AIRCRAFT SERVICE INTERNATIONAL GROUP INC
10-K, 2000-06-29
AIRPORTS, FLYING FIELDS & AIRPORT TERMINAL SERVICES
Previous: COMMERCE ONE INC, 8-K, EX-99.1, 2000-06-29
Next: AIRCRAFT SERVICE INTERNATIONAL GROUP INC, 10-K, EX-10.5, 2000-06-29



                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                        - - - - - - - - - - - - - - - - -
                                    FORM 10-K

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT  OF  1934

                    For The Fiscal Year Ended March 31, 2000

                                       OR

[  ]     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE  ACT  OF  1934

             FOR THE TRANSITION PERIOD FROM __________ TO __________

                        Commission File Number 333-64513
                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                             65-0822351
(State or other jurisdiction of          (I.R.S. Employer Identification
  incorporation or organization)            Number)

               1815 GRIFFIN ROAD, SUITE #300, DANIA, FL 33004-2252
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code:  (954) 926-2000

   SECURITIES REGISTERED PURSUANT TO SECTION 12(b) AND 12(g) OF THE ACT:  NONE

             TITLE OF CLASS                 NAME OF EXCHANGE ON WHICH REGISTERED
                  N/A                                           N/A

     Indicate  by  check  mark whether each registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing  requirements  for  the  past  90  days.   [X]  Yes   [  ]  No

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and  will not be contained, to the best of Registrant's knowledge, in definitive
proxy  or  information  statements incorporated by reference in Part III of this
Form  10-K  or  any  amendment  to  this  Form  10-K.  [X]

     Indicate  the  number of shares outstanding of each of the issuer's classes
of  common  stock,  as  of  the  last  practicable  date.

     Common  Stock,  par  value $0.01 per share:  100 shares outstanding at June
30,  2000.

<PAGE>

                             AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.

                                              FORM 10-K
<TABLE>
<CAPTION>


                                         TABLE  OF  CONTENTS


                                                                                                    Page
<S>           <C>                                                                                   <C>
                                              PART I

ITEM 1        Business                                                                               2
ITEM 2        Properties                                   .                                         8
ITEM 3        Legal Proceedings                                                                      8
ITEM 4        Submission of Matters to a Vote of Security Holders                  .                 9

                                              PART II

ITEM 5        Market for the Company's Equity and Related Security Holder Matters                    9
ITEM 6        Selected Financial Data                                                                9
ITEM 7        Management's Discussion and Analysis of Financial Condition and Results of Operation  10
ITEM 7 A      Quantitative and Qualitative Disclosure about Market Risk                             18
ITEM 8        Financial Statements and Supplementary Data                                           18
ITEM 9        Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  18

                                             PART III

ITEM 10       Directors and Executive Officers of the Company                   .                   19
ITEM 11       Executive Compensation                                                                21
ITEM 12       Security Ownership of Certain Beneficial Owners and Management                        26
ITEM 13       Certain Relationships and Related Transactions                                        28

                                            PART IV

ITEM 14       Exhibits, Financial Statement Schedules and Reports on Form 8-K            .          33
              Signatures                                                                            35


</TABLE>




<PAGE>
                                     PART I

     Aircraft Service International Group, Inc. (the "Company") was organized in
March  1998 for the purpose of acquiring beneficial ownership and control of all
the  outstanding  capital  stock  or other equity interests in Aircraft Services
International,  Inc.,  ASIG  Miami,  Inc. (previously known as Dispatch Service,
Inc.),  ASIG  Fueling  Miami, Inc. (previously known as Florida Aviation Fueling
Co.),  Bahamas  Airport Service, Ltd., Freeport Flight Services, Ltd., ASIG Ltd.
(previously  known  as  Aircraft  Service,  Ltd.), ASIG Germany GmbH (previously
known  as  ASII  Holding,  GmbH),  and  ASII  Aircraft  Service  Canada,  Ltd.
(collectively  the "ASIG business" or "Predecessor") from Viad Corp ("Viad") and
Viad  Service  Companies,  Ltd. as of April 1, 1998 pursuant to a share purchase
agreement (the "Acquisition"). Prior to the Acquisition by the Company, the ASIG
business  was  operated  under  the  divisional  name  of  Aircraft  Service
International Group.  The Company is 100% owned by Ranger Aerospace Corporation.

     The  Predecessor's  fiscal  year ended on December 31. The Company's fiscal
year  ends  March  31.  References  herein  to fiscal 2000 and 1999 refer to the
Company's  fiscal  year  ended  March  31,  2000  and 1999 and references to the
calendar  years  1997  and  1996  refer  to the Predecessor's fiscal years ended
December  31,  1997  and  1996.

Item 1.  Business

     The Company is one of the largest independent providers of aviation fueling
and aircraft ground services in the United States and believes it is the largest
independent  fueler in Europe. The Company has provided service to its customers
for  53 years and has a presence in 57 airports in the United States, Europe and
the Caribbean.  In fiscal 2000, the Company provided service to over 2.4 million
commercial  flights for over 200 customers, including most of the major domestic
and international airlines such as American Airlines, Inc. ("American"), British
Airways  ("BA"),  Continental  Airlines,  Inc. ("Continental"), Delta Air Lines,
Inc.  ("Delta"),  Northwest Airlines Corporation ("Northwest"), United Airlines,
Inc.  ("United")  and  US  Airways, Inc. ("US Airways"), as well as regional air
carriers,  airport  authorities and oil companies such as Esso U.K. ("Esso") and
Shell  U.K.  ("Shell").  The  Company  also  operates  fuel storage and delivery
systems  for airline consortia and airport authorities at 24 airports, including
Los  Angeles  International Airport's LAXFUEL, which the Company believes is the
largest  airport  fuel consortium in the world. For the fiscal years ended March
31,  2000,  March 31, 1999 and December 31, 1997, the Company generated revenues
of  $141.0  million, $123.4 million and $119.3 million, respectively, net income
(loss) of $(9.3) million, $(4.8) million (after an extraordinary charge of  $0.2
million  relating  to  the write-off of certain finance costs) and $6.0 million,
respectively  and  EBITDA  of  $11.4  million,  $15.5 million and $14.6 million,
respectively.

     The  Company's  business  includes  aviation  fueling services (64% of 2000
revenues),  aircraft  ground  services  (32%)  and other aviation services (4%).
Aviation  fueling  services  are  comprised  primarily  of  into-plane  fueling,
maintenance  and  operation  of fuel storage and delivery systems and the retail
sale  of  fuel  products.  Generally,  the  Company  has  custody  over, but not
ownership of, the fuel it manages and delivers. Aircraft ground services consist
primarily  of  ground  handling,  aircraft  interior  grooming,  cargo handling,
passenger  and  traffic  services  and  fixed  base  operations  ("FBOs").  FBOs
generally  include  the  provision  of  terminal  services,  pilot  facilities,
maintenance,  weather  service,  flight  planning  and  hangar space to private,
executive and corporate aircraft. The Company provides its services to customers
pursuant  to  contractual  agreements  and  currently  has  approximately  850
contracts.  In  addition,  the Company has won approximately 57%, 68% and 52% of
the  new  contracts  on  which it placed competitive bids in fiscal 2000, fiscal
1999  and  1997,  respectively.

     The  Company  believes  it  has  a  significant  market share of into-plane
fueling services (based on gallons pumped) at many of its locations, handling an
estimated 50% or more of the outsourced commercial fueling requirements at 27 of
the  33  locations  where  it  provides  such  services.  The  Company  handled
approximately  8.9  billion gallons of aviation fuel through all of its combined
business  units  during  fiscal  2000.

<PAGE>

      In  April  1999, the Company was named "Best Aviation Fueler in the World"
by  an international survey of 41 major airlines, independently conducted by the
"World  Jet  Fuel  Report",  an  industry  publication.

     In  October  1999,  AVITAS,  an  aviation  consulting  firm,  performed  an
independent survey of the Company and its principal competitors, through a blind
assessment  among  700  senior  executives  in  the airlines industry.  ASIG was
ranked  Number  1  in  quality  in  that  survey.

     In  2000,  the  Company  was  named  "Best  Airport  Customer Service Cabin
Services and Underwing Supplier" and "Best Full Service Station" (Ft. Lauderdale
Airport) by Delta Airlines.  The Company was also awarded the "Platinum Supplier
Award"  from  American  Airlines.

Company  History

     Prior  to  April  1, 1998, the Company had no operations. The ASIG business
has  a  long  history  of providing service in the independent aviation services
market with its two main predecessor companies, ASIG Miami Inc. ("Miami"), which
was  formerly  known  as  Dispatch  Services,  Inc.  and  Aircraft  Service
International,  Inc.  ("ASII") operating since 1947 and 1952, respectively. Most
of  the  companies  comprising  the ASIG business were acquired by the Greyhound
Corporation  (Viad's  predecessor)  in  the  late  1960s.

     On  May  20,  1999,  Elsinore  Acquisition  Corporation,  a  wholly-owned
subsidiary  of  the  Company, acquired substantially all the assets of Elsinore,
L.P.,  including  Elsinore's  23  operating  units in 10 states, the U.S. Virgin
Islands  and  Puerto  Rico,  which provide a variety of aircraft fueling, ground
handling,  aircraft  cleaning  and  other  aviation services to major commercial
airlines.  On  March  1,  2000,  ASIG  UK purchased 75% of the stock of Aviation
Consultancy  Services, a baggage tracing provider.  The Company has an option to
purchase  the  remaining  25%  of  the  stock.  The Company currently intends to
exercise  this  option.

     The  following chart lists the 57 airports in the United States, Europe and
the  Caribbean  where  the  Company  currently  provides  services:

<TABLE>
<CAPTION>

<S>                       <C>        <C>                      <C>
                           OPERATING                         OPERATING
LOCATION                     SINCE      LOCATION              SINCE
------------------------  ---------  -----------------------  -----
Miami, FL                      1947  Colorado Springs, CO      1995
Tampa, FL                      1957  London, England-Gatwick   1997
Ft. Lauderdale, FL             1958  Munich, Germany           1997
Los Angeles, CA                1961  Austin, TX                1999
Orlando, FL                    1961  Washington, DC            1999
San Francisco, CA              1961  Aberdeen, Scotland        1999
West Palm Beach, FL            1962  Manchester, England       1999
Melbourne, FL                  1963  Birmingham,  England      1999
Memphis, TN                    1963  Luton, England            1999
Freeport, Bahamas              1969  Billings, MT              1999
Cincinnati, OH                 1969  Boise, ID                 1999
Nashville, TN                  1969  Bozeman, MT               1999
New Orleans, LA                1971  Kalispell, MT             1999
Sarasota, FL                   1973  Great Falls, MT           1999
Pittsburgh, PA                 1983  Helena, MT                1999
Fairbanks, AK                  1985  Jackson, MS               1999
Albuquerque, NM                1987  Lincoln, NE               1999
Burbank, CA                    1987  Montgomery, AL            1999
Portland, OR                   1987  Missoula, MT              1999
Rochester, NY                  1987  Oklahoma City, OK         1999
Seattle, WA                    1987  Shreveport, LA            1999
San Diego, CA                  1988  San Jose, CA              1999

<PAGE>

London, England-Heathrow       1990  Sacramento, CA            1999
Costa Mesa/Santa Ana, CA       1991  Tucson, AZ                1999
Cleveland, OH                  1992  St. Thomas, VI            1999
Denver, CO                     1993  San Juan, PR              1999
Philadelphia, PA               1993  Nassau, Bahamas           1999
Atlanta, GA                    1994  Dallas, TX                2000
                                     Salt Lake City, UT        2000
</TABLE>



Industry  Overview

     Independent  aviation  services  include  the aviation fueling and aircraft
ground  services  provided  by  the  Company as well as other aviation services,
including  food  service, aircraft maintenance and avionics supplies. The demand
for  independent aviation services depends on both the amount of airline traffic
and  the  extent  to  which  airlines outsource the provision of these services.
Based  on  airport  traffic  figures, its own market experience and estimates of
revenue  received  for  services  rendered  per plane, the Company believes that
approximately  90%  of  the  total  commercial  aviation  fueling  market  and
approximately  30% of the total commercial ground services market are outsourced
by  airlines to independent providers such as the Company and that, as a result,
the  aggregate  independent  markets for fueling services and ground services at
the  top  100  North  American  airports are approximately $300 million and $1.9
billion,  respectively.

     The independent aviation services industry is highly fragmented in both the
United  States  and  Europe  and is characterized by many operators that provide
services at a single or small number of locations. Small operators are likely to
face  significant competitive pressures as large airlines increasingly deal with
fewer  and  larger  suppliers  providing a broader range of services at multiple
locations.  This  trend  should  encourage the consolidation of the industry and
enable  suppliers  to  capitalize  on economies of scale. For these reasons, the
Company  believes  that  industry  consolidation  will provide opportunities for
growth in addition to the growth resulting from increases in airline traffic and
outsourcing.

Operations

Aviation  Fueling  Services

     The  Company  provides  fueling services at 17 of the top 50 North American
airports (as ranked by Airports Council International in terms of total aircraft
movements),  including  Atlanta,  Los  Angeles,  Miami,  Denver,  Philadelphia,
Pittsburgh  and  San Francisco. Generally, the Company has custody over, but not
ownership  of,  the  fuel  it  manages and delivers, and thus has limited direct
exposure  to fluctuations in fuel prices. In fiscal 2000, the Company's aviation
fueling  services  accounted  for  64%  of  its  revenue.

     Into-Plane  Fueling  Services:  Into-plane  fueling services provided $71.7
     ------------------------------
million,  $60.7  million,  and  $53.4 million of the Company's revenue in fiscal
2000,  1999  and  calendar  year  ended 1997, respectively. The Company provides
into-plane fueling at 33 locations, including both major hub airports as well as
smaller  sites,  and  in  fiscal  2000  delivered  fuel to more than 2.2 million
flights.

     Major  hub airports where the Company operates include Atlanta, Cincinnati,
London  (Heathrow  and  Gatwick),  Los Angeles, Memphis, Miami, Munich, Orlando,
Philadelphia,  Pittsburgh,  San Francisco, Salt Lake City, Dallas-Fort Worth and
Seattle.  At Atlanta Hartsfield International Airport, the Company operates what
it  believes  is the single largest into-plane fueling contract in the world. At
Pittsburgh  International  Airport,  the Company provides into-plane fueling for
all  US  Airways  flights daily. In 1990, the Company won the into-plane fueling
contract  for  British  Airways  at  the  London-Heathrow  airport  through  a
competitive  bid  process  and  currently  supplies  fuel to all British Airways
flights  daily.  In  May  1997,  Omni  Aircraft  (now  named Skytanking) won the
contract  to  maintain and operate the Munich airport owned fuel systems as well
as  one  of  two  into-plane fuel service licenses. In June 1997, pursuant to an
agreement  with  Esso,  the Company began providing into-plane fueling to BA and
other  airlines  at  the  London-Gatwick  airport.

<PAGE>

     Fuel  System  Maintenance  and  Operations:  Fuel  system  maintenance  and
     ------------------------------------------
operations  generated revenue of $11.4 million, $9.8 million and $8.0 million in
     -
fiscal  2000,  1999  and  calendar  year  ended  1997,  respectively.

     The  Company  maintains  and operates fuel storage and delivery systems for
airline  consortia,  oil company consortia, individual airlines or local airport
authorities  in  22  locations,  including  Los Angeles, Cincinnati, Denver, Ft.
Lauderdale,  Memphis,  Miami  and  Pittsburgh. In addition, the Company owns and
operates  six  fuel  storage and delivery systems in Albuquerque, Melbourne, New
Orleans,  Orlando,  Sarasota  and  West  Palm  Beach.

     The Company's largest fuel system is LAXFUEL, which the Company believes is
the  largest  airport  fuel  consortium  in the world. Currently comprised of 57
domestic  and  international  airlines,  LAXFUEL is operated on a 24-hour basis,
receiving  fuel  from  more than 17 suppliers and processing approximately 1,000
fuel  accounting  transactions  each  day.  In  fiscal 2000, the Company managed
monthly  volume  at  LAXFUEL  of  approximately 146 million gallons. The Company
first  won  this  contract in 1986 and recently managed a $85 million upgrade of
the  fuel  system.  Since  the  original contract award, the Company has won two
additional  contracts  from  LAXFUEL.

     Other  Aviation  Services:  In addition to the other services discussed, at
     -------------------------
locations where the Company operates FBOs, namely Albuquerque, Freeport, Bahamas
and  Orlando,  the  Company  sells  aviation  fuel  to  retail  customers.

Aircraft  Ground  Services

     In fiscal 2000, the Company's aircraft ground services accounted for 32% of
revenue.

     Ground  Handling:  Ground  handling  services  generated  revenue  of $34.9
     ----------------
million,  $18.8 million and $23.3 million in fiscal 2000, 1999 and calendar year
ended  1997, respectively. The Company provides ground handling services to over
100  domestic  and  international  airlines  at  28  locations and is capable of
servicing  any size aircraft, from commuter planes to wide-body Boeing 747s. The
Company's  largest  ground  handling operation is at Miami International Airport
where  the  Company  and  its  predecessors  have been providing ground handling
services  since  1947.  The Company has over 600 employees servicing 86 airlines
and  approximately  2,400  flights per month at Miami International Airport. The
Company  also  operates  and  maintains  the computerized baggage system for the
entire "B" and "F" concourses and handles the Federal Inspection Service baggage
distribution  for  all  international  carriers  at  the  airport.

     Aircraft  Interior Grooming:  Aircraft interior grooming generated revenue
      ---------------------------
of $4 million, $15.4 million and $15.9 million in fiscal 2000, 1999 and calendar
year  ended  1997, respectively. The Company provides aircraft interior grooming
services  at  34  locations  and  has  the  capability  to expand these services
throughout the Company's entire network.  This decrease in fiscal 2000 is due to
the  loss  of  the  Company's  contract  with  British  Airways  for grooming at
Heathrow.  This  contract generated $9.8 million in revenues and $2.2 million in
EBITDA  in  fiscal  1999.

     Cargo  Handling:  The Company provides cargo-handling services primarily in
     ---------------
conjunction  with  its  ground  handling  operations.  The  Company handles both
domestic  and  international  cargo  as  well as specialized cargo and hazardous
shipments.

     Other Ground Services:  The Company also provides certain airline customers
     ---------------------
at  its  Ft.  Lauderdale,  Miami,  Orlando  and  Tampa  locations with passenger
handling  services,  and  from  time  to  time provides such services to charter
airline  customers in Albuquerque and Pittsburgh. The Company often fulfills its
customers'  particular  needs  by  providing  specialized  staff  who  may  be
multilingual  or  trained  for  specific  tasks.

     In  addition,  the  Company provides certain airline customers in Miami and
Orlando  with  flight  operations  and  load  control, including communications,
flight  dispatch,  weight  and  balance  information,  flight  planning, weather

<PAGE>

service  and  diplomatic  clearances.  The  Company  operates  limited  FBOs  in
Albuquerque, Freeport, Bahamas and Orlando, where it provides terminal services,
pilot  facilities,  line maintenance, worldwide weather service, flight planning
and hanger space for private, executive and corporate aircraft. The Company also
operates  United's  VIP  lounge  at  the  London-Heathrow  airport.

Customers

     The  Company's  customer base is comprised of airlines, airport authorities
and oil companies. The Company currently has customer relationships with most of
the  major  domestic  and  international  airlines,  including American, British
Airways,  Continental,  Delta, Northwest, United and US Airways, as well as many
regional  and  smaller  carriers.  The  Company also has relationships with many
leading  airport  authorities  and  oil  companies.

     In fiscal 2000, the Company's two largest customers, Delta and Continental,
accounted  for  approximately  20.3%  and 5.3% of revenue, respectively, and the
Company's  top  ten  customers  accounted  for approximately 50.8% of revenue.

Sales  and  Marketing

     The  Company's sales and marketing staff is comprised of five professionals
who  average  over  10 years of experience with the Company. All sales personnel
are  compensated  through  salary plus an incentive bonus based on the Company's
overall  performance.

     The Company formally markets its services through a combination of customer
visits,  membership  in  trade organizations, participation in International Air
Transportation  Association  and  National  Air Transportation Association trade
shows  and  seminars,  and sponsorship of events at annual meetings of consortia
that  own  major fuel storage and delivery systems. Informational marketing also
takes place on a daily basis through interaction with the Company's customers at
all  levels  of  their  respective  organizations.

     The  Company  wins the majority of its new business through the competitive
bid  process.  The  Company  has  won  approximately 57%, 68% and 52% of the new
contracts  on which it placed competitive bids in fiscal 2000, 1999 and calendar
year  ended  1997,  respectively.  The  Company  currently has approximately 850
contracts.  In fiscal 2000, the Company's largest contract accounted for 5.4% of
revenue,  and  no  other  contract  accounted for more than 3.6% of revenue. The
majority  of the Company's contracts have an industry standard initial length of
one  year,  although  the  Company's  larger contracts generally run for initial
terms  of  three  to  five  years.

     The  Company  also pursues periodic efforts to acquire other companies and
establish  or  expand joint ventures as part of its business development effort.
The  acquisition  of  Elsinore  and the ESSO joint venture are examples of these
activities.

Competition

     The  aircraft  services  industry  is  highly  fragmented,  consisting of a
limited  number  of  well-capitalized  companies,  which  offer a broad range of
services,  a  large  number  of  smaller, specialized companies and subsidiaries
established  by  major airlines to provide certain services. The Company's major
competitors include Airport Group International Inc., World Wide Flight Services
(formerly  AMR Services Corporation), DynAir (a subsidiary of Swissport), Hudson
General  Corporation (a subsidiary of Lufthansa), Mercury Air Group, Inc., Ogden
Aviation  Services  Inc. and Signature Flight Support Corp. The Company believes
that  the  principal  competitive  factors in the aviation services industry are
quality,  safety,  turnaround  time,  overall  customer  service,  technical
capabilities  of  personnel  and  price.

<PAGE>

Environmental

     The  Company  is  subject to compliance obligations and liabilities imposed
pursuant to federal, state, local and foreign environmental and workplace health
and  safety  requirements,  including  The Comprehensive Environmental Response,
Compensation  and Liability Act of 1980 ("CERCLA"). In particular, the Company's
aircraft  fuel  handling  operations  are subject to liabilities and obligations
relating  to  the  aboveground  and  underground storage of, and the release and
cleanup  of,  petroleum  products.  The  Company  monitors  its  environmental
responsibilities.  Despite  such  efforts,  the  possibility  exists  that
noncompliance  could  occur  or  be  identified  in the future, the penalties or
corrective  action  costs  associated  with such could be material. In addition,
requirements  are  complex, change frequently, and tend to become more stringent
over time.  There can be no assurance that these requirements will not change in
the  future in a manner that could materially and adversely affect the Company.

     The  Company  is  currently conducting or funding, or expects to conduct or
fund,  environmental  investigations,  monitoring and cleanups at certain of its
previously  or currently operated facilities. At certain facilities at which the
Company  provides  into-plane  fueling services or maintains and operates a fuel
storage and delivery system, environmental remedial costs have been borne by the
owners  of  airport  fueling  systems  rather than the Company. In addition, the
Company  has  in  place other legal arrangements (e.g., contractual indemnities,
insurance  policies,  allocation  agreements  and  state  funding mechanisms for
cleanup  of  pollution  from  storage  tanks)  which  it  believes significantly
mitigate  the  foregoing liabilities. However, the Company cannot guarantee that
the state programs will continue to have funds available for the cleanup of tank
sites.  In  the  event  that these or other legal arrangements fail, the Company
could  bear  direct  liability  for the foregoing or any future matters and such
liability  could be material. In addition, there can be no assurance that future
environmental  investigations  by  the  Company  will  not  identify  other
environmental  conditions  requiring  material  expenditures  of  funds.

     From  time  to  time,  the Company receives notices of potential liability,
pursuant  to  CERCLA  or analogous state laws, for cleanup costs associated with
offsite  waste  recycling or disposal facilities at which wastes associated with
its  operations  have  allegedly  come  to be located. Liability under CERCLA is
strict,  retroactive,  and  joint  and several, although such liability is often
allocated  among  multiple  responsible parties. In the past several years, such
notices  have  been  received for the Peak Oil site in Tampa, Florida; the South
Eighth  Street Landfill site in West Memphis, Arkansas; the Wingate Road site in
Ft. Lauderdale, Florida; and the Petroleum Products Corporation site in Pembroke
Pines,  Florida.  With respect to all such sites, the Company either has settled
its  liability  (Peak  Oil),  expects  its  liability to be de minimis and fully
indemnified  by  Viad  (South Eighth Street), or has denied liability altogether
(Wingate  Road  and Petroleum Products). The possibility exists that the Company
will receive additional notices of CERCLA-type liability in the future. In light
of  the  relatively  small volume of waste typically contributed by the Company,
the  applicability of the CERCLA "petroleum exemption" to certain of its wastes,
the  large  numbers  of  parties  typically  involved  in  such  sites,  and the
availability of contractual indemnifications, although there can be no assurance
in  this  regard,  the Company currently expects that its future liabilities for
cleanup  of  offsite  disposal  facilities  will  not  be  material.

     Subject  to  certain  time  and  dollar  limitations,  Viad  has  agreed to
indemnify  the  Company  with  respect  to certain pre-Acquisition environmental
liabilities,  including  all  known and unknown onsite and offsite contamination
matters.  Based  upon its environmental due diligence investigation, the Company
believes  that  such  indemnification,  coupled  with the legal arrangements set
forth  above,  provide  sufficient  protection  with  respect  to  environmental
liabilities.  In  the  event  that Viad fails to honor this indemnification, the
Company could bear direct liability for such matters and such liability could be
material.

<PAGE>

Employees

     As  of  March  31,  2000, the Company employed 3,884 people.  Approximately
56.2%  of  the  Company's  employees  are represented by labor unions. There are
currently  approximately  33  collective  bargaining contracts (among 7 separate
union  entities)  in  place,  almost  all  of  which  have terms of three years.
Contract  expirations  are  staggered with approximately one-third coming up for
renewal  each year. The Company believes that it has had good relations with the
several  unions  representing  its  employees.

     Information  about geographic revenues, operating profits and identifiable
assets attributable to each of the Company's geographic areas is reported in the
footnotes  to  the  financial  statements.  See  footnote  14  in  the  Notes to
Financial  Statements.

Item  2.     Properties

     The  Company's principal corporate offices are located adjacent to the Fort
Lauderdale  International  Airport  in  Broward  County, Florida.  The Company's
operating  facilities  are  in:

<PAGE>
     Albuquerque,  NM
     Aberdeen,  Scotland
     Atlanta,  GA
     Austin,  TX
     Belgrade,  MT
     Billings,  MT
     Birmingham,  England
     Boise,  ID
     Burbank,  CA
     Cincinnati,  OH
     Cleveland,  OH
     Colorado  Springs,  CO
     Costa  Mesa/Santa  Ana,  CA
     Dallas,  TX
     Denver,  CO
     Fairbanks,  AK
     Freeport,  Bahamas
     Ft.  Lauderdale,  FL
     Gatwick  -  London,  England
     Great  Falls,  MT
     Heathhrow  -  London,  England
     Helena,  MT
     Jackson,  MS
     Kalispell,  MT
     Lincoln,  NE
     Los  Angeles,  CA
     Luton,  England
     Manchester,  England
     Melbourne,  FL
     Memphis,  TN
     Miami,  FL
     Missoula,  MT
     Montgomery,  AL
     Munich,  Germany
     Nashville,  TN
     Nassau,  Bahamas
     New  Orleans,  LA
     Oklahoma  City,  OK
     Orlando,  FL
     Philadelphia,  PA
     Pittsburgh,  PA
     Pleasant  Grove,  CA
     Portland,  OR
     Rochester,  NY
     Salt  Lake  City,  UT
     San  Diego,  CA
     San  Francisco,  CA
     San  Juan,  PR
     Sarasota,  FL
     Seattle,  WA
     Shreveport,  LA
     San  Jose,  CA
     St.  Thomas,  VI
     Tampa,  FL
     Tucson,  AZ
     Washington,  DC
     West  Palm  Beach,  FL

The  Company  generally considers the facilities it leases adequate and suitable
for  the requirements of each of its operations.  Adequate space is available at
the  corporate  offices  to  accommodate  expansion  needs.

Item  3.     Legal  Proceedings

     The  Company  and certain of its subsidiaries and affiliates are plaintiffs
or  defendants  in  various  actions,  proceedings  and  claims,  including
environmental  claims. Some of the foregoing involve or may involve compensatory
or  other  damages.  Litigation  is  subject  to many uncertainties and although

<PAGE>

liability, if any, is not ascertainable, the Company believes that any resulting
liability  will  not  materially  affect the Company's financial position or the
results  of  its  operations.

Item 4.  Submission  of  Matters  to  a  Vote  of  Security  Holders

         Not applicable.

                                     PART II

Item 5.  Market  for the Company's Common Equity and Related Security Holder
           Matters

     The  Company is 100% owned by Ranger Aerospace Corporation and accordingly,
there  is  no  established public trading market for the Company's common stock.

     See "Item 11 - Executive Compensation - Sale of Equity" for a discussion of
sale  of  securities  in  fiscal  2000  by  Ranger  Aerospace  Corporation.

Item 6.  Selected  Financial  Data

     The  selected  financial data set forth below should be read in conjunction
with  the  financial  statements  of the Company and its Predecessor and related
notes thereto included elsewhere in this Form 10-K and with "Item 7-Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results  of Operation"
included  herein.

<TABLE>
<CAPTION>

                                    (Dollars in thousands, except per share data)

                                                                SUCCESSOR                 PREDECESSOR
                                                              (CONSOLIDATED)               (COMBINED)
                                                               --------------              ---------

                                                                           THREE MONTHS
                                                   YEAR ENDED   YEAR ENDED    ENDED
                                                    MARCH 31,     MARCH 31,  MARCH 31,   YEAR ENDED DECEMBER 31,
                                                       2000       1999        1998      1997       1996       1995
                                                     ---------  ---------  --------  ---------  ---------  ---------
<S>                                                  <C>        <C>        <C>       <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:

Revenues. . . . . . . . . . . . . . . . . . . . . .  $141,044   $123,441   $30,156   $119,325   $121,574   $111,658
Costs and Expenses:
 Operating Expenses . . . . . . . . . . . . . . . .   116,409     99.035    25,986     97,116    101,903     92,893
 Selling, general and administrative. . . . . . . .    13,266      8,865     1,818      7,581      8,291      7,114
 Depreciation and amortization. . . . . . . . . . .    10,235      8,721     1,119      4,604      4,420      4,340
                                                     ---------  ---------  --------  ---------  ---------  ---------
 Total costs and expenses . . . . . . . . . . . . .   139,910    116,621    28,923    109,301    114,614    104,347

Operating income. . . . . . . . . . . . . . . . . .     1,134      6,820     1,233     10,024      6,960      7,311
Other income (expense), net . . . . . . . . . . . .        24       (253)      (57)       (71)       (45)        47
Interest income . . . . . . . . . . . . . . . . . .       100        207        73        350        343        842
Interest and other financial expense. . . . . . . .   (10,583)   (11,281)     (170)      (669)      (606)      (620)
                                                     ---------  ---------  --------  ---------  ---------  ---------
Income (loss) before income taxes . . . . . . . . .    (9,325)    (4,507)    1,079      9,634      6,652      7,580
Income taxes. . . . . . . . . . . . . . . . . . . .        --         50       347      3,602      2,433      2,563
                                                     ---------  ---------  --------  ---------  ---------  ---------
Net income (loss) before extraordinary item . . . .    (9,325)    (4,557)      732      6,032      4,219      5,017
Extraordinary loss on early extinguishment of debt.        --       (213)       --         --         --         --
                                                     ---------  ---------  --------  ---------  ---------  ---------
Net income (loss) . . . . . . . . . . . . . . . . .  $ (9,325)  $ (4,770)  $   732   $  6,032   $  4,219   $  5,017
                                                     =========  =========  ========  =========  =========  =========


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                    (Dollars in thousands, except per share data)
                                                            SUCCESSOR                      PREDECESSOR
                                                         (CONSOLIDATED)                     (COMBINED)
                                                          -------------                     ---------

                                                                              THREE
                                                         YEAR        YEAR     MONTHS
                                                         ENDED       ENDED     ENDED
                                                        MARCH 31,   MARCH 31, MARCH 31,    YEAR ENDED DECEMBER 31,
                                                         2000        1999       1998      1997       1996      1995
                                                       ---------  ----------  --------  ---------  --------  --------
<S>                                                    <C>        <C>         <C>       <C>        <C>       <C>

STATEMENT OF CASH FLOW DATA:

Net cash (used in) provided by operating activities.   $   (778)  $   6,645   $ 4,995   $ 17,139   $ 7,161   $ 5,060
Net cash used in investing activities . . . . . . . .   (13,859)   (102,556)   (2,666)    (4,300)   (9,061)   (4,402)
Net cash provided by (used in) financing activities .    11,747      99,222    (2,329)   (13,030)    2,091      (806)
OTHER DATA:

EBITDA(a) . . . . . . . . . . . . . . . . . . . . . .  $ 11,369   $  15,541   $ 2,352   $ 14,628   $11,380   $11,651
Capital expenditures. . . . . . . . . . . . . . . . .     8,027     13,431     2,666      3,947     9,061     4,402

</TABLE>

<TABLE>
<CAPTION>

BALANCE SHEET DATA (AT END OF PERIOD):


                                                              SUCCESSOR                    PREDECESSOR
                                                             ----------                    ------------
<S>                                                   <C>         <C>           <C>    <C>        <C>       <C>
Cash . . . . . . . . . . .                            $      421  $   3,311  $    0.1   $     -    $   191   $     -
Total assets . . . . . . .                               132,332    123,754        -      41,930    38,602    43,160
Total debt . . . . . . . .                                90,075     82,927        -          91       173       247
Total stockholder's equity                                13,686     19,350       0.1     14,557    15,433    17,692

</TABLE>

     (a)  EBITDA  is defined herein as net income (loss) before interest, income
taxes, depreciation, amortization and other income (expense). Although EBITDA is
not  a  measure  of performance calculated in accordance with generally accepted
accounting principles, the Company has included information concerning EBITDA in
this annual report because it is commonly used by certain investors and analysts
as  a  measure  of  a  company's  ability  to  service its debt obligations. The
Company's  calculation  of  EBITDA  may  not  be  comparable to similarly titled
measures  reported  by other companies since all companies do not calculate this
non-GAAP  measure  in  the  same manner. The Company's EBITDA calculation is not
intended  to  represent  cash  used  in  operating activities, since it does not
include  interest and taxes and changes in operating assets and liabilities, nor
is  it intended to represent the net increase or decrease in cash, since it does
not  include  cash  provided  by  (used  in) investing and financing activities.

Item 7.  Management's  Discussion  and  Analysis  of Financial Condition and
           Results of Operations

     The  following  discussion of the Company's consolidated historical results
of  operations  and  financial  condition should be read in conjunction with the
financial  statements  and  the notes thereto which appear in Part II, Item 8 of
this  10-K.

Overview

     The  Company's  business  includes aviation fueling services (64% of fiscal
2000 revenues), aircraft ground services (32%) and other aviation services (4%).
Aviation  fueling  services  are  comprised  primarily  of  into-plane  fueling,
maintenance  and  operation  of fuel storage and delivery systems and the retail
sale  of  fuel  products.  Generally,  the  Company  has  custody  over, but not
ownership of, the fuel it manages and delivers. Aircraft ground services consist
primarily  of  ground  handling,  aircraft  interior  grooming,  cargo handling,
passenger  and  traffic  services  and  FBO's.

<PAGE>

     An  investor group capitalized Ranger Aerospace Corporation (the 100% owner
of  the Company) with an aggregate investment of $24.1 million, all of which was
contributed as equity to the Company in return for all of its outstanding common
stock  on  April  1,  1998.  The net proceeds from the equity investment and the
Company's  issuance  of $75 million of Senior Increasing Rate Notes were used to
consummate  the  acquisition  of  the  ASIG  business  from Viad for $95 million
(subject  to  final  adjustments).  Concurrent  with the acquisition of the ASIG
business  (the  "Acquisition"),  the  Company  entered into a $10 million senior
credit  facility which was subsequently amended in May 1999 and increased to $15
million  to consummate the purchase of Elsinore, L.P.  Additional equity of $3.7
million  was  contributed  to  the  Company  in  August  1999.

Revenues

     Into-plane  fueling  service consists of providing airplanes with specified
amounts of fuel from fuel storage facilities located at or near the airport. The
Company generally records revenue from its into-plane fueling contracts based on
a  fee  per  gallon  of  fuel  delivered.  Fuel system maintenance and operation
consists  of  the  maintenance  and  operation  of the fuel storage and delivery
systems  at  an  airport. These systems are typically composed of storage tanks,
pumps,  pipes  and filter/separators. The Company generally records revenue from
its maintenance and operation contracts based on reimbursement of costs, plus an
additional  monthly fee. In addition, the Company sells aviation fuel to private
aircraft  at  retail  prices  at  locations  where  it  has  FBOs.

     Ground  handling services consist of the provision of ground handling crews
and  all  necessary  ground support equipment to process airline flights through
the full range of on-the-ground services. Aircraft interior grooming consists of
the  cleaning  of aircraft cabins between flights and cargo handling consists of
the  loading,  warehousing  and  documentation  of  cargo. Passenger and traffic
services include passenger ticketing, check-in and boarding, security clearance,
special  assistance  and  skycap  services.

      FBOs  generally  include  the  provision  of  terminal  services,  pilot
facilities,  maintenance,  weather  service, flight planning and hangar space to
private,  executive  and  corporate  aircraft. For each of these aircraft ground
services,  other  than FBOs, the Company is generally compensated by a fixed fee
for  each  aircraft  serviced,  based on the size of the aircraft. For FBOs, the
Company  is generally compensated by a fixed fee for specific services rendered.

     The  Company provides its services to its customers pursuant to contractual
agreements  and  currently has approximately 850 contracts.  In fiscal 2000, the
Company's  largest contract accounted for 5.4% of revenue, and no other contract
accounted for more than 3.6% of revenue. The majority of the Company's contracts
have  an  industry  standard  initial length of one year, although the Company's
larger  contracts  generally  run  for  initial  terms  of  three to five years.

Costs and Expenses

     The  Company's  principal  operating  expenses  are  labor costs and direct
supervision  at its stations along with related benefits and payroll taxes, cost
of  fuel  sold,  workers'  compensation,  property and liability insurance, rent
expense,  repairs  and  maintenance  expenses  and  miscellaneous  other  direct
station-related  expenses.  Certain  of  these  expenses  are  relatively fixed,
regardless  of  the  extent of operations at a particular station, including the
cost  of  the  facility, station management and related administrative expenses.

     Selling, general and administrative expenses include the costs of marketing
the  Company's  services,  general  supervision  provided  to  the  stations,
acquisition-related  expenses  and  accounting,  finance  and  personnel related
expenses.  These  costs  are  generally  comprised  of  labor  costs and related
benefits  and payroll taxes, legal and other professional fees and miscellaneous
expenses.

<PAGE>

     Certain  amounts  in the three months ended March 31, 1998 and 1997 and the
years  ended  December  1997 and 1996 have been reclassified to conform with the
fiscal  2000  financial  statement  presentation.

Results  of  Operations

     The  following table summarizes the Company's results of operations for the
periods  indicated  (dollars  in  millions):

<TABLE>
<CAPTION>

                                                   SUCCESSOR                            PREDECESSOR
                                                   ---------                            -----------

                                         Year ended       Year ended    Three months ended March 31,  Year ended December 31,
                                       March 31, 2000    March 31, 1999        1998             1997            1997
                                    -------------------------------------  ----------------  ------------    -----------
<S>                                    <C>               <C>              <C>             <C>              <C>
Revenues. . . . . . . . . . . . . . .  $  141.0  100.0%  $ 123.4  100.0%  $ 30.2  100.0%  $  29.8  100.0%  $119.3  100.0%
Costs and expenses:
 Operating expenses . . . . . . . . .     116.4   82.6%     99.0   80.2%    26.0   86.1%     23.7   79.5%    97.1   81.4%
 Selling, general and administrative.      13.2    9.4%      8.9    7.2%     1.8    6.0%      2.3    7.7%     7.6    6.4%
 Depreciation and amortization. . . .      10.2    7.2%      8.7    7.1%     1.1    3.6%      1.2    4.0%     4.6    3.9%
                                       ----------------  ---------------  --------------  ---------------  --------------
Operating Income. . . . . . . . . . .  $    1.2     .8%  $   6.8    5.5%  $  1.2    4.0%  $   2.6    8.7%  $ 10.0    8.4%
                                       ================  ===============  ==============  ===============  ==============

Net income (loss) . . . . . . . . . .  $   (9.3)  (6.6)% $  (4.8)  (3.9%) $.0.7     2.3%  $   1.6    5.4%  $  6.0    5.0%
                                       ================  ===============  ==============  ===============  ==============

EBITDA. . . . . . . . . . . . . . . .  $   11.4    8.1%  $  15.5   12.6%  $ 2.3     7.6%  $   3.8   12.8%  $ 14.6   12.2%
                                       ================  ===============  ==============  ===============  ==============
</TABLE>
Company's  Fiscal  Year  Ended  March  31,  2000  Compared  to  March  31,  1999

     Revenues  increased  $17.6  million or 14.3%, from $123.4 million to $141.0
million  in  fiscal 2000.  The increase was attributable to, among other things,
new  business,  increased  activity  on  existing  contracts and acquisitions of
Elsinore  L.P.  and  GAH  offsetting  the  loss  of the British Airways Grooming
contract.  The acquisitions of Elsinore L.P. and GAH generated revenues of $12.8
million  in  fiscal  2000.  The British Airways grooming contract generated $9.8
million  of revenue in fiscal 1999.  Hurricane Floyd caused severe damage to the
Freeport operation, which resulted in a revenue loss of $0.3 million.  Thus, for
the  year  ended  March  31, 2000, core business (business excluding the British
Airways  grooming  contract,  the  acquisition of Elsinore, L.P. and GAH and the
loss  due  to  Hurricane  Floyd),  revenue  increased  $14.9  million  or 13.1%.

     Operating  expenses increased $17.4 million or 17.1%, from $99.0 million to
$116.4 million.  The increase was attributable to, among other things, (increase
in  operating  expenses  related  to  the acquisitions of Elsinore LP and GAH of
$11.3  million),  and  a  decrease  in operating expenses due to the loss of the
British Airways grooming contract of $7.6 million.  For the year ended March 31,
2000,  operating  expenses  included  a $0.2 million loss on retirement of fixed
assets,  $0.3  million  of  costs  associated with start-up costs and would have
increased  $0.1  million due to the impact of Hurricane FloydThus, for the year
ended  March  31,  2000,  core  business (business excluding the British Airways
grooming contract, the acquisition of Elsinore, L.P. and GAH, loss on retirement
of fixed assets and start-up costs and including the impact of Hurricane Floyd),
operating  expenses  increased  $13.8 million or 15.8%.  Core business operating
expenses  as  a  percentage of core revenues increased 1.4% from 80.5% to 81.9%.
The  increase  in  core  operating  expenses as a percentage of core revenue was
mainly  due  to  increases  in operating expenses at three stations.  Two of the
stations had significant reductions in flights from South America as a result of
the  weakened  South  America  economy.  Operating  expenses  as a percentage of
revenue at the third station increased due to inefficiencies associated with the
set  up  and  implementation  of  fixed  fueling  carts.

     Selling,  general and administrative expenses increased $4.3 (or 48.3% from
$8.9  million  to  $13.2 million). The increase is primarily attributable, among
other  things, to a write-off of $2.8 million of acquisition expenses related to
the  pursuit  of  failed  acquisitions  and  a  write-off of $0.7 million mainly
related to costs incurred in the pursuit of the collection of the receivable due
from  Viad.  Of  the  remaining  increase  of  $0.9  million,  $0.7  million  is
attributable to a restructuring in the finance department, which is not expected

<PAGE>

to  reoccur.

     Depreciation  and  amortization  increased  $1.5  million  or  17.2%.  The
acquisitions accounted for $0.3 million of the increase.  The remaining increase
of  $1.2  million is primarily attributable to the depreciation on new equipment
purchases.

     As  a  result of the above factors, operating income decreased $5.6 million
or  82.4%  from  $6.8  million  to  $1.2  million.  This  decrease was primarily
attributable to the write-offs taken in 2000 related to the acquisition costs of
$2.8 million, Viad collection costs of $0.7 million, an increase in depreciation
and  amortization  of $1.5 million, and the loss of the British Airways grooming
contract  which  generated  $2.2  million  of  operating  income  in  1999.

     Interest  and  other  financial expense decreased $0.7 million or 6.2% from
$11.3  million  to  $10.6  million.  This  decrease  is  mainly  attributable to
financing  costs  incurred  in  1999  related to the issuance of the $75 million
Senior Increasing Rate Notes which were written off in 1999 upon the issuance of
the  $80  million  Senior  Notes  due  2005.

     Income  Taxes  remained  constant  at  $0.1  million for both fiscal years.

     Accordingly, net loss increased $4.5 million or 93.8% from $(4.8) million
to  $(9.3)  million.

     For  the  year  ended  March  31, 2000, EBITDA decreased by $4.1 million or
26.5%  from $15.5 million to $11.4 million.  EBITDA for the year ended March 31,
2000 included several one-time expenses (write off of acquisition expenses ($2.8
million),  the  Viad  collection  costs  ($0.7  million),  the  additional costs
associated  with the restructuring of the finance department ($0.7 million), the
adverse  effect of Hurricane Floyd ($0.2 million), start up costs ($0.3 million)
and the loss on retirement of fixed assets ($0.2 million).  EBITDA for March 31,
2000  associated  with  the  acquisitions  of Elsinore and GAH was $1.5 million.
Thus,  core  EBITDA  increased $1.5 million or 11.3% from $13.3 million to $14.8
million.  (EBITDA  for  March  31, 1999 associated with the lost British Airways
Grooming  contract  was $2.2 million.)  Furthermore, the adjusted EBITDA for the
year  ended  March  31, 2000 of $16.3 million (core EBITDA of $14.8 million plus
$1.5 million of Elsinore and GAH EBITDA) compares with $13.3 million of adjusted
EBITDA (excluding the lost British Airways Grooming contract) for the year ended
March  31,  1999.

Company's  Fiscal Year Ended March 31, 1999 Compared to Predecessor's Year Ended
December  31,  1997

     Revenues  increased  $4.1  million, or 3.4%, from $119.3 million in 1997 to
$123.4  million  in  fiscal  1999.  This increase was primarily attributable to,
among other things, new business, revenue enhancements and increased activity on
existing  contracts totaling approximately $10 million, including a $1.5 million
increase  at  the  London  operations due to a new fueling contract with ESSO, a
$2.6  million  increase  at the Philadelphia airport operations due to the major
competitor  leaving  the  airfield  and the resulting increase in business and a
$1.1  million  increase at the Atlanta operations primarily resulting from a new
contract  with  Delta Airlines.  Partially offsetting these increases was a loss
of  approximately $4.9 million of revenue at eleven locations where Delta ground
handling  contracts  were  terminated  and  the  loss of a contract with British
Airways  at  London's Heathrow airport that resulted in a $1 million decrease in
revenue.  This  lost Delta business was primarily due to a strategic decision by
the  Company  either  to increase margins on selected low margin ground services
contracts or terminate those contracts and Delta's decision to in-source certain
ground  services  which  had  previously  been  outsourced  to  the  Company.

     Operating  expenses  increased  $1.9  million,  or 2.0%, from $97.1 million
during  1997  to  $99.0  million during fiscal 1999. This increase was primarily
attributable  to an increase in direct payroll of $3.4 million, which was mostly
related to the increase in revenues.  Offsetting this increase were decreases in
workers' compensation and property and liability insurance totaling $1.0 million
and  a  decrease  in  the  cost of fuel sold of $1.0 million which resulted from
lower  fuel  prices  and  a  lower  volume  of  sales.  Operating  expenses as a
percentage  of revenues decreased from 81.4% in 1997 to 80.2% in fiscal 1999 due
to  the  aforementioned  and  to  operating  efficiencies  at  some  locations.

<PAGE>

     Selling,  general  and  administrative  expenses increased $1.3 million, or
17.1%,  from  $7.6  million in 1997 to $8.9 million in fiscal 1999. Contributing
costs  included  $1 million of legal services, accounting and payroll and fringe
benefits  that  resulted from the new management of the Company and $0.4 million
of  costs  related  to attempted acquisitions during the current year.  Selling,
general  and  administrative expenses as a percentage of revenues increased from
6.4%  in  1997  to  7.2%  in  fiscal  1999.

     Depreciation  and  amortization  expenses increased $4.1 million, or 89.1%,
from  $4.6  million  in  1997  to $8.7 million in fiscal 1999. This increase was
primarily  attributable  to  the  revaluation  of  equipment to the current fair
market value and the related goodwill as a result of the acquisition of the ASIG
business.  Depreciation  and  amortization  expenses as a percentage of revenues
increased  from  3.9%  in  1997  to  7.1%  in  fiscal  1999.

     As  a result of the above factors, operating income decreased $3.2 million,
or  32.0%,  from  $10.0 million in 1997 to $6.8 million in fiscal 1999. However,
before  depreciation  and  amortization  charges,  the  operating  income margin
increased  from  12.2%  in  1997  to  12.6%  in  fiscal 1999.  This increase was
primarily  attributable  to  the  termination  of  the lower margin Delta ground
handling  contracts.  The  increased  depreciation  and  amortization  expense
mentioned  above  resulted in the decrease of operating income margins from 8.4%
in  1997  to  5.5%  in  fiscal  1999.

     Interest  and  other  financial  expense  increased $10.6 million from $0.7
million  in  1997 to $11.3 million in fiscal 1999.  This increase relates to the
interest  and  finance  costs  on the outstanding debt of the Company, which was
incurred  in connection with the Acquisition.  Finance cost charges totaled $2.9
million  during  fiscal  1999, of which, $2.6 million related to issuance of $75
million of Senior Increasing Rate Notes.  Deferred finance costs relating to the
11%  Senior  Notes  are  being  amortized over the seven year life of the notes.

     As  a result of the above factors, income taxes decreased $3.5 million from
$3.6  million for the year ended December 31, 1997, to $0.1 million for the year
ended  March  31,  1999.

     Accordingly,  net  income decreased $10.8 million from $6.0 million for the
year  ended  December  31,  1997, to a loss of $(4.8) million for the year ended
March  31,  1999.

     The foregoing factors resulted in an increase in EBITDA of $0.9 million, or
6.2%, from $14.6 million in 1997 to $15.5 million in fiscal 1999.  EBITDA margin
increased  from  12.2%  to  12.9% for the respective periods.  EBITDA would have
been  $0.4 million greater had it not been for an unusual and non-recurring item
including  $361,000  of  costs  related  to  abandoned  acquisition  pursuits.

Three  Months Ended March 31, 1998 Compared to Three Months Ended March 31, 1997

     Revenues  increased $0.4 million, or 1.3%, from $29.8 million for the three
months  ended  March 31, 1997, to $30.2 million for the three months ended March
31,  1998.  This  increase was attributable to, among other things, new business
principally  for  into-plane  fueling  and  revenue  enhancements  on  existing
contracts  partially  offset  by  lost  business primarily related to lost Delta
ground  handling  business  in  certain  locations  of $1.7 million as described
above.

     Operating  expenses increased $2.3 million, or 9.7%, from $23.7 million for
the  three  months  ended  March  31, 1997 to $26.0 million for the three months
ended  March  31,  1998.  This  increase was primarily attributable to increased
labor  and  related  benefits  expenses  of  $1.6 million, workers' compensation
expenses  of  $0.2 million and repairs and maintenance expenses of $0.4 million.
As a result, operating expenses as a percentage of revenues increased from 79.5%
in  the  three  months  ended  March 31, 1997 to 86.1% in the three months ended
March  31,  1998.

<PAGE>

     Selling,  general  and  administrative  expenses  decreased $0.5 million or
21.7%  from  $2.3  million  for  the  three  months ended March 31, 1997 to $1.8
million  for the three months ended March 31, 1998. This decrease was the result
of  reduced  payroll related to management changes as part of a concerted effort
to  reduce  overhead  expenses.

     Depreciation and amortization expenses remained fairly constant, decreasing
from  $1.2 million for the three months ended March 31, 1997 to $1.1 million for
the  three  months  ended  March  31,  1998.  Although the level of expenses was
consistent  between  periods,  depreciation  and  amortization  expenses  as  a
percentage  of  revenues decreased from 4.0% in the three months ended March 31,
1997  to  3.6%  in  the  three  months  ended  March 31, 1998 as a result of the
increased  revenues.

     As  a result of the above factors, operating income decreased $1.4 million,
or  53.9%,  from  $2.6 million for the three months ended March 31, 1997 to $1.2
million  for  the  three  months  ended March 31, 1998. Operating income margins
decreased  from  8.7%  in  the  three months ended March 31, 1997 to 4.0% in the
three  months  ended  March  31,  1998.

     As  a result of the above factors, income taxes decreased $0.6 million from
$0.9  million for the three months ended March 31, 1997, to $0.3 million for the
three  months  ended  March  31,  1998.  The  effective  tax  rates  were fairly
consistent  between  the  two  periods.

     Accordingly,  net  income  decreased $0.9 million from $1.6 million for the
three  months  ended  March 31, 1997, to $0.7 million for the three months ended
March  31,  1998.  Net  income  margins  decreased  from  5.4%  to  2.3% for the
respective  periods.

     The  foregoing factors resulted in a decrease in EBITDA of $1.5 million, or
39.5%,  from  $3.8  million  for  the  three months ended March 31, 1997 to $2.3
million for the three months ended March 31, 1998. EBITDA margins decreased from
12.8%  to  7.6%  for  the  respective  periods.

Liquidity  and  Capital  Resources

     Net  cash provided by (used in) operating activities was $(0.8) million for
fiscal  2000,  as  compared  to  $6.6 million for fiscal 1999.  Net cash used in
operating  activities  increased primarily due to an increase in the net loss of
$4.5  million  from a loss of ($4.8) million in 1999 to a loss of ($9.3) million
in 2000.  Cash used for working capital requirements increased $1.9 million from
$(2.3)  in  2000  to  $(0.4)  million  in  1999.  Net cash provided by operating
activities  was  $17.1  million  in  1997.  The  decrease  from 1997 to 1999 was
primarily  due to a $7.8 million increase in interest expense and a $2.9 million
decrease  in  accrued  expenses.

     Net  cash used in investing activities was $13.9 million for fiscal 2000 as
compared  to  $102.6  million  for  fiscal  1999.  The  decrease  was  primarily
attributable  to  the  decrease  in  acquisition expenses of $83.1 million and a
decrease  in  capital  spending  of  $5.4  million.  Net  cash used in investing
activities was $4.3 million for 1997.  The fluctuation between 1997 and 1999 was
primarily  due  to  the  Viad Acquisition of $88.5 million and the investment in
equipment  of  $9.5  million.

     Net cash provided by financing activities was $11.7 million for fiscal 2000
and $99.2 million for fiscal 1999.  This decrease is primarily due to a decrease
in the issuance of common stock of $20.4 million and a decrease in borrowings of
$67.1  million after finance costs and an infusion of $3.7 million in 2000.  Net
cash  used  in financing activities was $13.0 million in 1997.  The increase was
primarily due to the issuance of common stock of $24.1 million and $75.1 million
received  (after finance costs) from debt financing relating to the Acquisition.

     As  of  March  31,  2000,  the  Company had long-term indebtedness of $80.0
million  in  the form of its Series B 11% Senior Notes due 2005, $4.6 million of
senior  debt  and  $0.5  million  note  to  the  former  owner  of Elsinore L.P.


<PAGE>

     The  Company's  primary sources of liquidity are from cash flow provided by
operations,  borrowings  under its senior credit facility and cash infusion from
the  Parent.  Based  upon the successful implementation of management's business
and  operating  strategy,  the Company believes that these funds will provide it
with  sufficient  liquidity  and  capital  resources  to meet current and future
financial  obligations,  including  the payment of principal and interest on its
notes,  as  well  as to provide funds for the Company's working capital, capital
investments  and  other  needs  for the next twelve months. The Company's future
operating  performance  and  ability  to  service  or refinance its notes and to
repay,  extend or refinance the senior credit facility will be subject to future
economic  conditions and to financial, business and other factors, many of which
are beyond the Company's control. There can be no assurance that such sources of
funds  will be adequate and that the Company will not require additional capital
from  borrowings  or  securities  offerings  to  satisfy  such  requirements. In
addition,  there  can  be  no  assurance  that  the Company will have sufficient
available  capital  resources  to  realize its acquisition strategy. Such future
acquisitions, depending on their size and the form of consideration, may require
the  Company  to  seek  additional  debt  or  equity  financing.

Recent  Developments

     Effective  August 3, 1999, Mr. Jeffrey P. Hartman joined the Company as its
Senior  Vice  President  and  Chief  Financial Officer.  Mr. Hartman came to the
Company  from  Signature  Flight Support Corporation where he served as the Vice
President  of  Finance  since  1993.  Prior  to  1993,  Mr. Hartman was an audit
manager  with  KPMG,  LLP.  Mr.  Hartman  is  a  Certified Public Accountant who
received  both  a  Masters  Degree  in  Accounting  and  a  Masters  of Business
Administration  from  Northeastern  University  in  Boston,  Massachusetts.

     Effective  May  21, 1999, Ms. Shirley O'Connor was appointed Vice President
of  the  Company  and effective October 8, 1999 she assumed the position of Vice
President  of  Finance/Controller.

Environmental  Matters

     The  Company  is  subject to compliance obligations and liabilities imposed
pursuant to federal, state, local and foreign environmental and workplace health
and safety requirements, including CERCLA. In particular, the Company's aviation
fueling  services  are  subject  to  liabilities and obligations relating to the
above  ground  and  underground  storage  of,  and  the  release and cleanup of,
petroleum  products.  Although the Company believes it is in material compliance
with  environmental, health and safety requirements, the possibility exists that
noncompliance  could  occur or be identified in the future, and the penalties or
costs  of  corrective  action associated therewith could have a material adverse
effect  on the Company's business, operating results and financial condition. In
addition,  requirements are complex, change frequently and have tended to become
more  stringent over time, and there can be no assurance that these requirements
will  not  change  in the future in a manner that could materially and adversely
affect  the  Company.

     The  Company  is  currently conducting or funding, or expects to conduct or
fund,  environmental  investigations,  monitoring and cleanups at certain of its
previously  or  currently  operated  facilities.  Also,  from  time to time, the
Company  receives  notices  of  potential liability for cleanup costs associated
with  offsite  waste recycling or disposal facilities at which wastes associated
with  its  operations  allegedly  have  come to be located. In addition, airport
authorities  are  coming  under  increasing  pressure  to  clean  up  previous
contamination  at  their  facilities and are seeking financial contribution from
airport  tenants  and  companies  which  operate at their airports. Although the
Company  has  taken  steps  to mitigate or remove the foregoing liabilities, the
Company could bear direct liability for the foregoing matters and such liability
could  have  a  material  adverse  effect  on  the Company's business, operating
results  and  financial  condition.

<PAGE>

Year  2000  Issue

Costs

     The  Company did not experience any significant disruptions in its internal
information  technology  systems  as  a result of the Year 2000 date change.  To
date,  the Company is not aware of any material Year 2000 problems at any of its
material  customers  or  suppliers.  The  Company's costs of achieving Year 2000
compliance  have  not  been  material  to date and no further material costs are
expected.  The  Company  will  continue  to  monitor  its  internal  information
technology systems and its material suppliers and customers for latent Year 2000
problems.  Although  the  Company  has not been materially adversely affected by
the  Year  2000 issue to date, there can be no assurance that the Company and/or
its  customers and suppliers will not experience system failures or malfunctions
as  a  result of the Year 2000 issue, which could have a material adverse effect
on  the  Company.

Euro  Conversion  Issue

     On  January  1,  1999,  certain  member  countries  of  the  European Union
established  fixed  conversion  rates  between their existing currencies and the
European  Union's  common currency ("Euro") and adopted the Euro as their common
legal  currency.  The transition period for the introduction of the Euro will be
between  January  1,  1999  and  January  1,  2002.  The  Company  is  currently
evaluating the effects of the Euro conversion as it relates to the conversion of
information  technology  systems,  recalculating  currency  risk,  strategies
concerning  continuity  of  contracts  and  the  impact  on  its  operations and
financial  condition,  particularly  as  the  Euro  conversion  relates  to  the
Company's  European  operations.

     Based  on  its  work to date, the Company believes the Euro conversion will
not  have  a  material  adverse  impact  on the Company's consolidated financial
statements.

Recent  Accounting  Pronouncements

     Effective  January  1,  1998,  the  Company  adopted Statement of Financial
Accounting  Standards  No. 130, "Reporting Comprehensive Income" (SFAS No. 130),
which  establishes  standards  for reporting and display of comprehensive income
and  its  components  in  a  full  set  of general purpose financial statements.
Comprehensive  income  (loss) includes net income (loss) and other comprehensive
income,  which includes, but is not, limited to, unrealized gains for marketable
securities  and  future  contracts, foreign currency translation adjustments and
minimum pension liability adjustments. The accompanying financial statements for
the  Company  reflect other comprehensive income (loss) consisting of net income
(loss)  and  foreign  currency  translation  adjustments.

     In  fiscal  1999,  the  Company  adopted  Statement of Financial Accounting
Standards  No.  132,  "Employers'  Disclosures  about  Pensions  and  Other
Postretirement  Benefits-an  amendment  of  FASB Statements No. 87, 88, and 106"
(SFAS  No.  132).  SFAS No. 132 revises employers' disclosures about pension and
other  postretirement  benefit  plans.  It  does  not  change the measurement or
recognition of those plans; therefore, the adoption of SFAS No. 132 affected the
Company's  disclosure  information  only.

     In  fiscal  year  1999,  the  Financial  Accounting  Standards Board issued
Statement  of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities"  (SFAS  No.  133), which is effective for
fiscal  quarters  of fiscal years beginning after June 15, 1999.  This statement
establishes  accounting  and  reporting  standards  for  derivative instruments,
including  certain  derivative  instruments  embedded in other contracts and for
hedging  activities.  It  requires  that an entity recognized all derivatives as
either assets or liabilities in the statement of financial position and measures
those instruments at fair value.  The Company plans to adopt SFAS No. 133 in the
year  2000 and is currently assessing the impact this statement will have on its
consolidated  financial  statements.

     In  fiscal  year  2000,  the  Financial  Accounting  Standards Board issued
Statement  of Financial Accounting Standards No. 137, "Accounting for Derivative
Instruments  and  Hedging  Activities  -- Deferral of the Effective Date of FASB
Statement  No. 133" (SFAS No. 137), which delayed the effective date of SFAS No.
133.  The  effective  date  for SFAS 133, after issuance of SFAS No. 137, is for
all  fiscal  quarters  of  all  fiscal  years  beginning  after  June  15, 2000.

     The  Company plans to adopt SFAS No. 133 in fiscal year 2001.  The adoption
of  SFAS  No.  133  is  not  expected  to  impact  the  Company  significantly.

<PAGE>

Impact of Inflation

     Although  the  Company  cannot  accurately  determine the precise effect of
inflation  on  its  operations,  it  does  not  believe that inflation has had a
material  effect  on  its  revenue  or  results  of  operations  for the periods
presented  herein.  However,  substantial  increases  in  the  Company's  costs,
particularly  labor  or  employee  benefits  costs  would be likely to adversely
affect  the  Company's  revenues  and  operating  results.  In addition, because
inflation would likely materially and adversely affect the airline industry as a
whole,  and  the  Company's  business  depends to a large extent on the economic
health  of  the  airline  industry, an increase in inflation would likely have a
material  adverse  effect  on  the  Company's  revenue  and  operating  results.

Forward-Looking  Statements

     Certain  statements  contained  with  this  report  may  be  deemed
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended.  All  statements in this report other than statements of historical
fact are forward-looking statements that are subject to known and unknown risks,
uncertainties  and  other  factors,  which  could  cause  actual  results  and
performance  of the Company to differ materially from such statements. The words
"believe,"  "expect,"  "anticipate,"  "intend,"  "will,"  "plans",  and  similar
expressions  identify  forward-looking  statements. In addition, forward-looking
statements  contained  herein  relate  to,  among  other things, (i) anticipated
financial performance, (ii) ability to comply with the Company's general working
capital  requirements,  and  (iii) ability to generate sufficient cash flow from
operations  to  fund  all  costs  of  operations. While the Company believes the
expectations reflected in such forward-looking statements are reasonable, it can
give no assurance such expectations will prove to have been correct. There are a
variety  of  factors which would cause future outcomes to differ materially from
those  described  in  this  report,  including,  but not limited to, (i) general
economic  conditions,  (ii)  material  reduction in revenues, (iii) inability to
collect  in  a  timely  manner  a  material  amount  of  receivables,  increased
competitive  pressures,  inability  to  obtain required permits and approvals to
conduct  operations,  changes  in federal, state and local laws and regulations,
especially  aircraft regulations, or interpretation of such, potential increases
in  equipment,  maintenance,  operating or labor costs, management retention and
development,  the requirement to use internally generated funds for purposes not
presently  anticipated,  the  computer  systems  of the Company's key suppliers,
customers,  creditors  and  financial  service  organizations,  any  sudden  or
substantial  change  in  senior  management,  which could adversely affect major
customer  relationships, the adverse affect on the Company's customers resulting
from  the  increase in the price or the decrease in the availability of aviation
fuel, risks associated with doing business in foreign countries and with foreign
customers  and  the  loss of one or more of the Company's significant customers.
The  Company  undertakes  no  obligations to update publicly any forward-looking
statement,  whether  as a result of new information, future events or otherwise.

Item  7A.     Quantitative  and  Qualitative  Disclosures  About  Market  Risk

     We  are  exposed to market risk from changes in interest rates and currency
exchange  rates,  which  may  adversely  affect  our  results  of operations and
financial condition.  We seek to minimize the risks from these interest rate and
currency  exchange rate fluctuations through our regular operating and financing
activities.  Management believes that such risks are not material to the results
of  operations  and  the  financial  condition  of  the  Company.

Item 8.  Financial  Statements  and  Supplementary  Data

     The  financial  statements  required  pursuant to this item are included in
Part  IV,  Item  14  of  this Form 10-K and are presented beginning on Page F-1.

Item 9.  Changes  in  and  Disagreements  With Accountants on Accounting and
         Financial Disclosure

     None

<PAGE>

                                    PART III

Item  10.     Directors  and  Executive  Officers  of  the  Company

     The  following  table  sets  forth certain information (ages as of June 10,
2000) with respect to the persons who are members of the Board of Directors (the
"Board"),  executive  officers  or  key  employees  of the Company. John Hancock
Mutual  Life  Insurance  Company ("Hancock") and affiliates of Canadian Imperial
Bank of Commerce ("CIBC") together have the ability to appoint a majority of the
members  of  the  Board  of  both  Ranger  and  the  Company  pursuant  to  the
Securityholders  Agreement.  See  "Item  13-  Certain  Relationships and Related
Transactions--Securityholders  Agreement."

<TABLE>
<CAPTION>

NAME                   AGE                   POSITION AND OFFICES
---------------------  ---  -------------------------------------------------------
<S>                    <C>  <C>
Stephen D. Townes       47  President, Chief Executive Officer and Director
George B. Schwartz      46  Chairman of the Board, Director and Assistant Secretary
George W. Watts         47  Executive Vice President and Secretary
John W. Gassett         53  Senior Vice President-ASIG North America
Jeffrey P. Hartman      37  Senior Vice President and Chief Financial Officer
Paul Jefferson          44  Senior Vice President and Managing Director-ASIG Europe
William McLendon        41  Vice President-Eastern Operations
Ronald F. Pattie        52  Vice President-Technical Services
James P. Ferrara        47  Vice President-Quality and Engineering & CIO
Wesley Vedo             61  Vice President-National Programs
Kurt A. Granger         42  Vice President-Customer Service
Robert D. Sellas, Jr.   36  Vice President-Marketing
Silvio Tano             45  Vice President-Ground Services
D. Dana Donovan         43  Director
Jay R. Levine           43  Director
Edward Levy             35  Director
S. Mark Ray             47  Director
</TABLE>

     Stephen  D.  Townes  founded  Ranger  and the Company and became President,
Chief  Executive  Officer and Director upon the consummation of the Acquisition.
Prior  to  joining Ranger and the Company, Mr. Townes had been the Vice Chairman
and a Director of Sabreliner Corporation's commercial aircraft services division
since  November  1995. From July 1994 to November 1995, Mr. Townes was President
and  Partner of Intertrade Ltd., and prior to joining Intertrade, Mr. Townes was
the Executive Vice President & Technical Operations Officer of Stevens Aviation.
Prior  to  joining  Stevens  Aviation  in March 1990, Mr. Townes held management
positions  with  the  Dee Howard Company and LTV Aerospace & Defense (now Vought
Aircraft).  Mr.  Townes  received  an engineering degree from West Point, an MBA
from  Long  Island  University and completed the PMD Program at Harvard Business
School.

     George B. Schwartz co-founded Ranger and the Company and became Chairman of
the  Board  upon  the consummation of the Acquisition. Mr. Schwartz is currently
the  President  of Tioga Capital Corporation, a position he has held since 1991.
From  1987  to  1990,  Mr. Schwartz was a Partner of The Airline Group, L.P., an
investment  fund, the general partner of which was an affiliate of Bass Brothers
Enterprises.  Prior  to  joining  Airline, Mr. Schwartz was employed as a Senior
Vice  President  of  Drexel  Burnham Lambert, Inc. Mr. Schwartz also serves as a
director  of  Thompson  Hospitality  Corporation and as Chairman of the Board of
Engineered  Fibres, Inc. Mr. Schwartz received his MBA from the Amos Tuck School
at  Dartmouth  College  and  a  bachelors  degree  from  Vanderbilt  University.

<PAGE>

     Dr.  George  W.  Watts  joined  Ranger  and  the  Company as Executive Vice
President  and  Secretary  upon  the  consummation  of the Acquisition. Prior to
joining  Ranger  and  the Company, Dr. Watts had been the President of Executive
Vision,  a  management  consulting  firm  specializing  in  executive  and
organizational  development  from  1985  to  1994 and 1997 to 1998. From 1994 to
1996,  Dr.  Watts was the Executive Vice President of PM Realty Group. Dr. Watts
has  authored  several books regarding corporate change management and executive
development  and has consulted with numerous venture capital companies and major
corporations in the areas of executive assessment, management training, business
process  re-engineering, corporate restructuring, marketing program development,
post-merger  integration  and  accelerated growth management. Dr. Watts received
bachelors,  master's  and  Ph.D.  degrees  in  psychology and education from The
College  of  William  and  Mary.

     John  W.  Gassett  joined  the  Company  in  1967 and until 1980, served as
Station Manager of the West Palm Beach, Miami and Fort Lauderdale facilities. In
1980,  Mr.  Gassett  was  appointed  a Director of Sales, in 1988 was named Vice
President--Marketing  and  Sales  and,  effective July 1998, was promoted to his
current  position.  Mr.  Gassett  attended  the  University of North Florida and
Pensacola  Junior  College.

     Paul  Jefferson  joined  the Company in 1996 as Vice President--Europe and,
effective  July  1998,  was  promoted  to his current position. Mr. Jefferson is
responsible  for all aspects of the Company's business in the United Kingdom and
continental  Europe.  Mr.  Jefferson  is also a director of Skytanking GmbH, the
Company's  joint  venture  in Germany. From 1992 to 1996, Mr. Jefferson held the
position  of Retail Services Manager in France with Eurotunnel and prior to that
Mr. Jefferson was employed with Esso U.K. for 14 years. Mr. Jefferson received a
BS  degree  (with  Honours) in Business Studies from Queens University--Belfast.

     Jeffrey  P.  Hartman  joined  the  Company as its Senior Vice President and
Chief Financial Officer on August 3, 1999.  Mr. Hartman came to the Company from
Signature  Flight  Support Corporation where he  served as the Vice President of
Finance  since 1993.  Prior to 1993, Mr. Hartman was an Audit Manager with KPMG,
LLP.  Mr.  Hartman  is a Certified Public Accountant who received both a Masters
Degree  in Accounting and a Masters of Business Administration from Northeastern
University  in  Boston,  Massachusetts.

     William McLendon joined the Company in July 1998 as Vice President--Eastern
Operations.  Mr.  McLendon  is  responsible  for  all  aspects  of the Company's
business  in  the  eastern U.S. Prior to joining the Company, Mr. McLendon was a
General  Manager with Stevens Aviation from 1994 to 1996, and from 1991 to 1994,
was  employed  by  ATS  Aerospace,  Inc.,  most  recently  as  Vice  President,
Operations.  From  1981  to  1991  Mr.  McLendon served in the United States Air
Force.  Mr.  McLendon  received an engineering degree from the United States Air
Force Academy and bachelors and master's degrees from Oxford University where he
was  a  Rhodes  Scholar.

     Ronald  F. Pattie joined the Company in 1969 as a field operations officer,
has  since  served  as  Director  of  Maintenance,  was appointed as Director of
Technical  Services  and Quality Assurance in 1983 and, effective July 1998, was
promoted  to  his  current  position. Mr. Pattie received a bachelor's degree in
Business  Administration  and  Accounting  from the University of South Florida.

     Peter J. Ferrara joined the Company in 1999 as the Company's Vice President
Quality  and  Engineering  and Chief Information Officer.  Mr. Ferrara's primary
responsibilities  are  quality control programs, ISO-9000 certification efforts,
internal  operations  auditing,  the  Company's MIS departments and systems, and
technical  interface  with  engineering  and  quality management at airlines and
airport  authorities.  Prior  to  joining  the Company, Mr. Ferrara was a senior
manager  and  engineering  veteran  of  Lockheed  Martin  and GE-Aerospace, with
extensive experience in quality systems and aerospace technologies.  Mr. Ferrara
is  also  a  licensed  professional engineer and commercial airplane pilot.  Mr.
Ferrara graduated from the U.S. Military Academy at West Point, New York in 1975
with  honors.

<PAGE>

     Wesley R. Vedo joined the Company, in 1959 as a Ramp Agent and was promoted
to  his  current  position  in  June  of 1998.  Mr. Vedo assists the Senior Vice
President-North America with operations and the design and implementation of new
system  and  initiatives.  Prior to serving as Vice President-National Programs,
Mr. Vedo served as Regional Vice President of Sales and Service from November of
1991  to  June  of  1998.

     Kurtis  A.  Granger  joined  the  Company  in  1976 and was promoted to his
current  position  in  July  of  1998.  Mr. Granger is primarily responsible for
managing  customer  relationship  with  major  airlines.  Prior to Mr. Granger's
promotion  to his current position, he served as the Company's Director of Sales
and  Customer  Service from October 1994 to July of 1998 and as Manager of Sales
and  Service  from  August  1991  to  October  1994.

     Robert  D.  Sellas,  Jr. joined the Company in 1986 and was promoted to his
current  position  in 1998.  Mr. Sellas is responsible for business development,
branding, promotions, and marketing initiatives.  Prior to Mr. Sellas' promotion
to  Vice  President-Marketing,  he served as the Company's Director of Marketing
and  Sales  from  1994  to  1998  and  as  a  Station Manager from 1990 to 1994.

     Silvio  Tano joined the Company in 1974 and was promoted to Vice President,
Ground  Services  for  ASIG in June 1999.  Mr. Tano is primarily responsible for
integration of ASIG's recent acquisition, Elsinore LP, plus other pending growth
pursuits  in  ground  services.

     D.  Dana  Donovan  became  a  Director  of  Ranger and the Company upon the
consummation  of  the  Acquisition.  Mr.  Donovan is a Managing Director at John
Hancock  Mutual  Life  Insurance  Company.  From 1988 to 1990, Mr. Donovan was a
principal  with  Berwick Capital. From 1985 to 1988, Mr. Donovan was with Signal
Capital's  Merchant  Banking  Group. Mr. Donovan is a director of Learning Curve
International  L.L.C.  and Optiva Corporation. Mr. Donovan received his MBA from
the  Amos  Tuck  School  at  Dartmouth College and a bachelor's degree from Duke
University.

     Jay  R.  Levine  became  a  Director  of  Ranger  and  the Company upon the
consummation of the Acquisition. Since 1997, Mr. Levine has served as a Managing
Director  of  CIBC. From 1996 to 1997, Mr. Levine was President of PPMJ, Inc., a
private  consulting firm that advised its clients on private equity investments.
From  1990  to  1996,  Mr.  Levine was a senior executive in the Morningside and
Springfield  Group,  a  private  investment company. Mr. Levine is a director of
Consolidated  Advisors  Limited, L.L.C., Heating Oil Partners, L.P. and Evercom,
Inc.  Mr.  Levine  received  a  bachelors  degree from Syracuse University, a JD
degree  from  Tulane University and an LLM in taxation from New York University.

     Edward  Levy  became  a  Director  of  Ranger  and  the  Company  upon  the
consummation  of  the  Acquisition.  Mr. Levy has been a Managing Director of an
affiliate  of  CIBC  since  1995.  Between  1991 and 1995, Mr. Levy held various
positions  at  The  Argosy  Group, L.P., culminating in the position of Managing
Director. Mr. Levy has also held positions in the Mergers and Acquisitions Group
of  Drexel  Burnham Lambert Incorporated and the Corporate Finance Department of
Kidder,  Peabody & Co., Incorporated. Mr. Levy is also a director of Heating Oil
Partners,  L.P., Norcross Safety Products, L.L.C., DSMax International, Inc. and
High  Voltage  Engineering  Corporation.  Mr.  Levy is a graduate of Connecticut
College.

     S.  Mark  Ray  became  a  Director  of  Ranger  and  the  Company  upon the
consummation  of  the  Acquisition. Mr. Ray is Managing Director at John Hancock
Mutual  Life  Insurance  Company, where he manages a $2.0 billion transportation
portfolio  for the Bond and Corporate Finance Group. Before joining John Hancock
Mutual  Life  Insurance  Company  in 1978, Mr. Ray was a United States Air Force
pilot candidate, as well as a civilian aviator. Leaving active duty in 1977, but
continuing  service  with the Air Force Reserves, he worked on the marketing and
operations  staff  of  the  Kansas  City  Southern Railway Company for a year in
Dallas. As an inactive ready-reservist, Mr. Ray achieved the rank of Captain and
in  1987,  after  completing  his  service commitment, he received his Honorable
Discharge.  Mr.  Ray  received a bachelor's degree from Texas Tech University in
1975.

Item 11.  Executive Compensation

     The  following table sets forth information regarding the compensation paid
or  accrued  by  the Company to the Chief Executive Officer and each of the four
other  most  highly compensated executive officers of the Company in fiscal 2000
and 1999 (collectively, the "Named Executive Officers") for services rendered to
the  Company  in  all  capacities  during  fiscal  years  2000  and  1999.

<PAGE>

<TABLE>
<CAPTION>


                                                SUMMARY COMPENSATION TABLE

                                      ANNUAL COMPENSATION          LONG-TERM COMPENSATION
                                      -------------------          ----------------------

                                                                                     AWARDS               PAYOUTS
                                                                              ------------------------    --------
                                                                 OTHER        RESTRICTED    UNDERLYING
NAME AND                                                         ANNUAL         STOCK         OPTIONS       LTIP      ALL OTHER
PRINCIPAL                                   SALARY     BONUS   COMPENSATION     AWARDS          SARS       PAYOUTS  COMPENSATION
POSITION                          YEAR       ($)        ($)        ($)           ($)            ($)          ($)         ($)
-------------------------------  ------  -----------  --------- ----------   ----------     --------     ---------       ---
<S>                              <C>     <C>            <C>       <C>            <C>           <C>         <C>       <C>
Stephen D. Townes  (1)) . . . .    2000      283,373     10,000                                 5,515                 30,749 (2)
Chief Executive Officer . . . .    1999      275,000         --                                    --                 12,375 (3)

Dr. George W. Watts (4)
Executive Vice President. . . .    2000      232,461      8,000                                 2,546                 26,257 (5)
and Secretary . . . . . . . . .    1999      212,000         --                                    --                 11,670 (6)

Jeffrey P. Hartman  (7)
Senior Vice President and          2000      105,208      5,500                                   636                 18,412 (8)
Chief Financial Officer

John W. Gassett
Senior Vice President ASIG. . .    2000      169,167      8,000                                    --                  4,065 (9)
North America . . . . . . . . .    1999      140,000      9,500                                   415                  6,462 (10)

Paul Jefferson
Senior Vice President and
Managing Director ASIG. . . . .    2000      143,929      7,000                                    --                 28,604 (11)
Europe. . . . . . . . . . . . .    1999      137,648      7,300                                   385                 20,373 (12)

Andy Mitchell  (13). . . . . . .    2000           --        --                                    --                198,765 (14)
Former Chief Financial Officer.    1999      204,027                                                                  28,867 (14)


<FN>


(1)     Mr. Townes became Chief Executive Officer of the Company effective March 31,1998.

(2)     Reflects $10,000 Company 401(k) matching contributions, $1,140 for group term life insurance, and
        $19,609 of Board-approved unused vacation pay.

(3)     Reflects $10,000 Company 401(k) matching contributions and $2,3375 for group term life insurance.

(4)     Dr. Watts became an Executive Vice President of the Company effective April 2, 1998.

(5)     Reflects $10,000 Company 401(k) matching contributions, $1,140 for group term life insurance, and
        $15,117 of Board-approved unused vacation pay.

(6)     Reflects $10,000 Company 401 (k) matching contributions and $1,670 for group term life insurance.

(7)     Mr. Hartman became Chief Financial Officer of the Company effective August 3, 1999.

(8)     Reflects $6,000 signing bonus, $629 for group term life insurance, and $11,783 in relocation
        reimbursement.

(9)     Reflects $1,969 Company 401 (k) matching contributions, $1,257 for group term life insurance and $840 for auto
        allowance.

(10)    Reflects $4,500 Company 401(k) matching contributions and $1,962 for group term life insurance.

(11)    The amount shown includes $14,366 of Company Pension (U.K.) contributions and $6,608 for the use of a Company
        automobile.

(12)    The amount shown includes $13,765 of Company Pension (U.K.) contributions and $6.608 for the use of a Company
        automobile.

<PAGE>

(13)    Mr. Mitchell became Chief Financial Officer of the Company effective April 2, 1998 and left the Company
        effective December 31, 1998.

(14)    Reflects $197,725 and $17,975 for fiscal 2000 and 1999, respectively, from a consulting agreement entered
        into by the Company and Mr. Mitchell when he left the Company; 2000 also includes $1,040 for group term
        life insurance; 1999 also includes $10,000 in Company 401(k) matching contributions and $892 for group
        term life insurance.

</TABLE>

Option Grants and Exercises

     The  following  tables  set  forth,  for  the  Named  Executive  Officers,
information  regarding stock options granted or exercised during, or held at the
end  of fiscal 2000.  These options are options to purchase Class B Common Stock
of  Ranger,  the  Company's  parent.

<TABLE>
<CAPTION>

                                            OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                                                                           POTENTIAL REALIZABLE VALUE AT ASSUMED
                                                                                                 ANNUAL RATES OF STOCK PRICE
                                             INDIVIDUAL GRANTS                                   APPRECIATION FOR OPTION TERM
                                       -------------------------------------------------   -------------------------------------
                                          NUMBER OF     % OF TOTAL
                                         SECURITIES       OPTIONS
                                         UNDERLYING      GRANTED TO
                                        OPTIONS/SARS      EMPLOYEES     EXERCISE
                                          GRANTED         IN FISCAL      PRICE     EXPIRATION
         NAME                              (#)(1)           YEAR        ($/SH)       DATE          5% ($) (2)      10% ($)(2)
----------------------------------------  -------         --------      ------       ----          ----------      ----------
<S>                                       <C>             <C>            <C>         <C>            <C>             <C>
Stephen D. Townes                         5,515 (3)        40%            $ 100       3/31/08        346,834        878,919
Chief Executive Officer

George W. Watts                           2,546 (3)        18%            $ 100       3/31/08        160,116        405,753
Executive Vice President and Secretary

Jeffrey P. Hartman                          636 (3)        10%            $ 100       3/31/08         39,998        101,358
Senior Vice President and Chief Financial
  Officer

John W. Gassett                             415             3%            $ 100       3/31/08         26,099         66.139
Senior Vice President-ASIG North America

Paul Jefferson
Senior Vice President and
Managing Director-ASIG Europe. . . . . .    385             3%            $ 100       3/31/08         24,213         61,357


_____________. . . . . . . . . . . . . .
<FN>


(1)     In  order  to prevent dilution or enlargement of rights under the options, in the event
        of a reorganization, recapitalization, stock split, stock dividend, or combination or other
        change in the Class  B Common Stock of Ranger, the type and number of shares available upon
        exercise and the exercise price may be adjusted accordingly.

(2)     Amounts  reflect  assumed rates of appreciation from the fair market value on the date
        of grants as set forth in the SEC's executive compensation disclosure rules. Actual gains,
        if any, on stock option exercises depend on future appreciation of the Class B Common Stock
        of Ranger Aerospace Corporation.  No assurance can be made that the amounts reflected in these
        columns will be achieved.

(3)     Twenty-nine percent (29%)of the options granted to Stephen Townes and fifty percent (50%) of the
        options granted to George Watts and Jeffrey Hartman will vest if the Company satisfies certain
        market value and liquidity requirements in connection with a sale of the business of Ranger or
        the Company.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

           Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option/SAR Values

                                                             NUMBER OF SECURITIES         VALUE OF UNEXERCISED
                                                           UNDERLYING UNEXERCISED             IN-THE-MONEY
                                   SHARES         VALUE          OPTIONS/SARS AT           OPTIONS/SARS AT FISCAL
                                ACQUIRED ON     REALIZED       FISCAL; YEAR END (#)             YEAR END ($)
NAME                            EXERCISE(1)      ($)(1)       ERCISABLE/UNEXERCISABLE     EXERCISABLE/UNEXERCISABLE
----------------------------    ------------    ---------   --------------------------   ---------------------------

<PAGE>
<S>                                <C>          <C>           <C>                          <C>
Stephen D. Townes                      --             --            2,336/3,179             $     0/$0
Chief Executive Officer

George W. Watts
Executive Vice President and
Secretary                              --             --             764/1,782              $     0/$0

Jeffrey P. Hartman
Senior Vice President and Chief
Financial Officer                      --             --             191/445                $     0/$0

John W. Gassett
Senior Vice President-ASIG
North America                          --             --             166/249                $     0/$0

Paul Jefferson
Senior Vice President and
Managing Director-ASIG
Europe
________________________               --             --             144/241                $     0/$0

<FN>
(1)  As of  the end of the fiscal year, none of the options held by the Named Executive Officers had been
     exercised.
</TABLE>

Compensation  of  Directors

     Generally, the Directors of the Company will not be paid for their services
on  the  Board.  Directors are reimbursed for out-of-pocket expenses incurred in
connection  with  attending  Board  meetings.  The  Company  has entered into an
agreement  with Tioga Capital Corporation ("Tioga") pursuant to which Tioga will
receive  a  fee  during  the period which Mr. Schwartz serves as Chairman of the
Board.  Mr.  Schwartz  is  the  President  of  Tioga.  See  "Item  13.  Certain
Relationships  and  Related  Transactions  Chairman  Agreement."

Compensation  Committee  Interlocks  and  Insider  Participation

     The  Company  currently  does  not  have  a  compensation  committee.  The
compensation  of  the  executive  officers  of  the Company is determined by the
Board.


Employment  Agreements

     Messrs.  Townes,  Watts  and  Hartman  have each entered into an employment
agreement,  which  was  amended  effective  as  of  March  7,  2000,  (each,  an
"Employment  Agreement")  with Ranger and the Company. The Employment Agreements
provide  for  the  employment,  unless  terminated  earlier  as  provided in the
respective  Employment  Agreement,  of (i) Mr. Townes as the President and Chief
Executive  Officer  until  March  31, 2003, and (ii) Mr. Watts as Executive Vice
President  until  March 31, 2003, and (iii) Mr. Hartman as Senior Vice President
and  Chief  Financial  Officer until August 1, 2002, The Employment Agreement of
Mr.  Townes  provides  for  an  annual  base  salary of $275,000, the Employment
Agreement  of  Mr. Watts provides for an annual base salary of $212,000, and the
employment  agreement  of  Mr.  Hartman  provides  for  an annual base salary of
$150,000.  In  addition,  each  Employment  Agreement provides: (i) for the base
salary to increase based on the Consumer Price Index; (ii) an annual bonus to be
determined  by the Board of Directors of the Company; and (iii) health benefits,
life and disability insurance, participation in the Company's retirement plan(s)
and  customary  fringe  benefits  and  vacation  periods.

<PAGE>

     Each Employment Agreement may be terminated by the Company at any time with
or  without  Cause. Each Employment Agreement defines "Cause" to mean any of the
following  acts:  (i) theft or embezzlement, or attempted theft or embezzlement,
of  money or property of the Company or any of its subsidiaries, perpetration or
attempted perpetration of fraud, or participation in a fraud or attempted fraud,
on  the  Company or any of its subsidiaries or unauthorized appropriation of, or
attempt  to  misappropriate,  any  substantial  tangible or intangible assets or
property  of  the  Company  or  any  of its subsidiaries, (ii) conviction of any
criminal  felony  involving  the  Company  or  any of its subsidiaries, or (iii)
willful failure to substantially follow any reasonable instructions of the Board
and/or  other  policies of the Company, which failure is not corrected within 15
business  days  after  receipt of notice from the Board describing such failure.
Messrs.  Townes, Watts  and Hartman may also choose to terminate employment with
the  Company by reason of a Constructive Termination. "Constructive Termination"
means  (i)  a  reduction  of  base  salary,  (ii)  the  assigning  of any duties
inconsistent with duties first described in the respective Employment Agreement,
or (iii) a substantial breach by the Company of any term of (w) their employment
agreement  (x)  their  Executive Stock Agreement by which they acquired stock of
the  Company,  (y)  their Non-Qualified Stock Option Agreement, (z) the security
holders  agreement  or  any  amendment  or  successor  to  any  of the foregoing
agreements,  which  breach  has  a  material adverse effect on the executive and
which  is  not  cured within 15 days of receipt of notice to the Company of such
breach.  If the employment of Mr. Townes is terminated for any reason other than
(i)  a  termination by the Company for Cause or (ii) a termination by Mr. Townes
that  is  not  a  Constructive  Termination,  Mr.  Townes will receive severance
compensation equal to 24 months base salary and current health benefit coverage.
If  the  employment  of  Mr. Watts is terminated for any reason other than (i) a
termination  by the Company for Cause or (ii) a termination by Mr. Watts that is
not  a  Constructive  Termination,  Mr.  Watts will receive 24 months salary and
current health benefit coverage.  If the employment of Mr. Hartman is terminated
for  any  reason other than (i) a termination by the Company for Cause or (ii) a
termination  by  Mr. Hartman that is not a Constructive Termination, Mr. Hartman
will  receive  12  months  salary  and  current  health  benefit  coverage.  The
Employment  Agreements  of  Mr. Townes and Mr. Watts provide that if the Company
requires  either of them to relocate their permanent residence, the Company will
pay  any  relocation expenses, will grant an increase in annual salary, and will
grant  additional  options  to  them.

1999  Stock  Option  Plan

     The  Board  of  Directors  of  Ranger  has  approved  the  Ranger Aerospace
Corporation  1999  Stock  Option Plan ("1999 Option Plan"), which authorizes the
granting  of stock options to acquire shares of Ranger's Class B Common Stock to
current  or  future  executive  officers  and  key  employees  of  Ranger or its
subsidiaries.  The  1999 Option Plan authorizes the granting of stock options up
to an aggregate of 1,000,000 shares of Ranger's Class B Common Stock, subject to
adjustment  upon  the  occurrence  of  certain events to prevent any dilution or
expansion  of  the  rights  of participants that might otherwise result from the
occurrence  of  such  events.

     Options to purchase an aggregate of 636 and 13,795 shares of Ranger's Class
B  Common  Stock  were  granted  (574  and 85, respectively have been cancelled)
during  fiscal  2000 and 1999.  An aggregated 3,213 of these granted options are
vestable  to  Messrs. Townes, Watts and Hartman if the Company satisfies certain
market  value  and liquidity requirements in connection with a sale of Ranger or
the  Company.  Other  than  these 3,213 options, one-third of the shares subject
to  such  options  is  subject  to  time vesting beginning on March 31, 1999 and
ending  on March 31, 2003.  Two-thirds of the shares subject to such options are
subject  to  performance vesting beginning on March 31, 1999 and ending on March
31, 2003. With respect to Mr. Townes options, if he is terminated by the Company
without  cause  or  if he quits for good reason, then fifty percent (50%) of his
unvested  time  and performance vesting options will vest if the Company has met
certain  performance qualifications.  Otherwise, unvested options will terminate
in the event that the optionee ceases to be employed with the Company and vested
but unexercised options will terminate immediately if the optionee is terminated
for  Cause.  With  respect to all optionees except for Mesrrs. Townes, Watts and
Hartman, the vested but unexercised options expire after 60 days if the optionee
ceases  to  be  employed  by  the  Company  by  reason  of  death, disability or
retirement  or after 30 days if the employee is terminated other than for Cause.
Ranger  and  certain other significant stockholders have the right to repurchase
any  shares  issued  or issuable under the employees option agreement.  Unvested
options  will  immediately  vest  upon  a  sale  of Ranger meeting certain value

<PAGE>

thresholds.  All  of  the  options  granted  have  an exercise price of $100 per
share,  which  the  Company  believes  approximates the fair market value of the
Class  B  Common  Stock  on  the  date  of  grant.

     All  unvested  options  granted  under  the plan will automatically vest on
January  28,  2007.

Sale  of  Equity

     In  fiscal  2000, Ranger sold 4,944 shares of its Class A Common Stock at a
price  of  $100 per share.  Ranger also sold 11,376 shares of its Class B Common
Stock  at  a  price  of  $100  and 2,448 shares of Preferred Stock at a price of
$1,000  to  Ranger's  original  investors  and  Messrs.  Townes,  and  Watts.

     In  fiscal  1999,  Ranger  sold 844 shares of its Class B Common Stock at a
price  of  $100  per  share  and 123 shares of its Preferred Stock at a price of
$1,000  per  share  to  a number of its key employees.   Each purchaser of these
shares  entered into an executive stock agreement with Ranger which, among other
things,  restricts  the  transfer  of such securities, grants Ranger and certain
significant  stockholder  the right to repurchase such share upon the employee's
termination and requires the employee to consent to a sale of Ranger approved by
its  Board  and  the  holders  of  a  majority  of  its  common  stock.

401(k)  Profit  Sharing  Plan

     The  Company  has a 401(k) plan for the benefit of substantially all of its
non-union  employees,  which  is qualified for tax exempt status by the Internal
Revenue Service.  Employees can make contributions to the plan up to the maximum
amount  allowed  by  federal  tax  code  regulations.

Item  12.  Security  Ownership  of  Certain  Beneficial  Owners  and  Management

     All  of  the  equity of the Company is owned by Ranger. The following table
sets  forth certain information regarding the beneficial ownership of the equity
securities  of  Ranger  by:  (i)  each  of the Directors of Ranger and the Named
Executive  Officers;  (ii)  all Directors and executive officers as a group; and
(iii)  each  owner  of  more than 5% of any class of equity securities of Ranger
("5%  Owners").  Ranger  currently  has  42,433 shares of Class A Common, 86,587
shares  of  Class  B  Common  (including  4,660  shares  subject  to  currently
exercisable  options)  and  17,028  shares  of  Preferred  Stock  issued  and
outstanding. Unless otherwise noted, the address for each Director and executive
officer  is  c/o  Ranger  Aerospace Corporation, 7600 Pelham Centre, Greenville,
South  Carolina  29615-3170.

<PAGE>

<TABLE>
<CAPTION>

                                               CLASS A COMMON      CLASS B COMMON       PREFERRED
                                              --------------       --------------       ---------
STOCK

Name and Address of Beneficial Owner         Number   Percent    Number    Percent    Number   Percent
<S>                                         <C>       <C>       <C>        <C>       <C>       <C>
Directors and Named Executive Officers:
George B. Schwartz (a)                       5,964.8    14.06%         --     0.00%        --     0.00%
Stephen D. Townes (b)                        2,663.0     6.28%  3,136 (c)     3.62%       120     0.70%
George W. Watts                                   --     0.00%  1,484 (d)     1.71%       108     0.63%
Jeffrey P. Hartman                                --     0.00%    191 (e)     0.22%        --     0.00%
John W. Gassett                                   --     0.00%    266 (f)     0.31%        15     0.09%
Paul Jefferson                                    --     0.00%    254 (g)     0.29%        15     0.09%
Edward Levy (h)                             22,048.4    51.96%     13,430    15.51%   5,321.8    31.25%
D. Dana Donovan (i)                               --     0.00%     65,456    75.60%   9,818.4    57.66%
S. Mark Ray (I)                                   --     0.00%     65,456    75.60%   9,818.4    57.66%
Jay R. Levine (h)                           22,048.4    51.96%     13,430    15.51%   5,321.8    31.25%
All Directors and Executive Officers as a
   Group (16 persons)                       30,676.2    72.29%     85,307    98.52%  15,468.7    90.84%

5% OWNERS:
John Hancock Mutual Life Insurance
   Company (j)                                    --     0.00%     65,456    75.60%   9,818.4    57.66%
Canadian Imperial Bank of Commerce (k)      22,048.4    51.96%     13,430    15.51%   5,321.8    31.25%
Randolph Street Partners II (l)              5,678.0    13.59%         --     0.00%     865.2     5.08%
Gregg L. Engles (m)                          4,497.6    10.60%         --     0.00%     674.6     3.96%
Danielle Schwartz Trust , UAD 10/1/93 (n)    5,694.8    13.42%         --     0.00%        --     0.00%


<FN>


(a)     Includes  5,964.8  shares  of Class A Common owned by the Danielle Schwartz Trust, UAD 10/1/93.
        Mr. Schwartz does not have beneficial ownership in, or control over, the Danielle Schwartz Trust.
(b)     Includes  2,663  shares  of  Class  A Common currently being transferred from Mr. Townes to the
        Townes Family Trust.  Mr. Townes does not  have  beneficial  ownership in, or control over, the
        Townes Family Trust.
(c)     Includes  2,336 shares that may be acquired through stock options exercisable within 60 days of
        March  31,  2000.
(d)     Includes  764  shares  that may  be acquired through stock options exercisable within 60 days of
        March  31,  2000.
(e)     Includes  191  shares  that may be acquired through stock options exercisable within 60 days of
        March  31,  2000.
(f)     Includes  166  shares  that may be acquired through stock options exercisable within 60 days of
        March  31,  2000.
(g)     Includes  154  shares  that may be acquired through stock options exercisable within 60 days of
        March  31,  2000.
(h)     Includes  22,048  shares of Class A Common, 13,430 shares of Class B Common and 5,322 shares of
        Preferred Stock beneficially owned by CIBC. Such person disclaims beneficial ownership of all such
        shares.  Such person's address is c/o CIBC, 425 Lexington Avenue, New York, New York 10017.
(i)     Includes  65,456 shares of Class B Common and 1,358 share of Preferred Stock beneficially owned
        by John Hancock Mutual Life Insurance Company. Such person disclaims beneficial ownership of all
        such shares.  Such  person's  address  is  c/o  John  Hancock  Mutual  Life  Insurance  Company,
        John Hancock Place, Box  111,  Boston,  Massachusetts  02117.
(j)     Such  person's  address  is  John  Hancock  Place,  Box  111,  Boston,  Massachusetts  02117.
(k)     Such  person's  address  is  161 Bay Street, 8th Floor, BCE Place; PP Box 500 MSJ 258, Toronto,
        Canada.  Each of Messrs. Jay Bloom, Andrew Heyer and Dean Kehler (each of who are employees of an

<PAGE>

        affiliate of CIBC) may be  viewed  as  sharing  beneficial  ownership  of  such  shares.
(l)     Such  person's  address  is  200  East  Randolph  Drive,  Suite  5400, Chicago, Illinois 60601.
(m)     Such  person's  address  is  3811  Turtle  Creek  Road,  Dallas,  Texas  75219
(n)     Such  person's  address  is  c/o  Ranger Aerospace Corporation, 7600 Pelham Centre, Greenville,
        South  Carolina  29615-3170.
</TABLE>


Item  13.     Certain  Relationships  and  Related  Transactions

Securityholders  Agreement

     Ranger,  John  Hancock  Mutual  Life  Insurance Company ("Hancock") and its
affiliates,  affiliates  of  CIBC,  the Danielle Schwartz Trust, Mr. Townes, Dr.
Watts,  Randolph  Street  Partners  II  and  Gregg L. Engles have entered into a
Securityholders  Agreement  dated  April  1, 1998 and amended effective March 7,
2000  (the  "Securityholders Agreement"). The Securityholders Agreement requires
that each of the parties thereto vote all of his or its Ranger voting securities
and take all other necessary or desirable actions to cause the size of the Board
of  Ranger  to  be  established  at six members and to cause the election to the
Board  of Ranger of two representatives designated by Hancock and its affiliates
(the  "Hancock Designees"), two representatives designated by such affiliates of
CIBC  (the  "CIBC  Designees")  and two executive officers jointly designated by
such  affiliates  of  CIBC  and  Hancock  and  its  affiliates  (the  "Executive
Directors").  Mr.  Schwartz  and  Mr.  Townes  will  each  serve as an Executive
Director,  so  long as such person is an officer of the Company and Ranger until
their  earlier resignation or removal. Any representative on the Board of Ranger
may  be  removed  from the Board of Ranger only at the request of the party that
designated  such  representative. The Board of the Company is established by the
Board  of  Ranger,  provided  that Mr. Schwartz will serve as  a Director of the
Company.  The right of Hancock and its affiliates and such affiliates of CIBC to
designate  representatives to the Board of Ranger will terminate at such time as
such  party  owns  less than 50% of the common stock, Preferred Stock and/or PIK
Notes  held  by  such party as of the Acquisition closing date. The right of Mr.
Townes  to  be elected as a member of the Board of Ranger will terminate at such
time  as he owns less than 50% of the shares of common stock purchased under the
Executive Stock Agreement (as defined herein), or earlier in the event he ceases
to  be  an  officer  of  the Company and Ranger. The right of Mr. Schwartz to be
elected  as  a  member of the Board of Ranger will terminate at such time as the
Danielle  Schwartz  Trust  owns  less  than 50% of the shares of common stock it
purchased  under the Investor Stock Agreement (as defined herein), or earlier in
the  event Mr. Schwartz ceases to be Chairman of the Company and Ranger pursuant
to  the  Chairman  Agreement  (as  defined  herein).  The  provisions  of  the
Securityholders  Agreement  relating  to  the composition of the Board of Ranger
will  terminate  on  the  earlier  to  occur of (i) the tenth anniversary of the
Acquisition  unless  extended by holders of 75% of the voting securities subject
to  the  Securityholders  Agreement or (ii) upon a Qualified Public Offering (as
defined  herein).

     In  addition  to  the foregoing, the Securityholders Agreement (i) requires
the  holders  of  securities  of  Ranger  to obtain the prior written consent of
Ranger  in  some  circumstances  prior to transferring any securities of Ranger;
(ii)  grants  in  connection  with  the  sale  of  securities  of Ranger certain
preemptive  rights  with  respect  to  such  sale,  first  to  other  holders of
securities  of Ranger, then to Ranger; (iii) grants the holders of securities of
Ranger certain participation rights in connection with certain transfers made by
other  holders  of securities of Ranger; and (iv) requires all holders of Ranger
securities  who  are  parties to the Securityholders Agreement to consent to and
participate  in  a  sale of the business of Ranger to an independent third party
(whether  by way of a sale of stock, sale of assets, merger, recapitalization or
otherwise)  if  such sale is approved by such affiliates of CIBC and Hancock and
its  affiliates  (provided  that  such  affiliates  of  CIBC and Hancock and its
affiliates  each  hold  not  less than 50% of the Ranger securities held by such
party  as  of  the  Acquisition  closing  date)  and  the  Board  of Ranger. The
agreements  set  forth  in  (i)  to  (iii)  above terminate with respect to each
security  of Ranger upon the earlier of the date on which such security has been
transferred  in  a  public  sale or the consummation of a public offering of $35
million  or  more  of Ranger's equity securities in which the per share price of
the  common  stock of Ranger is no less than four times its price as of the date
of  the  Acquisition (a "Qualified Public Offering"). The agreement set forth in
(iv)  above  terminates  with  respect  to  each  interest  in  Ranger  upon the
consummation  of  a  Qualified  Public  Offering.

<PAGE>

     The  Securityholders  Agreement  also provides that the Preferred Stock and
PIK  Notes  (as  defined  herein) issued under the Securities Purchase Agreement
will  rank pari passu in the event of any liquidation, dissolution or winding-up
of  Ranger,  and  that holders of PIK Notes will use their reasonable efforts to
provide  the  holders  of  Preferred  Stock  representation  on  any  creditors'
committee  established  for  the  benefit of the holders of PIK Notes. A similar
provision  is  contained  in  the  Share Purchase Agreement (as defined herein).

     In addition, without the consent of both the CIBC Designees and the Hancock
Designees,  Ranger  may  not:  (i) issue or authorize the issuance of any equity
securities  or  any  securities  convertible into equity securities in excess of
2,500 shares of Ranger common stock; (ii) consolidate or merge with, or sell all
of substantially all of its assets to, any other person; (iii) permit any of its
subsidiaries  to  issue any equity securities to any person other than Ranger or
one  of  Ranger's direct or indirect wholly-owned subsidiaries; (iv) acquire any
interest  in  any  business  for  an  aggregate  consideration in excess of $1.0
million;  or  (v)  amend any provision of Ranger's certificate of incorporation.

Rights  Agreement

     Ranger,  Hancock  and  its  affiliates, affiliates of CIBC, Randolph Street
Partners II, Gregg L. Engles and the Danielle Schwartz Trust have entered into a
Rights  Agreement  (the  "Rights  Agreement").  Under  the Rights Agreement, the
holders  of  shares  of  Ranger common stock originally issued to Hancock and to
affiliates of CIBC have the right at any time, subject to certain conditions, to
require  Ranger to register any or all of their common stock in Ranger under the
Securities  Act  on  Form  S-1  or  Form S-2 (a "Long-Form Registration") on two
occasions  and on Form S-3 (a "Short-Form Registration") on unlimited occasions,
and  all  holders  of registrable securities of Ranger have the right to request
that  such  securities  be  included  in  any  such  Long-Form  or  Short-Form
Registration,  subject  to  pro  rata  reductions  if  required  by the managing
underwriter.  In  addition,  all holders of registrable securities of Ranger are
entitled  to  request  the  inclusion  of  such  securities  in any registration
statement  at  Ranger's  expense whenever Ranger proposes to register any of its
securities  under  the Securities Act (a "Piggyback Registration"). Ranger shall
pay  all registration expenses in connection with each Long-Form, Short-Form and
Piggyback  Registration.  Holders  of  registrable  securities  of  Ranger  are
prohibited  from  effecting a public sale of such securities seven days prior to
and  90  days  after  the  effective  date  of  any  Long-Form,  Short-Form  or
underwritten  Piggyback  Registration.  Ranger  is  prohibited  from effecting a
public  sale  of  its  equity securities on its own behalf during the seven days
prior  to  and 120 days after the effective date of any Long-Form, Short-Form or
underwritten  Piggyback  Registration.  In  connection  with such registrations,
Ranger  has  agreed  to  indemnify all holders of registrable securities against
certain  liabilities,  including  liabilities  under  the  Securities  Act.

Executive  Stock  Agreement

     Messrs.  Townes and Watts have each entered into Executive Stock Agreements
with  Ranger  (each  an  "Executive  Stock  Agreement").  Pursuant  to the first
Executive  Stock  Agreement  for  Mr.  Townes (which was amended effective as of
March  7,  2000), Mr. Townes purchased 2,663 shares of Class A Common at a price
of  $100  per  share  and  such  stock was paid for with a promissory note. This
promissory  note  is  secured  by  a  pledge  of all of shares of Class A Common
purchased  by  Mr. Townes under the Executive Stock Agreement and is recourse to
Mr.  Townes  for  25%  of  the original principal amount of and accrued interest
under  the  promissory  note.  All  of  the  stock  purchased  by Mr. Townes was
originally  subject  to vesting but is now fully vested as of March 7, 2000. Mr.
Townes  entered  into  a  second  Executive Stock Agreement pursuant to which he
purchased  800  shares  of the Company's Class B Common Stock for $100 per share
and  120  shares  of  Preferred  Stock  for $1,000 per share for an aggregate of
$200,000.  Dr.  Watts purchased 720 shares of the Company's Class B Common Stock
and  108  shares  of  Preferred  Stock  for $1,000 per share for an aggregate of
$180,000,  $130,000  of  this amount was paid for by Dr. Watts with a promissory
note.  This promissory note is secured by a pledge of all of the shares of Class
B  Common  and  Preferred  purchased  by  Dr.  Watts  under  the Executive Stock
Agreement  and  is  recourse  to  Dr. Watts for twenty-five percent (25%) of the
original  principal  amount  of  an  accrued  interest under the promissory note
pursuant to his Executive Stock Agreement.  In the event of a termination of Mr.
Townes'  employment for any reason, a portion of the stock in Ranger held by Mr.
Townes  or  his successors and assigns shall be subject to repurchase by Ranger.
In  the  event  of  the termination of Mr. Townes' employment for a reason other

<PAGE>

than: (i) death or disability; (ii) a termination by the Company for "Cause"; or
(iii)  a termination by Mr. Townes that is not a "constructive termination," Mr.
Townes  may  require  Ranger to repurchase a portion of the interests Mr. Townes
holds  therein.  In  addition, neither Mr. Watts nor Mr. Townes may transfer the
interests  either  of  them  holds in Ranger without the consent of the Board of
Ranger  or  pursuant  to  the  Securityholders Agreement. See "--Securityholders
Agreement."

Investors  Stock  Agreement

     The  Danielle  Schwartz  Trust has entered into an Investor Stock Agreement
(the "Investor Stock Agreement") with Ranger pursuant to whom it purchased Class
A  Common  at  a  price  of  $100  per  share and such stock was paid for with a
promissory  note.  This  promissory  note  is  secured by a pledge of all of the
shares  of  Class  A  Common purchased under the Investor Stock Agreement and is
recourse to the Danielle Schwartz Trust for 25% of the original principal amount
of  and  accrued  interest  under  the promissory note. Under the Investor Stock
Agreement,  in the event that Mr. Schwartz is terminated for "Cause" as Chairman
(as  such  terms  are  defined in the Chairman Agreement), Ranger shall have the
option  to  repurchase  all  of  the  interests  in  Ranger held by the Danielle
Schwartz  Trust.  In  addition, the Danielle Schwartz Trust may not transfer the
interests  it  holds  in  Ranger  without  the consent of the Board of Ranger or
pursuant  to  the  Securityholders Agreement. See "--Securityholders Agreement."

Chairman  Agreement

     Tioga,  Ranger,  the  Company and Mr. Schwartz have entered into a Chairman
Agreement  (the  "Chairman Agreement") pursuant to which Mr. Schwartz will serve
as  the Chairman of Ranger and the Company until April 2, 2001 (such period will
be  automatically  extended for additional terms of one year unless the Board of
Ranger  takes  action to terminate such extension), unless terminated earlier as
provided  in  the Chairman Agreement. The Chairman Agreement provides that Tioga
will  receive  a  $150,000 annual base fee (subject to annual increases based on
the consumer price index) and that Mr. Schwartz will receive health benefits and
life  and  disability  insurance.  In  addition,  Tioga  will receive a bonus of
$1,350,000  if  the  Company  satisfies  certain  market  value  and  liquidity
requirements  in connection with a sale of the business of Ranger or the Company
or  a  public offering of equity securities of Ranger. The Company believes that
the  terms of the Chairman Agreement are at least as favorable to the Company as
those  which  could  be  obtained  from  an  unrelated  party.

     Noncompetition  provisions  of  the Chairman Agreement prevent Mr. Schwartz
from engaging in any business in competition with the Company for a period of 18
months  after  any  termination  or  for 12 months after termination as director
without Cause in countries where the Company conducts business as of the date of
such  termination.

     Mr.  Schwartz may be terminated as the Chairman at any time with or without
Cause. The Chairman Agreement defines "Cause" to mean any of the following acts:
(i)  the  commission  of  a  felony  or  a  crime  involving moral turpitude (as
determined  by  the  Board  of  the  Company  in its good faith judgment) or any
indictment  for a felony or crime involving moral turpitude; (ii) the commission
of  any  other  act  or  omission involving dishonesty, disloyalty or fraud with
respect  to  Ranger  or  any  of  its  subsidiaries or any of their customers or
suppliers; (iii) conduct tending to bring Ranger or any of its subsidiaries into
substantial  public  disgrace  or  disrepute;  (iv) failure to perform duties as
reasonably  directed by the Board of Ranger which failure is not cured within 15
days  after  written  notice thereof; (v) gross negligence or willful misconduct
with  respect  to  Ranger or any of its subsidiaries; or (vi) any other material
breach of the Chairman Agreement which is not cured within 15 days after written
notice  thereof.  If  Mr.  Schwartz is terminated as the Chairman for any reason
other  than  for Cause, Tioga will receive the base fee for one year thereafter.

<PAGE>

Fee  Letter

     In  connection  with  the  Acquisition,  the  Company paid Tioga the sum of
$850,000 pursuant to a certain fee letter in consideration for services rendered
by  Tioga  to the Company and Ranger. Mr. Schwartz is the president of Tioga. In
consideration  for  such  payment, the Company and Ranger on one hand, and Tioga
and  Mr.  Schwartz  on  the  other,  along with certain other parties, agreed to
release  each other from any claims, liabilities or obligations not arising from
gross  negligence  or willful misconduct with respect to the consummation of the
Acquisition.

Share  Purchase  Agreement

Pursuant  to  a  Share Purchase Agreement (the "Share Purchase Agreement"), Viad
and  Viad Service Companies, Limited, a United Kingdom limited liability company
(together  with  Viad,  the  "Sellers")  agreed  to  sell  all of the issued and
outstanding  shares  of  capital stock or other equity interests of the entities
which  comprised  the  ASIG  business  to  Ranger. On April 1, 1998, the Company
completed  the  Acquisition for a purchase price of approximately $95 million in
cash;  plus  fees  and  expenses  of  approximately  $4.1  million. The original
purchase  price  was  subject  to  a  purchase  price adjustment in favor of the
Company  for  any  shortfall  in  the  net  asset  value, net working capital or
required  cash (as such terms are defined in the purchase agreement) of the ASIG
business  from  the  levels  represented  at the closing of the Acquisition. The
purchase  price  was  also  subject  to adjustment in favor of Viad in an amount
equal  to  the  amount  of  cash  in  the  ASIG  business  at the closing of the
Acquisition  in  excess of the required cash.  As a result of the purchase price
adjustments,  the  Company  is due a purchase price settlement of $2.125 million
from  Viad,  which is shown in the Company's March 31, 2000 consolidated balance
sheet  as  a  receivable.

     Prior  to  the closing of the Acquisition, the Share Purchase Agreement was
amended  by  the  Sellers  and  Ranger (the "Amendment"). In addition to certain
other  matters addressed in the Amendment, Ranger assigned all of its rights and
obligations  under  the  Share  Purchase  Agreement  to  the  Company,  with the
exception  of  its  rights  to  acquire Aircraft Service, Ltd., a United Kingdom
limited  liability  company,  which  it  assigned  to ASIG Europe Ltd., a United
Kingdom  limited  liability  company.

Noncompetition  Agreement

     The  Sellers,  Greyhound  Dobbs  Incorporated,  a  Delaware  corporation
("Dobbs"),  Ranger  and  the  Company  entered  a  noncompetition agreement (the
"Noncompetition  Agreement").  Under  the  Noncompetition Agreement, each of the
Sellers  and  Dobbs covenanted and agreed that it would not, in any geographical
location  anywhere  in the world, engage directly or indirectly, in any activity
which  is  competitive  with  the  Company's  business  as  of  the  date of the
Acquisition.  In  addition, each of Ranger and the Company covenanted and agreed
that  it  would  not, in any geographical location anywhere in the world, engage
directly  or  indirectly,  in  the  business of preparing and providing food and
beverage  services  for airline passengers, airline crews, support personnel and
airport  personnel.  The  noncompetition  restrictions  above terminate upon the
earlier  of:  (i) the date three years following the date of the Acquisition and
(ii)  for restrictions that apply to Dobbs, Ranger and the Company, upon (a) the
Sellers'  sale  of any of the capital shares of Dobbs resulting in a divestiture
of control, (b) the sale of Ranger, (c) the sale by Ranger of any of the capital
shares  of  the entities comprising the ASIG business resulting in a divestiture
of  control,  or  (d)  the  sale  by  Ranger  or  Dobbs  of  capital  shares  or
substantially  all  of  the  assets  of  any  subsidiary,  in  which  event such
restrictions  shall  terminate  only  with respect to the subsidiary being sold.

Securities  Purchase  Agreement

     Pursuant  to  the  Securities  Purchase  Agreement,  Ranger  authorized the
issuance  and  sale  of  the  following  securities: (i) $8,460,000 in aggregate
principal  amount  of  10.5% payment-in-kind notes (the "PIK Notes"); (ii) 6,000
shares  of  Preferred  Stock;  (iii)  29,862  shares of Class A Common; and (iv)
66,718 shares of Class B Common. Subject to the terms of the Securities Purchase
Agreement,  Ranger  agreed  to  sell,  and Hancock, affiliates of CIBC, Randolph
Street  Partners  II and Gregg L. Engles (collectively, the "Purchasers") agreed
to  purchase,  the  Securities.

<PAGE>

     The  Securities  Purchase Agreement contained customary provisions for such
agreements,  including representations and warranties and affirmative covenants.
The  Securities  Purchase  Agreement  also  granted  the Purchasers the right to
purchase their pro rata share of any future issuances of Ranger common equity or
convertible  securities  other than in connection with certain public offerings.
The  Securities Purchase Agreement also provided that the PIK Notes would have a
scheduled repayment date of March 31, 2010, and that Ranger may optionally repay
the  PIK  Notes before this date provided that Ranger also redeems the Preferred
Stock.

Relationship  With  Viad

     In  fiscal  1997,  the  Company  transferred approximately $12.8 million of
accounts  receivable  to  Viad  and  was  charged  a financing charge by Viad of
approximately $0.6 million in 1997 for the transferred receivables. In addition,
prior  to  the  Acquisition,  Viad  allocated certain income and expenses to the
Company.  For a description of such allocations see Note 3 in Notes to Financial
Statements  to the Company's audited financial statements which appear elsewhere
in  this  annual  report.

     On  April  1,  1998,  the  Company completed the Acquisition for a purchase
price  of  approximately  $95  million  in cash plus fees and direct acquisition
costs of approximately $4.1 million.  The original purchase price was subject to
a purchase price adjustment in favor of the Company for any shortfall in the net
asset  value, net working capital or required cash (as such terms are defined in
the  purchase agreement) of the ASIG business from the levels represented at the
closing  of  the Acquisition.  The purchase price was also subject to adjustment
in  favor  of Viad in an amount equal to the amount of cash in the ASIG business
at  the  closing of the Acquisition in excess of the required cash.  As a result
of  the  purchase  price  adjustments,  the  Company  is  due  a  purchase price
settlement  of  $2.125  million  from  Viad,  which is shown in the accompanying
consolidated  balance  sheet  as  a receivable.  Currently, the Company and Viad
have  disputed  the  amount of the purchase price settlement.  Both Viad and the
Company have submitted claims to an independent arbitrator.  Management believes
that  it  will fully recover the amount receivable from Viad on the accompanying
balance  sheet.  However,  there  are  no  assurances  that  Management  will be
successful  in  these  efforts.

Relationship  with  Kirkland  and  Ellis

     One  of  the  Company's  investors  is  Randolph  Street Partners, which is
affiliated with the Law Firm of Kirkland and Ellis, which provide legal services
for  the Company.  Legal expenses incurred in connection with services performed
by  Kirkland  and  Ellis  included in selling, general and administrative in the
accompanying  statements  of  operations,  were  approximately $482 for the year
ended March 31, 1999 and $779 for the year ended March 31, 2000.  Legal expenses
of  approximately  $720  for  the  year  ended  March  31, 1999 were incurred in
connection  with  the  VIAD  acquisition.

Relationship  with  CIBC  Oppenheimer  Corporation

     One of Ranger's investors, CIBC, performed certain services for the Company
in  the  fiscal  year  ended  March  31,  1999.  CIBC  provided the Company with
short-term  financing  between  April  1,  1998  and  August 18, 1998.  Interest
payments  made  to  CIBC for the short-term loan was approximately $2.4 million.
Furthermore,  transaction  fees  incurred  in  connection  with  the  short-term
financing  and  subsequent  exchange  of the Old Notes for the Senior Notes were
approximately $2,401.  In addition, transaction fees incurred in connection with
the  VIAD  acquisition paid to CIBC were approximately $2,250 for the year ended
March  31,  1999.

<PAGE>

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  (1)  Index to Financial Statements

See Page F-1

(a)  (2)  Index to Financial Statement Schedules

     Schedule II  -  Valuation and Qualifying Accounts

     See Page S-1

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of  the  Securities  and  Exchange  Commission  are not
required  under  the  related  instructions, are inapplicable or the information
called  for  thereby  is  otherwise  included  in  the  financial statements and
therefore  have  been  omitted.

(a)  (3)  Index to Exhibits

     The following exhibits are filed as part of, or incorporated by reference
into, this report:

Exhibit No.           Exhibit  Description

2.1     Asset  Purchase  Agreement  dated  May  20,  1999, by and among Elsinore
        Acquisition Corporation and Elsinore, L.P., and with respect to Article
        VIII and Section 9.8 only, Ranger Aerospace Corporation, Aircraft
        Service International Group, Inc., Air/Lyon, Inc., Air/Lyon Associates,
        LP, Elsinore Aerospace Services, LP and Elsinore Services Corporation,
      and with respect to Section 9.8 only, General William Lyon (incorporated
        by reference to Exhibit 2.1 to the Company's  Current  Report on 8-K
        dated May 20, 1999)*
3.1     Certificate of Incorporation of the Company(1)
3.2     Bylaws of the Company(1)
4.1     Securities  Purchase Agreement dated as of August 13, 1998, by and among
        the Company,  the  Guarantors  and  CIBC  Oppenheimer  Corp.(1)
4.2     Indenture  dated  as  of  August  18,  1998, among the Company and State
        Street Bank and Trust Company, as Trustee with respect to the 11% Senior
        Notes due 2005 (including the form of  Series  B 11% Senior  Notes  and
        Guarantees)(1)
4.3     Registration  Rights  Agreement  dated  as of August 18, 1998, among the
      Company, the Guarantors and CIBC Oppenheimer Corp. and State Street Bank
      and Trust with respect to the 11%  Senior  Notes  due  2005(1)
10.1    Share Purchase Agreement dated as of March 14, 1998, between Viad Corp.
        and Viad Service Companies Limited and Ranger, as amended on March 31,
        1998(1)*
10.2    Securities  Purchase  Agreement dated as of April 1, 1998, by and among
        Ranger, John Hancock Mutual Life Insurance Company, CIBC Wood Gundy
        Ventures, Randolph Street Partners and  Gregg  L.  Engles(1)
10.3    Securityholders  Agreement,  dated  April  1, 1998 by and among Ranger,
        John Hancock Mutual Life Insurance Company, CIBC Wood Gundy Ventures,
        Randolph Street  Partners  II  and  Gregg  L.  Engles  (1)
10.4    Registration Rights Agreement, dated April 1, 1998 by and among Ranger,
        CIBC Wood Gundy Ventures, Randolph Street Partners II and Gregg L.
        Engles (1)
10.5   Amended and Restated Executive Stock Agreement, dated April 2, 1998
       between Ranger and Stephen D. Townes (1)
10.6   Investor  Stock  Agreement,  dated April 2, 1998 between Ranger and The

<PAGE>

        Danielle Schwartz Trust (1)
10.7    Amended and Restated Employment Agreement, dated April 2, 1998, between
        the Company and Stephen D. Townes (1)
10.8    Employment  Agreement, dated April 2, 1998, between  the Company and
        F. Andrew  Mitchell  (1)
10.9    Amended and Restated Employment Agreement, dated March 7, 2000, between
        the Company and George W. Watts (1)
10.10   Chairman  Agreement, dated April 2, 1998, between Ranger, the Company,
        Tioga Capital Corporation and  George B. Schwartz  1)
10.11   Senior Credit Facility dated April 2, 1998, between the Company and
        Key Corporate Capital, Inc., including the amendment thereto dated May
        20, 1999
10.12 Amendment to the Ranger Aerospace Corporation Security Holders Agreement
      dated April 1, 1998, between John Hancock Mutual Life Insurance Company,
      CIBC Wood Gundy Ventures, Inc., Gene Z. Salkind, M.D., trustee of the
      Danielle Schwartz Trust UAD 10/1/93 and Investors on the Schedule of
      Security holders and George W. Watts dated March 7, 2000
10.13 Second Executive Stock Agreement between Ranger Aerospace Corporation
        and Stephen D. Townes dated March 7, 2000
10.14   Amendment to the Executive Stock Agreement between Ranger Aerospace
        Corporation and Stephen D. Townes dated March 7, 2000
10.15 Non-qualified Stock Option Agreement between Ranger Aerospace Corporation
      and Stephen D. Townes dated March 7, 2000
10.16 Non-qualified Stock Option Agreement between Ranger Aerospace Corporation
      and George W. Watts dated March 7, 2000
10.17 Executive Stock Agreement, Executive Stock Pledge Agreement and Promissory
      Note between Ranger Aerospace Corporation and George W. Watts, all dated
      March 7, 2000
10.18 Liquidity Agreement/Right to Put Certain Shares of Second Executive Stock
      Agreement between Ranger Aerospace Corporation and Stephen D. Townes dated
      March 7, 2000
10.19 Liquidity Agreement/Right to Put Certain Shares of Second Executive Stock
      Agreement between Ranger Aerospace Corporation and George W. Watts dated
      March 7, 2000
21.   Subsidiaries of the Company
27.1    Financial Data Schedule for the year ended March 31, 2000

   *  The Company agrees to furnish supplementally to the Commission a copy of
any omitted  schedule or  exhibit  to  such  agreement  upon  request  by  the
Commission.
(1)  Incorporated  by  reference  to  the same numbered exhibit to the Company's
Registration  Statement  on  Form  S-4  (Registration  No.  333-64513).

(b)  Reports on Form 8-K

     None

<PAGE>


SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                              AIRCRAFT  SERVICE  INTERNATIONAL  GROUP,  INC.

                              By:      /s/  Stephen  D.  Townes

                                   Stephen  D.  Townes
                                   President  and  Chief  Executive  Officer

                                   *    *    *

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed  on  June  29,  2000 by the following persons on behalf of the
Registrant  and  in  the  capacities  indicated.

<TABLE>
<CAPTION>


        SIGNATURE                                                              TITLE
--------------------------------------------------------  --------------------------------------------------
<S>                                                       <C>
/s/ Stephen D. Townes. . . . . . . . . . . . . . . . . .  President and Chief Executive Officer and
----------------------------                              Director (Principal Executive Officer)
    Stephen D. Townes

/s/ Jeffrey P. Hartman . . . . . . . . . . . . . . . . .  Senior Vice President and Chief Financial
----------------------------                              Officer (Principal Accounting and Financial Officer)
    Jeffrey P. Hartman

/s/ George B. Schwartz . . . . . . . . . . . . . . . . .  Chairman of the Board, Director and Assistant
----------------------------                              Secretary
    George B. Schwartz

/s/ D. Dana Donovan. . . . . . . . . . . . . . . . . . .  Director
----------------------------
    D. Dana Donovan

/s/ Jay R. Levine . . . . . . . . . . . . . . . . . . . .  Director
----------------------------
    Jay R. Levine

/s/ Edward Levy. . . . . . . . . . . . . . . . . . . . .  Director
----------------------------
    Edward Levy

/s/ S. Mark Ray. . . . . . . . . . . . . . . . . . . . .  Director
----------------------------
    S. Mark Ray
</TABLE>


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>



Reports of Independent Certified Public Accountants                    F-2
<S>                                                                    <C>
Consolidated Balance Sheets                                            F-5

Statements of Operations                                               F-6

Combined Statements of Changes in Combined Equity and Consolidated
Statements of Changes in Stockholder's Equity                          F-7

Statements of Cash Flows                                               F-8

Notes to Financial Statements                                          F-9
</TABLE>







<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Stockholder
Aircraft  Service  International  Group,  Inc.


     We  have  audited  the accompanying consolidated balance sheets of Aircraft
Service  International  Group,  Inc.  and  subsidiaries as of March 31, 2000 and
1999,  and  the  related  consolidated  statements  of  operations,  changes  in
stockholder's  equity  and  cash  flows  for each of the two years in the period
ended  March 31, 2000.  These financial statements are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
financial  statements  based  on  our  audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted  in the United States. Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence  supporting the amounts and disclosures in the financial statements. An
audit  also  includes  assessing  the accounting principles used and significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for  our  opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Aircraft  Service  International  Group, Inc. and subsidiaries at March 31, 2000
and  1999, and the consolidated results of their operations and their cash flows
for each of the two years in the period ended March 31, 2000, in conformity with
accounting  principles  generally  accepted  in  the  United  States.






                                        /s/  ERNST  &  YOUNG  LLP

Miami,  Florida
June 9, 2000




<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Stockholders
Aircraft  Service  International  Group,  Inc.



     We  have audited the accompanying combined statements of income, changes in
combined  equity and cash flows of Aircraft Service International Group, Inc., a
combined group of companies affiliated by common ownership, for the three months
ended  March 31, 1998 and for the year ended December 31, 1997.  These financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to express an opinion on these financial statements based on
our audits.  We did not audit the financial statements of Aircraft Service, Ltd.
("ASL"),  a  company  affiliated  by  common  ownership  and  included  in  the
accompanying  combined  financial  statements,  for  the year ended December 31,
1997.  ASL's  financial statements reflect total revenues of $15,897,000 for the
year  ended  December 31, 1997.  Those statements were audited by other auditors
whose report has been furnished to us, and our opinion, insofar as it relates to
data  included  for ASL for the year ended December 31, 1997, is based solely on
the  report  of  the  other  auditors.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted  in the United States. Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence  supporting the amounts and disclosures in the financial statements. An
audit  also  includes  assessing  the accounting principles used and significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe  that  our  audits and the report of other
auditors  provide  a  reasonable  basis  for  our  opinion.

     In  our  opinion,  based  on  our  audits, and for 1997 the report of other
auditors, the combined financial statements referred to above present fairly, in
all  material  respects,  the  combined  results of operations and cash flows of
Aircraft  Service International Group, Inc. for the three months ended March 31,
1998  and  for  the  year ended December 31, 1997, in conformity with accounting
principles  generally  accepted  in  the  United  States.

                                        /s/  ERNST  &  YOUNG  LLP

Miami,  Florida
June 9,  2000


<PAGE>




REPORT  OF  INDEPENDENT  AUDITORS  TO  THE  DIRECTORS
AND  SHAREHOLDERS  OF  AIRCRAFT  SERVICE  LIMITED

We  have  audited  the  profit and loss accounts, reconciliation of movements in
shareholders'  funds  and  cash  flow statements of Aircraft Service Limited for
each  of  the  two  years  in  the  period ended 31 December 1997 (not presented
separately  herein),  all  expressed  in  pounds  sterling.  These  financial
statements  are  the  responsibility  of  the  company's  management.  Our
responsibility  is  to express an opinion on these financial statements based on
our  audits.
We conducted our audits in accordance with auditing standards generally accepted
in  the  United  Kingdom,  which  are similar to those generally accepted in the
United  States  of America.  Those standard require that we plan and perform the
audit  to obtain reasonable assurance about whether the financial statements are
free  from material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit  also  includes  assessing  the accounting principles used and significant
estimates  made by management, as well as evaluating the overall presentation of
the financial statements.  We believe that our audits provide a reasonable basis
for  our  opinion.
In  our  opinion,  such  financial  statements  present  fairly, in all material
respects,  the  results  of  the  operations  and cash flows of Aircraft Service
Limited  for  each  of  the  two  years in the period ended 31 December 1997, in
conformity  with accounting principles generally accepted in the United Kingdom,
which  differ in certain significant respects from generally accepted accounting
principles  in  the  United  States  of  America.



DELOITTE  &  TOUCHE
Chartered  Accountants  and
Registered  Auditors
7  July  1998






<PAGE>

                          AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                              CONSOLIDATED BALANCE SHEETS
                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>



                                                                                MARCH 31,    MARCH 31,
                                                                                  2000         1999
                                                                               -----------  -----------
<S>                                                                            <C>          <C>
ASSETS
Current assets:
 Cash and cash equivalents                                                     $      421   $    3,311
 Accounts receivable, net of allowance of $645 and $567 at March 31, 2000
     and 1999, respectively                                                        24,028       16,421
 Prepaid expenses                                                                   1,694          650
 Spare parts and supplies                                                           2,428        2,095
                                                                               -----------  -----------
 Total current assets                                                              28,571       22,477

Property, plant and equipment, net of accumulated depreciation of $13,526 and
   $6,176 at March 31, 2000 and 1999, respectively                                 48,162       46,889
Goodwill, net of accumulated amortization of  $5,262 and   $2,545 at
 March   31, 2000 and 1999, respectively                                           49,571       48,668
Deferred financing costs, net of accumulated amortization of $889 and $337
 at March 31, 2000 and 1999, respectively                                           2,736        3,205
Receivable from Viad                                                               2,125        2,125
Investments in and advances to joint venture                                          359          224
Other assets                                                                          808          166
                                                                               -----------  -----------
 Total assets                                                                  $  132,332   $  123,754
                                                                               ===========  ===========

LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
 Accounts payable                                                              $    6,387   $    5,082
 Accrued expenses                                                                  17,500       12,850
 Customer deposits                                                                  3,645        3,488
 Current portion of term loan and other                                             1,039           57
                                                                               -----------  -----------
 Total current liabilities                                                         28,571       21,477

Senior credit facility                                                              5,930        2,927
Term loan                                                                           4,145           --
Senior Notes                                                                       80,000       80,000
                                                                               -----------  -----------
 Total liabilities                                                                118,646      104,404

Commitments and contingencies

Stockholder's equity:
 Common stock, $0.01 par value; 1,000 shares authorized; 100 shares issued
   and outstanding                                                                     --           --
 Paid-in capital                                                                   27,800       24,100
 Accumulated deficit                                                              (14,095)      (4,770)
 Accumulated other comprehensive (loss) income                                       ( 19)          20
                                                                               -----------  -----------
 Total stockholder's equity                                                        13,686       19,350
                                                                               -----------  -----------
 Total liabilities and stockholders' equity                                    $  132,332   $  123,754
                                                                               ===========  ===========

</TABLE>



See accompanying notes





<PAGE>


                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                            STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                            SUCCESSOR             PREDECESSOR
                                                          (CONSOLIDATED)           (COMBINED)
                                                          --------------           ----------
                                                                           Three Months
                                                     Year Ended  Year Ended   ended     Year Ended
                                                      March 31,   March 31,  March 31, December 31,
                                                        2000       1999       1998        1997
                                                      ---------  ---------  --------    ---------
<S>                                                   <C>        <C>        <C>       <C>
Revenues                                              $141,044   $123,441   $30,156   $119,325
Costs and expenses:
  Operating expenses                                   116,409     99,035    25,986     97,116
  Selling, general and administrative                   13,266      8,865     1,818      7,581
  Amortization of intangibles                            2,727      2,545        22        103
  Depreciation                                           7,508      6,176     1,097      4,501
                                                      ---------  ---------  --------  ---------
Total costs and expenses                               139,910    116,621    28,923    109,301
                                                      ---------  ---------  --------  ---------
Operating income                                         1,134      6,820     1,233     10,024
Other income (expense), net                                 24       (253)      (57)       (71)
Interest income                                            100        207        73        350
Interest and other financial expense                   (10,583)   (11,281)     (170)      (669)
                                                      ---------  ---------  --------  ---------
(Loss) income before income taxes and
  extraordinary item                                    (9,325)    (4,507)    1,079      9,634
Income taxes                                                --         50       347      3,602
                                                      ---------  ---------  --------  ---------
(Loss) income before extraordinary item                 (9,325)    (4,557)      732      6,032

Extraordinary loss on early extinguishment of debt          --       (213)       --         --
                                                      ---------  ---------  --------  ---------
Net (loss) income                                     $ (9,325)  $ (4,770)  $   732   $  6,032
                                                      =========  =========  ========  =========



                                           See accompanying notes.
</TABLE>



<PAGE>

                               AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                                    (U.S. DOLLARS IN THOUSANDS)

                           COMBINED STATEMENTS OF CHANGES IN COMBINED EQUITY

<TABLE>
<CAPTION>

                                                                               ACCUMULATED
                                                                                  OTHER          TOTAL
                                             COMMON     PAID-IN    RETAINED    COMPREHENSIVE    COMBINED
PREDECESSOR                                  STOCK      CAPITAL    EARNINGS    INCOME (LOSS)     EQUITY
----------------------------------------  ------------  --------  ----------  ---------------  ----------
<S>                                       <C>           <C>       <C>         <C>              <C>
BALANCE AT DECEMBER 31, 1996              $        907  $  1,585  $  12,919   $           22   $  15,433
Dividends                                           --        --     (6,881)              --      (6,881)
Comprehensive income:
 Net income                                         --        --      6,032               --       6,032
 Foreign currency translation adjustment            --        --         --              (27)       ( 27)
                                                                                               ----------
TOTAL COMPREHENSIVE INCOME                                                                         6,005
----------------------------------------  ------------
BALANCE AT DECEMBER 31, 1997                       907     1,585     12,070              ( 5)     14,557
Dividends                                           --        --        (13)              --         (13)
Comprehensive income:
 Net income                                         --        --        732               --         732
 Foreign currency translation adjustment            --        --         --              (13)        (13)
                                                                                               ----------
TOTAL COMPREHENSIVE INCOME                                                                           719
----------------------------------------
BALANCE AT MARCH 31, 1998                 $        907  $  1,585  $  12,789   $          (18)  $  15,263
========================================  ============  ========  ==========  ===============  ==========
</TABLE>


                 CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>

                                                                                 ACCUMULATED
                                   COMMON                                            OTHER            TOTAL
                                    STOCK      COMMON   PAID-IN    ACCUMULATED    COMPREHENSIVE    STOCKHOLDER'S
SUCCESSOR:                       OUTSTANDING   STOCK    CAPITAL      DEFICIT         INCOME           EQUITY
-----------------------------  ------------  -------  --------  -------------  ---------------  ---------------
<S>                            <C>           <C>      <C>       <C>            <C>              <C>
BALANCE AT MARCH 31, 1998              100   $    --  $     --  $         --   $           --   $           --
Capital contribution                    --        --    24,100            --               --           24,100
Comprehensive loss:
 Net loss                               --        --        --        (4,770)              --           (4,770)
 Foreign currency translation
    adjustment                          --        --        --            --               20               20
                                                                                                ---------------
TOTAL COMPREHENSIVE LOSS                                                                                (4,750)
-----------------------------  ------------
BALANCE AT MARCH 31, 1999              100        --    24,100        (4,770)              20           19,350
Capital contribution                    --        --     3,700            --               --            3,700
Comprehensive loss:
 Net loss                               --        --        --        (9,325)              --           (9,325)
 Foreign currency translation
    adjustment                          --        --        --            --              (39)             (39)
                                                                                                ---------------
TOTAL COMPREHENSIVE LOSS                                                                                (9,364)
Balance at March 31, 2000              100   $    --  $ 27,800  $    (14,095)  $          (19)  $       13,686
=============================  ============  =======  ========  =============  ===============  ===============
</TABLE>


                                           See accompanying notes


<PAGE>

                           AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                                   STATEMENTS OF CASH FLOWS
                                  (U.S. DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                            SUCCESSOR           PREDECESSOR
                                                                         (CONSOLIDATED)          (COMBINED)
                                                                         --------------          ----------
                                                                        Year         Year    Three months
                                                                       ended         ended      ended     Year ended
                                                                      March 31,     March 31,  March 31,  December 31,
                                                                        2000         1999       1998      1997
                                                                      ---------   ----------  --------  ---------
<S>                                                                    <C>        <C>         <C>       <C>
OPERATING ACTIVITIES
Net (loss) income                                                      $ (9,325)  $  (4,770)  $   732   $  6,032
Adjustments to reconcile net (loss) income to
   Net cash provided by operating activities:
 Amortization of intangible assets                                        2,727       2,545        22        103
 Depreciation                                                             7,508       6,176     1,097      4,501
 Amortization of deferred financing costs                                   552       2,888        --         --
 Deferred income taxes                                                       --          41      (245)      (136)
 Provision for bad debts                                                     --          36        --        245
 Equity in (income) loss of joint venture                                  (135)        157        54        133
 Loss on sale of fixed assets                                               196         --        --          --
 Changes in operating assets and liabilities,
    net of effects of acquisitions:
 Accounts receivable                                                     (5,811)     (1,069)    2,650      1,822
 Prepaid expenses                                                        (1,024)       (523)      295        161
 Spare parts and supplies                                                  (333)       (337)      (18)       (71)
 Other assets                                                              (512)        278      (200)        63
 Accounts payable                                                         1,152         462       411      1,387
 Accrued expenses                                                         4,070        (294)    1,136      2,438
 Customer deposits                                                          157       1,055      (939)       461
                                                                       ---------  ----------  --------  ---------

Net cash (used in) provided by operating activities                        (778)      6,645     4,995     17,139

INVESTING ACTIVITIES
Purchases of property, plant and equipment                               (8,027)    (13,431)   (2,666)    (3,947)
Purchase of ASIG business, less cash acquired
 of $6,513                                                                   --     (88,487)       --         --
Purchase of ACS                                                            (160)         --        --         --
Purchase of Elsinore business, less cash acquired of $8                  (5,672)         --        --         --
Purchase of GAH business                                                     --        (438)       --         --
Advances to joint venture                                                    --        (200)       --       (353)
                                                                       ---------  ----------  --------  ---------
Net cash used in investing activities                                   (13,859)   (102,556)   (2,666)    (4,300)

FINANCING ACTIVITIES
Issuance of common stock                                                  3,700      24,100        --         --
Borrowings, net                                                           8,130      80,630        --         --
Payments of deferred financing costs                                        (83)     (5,508)       --         --
Principal payments on notes payable                                          --          --        --        (82)
Advances from (to) Parent, net                                               --          --    (2,316)    (6,067)
Dividends                                                                    --          --       (13)    (6,881)
                                                                       ---------  ----------  --------  ---------
Net cash provided by (used in) financing activities                      11,747      99,222    (2,329)   (13,030)
                                                                       ---------  ----------  --------  ---------
Net (decrease) increase in cash and cash equivalents                     (2,890)      3,311        --       (191)
Cash and cash equivalents at beginning of period                          3,311          --        --        191
                                                                       ---------  ----------  --------  ---------
Cash and cash equivalents at end of period                             $    421   $   3,311   $    --   $     --
                                                                       =========  ==========  ========  =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid                                                          $  9,888   $   4,392   $    --   $     --
                                                                       =========  ==========  ========  =========
Taxes paid                                                             $    515   $     401   $    --   $    766
                                                                       =========  ==========  ========  =========

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Receipt of fixed assets in satisfaction of a   receivable              $     --   $   1,414   $    --   $     --
                                                                       =========  ==========  ========  =========
</TABLE>



                                             SEE ACCOMPANYING NOTES.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1.  BASIS  OF  PRESENTATION  AND  NATURE  OF  BUSINESS

BASIS  OF  PRESENTATION

Aircraft  Service  International  Group, Inc. (the "Company" or "Successor") was
organized  in  March  1998 for the purpose of acquiring beneficial ownership and
control  of  all  the  outstanding  capital  stock  or other equity interests in
Aircraft  Service  International,  Inc.,  ASIG  Miami, Inc. (previously known as
Dispatch  Services, Inc.), ASIG Fueling Miami, Inc. (previously known as Florida
Aviation  Fueling Co.), Bahamas Airport Service, Ltd., Freeport Flight Services,
Ltd., ASIG, Ltd. (previously known as Aircraft Service, Ltd.), ASIG Germany GmbH
(previously  known  as ASII Holding GmbH), and ASII Aircraft Service Canada Ltd.
(collectively  the "ASIG business" or "Predecessor") from Viad Corp ("Viad") and
Viad Service Companies, Limited as of April 1, 1998 pursuant to a share purchase
agreement  (the  "Acquisition").  Prior  to  the Acquisition by the Company, the
ASIG  business  was  operated  by  Viad  under  the  divisional name of Aircraft
Services International Group. The ASIG business had a December 31 year-end under
Viad's  ownership.  The  Company's  fiscal  year  end  is  March  31.

The  Company's accompanying balance sheets as of March 31, 2000 and 1999 and the
related statements of operations, changes in stockholder's equity and cash flows
for  the  years  ended  March  31, 2000 and 1999 are presented on a consolidated
basis.  The  Company  is  100% owned by Ranger Aerospace Corporation ("Ranger").
Prior  to  April  1,  1998,  the  Company  had  no  operations.

For  the  year ended December 31, 1997, and for the three months ended March 31,
1998,  the  accounts  of  the  ASIG  business were not previously presented on a
combined basis as those of a single reporting entity.  Accordingly, the accounts
included in the accompanying Predecessor financial statements were carved out of
Viad's  historical accounting records.  For all periods presented, the financial
statements  of  the  Predecessor include the accounts of the ASIG business.  The
accompanying  financial  statements  include  costs  allocated  by  Viad  to the
Predecessor  for  certain  legal, audit, risk assessment, treasury and financial
services.

On  April 1, 1998, the Company completed the Acquisition for a purchase price of
approximately  $95  million  in  cash  plus fees and direct acquisition costs of
approximately  $4.1  million.  The  original  purchase  price  was  subject to a
purchase  price  adjustment in favor of the Company for any shortfall in the net
asset  value, net working capital or required cash (as such terms are defined in
the  purchase agreement) of the ASIG business from the levels represented at the
closing of the Acquisition. The purchase price was also subject to adjustment in
favor  of  Viad in an amount equal to the amount of cash in the ASIG business at
the  closing  of the Acquisition in excess of the required cash.  As a result of
the  purchase  price adjustments, the Company is due a purchase price settlement
of  $2.125  million  from  Viad, which is shown in the accompanying consolidated
balance  sheet  as  a receivable.  Currently, the Company and Viad have disputed
the  amount  of  the  purchase price settlement.  Both Viad and the Company have
submitted  claims to an independent arbitrator.  Management believe that it will
fully recover the amount receivable from Viad on the accompanying balance sheet.
However,  there  are  no  assurances that Management will be successful in these
efforts.

<PAGE>
                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1.     BASIS  OF  PRESENTATION  AND  NATURE  OF  BUSINESS  (CONTINUED)

The  Acquisition  was accounted for as a purchase and, accordingly, the purchase
price  was  allocated  to  the  assets acquired and liabilities assumed based on
appraisals  and  other  estimates of their underlying fair values. The excess of
the  purchase  price over the fair value of net assets acquired of approximately
$50.8  million  is  classified as goodwill and is being amortized over 20 years.

<TABLE>
<CAPTION>

The following is a summary of the purchase price allocation:
<S>                                                                  <C>
Net working capital, including cash of $6,513 . . . . . . . . . . .  $ 4,783
Property, plant and equipment . . . . . . . . . . . . . . . . . . .   38,149
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .    3,268
Goodwill. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   50,775
                                                                     --------
                                                                     $96,975
                                                                     ========

The purchase price was funded as follows:

Sale of 100 shares of common stock, $0.01 par value, to
 Ranger Aerospace Corporation . . . . . . . . . . . . . . . . . . .  $24,100
Borrowings under Senior Increasing Rate Notes (see Note 8). . . . .   75,000
Purchase price adjustment - receivable from Viad at March 31, 1999.   (2,125)
                                                                     --------
                                                                     $96,975
                                                                     ========
</TABLE>

The  following  unaudited  pro  forma  data  presents  a summary of consolidated
results  of operation of the Company for the year ended March 31, 1998 as if the
Acquisition  had  occurred  on  April  1,  1997:

<TABLE>
<CAPTION>

<S>                                                      <C>
                    Revenues . . . . . . . . . . . . . .  $119,700
                    Net loss . . . . . . . . . . . . . .    (4,010)
                    Net loss per share . . . . . . . . .   (40,100)

</TABLE>


The  unaudited pro forma results have been prepared for comparison purposes only
and  include  certain  adjustments,  such  as  additional  depreciation  and
amortization  expense due to the revaluation of assets acquired and the goodwill
related to the Acquisition, additional interest expense associated with the debt
related  to  the  acquisition, and certain reductions in expense associated with
the  restructuring  of  certain  Company  functions  after the Acquisition.  The
unaudited  pro  forma  results do not purport to be indicative of the results of
operation  which  actually  would  have resulted had the Acquisition occurred on
April  1,  1997,  or  of  future  results  of  operation  of  the  Company.

On  May  20,  1999,  Elsinore  Acquisition Corporation ("EAC"), a newly-created,
wholly-owned subsidiary of the Company, acquired substantially all of the assets
of Elsinore, L.P., ("Elsinore"), which includes 23 operating units in 10 states,
the  U.S. Virgin Islands and Puerto Rico.  Elsinore provides a variety of ground
handling,  fueling,  aircraft  cleaning  and  other  aviation  services to major
commercial  airlines.  EAC  will  primarily  continue  the  same  business  as
previously  conducted by Elsinore.  The Company and its sole shareholder, Ranger
Aerospace, are guarantors of EAC's obligations under the agreement governing the
asset  purchase.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1.     BASIS  OF  PRESENTATION  AND  NATURE  OF  BUSINESS  (CONTINUED)

The  total  consideration paid by EAC was approximately $5.9 million (subject to
post-closing adjustments), which consists of $5 million in cash and a promissory
note  of  approximately $0.9 million.  The promissory note has a maturity of one
year from the date of purchase, and is subject to post-closing adjustments.  The
Company  borrowed  the  cash  portion  of  the purchase price from Key Corporate
Capital,  Inc.  ("Key")  pursuant  to the terms of an amendment to the Company's
existing senior credit facility, which the Company recorded on the books of EAC.

The  Elsinore  acquisition  was accounted for as a purchase and accordingly, the
purchase  price  was  allocated  to  the assets acquired and liabilities assumed
based  on  appraisals  and other estimates of their underlying fair values.  The
excess  of  the  purchase  price  over  the fair value of net assets acquired of
approximately $3.7 million is classified as goodwill and is being amortized over
20  years.

The  following  is  a  summary  of  the  purchase  price  allocation:

<TABLE>
<CAPTION>

<S>                                         <C>
Net working capital, including cash of $9   $1,110
Property, plant and equipment                  799
Other assets                                   130
Goodwill                                     3,453
                                            ------
                                            $5,492
                                            ======
The purchase price was funded as follows:

Senior credit facility (see Note 7)         $5,000
Promissory note (see Note 7)                   492
                                            ------
                                            $5,492
                                            ======
</TABLE>

The  following  unaudited  pro  forma  data  presents  a summary of consolidated
results  of  operation of the Company for the twelve months ended March 31, 2000
and  1999  as  if  the  Elsinore  acquisition  had  occurred  on  April 1, 1998:

<TABLE>
<CAPTION>

                                     Year Ended
                                      March 31,

                                   2000       1999
                                ---------  ---------
<S>                              <C>        <C>
Revenue                          $142,796   $137,319
Net loss                           (9,408)    (6,025)
</TABLE>

The  unaudited pro forma results have been prepared for comparison purposes only
and  include certain adjustments, such as additional amortization expense due to
the goodwill related to the Elsinore acquisition and additional interest expense
associated with the debt related to the Elsinore acquisition.  The unaudited pro
forma  results do not purport to be indicative of the results of operation which
actually  would  have resulted had the Elsinore acquisition occurred on April 1,
1998,  or  of  future  results  of  operation  of  the  Company.

In  March 2000, a working capital adjustment of approximately $407,000 to reduce
the  note  payable  was made pursuant to an agreement with General William Lyon,
which  reduced  goodwill.  No  further  adjustments  are  anticipated.


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1.     BASIS  OF  PRESENTATION  AND  NATURE  OF  BUSINESS  (CONTINUED)

NATURE  OF  BUSINESS

The  Company  and  its  subsidiaries provide aviation fueling services, aircraft
ground  services  and  other aviation services at various airports in the United
States,  Europe  and  the  Caribbean.

2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

PRINCIPLES  OF  CONSOLIDATION  AND  COMBINATION

The  consolidated  financial  statements include the accounts of the Company and
its  subsidiaries,  all of which are wholly owned or controlled. The Predecessor
is  a  combined  group of companies affiliated through common ownership by Viad.
The accompanying Predecessor combined financial statements include the following
entities:  Aircraft Services International, Inc., ASIG Miami, Inc., ASIG Fueling
Miami,  Inc.,  Bahamas  Airport  Services, Ltd., Freeport Flight Services, Ltd.,
ASIG,  Ltd.,  ASIG  Germany  GmbH  and  ASII  Aircraft  Service Canada Ltd.  All
significant  intercompany  balances  and  transactions  were  eliminated.

SPARE  PARTS  AND  SUPPLIES

Spare  parts  and  supplies  are  valued at the lower of cost or market. Cost is
computed  using  the  first-in  first-out  cost  method.

PROPERTY,  PLANT  AND  EQUIPMENT

Property, plant and equipment are stated at cost. Depreciation is recorded using
the  straight-line  method  over the estimated useful lives of the assets, which
range  from 4 to 20 years for operating equipment, 20 to 30 years for buildings,
and 3 to 10 years for office furniture and equipment. Leasehold improvements are
amortized over the life of the lease or the related asset, whichever is shorter.
Maintenance  and  repairs  are  charged  to  expense  when incurred. Significant
expenditures,  which  extend  the  useful  lives  of  assets,  are  capitalized.

FOREIGN  CURRENCY  TRANSLATION

For  the  Company's  operations  where the functional currency is other than the
U.S.  Dollar,  balance  sheet  amounts are translated using the exchange rate in
effect at the balance sheet date. Income statement amounts are translated at the
average  exchange  rates  during  the  year  or  period. Translation adjustments
resulting  from  the changes in exchange rates from year to year are recorded as
accumulated  other  comprehensive  income.

INVESTMENTS  IN  AND  ADVANCES  TO  JOINT  VENTURE

The  Company  accounts for its investment in a 50% owned joint venture under the
equity  method  of  accounting.  The  joint venture, Skytanking GmbH, located in
Munich,  Germany,  provides  aviation  fueling  and  aircraft ground services at
Munich  International  Airport.


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

IMPAIRMENT  OF  LONG-LIVED  ASSETS

The  Company accounts for the impairment of long-lived assets under Statement of
Financial  Accounting  Standards  No.  121,  "Accounting  for  the Impairment of
Long-Lived  Assets  and for Long-Lived Assets to be Disposed Of" (SFAS No. 121).
SFAS No. 121 requires impairment losses to be recorded on long-lived assets when
indicators  of  impairment are present and the undiscounted cash flows estimated
to  be  generated by those assets are less than the assets' carrying amount. The
Company  believes  no  impairment  indicators  existed  at  March  31,  2000.

IMPAIRMENT  OF  GOODWILL

The  carrying  value  of  cost  in excess of net assets acquired is reviewed for
impairment  whenever events or changes in circumstances indicate that it may not
be  recoverable.  If  such  an  event  occurred,  the  Company  would  prepare
projections  of  future  results  of  operations  for the remaining amortization
period.  If  such  projections  indicated  that the cost in excess of net assets
acquired  would  not  be recoverable, the Company's carrying value of such asset
would  be  reduced  by the estimated excess of such value over projected income.

REVENUE  RECOGNITION

The  Company  recognizes  revenue  when  services  are  performed.

INCOME  TAXES

The  Company  and  the Predecessor account for income taxes under FASB Statement
No.  109,  "Accounting  for  Income  Taxes" (SFAS No. 109).  Deferred income tax
assets  and  liabilities are determined based upon differences between financial
reporting  and  tax  bases  of assets and liabilities and are measured using the
enacted  tax  rates  and  laws  that  are  expected  to  be  in  effect when the
differences  are  expected  to  reverse.

RECLASSIFICATION

Certain  amounts in the statement of operations for the three month period ended
March  31,  1998  and  year  ended  December  31, 1997 have been reclassified to
conform  with  the  fiscal  2000  and  1999  financial  statement  presentation.

NEW  ACCOUNTING  PRONOUNCEMENTS

Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standards  No.  130,  "Reporting  Comprehensive  Income"  (SFAS  No. 130), which
establishes  standards for reporting and display of comprehensive income and its
components  in a full set of general purpose financial statements. Comprehensive
income  (loss)  includes net income (loss) and other comprehensive income, which
includes, but is not, limited to, unrealized gains for marketable securities and
future  contracts,  foreign currency translation adjustments and minimum pension
liability  adjustments.  The  accompanying  financial statements for the Company
reflect  other  comprehensive  income (loss) consisting of net income (loss) and
foreign  currency  translation  adjustments.


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

NEW  ACCOUNTING  PRONOUNCEMENTS  (CONTINUED)

In  fiscal  year  1999,  the  Company  adopted Statement of Financial Accounting
Standards  No.  132,  "Employers'  Disclosures  about  Pensions  and  Other
Postretirement  Benefits-an  amendment  of  FASB Statements No. 87, 88, and 106"
(SFAS  No.  132).  SFAS No. 132 revises employers' disclosures about pension and
other  postretirement  benefit  plans.  It  does  not  change the measurement or
recognition of those plans; therefore, the adoption of SFAS No. 132 affected the
Company's  disclosure  information  only.

In  fiscal  year 1999, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  133,  "Accounting  for  Derivative
Instruments  and Hedging Activities" (SFAS No. 133),  This statement establishes
accounting and reporting standards for derivative instruments, including certain
derivative  instruments  embedded in other contracts and for hedging activities.
It  requires  that  an  entity  recognized  all  derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at  fair  value.

In  fiscal  year 2000, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  137,  "Accounting  for  Derivative
Instruments  and  Hedging  Activities  -- Deferral of the Effective Date of FASB
Statement  No. 133" (SFAS No. 137), which delayed the effective date of SFAS No.
133.  The  effective  date  for SFAS 133, after issuance of SFAS No. 137, is for
all  fiscal  quarters  of  all  fiscal  years  beginning  after  June  15, 2000.

The  Company  plans  to adopt SFAS No. 133 in fiscal year 2001.  The adoption of
SFAS  No.  133  is  not  expected  to  have  a  material impact on the Company's
financial  statements.

CONCENTRATION  OF  CREDIT  RISK

The  Company  provides services to domestic and foreign airlines and continually
monitors  its  exposure  for  credit  losses. The Company limits its exposure by
requiring  prepayments  or  deposits  from  certain  customers.

USE  OF  ESTIMATES

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the amounts reported in the financial statements and accompanying notes.
Actual  results  could  differ  from  those  estimates.

BUSINESS  SEGMENTS

Pursuant  to  SFAS  No. 131, "Disclosure About Segments of a Business Enterprise
and Related Information," the Company is required to report segment information.
As the Company only operates in one business segment, no additional reporting is
required,  except  for the geographic financial information provided in Note 14.


<PAGE>


                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

ESTIMATED  FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS

The  carrying  value  of cash, accounts receivable, accounts payable and accrued
expenses  in  the accompanying financial statements approximate their fair value
because  of  their  short-term  maturities. At March 31, 2000 and 1999, the fair
value  of  the  long-term debt, based on quoted market prices, was approximately
$69.4  million  and  $81.2  million,  respectively.

3.  RELATED-PARTY  TRANSACTIONS

The  Company's parent, Ranger, has no independent operations.  Expenses incurred
by Ranger related to the Aircraft Service International Group business have been
pushed  down to the Company.  These expenses totaled $1,089 and $1,715 in fiscal
2000  and  1999,  respectively.

The  Company's  Chairman  is  the  President  of a company which received a $150
annual  fee  in  fiscal  2000  and 1999 and an $850 payment from the Company for
acquisition  related  services in connection with the Acquisition.  In addition,
the same company will receive a bonus of $1,350 if the Company satisfies certain
market  value  and  liquidity  requirements  in  connection  with  a sale of the
business  of  Ranger or the Company or a public offering of equity securities of
Ranger.

Viad  provided  certain  corporate  general  and  administrative services to the
Predecessor,  including  legal,  audit,  risk  assessment,  treasury and finance
services.  Related  allocated  expenses,  included  in  selling,  general  and
administrative  in the accompanying statements of operations, were approximately
$173  for  the  three months ended March 31, 1998 and approximately $854 for the
year  ended  December  31,1997.

Prior  to  the  Acquisition,  the  Predecessor  transferred ownership of certain
accounts  receivable  to  Viad. The Predecessor was charged a discount from Viad
for  these  transferred  receivables based on the amount of receivables actually
sold  by  Viad.  Allocated charges totaled $148 for the three months ended March
31,  1998  and  $555  for  the year ended December 31, 1997, and are included in
interest  and  other  financial  expense  in  the  accompanying  statements  of
operations.

Prior  to  the  Acquisition, Viad managed the cash and financing requirements of
the Predecessor. The Predecessor's available cash was swept into Viad's accounts
and the Predecessor's cash requirements were paid from Viad's accounts. Interest
was  credited  to  the  Predecessor  on  net balances due from Viad based on the
prime-lending  rate  less  1.5%.  Interest  income  credited  to the Predecessor
totaled approximately $55 for the three months ended March 31, 1998 and $247 for
the  year  ended  December  31,  1997.

All  allocations and estimates were based on assumptions that Viad believed were
reasonable  in  these  circumstances.  The allocated amounts are not necessarily
indicative  of  the  costs  that  the  Predecessor  would  have  incurred  as  a
stand-alone  entity.

One  of the Company's investors is Randolph Street Partners, which is affiliated
with  the  law  firm of Kirkland and Ellis, which provide legal services for the
Company.  Legal  expenses  incurred  in  connection  with  services performed by
Kirkland  and  Ellis,  included  in  selling,  general and administrative in the
accompanying  statements  of  operations,  were  approximately $779 for the year
ended March 31, 2000 and $482 for the year ended March 31, 1999.  Legal expenses
of  approximately  $720  for  the  year  ended  March  31, 1999 were incurred in
connection  with  the  VIAD  acquisition.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

3.  RELATED-PARTY  TRANSACTIONS  (CONTINUED)

     One of Ranger's investors, CIBC, performed certain services for the Company
in  the  fiscal  year  ended  March  31,  1999.  CIBC  provided the Company with
short-term  financing  between  April  1,  1998  and  August 18, 1998.  Interest
payments  made  to  CIBC for the short-term loan was approximately $2.4 million.
Furthermore,  transaction  fees  incurred  in  connection  with  the  short-term
financing  and  subsequent  exchange  of the Old Notes for the Senior Notes were
approximately $2,401.  In addition, transaction fees incurred in connection with
the  VIAD  acquisition paid to CIBC were approximately $2,250 for the year ended
March  31,  1999.

<TABLE>
<CAPTION>

4.  PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following:

                                                            March 31, 2000     March 31, 1999
                                                         ---------------       --------------
<S>                                                        <C>                 <C>
  Operating equipment . . . . . . . . . . . . . . . . . .  $        50,953     $41,379
  Buildings and leasehold improvements. . . . . . . . . .            7,282       3,545
  Office furniture and equipment. . . . . . . . . . . . .            3,123       1,472
  Construction in progress. . . . . . . . . . . . . . . .              330       6,669
                                                           ----------------    --------
                                                                    61,688      53,065
                                                                   (13,526)     (6,176)
                                                           ----------------    --------
  Accumulated depreciation and amortization . . . . . . .  $        48,162     $46,889
                                                           ================    ========

5.  ACCRUED EXPENSES

  Accrued expenses consisted of the following:

                                                           March 31, 2000.  .  March 31, 1999
                                                           --------------      --------------

  Salaries and wages. . . . . . . . . . . . . . . . . . .  $         4,044     $ 4,161
  Damage claims . . . . . . . . . . . . . . . . . . . . .            1,170       1,502
  Pension liability . . . . . . . . . . . . . . . . . . .              206         151
  Accrued interest. . . . . . . . . . . . . . . . . . . .            1,249       1,122
  Consortium Funds                                                   4,621       3,380
  Other . . . . . . . . . . . . . . . . . . . . . . . . .            6,210       2,534
                                                           ----------------    --------
                                                           $        17,500     $12,850
                                                           ================    ========
</TABLE>


<PAGE>
                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

6.  INCOME TAXES

     The income (loss) before income taxes consisted of the following:
<TABLE>
<CAPTION>

                                                SUCCESSOR                    PREDECESSOR
                                                ---------                    -----------

                                      Year ended     Year ended   Three months ended   Year ended
                                       March 31,      March 31,        March 31,       December 31,
                                         2000           1999             1998             1997
                                       --------       --------          ------            ------
<S>                                  <C>             <C>               <C>              <C>
United States                        $(8,292)        $(4,823)          $  504            $7,910
Non-U.S.                                (940)            316              575             1,724
                                     --------        --------          ------            ------
                                     $(9,232)        $(4,507)          $1,079            $9,634
                                     ========        ========          ======            ======

</TABLE>

The provision (benefit) for income taxes is summarized as follows:

<TABLE>
<CAPTION>

                                                SUCCESSOR                    PREDECESSOR
                                                ---------                    -----------

                                     Year ended       Year ended  Three months ended    Year ended
                                      March 31,        March 31,      March 31,         December 31,
                                        2000             1999           1998               1997
                                       -----            ------         ------             -------
<S>                                 <C>              <C>              <C>               <C>
Current:
U.S. Federal                        $  --            $   --           $ 298             $2,737
State                                  --                --              57                478
Non-U.S.                               --                 9             152                523
                                    ------            ------          -------            ------
                                       --                 9             507              3,738
Deferred:
U.S. Federal                           --                --            (126)              (120)
State                                  --                --             (15)               (14)
Non-U.S.                               --                41             (19)                (2)
                                     -----             ------         ------             -------
                                       --                41            (160)              (136)
                                     -----             ------         ------             -------
                                    $  --            $   50           $ 347             $3,602
                                     =====           ======           ======            =======
</TABLE>

Deferred income taxes reflect the net tax effects of temporary differences
between the  carrying  amount of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's  deferred  income  taxes  are  as  follows:


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

6.  INCOME TAXES  (CONTINUED)

<TABLE>
<CAPTION>


                                                                    March 31, 2000    March 31, 1999
                                                                   ----------------  ----------------
<S>                                                                <C>               <C>
Deferred tax assets:
Allowance for doubtful accounts                                    $            41   $            10
Accrued vacation and bonuses                                                   142                65
Accrued as related to economic performance                                     228                --
Damage claims and other insurance liabilities                                   16                55
Amortization of deferred finance costs                                         107                34
Other                                                                            3                11
Net operating loss carry-forwards                                            6,727             2,056
                                                                   ----------------  ----------------
Deferred tax assets                                                          7,264             2,231

Less:  valuation allowance                                                  (5,021)           (1,786)
                                                                   ----------------  ----------------
Total deferred tax assets, net                                               2,243               445

Deferred tax liabilities:
Tax depreciation in excess of book depreciation                             (1,826)             (123)

Tax goodwill amortization in excess of book goodwill amortization             (414)             (285)
Other                                                                           (3)              (37)
                                                                   ----------------  ----------------
Total deferred tax liabilities                                              (2,243)             (445)
                                                                   ----------------  ----------------
Total net deferred taxes                                           $            --   $            --
                                                                   ================  ================
</TABLE>

SFAS  No.  109  requires a valuation allowance to reduce the deferred tax assets
reported  if,  based  on  the weight of the evidence, it is more likely than not
that  some portion or all of the deferred tax assets will not be realized. After
consideration  of  all  evidence,  both  positive  and  negative, management has
determined  that  a $5,021 valuation allowance at March 31, 2000 is necessary to
reduce  the  deferred tax assets to the amount that will more likely than not be
realized.  The change in the valuation allowance for the current year is $3,235.
At  March  31,  2000,  the  Company  has  available  U.S.  net  operating  loss
carry-forwards  of  $17,409  which  expire  beginning  in  2019.

A  reconciliation  of  income  taxes  to  the  U.S.  statutory rate of 34% is as
follows:

<TABLE>
<CAPTION>

                                         SUCCESSOR                  PREDECESSOR
                                       --------------              -------------
                                                              Three months
                                  Year ended     Year ended       ended       Year ended
                                  March 31,       March 31,     March 31,    December 31,
                                     2000           1999          1998           1997
                                --------------  -------------  -----------  --------------
<S>                             <C>             <C>            <C>          <C>
Income taxes (benefit) at U.S.
 Statutory rate                 $      (3,139)  $     (1,607)  $      367   $       3,276
State income taxes                       (344)          (113)          50             306
Permanent items                           139             34           14              43
Change in valuation allowance           3,235          1,786           --              --
Effect of non-U.S. operations             109            (50)         (84)            (23)
                                --------------  -------------  -----------  --------------
                                $          --   $         50   $      347   $       3,602
                                ==============  =============  ===========  ==============
</TABLE>


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)



7.  NOTES  PAYABLE

SENIOR  CREDIT  FACILITY
------------------------

On  April 2, 1998, the Company entered into a revolving credit facility with Key
Corporate  Capital  (the  "Senior  Credit Facility"). The Senior Credit Facility
allows  for  borrowings in the aggregate of up to the lesser of $10 million or a
borrowing  base,  equal  to 85% of eligible accounts receivable, as defined. The
revolving  loans  under  the Senior Credit Facility mature on August 31, 2002 or
sooner  as  provided  in  the  Senior  Credit  Facility.

Indebtedness  of  the  Company under the Senior Credit Facility is guaranteed by
each  of  the  Company's domestic subsidiaries and will generally be secured by:
(i) all of the Company's cash equivalents, accounts receivable, contract rights,
general intangibles, instruments and chattel paper relating thereto; (ii) all of
the  Company's  inventory;  (iii)  amounts (if any) held in a commercial deposit
account  with  the  lending  bank,  and  (iv)  all  proceeds  from  (i) to (iii)
inclusive.

The  Company's  borrowings  under  the Senior Credit Facility bear interest at a
floating  rate  and  may  be  maintained  as  Prime  Rate  Loans or LIBOR loans.
Borrowings  made  pursuant  to the Prime Rate Loans bear interest rates equal to
the  prime  rate  plus  the  Applicable  Margin (as defined in the Senior Credit
Facility)  and  borrowings  made pursuant to the LIBOR Loans bear interest rates
equal  to  the  LIBOR rate plus the Applicable Margin. The Applicable Margin for
Prime  Rate  Loans  will  range from 0% to 0.50% based on the Company's Leverage
Ratio  (as  defined  in  the  Senior Credit Facility). The Applicable Margin for
LIBOR  Loans  will  range  from  1.25%  to 2.25% based on the Company's Leverage
Ratio.

The Senior Credit Facility requires the Company to meet certain financial tests,
including,  a  minimum  yearly  earning before interest, taxes, depreciation and
amortization  "EBITDA",  as defined test and maximum leverage ratios. The Senior
Credit  Facility also contains certain covenants, which among other things, will
limit  the  incurrence  of  additional  indebtedness,  the  making  of  loans or
investments,  the  declaration of dividends, transactions with affiliates, asset
sales,  acquisitions,  mergers  and  consolidations, the incurrence of liens and
encumbrances  and other matters customarily restricted in such agreements. There
was $5,930 and approximately $2,927 outstanding under the Senior Credit Facility
as  of March 31, 2000 and 1999, respectively.  The amounts outstanding under the
Senior  Credit  Facility  bear interest at 8.75%.  As of March 31, 2000 and 1999
respectively,  there  was $3,805 and $6,808 of available credit under the Senior
Credit  Facility.

TERM  LOAN  AND  OTHER
----------------------

On May 20, 1999, the Senior Credit Facility was amended to add a $5 million Term
Loan  (the  "Term Loan"). The proceeds of the Term Loan were used as part of the
purchase  price  for the assets of Elsinore, L.P. (See Note 1). The Term Loan is
payable  in  quarterly  installments  in  arrears  at  varying  amounts over its
five-year  life. The Company's borrowings under the Term Loan will bear interest
in  a  manner identical to the Senior Credit Facility except that the Applicable
Margin  for  Prime Rate Loans will range from 0% to 1.25% based on the Company's
Leverage  Ratio  and the Applicable Margin for LIBOR Loans will range from 2% to
3% based on the Company's Leverage Ratio. Furthermore, the requirement to meet a
minimum  interest  coverage  test  is  no longer applicable as of April 1, 1999.
Rather, the Company must meet a minimum EBITDA test. The Term Loan is secured by
all  of  the  Company's equipment.  As of March 31, 2000, $4,625 was outstanding
under  the Term Loan.  The following is a summary of the scheduled maturities of
the  Term  Loan  as  of  March  31,  2000:

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

7.  NOTES  PAYABLE (CONTINUED)

TERM LOAN AND OTHER (CONTINUED)
-------------------

<TABLE>
<CAPTION>

<S>         <C>
2000        $  500
2001           688
2002           750
2003         1,012
2004         1,325
Thereafter     350
            ------
Total       $4,625
            ======
</TABLE>

Included  in  Term  Loan  and Other are other notes payable totaling $559, which
includes  the  amount  due  under the note payable issued in connection with the
Elsinore  acquisition  as  discussed  in  Note  1.

As  of  March  31,  2000  and  1999,  the  Company  had  $265  letters of credit
outstanding.

8.  SENIOR  NOTES

On  April  2,  1998,  the  Company  issued  $75  million  of  notes (the "Senior
Increasing Rate Notes"). The proceeds from the Senior Increasing Rate Notes were
used  to  consummate the Acquisition. On August 18, 1998, the Company issued $80
million of notes (the "Old Notes"). The proceeds from the Old Notes were used to
repay  the  Senior  Increasing  Rate  Notes.  On  February 12, 1999, the Company
exchanged  the  Old  Notes for substantially identical Series B 11% Senior Notes
(the  "Notes").  The  Notes  mature  in  August  2005, and bear interest at 11%,
payable  semiannually on each February 15 and August 15, commencing February 15,
1999.  The  Notes are redeemable at the option of the Company, at any time on or
after  August  15,  2003,  at  a  premium  of  105.5% in 2003 and at 100% of the
principal amount in 2004 and thereafter.  In addition, the Company may redeem at
its  option  up  to 33 1/3% of the original principal amount of the Notes at any
time  on or prior to August 15, 2001, at a redemption price equal to 111% of the
principal  amount  being  redeemed,  with the net proceeds of one or more public
offerings,  provided  that  at least $53.3 million aggregate principal amount of
the  Notes  remain  outstanding  after  any  such  redemption  and that any such
redemption  occurs within 90 days following the closing of such public offering.
Upon the occurrence of a Change in Control (as defined in the Indenture covering
the  Notes),  each  holder  of  the  Notes is entitled to require the Company to
repurchase  such  Notes  at  a  premium  of  101%.  The  Notes  are  fully  and
unconditionally  guaranteed,  on  an  unsecured basis, by the Company's domestic
subsidiaries  (see  Note  18).

The  Notes contain certain covenants, which among other things limit the ability
of  the  Company  to  incur  additional indebtedness, issue common and preferred
stock  of  its  subsidiaries,  pay dividends, transfer and sell assets and enter
into  transactions  with  affiliates.

In  fiscal  1999,  the  Company wrote-off $213 of unamortized deferred financing
costs  previously  incurred  in connection with the Senior Increasing Rate Notes
that  were  repaid with the net proceeds of the issuance of the Old Notes.  This
write-off was accounted for as an extraordinary loss on the early extinguishment
of  debt.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

9.  STOCK  OPTIONS

During  1999,  Ranger  adopted  the  1999  Stock  Option Plan (the "Plan") which
provides for the granting of stock options to purchase shares of Ranger's common
stock  to  executives and other key employees of the Company. At March 31, 1999,
Ranger  reserved  1,000,000  shares  of  its common stock for issuance under the
Plan.  The  vesting  period  and  the  terms  of  the  stock options granted are
established  by  a  committee  appointed  by  Ranger's  Board  of Directors (the
"Committee").  The stock options expire no later than ten years from the date of
grant. Ranger has granted options to Company employees to purchase 14,431 shares
of  Ranger's  Class  B  common  stock. Of the 14,431 options granted, 1,883 vest
ratably  over  time  and  3,767  vest upon the attainment of certain performance
goals  as determined by the Committee. The remaining 3,190 vest upon the Company
satisfying  certain market value and liquidity requirements in connection with a
sale  of Ranger or the Company. All unvested options granted under the plan will
automatically  vest  on  January  28,  2007.  The  exercise price of these stock
options  is $100 per share, which was determined by the Committee to be the fair
value  of  Ranger's  common  stock  at  the  date  of  grant.  As  a  result, no
compensation  cost  has  been recognized under the provisions of APB Opinion No.
25.  All of the options issued by Ranger were issued to employees of the Company
and  accordingly  such  options  are  reflected  below.

Changes to the Plan for the years ending March 31, 2000 and 1999 are as follows:

<TABLE>
<CAPTION>

                                        Year Ended March 31,         Year Ended March 31,
                                              2000                          1999
                                              -----                         ----
                                                     Weighted                    Weighted
                                                      Average                     Average
                                                   Exercise Price               Exercise Price
                                     Ranger Shares    Per Share   Ranger Shares   Per Share
                                     --------------  ----------   --------------  ----------
<S>                                      <C>         <C>             <C>         <C>
Outstanding at beginning of year         13,710      $   100             --       $   --
Granted. . . . . . . . . . . . .            636          100         13,795          100
Exercised. . . . . . . . . . . .             --                          --
Cancelled. . . . . . . . . . . .           (574)         100            (85)         100
                                  --------------                 -------------
Outstanding at end of the year .         13,772      $   100         13,710       $  100
                                  ==============                 ==============
</TABLE>

The following table summarizes information about the stock options outstanding
at March  31,  2000  and  1999:

<TABLE>
<CAPTION>

                                   Options  Outstanding                      Options  Exercisable
                                   --------------------                      --------------------
                                    Weighted                                                Weighted
                                    Number          Average Remaining       Number       Average Exercise
                 Exercise Price    Outstanding at    Contractual Life    Exercisable     Price Per Share
                ---------------  -----------------  ----------------  ----------------  ----------------
<S>             <C>                  <C>                <C>               <C>                 <C>
March 31, 2000  $           100       13,772               8                5,342             $ 100
March 31, 1999  $           100       13,710               9                1,130             $ 100
</TABLE>


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

9.  STOCK  OPTIONS  (CONTINUED)

The  weighted  average  per  share  fair value of options granted under Ranger's
stock  option  plan  during  2000  and  1999  based  on the Black-Scholes option
valuation model, was $42.88 and $41.72 per share under option, respectively. For
purposes  of  pro forma disclosures required by SFAS No. 123, the estimated fair
value  of  the  options  is  amortized  over  the  options'  vesting period. The
Company's  pro  forma  information  for  the  year ended March 31, 2000 and 1999
follows:

<TABLE>
<CAPTION>

                                       Year ended          Year ended
                                     March 31, 2000      March 31, 1999
                                    ----------------    ----------------
<S>                                   <C>               <C>
Net loss                              $        (9,451)  $        (4,952)
                                      ================  ================

Net loss per share                    $       (94,510)  $       (49,520)
                                      ================  ================
</TABLE>

The following weighted average assumptions were used as of March 31, 2000:

<TABLE>
<CAPTION>

                                     March 31, 2000             March 31, 1999
                                     --------------             ---------------
<S>                                 <C>                        <C>              <C>
Expected life                             8 years                     9 years
Interest rate                             6.00%                       6.00%
Volatility                                 --                          --
Dividend yield                             --                          --
</TABLE>

The  Black-Scholes  options  valuation model was developed for use in estimating
the fair value of traded options that have no vesting restrictions and are fully
transferable.  In  addition, option valuation models require the input of highly
subjective  assumptions  including  the expected stock price volatility. Because
Ranger's  stock options have characteristics significantly different from traded
options,  and because changes in the subjective input assumptions can materially
affect the fair value estimate, the existing models, in management's opinion, do
not  necessarily provide a reliable single measure of the fair value of Ranger's
stock  options.

10.  COMMITMENTS

The  Company  leases  operating  facilities and office space pursuant to various
operating  leases.  The  aggregate  minimal  rental payments under all operating
leases  with initial terms of one year or more at March 31, 2000 are as follows:

<TABLE>
<CAPTION>



<S>          <C>
2001         $2,174
2002          2,156
2003          1,991
2004          1,868
2005          1,781
Thereafter    3,706
             ------
             13,676
          ===========
</TABLE>





Total  rent  expense  for  all  operating leases amounted to $3,981, $2,947, and
$2,491  for  the  years  ended  March  31,  2000,  1999,  and December 31, 1997,
respectively,  and  $754  for  the  three  months  ended  March  31  1998.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

11.  EMPLOYEE  BENEFIT  PLANS

The  Company  sponsors  a  non-contributory  defined benefit pension plan, which
covers  certain union employees at its Miami station. The plan provides benefits
based  on  the  employees'  years  of  service  and  qualifying  final  average
compensation.  The  Company's funding policy is to contribute amounts sufficient
to  meet  the  minimum  funding  requirements  of the Employee Retirement Income
Security  Act  of  1974,  as  amended,  or such additional amounts as determined
appropriate  to  assure  that  assets  of  the plan would be adequate to provide
benefits.

During  the  three  months  ended March 31, 1998 and the year ended December 31,
1997,  the  Predecessor  sponsored  two  other  non-contributory defined benefit
pension  plans.  These plans covered management, supervisory, administrative and
non-union  hourly  employees.  These  plans  provided  benefits  based  on  the
employees'  tenure and qualifying average compensation. The plans were funded by
Viad and were assumed by Viad subsequent to March 31, 1998 under terms set forth
in  the  April  1,  1998  purchase  agreement.

The  assumptions  used  in the calculation of the actuarial present value of the
projected  benefit  obligation  and expected long-term return on plan assets for
the  Company's  defined  benefit  pension  plan  consisted  of  the  following:

<TABLE>
<CAPTION>

                                         March 31, 2000   March 31, 1999
                                         ---------------  ---------------
<S>                                      <C>              <C>
Weighted average discount rate. . . . .        6.75%            8.0%
Rate of increase in compensation levels        3.75%            5.0%
Expected long-term return on assets . .        9.5%             9.5%
</TABLE>

<TABLE>
<CAPTION>

The  following  table  sets  forth a reconciliation of benefit obligations, plan
assets  and  funded  status for the Company's defined benefit pension plan as of
and  for  the  years  ended  March  31,  2000  and  1999.

                                                March 31, 2000        March 31, 1999
                                                --------------        --------------
CHANGES  IN  BENEFIT  OBLIGATION:

<S>                                                <C>                   <C>
Benefit obligation at the beginning of the period  $1,337                $1,122
Service cost                                          114                    82
Interest cost                                          90                    83
Actuarial loss                                       (176)                   50
                                                   -------               -------
Benefit obligation at end of period                $1,365                $1,337
                                                   =======               =======

CHANGES IN PLAN ASSETS:
Fair value of plan assets at beginning of period   $1,153                $1,006
Actual return on plan assets                           83                    98
Employer contribution                                  57                    49
                                                   -------               -------
Fair value of plan assets at end of period         $1,293                $1,153
                                                   =======              =======

RECONCILIATION:
Funded status                                      $   71                $  184
Unrecognized net (loss) gain                          130                  (337)
                                                   -------               -------
Accrued benefit cost                               $  201                $ (153)
                                                   =======               =======
</TABLE>


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

11.  EMPLOYEE  BENEFIT  PLANS  (CONTINUED)

The  following  table  sets  forth the net periodic pension costs of the defined
benefit  pension  plans:


<TABLE>
<CAPTION>

                                                           SUCCESSOR                  PREDECESSOR
                                                           ---------                  -----------
                                                                                                  Year ended
                                                   Year ended     Year ended  Three months ended  December 31,
                                                  March 31, 2000 March 31, 1999  March 31, 1998       1997
                                                 --------------- --------------  ---------------     ------
<S>                                                <C>               <C>               <C>             <C>
Service cost-benefits earned during the period   $        114    $         82       $    215       $   715
Interest cost on projected benefit obligation.             90              83            213           815
Return on assets . . . . . . . . . . . . . . .           (127)           (140)          (233)       (1,765)
Net amortization and deferral. . . . . . . . .             31              58             16         1,119
                                                  -----------     -----------       --------        -------
Net periodic pension expense . . . .  . . . . .  $        108    $         83       $    211       $   884
                                                 ============    ============       ========       =======
</TABLE>

The Company also sponsors a defined contribution plan pursuant to Section 401(K)
of  the  Internal Revenue code.  Subject to certain dollar limits, employees may
contribute a percentage of their salaries to the plan and the Company will match
a  portion  of  each  employee's  contribution.  This plan is in effect for U.S.
based employees only. The expense pertaining to this plan was approximately $715
and  $638  for  the years ended March 31, 2000 and 1999. The expense incurred by
the  Predecessor  pertaining  to  this  plan  was  approximately  $123  for  the
three-month period ended March 31, 1998 and $331 for the year ended December 31,
1997.

The  Predecessor  provided contributory health care benefits to the retirees and
their  dependents  of two of its entities.  The Predecessor recorded a liability
equal  to  the  unfunded  accumulated  benefit  obligation for these benefits as
required by the provision of Financial Accounting Standards No. 106, "Employers'
Accounting  for  Postretirement  Benefits  Other  than Pensions" (SFAS No. 106).
SFAS  NO.  106 requires that the cost of these benefits, which are primarily for
health  care  and  life  insurance,  be  recognized  in the financial statements
throughout  the  employees'  active  working  careers.

The components of net periodic post-retirement benefit cost consisted of the
following:

<TABLE>
<CAPTION>

                                                         PREDECESSOR
                                                         -----------

                                           Three months ended   Year ended December 31,
                                             March 31, 1998            1997
                                           -------------------  -----------------------
<S>                                              <C>                    <C>
Service cost-benefits earned during the period.  $   8                  $30
Interest cost on accumulated benefit obligation      8                   33
Net amortization and deferral . . . . . . . . .     (1)                  (3)
                                                  ------                ----
Net periodic post-retirement expense. . . . . .  $  15                  $60
                                                 ======                 ====
</TABLE>

12.  CONTINGENCIES

The  Company  is engaged in litigation arising in the normal course of business.
Management believes that the outcome of such litigation will not have a material
adverse effect on the Company's financial position or its results of operations.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

12.  CONTINGENCIES (CONTINUED)

     The  Company  is  subject to compliance obligations and liabilities imposed
pursuant to federal, state, local and foreign environmental and workplace health
and safety requirements, including CERCLA. In particular, the Company's aviation
fueling  services  are  subject  to  liabilities and obligations relating to the
above  ground  and  underground  storage  of,  and  the  release and cleanup of,
petroleum  products.  Although the Company believes it is in material compliance
with  environmental, health and safety requirements, the possibility exists that
noncompliance  could  occur or be identified in the future, and the penalties or
costs  of  corrective  action associated therewith could have a material adverse
effect  on the Company's business, operating results and financial condition. In
addition,  requirements are complex, change frequently and have tended to become
more  stringent over time, and there can be no assurance that these requirements
will  not  change  in the future in a manner that could materially and adversely
affect  the  Company.

     The  Company  is  currently conducting or funding, or expects to conduct or
fund,  environmental  investigations,  monitoring and cleanups at certain of its
previously  or  currently  operated  facilities.  Also,  from  time to time, the
Company  receives  notices  of  potential liability for cleanup costs associated
with  offsite  waste recycling or disposal facilities at which wastes associated
with  its  operations  allegedly  have  come to be located. In addition, airport
authorities  are  coming  under  increasing  pressure  to  clean  up  previous
contamination  at  their  facilities and are seeking financial contribution from
airport  tenants  and  companies  which  operate at their airports. Although the
Company  has  taken  steps  to mitigate or remove the foregoing liabilities, the
Company could bear direct liability for the foregoing matters and such liability
could  have  a  material  adverse  effect  on  the Company's business, operating
results  and  financial  condition.

     Approximately  56.2%  of  the  Company's employees are represented by labor
unions.  There  are  currently  approximately 33 collective bargaining contracts
(among  7  separate  union entities) in place, almost all of which have terms of
three  years.  Contract  expirations  are staggered with approximately one-third
coming  up  for  renewal  each  year.  The Company believes that it has had good
relations  with  the  several  unions  representing  its  employees.

     Tioga,  an  investor  in  Ranger, will receive a bonus of $1,350,000 if the
Company  satisfies certain market value and liquidity requirements in connection
with  a  sale  of  the business of Ranger or the Company or a public offering of
equity  securities  of  Ranger.

13.  SIGNIFICANT  CUSTOMERS  AND  SERVICES

One  of  the  Company's  customers  accounted for 20.3% of the Company's overall
revenues  for  the  year  ended March 31, 2000. This customer also accounted for
15.0%  of revenues for the year ended March 31, 1999, 15.2% of the Predecessor's
revenue  for the three months ended March 31, 1998 and 17.5% of revenues for the
year  ended  December  31,  1997.

Another  customer accounted for 4.9% of the Company's revenue for the year ended
March 31, 2000.  This customer also accounted for 13.0% of the Company's revenue
for  the  year  ended March 31, 1999, 13.3% of the Predecessor's revenue for the
three  months  ended  March  31,  1998  and 14.1% of revenues for the year ended
December  31,  1997.

The  Company  operates  two  primary  lines  of  business  -- Fueling and Ground
Handling.  Revenue  for  the  Fueling line of business was responsible for 64.0%
and  60.7%  of  the  Company's  total  revenue  for fiscal 2000 and fiscal 1999,
respectively.  Revenue  for the Ground Handling line of business was responsible
for  32.8%  and  15.3% of the Company's total revenue for fiscal 2000 and fiscal
1999,  respectively.


<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

14.  GEOGRAPHIC  AREA  INFORMATION

The  following  table  includes selected financial information pertaining to the
Company's  and  Predecessor's  geographic  operations:

<TABLE>
<CAPTION>

                            SUCCESSOR                     PREDECESSOR
                          ------------                    ------------
                   Year ended      Year ended    Three months ended    Year ended
                   March 31,        March 31,         March 31,        December 31,
                      2000            1999             1998              1997
                  ------------   ------------  -------------------   -------------
<S>               <C>           <C>            <C>                   <C>
Revenues:
 United States .  $   126,279   $    102,883    $          24,967    $      98,853
 Europe. . . . .       11,789         17,835                4,487           16,792
 Bahamas . . . .        2,976          2,723                  702            3,680
                  ------------  ------------    -----------------    -------------
                  $   141,044   $    123,441    $          30,156    $     119,325
                  ============  ============    ===================  =============

Operating income (loss):
 United States .  $     1,150   $      5,205    $             632    $       8,307
 Europe. . . . .         (347)         1,132                  454            1,527
 Bahamas . . . .          331            483                  147              190
                  ------------  ------------    -------------------  -------------
                  $     1,134   $      6,820    $           1,233    $      10,024
                  ============  ============    ===================  =============
</TABLE>


<TABLE>
<CAPTION>

                                 MARCH 31       MARCH 31
                                   2000           1999
                                ---------      ---------
<S>                            <C>             <C>
Identifiable assets:
 United States. . .             $ 125,116      $ 118,322
 Europe . . . . . .                 5,697          4,065
 Bahamas. . . . . .                 1,519          1,367
                                ---------      ---------
                                $ 132,332      $ 123,754
                                =========      =========
</TABLE>




15.  ABANDONED  ACQUISITION  COSTS  AND  SPECIAL  MANAGEMENT  BONUS

During  the  fourth  quarter  of  fiscal 2000, there were two notable costs that
decreased  earnings.  First,  the Board of Directors granted an off-plan special
bonus  pool  of  $312  to  a  number of managers for individual accomplishments.
Second,  the  Company  pursued several acquisitions of airline service companies
that  were  not  consummated and incurred costs related to the collection of the
Viad  Receivable,  which  resulted  in $3,449 of costs charged against earnings.
These  two  charges  aggregated $3,761, and are included in selling, general and
administrative on the statement of operations for the year ended March 31, 2000.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


16.  SUPPLEMENTAL  GUARANTOR  CONDENSED  CONSOLIDATING/COMBINING  FINANCIAL
STATEMENTS

In  connection  with the acquisition as discussed in Note 8, the Company offered
$80  million in aggregate principal amount of Series B 11% Senior Notes due 2005
(the  "Notes").  The  Notes are fully and unconditionally guaranteed on a senior
unsecured  basis,  jointly and severally, by the Company's domestic subsidiaries
(the  "Guarantors").  The  Guarantors  include  Aircraft Services International,
Inc.,  ASIG Miami Inc. (formerly known as Dispatch Services, Inc.), ASIG Fueling
Miami,  Inc.  (formerly  known  as  Florida  Aviation Fueling Co.), and Elsinore
Acquisition  Corporation.  The  condensed  consolidating/combining  financial
statements  of  the  Guarantors  should  be  read  in  connection  with  the
consolidated/combined  financial  statements  of the Company. Separate financial
statements of the Guarantors are not presented because the Company believes such
information  is  not  material  and  that  the condensed consolidating/combining
financial  statements  presented  are  more  meaningful  in  understanding  the
financial  position  and  results  of  operations  of  the  Guarantors.  Those
supplemental  guarantor  condensed  combining  financial  statements that do not
contain  a column for elimination entries and/or a column for ASIG, Inc. (or the
Predecessor) do so because all amounts that would appear in the column are zero.

<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL  GUARANTOR  CONDENSED  CONSOLIDATING/COMBINING  FINANCIAL
       STATEMENTS  (CONTINUED)

<TABLE>
<CAPTION>

                                           CONSOLIDATED BALANCE SHEET
                                                 MARCH 31, 2000

                                                                                 NON-
                                                               GUARANTOR      GUARANTOR     CONSOLIDATED
                                                ASIG, INC.    SUBSIDIARIES   SUBSIDIARIES      TOTAL
                                               ------------  --------------  --------------  ---------
<S>                                            <C>           <C>             <C>             <C>
ASSETS

Current Assets:
 Cash and equivalents . . . . . . . . . . . .  $       111   $         (14)  $         324   $    421
 Accounts receivable, net . . . . . . . . . .           --          21,953           2,075     24,028
 Prepaid expenses . . . . . . . . . . . . . .           27           1,159             508      1,694
 Spare parts and supplies . . . . . . . . . .           --           2,394              34      2,428
                                               ------------  --------------  --------------  ---------
 Total current assets . . . . . . . . . . . .          138          25,492           2,941     28,571


Property, plant and equipment, net. . . . . .           77          45,176           2,909     48,162
Due from affiliates . . . . . . . . . . . . .          112            (112)             --         --
Goodwill, net . . . . . . . . . . . . . . . .           --          49,006             565     49,571
Deferred financing costs, net . . . . . . . .        2,736              --              --      2,736
Investments in and advances in joint venture.           --               1             358        359
Receivable from Viad . . . . . . . . . . . .         2,125              --               -      2,125

Other assets. . . . . . . . . . . . . . . . .            4             798               6        808
                                               ------------  --------------  --------------  ---------
Total assets. . . . . . . . . . . . . . . . .  $     5,192   $     120,361   $       6,779   $132,332
                                               ============  ==============  ==============  =========

LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
 Accounts payable . . . . . . . . . . . . . .  $        --   $       6,049   $         338   $  6,387
 Due to (from) affiliates . . . . . . . . . .      (82,754)         89,102          (6,348)        --
 Notes payable to affiliates. . . . . . . . .      (12,193)             --          12,193         --
 Accrued expenses . . . . . . . . . . . . . .        1,271          15,134           1,095     17,500
 Customer deposits. . . . . . . . . . . . . .           --           3,519             126      3,645
 Current portion of notes payable and term loan
   and other. . . . . . . .                            500             491              48      1,039
                                               ------------  --------------  --------------  ---------
 Total current liabilities. . . . . . . . . .      (93,176)        114,295           7,452     28,571

Notes payable . . . . . . . . . . . . . . . .       10,055              --              20     10,075
Senior Notes  . . . . . . . . . . . . . . . .       80,000              --              --     80,000
                                               ------------  --------------  --------------  ---------
 Total liabilities. . . . . . . . . . . . . .       90,055              --              20     90,075
Stockholder's Equity:
 Common stock . . . . . . . . . . . . . . . .           --              --              --         --
 Paid-in capital. . . . . . . . . . . . . . .       27,800              --              --     27,800
 Retained earnings (accumulated deficit). . .      (19,487)          6,066            (674)   (14,095)
 Accumulated other comprehensive income                 --              --             (19)       (19)
                                               ------------   -------------  --------------  ---------
 Total stockholder's equity . . . . . . . . .        8,313           6,066            (693)    13,686
                                               ------------  --------------  --------------  ---------
 Total liabilities and stockholder's equity .  $     5,192   $     120,361   $       6,779   $132,332
                                               ============  ==============  ==============  =========
</TABLE>


<PAGE>
                                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                                       NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


16.  SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATING/COMBINING FINANCIAL
        STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                                  CONSOLIDATED BALANCE SHEET
                                                                        MARCH 31, 1999

                                                                     GUARANTOR    NON-GUARANTOR    ELIMINATION    CONSOLIDATED
                                                      ASIG, INC.    SUBSIDIARIES   SUBSIDIARIES      ENTRIES        TOTAL
                                                     ------------  --------------  -------------  --------------  ---------
<S>                                                  <C>           <C>             <C>            <C>             <C>

ASSETS

 Current assets:
    Cash and equivalents                             $       124   $        2,216  $         971  $           -   $  3,311
    Accounts receivable, net                                   -           15,261          1,160              -     16,421
    Prepaid expenses                                          18              602             30              -        650
    Spare parts and supplies                                   -            2,067             28              -      2,095
                                                     ------------  --------------  -------------  --------------  ---------
         Total current assets                                142           20,146          2,189              -     22,477


 Property, plant and equipment, net                           78           44,186          2,625              -     46,889
 Due from affiliates                                      90,120                -         21,565       (111,685)         -
 Notes receivable  from affiliates                        11,018                -              -        (11,018)         -
 Goodwill, net                                                 -           48,249            419              -     48,668
 Deferred financing costs, net                             3,205                -              -              -      3,205
 Investment in consolidated subsidiaries                     445            1,170              -         (1,615)         -
 Investments in and advances in joint venture                  -                -            224              -        224
 Receivable from Viad                                      2,125                -              -              -      2,125
 Other assets                                                  4              156              6              -        166
                                                     ------------  --------------  -------------  --------------  ---------
 Total assets                                        $   107,137   $      113,907  $      27,028  $    (124,318)  $123,754
                                                     ============  ==============  =============  ==============  =========


LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
    Accounts payable                                 $         -   $        4,602  $         480  $           -   $  5,082
    Due from affiliates                                    9,099           91,933         10,653       (111,685)         -
    Notes payable to affiliates                                -                -         11,018        (11,018)         -
    Accrued expenses                                       1,319            8,257          3,274              -     12,850
    Customer deposits                                          -            3,398             90              -      3,488
    Current portion notes payable                              -                -             57              -         57
                                                     ------------  --------------  -------------  --------------  ---------
        Total current liabilities                         10,418          108,190         25,572       (122,703)    21,477

 Notes payable                                             2,927                -              -              -      2,927
 Senior notes                                             80,000                -              -              -     80,000
                                                     ------------  --------------  -------------  --------------  ---------
        Total liabilities                                 93,345          108,190         25,572       (122,703)   104,404
 Stockholder's equity:
    Common stock                                               -                4             26            (30)         -
     Paid-in capital                                      24,100              441          1,144         (1,585)    24,100
    Retained earnings (accumulated deficit)              (10,308)           5,272            266              -     (4,770)
                                                     ------------  --------------  -------------  --------------  ---------
    Accumulated other comprehensive income                     -                -             20              -         20
        Total stockholder's equity                        13,792            5,717          1,456         (1,615)    19,350
                                                     ------------  --------------  -------------  --------------  ---------
        Total liabilities and stockholder's equity   $   107,137   $      113,907  $      27,028  $    (124,318)  $123,754
                                                     ============  ==============  =============  ==============  =========
</TABLE>



<PAGE>

                                    AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                                     NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATING/COMBINING FINANCIAL
       STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                                CONSOLIDATED STATEMENT OF OPERATIONS
                                                                              (SUCCESSOR)
                                                                     YEAR  ENDED MARCH 31, 2000
                                                              --------------------------------------

                                                                                         NON-
                                                                     GUARANTOR         GUARANTOR          CONSOLIDATED
                                                ASIG, INC.          SUBSIDIARIES      SUBSIDIARIES          TOTAL
--------------------------------------     --------------         --------------      ------------     ---------------
<S>                                           <C>                 <C>                <C>               <C>
Revenues . . . . . . . . . . . . . . . . . .  $                    $   126,280        $    14,764       $141,044

Costs and expenses::
  Operating expenses . . . . . . . . . . . .            16             103,727             12,666        116,409
  Selling, general and administrative. . . .            10              11,755              1,501         13,266
  Amortization . . . . . . . . . . . . . . .            18               6,899                591          7,508
  Depreciation . . . . . . . . . . . . . . .            --               2,706                 21          2,727
                                              -------------       --------------    --------------      ---------
Total cost and expenses. . . . . . . . . . .            44             125,087             14,779        139,910
                                              -------------       ---------------     ------------       --------
Operating income (loss). . . . . . . . . . .           (44)              1,193                (15)         1,134


Other income (expense), net. . . . . . . . .            --                (144)               168             24
Interest income. . . . . . . . . . . . . . .             7                  84                  9            100
Interest and other financial expense . . . .        (9,163)               (318)            (1,102)       (10,583)
                                              -------------        ------------        -----------       --------
Income (loss) before income taxes. . . . . .        (9,200)                815               (940)        (9,325)

Income taxes . . . . . . . . . . . . . . . .            --                  --                 --             --
                                              -------------        -----------         -----------     ---------
Net income (loss) before extraordinary item.  $     (9,200)       $         815      $       (940)      $ (9,325)
                                              ============        ==============     ==============     =========

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                               AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


16.  SUPPLEMENTAL  GUARANTOR  CONDENSED  CONSOLIDATING/COMBINING  FINANCIAL
       STATEMENTS  (CONTINUED)


                                                         CONSOLIDATED STATEMENT OF OPERATIONS
                                                                   (SUCCESSOR)
                                                            YEAR ENDED MARCH 31, 1999
                                                      --------------------------------------

                                                                        GUARANTOR       NON-GUARANTOR       CONSOLIDATED
                                                   ASIG, INC.          SUBSIDIARIES     SUBSIDIARIES            TOTAL
                                             ----------------------   -------------   ---------------       ------------
<S>                                               <C>               <C>              <C>                   <C>
  Revenues                                        $      -          $      102,883   $      20,558       $ 123,441

  Cost and expenses:
     Operating expenses                                  -                  81,878          17,157         99,035
     Selling, general and administrative                 -                   7,657           1,208          8,865
     Amortization                                        -                   2,545               -          2,545
     Depreciation                                        9                   5,589             578          6,176
  Total cost and expenses                                9                  97,669          18,943        116,621
                                                   --------               --------        --------        --------
  Operating income (loss)                               (9)                  5,214           1,615          6,820


  Other income (expense), net                           (5)                     15            (263)          (253)
  Interest income                                       21                     129              57            207
  Interest and other financial expense             (10,102)                    (86)         (1,093)       (11,281)
                                                 ----------               ---------        --------       --------
  Income (loss) before income taxes                (10,095)                  5,272             316         (4,507)

  Income taxes                                           -                       -              50             50
                                                 -----------              ---------        ---------       -------
  Net income (loss) before extraordinary item      (10,095)                  5,272             266         (4,557)
  Extraordinary loss on early
        extinguishment of debt                        (213)                      -               -           (213)
                                                 -----------              ---------        ---------       -------
  Net income (loss)                             $  (10,308)        $        5,272    $         266      $  (4,770)
                                                =============      ===============   ==============      =========
</TABLE>


<PAGE>



                    AIRCRAFT SERVICE INTERNATONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>


                                                        COMBINED STATEMENT OF INCOME
                                                                (PREDECESSOR)
                                                       THREE MONTHS ENDED MARCH 31, 1998
                                                      -----------------------------------

                                                                                    NON-
                                                        GUARANTOR                 GUARANTOR      CONSOLIDATED
                                                      SUBSIDIARIES               SUBSIDIARIES       TOTAL
                                                ---------------------          --------------  --------------
<S>                                                  <C>                             <C>             <C>
Revenues. . . . . . . . . . . . . . .               $          24,967       $       5,189   $      30,156

Costs and expenses:
  Operating expenses. . . . . . . . .                          21,855               4,131          25,986
  Selling, general and administrative                           1,561                 257           1,818
  Amortization. . . . . . . . . . . .                              16                   6              22
  Depreciation. . . . . . . . . . . .                             903                 194           1,097
                                                     ----------------         -----------     -----------
Total cost and expenses . . . . . . .                          24,335               4,588          28,923
                                                     ----------------         ------------    ------------
Operating income. . . . . . . . . . .                             632                 601           1,233


Other income (expense), net . . . . .                              (5)                (52)            (57)
Interest income . . . . . . . . . . .                              47                  26              73
Interest and other financial expense.                            (170)                 --            (170)
                                                     ----------------          ----------     ------------
Income (loss) before income taxes . .                             504                 575           1,079

Income taxes. . . . . . . . . . . . .                             214                 133             347
                                       ------------------------------         -----------     -------------
Net income. . . . . . . . . . . . . .              $              290       $         442   $         732
                                                   ==================      ==============   ==============
</TABLE>







<PAGE>

                    AIRCRAFT SERVICE INTERNATONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATING/COMBINING FINANCIAL
        STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                           COMBINED STATEMENT OF INCOME
                                                   (PREDECESSOR)
                                           YEAR ENDED DECEMBER 31, 1997
                                       --------------------------------------

                                                                                    NON-
                                                     GUARANTOR                   GUARANTOR      CONSOLIDATED
                                                    SUBSIDIARIES                SUBSIDIARIES       TOTAL
                                       --------------------------------------  --------------  --------------
<S>                                                  <C>                             <C>             <C>
Revenues. . . . . . . . . . . . . . .            $          98,853             $      20,472   $     119,325

Costs and expenses::
  Operating expenses. . . . . . . . .                       81,058                   16,058           97,116
  Selling, general and administrative                        5,464                    2,117            7,581
  Amortization. . . . . . . . . . . .                           68                       35              103
  Depreciation. . . . . . . . . . . .                        3,956                      545            4,501
                                                   ---------------               ----------      -----------
Total cost and expenses . . . . . . .                       90,546                   18,755          109,301
                                                   ----------------              ----------      -----------
Operating income. . . . . . . . . . .                        8,307                    1,717           10,024


Other income (expense), net . . . . .                           56                     (127)             (71)
Interest income . . . . . . . . . . .                          216                      134              350
Interest and other financial expense.                         (669)                      --             (669)
                                                   ---------------               -----------     -----------
Income (loss) before income taxes . .                        7,910                    1,724            9,634

Income taxes. . . . . . . . . . . . .                        3,081                      521            3,602
                                       --------------------------               -----------      ------------
Net income. . . . . . . . . . . . . .           $            4,829             $       1,203   $       6,032
                                                ==================             ==============  ==============
</TABLE>


<PAGE>

                              AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED FINANCIAL STATEMENTS (CONTINUED)


<TABLE>
<CAPTION>

                                          CONSOLIDATED STATEMENT OF CASH FLOWS
                                                      (SUCCESSOR)
                                               YEAR ENDED MARCH 31, 2000
                                               -------------------------

                                                                    GUARANTOR      NON-GUARANTOR   CONSOLIDATED
                                                     ASIG, INC.    SUBSIDIARIES    SUBSIDIARIES      TOTAL
                                                ---------------------------------------------------------------
<S>                                                 <C>           <C>             <C>             <C>
OPERATING ACTIVITIES
Net Income (loss)                                   $    (9,179)  $         793   $        (939)  $ (9,325)
Adjustments to reconcile net income to net cash
 Provided by (used in) operating activities:
 Amortization of intangible assets                           --           2,705              22      2,727
 Depreciation                                                18           6,898             592      7,508
 Amortization of deferred financing costs                   552              --              --        552
 (Gain)/Loss on sale of Fixed Assets                         --             187               9        196
 Provision for bad debt                                      --              --              --         --
 Equity loss in joint venture                                --            (464)            329       (135)
 Changes in operating assets and liabilities,
   net of acquisition:
 Accounts receivable                                       (113)         (4,744)           (954)    (5,811)
 Due from (to) affiliates                                    --          (2,723)          2,723         --
 Prepaid expenses                                           ( 9)           (537)           (478)    (1,024)
 Spare parts and supplies                                    --            (328)            ( 5)      (333)
 Other assets                                               130            (503)           (139)      (512)
 Accounts payable                                          (153)          1,447            (142)     1,152
 Accrued expenses                                        (1,409)          5,714            (235)     4,070
 Customer deposits                                           --             122              35        157
                                                    ------------  --------------  --------------  ---------

Net cash provided by (used in) by operating
 Activities                                             (10,163)          8,567             818       (778)

INVESTING ACTIVITIES
Purchases of property, plant and equipment                  (16)         (7,096)           (915)    (8,027)
Purchase of Elsinore business                                23          (5,695)             --     (5,672)
Investment in ACS                                            --              --            (160)      (160)
Changes in Goodwill from ASIG Purchase                       --               7             ( 7)        --
Advances to joint venture                                    --             326            (326)        --
                                                    ------------  --------------  --------------  ---------
Net cash used in investing activities                         7         (12,458)         (1,408)   (13,859)

FINANCING ACTIVITIES
Issuance of common stock                                     --              --              --         --
Borrowings, net                                          10,226           1,585              19     11,830
Deferred financing costs                                    (83)             --              --        (83)
                                                    ------------  --------------  --------------  ---------
Net Cash provided by financing activities                10,143           1,585              19     11,747
                                                    ------------  --------------  --------------  ---------
Net increase in cash                                        (13)         (2,306)           (571)    (2,890)
Cash at the beginning of the period                         124           2,216             971      3,311
                                                    ------------  --------------  --------------  ---------
Cash at the end of the period                       $       111   $         (90)  $         400   $    421
                                                    ============  ==============  ==============  =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid                                       $     9.654   $         234   $          --   $  9,888
                                                    ============  ==============  ==============  =========

Taxes paid                                          $        --   $          57   $         458   $    515
                                                    ============  ==============  ==============  =========

</TABLE>



<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                              CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                          (SUCCESSOR)
                                                                  YEAR ENDED MARCH 31, 1999
                                                    -----------------------------------------------------------
                                                                    GUARANTOR     NON-GUARANTOR   CONSOLIDATED
                                                     ASIG, INC.    SUBSIDIARIES    SUBSIDIARIES     TOTAL
<S>                                                 <C>           <C>             <C>             <C>
OPERATING ACTIVITIES
Net Income (loss). . . . . . . . . . . . . . . . .  $   (10,308)  $       5,272   $         266   $  (4,770)
Adjustments to reconcile net income to net cash
 Provided by (used in) operating activities:
 Amortization of intangible assets . . . . . . . .           --           2,545              --       2,545
 Depreciation. . . . . . . . . . . . . . . . . . .            9           5,589             578       6,176
 Amortization of deferred financing costs. . . . .        2,888              --              --       2,888
 Provision for bad debt. . . . . . . . . . . . . .           --              36              --          36
 Equity loss in joint venture. . . . . . . . . . .           --              --             157         157
 Changes in operating assets and liabilities,
   net of acquisition:
 Accounts receivable . . . . . . . . . . . . . . .           --            (843)           (226)     (1,069)
 Due from (to) affiliates. . . . . . . . . . . . .       (4,410)          3,763             647          --
 Prepaid expenses. . . . . . . . . . . . . . . . .          (18)           (504)             (1)       (523)
 Spare parts and supplies. . . . . . . . . . . . .           --            (350)             13        (337)
 Other assets. . . . . . . . . . . . . . . . . . .           (4)            317               6         319
 Accounts payable. . . . . . . . . . . . . . . . .           --             431              31         462
 Accrued expenses. . . . . . . . . . . . . . . . .        1,319          (1,656)             43        (294)
 Customer deposits . . . . . . . . . . . . . . . .           --             965              90       1,055
                                                    ------------  --------------  --------------  ----------

Net cash provided by (used in) by operating
 activities. . . . . . . . . . . . . . . . . . . .      (10,524)         15,565           1,604       6,645

INVESTING ACTIVITIES
Purchases of property, plant and equipment . . . .          (87)        (13,349)              5     (13,431)
Purchase of ASIG business. . . . . . . . . . . . .      (88,487)             --              --     (88,487)
Purchase of GAH business . . . . . . . . . . . . .           --              --            (438)       (438)
Advances to joint venture. . . . . . . . . . . . .           --              --            (200)       (200)
                                                    ------------  --------------  --------------  ----------

Net cash used in investing activities. . . . . . .      (88,574)        (13,349)           (633)   (102,556)

FINANCING ACTIVITIES
Issuance of common stock . . . . . . . . . . . . .       24,100              --              --      24,100
Borrowings, net. . . . . . . . . . . . . . . . . .       80,630              --              --      80,630
Deferred financing costs . . . . . . . . . . . . .       (5,508)             --              --      (5,508)
                                                    ------------  --------------  --------------  ----------
Net Cash provided by financing activities. . . . .       99,222              --              --      99,222
                                                    ------------  --------------  --------------  ----------

Net increase in cash . . . . . . . . . . . . . . .          124           2,216             971       3,311
Cash at the beginning of the period. . . . . . . .           --              --              --          --
                                                    ------------  --------------  --------------  ----------
Cash at the end of the period. . . . . . . . . . .  $       124   $       2,216   $         971   $   3,311
                                                    ============  ==============  ==============  ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid. . . . . . . . . . . . . . . . . . .  $     4,345   $          47   $          --   $   4,392
                                                    ============  ==============  ==============  ==========

Taxes paid . . . . . . . . . . . . . . . . . . . .  $        --   $          21   $         380   $   4,414
                                                    ============  ==============  ==============  ==========

SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES:
Receipt of fixed assets in satisfaction of a
 receivable. . . . . . . . . . . . . . . . . . . .  $        --   $       4,414   $          --   $      --
                                                    ============  ==============  ==============  ==========
</TABLE>



<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED COMBINING FINANCIAL STATEMENTS
        (CONTINUED)

<TABLE>
<CAPTION>

                                                          COMBINED STATEMENT OF CASH FLOWS
                                                                   (PREDECESSOR)
                                                         THREE MONTHS ENDED MARCH 31, 1998
                                               ---------------------------------------------------------
                                                                                COMBINATION
                                                               NON-GUARANTOR  AND ELIMINATION   COMBINED
                                                SUBSIDIARIES   SUBSIDIARIES        ENTRIES       TOTAL
                                               --------------  --------------  ---------        --------
<S>                                            <C>             <C>             <C>             <C>
OPERATING ACTIVITIES
Net income. . . . . . . . . . . . . . . . . .  $         290   $         442   $     --        $   732
Adjustments to reconcile net income to net
 cash provided by (used in) operating
 activities:
 Amortization of intangible assets. . . . . .             16               6         --             22
 Depreciation . . . . . . . . . . . . . . . .            903             194         --          1,097
 Deferred income taxes. . . . . . . . . . . .           (226)            (19)        --           (245)
 Equity loss in joint venture . . . . . . . .             --              54         --             54
 Changes in operating assets and liabilities:
 Accounts receivable. . . . . . . . . . . . .          2,221             429         --          2,650
 Due from (to) affiliates . . . . . . . . . .          1,064            (581)      (483)            --
 Prepaid expense. . . . . . . . . . . . . . .            264              31         --            295
 Spare parts and supplies . . . . . . . . . .            (11)             (7)        --            (18)
 Other assets . . . . . . . . . . . . . . . .           (179)              5        (26)          (200)
 Accounts payable . . . . . . . . . . . . . .             34            (173)       550            411
 Accrued expenses . . . . . . . . . . . . . .          1,119              17         --          1,136
 Customer deposits. . . . . . . . . . . . . .           (385)           (554)        --           (939)
                                               --------------  --------------  ---------       --------

Net cash provided by (used in) by operating
 activities . . . . . . . . . . . . . . . . .          5,110            (156)        41          4,995

INVESTING ACTIVITIES
Purchases of property, plant and equipment. .         (2,228)           (438)        --         (2,666)
                                               --------------  --------------  ---------       --------

Net cash used in investing activities . . . .         (2,228)           (438)        --         (2,666)

FINANCING ACTIVITIES
Advances from (to) Parent, net. . . . . . . .         (2,869)            553         --         (2,316)
Dividends . . . . . . . . . . . . . . . . . .            (13)             --         --            (13)
                                               --------------  --------------  ---------       --------

Net cash provided by (used in) financing
 activities . . . . . . . . . . . . . . . . .         (2,882)            553         --         (2,329)
                                               --------------  --------------  ---------       --------

Net increase (decrease) in cash . . . . . . .             --             (41)        41             --
Cash at beginning of period . . . . . . . . .             --             550       (550)            --
                                               --------------  --------------  ---------       --------

Cash at end of period . . . . . . . . . . . .  $          --   $         509   $   (509)       $    --
                                               ==============  ==============  =========       ========

</TABLE>



<PAGE>

                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

16.  SUPPLEMENTAL GUARANTOR CONDENSED COMBINING FINANCIAL STATEMENTS
      (CONTINUED)

<TABLE>
<CAPTION>

                                                       COMBINED STATEMENT OF CASH FLOWS
                                                               (PREDECESSOR)
                                                         YEAR ENDED DECEMBER 31, 1997

                                                                                COMBINATION
                                                 GUARANTOR     NON-GUARANTOR  AND ELIMINATION     COMBINED
                                                SUBSIDIARIES    SUBSIDIARIES       ENTRIES          TOTAL
                                               --------------  --------------     ---------       ---------
<S>                                            <C>             <C>             <C>               <C>
OPERATING ACTIVITIES
Net income. . . . . . . . . . . . . . . . . .  $       4,829   $       1,203   $     --         $  6,032
Adjustments to reconcile net income to net
 cash provided by (used in) operating
 activities:
 Depreciation and amortization. . . . . . . .          4,005             599         --            4,604
 Deferred income taxes. . . . . . . . . . . .           (135)             (1)        --             (136)
 Equity loss in joint venture . . . . . . . .             --             133         --              133
 Changes in operating assets and liabilities:
 Accounts receivable. . . . . . . . . . . . .          2,163             (96)        --            2,067
 Due from (to) affiliates . . . . . . . . . .           (644)            644         --               --
 Prepaid expense. . . . . . . . . . . . . . .            191             (30)        --              161
 Spare parts and supplies . . . . . . . . . .            (69)             (2)        --              (71)
 Other assets . . . . . . . . . . . . . . . .             55               8         --               63
 Accounts payable . . . . . . . . . . . . . .            695             259        433            1,387
 Accrued expenses . . . . . . . . . . . . . .          1,772             666         --            2,438
 Customer deposits. . . . . . . . . . . . . .            (41)            502         --              461
                                               --------------  --------------  ---------        ---------

Net cash provided by operating activities . .         12,821           3,885        433           17,139

INVESTING ACTIVITIES
Purchases of property, plant and equipment. .         (2,877)         (1,070)        --           (3,947)
Advances to joint venture . . . . . . . . . .             --            (353)        --             (353)
                                               --------------  --------------  ---------        ---------

Net cash used in investing activities . . . .         (2,877)         (1,423)        --           (4,300)

FINANCING ACTIVITIES
Payments on notes payable . . . . . . . . . .            (82)             --         --              (82)
Advances from (to) Parent, net. . . . . . . .         (4,689)         (1,378)        --           (6,067)

Dividends . . . . . . . . . . . . . . . . . .         (5,173)         (1,708)        --           (6,881)
                                               --------------  --------------  ---------        ---------

Net cash used in financing activities . . . .         (9,944)         (3,086)        --          (13,030)
                                               --------------  --------------  ---------        ---------

Net increase (decrease) in cash . . . . . . .             --            (624)       433             (191)
Cash at beginning of year . . . . . . . . . .             --           1,174       (983)             191
                                               --------------  --------------  ---------        ---------

Cash at end of year . . . . . . . . . . . . .  $          --   $         550   $   (550)        $     --
                                               ==============  ==============  =========        =========

</TABLE>



<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Stockholder
Aircraft  Service  International  Group,  Inc.


We  have  audited  the  consolidated  financial  statements  of Aircraft Service
International  Group,  Inc.  and subsidiaries as of March 31, 2000 and 1999, and
for  each  of  the two years in the period ended March 31, 2000, and have issued
our  report  thereon  dated June 9, 2000 (included elsewhere in this Form 10-K).
Our  audits also included the financial statement schedule listed in Item 14 (a)
of  this  Form  10-K.  This  schedule  is  the  responsibility  of the Company's
management. Our responsibility is to express an opinion on the schedule based on
our  audits.

In  our  opinion,  the  financial  statement  schedule  referred  to above, when
considered  in  relation  to  the  basic  financial statements taken as a whole,
presents  fairly  in  all  material  respects the information set forth therein.


                              /s/  ERNST  &  YOUNG  LLP


Miami,  Florida
June  9,  2000


<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Stockholders
Aircraft  Service  International  Group


We  have  audited  the combined statements of income, changes in combined equity
and  cash  flows  of  Aircraft  Service International Group, a combined group of
companies  affiliated  by common ownership, for the three months ended March 31,
1998  and  for  the  year  ended  December  31, 1997, and have issued our report
thereon  dated  June  9, 2000 (included elsewhere in this Form 10-K). Our audits
also included the financial statement schedule listed in Item 14(a) of this Form
10-K.  This  schedule  is  the  responsibility  of the Company's management. Our
responsibility  is  to  express  an opinion on the schedule based on our audits.

In  our  opinion,  the  financial  statement  schedule  referred  to above, when
considered  in  relation  to  the  basic  financial statements taken as a whole,
presents  fairly  in  all  material  respects the information set forth therein.


                              /s/  ERNST  &  YOUNG  LLP


Miami,  Florida
June  9,  2000




<PAGE>

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                   AIRCRAFT SERVICE INTERNATIONAL GROUP, INC.
                                 MARCH 31, 2000
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>


                                                 BALANCE AT   CHARGED TO                   BALANCE
                                                  BEGINNING    COSTS AND                  AT END OF
DESCRIPTION                                       OF PERIOD    EXPENSES    DEDUCTIONS (1)   PERIOD
-----------------------------------------------  -----------  -----------  ---------------  -------
<S>                                              <C>          <C>          <C>              <C>
Year Ended December 31, 1997 (Predecessor)
Deducted from asset accounts
 Allowance for doubtful accounts                 $     1,276  $       245  $          899   $   622
                                                 ===========  ===========  ===============  =======

Three Months Ended March 31, 1998 (Predecessor)
Deducted from asset accounts
 Allowance for doubtful accounts                 $       622  $        --  $           77   $   546
                                                 ===========  ===========  ===============  =======



Year Ended March 31, 1999 (Successor)
Deducted from asset accounts
 Allowance for doubtful accounts                 $       546  $        36  $          (15)  $   567
Deferred tax asset valuation                              --        1,786              --     1,786
                                                 -----------  -----------  ---------------  -------
 Total                                           $       546  $     1,822  $          (15)  $ 2,353
                                                 ===========  ===========  ===============  =======

Year Ended March 31, 2000 (Successor)
Deducted from asset accounts
 Allowance for doubtful accounts                 $       567  $        83  $           (5)  $   645
Deferred tax asset valuation                           1,786        3,235              --     5,021
                                                 -----------  -----------  ---------------  -------
 Total                                           $     2,353  $     3,318  $           (5)  $ 5,666
                                                 ===========  ===========  ===============  =======

<FN>


(1)  Uncollectible  accounts  written  off,  net  of  recoveries.

</TABLE>



<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission