commenced operations on November 28,
1996, and became fully operational during the fiscal year ended September 30,
1998.

          Effective November 3, 1996, AgroCan (China) Inc. entered into a joint
venture agreement with Fuzhou Grain and Oil Industry Corp., a state-owned
enterprise in the PRC, for the establishment of a Sino-Foreign Equity Joint
Venture, Jiangxi Jiali Compound Fertilizer Company Limited.  The Company's had a
55% equity interest in the joint venture as of September 30, 1997.  Effective
April 5, 1998, the Company acquired the remaining 45% interest in the joint
venture for $87,545 and changed its name to Jiangxi Jiali Chemical Industry
Company Limited ("Jiangxi Jiali").  Jiangxi Jiali commenced operations on May 1,
1998, and became fully operational during the fiscal year ended September 30,
1998.

          The Company's customers are all located in the PRC, and sales to
such customers are generally on an open account basis.  Approximately 76% of
the Company's sales were generated from one customer, Jiayao Forestry
Development Ltd., during the fiscal year ended September 30, 1998.  As of
September 30, 1998, approximately 98% of accounts receivable were generated
by trade transactions with five customers, Chunsun United Development General
Co. Ltd., Zhongmin Forestry Plantation Development Ltd., Guijia Forestry
Development Ltd, Nanning Rural Forestry Bureau and Zhanjiang Economic & Trade
Holding Co. Ltd., of which one customer accounted for approximately 87% of
the accounts receivable balance. The Company has obtained agreed upon
schedules of payments from two of the Company's largest customers, which in
total represent approximately 89% of the accounts receivable balance at
September 30, 1998.  The payment schedules stipulate that the customers will
settle their balances in full within four to six months subsequent to
September 30, 1998.

          The financial statements have been prepared in United States dollars.
Foreign currency transactions are translated into United States dollars at the
exchange rate at the transaction dates.  Monetary assets and liabilities in
foreign currencies are translated into United States dollars at the rate of
exchange at the balance sheet date.  Exchange gains or losses on foreign
currency transactions are included in the consolidated statements of income.
The financial statements of the subsidiaries are translated into United States
dollars at the rate of exchange at the balance sheet date.  Currency translation
adjustments arising from the use of different exchange rates from period to
period are included as a separate component in shareholders' equity.

                                          10
<PAGE>

Consolidated Results of Operations:

Three Months Ended December 31, 1998 and 1997:

          Revenues.  Revenues for the three months ended December 31, 1998 were
$2,435,208, as compared to revenues of $1,837,893 for the three months ended
December 31, 1997, an increase of $597,315 or 32.5%.  The increase in revenues
in 1998 as compared to 1997 was a result of all three subsidiaries being fully
operational during 1998, as compared to only one subsidiary being fully
operational during 1997.

          Gross Profit.  Gross profit for the three months ended December 31,
1998 increased by $75,453 or 38.8%, to $269,688 or 11.1% of revenues, as
compared to gross profit of $194,235 or 10.6% of revenues for the three months
ended December 31, 1997.  Gross profit increased in 1998 as compared to 1997
primarily as a result of an increase in revenues.

          Administrative and General expenses.  Administrative and general
expenses for the three months ended December 31, 1998 increased by $16,889 or
36.9%, to $62,698 or 2.6% of revenues, as compared to administrative and general
expenses of $45,809 or 2.5% of revenues for the three months ended December 31,
1997.  Administrative and general expenses increased in 1998 as compared to 1997
primarily as a result of additional costs incurred to support increased
revenues.

          Selling Expenses.  Selling expenses for the three months ended
December 31, 1998 increased by $7,399 or 25.6%, to $36,319 or 1.5% of revenues,
as compared to selling expenses of $28,920 or 1.6% of revenues for the three
months ended December 31, 1997.  Selling expenses increased in 1998 as compared
to 1997 primarily as a result of increased revenues.

          Other Income (Expense).  The Company recorded amortization of loan
fees of $18,564 for the three months ended December 31, 1998.

          Income Taxes.  The Company did not recognize any income taxes for the
three months ended December 31, 1998 and 1997.  The Company is subject to income
taxes on an entity basis on income arising in or derived from the tax
jurisdiction in which each entity is domiciled.  The Company's British Virgin
Islands subsidiary is not liable for income taxes.  The Company's PRC
subsidiaries are subject to income taxes at an effective rate of 33%.  Pursuant
to the approval of the relevant PRC tax authorities, the joint venture is fully
exempted from PRC income taxes for two years starting from the date profits are
first recognized, followed by a 50% exemption for the next three years.

          Minority Interest.  For the three months ended December 31, 1998 and
1997, the Company recorded a minority interest of $5,973 and $2,573,
respectively, to reflect the interest of the Company's 30% joint venture partner
in Jiangxi Fenglin.

          Net Income.  Net income was $146,134 for the three months ended
December 31, 1998, as compared to net income of $116,933 for the three months
ended December 31, 1997.

          Fiscal Year Ended September 30, 1998 and the Period from September 19,
1996 to September 30, 1997:

          Revenues.  Revenues for the fiscal year ended September 30, 1998 were
$7,834,448, as compared to revenues of $2,492,318 for the period from September
19, 1996 to September 30, 1997, an increase of $5,342,130 or 214.3%.  The
increase in revenues in 1998 as compared to 1997 was a result of all three
subsidiaries becoming fully operational during 1998, as compared to only one
subsidiary being fully operational during 1997.

          Gross Profit.  Gross profit for the fiscal year ended September 30,
1998 increased by $511,173 or 159.7%, to $831,252 or 10.6% of revenues, as
compared to gross profit of $320,079 or 12.8% of revenues for the period from
September 19, 1996 to September 30, 1997.  Gross profit increased in 1998 as
compared to 1997 as a result of an

                                          11
<PAGE>

increase in revenues, although the gross profit margin declined by 17.2%,
primarily as a result of increases in the cost of raw materials for which the
Company was unable to increase its selling prices to compensate in the
short-term.  The Company considers a gross profit margin ranging from 10% to 14%
to be in the normal operating range.

          Administrative and General expenses.  Administrative and general
expenses for the fiscal year ended September 30, 1998 increased by $308,096
or 591.6%, to $306,176 or 4.6% of revenues, as compared to administrative and
general expenses of $52,080 or 2.1% of revenues for the period from September
19, 1996 to September  30, 1997.  Administrative and general expenses
increased in 1998 as compared to 1997 as a result of additional costs,
primarily personnel related, incurred to support increased revenues, and
start-up costs incurred during 1998 related to the two manufacturing plants
that commenced operations during 1998.

          Selling Expenses.  Selling expenses for the fiscal year ended
September 30, 1998 increased by $8,133 or 472.0%., to $9,856 or .1% of revenues,
as compared to selling expenses of $1,723 or .1% of revenues for the period from
September 19, 1996 to September 30, 1997.  Selling expenses increased in 1998 as
compared to 1997 primarily as a result of increased revenues.

          Other Income (Expense).  The Company recorded amortization of loan
fees of $49,501 for the fiscal year ended September 30, 1998.  On February 6,
1998, certain shareholders loaned the Company $300,000.  The loan is repayable
at the earlier of two years from May 1, 1998 or sixty days after demand by all
and/or individual shareholders.  In consideration for the loan, the Company
granted to these shareholders stock options to purchase 754,117 shares of common
stock of the Company at an exercise price of $1.50 per share, exercisable during
a two year period beginning February 6, 1998.  The stock options were determined
to have a fair value of $241,317, which was recorded as an addition to deferred
costs, and which is being charged to operations during the period from February
1998 through April 2001.

          The Company recorded subcontracting income of $90,750 for the fiscal
year ended September 30, 1998, relating to fertilizer processing services that
the Company provided to a customer.  The Company did not record any
subcontracting income for the period from September 19, 1996 to September 30,
1997.

          Income Taxes.   The Company did not recognize any income taxes for the
fiscal year ended September 30, 1997 or the period from September 19, 1996 to
September 30, 1997.  The Company is subject to income taxes on an entity basis
on income arising in or derived from the tax jurisdiction in which each entity
is domiciled.  The Company's British Virgin Islands subsidiary is not liable for
income taxes.  The Company's PRC subsidiaries are subject to income taxes at an
effective rate of 33%.  Pursuant to the approval of the relevant PRC tax
authorities, the joint venture is fully exempted from PRC income taxes for two
years starting from the date profits are first recognized, followed by a 50%
exemption for the next three years.

          Minority Interest.  For the fiscal year ended September 30, 1998 and
the period from September 19, 1996 to September 30, 1997, the Company recorded a
minority interest of $22,409 and $3,172, respectively, to reflect the interest
of the Company's 30% joint venture partner in Jiangxi Fenglin.


          Net Income.  Net income was $483,883 for the fiscal year ended
September 30, 1998, as compared to net income of $263,619 for the period from
September 19, 1996 to September 30, 1997.

Consolidated Financial Condition:

Liquidity and Capital Resources:

          Operating.  For the fiscal year ended September 30, 1998, the
Company's operations utilized cash resources of $68,008, as compared to
generating cash resources of $175,255 for the period from September 19, 1996 to
September 30, 1997.  The Company had net working capital of $1,052,614 at
September 30, 1998, as compared to net working capital of $403,208 at September
30, 1997, reflecting a current ratio of 1.17:1 at September 30, 1998, as
compared to 1.43:1 at September 30, 1997.  The Company's operations used cash
resources in 1998 as compared to


                                          12
<PAGE>

providing cash resources in 1997 primarily to support substantially increased
revenues, which caused a commensurate increase in accounts receivable, but which
was only partially offset by an increase in accounts payable.

          For the three months ended December 31, 1998, the Company's operations
generated cash resources of $183,461, as compared to utilizing cash resources of
$126,018 for the three months ended December 31, 1997.  The Company had net
working capital of $1,003,669 at December 31, 1998, as compared to net working
apital of $1,052,614 at September 30, 1998, reflecting a current ratio of 1.18:1
at December 31, 1998, as compared to 1.17:1 at September 30, 1998. The Company's
operations provided cash resources in 1998 as compared to using cash resources
in 1997 primarily as a result of improved accounts receivable collections.

          Accounts receivable decreased by $2,055,493 to $4,586,170 at December
31, 1998, from $6,641,663 at September 30, 1998, and increased by $6,013,712 to
$6,641,663 at September 30, 1998, from $627,941 at September 30, 1997.  Accounts
receivable increased in 1998 as a result of increased sales, and decreased
during the three months ended December 31, 1998 as the rate of sales growth
decreased and collections improved.  The Company recorded a provision for
doubtful accounts of $140,000 for the fiscal year ended September 30, 1998.

          Inventories increased by $1,208,639, from $134,261 at September 30,
1998 to $1,342,950 at December 31, 1998, to support increased revenues.

          Investing.  During the fiscal year ended September 30, 1998, additions
to property, plant and equipment aggregated $137,587 and additions to
construction in progress aggregated $256,581.  During the fiscal year ended
September 30, 1997, additions to property, plant and equipment aggregated
$281,379 and additions to construction in progress aggregated $113,462.  The
Company also acquired the remaining 45% interest in Jiangxi Jiali during 1998
for $87,545.

          During the three months ended December 31, 1998, additions to
property, plant and equipment aggregated $178,361 and additions to construction
in progress aggregated $58,872.  During the three months ended December 31,
1997, additions to property, plant and equipment aggregated $53,425 and
additions to construction in progress aggregated $36,981.

          As of December 31, 1998, the Company's had budgeted capital
expenditures of approximately $100,000 through September 30, 1999.

          Financing.  During August, 1998, the Company completed a private
placement consisting of 250,000 units at $2.00 per unit, with each unit
consisting of one share of common stock and one-tenth of a two-year warrant
to purchase shares of common stock at $.10 per share. This offering generated
net proceeds of $450,716.  During March 1998, the Company issued 47,914
shares of common stock for $31,000.

          The Company anticipates, based on currently proposed plans and
assumptions relating to its operations, that its projected cash flows from
operations, combined with cash that the Company expects to generate from the
sale of its securities during the fiscal year ending September 30, 1999, will
be sufficient to support its planned operations for 12 months. Depending upon
the rate of growth, the Company may seek additional capital in the future to
support expansion of operations and acquisitions.


Inflation and Currency Matters:

          In recent years, the Chinese economy has experienced periods of
rapid growth as well as relatively high rates of inflation, which in turn has
resulted in the periodic adoption by the Chinese government of various
corrective measures designed to regulate growth and contain inflation.  Since
1993, the Chinese government has implemented an economic program designed to
control inflation, which has resulted in the tightening of working capital
available to Chinese business enterprises.  The recent Asian financial crisis
has resulted in a general reduction in domestic production

                                          13
<PAGE>

and sales, and a general tightening of credit, throughout China.  The success
of the Company depends in substantial part on the continued growth and
development of the Chinese economy. In the last two fiscal years inflation
and changing prices have had minor impact on the Company's financial position
because the actual inflation in the agricultural sector has been relatively
flat and the price level of fertilizer has been stable.

          Foreign operations are subject to certain risks inherent in conducting
business abroad, including price and currency exchange controls, and
fluctuations in the relative value of currencies.  Changes in the relative value
of currencies occur periodically and may, in certain instances, materially
affect the Company's results of operations.  In addition, the Renminbi is not
freely convertible into foreign currencies, and the ability to convert the
Renminbi is subject to the availability of foreign currencies.  As a result of
the Asian financial crisis, China recently tightened foreign exchange controls.
Effective December 1, 1998, all foreign exchange transactions involving the
Renminbi must take place through authorized banks in China at the prevailing
exchange rates quoted by the People's Bank of China.  The Company expects that a
portion its revenues will need to be converted into other currencies to meet
foreign exchange currency obligations, including the payment of any dividends
declared.

          The continuing Asian financial crisis has had a negative impact on the
Company's operations by reducing the Chinese economy's growth and general level
of activity.  Although the central government of China has recently indicated
that it does not intend to devalue its currency in the near future, devaluation
still remains a possibility.  Should the central government of China decide to
devalue the Renminbi, the Company does not believe that such an action would
have a detrimental effect on the Company's operations, since the Company
conducts virtually all of its business in China, and the sale of its products is
settled in Renminbi.  However, devaluation of the Renminbi against the United
States dollar would adversely effect the Company's financial performance when
measured in United States dollars.

Recent Accounting Pronouncements:

          In June 1997, the Financial Accounting Standards Board issued
Statement No. 130, "Reporting Comprehensive Income," ("SFAS No. 130"), which is
effective for financial statements issued for fiscal years beginning after
December 15, 1997.  SFAS No. 130 establishes standards for the reporting and
display of comprehensive income, its components and accumulated balances in a
full set of general purpose financial statements.  SFAS No. 130 defines
comprehensive income to include all changes in equity except those resulting
from investments by owners and distributions to owners.  Among other
disclosures, SFAS No. 130 requires that all items that are required to be
recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is presented with the same
prominence as other financial statements.  The Company's only current component
of comprehensive income is foreign currency translation adjustment.  The Company
adopted SFAS No. 130 for its fiscal year beginning October 1, 1998.  Adoption of
SFAS No. 130 did not have a material effect on the Company's financial statement
presentation and disclosures.

          In June 1997, the Financial Accounting Standards Board issued
Statement No. 131, "Disclosures about Segments of an Enterprise and Related
Information" ("SFAS No. 131"), which supersedes SFAS No. 14, "Financial
Reporting for Segments of a Business Enterprise" and which is effective for
financial statements issued for fiscal years beginning after December 15, 1997.
SFAS No. 131 establishes standards for the way that public companies report
information about operating segments in annual financial statements and requires
reporting of selected information about operating segments in interim financial
statements issued to the public.  SFAS No. 131 also establishes standards for
disclosures by public companies regarding information about their major
customers, operating segments, products and services, and the geographic areas
in which they operate.  SFAS No. 131 defines operating segments as components of
an enterprise about which separate financial information is available that is
evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and in assessing performance.  SFAS No. 131 requires
comparative information for earlier years to be restated.  The Company operates
in only one segment, fertilizer manufacturing.  The Company adopted SFAS No. 131
for its fiscal year beginning October, 1998.  Adoption of SFAS No. 131 did not
have a material effect on the Company's financial statement presentation and
disclosures.

          In February 1998, the Financial Accounting Standards Board issued
Statement No. 132, "Employers' Disclosures about Pensions and Other Post
Retirement Benefits" ("SFAS No. 132"), which is  effective for financial
statements issued for fiscal years beginning after December 15, 1997.  SFAS No.
132 revises employers' disclosures about pension and other post retirement
benefit plans.  SFAS No. 132 requires comparative information for earlier years
to be

                                          14
<PAGE>

restated.  The Company does not have any pension or other post retirement
benefit plans.  The Company adopted SFAS No. 132 for its fiscal year beginning
October 1, 1998.  Adoption of SFAS No. 132 did not have a material effect on the
Company's financial statement presentation and disclosures.

          In June 1998, the Financial Accounting Standards Board issued
Statement No. 133, "Accounting for Derivative Instruments and Hedging
Activities" ("SFAS No. 133"), which is effective for financial statements for
all fiscal quarters of all fiscal years beginning after June 15, 1999.  SFAS No.
133 standardizes the accounting for derivative instruments, including certain
derivative instruments embedded in other contracts, by requiring that an entity
recognize those items as assets or liabilities in the statement of financial
position and measure them at fair value.  The Company will adopt SFAS No. 133
for its fiscal year beginning October 1, 1999.  The Company currently does not
have any derivative instruments nor is it engaged in hedging activities, thus
the Company does not believe implementation of SFAS No. 133 will have a material
impact on its financial statement presentation and disclosures.

          In April 1998, the American Institute of Certified Public
Accountants issued Statement of Position 98-5, REPORTING ON THE COSTS OF
START-UP ACTIVITIES (SOP 98-5). SOP 98-5 requires that costs of start-up
activities, including organization costs, must be expensed as incurred. This
accounting treatment is required for fiscal years beginning after December
15, 1998. On October 1, 1999, the Company will have approximately $18,000 of
unamortized costs covered by SOP 98-5 which will be charged to income at that
date.

Year 2000 Issue:

          The Year 2000 Issue results from the fact that certain computer
programs have been written using two digits rather than four digits to define
the applicable year.  Computer programs that have sensitive software may
recognize a date using "00" as the year 1900 rather than the year 2000.  This
could result in a system failure or miscalculations causing disruption of
operations, including, among other things, a temporary inability to process
transactions, send invoices or engage in similar normal business activities.

          Based on a recent internal assessment, the Company has determined
that its software programs are already Year 2000 compliant, or that the cost
of any needed modifications will not have a material effect on the Company's
consolidated financial position, results of operations or cash flows. The
Company updated and upgraded its operating systems, accounting and other
software in the second quarter of 1999. All such system and software updates
and upgrades were from major manufacturers and are Year 2000 compliant.


                                          15
<PAGE>

                           SECURITY OWNERSHIP OF CERTAIN
                          BENEFICIAL OWNERS AND MANAGEMENT

          The following table sets forth certain information as of August 31,
1999 with respect to (i) the beneficial ownership of the Common Stock of the
Company by each beneficial owner of more than 5% of the outstanding shares of
Common Stock of the Company, each director, each executive officer and all
executive officers and directors of the Company as a group, (ii) the number of
shares of Common Stock owned by each such person and group and (iii) the percent
of the Company's Common Stock so owned.

          As used in this section, the term beneficial ownership with respect to
a security is defined by Rule 13d-3 under the Exchange Act as consisting of sole
or shared voting power (including the power to vote or direct the vote) and/or
sole or shared investment power (including the power to dispose of or direct the
disposition of) with respect to the security through any contract, arrangement,
understanding, relationship or otherwise, subject to community property laws
where applicable.  Each person has sole voting and investment power with respect
to the shares of Common Stock, except as otherwise indicated.  Beneficial
ownership consists of a direct interest in the shares of Common Stock, except as
otherwise indicated.


<TABLE>
<CAPTION>
                                                                        PERCENTAGE OF
                                        NUMBER OF SHARES OF           OUTSTANDING COMMON
          NAME AND ADDRESS OF              COMMON STOCK               STOCK BENEFICIALLY
            BENEFICIAL OWNER            BENEFICIALLY OWNED                  OWNED

<S>                                     <C>                           <C>
     Lawrence Hon(1)                         705,002                       32.48%

     David Cheung(1)                         705,002                       32.48%

     Danny Wu(1)                             705,002                       32.48%

     Yuanhong Chen                              --                           --

     Haibo Li                                   --                           --

     Changfa Li                                 --                           --

     Chunbao Chen                               --                           --

     Donald Lau(2)                           420,444                       19.37%

     Ngai Poon(3)                            473,200                       21.80%

     All Directors and Executive             1,598646                      73.65%
     Officers as a group (9 persons)


     Texon Investments Holding Ltd.(1)       705,002                       32.48%
     c/o AgroCan Corporation
     25 Harbour Road
     Wanchai, Hong Kong
</TABLE>


                                          16
<PAGE>

<TABLE>
<CAPTION>
                                                                        PERCENTAGE OF
                                        NUMBER OF SHARES OF           OUTSTANDING COMMON
          NAME AND ADDRESS OF              COMMON STOCK               STOCK BENEFICIALLY
            BENEFICIAL OWNER            BENEFICIALLY OWNED                  OWNED

<S>                                     <C>                           <C>
     Intermax Ltd.(3)                        473,200                       21.80%
     811, Wing Shan Tower,
     73 Des Voeux Road Central,
     Hong Kong


     Masterpiece Development Ltd.(2)         420,444                       19.37%
     c/o T. C. Lau & Co
     501, China Insurance Group Bldg,
     141, Des Voeux Rd.
     Central, Hong Kong


     Shenton Development                     150,000                        6.91%
     Suite A-3
     13/F, Block A
     Elizabeth House
     250 Gloucester Road
     Causeway Bay, Hong Kong
</TABLE>


     (1)  Messrs. Hon, Wu and Cheung own all the outstanding shares of
          Texon Investments Holdings Ltd.
     (2)  Mr. Lau owns a majority interest in Masterpiece Development Ltd.
     (3)  Ms. Poon owns all the outstanding shares of Intermax Ltd.


CHANGES IN CONTROL

          The Company is unaware of any contract or other arrangement, the
operation of which may at a subsequent date result in a change in control of the
Company.

                                          17
<PAGE>

                                     MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

          The following table and text sets forth the names and ages of all
directors and executive officers of the Company and the key management
personnel as of August 31, 1999.  The Board of Directors of the Company is
comprised of only one class.  All of the directors will serve until the next
annual meeting of stockholders and until their successors are elected and
qualified, or until their earlier death, retirement, resignation or removal.
Executive officers serve at the discretion of the Board of Directors, and are
appointed to serve until the first Board of Directors meeting following the
annual meeting of stockholders.  Also provided is a brief description of the
business experience of each director and executive officer and the key
management personnel during the past five years and an indication of
directorships held by each director in other companies subject to the
reporting requirements under the Federal securities laws.

<TABLE>
<CAPTION>
          NAME                          AGE                                POSITION
          ----                          ---                                --------
<S>                                     <C>                      <C>
     Lawrence Hon                       50                       Chairman of the Board, President and
                                                                 Chief Executive Officer
     David Cheung                       44                       Chief Financial Officer
     Danny Wu                           38                       Secretary and Director
     Yuanhong Chen                      36                       Vice President, Marketing and Sales
     Haibo Li                           47                       Vice President, Operations
     Changfa Li                         50                       Vice President, Business Development
     Chunbao Chen                       59                       Chief Engineer
     Donald Lau                         50                       Director
     Ngai Poon                          29                       Director
</TABLE>

          LAWRENCE HON.  Mr. Hon has been Chairman of the Board, President
and Chief Executive Officer of the Company since December 1997.  Mr. Hon has
over twenty years of senior managerial experience, in trading and
manufacturing environment, covering different functions. He started his
career as a professional accountant. He served as accounting manager, company
secretary and financial controller in the early stage of his career.
Throughout his career, Mr. Hon has worked mainly for multinational companies.
In 1984, Mr. Hon joined Modern Printing Equipment Ltd. as the Financial
Director. Modern Printing was a subsidiary of KNP BT, a Dutch based
multinational group. KNP BT is the World's eighth largest forestry group
specializing in paper, packaging and printing business. He was promoted to
KNP BT's Regional Financial Director in 1986 and Deputy Managing Director of
Asian Operations in 1990, responsible for Hong Kong, China, Taiwan and Korea.
In 1994 Mr. Hon, together with other entrepreneurs, formed a forestry
company, Sino-Forest Corporation.  Sino-Forest's main business is supplying
wood fiber in the form of wood chips to the pulp and paper industry in Japan,
China and other Asian countries. Sino-Forest was first listed in the OTC in
Canada in 1994. Today, Sino-Forest is listed on the Toronto Stock Exchange
with a market capitalization of US$150 million. Mr. Hon is a professional
accountant with fellowship in the respective accountants' associations in
Hong Kong and U.K. He also holds a MBA degree and a professional
qualification in Information Technology.

          DANNY WU.  Mr. Wu has been Secretary and a director of the Company
since December 1997.  Mr. Wu has over ten years of experience in international
trade, manufacturing management and direct investment in China. He started as a
loan officer in the Hang Lung Bank, Hong Kong.  He joined the Hong Kong Trade
Development Council (HKTDC) in 1985 and was in charge of promoting HKTDC's
services to the local business community.  Subsequently, he

                                          18
<PAGE>

was assigned to promote Hong Kong's export trade and investments and assisted
a number of foreign companies to invest in Hong Kong and China during that
period. Mr. Wu was then promoted to project manager, responsible for
organizing and the overall management of a number of international
conventions and exhibitions. He joined Quanta Industries Inc., a Taiwanese
conglomerate, in 1989 as the general manager of Quanta's Hong Kong office
overseeing trading, direct investment activities and setting up joint venture
enterprises in China.  The joint ventures were in catering, cable
manufacturing and metal processing.   He was also involved in the general and
financial management of these ventures. Mr. Wu was a founding member of
Sino-Forest Corporation, a listed Canadian company, with investments in
forestry in China. He was responsible for market development of wood chips
and procurement in China and Asia. He is a graduate of University of Hong
Kong with a degree in management studies and economics.

          DONALD LAU.  Mr. Lau has been a director of the Company since
December 1997.  Mr. Lau started his career in New York. He joined Bank of
America in 1974 and specialized in commercial lending for the agricultural
and forest products industries. He covered Colorado, Oregon, Utah, and
Washington. In 1978, he was promoted to vice president and was in charge of
correspondent bank lending in Asia. Based in Hong Kong, he covered the
business of Japan, Taiwan, Philippines, Malaysia, Thailand, Singapore and
Indonesia. He joined Sinomay Company, Inc., New York, in 1982. He was
involved in the building of the first modern bromine extraction plant in
China and a number of technology transfer projects. He also developed the
export business of logs from Oregon and Washington to China. In 1986, he
joined Sinomart International Inc., New York. Sinomart is an investment
company owned by the Guangdong Provincial government of China. He established
a number of joint venture projects in the U.S. and China. Mr. Lau joined
Wonton Food Inc. of New York in 1988 and expanded Wonton's sales and
distribution network. Wonton is the world's largest fortune cookies
manufacturer. He is presently the vice president of Wonton. Mr. Lau received
his science degree and MBA degree from Columbia University, New York, in 1971
and 1974 respectively.

          NGAI POON.  Miss Poon has been a director of the Company since
December 1997.  Miss Poon joined Dupont Inc.'s New York office in 1991 as a
management accountant.  In 1996, she moved to Hong Kong and joined Sino Forest
Corporation as an investment analyst.  She was responsible for financial
modeling, due diligence and reviewing investment proposals. During her service
with Sino-Forest, she traveled extensively in China. Miss Poon is a graduate of
Columbia University, New York, majoring in accounting.

MANAGEMENT

          DAVID CHEUNG.  Mr. Cheung has been Chief Financial Officer of the
Company since December 1997.  Mr. Cheung has over ten years of experience in
corporate finance covering both commercial and investment banking with emphasis
on merger and acquisitions, treasury and financial control.  He has worked for
several major international financial institutions such as the Citibank in the
US, Hong Kong and Canada.  He has an MBA in Finance from the University of
California, Berkeley, and also is a US Certified Public Accountant.

          YUANHONG CHEN.  Mr. Chen has been Vice President, Marketing and Sales,
of the Company since December 1997.  Born in Guangxi, Mr. Chen has over fifteen
years experience in marketing and distribution of commodities and general goods
in Southern and Central China. Prior to joining the Company, he was the general
manager of Guangxi Jinhong Trading Co. Ltd. He is a graduate of Nanning
University in Guangxi.  He oversees the marketing and sales operations of the
Company.

                                          19
<PAGE>

          HAIBO LI.  Mr. Li has been Vice President, Operations, of the Company
since December 1997.  Mr. Li started as a technician in the Fuzhou Chemical
Factory in the 1970's. He was assigned to the Forestry Bureau of  Fuzhou,
Jiangxi, in 1982. In 1990, he returned to Fuzhou Chemical Factory and was
promoted to factory manager.  He joined the Company in 1996 and was involved in
establishing the two Jvs in Jiangxi. Mr. Li is responsible for the operations
and control of the Company's plants. Mr. Li is a graduate of Nanchang Technical
College.

          CHANGFA LI.  Mr. Li has been Vice President, Business Development, of
the Company since December 1997.  Mr. Changfa Li has been a manager of the
Company since its inception. He has more than twenty years experience in
management within the chemical industry. He has been involved in the
establishment of four medium and large scaled chemical fiber companies. Since
the early 1980s, he has served as factory manager of Shengma Group, a listed
company in China, manufacturing director of Shenzhen Shunchang Company, and
President of Zhongshan Kesheng Chemical Limited.  In 1994, he was appointed as
researcher for the Economic Adjustment Department of the China National Textile
Council. He is now Vice President, Business Development of the Company and is
responsible for formulating strategies and development planning.  He received
his chemical engineering degree from Wuhan University and a law degree from
Henan Law School in 1986.

          CHUNBAO CHEN.  Mr. Chen has been Chief Engineer of the Company since
December 1997.  Mr. Chen is a qualified chemical engineer with over 30 years in
the fertilizer and chemical industries. He started as a chemical analyst in
Jiangxi Gandong Chemical Factory where he was responsible for quality control
and product development.  During that period, he developed a number of new
products.  He received numerous provincial awards for his outstanding
achievements. He was promoted to senior engineer in the 1980's and factory
manager in 1992.  He joined the Company in 1997 and is responsible for overall
technical aspects and R & D of the Company. Mr. Chen is a graduate of Fuzhou
University with a major in chemistry.

                                          20
<PAGE>

                               EXECUTIVE COMPENSATION

          The following table sets forth the compensation paid during fiscal
years ended September 30, 1997 and 1998 to the Company's Chief Executive
Officer.  No officer of the Company received annual compensation in excess of
$100,000 per annum.

                             SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
               Name and
          Principal Position                      Year      Salary
          ------------------                      ----      ------
          <S>                                     <C>       <C>
          Lawrence Hon, President and CEO         1997        nil
          Lawrence Hon, President and CEO         1998        nil
</TABLE>

COMPENSATION AGREEMENTS

          There are currently no long-term employment or consulting agreements
between the Company and the executive officers or directors of the Company.

BOARD OF DIRECTORS

          During the year ended September 30, 1998, 2 meetings of the Board of
Directors were held; certain corporate actions were also conducted by unanimous
written consent of the Board of Directors.  Directors receive no compensation
for serving on the Board of Directors, but are reimbursed for any out-of-pocket
expenses incurred in attending board meetings.  The Board of Directors has
established an audit committee which consists of Lawrence Hon and Ngai Poon.

STOCK OPTION PLAN

          The Company adopted the 1998 Stock Option Plan in order to compensate,
motivate and retain key employees, directors and consultants of the Company.
During the year ended September 30, 1998, no stock options were granted pursuant
to the 1998 Stock Option Plan.

                                          21
<PAGE>

                                CERTAIN TRANSACTIONS

TRANSACTIONS WITH RELATED PARTIES

          During 1997, the Company paid various expenses totaling $140,673 on
behalf of affiliated companies.  The advances were reduced to $89,454 at
December 31, 1998.  The advances are non-interest bearing and payable on demand.

          During 1997, the PRC shareholder of Jiangxi Fenglin made advances of
$17,005 to the joint venture company for the purchase of raw materials.  The
advances are non-interest bearing, payable on demand and amounted to $3,723 at
September 30, 1998 (1997: $17,005).

          The Company paid factory and production facilities rental of $12,705
during 1998 (1997: $10,883) to the PRC shareholder of Jiangxi Fenglin.

TRANSACTIONS WITH A DIRECTOR

          Lawrence Hon, a director, has paid various expenses on behalf of
AgroCan (China) Inc., a subsidiary of the Company.  The amount due to the
director is non-interest bearing, repayable on demand and amounted to $10,681
at September 30, 1998 (1997: $12,102).

TRANSACTIONS WITH SHAREHOLDERS

          On February 6, 1998, Texan Investment Holding Ltd, Intermax Ltd and
Masterpiece Development Ltd., principal shareholders of the Company, made a
loan of $300,000 to the Company.  The loan is repayable at the earlier of
three years from May 1, 1998 or sixty days after demand by all and/or
individual shareholders.  In consideration for the loan, the Company granted
to these shareholders options to purchase 754,117 shares of common stock of
the Company at an exercise price of $1.50 per share exercisable during a
two-year period beginning February 6, 1998. The options have been valued at
$241,317 based upon the fair value of the common stock underlying the
options.  Of this amount, $49,501 has been recognized as an expense during
the year ended September 30, 1998 and $191,816 has been deferred. The
deferred amount will be charged to expense through April 2001.

                             DESCRIPTION OF SECURITIES

GENERAL

          The Company is authorized by its Certificate of Incorporation to issue
an aggregate of 25,000,000 shares of Common Stock, par value $.0001 per share,
and 10,000,000 shares of preferred stock, par value $.0001 per share, which
preferred stock may be issued with such rights, designations and privileges
(including redemption and voting rights) as the Board of Directors may, from
time to time, determine.

          The following summary descriptions are qualified in their entirety by
reference to the Company's Restated Certificate of Incorporation, a copy of
which has been filed as an exhibit to the Registration Statement.

COMMON STOCK

          The Company is authorized to issue 25,000,000 shares of Common Stock,
par value $.0001 per share.  As of April 19, 1999, 2,170,460 shares of Common
Stock were issued and outstanding and held of record by 26 stockholders.  Each
stockholder is entitled to one vote per share of Common Stock owned by such
stockholder on all matters submitted to a vote of the stockholders.

                                          22
<PAGE>

          The Common Stock is not entitled to preemptive rights and is not
subject to redemption.  Subject to the dividend rights of holders of any then
outstanding preferred stock, holders of Common Stock are entitled to receive
dividends at such times and in such amounts as the Board of Directors, from time
to time, may determine.  Subject to the liquidation preference of any then
outstanding preferred stock, holders of Common Stock are entitled to receive, on
a pro rata basis, all remaining assets of the Company available for distribution
to the holders of Common Stock in the event of the liquidation, dissolution or
winding up of the Company.

          All outstanding shares of Common Stock are validly issued, fully paid
and non-assessable.

PREFERRED STOCK

          The Board of Directors has the authority to cause the Company to
issue, without any further vote or action by the stockholders, up to 10,000,000
shares of preferred stock, par value $.0001 per share, in one or more series, to
designate the number of shares constituting any series, and to fix the rights,
preferences, privileges and restrictions thereof, including dividend rights,
voting rights, rights and terms of redemption, redemption price or prices and
liquidation preferences of such series.  The issuance of preferred stock may
have the effect of delaying, deferring or preventing a change in control of the
Company without further action by the stockholders.  The issuance of preferred
stock with voting and conversion rights may adversely effect the voting power of
the holders of Common Stock, including the loss of voting control.  The Company
has no present plans to issue any shares of preferred stock.

                                          23
<PAGE>

                                      PART II

ITEM 1. MARKET PRICE FOR THE COMMON STOCK

          As of April 19, 1999, the number of security holders of record of the
Company's Common Stock was 26.  As of such date, 2,170,460 shares were
outstanding.  There is no active public market for the Company's Common Stock.
Upon the effective date of this Registration Statement, the Company plans to
apply to have its Common Stock traded on the OTC Electronic Bulletin Board.

ITEM 2. LEGAL PROCEEDINGS

          The Company is neither a plaintiff nor a defendant in any pending
legal matters.

ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

          None.

ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

          The following is information for all securities that the Company has
sold within the past three years without registering the securities under the
Securities Act:

          1.   On December 31, 1997, the Company issued an aggregate of
1,598,646 shares of Common Stock to the shareholders of AgroCan (China) Inc.
in exchange for all of the outstanding capital stock of AgroCan (China) Inc.
The shares were issued in a private transaction not involving an offering
pursuant to Section 4(2) of the Securities Act. This transaction was
characterized as a reincorporation and had no financial impact on the Company.

          2.   During March 1998, the Company issued 47,914 shares of Common
Stock to a third party for consideration of $31,000 in cash.  The shares were
issued in a private transaction not involving an offering pursuant to Section
4(2) of the Securities Act.

          3.   On August 25, 1998, the Company issued an aggregate of 250,000
units, each unit consisting of one share of Common Stock and 1/10th of a
warrant to purchase one share of Common Stock at $0.10 per share, to 43
investors for an aggregate cash purchase price of $500,000 in cash.  The
shares were issued in a private placement pursuant to Rule 504 of Regulation
D.

          4.   On August 25, 1998, the Company issued 20,000 shares of Common
Stock and 2-year Warrants to purchase 125,000 shares of Common Stock at $0.10
per share to a consultant for services rendered in connection w/the private
placement discusssed in Transaction 3, above. The securities were issued
pursuant to Rule 504 of Regulation D.

          5.   On August 25, 1998, the Company issued 2-year Warrants to
purchase 150,000 shares of Common Stock at $1.50 per share to a consultant
for services rendered in connection with the private placement discussed in
Transaction 3, above.  The securities were issued pursuant to Rule 506 of
Regulation D.

          6.   On August 25, 1998, the Company issued 2-year Warrants to
purchase 25,000 shares of Common Stock at $0.10 per share to a consultant for
services rendered in connection with the private placement discussed in
Transaction 3, above. The shares were issued pursuant to Rule 504 of
Regulation D.

          7.   On August 25, 1998, the Company issued 150,000 shares of
Common Stock to a consultant for services rendered in connection with the
private placement discussed in Transaction 3, above. The shares were issued
pursuant to Rule 506 of Regulation D.

          8.   On April 6, 1999, the Company issued 100,000 shares of Common
Stock to a consultant for services rendered in connection with the private
placement discussed in Transaction 3, above. The shares were issued
pursuant to Rule 504 of Regulation D.

          9.   From October 1998 to February 1999, warrants issued in the
private placement in Transaction 3, above, were exercised for an aggregate
of 5,900 shares of common stock. The shares were issued pursuant to Rule 504
of Regulation D.


                                          24
<PAGE>

ITEM 5.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

          The Company's Certificate of Incorporation includes provisions which
limit the liability of its directors.  As permitted by applicable provisions of
the Delaware Law, directors will not be liable to the Company for monetary
damages arising from a breach of their fiduciary duty as directors in certain
circumstances.  This limitation does not affect liability for any breach of a
director's duty to the Company or its stockholders (i) with respect to approval
by the director of any transaction from which he or she derives an improper
personal benefit, (ii) with respect to acts or omissions involving an absence of
good faith, that the director believes to be contrary to the best interests of
the Company or its stockholders, that involve intentional misconduct or a
knowing and culpable violation of law, that constitute an unexcused pattern or
inattention that amounts to an abdication of his or her duty to the Company or
its stockholders, or that show a reckless disregard for duty to the Company or
its stockholders in circumstances in which he or she was, or should have been
aware, in the ordinary course of performing his or her duties, of a risk of
serious injury to the Company or its stockholders, or (iii) based on
transactions between the Company and its directors or another corporation with
interrelated directors or based on improper distributions, loans or guarantees
under applicable sections of Delaware Law.  This limitation of directors'
liability also does not affect the available of equitable remedies, such as
injunctive relief or rescission.

          The Company has been advised that it is the position of the Commission
that insofar as the provision in the Company's Restated Certificate of
Incorporation may be invoked for liabilities arising under the Securities Act,
the provision is against public policy and is therefore unenforceable.

                                          25
<PAGE>





                                AGROCAN CORPORATION

                         CONSOLIDATED FINANCIAL STATEMENTS

                     FOR THE YEAR ENDED SEPTEMBER 30, 1998 AND
                           PERIOD FROM SEPTEMBER 19, 1996
                               TO SEPTEMBER 30, 1997
                                        AND
                             FOR THE THREE MONTHS ENDED



                                          26
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------


                         CONSOLIDATED FINANCIAL STATEMENTS

                     FOR THE YEAR ENDED SEPTEMBER 30, 1998 AND
              PERIOD FROM SEPTEMBER 19, 1996 TO SEPTEMBER 30, 1997 AND
         FOR THE THREE MONTHS ENDED DECEMBER 31, 1998 AND 1997 (UNAUDITED)

<TABLE>
<CAPTION>
        CONTENTS                                                   PAGE
        <S>                                                     <C>

        Independent auditors' report                                F-2

        Consolidated statements of income                           F-3

        Consolidated balance sheets                                 F-4

        Consolidated statements of shareholders' equity             F-5

        Consolidated statements of cash flows                       F-6

        Notes to consolidated financial statements                  F-7
</TABLE>

                                          F-1
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------


                            INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholders of
AGROCAN CORPORATION


     We have audited the consolidated balance sheets of AgroCan Corporation and
subsidiaries as of September 30, 1998 and 1997 and the consolidated statements
of income, shareholders' equity and cash flows for the year ended September 30,
1998 and the period from September 19, 1996 to September 30, 1997.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above,
present fairly, in all material respects, the financial position of AgroCan
Corporation and its subsidiaries as of September 30, 1998 and 1997 and the
results of their operations and cash flows for the year ended September 30, 1998
and the period from September 19, 1996 to September 30, 1997 in conformity with
accounting principles generally accepted in the United States.


/s/ HORWATH HONG KONG CPA LIMITED
- ---------------------------------
HORWATH HONG KONG CPA LIMITED
Certified Public Accountants
Hong Kong

November 9, 1998

                                          F-2
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------


                         CONSOLIDATED STATEMENTS OF INCOME
                     FOR THE YEAR ENDED SEPTEMBER 30, 1998 AND
                PERIOD FROM SEPTEMBER 19, 1996 TO SEPTEMBER 30, 1997
                                        AND
         FOR THE THREE MONTHS ENDED DECEMBER 31, 1998 AND 1997 (UNAUDITED)

                        (EXPRESSED IN UNITED STATES DOLLARS)

<TABLE>
<CAPTION>

                                                                                          Three months ended
                                                                                               December 31,
                                                          1998           1997           1998           1997
                                                          ----           ----           ----           ----
                                                                                     (Unaudited)    (Unaudited)
<S>                                                    <C>            <C>            <C>            <C>

NET SALES                                              $ 7,834,448    $ 2,492,318    $ 2,435,208    $1,837,893

COST OF SALES                                            7,003,196      2,172,239      2,165,520     1,643,658
                                                       -----------    -----------    -----------    ----------

GROSS PROFIT                                               831,252        320,079        269,688       194,235

ADMINISTRATIVE AND GENERAL EXPENSES                       (360,176)       (52,080)       (62,698)      (45,809)

SELLING EXPENSES                                            (9,856)        (1,723)       (36,319)      (28,920)
                                                       ------------   -----------    -----------    ----------

INCOME FROM OPERATIONS                                     461,220        266,276        170,671       119,506

OTHER INCOME (EXPENSE)
     Subcontracting income                                  90,750              -              -             -
     Interest income                                         3,823            515              -             -
     Amortization of loan fees                             (49,501)             -        (18,564)            -
                                                       ------------   -----------    -----------    ----------

INCOME BEFORE MINORITY INTEREST                            506,292        266,791        152,107       119,506
MINORITY INTEREST                                          (22,409)        (3,172)        (5,973)       (2,573)
                                                       ------------   -----------    -----------    ----------

NET INCOME                                             $   483,883    $   263,619    $   146,134    $  116,933
                                                       ------------   -----------    -----------    ----------
                                                       ------------   -----------    -----------    ----------

WEIGHTED AVERAGE SHARES OUTSTANDING
     Basic                                               1,666,032      1,598,646      2,067,648     1,598,646
     Diluted                                             1,771,201      1,598,646      2,391,998     1,598,646

BASIC EARNINGS PER SHARE                               $      0.29    $      0.16    $      0.07    $     0.07
                                                       -----------    -----------    -----------    ----------
                                                       -----------    -----------    -----------    ----------

DILUTED EARNINGS PER SHARE                             $      0.27    $      0.16    $      0.06    $     0.07
                                                       -----------    -----------    -----------    ----------
                                                       -----------    -----------    -----------    ----------

</TABLE>


See notes to consolidated financial statements

                                          F-3
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

                            CONSOLIDATED BALANCE SHEETS

                        (EXPRESSED IN UNITED STATES DOLLARS)

<TABLE>
<CAPTION>

                                                                      September 30,                 December 31,
                                                       NOTE      1998           1997           1998           1997
                                                                 ----           ----           ----           ----
                                                                                            (Unaudited)    (Unaudited)
<S>                                                    <C>  <C>            <C>            <C>            <C>
ASSETS
CURRENT ASSETS
     Cash and cash equivalents                              $  264,887     $  287,592     $  211,335     $   71,168
     Accounts receivable, less allowance for doubtful
     accounts (1998: $140,000; 1997: $NIL)               4   6,641,663        627,951      4,586,170      1,092,523
     Other receivables and prepayments                          63,028         78,981
     Inventories                                               134,261        100,291      1,342,900        469,323
     Deposits                                                  150,426        100,515        505,712        148,933
     Amounts due from related parties                    8      89,454        140,673              -              -
                                                            ----------     ----------     ----------     ----------
     TOTAL CURRENT ASSETS                                    7,343,719      1,336,003      6,646,117      1,781,947

PROPERTY, PLANT AND EQUIPMENT - NET                      5     357,671        263,147        521,032        323,194
CONSTRUCTION IN PROGRESS                                 6     370,043        113,462        428,915        150,443
DEFERRED COSTS                                                 238,690         36,221        217,729         98,304
                                                            ----------     ----------     ----------     ----------
     TOTAL ASSETS                                           $8,310,123     $1,748,833     $7,813,793     $2,353,888
                                                            ----------     ----------     ----------     ----------
                                                            ----------     ----------     ----------     ----------

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable                                       $5,814,833     $  727,793     $4,717,587     $  868,887
     Other payables and accruals                               121,453         27,880        570,042        401,443
     Deposits received                                          40,341        148,015         40,341        148,015
     Amounts due to related parties                      8     314,478         29,107        314,478              -
                                                            ----------     ----------     ----------     ----------
     TOTAL CURRENT LIABILITIES                               6,291,105        932,795      5,642,448      1,418,345

MINORITY INTEREST                                              107,089        112,482        113,062        115,055

SHAREHOLDERS' EQUITY
     Preferred stock, par value $ 0.0001 per share,
     Authorized 10,000,000 shares; none issued                       -              -              -              -
     Common stock, par value $0.0001 per share,
     authorized 25,000,000 shares; issued and
     outstanding 2,068,760 shares at December 31, 1998;
     2,066,560 shares at September 30, 1998;
     1,598,646 at September 30, 1997 and
     December 31, 1997                                             207            160            207            160
     Capital in excess of par value                            873,446        439,777        873,666        439,777
     Stock options and warrants                                289,317              -        289,317              -
     Retained earnings
       Unappropriated                                          724,563        261,962        870,697        380,551
       Appropriated                                             22,939          1,657         22,939
     Cumulative foreign currency translation adjustments         1,457              -          1,457              -
                                                            ----------     ----------     ----------     ----------
     TOTAL SHAREHOLDERS' EQUITY                              1,911,929        703,556      2,058,283        820,488
                                                            ----------     ----------     ----------     ----------

     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY             $8,310,123     $1,748,833     $7,813,793     $2,353,888
                                                            ----------     ----------     ----------     ----------
                                                            ----------     ----------     ----------     ----------

</TABLE>

     See notes to consolidated financial statements

                                          F-4
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                     FOR THE YEAR ENDED SEPTEMBER 30, 1998 AND
                PERIOD FROM SEPTEMBER 19, 1996 TO SEPTEMBER 30, 1997
            AND FOR THE THREE MONTHS ENDED DECEMBER 31, 1998 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                       CUMULATIVE
                                                            STOCK                                        FOREIGN
                            COMMON STOCK      CAPITAL IN   OPTIONS   UNAPPROPRIATED   APPROPRIATED      CURRENCY        TOTAL
                        ------------------    EXCESS OF      AND        RETAINED        RETAINED       TRANSLATION   SHAREHOLDERS'
                        SHARES      AMOUNT    PAR VALUE    WARRANTS     EARNINGS        EARNINGS       ADJUSTMENTS      EQUITY
                        ------      ------    ---------    --------   ------------   --------------    -----------   -------------
<S>                     <C>         <C>       <C>          <C>        <C>            <C>               <C>           <C>
Balance,
  September 19, 1996          --     $ --     $     --     $     --      $      --       $   --          $   --        $       --

Common shares issued
(Note 1(c) and (d))    1,598,646      160      439,777           --             --           --              --           439,937
Net income                    --       --           --           --        263,619           --              --           263,619
Staff welfare fund            --       --           --           --         (1,657)       1,657              --                --
                      ----------     ----     --------     --------       --------      -------          ------        ----------
Balance,
  September 30, 1997   1,598,646      160      439,777           --        261,962        1,657              --           703,556
Common shares issued
  (net of offering
  costs)                 467,914       47      433,669           --             --           --              --           433,716
Stock options and
  warrants                    --       --           --      289,317             --           --              --           289,317
Net income                    --       --           --           --        483,883           --              --           483,883
Cumulative foreign
  currency Translation
  adjustments                 --       --           --           --             --           --           1,457             1,457
Staff welfare fund            --       --           --           --        (21,282)      21,282              --                --
                      ----------     ----     --------     --------       --------      -------          ------        ----------
Balance,
  September 30, 1998   2,066,560      207      873,446      289,317        724,563       22,939           1,457         1,911,929
Common shares issued       2,200       --          220           --             --           --              --               220
Net income                    --       --           --           --        146,134           --              --           146,134
                      ----------     ----     --------     --------       --------      -------          ------        ----------
Balance,
  December 31, 1998    2,068,760     $207     $873,666     $289,317       $870,697      $22,939          $1,457        $2,058,283
                      ----------     ----     --------     --------       --------      -------          ------        ----------
                      ----------     ----     --------     --------       --------      -------          ------        ----------

</TABLE>
See notes to consolidated financial statements


                                          F-5
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                     FOR THE YEAR ENDED SEPTEMBER 30, 1998 AND
              PERIOD FROM SEPTEMBER 19, 1996 TO SEPTEMBER 30, 1997 AND
         FOR THE THREE MONTHS ENDED DECEMBER 31, 1998 AND 1997 (UNAUDITED)
                        (EXPRESSED IN UNITED STATES DOLLARS)
<TABLE>
<CAPTION>

                                                                                                        Three months ended
                                                                                                           December 31,
                                                                        1998           1997           1998           1997
                                                                        ----           ----           ----           ----
                                                                                                   (Unaudited)    (Unaudited)
<S>                                                                 <C>            <C>            <C>            <C>
OPERATING ACTIVITIES
Net income                                                          $   483,883    $   263,619    $   146,134    $   116,933
Adjustments to reconcile net income to net cash (used in)
provided by operating activities:
  Provision for doubtful accounts                                       140,000              -              -              -
  Amortization of deferred costs                                         60,798          5,848         20,961          2,103
  Depreciation                                                           34,844         18,232         15,000          6,622
  Loss (gain) on disposal of fixed assets                                 2,169              -              -        (13,243)
  Minority interest in net income                                        22,409          3,172          5,973          2,573
  (Increase) decrease in accounts receivable                         (6,153,712)      (627,951)     2,015,152       (676,775)
  (Increase) decrease in other receivables,
   deposits and prepayments                                             (33,958)      (179,496)      (292,285)        30,563
  Increase in inventories                                               (33,970)      (100,291)    (1,208,639)      (369,032)
  (Decrease) increase in amounts due from related parties                51,219       (140,673)        89,454        140,673
  (Decrease) increase in accounts payable                             5,087,040        727,793     (1,097,246)       141,094
  Increase in other payables and accruals                                93,573         27,880        488,957        521,578
  Decrease (increase) in deposits received                             (107,674)       148,015              -              -
  (Decrease) increase in amounts due to related parties                 285,371         29,107              -        (29,107)
                                                                    -----------    -----------    -----------    -----------
  NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                   (68,008)       175,255        183,461       (126,018)
                                                                    -----------    -----------    -----------    -----------

INVESTING ACTIVITIES
  Deferred costs                                                        (21,950)       (42,069)             -              -
  Sales proceeds on disposal of fixed assets                              6,050              -              -              -
  Additions to property, plant and equipment                           (137,587)      (281,379)      (178,361)       (53,425)
  Additions to construction in progress                                (256,581)      (113,462)       (58,872)       (36,981)
  Acquisition of minority interest                                      (87,545)             -              -              -
                                                                    -----------    -----------    -----------    -----------

  NET CASH USED IN INVESTING ACTIVITIES                                (497,613)      (436,910)      (237,233)       (90,406)
                                                                    -----------    -----------    -----------    -----------

FINANCING ACTIVITIES
  Minority interest capital contributions                                59,027        109,575              -              -
  Proceeds from issuance of shares                                      481,716        439,672            220              -
                                                                    -----------    -----------    -----------    -----------

NET CASH PROVIDED BY FINANCING ACTIVITIES                               540,743        549,247            220              -
                                                                    -----------    -----------    -----------    -----------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                    (24,878)       287,592        (53,552)      (216,424)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                        287,592              -        264,887        287,592
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                   2,173              -              -              -
                                                                    -----------    -----------    -----------    -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $   264,887    $   287,592    $   211,335    $    71,168
                                                                    -----------    -----------    -----------    -----------
                                                                    -----------    -----------    -----------    -----------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Stock options issued to shareholders for loan fees (Note 8)       $   241,317
                                                                    -----------
                                                                    -----------

</TABLE>

See notes to consolidated financial statements

                                          F-6
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND BASIS OF CONSOLIDATED FINANCIAL STATEMENTS

     (a)  AgroCan Corporation ("The Company") was incorporated on December 8,
          1997 in the State of Delaware, and currently has a wholly owned
          subsidiary AgroCan (China) Inc., which has two wholly owned
          subsidiaries, Guangxi Linmao Fertilizer Company Limited and Jiangxi
          Jiali Chemical Industry Company Limited.

     (b)  The Company was incorporated with authorised share capital of
          25,000,000 shares of common stock with a par value of $0.0001 per
          share and 10,000,000 shares of preferred stock with a par value of
          $0.0001 per share.  The shares of preferred stock may be issued in
          series having such designations, powers, preferences, rights and
          limitations, and on such terms and conditions as the board of
          directors may from time to time determine including the rights, if
          any, of the holders thereof with respect to voting, dividends,
          redemption, liquidation and conversion.  As of December 31, 1998, no
          shares of preferred stock had been issued.

     (c)  On November 3, 1996, AgroCan (China) Inc. entered into a joint venture
          agreement with FuZhou Grain And Oil Industry Corp., a state majority
          owned enterprise in the People's Republic of China ("PRC"), for the
          establishment of a Sino-Foreign Equity Joint Venture, Jiangxi Jiali
          Compound Fertilizer Company Limited, in the PRC.  The Company's share
          in the equity interest in this company as of September 30, 1997 was
          55%.  On April 5, 1998, the Company acquired the remaining 45%
          interest.  On the same date, the subsidiary changed its name to
          Jiangxi Jiali Chemical Industry Company Limited ("Jiangxi Jiali").
          Jiangxi Jiali is engaged in the manufacture and trading of compound
          fertilizers with production commencing on May 1, 1998.

     (d)  On October 8, 1996, AgroCan (China) Inc. entered into a joint venture
          agreement with another state majority owned enterprise in the PRC,
          Nanchang Organic Fertilizer Factory ("Nanchang") for the establishment
          of a Sino-Foreign Equity Joint Venture, Jiangxi Fenglin Chemical
          Industry Company Limited ("Jiangxi Fenglin") in the PRC.  AgroCan
          (China) Inc.'s share in the equity interest of Jiangxi Fenglin is 70%.
          The joint venture has a term of 30 years from November 28, 1996, the
          date of incorporation.

          Under the terms of the joint venture agreement, Nanchang and AgroCan
          (China) Inc. are required to contribute capital of $101,572
          (Rmb840,000) and $237,001 (Rmb1,960,000) respectively in the form of
          cash and business assets relating to the manufacture and retailing of
          compound fertilisers to the joint venture.  As of September 30, 1998,
          capital contributions totalling $81,509 (1997: $21,765) and $252,493
          (1997: $120,196) have been made by Nanchang and AgroCan (China) Inc.
          respectively.


                                          F-7
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.   ORGANIZATION AND BASIS OF CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     (e)  Guangxi Linmao Compound Fertilizer Company Limited was formed
          September 19, 1996, and became a wholly owned subsidiary of AgroCan
          (China) Inc.  It changed its name to Guangxi Linmao Fertilizer Company
          Limited ("Guangxi") on December 25, 1997.  Guangxi is engaged in the
          manufacture and trading of compound fertilizers.

     (f)  On December 31, 1997, the Company issued 1,598,684 shares of common
          stock at $0.0001 par value to the shareholders of AgroCan (China) Inc.
          in exchange for their interest in AgroCan (China) Inc. and its three
          subsidiaries in the PRC.  Prior to the exchange, the Company had no
          substantial operations and, under generally accepted accounting
          principles; the transaction was accounted for as a recapitalization,
          as the shareholders of AgroCan (China) Inc. acquired all of the stock
          of the Company.  Accordingly, there was no revaluation of assets or
          liabilities for financial statement accounting purposes.  The
          transaction resulted in the following subsidiaries:

<TABLE>
<CAPTION>


                                        Country of               Percentage
                                       incorporation         Of equity interest
          Name of company              and operation                held
          ---------------              -------------                ----
          <S>                       <C>                      <C>                <C>
          AgroCan (China) Inc.      the British Virgin               100        Investment holding
                                          Islands

          Guangxi Linmao               The People's                  100        Manufacturer and
          Fertilizer Company         Republic of China                          trading of compound
          Limited                                                               fertilizers

          Jiangxi Jiali                The People's                  100        Manufacturer and
          Chemical Industry          Republic of China                          trading of compound
          Company Limited                                                       fertilizers

          Jiangxi Fenglin              The People's                   70        Manufacturer and
          Chemical Industry          Republic of China                          trading of compound
          Company Limited                                                       fertilizers
</TABLE>

     (g)  For financial reporting purposes, the consolidated financial
          statements reflect the above-mentioned reorganization similar to a
          pooling of interests, with assets and liabilities recorded at
          historical cost.  Because the transaction has been accounted for as a
          reverse acquisition, the shares issued by the Company have been
          reflected in the financial statements giving retroactive effect as if
          the Company had been the parent company from inception.  The
          consolidated financial statements incorporate the results of
          operations and assets and liabilities of the Company and its
          subsidiaries.  All intercompany balances and transactions have been
          eliminated upon consolidation.


                                          F-8
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.   ORGANIZATION AND BASIS OF CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     (h)  Pursuant to a board of directors' resolution of February 6, 1998, the
          Company approved a two for one stock split, whereby the outstanding
          shares of the common stock issued and outstanding were converted to
          1,598,646 shares of common stock.  All references to shares of common
          stock in the financial statements have been restated to reflect the
          two for one stock split.

     (i)  Effective March 26, 1998, the Company issued 47,914 shares of common
          stock to a third party for consideration of $31,000.

     (j)  During the period ended September 30, 1998, the Company authorized a
          $750,000 private placement, consisting of 375,000 units at $2 per
          unit, with each unit containing one share of common stock and 1/10th
          of a two year warrant to purchase shares of common stock at $0.10 per
          share.  In connection with the private placement, the Company also
          issued 150,000 two-year warrants to purchase common stock at $0.10 per
          share to its financial advisors.

          In August 1998, 250,000 units consisting of 250,000 shares of
          common stock and 25,000 two-year warrants expiring in August, 2000
          were issued pursuant to the above private placement for consideration
          of $450,716, net of offering costs.  Each warrant entitles the holder
          upon exercise to receive from the Company one share of common stock
          for a purchase price of $0.10 per share.

          Also in August 1998, the Company issued 20,000 shares of common
          stock, two-year warrants to purchase 125,000 shares of common stock
          at $0.10 per share and two-year warrants to purchase 150,000
          shares of common stock at $1.50 per share to a consultant for
          services rendered in connection with the private placement.

          In addition, the Company issued two-year warrants to another
          consultant to purchase 25,000 shares of common stock at $0.10 per
          share for services rendered in connection with the private placement.

     (k)  Pursuant to a board of directors' resolution of August 25, 1998, the
          Company issued 150,000 shares of the Company's common stock to its
          financial advisor for services rendered in connection with the private
          placement.

     (l)  The financial statements have been prepared in United States dollars
          and in accordance with generally accepted accounting principles in the
          United States.

     (m)  The consolidated balance sheets as of December 31, 1998 and 1997, the
          consolidated statements of income and cash flows for the three months
          ended December 31, 1998 and 1997, and the consolidated statements of
          shareholders' equity for the three months ended December 31, 1998 have
          been prepared by the Company without audit.  In the opinion of
          management, all adjustments (which include normal recurring
          adjustments) necessary to present fairly the financial position,
          results of operations and cash flows for all such periods have been
          made.


                                          F-9
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   PRINCIPAL ACCOUNTING POLICIES

     (a)  The consolidated financial statements include the accounts of the
          Company and it's wholly and majority owned subsidiaries.  Material
          intercompany accounts have been eliminated on consolidation.

     (b)  Cash and cash equivalents

          For financial reporting purposes, the Company considers all highly
          liquid investments purchased with original maturities of three months
          or less to be cash equivalents.

     (c)  Property, plant and equipment

          Property, plant and equipment are carried at cost less accumulated
          depreciation.  Depreciation is provided over their estimated useful
          lives, using the straight line method, at the following annual rates:
<TABLE>
<CAPTION>
                    <S>                           <C>
                    Land use rights               5%
                    Buildings                     4.5%
                    Furniture and equipment       18% - 33 1/3%
                    Machinery                     9% - 20%
                    Motor vehicles                18%
</TABLE>

          Repairs and maintenance costs are expensed as incurred.

          Management assesses the carrying value of its long-lived assets for
          impairment when circumstances warrant such a review. Based on its
          review, management does not believe that any impairment has
          occurred as of September 30, 1998 (or December 31, 1998, anaudited).

     (d)  Inventories

          Inventories are valued at the lower of cost or net realizable value.
          Cost includes the cost of raw materials computed using the first-in,
          first-out method and, in the case of work in progress and finished
          goods, direct labour and an appropriate proportion of production
          overhead.  Net realizable value is determined by reference to the
          sales proceeds of items sold in the ordinary course of business after
          the balance sheet date or management estimates based on prevailing
          market conditions.

          Inventory is comprised of the following:
<TABLE>
<CAPTION>
                                 September 30,            December 31,
                                 -------------            ------------
                                 1998     1997           1998       1997
                                 ----     ----           ----       ----
                                                     (Unaudited) (Unaudited)
          <S>                 <C>       <C>        <C>           <C>
          Raw materials       $103,669  $100,291   $   866,777   $ 395,420
          Finished goods        30,592         -       476,123      73,903
                                ------  --------       -------      ------

                              $134,261  $100,291   $ 1,342,900   $ 469,323
                              --------  --------   -----------   ---------
                              --------  --------   -----------   ---------
</TABLE>

                                         F-10
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     (e)  Translation of foreign currencies

          Foreign currency transactions are translated into United States
          dollars at the exchange rate at the transaction dates.  Monetary
          assets and liabilities in foreign currencies are translated into
          United States dollars at the rate of exchange at the balance sheet
          date and non-monetary assets and liabilities are translated at
          historical rates.  Exchange gains or losses on foreign currency
          transactions are included in the consolidated statement of income.
          Financial statements of the subsidiaries are translated into United
          States dollars at the rate at each balance sheet date.  Currency
          translation adjustments arising from the use of different exchange
          rates from period to period are included as a separate component in
          shareholders' equity.

     (f)  Operating leases

          Leases where substantially all the risks and rewards of ownership of
          assets remain with the lessors are accounted for as operating leases.
          Rentals under operating leases are charged to expense over the lease
          term.

     (g)  Construction in progress

          Construction in progress represents the accumulated costs of factories
          under construction, which comprise all expenditures for land use
          rights and other direct costs attributable to construction, including
          the cost of financing.  Construction in progress also includes the
          cost of machinery under development and construction for production.

          No charge for depreciation is made until assets are placed in service.

     (h)  Deferred costs

          Expenses incurred in organization of the Company are deferred and
          amortized by equal installments over five years.

     (i)  Revenue recognition

          Revenue from sale of goods by the Company, its subsidiaries and the
          joint venture is recognized on the delivery of goods to
          customers.


                                       F-11
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     (j)  Income taxes

          Deferred tax assets and liabilities are recognized for the future tax
          consequences attributable to differences between the financial
          statements carrying amounts of existing assets and liabilities and
          their respective tax bases.  Deferred tax assets and liabilities are
          measured using enacted tax rates expected to apply to taxable income
          in the years in which those temporary differences are expected to be
          recovered or settled.  The effect on deferred tax assets and
          liabilities of a change in tax rates is recognized in the consolidated
          statement of operations in the period that includes the enactment
          date.

      (k) Use of estimates in the preparation of financial statements

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting periods.  Management makes these
          estimates using the best information available at the time the
          estimates are made; however actual results could differ materially
          from these estimates.

     (l)  Offering costs

          Costs incurred by the Company for its private placements offering of
          shares of common stock were charged to capital in excess of par value
          at the completion of the offerings.

     (m)  Staff welfare reserve

          PRC rules and regulations governing joint ventures and enterprises
          require allocation of a portion of annual net income, if any, to a
          welfare reserve fund.  The amounts to be reserved are stipulated by
          PRC laws and regulations.  The reserve cannot be used for purposes
          other than those for which it is created and is not distributable as
          cash dividends.


                                        F-12
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     (n)  Stock-based compensation

          Statement of Financial Accounting Standards (SFAS) No. 123, ACCOUNTING
          FOR STOCK-BASED COMPENSATION, defines a fair-value-based method of
          accounting for stock-based employee compensation and transactions in
          which an entity issues its equity instruments to acquire goods or
          service from non-employees, and encourages but does not require
          companies to record compensation cost for stock-based employee
          compensation at fair value.  The Company has chosen to account for
          stock-based employee compensation using the intrinsic value method
          prescribed in Accounting Principles Board Opinion No. 25, ACCOUNTING
          FOR STOCK ISSUED TO EMPLOYEES and related interpretations.

     (o)  Earnings per share

          The Company adopted Statement of Financial Accounting Standards No.
          128 ("SFAS No. 128") during 1997.  This statement requires dual
          presentation of basic and diluted earnings per share ("EPS") with a
          reconciliation of the numerator and denominator of the EPS
          computations.  Basic per share amounts are based on the weighted
          average shares of common stock outstanding.  Diluted earnings per
          share assume the conversion, exercise or issuance of all potential
          common stock instruments such as options, warrants and convertible
          securities, unless the effect is to reduce a loss or increase earnings
          per share.  Accordingly, this presentation has been adopted for all
          periods presented.  The basic and diluted weighted average common
          shares outstanding are as follows:

<TABLE>
<CAPTION>

                                                                                    Three months ended
                                                            Period from                December 31,
                                        Year ended       September 19, 1996         ------------------
                                   September 30, 1998  to September 30, 1997       1998            1997
                                   ------------------  ---------------------       ----            ----
                                                                                (Unaudited)    (Unaudited)
<S>                                <C>                 <C>                      <C>            <C>
Weighted average outstanding
common shares
used for basic EPS                      1,666,032           1,598,684           2,067,648      1,598,684

Plus incremental common shares
from assumed issuance
of stock options and warrants             105,169                   -             324,350              -
                                          -------           ---------           ---------      ---------
Weighted average outstanding
common shares used
for diluted EPS                         1,771,201           1,598,684           2,391,998      1,598,684
                                        ---------           ---------           ---------      ---------
                                        ---------           ---------           ---------      ---------

</TABLE>


                                        F-13
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     (p)  Recent Accounting Pronouncements

          In June 1997, the Financial Accounting Standards Board issued
          Statement No. 130, "Reporting Comprehensive Income," ("SFAS No. 130"),
          which is effective for financial statements issued for fiscal years
          beginning after December 15, 1997.  SFAS No. 130 establishes standards
          for the reporting and display of comprehensive income, its components
          and accumulated balances in a full set of general purpose financial
          statements.  SFAS No. 130 defines comprehensive income to include all
          changes in equity except those resulting from investments by owners
          and distributions to owners.  Among other disclosures, SFAS No. 130
          requires that all items that are required to be recognized under
          current accounting standards as components of comprehensive income be
          reported in a financial statement that is presented with the same
          prominence as other financial statements.  The Company's only current
          component of comprehensive income is foreign currency translation
          adjustment.  Adoption of SFAS No. 130 is not expected to have a
          material effect on the Company's financial statement presentation and
          disclosures.

          In June 1997, the Financial Accounting Standards Board issued
          Statement No. 131, "Disclosures about Segments of an Enterprise and
          Related Information" ("SFAS No. 131"), which supersedes SFAS No. 14,
          "Financial Reporting for Segments of a Business Enterprise" and which
          is effective for financial statements issued for fiscal years
          beginning after December 15, 1997.  SFAS No. 131 establishes standards
          for the way that public companies report information about operating
          segments in annual financial statements and requires reporting of
          selected information about operating segments in interim financial
          statements issued to the public.  SFAS No. 131 also establishes
          standards for disclosures by public companies regarding information
          about their major customers, operating segments, products and
          services, and the geographic areas in which they operate.  SFAS No.
          131 defines operating segments as components of an enterprise about
          which separate financial information is available that is evaluated
          regularly by the chief operating decision maker in deciding how to
          allocate resources and in assessing performance.  SFAS No. 131
          requires comparative information for earlier years to be restated.
          The Company's results of operations and financial position will not be
          affected by implementation of SFAS No. 131 as it operates in only one
          segment, fertilizer manufacturing.  The Company is evaluating the
          effect that adoption of SFAS No. 131 will have on its financial
          statement disclosures.

          In February 1998, the Financial Accounting Standards Board issued
          Statement No. 132, "Employers' Disclosures about Pensions and Other
          Post Retirement Benefits" ("SFAS No. 132"), which is effective for
          financial statements issued for fiscal years beginning after December
          15, 1997.  SFAS No. 132 revises employers' disclosures about pension
          and other post retirement benefit plans.  SFAS No. 132 requires
          comparative information for earlier years to be restated.  The
          Company's results of operations and financial position will not be
          affected by implementation of SFAS No. 132.


                                        F-14
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     (p)  Recent Accounting Pronouncements (continued)

          In June 1998, the Financial Accounting Standards Board issued
          Statement No. 133, "Accounting for Derivative Instruments and Hedging
          Activities" ("SFAS No. 133"), which is effective for financial
          statements for all fiscal quarters of all fiscal years beginning after
          June 15, 1999.  SFAS No. 133 standardizes the accounting for
          derivative instruments, including certain derivative instruments
          embedded in other contracts, by requiring that an entity recognize
          those items as assets or liabilities in the statement of financial
          position and measure them at fair value.  SFAS No. 133 also addresses
          the accounting for hedging activities.  The Company currently does not
          have any derivative instruments nor is it engaged in hedging
          activities, thus the Company does not believe implementation of SFAS
          No. 133 will have a material impact on its financial statement
          presentation or disclosures.

3.   TAXATION

     The Company is subject to income taxes on an entity basis on income arising
     in or derived from the tax jurisdiction in which each entity is domiciled.
     The Company's British Virgin Islands subsidiary is not liable for income
     taxes.  The Company's PRC subsidiaries include two wholly owned
     subsidiaries and a 70% held Sino-Foreign Equity Joint Venture.  The PRC
     subsidiaries are subject to income taxes at an effective rate of 33% (30%
     Chinese national income tax plus 3% Chinese state income tax).  Pursuant to
     the approval of the relevant PRC tax authorities, the subsidiaries have
     been granted a "tax holiday" whereby the subsidiaries are fully exempted
     from PRC income taxes for two years starting from the date profits are
     first made, followed by a 50% exemption for the next three years.  The
     first year of full income tax exemption is for the 1998 calender year.
     Losses incurred by joint ventures may be carried forward for five years.
     Deferred tax assets and liabilities are not considered material at
     September 30, 1998 and 1997.  The reconciliation between the effective tax
     rate and the statutory United States federal income tax rate is as follows:

<TABLE>
<CAPTION>
                                                              Period from             Three months ended
                                        Year ended         September 19, 1996            December 31,
                                     September 30,1998   to September 30, 1997           ------------
                                     -----------------   ---------------------       1998            1997
                                                                                     ----            ----
                                                                                  (Unaudited)    (Unaudited)
<S>                                  <C>                 <C>                      <C>            <C>
Statutory U.S. federal tax rate             34%                  34%                 34%            34%
Difference in foreign statutory rates       (1)                  (1)                 (1)            (1)
Income tax exemption                       (33)                 (33)                (33)           (33)
                                           ---                  ---                 ---            ---
Effective tax rate                          -%                   -%                  -%             -%
                                           ---                  ---                 ---            ---
                                           ---                  ---                 ---            ---
</TABLE>

                                        F-15
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.   TAXATION (CONTINUED)

     The pro forma effect of the tax holiday on net income and earnings per
     share is as follows:

<TABLE>
<CAPTION>
                                                            Three months ended
                                                              December 31,
                                                              ------------
                                       1998       1997      1998        1997
                                       ----       ----      ----        ----
                                                         (Unaudited) (Unaudited)
     <S>                             <C>       <C>       <C>         <C>
     Net income                      $292,042  $ 176,625  $ 97,910    $ 78,345
     Basic earnings per share           $ .18      $ .11     $ .05       $ .05
     Diluted earnings per share         $ .16      $ .11     $ .04       $ .05
</TABLE>

4.   SIGNIFICANT CONCENTRATIONS

     The Company grants credit, generally on open account to its customers.  The
     Company's customers are all located in the PRC.  Approximately 76% of the
     Company's sales were generated from one customer during the year ended
     September 30, 1998.

     At September 30, 1998, approximately 98% of accounts receivable were from
     trade transactions with five customers, of which one customer accounted for
     approximately 87% of the accounts receivable balance.  The Company has
     obtained agreed upon schedules of payments from two of the Company's
     largest customers, which in total represent approximately 89% of the
     September 30, 1998 accounts receivable balance.  The payment schedules
     stipulate that the customers will settle their balances in full within four
     to six months from September 30, 1998.  Both customers have made payments
     on or before the due dates required by the schedules through November 9,
     1998.  A general provision of $140,000 was provided in 1998, which
     represents approximately 2% of the accounts receivable balance as of
     September 30, 1998.


                                       F-16
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.   PROPERTY, PLANT AND EQUIPMENT

<TABLE>
<CAPTION>

                                                   September 30,                 December 31,
                                                 -------------                 ------------
                                              1998           1997           1998           1997
                                              ----           ----           ----           ----
                                                                      (Unaudited)    (Unaudited)
<S>                                     <C>            <C>            <C>            <C>
     Cost:
        Land use rights                 $   51,996     $   50,786     $  128,914     $   50,786
        Buildings                          125,417         90,213        200,159        120,224
        Plant and machinery                174,276         82,305        199,378        105,719
        Furniture and equipment             27,707         24,516         29,306         24,516
        Motor vehicles                      30,202         33,559         30,202         33,559
                                        ----------     ----------     ----------     ----------
     Total cost                            409,598        281,379        587,959        334,804
                                        ----------     ----------     ----------     ----------

Accumulated depreciation:
        Land use rights                      4,295          1,693          5,906            841
        Buildings                            8,691          3,045         10,942          1,972
        Plant and machinery                 21,775          5,555         30,089          5,004
        Furniture and equipment              8,212          3,409          9,677          1,853
     Motor vehicles                          8,954          4,530         10,313          1,940
                                        ----------     ----------     ----------     ----------
                                            51,927         18,232         66,927         11,610
                                        ----------     ----------     ----------     ----------
     Net                                $  357,671     $  263,147     $  521,032     $  323,194
                                        ----------     ----------     ----------     ----------
                                        ----------     ----------     ----------     ----------
</TABLE>

6.   CONSTRUCTION IN PROGRESS

<TABLE>
<CAPTION>

                                                 September 30,                 December 31,
                                                 -------------                 ------------
                                              1998           1997           1998           1997
                                              ----           ----           ----           ----
                                                                      (Unaudited)    (Unaudited)
<S>                                     <C>            <C>            <C>            <C>
Cost:
     Land use rights                    $   76,918     $   38,089     $        -     $   38,089
     Factories under construction          293,125         66,168        428,915         90,440
     Machinery under construction                -          9,205              -         21,914
                                        ----------     ----------     ----------     ----------

                                        $  370,043     $  113,462     $  428,915     $  150,443
                                        ----------     ----------     ----------     ----------
                                        ----------     ----------     ----------     ----------
</TABLE>

7.   RESEARCH AND DEVELOPMENT

     Research and development cost for the year ended September 30, 1998 and the
     period ended September 30, 1997 was $21,250 and $10,467 respectively.
     Research and development cost for the three months ended December 31, 1998
     and December 31, 1997 was $7,283 and $2,507 respectively.


                                       F-17
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.   RELATED PARTY TRANSACTIONS

     (a)  Transactions with related parties

          (i)   During 1997, the Company paid various expenses totaling $140,673
                on behalf of affiliated companies.  The advances were reduced to
                $89,454 at December 31, 1998.  The advances are non-interest
                bearing and payable on demand

          (ii)  During 1997, the PRC shareholder of Jiangxi Fenglin made
                advances of $17,005 to the joint venture company for the
                purchase of raw materials.  The advances are non-interest
                bearing, payable on demand and amounted to $3,723 at September
                30, 1998 (1997: $17,005).

          (iii) The Company paid factory and production facilities rental of
                $12,705 during 1998 (1997: $10,883) to the PRC shareholder of
                Jiangxi Fenglin.

     (b)  Transactions with a director

          A director has paid various expenses on behalf of a subsidiary.  The
          amount due to the director is non-interest bearing, repayable on
          demand and amounted to $10,681 at September 30, 1998 (1997: $12,102).

     (c)  Transactions with shareholders

          On February 6, 1998, certain shareholders made a loan of $300,000 to
          the Company.  The loan is repayable at the earlier of three years from
          May 1, 1998 or sixty days after demand by all and/or individual
          shareholders.  In consideration for the loan, the Company granted to
          these shareholders options to purchase 754,117 shares of common stock
          of the Company at an exercise price of $1.50 per share exercisable
          during a two-year period beginning February 6, 1998.  The options have
          been valued at $241,317 based upon the fair value of the common stock
          underlying the options.  Of this amount, $49,501 has been recognized
          as an expense during the year ended September 30, 1998 and $191,816
          has been deferred.  The deferred amount will be charged to expense
          through April 2001.


                                      F-18
<PAGE>


- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.   LEASE COMMITMENTS

     The Company leases land, buildings and other equipment under various
     contracts.  Rental expense for the year ended September 30, 1998 and the
     period ended September 30, 1997 was $12,705 and $10,883, respectively.
     Rental expense for the three months ended December 31, 1998 and December
     31, 1997 was $5,445 and $3,176, respectively.  The future total minimum
     rental payments required under operating leases that have remaining
     non-cancellable lease terms in excess of one year at September 30, 1998 are
     as follows:

<TABLE>
<CAPTION>
          <S>                           <C>            <C>
          Year ending September 30,     1999           $    21,780
                                        2000                21,780
                                        2001                21,780
                                                       -----------

                                                       $    65,340
                                                       -----------
                                                       -----------
</TABLE>

10.  WARRANTS AND OPTIONS

     The Company adopted a stock option plan (the "Plan") as of February 6,
     1998.  The Plan allows the Board of Directors, or a committee thereof at
     the Board's discretion, to grant stock options to officers, directors, key
     employees, and consultants of the Company and its affiliates.  An aggregate
     of 250,000 shares of common stock has been reserved for issuance upon
     exercise of the options granted under the Plan.  Pursuant to the Plan, the
     exercise price shall in no event be less than the fair market value of the
     shares of common stock at the date of grant.  As of September 30, 1998, no
     stock options have been granted under the Plan.

     The following is a summary of the status of the Company's stock options
     and warrants issued in 1998 in transactions with parties other than
     employees:


<TABLE>
<CAPTION>
                               Options (Note 8)                             Warrants (Note 1)
                             ---------------------         ---------------------------------------------------
                                          Exercise                      Exercise                      Exercise
                             Shares          Price         Shares          Price         Shares          Price
                             ------          -----         ------          -----         ------          -----
     <S>                    <C>           <C>             <C>           <C>             <C>           <C>
     Outstanding at
     beginning of year            -              -              -              -              -              -
     Granted                754,117       $   1.50        275,000        $  1.50        200,000        $  0.10
     Exercised                    -              -              -              -              -              -
     Forfeited                    -              -              -              -              -              -
                            -------       --------        -------        -------        -------        -------
     Outstanding at end
     of year                754,117       $   1.50        275,000        $  1.50        200,000        $  0.10
                            -------       --------        -------        -------        -------        -------
                            -------       --------        -------        -------        -------        -------
</TABLE>

     There were no issued or outstanding stock options or warrants as of
     September 30, 1997.


                                       F-19
<PAGE>

- --------------------------------------------------------------------------------
                                AGROCAN CORPORATION
- --------------------------------------------------------------------------------

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.  RISK CONSIDERATIONS

     As a majority of the Company's operations are conducted in the PRC, the
     Company is subject to special considerations and significant risks not
     typically associated with investments in equity securities of North
     American and Western European companies.  The Company's operations may be
     adversely affected by significant political, economic and social
     uncertainties in the PRC.

     Although the PRC government has been pursuing economic reform policies for
     the past several years, no assurance can be given that the PRC government
     will continue to pursue such policies or that such policies may not be
     significantly altered, especially in the event of a change in leadership,
     social, or political disruption or unforeseen circumstances affecting the
     PRC's political, economic and social life.  There is also no guarantee that
     the PRC government's pursuit of economic reforms will be consistent or
     effective.

     The Company expects that substantially all of its revenues will be
     denominated in RMB.  A portion of such revenues will need to be converted
     into other currencies to meet foreign currency obligations such as payment
     of any dividends declared.  Both the conversion of RMB into foreign
     currencies and their remittance of foreign currencies abroad require the
     PRC government's approval.


                                        F-20
<PAGE>

                                      PART III

<TABLE>
<CAPTION>

Exhibit Number      Title
<S>                 <C>
      3.1           Certificate of Incorporation as filed with the Delaware
                    Secretary of State with amendment.*
      3.2           Bylaws*
     10.1           Agreement with Nanchang Organic Fertilizer Factory for the
                    establishment of Jiangxi Fenglin Chemical Industry Company
                    Limited*
     10.2           Lease Agreement for Hong Kong office*
     10.3           Land Lease Agreement for Guangxi Linmao*
     10.4           Lease Agreement for Jiangxi Fenglin*
     10.5           Land Lease Agreement for Jiangxi Jiali*
     21.1           Subsidiaries of the Registrant*
     27.1           Financial Data Schedule for the year ended September 30,
                    1998 and the three months ended December 31, 1998

        *           Previously filed.

</TABLE>



<PAGE>

                                      SIGNATURES

          In accordance with Section 12 of the Securities Exchange Act of 1934,
the registrant caused this registration statement to be signed on its behalf by
the undersigned, thereunto duly authorized.


                                       AGROCAN CORPORATION


Dated:  September 16, 1999                 By: /s/ Lawrence Hon
                                           ----------------
                                               Lawrence Hon
                                               President/Chief Executive Officer






<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1998             SEP-30-1999
<PERIOD-START>                             OCT-01-1997             OCT-01-1998
<PERIOD-END>                               SEP-30-1998             DEC-31-1998
<CASH>                                         264,887                 211,335
<SECURITIES>                                         0                       0
<RECEIVABLES>                                6,781,663               4,726,170
<ALLOWANCES>                                   140,000                 140,000
<INVENTORY>                                    134,261               1,342,900
<CURRENT-ASSETS>                             7,343,719               6,646,117
<PP&E>                                         409,598                 587,959
<DEPRECIATION>                                  51,927                  66,927
<TOTAL-ASSETS>                               8,310,123               7,813,793
<CURRENT-LIABILITIES>                        6,291,105               5,642,448
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           207                     190
<OTHER-SE>                                   1,911,722               2,058,093
<TOTAL-LIABILITY-AND-EQUITY>                 8,310,123               7,813,793
<SALES>                                      7,834,448               2,435,208
<TOTAL-REVENUES>                             7,834,448               2,435,208
<CGS>                                        7,003,196               2,165,520
<TOTAL-COSTS>                                7,003,196               2,165,520
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                               140,000                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                506,292                 152,107
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                            483,883                 146,134
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   483,883                 146,134
<EPS-BASIC>                                        .29                     .07
<EPS-DILUTED>                                      .27                     .06


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission