PROVIDENT BANCORP INC/NY/
10-K, 2000-12-29
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: AGROCAN CORP, NT 10-K, 2000-12-29
Next: PROVIDENT BANCORP INC/NY/, 10-K, EX-13, 2000-12-29



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

                  For the Fiscal Year Ended September 30, 2000

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from ___________________ to ____________________

                         Commission File Number: 0-25233

                             PROVIDENT BANCORP, INC.
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          Federal                                      06-1537499
--------------------------------         ---------------------------------------
(State or Other Jurisdiction of          (I.R.S. Employer Identification Number)
Incorporation or Organization)

400 Rella Boulevard, Montebello, New York                             10901
------------------------------------------                          ----------
 (Address of Principal Executive Office)                            (Zip Code)

                                 (845) 369-8040
               ---------------------------------------------------
               (Registrant's Telephone Number including area code)

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None
                                      ----
           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
requirements for the past 90 days. YES [ X ] NO [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendments to this Form 10-K. ______

         As of November 30, 2000,  there were issued and  outstanding  8,077,800
shares of the  Registrant's  common  stock.  The  aggregate  market value of the
voting stock held by non-affiliates of the Registrant,  computed by reference to
the closing price of the common stock as of November 30, 2000, was $58,588,800.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Sections  of Annual  Report  to  Stockholders  for the  fiscal  year  ended
     September 30, 2000 (Parts II and IV).

2.   Proxy  Statement for the Annual  Meeting of  Stockholders  (Part III) to be
     held in February, 2001.

                                       1

 <PAGE>



                                     PART I

ITEM 1. Business

Provident Bancorp, Inc.

                  Provident  Bancorp,  Inc. (the "Company") was organized at the
direction  of the Board of  Directors  of  Provident  Bank (the  "Bank") for the
purpose  of acting as the  stock  holding  company  of the Bank.  The  Company's
principal  business is  overseeing  and  directing  the business of the Bank and
investing the net stock offering proceeds retained by it. At September 30, 2000,
the Company's assets consist  primarily of all outstanding  capital stock of the
Bank, and cash and securities of $10.5 million representing a portion of the net
proceeds  from the  Company's  stock  offering  completed on January 7, 1999. At
September 30, 2000,  3,661,800  shares of the Company's  common stock, par value
$0.10 per share,  were held by the  public,  and  4,416,000  shares were held by
Provident Bancorp, MHC, the Company's parent mutual holding company (the "Mutual
Holding Company").

                  The  Company's  office  is  located  at 400  Rella  Boulevard,
Montebello, New York 10901. Its telephone number is (845) 369-8040.

Provident Bank

                  The Bank was organized in 1888 as a New York-chartered  mutual
savings  and loan  association,  adopted a federal  mutual  charter  in 1986 and
reorganized   into  the  stock  form  of  ownership  in  1999  as  part  of  its
reorganization  into the mutual holding company  structure.  The Bank's deposits
are insured by the Savings Association  Insurance Fund ("SAIF"), as administered
by the Federal Deposit Insurance  Corporation ("FDIC"), up to the maximum amount
permitted  by law.  The Bank is engaged  primarily  in the  business of offering
various  FDIC-insured  savings  and demand  deposits  to  customers  through its
thirteen  full-service  offices,  and using those deposits,  together with funds
generated  from  operations  and  borrowings,  to originate  one- to four-family
residential and commercial real estate loans, consumer loans, construction loans
and commercial  business loans.  The Bank also invests in investment  securities
and mortgage-backed securities. Additional products and services offered include
the sale of mutual funds and  annuities,  and  investment  management  and trust
services.

                  The Bank's executive office is located at 400 Rella Boulevard,
Montebello, New York 10901. Its telephone number is (845) 369-8040.

Provident Bancorp, MHC

                  The Mutual Holding  Company was formed in January 1999 as part
of the Bank's mutual holding company reorganization.  The Mutual Holding Company
is chartered under federal law and owns 54.68% of the  outstanding  common stock
of the Company as of September  30, 2000.  The Mutual  Holding  Company does not
engage in any  business  activities  other than  owning the common  stock of the
Company, investing in liquid assets and contributing to local charities.

                  The Mutual  Holding  Company's  office is located at 400 Rella
Boulevard, Montebello, New York 10901. Its telephone number is (845) 369-8040.

Forward-Looking Statements

                  In  addition to  historical  information,  this annual  report
contains forward-looking  statements. For this purpose, any statements contained
herein  (including  documents  incorporated  herein by  reference)  that are not
statements of historical  fact may be deemed to be  forward-looking  statements.
Without  limiting the foregoing,  the words "believe",  "anticipates",  "plans",

                                       2

<PAGE>

"expects"  and similar  expressions  are  intended  to identify  forward-looking
statements.  There  are a number  of  important  factors  that  could  cause the
Company's  actual results to differ  materially from those  contemplated by such
forward-looking statements. These important factors include, without limitation,
the Company's  continued  ability to originate  quality loans,  fluctuations  in
interest rates, real estate  conditions in the Company's lending areas,  general
and local economic  conditions,  the Company's  continued ability to attract and
retain deposits,  the Company's  ability to control costs, and the effect of new
accounting  pronouncements  and changing  regulatory  requirements.  The Company
undertakes  no  obligation  to publicly  release the results of any revisions to
those  forward-looking  statements  which  may be  made  to  reflect  events  or
circumstances   after  the  date  hereof  or  to  reflect  the   occurrence   of
unanticipated events.

Market Area

                  The Bank is an  independent  community  bank  offering a broad
range of  customer-focused  services as an  alternative to money center banks in
its market area. At September 30, 2000,  the Bank operated  eleven  full-service
banking offices in Rockland County,  New York and two  full-service  supermarket
branches in Orange County, New York, bringing the total number of branch offices
to thirteen  in the two  counties.  The Bank's  primary  market for  deposits is
currently  concentrated around the areas where its full-service  banking offices
are  located.  The  Bank's  primary  lending  area  also has  been  historically
concentrated in Rockland and contiguous counties.

                  Rockland County is a suburban  market with a broad  employment
base.  Rockland  County also serves as a bedroom  community  for nearby New York
City and other  suburban  areas  including  Westchester  County and northern New
Jersey.  Neighboring  Orange  County,  where the Bank has  opened its two newest
branches,  is one of the two fastest  growing  counties  in New York State.  The
favorable  economic  environment in the New York metropolitan area has led to an
increase in residential and commercial construction activity in recent years.

                  The economy of the Bank's  primary  market areas is based on a
mixture of service,  manufacturing and wholesale/retail  trade. Other employment
is  provided by a variety of  industries  and state and local  governments.  The
diversity  of the  employment  base is  evidenced  by its many major  employers.
Additionally, Rockland and Orange Counties have numerous small employers.

Lending Activities

                  General.  Historically,  the principal lending activity of the
Bank has been the origination of fixed-rate and adjustable-rate mortgage ("ARM")
loans  collateralized  by one-to  four-family  residential  real estate located
within its primary market area. The Bank also originates  commercial real estate
loans,  commercial business loans and construction loans (collectively  referred
to as the "commercial loan  portfolio"),  as well as consumer loans such as home
equity lines of credit and homeowner  loans.  The Bank retains most of the loans
that it originates,  although from time to time it may sell  longer-term one- to
four-family residential real estate loans.

                                       3

<PAGE>


Loan Portfolio Composition. The following table sets forth the composition of
the Bank's loan portfolio by type of loan at the dates indicated.


<TABLE>
<CAPTION>
                                                                                      September 30,
                                                    ----------------------------------------------------------------------------
                                                             2000                        1999                     1998
                                                    ----------------------    -------------------------   ----------------------
                                                    Amount         Percent       Amount       Percent      Amount      Percent
                                                                                                         (Dollars in Thousands)

<S>                                                <C>              <C>       <C>              <C>        <C>             <C>
One- to four-family residential mortgage loans     $ 343,871        57.5%     $ 344,731        60.2%      290,334         62.0%
Commercial real estate loans                         124,988        20.9        110,382        19.3        71,149         15.1
Commercial business loans                             27,483         4.6         30,768         5.4        24,372          5.2
Construction loans                                    29,599         5.0         19,147         3.3        20,049          4.3
                                                   ---------     -------      ---------    --------     ---------     --------
   Total commercial loans                            182,070        30.5        160,297        28.0       115,570         24.6
                                                   ---------     -------      ---------    --------     ---------     --------

Home equity lines of credit                           28,021         4.7         25,380         4.4        26,462          5.7
Homeowner loans                                       37,027         6.2         34,852         6.1        27,208          5.8
Other consumer loans                                   6,486         1.1          7,463         1.3         8,999          1.9
                                                   ---------     -------      ---------    --------     ---------     --------
   Total consumer loans                               71,534        12.0         67,695        11.8        62,669         13.4
                                                   ---------     -------      ---------    --------     ---------     --------

Total loans                                          597,475       100.0%       572,723       100.0%      468,573        100.0%
                                                                   =====                      =====                      =====

Allowance for loan losses                             (7,653)                    (6,202)                   (4,906)
                                                   ---------                  ---------                 ---------

Total loans, net                                   $ 589,822                  $ 566,521                 $ 463,667
                                                   =========                  =========                 =========
</TABLE>


 <TABLE>
<CAPTION>
                                                                     September 30,
                                                    ----------------------------------------------
                                                             1997                       1996
                                                     -------------------     ---------------------
                                                      Amount     Percent      Amount       Percent


<S>                                                <C>            <C>      <C>               <C>
One- to four-family residential mortgage loans     $241,886        59.3%    $ 219,827         59.0%
Commercial real estate loans                         62,910        15.4        66,145         17.7
Commercial business loans                            18,433         4.5        15,268          4.1
Construction loans                                   23,475         5.7        16,074          4.3
                                                   ----------   -------       ---------  ---------
   Total commercial loans                           104,818        25.6        97,487         26.1
                                                   ----------   -------       ---------  ---------

Home equity lines of credit                          31,671         7.8        31,511          8.5
Homeowner loans                                      19,160         4.7        13,035          3.5
Other consumer loans                                 10,741         2.6        10,984          2.9
                                                   ----------   -------       ---------  ---------
   Total consumer loans                              61,572        15.1        55,530         14.9
                                                   ----------   -------       ---------  ---------

Total loans                                         408,276       100.0%       372,844      100.0%
                                                                  =====                     =====

Allowance for loan losses                            (3,779)                    (3,357)
                                                    -------                 ----------

Total loans, net                                   $404,497                 $  369,487
                                                    =======                 ==========
</TABLE>




                                       4
<PAGE>



                  Loan Maturity  Schedule.  The following  table  summarizes the
contractual maturities of the Bank's loan portfolio at September 30, 2000. Loans
with adjustable or renegotiable  interest rates are shown as maturing at the end
of the  contractual  term of the loan.  The table  reflects  the  entire  unpaid
principal  balance of a loan  maturing  in the period  that  includes  the final
payment  date  and,  accordingly,  does not give  effect to  periodic  principal
payments or possible prepayments.

<TABLE>
<CAPTION>

                                               One- to Four-Family    Commercial Real Estate Commercial Business  Construction (2)
                                              ---------------------- ----------------------- ------------------- ------------------
                                                          Weighted                Weighted               Weighted          Weighted
                                                          Average                  Average               Average            Average
                                                Amount     Rate        Amount       Rate       Amount      Rate   Amount     Rate
                                              --------   ---------   ---------    -------     ----------  ------ --------   -------
                                                                                  (Dollars in Thousands)
<S>                                           <C>           <C>      <C>            <C>       <C>         <C>    <C>          <C>
Due During the Years Ending September 30,
2001 (1) ................................     $    195      9.31%    $  8,854       9.31%     $ 11,813    9.70%  $ 11,662     9.76%
2002 ....................................          475      8.35        2,250       9.33         1,971    9.18      9,667      9.98
2003 ....................................          965      8.40        4,489       9.00         1,356    8.97      5,025      9.32
2004 and 2005 ...........................        1,630      8.61       14,118       8.58         6,744    9.20        291      8.95
2006 to 2010 ............................       30,775      7.31       54,642       8.09         2,881    8.75      1,590      7.46
2011 to 2025 ............................      192,307      7.43       40,635       8.27           988    9.13      1,337      9.37
2026 and following ......................      117,524      7.25           --         --         1,730    10.62        27      8.45
                                              --------      -----    --------    -------      --------   -------   ------   -------
Total ...................................     $343,871      7.37%    $124,988       8.35%     $ 27,483     9.44%  $29,599      9.61%
                                              ========      ====     ========       ====      ========     ====   =======      ====
</TABLE>


<TABLE>
<CAPTION>
                                                       Consumer                   Total
                                               ----------------------    ----------------------
                                                            Weighted                   Weighted
                                                             Average                   Average
                                                Amount        Rate         Amount        Rate
                                               --------     --------     ---------      ------
                                                            (Dollars in Thousands)
<S>                                            <C>           <C>         <C>             <C>
Due During the Years Ending September 30,
2001 (1) ................................      $  1,208      10.87%      $ 33,732        9.66%
2002 ....................................         2,736      10.65         17,099        9.86
2003 ....................................         5,063       9.44         16,898        9.19
2004 and 2005 ...........................        16,106       9.04         38,889        8.88
2006 to 2010 ............................        33,846       8.76        123,734        8.09
2011 to 2025 ............................        12,174       8.67        247,441        7.65
2026 and following ......................           401      15.41        119,682        7.33
                                               --------      -----        -------      ------
Total ...................................      $ 71,534      9.00%        $597,475      7.98%
                                               ========      ====         ========      ====
</TABLE>

------------------------
(1) Includes demand loans, loans having no stated maturity, and overdraft loans.
(2) Includes land acquisition loans.

The following table sets forth the dollar amounts of fixed- and  adjustable-rate
loans at September 30, 2000 that are contractually due after September 30, 2001.

<TABLE>
<CAPTION>
                                                            Due After September 30, 2001
                                                     ------------------------------------------
                                                       Fixed          Adjustable        Total
                                                     ------------    ------------    ----------
                                                                   (In Thousands)
<S>                                                  <C>              <C>              <C>
One- to four-family residential mortgage loans       $256,545         $ 87,131         $343,676
                                                     --------         --------         --------

Commercial real estate loans .................         47,816           68,318          116,134
Commercial business loans ....................          7,942            7,728           15,670
Construction loans ...........................            222           17,715           17,937
                                                     --------         --------         --------
                  Total commercial loans .....         55,980           93,761          149,741
                                                     --------         --------         --------

Consumer loans ...............................         42,660           27,666           70,326
                                                     --------         --------         --------

                  Total loans ................       $355,185         $208,558         $563,743
                                                     ========         ========         ========
</TABLE>

                                       5
<PAGE>


                  One- to Four-family  Real Estate  Lending.  The Bank's primary
lending activity is the origination of one- to four-family  residential mortgage
loans secured by properties  located in the Bank's primary market area. The Bank
offers conforming and non-conforming, fixed-rate and adjustable-rate residential
mortgage  loans  with  maturities  of up to 30 years and  maximum  loan  amounts
generally of up to $600,000.

                  The Bank  currently  offers  both  fixed- and  adjustable-rate
conventional  mortgage  loans  with  terms  of 10 to 30  years  that  are  fully
amortizing  with  monthly  or  bi-weekly  loan  payments.  One-  to  four-family
residential  mortgage loans are generally  underwritten  according to Fannie Mae
and  Freddie  Mac  guidelines,  and loans that  conform to such  guidelines  are
referred to as "conforming loans." The Bank generally originates both fixed-rate
and ARM loans in amounts up to the maximum conforming loan limits as established
by Fannie Mae and Freddie Mac secondary  mortgage  market  standards,  which are
currently  $275,000  for  single-family  homes.  Private  mortgage  insurance is
generally required  initially for loans with  loan-to-value  ratios in excess of
80%.  Loans in excess of conforming  loan limits,  in amounts of up to $600,000,
are also  underwritten  to both Fannie Mae and Freddie  Mac  secondary  mortgage
market  standards.  These loans are eligible for sale to various  conduit  firms
that specialize in the purchase of such non-conforming  loans,  although most of
these loans are retained in the Bank's loan portfolio.

                  The Bank's bi-weekly one- to four-family  residential mortgage
loans result in  significantly  shorter  repayment  schedules than  conventional
monthly mortgage loans,  and are repaid through an automatic  deduction from the
borrower's savings or checking account, which enables the Bank to avoid the cost
of processing payments.  As of September 30, 2000, bi-weekly loans totaled $96.7
million or 28.1% of the Bank's residential loan portfolio.

                  The Bank actively  monitors its interest rate risk position to
determine the desirable level of investment in fixed-rate  mortgages.  Depending
on market interest rates and the Bank's capital and liquidity position, the Bank
may  retain  all of its newly  originated  longer  term  fixed-rate,  fixed-term
residential  mortgage loans or may decide to sell all or a portion of such loans
in the secondary  mortgage market to government  sponsored  enterprises  such as
Fannie  Mae and  Freddie  Mac.  As a matter  of  policy,  the Bank  retains  the
servicing  rights on all loans sold to  generate  fee income and  reinforce  its
commitment to customer service.  For the year ended September 30, 2000, the Bank
sold mortgage loans totaling  $808,000  compared with $14.1 million for the year
ended  September  30,  1999.  As of  September  30,  2000 and 1999,  the  Bank's
portfolio of loans serviced for others totaled $98.5 million and $109.0 million,
respectively.

                  The Bank currently offers several ARM loan products secured by
residential  properties  with  rates that  adjust  every six months to one year,
after an initial  fixed-rate period ranging from six months to five years. After
the  initial  term,  the  interest  rate on these  loans is reset  based  upon a
contractual   spread  or  margin  above  the  average  yield  on  U.S.  Treasury
securities, adjusted to a constant maturity of six months to one year (the "U.S.
Treasury Constant  Maturity Index"),  as published weekly by the Federal Reserve
Board. ARM loans are generally subject to limitations on interest rate increases
of 2% per adjustment period, and an aggregate  adjustment of 6% over the life of
the loan. ARM loans require that any payment adjustment  resulting from a change
in  the  interest  rate  on the  ARM  loan  be  sufficient  to  result  in  full
amortization  of the loan by the end of the loan term,  and thus,  do not permit
any of the increased  payment to be added to the  principal  amount of the loan,
commonly referred to as negative amortization. At September 30, 2000, the Bank's
ARM portfolio  included  $12.3 million in loans that re-price  every six months,
$28.8  million  in  one-year  ARMs and $45.9  million  in loans  with an initial
fixed-rate period ranging from three to five years.

                  The  retention  of  ARM  loans,   as  opposed  to  long  term,
fixed-rate  residential mortgage loans, in the Bank's portfolio helps reduce its
exposure to interest rate risk.  However,  ARM loans  generally  pose  different
credit risks than fixed-rate loans primarily because the underlying debt service
payments of the borrowers  rise as interest rates rise,  thereby  increasing the
potential  for  default.  In order to minimize  this risk,  borrowers of one- to
four-family one year ARM loans are qualified at the rate that would be in effect
after the  first  interest  rate  adjustment,  if that  rate is higher  than the
initial rate.

                  While one- to  four-family  residential  loans  typically  are
originated  with 15 to 30 year terms,  such loans,  whether  fixed-rate or ARMs,
generally  remain  outstanding  in the Bank's loan  portfolio for  substantially
shorter  periods of time because  borrowers must prepay their loans in full upon
sale of the property  pledged as security or upon  refinancing  the loan.  Thus,
average  loan  maturity  is a function  of,  among other  factors,  the level of

                                       6
<PAGE>

purchase and sale  activity in the Bank's  primary  lending  market,  prevailing
market interest rates, and the interest rates payable on outstanding loans.

                  The  Bank  requires  title  insurance  on all of its  one-  to
four-family  mortgage loans,  and also requires that fire and extended  coverage
casualty  insurance (and, if appropriate,  flood  insurance) be maintained in an
amount at least equal to the lesser of the loan balance or the replacement  cost
of the improvements.  Loans with initial  loan-to-value  ratios in excess of 80%
must have private  mortgage  insurance,  although  occasional  exceptions may be
made.  Nearly all  residential  loans must have a mortgage  escrow  account from
which  disbursements  are made for real  estate  taxes and for  hazard and flood
insurance.

                  Commercial  Real  Estate  Lending.  The Bank  originates  real
estate loans secured  predominantly by first liens on commercial real estate and
apartment  buildings.  The commercial real estate  properties are  predominantly
non-residential  properties such as office buildings,  shopping centers,  retail
strip centers, industrial and warehouse properties and, to a lesser extent, more
specialized  properties  such  as  churches,  mobile  home  parks,  restaurants,
motel/hotels  and auto  dealerships.  The Bank may, from time to time,  purchase
commercial  real estate loan  participations.  Loans secured by commercial  real
estate  totaled $125.0 million or 20.9% of the Bank's total loan portfolio as of
September 30, 2000, and consisted of 241 loans  outstanding with an average loan
balance of approximately  $518,600.  Substantially  all of the Bank's commercial
real estate loans are secured by properties located in its primary market area.

                  The initial  interest  rates on a  substantial  portion of the
Bank's commercial real estate loans adjust after an initial  three-to-five  year
period to new market rates that generally  range between 200 to 350 basis points
over the  then-current  three-to-five  year U.S.  Treasury or FHLB  rates.  More
typically, commercial real estate loans may have a term of approximately 5 to 10
years, with an amortization schedule of approximately 20 to 25 years, and may be
repaid  subject  to certain  penalties.  Fixed rate loans for a term of 15 to 20
years are also made, from time to time.

                  In the  underwriting of commercial real estate loans, the Bank
generally  lends  up to 70% of  the  property's  appraised  value  on  apartment
buildings,  or commercial properties that are not owner-occupied,  and up to 75%
of  the  property's   appraised   value  on  commercial   properties   that  are
owner-occupied.  Decisions  to lend are based on the  economic  viability of the
property and the  creditworthiness  of the  borrower.  In  evaluating a proposed
commercial  real estate loan,  the Bank  emphasizes  primarily  the ratio of the
property's  projected  net cash  flow to the  loan's  debt  service  requirement
(generally  requiring a ratio of at least 110%),  computed after deduction for a
vacancy  factor  and  property  expenses  deemed  appropriate  by the  Bank.  In
addition,  a  personal  guarantee  of the loan is  generally  required  from the
principal(s) of the borrower.  On all real estate loans, the Bank requires title
insurance insuring the priority of its lien, fire and extended coverage casualty
insurance,  and flood insurance, if appropriate,  in order to protect the Bank's
security interest in the underlying property.

                  Commercial  real estate loans  generally carry higher interest
rates and have  shorter  terms  than  those on one- to  four-family  residential
mortgage  loans.  Commercial  real estate  loans,  however,  entail  significant
additional  credit risks  compared to one- to four-family  residential  mortgage
loans, as they typically  involve large loan balances  concentrated  with single
borrowers or groups of related borrowers. In addition, the payment experience on
loans secured by income-producing properties typically depends on the successful
operation  of the  related  real  estate  project  and thus may be  subject to a
greater  extent to  adverse  conditions  in the real  estate  market  and in the
economy generally.

                  Construction  Loans.  The Bank  originates  land  acquisition,
development  and  construction  loans  to  builders  in its  market  area.  This
portfolio totaled $29.6 million, or 5.0% of total loans, at September 30, 2000.

                  Acquisition  loans are made to help  finance  the  purchase of
land  intended  for  further  development,   including   single-family   houses,
multi-family  housing,  and commercial income property.  In some cases, the Bank
may make an  acquisition  loan  before the  borrower  has  received  approval to
develop the land as planned.  Loans for the  acquisition  of land are  generally
limited to the Bank's  most  creditworthy  customers.  In  general,  the maximum
loan-to-value ratio for a land acquisition loan is 60% of the appraised value of
the property.  The Bank also makes  development  loans to builders in its market
area to finance improvements to real estate,  consisting mostly of single-family
subdivisions,  typically  to finance  the cost of  utilities,  roads and sewers.


                                       7
<PAGE>

Builders generally rely on the sale of single-family  homes to repay development
loans,  although in some cases the improved building lots may be sold to another
builder.  The  maximum  amount  loaned is  generally  limited to the cost of the
improvements.  Advances are made in accordance  with a schedule  reflecting  the
cost of the improvements.

                  The Bank  also  grants  construction  loans to area  builders,
often in conjunction  with  development  loans.  These loans finance the cost of
completing homes on the improved  property.  The loans are generally  limited to
the lesser of 70% of the  appraised  value of the property or the actual cost of
improvements.  In the case of  single-family  construction,  the Bank limits the
number of houses it will finance that are not under  contract for sale.  As part
of  its  underwriting   process  for  construction  loans  on   income-producing
properties,  such as apartment  buildings and commercial rental properties,  the
Bank  considers the  likelihood  of leasing the property at the expected  rental
amount, and the time to achieve sufficient  occupancy levels. The Bank generally
requires  a  percentage  of the  building  to be  leased  prior  to  granting  a
construction loan on income-producing property.

                  Advances on  construction  loans are made in accordance with a
schedule  reflecting the cost of construction.  The Bank's policy is to confirm,
prior to each advance,  that the  construction  has been  completed  properly as
evidenced by an inspection  report  issued by an appraiser or engineer  hired by
the Bank. The Bank also confirms that its lien priority  remains in force before
advancing funds. Repayment of construction loans on residential  subdivisions is
normally expected from the sale of units to individual  purchasers.  In the case
of  income-producing  property,  repayment is usually  expected  from  permanent
financing  upon  completion  of  construction.  The Bank  commits to provide the
permanent   mortgage   financing   on  most  of  its   construction   loans   on
income-producing property.

                  Land acquisition, development and construction lending exposes
the Bank to greater credit risk than permanent mortgage financing. The repayment
of land acquisition, development and construction loans depends upon the sale of
the property to third parties or the  availability  of permanent  financing upon
completion of all improvements.  In the event the Bank makes an acquisition loan
on property that is not yet approved for the planned  development,  there is the
risk that  approvals  will not be granted or will be delayed.  These  events may
adversely  affect  the  borrower  and  the  collateral  value  of the  property.
Development  and  construction  loans  also  expose  the Bank to the  risk  that
improvements will not be completed on time in accordance with specifications and
projected  costs.  In addition,  the ultimate sale or rental of the property may
not occur as anticipated.

                  Commercial   Business   Loans.   The  Bank  currently   offers
commercial  business  loans to customers  in its market area,  some of which are
secured in part by additional real estate collateral. In an effort to expand its
customer  account  relationships  and develop a broader mix of assets,  the Bank
makes various types of secured and unsecured commercial loans for the purpose of
financing equipment  acquisition,  expansion,  working capital and other general
business  purposes.  The terms of these loans generally range from less than one
year to seven years.  The loans are either  negotiated on a fixed-rate  basis or
carry  adjustable  interest  rates indexed to a lending rate which is determined
internally,  or a short-term market rate index. The Bank may, from time to time,
purchase  commercial  business loan  participations.  At September 30, 2000, the
Bank had 321 commercial  business loans outstanding with an aggregate balance of
$27.5 million,  or 4.6% of the total loan  portfolio.  As of September 30, 2000,
the average commercial business loan balance was approximately $85,000.

                  Commercial  credit  decisions are based upon a complete credit
assessment of the loan applicant.  A determination is made as to the applicant's
ability to repay in  accordance  with the  proposed  terms as well as an overall
assessment of the risks involved.  An  investigation is made of the applicant to
determine  character  and  capacity  to  manage.   Personal  guarantees  of  the
principals  are  generally  required.  In addition to an  evaluation of the loan
applicant's  financial  statements,  a  determination  is made  of the  probable
adequacy of the primary and secondary  sources of repayment to be relied upon in
the transaction. Credit agency reports of the applicant's credit history as well
as  bank  checks  and  trade  investigations  supplement  the  analysis  of  the
applicant's  creditworthiness.  Collateral  supporting a secured  transaction is
also analyzed to determine its marketability and liquidity.  Commercial business
loans generally bear higher interest rates than residential loans, but they also
involve a higher risk of default since their repayment is generally dependent on
the successful operation of the borrower's business.

                                       8
<PAGE>


                  Consumer Loans.  The Bank originates a variety of consumer and
other loans,  including  homeowner loans,  home equity lines of credit,  new and
used  automobile  loans,  and personal  unsecured  loans,  including  fixed-rate
installment loans and prime rate variable  lines-of-credit.  As of September 30,
2000,  consumer  loans  totaled  $71.5  million,  or  12.0%  of the  total  loan
portfolio.

                  At September  30, 2000,  the largest  group of consumer  loans
consisted  of $65.0  million  of loans  secured by junior  liens on  residential
properties.  The Bank  offers  fixed-rate,  fixed-term  second  mortgage  loans,
referred to as  "homeowner  loans,"  and  adjustable-rate  home equity  lines of
credit.  Homeowner loans are offered in amounts up to 90% of the appraised value
of the property  (including  prior liens) with a maximum loan amount of $75,000.
Home equity loans are  generally  offered in amounts up to 75% of the  appraised
value of the  property  including  prior  liens,  with a maximum  loan amount of
$200,000.  As of September  30, 2000,  homeowner  loans totaled $37.0 million or
6.2% of the Bank's total loan  portfolio.  The disbursed  portion of home equity
lines  of  credit  totaled  $28.0  million,  or 4.7% of the  Bank's  total  loan
portfolio, with $25.6 million remaining undisbursed.

                  Other consumer loans include  personal loans and loans secured
by new or used  automobiles.  As of September 30, 2000, these loans totaled $6.5
million,  or 1.1% of the  Bank's  total  loan  portfolio.  The  Bank  originates
automobile loans directly to its customers and has no outstanding agreement with
automobile  dealerships  to generate  indirect  loans.  The maximum  term for an
automobile  loan is generally 60 months for a new car, and 36 to 48 months for a
used car. The Bank will generally lend up to 100% of the purchase price of a new
car,  and up to 90%  of  the  lesser  of  the  purchase  price  or the  National
Automobile Dealers'  Association book rate for a used car. The Bank requires all
borrowers to maintain  collision  insurance  on  automobiles  securing  consumer
loans,  with the Bank listed as loss payee.  Personal loans also include secured
and unsecured installment loans for other purposes.  Unsecured installment loans
generally  have shorter terms than secured  consumer  loans,  and generally have
higher  interest  rates than rates  charged  on secured  installment  loans with
comparable terms.

                  The Bank's procedures for underwriting  consumer loans include
an assessment of an applicant's  credit history and the ability to meet existing
obligations  and  payments  on  the  proposed  loan.   Although  an  applicant's
creditworthiness  is a primary  consideration,  the  underwriting  process  also
includes a comparison of the value of the  collateral  security,  if any, to the
proposed loan amount.

                  Consumer loans generally  entail greater risk than residential
mortgage loans, particularly in the case of consumer loans that are unsecured or
secured by assets that tend to depreciate rapidly, such as automobiles.  In such
cases,  repossessed  collateral for a defaulted consumer loan may not provide an
adequate  source  of  repayment  for the  outstanding  loan  and  the  remaining
deficiency often does not warrant further substantial collection efforts against
the  borrower.  In  addition,  the  repayment of consumer  loans  depends on the
borrower's continued financial stability, as their repayment is more likely than
a single  family  mortgage loan to be adversely  affected by job loss,  divorce,
illness or personal bankruptcy.  Furthermore, the application of various federal
and state laws (including  bankruptcy and insolvency  laws) may limit the amount
that can be recovered on such loans.

                  Loan Originations,  Purchases,  Sales and Servicing. While the
Bank  originates  both  fixed-rate  and  adjustable-rate  loans,  its ability to
generate each type of loan depends upon borrower demand,  market interest rates,
borrower  preference for fixed- versus  adjustable-rate  loans, and the interest
rates  offered on each type of loan by other  lenders in the Bank's market area.
This includes competing banks,  savings banks,  credit unions,  mortgage banking
companies and life insurance  companies that may also actively compete for local
commercial  real estate loans.  Loan  originations  are derived from a number of
sources,  including  branch office  personnel,  existing  customers,  borrowers,
builders, attorneys, real estate broker referrals and walk-in customers.

                  The  Bank's  loan   origination  and  sales  activity  may  be
adversely  affected by a rising interest rate environment that typically results
in decreased loan demand.  Accordingly,  the volume of loan originations and the
profitability  of  this  activity  can  vary  from  period  to  period.  One- to
four-family  residential  mortgage loans are generally  underwritten  to current
Fannie Mae and Freddie Mac seller/servicer guidelines. One- to four-family loans
are also closed on  standard  Fannie  Mae/Freddie  Mac  documents  and sales are

                                       9
<PAGE>

conducted  using standard Fannie  Mae/Freddie Mac purchase  contracts and master
commitments as applicable.  One- to four-family  mortgage loans may be sold both
to Fannie Mae and Freddie Mac on a non-recourse basis whereby foreclosure losses
are generally the responsibility of the purchaser and not the Bank.

                  The Bank is a qualified  loan servicer for both Fannie Mae and
Freddie Mac. The Bank's policy has been to retain the  servicing  rights for all
loans  sold,  and to continue to collect  payments  on the loans,  maintain  tax
escrows  and  applicable  fire  and  flood  insurance  coverage,  and  supervise
foreclosure proceedings if necessary. The Bank retains a portion of the interest
paid by the borrower on the loans as consideration for its servicing activities.

                  The following table sets forth the loan origination,  sale and
repayment  activities  of the Bank for the periods  indicated.  The Bank has not
purchased any loans in recent years.

<TABLE>
<CAPTION>
                                                                   Year Ended September 30,
                                                       -----------------------------------------------
                                                         2000                1999               1998
                                                       ---------          ---------          ---------
                                                                        (In Thousands)
<S>                                                    <C>                <C>                <C>
Unpaid principal balances at beginning of year         $ 572,723          $ 468,573          $ 408,276
                                                       ---------          ---------          ---------

Originations by Type
   Adjustable-rate:
         One- to four-family .................            16,792             17,563             14,976
         Commercial real estate ..............            22,463             17,540              9,025
Commercial business ..........................            17,785             20,616             19,593
         Construction ........................            15,630             16,941             12,529
         Consumer ............................            12,886             12,510             11,587
                                                       ---------          ---------          ---------
              Total adjustable-rate ..........            85,556             85,170             67,710
                                                       ---------          ---------          ---------

   Fixed-rate:
         One- to four-family .................            16,328            100,873             93,493
         Commercial real estate ..............             3,014             22,244              8,161
         Commercial business .................            12,305              4,584              3,209
         Construction ........................             3,675                 --                 --
         Consumer ............................            14,589             21,213             20,100
                                                       ---------          ---------          ---------
              Total fixed-rate ...............            49,911            148,914            124,963
                                                       ---------          ---------          ---------

         Total loans originated ..............           135,467            234,084            192,673

Sales ........................................              (722)           (13,804)           (17,003)
Principal repayments .........................          (109,580)          (115,525)          (114,166)
Net charge-offs ..............................              (259)              (294)              (610)
Transfers to real estate owned ...............              (154)              (311)              (597)
                                                       ---------          ---------          ---------
Unpaid principal balances at end of year .....           597,475            572,723            468,573

Allowance for loan losses ....................            (7,653)            (6,202)            (4,906)
                                                       ---------          ---------          ---------

Net loans at end of year .....................         $ 589,822          $ 566,521          $ 463,667
                                                       =========          =========          =========
</TABLE>



                  Loan Approval  Authority and  Underwriting.  The Bank has four
levels of lending  authority  beginning  with the Board of Directors.  The Board
grants  lending  authority to the Director Loan  Committee,  the majority of the
members of which are Directors.  The Director Loan Committee, in turn, may grant
authority to the  Management  Loan Committee and  individual  loan officers.  In
addition,  designated  members of management  may grant  authority to individual
loan  officers up to specified  limits.  The lending  activities of the Bank are
subject  to  written  policies  established  by the Board.  These  policies  are
reviewed periodically.

                  The Director  Loan  Committee  may approve loans in accordance
with  applicable  loan policies,  of up to the limits  established in the Bank's
policy  governing  loans-to-one-borrower.  This  policy  places  limits  on  the
aggregate  dollar  amount of credit that may be extended to any one borrower and
related entities. Loans exceeding $3.2 million in the aggregate require approval
of the Board of Directors. The Management Loan Committee may approve loans of up

                                       10
<PAGE>

to an aggregate of $650,000 to any one borrower and related borrowers.  Two loan
officers with sufficient loan authority  acting together may approve loans up to
$350,000.  The maximum  individual  authority  to approve an  unsecured  loan is
$50,000.

                  The  Bank  has  established  a  risk  rating  system  for  its
commercial business loans,  commercial real estate loans, and construction loans
to builders.  The risk rating  system  assesses a variety of factors to rank the
risk of default and risk of loss  associated  with the loan.  These  ratings are
performed by commercial credit personnel who do not have responsibility for loan
originations.  The Bank  determines its maximum loans to one borrower based upon
the rating of the loan. The large majority of loans fall into three  categories.
The maximum for the best rated borrowers is $8.5 million,  for the next group of
borrowers is $6.5 million,  and for the third group is $3.5  million.  Sublimits
apply based on  reliance on any single  property,  and for  commercial  business
loans.

                  In connection  with its residential and commercial real estate
loans,  the Bank requires  property  appraisals  to be performed by  independent
appraisers  who are approved by the Board.  Appraisals  are then reviewed by the
appropriate  loan  underwriting  areas of the Bank. The Bank also requires title
insurance,  hazard  insurance  and, if  indicated,  flood  insurance on property
securing its mortgage  loans.  For consumer loans under $50,000,  such as equity
lines of credit and homeowner loans, title insurance is not required.

                  Loan  Origination  Fees and Costs.  In  addition  to  interest
earned on loans,  the Bank also receives loan  origination  fees. Such fees vary
with  the  volume  and type of  loans  and  commitments  made,  and  competitive
conditions  in the  mortgage  markets,  which in turn  respond to the demand and
availability  of money.  The Bank defers loan  origination  fees and costs,  and
amortizes  such amounts as an  adjustment  to yield over the term of the loan by
use of the level-yield method.  Deferred loan origination costs (net of deferred
fees) were $674,000 at September 30, 2000.

                  To the  extent  that  originated  loans  have  been  sold with
servicing  retained since January 1, 1997,  the Bank has  capitalized a mortgage
servicing  asset  at the  time  of the  sale in  accordance  with  Statement  of
Financial  Accounting  Standards ("SFAS") No. 125, "Accounting for Transfers and
Servicing  of  Financial  Assets  and   Extinguishments   of  Liabilities."  The
capitalized  amount is amortized  thereafter  (over the period of estimated  net
servicing income) as a reduction of servicing fee income. The unamortized amount
is fully  charged  to  income  when  loans are  prepaid.  Asset  recognition  of
servicing rights on sales of originated loans was not permitted under accounting
standards  in effect  prior to SFAS No. 125,  when the Bank sold the majority of
the loans it presently services for others. Originated mortgage servicing rights
with an amortized cost of $229,000 are included in other assets at September 30,
2000. See also Notes 1 and 5 of the Notes to Consolidated Financial Statements.

                  Loans-to-One Borrower. Savings associations are subject to the
same loans-to-one  borrower limits as those applicable to national banks,  which
under current  regulations  restrict loans to one borrower to an amount equal to
15% of unimpaired  net worth on an unsecured  basis,  and an  additional  amount
equal  to 10% of  unimpaired  net  worth  if the  loan  is  secured  by  readily
marketable  collateral  (generally,  financial  instruments and bullion, but not
real estate).  The Bank monitors its credit limits by relationship  and by total
credit  exposure,  including the unused  portion of credit made available by the
Bank,  such as  unadvanced  amounts on  construction  loans and unused  lines of
credit.  At September 30, 2000,  the five largest  aggregate  amounts  loaned to
individual  borrowers by the Bank (including any unused lines of credit) were as
follows:  $8.8 million,  consisting of mortgage-secured and unsecured financing;
$8.0 million,  consisting of  mortgage-secured  and  unsecured  financing;  $7.1
million,  consisting  of  mortgage-secured  financing;  $6.8 million  secured by
marketable  securities;  and $6.8 million,  consisting of  mortgage-secured  and
unsecured  financing.  All  of the  loans  discussed  above  are  performing  in
accordance with their terms.

Delinquent Loans, Other Real Estate Owned and Classified Assets

                  Collection  Procedures.  A  computer-generated  late notice is
sent by the 17th  day of the  month  requesting  the  payment  due plus the late
charge that was assessed.  After the late notices have been mailed, accounts are
assigned to a collector for follow-up to determine  reasons for  delinquency and
to review payment options.  Additional  system-generated  collection letters are
sent to customers every 10 days. Notwithstanding ongoing collection efforts, all
consumer loans are fully charged-off after 120 days.

                                       11
<PAGE>


                  Loans Past Due and Non-performing  Assets.  Loans are reviewed
on a regular basis. Loans are placed on non-accrual status when either principal
or  interest  is 90 days or more  past due.  In  addition,  loans are  placed on
non-accrual  status  when,  in the opinion of  management,  there is  sufficient
reason to  question  the  borrower's  ability to  continue  to meet  contractual
principal or interest  payment  obligations.  Interest accrued and unpaid at the
time a loan is placed on  non-accrual  status is reversed from interest  income.
Interest  payments  received on  non-accrual  loans are not recognized as income
unless warranted based on the borrower's financial condition and payment record.
At September 30, 2000, the Bank had non-accrual loans of $4.0 million. The ratio
of non-performing loans to total loans was 0.67% at September 30, 2000.

                  Real estate  acquired as a result of foreclosure or by deed in
lieu of  foreclosure  is classified as real estate owned ("REO") until such time
as it is sold.  When real estate is acquired  through  foreclosure or by deed in
lieu of foreclosure,  it is recorded at its fair value,  less estimated costs of
disposal.  If the fair value of the property is less than the loan balance,  the
difference is charged  against the  allowance for loan losses.  At September 30,
2000, the Bank had REO of $154,000,  total  non-performing  assets  (non-accrual
loans and REO) of $4.2 million,  and a ratio of  non-performing  assets to total
assets of 0.50%.

                  The  following  table  sets  forth  certain  information  with
respect to the Bank's loan portfolio delinquencies at the dates indicated.

<TABLE>
<CAPTION>

                                                    Loans Delinquent For
                                     -------------------------------------------------------
                                            60-89 Days            90 Days and Over                       Total
                                     -----------------------    ----------------------------   ------------------------
                                       Number        Amount        Number         Amount         Number         Amount
                                     ----------   ----------    ----------     ----------      ----------    ----------
                                                                   (Dollars in Thousands)
<S>                                       <C>        <C>                <C>        <C>                <C>        <C>
At September 30, 2000
       One- to four-family ..             14         $1,180             26         $2,496             40         $3,676
       Commercial real estate              2            270              5          1,149              7          1,419
       Commercial business ..             --             --             --             --             --             --
       Construction .........             --             --              1             27              1             27
       Consumer .............             10            187             23            359             33            546
                                      ------         ------         ------         ------         ------         ------
         Total ..............             26         $1,637             55         $4,031             81         $5,668
                                      ======         ======         ======         ======         ======         ======

At September 30, 1999
       One- to four-family ..             15         $1,834             37         $2,839             52         $4,673
       Commercial real estate              1             45              4          1,133              5          1,178
       Commercial business ..             --             --              2            208              2            208
       Construction .........             --             --              1             27              1             27
       Consumer .............             21            432             23            429             44            861
                                      ------         ------         ------         ------         ------         ------
         Total ..............             37         $2,311             67         $4,636            104         $6,947
                                      ======         ======         ======         ======         ======         ======

At September 30, 1998
       One- to four-family ..              9         $  719             33         $2,965             42         $3,684
       Commercial real estate              2            261              2            871              4          1,132
       Commercial business ..             --             --              7            368              7            368
       Construction .........             --             --              3          1,256              3          1,256
       Consumer .............             15            264             14            647             29            911
                                      ------         ------         ------         ------         ------         ------
         Total ..............             26         $1,244             59         $6,107             85         $7,351
                                      ======         ======         ======         ======         ======         ======
</TABLE>


                                       12
<PAGE>




Non-Performing Assets. The table below sets forth the amounts and categories of
the Bank's non-performing assets at the dates indicated. At each date presented,
the Bank had no troubled debt restructurings (loans for which a portion of
interest or principal has been forgiven and loans modified at interest rates
materially less than current market rates).
<TABLE>
<CAPTION>
                                                                          September 30,
                                               -------------------------------------------------------------------
                                                 2000            1999          1998          1997            1996
                                               -------         -------        ------        -------         ------
                                                                     (Dollars in Thousands)
<S>                                             <C>            <C>            <C>            <C>            <C>
Non-accrual loans:
   One- to four-family .................        $2,496         $2,839         $2,965         $2,549         $2,731
   Commercial real estate ..............         1,149          1,133            871          1,375          2,087
   Commercial business .................            --            208            368            243            109
   Construction ........................            27             27          1,256            276            920
   Consumer ............................           359            429            647            234            503
                                                ------         ------         ------         ------         ------
     Total non-performing loans ........         4,031          4,636          6,107          4,677          6,350
                                                ------         ------         ------         ------         ------

Real estate owned:
   One- to four-family .................           154            403             92            186            347
   Commercial real estate ..............            --             --            274             --            960
                                                ------         ------         ------         ------         ------
     Total real estate owned ...........           154            403            366            186          1,307
                                                ------         ------         ------         ------         ------

Total non-performing assets ............        $4,185         $5,039         $6,473         $4,863         $7,657
                                                ======         ======         ======         ======         ======

Ratios:
   Non-performing loans to total loans .          0.67%          0.82%          1.32%          1.16%          1.72%
   Non-performing assets to total assets          0.50           0.62           0.94           0.75           1.21
</TABLE>


                  For the year ended  September 30, 2000,  gross interest income
that would have been recorded had the non-accrual loans at the end of the period
remained on accrual status throughout the period amounted to $337,000.  Interest
income actually recognized on such loans totaled $77,000.

                  Classification of Assets. The Bank's policies, consistent with
regulatory guidelines,  provide for the classification of loans and other assets
that are considered to be of lesser quality as  substandard,  doubtful,  or loss
assets.  An asset is considered  substandard if it is inadequately  protected by
the  current net worth and paying  capacity of the obligor or of the  collateral
pledged, if any.  Substandard assets include those characterized by the distinct
possibility  that  the  savings  institution  will  sustain  some  loss  if  the
deficiencies  are not corrected.  Assets  classified as doubtful have all of the
weaknesses   inherent   in  those   classified   substandard   with  the   added
characteristic  that the  weaknesses  present make  collection or liquidation in
full, on the basis of currently existing facts,  conditions,  and values, highly
questionable  and  improbable.  Assets  classified as loss are those  considered
uncollectible  and of such little value that their  continuance as assets is not
warranted.  Assets  that do not  expose the Bank to risk  sufficient  to warrant
classification in one of the aforementioned  categories,  but which possess some
weaknesses,  are required to be designated as special mention by management.  As
of September 30, 2000, the Bank had $2.4 million of assets designated as special
mention.

                  When the Bank  classifies  assets  as  either  substandard  or
doubtful,  it allots for  analytical  purposes  a portion  of general  valuation
allowances  or loss  reserves  to such assets as deemed  prudent by  management.
General  allowances  represent  loss  allowances  that have been  established to
recognize the inherent risk associated with lending  activities,  but which have
not been  allocated  to  particular  problem  assets.  When the Bank  classifies
problem assets as loss, it is required either to establish a specific  allowance
for  losses  equal to 100% of the  amount  of the  assets so  classified,  or to
charge-off such amount. The Bank's determination as to the classification of its
assets and the  amount of its  valuation  allowance  is subject to review by its
regulatory  agencies,  which can  order the  establishment  of  additional  loss
allowances. Management regularly reviews the Bank's asset portfolio to determine
whether  any  assets  require   classification  in  accordance  with  applicable
regulations.  On the  basis of  management's  review  of the  Bank's  assets  at
September 30, 2000,  classified  assets consisted of substandard  assets of $4.0
million  (loans  receivable  of $3.9 million and REO of  $154,000)  and doubtful
assets (loans  receivable) of $152,000.  There were no assets classified as loss
at September 30, 2000.

                                       13
<PAGE>



                  Allowance  for Loan Losses.  The Bank provides for loan losses
based on the allowance method.  Accordingly,  all loan losses are charged to the
related  allowance  and all  recoveries  are  credited to it.  Additions  to the
allowance  for loan losses are  provided  by charges to income  based on various
factors  which,  in  management's  judgment,   deserve  current  recognition  in
estimating probable losses.  Management regularly reviews the loan portfolio and
makes  provisions  for loan  losses in order to  maintain  the  adequacy  of the
allowance for loan losses.  The  allowance  for loan losses  consists of amounts
specifically  allocated to non-performing  loans and potential problem loans (if
any) as well as  allowances  determined  for  each  major  loan  category.  Loan
categories such as  single-family  residential  mortgages and consumer loans are
generally  evaluated on an aggregate or "pool" basis by applying loss factors to
the current  balances  of the  various  loan  categories.  The loss  factors are
determined by management  based on an evaluation of historical loss  experience,
delinquency  trends,  volume  and type of lending  conducted,  and the impact of
current economic conditions in the Bank's market area. While management uses the
best  information  available  to make  evaluations,  future  adjustments  to the
allowance  may  be  necessary  if  conditions  differ   substantially  from  the
information used in making the evaluations.

                  In addition,  various regulatory agencies, as an integral part
of their examination process,  periodically review the Bank's allowance for loan
losses.  Such  agencies  may  require  the Bank to  recognize  additions  to the
allowance based on their judgments of information  available to them at the time
of their examination.

                  At September 30, 2000,  the allowance for loan losses was $7.7
million,  which equaled 1.30% of net loans and 189.85% of non-performing  loans.
For the years ended  September  30, 2000,  1999 and 1998,  the Bank recorded net
loan  charge-offs  of  $259,000,  $294,000  and  $610,000,  respectively,  as  a
reduction of the allowance for loan losses.  Provisions for loan losses added to
the  allowance  were $1.7  million,  $1.6  million and $1.7  million  during the
respective periods.

                  The  following   table  sets  forth  activity  in  the  Bank's
allowance for loan losses for the years indicated.

<TABLE>
<CAPTION>
                                                                            Years Ended September 30,
                                                         ---------------------------------------------------------------
                                                           2000          1999         1998          1997          1996
                                                         -------       -------       -------       -------       -------
                                                                               (Dollars in Thousands)
<S>                                                      <C>           <C>           <C>           <C>           <C>
Balance at beginning of year .......................     $ 6,202       $ 4,906       $ 3,779       $ 3,357       $ 3,472
                                                         -------       -------       -------       -------       -------

Charge'offs:
   One- to four-family .............................        (168)           (9)          (13)         (114)          (33)
   Commercial real estate ..........................          (1)           --           (87)         (301)         (840)
   Commercial business .............................          (6)         (567)          (10)         (173)           --
   Construction ....................................          --            --          (355)           --            --
   Consumer ........................................        (195)         (346)         (200)         (171)         (203)
                                                         -------       -------       -------       -------       -------
       Total charge'offs ...........................        (370)         (922)         (665)         (759)       (1,076)
                                                         -------       -------       -------       -------       -------

Recoveries:
   One- to four-family .............................          24            --            --            42             3
   Commercial real estate ..........................          --           101            --            --            --
   Commercial business .............................          24           194            --            --            --
   Construction ....................................          --           286             2            32            14
   Consumer ........................................          63            47            53            49            33
                                                         -------       -------       -------       -------       -------
       Total recoveries ............................         111           628            55           123            50
                                                         -------       -------       -------       -------       -------

Net charge'offs ....................................        (259)         (294)         (610)         (636)       (1,026)
Provision for loan losses ..........................       1,710         1,590         1,737         1,058           911
                                                         -------       -------       -------       -------       -------
Balance at end of year .............................     $ 7,653       $ 6,202       $ 4,906       $ 3,779       $ 3,357
                                                         =======       =======       =======       =======       =======

Ratios:
   Net charge-offs to average loans outstanding ....        0.04%         0.06%         0.14%         0.17%         0.29%
   Allowance for loan losses to non-performing loans      189.85        133.78         80.33         80.80         52.87
   Allowance for loan losses to total loans, net ...        1.30          1.09          1.06          0.93          0.91
</TABLE>



                                       14
<PAGE>




                  Allocation of Allowance for Loan Losses.  The following tables
set forth the allowance for loan losses  allocated by loan  category,  the total
loan  balances by category,  and the percent of loans in each  category to total
loans at the dates  indicated.  The allowance for loan losses  allocated to each
category  is not  necessarily  indicative  of future  losses  in any  particular
category  and does not restrict  the use of the  allowance  to absorb  losses in
other categories.

<TABLE>
<CAPTION>
                                                                          September 30,
                         ---------------------------------------------------------------------------------------------------------
                                        2000                                  1999                               1998
                         ------------------------------------ ----------------------------------- --------------------------------
                                                    Percent                              Percent                           Percent
                                                    of Loans                             of Loans                          of Loans
                                        Loan        in Each                   Loan       in Each                  Loan     in Each
                                      Balances      Catagory                Balances     Catagory               Balances   Catagory
                             Loan        By         to Total  Loan Loss        by        to Total  Loan Loss       by      to Total
                          Allowance   Catagory       Loans    Allowance     Catogory      Loans    Allownaces   Catogory    Loans
                         ----------   ---------    ---------  ---------    ---------     -------   -----------  ---------  -------
                                                                      (Dollars in Thousands)
<S>                      <C>          <C>             <C>     <C>          <C>             <C>     <C>          <C>          <C>
One- to four-family ..   $  2,423     $343,871        57.5%   $  2,091     $344,731        60.2%   $  1,320     $290,334     62.0%
Commercial real estate      3,210      124,988        20.9       2,416      110,382        19.3       1,976       71,149     15.1
Commercial business ..        481       27,483         4.6         254       30,768         5.4         376       24,372      5.2
Construction .........        733       29,599         5.0         614       19,147         3.3         301       20,049      4.3
Consumer .............        806       71,534        12.0         827       67,695        11.8         933       62,669     13.4
                         --------     --------       -----    --------     --------       -----    --------     --------    -----
     Total ...........   $  7,653     $597,475       100.0%   $  6,202     $572,723       100.0%   $  4,906     $468,573    100.0%
                         ========     ========       =====    ========     ========       =====    ========     ========    =====
</TABLE>


<TABLE>
<CAPTION>
                                                        September 30,
                         -------------------------------------------------------------------------
                                        1997                                 1996
                         ------------------------------------ ------------------------------------
                                                      Percent                              Percent
                                                      of Loans                             of Loans
                                          Loan        in Each                   Loan       in Each
                                        Balances      Catagory                Balances     Catagory
                               Loan        By         to Total  Loan Loss        by        to Total
                            Allowance   Catagory       Loans    Allowance     Catogory      Loans
                           ----------   ---------    ---------  ---------    ---------     -------
                                                     (Dollars in Thousands)
<S>                        <C>          <C>             <C>      <C>          <C>             <C>
One- to four-family ..     $    734     $241,886        59.3%    $    756     $219,827        59.0%
Commercial real estate        1,431       62,910        15.4        1,247       66,145        17.7
Commercial business ..          443       18,433         4.5          536       15,268         4.1
Construction .........          389       23,475         5.7          389       16,074         4.3
Consumer .............          782       61,572        15.1          429       55,530        14.9
                           --------     --------       -----     --------     --------       -----
     Total ...........     $  3,779     $408,276       100.0%    $  3,357     $372,844       100.0%
                           ========     ========       =====     ========     ========       =====
</TABLE>


Securities Activities

                  The Company's  securities  investment policy is established by
the Board of Directors.  This policy dictates that investment  decisions be made
based  on  the  safety  of the  investment,  liquidity  requirements,  potential
returns,  cash flow targets,  and consistency  with the Company's  interest rate
risk management  strategy.  The Board's  asset/liability  committee oversees the
Company's  investment  program and  evaluates on an ongoing  basis the Company's
investment  policy and  objectives.  The chief financial  officer,  or the chief
financial  officer acting with the chief executive  officer,  is responsible for
making securities  portfolio decisions in accordance with established  policies.
The  Company's  chief  financial  officer and chief  executive  officer have the
authority to purchase and sell securities within specific guidelines established
by the investment  policy.  In addition,  all  transactions  are reviewed by the
Board's asset/liability committee at least quarterly.

                  The Company's  current policies  generally  permit  securities
investments in U.S. Government and U.S. Agency securities,  municipal bonds, and
corporate debt obligations, as well as investments in preferred and common stock
of  government  agencies  such as Fannie Mae,  Freddie Mac and the FHLB (federal
agency securities). Securities in these categories are classified as "investment
securities"  for  financial   reporting   purposes.   The  policy  also  permits
investments in mortgage-backed  securities,  including  pass-through  securities
issued  and  guaranteed  by Fannie  Mae,  Freddie  Mac and Ginnie Mae as well as
collateralized  mortgage  obligations  ("CMOs")  issued or backed by  securities
issued  by  these  government  agencies.   Also  permitted  are  investments in
securities   issued  or  backed  by  the  Small  Business   Administration  and

                                       15
<PAGE>

asset-backed  securities  collateralized by auto loans, credit card receivables,
and home equity and home  improvement  loans. The Company's  current  investment
strategy uses a risk management approach of diversified  investing in fixed-rate
securities   with   short-   to   intermediate-term   maturities,   as  well  as
adjustable-rate  securities,  which  may have a  longer  term to  maturity.  The
emphasis of this approach is to increase overall  investment  securities  yields
while managing interest rate risk.

                  SFAS No. 115 requires that at the time of purchase the Company
designate  a security  as held to  maturity,  available  for sale,  or  trading,
depending on the Company's ability and intent. Available for sale securities are
reported  at fair  value,  while held to  maturity  securities  are  reported at
amortized cost. The Company does not have a trading portfolio.

                  As of September  30, 2000,  the Company's  overall  securities
portfolio had a carrying value of $210.7  million.  In accordance  with SFAS No.
115,  securities with a fair value of $162.2 million,  or 19.2% of total assets,
were classified as available for sale,  while  securities with an amortized cost
of $48.6 million,  or 5.8% of total assets, were classified as held to maturity.
The  estimated  fair value of the held to maturity  securities  at September 30,
2000 was $48.4 million, which was $212,000 less than their amortized cost.

                  Government Securities. At September 30, 2000, the Company held
$73.9 million,  or 8.7% of total assets,  in government  securities at amortized
cost,  consisting  primarily of U.S. Treasury and agency obligations with short-
to  medium-term  maturities  (one to five  years),  of which  $70.9  million was
classified  as  available  for sale and $3.0 million was  classified  as held to
maturity.  While these  securities  generally  provide  lower  yields than other
investments such as mortgage-backed securities, the Company's current investment
strategy  is  to  maintain   investments  in  such  instruments  to  the  extent
appropriate  for liquidity  purposes,  as  collateral  for  borrowings,  and for
prepayment protection.

                  Corporate  Bonds and Other Debt  Securities.  At September 30,
2000, the Company held $31.0 million in corporate debt securities,  at amortized
cost,  all of which were  classified as available for sale.  Although  corporate
bonds may offer a higher yield than that of a U.S.  Treasury or agency  security
of comparable  duration,  corporate bonds also may have a higher risk of default
due to adverse changes in the  creditworthiness of the issuer. In recognition of
this potential risk, the Company's policy limits  investments in corporate bonds
to securities with maturities of ten years or less and rated "A" or better by at
least one nationally  recognized rating agency,  and to a total investment of no
more than $2.0 million per issuer and a total  portfolio limit of $40.0 million.
The policy limits  investments in municipal  bonds to securities with maturities
of 20 years or less and rated AA or better by at least one nationally recognized
rating  agency and favors  issues  that are  insured.  In  addition,  the policy
imposes  limitations  of a total  investment  of no more than $2.0  million  per
municipal issuer and a total portfolio limit of 10% of assets.  At September 30,
2000, the Company held $12.1 million at amortized cost in bonds issued by states
and political  subdivisions,  of which $11.7 million was classified as available
for sale and $397,000 was classified as held to maturity.

                  Equity Securities. At September 30, 2000, the Company's equity
securities  portfolio at amortized  cost totaled $3.2 million,  all of which was
classified  as available  for sale,  and consisted of preferred and common stock
issued by Freddie Mac and Fannie Mae, and certain other equity investments.  The
Company  benefits from its investment in common and preferred stock due to a tax
deduction  the  Company  receives  with  regard to  dividends  paid by  domestic
corporate issuers on equity securities held by other corporate entities, such as
the  Company.  The Company also held $7.0 million of common stock in the FHLB of
New York,  a portion of which must be held as a condition of  membership  in the
Federal Home Loan Bank System,  with the remainder held as a condition to borrow
under the FHLB advance program.

                  Mortgage-Backed     Securities.    The    Company    purchases
mortgage-backed  securities  in order to: (i) generate  positive  interest  rate
spreads with minimal administrative  expense; (ii) lower credit risk as a result
of the guarantees  provided by Freddie Mac, Fannie Mae and Ginnie Mae; and (iii)
increase liquidity. The Company invests primarily in mortgage-backed  securities
issued or sponsored by Fannie Mae, Freddie Mac, and Ginnie Mae. The Company also
invests  to  a  lesser  extent  in  securities  backed  by  the  Small  Business
Administration, or agencies of the U.S. Government.

                                       16
<PAGE>


                  Mortgage-backed  securities  are created by pooling  mortgages
and issuing a security  collateralized by the pool of mortgages with an interest
rate  that  is  less  than  the  interest  rate  on  the  underlying  mortgages.
Mortgage-backed  securities  typically  represent a participation  interest in a
pool of single-family or multi-family mortgages,  although most of the Company's
mortgage-backed  securities are collateralized by single-family  mortgages.  The
issuers of such securities  (generally U.S.  Government  agencies and government
sponsored  enterprises,  including  Fannie Mae, Freddie Mac and Ginnie Mae) pool
and resell the  participation  interests in the form of securities to investors,
such as the Company,  and  guarantee  the payment of  principal  and interest to
these investors.  Mortgage-backed securities generally yield less than the loans
that underlie such securities because of the cost of payment guarantees,  credit
enhancements and servicing fees. However, mortgage-backed securities are usually
more  liquid than  individual  mortgage  loans and may be used to  collateralize
certain   liabilities   and   obligations   of  the  Company.   Investments   in
mortgage-backed  securities  involve  a risk  that  actual  prepayments  will be
greater than the estimated life of the security,  which may require  adjustments
to the amortization of any premium or accretion of any discount relating to such
instruments,  thereby reducing the net yield on such  securities.  There is also
reinvestment  risk  associated  with cash  flows  from and  redemptions  of such
securities.  In addition,  the market value of such  securities may be adversely
affected by changes in interest rates. The Company reviews prepayment  estimates
for its  mortgage-backed  securities  at  purchase  to  ensure  that  prepayment
assumptions  are  reasonable  considering  the  underlying  collateral  for  the
securities at issue and current  interest rates,  and to determine the yield and
estimated maturity of the mortgage-backed securities portfolio.

                  At  September   30,  2000,   the   Company's   mortgage-backed
pass-through  securities  portfolio  totaled $91.4 million at amortized cost, of
which  $46.2  million  was  available  for sale and  $45.2  million  was held to
maturity. Of this total, the CMO portfolio totaled $24.5 million, of which $19.6
million was available  for sale and $4.9 million was held to maturity.  Although
the average  contractual  maturity of the aggregate  mortgage-backed  securities
portfolio was  approximately 15 years at September 30, 2000, the actual maturity
of a mortgage-backed  security may be less than its stated contractual  maturity
due to prepayments of the underlying mortgages. Prepayments that are faster than
anticipated may shorten the life of the security and may result in a loss of any
premiums  paid and  thereby  reduce the net yield on such  securities.  Although
prepayments  of  underlying  mortgages  depend on many factors,  the  difference
between  the  interest  rates on the  underlying  mortgages  and the  prevailing
mortgage  interest rates  generally is the most  significant  determinant of the
rate of  prepayments.  During  periods of  declining  mortgage  interest  rates,
refinancing generally increases and accelerates the prepayment of the underlying
mortgages and the related security. Under such circumstances, the Company may be
subject to  reinvestment  risk because,  to the extent that the  mortgage-backed
securities  prepay  faster  than  anticipated,  the  Company  may not be able to
reinvest the proceeds of such repayments and prepayments at a comparable rate of
return.  Conversely,  in a rising  interest  rate  environment  prepayments  may
decline,  thereby extending the estimated life of the security and depriving the
Company  of the  ability  to  reinvest  cash  flows  at the  increased  rates of
interest.

                  CMOs and REMICs.  A portion of the  Company's  mortgage-backed
securities portfolio is invested in CMOs or collateralized mortgage obligations,
including REMICs.  This portfolio is limited to CMOs and REMICs backed by Fannie
Mae and Freddie Mac.  CMOs and REMICs are types of debt  securities  issued by a
special-purpose  entity that aggregates  pools of mortgages and  mortgage-backed
securities and creates different  classes of securities with varying  maturities
and  amortization  schedules,  as well as a residual  interest,  with each class
possessing  different risk  characteristics.  The cash flows from the underlying
collateral are generally divided into "tranches" or classes that have descending
priorities  with  respect to the  distribution  of principal  and interest  cash
flows,  while cash flows on pass-through  mortgage-backed  securities where cash
flows are distributed pro rata to all security holders.  A particular tranche of
CMOs may,  therefore,  carry  prepayment risk that differs from that of both the
underlying  collateral  and other  tranches.  Investments in CMOs involve a risk
that  actual  prepayments  will  differ  from those  estimated  in  pricing  the
security,  which may result in adjustments to the net yield on such  securities.
Additionally,  the market value of such securities may be adversely  affected by
changes in market  interest  rates.  Management  believes  these  securities may
represent attractive  alternatives relative to other investments due to the wide
variety of maturity, repayment and interest rate options available.

                  The Company's  practice is to limit fixed-rate CMO investments
primarily to the  early-to-intermediate  tranches,  which have the greatest cash
flow  stability.  Floating rate CMOs are purchased with emphasis on the relative

                                       17
<PAGE>

trade-offs between lifetime rate caps,  prepayment risk, and interest rates. The
Company's  current  policy with respect to CMOs limits  investments  to non-high
risk  securities  unless  approval  is given by the  Board of  Directors  and an
analysis is  performed on how a high-risk  CMO will impact the overall  interest
rate  risk of the  Company.  High-risk  CMOs are  defined  as  those  securities
exhibiting  significantly greater volatility in estimated average life and price
relative  to  interest  rates  compared  to  30-year,  fixed-rate,  pass-through
securities.

Available for Sale Portfolio

                  As of  September  30,  2000,  securities  with a fair value of
$162.2 million, or 19.2% of total assets, were classified as available for sale.
Investment  securities,  consisting of U.S.  Government  and agency  securities,
municipal  bonds,  and corporate  debt  obligations  as well as  investments  in
preferred and common  stock,  made up $116.4  million of this total,  or13.8% of
total assets, with mortgage-backed securities totaling $45.8 million, or 5.4% of
total assets.

                  The  following   table  sets  forth  the  composition  of  the
Company's available for sale portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                                         September 30,
                                                            ----------------------------------------------------------------------
                                                                    2000                     1999                     1998
                                                            ---------------------    ---------------------  ----------------------
                                                            Amortized      Fair      Amortized      Fair     Amortized      Fair
                                                              Cost         Value        Cost        Value      Cost         Value
                                                            ----------   --------    ---------    --------   ----------   --------
                                                                                     (Dollars in Thousands)
<S>                                                         <C>          <C>         <C>          <C>        <C>          <C>
Investment Securities:
       U.S. Government securities ........................  $ 33,004     $ 32,851    $ 31,657     $ 31,507   $ 26,119     $ 26,547
       Federal agency obligations ........................    37,934       37,546      27,966       27,407     17,028       17,278
       Corporate debt securities .........................    30,975       30,588      24,201       23,667      1,999        1,997
       State and municipal securities ....................    11,697       10,981      11,700       10,808         --           --
       Equity securities .................................     3,201        4,383       3,175        3,236      2,017        2,249
                                                            --------     --------    --------     --------   --------     --------
       Total investment securities available for sale ....   116,811      116,349      98,699       96,625     47,163       48,071
                                                            --------     --------    --------     --------   --------     --------

Mortgage-Backed Securities:
        Pass-through securities:
          Fannie Mae .....................................    17,767       17,723      16,053       15,930     10,726       10,907
          Freddie Mac ....................................     2,344        2,383       3,252        3,306      5,052        5,210
         Other ...........................................     6,582        6,494       7,163        7,252      3,167        3,185
        CMOs and REMICs ..................................    19,553       19,208      25,625       25,274     30,358       30,610
                                                            --------     --------    --------     --------   --------     --------
       Total mortgage-backed securities available for sale    46,246       45,808      52,093       51,762     49,303       49,912
                                                            --------     --------    --------     --------   --------     --------
       Total securities available for sale ...............  $163,057     $162,157    $150,792     $148,387   $ 96,466     $ 97,983
                                                            ========     ========    ========     ========   ========     ========
</TABLE>



                  At September 30, 2000, the Company's  available for sale U. S.
Treasury  securities  portfolio totaled $32.9 million,  or 3.9% of total assets.
These securities had maturities of less than five years, with a weighted average
yield of 5.68%.  At September  30, 2000,  the federal  agency  securities in the
Company's  available for sale portfolio totaled $37.5 million,  or 4.4% of total
assets,  and had  maturities  of less than five years,  with a weighted  average
yield of 5.84%. The agency securities  portfolio  includes both non-callable and
callable  debentures.  The agency  debentures are callable on a quarterly  basis
following an initial holding period of from twelve to twenty-four months.

                  At September 30, 2000,  the state and municipal  securities in
the Company's  available for sale portfolio  totaled $11.0  million,  or 1.3% of
total assets,  and had a weighted  average  maturity of  approximately 10 years,
with a weighted  average  tax-free yield of 4.13%.  Available for sale corporate
debt  securities  totaled  $30.6  million at September  30,  2000,  while equity
securities available for sale totaled $4.4 million.

                  At  September  30,  2000,   $26.6  million  of  the  Company's
available  for  sale   mortgage-backed   securities  consisted  of  pass-through
securities, which totaled 3.1% of total assets. At the same date, the fair value
of the Company's available for sale CMO portfolio totaled $19.2 million, or 2.3%
of total assets,  and consisted of CMOs issued by government  sponsored agencies
such as Fannie Mae and Freddie Mac with a weighted  average yield of 6.14%.  The
Company owns both fixed-rate and floating-rate  CMOs. The Company's portfolio of
CMO's  available  for sale at September  30, 2000  included  securities of $16.5

                                       18
<PAGE>

million for which the underlying mortgage collateral had contractual  maturities
of over ten years. However, as with mortgage-backed pass-through securities, the
actual maturity of a CMO may be less than its stated contractual maturity due to
prepayments of the underlying mortgages and the terms of the CMO tranche owned.

Held to Maturity Portfolio

                  As of September 30, 2000, securities with an amortized cost of
$48.6  million,  or 5.8% of total assets,  were  classified as held to maturity.
Investment  securities,  consisting of U.S.  Government  and agency  securities,
municipal  bonds,  and corporate debt  obligations  made up $3.4 million of this
total,  or 0.4% of  total  assets.  Mortgage-backed  securities  totaling  $45.2
million, or 5.4% of total assets, made up the remainder of this portfolio.

                  The  following   table  sets  forth  the  composition  of  the
Company's held to maturity portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                                        September 30,
                                                             -------------------------------------------------------------------
                                                                      2000                 1999                     1998
                                                             -------------------------------------------------------------------
                                                             Amortized     Fair     Amortized    Fair       Amortized     Fair
                                                               Cost        Value      Cost       Value        Cost        Value
                                                             ---------   -------    ---------   -------     ---------    -------
                                                                                        (In Thousands)
<S>                                                          <C>         <C>         <C>         <C>         <C>         <C>
Investment Securities:
   U.S. Government securities ..........................     $    --     $    --     $    --     $    --     $ 8,988     $ 9,011
   Federal agency obligations ..........................       2,991       2,957       2,987       2,953       9,481       9,544
   Municipal and other securities ......................         397         397         415         415         707         707
                                                             -------     -------     -------     -------     -------     -------
       Total investment securities held to maturity ....       3,388       3,354       3,402       3,368      19,176      19,262
                                                             -------     -------     -------     -------     -------     -------

Mortgage-Backed Securities:
   Pass-through securities:
       Ginnie Mae ......................................       4,279       4,275       5,106       5,140       6,526       6,616
       Fannie Mae ......................................      16,578      16,440      18,116      17,786      26,117      26,349
       Freddie Mac .....................................      17,105      16,902      22,014      21,900      33,014      33,639
     Other .............................................       2,283       2,343       2,453       2,499       2,171       2,264
   CMOs and REMICs .....................................       4,953       5,060       5,691       5,786      11,398      11,542
                                                             -------     -------     -------     -------     -------     -------
       Total mortgage-backed securities held to maturity      45,198      45,020      53,380      53,111      79,226      80,410
                                                             -------     -------     -------     -------     -------     -------

Total securities held to maturity ......................     $48,586     $48,374     $56,782     $56,479     $98,402     $99,672
                                                             =======     =======     =======     =======     =======     =======
</TABLE>


                  At September 30, 2000,  the federal  agency  securities in the
Company's  held to maturity  portfolio  totaled $3.0  million,  or 0.4% of total
assets,  and had  maturities  of less than five years,  with a weighted  average
yield of 6.04%. The agency securities  portfolio  includes both non-callable and
callable  debentures.  The agency  debentures are callable on a quarterly  basis
following an initial holding period of from twelve to twenty-four months.

                  At  September  30,  2000,   the  Company's  held  to  maturity
mortgage-backed  pass-through  securities  portfolio  totaled $40.2 million,  of
which  $1.1  million  had a  weighted  average  yield of 4.60%  and  contractual
maturities  within one year; $4.1 million had a weighted  average yield of 6.03%
and  contractual  maturities  within  five years;  $14.0  million had a weighted
average  yield of 6.67% and  contractual  maturities  of five to ten years;  and
$21.0 million had a weighted  average yield of 7.38% and contractual  maturities
of over ten years.

                  At September 30, 2000,  $5.0 million of the CMO portfolio,  or
0.6% of total assets,  was  classified as  held-to-maturity.  The estimated fair
value of the Company's  held-to-maturity CMO portfolio at September 30, 2000 was
$5.1 million,  or $107,000 more than the amortized  cost.  While the contractual
maturity  of the CMO's  underlying  collateral  is greater  than ten years,  the
actual period to maturity of the CMO's may be shorter due to  prepayments on the
underlying mortgages and the terms of the CMO tranche owned.

                  The  composition  and maturities of the investment  securities
portfolio (debt  securities)  and the  mortgage-backed  securities  portfolio at
September 30, 2000 are summarized in the following  table.  Maturities are based
on the  final  contractual  payment  dates,  and do not  reflect  the  impact of
prepayments or redemptions that may occur.



                                       19
<PAGE>



<TABLE>
<CAPTION>
                                                                   More than One Year     More than Five Years
                                               One Year or Less    through Five Years      through Ten Years    More than Ten Years
                                             --------------------  -------------------   ---------------------- -------------------
                                                         Weighted             Weighted                Weighted             Weighted
                                             Amortized    Average  Amortized   Average   Amortized     Average  Amortized  Average
                                                Cost      Yield       Cost     Yield       Cost        Yield       Cost      Yield
                                             ---------   --------   -------   --------   ---------     -------  ---------  -------
                                                                              (Dollars in Thousands)
<S>                                           <C>         <C>       <C>         <C>       <C>           <C>      <C>         <C>
Available for Sale:
Mortgage-Backed Securities
         Fannie Mae .....................     $    53     6.20%     $    --       --%     $ 4,951       6.21%    $12,763     7.09%
         Freddie Mac ....................          --       --          472     7.28           --         --       1,872     7.73
         CMOs and REMICs ................          --       --           --       --        3,027       6.17      16,526     6.14
         Other ..........................          --       --           --       --        4,528       6.32       2,054     7.46
                                              -------     ----      -------     ----      -------      -----     -------     ----
              Total .....................          53     6.20          472     7.28       12,506       6.24      33,215     6.67
                                              -------     ----      -------     ----      -------      -----     -------     ----

Investment Securities
         U.S. Gov't and agency securities      18,554     5.41       47,383     5.77        5,001       7.00          --       --
         State and municipal securities .          --       --           --       --        5,315       4.01       6,382     4.24
         Corporate debt securities ......          --       --       23,872     6.71        7,103       6.77          --       --
                                              -------     ----      -------     ----      -------      -----     -------
              Total .....................      18,554     5.41       71,255     6.09       17,419       5.99       6,382     4.24
                                              -------     ----      -------     ----      -------      -----      -------    ----

     Total available for sale ...........     $18,607     5.42%     $71,727     6.10%     $29,925       6.09%    $39,597     6.28%
                                              =======     ====      =======     ====      =======      =====     =======     ====

Held to Maturity:
Mortgage-Backed Securities
         Ginnie Mae .....................     $     1     6.95%     $     6     9.00      $   826       8.30%    $ 3,446    7.92%
         Fannie Mae .....................       1,090     4.60        3,164     5.98        3,698       6.40       8,626    6.98
         Freddie Mac ....................          --       --          886     6.21%       9,474       6.63       6,745    7.63
         CMOs and REMICs ................          --       --           --       --           --         --       4,953    7.63
         Other ..........................          --       --           --       --           24      11.13       2,259    7.35
                                              -------     ----      -------     ----      -------      -----     -------    ----
              Total .....................       1,091     4.60        4,056     6.03       14,022       6.67      26,029    7.43
                                              -------     ----      -------     ----      -------      -----     -------    ----

Investment Securities
         U.S. Gov't and agency securities          --       --        2,991     6.04           --         --          --       --
         State and municipal securities .          25     8.00           --       --           --         --         372     6.75
                                              -------     ----      -------     ----      -------      -----     -------     ----
              Total .....................          25     8.00        2,991     6.04           --         --         372     6.75
                                              -------     ----      -------     ----      -------      -----     -------

     Total held to maturity .............     $ 1,116     4.68%     $ 7,047    6.04%      $14,022       6.67%    $26,401     7.42%
                                              =======     ====      =======     ====      =======      =====     =======     ====
</TABLE>


<TABLE>
<CAPTION>
                                                                            Weighted
                                                  Amortized     Fair         Average
                                                    Cost        Value         Yield
                                                    ----        -----         -----
                                                        (Dollars in Thousands)
<S>                                              <C>          <C>             <C>
Available for Sale:
Mortgage-Backed Securities
         Fannie Mae .....................        $ 17,767     $ 17,723        6.84%
         Freddie Mac ....................           2,344        2,383        7.65
         CMOs and REMICs ................          19,553       19,208        6.14
         Other ..........................           6,582        6,494        6.67
                                                 --------     --------        ----
              Total .....................          46,246       45,808        6.56
                                                 --------     --------        ----
Investment Securities
         U.S. Gov't and agency securities          70,938       70,397        5.77
         State and municipal securities .          11,697       10,981        4.13
         Corporate debt securities ......          30,975       30,588        6.72
                                                 --------     --------        ----
              Total .....................         113,610      111,966        5.86
                                                 --------     --------        ----
     Total available for sale ...........        $159,856     $157,774        6.06%
                                                 ========     ========        ====

Held to Maturity:
Mortgage-Backed Securities
         Ginnie Mae .....................        $  4,279     $  4,275        7.99%
         Fannie Mae .....................          16,578       16,440        6.50
         Freddie Mac ....................          17,105       16,902        7.01
         CMOs and REMICs ................           4,953        5,060        7.63
         Other ..........................           2,283        2,343        7.39
                                                 --------     --------        ----
              Total .....................          45,198       45,020        7.00
                                                 --------     --------        ----
Investment Securities
         U.S. Gov't and agency securities           2,991        2,957        6.04
         State and municipal securities .             397          397        6.83
                                                 --------     --------        ----
              Total .....................           3,388        3,354        6.13
                                                 --------     --------        ----
     Total held to maturity .............        $ 48,586     $ 48,374        6.94%
                                                 ========     ========        ====
</TABLE>



                                       20
<PAGE>


Sources of Funds

                  General.  Deposits,  repayments  and  prepayments of loans and
securities,  proceeds from sales of loans and securities, proceeds from maturing
securities and cash flows from operations, are the primary sources of the Bank's
funds for use in lending,  investing and for other general purposes. To a lesser
extent,  the Bank uses  borrowed  funds  (primarily  FHLB  advances) to fund its
operations.

                  Deposits. The Bank offers a variety of deposit accounts with a
range of  interest  rates and terms.  Its  deposit  accounts  consist of savings
accounts, NOW accounts,  checking accounts, money market accounts, club accounts
and certificates of deposit.  It offers certificates of deposit with balances in
excess of $100,000, as well as IRAs and other qualified plan accounts.  The Bank
provides commercial checking accounts for small to moderately-sized  businesses,
as well as low-cost checking account services for low-income customers.

                  At September  30, 2000,  the Bank's  deposits  totaled  $609.0
million.  Interest-bearing  deposits  totaled $542.5 million,  and  non-interest
bearing demand  deposits  totaled $66.5 million.  NOW,  savings and money market
deposits  totaled $293.1  million at September 30, 2000.  Also at that date, the
Bank had a total of $249.4 million in certificates  of deposit,  of which $176.8
million had maturities of one year or less.  Although the Bank has a significant
portion of its  deposits in  shorter-term  certificates  of deposit,  management
monitors activity on these accounts and, based on historical  experience and the
Bank's current pricing strategy, believes it will retain a large portion of such
accounts upon maturity.

                  The flow of deposits is  influenced  significantly  by general
economic  conditions,  changes in money market rates,  prevailing interest rates
and competition.  The Bank's deposits are obtained  predominantly from the areas
in which its branch  offices are located.  It relies  primarily  on  competitive
pricing  of  its  deposit   products,   customer   service   and   long-standing
relationships  with  customers  to attract and retain these  deposits;  however,
market  interest  rates and rates  offered by competing  financial  institutions
significantly affect the Bank's ability to attract and retain deposits. The Bank
uses traditional means of advertising its deposit products,  including radio and
print media,  and  generally  does not solicit  deposits from outside its market
area.  While  certificates  of deposit in excess of $100,000 are accepted by the
Bank, and may be subject to  preferential  rates,  it does not actively  solicit
such  deposits  as they  are  more  difficult  to  retain  than  core  deposits.
Historically, the Bank has not used brokers to obtain deposits.

                  The following table sets forth the  distribution of the Bank's
deposit accounts, by account type, at the dates indicated.

<TABLE>
<CAPTION>

                                                                          September 30,
                            -------------------------------------------------------------------------------------------------------
                                         2000                                 1999                                1998
                             ------------------------------     --------------------------------     ------------------------------
                                                   Weighted                            Weighted                            Weighted
                                                    Average                             Average                             Average
                             Amount     Percent      Rate       Amount      Percent       Rate       Amount      Percent     Rate
                             ------     -------      ----       ------      -------       ----       ------      -------     ----
                                                                    (Dollars in Thousands)
Demand deposits
<S>                        <C>             <C>                 <C>             <C>                  <C>              <C>     <C>
  Retail ..............    $ 38,145        6.3%        --%     $ 35,701        6.1%         --%     $ 31,045         5.4%      --%
  Commercial ..........      28,324        4.7         --        24,147        4.1          --        19,285         3.4       --
                           --------     ------       ----      --------     ------       -----      --------     -------     ----
  Total demand deposits      66,469       11.0                       --     59,848        10.2            --      50,330      8.8
                           --------     ------       ----      --------     ------       -----      --------     -------     ----
NOW deposits ..........      54,800        9.0       1.01        47,129        8.0        1.01        41,738         7.3     1.22
Savings deposits ......     161,987       26.6       2.02       161,809       27.6        2.02       155,934        27.2     1.99
Money market deposits .      76,332       12.5       2.55        80,033       13.6        2.75        76,010        13.3     2.65
                           --------     ------       ----      --------     ------       -----      --------     -------     ----
                            359,588       59.1       1.61       348,819       59.4        1.70       324,012        56.6     1.74
Certificates of deposit     249,388       40.9       5.83       237,821       40.6        4.82       249,162        43.4     5.15
                           --------     ------       ----      --------     ------       -----      --------     -------     ----

Total deposits ........    $608,976      100.0%      3.34%     $586,640      100.0%      2.97%      $573,174       100.0%    3.22%
                           ========     ======       ====      ========     ======       =====      ========     =======     ====
</TABLE>



                                       21
<PAGE>

                  The  following  table sets  forth,  by interest  rate  ranges,
information   concerning  the  Bank's  certificates  of  deposit  at  the  dates
indicated.

<TABLE>
<CAPTION>
                                                At September 30, 2000
                     ---------------------------------------------------------------------------         Total at
                                               Period to Maturity                                      September 30,
                     ---------------------------------------------------------------------------   ----------------------
                     Less than    One to        Two to     More than                    Percent
Interest Rate Range  One Year    Two Years    Three Years Three Years     Total         of Total      1999        1998
-------------------  --------    ---------    ----------- ----------    --------        --------   ---------    ---------
                                                  (Dollars in Thousands)
<S>                 <C>          <C>          <C>          <C>          <C>              <C>       <C>          <C>
4.00% and below     $  2,318     $      1     $     31     $     --     $  2,350         0.9%      $ 14,019     $  1,003
4.01% to 5.00%        11,803        1,143          162        1,328       14,436         5.8        135,380      103,713
5.01% to 6.00%       141,238       10,857        2,122        1,282      155,499        62.4         77,889      123,044
6.01% to 7.00%        21,314       45,684        2,283          655       69,936        28.0          7,026       17,943
7.01% and above           83        1,894        5,190           --        7,167         2.9          3,507        3,459
                    --------     --------     --------     --------     --------       -----       --------     --------

     Total ....     $176,756     $ 59,579     $  9,788     $  3,265     $249,388       100.0%      $237,821     $249,162
                    ========     ========     ========     ========     ========       =====       ========     ========
</TABLE>


                  The  following  table  sets  forth the  amount  of the  Bank's
certificates  of deposit by time  remaining  until  maturity as of September 30,
2000.

<TABLE>
<CAPTION>
                                                                             Maturity
                                                      --------------------------------------------------------
                                                      3 Months        Over 3 to 6    Over 6 to 12     Over 12
                                                       or Less           Months         Months          Months           Total
                                                       -------           ------         ------          ------           -----
                                                                                   (In Thousands)
<S>                               <C>                  <C>             <C>             <C>             <C>             <C>
Certificates of deposit less than $100,000 ....        $ 55,726        $ 49,696        $ 47,255        $ 65,708        $218,385
Certificates of deposit of $100,000 or more (1)           9,341           8,136           6,602           6,924          31,003
                                                       --------        --------        --------        --------        --------
      Total of certificates of deposit ........        $ 65,067        $ 57,832        $ 53,857        $ 72,632        $249,388
                                                       ========        ========        ========        ========        ========
</TABLE>

--------------------
(1) The weighted average interest rates for these accounts, by maturity period,
    are 5.07% for 3 months or less; 5.53% for 3 to 6 months; 5.36% for 6 to 12
    months; and 6.30% for over 12 months. The overall weighted average interest
    rate for accounts of $100,000 or more was 5.53%.

                  Borrowings. At September 30, 2000, the Bank had $127.6 million
of borrowings, of which $122.0 million consisted of FHLB advances and repurchase
agreements.  FHLB  borrowings  were $115.5  million as of September 30, 1999 and
$38.6  million as of September  30, 1998.  At September  30, 2000,  the Bank had
access to additional FHLB borrowings of up to $163.1 million.

                  The following table sets forth information concerning balances
and interest rates on the Bank's FHLB advances and repurchase  agreements at the
dates and for the periods indicated.

<TABLE>
<CAPTION>

                                                               Years Ended September 30,
                                                       ---------------------------------------
                                                       2000               1999            1998
                                                       ----               ----            ----
                                                                (Dollars in Thousands)
<S>                                                  <C>              <C>             <C>
Balance at end of year ......................        $121,975         $115,515        $ 38,646
Average balance during year .................         122,315           74,319          28,817
Maximum outstanding at any month end ........         131,458          118,526          38,646
Weighted average interest rate at end of year            6.36%            5.60%           5.97%
Average interest rate during year ...........            5.98%            5.53%           5.96%
</TABLE>


                                       22
<PAGE>

Subsidiary Activities

                  Provest  Services Corp. I is a wholly-owned  subsidiary of the
Bank  holding  an  investment  in  a  limited   partnership  which  operates  an
assisted-living  facility.  A  percentage  of the units in the  facility are for
low-income  individuals.  Provest Services Corp. II is a wholly-owned subsidiary
of the Bank which has  engaged a  third-party  provider  to sell  annuities  and
mutual funds to the Bank's customers. Through September 30, 2000, the activities
of  these   subsidiaries  have  had  an  insignificant   effect  on  the  Bank's
consolidated financial condition and results of operations.  During fiscal 1999,
the Bank established Provident REIT, Inc., a wholly-owned subsidiary in the form
of a real estate investment trust ("REIT").  The REIT holds both residential and
commercial real estate loans.

Competition

                  The Bank faces  significant  competition  in both  originating
loans  and  attracting  deposits.  The New  York  metropolitan  area  has a high
concentration of financial institutions,  most of which are significantly larger
institutions  with greater  financial  resources than the Bank, and all of which
are competitors of the Bank to varying degrees. The Bank's competition for loans
comes  principally  from  commercial  banks,  savings  banks,  mortgage  banking
companies,  credit  unions,  insurance  companies  and other  financial  service
companies.  Its most direct  competition for deposits has historically come from
commercial  banks,  savings banks and credit unions.  The Bank faces  additional
competition for deposits from non-depository competitors such as the mutual fund
industry,  securities  and  brokerage  firms and  insurance  companies.  Further
competition may arise as restrictions on the interstate  operations of financial
institutions are removed.

Employees

                  As of September 30, 2000, the Bank had 199 full-time employees
and 36 part-time  employees.  The employees are not  represented by a collective
bargaining unit and the Bank considers its relationship with its employees to be
good.

REGULATION

General

                  As a federally chartered,  SAIF-insured savings bank, the Bank
is subject to examination,  supervision and extensive  regulation by the OTS and
the FDIC. This regulation and supervision  establishes a comprehensive framework
of activities in which an institution  can engage and is intended  primarily for
the protection of the insurance fund and depositors. The Bank also is subject to
regulation by the Board of Governors of the Federal Reserve System (the "Federal
Reserve Board") governing reserves to be maintained against deposits and certain
other  matters.  The  OTS  examines  the  Bank  and  prepares  reports  for  the
consideration  of the Bank's Board of Directors.  The FDIC also has  examination
authority over the Bank in its role as the administrator of the SAIF. The Bank's
relationship  with its  depositors  and  borrowers  also is regulated to a great
extent by both  federal  and  state  laws,  especially  in such  matters  as the
ownership of savings  accounts  and the form and content of the Bank's  mortgage
documents. Any change in such regulation, whether by the FDIC, OTS, or Congress,
could  have a  material  adverse  impact on the  Company  and the Bank and their
operations.

Federal Regulation of Savings Institutions

                  Business  Activities.  The activities of savings  institutions
are  governed by the Home  Owners'  Loan Act, as amended  (the  "HOLA")  and, in
certain  respects,  the Federal  Deposit  Insurance  Act (the "FDI Act") and the
regulations  issued by the agencies to implement these statutes.  These laws and
regulations  delineate the nature and extent of the  activities in which savings
association may engage. The description of statutory  provisions and regulations
applicable  to savings  associations  set forth  herein does not purport to be a
complete  description of such statutes and  regulations  and their effect on the
Bank.

                                       23
<PAGE>


                  Loans to One Borrower.  Under the HOLA,  savings  institutions
are  generally  subject  to the  national  bank  limits  on loans to a single or
related  group  of  borrowers.  Generally,  this  limit  is 15%  of  the  Bank's
unimpaired capital and surplus,  and an additional 10% of unimpaired capital and
surplus  if such loan is  secured  by  readily-marketable  collateral,  which is
defined  to  include  certain  financial  instruments  and  bullion.  The OTS by
regulation  has  amended  the  loans  to one  borrower  rule to  permit  savings
associations  meeting  certain  requirements  to extend loans to one borrower in
additional amounts under  circumstances  limited essentially to loans to develop
or complete residential housing units.

                  Qualified Thrift Lender Requirement. The HOLA requires savings
institutions to be qualified thrift lenders  ("QTL").  To be a QTL, the Bank can
either  satisfy the QTL test,  or the  Domestic  Building  and Loan  Association
("DBLA")  Test of the Internal  Revenue Code of 1986,  as amended (the  "Code").
Under the QTL test,  a savings  bank is required to maintain at least 65% of its
"portfolio  assets" (total assets less (i) specified  liquid assets up to 20% of
total  assets,  (ii)  intangibles,  including  goodwill,  and (iii) the value of
property used to conduct business) in certain  "qualified  thrift  investments,"
primarily  residential  mortgages  and related  investments,  including  certain
mortgage-backed  and related  securities on a monthly basis in 9 out of every 12
months.  Under the DBLA test, an  institution  must meet a "business  operations
test" and a "60% of assets  test." The  business  operations  test  requires the
business of a DBLA to consist  primarily of acquiring  the savings of the public
and investing in loans.  An institution  meets the public  savings  requirements
when it meets one of two conditions: (i) the institution acquires its savings in
conformity with OTS rules and regulations; or (ii) the general public holds more
than 75% of its  deposits,  withdrawable  shares,  and  other  obligations.  The
general public may not include family or related  business groups or persons who
are officers or directors of the institution.

                  The 60% of assets test  requires that at least 60% of a DBLA's
assets must consist of assets that thrifts  normally  hold,  except for consumer
loans that are not educational loans. The DBLA test does not include, as the QTL
test does to a limited or optional  extent,  mortgage loans  originated and sold
into the secondary market and subsidiary investments.  A savings bank that fails
to be a QTL must  either  convert to a bank  charter or  operate  under  certain
restrictions. As of September 30, 2000, the Bank met the QTL test.

                  Limitations on Capital  Distributions.  OTS regulations impose
limitations upon all capital distributions by savings institutions, such as cash
dividends,  payments to repurchase or otherwise acquire its shares,  payments to
stockholders of another institution in a cash-out merger and other distributions
charged  against  capital.  A "well  capitalized"  institution  can, after prior
notice but without the approval of the OTS, make capital  distributions during a
calendar  year in an amount  up to 100  percent  of its net  income  during  the
calendar year,  plus its retained net income for the preceding two years.  As of
September 30, 2000, the Bank was a "well-capitalized" institution.

                  In  addition,  OTS  regulations  require  the  Mutual  Holding
Company  to  notify  the OTS of any  proposed  waiver  of its  right to  receive
dividends. It is the OTS' recent practice to review dividend waiver notices on a
case-by-case  basis, and, in general,  not object to any such waiver if: (i) the
mutual  holding  company's  board of  directors  determines  that such waiver is
consistent with such directors' fiduciary duties to the mutual holding company's
members; (ii) for as long as the savings association subsidiary is controlled by
the mutual holding company,  the dollar amount of dividends waived by the mutual
holding company are considered as a restriction on the retained  earnings of the
savings association,  which restriction, if material, is disclosed in the public
financial  statements  of the  savings  association  as a note to the  financial
statements;  (iii) the  amount of any  dividend  waived  by the  mutual  holding
company is available for  declaration as a dividend solely to the mutual holding
company,  and,  in  accordance  with SFAS No. 5, where the  savings  association
determines  that the payment of such dividend to the mutual  holding  company is
probable,  an appropriate  dollar amount is recorded as a liability and (iv) the
amount of any waived  dividend is  considered as having been paid by the savings
association (and the savings  association's capital ratios adjusted accordingly)
in evaluating any proposed dividend under OTS capital distribution regulations.

                                       24
<PAGE>


                  Liquidity.  The Bank is required to maintain an average  daily
balance of specified liquid assets equal to a monthly average of not less than a
specified  percentage  (currently 4%) of its net  withdrawable  deposit accounts
plus borrowings  payable in one year or less.  Monetary penalties may be imposed
for failure to meet these liquidity  requirements.  The Bank's average liquidity
ratio at September 30, 2000 exceeded the then applicable requirements.

                  Community  Reinvestment  Act and Fair  Lending  Laws.  Savings
associations share a responsibility under the Community Reinvestment Act ("CRA")
and  related  regulations  of the OTS to help  meet  the  credit  needs of their
communities,  including low- and moderate-income neighborhoods. In addition, the
Equal  Credit  Opportunity  Act and the Fair  Housing Act  (together,  the "Fair
Lending Laws") prohibit lenders from  discriminating  in their lending practices
on the basis of  characteristics  specified in those statutes.  An institution"s
failure to comply  with the  provisions  of CRA could,  at a minimum,  result in
regulatory  restrictions on its activities,  and failure to comply with the Fair
Lending  Laws could result in  enforcement  actions by the OTS, as well as other
federal regulatory agencies and the Department of Justice.  The Bank received an
outstanding  CRA rating  under the  current CRA  regulations  in its most recent
federal examination by the OTS.

                  Transactions  with Affiliates.  The Bank's authority to engage
in transactions  with related parties or  "affiliates"  (i.e.,  any company that
controls or is under common control with an  institution,  including the Company
and any  nonsavings  institution  subsidiaries)  or to  make  loans  to  certain
insiders, is limited by Sections 23A and 23B of the Federal Reserve Act ("FRA").
Section 23A limits the  aggregate  amount of  transactions  with any  individual
affiliate to 10% of the capital and surplus of the savings  institution and also
limits the aggregate  amount of  transactions  with all affiliates to 20% of the
savings institution's capital and surplus.  Certain transactions with affiliates
are required to be secured by collateral in an amount and of a type described in
Section 23A and the purchase of low quality assets from  affiliates is generally
prohibited.  Section 23B provides  that certain  transactions  with  affiliates,
including loans and asset purchases,  must be on terms and under  circumstances,
including  credit  standards,  that  are  substantially  the same or at least as
favorable to the  institution  as those  prevailing  at the time for  comparable
transactions with nonaffiliated companies.

                  Enforcement.   Under  the  FDI  Act,   the  OTS  has   primary
enforcement  responsibility  over savings  institutions and has the authority to
bring enforcement action against all  "institution-related  parties,"  including
stockholders,  and  attorneys,  appraisers  and  accountants  who  knowingly  or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.  Formal enforcement action may range from the issuance of a
capital  directive  or cease and  desist  order to removal  of  officers  and/or
directors of the institutions, receivership,  conservatorship or the termination
of deposit  insurance.  Civil  penalties  cover a wide range of  violations  and
actions, and range up to $25,000 per day, unless a finding of reckless disregard
is made, in which case penalties may be as high as $1 million per day. Under the
FDI Act,  the FDIC has the  authority  to  recommend to the Director of OTS that
enforcement action be taken with respect to a particular savings institution. If
action is not taken by the Director,  the FDIC has authority to take such action
under certain circumstances.

                  Standards for Safety and Soundness.  The FDI Act requires each
federal  banking  agency to prescribe  for all insured  depository  institutions
standards  relating  to,  among other  things,  internal  controls,  information
systems and audit systems,  loan documentation,  credit  underwriting,  interest
rate risk exposure, asset growth,  compensation,  and such other operational and
managerial  standards  as the agency  deems  appropriate.  The  federal  banking
agencies adopted  Interagency  Guidelines  Prescribing  Standards for Safety and
Soundness  ("Guidelines")  to  implement  the  safety  and  soundness  standards
required  under the FDI Act. The  Guidelines  set forth the safety and soundness
standards that the federal banking agencies use to identify and address problems
at  insured  depository   institutions  before  capital  becomes  impaired.  The
Guidelines  address internal  controls and information  systems;  internal audit
systems; credit underwriting;  loan documentation;  interest rate risk exposure;
asset growth; and compensation,  fees and benefits.  If the appropriate  federal
banking  agency  determines  that an  institution  fails  to meet  any  standard
prescribed by the  Guidelines,  the agency may require the institution to submit
to the agency an acceptable  plan to achieve  compliance  with the standard,  as
required by the FDI Act. If an institution  fails to meet these  standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance plan.

                                       25
<PAGE>


                  Capital  Requirements.  The OTS  capital  regulations  require
savings  institutions to meet three capital standards:  a 4% tier 1 core capital
ratio, a 4% tier 1 risk-based  ratio, and an 8% total risk-based  ratio.  Tier 1
core capital is defined as common  stockholders'  equity less investments in and
advances to "nonincludable" subsidiaries,  goodwill and other intangible assets,
nonqualifying  equity  instruments,   disallowed  servicing  assets,  and  other
disallowed   assets;   plus  (minus)   accumulated  losses  (gains)  on  certain
available-for-sale  securities  and  cash  flow  hedges  (net  of  taxes);  plus
qualifying  intangible  assets,  minority  interest in  includable  consolidated
subsidiaries,   and  mutual  institutions'   nonwithdrawable  deposit  accounts.
Adjusted total assets is defined as total assets less assets of  "nonincludable"
subsidiaries, goodwill and other intangible assets, disallowed servicing assets,
and other disallowed assets;  plus (minus) accumulated losses (gains) on certain
available-for sale securities and cash flow hedges;  plus qualifying  intangible
assets. Total risk-based capital is defined as tier 1 (core) capital plus 45% of
net  unrealized  gains  on  available-for-sale  equity  securities,   qualifying
subordinated  debt  and  redeemable  preferred  stock,   capital   certificates,
nonwithdrawable  deposit  accounts  not included in core  capital,  other equity
instruments  and allowances for loan and lease losses;  less equity  investments
and other  assets  required to be deducted,  low-level  recourse  deduction  and
capital reduction for interest-rate risk exposure.

                  In determining the amount of risk-weighted assets, all assets,
including certain  off-balance sheet assets,  are multiplied by a risk-weight of
0% to 100%, as assigned by the OTS capital regulation based on the risks the OTS
believes are inherent in the type of asset.

                  At  September  30,  2000,  the Bank  exceeded  each of the OTS
capital requirements as summarized below:

<TABLE>
<CAPTION>
                                                                                         To Be Well Capitalized
                                                                   For Capital           Under Prompt Corrective
                                          Actual                Adequacy Purposes            Action Provisions
                                  ----------------------      ----------------------     -----------------------
                                  Amount       Ratio (1)      Amount       Ratio (1)     Amount       Ratio(1)
                                  ------       ---------      ------       ---------     ------       --------
                                                             (Dollars in Thousands)
<S>                              <C>             <C>         <C>              <C>       <C>               <C>
Tangible capital ........        $80,097         9.6%        $12,526          1.5%      $    --            --%
Tier I core capital .....         80,097         9.6          33,402          4.0        41,752           5.0
Tier I risk-based capital         80,097        15.6              --         --          30,738           6.0
Total risk-based capital          86,497        16.9          40,985          8.0        51,231          10.0

</TABLE>


(1) Core capital is calculated  on the basis of a percentage  of total  adjusted
    assets;  risk-based  capital  levels  are  calculated  on  the  basis  of  a
    percentage of risk-weighted assets.



                  Prompt  Corrective  Regulatory  Action.  Under the OTS  Prompt
Corrective Action  regulations,  the OTS is required to take certain supervisory
actions  against  undercapitalized  institutions,  the severity of which depends
upon  the  institution's   degree  of  capitalization.   Generally,   a  savings
institution  that has total  risk-based  capital of less than 8.0% or a leverage
ratio or a Tier 1 core capital  ratio that is less than 4.0% is considered to be
undercapitalized.  A savings  institution that has total  risk-based  capital of
less than 6.0%, a Tier 1 core  risk-based  capital  ratio of less than 3.0% or a
leverage  ratio  that  is less  than  3.0% is  considered  to be  "significantly
undercapitalized,"  and a savings  institution  that has a  tangible  capital to
assets  ratio  equal  to  or  less  than  2.0%  is  deemed  to  be   "critically
undercapitalized."  Subject to a narrow  exception,  the  banking  regulator  is
required  to  appoint a  receiver  or  conservator  for an  institution  that is
"critically  undercapitalized."  The  regulation  also  provides  that a capital
restoration  plan  must be  filed  with  the OTS  within  45 days of the date an
institution  receives  notice  that  it  is  "undercapitalized,"  "significantly
undercapitalized"  or  "critically   undercapitalized."  In  addition,  numerous
mandatory supervisory actions become immediately  applicable to the institution,
including,  but not limited to, restrictions on growth,  investment  activities,
capital distributions, and affiliate transactions. The OTS may also take any one
of a number of discretionary  supervisory  actions,  including the issuance of a
capital  directive  and  the  replacement  of  senior  executive   officers  and
directors.


                                       26
<PAGE>


                  At  September  30,  2000,  the Bank was  categorized  as "well
capitalized,"  meaning that the Bank's total  risk-based  capital ratio exceeded
10.0%,  Tier I risk-based  capital ratio exceeded 6.0%,  leverage  capital ratio
exceeded 5.0%, and the Bank was not subject to a regulatory order,  agreement or
directive to meet and maintain a specific capital level for any capital measure.

                  Insurance  of  Deposit  Accounts.   The  FDIC  has  adopted  a
risk-based deposit insurance  assessment system. The FDIC assigns an institution
to one  of  three  capital  categories  based  on  the  institution's  financial
information,  as  of  the  reporting  period  ending  seven  months  before  the
assessment   period,   consisting  of  (1)  well  capitalized,   (2)  adequately
capitalized or (3) undercapitalized,  and one of three supervisory subcategories
within each capital group.  The supervisory  subgroup to which an institution is
assigned  is  based  on a  supervisory  evaluation  provided  to the FDIC by the
institution's   primary  federal   regulator  and  information  which  the  FDIC
determines to be relevant to the institution's  financial condition and the risk
posed to the deposit  insurance funds. An institution's  assessment rate depends
on the capital  category and supervisory  category to which it is assigned.  The
FDIC is authorized to raise the assessment rates in certain  circumstances.  The
FDIC has  exercised  this  authority  several  times  in the past and may  raise
insurance  premiums in the future. If such action is taken by the FDIC, it could
have an adverse effect on the earnings of the Bank.

Federal Home Loan Bank System

                  The Bank, as a federal association, is required to be a member
of the FHLB System,  which  consists of 12 regional  FHLBs.  The FHLB provides a
central credit facility primarily for member institutions. The Bank, as a member
of the FHLB of New York, is required to acquire and hold shares of capital stock
in that FHLB in an amount at least equal to 1% of the aggregate principal amount
of  its  unpaid  residential  mortgage  loans  and  similar  obligations  at the
beginning  of each year,  or 1/20 of its  advances  (borrowings)  from the FHLB,
whichever is greater.  As of September 30, 2000, the Bank was in compliance with
this requirement.  The FHLBs are required to provide funds for the resolution of
insolvent thrifts and to contribute funds for affordable housing programs. These
requirements  could reduce the amount of  dividends  that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest on
advances to their members.

Federal Reserve System

                  The  Federal   Reserve  Board   regulations   require  savings
institutions to maintain  noninterest-earning reserves against their transaction
accounts (primarily NOW and regular checking  accounts).  At September 30, 2000,
the Bank  was in  compliance  with  these  reserve  requirements.  The  balances
maintained  to meet the reserve  requirements  imposed by the FRB may be used to
satisfy liquidity requirements imposed by the OTS.

Financial Modernization Legislation

                  On  November   12,   1999,   President   Clinton   signed  the
Gramm-Leach-Bliley Act, which expanded the permissible activities of savings and
loan holding companies like the Company. The Company is now permitted to own and
control  depository  institutions and to engage in activities that are financial
in  nature  or  incidental  to  financial  activities,  or  activities  that are
complementary to a financial  activity and do not pose a substantial risk to the
safety  and  soundness  of  depository  institutions  or  the  financial  system
generally.  The legislation  identifies certain activities that are deemed to be
financial in nature,  including non-banking activities currently permissible for
bank holding  companies to engage in both within and outside the United  States,
as  well  as  insurance  and  securities   underwriting   and  merchant  banking
activities.

                  In order to take  advantage of this new  authority,  a savings
and loan holding  company's  depository  institution  subsidiaries  must be well
capitalized  and  well  managed  and  have at  least a  satisfactory  record  of
performance under the Community Reinvestment Act. The Bank currently meets these
requirements.  No prior  regulatory  notice  is  required  to  acquire a company
engaging  in these  activities  or to  commence  these  activities  directly  or
indirectly through a subsidiary.


                                       27
<PAGE>

Holding Company Regulation

                  General.  The  Mutual  Holding  Company  and the  Company  are
nondiversified  mutual savings and loan holding  companies within the meaning of
the HOLA. As such,  the Mutual  Holding  Company and the Company are  registered
with the OTS and are subject to OTS regulations,  examinations,  supervision and
reporting requirements.  In addition, the OTS has enforcement authority over the
Mutual  Holding   Company  and  the  Company  and  any  nonsavings   institution
subsidiaries.  Among other things, this authority permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings institution. As federal corporations, the Company and the Mutual Holding
Company are generally not subject to state business organizations law.

                  Permitted  Activities.  Pursuant to Section  10(o) of the HOLA
and OTS  regulations  and  policy,  a Mutual  Holding  Company  and a  federally
chartered  mid-tier  holding  company  such as the  Company  may  engage  in the
following activities: (i) investing in the stock of a savings association;  (ii)
acquiring a mutual  association  through the merger of such  association  into a
savings  association  subsidiary of such holding  company or an interim  savings
association  subsidiary of such holding company; (iii) merging with or acquiring
another holding  company,  one of whose  subsidiaries is a savings  association;
(iv)  investing in a  corporation,  the capital  stock of which is available for
purchase  by a savings  association  under  federal  law or under the law of any
state where the subsidiary savings  association or associations share their home
offices;  (v)  furnishing  or  performing  management  services  for  a  savings
association  subsidiary of such company;  (vi) holding,  managing or liquidating
assets  owned or  acquired  from a savings  subsidiary  of such  company;  (vii)
holding  or  managing  properties  used or  occupied  by a  savings  association
subsidiary of such company;  (viii) acting as trustee under deeds of trust; (ix)
any other  activity  (A) that the Federal  Reserve  Board,  by  regulation,  has
determined to be permissible  for bank holding  companies  under Section 4(c) of
the Bank  Holding  Company  Act of 1956,  unless the  Director,  by  regulation,
prohibits or limits any such activity for savings and loan holding companies; or
(B) in which multiple  savings and loan holding  companies  were  authorized (by
regulation) to directly engage on March 5, 1987; and (x) purchasing, holding, or
disposing of stock acquired in connection with a qualified stock issuance if the
purchase of such stock by such savings and loan  holding  company is approved by
the  Director.  If a Mutual  Holding  Company  acquires or merges  with  another
holding company,  the holding company acquired or the holding company  resulting
from such  merger  or  acquisition  may only  invest  in  assets  and  engage in
activities  listed in (i)  through  (x) above,  and has a period of two years to
cease any nonconforming activities and divest of any nonconforming investments.

                  The  HOLA  prohibits  a  savings  and  loan  holding  company,
including the Company and the Mutual Holding Company, directly or indirectly, or
through one or more subsidiaries,  from acquiring another savings institution or
holding  company  thereof,  without prior  written  approval of the OTS. It also
prohibits the acquisition or retention of, with certain exceptions, more than 5%
of a nonsubsidiary  savings institution,  a nonsubsidiary  holding company, or a
nonsubsidiary  company  engaged in activities  other than those permitted by the
HOLA; or acquiring or retaining  control of an institution that is not federally
insured.  In evaluating  applications  by holding  companies to acquire  savings
institutions,  the OTS must  consider the financial  and  managerial  resources,
future  prospects  of the company and  institution  involved,  the effect of the
acquisition on the risk to the insurance  fund, the convenience and needs of the
community and competitive factors.

                  The OTS is  prohibited  from  approving any  acquisition  that
would result in a multiple savings and loan holding company  controlling savings
institutions in more than one state, subject to two exceptions: (i) the approval
of interstate  supervisory  acquisitions by savings and loan holding  companies,
and (ii) the  acquisition of a savings  institution in another state if the laws
of  the  state  of the  target  savings  institution  specifically  permit  such
acquisitions.  The states  vary in the extent to which  they  permit  interstate
savings and loan holding company acquisitions.

                  The OTS has proposed new rules which would require savings and
loan holding companies to notify the OTS prior to engaging in transactions which
(i) when  combined  with  other debt  transactions  engaged in during a 12-month
period,  would  increase  the  holding  company's  consolidated  debt  by  5% or
more;(ii)  when  combined  with  other  asset  acquisitions  engaged in during a
12-month period,  would result in asset  acquisitions of greater than 15% of the

                                       28
<PAGE>

holding  company's  consolidated  assets;  or (iii) when combined with any other
transactions  engaged  in during a 12-month  period,  would  reduce the  holding
company's ratio of consolidated tangible capital to consolidated tangible assets
by 10% or more during the 12-month  period.  The OTS has proposed to exempt from
this rule holding  companies  whose  consolidated  tangible  capital exceeds 10%
following the transactions.

                  The OTS has also  proposed  new rules which  would  codify the
manner in which the OTS reviews the capital adequacy of savings and loan holding
companies  and  determines  when a  holding  company  must  maintain  additional
capital.  The  OTS is not  currently  proposing  to  establish  uniform  capital
adequacy guidelines for all savings and loan holding companies.

                  The Company and the Bank are unable to predict whether or when
these  proposed  regulations  will be  adopted,  and what  effect,  if any,  the
adoption of these regulations would have on their business.

                  Waivers  of  Dividends  by the  Mutual  Holding  Company.  OTS
regulations require the Mutual Holding Company to notify the OTS of any proposed
waiver  of its right to  receive  dividends.  The OTS  reviews  dividend  waiver
notices on a case-by-case  basis,  and, in general,  does not object to any such
waiver if: (i) the Mutual Holding  Company's board of directors  determines that
such waiver is consistent  with such directors'  fiduciary  duties to the Mutual
Holding  Company's  members;  (ii)  for  as  long  as  the  savings  association
subsidiary  is controlled by the Mutual  Holding  Company,  the dollar amount of
dividends  waived by the Mutual Holding  Company are considered as a restriction
to the  retained  earnings of the savings  association,  which  restriction,  if
material,  is  disclosed  in the  public  financial  statements  of the  savings
association  as a note to the  financial  statements;  (iii)  the  amount of any
dividend  waived by the Mutual Holding Company is available for declaration as a
dividend solely to the Mutual Holding Company,  and, in accordance with SFAS No.
5, where the savings association determines that the payment of such dividend to
the Mutual Holding Company is probable, an appropriate dollar amount is recorded
as a  liability  and (iv) the amount of any waived  dividend  is  considered  as
having been paid by the savings  association in evaluating any proposed dividend
under OTS capital distribution regulations.

                  Conversion of the Mutual  Holding  Company to Stock Form.  OTS
regulations  permit the Mutual  Holding  Company to undertake a conversion  from
mutual to stock form ("Conversion  Transaction").  In a Conversion Transaction a
new holding  company  would be formed as the  successor to the Company (the "New
Holding Company"),  the Mutual Holding Company"s  corporate existence would end,
and  certain  customers  of the Bank would  receive the right to  subscribe  for
additional shares of the New Holding Company. In a Conversion Transaction,  each
share of common stock ("Common Stock") held by stockholders of the Company other
than the Mutual Holding Company ("Minority Stockholders") would be automatically
converted  into a number of shares of common  stock of the New  Holding  Company
determined  pursuant an exchange  ratio that ensures  that after the  Conversion
Transaction  the percentage of the to-be  outstanding  shares of the New Holding
Company issued to Minority Stockholders in exchange for their Common Stock would
be equal to the  percentage  of the  outstanding  shares of Common Stock held by
Minority Stockholders immediately prior to the Conversion Transaction. The total
number of shares held by Minority Stockholders after the Conversion  Transaction
would be affected by any purchases by such persons in the offering that would be
conducted as part of the Conversion Transaction.

Federal Securities Law

                  The  common  stock  of the  Company  is  registered  with  the
Securities and Exchange  Commission ("SEC") under the Securities Exchange Act of
1934 (the  "Exchange  Act").  The Company is subject to the  information,  proxy
solicitation,  insider trading  restrictions  and other  requirements of the SEC
under the  Exchange  Act.  Common  stock of the Company  held by persons who are
affiliates  (generally  officers,  directors and principal  stockholders) of the
Company may not be resold without registration or unless sold in accordance with
certain  resale  restrictions.  If the Company meets  specified  current  public
information  requirements,  each affiliate of the Company is able to sell in the
public  market,  without  registration,  a  limited  number  of  shares  in  any
three-month period.



                                       29
<PAGE>


ITEM 2. Properties

Properties

                  As of  September  30, 2000,  the Bank leases  eight  premises,
including  its  headquarters  location,  from  third  parties  under  terms  and
conditions  considered  by  management to be favorable to the Bank. In addition,
the Bank owns six premises. Following is a list of Bank locations:



Corporate Office, Commercial Lending Group and
Investment Management and Trust Department


400 Rella Boulevard                          1 Lake Road West
Montebello, NY 10901                         Congers, NY 19020
(914) 369-8040                               (914) 267-2180

Rockland County:                             71 Lafayette Avenue
                                             Suffern, NY 10901
44 W. Route 59                               (914) 369-8350
Nanuet, NY 10954
(914) 627-6180                               26 North Middletown Rd.
                                             (In the ShopRite Supermarket)
38-40 New Main Street                        Pearl River, NY 10965
Haverstraw, NY 10927                         (914) 627-6170
(914) 942-3880
                                             196 Rt. 59
375 Rt. 303 at Kings Highway                 Suffern, NY 10901
Orangeburg, NY 10962                         (914) 369-8360
(914) 398-4810
                                             1633 Rt. 202
                                             Pomona, NY 10970
148 Rt. 9W                                   (914) 364-5690
Stony Point, NY 10980
(914) 942-3890                               Orange County:

179 South Main Street                        125 Dolson Avenue
New City, NY 10956                           (In the ShopRite Supermarket)
(914) 639-7750                               Middletown, NY 10940
                                             (914)-342-5777
72 West Eckerson Rd.
Spring Valley, NY 10977                      153 Rt. 94
(914) 426-7230                               (In the ShopRite Supermarket)
                                             Warwick, NY 10990
                                             (914) 986-9540


                                       30
<PAGE>




ITEM 3.Legal Proceedings

                  The Bank is a defendant in a lawsuit,  Patrick Gawrysiak a/k/a
Patrick  Gray v.  Provident  Bank,  brought by a  prospective  purchaser  of REO
property,  alleging  breach of contract,  negligence,  consumer  fraud and civil
conspiracy.  The  plaintiff  brought  the lawsuit in the  Superior  Court of New
Jersey,  Bergen  County Law  Division,  and is seeking  compensatory  damages of
$500,000,  exemplary damages of $1.0 million,  "nominal" damages of $1.0 million
and punitive  damages of $1.0 million.  The Bank retained counsel and vigorously
contested  the claim.  On  September  24,  1999,  the Bank's  motion for summary
judgment was granted  dismissing  the lawsuit for lack of personal  jurisdiction
over the Bank.  Plaintiff has filed an appeal,  which has been fully briefed and
is pending before the Appellate  Division.  Management  continues to believe the
underlying  claim is  baseless  and is  vigorously  contesting  the  plaintiff's
appeal.

                  The  Company  is not  involved  in  any  other  pending  legal
proceedings  other than  routine  legal  proceedings  occurring  in the ordinary
course of business which, in the aggregate,  involved amounts which are believed
by management to be immaterial to the financial  condition and operations of the
Company.

ITEM 4. Submission of Matters to a Vote of Security Holders

                  No matters were submitted to a vote of stockholders during the
quarter ended September 30, 2000.

                                     PART II

ITEM 5. Market for Company's Common Stock and Related Stockholder Matters

                  The  "Common  Stock and  Related   Matters"  section  of  the
Company"s Annual Report to Stockholders is incorporated herein by reference.

ITEM 6. Selected Financial Data

                  The "Selected  Consolidated  Financial and Other Data" section
of the  Company's  Annual  Report  to  Stockholders  is  incorporated  herein by
reference.

ITEM 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

                  The   "Management's   Discussion  and  Analysis  of  Financial
Condition and Results of Operations"  section of the Company"s  Annual Report to
Stockholders is incorporated herein by reference.

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk

                  The  information  required by this item is set forth under the
caption  "Management  of  Market  Risk"  which  is  part  of  the  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
section of the Company's  Annual  Report to  Stockholders,  and is  incorporated
herein by reference.

ITEM 8. Financial Statements and Supplementary Data

                  The financial  statements  contained in the  Company's  Annual
Report to Stockholders are incorporated herein by reference.



                                       31
<PAGE>




ITEM 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure

                  None

                                    PART III


ITEM 10.          Directors and Executive Officers of the Company

                  The  "Proposal  1 "Election  of  Directors"   section  of  the
Company's  Proxy  Statement for the Annual Meeting of Stockholders to be held in
February 2001 (the "Proxy Statement") is incorporated herein by reference.

ITEM 11.          Executive Compensation

                  The "Proposal  I"Election  of Directors"  section of the Proxy
Statement is incorporated herein by reference.

ITEM 12.          Security Ownership of Certain Beneficial Owners and Management

                  The "Proposal  I "Election  of Directors" section of the Proxy
Statement is incorporated herein by reference.


ITEM 13.          Certain Relationships and Related Transactions

                  The "Transactions with Certain Related Persons" section of the
Proxy Statement is incorporated herein by reference.

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

          (a)(1)  Financial Statements

          The financial statements filed as a part of this Form 10-K are as
          follows:

                (A)      Independent Auditors" Report

                (B)      Consolidated Statements of Financial Condition

                (C)      Consolidated Statements of Income

                (D)      Consolidated Statements of Changes in Stockholders'
                         Equity

                (E)      Consolidated Statements of Cash Flows

                (F)      Notes to Consolidated Financial Statements

          (a)(2)  Financial Statement Schedules

                  All  financial  statement  schedules  have been omitted as the
required  information  is  inapplicable  or has been  included  in the  Notes to
Consolidated Financial Statements.

                                       32
<PAGE>


                 (b)      Reports on Form 8-K

                          No reports on Form 8-K were filed during  the quarter
                          ended September 30, 2000.

                 (c)      Exhibits

                 3.1      Stock Holding  Company  Charter of Provident  Bancorp,
                          Inc.   (incorporated   herein  by   reference  to  the
                          Company's Registration Statement on Form S-1, file No.
                          333-63593 (the "S-1"))

                 3.2      Bylaws of Provident Bancorp, Inc. (incorporated herein
                          by reference to the S-1)

                 4        Form of Stock Certificate of Provident  Bancorp,  Inc.
                          (incorporated herein by reference to the S-1)

                 10.1     Form of Employee Stock  Ownership  Plan  (incorporated
                          herein by reference to the S-1)

                 10.2     Employment Agreement with George Strayton,  as amended
                          (incorporated herein by reference to the S-1)

                 10.3     Form of Employment  Agreement  (incorporated herein by
                          reference to the S-1)

                 10.4     Deferred Compensation  Agreement  (incorporated herein
                          by reference to the S-1)

                 10.5     Supplemental  Executive  Retirement  Plan,  as amended
                          (incorporated herein by reference to the S-1)

                 10.6     Management  Incentive Program  (incorporated herein by
                          reference to the S-1)

                 10.7     1996   Long-Term   Incentive  Plan  for  Officers  and
                          Directors,   as   amended   (incorporated   herein  by
                          reference to the S-1)

                 10.8     Provident Bank Stock Option Plan (incorporated  herein
                          by reference to the Company's  Proxy Statement for the
                          2000 Annual  Meeting of  Stockholders,  filed with the
                          SEC on January 18, 2000.)

                 10.9     Provident    Bank    Recognition     Retention    Plan
                          (incorporated  herein by  reference  to the  Company's
                          Proxy   Statement  for  the  2000  Annual  Meeting  of
                          Stockholders, filed with the SEC on January 18, 2000.)

                 13       Annual Report to Stockholders

                 21       Subsidiaries  of the Company  (incorporated  herein by
                          reference to the Company's  Annual Report on Form 10-K
                          for the fiscal year ended September 30, 1999, file no.
                          0-25233.)

                 23.1     Consent of KPMG LLP

                 27       EDGAR Financial Data Schedule



                                       33
<PAGE>



                                   Signatures

                  Pursuant to the  requirements  of Section 13 of the Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   Provident Bancorp, Inc.


Date: December 26, 2000                   By:  \s\ George Strayton
                                         ---------------------------------------
                                         George Strayton
                                         President, Chief Executive Officer and
                                         Director


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>


<S>     <C>                                                   <C>
By:      \s\ George Strayton                                  By:          \s\ Katherine Dering
         -------------------------------------------                      -------------------------------------
             George Strayton                                              Katherine Dering
             President, Chief Executive Officer and                       Chief Financial Officer and Senior
             Director                                                     Vice President

Date: December 26, 2000                                       Date: December 26, 2000

By:        \s\ William F. Helmer                              By:          \s\ Dennis L. Coyle
         -------------------------------------------                      ------------------------------------
         William F. Helmer                                                Dennis L. Coyle, Vice Chairman
         Chairman of the Board

Date: December 26, 2000                                       Date: December 26, 2000

By:        \s\ Judith Hershaft                                By:          \s\ Thomas F. Jauntig, Jr.
         -------------------------------------------                      ------------------------------------
         Judith Hershaft, Director                                        Thomas F. Jauntig, Jr., Director

Date: December 26, 2000                                       Date: December 26, 2000

By:        \s\ Donald T. McNelis                              By:           \s\ Richard A. Nozell
         -------------------------------------------                      ------------------------------------
         Donald T. McNelis, Director                                      Richard A. Nozell, Director

Date: December 26, 2000                                       Date: December 26, 2000

By:        \s\ William R. Sichol, Jr.                         By:           \s\ Burt Steinberg
         -------------------------------------------                      ------------------------------------
         William R. Sichol, Jr., Director                                  Burt Steinberg, Director

Date: December 26, 2000                                                         Date: December 26, 2000

By:        \s\ Wilbur C. Ward                                 By:           \s\ F. Gary Zeh
         -------------------------------------------                      ------------------------------------
         Wilbur C. Ward, Director                                          F. Gary Zeh, Director

Date: December 26, 2000                                       Date: December 26, 2000

</TABLE>



                                       34


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission