COLLINS & AIKMAN GROUP INC
10-K, 1994-05-04
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: WMX TECHNOLOGIES INC, 424B2, 1994-05-04
Next: SALOMON INC, 424B3, 1994-05-04





<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K
         (MARK ONE)
         [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended January 29, 1994.
                                       OR
         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934
         For the transition period from               to
                         Commission file number 1-6761
 
                          COLLINS & AIKMAN GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
<TABLE>
<S>                                           <C>
            DELAWARE                                           38-1954600
(STATE OR OTHER JURISDICTION OF                             (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                          IDENTIFICATION NUMBER)
</TABLE>
                   8320 UNIVERSITY EXECUTIVE PARK, SUITE 102
                        CHARLOTTE, NORTH CAROLINA 28262
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
           REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (704)
                                    548-2350
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
<TABLE>
<CAPTION>
                                                                      NAME OF EACH EXCHANGE
                       TITLE OF EACH CLASS                             ON WHICH REGISTERED
<S>                                                                  <C>
$2.50 Convertible Preferred Stock, Series A                          American Stock Exchange
15% Subordinated Notes due 1995                                      American Stock Exchange
                                                                     Pacific Stock Exchange*
11 3/8% Usable Subordinated Debentures due 1997                      American Stock Exchange
                                                                     Pacific Stock Exchange*
7 1/2%/10% Debentures due 2005                                       American Stock Exchange
                                                                     Pacific Stock Exchange*
11 7/8% Senior Subordinated Debentures due 2001                      American Stock Exchange
* Collins & Aikman Group, Inc. has applied to the Securities and Exchange Commission
  ("Commission") to have its debt securities removed from listing on the Pacific Stock
  Exchange ("PSE"). The PSE did not object to such application, which is currently pending
  before the Commission.
</TABLE>
 
        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE
     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes [X]   No [ ]
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]
     The aggregate market value of the $2.50 Convertible Preferred Stock, Series
A held by nonaffiliates of the Registrant (based upon the closing price on the
American Stock Exchange on May 2, 1994) was approximately $42,900,000.
     As of May 2, 1994, the number of outstanding shares of the Registrant's
common stock, $0.10 par value, was 47,808,123 shares. Since April 13, 1989, all
shares have been held by Collins & Aikman Holdings Corporation (formerly WCI
Holdings Corporation).
                   DOCUMENTS INCORPORATED BY REFERENCE: NONE
 
<PAGE>
COLLINS & AIKMAN GROUP INC. AND SUBSIDIARIES
FORM 10-K ANNUAL REPORT INDEX
<TABLE>
    <S>        <C>
    Item  1.   Business, page 1.
    Item  2.   Properties, page 6.
    Item  3.   Legal Proceedings, page 6.
    Item  4.   Submission of Matters to a Vote of Security Holders, page 9.
    Item  5.   Market for Registrant's Common Equity and Related Stockholder Matters, page 9.
    Item  6.   Selected Financial Data, page 10.
    Item  7.   Management's Discussion and Analysis of Financial Condition and Results of Operations, page 11.
    Item  8.   Financial Statements and Supplementary Data, page 17.
    Item  9.   Changes in and Disagreements With Accountants on Accounting and Financial Disclosure, page 17.
    Item 10.   Directors and Executive Officers of the Registrant, page 18.
    Item 11.   Executive Compensation, page 21.
    Item 12.   Security Ownership of Certain Beneficial Owners and Management, page 30.
    Item 13.   Certain Relationships and Related Transactions, page 32.
    Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K, page 33.
</TABLE>
 
                                       i
 
<PAGE>
                                     PART I
ITEM 1. BUSINESS
     Collins & Aikman Group, Inc. ("Group" or the "Company") (formerly Wickes
Companies, Inc.) was incorporated in Delaware on March 17, 1971, and is the
successor to a Michigan corporation called The Wickes Corporation, whose
earliest predecessor company was established in 1854.
     On October 25, 1988, Group, Collins & Aikman Holdings II Corporation
("Holdings II") (formerly WCI Holdings II Corporation) and Collins & Aikman
Holdings Corporation ("Holdings") (formerly WCI Holdings Corporation) entered
into an Amended and Restated Agreement and Plan of Merger (the "Merger
Agreement"). Pursuant to the Merger Agreement, Holdings acquired approximately
80% of the outstanding shares of the Company's common stock, par value $.01 per
share (the "Common Stock") on December 8, 1988 following a tender offer. On
April 13, 1989, a subsidiary of Holdings merged with and into Group (the
"Merger"), and Group became a direct wholly owned subsidiary of Holdings.
Holdings II and Holdings were formed for the purpose of acquiring the entire
equity interest in Group. Holdings II is a Delaware corporation jointly owned by
Blackstone Capital Partners L.P., a Delaware limited partnership ("Blackstone
Partners"), and Wasserstein Perella Partners, L.P., a Delaware limited
partnership ("WP Partners"), and their respective affiliates.
     Since the acquisition of Group by Holdings (the "1988 Acquisition"), the
Company has divested 27 businesses for approximately $1,643 million. By the end
of 1993, the Company had streamlined its operations into its three existing
business segments. See Notes 4 and 16 to Consolidated Financial Statements.
     The Company is a leader in each of its three business segments: Automotive
Products, the largest supplier of interior trim products to the North American
automotive industry; Interior Furnishings, the largest manufacturer of
residential upholstery fabrics in the U.S.; and Wallcoverings, the largest
producer of residential wallcoverings in the U.S. For certain financial
information regarding the Company's business segments, see Note 16 to
Consolidated Financial Statements and "ITEM 7. MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
     All references to a year with respect to the Company refer to the fiscal
year of the Company which ends on the last Saturday of January of the following
year.
AUTOMOTIVE PRODUCTS
GENERAL
     The Company is a leading designer and manufacturer of automotive products
with 1993 net sales in this segment of $677.9 million. Automotive Products
supplies four major interior trim products -- automotive seat fabric
("bodycloth"), molded floor carpets, accessory floor mats and luggage
compartment liner  -- and convertible top stacks. Automotive Products had 1993
net sales in these product lines of $537.8 million. Automotive Products has
supplied interior trim products to the automotive industry for over 60 years.
While some interior trim suppliers have sales volumes equivalent to or greater
than that of the Company in a single product line, management believes that the
Company sells a wider variety of interior trim products, has products on more
vehicle lines and has a broader, more uniform sales penetration at foreign owned
North American automotive production and assembly facilities ("Transplants") and
U. S. automotive equipment manufacturers (together with Transplants, "OEMs")
than any of its competitors.
     The Company's sales are dependent on certain significant automotive
customers. Sales to General Motors Corporation accounted for more than 10% of
the Company's net sales in each of 1993, 1992 and 1991, and sales to Chrysler
Corporation accounted for approximately 10% of the Company's net sales in each
of 1993 and 1992.
     Automotive industry demand historically has been influenced by both
cyclical factors and long-term growth trends. During the last three decades, the
stock of U.S. light vehicles (passenger cars, pickups, mini vans and sports
utility vehicles) grew at a 3.2% compound annual rate, and at a 2.4% compound
annual rate since 1980. Since nearly all of the historic growth in the stock of
light vehicles has been associated with increases in the
                                       1
 
<PAGE>
driving age population and real per capita income, the Company anticipates that
the fleet of light vehicles will continue to grow at rates consistent with these
factors.
     Annual new car and truck sales historically have been cyclical. In the most
recent cycle, U.S. light vehicle sales declined from an average of 15.4 million
units per year in 1986-1988 to a low of 12.3 million units in 1991. Since late
1993, however, U.S. light vehicles sales have accelerated strongly, reflecting
what management believes to be the early phase of a cyclical upturn. Cyclical
upturns in the auto cycle generally have lasted three to five years.
PRODUCTS
     Automotive Products manufactures five principal products: automotive seat
fabric, molded floor carpets, accessory floor mats, luggage compartment trim and
convertible top stacks. Automotive Products also produces a variety of other
automotive and nonautomotive products.
     AUTOMOTIVE SEAT FABRIC. Automotive Products manufactures a wide variety of
bodycloth, including flat-wovens, velvets and knits. Automotive Products also
laminates foam to bodycloth. In 1993, 1992 and 1991, Automotive Products had net
sales of bodycloth of $218.4 million, $191.1 million and $189.8 million,
respectively.
     MOLDED FLOOR CARPETS. Molded floor carpets includes polyethylene,
barrier-backed and molded urethane underlay carpet. In the Company's automotive
molded floor product line, it has developed a "foam-in-place" process to provide
floor carpeting with enhanced acoustical and fit characteristics, resulting in a
substantial gain in unit selling prices. In 1993, 1992 and 1991 net sales of
molded floor carpets were $180.5 million, $173.1 million and $161.9 million,
respectively.
     ACCESSORY FLOOR MATS. Automotive Products produces carpeted automotive
accessory floor mats for both North American produced vehicles and imported
vehicles. In 1993, management estimates that approximately 63% of all vehicles
produced in North America included accessory mats as original equipment.
     LUGGAGE COMPARTMENT TRIM. Luggage compartment trim includes one-piece
molded trunk systems and assemblies, wheelhouse covers, seatbacks, tireboard
covers, center pan mats and other trunk trim products.
     CONVERTIBLE TOP STACKS. Automotive Products designs, manufactures and
distributes convertible top stacks through its Dura Convertible Systems 
division ("Dura"). In October 1993, Dura began shipping its "Top-in-a-Box" 
product for Ford Motor Company's redesigned Mustang vehicle.
     OTHER. Automotive Products also produces a variety of other auto products,
including die cuts for automotive interior trim applications, convertible power
train units, headliner fabric, and roll goods for export and domestic
consumption. Small volumes of certain products, such as residential floor mats,
casket and tie linings and sliver knits, are sold to other commercial and
industrial markets.
COMPETITION
     The automotive supply business is highly competitive. The primary
competitor in bodycloth is Milliken & Company. The primary competitors in molded
floor carpet are Masland Corporation and JPS Automotive Products Corp. In
accessory floor mats, the Company competes primarily against Pretty Products
Company. Automotive Products' primary competitors in luggage compartment trim
are Masland Corporation and Gates Corporation. In convertible top stacks,
Automotive Products competes primarily against American Sunroof Corporation.
     The Company principally competes for new business at the design stage of
new models and upon the redesign of existing models. The Company is vulnerable
to a decrease in demand for the models that generate the most sales for the
Company, a failure to obtain purchase orders for new or redesigned models and
pricing pressure from the major automotive companies.
                                       2
 
<PAGE>
FACILITIES
     Automotive Products has 34 manufacturing, warehouse and other facilities
located in the U.S., Canada and Mexico aggregating approximately 5.9 million
square feet. The majority of these facilities are located in North Carolina,
Ohio and Michigan and in Ontario and Quebec, Canada. Approximately 90% of the
total square footage of these facilities is owned and the remainder is leased.
Many facilities are strategically located to provide just-in-time ("JIT")
inventory delivery to the Company's customers.
INTERIOR FURNISHINGS
     Interior Furnishings designs and manufactures residential and commercial
upholstery fabrics through its Decorative Fabrics group and high-end specified
contract floorcoverings through its Floorcoverings group. In 1993, the Interior
Furnishings segment had net sales of $407.2 million.
DECORATIVE FABRICS
     GENERAL. Interior Furnishings' Decorative Fabrics group is the largest
designer and manufacturer of upholstery fabrics in the U.S. The Decorative
Fabrics group had 1993 net sales of $313.6 million. Decorative Fabrics strives
to be the preferred supplier of middle to high-end flat-woven upholstery fabrics
to furniture manufacturers and fabric distributors. This group's primary
division, Mastercraft, is the leading manufacturer of flat-woven upholstery
fabrics. Management believes that Mastercraft has substantially more Jacquard
looms and styling capacity dedicated to upholstery fabrics, and offers more
patterns (approximately 14,000) in a greater range of price points than any of
its competitors. The breadth and size of Mastercraft's manufacturing and design
capabilities provide it with exceptional flexibility to respond to changing
customer demands and to develop innovative product offerings. In order to
accommodate anticipated growth, the Company recently initiated a plan to invest
$85 million in Mastercraft between 1994 and 1998. Investment is targeted toward
the purchase of high-speed looms to increase capacity and productivity, new
electronic jacquard heads to reduce pattern changeover times, and computer
monitoring systems to provide information about the manufacturing processes and
to improve quality, productivity and capacity.
     The three primary types of upholstery fabric are flat-wovens, velvets and
prints. Flat-woven fabrics are made in two major styles: Jacquard, which is
produced on high-speed computerized looms capable of weaving intricate designs
into the fabric, and Dobby, a plain fabric produced on standard looms. Demand
for upholstery fabric generally varies with economic conditions, particularly
sales of new and existing homes, and is directly associated with sales of
upholstered furniture at the retail level. Shifts in consumer taste can also
affect demand for upholstery fabric.
     PRODUCTS. Decorative Fabrics' four operating divisions are Mastercraft,
Cavel, Warner and Greeff. Mastercraft and Cavel design and manufacture
Jacquards, velvets and other woven fabrics for the furniture, interior design,
commercial, recreational vehicle and industrial markets. Greeff and Warner
design and distribute high-end designer fabrics to interior designers and
specialty retailers in the U.S. and the U.K., respectively.
     Decorative Fabrics had net sales of flat-woven products in 1993, 1992 and
1991 of $268.9 million, $254.7 million and $214.5 million, respectively.
     CUSTOMERS. Decorative Fabrics is a primary supplier to virtually all major
furniture manufacturers in the U.S., including La-Z-Boy, Ethan Allen,
Thomasville, Flexsteel, Bassett, Broyhill, Baker, Henredon, Rowe and Robert
Allen. Due to the breadth of its product offerings, strong design capabilities
and superior customer service, the Company has developed close relationships
with many of Decorative Fabrics' over 1,000 customers.
     Nearly all of Decorative Fabrics' products are made to customer order. This
reduces the amount of raw material and finished goods inventory required and
greatly reduces product returns, all of which improve profit margins.
     COMPETITION. The U.S. upholstery fabrics market is highly competitive.
Manufacturers compete on the basis of design, quality, price and customer
service. Decorative Fabrics' primary competitors include Quaker Fabric
                                       3
 
<PAGE>
Corporation, Culp, Inc., Joan Fabrics Corp. and the Burlington House Upholstery
Division of Burlington Industries, Inc.
     FACILITIES. Mastercraft operates four weaving plants and one finishing
plant in North Carolina aggregating 1.1 million square feet, of which
approximately 93% is owned and the remainder is leased. Cavel shares
manufacturing capacity with Automotive Products at three plants in Roxboro,
North Carolina. Greeff and Warner are designers and distributors, subcontracting
all manufacturing.
FLOORCOVERINGS
     GENERAL. The Floorcoverings group of the Interior Furnishings segment is a
leading producer of high-end specified contract carpeting products for
institutional and commercial customers. In 1993 Floorcoverings had net sales of
$93.6 million. Its principal products are six-foot wide rolls and modular carpet
tiles. Floorcoverings produces virtually no product for inventory or for
commodity markets.
     Since 1990, Floorcoverings has repositioned its product offerings, shedding
those products in which it lacked either a low-cost position or proprietary
product advantage. By focusing on areas of competitive advantage, Floorcoverings
has prospered, notwithstanding a significant downturn in commercial construction
and renovation, and increased its average selling price per square yard by over
13%.
     Management estimates that 70% of the Company's floorcoverings business is
based on renovation rather than new construction projects. Historically,
renovation activity has been significantly less cyclical than new construction.
Also, approximately 60% of Floorcoverings' 1993 net sales were to institutional
customers such as government, healthcare, and education facilities rather than
to commercial market customers. Management believes that government, healthcare
and educational customers are stable growth sectors.
     PRODUCTS. Floorcoverings' key competitive advantage in its principal
products, six-foot wide rolls and modular carpet tiles, is its patented
Powerbond RS(Register mark) adhesive technology, which has 14 years of patent
protection remaining. Because the Powerbond RS(Register mark) system does not
use wet adhesives, it permits the installation of floorcoverings directly on
floor surfaces, including existing carpeting, with substantially reduced labor
costs and without the fumes of conventional wet adhesives. This allows for less
disruptive and less time-consuming installation and, for this reason, is
particularly attractive to institutions such as schools and hospitals. In
addition to reducing installation downtime for customers to as little as one
day, management believes Floorcoverings' product exhibits demonstrably superior
durability and cleaning characteristics ideally suited for high-traffic areas
such as airline terminals and customers such as Discovery Zone and Blockbuster.
     COMPETITION. The commercial carpet industry is highly competitive, and
several of Floorcoverings' competitors have substantially greater commercial
carpet sales in the commodity segments of the industry, segments in which
Floorcoverings does not compete. Floorcoverings' niche products have demanding
specifications and generally cannot be manufactured using the equipment which
currently supplies most of the industry's commodity products. The Company's
primary competitors are Interface, Milliken & Company, Mohawk Industries and
Shaw Industries, Inc.
     FACILITIES. Floorcoverings owns and operates four facilities in Dalton,
Georgia aggregating approximately 630,000 square feet.
WALLCOVERINGS
GENERAL
     Wallcoverings, which operates under the name "Imperial", is a leading
manufacturer and distributor of a full range of wallcoverings for the
residential and commercial sectors of the wallcoverings market with 1993 net
sales of $220.4 million. It is the only producer of wallcoverings in the U.S.
that is fully integrated from paper production through design and distribution.
In addition, management believes that Imperial has a competitive advantage due
to its extensive in-house design expertise and licensing arrangements, its low
cost, vertically-integrated manufacturing capability, and its advanced customer
ordering and service network.
                                       4
 
<PAGE>
     The wallcoverings industry experienced significant and consistent growth
from the early 1980s through 1987. This growth resulted in part from increases
in new construction starts and existing home sales, which peaked in 1986 to
1987. In addition, a one-time surge in demand created a new industry-wide layer
of inventory as a result of the rapid growth of large in-stock retailers.
Between 1983 and 1987, the industry's physical shipment volume increased from
137 million to 200 million rolls of wallpaper per year, a 9.9% annual growth
rate. Between 1987 and 1990, the industry underwent a contraction, with volume
declining dramatically from 200 million rolls in 1987 to 174 million rolls in
1990, a 4.5% annual decline. This resulted from a slowdown in the overall
economy, particularly in the housing market, coupled with a reduction in
inventory by overstocked retailers. From 1991 to 1993, the industry's physical
shipment volume increased at a compound annual growth rate of 3.0%.
     The wallcoverings market can generally be divided into the residential and
commercial sectors with the residential sector being the larger of the two
sectors. Demand for wallcoverings is primarily influenced by levels of
construction, renovation and remodeling. In addition to these cyclical factors,
shifts in consumer taste between wallpaper and paint can be a factor. The two
primary distribution channels within the residential sector of the wallcoverings
market are independent retailers ("dealers") and retail chains.
     The industry contraction of the late 1980s and early 1990s left Imperial
with unutilized manufacturing capacity, an oversized distribution network and
excess product offerings. Between 1989 and 1992, Imperial implemented a
comprehensive downsizing program designed to bring Imperial's high fixed-cost
structure into better alignment with the changed industry environment. Imperial
closed 22 showrooms and 12 warehouses and reduced fixed costs by nearly 15%.
Imperial also substantially reduced the annual introduction rate of new
collections and virtually eliminated its use of independent distributors in
favor of exclusive captive distribution. This restructuring program improved
manufacturing efficiencies, but it adversely affected sales and led to a
reduction in shelf space and market share. As a result, Imperial's sales
declined during 1992 and into 1993, despite what management now believes to have
been a moderate upturn in industry conditions.
     A new management team installed in February 1993 determined that the
reduction in new collections had been too severe. Accordingly, in late 1993,
management instituted a second restructuring program to bolster its new product
introduction rate through aggressive product design efforts. This product line
renewal led to 62 collections being introduced in 1993 and 70 collections being
planned for introduction in 1994, compared to 45 in 1992. Management is also
broadening its selection of in-stock programs and improving its order
fulfillment capabilities.
PRODUCTS
     Management believes Imperial has maintained its leading market position due
to its competitive edge in color and design. Its in-house studio of
approximately 35 artists represents a major strategic investment by Imperial
which is supplemented by an active licensing program under which Imperial
licenses proven designs from well-known designers. Imperial is continuously
introducing new designs and color concepts that supplement its already vast
library.
     Imperial offers a large number of well-known brand names, including
Imperial, United, Sterling Prints, Katzenbach & Warren, Greeff, Albert Van Luit
and Plexus. In addition to these in-house brands, Imperial licenses a number of
well-known brand names, including Gear, Laura Ashley, Pfaltzgraff, Croscill,
Mario Buatta, David and Dash, Louis Nichole, Clarence House and Carlton Varney,
for which it converts home furnishing designs into wallcovering designs.
Imperial also distributes the lines of John Wilman, Great Britain's largest
wallcoverings designer and manufacturer.
     In recent years, there has been increasing demand for wallcoverings
coordinated with decorative accessories such as window treatments, bedding,
upholstery fabric and other textile products. To satisfy this demand from
upscale home furnishings customers, Imperial provides fabrics, which it
generally purchases outside the Company, that are coordinated with its
wallcovering designs. Some of these fabrics are supplied by the Mastercraft and
Greeff divisions of the Company.
                                       5
 
<PAGE>
CUSTOMERS
     Dealers and chains account for the largest portion of Imperial's customer
base. Management believes that the Company has the leading share in each of
these distribution channels. Management believes that Imperial has the most
extensive dealer network in the U.S., selling to approximately 15,000 dealers.
Imperial also sells to many of the leading chains in the country, including Home
Depot, Lowes, Sears, Sherwin Williams and Target.
COMPETITION
     Competition in the wallcoverings industry is based on design, price and
customer service. Imperial's principal competitors are Borden, GenCorp, F.S.
Schumacher and Seabrook Wallcoverings.
FACILITIES
     Imperial operates five manufacturing facilities in the United States and
three in Canada, as well as three distribution centers in the United States
aggregating 1.5 million square feet. Of this amount approximately 82% is owned
and the remainder is leased, including the three U.S. distribution centers.
RAW MATERIALS
     Raw materials and other supplies used in the Company's operations are
normally available from a variety of competing suppliers. The loss of a single
or few suppliers would not have a material adverse effect on the Company.
ENVIRONMENTAL MATTERS
     See "ITEM 3. LEGAL PROCEEDINGS -- Environmental Proceedings" and "ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- ENVIRONMENTAL MATTERS."
EMPLOYEES
     As of January 29, 1994, the Company's subsidiaries employed approximately
12,000 persons on a full-time or full-time equivalent basis. Approximately 2,200
of such employees are represented by labor unions. Management believes that the
Company's relations with its employees and with the unions that represent
certain of them are good.
ITEM 2. PROPERTIES
     For information concerning the principal physical properties of Group and
its various operating divisions, see "ITEM 1. BUSINESS."
ITEM 3. LEGAL PROCEEDINGS
     Except as described below, Group and its subsidiaries are not a party to
any material pending legal proceedings, other than ordinary routine litigation
incidental to their businesses.
     PREFERRED STOCK REDEMPTION LITIGATION. On August 2, 1991, a Fifth
Consolidated Amended Complaint was filed in IN RE IVAN F. BOESKY SECURITIES
LITIGATION (the "BOESKY action"), a multi-district litigation pending for pre-
trial purposes in the United States District Court for the Southern District of
New York. In essence, the complaint is an amalgam of numerous class action and
individual claims against a variety of defendants relating principally to the
activities of, among others, Ivan F. Boesky, Drexel Burnham Lambert Incorporated
and Michael R. Milken. Among other things, the complaint alleges that these
defendants and various named associates, along with Group and certain former
officers and directors of Group, conspired to manipulate the price of the Common
Stock in April 1986 for the purpose of triggering a redemption of outstanding
preferred stock of Group issued in an April 24, 1985 public offering (the
"Preferred Stock"). The complaint alleges claims for compensatory and punitive
damages in unspecified amounts against Group and the individual Group-related
defendants for fraud
                                       6
 
<PAGE>
and deceit, breach of fiduciary duty, unjust enrichment and violations of
Section 25400 of the California Corporations Code. It does so on behalf of a
certified class of persons and entities who, during the period of April 23, 1986
through June 2, 1986 redeemed, converted or sold shares of the Preferred Stock.
The complaint also alleges numerous other claims not involving Group or its
former officers and directors. The factual allegations in the complaint
involving Group are substantially similar to the allegations set forth in CITRON
V. WICKES COMPANIES, INC., ET AL., AND WEINBERGER V. WICKES COMPANIES, INC., ET
AL., two actions previously filed in the Superior Court of the State of
California for the County of Los Angeles which have been stayed in favor of the
BOESKY action.
     PREFERRED STOCK LITIGATION. On or about October 27, 1992, suit was filed in
the United States District Court for the Central District of California against
Holdings, Group and nine current or former officers and directors of Holdings
and/or Group. The complaint, as amended, brought on behalf of a purported class
of purchasers of preferred stock of Holdings and Group, alleged Federal
securities law violations, state common law fraud and negligent
misrepresentation in various Holdings and Group Forms 10-K and 10-Q issued
during the period from December 1990 to December 1992. The complaint sought
unspecified damages and costs. On January 3, 1994, the Court approved a
Stipulation of Settlement pursuant to which Group agreed, in full settlement of
the lawsuit, to make certain disclosures concerning the 11 7/8% Securities (as
hereinafter defined) in certain of its Annual Report on Form 10-K and Quarterly
Report on Form 10-Q filings and, under certain circumstances, a press release.
In addition, Group reimbursed plaintiffs' counsel for attorneys' fees and
expenses of $200,000.
     POF ARBITRATION. On or about May 26, 1992, Advanced Development &
Engineering Centre ("ADEC"), a division of an indirect subsidiary of Group,
filed a request for arbitration with the International Chamber of Commerce
seeking a resolution of ADEC's dispute with the Pakistan Ordnance Factories
Board ("POF") concerning ADEC's installation of a munitions facility in Pakistan
for a purchase price of $26.5 million. ADEC alleges that POF violated the
contract, among other things, by refusing to permit completion of a production
run, which would have entitled ADEC to receive $2.65 million, the remaining
unpaid portion of the purchase price under the contract. On August 6, 1992, POF
filed a reply and counterclaim alleging that as a result of ADEC's alleged
breach of the contract, POF's entire investment in the munitions facility was a
loss. POF claims damages in excess of $30 million.
     DERIVATIVE LITIGATION. On or about March 19, 1993, a complaint was filed in
the Supreme Court of the State of New York, County of New York, against Group,
Blackstone Management Partners L.P. ("Blackstone Management"), Blackstone
Partners, WP Partners (together with Blackstone Partners, "the Partners"),
Wasserstein Perella & Co., Inc. ("WP & Co.") and six current or former directors
and/or officers of Group, captioned GLINERT V. COLLINS & AIKMAN GROUP, INC., ET
AL. That complaint, and an amendment dated April 13, 1994, alleged that the
plaintiff brought the action derivatively on behalf of Group. Plaintiff alleged
that the payment of certain fees by Group to its affiliates constitutes unfair
self-dealing, a waste and spoilation of Group's assets and breach of contract.
Plaintiff sought to have the defendants account to Group for any profits of
Blackstone Management and WP & Co. and for any damages to Group as a result of
the transactions alleged in the complaint. Plaintiff also sought to have a
permanent injunction entered prohibiting the further payment of certain fees by
Group to Blackstone Management and WP & Co. On April 13, 1994, plaintiff and
defendants entered into a stipulation of settlement in full settlement of the
lawsuit, and on April 28, 1994, the court entered a scheduling order calling
for, among other things, a hearing on the final approval of the settlement on
June 9, 1994. If the settlement is approved by the Court, after notice and a
hearing, the Company, Blackstone Management and WP & Co. shall enter into an
agreement relating to the provision of certain management, consulting and
financial services to the Company (including services to be rendered for the
$2.5 million in combined fees paid annually to each of Blackstone Management and
WP & Co. and transactional services to be billed based on specified formulas).
The Company shall appoint an ombudsman to review annually and challenge (if
warranted) payments, and disputes shall be resolved by an arbitrator-expert. To
the extent fees are paid to Blackstone Management, WP & Co. and their affiliates
in the future in accordance with that agreement, such fees shall not be subject
to objection or challenge by the Company or any preferred holder. The agreement
also provides for a deferral or cessation of certain fees under certain
circumstances. As part of the settlement, the Company on behalf of all the
defendants shall pay plaintiffs' counsel fees and expenses as awarded by the
Court up to $225,000.
                                       7
 
<PAGE>
     In the opinion of the Company's management based on the facts presently
known to it, the ultimate outcome of any of these legal proceedings will not
have a material effect on the Company's consolidated financial condition or
future results of operations.
ENVIRONMENTAL PROCEEDINGS
     DOUGLAS, MICHIGAN. On January 4, 1991, a complaint was filed in the Circuit
Court for Allegan County, Michigan, captioned HAWORTH, INC. V. WICKES
MANUFACTURING COMPANY (the "HAWORTH action"), in which Haworth, Inc. ("Haworth")
alleges that predecessors of Wickes Manufacturing released environmental
contaminants on property, now owned by Haworth, located in the Village of
Douglas, Michigan. Haworth seeks a declaratory judgment that Wickes
Manufacturing is liable for the alleged contamination of the site,
indemnification for any costs incurred or to be incurred in connection with the
alleged contamination, an affirmative injunction requiring Wickes Manufacturing
to implement response actions at the site, damages in connection with alleged
diminution in value of the subject property, and other damages, interest, and
costs, all in unspecified amounts. Wickes Manufacturing has filed counterclaims
against Haworth. On June 28, 1993, the Court entered an order granting Wickes
Manufacturing's motion for summary disposition dismissing all of Haworth's
claims against Wickes Manufacturing. On July 19, 1993, Haworth appealed the
Court's order granting Wickes Manufacturing's motion for summary disposition. On
October 22, 1993, a complaint was filed in the United States District Court for
the Western District of Michigan, captioned HAWORTH, INC. V. WICKES
MANUFACTURING COMPANY AND PARAMOUNT COMMUNICATIONS, INC. (the "Second HAWORTH
action"). In the Second HAWORTH action, Haworth alleges federal and state law
claims with respect to Wickes Manufacturing and Paramount Communications Inc.
that are factually similar to the state law claims alleged in the HAWORTH
action, and Haworth seeks relief similar to the relief it seeks in the HAWORTH
action. The Michigan Department of Natural Resources, by letter dated December
20, 1989, notified Wickes Manufacturing pursuant to the Michigan Environmental
Response Act that Wickes Manufacturing is potentially responsible for
undertaking investigation and response actions to address contamination at the
site involved in the HAWORTH action and its possible effect on the water supply
of the Village of Douglas.
     NORTH SMITHFIELD, RHODE ISLAND. On May 23, 1988, a complaint was filed in
the United States District Court for the District of Rhode Island, captioned
UNITED STATES V. KAYSER-ROTH CORPORATION AND HYDRO-MANUFACTURING, INC. (the
"STAMINA MILLS action"), in which the United States sought to recover response
costs under The Comprehensive Environmental Response, Compensation and Liability
Act ("CERCLA") from Group's former Kayser-Roth Corporation subsidiary
("Kayser-Roth") and others in connection with a site formerly operated by
Stamina Mills, Inc., a former subsidiary of Kayser-Roth, in North Smithfield,
Rhode Island. In January 1990, the District Court held Kayser-Roth liable under
CERCLA for all past and future response costs. By Amended Administrative Order
issued June 4, 1991, the EPA directed Kayser-Roth to implement the remedies set
forth in its Record of Decision issued September 18, 1990. Since the beginning
of fiscal 1990 to date, Kayser-Roth has paid approximately $2.9 million for past
response costs, prejudgment interest and remediation. Kayser-Roth is in the
process of complying with the remainder of the order. Group has agreed to
indemnify Kayser-Roth with respect to this matter.
     On March 14, 1991, Hydro-Manufacturing, Inc. ("Hydro") filed a complaint in
the Providence County Superior Court for the State of Rhode Island captioned
HYDRO-MANUFACTURING, INC. V. KAYSER-ROTH CORPORATION, alleging, among other
things, that Hydro was compelled to submit to a Consent Decree in the STAMINA
MILLS action whereby it agreed to transfer the site to the United States in
order to limit Hydro's liability. Group has agreed to indemnify Kayser-Roth with
respect to this matter. In this action, Hydro sought to recover from Kayser-Roth
the alleged diminution in the site's value resulting from the site's
contamination, legal fees and costs incurred in defending the STAMINA MILLS
action, punitive damages, and other damages, interest and costs, all in
unspecified amounts. On July 21, 1992, the Court entered an order dismissing the
litigation. Hydro appealed the dismissal of the case to the Rhode Island Supreme
Court. On April 19, 1994, the Rhode Island Supreme Court affirmed the lower
court's order dismissing the litigation.
     MISCELLANEOUS ENVIRONMENTAL MATTERS. In addition to the judicial and
administrative proceedings listed above, the Company also is legally or
contractually responsible or alleged to be responsible for the investigation
                                       8
 
<PAGE>
and remediation of contamination at various other sites. It also has received
notices that it is a potentially responsible party ("PRP") in a number of
proceedings. It is a normal risk of operating a manufacturing business that
liability may be incurred for investigating and remediating on-site and off-site
contamination. The Company is currently engaged in investigation or remediation
at certain sites. These sites include, among others, the following: a site
adjacent to a facility formerly operated by Wickes Manufacturing's former Bohn
Heat Transfer division located at Beardstown, Illinois; a site formerly owned
and operated by Wickes Manufacturing's alleged former Daybrook Ottawa division
located at Bowling Green, Ohio; a site owned and formerly operated by Group
located at Elmira, California; the Beaunit Corporation Superfund Site located
near Fountain Inn, South Carolina; the Butterworth Landfill Superfund Site
located at Grand Rapids, Michigan; the Distler farm landfill site located at
Jefferson County, Kentucky; a site owned and formerly operated by Wickes
Manufacturing's former Mechanical Components division located at Mancelona,
Michigan; the Jadco Hughes Superfund Site located at North Belmont, North
Carolina; the former Albert Van Luit plant site owned by a Group subsidiary
located in North Hollywood, California; and the Stringfellow Superfund Site
located at Riverside County, California. In the last three fiscal years, Group
has paid approximately $5.5 million in the aggregate (excluding amounts paid in
connection with the Stamina Mills action disclosed above) in connection with its
various environmental sites. The majority of such costs have been incurred in
connection with the Elmira, California and North Hollywood, California sites.
     In addition to the environmental sites and proceedings listed above, the
Company is and has been a party or PRP at other sites and involved in other
proceedings from time to time. It is difficult to estimate the total cost of
investigation and remediation due to various factors including incomplete
information regarding particular sites and other PRP's, uncertainty regarding
the extent of environmental problems and the Company's share, if any, of
liability for such problems, the selection of alternative compliance approaches,
the complexity of environmental laws and regulations and changes in cleanup
standards and techniques. When it has been possible to provide reasonable
estimates of the Company's liability with respect to environmental sites,
provisions have been made in accordance with generally accepted accounting
principles. However, there can be no assurance that the Company has identified
or properly assessed all potential environmental liability arising from the
activities or properties of the Company, its present and former subsidiaries and
their corporate predecessors. As of January 29, 1994, the Company has
established reserves of approximately $30.8 million for the estimated future
costs related to all its known environmental sites. In the opinion of
management, based on the facts presently known to it, the environmental costs
and contingencies will not have a material adverse effect on the Company's
consolidated financial condition or results of operations.
     Group is seeking insurance coverage for a portion of the defense costs and
liability it has incurred and may incur in connection with the environmental
proceedings described above. Coverage issues have not been resolved. There can
be no assurance that any coverage will be provided.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
     None.
                                    PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
     There no longer is a trading market for the Common Stock. Upon the
consummation of the Merger on April 13, 1989, Holdings became the sole owner of
all the Common Stock of Group.
     Group's bank loan agreements and indentures governing outstanding debt
restrict the payment of dividends on its Common Stock. Since January 26, 1991,
no dividends could be paid by Group to Holdings under the most restrictive
provisions in the existing debt agreements of Group. Under these provisions,
which are contained in the indenture, as amended, (the "11 7/8% Indenture"),
pursuant to which the Company's 11 7/8% Senior Subordinated Debentures due 2001
(the "11 7/8% Securities") as of January 29, 1994, Group would have needed to
earn an additional $866 million of consolidated net income (as defined in the
11 7/8% Indenture, as amended), in order to eliminate the deficit in its
dividend capacity (assuming no change in the other factors used to determine
Group's
                                       9
 
<PAGE>
dividend capacity). Accordingly, Group does not expect to be permitted to pay
dividends on its Common Stock during fiscal 1994 or in the foreseeable future
beyond fiscal 1994, so long as the 11 7/8% Securities are outstanding. See "ITEM
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS" and Note 9 to Consolidated Financial Statements.
ITEM 6. SELECTED FINANCIAL DATA
     The following table sets forth selected consolidated financial information
for the Company at and for each of the five fiscal years indicated. The
statements of operations and balance sheet data have been restated to reflect
discontinued operations (see Note 4 to Consolidated Financial Statements). As a
result of an acquisition in 1991, and the recognition of a cumulative adjustment
in 1991 to adopt the accrual basis of accounting for postretirement benefits
(see Notes 1 and 11 to Consolidated Financial Statements), the financial
information set forth below is not comparable for the periods presented and
should not be considered indicative of current or future operations or income.
     The following financial information should be read in conjunction with
"ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS" and the Consolidated Financial Statements and notes thereto
appearing elsewhere herein.
<TABLE>
<CAPTION>
                                                 1993        1992 (A)        1991          1990          1989
<S>                                           <C>           <C>           <C>           <C>           <C>
                                                                        (IN THOUSANDS)
STATEMENTS OF OPERATIONS DATA
Net sales..................................   $1,305,517    $1,277,500    $1,184,316    $1,232,403    $1,276,442
Loss from continuing operations before
  income taxes (b).........................     (165,078)      (39,105)      (43,722)      (46,069)      (95,259)
Loss from continuing operations after
  income taxes.............................     (176,692)      (41,404)      (59,570)      (64,042)     (100,193)
Income (loss) before extraordinary
  items....................................     (292,291)     (271,253)      (93,901)     (130,830)       66,348
Net income (loss)(c).......................     (292,291)     (271,253)     (170,515)      (91,625)      233,858
BALANCE SHEET DATA (AT FISCAL YEAR END)
Working capital............................   $  319,730    $  325,375    $  174,580    $  235,382    $  351,791
Total assets...............................    1,540,210     1,813,181     2,000,595     2,132,644     2,561,954
Short-term debt (d)........................       29,711        70,433        55,643        14,091         8,428
Long-term obligations and redeemable
  preferred stock (e)......................      733,580       784,850       776,404       836,559     1,041,650
Stockholder's equity.......................      210,344       489,274       773,281       950,929     1,083,581
</TABLE>
 
(a) 1992 included fifty-three weeks.
(b) 1992 and 1990 include restructuring costs of $10.0 million and $17.3
    million, respectively. 1989 includes restructuring costs of $16.2 million.
    1993 includes a goodwill write-down of $144.8 million and a $26.7 million
    charge related to the Holdings 1993 Employee Stock Option Plan.
(c) 1991 net loss is after the cumulative effect of the change in accounting
    principle for other postretirement benefits, net of tax of $0, of $87.6
    million.
(d) Includes notes payable, current maturities of long-term debt and current
    portion of capital lease obligations.
(e) Long-term obligations includes long-term debt and noncurrent portion of
    capital lease obligations.
                                       10
 
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
     The following discussion should be read in conjunction with "ITEM 6.
SELECTED FINANCIAL DATA" and the Consolidated Financial Statements of the
Company and the notes thereto, included elsewhere in this Form 10-K.
RECENT DEVELOPMENTS
     On April 19, 1994, the Company's parent, Holdings, as part of a proposed
recapitalization (the "Recapitalization"), filed a registration statement on
Form S-2 covering the issuance by Holdings in a public offering of 20,000,000
shares of Holdings common stock.
     The Recapitalization, if effected, would result in (i) the defeasance and
redemption or prepayment of substantially all outstanding debt of Holdings and
its subsidiaries including the Company and (ii) the redemption of all
outstanding preferred stock of the Company and Holdings. The sources of capital
for the Recapitalization are proceeds of the public offering, cash on hand and
amounts to be available under certain proposed new credit facilities (the "New
Credit Facilities"). The New Credit Facilities will consist of (i) a Closing
Date Term Loan Facility in an aggregate principal amount of $475 million with a
term of eight years, (ii) a Delayed Draw Term Loan Facility in an aggregate
principal of $25 million with a term of eight years and (iii) a Revolving
Facility in an aggregate principal amount of up to $275 million with a term of
seven years. These facilities will include various restrictive covenants
including maintenance of EBITDA (i.e. earnings before interest, taxes,
depreciation and amortization) and interest coverage ratios, leverage and
liquidity tests and various other restrictive covenants which are typical for
such facilities.
     In connection with the Recapitalization, Holdings II, currently the sole
common stockholder of Holdings, will be merged into Holdings and Holdings will
change its name to Collins & Aikman Corporation. Concurrently, the Company will
be merged into its wholly-owned subsidiary, Collins & Aikman Corporation ("C&A
Co."), which will change its name to C&A Products Co.
GENERAL
     After the 1988 Acquisition, the Company implemented a restructuring plan
designed to focus on certain businesses in which it enjoyed a competitive
advantage and to eliminate unnecessary corporate overhead. The Company divested
27 business units which in 1988 contributed 73% of net sales. The aggregate
proceeds from these divestitures were $1,643 million, and enabled the Company to
reduce total indebtedness from $1,862 million at October 29, 1988 to $763.1
million at the end of 1993. In addition, the Company reduced and consolidated
corporate staffs. Throughout this period, the Company made substantial
investments to enhance the competitive position of its three continuing business
segments and to strengthen its position as a low-cost producer.
     The Company's continuing business segments consist of Automotive Products,
Interior Furnishings and Wallcoverings. The Company's 1993 net sales were
$1,305.5 million, with approximately $677.9 million (51.9%) in Automotive
Products, $407.2 million (31.2%) in Interior Furnishings, and $220.4 million
(16.9%) in Wallcoverings.
     The industries in which the Company competes are cyclical. Automotive
Products is influenced by the level of North American vehicle production.
Interior Furnishings is primarily influenced by the level of residential,
institutional and commercial construction and renovation. Wallcoverings is also
influenced by levels of construction and renovation and by the trends in home
remodeling.
     During 1993, the Company disposed of several businesses and reclassified
one subsidiary as a continuing business. Accordingly, the Company's 1993
financial statements reflect (i) the sale of the Company's Engineering Group,
(ii) the disposition of substantially all of the assets, and the settlement of
substantially all the current liabilities, of the Company's Builders Emporium
division ("Builders Emporium"), (iii) the sale of Kayser-Roth, and (iv) the
decision to retain Dura. The results of the Engineering Group, Builders Emporium
and Kayser-Roth are classified as discontinued operations for all periods. The
results of Dura are now classified in Automotive Products and prior reporting
periods have been restated to reflect Dura as a continuing operation. As
                                       11
 
<PAGE>
a result of the foregoing, this discussion is not comparable to the previous
discussions of the Company's operations. See Note 4 to Consolidated Financial
Statements.
     The Company reclassified its industry segments during 1993 to realign its
products based on primary customer groups. Businesses related to the automotive
industry which were part of the Company's former Specialty Textiles segment have
been reclassified as Automotive Products. The decorative fabrics and
floorcoverings businesses have been reclassified as Interior Furnishings.
Previously, the floorcovering business was part of the Specialty Textiles
segment. Wallcoverings' products, which were previously part of the Home
Furnishing segment, have been reclassified as Wallcoverings. Industry segment
information has been restated for the years 1992 and 1991. See Note 16 to the
Consolidated Financial Statements.
     The Company does not believe that inflation has had a material impact on
sales or income during the three years ended January 29, 1994.
1993 COMPARED TO 1992
NET SALES
     Net sales increased 2.2% to $1,305.5 million in 1993 (a 52-week year) from
$1,277.5 million in 1992 (a 53-week year). The overall increase in net sales
reflected improvement in Automotive Products and Interior Furnishings offset by
a decrease in net sales at Wallcoverings.
     Automotive Products' net sales increased 5.3% in 1993 to $677.9 million.
Net sales growth increased, primarily during the second half of 1993, due to a
number of factors. First, growth in the North American vehicle build accelerated
due in part to increased production by the Transplants. Second, the Company won
placement of its products on a number of new and existing vehicle lines in 1993.
Third, the Company continued to benefit from increasing sales content per
vehicle. These factors were offset by decreased demand for product for certain
key models in the second quarter due to OEM production downtime during model
changeovers.
     Interior Furnishings' net sales increased 3.9% in 1993 to $407.2 million.
The increase in net sales was attributable to an industry-wide strengthening of
furniture sales in 1993 (somewhat offset by an industry-wide decline in sales
volume during the second quarter of 1993) and increased sales of the Company's
patented Powerbond RS(Register mark) floorcovering products. Net sales increased
by 5.6% at both Mastercraft, which represents 66.0% of Interior Furnishings'
sales, and Floorcoverings due largely to volume increases.
     Wallcoverings' net sales decreased 8.9% in 1993 to $220.4 million. The
decrease in sales was due primarily to the consolidation of certain product
distribution channels and to Wallcoverings' downsizing program. In the fourth
quarter, management responded to these reduced sales by aggressively rebuilding
dealer shelf space. As a result, sample book placements in the dealer market
increased.
OPERATING EXPENSES
     Total operating expenses were $1,386.4 million and $1,229.5 million in 1993
and 1992, respectively, including $38.8 million ($26.7 million of which was a
one-time charge related to the Holdings 1993 Employee Stock Option Plan (the
"1993 Plan")) and $24.0 million of unallocated corporate expenses, respectively.
Operating expenses allocated to the Company's three business segments totaled
$1,347.6 million and $1,205.5 million in 1993 and 1992, respectively. These
operating expenses in 1993 included certain non-recurring charges relating to
(i) the write-down of goodwill in the amount of $144.8 million in the quarter
ended October 30, 1993 and (ii) postretirement medical plan costs, which were
$4.7 million higher, on an annual basis, than expected in future periods due to
changes in plan provisions which became effective April 1, 1994. Operating
expenses in 1992 included (i) $10.0 million of charges relating to
Wallcoverings' downsizing program and (ii) postretirement medical plan costs,
which were $5.0 million higher, on an annual basis, than expected in future
periods due to changes in plan provisions which became effective April 1, 1994.
See Notes 2 and 3 to the Consolidated Financial Statements.
     Excluding the goodwill write-down in 1993 and the restructuring charges in
1992, operating expenses allocated to the segments were $1,202.8 million or
92.1% of sales in 1993 compared to $1,195.5 million or 93.6% of
                                       12
 
<PAGE>
sales in 1992. This 1.5 percentage point improvement is the result of the
allocation of fixed costs over a larger sales volume, improved manufacturing
productivity, and continuing cost reduction initiatives at both the operating
and corporate level.
     At the end of the third quarter of 1993, the Company recorded a
restructuring charge of $24.0 million, principally related to the write-down of
certain surplus or under-utilized assets of the Automotive Products and
Wallcoverings segments and to provide for the obsolescence of certain
manufacturing processes as a result of shifts in customer demand. During the
fourth quarter of 1993 management reevaluated its plan to restructure these
manufacturing facilities. Based on changes in product mix and underlying
improvement in certain of the Company's businesses, management has concluded
that the assets and facilities identified previously can be utilized at a level
of production that would not result in the impairment of the asset values.
Accordingly, in the fourth quarter of 1993 management has revised its estimate
and reversed these charges.
INTEREST EXPENSE
     Interest expense for continuing operations, net of interest income of $4.3
million in 1993 and $4.0 million in 1992, decreased to $84.2 million during 1993
compared to $87.1 million in 1992. Interest expense, including amounts allocated
to discontinued operations and excluding interest income, decreased to $107.9
million during 1993 compared to $114.4 million in 1992. The decrease in interest
expense was due to the additional week in 1992 and a reduction in the Company's
weighted average cost of borrowings.
INCOME TAXES
     In 1993 income taxes of $11.6 million consisted primarily of foreign and
state taxes. This amount compared with $2.3 million in 1992.
DISCONTINUED OPERATIONS
     The Company's loss from discontinued operations was $115.6 million for 1993
and $229.8 million for 1992, including losses on disposals of $111.1 million and
$184.0 million, respectively.
     The 1993 loss is primarily attributable to the $109.3 million additional
charge arising from the Company's determination as of the end of the second
quarter of 1993 that it would be unable to sell Builders Emporium as an ongoing
entity. The 1992 loss reflected primarily the expected loss on the anticipated
sale of Builders Emporium.
NET INCOME
     The combined effect of the foregoing resulted in a net loss of $292.3
million in 1993 compared to a net loss of $271.3 million in the prior year.
1992 COMPARED TO 1991
NET SALES
     Net sales increased 7.9% to $1,277.5 million in 1992 (a 53-week year) from
$1,184.3 million in 1991 (a 52-week year).
     Automotive Products' net sales increased 5.5% to $643.8 million in 1992
from $610.3 million in 1991, reflecting the impact of a modest increase in the
North American vehicle build as well as an improvement in Automotive Products'
product mix. The molded carpet product line experienced the largest net sales
increase.
     Interior Furnishings' net sales increased 16.3% to $391.8 million in 1992
from $336.8 million in 1991 principally due to two factors. First, 1992 net
sales reflected the full year impact of the acquisition of Doblin, a
manufacturer of high-end Jacquard fabric, in the third quarter of 1991, as well
as substantial incremental net sales volume from, the full utilization of excess
Doblin manufacturing capacity. Second, Floorcoverings' net sales increased
17.7%, which was primarily attributable to restyled product offerings.
                                       13
 
<PAGE>
     Wallcoverings' net sales increased 2.0% to $241.9 million in 1992 from
$237.2 million in 1991. The net sales increase reflected a combination of two
offsetting factors. During the first quarter of 1992, the Company benefited from
the increase in industry demand for wallcoverings. However, this increase was
offset by reduced sales due primarily to Wallcoverings' efforts during 1992 to
consolidate certain distribution channels and its downsizing program.
OPERATING EXPENSES
     Total operating expenses were $1,229.5 million and $1,140.4 million in 1992
and 1991, respectively, including $24.0 million and $25.8 million of unallocated
corporate expenses. Operating expenses allocated to the Company's three business
segments totaled $1,205.5 million and $1,114.5 million in 1992 and 1991,
respectively. Operating expenses in 1992 included $10.0 million of restructuring
costs. Prior to these charges, 1992 operating expenses allocated to the segments
were $1,195.5 million or 93.6% of sales, versus $1,114.5 million or 94.1% of
sales in 1991, representing a .5 percentage point improvement.
RESTRUCTURING CHARGES
     In 1992, the Company reevaluated the distribution methods as well as
certain manufacturing and product lines in Wallcoverings. This reevaluation
resulted in a restructuring charge of $10.0 million for the closure of certain
manufacturing facilities. Of this amount, $2.7 million related to asset
write-downs and $7.3 million related to the consolidation of Wallcoverings'
operations.
INTEREST EXPENSE
     Interest expense for continuing operations, net of interest income of $4.0
million in 1992 and $6.9 million in 1991, decreased to $87.1 million during 1992
compared to $ 87.7 million in 1991. Interest expense, including amounts
allocated to discontinued operations and excluding interest income, decreased to
$114.4 million during 1992 compared to $119.6 million in 1991 principally as a
result of the reduction in the Company's weighted average cost of borrowings.
INCOME TAXES
     The Company's 1992 income taxes of $2.3 million consisted primarily of
foreign and state taxes. In 1991, income taxes of $15.8 million consisted of
foreign and state taxes of $11.6 million and Federal income taxes of $4.2
million.
DISCONTINUED OPERATIONS
     As previously discussed, loss from discontinued operations, net of taxes
and including loss on disposals, was $229.8 million in 1992 compared to the loss
from discontinued operations of $34.3 million in 1991. The 1992 loss primarily
reflected the expected loss on the anticipated sale of Builders Emporium. The
1991 loss was attributable to the discontinuation of the remaining businesses of
Wickes Manufacturing.
EXTRAORDINARY ITEM AND CHANGE IN ACCOUNTING
     Gain on early retirement of indebtedness, net of taxes, was $10.9 million
in 1991. See Note 9 to the Consolidated Financial Statements.
     The cumulative effect on prior years of the change in accounting for
postretirement benefits other than pensions was $87.6 million in 1991. See Note
11 to the Consolidated Financial Statements.
NET INCOME
     The combined effect of the foregoing resulted in a net loss of $271.3
million in 1992 compared to a net loss of $170.5 million in 1991.
                                       14
 
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
     At January 29, 1994, the Company had cash and cash equivalents totaling
$78.4 million compared to $80.1 million at January 30, 1993. Included in cash
and cash equivalents at January 29, 1994 was $8.6 million held by C&A Co. On
April 27, 1994, Group received cash proceeds of $71.2 million, including accrued
interest, from the repayment of the Kayser-Roth note referred to below.
     The Company's principal uses of liquidity for the next several years will
be to fund principal and interest payments on its indebtedness, working capital
and capital expenditures. The Company makes capital expenditures on a recurring
basis for replacement and improvements. As of January 29, 1994, the Company had
approximately $43.0 million in outstanding capital commitments. During 1994, the
Company anticipates capital expenditures will exceed the annual expenditures
made by its continuing businesses during 1993, 1992 and 1991, which were $44.9
million, $38.2 million and $38.9 million, respectively. This increase is due
primarily to the acquisition of additional machinery and equipment to expand the
productive capacity of Decorative Fabrics' Mastercraft division, as well as
ongoing capital expenditures in each of the Company's three segments.
     The Company has significant obligations relating to postretirement,
casualty, environmental, lease and other liabilities of discontinued operations.
Management anticipates that the net cash requirements of its discontinued
operations will be approximately $20.9 million during 1994. However, it is
possible that the actual net cash requirements of the Company's discontinued
operations could differ materially from management's estimates. Management
believes that such needs can be adequately funded in 1994 by net cash provided
by operating activities and by borrowings under bank credit facilities.
     From time to time, the Company evaluates acquisitions. In 1991 the Company
acquired the Doblin Fabrics Division of Springs Industries. The Company expects
to fund any future acquisitions with net cash provided by operating activities,
borrowings under bank credit facilities or the issuance of securities.
     Net cash provided by the operating activities of the Company's continuing
operations in 1993 was $28.0 million. If the Recapitalization is effected, the
Company expects to have approximately $660.7 million of
outstanding indebtedness and unused borrowing availability of approximately
$121.3 million under the New Credit Facilities after giving effect to the
Recapitalization. Management believes that, if the Recapitalization is effected,
borrowings under the New Credit Facilities together with cash generated from
operations will provide sufficient liquidity to meet cash requirements through
1994 and into the foreseeable future.
     As part of the Recapitalization as proposed, all the outstanding public
debt and preferred stock of the Company and its subsidiaries would be defeased
and redeemed. In addition, the C&A Co. Credit Agreement described below would be
terminated and all borrowings thereunder would be prepaid.
     If the Recapitalization is not successful, management believes that the
Company has sufficient liquidity to meet its cash requirements through 1994 and
into 1995. To meet long-term cash requirements, the Company will require
alternative financing or proceeds from asset sales. There can be no assurance as
to the timing of any such financing or asset sales or the proceeds the Company
could realize therefrom. Restrictions in existing debt agreements of the Company
could limit the ability of the Company to effect future financings and asset
sales.
     Since January 26, 1991, no additional cash dividends to Holdings have been
permitted under the most restrictive provisions in the existing debt agreements
of the Company. Under these provisions, which are contained in the 11 7/8%
Indenture, as of January 29, 1994, Group would have needed to earn an additional
$866.0 million of consolidated net income (as defined in the 11 7/8% Indenture)
in order to eliminate the deficit in its dividend capacity (assuming no change
in the other factors used to determine the Company's dividend capacity).
     As of January 29, 1994, the Company had total outstanding long-term
indebtedness of $759.3 million (including the current portion of $25.9 million)
at varying interest rates between 5% and 15% per annum. Annual cash interest
expense on that indebtedness in 1994 will be approximately $87.2 million. At the
end of 1992 and 1991, the Company had total outstanding indebtedness of $860.8
million and $859.2 million, respectively. Cash interest paid during 1993, 1992
and 1991 was approximately $101.5 million, $102.5 million and $112.6 million,
respectively.
                                       15
 
<PAGE>
     The maturities of long-term debt of the Company during 1994, 1995 and 1996
are $25.9 million, $170.9 million and $63.3 million, respectively. See Note 9 to
Consolidated Financial Statements. Under the terms of the 11 7/8% Indenture, the
Company is required to redeem $138 million aggregate principal amount of 11 7/8%
Securities on each June 1 from 1993 through 2000 ("Mandatory Redemptions") and
to repay the remaining outstanding 11 7/8% Securities at maturity on June 1,
2001. Under the terms of the 11 7/8% Indenture, if Adjusted Net Worth (as such
term is defined in the 11 7/8% Indenture) is equal to or less than $700 million
on the last day of any fiscal quarter (the "Minimum Equity Test"), the Company
would be required to begin on the last day of the second fiscal quarter
thereafter (unless the Minimum Equity Test is satisfied at the end of the
intervening fiscal quarter) semi-annual redemptions ("Accelerated Redemptions")
of $138 million aggregate principal amount of 11 7/8% Securities until all the
11 7/8% Securities are redeemed or until the Minimum Equity Test is again
satisfied. The Company can reduce its obligation to make any cash Mandatory
Redemption or Accelerated Redemption payment through the application of
previously redeemed or purchased and canceled 11 7/8% Securities as permitted by
the Indenture. The Company has previously delivered for cancellation $1,033
million in aggregate principal amount of 11 7/8% Securities, which are available
for such purpose. The Company satisfied the Minimum Equity Test at the end of
fiscal 1993. On that date, Adjusted Net Worth was $753.7 million. If the Company
had not satisfied the Minimum Equity Test at that date and did not subsequently
satisfy such test, the first cash redemption payment (after giving effect to
credits for previously acquired 11 7/8% Securities) would be required at the end
of the fiscal quarter ending January 1997. By comparison, if the Company
continues to satisfy the Minimum Equity Test at all times or cures any failure
of such test prior to any accelerated cash redemption payment becoming due, no
cash redemption payment will be required until June 1, 2000.
     During 1993, the Company sold Kayser-Roth for approximately $170 million
(subject to post-closing purchase price adjustment), including a $70 million
senior unsecured bridge note. A portion of the proceeds were used to repay $66
million of borrowings under a Kayser-Roth credit facility. The Company's
Engineering Group, which was discontinued in 1992, was sold during 1993 for
approximately $51 million. Additionally, the Company has nearly completed the
disposition of the real estate, inventory and other assets of its Builders
Emporium home improvement retail chain which the Company discontinued at the end
of 1992. During 1993, the Company used cash from the aforementioned sources and
new borrowings of $76.1 million to repay $179.9 million of outstanding
indebtedness. During 1992 and 1991, the Company expended $54.4 million and
$182.8 million, respectively, for the reduction of indebtedness while incurring
new indebtedness of $60.1 million and $157.6 million, respectively. On April 27,
1994, the Kayser-Roth note was repaid with accrued interest. The Company intends
to use these cash proceeds of $71.2 million for general corporate purposes,
including possibly the repurchase of a portion of its 15% Subordinated Notes due
1995 or other debt in open market or privately negotiated transactions.
     The Company's C&A Co. subsidiary consummated a $225 million credit
agreement with a syndicate of banks on May 22, 1991 that expires on May 15, 1998
(the "C&A Co. Credit Agreement"). In 1993, C&A Co. made net principal repayments
under the C&A Co. Credit Agreement of $54 million and paid Group dividends
aggregating $30 million. Availability under the C&A Co. Credit Agreement is
determined monthly based upon C&A Co.'s receivables balance. The C&A Co. Credit
Agreement permits C&A Co. to pay additional dividends to Group only if C&A Co.
satisfies a minimum liquidity requirement of $25 million and then limits the
amount of total dividends to $175 million plus 90% (or 100% if certain specified
ratios are met) of C&A Co.'s net income (excluding the impact of Statement of
Financial Accounting Standards No. 106 "Employers' Accounting for Postretirement
Benefits Other Than Pensions") subsequent to April 27, 1991. As of January 29,
1994, an additional $54.8 million was available to C&A Co. under the C&A Co.
Credit Agreement. Although, as of that date, approximately $56 million of
additional dividends could be paid to Group under the dividend restriction in
the C&A Co. Credit Agreement, other financial covenants in the C&A Co. Credit
Agreement would limit the amount of dividends to approximately $47 million. C&A
Co. and its subsidiaries are separate corporate entities and the assets of C&A
Co. and its subsidiaries are available first and foremost to satisfy the claims
of the creditors of C&A Co. and such subsidiaries. At January 29, 1994,
receivables and fixed assets pledged as collateral under the C&A Co. Credit
Agreement aggregated approximately $168 million and $104 million, respectively.
                                       16
 
<PAGE>
     The Company's Canadian subsidiaries have a bank demand line of credit that
made available to them approximately $8.5 million at January 29, 1994, of which
approximately $5.8 million was outstanding as of that date.
     The Company's Board of Directors has authorized expenditures for the
voluntary repurchase from time to time of Group's outstanding publicly traded
debt securities. During 1991, the Company repurchased publicly traded debt
securities with a face value of approximately $160 million. The principal source
of funds for the repurchase of publicly traded debt in 1991 was net proceeds
from borrowings under the C&A Co. Credit Agreement. There were no repurchases of
publicly traded debt during 1992 or 1993. Repurchases of publicly traded debt
may be made from time to time through open market or privately negotiated
transactions. The Company expects to fund any such additional repurchases out of
the proceeds of the Kayser-Roth note referred to above, cash from operating
activities or borrowings under existing or new lines of credit. Such repurchases
may occur prior to the consummation of the proposed Recapitalization (which, if
effected as proposed, would result in the defeasance and redemption of such
debt) or at any other time, depending on market conditions, available cash and
other factors that the Board of Directors of Group in its sole discretion deems
relevant to the advisability of repurchasing publicly traded debt.
     For information regarding commitments and contingencies, see Note 17 to
Consolidated Financial Statements.
ENVIRONMENTAL MATTERS
     The Company is subject to increasingly stringent Federal, state and local
environmental laws and regulations that (i) affect ongoing operations and may
increase capital costs and operating expenses and (ii) impose liability for the
costs of investigation and remediation and certain other damages related to
on-site and off-site soil and groundwater contamination. The Company's
management believes that it has obtained, and is in material compliance with,
all material environmental permits and approvals necessary to conduct its
various businesses. Environmental compliance costs for continuing businesses
currently are accounted for as normal operating expenses or capital expenditures
of the business units. In the opinion of management, based on the facts
presently known to it, such environmental compliance costs will not have a
material adverse effect on the Company's consolidated financial condition or
results of operations.
     The Company is legally or contractually responsible or alleged to be
responsible for the investigation and remediation of contamination at various
sites. It also has received notices that it is a PRP in a number of proceedings.
The Company may be named as a PRP at other sites in the future, including with
respect to divested and acquired businesses. It is a normal risk of operating a
manufacturing business that liability may be incurred for investigating and
remediating on-site and off-site contamination. The Company is currently engaged
in investigation or remediation at certain sites. It is difficult to estimate
the total cost of investigation and remediation due to various factors including
incomplete information regarding particular sites and other PRP's, uncertainty
regarding the extent of environmental problems and the Company's share, if any,
of liability for such problems, the selection of alternative compliance
approaches, the complexity of environmental laws and regulations and changes in
cleanup standards and techniques. When it has been possible to provide
reasonable estimates of the Company's liability with respect to environmental
sites, provisions have been made in accordance with generally accepted
accounting principles. However, there can be no assurance that the Company has
identified or properly assessed all potential environmental liability arising
from the activities or properties of the Company, its present and former
subsidiaries and their corporate predecessors. As of January 29, 1994, the
Company has established reserves of approximately $30.8 million for the
estimated future costs related to all its known environmental sites. In the
opinion of management, based on the facts presently known to it, the
environmental costs and contingencies will not have a material adverse effect on
the Company's consolidated financial condition or results of operations. See
"ITEM 3. LEGAL PROCEEDINGS -- Environmental Proceedings."
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
     See the Consolidated Financial Statements of Collins & Aikman Group, Inc.
and subsidiaries included herein and listed on the Index to Financial Statements
set forth in Item 14(a)(1) of this Form 10-K Report.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
     None.
                                       17
 
<PAGE>
                                    PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
DIRECTORS
     The following is a list of the names and ages (as of April 28, 1994) of all
the incumbent directors of the Company, indicating all other positions and
offices with the Company held by each person, the date each such person was
appointed a director and each such person's principal occupations and employment
during the past five years. All such persons have been appointed to serve until
their successors are elected, or until their earlier resignation or retirement.
None of such directors is related to any executive officer or other director of
the Company by blood, marriage or adoption. The directors are also directors of
Holdings and Holdings II as well. The affiliations between the Company and WP
Management, WP Group, WP & Co., the Blackstone Group and Blackstone (as such
terms are defined below) are set forth below under "ITEM 12. SECURITY OWNERSHIP
OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT -- Certain Affiliations".
<TABLE>
<CAPTION>
                                                                       POSITIONS AND OFFICES HELD AND
                                                                    PRINCIPAL OCCUPATIONS AND EMPLOYMENT
NAME                                AGE    DIRECTOR SINCE                DURING THE PAST FIVE YEARS
<S>                                 <C>    <C>              <C>
David A. Stockman................   47     December 1988    Co-Chairman and Co-Chief Executive Officer since July
                                                              1993. General Partner of the Blackstone Group
                                                              Holdings L.P. (the "Blackstone Group"), which is
                                                              under common control with Blackstone Partners,
                                                              since 1988. Mr. Stockman is also a director of
                                                              Edward J. DeBartolo Corporation.
Bruce Wasserstein................   46     June 1992        Co-Chairman and Co-Chief Executive Officer since June
                                                              1992. Chairman and Chief Executive Officer,
                                                              Wasserstein Perella Management Partners, Inc. ("WP
                                                              Management") since June 1992; Chief Executive
                                                              Officer and Chairman or President, Wasserstein
                                                              Perella Group, Inc. ("WP Group") since 1988. Mr.
                                                              Wasserstein is Chairman of the Board of Maybelline,
                                                              Inc.
James R. Birle...................   58     December 1988    Co-Chairman and Co-Chief Executive Officer from May
                                                              1991 until July 1993. Co-Chairman and Chief
                                                              Executive Officer from December 1988 to May 1991;
                                                              General Partner of the Blackstone Group since 1988.
                                                              Mr. Birle is also a director of Connecticut Mutual
                                                              Life Insurance Co., Great Lakes Dredge & Dock
                                                              Corporation and Transtar, Inc.
Stephen A. Schwarzman............   47     December 1988    Co-Founding Partner of the Blackstone Group and
                                                              President and Chief Executive Officer of The
                                                              Blackstone Group L.P. ("Blackstone") since 1985.
                                                              Mr. Schwarzman is also a director of Great Lakes
                                                              Dredge & Dock Corporation and Transtar, Inc.
</TABLE>
                                       18
 
<PAGE>
<TABLE>
<CAPTION>
                                                                       POSITIONS AND OFFICES HELD AND
                                                                    PRINCIPAL OCCUPATIONS AND EMPLOYMENT
NAME                                AGE    DIRECTOR SINCE                DURING THE PAST FIVE YEARS
<S>                                 <C>    <C>              <C>
Randall Weisenburger.............   35     August 1989      Vice Chairman since April 1994. Deputy Chairman from
                                                              July 1992 to April 1994; Managing Director of WP &
                                                              Co. since December 1993; Director of WP & Co. from
                                                              December 1992 to December 1993; Vice President of
                                                              WP & Co. from December 1989 to December 1992;
                                                              Associate of WP & Co. from 1988 to December 1989.
                                                              Mr. Weisenburger is also Vice Chairman of the Board
                                                              of Mabelline, Inc. and Chairman of the Yardley
                                                              Lentheric Group.
W. Townsend Ziebold, Jr..........   31     December 1992    Director of WP & Co. since December 1993; Vice-
                                                              President of WP & Co. from December 1991 to
                                                              December 1993; Associate of WP & Co. from 1988 to
                                                              December 1991. Mr. Ziebold is also a director of
                                                              Maybelline, Inc.
</TABLE>
 
EXECUTIVE OFFICERS
     The following is a list of the names and ages (as of April 28, 1994) of all
the executive officers of the Company, indicating all positions and offices with
the Company held by each such person and each such person's principal
occupations and employment during the past five years. All such persons hold
office at the pleasure of the Company's Board of Directors.
<TABLE>
<CAPTION>
                                                     POSITIONS AND OFFICES HELD AND PRINCIPAL OCCUPATIONS
NAME                                  AGE                 AND EMPLOYMENT DURING THE PAST FIVE YEARS
<S>                                   <C>   <C>
David A. Stockman..................   47    See description under "Directors" above.
Bruce Wasserstein..................   46    See description under "Directors" above.
Randall J. Weisenburger............   35    See description under "Directors" above.
William J. Brucchieri..............   51    President, Imperial Wallcoverings, Inc., a wholly owned subsidiary of
                                              C&A Co., a wholly owned subsidiary of the Company, since February
                                              1993 and named an executive officer of the Company for purposes
                                              hereof in April 1994. Executive Vice President of Imperial
                                              Wallcoverings, Inc. from March 1992 to January 1993. Executive Vice
                                              President of Mastercraft Division of C&A Co. from January 1990 to
                                              February 1992. Vice President, Operations of Mastercraft Division of
                                              C&A Co. from August 1989 to January 1990. Vice President,
                                              Administration and Control, Mastercraft Division of C&A Co., from
                                              January 1988 to July 1989.
Thomas E. Hannah...................   55    President and Chief Executive Officer of Collins & Aikman Textile and
                                              Wallcoverings Group, a division of C&A Co., a wholly owned
                                              subsidiary of the Company, since November 1991 and named an
                                              executive officer of the Company for purposes hereof in April 1993.
                                              President and Chief Executive Officer of the Collins & Aikman
                                              Textile Group from February 1989 to November 1991. President of
                                              Milliken & Company's Finished Apparel Division prior to that.
</TABLE>
                                       19
 
<PAGE>
<TABLE>
<CAPTION>
                                                     POSITIONS AND OFFICES HELD AND PRINCIPAL OCCUPATIONS
NAME                                  AGE                 AND EMPLOYMENT DURING THE PAST FIVE YEARS
<S>                                   <C>   <C>
Andrew Major.......................   72    President of Collins & Aikman Decorative Fabrics Group, a division of
                                              C&A Co., a wholly owned subsidiary of the Company, since 1987, and
                                              named an executive officer of the Company for purposes hereof in
                                              April 1994.
John P. McNicholas.................   31    Vice Chairman since April 1994. Deputy Chairman from July 1992 to
                                              April 1994; Vice President of Blackstone Group from January 1992 to
                                              present; Associate of Blackstone Group from November 1990 to
                                              December 1991; Associate, Merchant Banking Group -- Merrill Lynch
                                              Capital Markets from August 1989 to November 1990. Graduate student,
                                              Darden School of Business Administration, University of Virginia in
                                              1989.
Paul W. Meeks......................   41    Vice President and Treasurer since September 1992. Assistant Treasurer
                                              from April 1988 to September 1992.
John D. Moose......................   57    President of Collins & Aikman North American Auto Group, a division of
                                              C&A Co., a wholly owned subsidiary of the Company, since June 1989,
                                              and named an executive officer of the Company for purposes hereof in
                                              April 1994. Executive Vice President, Marketing of Automotive
                                              Division of Automotive Division of C&A Co. prior to that.
Elizabeth R. Philipp...............   37    Executive Vice President, General Counsel and Secretary since April
                                              1994. Vice President, General Counsel and Secretary from April 1993
                                              to April 1994; Vice President and General Counsel from September
                                              1990 to April 1993. Prior to that, associated with the law firm of
                                              Cravath, Swaine & Moore.
Mark O. Remissong..................   41    Senior Vice President and Chief Financial Officer of C&A Co., a wholly
                                              owned subsidiary of the Company, and an executive officer of the
                                              Company for purposes hereof since December 1993. Vice President of
                                              Finance for Burlington Industries from 1989 until December 1993.
Harry F. Schoen III................   58    President, Mastercraft Division of C&A Co., a wholly owned subsidiary
                                              of the Company, since January 1993 and named an executive officer of
                                              the Company for purposes hereof in April 1994. Executive Vice
                                              President and Chief Operating Officer of the Mastercraft Division of
                                              C&A Co. from April 1992 to December 1992. General Manager of
                                              Milliken & Company's Greige Fine Goods Group prior to that.
</TABLE>
 
                                       20
 
<PAGE>
ITEM 11. EXECUTIVE COMPENSATION
     The following table sets forth certain information concerning the
compensation for services rendered to the Company and its subsidiaries by (i)
the Company's Co-Chairmen of the Board and Co-Chief Executive Officers, (ii) the
Company's former Co-Chairman of the Board and Co-Chief Executive Officer (who
resigned from such positions on July 20, 1993), (iii) the Company's four most
highly compensated executive officers (other than the Co-Chief Executive
Officers) who were serving as executive officers at the end of the fiscal year
ended January 29, 1994 and whose total annual salary and bonus exceeded $100,000
and (iv) two former executive officers who would have been among the Company's
four most highly compensated executive officers but for the fact that they were
not serving as executive officers on January 29, 1994 (the individuals named in
clauses (i) through (iv) being hereinafter referred to as the "named executive
officers"). On April 1, 1993, Mr. Fenton's employment as an executive officer of
the Company or any of its subsidiaries terminated. On January 28, 1994, Mr.
Seelert ceased to be an executive officer of the Company due to the sale by the
Company of its Kayser-Roth subsidiary. Mr. Seelert resigned from Kayser-Roth on
January 28, 1994.
                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                        LONG TERM COMPENSATION
                                                      ANNUAL COMPENSATION
                                                                         OTHER           AWARDS
           NAME AND                                                      ANNUAL        SECURITIES      PAYOUTS      ALL OTHER
           PRINCIPAL               YEAR     SALARY        BONUS       COMPENSATION     UNDERLYING       LTIP       COMPENSATION
           POSITION                (1)        ($)          ($)            ($)          OPTIONS (#)   PAYOUTS ($)       ($)
<S>                              <C>        <C>         <C>         <C>                <C>           <C>           <C>
DAVID A. STOCKMAN                  1993      15,000(2)     0             0                 0             0             0
  Co-Chairman of                   1992      15,000(2)     0             0                 0             0             0
  the Board and                    1991      15,000(2)     0             0                 0             0             0
  Co-Chief
  Executive Officer
BRUCE WASSERSTEIN                  1993      15,000(2)     0             0                 0             0             0
  Co-Chairman of                   1992       7,500(2)(3)    0           0                 0             0             0
  the Board and                    1991       N/A         N/A           N/A               N/A           N/A           N/A
  Co-Chief Executive
  Officer
JAMES R. BIRLE                     1993      15,000(2)     0             0                 0             0             0
  Former Co-Chairman               1992      15,000(2)     0             0                 0             0             0
  of the Board and                 1991      15,000(2)     0             0                 0             0             0
  Former Co-Chief
  Executive Officer
THOMAS E. HANNAH                   1993     415,000      783,960                (4)      981,435      2,319,907(5)     19,481(6)
  President and CEO                1992     407,500      630,800                (4)        0             0             24,256
  of Collins & Aikman              1991     364,600        0                    (4)        0             0             28,500
  Textile and
  Wallcoverings Group
DAVID J. MCKITTRICK                1993     350,000      375,000(8)      244,667(9)        0             0             12,809(10)
  Vice Chairman and                1992     271,923(11)  175,000                (4)        0             0                914
  Chief Operating                  1991       N/A         N/A           N/A               N/A           N/A           N/A
  Officer (7)
PAUL W. MEEKS                      1993     125,833       42,000         153,465(12)      11,403          6,500(5)      4,836(13)
  Vice President and               1992     106,000       60,000                (4)        0             0              6,540
  Treasurer                        1991     100,000       52,000                (4)        0             0              2,035
ELIZABETH R. PHILIPP               1993     256,250      120,000                (4)       91,853         77,433(5)      9,838(14)
  Executive Vice                   1992     246,667      100,000                (4)        0             0             19,566
  President, General               1991     230,000       75,000                (4)        0             0              2,610
  Counsel and Secretary
ROBERT L. SEELERT                  1993     300,000        0                    (4)        0             0             11,683(15)
  Former President                 1992     300,000      150,000                (4)        0             0              3,501
  and CEO of                       1991     227,308(16)  150,000          91,545(17)       0             0             90,095
  Kayser-Roth
  Corporation, a
  former subsidiary
  of Group
</TABLE>
                                       21
 
<PAGE>
<TABLE>
<CAPTION>
                                                                                        LONG TERM COMPENSATION
                                                      ANNUAL COMPENSATION
                                                                         OTHER           AWARDS
           NAME AND                                                      ANNUAL        SECURITIES      PAYOUTS      ALL OTHER
           PRINCIPAL               YEAR     SALARY        BONUS       COMPENSATION     UNDERLYING       LTIP       COMPENSATION
           POSITION                (1)        ($)          ($)            ($)          OPTIONS (#)   PAYOUTS ($)       ($)
<S>                              <C>        <C>         <C>         <C>                <C>           <C>           <C>
ROBERT S. FENTON                   1993     162,211(18)    0                    (4)        0             69,737(5)     15,364(19)
  Former Vice                      1992     225,000      100,000                (4)        0             0            470,094
  President, Tax                   1991     206,250       63,000                (4)        0             0             19,469
  and Administration,
  and Secretary
</TABLE>
 (1) The information given in this table is for the fiscal years indicated, not
     calendar years. 1993 indicates the fiscal year ended January 29, 1994. 1992
     indicates the fiscal year ended January 30, 1993. 1991 indicates the fiscal
     year ended January 25, 1992.
 (2) Represents compensation for serving on the Board of Directors of the
     Company. Mr. Stockman, Mr. Wasserstein and Mr. Birle received no separate
     compensation during the years shown for serving as executive officers of
     the Company or any of its subsidiaries.
 (3) Mr. Wasserstein was elected as director and appointed Co-Chairman of the
     Board of Directors and Co-Chief Executive Officer of the Company effective
     June 19, 1992. "N/A" appearing in the table opposite Mr. Wasserstein's name
     denotes not applicable, as it pertains to fiscal years in which Mr.
     Wasserstein held no positions with the Company or its subsidiaries.
 (4) Total perquisites for executive officer were less than the lesser of
     $50,000 or 10% of annual salary and bonus. Perquisites for an executive
     officer may, but do not necessarily, include reimbursement for any of the
     following expenses: car; financial planning; executive fitness; executive
     physicals and medical; luncheon club; and relocation.
 (5) The amounts for Mr. Hannah, Mr. Meeks and Ms. Philipp represent payouts in
     November 1993 under the Equity Share Plan, which was terminated in October
     1993. In connection with such termination, certain conditions as to the
     vesting of awards to the following executive officers were modified: Mr.
     Hannah (approximately $464,000 of the amount shown as a payout was
     attributable to such modification); Mr. Meeks (the entire payout was
     attributable to such modification); and Ms. Philipps ($12,000 of the amount
     shown as a payout was attributable to such modification). The payout to Mr.
     Fenton was made in August 1993 based upon Mr. Fenton's vested interest in
     the Equity Share Plan as of April 1993 (the date at which Mr. Fenton ceased
     to be an executive officer of the Company or any of its subsidiaries).
 (6) Amount for fiscal 1993 consists of (i) C&A Co.'s contributions to the C&A
     Co. Profit Sharing Plan, a defined contribution plan (the "PSP"), in the
     amount of approximately $4,717, (ii) C&A Co.'s contributions to the
     non-qualified supplement to the PSP (the "SPSP") in the amount of
     approximately $5,699, (iii) premiums in the amount of $4,812 and $911 paid
     by C&A Co. for basic term life insurance and Accidental Death &
     Dismemberment life insurance ("AD&D life insurance"), respectively, under
     group life insurance policies and (iv) interest income in the amount of
     $3,342 in connection with a promissory note (bearing interest at the rate
     of 4% per annum and maturing April 1, 1993) which was given by C&A Co. to
     Mr. Hannah for a portion of his fiscal 1992 bonus.
 (7) Mr. McKittrick was appointed Vice Chairman and Chief Operating Officer on
     March 23, 1992. Prior to that date, Mr. McKittrick held no positions with
     the Company or its subsidiaries. "N/A" appearing in the table opposite Mr.
     McKittrick's name denotes not applicable, as it pertains to fiscal years in
     which Mr. McKittrick held no positions with the Company or its
     subsidiaries. Mr. McKittrick resigned as an executive officer of the
     Company and any of its subsidiaries on April 4, 1994, but continues to
     serve as principal financial and accounting officer with limited
     responsibilities for a transitional period. See "Employment Agreements".
                                       22
 
<PAGE>
 (8) $200,000 of this amount represents the portion of Mr. McKittrick's phantom
     equity award vested during fiscal 1993. The vested amount is payable upon
     termination for reasons other than cause pursuant to his employment
     agreement. See "Employment Agreements".
 (9) Includes $228,204 reimbursement for relocation costs in connection with Mr.
     McKittrick's move to Group's headquarters in Charlotte, North Carolina,
     including gross-ups of relocation reimbursements to compensate the
     executive for incremental federal and state income taxes.
(10) Amount for fiscal 1993 consists of (i) Group's contributions to the PSP in
     the amount of approximately $4,717, (ii) Group's contributions to the SPSP
     in the amount of approximately $2,283, (iii) premiums in the amount of
     $4,057 and $645 paid by Group for basic term life insurance and AD&D life
     insurance, respectively, under group life insurance policies and (iv)
     interest income in the amount of $1,107 in connection with a promissory
     note (bearing interest at the rate of 4% per annum and maturing April 1,
     1993) which was given by Group to Mr. McKittrick for a portion of his
     fiscal 1992 bonus.
(11) Includes salary for the period from March 23, 1992 through January 30,
     1993, the portion of fiscal year 1992 during which Mr. McKittrick was an
     executive officer of the Company.
(12) Includes $148,226 representing reimbursement for relocation costs in
     connection with Mr. Meeks' move to Group's headquarters in Charlotte, North
     Carolina, including gross-ups of relocation reimbursements to compensate
     the executive for incremental federal and state income taxes.
(13) Amount for fiscal 1993 consists of (i) Group's contributions to the PSP in
     the amount of approximately $3,912 and (ii) premiums in the amount of $828
     and $96 paid by Group for basic term life insurance and AD&D life
     insurance, respectively, under group life insurance policies.
(14) Amount for fiscal 1993 consists of (i) Group's contributions to the PSP in
     the amount of approximately $4,717, (ii) Group's contributions to the SPSP
     in the amount of approximately $1,427, (iii) premiums in the amount of
     $2,958 and $343 paid by Group for basic term life insurance and AD&D life
     insurance, respectively, under group life insurance policies and (iv)
     interest income in the amount of $393 in connection with a promissory note
     (bearing interest at the rate of 4% per annum and maturing April 1, 1993)
     which was given by Group to Ms. Philipp for a portion of her fiscal 1992
     bonus.
(15) Amount for fiscal 1993 consists of (i) Kayser-Roth's matching contributions
     to the 401(m) Kayser-Roth Corporation Employees' Savings Plan (the "K-R
     Savings Plan") in the amount of $4,500, (ii) premiums in the amount of $126
     paid by Kayser-Roth for basic term life insurance and AD&D life insurance
     under group life insurance policies, (iii) interest income in the amount of
     approximately $955 in connection with a promissory note (bearing interest
     at the rate of 4% per annum and maturing April 1, 1993) which was given by
     Kayser-Roth to Mr. Seelert for a portion of his fiscal 1992 bonus and (iv)
     premiums in the amount of approximately $6,102 paid by Kayser-Roth for long
     term disability insurance. Mr. Seelert resigned on January 28, 1994 after
     the sale of Kayser-Roth.
(16) Includes salary for the period from May 1, 1991 through January 25, 1992,
     the portion of the fiscal year during which Mr. Seelert was employed by
     Kayser-Roth.
(17) Includes approximately $86,179 for relocation costs in connection with Mr.
     Seelert's move to Kayser-Roth's headquarters in Greensboro, North Carolina,
     including gross-ups of relocation reimbursements to compensate the
     executive for incremental federal and state income taxes.
(18) Mr. Fenton ceased to be an executive officer of the Company or any of its
     subsidiaries on April 1, 1993. However, Mr. Fenton continues to be employed
     by the Company (although not as an executive officer) pursuant to a new
     employment agreement. See "Employment Agreements".
(19) Amount for fiscal 1993 consists of (i) Group's contributions to the PSP in
     the amount of approximately $4,717, (ii) Group's contributions to the SPSP
     in the amount of approximately $1,877, (iii) Group's matching contributions
     to the Retirement Savings Plus Plan (the "RSPP") and payment in lieu of a
     contribution in 1993 to the non-qualified supplement to the RSPP (the
     "Supplemental RSPP") in the amounts of $1,363 and $1,948, respectively,
     (iv) premiums of $4,348 and $748 paid by Group for basic term life
     insurance and AD&D life insurance, respectively, under group life insurance
     policies and (v) interest income in the
                                       23
 
<PAGE>
     amount of $363 in connection with a promissory note (bearing interest at
     the rate of 4% per annum and maturing April 1, 1993) which was given by
     Group to Mr. Fenton for a portion of his fiscal 1992 bonus. The RSPP was
     terminated on April 30, 1993 and account balances of continuing employees
     were rolled over into the PSP. The Supplemental RSPP was terminated and
     account balances were paid out.
OPTION GRANTS IN LAST FISCAL YEAR
     Shown below is further information on grants of stock options pursuant to
the 1993 Plan for the fiscal year ended January 29, 1994, to the named executive
officers. The 1993 Plan became effective as of January 28, 1994 (the "Effective
Date") upon the approval by vote of the majority of common stock of Holdings
("Holdings Common Stock") in April 1994.
<TABLE>
<CAPTION>
                      NUMBER OF                                                                    POTENTIAL REALIZABLE VALUE
                      SECURITIES       % OF TOTAL                                                  AT ASSUMED ANNUAL RATES OF
                      UNDERLYING     OPTIONS GRANTED   EXERCISE   MARKET PRICE                      STOCK PRICE APPRECIATION
                       OPTIONS        TO EMPLOYEES      PRICE      ON DATE OF    EXPIRATION           FOR OPTION TERM (2)
NAME                GRANTED (#)(1)   IN FISCAL 1993    ($ / SH)    GRANT (2)      DATE (3)                  5% ($)       10% ($)
                                                                                                0% ($)
<S>                 <C>              <C>               <C>        <C>            <C>          <C>         <C>          <C>
David A. Stockman        0                  0           N/A          N/A            N/A          N/A          N/A          N/A
Bruce Wasserstein        0                  0           N/A          N/A            N/A          N/A          N/A          N/A
James R. Birle           0                  0           N/A          N/A            N/A          N/A          N/A          N/A
Thomas E. Hannah
(4)                     841,230            27.0          3.99         13.14        1/28/04     7,697,255   14,645,814   25,312,611
                        140,205             4.5          8.26         13.14        1/28/04       684,200    1,842,294    3,620,093
David J. McKittrick      0                  0           N/A          N/A            N/A          N/A          N/A          N/A
Paul W. Meeks (4)        11,403              .4          3.99         13.14        1/28/04       104,337      198,526      343,116
Elizabeth R.
Philipp (4)              83,508             2.7          3.99         13.14        1/28/04       764,098    1,453,874    2,512,756
                          8,345              .3          8.26         13.14        1/28/04        40,724      109,653      215,468
Robert L. Seelert        0                  0           N/A          N/A            N/A          N/A          N/A          N/A
Robert S. Fenton         0                  0           N/A          N/A            N/A          N/A          N/A          N/A
</TABLE>
 
(1) Options granted under the 1993 Plan are subject to restrictions on transfer
    and exercise. No option granted may be exercised prior to the earlier of the
    closing of a Public Offering (as defined under the 1993 Plan) or the
    expiration of two years from the Effective Date, subject to acceleration in
    the event of a Change in Control of Holdings (as defined in the 1993 Plan)
    and subject to the authority of a duly authorized disinterested committee of
    the directors of Holdings (the "Committee"). The Committee may set a
    schedule of exercisability with regard to each option grant, may, at any
    time, accelerate the time at which all or any part of the options may be
    exercised and may waive any other conditions to exercise. In the event that
    a Public Offering does not occur with respect to Holdings by January 28,
    1995 the Committee may amend or terminate the 1993 Plan and a participant's
    rights with respect to any options granted prior to such amendment or
    termination. Shares of Holdings Common Stock purchased upon exercise of an
    option may not be transferred for a period of two years following the Public
    Offering, or after such shorter time as the Committee may determine. In
    consideration of a grant of options an employee agrees not to engage,
    without the written consent of the Committee, in any Competitive Activity
    (as defined in the 1993 Plan) during the employee's employment and for one
    year following termination of employment. Additionally, in further
    consideration of such grant the employee agrees to fully discharge Holdings
    and various related entities from any and all claims, liabilities or
    obligations under a previously canceled benefits plan known as the Equity
    Share Plan, the termination of the Equity Share Plan or the creation of any
    new plan.
(2) The options specified hereunder were granted prior to an initial public
    offering. Consequently, the market price date of grant is equal to the
    estimated fair market value used by Group for accounting purposes to
    determine compensation expense related to the option grants.
(3) No option is exercisable after the expiration of ten years from the date of
    grant.
                                       24
 
<PAGE>
(4) Stock options granted to the named individuals under the 1993 Plan vest in
    accordance with the following schedule, pursuant to the provisions of their
    individual grant agreements:
    (a) Mr. Hannah: 50% on June 1, 1995 and 50% on June 1, 1996
        (b) Mr. Meeks and Ms. Philipp: 40% on June 1, 1995 and 60% on June 1,
            1996
AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION VALUES
     Shown below is information with respect to the year-end value of
unexercised options to purchase Holdings' Common Stock granted under the 1993
Plan to the named executive officers and held by them effective as of January
28, 1994.
<TABLE>
<CAPTION>
                                                                     NUMBER OF SECURITIES
                                                                          UNDERLYING                 VALUE OF UNEXERCISED
                                                                     UNEXERCISED OPTIONS           IN-THE-MONEY-OPTIONS AT
                                  SHARES ACQUIRED     VALUE             AT FY-END (#)                     FY-END ($)
NAME                                ON EXERCISE      REALIZED    EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
<S>                               <C>                <C>         <C>            <C>              <C>            <C>
David A. Stockman                    0                 0           0                0              N/A              N/A
Bruce Wasserstein                    0                 0           0                0              N/A              N/A
James R. Birle                       0                 0           0                0              N/A              N/A
Thomas E. Hannah                     0                 0           0               841,230         N/A            7,697,255
                                     0                 0           0               140,205         N/A              684,200
David J. McKittrick                  0                 0           0                0              N/A              N/A
Paul W. Meeks                        0                 0           0                11,403         N/A              104,337
Elizabeth R. Philipp                 0                 0           0                83,508         N/A              764,098
                                     0                 0           0                 8,345         N/A               40,724
Robert L. Seelert                    0                 0           0                0              N/A              N/A
Robert S. Fenton                     0                 0           0                0              N/A              N/A
</TABLE>
 
DEFINED BENEFIT OR ACTUARIAL PLAN DISCLOSURE
     Messrs. Stockman, Wasserstein and Birle have never participated in and have
not received and will not receive any benefits under the Pension Plan, the C&A
Co. Plan, the C&A Co. Excess Benefit Plan or the C&A Co. SRIP Plan described
below. See "Summary Compensation Table", footnote 2. Mr. Seelert has never
participated in the Pension Plan, the C&A Co. Plan, the C&A Co. Excess Benefit
Plan or the C&A Co. SRIP Plan. Mr. Seelert, prior to his resignation from
Kayser-Roth, did participate in Kayser-Roth's Cash Balance Plan, but his entire
interest was unvested and thus forfeited upon his resignation. Mr. Seelert has
not received and will not receive any benefits under such Cash Balance Plan.
     PENSION PLAN. Certain current and former employees of the Company,
including certain named executive officers, are entitled to monthly annuities
commencing at age 65 under the Company's Salaried Employees' Pension Plan (the
"Pension Plan"), which was terminated in 1985. All actual plan participants as
of December 31, 1984 as a group will be entitled to benefits from the annuities
purchased for them totaling $5,160,000 per year at age 65. The annual benefits
of Messrs. McKittrick, Meeks, Hannah and Fenton and Ms. Philipp will be
approximately $0, $1,100, $0, $3,600 and $0, respectively.
     C&A CO. PLAN. Provided certain eligibility requirements are met, at the end
of each calendar month, pay credits are applied to a participant's account under
the Collins & Aikman Corporation Employees' Pension Account Plan (the "C&A Co.
Plan") based on the participant's length of credited service and compensation
(as defined) during that month. For participants aged 50 or older, the monthly
pay credit is based on either credited service and compensation or age and
compensation, whichever results in the higher amount.
                                       25
 
<PAGE>
     The following chart sets forth how pay credits are determined under the C&A
Co. Plan:
<TABLE>
<CAPTION>
                                                   PERCENTAGE OF
                                               COMPENSATION USED TO
                                               DETERMINE PAY CREDITS
                                                UP TO
                                                 1/3        OVER 1/3
         ELIGIBILITY REQUIREMENT               OF THE        OF THE
YEARS OF                                        S.S.          S.S.
CREDITED SERVICE      OR          AGE         WAGE BASE     WAGE BASE
<S>                  <C>     <C>              <C>           <C>
less than 10                 less than 50         2.5%          4.5%
10 - 14                      50 - 54              3.0%          5.5%
15 - 19                      55 - 59              4.0%          6.5%
20 - 24                      60 - 64              5.0%          8.0%
25 or more                   65 or more           6.0%         10.0%
</TABLE>
 
     The dollar amounts that result from these percentages are added together
and the total is the pay credit for the month.
     In addition, interest credits are applied each month to the account
balance. Participants make no contributions to the C&A Co. Plan. Employer
contributions are 100% vested after five years of service or at age 65,
whichever is earlier, and may vest under certain other circumstances as set
forth in the C&A Co. Plan. The estimated annual benefits payable upon retirement
at normal retirement age under the C&A Co. Plan for Messrs. McKittrick, Meeks,
Hannah and Fenton and Ms. Philipp are $2,600, $13,600, $8,200, $16,900 and
$11,000, respectively. Participants in the C&A Co. Plan have the option,
however, of receiving the value of their vested account in a lump sum following
termination of employment.
     C&A CO. EXCESS PLAN. The Excess Benefit Plan of Collins & Aikman
Corporation (the "C&A Co. Excess Plan") works in conjunction with the C&A Co.
Plan (which is described above) and provides to the employee any benefit which
the C&A Co. Plan would have provided but for certain legal limitations under the
Employee Retirement Income Security Act of 1974 and Internal Revenue Service
regulations. The pay credits and interest credits are determined as described
with respect to the C&A Co. Plan as if no legal limitations existed, and then
this plan provides any benefit which is in excess of the benefit provided under
the C&A Co. Plan. The estimated annual benefits payable upon retirement at
normal retirement age under the C&A Co. Excess Plan for Messrs. McKittrick,
Meeks, Hannah, and Fenton and Ms. Philipp are $3,000, $0, $24,700, $100, and
$2,200, respectively.
     C&A CO. SRIP. Participation in the Collins & Aikman Corporation
Supplemental Retirement Income Plan (the "C&A Co. SRIP") is solely at the
discretion of the Board of Directors of C&A Co. and is extended to a select
group of key executives. The plan provides a participating employee with a
retirement benefit at age 62. A target benefit is first calculated for each
employee based on Total Annual Compensation (final base salary plus the average
of the bonuses paid for the last three fiscal years) and years of service at
retirement. The benefit payable from the C&A Co. SRIP is determined as the
excess of the target benefit over any pension benefits payable from Social
Security and any other retirement plans sponsored by C&A Co. An employee does
not become vested in a benefit until reaching age 62.
                                       26
 
<PAGE>
     The following table shows, for specified compensation/years of service
classifications, the hypothetical annual target benefits under the C&A Co. SRIP
for employees retiring at age 65, assuming that the retiring participant elects
a single life annuity.
                               PENSION PLAN TABLE
<TABLE>
<CAPTION>
TOTAL ANNUAL                                  YEARS OF SERVICE
COMPENSATION        10           15           20           25           30           35
<S>              <C>          <C>          <C>          <C>          <C>          <C>
 $  100,000      $  42,000    $  51,000    $  60,000    $  60,000    $  60,000    $  60,000
    125,000         52,500       63,750       75,000       75,000       75,000       75,000
    150,000         63,000       76,500       90,000       90,000       90,000       90,000
    175,000         73,500       89,250      105,000      105,000      105,000      105,000
    200,000         84,000      102,000      120,000      120,000      120,000      120,000
    225,000         94,500      114,750      135,000      135,000      135,000      135,000
    250,000        105,000      127,500      150,000      150,000      150,000      150,000
    275,000        115,500      140,250      165,000      165,000      165,000      165,000
    300,000        126,000      153,000      180,000      180,000      180,000      180,000
    400,000        168,000      204,000      240,000      240,000      240,000      240,000
    450,000        189,000      229,500      270,000      270,000      270,000      270,000
    500,000        210,000      255,000      300,000      300,000      300,000      300,000
    600,000        252,000      306,000      360,000      360,000      360,000      360,000
    700,000        294,000      357,000      420,000      420,000      420,000      420,000
    800,000        336,000      408,000      480,000      480,000      480,000      480,000
    900,000        378,000      459,000      540,000      540,000      540,000      540,000
  1,000,000        420,000      510,000      600,000      600,000      600,000      600,000
</TABLE>
 
     Mr. Hannah is the only named executive officer participating in this plan.
He currently has five years of plan service, and at age 65, he will have an
estimated 14 years, 5 months of plan service.
EMPLOYMENT AGREEMENTS
     In June 1989, the Company entered into an employment agreement (the
"Original Agreement") with Mr. Fenton at an initial base salary of $200,000 per
year. In the event of involuntary termination for reasons other than cause, the
Original Agreement provided for severance benefits equal to two times annual
base compensation. On December 30, 1992, Mr. Fenton was notified that his
employment with the Company and its subsidiaries pursuant to the Original
Agreement was being involuntarily terminated without cause effective April 1,
1993. Mr. Fenton ceased to be an executive officer of the Company or any of its
subsidiaries on April 1, 1993. Mr. Fenton's severance in the amount of $450,000
pursuant to the Original Agreement is being paid in periodic installments which
commenced after April 1, 1993.
     In addition, Mr. Fenton entered into an employment agreement with the
Company dated as of February 25, 1993 (as amended, the "New Agreement") which
provides for his employment with the Company for a term commencing April 1, 1993
and ending April 1, 1995. During the term of the New Agreement, Mr. Fenton will
work on such special projects as may be assigned to him from time to time at an
annual base salary of $150,000 for his first year of employment thereunder and
$75,000 for his second year of employment thereunder; provided, that, upon the
Company's prior approval, any services rendered by Mr. Fenton in excess of 1000
hours during his first year of employment and 500 hours during his second year
of employment will be separately compensated for at the rate of $200 per hour.
The New Agreement provides that Mr. Fenton's employment will not be
involuntarily terminated without cause.
     In July 1990, the Company entered into an employment agreement with Ms.
Philipp at an initial base salary of $225,000 per year with a minimum cash bonus
equal to 30% of base salary for the first year of employment. The initial term
of the agreement commenced September 1990 and ended January 30, 1993, with
automatic one
                                       27
 
<PAGE>
year renewals thereafter. In the event of involuntary termination for reasons
other than cause, including the Company's failure to renew the agreement, any
requirement that Ms. Philipp's office be relocated or any change in control (as
defined), the agreement provides for severance benefits equal to Ms. Philipp's
base salary then in effect for a period of one year from the termination date
plus the pro rata portion of any cash bonuses she would have received had she
been employed for the entire fiscal year.
     In May 1991, Kayser-Roth entered into an employment agreement with Mr.
Seelert at an initial base salary of $300,000 per year with minimum cash bonuses
of $150,000 per year for fiscal 1991 and fiscal 1992. The initial term of the
agreement expired May 1, 1993, but was extended until May 1, 1994. In the event
of involuntary termination for reasons other than cause, the agreement provides
for severance benefits equal to his base salary then in effect plus his minimum
bonus for the entire remaining portion of his term of employment. Following the
sale of Kayser-Roth by Group, Mr. Seelert resigned on January 28, 1994.
     In March 1992, the Company entered into an employment agreement with Mr.
McKittrick, which was amended as of April 1994. The agreement, as amended,
provides for an initial base salary of $350,000 per year and a cash bonus of not
less than $87,500 for the six months ending July 30, 1994. Pursuant to the
agreement, as amended, Mr. McKittrick ceased to be Vice Chairman and Chief
Operating Officer on April 4, 1994 and became principal financial and accounting
officer with limited responsibilities for a transitional period. The term of the
agreement, as amended, ends July 30, 1994, unless extended by written agreement
of the parties. In the event of termination for reasons other than cause prior
to the expiration of the term of employment (other than a voluntary termination
by Mr. McKittrick prior to July 1, 1994), the agreement provides for payment of
(i) base salary then in effect for the remaining portion of the term of
employment (or, in the case of a voluntary termination, until the termination
date) plus (ii) a pro rata portion of $87,500 (representing the cash bonus for
the current period). In addition, in the event of termination for reasons other
than cause (including for this purpose the expiration of the term of
employment), the agreement, as amended, also provides for payment of (i) the
amount of $17,000 as a retirement severance benefit in addition to the value of
Mr. McKittrick's vested accounts under the PSP and C&A Co. Plan plus (ii) any
amount payable with respect to Mr. McKittrick's phantom equity award. Mr.
McKittrick's award, which was made pursuant to his employment agreement with the
Company, represents phantom equity in Holdings in the amount of $1,000,000 and
vests at the rate of $200,000 per year, with cliff vesting for the first two
years and continuous vesting thereafter (provided Mr. McKittrick does not
voluntarily terminate his employment prior to July 1, 1994). Upon the
termination of Mr. McKittrick's employment without cause, Mr. McKittrick will
receive the vested portion of his phantom equity.
     In July 1992, C&A Co. entered into an employment agreement with Mr. Hannah,
which was amended as of February 1994. The agreement, as amended, provides for
an initial base salary of $525,000 and participation in any executive bonus
plan, with a target bonus of 75% of base salary then in effect up to a maximum
of 150% of base salary. The agreement expires January 31, 1997, with automatic
one year renewals thereafter unless C&A Co. notifies Mr. Hannah prior to that
time of its intention to terminate the agreement. In the event of involuntary
termination for reasons other than cause and other than a change of control, the
agreement provides for severance benefits equal to Mr. Hannah's base salary then
in effect for a period of one year from the termination date plus any unpaid
cash bonus for the prior fiscal year and a pro rata portion of any bonus he
would have received had he been employed for the entire fiscal year. C&A Co.
also entered into a letter agreement with Mr. Hannah in May 1991 pursuant to
which Mr. Hannah is entitled to receive an amount equal to two times his base
salary then in effect in the event his employment is terminated by C&A Co.
within three months prior to or one year following a change of control (as
defined) of C&A Co.
     In August 1992, Group entered into a letter agreement with Mr. Meeks
pursuant to which Mr. Meeks became an officer of Group at an initial base salary
of $125,000 per year. Mr. Meeks' employment is on an "at will" basis and may be
terminated by Mr. Meeks or Group at any time. The letter agreement provides that
Mr. Meeks is eligible for benefits under the Group severance policy in existence
at the date of the letter agreement (the "Existing Severance Policy") for a
period of 24 months following a change of control (as defined) of Group. The
Existing Severance Policy generally provides for 1.5 weeks of base salary per
year of service, with a minimum of 12 weeks and a maximum of 39 weeks. After 24
months following a change of control, Mr. Meeks will be eligible for severance
benefits under such policy as may be effective at that time within the then
current
                                       28
 
<PAGE>
organization for persons who may be reasonably considered to have positions
comparable to Mr. Meeks' at that time. If, as a result of a change of control or
other organizational change, a position is offered to Mr. Meeks that is not
reasonably comparable to his then current position, Mr. Meeks has the option of
terminating his employment with severance benefit eligibility per the Existing
Severance Policy.
COMPENSATION OF DIRECTORS
     Each director of the Company (or the Partner who designates such director
to the Board of Directors) receives an annual fee of $15,000, payable quarterly,
for serving as a director. See "ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT -- Certain Agreements" and "ITEM 13. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS" below.
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
     The Company's Compensation Committee is currently comprised of Mr.
Stockman, Co-Chairman of the Board and Co-Chief Executive Officer of the
Company, and Mr. Weisenburger, Deputy Chairman of the Company. Prior to July 20,
1993, the Company's Compensation Committee was comprised of Mr. Birle, who was
at that time Co-Chairman of the Board and Co-Chief Executive Officer, and Mr.
Weisenburger. None of Mr. Stockman, Mr. Weisenburger or Mr. Birle is separately
compensated for serving as an executive officer of the Company or any of its
subsidiaries. Mr. Stockman (after July 20, 1993), Mr. Birle (through July 20,
1993) and Mr. Weisenburger deliberated during the last completed fiscal year
concerning compensation of executive officers of the Company who are separately
compensated for serving as executive officers of the Company. None of the
executive officers of the Company who are separately compensated for serving as
executive officers of the Company serve as directors of the Company or serve on
the Compensation Committee of the Company.
     Messrs. Birle and Stockman are general partners of Blackstone Group,
Blackstone Management and Blackstone Management Associates L.P. ("Blackstone
Associates"). Mr. Weisenburger is a Managing Director of WP & Co., which is a
subsidiary of WP Group. WP Group formed WP Partners. See "ITEM 12. SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT -- Certain Affiliations."
     Group has agreed to pay to each of Blackstone Management and WP & Co. or
their affiliates an annual operating management fee of $1 million. This fee was
paid upon the consummation of the Merger and, thereafter, on each subsequent
anniversary of the consummation of the tender offer in which Holdings acquired
its shares of the Company's Common Stock. Also, effective April 1, 1990, the
Company agreed to pay to each of Blackstone Management and WP & Co. or their
affiliates an annual management and financial advisory services fee of $1.5
million, payable quarterly in advance. Group also reimburses Blackstone
Management and WP & Co. or their affiliates for out-of-pocket expenses in
connection with their management.
     The Board of Directors of the Company has authorized the investment by the
Company from time to time of amounts not to exceed $5 million in a short-term
investment fund to which Blackrock Financial Management L.P. serves as
investment advisor. Blackrock Financial Management L.P., an affiliate of
Blackstone, charges annual management fees equal to .3% of the amount invested,
plus nominal out of pocket expenses. Since the beginning of fiscal 1993, the
Company has paid to Blackrock Financial Management L.P. fees of approximately
$7,000.
     Since the beginning of fiscal 1993, in connection with the divestiture of
the Engineering Group, Group has paid divestiture fees (i) to Blackstone
Management in the amount of approximately $512,500 and (ii) to WP & Co. and WP
Partners in an aggregate amount of $512,500. Since the beginning of fiscal 1993,
in connection with the consummation of two credit agreements by Group's former
subsidiary, Kayser-Roth, Group has paid fees (i) to Blackstone Management in the
amount of $375,000 and (ii) to WP & Co. and WP Partners in an aggregate amount
of $375,000. Since the beginning of fiscal 1993, Group has paid $1,394,000 to
each of Blackstone Management and WP & Co. or their affiliates in connection
with the divestiture of Kayser-Roth.
     In September 1993, Blackstone entered into an agreement with Group to
provide advisory services and assistance in connection with the sale or
disposition by Group of Builders Emporium. The agreement provides for
                                       29
 
<PAGE>
reimbursement of out-of-pocket expenses plus payment of fees to be paid by Group
to Blackstone of (i) $100,000 per fiscal month, commencing with the fiscal month
ending September 25, 1993 and ending with the fiscal month ending January 29,
1994 and (ii) $100,000 for the fiscal quarter commencing January 30, 1994 and
ending April 30, 1994. Since the beginning of fiscal 1993, Group has paid
$600,000 under this agreement. In addition, Blackstone negotiated with Arkaid
Incorporated, a real estate consultant ("Arkaid"), to receive 20% of the
incentive fees payable to Arkaid by the Company in connection with the
resolution of lease liabilities of Builders Emporium. Since the beginning of
fiscal 1993, no such incentive fees have been accrued or paid to Arkaid.
     Wasserstein Perella Securities, Inc. ("WP Securities"), a wholly owned
subsidiary of WP Group, has acted, and may in the future act, as agent for the
Company in the purchase from time to time of the Company's debt securities,
although no amounts have been paid or accrued to WP Securities for this purpose
since the beginning of fiscal 1993.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
     Set forth in the table below is certain information as of April 28, 1994,
regarding the beneficial ownership of voting securities of the Company by
persons who are known to the Company to own beneficially more than 5% of the
Company's voting stock.
<TABLE>
<CAPTION>
                                              NAME AND ADDRESS                    AMOUNT AND NATURE       PERCENT OF
TITLE OF CLASS                              OF BENEFICIAL OWNER                OF BENEFICIAL OWNERSHIP      CLASS
<S>                             <C>                                            <C>                        <C>
Common Stock..................  Collins & Aikman Holdings Corporation                    47,808,123(1)       100.00%
                                  8320 University Executive Park
                                  Suite 102
                                  Charlotte, North Carolina 28262
                                Collins & Aikman Holdings II                             47,808,123(1)       100.00%
                                  Corporation
                                  8320 University Executive Park
                                  Suite 102
                                  Charlotte, North Carolina 28262
                                Blackstone Capital Partners L.P.                         47,808,123(1)       100.00%
                                  118 North Bedford Road
                                  Suite 300
                                  Mount Kisco, New York 10549
                                Wasserstein Perella Partners, L.P.                       47,808,123(1)       100.00%
                                  31 West 52nd Street
                                  New York, New York 10019
</TABLE>
 
(1) See "Certain Affiliations" below.
SECURITY OWNERSHIP OF MANAGEMENT
     Executive officers and directors of the Company as a group (15 persons)
beneficially own: (i) no shares of Common Stock; (ii) no shares of the Company's
$2.50 Convertible Preferred Stock, Series A, par value $.10 per share (the
"Series A Preferred Stock"); (iii) no shares of the Company's 15 1/2% Junior
Cumulative Exchangeable Redeemable Preferred Stock, par value $0.10 per share
("Intermediate Preferred Stock"); (iv) no shares of the 15 1/2% Cumulative
Exchangeable Redeemable Preferred Stock, par value $0.01 per share (the "Merger
Preferred Stock"), of Holdings; and (v) no shares of Holdings Common Stock. For
further information regarding the securities ownership of the directors of the
Company, see "Certain Affiliations" below.
     Messrs. Birle, Stockman, Wasserstein, McKittrick, Meeks, Hannah and Seelert
and Ms. Philipp beneficially own the following securities of the Company and
Holdings: (i) no shares of Common Stock; (ii) no shares of Series A Preferred
Stock; (iii) no shares of Intermediate Preferred Stock; (iv) no shares of Merger
Preferred Stock; and (v) no shares of Holdings Common Stock. For further
information regarding the securities ownership of Messrs. Birle, Stockman and
Wasserstein, see "Certain Affiliations" below. Mr. Fenton beneficially owns the
following securities of the Company and Holdings: (i) no shares of Common Stock;
(ii) no shares of Series A
                                       30
 
<PAGE>
Preferred Stock; (iii) no shares of Intermediate Preferred Stock; (iv) 11 shares
of Merger Preferred Stock (less than 1% of this class); and (v) no shares of
Holdings Common Stock.
CERTAIN AFFILIATIONS
     Blackstone Partners is a Delaware limited partnership formed in 1987 for
the purpose of, among other things, (i) committing capital to facilitate
corporate restructuring, leveraged buyouts, bridge financings and other
investments and (ii) capitalizing affiliates which will engage in investment and
merchant banking activities. The sole general partner of Blackstone Partners is
Blackstone Associates, a Delaware limited partnership, whose general partners
include Messrs. Birle, Schwarzman and Stockman. At present, the business of
Blackstone Associates consists of performing the function of, and serving as,
the general partner of certain limited partnerships, including Blackstone
Partners. Messrs. Birle, Schwarzman and Stockman are also general partners of
Blackstone Management.
     WP Partners is a Delaware limited partnership, the general partner of which
is WP Management. Mr. Wasserstein is Chairman and Chief Executive Officer of WP
Management and of WP Group. WP Partners was formed by WP Group for the purpose
of participating in merchant banking activities, including committing capital to
the organization and consummation of leveraged buyout transactions. WP
Management and WP Group are both Delaware corporations. WP Management is engaged
in managing WP Partners. WP Group is an international private advisory and
merchant banking firm. The principal subsidiary of WP Group is WP & Co., an
international investment banking firm.
     Holdings and Holdings II are both Delaware corporations formed on September
21, 1988, in connection with the tender offer for the Common Stock and the
Merger. The presently outstanding 35,035,000 shares of Holdings Common Stock are
all owned by Holdings II. Each of Blackstone Partners and WP Partners owns one-
half of the 204,502 shares of common stock, par value $1.00 per share, that
constitute the only outstanding voting stock of Holdings II. WP Partners and
Blackstone Partners and certain of their affiliates own the outstanding Class A
common stock of Holdings II, shares of which have no voting power but otherwise
are identical to the common stock of Holdings II.
     No director of the Company beneficially owns any shares of Common Stock,
Series A Preferred Stock or Intermediate Preferred Stock. In addition, no
director beneficially owns any shares of any class of equity securities of
Holdings. Messrs. Birle, Schwarzman and Stockman, in their capacities as general
partners of Blackstone Associates, collectively share with all the general
partners of Blackstone Associates the power to vote and to dispose of 102,251
shares of the outstanding voting common stock of Holdings II (representing 50%
of such class of stock) and the power to dispose of 10,250 shares of the
outstanding non-voting Class A common stock of Holdings II (representing
approximately 22.5% of such class of stock). Similarly, Messrs. Wasserstein,
Weisenburger and Ziebold, in their capacities as executive officers or officers
of WP Group, may be deemed to have the power to vote and to dispose of 102,251
shares of the outstanding voting common stock of Holdings II (representing 50%
of such class of stock) and the power to dispose of 19,625 shares of the
outstanding non-voting Class A common stock of Holdings II (representing
approximately 43.1% of such class of stock). For purposes of this filing under
the Securities Exchange Act of 1934, as amended, Messrs. Birle, Schwarzman and
Stockman, on the one hand, and Messrs. Wasserstein, Weisenburger and Ziebold, on
the other hand, may be deemed to be beneficial owners, respectively, of such
securities; however, each of Messrs. Birle, Schwarzman, Stockman, Wasserstein,
Weisenburger and Ziebold expressly disclaims such beneficial ownership of any
equity securities of Holdings II.
CERTAIN AGREEMENTS
     Blackstone Partners, WP Partners, Holdings II and Holdings have entered
into a Stockholders Agreement, as amended (the "Stockholders Agreement")
relating to the corporate governance, management and ownership of Holdings II
and its subsidiaries. Among other things, the Stockholders Agreement provides
that Blackstone Partners and WP Partners each shall designate one-half of the
directors of Holdings II, Holdings and the Company.
                                       31
 
<PAGE>
The Stockholders Agreement also places limitations on the redemption, purchase
and transfer of any equity securities of Holdings II or its subsidiaries.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
     This Item calls for the information required by Item 404 of Regulation S-K.
Pursuant to Instruction 1 to Item 404 of Regulation S-K, no information need be
given in response to Item 404 as to any compensation or transaction reported in
response to Item 402 of Regulation S-K. The compensation or transactions that
would otherwise be required hereunder are set forth under "ITEM 11. EXECUTIVE
COMPENSATION -- Compensation Committee Interlocks and Insider Participation"
pursuant to Item 402(j) of Regulation S-K and as such are not required to be set
forth under this ITEM 13.
     For a description of the relationships of the Company's directors with any
of Blackstone Group, Blackstone Partners, Blackstone Management, WP Partners, WP
& Co. or WP Management, see "ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE
REGISTRANT" and "ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT -- Certain Affiliations" above.
                                       32
 
<PAGE>
                                    PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
<TABLE>
<CAPTION>
                                                                                                           PAGE
                                                                                                          NUMBER
<S>      <C>                                                                                              <C>
(A)(1)   INDEX TO FINANCIAL STATEMENTS.
         COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
             Report of Independent Public Accountants..................................................     F-1
             Consolidated Statements of Operations for the fiscal years ended January 29, 1994, January
              30, 1993 and January 25, 1992............................................................     F-2
             Consolidated Balance Sheets at January 29, 1994 and January 30, 1993......................     F-3
             Consolidated Statements of Other Paid in Capital for the fiscal years ended January 29,
              1994, January 30, 1993 and January 25, 1992..............................................     F-4
             Consolidated Statements of Accumulated Deficit for the fiscal years ended January 29,
              1994, January 30, 1993 and January 25, 1992..............................................     F-4
             Consolidated Statements of Cash Flows for the fiscal years ended January 29, 1994, January
              30, 1993 and January 25, 1992............................................................     F-5
             Notes to Consolidated Financial Statements................................................     F-6
(A)(2)   INDEX OF FINANCIAL SCHEDULES.
             Report of Independent Public Accountants on Schedules.....................................     S-1
             Schedule III-Condensed Financial Information of the Registrant............................     S-2
             Schedule VIII-Valuation and Qualifying Accounts...........................................     S-5
             Schedule IX-Short-Term Borrowings.........................................................     S-6
             Schedule X-Supplementary Statements of Operations Information.............................     S-7
</TABLE>
 
     All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are omitted
because they are not required, are inapplicable, or the information is included
in the consolidated financial statements or notes thereto.
(A)(3)    EXHIBITS.
     Please note that in the following description of exhibits, the title of any
document entered into, or filing made, prior to and in some cases on July 15,
1992 reflects the name of the entity a party thereto or filing, as the case may
be, AT SUCH TIME. Accordingly, documents and filings described below may refer
to WCI Holdings II Corporation, WCI Holdings Corporation or Wickes Companies,
Inc., if such documents and filings were made prior to and in some cases on July
15, 1992.
<TABLE>
<CAPTION>
         EXHIBIT
         NUMBER                                                     DESCRIPTION
         <S>       <C>      <C>
           3.1          --  Restated Certificate of Incorporation of Collins & Aikman Group, Inc.
           3.2          --  By-Laws of Collins & Aikman Group, Inc.
           3.3          --  Certificate of Merger merging WCI Acquisition Corporation, a Delaware corporation, with and
                            into Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.), a Delaware
                            corporation, is hereby incorporated by reference to Exhibit 3.3 of Wickes Companies, Inc.'s
                            Report on Form 10-K for the fiscal year ended January 28, 1989 (SEC File No. 1-6761).
           3.4          --  Certificate of Correction Filed to Correct Certain Errors in the Certificate of Merger
                            merging WCI Acquisition Corporation with and into Collins & Aikman Group, Inc. (formerly
                            named Wickes Companies, Inc.) is hereby incorporated by reference to Exhibit 3.4 of Wickes
                            Companies, Inc.'s Report on Form 10-K for the fiscal year ended January 27, 1990.
</TABLE>
                                       33
 
<PAGE>
<TABLE>
<CAPTION>
         EXHIBIT
         NUMBER                                                     DESCRIPTION
         <S>       <C>      <C>
           4.1          --  Specimen certificate representing the 15 1/2% Junior Cumulative Exchangeable Redeemable
                            Preferred Stock of Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.) is
                            hereby incorporated by reference to Exhibit 4.1 of Wickes Companies, Inc.'s Report on Form
                            10-K for the fiscal year ended January 28, 1989 (SEC File No. 1-6761).
           4.2          --  Specimen certificate of Common Stock, par value $0.10 per share, of Collins & Aikman Group,
                            Inc. (formerly named Wickes Companies, Inc.) is hereby incorporated by reference to Exhibit
                            4(a) of Wickes Companies, Inc.'s Report on Form 10-K for the fiscal year ended January 30,
                            1988 (SEC File No. 1-6761).
           4.3          --  Indenture dated as of January 26, 1985, pursuant to which 7 1/2%/10% Debentures due 2005 of
                            Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.) were issued is hereby
                            incorporated by reference to Exhibit T3-C of Wickes Companies, Inc.'s Application for
                            Qualification of Indentures under the Trust Indenture Act of 1939 on Form T-3, as amended,
                            dated January 2, 1985 (SEC File No. 22-13520).
           4.4          --  Indenture dated as of May 1, 1985, pursuant to which 11 3/8% Usable Subordinated Debentures
                            due 1997 of Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.) were
                            issued is hereby incorporated by reference to Exhibit 4(f) of Wickes Companies, Inc.'s
                            Current Report on Form 8-K dated May 21, 1985 (SEC File No. 1-6761).
           4.5          --  Indenture dated as of May 1, 1985, pursuant to which 15% Subordinated Notes due 1995 of
                            Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.) were issued is hereby
                            incorporated by reference to Exhibit 4(g) of Wickes Companies, Inc.'s Current Report on
                            Form 8-K dated May 21, 1985 (SEC File No. 1-6761).
           4.6          --  Indenture dated as of June 1, 1986, pursuant to which 11 7/8% Senior Subordinated
                            Debentures due 2001 of Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.)
                            were issued is hereby incorporated by reference to Exhibit 4 to Amendment No. 3 to Wickes
                            Companies, Inc.'s Registration Statement on Form S-3 (Registration No. 33-4401) filed June
                            5, 1986.
           4.7          --  First Supplemental Indenture dated as of January 29, 1993, by and between Collins & Aikman
                            Group, Inc. and Bank One, Columbus, NA regarding 11 7/8% Senior Subordinated Debentures due
                            2001 of Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.) is hereby
                            incorporated by reference to Exhibit 4.11 of Collins & Aikman Group Inc.'s Report on Form
                            10-K for the fiscal year ended January 30, 1993.
           4.8          --  Second Supplemental Indenture dated as of January 29, 1993, by and between Collins & Aikman
                            Group, Inc. and Bank One, Columbus, NA regarding 11 7/8% Senior Subordinated Debentures due
                            2001 of Collins & Aikman Group, Inc. (formerly named Wickes Companies, Inc.) is hereby
                            incorporated by reference to Exhibit 4.12 of Collins & Aikman Group Inc.'s Report on Form
                            10-K for the fiscal year ended January 30, 1993.
           4.9          --  Second Amendment and Restatement of Credit Agreement dated as of April 8, 1994, among
                            Collins & Aikman Group, Inc. and Continental Bank, N.A., Individually and as Issuing Bank.
           4.10         --  Credit Agreement dated as of May 15, 1991, among Collins & Aikman Corporation, certain
                            subsidiaries of Collins & Aikman Corporation, the financial institutions party thereto and
                            Continental Bank N.A., as Agent,is hereby incorporated by reference to Exhibit 4.18 of
                            Wickes Companies, Inc.'s Report on Form 10-Q for the quarter ended April 27, 1991.
</TABLE>
 
                                       34
 
<PAGE>
<TABLE>
<CAPTION>
         EXHIBIT
         NUMBER                                                     DESCRIPTION
         <S>       <C>      <C>
           4.11         --  First Amendment to Credit Agreement dated as of March 11, 1992, among Collins & Aikman
                            Corporation, certain subsidiaries of Collins & Aikman Corporation, the financial
                            institutions party thereto and Continental Bank N.A., as Agent, is hereby incorporated by
                            reference to Exhibit 4.21 of Wickes Companies Inc. Report on Form 10-K for the fiscal year
                            ended January 25, 1992.
                            Collins & Aikman Group, Inc. agrees to furnish to the Commission upon request in accordance
                            with Item 601(b)(4)(iii)(A) of Regulation S-K copies of instruments defining the rights of
                            holders of long-term debt of Collins & Aikman Group, Inc. or any of its subsidiaries, which
                            debt does not exceed 10% of the total assets of Collins & Aikman Group, Inc. and its
                            subsidiaries on a consolidated basis.
          10.1          --  Stockholders Agreement dated as of December 6, 1988, among Blackstone Capital Partners
                            L.P., Wasserstein Perella Partners, L.P., WCI Holdings II Corporation, WCI Holdings
                            Corporation and WCI Acquisition Corporation is hereby incorporated by reference to Exhibit
                            10.1 of the Registration Statement on Form S-4 of WCI Holdings Corporation and Wickes
                            Companies, Inc. (Registration No. 33-27143) filed February 22, 1989.
          10.2          --  Amendment No.1 to Stockholders Agreement dated as of May 1, 1992 to Stockholders Agreement
                            dated as of December 6, 1988, among Blackstone Capital Partners L.P., Wasserstein Perella
                            Partners, L.P., Collins & Aikman Holdings II Corporation, Collins & Aikman Holdings
                            Corporation, and Collins & Aikman Group, Inc. is hereby incorporated by reference to
                            Exhibit 10.5 of Collins & Aikman Group, Inc.'s Report on Form 10-Q for the quarter ended
                            October 24, 1992.
          10.3          --  Employment Agreements dated as of June 16, 1989 between Wickes Companies, Inc. and certain
                            executive officers is hereby incorporated by reference to Exhibit 10.1 of Wickes Companies,
                            Inc.'s Report on Form 10-K for the fiscal year ended January 27, 1990.*
          10.4          --  First Amendment to Employment Agreements dated as of March 20, 1990 between Wickes
                            Companies, Inc. and certain executive officers is hereby incorporated by reference to
                            Exhibit 10.2 of Wickes Companies, Inc.'s Report on Form 10-K for the fiscal year ended
                            January 27, 1990.*
          10.5          --  Employment Agreement dated as of July 18, 1990 between Wickes Companies, Inc. and an
                            executive officer is hereby incorporated by reference to Exhibit 10.3 of Wickes Companies,
                            Inc.'s Report on Form 10-K for the fiscal year ended January 26, 1991.*
          10.6          --  Agreement dated as of February 25, 1993 and First Amendment dated as of March 29, 1993
                            between Collins & Aikman Group, Inc. and a former executive officer is hereby incorporated
                            by reference to Exhibit 10.8 of Collins & Aikman Group Inc.'s Report on Form 10-K for the
                            fiscal year ended January 30, 1993.*
          10.7          --  Employment Agreement dated as of May 1, 1991 between Kayser-Roth Corporation and an
                            executive officer is hereby incorporated by reference to Exhibit 10.6 of Collins & Aikman
                            Group Inc.'s Report on Form 10-K for the fiscal year ended January 30, 1993.*
          10.8          --  First Amendment to Employment Agreement dated as of May 1, 1991 between Kayser-Roth
                            Corporation and an executive officer is hereby incorporated by reference to Exhibit 10.7 of
                            Collins & Aikman Group, Inc.'s Report on Form 10-Q for the quarter ended July 31, 1993.*
</TABLE>
* Management contract or compensatory plan or arrangement required to be filed
  as an exhibit to this form
  pursuant to Item 14(c) of this report.
                                        35
 
<PAGE>
<TABLE>
<CAPTION>
         EXHIBIT
         NUMBER                                                     DESCRIPTION
         <S>       <C>      <C>
          10.9          --  Letter Agreement dated as of May 16, 1991 and Employment Agreement dated as of July 22,
                            1992 between Collins & Aikman Corporation and an executive officer is hereby incorporated
                            by reference to Exhibit 10.5 of Collins & Aikman Group Inc.'s Report on Form 10-K for the
                            fiscal year ended January 30, 1993.*
          10.10         --  First Amendment to Employment Agreement dated as of February 24, 1994 between Collins &
                            Aikman Corporation and an executive officer is hereby incorporated by reference to Exhibit
                            10.7 of the Registration Statement on Form S-2 of Collins & Aikman Holdings Corporation
                            (File No. 33-53179) filed April 19, 1994.*
          10.11         --  Letter Agreements dated as of May 16, 1991 between Collins & Aikman Corporation and certain
                            executive officers is hereby incorporated by reference to Exhibit 10.14 of the Registration
                            Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No. 33-53179) filed
                            April 19, 1994.*
          10.12         --  Employment Agreement dated as of February 1, 1992 between Collins & Aikman Corporation and
                            an executive officer is hereby incorporated by reference to Exhibit 10.15 of the
                            Registration Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No.
                            33-53179) filed April 19, 1994.*
          10.13         --  Agreement dated as of March 23, 1992 between Collins & Aikman Group, Inc. and an executive
                            officer is hereby incorporated by reference to Exhibit 10.4 of Collins & Aikman Group
                            Inc.'s Report on Form 10-K for the fiscal year ended January 30, 1993.*
          10.14         --  First Amendment to Agreement dated as of April 4, 1994 between Collins & Aikman Group, Inc.
                            and an executive officer.*
          10.15         --  Employment Agreement dated as of April 27, 1992 between Collins & Aikman Corporation and an
                            executive officer is hereby incorporated by reference to Exhibit 10.16 of the Registration
                            Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No. 33-53179) filed
                            April 19, 1994.*
          10.16         --  Letter Agreement dated as of August 12, 1992 between Collins & Aikman Group, Inc. and an
                            executive officer is hereby incorporated by reference to Exhibit 10.7 of Collins & Aikman
                            Group Inc.'s Report on Form 10-K for the fiscal year ended January 30, 1993.*
          10.17         --  Employment Agreement dated as of March 1, 1993 between Imperial Wallcoverings, Inc. and an
                            executive officer is hereby incorporated by reference to Exhibit 10.17 of the Registration
                            Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No. 33-53179) filed
                            April 19, 1994.*
          10.18         --  Employment Agreement dated as of October 1, 1993 between Collins & Aikman Corporation and
                            an executive officer is hereby incorporated by reference to Exhibit 10.18 of the
                            Registration Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No.
                            33-53179) filed April 19, 1994.*
          10.19         --  The Wickes Equity Share Plan, is hereby incorporated by reference to Exhibit 10.8 of
                            Collins & Aikman Group Inc.'s Report on Form 10-K for the fiscal year ended January 30,
                            1993.*
          10.20         --  Warrant Agreement dated as of January 8, 1994 by and between Collins & Aikman Group, Inc.
                            and Legwear Acquisition Corporation is hereby incorporated by reference to Exhibit 10.20 of
                            Collins & Aikman Holdings Corporation's Form 10-K for the fiscal year ended January 29,
                            1994.
</TABLE>
 
* Management contract or compensatory plan or arrangement required to be filed
  as an exhibit to this form
  pursuant to Item 14(c) of this report.
                                        36
 
<PAGE>
<TABLE>
<CAPTION>
         EXHIBIT
         NUMBER                                                     DESCRIPTION
         <S>       <C>      <C>
          10.21         --  1993 Employee Stock option Plan is hereby incorporated by reference to Exhibit 10.12 of the
                            Registration Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No.
                            33-53179) filed April 19, 1994.
          10.22         --  1994 Employee Stock option Plan is hereby incorporated by reference to Exhibit 10.13 of the
                            Registration Statement on Form S-2 of Collins & Aikman Holdings Corporation (File No.
                            33-53179) filed April 19, 1994.
          10.23         --  Acquisition Agreement dated as of November 22, 1993 as amended and restated as of January
                            28, 1994, among Collins & Aikman Group, Inc., Kayser-Roth Corporation and Legwear
                            Acquisition Corporation is hereby incorporated by reference to Exhibit 2.1 of Collins &
                            Aikman Group, Inc.'s Current Report on Form 8-K dated February 10, 1994.
          21            --  List of subsidiaries of Collins & Aikman Group, Inc.
</TABLE>
 
(B) REPORTS ON FORM 8-K.
     No current reports on Form 8-K were filed during the year for which this
report on Form 10-K is filed.
                                        37
 
<PAGE>
                                   SIGNATURES
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 3rd day of May,
1994.
COLLINS & AIKMAN GROUP, INC.
<TABLE>
<S>        <C>                                              <C>        <C>
By:        /s/         DAVID A. STOCKMAN                    By:        /s/         BRUCE WASSERSTEIN
                         David A. Stockman                                           Bruce Wasserstein
               CO-CHAIRMAN OF THE BOARD OF DIRECTORS                       CO-CHAIRMAN OF THE BOARD OF DIRECTORS
                  AND CO-CHIEF EXECUTIVE OFFICER                              AND CO-CHIEF EXECUTIVE OFFICER
</TABLE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
                  SIGNATURE                                      TITLE                               DATE
<C>                                            <S>                                            <C>
        /s/         DAVID A. STOCKMAN          Co-Chairman of the Board of Directors          May 3, 1994
                                                 and Co-Chief Executive Officer
              David A. Stockman
        /s/         BRUCE WASSERSTEIN          Co-Chairman of the Board of Directors          May 3, 1994
                                                 and Co-Chief Executive Officer
              Bruce Wasserstein
       /s/     RANDALL J. WEISENBURGER         Vice Chairman and Director                     May 3, 1994
           Randall J. Weisenburger
       /s/        DAVID J. MCKITTRICK          Principal Financial and Accounting Officer     May 3, 1994
             David J. McKittrick
        /s/           JAMES R. BIRLE           Director                                       May 3, 1994
               James R. Birle
       /s/      STEPHEN A. SCHWARZMAN          Director                                       May 3, 1994
            Stephen A. Schwarzman
      /s/     W. TOWNSEND ZIEBOLD, JR.         Director                                       May 3, 1994
          W. Townsend Ziebold, Jr.
</TABLE>
 
                                        38
 
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Collins & Aikman Group, Inc.:
     We have audited the accompanying consolidated balance sheets of Collins &
Aikman Group, Inc. (a Delaware corporation) and subsidiaries as of January 29,
1994 and January 30, 1993, and the related consolidated statements of
operations, other paid-in capital, accumulated deficit and cash flows for each
of the three fiscal years in the period ended January 29, 1994. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Collins & Aikman Group, Inc.
and subsidiaries as of January 29, 1994 and January 30, 1993, and the results of
their operations and their cash flows for each of the three fiscal years in the
period ended January 29, 1994, in conformity with generally accepted accounting
principles.
     As discussed in Notes 1 and 11 to the Consolidated Financial Statements,
the Company adopted Statement of Financial Accounting Standards No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions" in the
fiscal year ended January 25, 1992.
                                          ARTHUR ANDERSEN & CO.
Charlotte, North Carolina,
April 27, 1994.
                                      F-1
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                       FISCAL YEAR ENDED
                                                                           JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                              1994           1993           1992
<S>                                                                        <C>            <C>            <C>
Net sales...............................................................   $ 1,305,517    $ 1,277,500    $ 1,184,316
Cost of goods sold......................................................       995,790        978,473        915,486
Selling, general and administrative expenses............................       219,028        241,057        224,878
Management equity plan expense..........................................        26,736             --             --
Restructuring costs.....................................................            --         10,000             --
Goodwill write-down.....................................................       144,800             --             --
                                                                             1,386,354      1,229,530      1,140,364
Operating income (loss).................................................       (80,837)        47,970         43,952
Interest expense, net of interest income of $4,328, $3,958 and $6,935...        84,241         87,075         87,674
Loss from continuing operations before income taxes.....................      (165,078)       (39,105)       (43,722)
Income taxes............................................................        11,614          2,299         15,848
Loss from continuing operations.........................................      (176,692)       (41,404)       (59,570)
Discontinued operations:
  Income (loss) from operations, net of income taxes (benefit) of
     ($467), $1,234 and $2,560..........................................        (4,462)       (45,849)         3,669
  Loss on disposals, net of income tax benefit of $344,
     $0 and $0..........................................................      (111,137)      (184,000)       (38,000)
Loss before extraordinary item..........................................      (292,291)      (271,253)       (93,901)
Extraordinary gain on early retirement of debt, net of income
  taxes of $362.........................................................            --             --         10,949
Cumulative effect on prior years (to January 26, 1991) of change
  in accounting principle, net of income taxes of $0....................            --             --        (87,563)
Net loss................................................................   $  (292,291)   $  (271,253)   $  (170,515)
</TABLE>
 
               The Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.
                                      F-2
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                         JANUARY 29,    JANUARY 30,
                                                                                            1994           1993
<S>                                                                                      <C>            <C>
                                        ASSETS
Current Assets:
  Cash and cash equivalents...........................................................   $    78,363    $    80,141
  Accounts and notes receivable, net..................................................       200,368        164,655
  Inventories.........................................................................       176,062        165,864
  Net assets of discontinued operations...............................................            --        205,131
  Receivable from sale of business....................................................        70,000             --
  Other...............................................................................        53,397         23,370
     Total current assets.............................................................       578,190        639,161
Property, plant and equipment, net....................................................       292,600        292,434
Goodwill..............................................................................       612,042        778,776
Other assets..........................................................................        57,378        102,810
                                                                                         $ 1,540,210    $ 1,813,181
<CAPTION>
                         LIABILITIES AND STOCKHOLDER'S EQUITY
<S>                                                                                      <C>            <C>
Current Liabilities:
  Notes payable.......................................................................   $     3,789    $     9,067
  Current maturities of long-term debt................................................        25,895         61,287
  Accounts payable....................................................................        85,591         75,996
  Accrued expenses....................................................................       140,514        166,049
  Other...............................................................................         2,671          1,387
     Total current liabilities........................................................       258,460        313,786
Long-term debt........................................................................       733,448        784,658
Deferred income taxes.................................................................           640          4,823
Other, including postretirement benefit obligation....................................       337,186        220,475
Commitments and contingencies (Note 17)...............................................
Redeemable preferred stock (aggregate preference in liquidation $129).................           132            165
Preferred stock (aggregate preference in liquidation $45,145).........................           181            181
Common stock (47,808 shares issued and outstanding)...................................         4,781          4,781
Other paid-in capital.................................................................     1,001,126        974,339
Accumulated deficit...................................................................      (782,179)      (485,355)
Foreign currency translation adjustments..............................................           309          1,174
Pension equity adjustment.............................................................       (13,874)        (5,846)
     Total stockholder's equity.......................................................       210,344        489,274
                                                                                         $ 1,540,210    $ 1,813,181
</TABLE>
 
               The Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.
                                      F-3
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OTHER PAID-IN CAPITAL
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                         FISCAL YEAR ENDED
                                                                             JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                                1994           1993           1992
<S>                                                                          <C>            <C>            <C>
Balance at beginning of year..............................................   $   974,339     $ 974,559      $ 974,559
Management equity plan....................................................        26,736            --             --
Other.....................................................................            51          (220)            --
Balance at end of year....................................................   $ 1,001,126     $ 974,339      $ 974,559
</TABLE>
 
                 CONSOLIDATED STATEMENTS OF ACCUMULATED DEFICIT
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                          FISCAL YEAR ENDED
                                                                              JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                                 1994           1993           1992
<S>                                                                           <C>            <C>            <C>
Balance at beginning of year...............................................    $(485,355)     $(209,588)     $ (34,558)
Net loss...................................................................     (292,291)      (271,253)      (170,515)
Preferred stock dividends declared.........................................       (4,533)        (4,514)        (4,515)
Balance at end of year.....................................................    $(782,179)     $(485,355)     $(209,588)
</TABLE>
 
               The Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.
                                      F-4
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                          FISCAL YEAR ENDED
                                                                              JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                                 1994           1993           1992
<S>                                                                           <C>            <C>            <C>
OPERATING ACTIVITIES
Loss from continuing operations............................................    $(176,692)     $ (41,404)     $ (59,570)
Adjustments to derive cash flow from continuing operating activities:
  Depreciation and amortization............................................       75,225         79,562         78,456
  Management equity plan expense...........................................       26,736             --             --
  Goodwill write-down......................................................      144,800             --             --
  Restructuring costs......................................................           --         10,000             --
  Decrease in accounts and notes receivable................................      (33,232)          (149)        (7,166)
  Decrease (increase) in inventories.......................................       (7,303)         4,308         12,269
  Increase (decrease) in accounts payable..................................       14,145            130         (2,874)
  Other, net...............................................................      (15,698)       (24,703)       (30,643)
       Net cash provided by (used in) continuing operating activities......       27,981         27,744         (9,528)
Loss from discontinued operations..........................................     (115,599)      (229,849)       (34,331)
Adjustments to derive cash flow from discontinued operating activities:
  Loss on disposals........................................................      111,137        184,000         38,000
  Depreciation and amortization............................................       18,075         24,082         24,475
  Net change in receivables, inventory and accounts payable................       70,162         24,163          5,634
  Other, net...............................................................     (151,192)       (15,854)       (20,243)
       Net cash provided by (used in) discontinued operating
          activities.......................................................      (67,417)       (13,458)        13,535
INVESTING ACTIVITIES
Additions to property, plant and equipment.................................      (56,278)       (54,181)       (61,899)
Sales of property, plant and equipment.....................................       22,710         10,347          7,522
Proceeds from businesses sold..............................................      148,743             --          5,598
Other, net.................................................................       43,983          9,223         28,743
     Net cash provided by (used in) investing activities...................      159,158        (34,611)       (20,036)
FINANCING ACTIVITIES
Issuance of long-term debt.................................................       76,135         60,128        157,587
Reduction of long-term debt and capital lease obligations..................     (179,940)       (54,376)      (182,760)
Net proceeds (reduction) of short-term borrowings..........................       (5,899)         3,554         (1,057)
Dividends paid.............................................................       (4,515)        (4,514)        (4,515)
Other, net.................................................................       (7,281)        (2,863)          (459)
     Net cash provided by (used in) financing activities...................     (121,500)         1,929        (31,204)
Decrease in cash and cash equivalents......................................       (1,778)       (18,396)       (47,233)
Cash and cash equivalents at beginning of year.............................       80,141         98,537        145,770
Cash and cash equivalents at end of year...................................    $  78,363      $  80,141      $  98,537
</TABLE>
 
               The Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.
                                      F-5
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
     FISCAL YEAR -- The fiscal year of Collins & Aikman Group, Inc. ("Group" or
the "Company") ends on the last Saturday of January. Fiscal 1993 and fiscal 1991
were 52 week years which ended on January 29, 1994 and January 25, 1992,
respectively. Fiscal 1992 was a 53 week fiscal year which ended on January 30,
1993.
     CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE -- Effective as of the
beginning of fiscal 1991, the Company adopted Statement of Financial Accounting
Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions" ("SFAS 106"). SFAS 106 requires accrual, during the period in which
eligible employees render service, of the expected cost of providing these
benefits to an employee and the employee's beneficiaries and covered dependents.
The Company has recorded the cumulative effect at January 26, 1991, net of tax
of $0, of $87.6 million as of the beginning of fiscal 1991.
     ACQUISITION BY COLLINS & AIKMAN HOLDINGS CORPORATION -- On October 25,
1988, the Company, Collins & Aikman Holdings II Corporation (formerly WCI
Holdings II Corporation) ("Holdings II") and Collins & Aikman Holdings
Corporation (formerly WCI Holdings Corporation) ("Holdings") entered into an
Amended and Restated Agreement and Plan of Merger (the "Merger Agreement").
Pursuant to the Merger Agreement, Holdings, a corporation indirectly jointly
owned by Blackstone Capital Partners L.P. and Wasserstein Perella Partners,
L.P., and their respective affiliates, acquired approximately 80% of the shares
of common stock of the Company on December 8, 1988 following a cash tender 
offer. Pursuant to the Merger Agreement, on April 13, 1989,  a wholly owned
subsidiary of Holdings was merged into the Company (the "Merger"), and the
Company became a direct wholly owned subsidiary of Holdings.
     CONSOLIDATION -- The consolidated financial statements include the accounts
of the Company and its subsidiaries. All significant intercompany items have
been eliminated in consolidation.
     INCOME TAXES -- During fiscal 1992, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" ("SFAS 109"). SFAS 109 supersedes Statement of Financial Accounting
Standards No. 96, of the same title, which the Company previously followed to
account for income taxes. The adoption of SFAS 109 did not impact the Company's
financial position or results of operations. See also Note 14.
     FOREIGN CURRENCY TRANSLATION -- Foreign currency accounts are translated in
accordance with Statement of Financial Accounting Standards No. 52, "Foreign
Currency Translation"("SFAS 52"). SFAS 52 generally provides that the assets and
liabilities of foreign operations be translated at the current exchange rates as
of the end of the accounting period and that revenues and expenses be translated
using average exchange rates. The resulting translation adjustment arising from
foreign currency translation is accumulated as a separate component of
stockholder's equity. Translation adjustments during fiscal 1993, 1992 and 1991
were ($865,000), ($5.8) million, and ($1.9) million, respectively.
     CASH AND CASH EQUIVALENTS -- Cash and cash equivalents include all cash
balances and highly liquid investments with an original maturity of three months
or less. Included in cash and cash equivalents at January 29, 1994 is $8.6
million which is held by the Company's Collins & Aikman Corporation subsidiary
("C&A Co.").
     INVENTORIES -- Inventories are valued principally at the lower of cost or
market, but not in excess of net realizable value. Cost is determined on the
first-in, first-out basis.
     OTHER CURRENT ASSETS -- Other current assets at January 29, 1994 include
$22.8 million which is on deposit with an insurer to cover future deferred
payments.
     PROPERTY, PLANT AND EQUIPMENT -- Property, plant and equipment are stated
at cost. Provisions for depreciation are primarily computed on a straight-line
basis over the estimated useful lives of the assets, presently
                                      F-6
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
ranging from 3 to 40 years. Leasehold improvements are amortized over the lesser
of the lease term or the estimated useful life of the improvements.
     GOODWILL -- Goodwill is being amortized by the straight-line method over 40
years. Management's policy is to continually review whether there have been any
significant and permanent downturns in the industries in which the Company
operates, loss of a majority of customers, introduction of substitute products
and the current and expected future results of the acquired entities in
assessing the recoverability of the goodwill related to each of its businesses.
When the foregoing considerations suggests that a deterioration of the financial
condition of the Company has occurred, the methodology used by the Company to
determine whether there has been an impairment of goodwill is to assess whether
the forecasted operating results (including a proportionate share of the
Company's projected consolidated interest expense) of each of its business units
will recover the recorded goodwill balance over the remaining amortization
period.
     Amortization applicable to continuing operations was $21.9 million, $23.1
million and $23.0 million for fiscal 1993, 1992 and 1991, respectively. During
fiscal 1993, Group wrote down goodwill by $144.8 million related to its
Wallcoverings segment as described in Note 2 below. Accumulated amortization was
$133.6 million and $142.0 million at January 29, 1994 and January 30, 1993,
respectively.
     ENVIRONMENT -- Accruals for environmental matters are recorded when it is
probable that a liability has been incurred and the amount of the liability can
be reasonably estimated. Accruals for environmental liabilities are generally
included in the balance sheet as other noncurrent liabilities at undiscounted
amounts and exclude claims for recoveries from insurance or other third parties.
Accruals for insurance or other third party recoveries for environmental
liabilities are recorded when it is probable that the claim will be realized.
     RECLASSIFICATIONS -- Certain reclassifications have been made to the fiscal
1992 and 1991 statements of operations and statements of cash flows and to the
January 30, 1993 balance sheet to conform to the fiscal 1993 presentation.
2. GOODWILL:
     The substantial losses of Builders Emporium and the inability to sell the
Builders Emporium chain as an ongoing entity left the Company with materially
higher leverage and interest costs than previously anticipated. The inability of
the Company to sell its Dura Convertible division ("Dura") at an acceptable
price along with the sale of Kayser-Roth Corporation ("Kayser-Roth") at a price
and on terms that were worse than management's prior expectations of value were
additional adverse factors. Prior to the end of the third quarter, management
explored debt recapitalization alternatives and the possibility of raising new
equity capital. The indications from the financial community at that time were
that a debt recapitalization was not likely to significantly reduce the
Company's interest burden and that raising new equity capital to deleverage the
Company was not feasible at that time. Although management of the Company, based
on the facts known to it at October 30, 1993, was expecting both cyclical and
long-term improvement in the results of operations, an analysis suggested that,
given the Company's capital structure, a deterioration of the financial
condition of the Company had occurred. As a result, the Company forecasted its
operating results forward 33 years, which approximated the remaining
amortization period of the Company's goodwill at October 30, 1993, to determine
whether cumulative net income would be sufficient to recover the goodwill.
     At October 30, 1993, management believed that the projected future results
were the most likely scenario given the Company's current capital structure. In
spite of the fact that the operating results reflected in the forecasts showed
improvement over the historical results achieved during the past few years,
management concluded, based on the forecast, that the net income allocable to
the Company's Wallcoverings segment over the forecast period (including a
proportionate share of the Company's projected consolidated interest expense)
would not be sufficient to recover its entire goodwill balance. Accordingly, the
Company recorded a write-down of $144.8
                                      F-7
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
million during the third quarter ended October 30, 1993 to reflect the portion
of Wallcoverings' goodwill balance which was not forecasted to be recovered over
the projection period. For the other business units of the Company, net income
over the forecast period was sufficient to recover their respective goodwill
balances.
     Management's continuing evaluations have indicated no further impairment in
the ability of Wallcoverings to recover its remaining goodwill and no permanent
impairment with respect to the other operations of the Company.
3. RESTRUCTURING COSTS:
     At the end of the third quarter of fiscal 1993, the Company recorded a
restructuring charge of $24.0 million, principally related to the write-down of
certain surplus or under-utilized assets of the Company's Automotive Products
and Wallcoverings segments and to provide for the obsolescence of certain
manufacturing processes as a result of shifts in customer demand. During the
fourth quarter of fiscal 1993, management reevaluated its plan to restructure
these manufacturing facilities and, based on changes in product mix and
underlying improvement in certain of the Company's businesses, management has
concluded that the assets and facilities identified previously can be utilized
at a level of production that would not result in the impairment of the asset
values. Accordingly, in the fourth quarter of fiscal 1993, management has
revised its estimate and reversed these charges.
     During fiscal 1992, the Company incurred certain identifiable costs in
connection with the restructuring of Wallcoverings. The restructuring costs,
aggregating $10.0 million, principally related to the closure of certain
manufacturing and distribution facilities.
4. DISCONTINUED OPERATIONS:
     During fiscal 1991, Group reclassified the remaining businesses of Wickes
Manufacturing Company consisting of its Dura, Bumper and H. Koch & Sons ("H.
Koch") divisions as discontinued operations. In July 1992, Group sold its Bumper
and H. Koch divisions. As of the end of fiscal 1992, Group reclassified Builders
Emporium and the Engineering Group as discontinued operations. Group recorded a
loss on disposal of discontinued operations of $184 million in the fourth
quarter of fiscal 1992 principally to provide for the expected loss on sale of
Builders Emporium. In March 1993, the Engineering Group was sold for
approximately $51 million.
     As of the end of the second quarter of fiscal 1993, the Company determined
that it would be unable to sell Builders Emporium as an ongoing entity. The
Company recorded an additional loss on disposal of discontinued operations of
$109.3 million principally to (i) provide additional reserves for the
significant reduction in estimated proceeds from disposition and other costs in
connection with the sale or disposition of Builders Emporium inventory, real
estate and other assets and (ii) provide for employee severance and other costs.
Builders Emporium's inventory was sold during the third and fourth quarters of
fiscal 1993 and substantially all accounts receivable and accounts payable
balances were settled as of January 29, 1994. Remaining assets and liabilities
of Builders Emporium relate primarily to real estate and insurance liabilities
which continue to be liquidated.
     Kayser-Roth was reclassified as a discontinued operation at the end of the
third fiscal quarter ended October 30, 1993 and was sold on January 28, 1994 for
a total price of approximately $170 million (subject to post-closing purchase
price adjustment). In connection with the sale, Group received a 90 day $70
million Senior unsecured bridge note from the purchaser which was collected on
April 27, 1994.
     The results of Builders Emporium, Kayser-Roth, the Engineering Group,
Bumper and H. Koch are classified as discontinued operations for all periods
presented. At the end of the second fiscal quarter ended July 31, 1993, Group
decided to retain its Dura business. The results of Dura are now classified in
the automotive products segment and prior reporting periods have been restated
to reflect Dura as a continuing operation.
                                      F-8
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
     Summarized statements of operations for periods prior to units being
classified as discontinued operations follow (in thousands):
<TABLE>
<CAPTION>
                                                                                FISCAL YEAR ENDED
                                                                    JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                       1994           1993           1992
<S>                                                                 <C>            <C>            <C>
Sales............................................................    $ 274,297      $ 977,098     $ 1,042,377
Costs and expenses, other than interest..........................      268,821        998,703       1,012,309
Interest expense.................................................       10,405         23,010          23,839
Loss before income taxes.........................................       (4,929)       (44,615)          6,229
Income taxes (benefit)...........................................         (467)         1,234           2,560
Income (loss) from discontinued operations.......................    $  (4,462)     $ (45,849)    $     3,669
</TABLE>
 
     The above summarized results include Builders Emporium and the Engineering
Group through January 30, 1993 and Kayser-Roth through the third quarter ended
October 30, 1993 (the respective dates at which these businesses were
reclassified as discontinued operations). The summarized statement of operations
for fiscal 1991 also includes Bumper and H. Koch through their date of sale.
Sales of Builders Emporium in fiscal 1993 aggregated approximately $410 million
and sales of Kayser-Roth for the fourth quarter of fiscal 1993 aggregated
approximately $95 million. Interest expense of $13.1 million (including $5.5
million of interest expense which was reserved for Builders Emporium and
Kayser-Roth), $19.7 million and $20.9 million during fiscal 1993, 1992 and 1991,
respectively, has been allocated to discontinued operations based upon the ratio
of net book value of discontinued operations (including reserves for loss on
disposal) to consolidated invested capital. Interest expense incurred by
Builders Emporium and Kayser-Roth subsequent to their reclassification as
discontinued operations aggregated $2.2 million. Such amounts were charged to
discontinued operations reserves.
     In October 1993, Group received $35.1 million from Wickes Lumber Company in
exchange for a Wickes Lumber Company promissory note and warrant that Group had
received in partial consideration for the sale of Wickes Lumber Company in 1988.
     Fees paid or accrued to Blackstone Partners and WP Partners for services
related to divestitures aggregated $4.3 million and $500,000 during fiscal 1993
and 1992, respectively. Divestiture fees in fiscal 1993 include $400,000 paid
and $100,000 accrued to Blackstone Partners for advisory services in connection
with the sale of Builders Emporium's inventory, real estate and other assets.
     The majority of Builders Emporium's leased properties have been assigned to
third parties. In addition, Group has assigned leases in connection with the
divestiture of Kayser-Roth, the Engineering Group, Wickes Manufacturing Company
and other divested businesses. Although Group has obtained releases from the
lessors of certain properties, Group remains contingently liable under most of
the leases. Group's future liability for these leases, in management's opinion,
based on the facts presently known to it, will not have a material effect on the
Company's consolidated financial condition or future results of operations.
5. ACCOUNTS AND NOTES RECEIVABLE, NET:
     Accounts and notes receivable, net, are summarized below (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Accounts and notes receivable..................................................    $ 207,439      $ 171,403
Less allowance for doubtful accounts...........................................       (7,071)        (6,748)
                                                                                   $ 200,368      $ 164,655
</TABLE>
 
                                      F-9
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
6. INVENTORIES:
     Inventory balances are summarized below (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Raw materials..................................................................    $  70,762      $  62,663
Work in process................................................................       24,739         26,121
Finished goods.................................................................       80,561         77,080
                                                                                   $ 176,062      $ 165,864
</TABLE>
 
7. PROPERTY, PLANT AND EQUIPMENT, NET:
     Property, plant and equipment, net, are summarized below (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Land and improvements..........................................................    $  28,347      $  20,747
Buildings......................................................................      117,275        123,406
Machinery and equipment........................................................      414,208        374,946
Leasehold improvements.........................................................        1,421          1,431
Construction in progress.......................................................       21,863         20,733
                                                                                     583,114        541,263
Less accumulated depreciation and amortization.................................     (290,514)      (248,829)
                                                                                   $ 292,600      $ 292,434
</TABLE>
 
     Depreciation and amortization expense of property, plant and equipment
applicable to continuing operations was $42.2 million, $45.5 million and $43.9
million for fiscal 1993, 1992 and 1991, respectively.
8. ACCRUED EXPENSES:
     Accrued expenses are summarized below (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Payroll and employee benefits..................................................    $  42,086      $  37,303
Interest.......................................................................       19,242         24,107
Insurance......................................................................       15,152         25,122
Other..........................................................................       64,034         79,517
                                                                                   $ 140,514      $ 166,049
</TABLE>
 
                                      F-10
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
9. LONG-TERM DEBT:
     Long-term debt is summarized below (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Senior indebtedness:
  Mortgage notes...............................................................    $   1,464      $   1,841
  Notes payable to banks.......................................................        7,595          7,891
  Notes payable to others......................................................        8,266          4,744
  C&A Co. credit facility, average interest rate of 5.5% and 5.3%..............      137,129        191,155
  Debentures due 2005, interest rate 7 1/2% until January 31, 1994, and 10%
     thereafter................................................................      138,694        138,694
  Sinking fund debentures due 1994, interest rate 12%..........................           --         40,982
  Industrial revenue bonds due through 2006, interest rates from 5% to
     7 5/8%....................................................................       11,648         12,754
  Unamortized debt discount....................................................      (47,650)       (53,239)
                                                                                     257,146        344,822
Senior subordinated indebtedness:
  Senior subordinated debentures due 2001, interest rate 11 7/8%...............      347,414        347,414
  Unamortized debt discount....................................................       (4,629)        (5,019)
                                                                                     342,785        342,395
Subordinated indebtedness:
  Subordinated notes due 1995, interest rate 15%...............................      137,359        137,359
  Subordinated debentures due 1997, interest rate 11 3/8%......................       24,500         24,500
  Unamortized debt discount....................................................       (2,447)        (3,131)
                                                                                     159,412        158,728
Total debt.....................................................................      759,343        845,945
Less current maturities........................................................      (25,895)       (61,287)
                                                                                   $ 733,448      $ 784,658
</TABLE>
 
     Group's C&A Co. subsidiary consummated a $225 million credit agreement with
a syndicate of banks on May 22, 1991 that expires on May 15, 1998 (the "C&A Co.
Credit Agreement"). During fiscal 1991, C&A Co. borrowed $152 million under the
C&A Co. Credit Agreement. Out of these borrowings, $120 million was paid to
Group as a dividend to be used for general corporate purposes. During fiscal
1992, C&A Co. paid Group dividends aggregating $110 million, borrowed an
additional $56.0 million and made principal repayments under the C&A Co. Credit
Agreement of $10.3 million. During fiscal 1993, C&A Co. paid Group dividends
aggregating $30 million, borrowed an additional $17.0 million and made principal
repayments under the C&A Co. Credit Agreement of $71.0 million. Availability
under the C&A Co. Credit Agreement is determined monthly based upon C&A Co.'s
receivables balance. The C&A Co. Credit Agreement permits C&A Co. to pay
additional dividends to Group only if C&A Co. satisfies a minimum liquidity
requirement of $25 million and then limits the amount of total dividends to $175
million plus 90% (or 100% if certain specified ratios are met) of C&A Co.'s net
income (excluding the impact of SFAS 106) subsequent to April 27, 1991. As of
January 29, 1994, an additional $54.8 million was available to C&A Co. under the
C&A Co. Credit Agreement. Although as of that date approximately $56 million of
additional dividends could be paid to Group under the dividend restrictions in
the C&A Co. Credit Agreement, other financial covenants in the C&A Co. Credit
Agreement would limit the amount of dividends to approximately $47 million. C&A
Co. and its subsidiaries are separate corporate entities and the assets of C&A
Co. and its subsidiaries are available first and foremost to satisfy the claims
of the creditors of
                                      F-11
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
C&A Co. and such subsidiaries. At January 29, 1994, receivables and fixed assets
pledged as collateral under the C&A Co. Credit Agreement aggregated
approximately $168 million and $104 million, respectively.
     On March 12, 1993, Kayser-Roth and a bank consummated a $40 million credit
agreement. Kayser-Roth initially borrowed $35 million under the credit agreement
of which $26 million was paid to Group as a dividend. On May 27, 1993,
Kayser-Roth completed a $75 million credit facility (the "Kayser-Roth Credit
Agreement") with a group of banks to replace the $40 million credit agreement
and, on July 6, 1993, Kayser-Roth paid an additional dividend of $26 million to
Group. Group used approximately $41 million of the proceeds from the original
and the replacement Kayser-Roth credit facilities to redeem all of its
outstanding 12% Sinking Fund Debentures due January 31, 1994 on July 7, 1993.
Group repaid the outstanding borrowings under the Kayser-Roth Credit Agreement
of $66 million with a portion of the cash proceeds from the sale of Kayser-Roth.
     There are limitations on the payment of dividends contained in various debt
agreements of Group. Currently, the most restrictive of such limitations is
contained in the indenture, as amended, (the "11 7/8% Indenture") governing the
11 7/8% Senior Subordinated Debentures due 2001 (the "11 7/8% Securities").
Since January 26, 1991, no additional dividends could be paid to Holdings under
such indenture. Under these provisions as of January 29, 1994, Group would have
needed to earn an additional $866 million of consolidated net income (as defined
in the 11 7/8% Indenture) in order to eliminate the deficit in its dividend
capacity (assuming no change in the other factors used to determine Group's
dividend capacity).
     Under the terms of the 11 7/8% Indenture, the Company is required to redeem
$138 million aggregate principal amount of 11 7/8% Securities on each June 1
from 1993 through 2000 ("Mandatory Redemptions") and to repay the remaining
outstanding 11 7/8% Securities at maturity on June 1, 2001. Under the terms of
the 11 7/8% Indenture, if Adjusted Net Worth (as such term is defined in the
11 7/8% Indenture) is equal to or less than $700 million on the last day of any
fiscal quarter (the "Minimum Equity Test"), the Company would be required to
begin on the last day of the second fiscal quarter thereafter (unless the
Minimum Equity Test is satisfied at the end of the intervening fiscal quarter)
semi-annual redemptions ("Accelerated Redemptions") of $138 million aggregate
principal amount of 11 7/8% Securities until all the 11 7/8% Securities are
redeemed or until the Minimum Equity Test is again satisfied. The Company can
reduce its obligation to make any cash Mandatory Redemption or Accelerated
Redemption payment through the application of previously redeemed or purchased
and canceled 11 7/8% Securities as permitted by the 11 7/8% Indenture. The
Company has previously delivered for cancellation $1,033 million in aggregate
principal amount of 11 7/8% Securities, which are available for such purpose.
The Company satisfied the Minimum Equity Test at the end of fiscal 1993. On that
date, Adjusted Net Worth was $753.7 million. If the Company had not satisfied
the Minimum Equity Test at that date and did not subsequently satisfy such test,
the first cash redemption payment (after giving effect to credits for previously
acquired 11 7/8% Securities) would be required at the end of the fiscal quarter
ending January 1997. By comparison, if the Company continues to satisfy the
Minimum Equity Test at all times or cures any failure of such test prior to any
accelerated cash redemption payment becoming due, no cash redemption payment
will be required until June 1, 2000.
     The 11 3/8% subordinated debentures of Group become callable on May 1,
1995. The remaining indebtedness of Group is callable at various premiums at the
Company's option.
     Maturities of long-term debt during each of the five fiscal years
subsequent to January 29, 1994, are $25.9 million, $170.9 million, $63.3
million, $39.9 million and $20.6 million, respectively. Total interest paid by
the Company on all indebtedness was $101.5 million, $102.5 million and $112.6
million for fiscal 1993, 1992 and 1991, respectively.
                                      F-12
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
     For additional information see "ITEM 7 MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" elsewhere herein.
10. LONG-TERM LEASES AND LEASE COMMITMENTS:
     The Company is lessee under various long-term operating leases for land and
buildings for periods up to forty years. The majority of these leases contain
renewal provisions. In addition, the Company leases transportation, operating
and administrative equipment for periods ranging from one to ten years.
     At January 29, 1994, future minimum lease payments under operating leases
are as follows (in thousands):
<TABLE>
<CAPTION>
FISCAL YEAR ENDING
<S>                                                             <C>              <C>
January 1995.................................................   $     16,568
January 1996.................................................         12,520
January 1997.................................................          9,165
January 1998.................................................          4,128
January 1999.................................................          1,143
Later years..................................................          2,171
                                                                $     45,695
</TABLE>
 
     Rental expense of continuing operations under operating leases was $19.2
million, $19.0 million and $15.4 million for fiscal 1993, 1992 and 1991,
respectively. Obligations under capitalized leases are not significant.
11. EMPLOYEE BENEFIT PLANS:
     The Company and its subsidiaries have in effect defined benefit pension
plans covering substantially all employees who meet eligibility requirements.
Plan benefits are generally based on years of service and employee's
compensation during their years of employment. Funding of retirement costs for
these plans complies with the minimum funding requirements specified by the
Employee Retirement Income Security Act. Assets of the pension plans are held in
a Master Trust which invests primarily in equity and fixed income securities.
     Net periodic pension cost of continuing operations for fiscal 1993, 1992
and 1991 included the following components (in thousands):
<TABLE>
<CAPTION>
                                                                                 FISCAL YEAR ENDED
                                                                     JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                        1994           1993           1992
<S>                                                                  <C>            <C>            <C>
Service cost......................................................     $ 5,232       $   5,313      $   5,240
Interest cost on projected benefit obligation and service cost....       6,843           6,220          5,947
Actual return on assets...........................................      (6,334)            746        (13,771)
Net amortization and deferral.....................................      (1,119)        (10,063)         7,136
                                                                       $ 4,622       $   2,216      $   4,552
</TABLE>
 
                                      F-13
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
     The following table sets forth the plans' funded status and amounts
recognized in the Company's consolidated balance sheets at January 29, 1994 and
January 30, 1993 (in thousands):
<TABLE>
<CAPTION>
                                                                 JANUARY 29, 1994              JANUARY 30, 1993
                                                                 PLANS FOR WHICH               PLANS FOR WHICH
                                                              ASSETS       ACCUMULATED      ASSETS       ACCUMULATED
                                                              EXCEED        BENEFITS        EXCEED        BENEFITS
                                                            ACCUMULATED      EXCEED       ACCUMULATED      EXCEED
                                                             BENEFITS        ASSETS        BENEFITS        ASSETS
<S>                                                         <C>            <C>            <C>            <C>
Actuarial present value of benefit obligation:
  Vested benefit obligation..............................    $ (21,352)     $ (82,248)     $ (15,096)     $ (76,958)
  Accumulated benefit obligation.........................    $ (22,214)     $ (86,451)     $ (15,850)     $ (80,432)
Projected benefit obligation.............................    $ (24,317)     $ (89,435)     $ (17,314)     $ (83,050)
Plan assets at fair value................................       24,761         66,795         20,089         72,763
Projected benefit obligation less than (in excess of)
  plan assets............................................          444        (22,640)         2,775        (10,287)
Unrecognized net loss....................................        2,081         25,315            310         22,122
Prior service cost not yet recognized in net periodic
  pension cost...........................................          424         (7,361)           443        (13,608)
Unrecognized net asset at February 1, 1986...............         (665)          (503)           (80)          (983)
Adjustment required to recognize minimum liability.......           --        (14,068)            --         (6,244)
Pension asset (pension liability) recognized in the
  consolidated balance sheets............................    $   2,284      $ (19,257)     $   3,448      $  (9,000)
</TABLE>
 
     The discount rate used in determining the actuarial present value of the
projected benefit obligation was 7% and 8% at January 29, 1994 and January 30,
1993, respectively. The expected rate of increase in future compensation levels
is 4% and 5.5% and the expected long-term rate of return on plan assets is 9%
and 10% in fiscal 1993 and 1992, respectively.
     The provisions of Statement of Financial Accounting Standards No. 87,
"Employers' Accounting for Pensions" ("SFAS 87"), require companies with any
plans that have an unfunded accumulated benefit obligation to recognize an
additional minimum pension liability, an offsetting intangible pension asset
and, in certain situations, a contra-equity balance. In accordance with the
provisions of SFAS 87, the consolidated balance sheets at January 29, 1994 and
January 30, 1993 include an intangible pension asset of $194,000 and $398,000;
an additional minimum pension liability of $14.1 million and $6.2 million and a
contra-equity balance of $13.9 million and $5.8 million, respectively.
     The Company sponsors defined contribution plans covering employees who meet
eligibility requirements. Company contributions are based on a formula as
specified in the plan agreements. Contributions related to continuing operations
were $4.7 million, $4.0 million and $3.4 million in fiscal 1993, 1992 and 1991,
respectively.
     The Company has provided postretirement life, health and medical coverage
for certain retirees under plans currently in effect. Many of the Company's
domestic employees may be eligible for benefits if they reach retirement age
while still employed by the Company.
     Effective as of the beginning of fiscal 1991, the Company adopted Statement
of Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions." The Statement requires that costs
of such benefits be accrued as a form of deferred compensation earned during the
period that employees render service, rather than the previously permitted
practice of accounting for such costs as incurred.
                                      F-14
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The Company elected to recognize the cumulative effect of this change in
accounting principle as of the beginning of fiscal 1991.
     The following table sets forth the amounts included in the Company's
consolidated balance sheets (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Accumulated postretirement benefit obligation:
  Retirees.....................................................................    $  48,559      $  56,497
  Fully eligible active plan participants......................................       12,425         13,145
  Other active plan participants...............................................       13,845         26,366
  Unrecognized prior service gain from plan amendments.........................       23,764             --
  Unrecognized net gain........................................................        7,408          8,869
       Total postretirement benefit obligation.................................    $ 106,001      $ 104,877
</TABLE>
 
     Net periodic postretirement benefit cost of continuing operations,
determined on the accrual basis, included the following components (in
thousands):
<TABLE>
<CAPTION>
                                                                                          FISCAL YEAR ENDED
                                                                              JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                                 1994           1993           1992
<S>                                                                           <C>            <C>            <C>
Service cost -- benefits attributed to service during the year.............     $ 2,131        $ 2,168        $ 2,066
Interest cost on accumulated postretirement benefit obligation.............       4,385          6,865          6,574
Amortization of unrecognized net gain......................................        (200)            --             --
Net periodic postretirement benefit cost...................................     $ 6,316        $ 9,033        $ 8,640
</TABLE>
 
     The weighted-average discount rate used in determining the accumulated
postretirement benefit obligation was 7% at January 29, 1994 and 8% at January
30, 1993. The plans are unfunded.
     For measurement purposes, a 14% annual rate of increase in the per capita
cost of covered health care benefits was assumed for fiscal 1993; the rate was
assumed to decrease 1% per year to 6% for fiscal 2001 and remain at that level
thereafter. The health care cost trend rate assumption has an impact on the
amounts reported. To illustrate, increasing the assumed health care cost trend
rates by 1 percentage point in each year would increase the accumulated
postretirement benefit obligation as of January 29, 1994 by $878,000 and the
aggregate of the service and interest cost components of net periodic
postretirement benefit cost for the year then ended by $103,000.
     Effective April 1, 1994, the Company amended the postretirement benefit
plan which covers substantially all of the eligible current and retired
employees of the Company's continuing operations. Pursuant to the amendment the
Company's obligation for future health care inflation will be limited to 6% per
year through March 31, 1998. Subsequent to March 1998, the Company will not
provide coverage for inflation in health care costs.
12. COMMON STOCK AND PREFERRED STOCK:
     At January 29, 1994 and January 30, 1993, 70,000,000 shares of $.10 par
value common stock were authorized and approximately 47,808,000 shares were
issued and outstanding.
     At January 29, 1994 and January 30, 1993, 30,000,000 shares of $.10 par
value preferred stock were authorized and approximately 1,806,000 shares of
convertible preferred stock, Series A were outstanding. Each share of Series A
preferred stock, which has an annual dividend of $2.50 per share, is convertible
into 0.50 shares of Merger Preferred Stock of Holdings, subject to subsequent
adjustment pursuant to its terms.
                                      F-15
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
13. MANAGEMENT EQUITY PLANS:
     Effective on January 28, 1994, Holdings adopted the 1993 Employee Stock
Option Plan ("1993 Plan") for certain key employees of Group. The 1993 Plan was
created primarily for the special purpose of rewarding key employees for the
appreciation earned through prior service under the Company's previous equity
share plan that was terminated on October 29, 1993. Holdings granted options to
acquire 3,119,466 shares of the Common Stock at an average exercise price of
$4.57 per share. The majority of these options vest 40% in June 1995 with the
remaining shares vesting in June 1996. In connection with the adoption of this
plan, the Company recorded a charge of $26.7 million for management equity plan
expense.
     In addition, effective in April 1994, Holdings adopted the 1994 Employee
Stock Option Plan ("1994 Plan") as a successor to the 1993 Plan to facilitate
awards to certain key employees and to consultants. The 1994 Plan authorizes the
issuance of up to 2,980,534 shares of Common Stock and provides that no options
may be granted after 10 years from the effective date of this plan. Options for
169,634 shares of Common Stock at an average exercise price of $5.52 per share
were granted to key employees of Group in April 1994. Management equity plan
expense of $1.3 million will be recognized as the options ratably vest over the
next three years.
     Upon a change of control of Holdings, as defined, all of the above options
become fully vested and exercisable.
14. INCOME TAXES:
     During the first quarter of fiscal 1992, the Company adopted the provisions
of Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" ("SFAS 109"). SFAS 109 supersedes Statement of Financial Accounting
Standards No. 96, of the same title, which the Company previously followed to
account for income taxes. The adoption of SFAS 109 did not impact the Company's
financial position or results of operations.
     Deferred income taxes are provided for the temporary differences between
the financial reporting and tax basis of the Company's assets and liabilities.
The components of the net deferred tax liability as of January 29, 1994 and
January 30, 1993 were as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                  JANUARY 29,    JANUARY 30,
                                                                                     1994           1993
<S>                                                                               <C>            <C>
Deferred tax assets:
  Employee benefits including postretirement benefits..........................    $  69,245      $  69,903
  Net operating loss carryforwards.............................................      134,928         83,599
  Investment tax credit carryforwards..........................................       11,900         14,567
  Alternative minimum tax credits..............................................        7,000          9,523
  Other liabilities and reserves...............................................      130,093        133,586
  Valuation allowance..........................................................     (289,204)      (251,426)
  Total deferred tax asset.....................................................       63,962         59,752
Deferred tax liabilities:
  Property, plant and equipment................................................       51,258         50,213
  Unamortized debt discount....................................................       13,344         14,362
  Total deferred tax liability.................................................       64,602         64,575
Net deferred tax liability.....................................................    $     640      $   4,823
</TABLE>
 
     The valuation allowances of $289.2 million at January 29, 1994 and $251.4
million at January 30, 1993 were established because, in the Company's
assessment, it was uncertain whether the net deferred tax assets would be
realized.
                                      F-16
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
     The provisions for income taxes applicable to continuing operations for
fiscal 1993, 1992 and 1991, are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                 FISCAL YEAR ENDED
                                                                     JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                        1994           1993           1992
<S>                                                                  <C>            <C>            <C>
Current
  Federal, including tax sharing payment to (from) Holdings.......     $   337        $(1,222)       $ 4,209
  State and local.................................................       6,462          4,896          5,470
  Foreign.........................................................       7,697          5,739          2,193
                                                                        14,496          9,413         11,872
Deferred
  State and local.................................................         (16)        (5,936)         3,339
  Foreign.........................................................      (2,866)        (1,178)           637
                                                                        (2,882)        (7,114)         3,976
  Income taxes....................................................     $11,614        $ 2,299        $15,848
</TABLE>
 
     Domestic and foreign components of income (loss) from continuing operations
before income taxes are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                 FISCAL YEAR ENDED
                                                                     JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                        1994           1993           1992
<S>                                                                  <C>            <C>            <C>
Domestic..........................................................    $(175,213)     $ (51,574)     $ (51,794)
Foreign...........................................................       10,135         12,469          8,072
                                                                      $(165,078)     $ (39,105)     $ (43,722)
</TABLE>
 
     A reconciliation between income taxes computed at the statutory Federal
rate (35% for fiscal 1993 and 34% for fiscal 1992 and 1991) and the provisions
for income taxes applicable to continuing operations is as follows (in
thousands):
<TABLE>
<CAPTION>
                                                                                 FISCAL YEAR ENDED
                                                                     JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                        1994           1993           1992
<S>                                                                  <C>            <C>            <C>
Amount at statutory Federal rate..................................    $ (57,777)     $ (13,296)     $ (14,865)
State and local income taxes, net of Federal income tax benefit...        6,229         (2,893)         5,814
Foreign tax more than Federal tax at statutory rate...............        1,284            321             86
Amortization and write-off of goodwill............................       58,357          7,840          7,835
Valuation allowance...............................................        5,509          6,934             --
Net operating loss generated......................................           --             --         13,454
Tax sharing payment to Holdings...................................          337          3,848          3,894
Other.............................................................       (2,325)          (455)          (370)
Income taxes......................................................    $  11,614      $   2,299      $  15,848
</TABLE>
 
     In addition, the valuation allowance was increased by $38.4 million in
fiscal 1993 and $68.6 million in fiscal 1992 to offset deferred tax assets
arising from the losses of discontinued operations.
                                      F-17
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
     At January 29, 1994, Group had the following tax attribute carryforwards
available for Federal income tax purposes (in thousands):
<TABLE>
<CAPTION>
                                                                                              EXPIRATION
                                                                                   AMOUNT       DATES
<S>                                                                               <C>         <C>
Net operating losses -- regular tax
  Prior to acquisition of Group by Holdings ("Preacquisition"), subject to
     limitations...............................................................   $134,000     1996-2003
  Postacquisition, unrestricted................................................    251,000     2006-2008
                                                                                  $385,000
Net operating losses -- alternative minimum tax
  Preacquisition, subject to limitations.......................................   $118,000     1996-2002
  Postacquisition, unrestricted................................................    202,000     2006-2008
                                                                                  $320,000
Investment tax and other credits
  Preacquisition, subject to limitations.......................................   $ 11,900     1994-2003
Alternative minimum tax credits................................................   $  7,000      No limit
</TABLE>
 
     The regular tax net operating loss carryforwards include amounts related to
Kayser-Roth and subsidiaries for preacquisition regular tax purposes, subject to
limitations, of $35 million and postacquisition regular tax purposes,
unrestricted, of $62 million. Alternative minimum tax net operating loss
carryovers include amounts related to Kayser-Roth and subsidiaries of $33
million for preacquisition alternative minimum tax purposes, subject to
limitations, and $51 million for postacquisition alternative minimum tax
purposes, unrestricted. Although the sale agreement provides that an election
will be made (under Section 338(h)(10) of the Internal Revenue Code) to treat
the sale as an asset sale for Federal income tax purposes, there are provisions
whereby the purchaser of Kayser-Roth and the Company can reevaluate this
decision. If the purchaser and the Company mutually agree to treat the
transaction as a stock sale rather than an asset sale, the net operating losses
related to Kayser-Roth and subsidiaries will be transferred from the Company to
the purchaser.
     The Internal Revenue Service has examined the returns of C&A Co. and its
subsidiaries for the last three fiscal years prior to its acquisition by the
Company in December 1986. Certain adjustments were agreed to and the effect of
those adjustments, principally reductions to the net operating loss
carryforwards and investment tax credit carryforwards, are reflected in the
amounts discussed above. In the course of an examination of the Company's
Federal income tax returns for fiscal 1988 and 1989, the IRS has challenged the
availability of $176.6 million of the Company's approximately $385.0 million of
current NOLs. The examination is at a preliminary stage and management believes
that the basis for the IRS' position is unclear. Management disputes the IRS'
challenge and believes that substantially all of the NOLs should be available
(subject to certain limitations) to offset its income, if any, in the future. If
the IRS were to maintain its position and all or a majority of such position
were to be upheld in litigation, the amount of the NOLs available to the Company
in future years would be materially reduced.
     The Company and its subsidiaries have entered into a tax sharing agreement
with Holdings. The tax sharing agreement provides for payments to (from)
Holdings for utilization of Holdings tax losses by the Company and its
subsidiaries. The agreement provides for tax sharing payments calculated in
accordance with Federal tax regulations. Tax sharing payments paid to Holdings
during fiscal 1993, 1992 and 1991 were $0, $4.5 million and $7.2 million,
respectively. The Company's tax sharing receivable from Holdings of $8.8 million
at January 29, 1994 and the related fiscal 1992 tax sharing benefit result from
the utilization of tax loss carrybacks. This receivable from Holdings is
currently expected to be settled through offset against future years tax sharing
payable amounts.
                                      F-18
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
     Income taxes paid including tax sharing payments to Holdings of $0, $4.5
million and $7.2 million, were $3.3 million, $21.3 million and $26.2 million for
fiscal 1993, 1992 and 1991, respectively.
15. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS:
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value:
    CASH AND CASH EQUIVALENTS, ACCOUNTS AND NOTES RECEIVABLE, AND ACCOUNTS
    PAYABLE -- The carrying amount approximates fair value because of the short
    maturity of these instruments.
    RECEIVABLE FROM SALE OF BUSINESS, LONG-TERM INVESTMENTS -- Fair value
    approximates carrying value.
    LONG-TERM DEBT -- The fair value of the Company's publicly-traded long-term
    debt is based upon the quoted market prices for the issues. The fair value
    of the remaining long-term debt of the Company approximates the carrying
    value.
     The estimated fair values of the Company's financial instruments are
summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                       JANUARY 29, 1994          JANUARY 30, 1993
                                                                    CARRYING    ESTIMATED     CARRYING    ESTIMATED
                                                                     AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
<S>                                                                 <C>         <C>           <C>         <C>
Receivable from sale of business.................................   $ 70,000     $  70,000    $     --     $      --
Long-term investments............................................         --            --      32,675        32,675
Long-term debt...................................................    759,343       826,066     845,945       830,875
</TABLE>
 
16. INFORMATION ABOUT SEGMENTS OF THE COMPANY'S OPERATIONS:
     The Company reclassified its industry segments during 1993 to realign its
products based on primary customer groups. Businesses related to the automotive
industry which were part of Specialty Textiles have been renamed Automotive
Products. The decorative fabrics and floorcoverings businesses have been
reclassified as Interior Furnishings. Previously, the floorcoverings business
was part of the Specialty Textiles segment. Wallcoverings products which were
previously part of the Home Furnishings segment have been renamed Wallcoverings.
Industry segment information has been restated for fiscal 1992 and 1991.
     For fiscal 1993, 1992 and 1991, sales to General Motors Corporation
approximated 16.1%, 15.3% and 17.2%, respectively, and sales to Chrysler
Corporation approximated 10.0%, 10.2% and 8.3%, respectively, of total
consolidated sales. These sales were part of the Automotive Products segment.
     Information about the Company's segments for fiscal 1993, 1992 and 1991
follows (in thousands):
<TABLE>
<CAPTION>
                                                             OPERATING     DEPRECIATION
                                                   NET        INCOME           AND                         CAPITAL
FISCAL YEAR ENDED JANUARY 29, 1994                SALES      LOSS (B)      AMORTIZATION    ASSETS (B)    EXPENDITURES
<S>                                            <C>           <C>           <C>             <C>           <C>
Automotive Products.........................   $   677,867   $  55,279       $ 36,712      $  783,718      $ 29,208
Interior Furnishings........................       407,201      40,683         15,617         350,342        11,768
Wallcoverings...............................       220,449    (138,010)        11,453         209,424         3,751
                                                 1,305,517     (42,048)(c)     63,782       1,343,484        44,727
Corporate items.............................            --     (38,789)(d)        384         196,726           196
                                                 1,305,517     (80,837)        64,166       1,540,210        44,923
Discontinued operations.....................            --          --         18,075              --        11,355
                                               $ 1,305,517   $ (80,837)      $ 82,241      $1,540,210      $ 56,278
</TABLE>
 
                                      F-19
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                             OPERATING
                                                              INCOME       DEPRECIATION
                                                   NET        (LOSS)           AND                         CAPITAL
FISCAL YEAR ENDED JANUARY 30, 1993 (A)            SALES         (B)        AMORTIZATION    ASSETS (B)    EXPENDITURES
<S>                                            <C>           <C>           <C>             <C>           <C>
Automotive Products.........................   $   643,827   $  42,330       $ 39,771      $  749,688      $ 20,563
Interior Furnishings........................       391,778      34,647         15,876         335,708        14,295
Wallcoverings...............................       241,895      (4,960)        12,646         374,706         3,045
                                                 1,277,500      72,017(c)      68,293       1,460,102        37,903
Corporate items.............................            --     (24,047)(d)        228         147,948           306
                                                 1,277,500      47,970         68,521       1,608,050        38,209
Discontinued operations.....................            --          --         24,082         205,131        15,972
                                               $ 1,277,500   $  47,970       $ 92,603      $1,813,181      $ 54,181
</TABLE>
 
<TABLE>
<CAPTION>
                                                             OPERATING
                                                              INCOME       DEPRECIATION
                                                   NET        (LOSS)           AND                         CAPITAL
FISCAL YEAR ENDED JANUARY 25, 1992                SALES         (B)        AMORTIZATION    ASSETS (B)    EXPENDITURES
<S>                                            <C>           <C>           <C>             <C>           <C>
Automotive Products.........................   $   610,325   $  45,242       $ 37,195      $  762,009      $ 24,220
Interior Furnishings........................       336,773      25,403         16,791         340,269         9,519
Wallcoverings...............................       237,218        (871)        12,712         406,529         5,093
                                                 1,184,316      69,774         66,698       1,508,807        38,832
Corporate items.............................            --     (25,822)           246         134,447            96
                                                 1,184,316      43,952         66,944       1,643,254        38,928
Discontinued operations.....................            --          --         24,475         357,341        22,971
                                               $ 1,184,316   $  43,952       $ 91,419      $2,000,595      $ 61,899
</TABLE>
 
(a) The fiscal year ended January 30, 1993 included fifty-three weeks.
(b) Operating income is determined by deducting all operating expenses,
    including restructuring costs, goodwill write-down and other costs, from
    revenues. Operating expenses do not include interest expense. Assets of the
    business segments include goodwill. Operating income reflects related
    amortization.
<TABLE>
<CAPTION>
                                                                                                      FISCAL YEAR ENDED
                                                                                                  JANUARY 29,    JANUARY 30,
                                                                                                     1994           1993
<S>        <C>                                                                                    <C>            <C>
                                                                                                        (IN THOUSANDS)
(c)        Segment operating income before goodwill write-down and restructuring costs:........    $ 102,752      $  82,017
            Goodwill write-down................................................................     (144,800)            --
            Restructuring costs................................................................           --        (10,000)
           Segment operating income (loss).....................................................    $ (42,048)     $  72,017
</TABLE>
 
(d) Corporate items in fiscal 1993 include $26.7 million of management equity
    plan expense. Corporate items in fiscal 1993, 1992 and 1991 each include
    operating management and advisory fees to affiliates of Holdings of $5.0
    million.
17. COMMITMENTS AND CONTINGENCIES:
     During 1991, a Fifth Consolidated Amended Complaint was filed in IN RE IVAN
F. BOESKY SECURITIES LITIGATION, involving numerous class actions and individual
claims against a variety of defendants including the Company. Among other
things, this complaint asserts claims on behalf of certain of the Company's
former preferred stockholders alleging a conspiracy to manipulate the price of
the Company's stock in 1986 for the purpose of triggering a redemption of
certain outstanding preferred stock of the Company. In 1992, Advanced
Development
                                      F-20
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
& Engineering Centre ("ADEC"), a division of an indirect subsidiary of the
Company, filed arbitration demands against the Pakistan Ordnance Factories Board
("POF") concerning ADEC's installation of a munitions facility for POF. POF
filed arbitration counterclaims alleging that ADEC's alleged breach of contract
caused POF to lose its entire investment in the munitions facility.
     The ultimate outcome of the legal proceedings to which the Company is a
party will not, in the opinion of the Company's management based on the facts
presently known to it, have a material effect on the Company's consolidated
financial condition or future results of operations.
     In 1988, the federal government filed suit in the U.S. District Court for
the District of Rhode Island against Group's former Kayser-Roth Corporation
subsidiary and others in connection with a Superfund site in Rhode Island. The
District Court held Kayser-Roth liable under CERCLA for all past and future
response costs. By Amended Administrative Order issued June 4, 1991, the EPA
directed Kayser-Roth to implement the remedies set forth in its Record of
Decision issued September 18, 1990. Since the beginning of fiscal 1990 to date,
Kayser-Roth has paid approximately $2.9 million for past response costs,
prejudgment interest and remediation. Kayser-Roth is in the process of complying
with the remainder of the order. Group has agreed to indemnify Kayser-Roth with
respect to this matter.
     The Company is legally or contractually responsible or alleged to be
responsible for the investigation and remediation of contamination at various
sites. It also has received notices that it is a potentially responsible party
("PRP") in a number of proceedings. The Company may be named as a PRP at other
sites in the future, including with respect to divested and acquired businesses.
It is a normal risk of operating a manufacturing business that liability may be
incurred for investigating and remediating on-site and off-site contamination.
The Company is currently engaged in investigation or remediation at certain
sites. It is difficult to estimate the total cost of investigation and
remediation due to various factors including incomplete information regarding
particular sites and other PRP's, uncertainty regarding the extent of
environmental problems and the Company's share, if any, of liability for such
problems, the selection of alternative compliance approaches, the complexity of
environmental laws and regulations and changes in cleanup standards and
techniques. When it has been possible to provide reasonable estimates of the
Company's liability with respect to environmental sites, provisions have been
made in accordance with generally accepted accounting principles. However, there
can be no assurance that the Company has identified or properly assessed all
potential environmental liability arising from the activities or properties of
the Company, its present and former subsidiaries and their corporate
predecessors. As of January 29, 1994, the Company has established reserves of
approximately $30.8 million for the estimated future costs related to all its
known environmental sites. In the opinion of management, based on the facts
presently known to it, the environmental costs and contingencies will not have a
material adverse effect on the Company's consolidated financial condition or
results of operations.
     The Company is subject to increasingly stringent Federal, state and local
environmental laws and regulations that (i) affect ongoing operations and may
increase capital costs and operating expenses and (ii) impose liability for the
costs of investigation and remediation and certain other damages related to
on-site and off-site soil and groundwater contamination. The Company's
management believes that it has obtained, and is in material compliance with,
all material environmental permits and approvals necessary to conduct its
various businesses. Environmental compliance costs for continuing businesses
currently are accounted for as normal operating expenses or capital expenditures
of the business units. In the opinion of management, based on the facts
presently known to it, such environmental compliance costs will not have a
material adverse effect on the Company's consolidated financial condition or
results of operations.
     For additional information regarding the foregoing, see "ITEM 3. LEGAL
PROCEEDINGS" appearing elsewhere herein.
                                      F-21
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
18. QUARTERLY FINANCIAL DATA (UNAUDITED):
     Summarized quarterly financial data for fiscal 1993 and 1992 follows (in
thousands):
<TABLE>
<CAPTION>
                                                                      INCOME (LOSS) FROM
                                                                    CONTINUING OPERATIONS
                                                                     BEFORE        AFTER         NET
                                                         GROSS       INCOME       INCOME       INCOME
FISCAL YEAR ENDED JANUARY 29, 1994        NET SALES      PROFIT       TAXES        TAXES       (LOSS)
<S>                                       <C>           <C>         <C>          <C>          <C>
First Quarter..........................   $  339,043    $ 78,948    $     156    $  (5,296)   $  (8,504)
Second Quarter.........................      289,694      61,230      (15,043)     (17,222)    (130,122)
Third Quarter..........................      334,629      84,445     (161,449)    (164,194)    (163,685)
Fourth Quarter.........................      342,151      85,104       11,258       10,020       10,020
                                          $1,305,517    $309,727    $(165,078)   $(176,692)   $(292,291)
<CAPTION>
                                                                          LOSS FROM
                                                                    CONTINUING OPERATIONS
                                                                     BEFORE        AFTER
                                                         GROSS       INCOME       INCOME         NET
FISCAL YEAR ENDED JANUARY 30, 1993        NET SALES      PROFIT       TAXES        TAXES        LOSS
<S>                                       <C>           <C>         <C>          <C>          <C>
First Quarter..........................   $  319,488    $ 72,564    $  (6,812)   $ (11,009)   $ (16,980)
Second Quarter.........................      319,713      74,081       (7,411)     (11,855)     (16,406)
Third Quarter..........................      314,873      70,819       (7,048)      (7,764)     (16,078)
Fourth Quarter (a).....................      323,426      81,563      (17,834)     (10,776)    (221,789)
                                          $1,277,500    $299,027    $ (39,105)   $ (41,404)   $(271,253)
</TABLE>
 
(a) The fourth quarter of fiscal 1992 included fourteen weeks.
     The quarterly financial data above has been restated to reflect Kayser-Roth
as a discontinued operation and Dura as a continuing operation.
     Loss from continuing operations before income taxes in the third quarter of
fiscal 1993 includes the write-down of goodwill of $144.8 million and
restructuring costs of $24.0 million. The fourth quarter of fiscal 1993 includes
management equity plan expense of $26.7 million offset by the reversal of the
third quarter restructuring costs. (See Note 3). Net loss in fiscal 1993
includes provisions for loss on disposal of discontinued operations of $1.8
million and $109.3 million in the first and second quarters, respectively. Loss
from continuing operations before income taxes in fiscal 1992 includes
restructuring costs of $10.0 million in the fourth quarter. Net loss in fiscal
1992 includes provision for loss on disposal of discontinued operations of
$184.0 million in the fourth quarter.
     The Company's operations are not subject to significant seasonal
influences.
19. SUBSEQUENT EVENT:
     On April 19, 1994, Holdings, as part of a proposed recapitalization (the
"Recapitalization") filed a registration statement on Form S-2 for the issuance
of 20.0 million shares of common stock. The Recapitalization, if effected, would
result in the defeasance and redemption, or repayment, of virtually all
outstanding debt and all preferred stock of Group. The sources of capital for
the Recapitalization are proceeds of the public offering, cash on hand and
amounts to be available under certain proposed new credit facilities aggregating
$775 million. In connection with the Recapitalization, Holdings II, currently
the sole common stockholder of Holdings, will be merged into Holdings and
Holdings will change its name to Collins & Aikman Corporation. Concurrently,
Group will be merged into its wholly owned subsidiary, C&A Co., which will
change its name to C&A Products Co.
                                      F-22
 
<PAGE>
             REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULES
To Collins & Aikman Group, Inc.:
     We have audited in accordance with generally accepted auditing standards,
the consolidated financial statements of Collins & Aikman Group, Inc. and
subsidiaries included in this Form 10-K and have issued our report thereon dated
April 27, 1994. Our audits were made for the purpose of forming an opinion on
the basic financial statements taken as a whole. The schedules listed in the
accompanying index are the responsibility of the Company's management and are
presented for purposes of complying with the Securities and Exchange
Commission's rules and are not part of the basic financial statements. These
schedules have been subjected to the auditing procedures applied in the audits
of the basic financial statements and, in our opinion, fairly state in all
material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.
                                             ARTHUR ANDERSEN & CO.
Charlotte, North Carolina,
April 27, 1994.
                                      S-1
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
         SCHEDULE III -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                            CONDENSED BALANCE SHEETS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                         JANUARY 29,    JANUARY 30,
                                                                                            1994           1993
<S>                                                                                      <C>            <C>
                                        ASSETS
Current Assets:
  Cash and cash equivalents...........................................................   $    69,403    $    57,094
  Receivable from sale of business....................................................        70,000             --
  Other current assets................................................................        40,952         37,188
     Total current assets.............................................................       180,355         94,282
Investments in and advances to subsidiaries...........................................       893,204      1,190,722
Long-term investments.................................................................            --         33,831
Other assets..........................................................................        30,140         27,888
                                                                                         $ 1,103,699    $ 1,346,723
                         LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities:
  Current maturities of long-term debt................................................   $        --    $    40,982
  Accounts payable and accrued expenses...............................................        96,777        113,436
  Other current liabilities...........................................................         3,748          9,067
     Total current liabilities........................................................       100,525        163,485
Long-term debt........................................................................       593,241        586,579
Other noncurrent liabilities..........................................................       199,457        107,220
Commitments and contingencies (Note 1)
Redeemable preferred stock............................................................           132            165
Preferred stock.......................................................................           181            181
Common stock..........................................................................         4,781          4,781
Other stockholder's equity............................................................       205,382        484,312
     Total stockholder's equity.......................................................       210,344        489,274
                                                                                         $ 1,103,699    $ 1,346,723
</TABLE>
 
                                      S-2
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
         SCHEDULE III -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                       CONDENSED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                          FISCAL YEAR ENDED
                                                                              JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                                 1994           1993           1992
<S>                                                                           <C>            <C>            <C>
Other expenses.............................................................    $ (10,753)     $ (11,214)     $ (13,387)
Interest expense...........................................................      (74,977)       (90,940)       (94,630)
Loss from continuing operations before income taxes and equity in loss of
  subsidiaries.............................................................      (85,730)      (102,154)      (108,017)
Income tax benefit.........................................................          681          9,905         13,134
Equity in loss of subsidiaries.............................................     (123,242)       (42,227)       (79,512)
Loss from continuing operations............................................     (208,291)      (134,476)      (174,395)
Loss from discontinued operations..........................................      (84,000)      (136,777)          (431)
Loss before extraordinary item and cumulative change in accounting
  principle................................................................     (292,291)      (271,253)      (174,826)
Extraordinary item.........................................................           --             --         10,949
Cumulative effect of change in accounting principle........................           --             --         (6,638)
Net loss...................................................................    $(292,291)     $(271,253)     $(170,515)
</TABLE>
 
                                      S-3
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
         SCHEDULE III -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                          FISCAL YEAR ENDED
                                                                              JANUARY 29,    JANUARY 30,    JANUARY 25,
                                                                                 1994           1993           1992
<S>                                                                           <C>            <C>            <C>
Net cash provided by (used in) operating activities........................    $ (84,532)     $  57,000      $  51,688
Investing Activities:
  Proceeds from businesses sold............................................      148,743             --          5,598
  Sales of property, plant and equipment...................................       22,116          7,288          3,003
  Other....................................................................       52,987          1,285          4,868
     Net cash provided by investing activities.............................      223,846          8,573         13,469
Financing Activities:
  Net advances to subsidiaries.............................................      (74,467)       (41,455)        (2,515)
  Net reductions of long-term debt and capital lease obligations...........      (48,023)       (32,895)      (153,432)
  Other....................................................................       (4,515)        (4,536)        (4,515)
     Net cash used in financing activities.................................     (127,005)       (78,886)      (160,462)
Net increase (decrease) in cash............................................       12,309        (13,313)       (95,305)
Cash and cash equivalents at beginning of year.............................       57,094         70,407        165,712
Cash and cash equivalents at end of year...................................    $  69,403      $  57,094      $  70,407
</TABLE>
 
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
1. PRESENTATION:
     These condensed financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission. Certain
information and note disclosures normally included in annual financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations, although
the Company believes that the disclosures made are adequate to make the
information presented not misleading. For disclosures regarding redeemable
preferred stock and commitments and contingencies, see Notes 12 and 17,
respectively, to Consolidated Financial Statements.
2. LONG-TERM DEBT:
     Long-term debt consisted of 7 1/2% to 10% debentures due 2005, 11 7/8%
senior subordinated debentures due 2001, 15% subordinated notes due 1995 and
11 3/8% subordinated debentures due 1997. Maturities of long-term debt during
each of the five fiscal years subsequent to January 29, 1994, are $0,
$137,359,000, $24,500,000, $0 and $0, respectively. For additional disclosures
regarding long-term debt, see Note 9 to Consolidated Financial Statements.
3. SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR ADDITIONAL DISCLOSURES.
                                      S-4
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
             SCHEDULE VIII -- VALUATION AND QUALIFYING ACCOUNTS (A)
 FOR THE FISCAL YEARS ENDED JANUARY 29, 1994, JANUARY 30, 1993 AND JANUARY 25,
                                      1992
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                          ADDITIONS
                                                                     CHARGED
                                                      BALANCE AT     TO COSTS    CHARGED                      BALANCE
                                                      BEGINNING        AND       TO OTHER                    AT END OF
DESCRIPTION                                            OF YEAR       EXPENSES    ACCOUNTS     DEDUCTIONS        YEAR
<S>                                                   <C>            <C>         <C>          <C>            <C>
FISCAL YEAR ENDED JANUARY 29, 1994
Allowance for doubtful accounts......................  $   6,748     $  2,521     $  720(b)    $ (2,918)(c)   $   7,071
Valuation allowance for deferred tax assets..........  $ 251,426     $ 43,896     $   --       $ (6,118)      $ 289,204
FISCAL YEAR ENDED JANUARY 30, 1993
Allowance for doubtful accounts......................  $   6,401     $  3,700     $  765(b)    $ (4,118)(c)   $   6,748
Valuation allowance for deferred tax assets..........  $ 173,486(d)  $ 75,511     $3,758       $ (1,329)      $ 251,426
FISCAL YEAR ENDED JANUARY 25, 1992
Allowance for doubtful accounts......................  $   5,675     $  4,324     $  937(b)    $ (4,535)(c)   $   6,401
</TABLE>
 
(a) The fiscal years ended January 30, 1993 and January 25, 1992 have been
    restated to exclude amounts related to discontinued operations.
(b) Reclassification and collection of accounts previously written off.
(c) Reclassifications and uncollectible amounts written off.
(d) The valuation allowance for deferred tax assets arose as a result of the
    Company's adoption of Statement of Financial Accounting Standards No. 109
    "Accounting for Income Taxes" as of the beginning of fiscal 1992. See Note
    14 to Consolidated Financial Statements.
                                      S-5
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
                      SCHEDULE IX -- SHORT-TERM BORROWINGS
 FOR THE FISCAL YEARS ENDED JANUARY 29, 1994, JANUARY 30, 1993 AND JANUARY 25,
                                      1992
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    WEIGHTED
                                                                     AVERAGE                                    WEIGHTED
                                                                    INTEREST       MAXIMUM        AVERAGE       AVERAGE
                                                                     RATE ON       AMOUNT         AMOUNT        INTEREST
                                                     BALANCE AT      BALANCE     OUTSTANDING    OUTSTANDING       RATE
                                                       END OF       AT END OF    DURING THE     DURING THE     DURING THE
CATEGORY                                                YEAR          YEAR          YEAR         YEAR (A)       YEAR (B)
<S>                                                  <C>            <C>          <C>            <C>            <C>
FISCAL YEAR ENDED JANUARY 29, 1994
Banks.............................................     $    41          7.3%       $ 5,000        $   388          7.5%
Other.............................................     $ 3,748          4.5%       $ 4,067        $ 2,455          4.4%
FISCAL YEAR ENDED JANUARY 30, 1993
Banks.............................................     $ 5,000          7.5%       $ 5,000        $   385          7.5%
Other.............................................     $ 4,067          3.9%       $ 4,179        $ 2,908          5.0%
FISCAL YEAR ENDED JANUARY 25, 1992
Banks.............................................     $ 2,217         12.5%       $11,677        $ 9,912         14.9%
Other.............................................     $ 4,179          5.8%       $ 5,050        $ 2,396          7.4%
</TABLE>
 
(a) The average amount outstanding during the year was computed by dividing the
    total month-end outstanding principal balances by the number of months.
(b) The weighted average interest rates were computed by dividing the total
    interest expense on short-term debt by the average amount outstanding during
    the fiscal year.
                                      S-6
 
<PAGE>
                 COLLINS & AIKMAN GROUP, INC. AND SUBSIDIARIES
        SCHEDULE X -- SUPPLEMENTARY STATEMENTS OF OPERATIONS INFORMATION
 FOR THE FISCAL YEARS ENDED JANUARY 29, 1994, JANUARY 30, 1993 AND JANUARY 25,
                                      1992
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                    CHARGED TO COSTS AND EXPENSES
                                                                                    FISCAL     FISCAL     FISCAL
ITEM                                                                                 1993       1992       1991
<S>                                                                                 <C>        <C>        <C>
Maintenance and Repairs..........................................................   $36,842    $31,445    $27,862
Advertising Costs................................................................   $ 2,714    $ 2,515    $ 6,569
</TABLE>
 
                                      S-7
 


                        RESTATED CERTIFICATE OF INCORPORATION
                                          OF
                             COLLINS & AIKMAN GROUP, INC.


               Collins  & Aikman  Group,  Inc.,  a  corporation  originally
          incorporated  on March 17, 1971 under the name Five Fifteen, Inc.
          and existing under and  by virtue of the General  Corporation Law
          of the State of Delaware DOES HEREBY CERTIFY:

               1.   That  the Restated Certificate of Incorporation of this
          corporation be restated to read in full as follows:


               FIRST:    The name  of the  Corporation is Collins  & Aikman
          Group, Inc. (hereinafter sometimes called the "Corporation").

               SECOND:   The  address  of  the  registered  office  of  the
          Corporation  in the  State of Delaware  is 32  Loockerman Square,
          Suite L-100, in the City  of Dover, County of Kent.   The name of
          the  registered  agent  at  that  address  is  The  Prentice-Hall
          Corporation System, Inc.

               THIRD:    The purpose of the Corporation is to engage in any
          lawful act or activity  for which a corporation may  be organized
          under the General  Corporation Law  of Delaware as  set forth  in
          Title 8 of the Delaware Code (the "GCL").

               FOURTH:   The total number of shares of all classes of stock
          which  the  Corporation shall  have  authority  to issue  is  One
          Hundred  Twenty-Three  Million,  Six  Hundred  Thousand  and  One
          (123,600,001) consisting of:

               (a)  Thirty Million (30,000,000)  shares of Preferred  Stock
          of the par value  of ten cents ($.10) each  (hereinafter referred
          to as 'Undesignated Preferred Stock');

               (b)  In  addition  to   the  Undesignated  Preferred  Stock,
          Twenty-Three Million, Six Hundred Thousand (23,600,000) shares of
          15-1/2% Junior Cumulative Exchangeable Redeemable Preferred Stock
          of the par value  of ten cents ($.10) each  (hereinafter referred
          to together with the Undesignated Preferred  Stock, collectively,
          as the 'Preferred Stock');

               (c)  One (1) share of Class A Common Stock of the par  value
          of ten cents ($.10) each (hereinafter referred to as the 'Class A
          Common Stock'); and 

               (d)  Seventy Million (70,000,000) shares of Common  Stock of
          the par value of  ten cents ($.10) each (hereinafter  referred to
          as 'Common Stock').



          A.   UNDESIGNATED PREFERRED STOCK

               Shares of  Undesignated Preferred  Stock may be  issued from
          time to  time in one or more  series as may from  time to time be
          determined by the Board of  Directors, each of said series to  be
          distinctly   designated.    All  shares  of  any  one  series  of
          Undesignated Preferred Stock shall  be alike in every particular,
          except that there may be different dates from which dividends, if
          any, thereon shall be cumulative, if made cumulative.  The voting
          powers   and  the   designations,   preferences   and   relative,
          participating,  optional or  other  special rights  of each  such
          series,  and  the  qualifications,  limitations  or  restrictions
          thereof,  if any,  may differ  from those  of  any and  all other
          series at  any time outstanding;  and there  is hereby  expressly
          vested in the Board of Directors of the Corporation the authority
          to issue one or  more series of Undesignated Preferred  Stock and
          to fix in the  resolution or resolutions providing for  the issue
          of   such  stock  adopted  by  the  Board  of  Directors  of  the
          Corporation the voting  powers and the designations,  preferences
          and relative,  participating, optional  or other special  rights,
          and  the  qualifications,  limitations  or  restrictions of  such
          series,  including, but  without limiting  the generality  of the
          foregoing, the following:

               (1)  The distinctive  designation  of,  and  the  number  of
          shares of Undesignated  Preferred Stock  which shall  constitute,
          such series,  and  such number  may  be increased  (except  where
          otherwise provided  by the Board of Directors)  or decreased (but
          not  below the  number of  shares thereof then  outstanding) from
          time to time by like action of the Board of Directors;

               (2)  The  rate  and  times  at  which,  and  the  terms  and
          conditions  upon  which,  dividends,  if   any,  on  Undesignated
          Preferred Stock of  such series shall be paid,  the extent of the
          preference  or  relation,  if  any,  of  such  dividends  to  the
          dividends payable on any other class or classes, or series of the
          same or other classes  of stock and whether such  dividends shall
          be cumulative or non-cumulative;

               (3)  The  right,  if any,  of  the  holders of  Undesignated
          Preferred  Stock  of such  series to  convert  the same  into, or
          exchange the same for, shares of any other class or classes or of
          any series of the same or any  other class or classes of stock of
          the Corporation and  the terms and conditions  of such conversion
          or exchange;

               (4)  Whether  or  not Undesignated  Preferred Stock  of such
          series shall be  subject to redemption, and  the redemption price
          or  prices and  the time  or times  at which,  and the  terms and
          conditions  upon  which,  Undesignated Preferred  Stock  of  such
          series may be redeemed;


                                          2


               (5)  The  rights, if  any,  of the  holders of  Undesignated
          Preferred Stock  of such series upon the voluntary or involuntary
          liquidation,  merger,  consolidation,  distribution  or  sale  of
          assets, dissolution or winding-up of the Corporation;

               (6)  The terms of the sinking fund or redemption or purchase
          account, if any,  to be provided  for the Undesignated  Preferred
          Stock of such series; and

               (7)  The extent of the voting powers, of the holders of such
          series   of  Undesignated  Preferred  Stock  which  may,  without
          limiting  the generality  of  the foregoing,  include the  right,
          voting  as a  series by itself  or together with  other series or
          class of Preferred Stock  or all series of  Preferred Stock as  a
          class, to elect one or more directors of the Corporation if there
          shall have been a default in the payment of dividends  on any one
          or more series  or class of  Preferred Stock or under  such other
          circumstances  and on such  conditions as the  Board of Directors
          may determine; provided, however,  that any resolution adopted by
          the  Board of  Directors  establishing a  series of  Undesignated
          Preferred Stock  shall contain provisions  to the effect  that in
          the event of  a continuing  default in the  payment of  dividends
          which has not been cured by such payment on the terms and subject
          to  the conditions set forth  in such resolution,  the holders of
          each  series of Undesignated Preferred Stock as to which there is
          such a  continuing default shall have  the right, as a  class, to
          elect not less than  one director as provided in  such resolution
          until such default has been cured by the payment of any dividends
          so in arrears.

          B.   15-1/2% JUNIOR CUMULATIVE EXCHANGEABLE  REDEEMABLE PREFERRED
               STOCK

               The   powers,   designation,   preferences   and   relative,
          participating,  optional  and  other  special  rights,   and  the
          qualifications,  limitations  and  restrictions  of  the  15-1/2%
          Junior Cumulative Exchangeable Redeemable Preferred Stock of  the
          Corporation are as follows:

               (1)  Designation.   The   designation   of  this   class  of
          23,600,000  shares   of  Preferred   Stock  is  '15-1/2%   Junior
          Cumulative Exchangeable  Redeemable  Preferred Stock,  par  value
          $0.10  per share' (hereinafter called  'this Class').  The number
          of  shares of this Class may  be increased or decreased from time
          to  time by  an amendment  or amendments  to this  subparagraph 1
          authorized  by  a  resolution  or  resolutions  of  the  Board of
          Directors of the Corporation pursuant to the authority granted to
          it by provisions of subparagraph 5 of Paragraph D of this Article
          FOURTH, provided that no  such amendment shall reduce  the number
          of  shares of  this Class to  less than  the aggregate  number of
          shares of  this Class  then issued and  outstanding and  issuable
          pursuant to warrants then outstanding.

                                          3


               (2)  Rank.     This  Class shall,  with respect  to dividend
          rights and  rights on liquidation, winding-up  and dissolution of
          the Corporation, rank senior  to the Common Stock and the Class A
          Common Stock (collectively, the "Junior Securities").  This Class
          shall, with respect to dividend rights and rights on liquidation,
          winding-up and dissolution of the Corporation, rank junior to the
          Corporation's  $2.50 Convertible Preferred  Stock, Series  A, and
          all  other classes and series of capital stock of the Corporation
          hereafter authorized,  designated  or issued  (collectively,  the
          "Senior  Securities").    There   shall  be  no  restrictions  or
          limitations  on  the ability  of  the  Corporation to  authorize,
          designate or issue additional classes, series or shares of Senior
          Securities.

               (3)  Dividends.     (a)  The holders of shares of this Class
          shall  be entitled to  receive, when, as  and if  declared by the
          Board of Directors  of the Corporation  and out of the  assets of
          the Corporation available for the payment of  dividends under the
          provisions  of the GCL, dividends  payable at the  rate of $3.875
          per share per annum.   Such dividends shall be  payable quarterly
          on the first  day of February, May,  August and November in  each
          year (each of  such dates a  'Dividend Payment Date')  commencing
          with later of (i) August 1, 1989, and (ii) of the first such date
          after the  time  the merger  (the  'Merger') of  WCI  Acquisition
          Corporation,  a   Delaware  corporation,   with   and  into   the
          Corporation shall become effective (the 'Merger Effective Time');
          except that  if such day is not a business day then such dividend
          shall be payable on the next following business day.  (As used in
          this Article FOURTH, the  term 'business day' shall mean  any day
          except  a  Saturday,  a   Sunday  or  a  day  on   which  banking
          institutions  are authorized or required  by law to  close in the
          City of New  York.)  Dividends on each share  of this Class shall
          begin  to accrue and be  cumulative on each  outstanding share of
          this Class (whether or not in any quarterly period there shall be
          assets of  the Corporation legally  available for the  payment of
          such  dividends) from and including  the later of  (i) the Merger
          Effective  Time and  (ii) the  date of  initial issuance  of such
          share.   The amount  of any dividends  'accrued' on  any share of
          this Class at any Dividend Payment Date shall be deemed to be the
          amount  of  any  unpaid  dividends  accumulated  thereon  to  and
          excluding such  Dividend Payment Date,  whether or not  earned or
          declared, and the amount  of dividends 'accrued' on any  share of
          this Class at any  date other than a Dividend Payment  Date shall
          be calculated as  the amount of any  unpaid dividends accumulated
          to  and  excluding  the  last preceding  Dividend  Payment  Date,
          whether or not earned  or declared, plus an amount  calculated on
          the basis of  the annual  dividend rate for  the period from  and
          including  such  last  preceding  Dividend Payment  Date  to  and
          excluding the date as of which the calculation is made.

               All dividends on this  Class shall be computed on  the basis
          of the number of days elapsed in a 360-day year  consisting of 12
          months  of 30  days each.   Such dividends  shall be  paid to the
                                          4


          holders of record  of shares of this Class as  they appear on the
          stock register of the  Corporation on such date as shall be fixed
          by the Board of Directors of  the Corporation; provided, however,
          such date  shall not be less than  10 days nor more  than 60 days
          prior to the applicable Dividend Payment Date.

               Dividend  arrearages for  any past  dividend periods  may be
          declared and paid at any  time to holders of record on  such date
          as may be  fixed by the  Board of  Directors of the  Corporation;
          provided,  however, such date shall not  be less than 10 days nor
          more than 60 days prior to the date of payment.

               (b)  All  dividends on this Class shall  be payable in cash,
          except that dividend payments with respect to quarterly dividends
          accruing on or prior to February 1, 1995 (whenever such dividends
          are actually paid), may be paid in whole or in part in additional
          shares of this Class if the Board of Directors of the Corporation
          so directs.  All such dividends paid in additional shares of this
          Class shall be paid  at a rate of  0.04 shares of this  Class for
          each $1  of such dividends  not paid  in cash.   The issuance  of
          shares of this Class at the prescribed rate shall constitute full
          payment of the portion  of such dividends  payable in kind.   All
          dividends  paid with respect to shares of this Class, whether and
          to  the extent in cash or in kind,  shall be paid pro rata to the
          holders entitled thereto.  No interest or sum of money in lieu of
          interest or additional shares  of this Class shall be  payable in
          respect  of any  accumulated unpaid dividends  on shares  of this
          Class  (whether such  unpaid dividends  are subsequently  paid in
          kind or in cash).

               (c)  Shares  of  this  Class  issued  upon  the  payment  of
          dividends in  kind on shares  of this Class  will be  issuable in
          fractional shares to the extent applicable.

               (d)  (i)  Holders of shares of  this Class shall be entitled
          to  receive the  dividends provided for  in subparagraph  3(a) in
          preference to and in priority over any dividends  upon any of the
          Junior Securities.

               (ii) The Corporation shall not (x) declare, pay or set apart
          funds  for  payment of  any cash  dividends  on shares  of Junior
          Securities, (y)  purchase, redeem or otherwise  retire any Junior
          Securities or warrants, rights  or options exercisable for shares
          of  Junior Securities  (and shall  not set  apart funds  for such
          payment with respect thereto), or (z) make any distributions with
          respect to Junior Securities  or any warrants, rights or  options
          exercisable  for  any  Junior  Securities  (except  dividends  or
          distributions on shares  of Junior  Securities in  shares of  any
          Junior  Securities),  unless  full cumulative  dividends  on  all
          shares of this Class shall  have been paid prior to, or  shall be
          paid concurrently  with, the  time of such  declaration, payment,
          setting apart, purchase,  redemption, retirement or  distribution
          for each Dividend Payment Date on or prior to such time.

                                          5



               (iii)     Notwithstanding   anything   contained   in   this
          Paragraph  B of this Article FOURTH to the contrary, no dividends
          on  shares  of this  Class  shall be  declared  by  the Board  of
          Directors  of the Corporation or paid or set apart for payment by
          the Corporation at such time as  the terms and provisions of  any
          contract  or other  agreement of  the Corporation  or any  of its
          subsidiaries  entered into or assumed  at or prior  to the Merger
          Effective   Time,  or   any   refinancings  (including   multiple
          refinancings)  of  such contracts  or  agreements,  prohibit such
          declaration, payment or setting apart for payment or provide that
          such  declaration, payment  or  setting apart  for payment  would
          constitute a  breach thereof  or a default  thereunder; provided,
          however,  that  nothing contained  in  this Paragraph  B  of this
          Article FOURTH shall  in any  way or under  any circumstances  be
          construed  or deemed  to require  the Board  of Directors  of the
          Corporation  to  declare, or  the  Corporation to  set  apart for
          payment,  any dividends on shares  of this Class,  whether or not
          permitted by any of such agreements.  The failure of the Board of
          Directors of the  Corporation to declare  a dividend in  reliance
          upon the immediately preceding sentence shall not be construed or
          deemed to prevent the accrual of such undeclared dividend.

               (e)  Subject   to   the   foregoing   provisions   of   this
          subparagraph  3  of this  Paragraph B  and  to the  provisions of
          subparagraph  8 of this Paragraph  B, the Board  of Directors may
          declare,  and  the Corporation  may pay,  make  or set  apart for
          payment,   dividends  and   other   distributions  on,   and  the
          Corporation may purchase, redeem  or otherwise retire, any Junior
          Securities  or any  warrants, rights  or options  exercisable for
          shares  of Junior Securities, and  the holders of  shares of this
          Class shall not be entitled to share therein.

               (4)  Scheduled Redemption.    Subject  to   the  Corporation
          having funds legally available therefor, the Corporation shall be
          obligated to redeem all  outstanding shares of this Class  on the
          10th anniversary of  the Merger Effective Time.   Such redemption
          of  shares of this Class shall be  at a redemption price equal to
          the Liquidation Preference (as  defined below) per share together
          with  accrued  but unpaid  dividends  (whether  or not  declared)
          through  the  date fixed  for redemption.   If  the funds  of the
          Corporation legally available for such  a redemption on such 10th
          anniversary are insufficient to redeem  all shares of this  Class
          then outstanding,  funds to the extent legally  available for the
          purpose will be used to redeem the number of shares of this Class
          that legally  may be redeemed.   If  the Corporation at  any time
          shall fail to discharge  its obligation to redeem shares  of this
          Class  pursuant to this subparagraph 4,  such obligation shall be
          discharged as soon as the Corporation is able to do so.

               (5)  Optional Redemption.     All  or any part of this Class
          may be  redeemed by the Corporation  at its election  at any time
          and from time to  time in whole or in part, by  resolution of the
          Board 

                                          6

          of Directors, at a cash price per share equal to the sum of
          (i)  the Optional  Redemption  Price plus  (ii)  any accrued  and
          unpaid  dividends thereon, whether  or not declared,  to the date
          fixed for the  redemption; provided, however,  that, if and  when
          any quarterly dividend shall have accrued on shares of this Class
          and shall not have been paid or declared and a sufficient sum set
          apart for payment  for any Dividend Payment  Date on or prior  to
          the date fixed for redemption, the Corporation may not redeem any
          shares  of  this  Class unless  all  shares  of  this Class  then
          outstanding are  redeemed.   The Optional Redemption  Price shall
          equal  for optional redemptions with a  date fixed for redemption
          (a) that  is on or prior  to the first anniversary  of the Merger
          Effective Time, 101% of the Liquidation Preference per share, (b)
          after the first anniversary  of the Merger Effective Time  to and
          including the  second anniversary  of the Merger  Effective Time,
          101.5%  of   the  Liquidation  Preference  per   share,  and  (c)
          thereafter, 102% of the Liquidation Preference per share.

               If fewer than all  the outstanding shares of this  Class not
          previously  called for redemption are to  be redeemed pursuant to
          this  subparagraph 5, the  Board of Directors  of the Corporation
          shall  select  the  shares of  this  Class  to  be redeemed  from
          outstanding shares not previously called for redemption by lot or
          pro  rata  as  determined  by  the  Board  of  Directors  of  the
          Corporation in  its sole discretion; provided,  however, that the
          Board of Directors of the Corporation may in selecting shares for
          redemption  choose to  redeem all  shares of  this Class  held by
          holders of a  number of such  shares not to  exceed 99 as may  be
          specified by the Board of Directors (with  all other shares to be
          redeemed, if any, so selected by lot or pro rata).

               (6)  Notice of Redemption.    At least 30  days but not more
          than 60 days prior to the date fixed for any redemption of shares
          of  this Class, written notice of such redemption shall be mailed
          to each holder  of record of shares of this  Class to be redeemed
          at  the  address  shown  on  the  stock  transfer  books  of  the
          Corporation  or, if no such  address appears or  is given, at the
          place where the principal executive office of the  Corporation is
          located; provided, however,  that no failure to give  such notice
          or any defect therein or in the  mailing thereof shall affect the
          validity  of the  proceedings  for such  redemption.   Each  such
          notice shall specify (i) the number of shares to be redeemed from
          such holder, (ii) the  numbers of the certificates of  the shares
          being  redeemed, (iii)  the date  fixed for redemption,  (iv) the
          redemption price, (v) the place or places at which payment may be
          obtained,  and (vi) that dividends  on the shares  to be redeemed
          shall cease to accrue on the date fixed for such redemption.

               (7)  Status of  Shares of  Preferred Stock  upon Redemption.
          (a)  Upon  due surrender  of the certificates  for any  shares of
          this Class to be redeemed,  such shares shall be redeemed  by the
          Corporation at  the applicable redemption  price.  In  case fewer
          than 
                                          7


          all shares of this Class represented by any such certificate
          are  redeemed, a new certificate or  certificates shall be issued
          representing  the unredeemed shares of this Class without cost to
          the  holder thereof.  Unless  there shall have  been a default in
          payment  of the redemption price,  from and after  any date fixed
          for redemption, dividends on  the shares of this Class  so called
          for redemption shall cease to accrue, such shares shall no longer
          be deemed  to be outstanding  and shall  not have  the status  of
          shares  of this Class  and all rights  of the holders  thereof as
          stockholders of the Corporation (except the right to receive from
          the Corporation  the  redemption price  without  interest)  shall
          cease with respect to such shares.

               (b)  If at  any time the Corporation  shall have irrevocably
          deposited  in trust with a trustee for the benefit of the holders
          of  all  shares  of  this  Class  money  or  direct   noncallable
          obligations  of the  United States  maturing as to  principal and
          interest in such amounts  and at such times as are  sufficient to
          pay  all future  dividends  on all  shares of  this Class  at the
          scheduled Dividend Payment Dates  through the 10th anniversary of
          the Merger  Effective Time (or any earlier date duly fixed for an
          optional  redemption thereof)  and the redemption  price thereof,
          then, from  and after the date  on which such provision  has been
          made such  shares of this Class  shall no longer be  deemed to be
          outstanding   except  for  purposes   of  accruals  of  quarterly
          dividends  and shall not have the status of shares of this Class,
          and  all rights  of the  holders thereof  as stockholders  of the
          Corporation  (except the  right to  receive from  the Corporation
          quarterly dividends and  the applicable redemption  price without
          interest) shall cease with respect to such shares.

               (c)  All moneys  so deposited with  or held by  such trustee
          which remain unclaimed by the holders of shares of this Class 730
          days after the date such moneys  are payable to holders of shares
          of  this Class shall  be paid by such  trustee to the Corporation
          and thereafter the  holders of  such shares of  this Class  shall
          look only to the Corporation for payment.

               (8)  Liquidation, Dissolution or Winding-Up. In the event of
          any voluntary or involuntary liquidation, dissolution or winding-
          up  of the Corporation, holders of  shares of this Class shall be
          entitled  to be  paid  out  of  the  assets  of  the  Corporation
          available  for  distribution to  its  stockholders, whether  from
          capital, surplus or  earnings but  after payment in  full of  all
          amounts due  under or  in respect  of all  classes and  series of
          capital stock of the Corporation other than Junior Securities, an
          amount in  cash  equal  to  $25.00 per  share  (the  'Liquidation
          Preference')  plus any accrued  and unpaid dividends  to the date
          fixed for liquidation, dissolution  or winding-up, whether or not
          declared,  before   any  distribution  is  made   on  any  Junior
          Securities.   If upon  any voluntary or  involuntary liquidation,
          dissolution or winding-up  of the Corporation, the  assets of the
          Corporation available  for 
                                          8



          distribution  to holders of  shares of
          this   Class  shall  be  insufficient  to   pay  the  holders  of
          outstanding shares of this  Class the full amounts to  which they
          shall  be  entitled under  this  subparagraph 8,  the  holders of
          shares  of  this Class  shall share  equally  and ratably  in any
          distribution  of assets of  the Corporation in  proportion to the
          full  amount  to  which  they  would  otherwise  be  respectively
          entitled.    After  payment of  the  full  amount  of Liquidation
          Preference to which they are entitled plus all accrued and unpaid
          dividends, whether or not declared, the holders of shares of this
          Class shall not be  entitled to any further participation  in any
          distribution  of assets of the Corporation.  However, neither the
          voluntary  sale,  conveyance,  exchange  or  transfer  (for cash,
          shares of stock, securities or other consideration) of all or any
          part  of the  property  or assets  of  the Corporation,  nor  the
          consolidation  or merger  or  other business  combination of  the
          Corporation with  or into any other  corporation or corporations,
          shall be  deemed to  be a  voluntary or  involuntary liquidation,
          dissolution  or  winding-up  of   the  Corporation,  unless  such
          voluntary  sale, conveyance,  exchange  or transfer  shall be  in
          connection with a plan  of liquidation, dissolution or winding-up
          of the Corporation.

               (9)  Voting Rights. The  holders  of  shares  of  this Class
          shall not  be entitled to any voting  rights except to the extent
          provided by law.

               (10)    Rights to  Redeem in  Exchange for  Merger Preferred
          Stock.  The holders of shares of this Class shall have the right,
          at  their option, to redeem shares  of this Class in exchange for
          shares   of  the   15-1/2%  Cumulative   Exchangeable  Redeemable
          Preferred Stock  (the 'Merger  Preferred Stock') of  WCI Holdings
          Corporation, a Delaware Corporation ('Holdings'), at any time, on
          and subject to the following terms and conditions:

               (a)  The shares  of this Class  shall be redeemable,  at the
          office  of the  Corporation  or of  any  agent appointed  by  the
          Corporation  for that  purpose,  in exchange  for fully  paid and
          nonassessable shares of Merger  Preferred Stock at a rate  of one
          share of Merger Preferred Stock for each share of this Class.

               (b)  In  order to convert  shares of this  Class into Merger
          Preferred  Stock,  the  holder  of  shares  of  this  Class shall
          surrender,  at  the office  of the  Corporation  or of  any agent
          appointed by the Corporation for  that purpose the certificate or
          certificates  therefor, duly  endorsed to  the Corporation  or in
          blank,  and give written notice to the Corporation at such office
          that  he elects to redeem  such shares in  exchange for shares of
          Merger Preferred Stock.   No payment or adjustment shall  be made
          upon  any redemption under this subparagraph 10 on account of any
          dividends accrued (whether or not declared) on the shares of this
          Class  surrendered for redemption.  Shares of this Class shall be
          deemed  to have been redeemed  immediately prior to  the close of

                                          9


          business  on  the  day  of  the  surrender  of  such  shares  for
          redemption in  accordance with  the foregoing provisions  of this
          subparagraph  10.   As promptly  as practicable  on or  after the
          redemption date,  the Corporation  shall cause  to be  issued and
          delivered  at such office  a certificate or  certificates for the
          number  of full  shares of Merger  Preferred Stock  issuable upon
          such redemption.  In case any shares of this Class are called for
          redemption by the Corporation pursuant  to subparagraph 5 of this
          Paragraph  B, the  right  of the  holder  to redeem  such  shares
          pursuant to this subparagraph 10 shall cease and terminate at the
          close of business on the redemption date fixed by the Corporation
          pursuant to subparagraph  5 of this  Paragraph B, unless  default
          shall be made in payment of the redemption price.

               (c)  Only  whole shares  of Merger  Preferred Stock  will be
          issued upon redemption of  shares of this Class pursuant  to this
          subparagraph 10 in exchange for shares of Merger Preferred Stock.
          In  lieu of  the fractional  portion of  the aggregate  number of
          shares  of  Merger Preferred  Stock  otherwise  deliverable to  a
          record  holder of  shares of  this Class  upon such  a redemption
          ('Fractional Shares'), such record  holder will receive a payment
          in cash equal  to such record holder's  proportionate interest in
          the net proceeds from the sale or sales in the open market of the
          aggregate of such Fractional  Shares otherwise in connection with
          such a redemption; provided,  however, the Board of Directors  of
          the Corporation  may, but  need not,  make other  provisions with
          respect  to  payment  for  such  Fractional Shares  as  it  shall
          determine  in its discretion exercised  in good faith.   Any such
          sale or sales shall be effected promptly.

               (d)  In case of any consolidation or merger of Holdings with
          another  corporation or in the case of  any sale or conveyance to
          another  corporation (other  than  a wholly  owned subsidiary  of
          Holdings) of all or  substantially all the property of  Holdings,
          or  in case the Merger  Preferred Stock shall  be reclassified or
          converted, the  holder of a  share of this  Class shall have  the
          right  thereafter, so  long  as the  redemption right  under this
          subparagraph 10 shall exist, to redeem such share in exchange for
          the kind and amount  of shares of stock and other  securities and
          properties  receivable upon  consummation of  such consolidation,
          merger, sale,  conveyance,  reclassification or  conversion  that
          such holder actually would  have been entitled to if  such holder
          had redeemed  such share in  exchange for Merger  Preferred Stock
          immediately  prior to  such consummation  (with  such adjustments
          with respect to fractional shares  of this Class as the Board  of
          Directors of  the Corporation  shall determine in  its discretion
          exercised in  good faith).   If applicable, on  or prior to  such
          consummation,  effective   provision  shall   be  made,   in  the
          certificate  of  incorporation  of  any  resulting  or  surviving
          corporation or  otherwise, for  the protection of  the redemption
          rights of the shares of this Class set forth in this subparagraph
          10 which shall be applicable, as  nearly as reasonably may be, to
          any  such other shares of stock and other 


                                          10

          securities and property
          deliverable upon redemption of shares of this Class at the option
          of  the  holder.   In case  securities  or properties  other than
          Merger  Preferred Stock  shall  be issuable  or deliverable  upon
          conversion as aforesaid, then all references in this subparagraph
          10 shall be deemed to apply, so far as appropriate  and as nearly
          as may  be, to such other  securities or property.   If any event
          shall occur by reason of action taken by Holdings as to which, in
          the  good  faith  opinion  of  the  Board  of  Directors  of  the
          Corporation, the provisions of  this subparagraph 10(d) shall not
          be  strictly applicable, but with respect to which the failure to
          make any adjustment to the provisions concerning the property for
          which shares of this Class are redeemable in exchange would cause
          the redemption rights set forth in this subparagraph 10 not to be
          applicable in  accordance with the intent and  principles of this
          subparagraph  10(d),   then  the   Board  of  Directors   of  the
          Corporation  may, in its sole  discretion, but shall  be under no
          obligation to, make  such adjustments in  the application of  the
          provisions of  this subparagraph 10  on a  basis consistent  with
          such intent and principles.

               Whenever an adjustment is made pursuant to this subparagraph
          10(d), the Corporation shall promptly  mail to holders of  shares
          of this Class and file with the transfer agent therefor  a notice
          of the adjustment and file with the transfer agent for this Class
          an  officer's   certificate  stating  the   facts  requiring  the
          adjustment and the manner of computing it.  The certificate shall
          be  conclusive evidence  that  the adjustment  is  correct.   The
          Corporation  need not  deliver prior  notice  of any  event which
          would result in an adjustment pursuant to this subparagraph 10(d)
          to the holders of shares of this Class prior to the occurrence of
          such event.

               The  Corporation shall  pay any  and all  taxes that  may be
          payable in respect of the issue and delivery of shares  of Merger
          Preferred Stock on redemption of shares of this Class pursuant to
          this subparagraph 10(d), except that the Corporation shall not be
          required to  pay any tax which  may be payable in  respect of any
          transfer involved in the  issue and delivery of shares  of Merger
          Preferred Stock in a name other  than that in which the shares of
          this  Class so  redeemed were  registered, and  no such  issue or
          delivery  shall be  made unless and  until the  person requesting
          such issue has paid to Corporation the amount of any such tax, or
          has established to the satisfaction  of the Corporation that such
          tax has been paid.

               (11)   Fractional Shares.   Fractional shares  of this Class
          shall be issuable.


          C.   COMMON STOCK

               (1)  After the  requirements  with respect  to  preferential
          dividends on the  Preferred Stock (fixed  in accordance with  the

                                          11



          provisions of Paragraph A of this Article FOURTH and set forth in
          Paragraph B of this Article FOURTH), if any, shall have  been met
          and after  the  Corporation  shall have  complied  with  all  the
          requirements  (fixed   in  accordance  with  the   provisions  of
          Paragraph A of  this Article FOURTH and set forth  in Paragraph B
          of  this Article  FOURTH), if  any, with  respect to  the setting
          aside  of  sums  as  sinking  funds  or  redemption  or  purchase
          accounts, and subject  further to any other  conditions which may
          be fixed in accordance with the provisions of Paragraph A of this
          Article FOURTH and  which are  set forth in  Paragraph B of  this
          Article  FOURTH, then, and  not otherwise, the  holders of Common
          Stock and Class A Common Stock shall be  entitled to receive such
          dividends as  may be declared from  time to time by  the Board of
          Directors  out of  assets  of the  Corporation legally  available
          therefor; provided,  however, any  dividends on the  Common Stock
          and the Class A Common Stock shall be paid to the holders thereof
          ratably in proportion to the number of  shares of Common Stock or
          Class A Common Stock held by them respectively.

               (2)  After distribution  in full of the  preferential amount
          (fixed  in accordance with the  provision of Paragraph  A of this
          Article  FOURTH  and set  forth in  Paragraph  B of  this Article
          FOURTH),  if any, to be  distributed to the  holders of Preferred
          Stock  in  the event  of  voluntary  or involuntary  liquidation,
          distribution or sale of assets, dissolution or winding-up, of the
          Corporation, the holders of  the Common Stock and Class  A Common
          Stock shall be entitled to receive all of the remaining assets of
          the  Corporation,  tangible  and  intangible,  of  whatever  kind
          available for distribution to stockholders, ratably in proportion
          to the number of shares of Common Stock and Class  A Common Stock
          held by them respectively.

               (3)  Except  as may otherwise be  required by law  or by the
          provisions  of  Paragraph B  of this  Article  FOURTH or  of such
          resolution  or   resolutions  as   may   be  adopted   respecting
          Undesignated Preferred  Stock by the Board  of Directors pursuant
          to  Paragraph A  of this  Article FOURTH,  each holder  of Common
          Stock shall  have one  vote in  respect of  each share  of Common
          Stock  held  by such  holder  on all  matters voted  upon  by the
          stockholders and each holder  of Class A Common Stock  shall have
          one vote in respect of each share of Class A Common Stock held by
          such holder on all matters  voted upon by the stockholders.   The
          shares of Common Stock  and Class A Common  Stock shall be  voted
          together as a class in any such vote.

          D.   OTHER PROVISIONS

               (1)  No holder of any of the  shares of any class or  series
          of  stock or  of options,  warrants or  other rights  to purchase
          shares of any class or series  of stock or of other securities of
          the Corporation  shall have any  preemptive right to  purchase or
          subscribe for  any unissued stock of  any class or series  or any
          additional shares of any class  or series to be issued by  reason
          of 
                                          12



          any  increase   of  the  authorized  capital  stock   of  the
          Corporation of  any class  or series,  or bonds, certificates  of
          indebtedness, debentures or other  securities convertible into or
          exchangeable for stock of the Corporation of any class or series,
          but  any  such unissued  stock,  additional  authorized issue  of
          shares  of any class or series of stock or securities convertible
          into or exchangeable for stock, or carrying any right to purchase
          stock,  may be issued and  disposed of pursuant  to resolution of
          the Board  of Directors to  such persons, firms,  corporations or
          associations, whether such holders or others, and upon such terms
          as may  be  deemed advisable  by the  Board of  Directors in  the
          exercise of its sole discretion.

               (2)  The  relative  powers, preferences  and rights  of each
          series of Undesignated Preferred Stock in relation to the powers,
          preferences and rights of each other series or class of Preferred
          Stock shall,  in each case, be as fixed  from time to time by the
          Board  of  Directors in  the  resolution  or resolutions  adopted
          pursuant  to authority  granted in  Paragraph  A of  this Article
          FOURTH and the consent,  by class or series vote or otherwise, of
          the holders of  such of the series or classes  of Preferred Stock
          as  are from time  to time outstanding shall  not be required for
          the issuance by  the Board of  Directors of any  other series  of
          Undesignated  Preferred   Stock  whether   or  not   the  powers,
          preferences and rights of such other series shall be fixed by the
          Board of Directors as senior to, or on a parity with, the powers,
          preferences  and rights  of  such outstanding  series, or  any of
          them;  provided, however, that the Board of Directors may provide
          in the resolution or resolutions as to any series of Undesignated
          Preferred Stock adopted  pursuant to Paragraph A  of this Article
          FOURTH that the  consent of  the holders of  a majority (or  such
          greater proportion as shall be fixed therein) of the  outstanding
          shares  of such series voting  thereon shall be  required for the
          issuance of  any or  all other  series of  Undesignated Preferred
          Stock.

               (3)  Subject  to the  provisions of  subparagraph 2  of this
          Paragraph  D,  shares of  any series  of  Preferred Stock  may be
          issued  from time  to  time as  the  Board  of Directors  of  the
          Corporation  shall  determine  and  on such  terms  and  for such
          consideration as shall be fixed by the Board of Directors.

               (4)  Shares of  authorized Common  Stock and Class  A Common
          Stock  may be issued from time to  time as the Board of Directors
          of the Corporation shall determine and on such terms and for such
          consideration as shall be fixed by the Board of Directors.

               (5)  Subject  to the  applicable provisions  of the  GCL, if
          any, the  authorized number of shares of Common Stock, of Class A
          Common  Stock  and of  Preferred Stock  may,  without a  class or
          series vote, be  increased or decreased from time to  time by the
          affirmative vote of the holders of a majority of the stock of the
          Corporation entitled to vote thereon.

                                          13



               (6)  The Corporation shall not issue  any shares of stock of
          any  class or series without  voting rights other  than shares of
          the 15-1/2% Junior  Cumulative Exchangeable Redeemable  Preferred
          Stock.

                                       * * * *

               Rights,  Preferences,  Privileges  and Restrictions  of
               $2.50 Convertible Preferred Stock, Series A.   

               RESOLVED that  pursuant to the authority  conferred upon the
          Board  of Directors  by  Paragraph A  of  Article FOURTH  of  the
          Certificate of Incorporation of  this Corporation there is hereby
          established a series  of the authorized preferred  shares of this
          Corporation  having a par value  of $.10 per  share, which series
          shall be designated as "$2.50 Convertible Preferred Stock, Series
          A"  (the   "Convertible  Preferred  Stock"),  shall   consist  of
          18,000,000 shares  and shall have the  following dividend rights,
          dividend  rates,  voting rights,  conversion  rights,  rights and
          terms   of   redemption,   redemption   prices   and  liquidation
          preferences.

               1.   Certain  Definitions.  Unless  the   context  otherwise
          requires, the terms defined  in this paragraph 1 shall  have, for
          all purposes of this resolution, the meanings herein specified.

               Acquisition.   The   term   "Acquisition"  shall   mean  the
          purchase  by  the  Corporation  of the  Consumer  and  Industrial
          Products Group of Gulf & Western Industries, Inc. pursuant to the
          terms  of the agreement between Wickes Companies, Inc. and Gulf &
          Western Industries, Inc. dated September, 1985.

               Board of Directors. The term "Board of Directors" shall mean
          the Board of  Directors of  this Corporation and,  to the  extent
          permitted  by  law, any  committee  of  such  Board of  Directors
          authorized to exercise the powers of such Board of Directors.

               Closing Price. The term  "Closing Price"  for any  day shall
          mean the last reported sale price regular way or, in case no such
          reported sale takes place on such day, the average of the closing
          bid and  asked prices regular way for such day, in either case on
          the principal national securities  exchange on which the security
          is listed  or admitted  to  trading, or  if the  security is  not
          listed  or  admitted  to   trading  on  any  national  securities
          exchange,  but  is traded  in the  over  the counter  market, the
          closing  sale  price  of the  security  or, in  case  no  sale is
          publicly  reported, the  average  of the  closing  bid and  asked
          quotations for  the security on  NASDAQ or any  comparable system
          or,  if the  security is  not listed  on NASDAQ  or a  comparable
          system,  the closing sale  price of the  security or,  in case no
          sale is publicly  reported, the  average of the  closing bid  and
          asked  prices,  as furnished  by  two  members  of  the  National
          Association  of Securities  Dealers, Inc.  selected from  time to
          time by this Corporation for that purpose.

                                          14


               Common Stock.  The term "Common Stock" shall mean all shares
          now or hereafter authorized of any class of common stock of  this
          Corporation and  any other  stock of this  Corporation, howsoever
          designated, authorized after the Issue Date, which has  the right
          (subject  always  to  prior rights  of  any  class  or series  of
          preferred  shares)  to participate  in  the  distribution of  the
          assets and earnings of  this Corporation without limit as  to per
          share amount.

               Conversion Price.   The term "Conversion  Price" shall  mean
          the price per share of Common Stock  used to determine the number
          of  shares of Common Stock deliverable upon conversion of a share
          of the  Convertible Preferred Stock, which  price shall initially
          be $4.57125  per share.  If,  on the Effective  Date, the Closing
          Price of  the Common Stock is  lower than $4 5/16  per share, the
          Conversion Price shall  be changed to an amount equal  to 106% of
          the  average of the  Closing Price  of the  Common Stock  for the
          fifteen trading days immediately preceding the Effective Date, if
          such average Closing  Price is less than $4 5/16  per share.  The
          Conversion  Price shall  be subject  to adjustment  in accordance
          with the provisions of paragraph 6 below.

               Convertible Exchangeable Preferred Stock.    T h e   t e r m
          "Convertible Exchangeable Preferred Stock" shall mean any and all
          of the outstanding shares  of the Corporation's $2.50 Convertible
          Exchangeable Preferred Stock issued on May 1,  1985 in accordance
          with the  Certificate of Designation filed with  the Secretary of
          State of Delaware on April 29, 1985.

               Dividend Payment Dates.  The  term "Dividend  Payment Dates"
          shall  mean the first days of December, March, June and September
          in each year.

               Effective Date.     The term "Effective Date" shall mean the
          date  on  which  the  Securities and  Exchange  Commission  first
          declares the Registration Statement effective.

               Final Redemption Date.   The  term  "Final Redemption  Date"
          shall mean the  date, if any,  after a default,  if any, by  this
          Corporation in making payment for shares of Convertible Preferred
          Stock on  any date  fixed for redemption,  when this  Corporation
          makes funds for payment of the Redemption Price for all shares of
          Convertible Preferred Stock being redeemed, together with accrued
          dividends to such date, available to holders thereof.

               Issue Date.    The term  "Issue Date"  shall  mean the  date
          that  shares of the Convertible Preferred  Stock are first issued
          by this Corporation.

               Junior Stock.  The  term "Junior  Stock"  shall mean  Common
          Stock, and any other class or  series of stock of the Corporation
          authorized  after  the Issue  Date  not entitled  to  receive any
          dividends in any dividend period unless all dividends required to


                                          15


          have  been paid  or declared  and  set apart  for payment  on the
          Convertible Preferred Stock shall  have been so paid  or declared
          and set apart for payment and, for purposes of paragraph 4 below,
          shall also mean  any class or series of stock  of the Corporation
          authorized  after  the Issue  Date  not entitled  to  receive any
          assets upon liquidation, dissolution or winding up of the affairs
          of the  Corporation until  the Convertible Preferred  Stock shall
          have received the entire  amount to which such stock  is entitled
          upon such liquidation, dissolution or winding up.

               Liquidation Price.  The term "Liquidation Price"  shall mean
          $25.00 per share of Convertible Preferred Stock.

               Parity Stock.  The   term  "Parity  Stock"  shall  mean  the
          Convertible Exchangeable  Preferred Stock and any  other class or
          series  of stock of  the Corporation  authorized after  the Issue
          Date  entitled to receive payment  of dividends on  a parity with
          the Convertible  Preferred Stock and, for purposes of paragraph 4
          below, shall  also mean any other class or series of stock of the
          Corporation authorized  after the Issue Date  entitled to receive
          assets upon liquidation, dissolution or winding up of the affairs
          of the  Corporation on  a parity with  the Convertible  Preferred
          Stock.

               Redemption Price.   The term "Redemption  Price" shall  mean
          the price to be paid upon redemption of the Convertible Preferred
          Stock, as determined in accordance with paragraph 3 below.

               Registration Statement.  The  term  "Registration Statement"
          shall mean  the registration  statement of the  Corporation filed
          with  the Securities  and Exchange  Commission on  an appropriate
          form pursuant to the Securities Act of  1933, as amended, and the
          rules and  regulations promulgated thereunder,  which covers  the
          entire initial issue of the Convertible Preferred Stock.

               Senior Stock.  The term "Senior Stock" shall  mean any class
          or  series of stock of the Corporation authorized after the Issue
          Date ranking senior to the Convertible Preferred Stock in respect
          of the right to receive payment of dividends, and for purposes of
          paragraphs 4  and 7 below, shall also mean any class or series of
          stock of the  Corporation authorized after the Issue Date ranking

          senior to the Convertible Preferred Stock in respect of the right
          to participate in any distribution upon liquidation,  dissolution
          or winding up of the affairs of the Corporation. 

               Tangible Net Worth. The term "Tangible Net Worth" shall mean
          the stockholders' equity of  the Corporation and its consolidated
          subsidiaries   less  their  consolidated  Intangible  Assets  (as
          defined below),  all as  determined on  a consolidated  basis and
          (except as otherwise specifically indicated herein) in accordance
          with generally  accepted accounting principles.   For purposes of
          this  definition "Intangible  Assets"  means the  amount (to  the
          extent  
                                          16


          reflected in determining  such consolidated stockholders'
          equity) of (i) all write-ups (other than write-ups resulting from
          foreign currency translations and write-ups of tangible assets of
          a  going concern  business made  within  twelve months  after the
          acquisition of such  business) subsequent to  the date hereof  in
          the  book  value of  any  asset owned  by  the  Corporation or  a
          consolidated  subsidiary,   (ii)   all  equity   investments   in
          unconsolidated  subsidiaries  and   in  persons  which  are   not
          subsidiaries (excluding marketable  equity securities), and (iii)
          all unamortized deferred charges, goodwill,  patents, trademarks,
          service   marks,  trade   names,  copyrights,   organization  and
          developmental  expenses and  other intangible  items, all  of the
          foregoing  as determined  in accordance  with generally  accepted
          accounting  principles  (except to  the  extent that  any  of the
          foregoing assets  was received  by the Corporation  in connection
          with  the Acquisition).  Also for purposes of this definition, in
          determining the  stockholders' equity of the  Corporation and its
          consolidated  subsidiaries  there shall  be  added  to the  total
          consolidated liabilities of the Corporation and its  subsidiaries
          the  amount of  any indebtedness  of any  person, other  than the
          Corporation  or its  subsidiaries, which  the Corporation  or its
          subsidiaries have guaranteed or  which has otherwise become their
          legal obligation.

               Total Assets.  The term "Total Assets"  shall mean the total
          amount  of  assets of  the  Corporation and  its  subsidiaries as
          determined on  a consolidated basis in  accordance with generally
          accepted accounting principles.

               2.   Dividends.     Each  issued  and  outstanding share  of
          Convertible Preferred  Stock shall entitle the  holders of record
          thereof as of the "record date" to  receive, when and as declared
          by the Board  of Directors,  out of any  funds legally  available
          therefor, cash dividends  at the rate of $3.00  per annum, and no
          more, which shall accrue from the Issue Date and shall be payable
          on the Dividend Payment  Dates, commencing December 1, 1985.   On
          the Effective Date, but in no event less than six months from the
          Issue Date, the cash dividend payable shall decrease to a rate of
          $2.50  per annum; provided, however, that if, six months from the
          Issue  Date, the Corporation has an insufficient number of shares
          of  authorized but unissued shares  of Common Stock available for
          issuance  upon the conversion of all of the shares of Convertible
          Preferred Stock  authorized hereby, the cash  dividend payable on
          the Convertible Preferred Stock  shall remain at a rate  of $3.00
          per  annum until such time  as a sufficient  number of authorized
          but unissued shares of Common Stock shall exist.  With respect to
          any  shares of the  Convertible Preferred Stock  issued after the
          Issue Date pursuant  to paragraph 10 hereof, cash dividends shall
          accrue from the date of issuance of any such additional shares at
          the rate payable on the  other outstanding shares of  Convertible
          Preferred Stock pursuant to the provisions hereof.  The quarterly
          period   between  consecutive   Dividend   Payment  Dates   shall
          hereinafter  be  referred to  as a  "Dividend  Period".   As used
          above, the term  
                                          17




          "record date" means,  with respect to  dividends
          payable  on  December  1,  March  1,  June  1  and  September  1,
          respectively,  of each year, November 15, February 15, May 15 and
          August 15 of such year,  or such other record date designated  by
          the  Board of Directors of  this Corporation with  respect to the
          dividend payable on such respective Dividend Payment Date.

               If for any period holders of the Convertible Preferred Stock
          shall  not  receive  the  full dividends  provided  for  in  this
          paragraph  2,  such unpaid  dividends  for such  period  shall be
          cumulative,  and shall  accrue without  interest on  a day-to-day
          basis, whether or not earned or declared, from and after the date
          when  payment thereof would have been due.  Dividends payable for
          any period less  than a full Dividend Period will  be computed on
          the basis of a 360-day year.

               So long as any  shares of Convertible Preferred Stock  shall
          be outstanding, the Corporation  shall not declare or pay  on any
          Junior Stock  any dividend whatsoever, whether  in cash, property
          or otherwise (other than dividends payable in shares of the class
          or  series  upon which  such dividends  are  declared or  paid or
          payable  in shares of Common  Stock with respect  to Junior Stock
          other than Common Stock, together with cash in lieu of fractional
          shares), nor shall the Corporation  make any distribution on  any
          Junior Stock, nor shall any Junior Stock be purchased or redeemed
          by  the Corporation or  any of its subsidiaries  of which it owns
          not less than  a majority  of the outstanding  voting power,  nor
          shall any monies be paid or made available for a sinking fund for
          the purchase  or  redemption  of  any Junior  Stock,  unless  all
          dividends  to which  the holders  of Convertible  Preferred Stock
          shall have been  entitled for all previous Dividend Periods shall
          have been paid or declared and  a sum of money sufficient for the
          payment thereof set apart.

               In  the event  that  full dividends  are  not paid  or  made
          available to the holders of all outstanding shares of Convertible
          Preferred  Stock  and of  any Parity  Stock, and  funds available
          shall  be  insufficient to  permit payment  in  full to  all such
          holders  of  the preferential  amounts  to  which  they are  then
          entitled, the  entire amount  available for payment  of dividends
          shall  be  distributed  among  the  holders  of  the  Convertible
          Preferred  Stock and of any Parity Stock ratably in proportion to
          the full  amount to  which they  would otherwise  be respectively
          entitled.

               3.   Optional Redemption.

               (a)  Subject to the provisions  of subparagraphs (b) and (d)
          of  this paragraph 3,  the shares of  Convertible Preferred Stock
          may be redeemed,  at the  option of  the Board  of Directors,  in
          whole or from time to  time in part on at least 30  days' notice,
          at  the following  redemption prices  per share  (the "Redemption
          Price") if  redeemed during the twelve-month  period beginning on
          September 1 
                                          18




           in the years specified below:

                                Redemption                    Redemption
               Year                Price     Year                Price

               1985............    $27.50    1991.............   $26.00
               1986............     27.25    1992.............    25.75
               1987............     27.00    1993.............    25.50
               1988............     26.75    1994.............    25.25
               1989............     26.50    1995 and thereafter  25.00
               1990............     26.25

          plus, in each  case, an amount equal to dividends  accrued to the
          date fixed for redemption.

               (b)  Notwithstanding the provisions of subparagraph (a), the
          shares  of Convertible Preferred Stock may not be redeemed by the
          Corporation  prior   to  September   1,  1988,  unless   (i)  the
          Convertible   Preferred   Stock   is   then   convertible   under
          subparagraph (a) of paragraph 6 hereof and (ii) the Closing Price
          of the Common  Stock for 20  trading days within  a period of  30
          consecutive trading days  ending on  the fifth day  prior to  the
          date  the notice of redemption is given  has been greater than or
          equal to 150% of the Conversion Price then in effect (as adjusted
          in accordance with paragraph 6).

               (c)  Notice of every redemption  shall be published at least
          once  not less than  30 days nor  more than 60 days  prior to the
          date fixed for  redemption in  a daily newspaper  printed in  the
          English language and  published and of general circulation in the
          City of Los Angeles, California, and in a daily newspaper printed
          in the English language and published and  of general circulation
          in The Borough of Manhattan, City and State of New  York.  Notice
          of  every such redemption shall also be  mailed, not less than 30
          days  nor  more  than  60  days  prior  to  the  date  fixed  for
          redemption, to the holders of record of the shares of Convertible
          Preferred  Stock to be redeemed at  their respective addresses as
          the same appear upon the books of this Corporation or supplied by
          them to this Corporation for the  purpose of such notice; but  no
          failure  to mail  such notice to  particular stockholders  or any
          defect  therein or  in  the  mailing  thereof  shall  affect  the
          validity of the proceedings  for the redemption of any  shares of
          Convertible  Preferred Stock.  In case of redemption of less than
          all  of the Convertible Preferred Stock  at the time outstanding,
          this Corporation shall select  shares to be so redeemed  pro rata
          or by  lot,  in  such  manner  as  the  board  of  Directors  may
          determine.

               If notice  of any redemption by this  Corporation shall have
          been mailed as hereinbefore provided and if before the redemption
          date  specified  in such  notice  all  funds necessary  for  such
          redemption  shall have  been  set apart  so  as to  be  available
          therefor  and only  therefor,  then on  and  after the  close  of
          business  on  the  date  fixed  for  redemption,  the  shares  of
          Convertible    Preferred    


                                          19

          Stock    called    for    redemption,
          notwithstanding that any certificate therefor shall not have been
          surrendered   for  cancellation,   shall  no  longer   be  deemed
          outstanding and  all rights  with  respect to  such shares  shall
          forthwith cease  and terminate, except  the right of  the holders
          thereof  to  receive upon  surrender  of  their certificates  the
          amounts payable  upon redemption  thereof, without  interest, and
          the right  of holders thereof  to convert  shares of  Convertible
          Preferred  Stock  into  Common  Stock pursuant  to  paragraph  6;
          provided, however, that,  if on  or prior to  the date fixed  for
          such redemption  (but no earlier than  60 days prior to  the date
          fixed for such redemption) this  Corporation shall deposit, as  a
          trust  fund, with any bank  or trust company  organized under the
          laws  of the United States of America or any state thereof having
          a  capital, undivided  profits and  surplus aggregating  at least
          $50,000,000, a sum sufficient  to redeem on such  redemption date
          the shares  of Convertible Preferred  Stock to  be redeemed  with
          irrevocable  instructions  and authority  to  the  bank or  trust
          company to mail  the notice  of redemption (or  to complete  such
          mailing  previously  commenced,  if   it  has  not  already  been
          completed)  and to  pay, on  and after  the date  fixed  for such
          redemption or  prior thereto, the redemption price  of the shares
          of Convertible Preferred Stock to be redeemed to their respective
          holders  upon the  surrender of  their share  certificates, then,
          from  and after the date  of such deposit  (although prior to the
          date fixed  for redemption)  the shares of  Convertible Preferred
          Stock to be redeemed shall be deemed to be redeemed and dividends
          on those shares  shall cease to accrue  after the date fixed  for
          such  redemption.  The deposit shall be deemed to constitute full
          payment for shares of Convertible Preferred Stock  to be redeemed
          to their holders and from and after the date of  such deposit the
          shares  shall be  deemed  to be  no  longer outstanding  and  the
          holders thereof  shall cease to  be stockholders with  respect to
          such shares and shall have no rights with respect thereto, except
          the right to receive from the  bank or trust company payment of a
          sum  sufficient  to redeem  the  shares,  without interest,  upon
          surrender of their certificates therefor and the right of holders
          thereof  to convert  shares of  Convertible Preferred  Stock into
          Common Stock pursuant to paragraph 6.

               (d)  If at any  time this Corporation  shall have failed  to
          pay all  dividends accrued and  payable on  the then  outstanding
          shares of  Convertible Preferred Stock, thereafter  and until all
          dividends  accrued and payable on  the then outstanding shares of
          Convertible Preferred Stock shall have  been paid or declared and
          set  apart for payment in full, this Corporation shall not redeem
          any  preferred  shares,  by  operation  of  any  sinking  fund or
          otherwise,  including  shares  of  Convertible  Preferred  Stock,
          unless all  then outstanding  preferred shares are  redeemed, and
          shall not purchase (or  permit any direct or  indirect subsidiary
          of this Corporation to  purchase) any preferred shares, including
          shares  of Convertible Preferred  Stock, and shall  not redeem or
          purchase (or  permit any  direct or  indirect subsidiary of  this
          Corporation to purchase)  any shares of stock  subordinate to the
          shares of Convertible Preferred Stock in 


                                          20


          respect  to dividends or
          distribution of assets on liquidation.

               (e)  All  shares  of  Convertible  Preferred  Stock redeemed
          under this paragraph 3 shall be retired and shall  be restored to
          the status of authorized and unissued preferred stock and may not
          be reissued as Convertible Preferred Stock.

               4.   Distributions Upon Liquidation, Dissolution  or Winding
          Up.   In the event  of any voluntary  or involuntary liquidation,
          dissolution  or  other   winding  up  of   the  affairs  of   the
          Corporation, subject to the prior preferences and other rights of
          any Senior Stock, but before any distribution or payment shall be
          made  to  the  holders  of  Junior  Stock,  the  holders  of  the
          Convertible  Preferred Stock  shall  be entitled  to be  paid the
          Liquidation Price per share  plus an amount equal to  any accrued
          and unpaid dividends thereon  to the date of such  liquidation or
          dissolution or such other winding up,  and no more, in cash or in
          property taken at its  fair value as determined  by the Board  of
          Directors of the  Corporation, or  both, at the  election of  the
          Board of Directors.  If such payment shall have been made in full
          to the holders of the Convertible Preferred Stock, and if payment
          shall  have been made in full to  the holders of any Senior Stock
          and Parity Stock  of all amounts to  which such holders  shall be
          entitled, the remaining assets and funds of the Corporation shall
          be distributed among  the holders of  Junior Stock, according  to
          their  respective  shares.     If,  upon  any  such  liquidation,
          dissolution   or  other  winding   up  of  the   affairs  of  the
          Corporation,  the  net assets  of  the Corporation  distributable
          among the  holders of all  outstanding shares of  the Convertible
          Preferred  Stock and of any Parity Stock shall be insufficient to
          permit  the payment in full  to such holders  of the preferential
          amounts to which they are entitled, then the entire net assets of
          the Corporation  remaining after the distributions  to holders of
          any  Senior  Stock of  the  full  amounts to  which  they may  be
          entitled  shall   be  distributed   among  the  holders   of  the
          Convertible Preferred  Stock and of  any Parity Stock  ratably in
          proportion to the full  amounts to which they would  otherwise be
          respectively entitled.   Neither  the consolidation or  merger of
          the Corporation into or with another corporation or corporations,
          nor  the  sale of  all  or substantially  all  the assets  of the
          Corporation  to  another  corporation  or  corporations shall  be
          deemed a liquidation, dissolution or winding up of the affairs of
          the Corporation within the meaning of this paragraph 4.

               5.   When Corporation May Merge, etc.

               The Corporation shall not consolidate or merge with or into,
          or  transfer or lease all or substantially  all of its assets to,
          any person unless:

                 (1)   the  person   formed  by   or  surviving   any  such
               consolidation or merger (if  other than the Corporation), or
               to which such  sale or conveyance shall have been made, is a
               corporation  
                                          21


               organized and  existing under  the laws  of the
               United  States,  any  state   thereof  or  the  District  of
               Columbia;

                 (2)  the  corporation  formed  by or  surviving  any  such
               consolidation or merger (if  other than the Corporation), or
               to  which such  sale  or conveyance  shall  have been  made,
               assumes all the obligations  of the Corporation with respect
               to the Convertible Preferred Stock as set forth herein; and

                 (3)  the  corporation  formed  by or  surviving  any  such
               consolidation or merger, or to which such sale or conveyance
               shall  have been made, shall have  Total Assets and Tangible
               Net Worth  (immediately after such transaction)  equal to or
               greater  than the Total Assets and Tangible Net Worth of the
               Corporation immediately preceding the transaction.

               The   surviving   corporation   shall   be   the   successor
          Corporation,  but the  predecessor Corporation  in the case  of a
          transfer  or lease shall not  be released from  the obligation to
          pay any dividends due on the Convertible Preferred Stock.

               6.   Conversion Rights.

               (a)  A holder  of shares of Convertible  Preferred Stock may
          convert  such shares into shares of Common Stock from the earlier
          of (i) eight months from  and including the Issue Date,  (ii) the
          Effective  Date  or (iii)  the first  date  on which  any  of the
          following  events occurs:  (1) commencement of a tender offer for
          the Common Stock, (2) approval  by the Board of Directors of  any
          merger  or sale of assets transaction in which the Corporation is
          to  be, in substance, acquired  by another entity  or person, (3)
          initiation  of  a   proxy  contest  to  elect  directors  of  the
          Corporation or (4) acquisition by a person or entity, or group of
          affiliated persons or entities, of beneficial ownership of 20% or
          more of  the Corporation's outstanding  Common Stock.   Shares of
          Convertible  Preferred  Stock may  be  converted  into shares  of
          Common Stock until the close of business on the last business day
          prior to the  date fixed for  redemption of such  shares, or,  if
          default  shall be made in the payment of the Redemption Price, at
          any time prior to the close  of business on the last business day
          prior  to the Final Redemption Date.  For purposes of conversion,
          each  share of Convertible Preferred Stock shall be valued at the
          Liquidation Price, which shall be divided by the Conversion Price
          in  effect on the Conversion Date (as defined in subparagraph (b)
          below) to determine  the number  of full shares  of Common  Stock
          issuable upon conversion.  Upon receipt of shares  of Convertible
          Preferred Stock surrendered for conversion, the Corporation shall
          pay  to the holder in cash an amount equal to any and all accrued
          but unpaid  dividends through the  last Dividend Payment  Date on
          the  shares of  Convertible  Preferred Stock  so surrendered  for
          conversion; provided, however, that if, in the opinion of counsel
          to  the   Company,  any  such   payment  would  not   be  legally
          permissible,  there shall be delivered to such 


                                          22



          holder, in lieu of
          such  cash payment, a number of additional shares of Common Stock
          having a value (based  on the current  market price per share  of
          Common  Stock  determined  in accordance  with  subparagraph  (j)
          below) as of the  last trading day prior  to the Conversion  Date
          equal to the amount  of all accrued but unpaid  dividends through
          the  last  Dividend  Payment  Date.   Holders  who  convert their
          Convertible Preferred Stock after the record date for a  dividend
          thereon  and  before the  payment date  will  be entitled  to the
          dividend if they held their shares of Convertible Preferred Stock
          on the  record date.  No  adjustment shall be made  in respect of
          accrued  dividends on  (i)  shares of  the Convertible  Preferred
          Stock  surrendered for  conversion  into shares  of Common  Stock
          except as set forth in the previous two sentences, or (ii) shares
          of  Common Stock issued upon conversion.  No fractional shares of
          Common Stock shall  be issued  upon any conversion,  but in  lieu
          thereof, this Corporation  shall, at its  option, either (i)  pay
          therefor  in cash an amount  equal to the  applicable fraction of
          the Closing Price on the last trading day prior to the Conversion
          Date (as defined  in subparagraph  (b) below) or  (ii) make  such
          arrangements  as the Board of Directors may approve to enable the
          person  entitled  to receive  a  fractional  share  to sell  such
          fractional  share  of  Common  Stock  or  to  buy  an  additional
          fractional  share of Common Stock sufficient to make a full share
          of Common Stock.

               (b)  In  order  to convert  shares of  Convertible Preferred
          Stock into shares of  Common Stock, a holder shall  surrender the
          certificate or certificates evidencing the shares  of Convertible
          Preferred  Stock to be converted, duly endorsed, at the office of
          the  transfer agent  for the  Convertible Preferred  Stock, shall
          notify this Corporation at such office of his election to convert
          shares of Convertible Preferred  Stock and of the number  of such
          shares which he  wishes to  convert, shall state  in writing  the
          name  or names in which he wishes the certificate or certificates
          for  shares of  Common  Stock to  be issued,  and  shall pay  any
          transfer or similar tax if required.   In the event that a holder
          fails  to notify  the  Corporation of  the  number of  shares  of
          Convertible Preferred Stock  which he wishes to convert, he shall
          be  deemed to have elected  to convert all  shares represented by
          the certificate or certificates  surrendered for conversion.  The
          date  on which the holder satisfies the last of such requirements
          is  herein referred  to  as the  "Conversion Date".   As  soon as
          practicable  after  the Conversion  Date, this  Corporation shall
          deliver through the transfer  agent a certificate for  the number
          of full shares of  Common Stock issuable upon the  conversion and
          either cash for any remaining fractional share of Common Stock or
          order forms entitling  the holder thereof to sell such fractional
          share of Common  Stock or to purchase  such additional fractional
          shares as  may be necessary to make a full share of Common Stock,
          as  provided   in  subparagraph   (a),  and  a   new  certificate
          representing the  unconverted portion, if  any, of the  shares of
          Convertible Preferred  Stock  represented by  the certificate  or
          certificates  surrendered for  conversion.   The 


                                          23



          person  in whose
          name the certificate is registered shall become a  stockholder of
          record of the Common Stock on the Conversion Date.

               (c)  In case  this Corporation shall  at any time  after the
          Issue Date (i) pay a dividend in shares of Common Stock or make a
          distribution  in  shares  of  Common Stock,  (ii)  subdivide  the
          outstanding shares of Common Stock, (iii) combine the outstanding
          Common Stock into  a smaller number of shares of Common Stock, or
          (iv) issue any shares of its capital stock or other securities by
          reclassification  of the  Common Stock,  the Conversion  Price in
          effect  at the  time  of the  record  date for  such dividend  or
          distribution  or  of  the  effective date  of  such  subdivision,
          combination or reclassification shall be proportionately adjusted
          so that  each  holder of  shares of  Convertible Preferred  Stock
          converted  after such  time  shall  be  entitled to  receive  the
          aggregate  number and kind of Common Stock or other securities of
          this Corporation  which, if such shares  of Convertible Preferred
          Stock had been converted immediately prior to such time, he would
          have owned upon such  conversion and been entitled to  receive by
          virtue  of such dividend,  distribution, subdivision, combination
          or reclassification.  Such  adjustment shall be made successively
          whenever any event listed above shall occur.

               (d)  If this  Corporation  issues  any  rights,  options  or
          warrants to all holders  of its Common Stock entitling them for a
          period expiring  within 60 days  after the record  date mentioned
          below  to   purchase  shares  of  Common   Stock  (or  securities
          convertible into or exchangeable for shares of Common Stock) at a
          price per share less  than the current market price  per share on
          that  record  date, the  Conversion  Price shall  be  adjusted in


          accordance with the formula:


                                         (N x P)
                         C' = C x  O +   (  M  )
                                       O + N

          where

               C' = the adjusted Conversion Price.

               C  = the then current Conversion Price.

               O  = the number of shares of Common Stock outstanding on the
                    record date.

               N  = the number of additional shares of Common Stock offered
                    or  initially issuable  upon conversion or  exchange of
                    the convertible or exchangeable securities offered.

               P  = the offering  price  or conversion  price  or  exchange
                    price per share of the additional shares.



                                          24


               M  = the current market  price per share of Common  Stock on
                    the record date.  See subparagraph (j) below.

               The adjustment shall be  made successively whenever any such
          rights, options or warrants are issued and shall become effective
          immediately  after  the  record  date for  the  determination  of
          stockholders entitled to receive the rights, options or warrants.
          If  all of the shares  of Common Stock  or securities convertible
          into or exchangeable for  shares of Common Stock subject  to such
          rights,  options  or warrants  have  not  been  issued when  such
          rights,  options or  warrants expire,  then the  Conversion Price
          shall be immediately readjusted to what it would have been if "N"
          in the  above formula  had been  the number  of shares of  Common
          Stock actually  issued upon the exercise of  such rights, options
          or  warrants  or  initially issuable  based  upon  the  number of
          convertible securities or exchangeable securities actually issued
          upon the exercise of such rights or warrants.

               (e)  If this  Corporation distributes to all  holders of its
          Common Stock any of  its assets or debt securities or  any rights
          or  warrants  to  purchase   debt  securities,  assets  or  other
          securities  of this  Corporation  (including  Common Stock),  the
          Conversion  Price  shall  be  adjusted  in  accordance  with  the
          formula:

                         C'  =   C x M - F
                                       M

          where

               C' = the adjusted Conversion Price.

               C  = the then current Conversion Price.

               M  = the  current market price per share  of Common Stock on
                    the record date mentioned  below.  See subparagraph (j)
                    below.

               F  = the fair market value on the record date of the assets,
                    securities, rights or warrants  applicable to one share
                    of  Common  Stock.     The  Board  of  Directors  shall
                    determine, in good faith, such fair market value, which
                    determination shall be conclusive.

               The adjustment shall be  made successively whenever any such
          distribution is made and shall become effective immediately after
          the record date for the determination of stockholders entitled to
          receive the distribution.

               This subparagraph does not  apply to cash dividends or  cash
          distributions paid  out of  consolidated current earnings  or net
          consolidated earnings accumulated after  the date hereof as shown
          on the books of  this Corporation.  Also, this  subparagraph does
          not  apply  to any  rights, options  or  warrants referred  to in


                                          25



          subparagraph (d).

               (f)  If this Corporation issues shares of Common Stock for a
          consideration per share  less than the  current market price  per
          share  on the date this  Corporation fixed the  offering price of
          such additional shares, the Conversion Price shall be adjusted in
          accordance with the formula:

                                           P
                         C' =  C x  O +    M   
                                         A

          where

               C' = the adjusted Conversion Price.

               C  = the then current Conversion Price.

               O  = the  number  of  shares  of  Common  Stock  outstanding
                    immediately prior  to the issuance  of such  additional
                    shares.

               P  = the aggregate  consideration received for  the issuance
                    of such additional shares.

               M  = the  current market price per share  of Common Stock on
                    the  date of issuance  of such additional  shares.  See
                    subparagraph (j) below.


               A  = the number of shares  outstanding immediately after the
                    issuance of such additional shares.

               The adjustment shall be  made successively whenever any such
          issuance is  made, and  shall become effective  immediately after
          such issuance.

               This Section does not  apply to (i) any of  the transactions
          described  in subparagraphs (d)  and (e), (ii)  the conversion or
          exchange of  the Convertible Preferred Stock  or other securities
          convertible or exchangeable for  Common Stock, (iii) Common Stock
          issued  to  this Corporation's  employees  (other  than upon  the
          exercise of options of the type referred to in clause (iv) below)
          under  bona fide employee benefit  plans adopted by  the Board of
          Directors  and  approved by  the  holders  of  Common Stock  when
          required  by law, if such Common Stock would otherwise be covered
          by this subparagraph (but  only to the extent that  the aggregate
          number of shares excluded  by this clause (iii) and  issued after
          the  Issue Date under all such plans  shall not exceed 10% of the
          Common  Stock  outstanding at  the time  of  the issuance  of the
          shares  under such plans,  exclusive of  antidilution adjustments
          thereunder),  (iv)  Common  Stock  issued upon  the  exercise  of
          options granted to employees at a price equal to the fair  market
          value of such Common 
                                          26


          Stock at the time such options were granted,
          (v)  Common  Stock issued  to  stockholders of  any  person which
          merges  into  this Corporation,  or  with  a subsidiary  of  this
          Corporation, in proportion to their stock holdings in such person
          immediately prior  to such merger, upon such  merger, (vi) Common
          Stock  issued in a bona  fide public offering  pursuant to a firm
          commitment  or  best  efforts  underwriting,  (vii)  Common Stock
          issued in a bona fide private placement through a placement agent
          which  is a member firm of the National Association of Securities
          Dealers,  Inc. (except to the  extent that any  discount from the
          current    market   price   attributable   to   restrictions   on
          transferability of the Common Stock,  as determined in good faith
          by  the board of Directors  and described in  a Board resolution,
          shall exceed  20%), (viii) Common Stock issued  upon the exercise
          of  the Company's  outstanding warrants,  issued pursuant  to the
          Warrant  Agreement  dated as  of  January  26, 1985  between  the
          Company  and  J. Henry  Schroder Bank  &  Trust Company,  or (ix)
          Common Stock  issued in exchange for  outstanding publicly traded
          securities of this  Corporation pursuant to a bona  fide exchange
          offer  to  all  holders   of  such  outstanding  publicly  traded
          securities under Section  3(a)(9) of the Securities  Act of 1933,
          as amended.

               For  purposes of  this  subparagraph (f),  and clause  (iii)
          above, shares of Common Stock  issuable upon conversion of shares
          of  Convertible  Preferred  Stock  issued to  employees  of  this
          Corporation pursuant  to paragraph 10  hereof for less  than fair
          market  value as  determined  in  good  faith  by  the  Board  of
          Directors (which  determination shall be conclusive  of such fair

          market value) shall  be deemed issued on the  date of issuance of
          such Convertible Preferred Stock, at the conversion price then in
          effect.

               (g)  If this  Corporation issues any  securities convertible
          into  or exchangeable  for  Common Stock  (other than  securities
          issued in transactions described in subparagraphs (d) or (e)) for
          a consideration  per share of Common  Stock initially deliverable
          upon conversion  or  exchange of  such securities  less than  the
          current market price  per share of  Common Stock  on the date  of
          issuance  of  such  securities,  the Conversion  Price  shall  be
          adjusted in accordance with the formula:

                                           P
                         C' = C x  O +     M    
                                       O + D

          where

               C' = the adjusted Conversion Price.

               C  = the then current Conversion Price.

               O  = the  number  of  shares  of  Common  Stock  outstanding
                    immediately prior to the issuance of such securities.

                                          27


               P  = the  aggregate consideration received  for the issuance
                    of such securities.

               M  = the current market  price per share of  Common Stock on
                    the  date   of  issuance  of  such   securities.    See
                    subparagraph (j) below.

               D  = the   maximum   number  of   shares   deliverable  upon
                    conversion or  in exchange  for such securities  at the
                    initial conversion or exchange rate.

               The adjustment shall be  made successively whenever any such
          issuance is  made, and  shall become effective  immediately after
          such  issuance.   If  all of  the  Common Stock  deliverable upon
          conversion or  exchange of such  securities have not  been issued
          when  such  securities  are   no  longer  outstanding,  then  the
          Conversion Price  shall promptly be readjusted  to the conversion
          price  which would then be in  effect had the adjustment upon the
          issuance of such securities been made on the basis of the  actual
          number  of shares  of  Common  Stock  issued upon  conversion  or
          exchange of such securities.

               This   subparagraph  does  not   apply  to  (i)  convertible
          securities issued to stockholders of any person which merges into
          this  Corporation, or with  a subsidiary of  this Corporation, in
          proportion  to their  stock holdings  in such  person immediately
          prior  to  such  merger,   upon  such  merger,  (ii)  convertible
          securities  issued in a bona  fide public offering  pursuant to a
          firm commitment  or best efforts underwriting,  (iii) convertible
          securities  issued  in a  bona fide  private placement  through a
          placement   agent  which  is  a  member   firm  of  the  National
          Association  of Securities  Dealers, Inc.  (except to  the extent
          that  any discount from the  current market price attributable to
          restrictions  on transferability  of Common  Stock issuable  upon
          conversion, as determined in good faith by the Board of Directors
          and described in a Board resolution, shall exceed 20% of the then
          current  market  price),  or   (iv)  any  shares  of  Convertible
          Preferred Stock issued pursuant to paragraph 10 hereof.

               (h)  For    purposes    of   any    computation   respecting
          consideration received pursuant to  subparagraph (f) and (g), the
          following shall apply:

                    (1)  in  the case of  the issuance of  shares of Common
          Stock for cash,  the consideration  shall be the  amount of  such
          cash, provided  that in no case  shall any deduction be  made for
          any  commissions, discounts  or other  expenses incurred  by this
          Corporation for any  underwriting of  the issue  or otherwise  in
          connection therewith;

                    (2)  in the case  of the issuance  of shares of  Common
          Stock for  a consideration in whole  or in part other  than cash,
          the consideration other than cash shall be deemed  to be the fair
          market 


                                          28


          value thereof as determined in good faith by the  Board of
          Directors  (irrespective of  the  accounting treatment  thereof),
          whose determination shall be conclusive, and described in a Board
          resolution; and 

                    (3)  in  the  case   of  the  issuance  of   securities
          convertible  into  or  exchangeable  for  shares,  the  aggregate
          consideration  received  therefor  shall  be  deemed  to  be  the
          consideration received  by this  Corporation for the  issuance of
          such  securities plus  the  additional minimum  consideration, if
          any,  to be received by  this Corporation upon  the conversion or
          exchange thereof (the consideration in each case to be determined
          in the same  manner as provided  in clauses (1)  and (2) of  this
          subparagraph).

               (i)  This Corporation at any  time or from time to  time may
          reduce the Conversion Price by any amount for any period of time,
          if the  period is at least fifteen (15) days and if the reduction
          is  irrevocable during  the period,  but in  no event  shall such
          Conversion  Price be less than the par  value of the Common Stock
          at  the time  such reduction  is made.   Whenever  the Conversion
          Price  is reduced, the Corporation  shall mail to  holders of the
          Convertible  Preferred Stock  a  notice of  the  reduction.   The
          Corporation  shall mail  the notice  at  least fifteen  (15) days
          before the date the  reduced Conversion Price takes effect.   The
          notice shall state the reduced Conversion Price and the period it
          will be in effect.

               A  reduction  of the  Conversion  Price does  not  change or
          adjust  the Conversion Price otherwise in  effect for purposes of
          subparagraphs (d), (e), (f) and (g).

               (j)  For  the   purpose  of  any  computation   pursuant  to
          subparagraphs  (d), (e), (f) and (g) the current market price per
          share  of Common  Stock on  any date  shall be  deemed to  be the
          average of the Closing Prices for thirty (30) consecutive trading
          days commencing forty-five  (45) trading days before  the date in
          question.   In  the absence of  one or more  such quotations, the
          Board of  Directors shall determine  the current market  price on
          the  basis  of  such  quotations  as  it  considers  appropriate.
          Notwithstanding  the  foregoing,  if  any issuance  of  the  type
          described  in  subparagraphs  (f)  or   (g)  hereof  is  made  in
          connection with any bona fide transaction between the Company and
          an  unaffiliated  third  party,  which issuance  would  otherwise
          result in an adjustment  of the Conversion Price pursuant  to the
          provisions of  said subparagraphs (f)  or (g), then  the "current
          market price per share of Common Stock" for the  purposes of said
          subparagraphs shall be deemed to be any price which the Board  of
          Directors  reasonably  determines,  in  good   faith,  adequately
          reflects the fair market  value of the Common  Stock at the  time
          such issuance is agreed  to (without regard to any  allowances or
          other discounts with respect thereto).

                                          29


               (k)  No  adjustment in  the  Conversion Price  need be  made
          unless the adjustment  would required an increase  or decrease of
          at least 1%  in the Conversion Price.  Any  adjustments which are
          not made shall be  carried forward and taken into account  in any
          subsequent adjustment.   All calculations under  this paragraph 6
          shall be made to the nearest cent or to the nearest 1/100th of  a
          share, as  the case may  be.  The  Conversion Price shall  not be
          adjusted  upward  except in  the event  of  a combination  of the
          outstanding  shares  of Common  Stock  into a  smaller  number of
          shares of Common  Stock or in the event of  a readjustment of the
          Conversion Price pursuant to subparagraphs (d) or (g) above.

               (l)  No adjustment  need be made for  a transaction referred
          to  in subparagraphs  (c), (d),  (e), (f)  or (g)  if holders  of
          Convertible Preferred Stock are to participate in the transaction
          on a basis and with notice that the Board of Directors determines
          to be  fair and appropriate in  light of the basis  and notice on
          which holders of Common Stock participate in the transaction.

               No adjustment  need me  made for  rights to  purchase Common
          Stock  pursuant  to  a  plan  for reinvestment  of  dividends  or
          interest.

               No adjustment need be made for a change in the  par value or
          no par value of the Common Stock.

               To  the  extent  the  Convertible  Preferred  Stock  becomes
          convertible into cash, no  adjustment need be made  thereafter as
          to the cash.  Interest will not accrue on the cash.

               (m)  Whenever  the Conversion Price  is adjusted or reduced,
          this  Corporation   shall  promptly   mail  to  holders   of  the
          Convertible  Preferred Stock  and  file with  the transfer  agent
          therefor a notice of the adjustment or reduction and, in the case
          of  an  adjustment,  file   with  the  transfer  agent  for   the
          Convertible  Preferred  Stock  an  officer's  certificate briefly
          stating  the  facts requiring  the adjustment  and the  manner of
          computing it.  The certificate shall be conclusive  evidence that
          the adjustment is correct.

               (n)  If (i)  this Corporation  takes any action  which would
          require  an  adjustment  in  the  Conversion  Price  pursuant  to
          subparagraph  (d) or (e), or  clause (iv) or  (v) of subparagraph
          (c); (ii) this Corporation  consolidates or merges with or  into,
          or transfers all or  substantially all of its assets  to, another
          corporation; or (iii)  there is a  dissolution or liquidation  of
          this  Corporation, a  holder of  shares of  Convertible Preferred
          Stock may desire  to convert  such shares into  shares of  Common
          Stock  prior to the record date for  or the effective date of the
          transaction  so  that  he   may  receive  the  rights,  warrants,
          securities or assets which a holder of Common  Stock on that date
          may receive.   Therefore,  this  Corporation shall  mail to  such
          holders a notice stating  the proposed record or effective  date,
          as the case may be.


                                          30


               The  Corporation shall mail the notice  at least twenty (20)
          days before  such date.  Failure to mail the notice or any defect
          therein shall not affect the validity of any transaction referred
          to in clause (i), (ii) or (iii) of this subparagraph (n).

               (o)  In case of a merger or consolidation which reclassifies
          or changes the Common Stock of this Corporation or in the case of
          the  consolidation or  merger of  this Corporation  with or  into
          another corporation or  corporations or  the transfer  of all  or
          substantially all  of the assets  of this Corporation  to another
          corporation or corporations, each share of  Convertible Preferred
          Stock  shall thereafter be convertible  into the number of shares
          of stock or other securities or property to which a holder of the
          number of shares of Common  Stock deliverable upon conversion  of
          such  shares  of  Convertible  Preferred Stock  would  have  been
          entitled  upon such  reclassification,  consolidation, merger  or
          transfer;  and,  in any  such  case,  appropriate adjustment  (as
          determined in good faith by the Board of Directors) shall be made
          in the  application  of  the  provisions herein  set  forth  with
          respect  to the rights and interests thereafter of the holders of
          the  Convertible Preferred Stock, to  the end that the provisions
          set forth herein (including provisions with respect to changes in
          and other  adjustments of the Conversion  Price) shall thereafter
          be applicable, as nearly as reasonably may be, in relation to any
          shares of stock or other property thereafter deliverable upon the
          conversion  of shares of Convertible Preferred Stock.  In case of
          any  such merger  or  consolidation, the  resulting or  surviving
          corporation (if not this  Corporation) shall expressly assume the
          obligation  to  deliver,  upon  the exercise  of  the  conversion
          privilege, such  securities  or property  as the  holders of  the
          Convertible  Preferred  Stock  remaining  outstanding,  or  other
          convertible  preferred stock  received  by the  holders in  place
          thereof, shall be entitled to  receive pursuant to the provisions
          hereof,  and  to  make  provisions  for  the  protection  of  the
          conversion  right  as  provided  above.    If  this  subparagraph
          applies, subparagraph (c) shall not apply.

               (p)  In any  case in  which this  paragraph 6  shall require
          that an adjustment as a result of any event become effective from
          and  after a  record date,  this Corporation  may elect  to defer
          until the occurrence of such event (i) the issuance to the holder
          of any shares of Convertible Preferred Stock converted after such
          record  date and  before  the occurrence  of  such event  of  the
          additional shares  of Common Stock issuable  upon such conversion
          over and above the shares issuable on the basis of the Conversion
          Price  in effect  immediately prior  to adjustment  and  (ii) the
          payment  to such  holder  of any  amount  in cash  in  lieu of  a
          fractional  share of  Common Stock  pursuant to  subparagraph (a)
          above; provided, however, that  this Corporation shall deliver to
          such holder a due bill or other appropriate instrument evidencing
          such holder's  right to receive  such additional Common  Stock or
          such payment in lieu of such fractional shares.


                                          31


               (q)  The Board of  Directors may (but shall not  be required
          to) make such adjustments in the Conversion Price, in addition to
          those required by this paragraph 6, as shall be determined by the
          Board of Directors,  as evidenced  by a Board  resolution, to  be
          advisable in order that any event that would otherwise be treated
          for federal income tax purposes  as a dividend of stock or  stock
          rights will, to the extent practicable, not be so treated  or not
          be taxable to the recipients.

               (r)  The Board of Directors  may interpret the provisions of
          this paragraph 6  to resolve any inconsistency or ambiguity which
          may  arise  or be  revealed  in  connection with  the  adjustment
          procedures  provided for  herein,  and if  such inconsistency  or
          ambiguity reflects  an inaccurate provision hereof,  the Board of
          Directors may, in appropriate circumstances, authorize the filing
          of a Certificate of Correction.

               7.   Voting Rights.   The  holders of  Convertible Preferred
          Stock shall  have one (1) vote  per share on all  matters to come
          before  the stockholders.  Except as otherwise provided by law or
          the certificate of incorporation of this Corporation, or by  this
          resolution, the holders of Convertible Preferred Stock shall vote
          with  the holders of the  outstanding Common Stock  and any other
          preferred shares  entitled to vote on  such matter, and not  as a
          separate   class  or  series.    In   addition,  the  holders  of
          Convertible  Preferred Stock  shall  have  the  following  voting
          rights:

                    (a)  If  and   whenever   accrued  dividends   on   the
          Convertible Preferred Stock shall not have been paid or  declared
          (with  a sum sufficient for  the payment thereof  set aside), for
          six  consecutive Dividend  Periods on  all shares  of Convertible
          Preferred Stock at the  time outstanding, then and in  such event
          the holders of Convertible  Preferred Stock, voting separately as
          a  class,  shall  be  entitled  at  any  annual  meeting  of  the
          stockholders  or special meeting held  in place thereof,  or at a
          special meeting of the holders of the Convertible Preferred Stock
          called  as hereinafter provided,  to elect two  (2) directors and
          such right to  elect two (2)  directors shall be  in lieu of  the
          aforesaid right  of the holders of Convertible Preferred Stock to
          vote together with the  holders of Common Stock for  the election
          of directors.  Such right of the holders of Convertible Preferred
          Stock  to  elect two  (2) directors  may  be exercised  until all
          dividends  in default  on the  Convertible Preferred  Stock shall
          have  been paid in full or declared and funds sufficient therefor
          set aside,  and when so  paid or provided  for, the right  of the
          holders  of Convertible Preferred  Stock to elect  such number of
          directors shall cease and  their right to vote together  with the
          holders  of Common  Stock  for the  election  of directors  shall
          resume, but subject always to the same provisions for the vesting
          of such  special voting  rights in  the case  of any  such future
          dividend  default or  defaults.   At any  time when  such special
          voting  rights shall have so vested in the holders of Convertible
          Preferred  Stock, the Secretary of  the Corporation 
                                          32


          may, and upon
          the written  request of the holders  of record of 10%  or more of
          the number  of  shares of  the Convertible  Preferred Stock  then
          outstanding  addressed  to him  at  the principal  office  of the
          Corporation,  shall, call a special meeting of the holders of the
          Convertible  Preferred Stock  for  the election  of  the two  (2)
          directors  to be elected by  them as hereinafter  provided, to be
          held in the case of such  written request within forty (40)  days
          after delivery  of such request, and in either case to be held at
          the place and upon the notice provided by law and  in the by-laws
          for the  holding of meetings of  stockholders; provided, however,
          that the Secretary  shall not be required to  call such a special
          meeting in the case of any such request received less than ninety
          (90)  days  before the  date fixed  for  the next  ensuing annual
          meeting  of  stockholders.    No  such  special  meeting  and  no
          adjournment thereof shall be held on a date less than thirty (30)
          days before the annual  meeting of the stockholders or  a special
          meeting held in place  thereof next succeeding the time  when the
          holders  of the  Convertible Preferred  Stock become  entitled to
          elect two (2) directors as above provided.  If at any such annual
          or special meeting or  any adjournment thereof the holders  of at
          least  a  majority  of   the  Convertible  Preferred  Stock  then
          outstanding shall be  present or  represented by  proxy, then  by
          vote  of the  holders of  at least  a majority  of the  shares of
          Convertible  Preferred Stock  present or  so represented  at such
          meeting,  the   then  authorized  number  of   directors  of  the
          Corporation shall be  increased by two (2) and the holders of the
          Convertible  Preferred  Stock  shall  be entitled  to  elect  the
          additional directors  so provided for.  The  directors so elected
          shall  serve  until  the  next  annual  meeting  or  until  their
          successors  shall  be elected  and qualified,  provided, however,
          that  whenever the  holders  of the  Convertible Preferred  Stock
          shall  be divested  of  the  special  rights  to  elect  two  (2)
          directors as above provided, the term of office of the persons so
          elected as directors  by the holders of the Convertible Preferred
          Stock as a class, or elected to fill any vacancies resulting from
          the  death, resignation or removal of the directors so elected by
          the  holders  of  Convertible  Preferred Stock,  shall  forthwith
          terminate,  and  the  authorized  number of  directors  shall  be
          reduced accordingly.

               If,  during any interval between any  special meeting of the
          holders  of the Convertible  Preferred Stock for  the election of
          two (2) directors to be elected by them as provided above and the
          next ensuing  annual meeting  of stockholders, or  between annual
          meetings of stockholders for the election of directors, and while
          the holders of the Convertible Preferred Stock shall be  entitled
          to elect two (2)  directors, both of the directors  who have been
          elected by the holders of  the Convertible Preferred Stock shall,
          by reason of  resignation, death or  removal, have departed  from
          the Board,  (i)  the  vacancies  with respect  to  the  directors
          elected  by the holders of the Convertible Preferred Stock may be
          filled  by a  majority vote  of the  remaining directors  then in
          office, although  less than a quorum, and (ii) if such vacancy or
          vacancies  be  not so  
                                          33

          filled within  forty  (40) days  after the
          creation thereof,  the Secretary of the Corporation  shall call a
          special meeting of the holders of the Convertible Preferred Stock
          and such vacancy  or vacancies  shall be filled  at such  special
          meeting.

               A director elected by the vote of the holders of Convertible
          Preferred Stock as a class, or elected by other directors to fill
          a vacancy resulting from  the death, resignation or removal  of a
          director elected by such  class vote, may be removed  from office
          without cause only by the vote or written consent of stockholders
          holding  a  majority of  the  outstanding  shares of  Convertible
          Preferred Stock.

               (b)  The  Certificate of  Incorporation of  this Corporation
          shall not  be changed so  as to  alter in an  adverse manner  the
          powers,  preferences   or  special  rights  of   the  Convertible
          Preferred Stock without the consent, either in writing or by vote
          at a meeting called for that  purpose, of the holders of at least
          66 2/3%  of the number of  shares at the time  outstanding of the
          Convertible Preferred Stock, and all such  other series of shares
          of preferred  stock of this  Corporation, if  any, whose  powers,
          preferences  or  special rights  would also  be  so altered  in a
          substantially  similar  manner.    In giving  such  consent,  the
          holders  of the Convertible Preferred Stock and of all other such
          series, if any, shall vote as a single class.

               (c)  So long  as any  shares of Convertible  Preferred Stock
          are outstanding,  the Corporation shall  not create any  class or
          series of capital stock which is

                    (i)  Senior Stock, or

                    (ii) pari passu with the Convertible Preferred Stock in
                    respect of the right to receive payment of dividends or
                    the  right  to  participate  in any  distribution  upon
                    liquidation, dissolution or winding  up of the  affairs
                    of the Corporation,

          without  the  affirmative  vote  of,  or,  if  permitted  by  the
          Certificate  of Incorporation  of  the  Corporation, the  written
          consent  pursuant   to  Section  228  of   the  Delaware  General
          Corporation Law of, the holders of  at least 66-2/3%, in the case
          of clause  (i) above, or a  majority, in the case  of clause (ii)
          above, of the outstanding  shares of Convertible Preferred Stock,
          voting  separately as  a  single class.    For purposes  of  this
          subparagraph (c), the  issuance and reissuance from  time to time
          in one or more series, or  the establishment or re-establishment,
          by  the  Corporation of  any class  or series  of the  30 million
          shares  of Preferred  Stock  of  the  par  value  of  $0.10  each
          presently  authorized  by clause  (a)  of Article  FOURTH  of the
          Certificate  of Incorporation  of  the Corporation  shall not  be
          deemed to be the creation  of a class or series of  capital stock
          requiring  the  affirmative  vote  of,  
                                          34


          or  the  written  consent
          pursuant to Section 228  of the Delaware General Corporation  Law
          of, the outstanding shares of Convertible Preferred Stock, voting
          separately as a single class.

               (d)  In the event that  the Conversion Price is cumulatively
          increased  or decreased by more  than 5%, in  accordance with the
          provisions of paragraph 6 hereof, the voting rights of each share
          of Convertible Preferred Stock  will be proportionately decreased
          or increased, respectively, by the same percentage amount.

               8.   Stock Issuable Upon Conversion.  To the full extent  of
          its  authorized  but unissued  and  unreserved  shares of  Common
          Stock, the Corporation shall  at all times keep reserved,  out of
          shares of its authorized  but unissued Common Stock, a  number of
          shares sufficient for issuance upon conversion of the Convertible
          Preferred  Stock  in  accordance  with  the  provisions  of  this
          resolution.   The shares of Common Stock issuable upon conversion
          of Convertible Preferred Stock  in accordance with the provisions
          of this resolution will be, when so issued, validly issued, fully
          paid and nonassessable.

               9.   Repurchase   Under   Certain   Circumstances.       The
          Corporation agrees promptly  to take all action  within its power
          necessary or desirable to  amend its certificate of incorporation
          to  increase  the number  of shares  of Common  Stock that  it is
          authorized to issue to a number in excess of 250,000,000.  In the
          event  that the  Corporation  has insufficient  shares of  Common
          Stock available for  issuance upon  conversion of  any shares  of
          Convertible  Preferred   Stock  presented  for   conversion,  the
          Corporation will  either (a) purchase such  shares of Convertible
          Preferred Stock presented  for conversion for an amount per share
          equal to  the Liquidation Price  divided by the  Conversion Price
          multiplied  by the  Closing  Price of  the  Common Stock  on  the
          Conversion Date or  (b) deliver or cause  to be delivered  to the
          holder of  such shares  of Convertible Preferred  Stock presented
          for conversion  that number  of shares  of Common  Stock issuable
          upon  conversion of  the  shares of  Convertible Preferred  Stock
          presented  for conversion.  In addition  to its obligations under
          the  preceding sentence,  the  Corporation will  be obligated  to
          deliver or cause  to be  delivered to any  holder of  Convertible
          Preferred  Stock  presented for  conversion  any  cash amount  or
          shares  of  Common  Stock due  to  such  holder  pursuant to  the
          provisions of  paragraph 6(a) hereof with respect  to any accrued
          but unpaid dividends through the last Dividend Payment Date.

               The Corporation will not enter into  any agreement, make any
          acquisition  or take any other  action following the  date of the
          initial issuance of Convertible Preferred Stock if as a result of
          such agreement,  acquisition or  action the Corporation  would be
          prohibited from  carrying out its  commitments set forth  in this
          paragraph, or  in any way hindered in its ability to so carry out
          such commitments; provided however, that nothing contained herein
          shall preclude  the Corporation  from fulfilling  its obligations

                                          35


          under previously granted or issued options or warrants.

               10.  Additional  Issuances  of Convertible  Preferred Stock.
          Two  million  shares  of  Convertible Preferred  Stock  shall  be
          reserved  for issuance by this Corporation, from time to time, to
          employees of this Corporation or its subsidiaries pursuant to the
          terms of such plan or  arrangements, and for such  consideration,
          as  the  Board  of  Directors  shall  determine.    However,  the
          Corporation  shall  require  the  employees receiving  shares  of
          Convertible Preferred Stock  to agree not to  convert such shares
          until  such  time  as  the  Corporation shall  have  available  a
          sufficient  amount of  authorized but  unissued Common  Stock for
          issuance upon conversion of all outstanding shares of Convertible
          Preferred Stock.


          FIFTH:    The  following provisions  are  inserted  for  the
          management of  the business and the conduct of the affairs of the
          Corporation,  and   for   further  definition,   limitation   and
          regulation  of the powers of the Corporation and of its directors
          and stockholders:

               A.   The business  and affairs  of the Corporation  shall be
          managed by or under the direction  of the Board of Directors.  In
          addition  to the  powers and  authority expressly  conferred upon
          them by the  GCL or by this  Certificate of Incorporation or  the
          By-laws of the Corporation, the directors are hereby empowered to
          exercise all such powers and  do all such acts and things  as may
          be exercised  or done by the Corporation.  The Board of Directors
          of the Corporation  may delegate  to the General  Counsel of  the
          Corporation  and/or to other person(s) designated by the Board of
          Directors  or by  the General  Counsel the  determination whether
          litigation purportedly  commenced in the name  of the Corporation
          is  in  the  best interests  of  the  Corporation  and should  be
          pursued.

               B.   The directors of the Corporation need not be elected by
          written ballot unless the By-laws so provide.

               C.   Any action  required or  permitted to be  taken by  the
          stockholders of the Corporation must be effected at a duly called
          annual or special meeting of  stockholders of the Corporation and
          may  not  be  effected   by  any  consent  in  writing   by  such
          stockholders.     Special   meetings  of   stockholders  of   the
          Corporation may be called only by the Board of Directors pursuant
          to a resolution  adopted by a majority  of the directors  then in
          office.

               SIXTH:    Meetings  of  stockholders may  be held  within or
          without the State  of Delaware, as the By-laws  may provide.  The
          books  of the Corporation may  be kept (subject  to any provision
          contained  in the statutes) outside the State of Delaware at such
          place or places  as may be  designated from time  to time by  the
          Board of Directors or in the By-laws of the Corporation.


                                          36


               SEVENTH:  The number  of directors shall be as  from time to
          time fixed by,  or in the manner provided in,  the By-laws of the
          Corporation.

               EIGHTH:   The Board of  Directors is expressly empowered  to
          adopt, amend or  repeal By-laws  of the Corporation.   Except  as
          hereinafter provided,  any adoption,  amendment or repeal  of By-
          laws of the Corporation  by the Board of Directors  shall require
          the approval  of a majority of the directors then in office.  The
          stockholders  shall also have power to adopt, amend or repeal the
          By-laws  of the  Corporation.   In  addition to  any vote  of the
          holders  of  any class  or series  of  stock of  this Corporation
          required  by  law or  by this  Certificate of  Incorporation, the
          affirmative vote of  the holders  of at least  a majority of  the
          voting power of all of the then-outstanding shares of the capital
          stock of  the  Corporation  entitled to  vote  generally  in  the
          election of directors,  voting together as a  single class, shall
          be  required to adopt, amend  or repeal any  provision of the By-
          laws of the Corporation.

               NINTH:    A. Except  as provided  in Paragraph B  below, the
          affirmative vote of the holders of shares of voting  stock of the
          Corporation  representing  at  least   a  majority  of  the  Non-
          Affiliated Shares (as hereinafter  defined), voting together as a
          single class, shall be required for the approval or authorization
          of  a  Business Combination  (as  hereinafter  defined) with  any
          Dominant Stockholder (as hereinafter defined) or of any series of
          related transactions, which if taken together, would constitute a
          Business  Combination  with  any   Dominant  Stockholder.    Such
          affirmative  vote shall  be  required notwithstanding  any  other
          provision of  this Certificate of Incorporation  or any provision
          of law which might otherwise permit  a lesser vote, no vote, or a
          different voting classification  and shall be in addition  to any
          vote of  the holders of any  class or series of  voting stock and
          any other  requirements under  Delaware law, this  Certificate of
          Incorporation or the Bylaws.

               B.   The  voting requirement  set forth  above shall  not be
          applicable if  the definitive  agreement or other  arrangement to
          effectuate a Business Combination  with a Dominant Stockholder is
          approved by  the Continuing  Directors (as hereinafter  defined).
          Such  determination shall be made by a majority of the Continuing
          Directors even if such a majority does not constitute a quorum of
          the  members of  the  Board of  Directors  then  in office.    In
          addition,  the voting  requirement specified  above shall  not be
          applicable   if  the   cash  or  fair   market  value   of  other
          consideration to be  received per  share by the  holders of  each
          class or series of capital stock of the Corporation in a Business
          Combination  with  a Dominant  Stockholder is  not less  than the
          highest per  share price (including brokerage  commissions and/or
          soliciting dealers'  fees) paid  by such Dominant  Stockholder in
          acquiring  any  shares of  such  class  or series,  respectively,
          within the  twenty-four months  preceding  the date  of any  such
          Business Combination.

                                          37


               C.   The provisions  of this Article NINTH  shall also apply
          to  a  Business  Combination  with  any  Person  (as  hereinafter
          defined) which  at any  time within twenty-four  months preceding
          the date of  any such  Business Combination has  been a  Dominant
          Stockholder  notwithstanding  the fact  that  such  Person is  no
          longer  a Dominant Stockholder,  if, at  the time  the definitive
          agreement   or  other   arrangements  relating   to  a   Business
          Combination with such Person were entered into, it was a Dominant
          Stockholder or if, as of the record date for the determination of
          stockholders entitled to notice of  and to vote on or  consent to
          the  Business  Combination, such  Person  is  an "Affiliate"  (as
          hereinafter  defined)  of  the   Corporation  or  of  a  Dominant
          Stockholder.

               D.   For all purposes of this Article NINTH:

                    (1)  The  term  "Affiliate"  shall mean  a  Person that
          directly,  or  indirectly  through  one  or more  intermediaries,
          controls, or is controlled  by, or is under common  control with,
          the Person specified;

                    (2)  The   term  "Associate"   used   to   indicate   a
          relationship with any  Person, shall mean (i)  any corporation or
          organization  (other  than  the Corporation  or  a majority-owned
          subsidiary of the Corporation) of which such Person is an officer
          or  partner or,  directly  or indirectly,  Beneficially Owns  ten
          percent (10%) or more of any class of equity securities, (ii) any
          trust  or other  estate in  which such  Person has  a substantial
          beneficial  interest or as to which such Person serves as trustee
          or in a  similar fiduciary  capacity, and (iii)  any relative  or
          spouse of such Person,  or any relative  of such spouse, who  has
          the same  home as such Person or who  is a director or officer of
          the Corporation or any of its parents or subsidiaries.

                    (3)  A Person shall be deemed to "Beneficially Own" any
          shares of  capital stock of the Corporation  (i) which it has the
          right  to  acquire,  hold  or  vote pursuant  to  any  agreement,
          arrangement or undertaking or upon exercise of conversion rights,
          warrants, options  or otherwise,  or (ii) which  are beneficially
          owned,  directly or  indirectly  (including  shares deemed  owned
          through application  of the foregoing  clause (i)), by  any other
          Person (A) with which  it or its  Affiliate or Associate has  any
          agreement,  arrangement  or  understanding  for  the  purpose  of
          acquiring,  holding, voting  or  disposing of  shares of  capital
          stock  of  the  Corporation or  (B)  which  is  its Affiliate  or
          Associate;

                    (4)  The term "Business Combination" shall mean (i) any
          merger or consolidation of the Corporation with or into any other
          Person, (ii) any sale or lease (or series of sales  or leases) of
          all  or any  Substantial Part  of the  assets of  the Corporation
          (including  without   limitation  any  voting  securities   of  a
          Subsidiary),  (iii)  any sale  or lease  (or  series of  sales or
          leases) of  all  or any  Substantial Part  of the  assets of  any
          Person to  the  


                                          38


          Corporation  or  a  Subsidiary  in  exchange  for
          securities  of  the Corporation  or  a  Subsidiary  or  (iv)  any
          reclassification or recapitalization of the outstanding shares of
          any class  of capital stock of  the Corporation if the  effect of
          such  transaction is to increase  the relative voting  power of a
          Dominant Stockholder;

                    (5)  The  term  "Continuing Directors"  shall  mean the
          directors who were in office on the date immediately prior to the
          date the Dominant Stockholder became a Dominant Stockholder;

                    (6)  The  term "Dominant  Stockholder"  shall mean  any
          Person which Beneficially Owns, directly or indirectly, shares of
          capital stock  of the Corporation representing  ten percent (10%)
          or  more  of all  votes  entitled  to  be  cast in  elections  of
          directors (considered for this purpose as one class);

                    (7)  The  term "Non-Affiliated  Shares" shall  mean all
          shares of capital stock of the Corporation entitled to be cast in
          the election of  directors, considered for purposes hereof as one
          class,  which   are  not  Beneficially  Owned   by  the  Dominant
          Stockholder;

                    (8)  The term "other consideration  to be received", in
          the event of a  Business Combination in which the  Corporation is
          the surviving  corporation, shall  include the shares  of capital
          stock  of  the  Corporation   retained  by  its  existing  public
          stockholders;

                    (9)  The  term  "outstanding  shares  of  any class  of
          capital  stock of  the Corporation"  shall include  shares deemed
          owned  through  the  application  of  clauses  (i)  and  (ii)  of
          paragraph  (3) above but shall not include any other shares which
          may  be  issuable  pursuant  to  any  agreement,  arrangement  or
          understanding or upon  exercise of  conversion rights,  warrants,
          options or otherwise;

                   (10)  The  term "Person"  shall  mean  any  corporation,
          individual, person, partnership or other person or entity;

                   (11)  The term "Substantial  Part" shall mean  more than
          25 percent  of the fair market  value of the total  assets of the
          corporation  in  question,  as  determined in  good  faith  by  a
          majority  of  Continuing Directors,  as of  the  end of  its most
          recent  fiscal year ending prior to the time the determination is
          being made; and

                   (12)  The term "Subsidiary"  shall mean any  corporation
          of which  a majority  of any  class of equity  security is  owned
          directly  or  indirectly  by  the Corporation  and  whose  assets
          constitute a Substantial Part  of the assets of  the Corporation,
          as  determined  in  good  faith  by  a  majority   of  Continuing
          Directors.

               E.   A majority  of the Continuing Directors  shall have the
          power and duty  to make  all determinations for  the purposes  of
          this  Article NINTH  on the  basis of  information known  to them
          consistent 
                                          39



          with their fiduciary obligations.

               TENTH:  A.  Elimination of Directors' Liability for Monetary
          Damages in Certain Circumstances.  No director of the Corporation
          shall be personally liable to the Corporation or its stockholders
          for monetary damages for any  breach of fiduciary duty by such  a
          director as a director.   Notwithstanding the foregoing sentence,
          a director shall be  liable to the extent provided  by applicable
          law  (i) for any breach of the  director's duty of loyalty to the
          Corporation or its stockholders,  (ii) for acts or omissions  not
          in  good  faith or  which  involve  intentional misconduct  or  a
          knowing  violation of law, (iii)  pursuant to Section  174 of the
          General Corporation Law of the State of Delaware, or (iv) for any
          transaction from which such director derived an improper personal
          benefit.  No amendment to or repeal of this Section A shall apply
          to or  have any effect on  the liability or alleged  liability of
          any director of the Corporation  for or with respect to any  acts
          or omissions  of such director occurring prior  to such amendment
          or  repeal.   If  the General  Corporation  Law of  the  State of
          Delaware is amended  hereafter to further eliminate  or limit the
          personal liability of directors,  the liability of a  director of
          this Corporation  shall be limited  or eliminated to  the fullest
          extent permitted by such Law, as amended.

               B. 1.  Right to Indemnification.   Each person who was or is
          made  a party  or  is threatened  to be  made  a party  to  or is
          involved  in  any  action,  suit or  proceeding,  whether  civil,
          criminal,   administrative   or   investigative  (hereinafter   a
          "proceeding"), by  reason of the fact that he or she, or a person
          of whom  he or  she  is the  legal representative,  is  or was  a
          director or officer  of the Corporation or  is or was  serving at
          the  request of  the  Corporation as  a  director or  officer  of
          another corporation or  of a partnership, joint venture, trust or
          other  enterprise, including  service  with respect  to  employee
          benefit  plans, whether the  basis of such  proceeding is alleged
          action in an official capacity as a director or officer or in any
          other capacity while serving  as a director or officer,  shall be
          indemnified and held  harmless by the Corporation  to the fullest
          extent authorized by the Delaware General Corporation Law, as the
          same exists or may hereafter be amended, (but, in the case of any
          such  amendment, only to  the extent that  such amendment permits
          the Corporation  to provide  broader indemnification  rights than
          said  law  permitted the  Corporation  to provide  prior  to such
          amendment)  against all  expense,  liability and  loss (including
          attorneys'  fees,   judgments,  fines,  ERISA  excise   taxes  or
          penalties  and  amounts  to  be paid  in  settlement)  reasonably
          incurred  or suffered by such person  in connection therewith and
          such indemnification shall continue as to a person who had ceased
          to be a director or officer and shall inure to the benefit of his
          or her  heirs, executors  and administrators;  provided, however,
          that except as  provided in  paragraph 2 hereof  with respect  to
          proceedings  seeking to  enforce rights  to indemnification,  the
          Corporation   shall    indemnify   any   such    person   
                                          40


          seeking
          indemnification in connection with a proceeding (or part thereof)
          initiated  by  such  person  only  if such  proceeding  (or  part
          thereof)  was  authorized  by  the  board  of  directors  of  the
          Corporation.   The  right  to indemnification  conferred in  this
          Section shall be a contract right and shall  include the right to
          be paid by the Corporation the expenses incurred in defending any
          such proceeding  in advance  of its final  disposition; provided,
          however, that, if the  Delaware General Corporation law requires,
          the payment of such expenses incurred by a director or officer in
          his or  her capacity as  a director  or officer (and  not in  any
          other capacity in which service was or is rendered by such person
          while director or officer, including, without limitation, service
          to  an employee benefit plan) in advance of the final disposition
          of  a proceeding,  shall  be  made  only  upon  delivery  to  the
          Corporation of an undertaking,  by or on behalf of  such director
          or  officer, to  repay  all  amounts  so  advanced  if  it  shall
          ultimately  be determined  that such director  or officer  is not
          entitled to be indemnified under this Section or otherwise.

               2.   Right of Claimant to Bring Suit.   If  a  claim   under
          paragraph  1  of  this  Section  is  not  paid  in  full  by  the
          Corporation within  ninety days  after a written  claim has  been
          received by the Corporation,  except in the  case of a claim  for
          expenses incurred  in defending  a proceeding  in advance  of its
          final disposition, in which case  the applicable period shall  be
          thirty days, the claimant  may at any time thereafter  bring suit
          against the Corporation to recover the unpaid amount of the claim
          and, if successful  in whole or  in part, the  claimant shall  be
          entitled to be paid  also the expense of prosecuting  such claim.
          It  shall be  defense to  any such  action (other than  an action
          brought to enforce a claim for expenses incurred in defending any
          proceeding in advance of its final disposition where the required
          undertaking,  if  any  is  required, has  been  tendered  to  the
          Corporation) that  the  claimant has  not  met the  standards  of
          conduct  which make  it  permissible under  the Delaware  General
          Corporation Law for the Corporation to indemnify the claimant for
          the  amount claimed, but the burden of proving such defense shall
          be  on the Corporation.   Neither the failure  of the Corporation
          (including its Board of  Directors, independent legal counsel, or
          its stockholders)  to  have made  a  determination prior  to  the
          commencement of such action  that indemnification of the claimant
          is proper  in the  circumstances because he  or she  has met  the
          applicable standard  of conduct set forth in the Delaware General
          Corporation Law,  nor an actual determination  by the Corporation
          (including its Board of  Directors, independent legal counsel, or
          its  stockholders) that the claimant has  not met such applicable
          standard of conduct, shall be a defense to the action or create a
          presumption that the claimant has not met the applicable standard
          of conduct.

               3.   Non-Exclusivity    of   Rights.       The    right   to
          indemnification and the payment of expenses incurred in defending
          a proceeding  in advance  of its  final disposition  conferred in
          this Section  shall 
                                          41



          not be exclusive of any other right which any
          person may have or hereafter acquire under any statute, provision
          of the  Certificate of Incorporation, by-law,  agreement, vote of
          stockholders or disinterested directors or otherwise.

               4.   Insurance.     The Corporation  may maintain insurance,
          at its  expense, to  protect  itself and  any director,  officer,
          employee  or agent  of  the Corporation  or another  corporation,
          partnership, joint venture, trust or other enterprise against any
          expense, liability or loss, whether or  not the Corporation would
          have the  power to indemnify  such person  against such  expense,
          liability or loss under the Delaware General Corporation Law.

               5.   Indemnification   of  Employees   and  Agents   of  the
          Corporation.   The Corporation may, to the extent authorized from
          time  to  time  by  the  Board  of  Directors,  grant  rights  to
          indemnification, and to be  paid by the Corporation the  expenses
          incurred  in defending  any proceeding  in advance  of its  final
          disposition, to any employee  or agent of the Corporation  to the
          fullest  extent of the provisions of this Section with respect to
          the indemnification and advancement  of expenses of directors and
          officers of the Corporation.

               ELEVENTH: Whenever  a compromise or  arrangement is proposed
          between this Corporation and  its creditors or any class  of them
          and/or between this Corporation and its stockholders or any class
          of  them, any court of equitable jurisdiction within the State of
          Delaware  may,  on  the application  in  a  summary  way of  this
          Corporation or of any  creditor or stockholder thereof or  on the
          application  of  any receiver  or  receivers  appointed for  this
          Corporation under the provisions of Section 291  of the GCL or on
          the  application of trustees in dissolution or of any receiver or
          receivers appointed for this  Corporation under the provisions of
          Section 279 of the GCL order a meeting of the  creditors or class
          of creditors, and/or of the stockholders or class of stockholders
          of this Corporation, as the  case may be, to be summoned  in such
          manner as  the  said court  directs.   If  a majority  in  number
          representing three-fourths in value of the creditors or  class of
          creditors, and/or of the stockholders or class of stockholders of
          this Corporation, as  the case may be, agree to any compromise or
          arrangement and to  any reorganization of  this Corporation as  a
          consequence  of   such  compromise  or   arrangement,  the   said
          compromise or  arrangement and the said  reorganization shall, if
          sanctioned  by the court to  which the said  application has been
          made,  be binding  on all  the creditors  or class  of creditors,
          and/or  on all the stockholders or class of stockholders, of this
          Corporation, as the case may be, and also on this Corporation.

               TWELFTH:  The  Corporation reserves  the  right to  amend or
          repeal   any  provision   contained   in   this  Certificate   of
          Incorporation in the manner  prescribed by the laws of  the State
          of  Delaware  and  all  rights conferred  upon  stockholders  are
          granted  subject to  this 
                                          42


          reservation;  provided,  however, that,
          notwithstanding  any  other  provision  of  this  Certificate  of
          Incorporation  or  any provision  of  law  which might  otherwise
          permit a lesser vote  or no vote, but in addition to  any vote of
          the  holders  of  any  class  or  series  of  the  stock of  this
          Corporation   required  by   law  or   by  this   Certificate  of
          Incorporation, the affirmative  vote of the  holders of at  lease
          sixty-six and two-thirds percent (66 2/3%) of the voting power of
          all  of the then-outstanding shares  of the capital  stock of the
          Corporation  entitled  to  vote  generally  in  the  election  of
          directors,  voting together as a single  class, shall be required
          to amend  or repeal Paragraph C of Article FIFTH of this Restated
          Certificate  of Incorporation  and  the affirmative  vote of  the
          holders of shares of voting stock of the Corporation representing
          at least a majority  of the Non-Affiliated Shares (as  defined in
          Article  NINTH),  voting together  as  a single  class,  shall be
          required  to amend or repeal Article NINTH of this Certificate of
          Incorporation.    Any amendment  of  this  Article TWELFTH  which
          amends  or  repeals the  provisions  hereof  respecting the  vote
          required  to  amend or  repeal Paragraph  C  of Article  FIFTH or
          Article NINTH  must be approved by  a vote at least  equal to the
          vote  required  herein to  amend or  repeal  said Paragraph  C of
          Article FIFTH or Article NINTH, as the case may be.

               2.   That said  restatement was duly  adopted in  accordance
          with the provisions of Section 245 of the General Corporation Law
          of the  State of Delaware, by approval  of the Board of Directors
          without  a  vote of  its stockholders  and said  restatement only
          restates and integrates and does not further amend the provisions
          of  the Corporation's certificate  of incorporation as heretofore
          amended and there  is no discrepancy between those provisions and
          the provisions of this Restated Certificate of Incorporation.

               IN WITNESS WHEREOF,  the undersigned corporation  has caused
          this Restated  Certificate of Incorporation to be executed by its
          Vice President and attested to by its Assistant Secretary on this
          6th day of April, 1994.


                                        COLLINS & AIKMAN GROUP, INC.



                                        By:  /S/ PAUL W. MEEKS         
                                             Vice President
          Attest:



          By:  /S/ JOHN F. GROSSBAUER    
               Assistant Secretary


                                          43


                                       BY-LAWS




                                          OF




                             COLLINS & AIKMAN GROUP, INC.




                                A Delaware Corporation








                                          BY-LAWS

                                            OF

                               COLLINS & AIKMAN GROUP, INC.

                                 (a Delaware corporation)

                             (as amended through May 1, 1994)


                                         ARTICLE I

                                          Offices

                         SECTION 1.  Registered Office.  The registered
               office of the Corporation in the State of Delaware shall be
               32 Lockerman Square, Suite L-100, City of Dover, County of
               Kent.  The name of the registered agent is The Prentice-Hall
               Corporation System, Inc.

                         SECTION 2.  Other Offices.  The Corporation may
               also have offices at other places, either within or without
               the State of Delaware, as the Board of Directors may from
               time to time determine or as the business of the Corporation
               may require.


                                        ARTICLE II

                                  Meeting of Stockholders

                         SECTION 1.  Annual Meetings.  The annual meeting
               of the stockholders for the election of directors and for
               the transaction of such other business as may properly come
               before the meeting shall be held at such place (within or
               without the State of Delaware), date and hour as shall be
               designated in the notice thereof.

                         SECTION 2.  Special Meetings.  Special meetings of
               the stockholders for any purpose or purposes may be called
               only by the Board of Directors, pursuant to a resolution
               adopted by a majority of the directors then in office, to be
               held at such place (within or without the State of
               Delaware), date and hour as shall be designated in the
               notice thereof.

                         SECTION 3.  Notice of Meeting.  Except as
               otherwise expressly required by law, notice of each meeting
               of the stockholders shall be given not less than 10 or more
               than 60 calendar days before the date of the meeting to each


               stockholder entitled to vote at such meeting by mailing such
               notice, postage prepaid, directed to each stockholder at the
               address of such stockholder as appears on the records of the
               Corporation.  Every such notice shall state the place, date
               and hour of the meeting and, in the case of a special
               meeting, the purpose or purposes for which the meeting is
               called.  Except as provided in the next immediate sentence
               or as otherwise expressly required by law, notice of any
               adjourned meeting of the stockholders need not be given if
               the time and place thereof are announced at the meeting at
               which the adjournment is taken.  If the adjournment is for
               more than 30 calendar days, or if after the adjournment a
               new record date if fixed for the adjourned meeting, notice
               of the adjourned meeting shall be given to each stockholder
               entitled to vote at such adjourned meeting.

                         A written waiver of notice, signed by a
               stockholder entitled to notice, whether signed before or
               after the time set for a given meeting, shall be deemed
               equivalent to notice of such meeting.  Attendance of a
               stockholder in person or by proxy at a stockholders' meeting
               shall constitute a waiver of notice to such stockholder of
               such meeting, except when such stockholder attends the
               meeting for the express purpose of objecting at the
               beginning of the meeting to the transaction of any business
               because the meeting is not lawfully called or convened.

                         SECTION 4.  List of Stockholders.  It shall be the
               duty of the Secretary or other officer of the Corporation
               who shall have charge of its stock ledger to prepare and
               make, at least 10 calendar days before every meeting of the
               stockholders, a complete list of the stockholders entitled
               to vote at the meeting, arranged in alphabetical order, and
               showing the address of each stockholder and the number of
               share registered in the name of each stockholder.  Such list
               shall be open to the examination of any stockholder, for any
               purpose germane to the meeting, during ordinary business
               hours, for a period of at least 10 calendar days prior to
               the meeting either at a place specified in the notice of the
               meeting within the city where the meeting is to be held or,
               if not so specified, at the place where the meeting is to be
               held.  Such list shall also be produced and kept at the time
               and place of the meeting during the whole time thereof, and
               may be inspected by any stockholder who is present.

                         SECTION 5.  Quorum.  At each meeting of the
               stockholders, expect as otherwise expressly required by law,
               stockholders holding a majority of the votes entitled to be
               cast by the stockholders entitled to vote at the meeting
               (which if any vote is to be taken by classes shall mean the
               holders of a majority of the votes entitled to be cast by
               the stockholder of each such class) shall be present in

                                             2


               person or by proxy in order to constitute a quorum for the
               transaction of business.  In the absence of a quorum at any
               such meeting or any adjournment or adjournments thereof, a
               majority in voting interest of those present in person or by
               proxy and entitled to vote thereat or, in the absence
               therefrom of all the stockholders, any officer entitled to
               preside at, or to act as secretary of, such meeting may
               reschedule such meeting from time to time until stockholders
               holding the number of votes requisite for a quorum shall be
               present in person or by proxy.  At any such rescheduled
               meeting at which a quorum may be present, any business may
               be transacted that might have been transacted at the meeting
               as originally called.

                         SECTION 6.  Organization.  At each meeting of the
               stockholders, one of the following shall act as chairman of
               the meeting and preside thereat, in the following order of
               precedence:

                         (a)  the Co-Chairman of the Board designated by
                    the Board to chair such meeting;

                         (b)  if there is no Co-Chairman of the Board or if
                    both Co-Chairman of the Board shall be absent from such
                    meeting, the President;

                         (c)  if the Co-Chairman of the Board and the
                    President shall be absent from such meeting, any other
                    officer or director of the Corporation designated by
                    the Board or the Executive Committee to act a chairman
                    of such meeting and to preside thereat; or

                         (f)  a stockholder of record of the Corporation
                    who shall be chosen chairman or such meeting by a
                    majority in voting interest of the stockholders present
                    in person or by proxy and entitled to vote thereat.

               The Secretary or, if the Secretary shall be presiding over
               the meeting in accordance with the provisions of this
               Section or if he shall be absent from such meeting, the
               person (who shall be an Assistant Secretary, if an Assistant
               Secretary shall be present thereat) whom the chairman of
               such meeting shall appoint, shall act as secretary of such
               meeting and keep the minutes thereof.

                         SECTION 7.  Order of Business.  The order of
               business at each meeting of the stockholder shall be
               determined by the chairman of such meeting, but such order
               of business may be changed by a majority in voting interest
               of those present in person or by proxy at such meeting and
               entitled to vote thereat.


                                             3


                         SECTION 8.  Voting.  At each meeting of the
               stockholders, each holder of voting stock of the Corporation
               shall, except as otherwise provided in these By-laws or
               required by law or the Restated Certificate of Incorpora-
               tion, be entitled to one vote in person or by proxy for each
               share of stock of the Corporation held by him and registered
               in his name on the books of the Corporation on the date
               fixed pursuant to the provisions of Section 4 of Article
               VIII of these By-laws as the record date for the determin-
               ation of stockholders who shall be entitled to receive
               notice of an to vote at such meeting.

                         Shares of its own stock belonging to the Corpora-
               tion or to another corporation, if a majority of the shares
               entitled to vote in the election of directors of such other
               corporation is held by the Corporation, shall neither be
               entitled to vote nor be counted for quorum purposes.  Any
               vote of stock of the Corporation may be given at any meeting
               of thereon either in person or by proxy appointed by an
               instrument in writing delivered to the Secretary or an
               Assistant Secretary of the Corporation or the secretary of
               the meeting.  The attendance at any meeting of a stockholder
               who may theretofore have given a proxy shall not have the
               effect of revoking the same unless he shall in writing so
               notify the secretary of the meeting prior to the voting of
               the proxy.  At all meetings of the stockholders, all
               matters, except as otherwise provided by law or in these By-
               laws, shall be decided by the vote of a majority of the
               votes cast by stockholders present in person or by proxy and
               entitled to vote thereat, a quorum being present.  Except as
               otherwise expressly required by law, the vote at any meeting
               of the stockholders on any question need not be by ballot,
               unless so directed by the chairman of the meeting.  On a
               vote by ballot, each ballot shall be signed by the
               stockholder voting, or by his proxy, if there be such proxy,
               and shall state the number of shares voted.


                                        ARTICLE III

                                    Board of Directors

                         SECTION 1.  General Powers.  The business and
               affairs of the Corporation shall be managed by or under the
               direction of the Board of Directors.

                         SECTION 2.  Number and Term of Office.  The Board
               of Directors shall consist of six members, but the number of
               members constituting the Board of Directors may be increased
               or decreased from time to time by resolution adopted by a
               majority of the whole Board.  Directors need not be
               stockholders or citizens or residents of the United States

                                             4



               of America.  Each of the directors of the Corporation shall
               hold office until his term expires and until his successor
               is elected and qualified or until his earlier death or until
               his earlier resignation or removal in the manner hereinafter
               provided.

                         SECTION 3.  Election.  At each meeting of the
               stockholders for the election of directors at which a quorum
               is present, the persons receiving the greatest number of
               votes, up to the number of directors to be elected, shall be
               the directors.

                         SECTION 4.  Resignation, Removal and Vacancies. 
               Any director may resign at any time by giving written notice
               of his resignation to either Co-Chairman of the Board, the
               President or the Secretary of the Corporation.  Any such
               resignation shall take effect at the time specified therein
               or, if the time when it shall become effective shall not be
               specified therein, when accepted by action of the Board. 
               Except as aforesaid, the acceptance of such resignation
               shall not be necessary to make it effective.

                         A director may be removed, either with or without
               cause, at any time by a vote of a majority in voting
               interest of the stockholders.

                         Any vacancy or newly created directorship
               occurring on the Board for any reason may be filled by a
               majority of the directors then in office, through less than
               quorum, or by a sole remaining director.  The director
               elected to fill such vacancy or newly created directorship
               shall hold office for the unexpired term in respect of which
               such vacancy occurred or such newly created directorship was
               created.

                         SECTION 5.  Meetings.  (a)  Annual Meetings.  As
               soon as practicable after each annual election of directors,
               the Board shall meet for the purpose of organization and the
               transaction of other business.

                         (b)  Regular Meetings.  Regular meetings of the
               Board shall be held at such times and places as the Board
               shall from time to time determine.

                         (c)  Special Meetings.  Special meetings of the
               Board shall be held whenever called by either Co-Chairman of
               the Board or the President or a majority of the directors at
               the time in office.  Any and all business may be transacted
               at a special meeting that may be transacted at a regular
               meeting of the Board.



                                             5

                         (d)  Place of Meeting.  The Board may hold its
               meetings at such place or places within or without the State
               of Delaware as the Board may from time to time by resolution
               determine or as shall be designated in the respective
               notices or waivers of notice thereof.

                         (e)  Notice of Meetings.  Notices of regular
               meetings of the Board or of any adjourned meeting need not
               be given.

                         Notices of special meetings of the Board, or of
               any meeting of any committee of the Board that has not been
               fixed in advance as to time and place by such committee,
               shall be mailed by the Secretary or any Assistant Secretary
               to each director or member or such committee, addressed to
               him at his residence or usual place of business, so as to be
               received at least one calendar day before the day on which
               such meeting is to be held, or shall be sent to him by
               telegraph, cable or other form of recorded communication or
               be delivered personally or by telephone not later than one
               calendar day before the day on which such meeting is to be
               held.  Such notice shall include the time and place of such
               meeting.  However, notice of any such meeting need not be
               given to any director or member of any committee if such
               notice is waived by him in writing or by telegraph, cable or
               other form of recorded communication, whether before or
               after such meeting shall be held, or if he shall be present
               at such meeting.

                         (f)  Quorum and Manner of Acting.  Except as
               otherwise provided by law, the Restated Certificate of
               Incorporation or these By-laws, one-half of the total number
               of directors shall be present in person at any meeting of
               the Board in order to constitute a quorum for the
               transaction of business at such meeting.  In each case the
               vote of a majority of those directors present at any such
               meeting at which a quorum is present shall be necessary for
               the passage of any resolution or any act of the Board,
               except as otherwise expressly required by law or these By-
               laws.  In the absence of a quorum for any such meeting, a
               majority of the directors present thereat may adjourn such
               meeting from time to time until a quorum shall be present
               thereat.

                         (g)  Action by Communication Equipment.  The
               directors, or the members of any committee of the Board, may
               participate in a meeting of the Board, or of such committee,
               by means of conference telephone or similar communications
               equipment by means of which all persons participating in the
               meeting can hear each other, and such participation shall
               constitute presence in person at such meeting.


                                             6
                         (h)  Action by Consent.  Any action required or
               permitted to be taken at any meeting of the Board, or of any
               committee thereof, may be taken without a meeting if all
               members of the Board or Committee, as the case may be,
               consent thereto in writing and such writing is filed with
               the minutes of the proceedings of the Board or such
               committee.

                         (i)  Organization.  At each meeting of the Board,
               one of the following shall act as chairman of the meeting
               and preside thereat, in the following order of precedence:
               (a) the Co-Chairman of the Board chosen by a majority of the
               directors present thereat; (b) the President; or (c) any
               director chosen by a majority of the directors present
               thereat.  The Secretary or, in case of his absence, any
               person (who shall be an Assistant Secretary, if an Assistant
               Secretary shall be present thereat) whom the chairman shall
               appoint, shall act as secretary of such meeting and keep the
               minutes thereof.

                         SECTION 6.  Compensation.  Directors, as such,
               shall not receive any stated salary for their services, but
               by resolution of the Board may receive a fixed sum and
               expenses incurred in performing the functions of director
               and member of any committee of the Board.  Nothing herein
               contained shall be construed so as to preclude any director
               from serving the Corporation in any other capacity and
               receiving compensation therefor.


                                        ARTICLE IV

                                        Committees

                         SECTION 1.     (a) Designation and Membership. 
               The Board may, by resolution passed by a majority of the
               whole Board, designate one or more committees consisting of
               such number of directors, not less than one, as the Board
               shall appoint.  The Board may designate one or more
               directors as alternate members of any committee, who may
               replace any absent or disqualified member at any meeting of
               the committee.  Vacancies occurring on any committee for any
               reason may be filled by the Board at any time.  Any member
               of any committee shall be subject to removal, with or
               without cause, at any time by the Board or by a majority in
               voting interest of the stockholders.

                         (b) Functions and Powers.   Any such committee,
               subject to any limitations prescribed by the Board, shall
               possess and may exercise, during the intervals between
               meetings of the Board, all the powers and authority of the
               Board in the management of the business and affairs of the

                                             7



               Corporation, and may authorize the seal of the Corporation
               to be affixed to all papers that may require it; provided,
               however, that no such committee shall have such power or
               authority in reference to amending the Certificate of
               Incorporation of the Corporation (except that a committee
               may, to the extent authorized in resolutions providing for
               the issuance of shares of stock adopted by the Board of
               Directors, fix any of the preferences or rights of such
               shares relating to dividends, redemption, dissolution, any
               distribution of assets of the Corporation or the conversion
               into, or the exchange of such shares for, shares of any
               other class or classes or any other series of the same or
               any other class or classes of stock of the Corporation),
               adopting an agreement of merger or consolidation under
               Section 251 or Section 252 of the General Corporation Law of
               the State of Delaware, recommending to the stockholders the
               sale, lease or exchange of all or substantially all of the
               Corporation's property and assets, recommending to the
               stockholders a dissolution of the Corporation or a
               revocation of a dissolution, filling vacancies on the Board,
               changing the membership or filling vacancies on any
               committee of the Board or amending these By-laws.  No such
               committee shall have the power and authority to declare
               dividends, to authorize the issuance of stock of the
               Corporation or to adopt a certificate of ownership and
               merger pursuant to Section 253 of the General Corporation
               Law of the State of Delaware unless such power and authority
               shall be expressly delegated to it by a resolution passed by
               a majority of the whole Board.

                    (c) Meetings, Quorum and Manner of Acting.  Each
               committee shall meet at such times and as often as may be
               deemed necessary and expedient and at such places as shall
               be determined by such committee.  A majority of each such
               committee shall constitute a quorum, and the vote of a
               majority of those members of each such committee present at
               any meeting thereof at which a quorum is present shall be
               necessary for the passage of any resolution or act of such
               committee.  The Board may designate a chairman for each such
               committee, who shall preside at meetings thereof, and a vice
               chairman, who shall preside at such meetings in the absence
               of the chairman.


                                         ARTICLE V

                                         Officers

                         SECTION 1.  Election, Appointment and Term of
               Office.  The officers of the Corporation shall be two Co-
               Chairmen of the Board, a President, who shall also be the
               Chief Executive Officer, such number of Vice Chairmen of the

                                             8

               Board and Vice Presidents (including any Executive, Senior
               and/or First Vice Presidents) as the Board may determine
               from time to time, a Treasurer, one or more Assistant
               Treasurers, if any, as the Board may determine, a Secretary
               and one or more Assistant Secretaries, if any, as the Board
               may determine.  Any two or more offices may be held by the
               same person.  Officers need not be stockholders of the
               Corporation or citizens or residents of the United States of
               America.  The Co-Chairmen of the Board, any Vice Chairman of
               the Board and the President shall be elected by the Board
               from among its members at its annual meeting, and all other
               officers may be elected by the Board or the Executive
               Committee, and each such officer shall hold office until the
               next annual meeting of the Board or the Executive Committee,
               as the case may be, and until his successor is elected or
               until his earlier death or until his earlier resignation or
               removal in the manner hereinafter provided.

                         The Board or the Executive Committee may elect or
               appoint such other officers as it deems necessary, including
               a Corporate General Counsel and one or more Associate or
               Assistant Corporate General Counsels, Assistant Vice
               Presidents, Assistant Treasurers and Assistant Secretaries. 
               Each such officer shall have such authority and shall
               perform such duties as may be provided herein or as the
               Board or Executive Committee may prescribe.

                         If additional officers are elected or appointed
               during the year, each of them shall hold office until the
               next annual meeting of the Board or Executive Committee at
               which officers are regularly elected or appointed and until
               his successor is elected or appointed or until his earlier
               death or until his earlier resignation or removal in the
               manner hereinafter provided.

                         SECTION 2.  Resignation, Removal and Vacancies. 
               Any officer may resign at any time by giving written notice
               to the President or the Secretary of the Corporation, and
               such resignation shall take effect at the time specified
               therein or, if the time when it shall become effective shall
               not be specified therein, when accepted by action of the
               Board or the Executive Committee.  Except as aforesaid, the
               acceptance of such resignation shall not be necessary to
               make it effective.

                         All officers and agents elected or appointed by
               the Board or Executive Committee shall be subject to removal
               at any time by the Board or the Executive Committee, as the
               case may be, with or without cause.

                         A vacancy in any office may be filled for the
               unexpired portion of the term in the same manner as provided

                                             9


               for election or appointment to such office.

                         SECTION 3.  Duties and Functions.  (a) Co-Chairmen
               of the Board.  The Co-Chairman of the Board, who shall be a
               member thereof, selected by the directors present thereat,
               shall preside at all meetings of the Board and of the
               stockholders at which one of them shall be present and each
               shall perform such other duties and exercise such powers as
               may from time to time be prescribed by the Board of
               Directors or the Executive Committee.

                         (b)  Vice Chairmen of the Board.  Each Vice
               Chairman of the Board shall be a member thereof and shall
               have such powers and duties as may from time to time be
               prescribed by the Board or the Executive Committee.

                         (c)  President.  The President shall be a member
               of the Board, shall be the Chief Executive Officer of the
               Corporation and shall perform such duties and exercise such
               powers as are incident to the office of chief executive, and
               shall perform such other duties and exercise such other
               powers as may from time to time be prescribed by the Board
               or the Executive Committee.

                         (d)  Vice Presidents.  Each Vice president shall
               have such powers and duties as shall be prescribed by the
               Board or the Executive Committee.

                         (e)  Treasurer.  The Treasurer shall have charge
               and custody of, and be responsible for, all funds and
               securities of the Corporation and shall deposit all such
               funds to the credit of the Corporation in such banks, trust
               companies or other depositaries as shall be selected in
               accordance with the provisions of these By-laws; he shall
               disburse the funds of the Corporation as may be ordered by
               the Board or the Executive Committee, making proper vouchers
               for such disbursement; and, in general, he shall perform all
               the duties incident to the office or Treasurer and such
               other duties as from time to time may be assigned to him by
               the Board, the Executive Committee or the President.  To
               such extent as the Board or Executive Committee shall deem
               proper, the duties of the Treasurer may be performed by one
               or more assistants, to be appointed by the Board or
               Executive Committee.

                         (f)  Secretary.  The Secretary shall keep the
               records of all meetings of the stockholders and of the Board
               or committee of the Board.  He shall affix the seal of the
               Corporation to all instruments requiring the corporate seal
               when the same shall have been signed on behalf of the
               Corporation by a duly authorized officer.  The Secretary
               shall be the custodian of all contracts, deeds, documents

                                            10



               and all other indicia of title to properties owned by the
               Corporation and of its other corporate records and in
               general shall perform all duties and have all powers
               incident to the office of Secretary.  To such extent as the
               Board or the Executive Committee shall deem proper, the
               duties of Secretary may be performed by one or more
               assistants, to be appointed by the Board or Executive
               Committee.

                         (g)  Assistant Secretaries and Assistant
               Treasurers.  Each Assistant Secretary and each Assistant
               Treasurer shall perform the duties of and exercise the
               powers of the Secretary and the Treasurer, respectively, in
               the absence of the Secretary and the Treasurer,
               respectively.


                                        ARTICLE VI

                                Contracts, Checks, Drafts,
                               Bank Accounts, Proxies, etc.

                         SECTION 1.  Execution of Documents.  The
               President, each Vice president or any other officer,
               employee or agent of the Corporation designated by the
               Board, or designated in accordance with corporate policy as
               approved by the Board, shall have power to execute and
               deliver deeds, leases, contracts, mortgages, bonds,
               debentures, checks, drafts and other orders for the payment
               of money and other documents for and in the name of the
               Corporation, and such power may be delegated (including
               power to redelegate) by written instrument to other
               officers, employees or agents of the Corporation.

                         SECTION 2.  Deposits.  All funds of the
               Corporation not otherwise employed shall be deposited from
               time to time to the credit of the Corporation or otherwise
               in accordance with corporate policy as approved by the
               Board.

                         SECTION 3.  Proxies in Respect of Stock or Other
               Securities of Other Corporations.  The President or any
               other officer of the Corporation designated by the Board
               shall have the authority (a) to appoint from time to time an
               agent or agents of the Corporation to exercise in the name
               and on behalf of the Corporation the powers and rights which
               the Corporation may have as the holder of stock or other
               securities in any other corporation, (b) to vote or consent
               in respect of such stock or securities and (c) to execute or
               cause to be executed in the name and on behalf of the
               Corporation and under its corporate seal, or otherwise, such
               written proxies, powers of attorney or other instruments as

                                            11


               he may deem necessary or proper in order that the Corpora-
               tion may exercise such powers and rights.  The President or
               any such designated officer may instruct any person or
               persons appointed as aforesaid as to the manner or
               exercising such powers and rights.


                                        ARTICLE VII

                                     Books and Records

                         The books and records of the Corporation may be
               kept at such places within or without the State of Delaware
               as the Board may from time to time determine.


                                       ARTICLE VIII

                       Shares and Their Transfer; Fixing Record Date

                         SECTION 1.  Certificate for Stock.  Every owner of
               stock of the Corporation shall be entitled to have a certif-
               icate certifying the number of shares owned by him in the
               Corporation and designating the class of stock to which such
               shares belong, which shall otherwise be in such form as the
               Board shall prescribe.  Each such certificate shall be
               signed by, or in the name of the Corporation by, a Co-
               Chairman of the Board, a Vice Chairman of the Board, the
               President or a Vice President and by the Treasurer, and
               Assistant Treasurer, the Secretary or an Assistant Secretary
               of the Corporation.  In case any officer who has signed or
               whose facsimile signature has been placed upon a certificate
               shall have ceased to be such officer before such certificate
               is issued, it may nevertheless be issued by the Corporation
               with the same effect as if he were such officer at the date
               of issue.

                         SECTION 2.  Record.  A record shall be kept of the
               name of the person, firm or corporation owning the stock
               represented by each certificate for stock of the Corporation
               issued, the number of shares represented by each such
               certificate and the date thereof, and, in the case of
               cancellation, the date of cancellation.  Except as otherwise
               expressly required by law, the person in whose name shares
               of stock stand on the books of the Corporation shall be
               deemed the owner thereof for all purposes as regards the
               Corporation.

                         SECTION 3.  Lost, Stolen, Destroyed or Mutilated
               Certificates.  The holder of any stock of the Corporation
               shall immediately notify the Corporation of any loss, theft,
               destruction or mutilation of the certificate therefor.  The

                                            12



               Corporation may issue a new certificate for stock in the
               place of any certificate theretofore issued by it and
               alleged to have been lost, stolen, destroyed or mutilated,
               and the Board or the President or the Secretary may, in its
               or his discretion, require the owner of the lost, stolen,
               mutilated or destroyed certificate or his legal representa-
               tives to give the Corporation a bond in such sum, limited or
               unlimited, in such form and with such surety or sureties as
               the Board shall in its discretion determine, to indemnify
               the Corporation against any claim that may be made against
               it on account of the alleged lost, theft, mutilation or
               destruction of any such certificate or the issuance of any
               such new certificate.

                         SECTION 4.  Fixing Date for Determination of
               Stockholders of Record.  (a)  In order that the Corporation
               may determine the stockholders entitled to notice of or to
               vote at any meeting of stockholders or any adjournment
               thereof, the Board may fix a record date, which shall not
               precede the date upon which the resolution fixing the record
               date is adopted by the Board, and which shall not be more
               than 60 or less than 10 calendar days before the date of
               such meeting.  If no record date is fixed by the Board, the
               record date for determining stockholders entitled to notice
               of or to vote at a meeting of stockholders shall be at the
               close of business on the day next preceding the day on which
               notice is given, or, if notice is waived, at the closed of
               business on the day next preceding the day on which the
               meeting is held.  A determination of stockholders of record
               entitled to notice of or to vote at a meeting of
               stockholders shall apply to any adjournment of the meeting;
               providing, however, that the Board may fix a new record date
               for the adjourned meeting.

                         (b)  If the Restated Certificate of Incorporation
               shall permit actions by the stockholders of the Corporation
               by written consent without a meeting, the Board may fix a
               record date, which record date shall not precede the date
               upon which the resolution fixing the record date is adopted
               by the Board and which date shall not be more than 10
               calendar days after the date upon which the resolution
               fixing the record date is adopted by the Board.  If no
               record date has been fixed by the Board, the record date for
               determining stockholders entitled to consent to corporate
               action in writing without a meeting, when no prior action by
               the Board is otherwise required, shall be the first date on
               which a signed written consent setting forth the action
               taken or proposed to be taken is delivered to the Corpora-
               tion by delivery to its registered office in the State of
               Delaware, its principal place of business, or an officer or
               agent of the Corporation having custody of the book in which
               proceeding of meeting of stockholders are recorded. 

                                            13


               Delivery made to the registered office of the Corporation
               shall be by hand or by certified or registered mail, return
               receipt requested.  If no record date has been fixed by the
               Board and prior action by the Board is required, the record
               date for determining stockholder entitled to consent to
               corporate action in writing without a meeting shall be at
               the close of business on the day on which the Board adopts
               the resolution taking such prior action.

                         (c)  In order that the Corporation may determine
               the stockholders entitled to receive payment of any dividend
               or other disbursement or allotment of any rights or the
               stockholders entitled to exercise any rights in respect of
               any change, conversion or exchange of stock, or for the
               purpose of any other lawful action, the Board may fix a
               record date, which record date shall not precede the date
               upon which the resolution fixing the record date is adopted,
               and which record date shall be not more than 60 calendar
               days prior to such action.  If no record date is fixed, the
               record date for determining stockholders for any such
               purpose shall be at the close of business on the day on
               which the Board adopts the resolution relating thereto.


                                        ARTICLE IX

                                           Seal

                         The Board shall provide a corporate seal, which
               shall be in the form of a circle and shall bear the full
               name of the corporation, the words "Corporate Seal Delaware"
               and in figures the year of its incorporation.


                                         ARTICLE X

                                        Fiscal Year

                         The fiscal year of the corporation shall be a 52-
               53 week fiscal period ending the last Saturday in January.


                                        ARTICLE XI

                                      Indemnification

                         SECTION 1.  Right to Indemnification.  The
               Corporation shall to the fullest extent permitted by
               applicable law as then in effect indemnify any person (the
               "Indemnitee") who is or was involved in any manner
               (including, without limitation, as a party or a witness) or
               is threatened to be made so involved in any threatened,

                                            14


               pending or completed investigation, claim, action, suit or
               proceeding, whether civil, criminal, administrative  or
               investigative (including, without limitation, any action,
               suit or proceeding by or in the right of the Corporation to
               procure a judgment in its favor) (a "Proceeding") by reason
               of the fact he is or was a director, officer, employee or
               agent of the Corporation, or is or was serving at the
               request of the Corporation as a director, officer, employee
               or agent of another corporation, partnership, joint venture,
               trust or other enterprise (including, without limitation,
               any employee benefit plan), against all expenses (including
               attorneys' fees), judgments, fines and amounts paid in
               settlement actually and reasonable incurred by the
               Indemnitee in connection with such Proceeding.  Such
               indemnification shall be a contract right and shall include
               the right to receive payment in advance of any expenses
               incurred by the Indemnitee in connection with such
               Proceeding, consistent with the provisions of applicable law
               as then in effect.

                         SECTION 2.  Insurance, Contracts and Funding.  The
               Corporation may purchase and maintain insurance to protect
               itself and any person entitled to indemnification under this
               Article XI against any expenses, judgments, fines and
               amounts payable as specified in Article XI, to the fullest
               extend permitted by applicable law as then in effect.  The
               Corporation may enter into contracts with any person
               entitled to indemnification under this Article XI in
               furtherance of the provisions of this Article XI and may
               create a trust fund, grant a security interest or use other
               means (including, without limitation, a letter of credit) to
               ensure the payment of such amounts as may be necessary to
               effect indemnification as provided in this Article XI.

                         SECTION 3.  Indemnification Not Exclusive Right. 
               The right of indemnification provided in this Article XI
               shall not be exclusive of any other right to which those
               seeking indemnification may otherwise be entitled, and the
               provisions of this Article XI shall inure to the benefit of
               the heirs and legal representatives of any person entitled
               to indemnification under this Article XI and shall be
               applicable to Proceedings commenced or continuing after the
               adoption of this Article XI, whether arising from acts or
               omissions occurring before or after such adoption.

                         SECTION 4.  Advancement of Expenses.  (a) In
               furtherance and not in limitation of the foregoing
               provisions, all reasonable expenses incurred by or on behalf
               of the Indemnitee in connection with any Proceeding shall be
               advanced to the Indemnitee by the Corporation within 90
               calendar days after the receipt by the Corporation or a
               statement or statements from the Indemnitee requesting such

                                            15


               advance or advances from time to time, except in the case of
               a request for expenses incurred in defending a Proceeding in
               advance of its final disposition, in which case the
               applicable period shall be 30 calendar days.  Such statement
               or statements shall reasonably evidence the expenses
               incurred by the Indemnitee and, if required by law at the
               time of such advance, shall include or be accompanied by an
               undertaking by or on behalf of the Indemnitee to repay the
               amounts advanced if it should ultimately be determined that
               the Indemnitee is not entitled to be indemnified against
               such expenses pursuant to this Article XI.

                         (b)  If a claim under the foregoing provisions is
               not paid in full by the Corporation within 90 calendar days
               after a written claim has been received by the Corporation,
               except in the case of a claim for expenses incurred in
               defending a Proceeding in advance of its final disposition,
               in which case the applicable period shall be 30 calendar
               days, the claimant may at any time thereafter bring suit
               against the Corporation to recover the unpaid amount of the
               claim and, if successful in whole or in part, the claimant
               shall be entitled to be paid also the expense of prosecuting
               such claim.  It shall be a defense to any such action (other
               than an action brought to enforce a claim for expenses
               incurred in defending any Proceeding in advance of its final
               disposition where the required undertaking, if any is
               required, has been tendered to the Corporation) that the
               claimant has not met the standards of conduct which make it
               permissible under the General Corporation Law of the State
               of Delaware for the Corporation to indemnify the claimant
               for the amount claimed, but the burden of proving such
               defense shall be on the Corporation.  Neither the failure of
               the Corporation (including its Board of Directors,
               independent legal counsel, or its stockholders) to have made
               a determination prior to the commencement of such action
               that indemnification of the claimant is proper in the
               circumstances because he or she has met the applicable
               standard of conduct set forth in the General Corporation Law
               of the State of Delaware, nor an actual determination by the
               Corporation (including its Board of Directors, independent
               legal counsel, or its stockholders) that the claimant has
               not met such applicable standard of conduct, shall be a
               defense to the action or create a presumption that the
               claimant has not met the applicable standard of conduct.

                         SECTION 5.  Effects of Amendments.  Neither the
               amendment or repeal of, nor the adoption of a provision
               inconsistent with, any provision of this Article XI
               (including, without limitation, this Section 5) shall
               adversely affect the rights of any Indemnitee under this
               Article XI with respect to any Proceeding commenced or
               threatened prior to such amendment, repeal or adoption of an

                                            16


               inconsistent provision.

                         SECTION 6.  Severability.  If any provision or
               provisions of this Article XI shall be held to be invalid,
               illegal or unenforceable for any reason whatsoever:  (a) the
               validity, legality and enforceability of the remaining
               provision of this Article XI (including, without limitation,
               all portions of any such paragraph of this Article XI
               containing any such provision held to be invalid, illegal or
               unenforceable, that are not themselves invalid, illegal or
               unenforceable) shall not in any way be affected or impaired
               thereby; and (b) to the fullest extent possible, the
               provisions of this Article XI (including, without
               limitation, all portions of any paragraph of this Article XI
               containing any such provision held to be invalid, illegal or
               unenforceable, that are not themselves invalid, illegal or
               unenforceable) shall be construed so as to give effect to
               the intent manifested by the provision held invalid, illegal
               or unenforceable.


                                        ARTICLE XII

                                        Amendments

                         These By-laws may be amended or repealed by the
               Board at any regular or special meeting thereof, subject to
               the power of the holders of a majority of the voting power
               of all of the then-outstanding shares of the capital stock
               of the Corporation entitled to vote in respect thereof, by
               their vote at an annual meeting or at any special meeting,
               to amend or repeal any By-law.



                                                 17


                                                           [EXECUTION COPY]



                 SECOND AMENDMENT AND RESTATEMENT OF CREDIT AGREEMENT

               THIS SECOND AMENDMENT AND RESTATEMENT OF CREDIT AGREEMENT
          (this "Amendment and Restatement"), dated as of April 8, 1994,
          among COLLINS & AIKMAN GROUP, INC. (formerly known as Wickes
          Companies, Inc.), a Delaware corporation ("Group" or the "Account
          Party") and CONTINENTAL BANK N.A., a national banking association
          having its principal office at 231 South LaSalle Street, Chicago,
          Illinois  60697, individually ("Continental") and as Issuing Bank
          (the "Issuing Bank).


                                 W I T N E S S E T H:

               WHEREAS, Collins & Aikman Holdings II Corporation (formerly
          known as WCI Holdings II Corporation), Collins & Aikman Holdings
          Corporation (formerly known as WCI Holdings Corporation)
          ("Holdings"), certain Subsidiaries of Holdings, various financial
          institutions (the "Lenders") and Continental Bank N.A, as Agent
          for the Lenders (the "Agent") have heretofore entered into a
          certain Amendment and Restatement of Credit Agreement, dated as
          of March 30, 1989 (the "Restated Credit Agreement");  

               WHEREAS, the Restated Credit Agreement has been successively
          amended by a First Amendment to Credit Agreement, dated as of
          June 30, 1989, a Second Amendment to Amendment and Restatement of
          Credit Agreement, dated as of June 1, 1990, a Third Amendment to
          Amendment and Restatement of Credit Agreement, dated as of April
          15, 1991, a Fourth Amendment to Amendment and Restatement of
          Credit Agreement, dated as of April 16, 1992, a Fifth Amendment
          to Amendment and Restatement of Credit Agreement, dated as of
          August 6, 1992, a Sixth Amendment to Amendment and Restatement of
          Credit Agreement, dated as of November 20, 1992, a Seventh
          Amendment to Amendment and Restatement of Credit Agreement, dated
          as of March 12, 1993, an Eighth Amendment to Amendment and
          Restatement of Credit Agreement, dated as of September 10, 1993,
          and a Ninth amendment to Amendment and Restatement of Credit
          Agreement, dated as of December 13, 1993, and certain provisions
          thereof have been waived by a letter agreement, dated as of
          February 26, 1992 and a letter agreement, dated as of March 23,
          1992 (the Restated Credit Agreement, as so successively amended
          and waived, being called the "Credit Agreement"); 

               WHEREAS, the Account Party and the Issuing Bank now desire
          to amend and restate the Credit Agreement in certain other
          respects as provided below;




               NOW, THEREFORE, the parties hereto agree as follows:


                                      ARTICLE I

                                     DEFINITIONS

               SECTION 1.1.  Certain Defined Terms.  Unless otherwise
          defined herein or the context otherwise requires, the following
          terms (whether or not underscored), when used in this Amendment
          and Restatement, including its preamble and recitals, shall,
          except where the context otherwise requires, have the following
          meanings (such meanings to be equally applicable to the singular
          and plural forms thereof):

               "Account Party" is defined in the preamble.  

               "Agent" is defined in the first recital.  

               "Amendment and Restatement" means this Second Amendment and
          Restatement of Credit Agreement (as amended, supplemented,
          amended and restated or otherwise modified and in effect from
          time to time with the written consent of the Issuing Bank).

               "Approval" means each and every approval, consent, filing
          and registration by or with any federal, state or other
          regulatory authority necessary (a) to authorize or permit the
          execution, delivery or performance of this Amendment and
          Restatement, the Letters of Credit or any other Credit Document
          or (b) for the validity or enforceability hereof or thereof.  

               "Authorized Officer" means, relative to the Account Party,
          those of its officers whose signatures and incumbency shall have
          been certified to the Issuing Bank pursuant to Section 5.1.1(b).

               "Business Day" means any day which is neither a Saturday or
          Sunday nor a legal holiday on which banks are authorized or
          required to be closed in Chicago, Illinois or New York, New York. 

               "C & A Credit Agreement" means the Credit Agreement, dated
          as of May 15, 1991, among Collins & Aikman Corporation, certain
          Subsidiaries of Collins & Aikman Corporation, various financial
          institutions (the "Banks") and Bank of America National Trust and
          Savings Association, Bankers Trust Company and Chemical Bank, as
          Co-Agents for the Banks (the "Co-Agents") and Continental, as
          Managing Agent for the Co-Agents and the Banks, as such agreement
          may be amended, supplemented, amended and restated or otherwise
          modified from time to time.  

               "Capitalized Lease Liabilities" means all monetary
          obligations of the Account Party or any of its Subsidiaries under


                                            -2-

          any leasing or similar arrangement which, in accordance with
          GAAP, would be classified as capitalized leases, and, for
          purposes of this Amendment and Restatement and each other Credit
          Document, the amount of such obligations shall be the capitalized
          amount thereof, determined in accordance with GAAP, and the
          stated maturity thereof shall be the date of the last payment of
          rent or any other amount due under such lease prior to the first
          date upon which such lease may be terminated by the lessee
          without payment of a penalty.

               "Code" means the Internal Revenue Code of 1986, as amended,
          reformed, or otherwise modified from time to time.  

               "Collins & Aikman Corporation" means Collins & Aikman
          Corporation, a Delaware corporation and a wholly-owned Subsidiary
          of the Account Party.

               "Contingent Liability" means any agreement, undertaking or
          arrangement by which any Person guarantees, endorses or otherwise
          becomes or is contingently liable upon (by direct or indirect
          agreement, contingent or otherwise, to provide funds for payment,
          to supply funds to, or otherwise to invest in, a debtor, or
          otherwise to assure a creditor against loss) the indebtedness,
          obligation or any other liability of any other Person (other than
          by endorsements of instruments in the course of collection), or
          guarantees the payment of dividends or other distributions upon
          the shares of any other Person.  The amount of any Person's
          obligation under any Contingent Liability shall (subject to any
          limitation set forth therein) be deemed to be the outstanding
          principal amount (or maximum principal amount, if larger) of the
          debt, obligation or other liability guaranteed thereby. 

               "Contractual Obligation" means, relative to Holdings or any
          of its Subsidiaries, any provision of any security issued by
          Holdings or of any Instrument or undertaking to which Holdings or
          such Subsidiary is a party or by which it or any of its property
          is bound.  
           
               "Controlled Group" means all members of a controlled group
          of corporations and all members of a controlled group of trades
          or businesses (whether or not incorporated) under common control
          which, together with the Account Party, are treated as a single
          employer under Section 414(b) or 414(c) of the Code or Section
          4001 of ERISA.

               "Credit Agreement" is defined in the second recital.

               "Credit Document" means this Amendment and Restatement and
          the Letters of Credit, and includes any amendments, supplements,
          amendments and restatements or other modifications, if any, to
          any of the foregoing.


                                            -3-

               "Default" means any Event of Default or any condition,
          occurrence or event which, after notice or lapse of time or both,
          would constitute an Event of Default.

               "Disbursement" means any payment made or deemed to be made
          pursuant to Section 2.4 under any Letter of Credit by the Issuing
          Bank. 

               "Disbursement Date" is defined in Section 2.2.

               "Disclosure Schedule" means the Disclosure Schedule attached
          hereto as Schedule I, as it may be amended, supplemented or
          otherwise modified from time to time by the Account Party with
          the written consent of the Issuing Bank.

               "Dollar" and the sign "$" mean lawful money of the United
          States.

               "Effective Date" means the date this Amendment and
          Restatement becomes effective pursuant to Section 9.9.

               "Environmental Laws" means all applicable federal, state or
          local statutes, laws, ordinances, codes, rules, regulations and
          guidelines (including consent decrees and administrative orders)
          relating to public health and safety and protection of the
          environment.

               "ERISA" means the Employee Retirement Income Security Act of
          1974, as amended, and any successor statute of similar import,
          together with the regulations thereunder, in each case as in
          effect from time to time.  References to sections of ERISA also
          refer to any successor sections.

               "Event of Default" is defined in Section 8.1.

               "Fiscal Quarter" means each period of three consecutive
          calendar months ending on the last Saturday of each April, July,
          October and January.  

               "Fiscal Year" means any period of 52 or 53 weeks ending on
          the last Saturday of each January; references to a Fiscal Year
          with a number corresponding to any calendar year (e.g. the "1994
          Fiscal Year") refer to the Fiscal Year ending on the last
          Saturday of January occurring during the following calendar year. 

               "GAAP" is defined in Section 1.4.

               "Hazardous Material" means

                    (a)  any "hazardous substance", as defined by CERCLA;



                                            -4-

                    (b)  any "hazardous waste", as defined by the Resource
               Conservation and Recovery Act, as amended;

                    (c)  any petroleum product; or

                    (d)  any pollutant or contaminant or hazardous,
               dangerous or toxic chemical, material or substance within
               the meaning of any other applicable federal, state or local
               law, regulation, ordinance or requirement (including consent
               decrees and administrative orders) relating to or imposing
               liability or standards of conduct concerning any hazardous,
               toxic or dangerous waste, substance or material, all as
               amended or hereafter amended.

               "Hedging Obligations" means, with respect to any Person, all
          liabilities of such Person under interest rate swap agreements,
          interest rate cap agreements and interest rate collar agreements,
          and all other agreements or arrangements designed to protect such
          Person against fluctuations in interest rates or currency
          exchange rates.

               "herein", "hereof", "hereto", "hereunder" and similar terms
          contained in this Amendment or Restatement or any other Credit
          Document refer to this Amendment and Restatement or such other
          Credit Document, as the case may be, as a whole and not to any
          particular Section, paragraph or provision of this Amendment and
          Restatement or such other Credit Document.

               "Holdings" is defined in the first recital. 

               "Impermissible Qualification" means, relative to the opinion
          or certification of any independent public accountant as to any
          financial statement of any Person, any qualification or exception
          to such opinion or certification which 

                    (a)  is of a "going concern" or similar nature;

                    (b)  relates to the limited scope of examination of
               matters relevant to such financial statement; or

                    (c)  relates to the treatment or classification of any
               item in such financial statement and which, as a condition
               to its removal, would require an adjustment to such item the
               effect of which would be to cause such Person to be in
               default of any of its obligations under Section 8.2.1.

               "including" means including without limiting the generality
          of any description preceding such term, and, for purposes of this
          Amendment and Restatement and each other Credit Document, the
          parties hereto agree that the rule of ejusdem generis shall not
          be applicable to limit a general statement, which is followed by


                                            -5-

          or referable to an enumeration of specific matters, to matters
          similar to the matters specifically mentioned.

               "Indebtedness" of any Person means, without duplication:

                    (a)  all obligations of such Person for borrowed money
               and all obligations of such Person evidenced by bonds,
               debentures, notes or other similar instruments;

                    (b)  all obligations, contingent or otherwise, relative
               to the face amount of all letters of credit, whether or not
               drawn, and banker's acceptances issued for the account of
               such Person; 

                    (c)  all obligations of such Person as lessee under
               leases which have been or should be, in accordance with
               GAAP, recorded as Capitalized Lease Liabilities;

                    (d)  all other items which, in accordance with GAAP,
               would be included as liabilities on the liability side of
               the balance sheet of such Person as of the date at which
               Indebtedness is to be determined;

                    (e)  net liabilities of such Person under all Hedging
               Obligations;

                    (f)  whether or not so included as liabilities in
               accordance with GAAP, all obligations of such Person to pay
               the deferred purchase price of property or services, and
               indebtedness (excluding prepaid interest thereon) secured by
               a Lien on property owned or being purchased by such Person
               (including indebtedness arising under conditional sales or
               other title retention agreements), whether or not such
               indebtedness shall have been assumed by such Person or is
               limited in recourse; and

                    (g)  all Contingent Liabilities of such Person in
               respect of any of the foregoing.

          For all purposes of this Amendment and Restatement, the
          Indebtedness of any Person shall include the Indebtedness of any
          partnership or joint venture in which such Person is a general
          partner or a joint venturer.

               "Indemnified Liabilities" is defined in Section 9.5.

               "Indemnified Parties" is defined in Section 9.5.

               "Independent Public Accountant" means any of the six largest
          public accounting firms in the United States selected by the
          Account Party, or any other public accounting firm of recognized


                                            -6-

          national standing selected by the Account Party and consented to
          by the Issuing Bank.  

               "Instrument" means any contract, agreement, letter of
          credit, indenture, mortgage, document or writing (whether by
          formal agreement, letter or otherwise) under which any obligation
          is evidenced, assumed or undertaken, or any Lien (or right or
          interest therein) is granted or perfected.

               "Issuing Bank" is defined in the preamble.

               "Lenders" is defined in the first recital.  

               "Letters of Credit" means those letters of credit listed on
          Schedule II hereto.

               "Letter of Credit Maximum Amount" means, at any time, the
          lesser of (a) the aggregate amount of Letter of Credit
          Outstandings and (b) $557,100.  

               "Letter of Credit Outstandings" means, on any date, an
          amount equal to the sum of

                    (a)  the then aggregate amount which is undrawn and
               available under all of the Letters of Credit

          plus

                    (b)  the then aggregate amount of all unpaid and
               outstanding Reimbursement Obligations in respect thereof.

               "Lien" means any security interest, mortgage, pledge,
          hypothecation, assignment, deposit arrangement, encumbrance, lien
          (statutory or otherwise), charge against or interest in property
          to secure payment of a debt or performance of an obligation or
          other priority or preferential arrangement of any kind or nature
          whatsoever.

               "Materially Adverse Effect" means, relative to any
          occurrence of whatever nature (including any adverse
          determination in any litigation, arbitration or governmental
          investigation or proceeding), a materially adverse effect on:

                    (a) the assets, revenues or financial condition of the
               Account Party and its Subsidiaries taken as a whole; or

                    (b)  the ability of the Account Party to perform any of
               its payment or other material obligations under this
               Amendment and Restatement or any other Credit Document.  




                                            -7-


               "Obligations" means all obligations (monetary or otherwise)
          of the Account Party arising under or in connection with this
          Amendment and Restatement and each other Credit Document.  

               "Organic Document" means, relative to the Account Party, its
          certificate of incorporation, its by-laws and all shareholder
          agreements, voting trusts and similar arrangements applicable to
          any of its authorized shares of capital stock.

               "PBGC" means the Pension Benefit Guaranty Corporation and
          any entity succeeding to any or all of its functions under ERISA.

               "Pension Plan" means a "pension plan", as such term is
          defined in section 3(2) of ERISA, which is subject to Title IV of
          ERISA (other than a multiemployer plan as defined in section
          4001(a)(3) of ERISA), and with respect to which any member of the
          Controlled Group may have liability, including any liability by
          reason of having been a substantial employer within the meaning
          of section 4063 of ERISA at any time during the preceding five
          years, or by reason of being deemed to be a contributing sponsor
          under section 4069 of ERISA.

               "Person" means any natural person, corporation, partnership,
          firm, association, trust, government, governmental agency or any
          other entity, whether acting in an individual, fiduciary or other
          capacity.

               "Plan" means any Pension Plan or Welfare Plan.

               "Reference Rate" means, on any date, a fluctuating rate of
          interest per annum equal to the higher of

                    (a)  the rate of interest then most recently announced
               by Continental Bank N.A. at Chicago, Illinois as its
               reference rate; and

                    (b)  the Federal Funds Rate plus a margin of 1/2 of 1%.

          The Reference Rate is not necessarily intended to be the lowest
          rate of interest determined by Continental Bank N.A. in
          connection with extensions of credit.  Changes in the rate of
          interest on any Obligations will take effect simultaneously with
          each change in the Alternate Base Rate.  

               "Reimbursement Obligation" is defined in Section 2.3.

               "Release" means a "release", as such term is defined in
          CERCLA.





                                            -8-


               "Resource Conservation and Recovery Act" means the Resource
          Conservation and Recovery Act, 42 U.S.C. Section 6901, et seq.,
          as in effect from time to time.

               "Stated Expiry Date" with respect to each Letter of Credit
          means the date on which such Letter of Credit is stated to
          expire.

               "St. Clair Indebtedness" means the Indebtedness of Collins &
          Aikman Corporation created under and pursuant to the $8,000,000
          Principal Amount Limited Obligation Revenue Bonds (Collins &
          Aikman Corporation Project) of Michigan Strategic Fund and all of
          the credit documents related thereto, including, without
          limitation, the Trust Indenture between Michigan Strategic Fund
          and Society Bank, Michigan as Trustee, dated as of August 1,
          1991, the Loan Agreement between Collins & Aikman Corporation and
          Michigan Strategic Fund, dated as of August 1, 1991, the
          Reimbursement Agreement, dated as of August 1, 1991, made by
          Collins & Aikman Corporation in favor of NBD Bank, N.A. and the
          Security Agreement, dated as of August 1, 1991, between Collins &
          Aikman Corporation and NBD Bank, N.A.

               "Subsidiary" means, with respect to any Person, any
          corporation of which more than 50% of the outstanding capital
          stock having ordinary voting power to elect a majority of the
          board of directors of such corporation (irrespective of whether
          at the time capital stock of any other class or classes of such
          corporation shall or might have voting power upon the occurrence
          of any contingency) is at the time directly or indirectly owned
          by such Person, by such Person and one or more other Subsidiaries
          of such Person, or by one or more other Subsidiaries of such
          Person.

               "Taxes" is defined in Section 4.2.

               "Termination Date" means September 13, 1994.

               "United States" or "U.S." means the United States of
          America, its fifty States and the District of Columbia.

               "Welfare Plan" means a "welfare plan", as such term is
          defined in section 3(1) of ERISA.

               SECTION 1.2.  Use of Defined Terms.  Unless otherwise
          defined or the context otherwise requires, terms for which
          meanings are provided in this Amendment and Restatement shall
          have such meanings when used in each Credit Document, notice and
          other communication delivered from time to time in connection
          with this Amendment and Restatement or any other Credit Document.




                                            -9-

               SECTION 1.3.  Cross-References.  Unless otherwise specified,
          references in this Amendment and Restatement and in each other
          Credit Document to any Article or Section are references to such
          Article or Section of this Amendment and Restatement or such
          other Credit Document, as the case may be, and, unless otherwise
          specified, references in any Article, Section or definition to
          any clause are references to such clause of such Article, Section
          or definition.

               SECTION 1.4.  Accounting and Financial Determinations. 
          Unless otherwise specified, all accounting terms used herein or
          in any other Credit Document shall be interpreted, all accounting
          determinations and computations hereunder or thereunder shall be
          made, and all financial statements required to be delivered
          hereunder or thereunder shall be prepared in accordance with,
          those generally accepted accounting principles ("GAAP") applied
          in the preparation of the financial statements referred to in
          Section 7.1; provided, however, that all financial statements
          required to be delivered hereunder shall be prepared in
          accordance with GAAP as in effect from time to time.


                                      ARTICLE II

                                  LETTERS OF CREDIT

               SECTION 2.1.  Letters of Credit.  The Letters of Credit are
          currently outstanding and have been issued by the Issuing Bank
          for the account of the Account Party.  From and after the date
          hereof, the Letters of Credit shall be deemed to be outstanding
          pursuant to the terms of this Amendment and Restatement.

               SECTION 2.2.  Disbursements, etc.  The Issuing Bank will
          notify the Account Party promptly of the presentment for payment
          of each Letter of Credit, together with notice of the date (the
          "Disbursement Date") such payment shall be made.  Subject to the
          terms and provisions of the applicable Letter of Credit and this
          Amendment and Restatement, the Issuing Bank shall make such
          payment to the beneficiary of such Letter of Credit; provided,
          however, that the Issuing Bank shall have no obligations with
          respect to any Letter of Credit after the Termination Date.  The
          Account Party agrees to reimburse the Issuing Bank on each
          Disbursement Date for all amounts which the Issuing Bank has
          disbursed under each Letter of Credit (or that are otherwise due
          and payable to the Issuing Bank hereunder).  Interest on any late
          payment will be payable together with any such payment and will
          be calculated in the manner described in Section 3.2 and at a
          rate per annum equal to the rate then in effect pursuant to
          Section 3.2.  




                                            -10-


               SECTION 2.3.  Reimbursement.  The obligation (a
          "Reimbursement Obligation") of the Account Party under Section
          2.2 to reimburse the Issuing Bank with respect to each
          Disbursement (including interest thereon) shall be absolute and
          unconditional under any and all circumstances and irrespective of
          any setoff, counterclaim or defense to payment which the Account
          Party may have or have had against the Issuing Bank, including
          any defense based upon the failure of any Disbursement to conform
          to the terms of the applicable Letter of Credit (if, in the
          Issuing Bank's good faith opinion, such Disbursement is
          determined to be appropriate) or any non-application or
          misapplication by the beneficiary of the proceeds of any Letter
          of Credit; provided, however, that after paying in full its
          Reimbursement Obligation and all other amounts payable to the
          Issuing Bank hereunder, nothing herein shall adversely affect the
          right of the Account Party to commence any proceeding against the
          Issuing Bank for any wrongful Disbursement made by the Issuing
          Bank under any Letter of Credit as a result of acts or omissions
          constituting gross negligence or wilful misconduct on the part of
          the Issuing Bank.

               SECTION 2.4.  Deemed Disbursements.  Upon the occurrence and
          during the continuation of an Event of Default 

                    (a)   an amount equal to the Letter of Credit
               Outstandings attributable to the then aggregate amount which
               is undrawn and available under all of the Letters of Credit
               shall, without demand upon or notice to the Account Party or
               any other Person, be deemed to have been paid and disbursed
               by the Issuing Bank (notwithstanding that such amount may
               not in fact have been so paid or disbursed); and

                    (b)  upon notification by the Issuing Bank to the
               Account Party of its obligations under this Section, the
               Account Party shall be immediately obligated to reimburse
               the Issuing Bank for the amount deemed to have been so paid
               or disbursed.

          Any amounts so payable by the Account Party pursuant to this
          Section shall be deposited in cash with the Issuing Bank for the
          payment of the Obligations when due in connection with any Letter
          of Credit.  At such time when the Event of Default shall have
          been cured or waived, the Issuing Bank shall return to the
          Account Party all amounts then on deposit with the Issuing Bank
          pursuant to this Section, net of any amounts applied to the
          payment of any Reimbursement Obligations.

               SECTION 2.5.  Nature of Reimbursement Obligations.  The
          Account Party shall assume all risks of the acts, omissions or
          misuse of each Letter of Credit by the beneficiary (and its
          transferees) thereof.  The Issuing Bank (except to the extent of


                                            -11-
          its own gross negligence or wilful misconduct) shall not be
          responsible for:

                    (a)  the form, validity, sufficiency, accuracy,
               genuineness or legal effect of any Letter of Credit or any
               document submitted by any party in connection with the
               application for and issuance of any Letter of Credit, even
               if it should in fact prove to be in any or all respects
               invalid, insufficient, inaccurate, fraudulent or forged; 

                    (b)  the form, validity, sufficiency, accuracy,
               genuineness or legal effect of any instrument transferring
               or assigning or purporting to transfer or assign any Letter
               of Credit or the rights or benefits thereunder or the
               proceeds thereof in whole or in part, which may prove to be
               invalid or ineffective for any reason;

                    (c)  the failure of the beneficiary of any Letter of
               Credit to comply fully with conditions required in order to
               demand payment under such Letter of Credit;

                    (d)  errors, omissions, interruptions or delays in
               transmission or delivery of any messages, by mail, cable,
               telegraph, telex, facsimile or otherwise; or

                    (e)  any loss or delay in the transmission or otherwise
               of any document or draft required in order to make a
               Disbursement under any Letter of Credit.

          None of the foregoing shall affect, impair or prevent the vesting
          of any of the rights or powers granted to the Issuing Bank.  In
          furtherance and extension and not in limitation or derogation of
          any of the foregoing, any action taken or omitted to be taken by
          the Issuing Bank in connection with any Letter of Credit in good
          faith (and not constituting gross negligence or willful
          misconduct) shall be binding upon the Account Party and shall not
          put the Issuing Bank under any resulting liability to the Account
          Party or any other Person.


                                     ARTICLE III

                                 INTEREST, FEES, ETC.

               SECTION 3.1.  Letter of Credit Fee.  The Account Party
          hereby agrees to pay to the Issuing Bank a Letter of Credit fee
          in an amount equal to 1 1/4% per annum of the average daily
          aggregate amount of the Letter of Credit Maximum Amount for the
          immediately preceding Fiscal Quarter, payable quarterly in
          arrears and on each Stated Expiry Date (or, if earlier, on the
          date of the termination of this Amendment and Restatement).


                                            -12-


               SECTION 3.2.  Interest.  Interest will accrue on any amount
          remaining unpaid by the Account Party to the Issuing Bank under
          Section 2.3 from (and including) the Disbursement Date to (but
          excluding) the date of reimbursement in full at the Reference
          Rate; provided, however, that if the Account Party reimburses the
          Issuing Bank on a Disbursement Date prior to 3:00 p.m., New York
          City time, for any amount which the Issuing bank has disbursed on
          such Disbursement Date, no interest shall accrue on such amount
          so disbursed.


                                      ARTICLE IV

                               INCREASED CAPITAL COSTS,
                          TAXES AND CERTAIN OTHER PROVISIONS

               SECTION 4.1.  Change of Circumstances.  (a)  If, after the
          date hereof, the introduction of or any change in or in the
          interpretation of, or any change in the application of, any law
          or any regulation or guideline issued by any central bank or
          other governmental authority (whether or not having the force of
          law), including, without limitation, any reserve or special
          deposit requirement or any tax (other than tax on the Issuing
          Bank's general income) or any capital requirement, has, due to
          the Issuing Bank's compliance the effect directly or indirectly,
          of (i) increasing the cost to the Issuing Bank of performing its
          obligations hereunder or under any Letter of Credit;
          (ii) reducing any amount received or receivable by the Issuing
          Bank hereunder or its effective return hereunder or under any
          Letter of Credit or on its capital; or (iii) causing the Issuing
          Bank to make any payment or to forego any return based on any
          amount received or receivable by the Issuing Bank hereunder or
          under any Letter of Credit, then upon demand from time to time
          the Account Party shall be obligated to pay such amount as shall
          compensate the Issuing Bank for any such cost, reduction, payment
          or foregone return; provided, however, that the Account Party
          shall be obligated under this paragraph to compensate the Issuing
          Bank for capital adequacy requirements measured against its
          outstanding obligations hereunder only to the extent such capital
          adequacy requirements are in excess of the capital adequacy
          requirements required in connection with the implementation in
          the country where the Issuing Bank's principal office is located
          of the agreement announced by the Bank for International
          Settlements in Basle on July 11, 1988, concerning the
          international convergence of capital measurement and capital
          standards.  Any certificate of the Issuing Bank in respect of the
          foregoing will be conclusive and binding upon the Account Party,
          except for demonstrable error; provided, that the Issuing Bank
          shall determine the amounts owing to it in good faith using any
          reasonable averaging and attribution methods.



                                            -13-
               (b)  The Issuing Bank agrees that, as promptly as
          practicable after it becomes aware of the occurrence of an event
          or the existence of a condition that would cause it to seek
          additional amounts from the Account Party pursuant to clause (a)
          above, it will exercise commercially reasonable efforts to issue,
          or maintain each Letter of Credit through another lending office
          to take such other actions as it deems appropriate if as a result
          thereof the additional moneys which would otherwise be required
          to be paid in respect of such Letter of Credit pursuant to
          clause (a) would be reduced and if, as determined by the Issuing
          Bank in its sole discretion, the issuance or maintaining of any
          Letter of Credit through such other lending office or the taking
          of such other actions would not otherwise adversely affect such
          Letter of Credit or rights to repayment hereunder or the Issuing
          Bank and would not, in the Issuing Bank's sole discretion, be
          commercially unreasonable.

               SECTION 4.2.  Taxes.  All payments by the Account Party of
          amounts in respect of each Letter of Credit and all other amounts
          payable hereunder shall be made free and clear of and without
          deduction for any present or future income, excise, stamp or
          franchise taxes and other taxes, fees, duties, withholdings or
          other charges of any nature whatsoever imposed by any taxing
          authority, but excluding franchise taxes and taxes imposed on or
          measured by the Issuing Bank's net income or receipts (such non-
          excluded items being called "Taxes").  In the event that any
          withholding or deduction from any payment to be made by the
          Account Party hereunder is required in respect of any Taxes
          pursuant to any applicable law, rule or regulation, then the
          Account Party will

                    (a)  pay directly to the relevant authority the full
               amount required to be so withheld or deducted;

                    (b)  promptly forward to the Issuing Bank an official
               receipt or other documentation satisfactory to the Issuing
               Bank evidencing such payment to such authority; and 

                    (c)  pay to the Issuing Bank such additional amount or
               amounts as is necessary to ensure that the net amount
               actually received by the Issuing Bank will equal the full
               amount the Issuing Bank would have received had no such
               withholding or deduction been required.

          Moreover, if any Taxes are directly asserted against the Issuing
          Bank with respect to any payment received by the Issuing Bank
          hereunder, the Issuing Bank may pay such Taxes and the Account
          Party will promptly pay such additional amounts (including any
          penalties, interest or expenses) as is necessary in order that
          the net amount received by the Issuing Bank after the payment of
          such Taxes (including any Taxes on such additional amount) shall


                                            -14-
          equal the amount the Issuing Bank would have received had not
          such Taxes been asserted.

               If the Account Party fails to pay any Taxes when due to the
          appropriate taxing authority or fails to remit to the Issuing
          Bank the required receipts or other required documentary
          evidence, the Account Party shall indemnify the Issuing Bank for
          any incremental Taxes, interest or penalties that may become
          payable by the Issuing Bank as a result of any such failure.

               SECTION 4.3.  Payments, Computations, etc.  Unless otherwise
          expressly provided, all payments by the Account Party pursuant to
          this Amendment and Restatement shall be made by the Account Party
          to the Issuing Bank for the account of the Issuing Bank.  All
          such payments required to be made to the Issuing Bank shall be
          made, without setoff, deduction or counterclaim, not later than
          12:00 noon, New York City time, on the date due, in same day or
          immediately available funds, to such account as the Issuing Bank
          shall specify from time to time by notice to the Account Party. 
          Funds received after that time shall be deemed to have been
          received by the Issuing Bank on the next succeeding Business Day. 
          All interest and fees shall be computed on the basis of the
          actual number of days (including the first day but excluding the
          last day) occurring during the period for which such interest or
          fee is payable over a year comprised of 365 days.  Whenever any
          payment to be made shall otherwise be due on a day which is not a
          Business Day, such payment shall be made on the next succeeding
          Business Day and such extension of time shall be included in
          computing interest and fees, if any, in connection with such
          payment.

               SECTION 4.4.  Setoff.  The Issuing Bank shall, upon the
          occurrence of any Default described in clauses (a) through (d) of
          Section 8.1.4 or upon the occurrence of any other Event of
          Default, have the right to appropriate and apply to the payment
          of the Obligations owing to it hereunder or under the Letters of
          Credit any and all balances, credits, deposits, accounts or
          moneys of the Account Party then or thereafter maintained with
          the Issuing Bank, including, without limitation, any amounts then
          or thereafter held in the Deposit Account.  The Issuing Bank
          agrees promptly to notify the Account Party after any such setoff
          and application made by the Issuing Bank; provided, however, that
          the failure to give such notice shall not affect the validity of
          such setoff and application.  The rights of the Issuing Bank
          under this Section are in addition to other rights and remedies
          (including other rights of setoff under applicable law or
          otherwise) which the Issuing Bank may have.


                                            -15-

                                      ARTICLE V

                                 CONDITIONS PRECEDENT

               SECTION 5.1.  Conditions to Effectiveness.  The
          effectiveness of this Amendment and Restatement shall be subject
          to the prior or concurrent satisfaction of each of the conditions
          precedent set forth in this Section 5.1.

               SECTION 5.1.1.  Resolutions, etc.  The Issuing Bank shall
          have received from the Account Party  a certificate, dated the
          date of the issuance of the initial Letter of Credit, duly
          executed and delivered by its Authorized Officer as to 

                    (a) resolutions of its Board of Directors or a duly
               authorized committee thereof then in full force and effect
               authorizing the execution, delivery and performance of this
               Amendment and Restatement and each other document to be
               executed by it and the transactions contemplated hereby and
               thereby, 

                    (b) the incumbency and signatures of those of its
               officers authorized to act with respect to this Amendment
               and Restatement and each other document to be executed by
               it, and 

                    (c) each Organic Document of the Account Party,

          upon which certificates the Issuing Bank may conclusively rely
          until it shall have received a further certificate of the
          Authorized Officer of the Account Party canceling or amending
          such prior certificate.

               SECTION 5.1.2.  Opinion of Counsel.  The Issuing Bank shall
          have received an opinion, dated the Effective Date and addressed
          to the Issuing Bank, from the general counsel of the Account
          Party, in form and substance satisfactory to the Issuing Bank and
          its counsel.  

               SECTION 5.1.3.  Satisfactory Legal Form.  All documents
          executed or submitted pursuant hereto by or on behalf of the
          Account Party shall be satisfactory in form and substance to the
          Issuing Bank and its counsel, and the Issuing Bank and its
          counsel shall have received all other information, approvals,
          opinions, documents or instruments as the Issuing Bank or its
          counsel may reasonably request.

               SECTION 5.1.4.  Closing Fees, Expenses, etc.  The Issuing
          Bank shall have received for its own account (a) an extension fee
          in the amount of $25,000 and (b) all fees, costs and expenses due
          and payable, if then invoiced.


                                            -16-

               SECTION 5.1.5.  Compliance with Warranties, No Default, etc. 
          The following statements shall be true and correct:

                    (a)  the representations and warranties set forth in
               Article VI shall be true and correct as of the Effective
               Date; and

                    (b)  no Default shall have occurred and be continuing.


                                      ARTICLE VI

                            REPRESENTATIONS AND WARRANTIES

               In order to induce the Issuing Bank to enter into this
          Amendment and Restatement, the Account Party represents and
          warrants unto the Issuing Bank as set forth in this Article VI.

               SECTION 6.1.  Organization, Power, Authority, etc.  The
          Account Party and each of its Subsidiaries is a corporation
          validly organized and existing and in good standing under the
          laws of the jurisdiction of its incorporation, is duly qualified
          to do business and is in good standing as a foreign corporation
          in each jurisdiction where the nature of its business requires
          such qualification, and has full power and authority and holds
          all requisite governmental licenses, permits and other approvals
          to enter into and perform its Obligations under this Amendment
          and Restatement and each other Credit Document to which it is a
          party, to own and hold under lease its property and to conduct
          its business substantially as currently conducted by it and to
          obtain Letters of Credit hereunder.  

               SECTION 6.2.  Due Authorization, etc.  The execution,
          delivery and performance by the Account Party of this Amendment
          and Restatement and each other Credit Document executed or to be
          executed by it are within the Account Party's corporate powers,
          have been duly authorized by all necessary corporate action, do
          not require any Approval (other than any Approvals which have
          been made or obtained), do not and will not conflict with, result
          in any violation of, or constitute any default under, any
          provision of any Organic Document or material Contractual
          Obligation (other than any material Contractual Obligation which,
          in the event of any such conflict, violation or default the
          applicable Person has made provision for the repayment or
          satisfaction thereof) or any law or governmental regulation or
          court decree or order binding upon the Account Party or any of
          its Subsidiaries and will not result in or require the creation
          or imposition of any material Lien on any properties pursuant to
          the provisions of any Contractual Obligation.  



                                            -17-
               SECTION 6.3.  Validity, etc.  This Amendment and Restatement
          constitutes, and each other Credit Document executed by the
          Account Party will, on the due execution and delivery thereof,
          constitute, the legal, valid and binding obligations of the
          Account Party enforceable in accordance with their respective
          terms subject to the effect of any applicable bankruptcy,
          insolvency, moratorium or similar laws affecting creditors'
          rights generally. 

               SECTION 6.4.  Financial Information.  The audited financial
          information of the Account Party set forth in the Form 10-K
          annual report for its Fiscal Year ended January 30, 1993, and the
          unaudited financial information of the Account Party set forth in
          the Form 10-Q quarterly report for its Fiscal Quarter ended
          October 30, 1993, copies of which have been furnished to the
          Issuing Bank, have been prepared in accordance with GAAP
          consistently applied and, except as set forth in the notes to
          such financial information, present fairly the consolidated
          financial condition of the corporations covered thereby as at the
          dates thereof and the results of their operations for the periods
          then ended.

               SECTION 6.5.  No Material Adverse Change.  Since October 30,
          1993, there have been no occurrences, of whatsoever nature, which
          individually or in the aggregate have had a Materially Adverse
          Effect on the financial condition of the Account Party and its
          Subsidiaries reflected in the financial information for the
          Fiscal Quarter ended October 30, 1993, referred to in Section
          6.4.

               SECTION 6.6.  Absence of Default.  Neither the Account Party
          nor any of its Subsidiaries is in default in the payment of (or
          in the performance of any obligation applicable to) any
          Indebtedness outstanding in a principal amount exceeding
          $7,500,000, which default, if other than in the payment of
          principal, would permit the acceleration of the principal of such
          Indebtedness prior to the maturity thereof, or in default under
          any governmental regulation or court decree or order which
          individually or in the aggregate could reasonably be expected to
          have a Materially Adverse Effect except as otherwise disclosed on
          the Disclosure Schedule.  

               SECTION 6.7.  Litigation, etc.  There is no pending or, to
          the knowledge of the Account Party, threatened litigation,
          arbitration or governmental investigation, proceeding or inquiry
          against the Account Party or any of its Subsidiaries or to which
          any of the properties, assets or revenues of any thereof is
          subject as to which there is a reasonable possibility of adverse
          determination and which, if adversely determined, 

                    (a)  would have a Materially Adverse Effect; and


                                            -18-
                    (b)  would adversely affect the legality, validity,
               binding effect or enforceability of this Amendment and
               Restatement, the Letters of Credit or any other Credit
               Document.  

               SECTION 6.8.  Ownership of Properties.  The Account Party
          and each of its Subsidiaries owns good and, in the case of real
          property, marketable title to all of its material properties and
          assets, real and personal, of any nature whatsoever.

               SECTION 6.9.  Subsidiaries.  The Account Party has no
          Subsidiaries, except those Subsidiaries which are identified in
          Item 6.9 ("Existing Subsidiaries") of the Disclosure Schedule.  

               SECTION 6.10.  Patents, Trademarks, etc.  Each of the
          Account Party and its Subsidiaries owns and possesses all such
          patents, patent rights, trademarks, trademark rights, trade
          names, trade name rights, service marks, service mark rights and
          copyrights as it considers necessary for the conduct of its
          businesses as now conducted without, individually or in the
          aggregate, any infringement upon right of other Persons which
          could reasonably be expected to have a Materially Adverse Effect.

               SECTION 6.11.  Regulations G, T, U and X.  Neither the
          Account Party nor any of its Subsidiaries is engaged principally,
          or as one of its important activities, in the business of
          extending credit for the purpose of purchasing or carrying margin
          stock, and less than 25% of the assets of the Account Party,
          individually and on a consolidated basis with its Subsidiaries,
          consists of margin stock.  No proceeds of any Letter of Credit
          will be used for a purpose which violates, or would be
          inconsistent with, Federal Reserve System Board Regulation G, T,
          U or X.  Terms for which meanings are provided in Federal Reserve
          System Board Regulation G, T, U or X or any regulations
          substituted therefor, as from time to time in effect, are used in
          this Section with such meanings.

               SECTION 6.12.  Government Approval, Regulation, etc. 
          Neither the Account Party nor any of its Subsidiaries is an
          "investment company" within the meaning of the Investment Company
          Act of 1940, as amended, or a "holding company", or a "subsidiary
          company" of a "holding company", or an "affiliate" of a "holding
          company" or of a "subsidiary company" of a "holding company",
          within the meaning of the Public Utility Holding Company Act of
          1935, as amended.

               SECTION 6.13.  Taxes.  Each of the Account Party and its
          Subsidiaries has filed all tax returns and reports required by
          law to have been filed by it (or has properly filed for an
          extension of the date of filing) and has paid all taxes and
          governmental charges thereby shown to be owing, except any such


                                            -19-

          taxes or charges which are being diligently contested in good
          faith by appropriate proceedings and for which adequate reserves
          in accordance with GAAP shall have been set aside on its books.

               SECTION 6.14.  Letters of Credit.  The Stated Expiry Date of
          each Letter of Credit is on or before the Termination Date and
          the amount of Letter of Credit Outstandings does not exceed the
          Letter of Credit Maximum Amount.

               SECTION 6.15.  Accuracy of Information.  All factual
          information heretofore or contemporaneously furnished by or on
          behalf of the Account Party in writing to the Issuing Bank for
          purposes of or in connection with this Amendment and Restatement
          or any transaction contemplated hereby is, and all other such
          factual information hereafter furnished by or on behalf of the
          Account Party to the Issuing Bank will be, true and accurate in
          every material respect on the date as of which such information
          is dated or certified and as of the date of execution and
          delivery of this Amendment and Restatement by the Issuing Bank,
          and such information is not, or shall not be, as the case may be,
          incomplete by omitting to state any material fact necessary to
          make such information not misleading.  


                                     ARTICLE VII

                                      COVENANTS

               SECTION 7.1.  Affirmative Covenants.  The Account Party
          agrees with the Issuing Bank that, until all Obligations have
          been paid and performed in full, the Account Party will perform
          the obligations set forth in this Section 7.1.

               SECTION 7.1.1.  Financial Information, Reports, Notices,
          etc.  The Account Party will furnish, or will cause to be
          furnished, to the Issuing Bank copies of the following financial
          statements, reports, notices and information:

                    (a)  as soon as available and in any event within 55
               days after the end of each of the first three Fiscal
               Quarters of each Fiscal Year of the Account Party,
               consolidated balance sheets of the Account Party and its
               Subsidiaries as of the end of such Fiscal Quarter and
               consolidated statements of earnings and cash flow of the
               Account Party and its Subsidiaries for such Fiscal Quarter
               and for the period commencing at the end of the previous
               Fiscal Year and ending with the end of such Fiscal Quarter,
               certified by the chief financial Authorized Officer of the
               Account Party;


                                            -20-

                    (b)  as soon as available and in any event within 120
               days after the end of each Fiscal Year of the Account Party,
               a copy of the annual audit report for such Fiscal Year for
               the Account Party and its Subsidiaries, including therein
               consolidated balance sheets of the Account Party and its
               Subsidiaries as of the end of such Fiscal Year and
               consolidated statements of earnings and cash flow of the
               Account Party and its Subsidiaries for such Fiscal Year, in
               each case certified (without any Impermissible
               Qualification) in a manner acceptable to the Issuing Bank by
               an Independent Public Accountant;

                    (c)  as soon as possible and in any event within three
               days after the occurrence of each Default, a statement of
               the chief financial Authorized Officer of the Account Party
               setting forth details of such Default and the action which
               the Account Party has taken and proposes to take with
               respect thereto;

                    (d)  promptly after the sending or filing thereof,
               copies of all reports which the Account Party sends to any
               of its securityholders, and all reports and registration
               statements which the Account Party or any of its
               Subsidiaries files with the Securities and Exchange
               Commission or any national securities exchange; and

                    (e)  such other information respecting the condition or
               operations, financial or otherwise, of the Account Party or
               any of its Subsidiaries as the Issuing Bank may from time to
               time reasonably request.

               SECTION 7.1.2.  Maintenance of Corporate Existences, etc. 
          The Account Party will cause to be done at all times all things
          necessary to maintain and preserve the corporate existences of
          the Account Party and each of its Subsidiaries, and the Account
          Party will own and hold all of the outstanding shares of capital
          stock of each Subsidiary directly or indirectly through one or
          more other Subsidiaries and free and clear of all Liens.  

               SECTION 7.1.3.  Foreign Qualification.  The Account Party
          will, and will cause each Subsidiary to, cause to be done at all
          times all things necessary to be duly qualified to do business
          and be in good standing as a foreign corporation in each
          jurisdiction where the failure so to qualify would have a
          Materially Adverse Effect.  

               SECTION 7.1.4.  Payment of Taxes, etc.  The Account Party
          will, and will cause each of its Subsidiaries to, pay and
          discharge, as the same may become due and payable, all federal,
          state, local and foreign taxes, assessments, fees and other
          governmental charges or levies against it or on any of its


                                           -21-
          property, as well as other due and payable claims of any kind
          which, if unpaid, might become a material Lien upon any one of
          its properties; provided, however, that the foregoing shall not
          require the Account Party or any of its Subsidiaries to pay or
          discharge any such tax, assessment, fee, charge, levy or Lien so
          long as it shall be diligently contesting the validity thereof in
          good faith by appropriate proceedings and shall have set aside on
          its books adequate reserves in accordance with GAAP with respect
          thereto, nor shall the foregoing prohibit the Account Party or
          any of its Subsidiaries from properly filing for the extension of
          the filing of any tax return.  

               SECTION 7.1.5.  Insurance.  The Account Party will, and will
          cause each of its Subsidiaries to, maintain or cause to be
          maintained with responsible insurance companies insurance with
          respect to its properties and business against such casualties
          and contingencies and of such types and in such amounts as is
          customary in the case of similar businesses in similar locations
          (including, where appropriate, customary amounts of self-
          insurance) and will, upon request of the Issuing Bank, furnish to
          the Issuing Bank at reasonable intervals a certificate of an
          Authorized Officer setting forth the nature and extent of all
          insurance (including levels of self-insurance) maintained by the
          Account Party and its Subsidiaries in accordance with this
          Section.

               SECTION 7.1.6.  Books and Records.  The Account Party will,
          and will cause each of its Subsidiaries to, keep books and
          records which accurately reflect all of its business affairs and
          transactions and permit the Issuing Bank or any of its
          representatives, at reasonable times and intervals, to visit all
          of its offices, to discuss its financial matters with its
          officers and independent public accountant (and the Account Party
          hereby authorizes such independent public accountant to discuss
          the Account Party's financial matters with the Issuing Bank or
          its representatives whether or not any representative of the
          Account Party is present) and to examine (and, at the expense of
          the Account Party, photocopy extracts from) any of its books or
          other corporate records.  The Account Party shall pay any fees of
          such independent public accountant incurred in connection with
          the Issuing Bank's exercise of its rights pursuant to this
          Section.

               SECTION 7.2.  Negative Covenants.  The Account Party agrees
          with the Issuing Bank that, until all Commitments have terminated
          and all Obligations have been paid and performed in full, the
          Account Party will perform the obligations set forth in this
          Section 7.2.

               SECTION 7.2.1.  Consolidation, Merger, etc.  The Account
          Party will not, and will not permit any of its Subsidiaries to,


                                            -22-
          liquidate or dissolve, consolidate with, or merge into or with,
          any other corporation, or purchase or otherwise acquire all or
          substantially all of the assets of any Person (or of any division
          thereof) except

                    (a)  any such Subsidiary may liquidate or dissolve
               voluntarily into, and may merge with and into, the Account
               Party or any other Subsidiary, and the assets or stock of
               any Subsidiary may be purchased or otherwise acquired by the
               Account Party or any other Subsidiary;

                    (b)  so long as no Default has occurred and is
               continuing or would occur after giving effect thereto, the
               Account Party or any of its Subsidiaries may purchase all or
               substantially all of the assets of any Person, or acquire
               such Person by merger; and

                    (c)  so long as no Default has occurred and is
               continuing or would occur after giving effect thereto, the
               Account Party may merge with and into Holdings, any direct
               or indirect wholly-owned Subsidiary of Holdings, or Collins
               & Aikman Corporation, which Person will, upon the
               effectiveness of any such merger, become the Account Party
               hereunder.


                                     ARTICLE VIII

                                  EVENTS OF DEFAULT

               SECTION 8.1.  Events of Default.  The occurrence of any of
          the following events shall be an "Event of Default" hereunder.

               SECTION 8.1.1.  Non-Payment of Obligations.  The Account
          Party shall fail to pay any amount payable under any provision of
          this Amendment and Restatement when due, and such default shall
          continue unremedied for a period of five days.

               SECTION 8.1.2.  Nonperformance of Certain Covenants, etc. 
          The Account Party shall default in the due performance and
          observance of any of its obligations under Section 7.2, or the
          Account Party shall cease to maintain an average daily balance in
          excess of $1,700,000 in an interest bearing deposit account with
          Continental.    

               SECTION 8.1.3.  Nonperformance of Other Covenants and
          Obligations.  The Account Party shall default in the due
          performance and observance of any other agreement contained
          herein or in any other Credit Document, and such default shall
          continue unremedied for a period of 30 days after notice thereof
          shall have been given to the Account Party by the Issuing Bank.  


                                            -23-
               SECTION 8.1.4.  Bankruptcy, Insolvency, etc.  The Account
          Party or any Subsidiary of the Account Party shall 

                    (a)  become insolvent or admit in writing its inability
               or unwillingness generally to pay, debts as they become due;

                    (b)  apply for, consent to, or acquiesce in, the
               appointment of a trustee, receiver, sequestrator or other
               custodian for the Account Party or any Subsidiary of the
               Account Party or all or substantially all of the property of
               any thereof, or make a general assignment for the benefit of
               creditors; 

                    (c)  in the absence of such application, consent or
               acquiescence, permit or suffer to exist the appointment of a
               trustee, receiver, sequestrator or other custodian for the
               Account Party or any Subsidiary of the Account Party or for
               all or substantially all of the property of any thereof, and
               such trustee, receiver, sequestrator or other custodian
               shall not be discharged within 60 days;

                    (d)  permit or suffer to exist the commencement of any
               bankruptcy, reorganization, debt arrangement or other case
               or proceeding under any bankruptcy or insolvency law, or any
               dissolution, winding up or liquidation proceeding, in
               respect of the Account Party or any Subsidiary of the
               Account Party, and, if such case or proceeding is not
               commenced by the Account Party or such Subsidiary, such case
               or proceeding shall be consented to or acquiesced in by the
               Account Party or such Subsidiary, as the case may be, or
               shall result in the entry of an order for relief or shall
               remain for 60 days undismissed; or 

                    (e)  take any corporate action authorizing, or in
               furtherance of, any of the foregoing.

               SECTION 8.1.5.  Breach of Warranty.  Any representation or
          warranty of the Account Party made or deemed to be made hereunder
          or in any other writing or certificate furnished by or on behalf
          of the Account Party to the Issuing Bank for the purposes of or
          in connection with this Amendment and Restatement, is or shall be
          incorrect when made or deemed to have been made in any material
          respect.

               SECTION 8.1.6.  Default on Other Indebtedness.  A default
          shall occur (a) in the payment when due (subject to any
          applicable grace period), whether by acceleration or otherwise,
          of any Indebtedness (other than Indebtedness described in Section
          8.1.1 or the St. Clair Indebtedness) of the Account Party having
          a principal amount, individually or in the aggregate, in excess
          of $5,000,000; (b) in the performance or observance of any


                                            -24-
          obligation or condition with respect to such Indebtedness if the
          effect of such default is to accelerate the maturity of any such
          Indebtedness or such default shall continue unremedied for any
          applicable period of time sufficient to permit the holder or
          holders of such Indebtedness, or any trustee or agent for such
          holders, to cause or declare such Indebtedness to become due and
          payable prior to its expressed maturity; or (c) in the payment
          when due (subject to any applicable grace period), whether by
          acceleration or otherwise, of any Indebtedness under the C & A
          Credit Agreement.  

               SECTION 8.1.7.  Pension Plans.  Any of the following events
          shall occur with respect to any Pension Plan:

                    (a)  the institution of any steps by the Account Party
               or any of its Subsidiaries or any other Person to terminate
               a Pension Plan if, as a result of such termination, the
               Account Party or any of its Subsidiaries would be required
               to make a contribution to such Pension Plan, or would incur
               a liability or obligation to such Pension Plan, in excess of
               $5,000,000; or

                    (b)  a contribution failure occurs with respect to any
               Pension Plan of the Account Party or any of its Subsidiaries
               sufficient to give rise to the enforcement of a Lien in
               excess of $5,000,000 under section 302(f) of ERISA.  

               SECTION 8.1.8.  Judgments.  Any final judgment or order for
          the payment of money which, together with other such outstanding
          final judgments against the Account Party or its Subsidiaries (in
          each case to the extent not covered by insurance), exceeds
          $7,500,000, shall be rendered against the Account Party or any of
          its Subsidiaries and, for 30 consecutive days after entry
          thereof, such judgment shall not have been discharged or
          execution thereof stayed pending appeal, or, for 30 consecutive
          days after the expiration of any such stay, such judgment shall
          not have been discharged.  

               SECTION 8.2.  Action if Bankruptcy.  If any Event of Default
          described in clauses (a) through (d) of Section 8.1.4 shall
          occur, all outstanding Obligations shall automatically be and
          become immediately due and payable, without notice or demand.

               SECTION 8.3.  Action if Other Event of Default.  If any
          Event of Default (other than any Event of Default described in
          clauses (a) through (d) of Section 8.1.4) shall occur for any
          reason, whether voluntary or involuntary, and be continuing, the
          Issuing Bank shall, upon notice or demand, declare any or all
          outstanding Obligations to be due and payable, without further
          notice, demand or presentment.  



                                            -25-

                                      ARTICLE IX

                                    MISCELLANEOUS

               SECTION 9.1.  No Waiver.  No failure or delay on the part of
          the Issuing Bank in exercising any power or right under this
          Amendment and Restatement or any other document executed and
          delivered in connection herewith shall operate as a waiver
          thereof, nor shall any single or partial exercise of any such
          power or right preclude any other or further exercise thereof or
          the exercise of any other power or right.  No notice to or demand
          on the Account Party in any case shall entitle it to any notice
          or demand in similar or other circumstances.  No waiver or
          approval by the Issuing Bank shall, except as may be otherwise
          stated in such waiver or approval, be applicable to subsequent
          transactions.  No waiver or approval hereunder shall require any
          similar or dissimilar waiver or approval thereafter to be granted
          hereunder.  The remedies herein provided are cumulative and not
          exclusive of any remedies provided by law.

               SECTION 9.2.  Amendments, etc.  No amendment, modification,
          termination or waiver of any provision of this Amendment and
          Restatement nor consent to any departure herefrom, shall in any
          event be effective unless the same shall be in writing and signed
          by the Account Party and the Issuing Bank, and then such waiver
          or consent shall be effective only in the specific instance and
          for the specific purpose for which given.

               SECTION 9.3.  Notices.  All notices and other communications
          provided to any party hereto under this Amendment and Restatement
          shall be in writing or by telecopy addressed and delivered or
          transmitted to such party at its address set forth below its
          signature hereto or telecopy number set forth below its signature
          hereto or at such other address or telecopy number as may be
          designated by such party in a notice to the other parties.  Any
          notice, if mailed and properly addressed with postage prepaid or
          if properly addressed and sent by pre-paid courier service, shall
          be deemed given when received; any notice, if transmitted by
          telecopy, shall be deemed given when transmitted (receipt
          confirmed).

               SECTION 9.4.  Payment of Costs and Expenses.  The Account
          Party agrees to pay on demand all expenses of the Issuing Bank
          (including the fees and out-of-pocket expenses of counsel to the
          Issuing Bank) in connection with

                    (a)  the negotiation, preparation, execution, delivery
               and enforcement of this Amendment and Restatement and of
               each other Credit Document, including schedules and
               exhibits, and any amendments, waivers, consents, supplements
               or other modifications to this Amendment and Restatement or


                                            -26-

               any other Credit Document as may from time to time hereafter
               be required, whether or not the transactions contemplated
               hereby are consummated, and 

                    (b)  the preparation and review of the form of any
               document or instrument relevant to this Amendment and
               Restatement or any other Credit Document. 

          The Account Party further agrees to pay, and to save the Issuing
          Bank harmless from all liability for, any stamp or other taxes
          which may be payable in connection with the execution or delivery
          of this Amendment and Restatement, the issuance of the Letters of
          Credit, or any other Credit Documents.  The Account party also
          agrees to reimburse the Issuing Bank upon demand for all
          reasonable out-of-pocket expenses (including attorneys' fees and
          legal expenses) incurred by the Issuing Bank in connection with
          (x) the negotiation of any restructuring or "work-out", whether
          or not consummated, of any Obligations and (y) the enforcement of
          any Obligations.

               SECTION 9.5.  Indemnification.  In consideration of the
          execution and delivery of this Amendment and Restatement by the
          Issuing Bank, the Account Party hereby indemnifies, exonerates
          and holds the Issuing Bank and each of its officers, directors,
          employees and agents (collectively, the "Indemnified Parties")
          free and harmless from and against any and all actions, causes of
          action, suits, losses, costs, liabilities and damages, and
          expenses incurred in connection therewith (irrespective of
          whether any such Indemnified Party is a party to the action for
          which indemnification hereunder is sought), including reasonable
          attorneys' fees and disbursements (collectively, the "Indemnified
          Liabilities"), incurred by the Indemnified Parties or any of them
          as a result of, or arising out of, or relating to 

                    (a)  any transaction financed or to be financed in
               whole or in part, directly or indirectly, with the use of
               any Letter of Credit;  

                    (b)  the entering into and performance of this
               Amendment and Restatement and any other Credit Document by
               any of the Indemnified Parties;

                    (c)  any investigation, litigation or proceeding
               related to any environmental cleanup, audit, compliance or
               other matter relating to the protection of the environment
               or the Release by the Account Party or any of its
               Subsidiaries of any Hazardous Material; or

                    (d)  the presence on or under, or the escape, seepage,
               leakage, spillage, discharge, emission, discharging or
               releases from, any real property owned or operated by the


                                            -27-
               Account Party or any Subsidiary thereof of any Hazardous
               Material (including any losses, liabilities, damages,
               injuries, costs, expenses or claims asserted or arising
               under any Environmental Law), regardless of whether caused
               by, or within the control of, the Account Party or such
               Subsidiary,

          except for any such Indemnified Liabilities arising for the
          account of a particular Indemnified Party by reason of the
          relevant Indemnified Party's gross negligence or wilful
          misconduct.  If and to the extent that the foregoing undertaking
          may be unenforceable for any reason, the Account Party hereby
          agrees to make the maximum contribution to the payment and
          satisfaction of each of the Indemnified Liabilities which is
          permissible under applicable law.  

               SECTION 9.6.  Survival.  The obligations of the Account
          Party under Sections 4.1, 4.2, 9.4 and 9.5 shall in each case
          survive any termination of this Amendment and Restatement and the
          payment in full of all Obligations.  The representations and
          warranties made by the Account Party in this Amendment and
          Restatement and in each other Credit Document shall survive the
          execution and delivery of this Amendment and Restatement and each
          such other Credit Document.

               SECTION 9.7.  Severability.  Any provision of this Amendment
          and Restatement which is prohibited or unenforceable in any
          jurisdiction shall, as to such jurisdiction, be ineffective to
          the extent of such prohibition or unenforceability without
          invalidating the remaining provisions hereof or affecting the
          validity or enforceability of such provision in any other
          jurisdiction.

               SECTION 9.8.  Headings.  The various headings of this
          Amendment and Restatement and each other Credit Document are
          inserted for convenience only and shall not affect the meaning or
          interpretation of this Amendment and Restatement or such other
          Credit Document or any provisions hereof or thereof.  

               SECTION 9.9.  Execution in Counterparts, Effectiveness, etc. 
          This Amendment and Restatement hereto may be executed by the
          parties hereto in several counterparts, each of which shall be
          deemed to be an original and all of which shall constitute
          together but one and the same agreement.  This Amendment and
          Restatement shall become effective when counterparts hereof
          executed on behalf of the Account Party and the Issuing Bank
          shall have been received by the Issuing Bank.  

               SECTION 9.10.  Governing Law; Entire Agreement, etc.  THIS
          AMENDMENT AND RESTATEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.  This


                                            -28-
          Amendment and Restatement, the Letters of Credit and the other
          Credit Documents constitute the entire understanding among the
          parties hereto with respect to the subject matter hereof and
          supersede any prior agreements, written or oral, with respect
          thereto.  EACH PARTY TO THIS AMENDMENT AND RESTATEMENT HEREBY
          IRREVOCABLY SUBMITS TO THE JURISDICTION OF ANY NEW YORK STATE OR
          FEDERAL COURT SITTING IN NEW YORK CITY IN ANY ACTION OR
          PROCEEDING ARISING OUT OF OR RELATING TO THIS AMENDMENT AND
          RESTATEMENT AND EACH CREDIT DOCUMENT AND EACH HEREBY IRREVOCABLY
          AGREES THAT ALL CLAIMS IN RESPECT OF SUCH ACTION OR PROCEEDING
          MAY BE HEARD AND DETERMINED IN SUCH NEW YORK STATE OR FEDERAL
          COURT.  EACH PARTY TO THIS AMENDMENT AND RESTATEMENT HEREBY
          IRREVOCABLY WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO
          SO, THE DEFENSE OF ANY INCONVENIENT FORUM TO THE MAINTENANCE OF
          SUCH ACTION OR PROCEEDING.  

               SECTION 9.11.  Successors and Assigns.  This Amendment and
          Restatement shall be binding upon the Account Party, its
          successors and assigns, and inure to the benefit of the Issuing
          Bank and its successors, transferees and assigns.  The Account
          Party shall have no right to assign its rights hereunder or any
          interest herein (except for any assignment by operation of law
          pursuant to a merger permitted by clause (c) of Section 7.2.2)
          without the prior written consent of the Issuing Bank.

               SECTION 9.12.  Waiver of Jury Trial.  THE ISSUING BANK AND
          THE ACCOUNT PARTY HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY
          WAIVE ANY RIGHTS THEY MAY HAVE TO A TRIAL BY JURY IN RESPECT OF
          ANY LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER, OR IN
          CONNECTION WITH, THIS AMENDMENT AND RESTATEMENT, THE LETTERS OF
          CREDIT OR ANY OTHER CREDIT DOCUMENT, OR ANY COURSE OF CONDUCT,
          COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN) OR
          ACTIONS OF THE ISSUING BANK OR THE ACCOUNT PARTY.  THE ACCOUNT
          PARTY ACKNOWLEDGES AND AGREES THAT IT HAS RECEIVED FULL AND
          SUFFICIENT CONSIDERATION FOR THIS PROVISION (AND EACH OTHER
          PROVISION OF EACH OTHER CREDIT DOCUMENT TO WHICH IT IS A PARTY)
          AND THAT THIS PROVISION IS A MATERIAL INDUCEMENT FOR THE ISSUING
          BANK ENTERING INTO THIS AMENDMENT AND RESTATEMENT AND EACH SUCH
          OTHER CREDIT DOCUMENT.


                                            -29-

               IN WITNESS WHEREOF, the parties hereto have caused this
          Amendment and Restatement to be duly executed and delivered by
          their respective officers thereunto duly authorized as of the
          date first above written.


                                   COLLINS & AIKMAN GROUP, INC.
                                     (formerly known as Wickes 
                                     Companies, Inc.)



                                   By   /s/ Paul W. Meeks
                                     Name:  Paul W. Meeks
                                     Title: Vice President & Treasurer

                                   Address:  8320 University Executive Park
                                             Suite 102
                                             Charlotte, North Carolina
                                             28262

                                   Facsimile No.:  704-548-2360

                                   Attention:  Treasurer



                                   CONTINENTAL BANK N.A., as Issuing 
                                     Bank, and as Lender and Agent 
                                     under the Credit Agreement



                                   By /s/   John Orrechio
                                     Name:  John Orrechio
                                     Title: Vice President

                                   Address:  231 South LaSalle Street
                                             Chicago, Illinois  60697

                                   Facsimile No.:  312-974-9102

                                   Attention:  Virginia Marroquin


                                            -30-


                    FIRST AMENDMENT dated as of  April 4, 1994 to AGREEMENT
          (the "Agreement") dated as  of March 23, 1992, between  Collins &
          Aikman  Group,  Inc.  (the  "Company") and  David  J.  McKittrick
          ("Employee").



                    WHEREAS, the  Company and Employee desire  to amend the
          Agreement as hereinafter provided;

                    NOW, THEREFORE,  in consideration  of the premises  and
          mutual covenants contained herein and for other good and valuable
          consideration, the parties hereto hereby agree as follows:

               1.   Section  1  of  the  Agreement  is  hereby  amended  by
          changing "March 24, 1994" to "July 30, 1994".

               2.   The  first sentence  of Section  2 of the  Agreement is
          hereby deleted and replaced with the following:

                    "From  March 23,  1992  until April  4, 1994,  Employee
               shall  be the Vice  Chairman and Chief  Operating Officer of
               the Company.  From  April 4, 1994 until further  notice from
               the Company,  Employee shall be the  Principal Financial and
               Accounting Officer of the  Company, and thereafter  Employee
               shall  have such  other  title consistent  with his  limited
               responsibilities as  the Company and Employee shall agree.  
               During the  term of  this Agreement, Employee  shall perform
               such services for the Company and its subsidiaries as may be
               assigned to him from  time to time by the  Vice-Chairman and
               the Co-Chairman of the Board of Directors of the Company."

               3.   The third  sentence of  Section 2  of the  Agreement is
          hereby amended by adding  the following at the end  thereof after
          the words "his duties in such positions":

               "; provided, however,  that during the period  from April 4,
               1994 until July  30, 1994,  Employee shall  be permitted  to
               initiate a job search."

               4.   The first  sentence of Section 3.2(a)  of the Agreement
          is  hereby amended  by adding  the following  at the  end thereof
          after the words "January 29, 1994":

               "and  a cash  bonus of  not less  than $87,500  for  the six
               months ending July 30, 1994."

               5.   The last sentence of Section 3.2(a) of the Agreement is
          hereby  amended to add the following at the end thereof after the
          word "relate":

               "except that the bonus  for the period ending July  30, 1994
               shall be payable to the extent of 50% not  later than August
               30, 1994 and to  the extent of  50% not later than  November
               30, 1994."


               6.   Clause  (i)  of Section  3.2(b)  is  hereby amended  by
          adding  the words  "or portion thereof"  after the  words "fiscal
          year" the first time they  appear and by changing the  words "the
          last day of such fiscal year" to "July 1, 1994".

               7.   Clause  (ii)  of Section  3.2(b)  of  the Agreement  is
               hereby
          amended to read in its entirety as follows:

               "(ii)  if Employee is  employed hereunder for  less than the
               period from January 30, 1994 to July 30, 1994 for any reason
               other than a  voluntary termination by  Employee (excluding,
               however, a  voluntary termination by Employee  after July 1,
               1994) or a  termination for Cause  by the Company,  Employee
               shall be entitled  to receive,  in lieu of  any bonus  under
               Section 3.2(a) for such period, a pro rata portion (based on
               the number of weeks of such period during which Employee was
               actually employed hereunder over 26) of $87,500.

               8.   Sections  3.3  (a) through  (e)  of  the Agreement  are
          hereby amended to read in their entirety as follows:

                    "(a) Subject   to  the  vesting  provisions  set  forth
                         herein,  Employee  shall  receive  an  award  (the
                         "Investment") having an aggregate "Value" equal to
                         $1,000,000.

                     (b) The  Investment  that  Employee  is   eligible  to
                         receive  shall vest  as follows:   (i) 20%  of the
                         aggregate Value shall vest  at the end of each  of
                         the  first  two  12-month  periods   during  which
                         Employee  is  employed  by  the  Company  and  its
                         affiliates and  (ii) an  amount  equal to  $547.95
                         shall vest daily thereafter for  the period during
                         which Employee is employed  by the Company and its
                         affiliates, provided that  Employee is so employed
                         until July 1, 1994  or is involuntarily terminated
                         by the  Company without Cause prior  to that date,
                         until 100% of the aggregate Value is vested.

                     (c) Upon termination of Employee's employment with the
                         Company and  its affiliates  for any reason  other
                         than termination for Cause, Employee shall receive
                         the  vested Value  of  the  Investment  calculated
                         pursuant to Section 3.3 (a) and (b).

                     (d) Employee's rights with  respect to the  Investment
                         shall not continue after Employee's termination of
                         employment  with the  Company and  its affiliates,
                         except for rights to payment under  Section 3.3(c)
                         with   respect   to   Employee's  termination   of
                         employment.

                     (e) Payments under this Section 3.3 shall be made in a
                         lump sum cash payment upon  Employee's termination
                         of employment without Cause."

                                          2

               9.   Section 3.4(a)  of the  Agreement is hereby  amended to
          read in its entirety as follows:

               "(a)  If  Employee's employment  with  the  Company and  its
               affiliates  terminates  after March  23, 1994,  for whatever
               reason  (including, without  limitation, termination  at the
               end of the term  of employment under Section 1,  as extended
               by  written mutual  agreement)  other  than termination  for
               Cause,  Employee shall  receive  as a  retirement  severance
               benefit  $17,000   payable  in  cash  promptly   after  such
               termination.  In  addition, the Company  hereby acknowledges
               that if Employee's  employment with  the Company  terminates
               after March 24, 1994,  Employee shall be fully  vested under
               the Collins & Aikman Corporation Profit Sharing Plan and the
               Collins & Aikman Corporation Employees' Pension Account Plan
               and will receive the value of his vested  accounts in a lump
               sum following termination of employment."

               10.  The third  sentence of Section 3.4(b)  of the Agreement
          is hereby amended to read in its entirety as follows:

               "Upon termination of Employee's employment with the Company,
               provided that such termination  is after July 1, 1994  or is
               an  involuntary termination  by the  Company without  Cause,
               Employee  shall be  given ownership  of such  automobile and
               shall  not  be  required  to   pay  any  purchase  price  in
               connection therewith."

               11.  Section 3.4(c)  of the  Agreement is hereby  amended to
          read in its entirety as follows:

               "Employee  shall be entitled to four  weeks of paid vacation
               per 12 month period of his employment hereunder, which shall
               accrue on a  continuous basis (i.e.  1.67 vacation days  for
               every month of employment).   Upon termination of Employee's
               employment with the Company,  provided that such termination
               is  after July 1, 1994  or is an  involuntary termination by
               the  Company without  Cause, Employee  shall be  entitled to
               cash in a lump sum for any unused vacation days  (rounded up
               to the nearest whole day)."

               12.  Section 5.3 of  the Agreement is hereby amended  to add
          the following at the end thereof:

               "Upon termination of Employee's employment with the Company,
               provided that such termination  is after July 1, 1994  or is
               an  involuntary  termination by  the Company  without Cause,
               Employee  shall be  given ownership  of his  personal office
               equipment, including his computer and peripherals,  home fax
               and cellular phone,  and shall  not be required  to pay  any
               purchase price in connection therewith."



                                          3

               13.  Clauses II and III of Section 6.1 are hereby amended to
          read in their entirety as follows:

               "(ii) any unpaid cash bonus that Employee may be entitled to
               receive pursuant to Section 3.2, and (iii) any amounts that 
               may  be due to Employee pursuant to Sections 3.3, 3.4(a) and
               3.4(c)."

               14.  The  validity, interpretation  and performance  of this
          Amendment shall be governed by the internal  laws of the State of
          New  York, regardless  of the  laws that  might be  applied under
          applicable  principles of conflicts of laws.  Each of the parties
          hereby waives any right such party may have to a trial by jury.

               15.  All  references in  the Agreement  to this  "Agreement"
          shall mean the Agreement, as amended hereby.  Except as expressly
          amended hereby,  the Agreement shall  continue in full  force and
          effect in accordance with the provisions thereof.

               16.   In consideration  of the  Company  entering into  this
          Amendment, Employee unconditionally releases the Company  and its
          subsidiaries  and affiliates  and directors,  officers, employees
          and stockholders  thereof, from  any and all  claims, liabilities
          and  obligations of any  nature pertaining to  the termination of
          his  employment, other than those  explicitly provided for by the
          Agreement as amended  hereby and amounts payable  with respect to
          Employee  under  benefit  plans  covering   Employee,  including,
          without  limitation,  any claims  arising  out  of alleged  legal
          restrictions on the Company's  rights to terminate its employees,
          such  as any  termination contrary  to public  policy or  to laws
          prohibiting  discrimination  (including, without  limitation, the
          Age Discrimination in Employment Act).

                    IN WITNESS  WHEREOF, the  parties hereto have  executed
          this Amendment as of the day and year first above written.




                                  /s/  David J. McKittrick              [L.S.]
                                       David J. McKittrick                 


                                       COLLINS & AIKMAN GROUP, INC.        


                                By /s/ David A. Stockman                   
                                       David A. Stockman                   
                                       Title:  Co-Chairman and Co-Chief    
                                               Executive Officer           


                                By /s/ Randall J. Weisenburger             
                                       Randall J. Weisenburger             
                                       Title:  Vice Chairman            

                                          4


                                                             April 28, 1994

                     Subsidiaries of Collins & Aikman Group, Inc.

     Company                                                    Jurisdiction

     Builders Emporium Payroll Services, Inc.                   Delaware
     Cepco Incorporated                                         Delaware
     Collins & Aikman Corporation                               Delaware
        Ackerman Associates, Inc.                               New York
        Ack-Ti-Lining, Inc.                                     New York
        Collins & Aikman Automotive International, Inc.         Delaware
        Collins & Aikman Holdings Canada                        Canada
           WCA Canada, Inc.                                     Canada
              Imperial Wallcoverings (Canada), Inc.1            Canada
        Collins & Aikman Lease Co.                              Delaware
        Collins & Aikman United Kingdom, Ltd.                   United Kingdom
        Imperial Wallcoverings, Inc.                            Delaware
           Marketing Service, Inc.                              Delaware
        The Akro Corporation                                    Delaware
        Dura Acquisition Corp.                                  Delaware
           Dura Convertible Systems de Mexico, S.A. de C.V.2    Mexico
           (1% owned by Collins & Aikman Corporation)
        Warner Fabrics plc                                      United Kingdom
        (Owned with Wickes International Corporation)
           Harris Fabrics Limited                               United Kingdom
           Warner & Sons, Ltd.                                  United Kingdom
           (1 share owned by Warner Fabrics plc; 1 share
           owned by Warner Fabrics plc and Nicholas E. Joels,
           as joint holders)
        Collins & Aikman de Mexico, S.A. de C.V.3               Mexico
     Gamble Development Company                                 Minnesota
     Greeff Fabrics, Inc.                                       New York
     Hopkins Realty Company                                     Minnesota
     Ole's, Inc.                                                California
       Ole's Nevada, Inc.                                       Nevada
     Simmons Universal Corporation                              Delaware
     Wickes Asset Management, Inc.                              Delaware
     Wickes Guaranteed Parts, Ltd.                              Canada
     Wickes International Corporation                           Delaware
        Design Edition Limited                                  United Kingdom
          (50% ownership with Warner Fabrics plc)
        Warner Weaving Company Limited                          United Kingdom
          (50% ownership with Warner Fabrics plc)
     Wickes Manufacturing Company                               Delaware
        Wickes Products, Inc.                                   Delaware
        Wickes ELCO Corporation                                 Delaware
        Wickes Manufacturing Services Company, Inc.             Delaware
     Wickes Realty, Inc.                                        Delaware
     Wickes Venture Capital, Inc.                               Delaware
        Sequoia Pacific Development Company                     Delaware



                              

               1     24% owned by Imperial Wallcoverings, Inc.

               2     In formation.

               3     1% owned by The Akro Corporation.  In formation.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission