LINCOLN BANCORP /IN/
424B3, 2000-07-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CONEXANT SYSTEMS INC, S-3, EX-23.2, 2000-07-28
Next: SURGILIGHT INC, 10-Q, 2000-07-28



                                CITIZENS BANCORP
                              60 South Main Street
                            Frankfort, Indiana 46041
                                 (765) 654-8533

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                         TO BE HELD ON SEPTEMBER 1, 2000


To the Shareholders of Citizens Bancorp:

         We will hold a special meeting of the  shareholders of Citizens Bancorp
on September 1, 2000, at 3:00 p.m.,  Frankfort time, at the Frankfort  Community
Public Library  located at 208 West Clinton Street,  Frankfort,  Indiana for the
following purposes:

         1.       To vote on the merger of Citizens  Bancorp and Lincoln Bancorp
                  and related  matters.  In the merger,  you will receive  .9375
                  shares of Lincoln  Bancorp common stock and $9.375 in cash for
                  each share of Citizens Bancorp common stock you own before the
                  merger.  You will also receive  cash in lieu of receiving  any
                  fractional  shares of Lincoln  Bancorp  common stock you would
                  otherwise receive in the merger.

         2.       To approve a proposal to adjourn the meeting to permit further
                  solicitation  of  proxies  in the event  that an  insufficient
                  number of shares is  present  in person or by proxy to approve
                  the merger.

           The Boards of Directors of Lincoln Bancorp and Citizens  Bancorp have
unanimously  approved  the  agreement  to merge  Citizens  Bancorp with and into
Lincoln  Bancorp.  The merger must also be  approved  at the special  meeting of
Citizens Bancorp  shareholders by the affirmative vote of at least a majority of
the outstanding  shares of Citizens Bancorp common stock.  Only  shareholders of
Citizens  Bancorp as of the close of  business  on July 27, 2000 may vote at the
special meeting.  The attached document gives you detailed information about the
merger and includes a copy of the Agreement and Plan of  Reorganization as Annex
A. You should read these documents carefully.

           You are  entitled  to  assert  dissenters'  rights  as set  forth  in
Sections 23-1-44-1 through  23-1-44-20 of the Indiana Business  Corporation Law,
copies of which are included in the attached Proxy Statement/Prospectus as Annex
C.  For a  discussion  of the  procedures  to be  followed  in  asserting  these
dissenters'  rights,  please refer to the section entitled "Rights of Dissenting
Shareholders" in the attached Proxy Statement/Prospectus.

           Whether or not you plan to attend the special  meeting in person,  we
urge  you  to  date,  sign  and  return  promptly  the  enclosed  proxy  in  the
accompanying  envelope.  If no instructions  are indicated on your signed proxy,
your shares  will be voted "FOR" the merger.  You may revoke your proxy prior to
its exercise in the manner provided in the accompanying  document. If you do not
return your proxy and do not vote in person at the special  meeting,  the effect
is the same as a vote against the merger. YOUR VOTE IS VERY IMPORTANT.

                                           By Order of the Board of Directors,


                                           /s/ Cindy S. Chambers
                                           Cindy S. Chambers
                                           Secretary

Frankfort, Indiana
July 27, 2000
<PAGE>

                               PROXY STATEMENT FOR
                                CITIZENS BANCORP
                                 SPECIAL MEETING

                                  PROSPECTUS OF
                                 LINCOLN BANCORP

         The boards of  directors of Citizens  Bancorp and Lincoln  Bancorp have
agreed that Lincoln Bancorp will acquire  Citizens  Bancorp in a merger.  If the
merger is approved by the shareholders of Citizens Bancorp and all other closing
conditions  are satisfied,  each  outstanding  share of Citizens  Bancorp common
stock will be  exchanged  for .9375 shares of Lincoln  Bancorp  common stock and
$9.375 in cash.  The Board of Directors of Citizens  Bancorp  believes  that the
merger is in Citizens Bancorp's and your best interests.

         This document is a proxy statement for the  solicitation of proxies for
use at the Citizens  Bancorp special  shareholder  meeting to be held to vote on
the merger with Lincoln  Bancorp.  It is also a  prospectus  relating to Lincoln
Bancorp's issuance of up to 970,315 shares of common stock of Lincoln Bancorp in
connection  with the merger and the  exercise of stock  options to be assumed by
Lincoln Bancorp at the effective time of the merger.

         The merger  cannot be  completed  unless the  shareholders  of Citizens
Bancorp approve the Agreement and Plan of Reorganization between Lincoln Bancorp
and Citizens  Bancorp,  and the merger described  therein.  Citizens Bancorp has
scheduled a special  meeting for its  shareholders  to vote on the Agreement and
Plan of  Reorganization.  The date, time and place of the special meeting are as
follows:

                            3:00 p.m., Frankfort Time
                                September 1, 2000
                       Frankfort Community Public Library
                             208 West Clinton Street
                               Frankfort, Indiana

         Whether or not you plan to attend the special meeting,  please take the
time to vote by  completing  and mailing the enclosed  proxy card(s) to us. Your
vote is very important.

         Lincoln  Bancorp common stock is traded on the Nasdaq  National  Market
System under the symbol "LNCB."

         For a description of certain  significant  considerations in connection
with the  merger and  related  matters  described  in this  document,  see "Risk
Factors" beginning on page 18.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this document.  Any  representation to the contrary is a
criminal offense.

         The shares of Lincoln  Bancorp  common stock are not savings  accounts,
deposits or other  obligations  of any bank or savings  association  and are not
insured by the Federal Deposit Insurance  Corporation or any other  governmental
agency.

      The date of this proxy statement/prospectus is July 27, 2000 and it
       is first being mailed to shareholders on or about August 1, 2000.


<PAGE>

                                TABLE OF CONTENTS

                                                                            PAGE

Questions and Answers About the Merger......................................  3
Summary.....................................................................  5
Recent Developments of Lincoln Bancorp...................................... 12
Recent Developments of Citizens Bancorp..................................... 14
Risk Factors................................................................ 18
A Warning about Forward-Looking Information................................. 19
The Citizens Bancorp Special Meeting........................................ 20
The Merger.................................................................. 22
The Agreement and Plan of Reorganization.................................... 32
Unaudited Pro Forma Condensed Combined Financial Information................ 38
Interests of Certain Directors and Executive
     Officers of Citizens Bancorp in the Merger............................. 44
Exchange of Citizens Bancorp Common Stock for Lincoln Bancorp Common Stock.. 45
Regulatory Approvals for the Merger......................................... 46
Material Federal Income Tax Consequences.................................... 46
Accounting Treatment of Merger.............................................. 49
Rights of Dissenting Shareholders........................................... 49
NASDAQ National Market Listing.............................................. 50
Directors and Executive Officers............................................ 51
Principal Holders of Common Stock........................................... 55
Management Remuneration and Related Transactions of Lincoln Bancorp......... 57
Management Remuneration and Related Transactions of Citizens Bancorp........ 64
Selected Financial Data..................................................... 65
Management's Discussion and Analysis of Financial Condition and
     Results of Operation of Lincoln Bancorp................................ 70
Management's Discussion and Analysis of Financial Condition and
     Results of Operation of Citizens Bancorp............................... 88
Business of Lincoln Bancorp.................................................103
Business of Citizens Bancorp................................................122
Competition.................................................................138
Taxation....................................................................139
Regulation..................................................................140
Dividends on Common Equity and Related Shareholder Matters..................148
Description of Lincoln Bancorp Common Stock and
     Citizens Bancorp Common Stock..........................................149
Restrictions on Acquisition of Lincoln Bancorp and Citizens Bancorp.........150
Experts.....................................................................156
Legal Matters...............................................................156
Where You Can Find More Information.........................................157
Index to Financial Statements of Lincoln Bancorp............................158
Index to Financial Statements of Citizens Bancorp...........................191
Annexes
     Annex A - Agreement and Plan of Reorganization
     Annex B - Opinion of Trident Securities
     Annex C - Chapter 44 of the Indiana Business Corporation Law
               (Dissenter's Rights)

<PAGE>

                     QUESTIONS AND ANSWERS ABOUT THE MERGER

Q:   WHAT WILL I RECEIVE IN THE MERGER?

A: For each outstanding share of Citizens Bancorp you own before the merger, you
will receive .9375 shares of Lincoln Bancorp common stock plus $9.375 in cash.

Lincoln Bancorp will not issue  fractional  shares in the merger.  Instead,  you
will receive a check, equal to the fraction of a share of Lincoln Bancorp common
stock that you would otherwise be entitled to receive multiplied by $18.75.

We estimate  that,  upon  completion  of the merger,  current  Citizens  Bancorp
shareholders  will own  approximately  13.5% of  Lincoln  Bancorp's  outstanding
shares of  common  stock  and  current  Lincoln  Bancorp  shareholders  will own
approximately  86.5% of Lincoln  Bancorp's  outstanding  shares of common stock.
These figures assume that no stock options of Citizens Bancorp are exercised and
are not  adjusted to reflect the  cashing  out of  fractional  shares of Lincoln
Bancorp that otherwise would have been received by Citizens Bancorp shareholders
in the merger.

Q:   WHAT RISKS SHOULD I CONSIDER BEFORE I VOTE ON THE MERGER?

A:   You should review "Risk Factors" on page 18.

Q:   WHAT HAPPENS AS THE MARKET PRICE OF LINCOLN BANCORP COMMON STOCK
     FLUCTUATES?

A: The value of the  merger  consideration  will  fluctuate.  We have  fixed the
merger consideration at .9375 shares of Lincoln Bancorp common stock plus $9.375
in cash for each share of Citizens  Bancorp  common  stock.  However,  since the
market value of Lincoln Bancorp common stock will fluctuate before and after the
closing  of the  merger,  the value of the  Lincoln  Bancorp  common  stock that
Citizens  Bancorp  shareholders  will  receive in the merger  could  increase or
decrease.  As of July 25, 2000,  the closing  price for Lincoln  Bancorp  common
stock was $10.63 per share.  You should obtain  current market prices for shares
of Lincoln  Bancorp  common stock and Citizens  Bancorp  common  stock.  Lincoln
Bancorp  common stock is listed on the Nasdaq  National  Market under the symbol
"LNCB."  Citizens  Bancorp  common  stock is  listed  for  quotation  on the OTC
"Bulletin Board" under the symbol "CIBC.OB."

Q:   WHEN IS THE MERGER EXPECTED TO BE COMPLETED?

A: We are working to complete the merger  during the third  quarter of 2000.  We
must first obtain the  necessary  regulatory  approvals and the approvals of the
shareholders  of Citizens  Bancorp at the special  meeting  that will be held to
vote on the merger.  We cannot assure you as to when or if all the conditions to
the merger will be met, and it is possible we will not complete the merger.

Q:   WHAT ARE THE TAX CONSEQUENCES OF THE MERGER TO ME?

A: We  expect  that the  exchange  of shares by  Citizens  Bancorp  shareholders
generally will be tax-free to Citizens  Bancorp  shareholders  for U.S.  federal
income tax purposes.  We expect,  however,  that  shareholders  will have to pay
taxes on the cash portion of the merger  consideration  that they receive and on
any cash they receive for fractional shares.

Your tax consequences will depend on your personal situation. You should consult
your tax advisor for a full  understanding of the tax consequences of the merger
to you.

Q: WHAT WILL THE DIRECTORS AND EXECUTIVE OFFICERS OF CITIZENS BANCORP RECEIVE IN
   THE MERGER?

A:  Following the merger,  Fred W. Carter,  the  President  and Chief  Executive
Officer of Citizens Bancorp, will serve as a director of Lincoln Bancorp and its
wholly-owned subsidiary,  Lincoln Federal Savings Bank, for a two-year term, and
will  serve at least one  additional  one-year  term as a director  emeritus  of
Lincoln Federal.  Upon completion of the merger,  Mr. Carter will also receive a
payment of $412,000  from Lincoln  Bancorp in lieu of the payments that he would
otherwise receive under his employment  agreement with Citizens Savings Bank. In
addition,  Mr.  Carter  will  enter into a two-year  consulting  agreement  with
Lincoln  Federal  following the merger under which he will be paid an additional
aggregate  amount of  $53,000.  The other  directors  and  director  emeritus of
Citizens  Bancorp or Citizens  Savings  Bank will become  advisory  directors of
Lincoln  Federal  following  the merger and will each  serve  three  consecutive
one-year terms.  The directors and executive  officers of Citizens  Bancorp will
also receive cash payments for the vested stock options they currently hold, and
will  receive  options to  acquire  shares of Lincoln  Bancorp  common  stock in
exchange  for their  non-vested  options to acquire  shares of Citizens  Bancorp
common stock.

Q:    HOW DO THE DIRECTORS PLAN TO VOTE?

A: The Agreement and Plan of  Reorganization  obligates each of the directors of
Citizens Bancorp, in their individual capacities, to vote their Citizens Bancorp
shares in favor of the merger and, in their capacity as directors,  to recommend
approval of the merger to the  shareholders  of Citizens  Bancorp.  The Citizens
Bancorp  officers  and  directors  collectively  own with power to vote  189,759
shares, or approximately 19.8% of the outstanding  Citizens Bancorp common stock
as of the voting record date.

Q:    WILL I BE ABLE TO DISSENT?

A: You will be able to dissent from the proposed merger of Citizens  Bancorp and
Lincoln Bancorp,  but only by strictly complying with the applicable  provisions
of the Indiana Business Corporation Law.

Q:    IF MY SHARES ARE HELD IN "STREET NAME" BY MY BROKER, WILL MY BROKER VOTE
      MY SHARES FOR ME?

A: No. Your broker will vote your shares of Citizens  Bancorp  common stock only
if you provide  instructions on how to vote. You should instruct your broker how
to vote your shares,  following the directions your broker  provides.  If you do
not provide  instructions  to your broker,  your broker will not be able to vote
your  shares on the  proposed  merger  and this  will have the  effect of voting
against the merger.

Q:    IF I AM A CITIZENS BANCORP SHAREHOLDER, SHOULD I SEND IN MY STOCK
      CERTIFICATES NOW?

A: No.  After the merger is  completed,  the transfer  agent will send  Citizens
Bancorp  shareholders written instructions for exchanging their stock for shares
of Lincoln Bancorp.  Lincoln Bancorp shareholders will keep their existing stock
certificates.


<PAGE>



                                     SUMMARY

         THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS DOCUMENT AND MAY
NOT CONTAIN ALL THE  INFORMATION  THAT IS IMPORTANT TO YOU. FOR A MORE  COMPLETE
UNDERSTANDING  OF THE MERGER AND FOR A MORE  COMPLETE  DESCRIPTION  OF THE LEGAL
TERMS OF THE MERGER, YOU SHOULD READ THIS ENTIRE DOCUMENT CAREFULLY,  AS WELL AS
THE  ADDITIONAL  DOCUMENTS WE REFER YOU TO,  INCLUDING THE AGREEMENT AND PLAN OF
REORGANIZATION  WHICH WE HAVE  ATTACHED AS ANNEX A. SEE "WHERE YOU CAN FIND MORE
INFORMATION" AT PAGE 157.

General

         We are proposing a merger between Citizens Bancorp and Lincoln Bancorp,
which we believe will create  opportunities  for the combined company to realize
enhanced  revenues  through  asset  growth and  operating  efficiencies.  In the
merger,  each Citizens Bancorp  shareholder will receive .9375 shares of Lincoln
Bancorp  common  stock plus  $9.375 in cash for each share of  Citizens  Bancorp
common stock.  Lincoln Bancorp will also pay cash in lieu of issuing  fractional
shares of Lincoln  Bancorp common stock to current  holders of Citizens  Bancorp
common stock.

The Companies

Lincoln Bancorp
1121 East Main Street
Plainfield, Indiana 46168
(317) 839-6539

         Lincoln  Bancorp,  which was  formed in  September,  1998 as an Indiana
corporation,  is a unitary  savings  and loan  holding  company  that  primarily
conducts business through its wholly-owned  subsidiary,  Lincoln Federal Savings
Bank.  Both  Lincoln  Bancorp and Lincoln  Federal  have their  headquarters  in
Plainfield,  Indiana.  At March 31, 2000,  Lincoln Bancorp had $417.9 million in
total assets, $219.4 million in total deposits, $240.2 million in net loans, and
shareholders'  equity of $87.2  million.  For the fiscal year ended December 31,
1999,  Lincoln  Federal  had net income of $4.3  million,  a return on assets of
1.09% and a return on equity of 4.3%, and for the three-month period ended March
31, 2000, Lincoln Federal had net income of $930,000, a return on assets of .90%
and a return on equity of 4.2%, on an annualized basis.

         Lincoln Federal has operated for more than 110 years as an independent,
community-oriented savings association. Lincoln Federal was originally organized
in 1884 as Ladoga  Federal  Savings  and Loan  Association,  located  in Ladoga,
Indiana.  In 1979,  it merged with  Plainfield  First  Federal  Savings and Loan
Association,  a federal  savings  and loan  association  located in  Plainfield,
Indiana which was originally  organized in 1896, and changed its name to Lincoln
Federal Savings and Loan Association.  In 1984, Lincoln Federal changed its name
to its current form,  Lincoln  Federal  Savings Bank. In December 1998,  Lincoln
Federal converted from a mutual to a stock institution,  with Lincoln Bancorp as
its sole shareholder.

         Lincoln Federal  currently  conducts its business from six full-service
offices located in Hendricks,  Montgomery, Clinton and Morgan Counties, Indiana,
with its main office located in Plainfield.  Lincoln Federal offers a variety of
lending,  deposit  and other  financial  services  to its retail and  commercial
customers.

         Lincoln  Federal   attracts   deposits  from  the  general  public  and
originates  mortgage  loans,  most of which are  secured by one- to  four-family
residential real property in Hendricks, Montgomery, Clinton and Morgan Counties.
Lincoln  Federal  also  offers   commercial  real  estate  loans,   real  estate
construction loans, land loans,  multi-family residential loans, consumer loans,
including home equity loans and automobile loans, and commercial loans.  Lincoln
Federal  derives most of its funds for lending from  deposits of its  customers,
which consist primarily of certificates of deposit,  demand accounts and savings
accounts.

Citizens Bancorp
60 South Main Street
Frankfort, Indiana 46041
(765) 654-8533

         Citizens   Bancorp,   which  was   organized  in  1997  as  an  Indiana
corporation,  is a unitary  savings  and loan  holding  company  that  primarily
conducts business through its wholly-owned subsidiary,  Citizens Savings Bank of
Frankfort.  At March 31,  2000,  Citizens  Bancorp  had $63.5  million  in total
assets,  $36.3  million in total  deposits,  $56.0  million  in net  loans,  and
shareholders'  equity of $15.1 million. For the fiscal year ended June 30, 1999,
Citizens  Bancorp had net income of  $832,000,  a return on assets of 1.4% and a
return on equity of 5.5%,  and for the  nine-month  period ended March 31, 2000,
had net income of $609,000, a return on assets of 1.3% and a return on equity of
5.5% on an annualized basis. Citizens Savings Bank has historically  experienced
very few asset quality  problems in its total loan  portfolio,  and at March 31,
2000, its ratio of non-performing assets to total assets was .8%.

         Citizens  Savings Bank was  originally  organized as a  state-chartered
building  and  loan  association  in 1916  and  has  operated  since  then as an
independent,  community-oriented savings association.  In 1997, Citizens Savings
Bank  converted  to a federal  charter  and  converted  from a mutual to a stock
institution,  with Citizens  Bancorp as its sole  shareholder.  Citizens Savings
Bank  conducts its business  from a  full-service  office  located in Frankfort,
Indiana,  which is located in Clinton  County.  Citizens  Savings  Bank offers a
variety of  lending,  deposit  and other  financial  services  to its retail and
commercial customers.

         Citizens  Savings Bank attracts  deposits  from the general  public and
originates  mortgage  loans,  most of which are  secured by one- to  four-family
residential  real property in Clinton County.  Citizens Savings Bank also offers
multi-family loans, construction loans,  non-residential real estate loans, home
equity loans and consumer loans,  including  single-pay loans,  loans secured by
deposits, and installment loans. Citizens Savings Bank derives most of its funds
for lending  from the  deposits of its  customers,  which  consist  primarily of
certificates of deposit, demand accounts and savings accounts.

The Citizens Bancorp Special Meeting (Page 20)

         The Citizens Bancorp special  shareholders' meeting will be held at the
Frankfort   Community  Public  Library  located  at  208  West  Clinton  Street,
Frankfort,  Indiana, at 3:00 p.m.,  Frankfort time, on September 1, 2000. At the
meeting,  Citizens Bancorp shareholders will vote upon a proposal to approve the
merger and a proposal  to adjourn or postpone  the  meeting to allow  additional
time to solicit additional proxies should there not be sufficient votes in favor
of the merger.

Record Date; Voting Power (Page 20)

         You are entitled to vote at the Citizens Bancorp special meeting if you
owned shares of Citizens  Bancorp on July 27, 2000. As of that date,  there were
959,401 shares of Citizens  Bancorp common stock issued and outstanding  held by
approximately 350 shareholders of record. Each holder of Citizens Bancorp common
stock will be  entitled  to one vote per share on any matter  that may  properly
come before the meeting.

Vote Required (Page 20 and 21)

         Approval  by the  Citizens  Bancorp  shareholders  of the  proposal  to
approve  and  adopt  the  Agreement  and  Plan of  Reorganization  requires  the
affirmative  vote of a majority of the  outstanding  shares of Citizens  Bancorp
common stock.  Approval by the Citizens Bancorp  shareholders of the proposal to
adjourn or postpone the meeting to allow extra time to solicit proxies  requires
the  affirmative  vote of a  majority  of the shares  present at the  meeting in
person  or  by  proxy  and  entitled  to  vote.   The   Agreement  and  Plan  of
Reorganization  obligates the directors of Citizens Bancorp, in their individual
capacities, to vote in favor of the merger. Collectively,  these individuals own
with  power  to vote  132,205  shares,  or 13.8% of the  outstanding  shares  of
Citizens Bancorp common stock.

Recommendation of Board of Directors (Page 21)

         The Citizens  Bancorp Board of Directors has  unanimously  approved and
adopted the Agreement and Plan of  Reorganization,  and  recommends a vote "FOR"
approval of the merger.  You also should  refer to the reasons that the Citizens
Bancorp  Board of Directors  considered  in  determining  whether to approve and
adopt the Agreement and Plan of  Reorganization on pages 23 and 24. The Citizens
Bancorp Board of Directors also  recommends a vote "FOR" the proposal to adjourn
or postpone the meeting to allow extra time to solicit proxies.

Opinion of  Trident  Securities,  a  Division  of  McDonald  Investments,  Inc.,
Financial Advisors to Citizens (Pages 26 to 32)

         Trident Securities,  a division of McDonald Investments Inc., financial
advisor to Citizens  Bancorp,  rendered an opinion dated as of March 21, 2000 to
the  Citizens  Bancorp  Board of  Directors  that as of that  date,  the  merger
consideration  was fair to the Citizens  Bancorp  shareholders  from a financial
point of view.  Trident  Securities  subsequently  confirmed  its March 21, 2000
opinion by delivery to the  Citizens  Bancorp  Board of  Directors  of a written
confirmation of its prior opinion dated as of the date of this document.  A copy
of the fairness  opinion,  setting forth the information  reviewed,  assumptions
made and matters considered by Trident Securities,  is attached to this document
as Annex B. Citizens  Bancorp  shareholders  should read the fairness opinion in
its entirety. The Agreement and Plan of Reorganization  requires, as a condition
to closing,  that Trident  Securities update its fairness opinion as of the date
of the closing of the merger of Citizens Bancorp and Lincoln Bancorp.

Our Reasons for the Merger (page 23 and 24)

         Lincoln Bancorp. The Board of Directors of Lincoln Bancorp considered a
number of financial  and  non-financial  factors in making its decision to merge
with  Citizens  Bancorp,  including its respect for the ability and integrity of
the  Citizens  Bancorp  Board of  Directors,  management  and  staff.  The Board
believes that  increasing  its presence in Frankfort,  Indiana offers long range
strategic benefits to Lincoln Bancorp.

         Citizens  Bancorp.  Citizens  Bancorp's  Board of Directors  considered
several financial and non-financial factors in determining to approve the merger
into Lincoln Bancorp,  including,  among other things, the price Lincoln Bancorp
offered to the Citizens Bancorp  shareholders,  the form of  consideration,  the
nature of the merger, the fairness opinion of its independent financial advisor,
Trident Securities,  and the underlying analysis included therein, the impact of
the merger on Citizens Bancorp's shareholders,  customers,  employees and on its
community, and Lincoln Federal's continuing commitment to the Frankfort, Indiana
community and to the other communities in which it operates.

Terms of the Agreement and Plan of Reorganization (Pages 32 to 37)

         THE AGREEMENT AND PLAN OF  REORGANIZATION  IS ATTACHED TO THIS DOCUMENT
AS ANNEX A. WE ENCOURAGE YOU TO READ THE  AGREEMENT IN ITS  ENTIRETY.  IT IS THE
LEGAL  DOCUMENT THAT GOVERNS THE MERGER.  WE ALSO ENCOURAGE YOU TO READ THE RISK
FACTORS BEGINNING ON PAGE 18.

         General.  The  Agreement  and  Plan  of  Reorganization  provides  that
Citizens Bancorp will merge with and into Lincoln Bancorp,  with Lincoln Bancorp
as the surviving corporation, and that Citizens Savings Bank will merge with and
into Lincoln Federal, with Lincoln Federal as the surviving entity.

         Merger Consideration.  You will receive .9375 shares of Lincoln Bancorp
common stock and $9.375 in cash for each share of Citizens  Bancorp common stock
that you own. You will not receive  fractional  shares of Lincoln Bancorp common
stock,  but rather will  receive,  in addition to the cash portion of the merger
consideration,  cash in the amount of any  fractional  share of Lincoln  Bancorp
common stock that you would otherwise receive multiplied by $18.75.

         Completion of the Merger. The merger will become effective when we file
Articles of Merger with the Secretary of State of Indiana, or at such later date
and time as may be set forth in the Articles of Merger.

         Conditions to the Merger. The completion of the merger depends upon the
satisfaction of a number of conditions, including:

         o        approval of the  Agreement and Plan of  Reorganization  by the
                  Citizens Bancorp shareholders;

         o        notification  to the Nasdaq Stock Market  regarding the common
                  stock that Lincoln Bancorp will issue in the merger;

         o        receipt of all necessary authorizations,  orders, and consents
                  of   governmental   authorities  and  the  expiration  of  any
                  regulatory waiting periods;

         o        Citizens Savings Bank shall have received an opinion of Barnes
                  & Thornburg  that the merger will be treated for U.S.  federal
                  income tax purposes as a reorganization  within the meaning of
                  Section  368(a)  of the  Internal  Revenue  Code of  1986,  as
                  amended,  and  that  no gain or  loss  will be  recognized  by
                  Citizens Bancorp shareholders in the merger to the extent they
                  receive   shares   of   Lincoln   Bancorp   common   stock  as
                  consideration  for their  shares of  Citizens  Bancorp  common
                  stock;

         o        Lincoln  Bancorp  shall have  received  an  opinion  from Bose
                  McKinney   &  Evans  LLP  that  the   merger   constitutes   a
                  "reorganization"   for  purposes  of  Section  368(a)  of  the
                  Internal Revenue Code.

         o        Lincoln  Bancorp shall have received from Fred W. Carter,  the
                  President and Chief Executive Officer of Citizens Bancorp,  an
                  acknowledgment  and binding  commitment  that the  obligations
                  assumed  by  Lincoln   Federal  in  respect  of  Mr.  Carter's
                  employment agreement with Citizens Savings Bank are limited to
                  those set forth in the Agreement and Plan of Reorganization.

         o        Lincoln Federal shall have entered into a mutually  acceptable
                  Consulting Agreement with Fred W. Carter.

         o        Citizens  Bancorp  shall have  received an updated  opinion of
                  Trident  Securities,  dated  as of the  effective  date of the
                  merger, that the consideration to be received in the merger by
                  the  shareholders of Citizens Bancorp is fair from a financial
                  point of view.

         o        other customary  conditions and obligations of the parties set
                  forth in the Agreement and Plan of Reorganization.

         Unless  prohibited by law, either Lincoln  Bancorp or Citizens  Bancorp
could elect to waive a condition  that has not been  satisfied  and complete the
merger anyway.

         Fees and Expenses.  Lincoln Bancorp and Citizens Bancorp will pay their
own fees, costs, and expenses incurred in connection with the merger except that
printing and postage expenses and  registration  fees paid to the Securities and
Exchange  Commission will be shared.  In addition,  Citizens Bancorp and Lincoln
Bancorp have agreed that if the  Citizens  Bancorp  Board of Directors  fails to
recommend  the  approval  of the  Agreement  and Plan of  Reorganization  to the
shareholders  of Citizens  Bancorp or, in good faith and after  consulting  with
legal counsel and Trident Securities, accepts what it considers to be a superior
proposal from a third party to acquire Citizens Bancorp,  Citizens Bancorp shall
pay to Lincoln Bancorp a termination fee of $500,000. Further, the Agreement and
Plan of  Reorganization  provides that if the merger is terminated under certain
circumstances prior to the effective time of the merger and, within 12 months of
the date of termination, a change in control of Citizens Bancorp is consummated,
Citizens Bancorp will pay Lincoln Bancorp a termination fee of $500,000.

         Termination.  Either  Citizens  Bancorp or Lincoln Bancorp may call off
the merger under certain circumstances, including if:

         o        we both consent in writing;

         o        the merger is not completed before December 31, 2000;

         o        we are not able to obtain required governmental approvals;

         o        the Citizens Bancorp shareholders do not approve the Agreement
                  and Plan of Reorganization;

         o        the other  party  breaches  in a  material  manner  any of the
                  representations  or warranties or any covenant or agreement it
                  has made under the  Agreement and Plan of  Reorganization  and
                  the breach is not cured within 30 days; or

         o        any condition to a party's obligations under the Agreement and
                  Plan of Reorganization has not been met or waived.

         In  addition,  Lincoln  Bancorp  may call off the  merger  if  Citizens
Bancorp's  Board of  Directors  withdraws,  modifies,  or  changes in an adverse
manner its  recommendation  with respect to the merger or the Agreement and Plan
of Reorganization, and Citizens Bancorp may terminate the merger if its Board of
Directors  accepts what it considers in good faith,  after consulting with legal
counsel  and  Trident  Securities,  to be a superior  offer from a third  party,
provided that in such an event,  Citizens Bancorp shall pay to Lincoln Bancorp a
termination fee of $500,000.

Interests of Certain Directors and Executive Officers of Citizens Bancorp in the
Merger (Pages 44 and 45)

         When  you   consider   the  Citizens   Bancorp   Board  of   Director's
recommendation,  you should be aware that a number of  directors  and  executive
officers of Citizens  Bancorp have  interests in the merger as employees  and/or
directors that are different  from,  and may conflict with,  your interests as a
shareholder  of  Citizens  Bancorp.  The  Citizens  Bancorp  Board of  Directors
recognized  these interests and determined that they did not affect the benefits
of the merger to the Citizens Bancorp shareholders.

Directors of Lincoln Bancorp Following the Merger (Page 51)

         Upon completion of the merger, the current directors of Lincoln Bancorp
and Lincoln Federal will continue to serve in such capacities.  In addition, Mr.
Fred W. Carter,  President and Chief Executive  Officer of Citizens  Bancorp and
Citizens  Savings  Bank,  will be appointed  for a two-year term to the Board of
Directors of Lincoln  Bancorp and Lincoln  Federal.  In the event Mr.  Carter is
unable to serve as a director of Lincoln  Bancorp and Lincoln  Federal,  another
director of Citizens  Bancorp  will be selected to serve in his place.  Upon the
expiration  of Mr.  Carter's  two-year term on the Board of Directors of Lincoln
Bancorp  and  Lincoln  Federal,  he will be  appointed  to serve  for at least a
one-year  term as a director  emeritus of Lincoln  Federal.  The  directors  and
director emeritus of Citizens Bancorp other than Mr. Carter will become advisory
directors of Lincoln Federal upon the completion of the merger.

Accounting Treatment (Page 49)

         We expect the merger to be accounted  for using the purchase  method of
accounting.  This  means  that all of the assets  and  liabilities  of  Citizens
Bancorp  will be marked to fair  market  value.  Any  excess  payment by Lincoln
Bancorp over the fair market value of the net assets of Citizens Bancorp will be
recorded as goodwill on the financial statements of Lincoln Bancorp.

Resales of Lincoln Bancorp Common Stock (Page 37)

         Shares  of  Lincoln   Bancorp  common  stock  which  Citizens   Bancorp
shareholders  receive in the merger will be freely  transferable by the holders,
except for those  shares  held by holders  who may be  "affiliates."  Affiliates
generally include directors,  executive officers,  and holders of 10% or more of
Citizens Bancorp common stock.  Citizens Bancorp has provided to Lincoln Bancorp
the written agreement of each person who may be deemed its "affiliate" that such
person will not dispose of his or her shares of Citizens  Bancorp  common  stock
and,  to  the  extent  applicable,  Lincoln  Bancorp  common  stock,  except  in
compliance with the Securities Act of 1933.

Regulatory Approvals (Page 46)

         We  must  make  filings  with  or  obtain   approvals  from  regulatory
authorities to effect the merger of Citizens Bancorp into Lincoln Bancorp and of
Citizens Savings Bank into Lincoln Federal.  These include,  without limitation,
the approval of the Office of Thrift Supervision.  In addition,  Lincoln Bancorp
must  notify the Nasdaq  Stock  Market of the common  stock  issued to  Citizens
Bancorp shareholders and must file Articles of Merger with the Indiana Secretary
of State.

         We  cannot  predict  whether  or  when  we  will  obtain  all  required
regulatory approvals.

Comparative Per Share Data

         The tables below show the earnings, book value, and dividends per share
for Lincoln  Bancorp and Citizens  Bancorp both on an historical and a pro forma
basis. We derived the Lincoln Bancorp and Citizens  Bancorp pro forma data as we
describe under "Unaudited Pro Forma Condensed Combined Financial Information" on
page 38.  You  should  read the  respective  audited  and  unaudited  historical
consolidated  financial  statements  and  related  notes of Lincoln  Bancorp and
Citizens Bancorp beginning at page 158 of this proxy statement/prospectus.

         We urge you to obtain  current market  quotations  for Lincoln  Bancorp
common stock and Citizens  Bancorp common stock. We expect that the market price
of Lincoln Bancorp common stock will fluctuate between the date of this document
and the date on which the merger is completed and thereafter. Because the market
price of Lincoln  Bancorp common stock is subject to  fluctuation,  the value of
the shares of Lincoln  Bancorp common stock that Citizens  Bancorp  shareholders
will  receive in the  merger may  increase  or  decrease  prior to and after the
merger.


                                        Three Months Ended       Year Ended
Lincoln Bancorp Historical                March 31, 2000      December 31, 1999
                                          --------------      -----------------

Earnings per share:
     Basic.............................      $    0.17          $      0.71
     Diluted...........................           0.17                 0.71
Book value per share...................          14.86                14.54
Dividends per share....................           0.08                 0.28

                                                                 Year Ended
Citizens Bancorp Historical                                     June 30, 1999
                                                              -----------------
Earnings per share:
     Basic.............................      $    0.24          $      0.87
     Diluted...........................           0.24                 0.87
Book value per share...................          17.24                16.62
Dividends per share....................           0.07                 0.23

                                        Three Months Ended       Year Ended
Lincoln Bancorp Unaudited Pro Forma       March 31, 2000      December 31, 1999
                                          --------------      -----------------
Earnings per share:
     Basic.............................    $      0.17         $       0.71
     Diluted...........................           0.17                 0.70
Book value per share...................          14.17                13.94
Dividends per share....................           0.08                 0.28

Citizens Bancorp Unaudited Pro Forma

Earnings per share:
     Basic.............................    $      0.16         $       0.67
     Diluted...........................           0.16                 0.66
Book value per share...................          13.28                13.07
Dividends per share....................           0.08                 0.26


<PAGE>

Historical Market Prices and Dividend Information

         Lincoln  Bancorp.  Lincoln Bancorp common stock is listed on the Nasdaq
National  Market  System under the symbol  "LNCB." On July 27, 2000,  there were
approximately  1,055 shareholders of record of Lincoln Bancorp common stock. The
following table sets forth for the calendar  quarter  indicated the high and low
bid prices per share of Lincoln  Bancorp  common stock as reported on the Nasdaq
National  Market System,  and the dividends per share of Lincoln  Bancorp common
stock.

                                     Stock Price                     Dividends
Quarter Ended               High                      Low           Per Share
March 31, 1999           $ 11 7/16                  $10  3/16           $.06
June 30, 1999              12 1/2                     9  11/16           .06
September 30, 1999         13 5/8                    11  5/8             .08
December 31, 1999          12 1/4                     9  7/8             .08

March 31, 2000             10 11/16                   9  1/2             .08

         Citizens Bancorp. Citizens Bancorp common stock is listed for quotation
on the OTC  Electronic  Bulletin  Board under the symbol  "CIBC.OB." On July 27,
2000, the Voting Record Date for the special meeting of shareholders of Citizens
Bancorp, there were approximately 350 shareholders of record of Citizens Bancorp
common stock. The following table sets forth for the calendar quarter  indicated
the high and low sales  prices per share of  Citizens  Bancorp  common  stock as
reported on the OTC  Bulletin  Board,  and the  dividends  per share of Citizens
Bancorp common stock.

Market Price of Citizens Bancorp Common Stock

                                  Stock Price                   Dividends
Quarter Ended           High                      Low         Per Share
September 30, 1997    $14 1/4                   $13  7/8      $    ---
December 31, 1997      15 1/2                    14  1/4           ---
March 31, 1998         16                        14  7/8           .05
June 30, 1998          16                        14                .05

September 30, 1998     14 3/4                    11  1/8           .05
December 31, 1998      13                        11  1/2           .06
March 31, 1999         12                        11                .06
June 30, 1999          12 5/8                    11  5/8           .06

September 30, 1999     15                        12                .07
December 31, 1999      13 7/8                    11  7/8           .07
March 31, 2000         17 1/8                    10  1/8           .07

Comparative Market Price Information

         The following table presents quotation  information for Lincoln Bancorp
common stock on the Nasdaq  National  Market System and trading  information for
Citizens  Bancorp  common stock on the OTC Bulletin  Board on March 21, 2000 and
July  25,  2000.  March  21,  2000  was  the  last  business  day  prior  to our
announcement  of the signing of the Agreement and Plan of  Reorganization.  July
25,  2000  was the  last  practicable  trading  day for  which  information  was
available prior to the date of this document.

                     Lincoln Bancorp Common Stock  Citizens Bancorp Common Stock
                     ----------------------------  -----------------------------
                                          (dollars per share)
                       High      Low     Close     High        Low      Close

March 21, 2000        $10.00    $9.50    $9.75     $11.00    $11.00     $11.00
July 25, 2000         $10.81   $10.63   $10.63     $18.12    $18.00     $18.00

                     RECENT DEVELOPMENTS OF LINCOLN BANCORP

         The  following  table  sets  forth  selected   consolidated   financial
condition data for Lincoln  Bancorp at June 30, 2000, and December 31, 1999, and
selected  consolidated  operating data for Lincoln  Bancorp for the three months
and six months  ended June 30, 2000 and 1999.  Information  at June 30, 2000 and
for the three and six months ended June 30, 2000 and 1999 is  unaudited  but, in
the opinion of  management,  includes all  adjustments  (comprising  only normal
recurring  accruals) necessary for a fair presentation of the financial position
and results of operations as of and for such dates.  The selected  financial and
other data of Lincoln  Bancorp set forth below do not purport to be complete and
should be read in  conjunction  with,  and is  qualified in its entirety by, the
more detailed information,  including the consolidated  financial statements and
related notes thereto, appearing elsewhere herein. The operating results for the
three and six months ended June 30, 2000 are not  necessarily  indicative of the
results that may be expected for the year ending December 31, 2000.

 <TABLE>
<CAPTION>
                                                          At June 30,         At December 31,
Summary of Financial Condition Data:                         2000                  1999
                                                          -----------         ---------------
                                                                  (In Thousands)
<S>                                                        <C>                  <C>
Total assets                                               $418,806             $410,828
Cash and interest bearing deposits in other banks             5,541               10,819
Investment securities available for sale                    141,219              145,875
Investment securities held to maturity                          500                  500
Net loans                                                   249,792              233,000
Deposits                                                    214,772              204,982
Borrowings                                                  113,763              110,252
Shareholders' equity                                         86,107               91,743
</TABLE>
<TABLE>
<CAPTION>


                                             Three Months Ended           Six Months Ended
                                                  June 30,                   June 30,
                                         -----------------------     ------------------------
Summary of Operating Data:                  2000          1999          2000          1999
                                            ----          ----          ----          ----
                                                            (In Thousands)
<S>                                       <C>           <C>           <C>           <C>
Total interest income                     $ 7,685       $ 6,980       $15,023       $13,454
Total interest expense                      4,266         3,488         8,238         6,616
                                          -------       -------       -------       -------
Net interest income                         3,419         3,492         6,785         6,838
Provision for loan losses                      71           200            49           231
                                          -------       -------       -------       -------
Net interest income after provision
  for losses on loans                       3,348         3,292         6,736         6,607
Other income                                  172           133           281           282
Other expenses                              2,173         1,805         4,311         3,324
                                          -------       -------       -------       -------
Income before income tax                    1,347         1,620         2,706         3,565
Income taxes                                  278           608           707         1,308
                                          -------       -------       -------       -------
Net income                                $ 1,069       $ 1,012       $ 1,999       $ 2,257
                                          =======       =======       =======       =======
</TABLE>

<TABLE>
<CAPTION>
                                                     At or for the                           At or for the
                                                  Three Months Ended                       Six Months Ended
                                                       June 30,                                June 30,
                                              --------------------------             --------------------------
Supplemental Data:                              2000              1999                 2000             1999
                                                ----              ----                 ----             ----
<S>                                            <C>               <C>                    <C>              <C>
Basic earnings per share                       $0.22             $0.16                  $0.39            $0.35
Diluted earnings per share                      0.22              0.16                   0.39             0.35
Dividends per share                             0.08              0.06                   0.16             0.12
Dividend payout ratio                          36.36%            37.50%                 41.03%           34.29%
Return on assets (1)(2)                         1.03              1.00                   0.96             1.16
Return on equity (1)(3)                         4.97              3.79                   4.57             4.23
Average equity to average assets               20.63             26.43                  21.10            27.48
Equity to assets                               20.56             25.92                  20.56            25.92
</TABLE>
(1)  Information for the three and six months ended June 30, 2000 and 1999
     has been annualized.
(2)  Net income divided by average total assets.
(3)  Net income divided by average total equity.


<PAGE>

                                 LINCOLN BANCORP
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

Financial Condition at June 30, 2000 Compared to Financial Condition at December
31, 1999

         Assets  totaled  $418.8  million at June 30,  2000,  an  increase  from
December 31, 1999 of $8.0 million.  This growth  occurred in net loans, up $16.8
million from year-end  1999, and was reflected in every major category of loans,
especially  commercial loans, up $7.3 million.  Loan growth was funded primarily
by growth of deposits and cash flow from  investments.  Deposits  totaled $214.8
million at June 30, 2000,  an increase of $9.8  million from  December 31, 1999.
The majority of this growth was in public fund certificates of deposit.  Federal
Home Loan Bank  advances and  repurchase  agreements  increased  $4.0 million to
$112.5 million.

         The book value of Lincoln  Bancorp common stock was $15.17 per share at
June 30, 2000  compared to $14.54 at December 31, 1999.  The book value has been
affected  positively  by the  repurchase  of 630,832  shares of Lincoln  Bancorp
common  stock  during the first and  second  quarter  of 2000.  Lincoln  Bancorp
successfully  completed its second 10% stock repurchase  totaling 630,832 shares
in April.  This brought total shares  repurchased to 1,331,757 shares, or 19% of
the original  shares issued in the stock  conversion,  which was  consummated on
December 30, 1998.  The  repurchase  was  accomplished  from August 1999 through
April 2000.

Comparison  of  Operating  Results for the Three  Months Ended June 30, 2000 and
1999

         Net  Income.  Net income for the three  months  ended June 30, 2000 was
$1,069,000, or $.22 for both basic and diluted earnings per share. This compared
to net income for the comparable period in 1999 of $1,012,000,  or $.16 for both
basic and diluted  earnings per share.  Return on assets was 1.03% and return on
equity was 4.97% for the second  quarter  of 2000  compared  to 1.00% and 3.79%,
respectively, for the same period last year.

         Net Interest Income. Net interest income for the second quarter of 2000
was $3,419,000  compared to $3,492,000 for the same period in 1999. Net interest
margin was 3.32% for the  three-month  period ended June 30,  2000,  compared to
3.55% for the same period in 1999. The average yield on earning assets increased
 .36% in 2000 while the average cost of  interest-bearing  liabilities  increased
 .47% from the second quarter of 1999 to the second quarter of 2000. This reduced
spread from 2.28% to 2.16%, or 12 basis points.

         Provision for Loan Losses.  Lincoln Bancorp's provision for loan losses
for the  three-month  period  ended  June 30,  2000 was  $71,000  compared  to a
provision expense of $200,000 for the same period in 1999.

         Other Income. Other income for the three months ended June 30, 2000 was
$172,000  compared to $133,000 for the same quarter of 1999. Equity in losses of
limited  partnerships  increased  $15,000 from the second quarter of 1999 due to
the operating results of the limited partnerships. Service fee income on deposit
accounts increased $35,000 for the quarter over the same quarter last year.

         Other  Expenses.  Other  expenses were  $2,173,000 for the three months
ended June 30, 2000 compared to $1,805,000  for the  comparable  period in 1999.
The increase in expenses was primarily the result of additional costs associated
with key  management  additions  and  costs of the  management  recognition  and
retention plan not incurred in the first half of 1999.

         Income Tax Expense. Income taxes were $278,000, or 21% of pretax income
for the second quarter of 2000, compared to income taxes of $608,000,  or nearly
38% of pretax income for the same period in 1999.  This decline  resulted from a
decrease in pretax  income and from a recent  revision to the Indiana  Code that
permits  financial  institutions  incorporated in Indiana to apportion income in
the same manner as financial  institutions  incorporated  in other states.  This
revision to the statute was made retroactive to January 1, 1999. Lincoln Bancorp
recognized a single  adjustment to its income tax expense in the second  quarter
of 2000.

Comparison of Operating Results for the Six Months Ended June 30, 2000 and 1999

         Net  Income.  Net  income for the six  months  ended June 30,  2000 was
$1,999,000, or $.39 for both basic and diluted earnings per share. This compared
to  $2,257,000,  or $.35 for both basic and diluted  earnings  per share for the
same  period of 1999.  Return on assets  was .96% and return on equity was 4.57%
compared to 1.16% and 4.23%, respectively, for same period ended June 30, 1999.

         Net Interest Income.  Net interest income for the six months ended June
30, 2000 was $6,785,000  compared to $6,838,000 for the same period in 1999. Net
interest margin was 3.31% through June 30, 2000, which is a reduction from 3.64%
in 1999.  Continued  pressure on net interest margin was partially the result of
the repurchase by Lincoln  Bancorp of its common stock pursuant to the company's
stock repurchase program,  and from the 18 basis point reduction in its interest
rate spread.

         Provision for Loan Losses.  Lincoln Bancorp's provision for loan losses
for the six-month  period ended June 30, 2000 was $49,000,  compared to $231,000
for the same period during 1999.  Nonperforming loans to total loans at June 30,
2000 were .24% compared to .47% at December 31, 1999 while nonperforming  assets
to total  assets  declined  from .28% at December 31, 1999 to .17% at the end of
June 2000.  The  allowance  for loan losses as a percentage of loans at June 30,
2000 and December 31, 1999 was .75%.

         Other  Income.  Other income for the six months ended June 30, 2000 was
$281,000 compared to $282,000 for the same period last year.

         Other  Expenses.  For the six month period  ended June 30, 2000,  other
expenses were $4,311,000 compared to $3,324,000 for the same period in 1999. The
increase in expenses was  primarily the result of  additional  costs  associated
with key  management  additions  and  costs of the  management  recognition  and
retention plan not incurred in the first half of 1999.

         Income Tax  Expense.  Income tax expense for the six month period ended
June 30, 2000 was $707,000, a decrease of $601,000,  or 46% from the same period
during 1999. This decrease  resulted  primarily from a decrease in pretax income
and  from  a  recent  revision  to  the  Indiana  Code  that  permits  financial
institutions  incorporated in Indiana to apportion  income in the same manner as
financial  institutions  incorporated  in other  states.  This  revision  to the
statute was made  retroactive to January 1, 1999.  Lincoln Bancorp  recognized a
single adjustment in its income tax expense in the second quarter of 2000.

                     RECENT DEVELOPMENTS OF CITIZENS BANCORP

         The  following  table  sets  forth  selected   consolidated   financial
condition  data for  Citizens  Bancorp at June 30, 2000 and June 30,  1999,  and
selected  consolidated  operating data for Citizens Bancorp for the three months
and twelve months ended June 30, 2000 and 1999. Information at June 30, 2000 and
for the three months and twelve months ended June 30, 2000 is unaudited  but, in
the opinion of  management,  includes all  adjustments  (comprising  only normal
recurring  accruals) necessary for a fair presentation of the financial position
and results of operations as of and for such dates.  The selected  financial and
other data of Citizens Bancorp set forth below do not purport to be complete and
should be read in  conjunction  with,  and is  qualified in its entirety by, the
more detailed information,  including the consolidated  financial statements and
related notes thereto, appearing elsewhere herein.

<TABLE>
<CAPTION>

                                                                      At June 30,               At June 30,
                                                                          2000                     1999
                                                                      -----------               ----------
                                                                                 (In Thousands)
Summary of Selected Consolidated
Financial Condition Data:
<S>                                                                      <C>                       <C>
Total assets                                                             $63,732                   $59,470
Loans receivable, net (1)                                                 56,320                    53,104
Cash on hand and in other institutions (2)                                 2,833                     2,082
Investment securities available for sale                                     396                       388
Cash surrender value of life insurance contract                            1,216                     1,162
FHLB advances                                                             12,000                     7,000
Deposits                                                                  35,454                    36,976
Total shareholders' equity                                                15,126                    14,640
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                  Three Months Ended                          Year Ended
                                                       June 30,                                June 30,
                                                -----------------------              --------------------------
                                                 2000             1999                 2000              1999
                                                ------           ------              --------          --------
                                                                       (In Thousands)

Summary of Selected
Consolidated Operating Data:
<S>                                            <C>               <C>                  <C>               <C>
Total interest income                          $1,212            $1,115               $ 4,671           $4,439
Total interest expense                            556               477                 2,104            1,919
                                                -----            ------               -------           ------
     Net interest income                          656               638                 2,567            2,520
Provision for loan losses                          15                15                    60               65
                                                -----            ------               -------           ------
     Net interest income after
       provision for loan losses                  641               623                 2,507            2,455
                                                -----            ------               -------           ------
Other income:
     Fees and service charges                      33                34                   134              136
     Gain on sale of real estate                    3                 3                    13               16
     Other                                         30                15                    80               58
                                                -----            ------               -------           ------
       Total other income                          66                52                   227              210
                                                -----            ------               -------           ------
Other expense:
     Salaries and employee benefits               168               179                   707              669
     Net occupancy expenses                        17                19                    66               71
     Equipment expenses                            26                28                    98               94
     Data processing fees                          30                38                   130              141
     Deposit insurance expense                      2                 5                    16               23
     Legal and professional fees                  118                 9                   167               74
     Other expenses                               130                59                   330              240
                                                -----            ------               -------           ------
       Total other expense                        491               337                 1,514            1,312
                                                -----            ------               -------           ------
Income before income taxes                        216               338                 1,220            1,353
     Income taxes                                 131               114                   526              521
                                                -----            ------               -------           ------
Net income                                      $  85            $  224               $   694           $  832
                                                =====            ======               =======           ======
</TABLE>
<TABLE>
<CAPTION>

                                                     At or for the                           At or for the
                                                  Three Months Ended                          Year Ended
                                                       June 30,                                June 30,
                                               -----------------------                -----------------------
Supplemental Data:                              2000              1999                 2000             1999
                                               ------           ------                ------           ------
<S>                                            <C>              <C>                   <C>              <C>
Basis earnings per share                       $  .09           $  .24                $  .77           $  .87
Diluted earnings per share                        .09              .24                   .77              .87
Dividends per share                               .07              .06                   .28              .23
Dividend payout ratio                           77.78%           25.00%                36.36%           26.44%
Return on assets (3) (4)                         0.54             1.51                  1.12             1.43
Return on equity (3) (5)                         2.25             6.01                  4.64             5.53
Average equity to average assets                23.78            25.00                 24.03            25.80
Equity to assets (6)                            23.73            24.62                 23.73            24.62
</TABLE>
(1)      Net of allowance for loan losses and deferred fees.
(2)      Includes certificates of deposit in other financial institutions.
(3)      Information  for the three months ended June 30, 2000 and 1999 has been
         annualized.
(4)      Net income divided by average total assets.
(5)      Net income divided by average total equity.
(6)      At end of period.

<PAGE>


                                CITIZENS BANCORP
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

Financial Condition at June 30, 2000 Compared to Financial Condition at June 30,
1999

         Total  consolidated  assets of Citizens Bancorp increased $4.2 million,
or 7.1%, to $63.7 million at June 30, 2000, from $59.5 million at June 30, 1999.
Cash increased  $288,000 to $732,000 at June 30, 2000, from $444,000 at June 30,
1999,  while  interest-bearing  deposits,   consisting  primarily  of  overnight
deposits at the  Federal  Home Loan Bank of  Indianapolis  and  certificates  of
deposit at other FDIC insured financial institutions,  increased to $2.1 million
at June 30,  2000,  from $1.6  million at June 30,  1999.  Net loans  receivable
increased $3.2 million,  or 6.0%, to $56.3 million at June 30, 2000,  from $53.1
million at June 30, 1999.  The increase in loans and  interest-bearing  deposits
was funded by an increase in  borrowings  during the period.  Borrowings  at the
Federal Home Loan Bank increased $5.0 million to $12.0 million at June 30, 2000,
from $7.0 million at June 30, 1999. This was offset by a decrease in deposits of
$1.5 million to $35.5  million at June 30, 2000,  from $37.0 million at June 30,
1999.

         Shareholders'  equity increased $486,000 during the year ended June 30,
2000. This was primarily a result of the profit of $694,000 for the year,  which
increased  shareholders'  equity, less the cost of Citizens Bancorp's repurchase
of $79,000 of its common stock (6,353 shares) at various times and market prices
during the year.  Shareholders' equity also decreased by $250,000 as a result of
the payment of dividends on the  outstanding  shares of Citizens  Bancorp common
stock during the year.

Comparison  of  Operating  Results for the Three  Months Ended June 30, 2000 and
1999

         Net Income. Net income decreased $139,000, or 62.1%, to $85,000 for the
three months ended June 30, 2000, from $224,000 for the three-month period ended
June 30,  1999.  The decrease  was  primarily  due to an increase of $154,000 in
non-interest  expense during the 2000 period,  due primarily to expenses related
to the proposed merger of Citizens  Bancorp with and into Lincoln  Bancorp.  Net
interest income increased  $18,000,  and non-interest  income increased  $14,000
during the 2000 period.  Income tax expense  increased  $17,000  during the 2000
period.

         Net Interest Income. Net interest income increased $18,000, or 2.8%, to
$656,000 for the quarter ended June 30, 2000,  from $638,000 for the same period
in 1999.  The increase  resulted  primarily  from an increase in earning  assets
during the 2000 period, offset by a decrease in net interest margin to 4.42% for
the quarter ended June 30, 2000, from 4.58% for the same period in 1999.

         Provision  for Loan Losses.  The  provision for loan losses was $15,000
for the  three-month  periods ended June 30, 2000 and June 30, 1999. At June 30,
2000,  the  allowance  for loan  losses  was  0.61% of total  loans,  which  was
unchanged from June 30, 1999.

         Other Income. Total non-interest income increased $14,000, or 26.9%, to
$66,000 for the quarter ended June 30, 2000, from $52,000 during the same period
in 1999.  The  increase  resulted  primarily  from an  increase  of  $15,000  in
miscellaneous income during the 2000 period.

         Other Expenses.  Total  non-interest  expense  increased  $154,000,  or
45.7%,  to $491,000 for the quarter  ended June 30, 2000,  from $337,000 for the
same quarter in 1999.  The increase was primarily due to an increase of $109,000
in legal and  professional  fees to $118,000 for the three months ended June 30,
2000,  from $9,000 for the same period in 1999.  This increase was primarily due
to legal and audit fees incurred  during the 2000 period related to the proposed
merger  of  Citizens  Bancorp  with and into  Lincoln  Bancorp.  Other  expenses
increased  $71,000 during the three months ended June 30, 2000, due primarily to
payments of $39,000 to Trident  Securities  for services  provided in connection
with the merger with Lincoln Bancorp and for the fairness opinion required under
the  Agreement  and Plan of  Reorganization.  Salaries  and  benefits  decreased
$11,000 to $168,000 for the three months ended June 30, 2000,  from $179,000 for
the same  period in 1999.  Office  occupancy,  equipment,  data  processing  and
deposit insurance expenses decreased by $15,000 during the period ended June 30,
2000.

         Income Tax Expense.  Income tax expense increased $17,000, or 14.9%, to
$131,000 for the three months  ended June 30, 2000,  from  $114,000 for the same
period in 1999.  While  income  before  income  taxes  decreased,  income  taxes
increased  due to the  non-deductible  tax status of all  expenses  incurred  by
Citizens Bancorp relating to the proposed merger with Lincoln Bancorp.

Comparison  of  Operating  Results for the Fiscal  Years Ended June 30, 2000 and
1999

         Net Income.  Net income  decreased  $138,000,  or 16.6%, to $694,000 in
2000,  from  $832,000 in 1999.  The decrease was primarily due to an increase of
$202,000 in non-interest  expense in 2000, due primarily to expenses  related to
the proposed merger of Citizens Bancorp with and into Lincoln Bancorp.  This was
partially  offset by an  increase  of  $47,000  in net  interest  income  and an
increase of $17,000 in non-interest income in 2000.

         Net Interest Income. Net interest income increased $47,000, or 1.9%, to
$2,567,000 in 2000,  from  $2,520,000 in 1999. The increase  resulted  primarily
from an increase in earning assets in 2000, offset by a decrease in net interest
margin to 4.43% in 2000, from 4.60% in 1999.

         Provision for Loan Losses. The provision for loan losses was $60,000 in
2000,  compared to $65,000 in 1999.  Citizens  Savings Bank had  charge-offs  of
$42,000 and recoveries of $2,000 in 2000, compared to charge-offs of $12,000 and
recoveries of $5,000 in 1999. At June 30, 2000,  the allowance for loan loss was
0.61% of total loans, which was unchanged from June 30, 1999.

         Other Income.  Total non-interest income increased $17,000, or 8.1%, to
$227,000 in 2000,  from  $210,000 in 1999.  The increase was primarily due to an
increase of $22,000 in miscellaneous income in 2000.

         Other Expenses.  Total  non-interest  expense  increased  $202,000,  or
15.4%, to $1,514,000 in 2000, from  $1,312,000 in 1999.  Legal and  professional
fees increased  $93,000 to $167,000 in 2000, from $74,000 in 1999, due primarily
to legal and  accounting  fees  related  to the  proposed  merger  with  Lincoln
Bancorp.  Other expenses increased $90,000 in 2000, due primarily to payments of
$54,000 to Trident Securities to deliver a fairness opinion and to negotiate and
arrange the Agreement and Plan of  Reorganization  between  Citizens Bancorp and
Lincoln Bancorp.  Salaries and benefits increased $38,000 in 2000, due primarily
to expenses related to the early vesting of the RRP shares of Advisory  Director
Ralph C. Hinshaw.  Office  occupancy,  equipment,  data  processing  and deposit
insurance expenses decreased $19,000 during the 2000 period.

         Income Tax Expense.  Income tax expense  increased  $5,000, or 1.0%, to
$526,000 in 2000,  from  $521,000 in 1999.  While  income  before  income  taxes
decreased,  income taxes increased due to the  non-deductible  tax status of all
expenses  incurred by Citizens  Bancorp  relating to the merger between Citizens
Bancorp and Lincoln Bancorp.

                                  RISK FACTORS

         IN  ADDITION  TO THE  OTHER  INFORMATION  INCLUDED  IN  THIS  DOCUMENT,
INCLUDING   THE  MATTERS   ADDRESSED   IN  "A  WARNING   ABOUT   FORWARD-LOOKING
INFORMATION,"  YOU SHOULD  CONSIDER  THE MATTERS  DESCRIBED  BELOW  CAREFULLY IN
DETERMINING  WHETHER TO APPROVE THE AGREEMENT AND PLAN OF REORGANIZATION.  WHERE
"WE" AND "OUR" IS USED IN THIS  SECTION,  IT IS MEANT TO REFER TO BOTH  CITIZENS
BANCORP AND LINCOLN BANCORP BEFORE THE MERGER AND TO LINCOLN  BANCORP  FOLLOWING
ITS PROPOSED ACQUISITION OF CITIZENS BANCORP.

         The  Value of the  Merger  Consideration  You  Receive  May  Fluctuate.
Because you will receive a fixed amount of cash and Lincoln Bancorp common stock
in the merger and the  market  price of the  Lincoln  Bancorp  common  stock may
fluctuate,  you will not know the  value of the  merger  consideration  you will
receive until the date that we consummate the merger. For each outstanding share
of Citizens  Bancorp common stock that you own, you will receive .9375 shares of
Lincoln  Bancorp  common stock and $9.375 in cash. We urge you to obtain current
market  quotations for Lincoln Bancorp common stock and Citizens  Bancorp common
stock  because  the value of what you receive may be more or less than the value
as of the date of this proxy statement/prospectus.

         There are  Uncertainties  in  Integrating  our Business  Operations and
Realizing  Enhanced Earnings.  The success of the merger depends,  in part, upon
our ability to  integrate  the  operations  of  Citizens  Bancorp  into  Lincoln
Bancorp,  and there are  uncertainties  in  integrating  the  operations  of the
companies  that could  affect  whether  the merger will  enhance  our  earnings.
Successful integration of Citizens Bancorp's consolidated operations will depend
primarily on Lincoln Bancorp's ability to consolidate  operations,  systems, and
procedures and to eliminate  redundancies  and costs.  No assurance can be given
that  Lincoln  Bancorp and  Citizens  Bancorp  will be able to  integrate  their
operations without encountering difficulties including,  without limitation, the
loss of key employees and customers,  the disruption of their respective ongoing
businesses, or possible inconsistencies in standards,  controls, procedures, and
policies.

         The Closing of the Merger  Depends  upon  Citizens  Bancorp and Lincoln
Bancorp  Obtaining  Tax  Opinions  from  their  Respective  Legal  Counsel.  The
Agreement and Plan of  Reorganization  establishes as a condition to the closing
of the proposed merger a requirement  that Citizens  Bancorp and Lincoln Bancorp
shall  each have  received  the  opinions  of its tax  counsel to the effect the
proposed  merger  constitutes a  "reorganization"  within the meaning of Section
368(a)(1)(A) of the Internal  Revenue Code. For those firms to render such a tax
opinion at the effective  date of the merger,  the value of the Lincoln  Bancorp
common stock received by the shareholders of Citizens Bancorp in the merger must
constitute not less than 45% of the aggregate value of the formerly  outstanding
shares of Citizens Bancorp common stock. As a result, if the market price of the
Lincoln  Bancorp  common stock  relative to the market price of Citizens  common
stock  declines as of the effective  time of the merger so that the market price
of  Lincoln  Bancorp  common  stock  as of the  effective  time  of  the  merger
constitutes  less than 45% of the value of Citizens  Bancorp,  this provision of
the Agreement and Plan of Reorganization will not be satisfied and, as a result,
neither Citizens Bancorp nor Lincoln Bancorp will be obligated to consummate the
merger.

         The Closing of the Merger  Depends upon Citizens  Bancorp  Obtaining an
Updated Fairness Opinion from its Financial  Advisor.  The Agreement and Plan of
Reorganization  also  requires as a condition to closing that  Citizens  Bancorp
receive from its financial  advisor,  Trident  Securities,  an updated  opinion,
dated as of the  effective  time of the  merger,  that the  consideration  to be
received by Citizens Bancorp shareholders in the merger is fair from a financial
point of view.  Because the market  conditions  that will exist at the effective
time of the merger cannot be  predicted,  no assurance can be given that Trident
Securities  will be able to issue  such an update to its  fairness  opinion.  If
Citizens does not receive the updated fairness opinion from Trident  Securities,
this provision of the Agreement and Plan of Reorganization will not be satisfied
and, as a result,  Citizens  Bancorp  will not be obligated  to  consummate  the
merger with Lincoln Bancorp.

         An  Economic  Slowdown  in Central  Indiana  Could  Hurt Our  Business.
Because we focus our  business  in central  Indiana  in  Hendricks,  Montgomery,
Clinton and Morgan  Counties,  an economic  slowdown in this area could hurt our
business. An economic slowdown could have the following consequences:

         o        Loan delinquencies may increase;

         o        Problem assets and foreclosures may increase;

         o        Demand for the products  and  services of Lincoln  Federal may
                  decline;

         o        Collateral  for loans  made by  Lincoln  Federal  or  Citizens
                  Savings Bank, especially real estate, may decline in value, in
                  turn reducing  customers'  borrowing  power,  and reducing the
                  value of assets and collateral  associated with existing loans
                  of Lincoln Federal.

                   A WARNING ABOUT FORWARD-LOOKING INFORMATION

         Lincoln  Bancorp and Citizens  Bancorp  have each made  forward-looking
statements in this document that are subject to risks and  uncertainties.  These
statements  are  based  on  the  beliefs  and   assumptions  of  each  company's
management,   and  on  information   currently  available  to  such  management.
Forward-looking  statements  include  the  information  concerning  possible  or
assumed future results of operations of Lincoln Bancorp and/or Citizens  Bancorp
set forth  under  "Questions  and Answers  About the  Merger,"  "Summary,"  "The
Merger" and "Unaudited Pro Forma Condensed Combined Financial  Information," and
statements  preceded  by,  followed  by,  or  that  include  the  words  "will,"
"believes," "expects," "anticipates," "intends," "plans," "estimates" or similar
expressions.

         In  particular,  we have made  statements  in this  document  regarding
expected cost savings from the merger,  the anticipated effect of the merger and
Lincoln  Bancorp's  anticipated  performance in future periods.  With respect to
estimated cost savings,  Lincoln Bancorp has made assumptions  regarding,  among
other things,  the extent of operational  overlap  between  Lincoln  Bancorp and
Citizens   Bancorp,   the  amount  of   general   and   administrative   expense
consolidation,  costs relating to converting  Citizens Savings Bank's operations
and  outside  data  processing  to  Lincoln  Bancorp's  systems,  the  amount of
severance expenses, and the costs related to the merger. The realization of cost
savings is subject to the risk that the foregoing assumptions are not accurate.

         Moreover,  any  statements in this document  regarding the  anticipated
effect of the merger and Lincoln  Bancorp's  anticipated  performance  in future
periods are subject to risks relating to, among other things, the following:

         o        Lincoln Bancorp may not realize expected cost savings from the
                  merger within the expected time frame;

         o        Lincoln Bancorp's  revenues  following the merger may be lower
                  than  expected,  or deposit  attrition,  operating  costs,  or
                  customer loss and business disruption following the merger may
                  be greater than expected;

         o        competitive  pressures  among  depository and other  financial
                  institutions may increase significantly;

         o        Lincoln Bancorp may experience  greater than expected costs or
                  difficulties  relating to the integration of the businesses of
                  Lincoln Bancorp and Citizens Bancorp;

         o        changes in the interest rate environment may reduce profits;

         o        there may be less than favorable  general economic or business
                  conditions, either nationally or in central Indiana, resulting
                  in, among other things, a deterioration in credit quality or a
                  reduced demand for credit; and

         o        competitors of Lincoln  Bancorp and Citizens  Bancorp may have
                  greater  financial  resources and develop products that enable
                  such  competitors  to compete more  successfully  than Lincoln
                  Bancorp and Citizens Bancorp.

         Management  of Lincoln  Bancorp  and  Citizens  Bancorp  believe  these
forward-looking  statements are reasonable;  however, you should not place undue
reliance  on  such  forward-looking  statements,  which  are  based  on  current
expectations.

         Forward-looking  statements  are not  guarantees of  performance.  They
involve  risks,   uncertainties,   and  assumptions.   The  future  results  and
shareholder  values of Lincoln  Bancorp  following  completion of the merger may
differ materially from those expressed in these forward-looking statements. Many
of the factors that will  determine  these results and values are beyond Lincoln
Bancorp's  and  Citizens  Bancorp's  ability to control  or  predict.  For those
statements,  Lincoln  Bancorp and Citizens  Bancorp claim the  protection of the
safe harbor for forward-looking  statements  contained in the Private Securities
Litigation Reform Act of 1995.

                      THE CITIZENS BANCORP SPECIAL MEETING

General

         We are furnishing this document to shareholders of Citizens  Bancorp in
connection  with the  solicitation  of proxies by the Citizens  Bancorp Board of
Directors  for use at the  special  meeting of  Citizens  Bancorp  shareholders,
including any meeting adjournments or postponements,  to be held on September 1,
2000.

         The purpose of the special meeting is for you to consider and vote upon
the Agreement and Plan of Reorganization,  dated as of March 21, 2000, providing
for the  merger  of  Citizens  Bancorp  with and into  Lincoln  Bancorp,  and of
Citizens Savings Bank with and into Lincoln  Federal.  The Agreement and Plan of
Reorganization  is attached to this document as Annex A and is  incorporated  in
this document by this reference.  For a description of the Agreement and Plan of
Reorganization, see "The Agreement and Plan of Reorganization."

         The Agreement and Plan of Reorganization provides that Citizens Bancorp
will  merge  with and into  Lincoln  Bancorp.  In the  merger,  shareholders  of
Citizens  Bancorp will receive  .9375 shares of common stock of Lincoln  Bancorp
and $9.375 in cash for each share of  Citizens  Bancorp  common  stock that they
own.  Citizens  Bancorp  shareholders  will also  receive  cash in the amount of
$18.75  multiplied  by any fraction of a share of Lincoln  Bancorp  common stock
that would otherwise be issued to them in connection with the merger.

         Time and  Place.  Citizens  Bancorp  will hold its  special  meeting on
September  1, 2000 at 3:00 p.m.,  Frankfort  time,  at the  Frankfort  Community
Public Library, 208 West Clinton Street, Frankfort, Indiana.

         Record Date;  Voting Power. If you were a Citizens Bancorp  shareholder
at the close of business on July 27, 2000,  you may vote at the  meeting.  As of
July 27, 2000,  there were  959,401  issued and  outstanding  shares of Citizens
Bancorp common stock held by  approximately  350  shareholders of record.  These
shareholders have one vote per share on any matter that may properly come before
the special meeting. Brokers who hold shares of Citizens Bancorp common stock as
nominees  will not have  discretionary  authority to vote these  shares  without
instructions from the beneficial  owners.  Any shares of Citizens Bancorp common
stock for  which a broker  has  submitted  an  executed  proxy but for which the
beneficial  owner  has not given  instructions  on  voting  to such  broker  are
referred to as "broker non-votes."

         Vote  Required.  The presence in person or by proxy of the holders of a
majority of the shares of  Citizens  Bancorp  common  stock  outstanding  on the
record  date will  constitute  a quorum for the  transaction  of business at the
special meeting.  Citizens  Bancorp will count  abstentions and broker non-votes
for  purposes  of  establishing  the  presence of a quorum at the  meeting.  The
approval of the  proposal to approve the  Agreement  and Plan of  Reorganization
requires the  affirmative  vote of a majority of the shares of Citizens  Bancorp
common stock  outstanding  on the Voting Record Date. The proposal to adjourn or
postpone  the  Citizens  Bancorp  special  meeting  for the  purpose of allowing
additional  time  for  the   solicitation  of  proxies  from  Citizens   Bancorp
shareholders  to approve the Agreement and Plan of  Reorganization  requires the
affirmative  vote of a majority of the shares of Citizens  Bancorp  common stock
present  in person or by proxy at the  meeting.  Because  broker  non-votes  and
abstentions  are not  affirmative  votes,  they will  have the  effect of a vote
against the proposals to approve the Agreement and Plan of Reorganization and to
adjourn or postpone the meeting for the purpose of allowing  additional time for
the solicitation of proxies.

         On the Voting  Record Date,  the  executive  officers and  directors of
Citizens Bancorp,  including their affiliates,  had voting power with respect to
an aggregate of 189,759 shares of Citizens Bancorp common stock or approximately
19.8% of the shares of  Citizens  Bancorp  common  stock then  outstanding.  The
Agreement  and  Plan of  Reorganization  obligates  the  directors  of  Citizens
Bancorp, in their individual capacities, to vote all of their shares in favor of
the merger.

         Recommendation of the Citizens Bancorp Board of Directors. The Citizens
Bancorp  Board of Directors has  unanimously  approved and adopted the Agreement
and Plan of  Reorganization.  The Citizens  Bancorp Board of Directors  believes
that the merger is fair to and in the best interests of Citizens Bancorp and the
Citizens Bancorp  shareholders,  and unanimously  recommends that you vote "FOR"
approval  of the  Agreement  and  Plan of  Reorganization  and the  transactions
contemplated  thereby.  In  addition,  the Citizens  Bancorp  Board of Directors
unanimously  recommends  that you vote "FOR" the proposal to adjourn or postpone
the meeting to allow extra time to solicit proxies requires the affirmative vote
of a majority of the shares of Citizens Bancorp present at the meeting in person
or by proxy.

         Solicitation  and  Revocation  of Proxies.  We have  enclosed a form of
proxy with this  document.  Shares  represented  by a proxy will be voted at the
special meeting as specified in the proxy.  Proxies that are properly signed and
dated  but  which do not have  voting  instructions  will be voted by the  proxy
holders FOR the merger and FOR the  proposal to adjourn or postpone  the meeting
for the purpose of allowing  additional  time for the  solicitation  of proxies.
Properly signed and dated proxies will also confer on the proxy holder the power
to vote in the  discretion  of the proxy holder as to any other matter which may
properly come before the special  meeting,  which the proxy holder was not aware
of a reasonable  time before the  meeting,  and in the  discretion  of the proxy
holder as to any matter incident to the conduct of the meeting.

         CITIZENS BANCORP ASKS YOU TO VOTE BY COMPLETING, DATING AND SIGNING THE
ACCOMPANYING PROXY CARD AND RETURNING IT PROMPTLY IN THE ENCLOSED,  POSTAGE-PAID
ENVELOPE. YOU SHOULD NOT SEND STOCK CERTIFICATES WITH YOUR PROXY CARDS.

         If you are a  Citizens  Bancorp  shareholder  who  delivers  a properly
executed proxy,  you may revoke your proxy at any time before its exercise.  You
may revoke your proxy by

         o    filing with the Secretary of Citizens Bancorp prior to the special
              meeting, at Citizens Bancorp's principal executive offices, either
              a  written  revocation  of your  proxy  or a duly  executed  proxy
              bearing a later date or

         o    attending  the special  meeting and voting in person.  Presence at
              the special  meeting will not revoke your proxy unless you vote in
              person. If your shares are held in the name of your broker,  bank,
              or other nominee,  and you wish to vote in person,  you must bring
              an account statement and  authorization  from your nominee so that
              you may vote your shares.

         Citizens Bancorp is soliciting  proxies for use at its special meeting.
Citizens  Bancorp  will bear the cost of  solicitation  of proxies  from its own
shareholders.  Citizens  Bancorp and Lincoln Bancorp will share equally the cost
of printing  and mailing this  document.  In addition to  solicitation  by mail,
Citizens  Bancorp  directors,  officers,  and employees may solicit proxies from
shareholders by telephone,  in person or through other means. These persons will
not  receive  additional  compensation,  but  they  will be  reimbursed  for the
reasonable   out-of-pocket   expenses  they  incur  in   connection   with  this
solicitation. Citizens Bancorp will also make arrangements with brokerage firms,
fiduciaries,  and  other  custodians  who  hold  shares  of  record  to  forward
solicitation materials to the beneficial owner of these shares. Citizens Bancorp
will reimburse  these brokerage  firms,  fiduciaries,  and other  custodians for
their reasonable out-of-pocket expenses in connection with this solicitation.

         Other  Matters.  Citizens  Bancorp  is  unaware  of  any  matter  to be
presented  at the  special  meeting  other than the  proposals  to  approve  the
Agreement and Plan of  Reorganization  and if necessary,  to adjourn or postpone
the meeting for the purpose of soliciting  additional  proxies. If other matters
are properly  presented at the special  meeting,  the persons named in the proxy
will have  authority to vote all properly  executed  proxies in accordance  with
their judgment on any such matter, including,  without limitation,  any proposal
to adjourn or postpone the special  meeting for any purpose  other than to allow
time  for the  solicitation  of  additional  proxies.  Proxies  that  have  been
designated to vote against approval of the Agreement and Plan of  Reorganization
will not be voted in favor of any  proposal to adjourn or  postpone  the special
meeting  for the  purpose  of  soliciting  additional  proxies  to  approve  the
Agreement and Plan of Reorganization  unless the shareholder so indicates on the
proxy.

                                   THE MERGER

         THE DETAILED  TERMS OF THE MERGER ARE  CONTAINED IN THE  AGREEMENT  AND
PLAN OF  REORGANIZATION  ATTACHED  AS ANNEX A TO THIS  DOCUMENT.  THE  FOLLOWING
DISCUSSION AND THE DISCUSSION  UNDER "THE AGREEMENT AND PLAN OF  REORGANIZATION"
DESCRIBE THE MORE IMPORTANT  ASPECTS OF THE MERGER AND ALL OF THE MATERIAL TERMS
OF THE AGREEMENT AND PLAN Of Reorganization. THESE DESCRIPTIONS ARE QUALIFIED BY
REFERENCE TO THE AGREEMENT AND PLAN OF REORGANIZATION, WHICH WE ENCOURAGE YOU TO
READ CAREFULLY.

Structure of the Merger

         General. The Agreement and Plan of Reorganization  provides that, after
approval by the Citizens Bancorp  shareholders and the satisfaction or waiver of
the other  conditions to the merger,  Citizens  Bancorp will merge with and into
Lincoln Bancorp.  Immediately after the merger, Citizens Savings Bank will merge
with and into  Lincoln  Federal.  The  Articles of  Incorporation  and Bylaws of
Lincoln  Bancorp,  as in effect  immediately  prior to the  merger,  will be the
Articles of  Incorporation  and Bylaws of Lincoln Bancorp after the merger.  The
directors and officers of Lincoln Bancorp  immediately  prior to the merger will
be the  directors  and officers of Lincoln  Bancorp  after the merger until they
resign or until their respective  successors are duly elected and qualified.  In
addition, Mr. Fred W. Carter,  President and Chief Executive Officer of Citizens
Bancorp and Citizens  Savings Bank,  will join the Board of Directors of Lincoln
Bancorp and Lincoln Federal immediately  following the merger. The directors and
director  emeritus  of  Citizens  other than Mr.  Carter  will  become  advisory
directors of Lincoln Federal.

         Timing of  Closing.  The  closing  of the merger  will occur  after all
regulatory approvals have been obtained, or such other day mutually agreed to by
Lincoln  Bancorp and Citizens  Bancorp after the  satisfaction  or waiver of all
conditions  and after all regulatory  approvals  have been obtained.  The merger
will become  effective  when  Articles of Merger are filed with the Secretary of
State of Indiana or such later date and time as may be specified in the Articles
of Merger.  The parties  anticipate that the merger will be completed during the
third quarter of 2000.

         Conversion of Shares. At the completion of the merger,  each issued and
outstanding  share of Citizens  Bancorp common stock will convert into the right
to receive  .9375  shares of Lincoln  Bancorp  common  stock and $9.375 in cash.
Lincoln  Bancorp  will  also pay cash in lieu of  issuing  fractional  shares of
Lincoln  Bancorp common stock in an amount equal to such fraction  multiplied by
$18.75.  Assuming that no options to acquire  shares of Citizens  Bancorp common
stock are exercised before the merger,  Lincoln Bancorp will issue approximately
885,074 shares of Lincoln Bancorp common stock and will pay  approximately  $8.3
million in cash to the shareholders of Citizens Bancorp in the merger. Following
the merger, the current  shareholders of Citizens Bancorp will own approximately
13.5% of Lincoln Bancorp.

         If Lincoln Bancorp changes the number of outstanding  shares of Lincoln
Bancorp  common  stock  before  the  merger  through  any  stock  split or other
combination,  or if Lincoln  Bancorp  declares a stock  dividend,  then  Lincoln
Bancorp will adjust the conversion ratio appropriately.

         Citizens Bancorp and Lincoln Bancorp shareholders should obtain current
market  quotations for Lincoln Bancorp common stock and Citizens  Bancorp common
stock.  We expect that the market  price of Lincoln  Bancorp  common  stock will
fluctuate  between  the date of this  document  and the date of the  merger  and
thereafter.  Because  the  number of  shares of  Lincoln  Bancorp  common  stock
Citizens Bancorp shareholders will receive in the merger is fixed and the market
price of Lincoln Bancorp common stock may fluctuate,  the value of the shares of
Lincoln Bancorp common stock that Citizens Bancorp  shareholders  receive in the
merger may increase or decrease prior to and after the merger.

         Treatment of Stock  Options.  The Agreement and Plan of  Reorganization
provides  that each option to acquire  shares of Citizens  Bancorp  common stock
that has vested as of the effective  time of the merger shall be converted  into
the right to receive from Citizens Bancorp,  at the effective time, an amount in
cash equal to the  excess of $18.75  over the per share  exercise  price for the
share of  Citizens  Bancorp  common  stock  subject  to the  stock  option.  The
Agreement  and Plan of  Reorganization  further  provides  that  each  option to
acquire  shares of Citizens  Bancorp  common stock that has not vested as of the
effective  time of the  merger  shall be  converted  into an option to acquire a
specified  number of shares of  Lincoln  Bancorp  common  stock.  The  number of
shares,  and the  purchase  price  therefor,  will be  determined  pursuant to a
formula set forth in the  Agreement  and Plan of  Reorganization  which is based
upon the exchange  ratio (.9375 shares of Lincoln  Bancorp common stock for each
share of Citizens Bancorp common stock),  the cash  consideration to be received
in exchange for each share of Citizens  Bancorp common stock  ($9.375),  and the
market value of the shares of Lincoln  Bancorp  common stock to be issued in the
merger on the effective date of the merger.

         Conditions   to  Closing  of  Merger.   The   Agreement   and  Plan  of
Reorganization  establishes  as a  condition  to the  closing  of the  merger of
Citizens  Bancorp with Lincoln  Bancorp,  among other items, a requirement  that
Citizens Bancorp shall have received the opinion of its counsel stating (i) that
the proposed merger constitutes a "reorganization" within the meaning of Section
368 of the Internal  Revenue Code of 1986, as amended (the "Code") and (ii) that
shareholders  of Citizens  Bancorp will not recognize gain or loss in the merger
to  the  extent  they  receive  shares  of  Lincoln   Bancorp  common  stock  as
consideration  in exchange for their shares of Citizens Bancorp common stock. In
addition,  the Agreement and Plan of  Reorganization  requires as a condition to
closing that  Citizens  Bancorp  receive  from its  financial  advisor,  Trident
Securities,  an updated  opinion,  dated as of the effective time of the merger,
that the  consideration to be received by Citizens  Bancorp  shareholders in the
merger is fair from a financial point of view.

Lincoln Bancorp's Reasons for the Merger

         In  adopting  the  Agreement  and Plan of  Reorganization,  the Lincoln
Bancorp  Board of  Directors  considered  a number  of  factors  concerning  the
benefits of the merger.  Without  assigning any relative or specific  weights to
the  factors,  the Lincoln  Bancorp  Board  considered  the  following  material
factors:

         (a) Lincoln  Bancorp's  respect for the  ability and  integrity  of the
Citizens  Bancorp  Board  of  Directors,  management,  and  staff,  and  Lincoln
Bancorp's  belief that  expanding  its  presence in  Frankfort,  Indiana  offers
important long range strategic benefits to Lincoln Bancorp;

         (b) a review of (i) the business,  operations,  earnings, and financial
condition including the capital levels and asset quality, of Citizens Bancorp on
an historical, prospective, and pro forma basis in comparison to other financial
institutions  in  the  area,  (ii)  the  demographic,  economic,  and  financial
characteristics  of the  Frankfort,  Indiana  market,  including  the  resulting
increase  in Lincoln  Bancorp's  market  share in the  community  following  the
merger,  as well as  existing  competition,  the history of the market area with
respect  to  financial  institutions,  and  average  demand  for  credit,  on an
historical and prospective basis, and (iii) the results of Lincoln Bancorp's due
diligence review of Citizens Bancorp; and

         (c) a  variety  of  factors  affecting  and  relating  to  the  overall
strategic focus of Lincoln Bancorp, including Lincoln Bancorp's desire to expand
its presence in Frankfort, Indiana and its desire to pursue the mortgage lending
and other business lines pursued by Citizens Bancorp.

THE BOARD OF DIRECTORS OF LINCOLN BANCORP HAS UNANIMOUSLY APPROVED THE AGREEMENT
AND PLAN OF REORGANIZATION AND THE TRANSACTIONS CONTEMPLATED THEREBY.

Citizens Bancorp's Reasons for the Merger

         Citizens  Bancorp's  board of directors  believes that the merger is in
the best interest of Citizens Bancorp shareholders.  Citizens Bancorp's board of
directors  considered  a number of factors in deciding to approve and  recommend
the terms of the merger to Citizens Bancorp shareholders, including:

         o        the financial  condition,  results of  operations,  and future
                  prospects of Citizens Bancorp;

         o        the value of the  consideration  to be  received  by  Citizens
                  Bancorp  shareholders  relative to the book value and earnings
                  per share of Citizens Bancorp common stock;

         o        the  competitive  and  regulatory  environment  for  financial
                  institutions generally;

         o        the fact that many Citizens Bancorp  shareholders will be able
                  to exchange their Citizens  Bancorp common stock, in part, for
                  shares  of  common  stock  of a larger  and  more  diversified
                  entity,  the  stock  of  which  is more  widely  held and more
                  actively traded;

         o        the likelihood of receiving requisite regulatory approvals;

         o        the prospects  for growth and expanded  products and services,
                  and  other  anticipated  positive  impacts  on the  employees,
                  customers and communities served by Citizens Bancorp;

         o        the opinion delivered by Trident  Securities,  that the merger
                  consideration  is fair,  from a financial  standpoint,  to the
                  shareholders of Citizens Bancorp;

         o        the potential for appreciation in the value of Lincoln Bancorp
                  common stock; and

         o        the nature and compatibility of Lincoln  Bancorp's  management
                  and business philosophy with Citizens Bancorp.

         The foregoing  discussion of the information and factors  considered by
Citizens Bancorps board of directors is not intended to be exhaustive.  Citizens
Bancorps  board of directors did not assign any relative or specific  weights to
the foregoing factors, and individual directors may have given different weights
to different factors.

         THE BOARD OF DIRECTORS OF CITIZENS BANCORP HAS UNANIMOUSLY APPROVED THE
AGREEMENT AND PLAN OF REORGANIZATION AND THE TRANSACTIONS CONTEMPLATED THEREBY.

Background of the Merger

         Because  of  various  changes  to the  banking  laws,  as well as other
factors,  acquisition  activity among financial  institutions located in Indiana
and  in  other  states  during  the  last  several  years  has  increased.  This
acquisition  activity has resulted in regional and large financial  institutions
entering Indiana and other markets in the midwestern United States. In addition,
developments and deregulation in the financial  services industry generally have
led to increases in competition for bank services.  Further, recent increases in
bank  regulatory  burdens  have  resulted in increased  costs to most  financial
institutions.  These  increased  costs and  competitive  factors have created an
environment in which it is  increasingly  difficult for community  banks such as
Citizens  Bancorp's  subsidiary,  Citizens Savings Bank, to compete  effectively
with other larger financial institutions and financial services providers.

         In light of the competitive and regulatory  factors described above and
other  financial,  legal and market  considerations,  the Board of  Directors of
Citizens  Bancorp  discussed from time to time whether to remain  independent or
whether  to  pursue  an  affiliation  with  another  financial  institution.  In
addition,  Citizens  Bancorp  had  been  approached  from  time to time by other
financial   institutions,   including  Lincoln  Bancorp,   concerning   possible
affiliations.

         In July,  September and November 1999,  Trident Securities met with the
Board of Directors  of Citizens  Bancorp to discuss the state of the trading and
merger markets and to discuss the strategic  alternatives  available to Citizens
Bancorp to improve  shareholder  value.  Based on their discussions with Trident
Securities,  the Board of Directors  determined  that there were certain factors
that  might  limit  the  ability  of  Citizens  Bancorp  to  continue  to create
shareholder value. These factors included:

         o        shrinking  profit  margins  in the  traditional  mortgage  and
                  deposit gathering banking business;

         o        the need to broaden  Citizen  Savings  Bank's  product line in
                  order  to  diversify   revenues  and  reduce   dependence   on
                  residential real estate lending;

         o        the likelihood of lower earnings during the implementation and
                  start-up periods of broadening  Citizen Savings Bank's product
                  line;

         o        the uncertainty of successfully diversifying revenues;

         o        the need to address management succession issues;

         o        the need for a more  significant  commitment  of  resources to
                  technology; and

         o        the highly competitive and rapidly changing financial services
                  industry.

         Faced with these factors, Citizen's Board of Directors retained Trident
Securities in January 2000 to formally explore its strategic options,  including
the possibility of entering into a merger agreement with a strategic partner.

         The Chief  Executive  Officers of Citizens  Bancorp and Lincoln Bancorp
have known each other for many  years.  Even prior to each  company's  mutual to
stock conversions, the two executives had informally discussed the benefits of a
potential merger between the two companies.  Upon deciding that Citizens Bancorp
should  explore the  possibility of merging with another  company,  the Board of
Directors felt that Citizens  Bancorp should contact Lincoln  Bancorp  regarding
their interest in a potential  merger.  The decision to approach Lincoln Bancorp
was supported by Trident's  analysis that showed Lincoln Bancorp had the ability
to fairly compensate Citizens Bancorp's  shareholders and that they would likely
have a strong  interest  based on the previous  informal  discussions  and their
Clinton County market presence.

         Citizens Bancorp's Board of Directors  instructed Trident Securities to
contact  Lincoln  Bancorp  regarding  their interest in a potential  merger.  In
January 2000,  Trident  Securities  obtained a  confidentiality  agreement  from
Lincoln Bancorp and provided them with certain public and non-public information
to evaluate.  On January 28, 2000,  Lincoln  Bancorp  submitted an indication of
interest to Trident  Securities  that stated  their  willingness  to acquire the
outstanding  shares of Citizens Bancorp for an  approximately  equal mix of cash
and Lincoln  Bancorp  common  stock.  On February  8, 2000,  Trident  Securities
reviewed the indication of interest with Citizens  Bancorp's Board of Directors.
The  Board  of  Directors   instructed   Trident   Securities  to  seek  certain
modifications  to the terms  proposed by Lincoln  Bancorp in the  indication  of
interest.   Upon  obtaining  revised  terms  acceptable  to  Citizens  Bancorp's
directors, both sides began negotiating a definitive merger agreement.

         In March 2000, Trident Securities performed a due diligence examination
of Lincoln Bancorp.

         At a special  meeting of the Board of Directors held on March 14, 2000,
the Board reviewed with legal counsel and Trident Securities a draft form of the
Agreement and Plan of Reorganization  and established a target date of March 21,
2000 for completing the negotiations with Lincoln Bancorp in connection with the
merger.

         On March 21,  2000,  the  Board of  Directors  met again to review  the
proposed  final  version  of the  Agreement  and Plan of  Reorganization  and to
discuss  with  legal  counsel  and  Trident  Securities  the  issues  arising in
connection with the proposed  merger with Lincoln  Bancorp.  Trident  Securities
presented its analysis and  delivered its opinion that the merger  consideration
to be paid by Lincoln Bancorp is fair to the Citizens Bancorp  shareholders from
a financial point of view.  Following general discussion of the proposed merger,
the Board  unanimously  concluded  that it was in the best interests of Citizens
Bancorp and its  shareholders  to merge with Lincoln  Bancorp,  and approved the
execution of the Agreement and Plan of Reorganization.

Effects of the Merger

         The Boards of Directors of Lincoln Bancorp and Citizens Bancorp believe
that,  over the  long-term,  the merger will be  beneficial  to Lincoln  Bancorp
shareholders,  including the current  shareholders of Citizens  Bancorp who will
become  Lincoln  Bancorp  shareholders  if the merger is completed.  The Lincoln
Bancorp Board of Directors  believes  that one of the potential  benefits of the
merger is the cost savings that may be realized by combining the two  companies,
which savings are expected to enhance Lincoln Bancorp's earnings.

         Lincoln  Bancorp  currently  expects to reduce  expenses  by  combining
accounting,   data   processing,   retail  and   lending   support,   and  other
administrative  functions after the merger, which will enable Lincoln Bancorp to
achieve economies of scale in these areas.  Promptly following the completion of
the merger, which is expected to occur during the third quarter of 2000, Lincoln
Bancorp  plans to begin the  process of  eliminating  redundant  functions,  and
identifying and eliminating duplicative expenses.

         Because  Lincoln  Bancorp  believes  that  this  process  will take the
remainder  of 2000 to  complete,  it has not  attempted  to  quantify  what cost
savings might be achieved  during 2000.  The amount of any cost savings  Lincoln
Bancorp may realize in 2000 will depend upon how quickly and efficiently Lincoln
Bancorp is able to implement the processes outlined above during the year.

         Lincoln Bancorp believes that it will achieve cost savings based on the
assumption that it will be able to:

         o    reduce external data processing costs;

         o    achieve economies of scale in advertising and marketing budgets;

         o    reduce legal and accounting fees; and

         o    achieve  other  savings   through   reduction  or  elimination  of
              miscellaneous  items  such  as  insurance  premiums,   travel  and
              automobile expense, and investor relations expenses.

         Lincoln has based these assumptions on its present  assessment of where
savings could be realized based upon the present  independent  operations of the
two  companies.  Actual savings in some or all of these areas could be higher or
lower than is currently expected.

Opinion of Financial Advisor to Citizens Bancorp

         Citizens Bancorp  retained  Trident  Securities to act as its financial
advisor in connection with a possible merger and related matters. As part of its
engagement,  Trident  Securities  agreed, if requested by Citizens  Bancorp,  to
render an opinion with respect to the fairness,  from a financial point of view,
to the holders of Citizens Bancorp common stock, of the merger  consideration as
set forth in the Agreement and Plan of  Reorganization.  Trident Securities is a
nationally  recognized  specialist  for  the  financial  services  industry,  in
general, and for thrifts in particular.  Trident Securities is regularly engaged
in evaluations of similar businesses and in advising institutions with regard to
mergers and  acquisitions,  as well as raising debt and equity  capital for such
institutions.  Citizens  Bancorp  selected  Trident  Securities as its financial
advisor based upon Trident Securities' qualifications,  expertise and reputation
in such capacity.

         Trident  Securities  delivered a written  opinion  dated March 21, 2000
that the merger consideration was fair to Citizens Bancorp shareholders,  from a
financial  point of view,  as of the date of such  opinion.  Trident  Securities
updated   its  March  21,   2000   opinion   as  of  the  date  of  this   proxy
statement/prospectus. No limitations were imposed by Citizens Bancorp on Trident
Securities with respect to the investigations made or the procedures followed in
rendering its opinion.

         The full text of Trident  Securities'  written  opinion to the Citizens
Bancorp Board,  dated as of the date of this proxy  statement/prospectus,  which
sets forth the  assumptions  made,  matters  considered  and extent of review by
Trident  Securities,  is  attached  as  Annex B and is  incorporated  herein  by
reference.  It should be read carefully and in its entirety in conjunction  with
this proxy  statement/prospectus.  The following summary of Trident  Securities'
opinion  is  qualified  in its  entirety  by  reference  to the full text of the
opinion.  Trident Securities' opinion is addressed to the Citizens Bancorp Board
and does not constitute a recommendation  to any shareholder of Citizens Bancorp
as to how such  shareholder  should vote at the Citizens Bancorp special meeting
described in this document.

         Trident Securities, in connection with rendering its opinion:

         o        reviewed Citizens  Bancorp's Annual Report to Shareholders and
                  Annual  Report  on Form  10-K for each of the two years in the
                  period ended June 30, 1999,  including  the audited  financial
                  statements contained therein; and Citizens Bancorp's Quarterly
                  Report  on  Form  10-Q  for  the  three  month  periods  ended
                  September 30, 1999 and December 31, 1999;

         o        reviewed  Lincoln  Bancorp's Annual Report to Shareholders and
                  Annual  Report on Form 10-K for the year  ended  December  31,
                  1998  including  the audited  financial  statements  contained
                  therein,  and Lincoln Bancorp's  Quarterly Report on Form 10-Q
                  for the three month  periods  ended March 31,  1999,  June 30,
                  1999 and September 30, 1999;

         o        reviewed  certain  other  public and  non-public  information,
                  primarily  financial  in nature,  relating  to the  respective
                  businesses, earnings, assets and prospects of Citizens Bancorp
                  and Lincoln Bancorp provided to Trident Securities or publicly
                  available;

         o        participated  in  meetings  and  telephone   conferences  with
                  members of senior  management of Citizens  Bancorp and Lincoln
                  Bancorp concerning the financial condition,  business, assets,
                  financial forecasts and prospects of the respective companies,
                  as well as other matters Trident Securities  believed relevant
                  to its inquiry;

         o        reviewed certain stock market information for Citizens Bancorp
                  common stock and Lincoln  Bancorp common stock and compared it
                  with similar information for certain companies, the securities
                  of which are publicly traded;

         o        compared the results of operations and financial  condition of
                  Citizens  Bancorp  and  Lincoln  Bancorp  with that of certain
                  companies which Trident  Securities  deemed to be relevant for
                  purposes of its opinion;

         o        reviewed  the  financial   terms,   to  the  extent   publicly
                  available,  of certain acquisition  transactions which Trident
                  Securities deemed to be relevant for purposes of its opinion;

         o        reviewed the Agreement and Plan of Reorganization  dated March
                  21, 2000 and its  schedules  and exhibits and certain  related
                  documents; and

         o        performed   such  other   reviews  and   analyses  as  Trident
                  Securities deemed appropriate.

         The oral  and  written  opinions  provided  by  Trident  Securities  to
Citizens  Bancorp were  necessarily  based upon  economic,  monetary,  financial
market and other relevant conditions as of the dates thereof.

         In  connection  with its review and  arriving at its  opinion,  Trident
Securities   relied  upon  the  accuracy  and   completeness  of  the  financial
information and other  pertinent  information  provided by Citizens  Bancorp and
Lincoln  Bancorp to Trident  Securities  for purposes of rendering  its opinion.
Trident Securities did not assume any obligation to independently  verify any of
the  provided  information  as  being  complete  and  accurate  in all  material
respects.  With regard to the financial forecasts  established and developed for
Citizens  Bancorp  and  Lincoln  Bancorp  with the  input  of  their  respective
managements,  as well as  projections  of cost savings and operating  synergies,
Trident  Securities  assumed that this  information  reflects the best available
estimates and judgments of Citizens Bancorp and Lincoln Bancorp as to the future
performance  of the  separate and  combined  entities  and that the  projections
provided a reasonable  basis upon which Trident  Securities  could formulate its
opinion.  Neither Citizens  Bancorp nor Lincoln Bancorp publicly  discloses such
internal  management  projections of the type utilized by Trident  Securities in
connection  with  Trident  Securities'  role as  financial  advisor to  Citizens
Bancorp.  Therefore,  such  projections  cannot be assumed to have been prepared
with a view towards public disclosure.  The projections were based upon numerous
variables  and  assumptions  that are  inherently  uncertain,  including,  among
others,  factors  relative to the general  economic and  competitive  conditions
facing Citizens Bancorp and Lincoln Bancorp.  Accordingly,  actual results could
vary significantly from those set forth in the respective projections.

         Trident  Securities does not claim to be an expert in the evaluation of
loan  portfolios  or the  allowance  for loan  losses with  respect  thereto and
therefore  assumes that such allowances for Citizens Bancorp and Lincoln Bancorp
are adequate to cover such  losses.  In addition,  Trident  Securities  does not
assume responsibility for the review of individual credit files and did not make
an  independent  evaluation,  appraisal or physical  inspection of the assets or
individual  properties of Citizens Bancorp or Lincoln  Bancorp,  nor was Trident
Securities  provided  with  such  appraisals.  Furthermore,  Trident  Securities
assumes that the merger will be  consummated  in  accordance  with the terms set
forth in the  Agreement  and Plan of  Reorganization,  without any waiver of any
material  terms or  conditions  by  Citizens  Bancorp,  and that  obtaining  the
necessary regulatory approvals for the merger will not have an adverse effect on
either separate institution or the combined entity.  Moreover,  in each analysis
that involves per share data for Citizens Bancorp,  Trident Securities  adjusted
the data to reflect  full  dilution,  i.e.,  the effect of the  exercise  of all
outstanding stock options.  In particular,  Trident  Securities assumes that the
merger will be recorded as a "purchase" in accordance  with  generally  accepted
accounting principles.

         In connection with rendering its opinion to Citizens  Bancorp's  Board,
Trident  Securities  performed a variety of financial and comparative  analyses,
which are briefly summarized below. Such summary of analyses does not purport to
be a complete  description  of the  analyses  performed  by Trident  Securities.
Moreover,  Trident Securities believes that these analyses must be considered as
a whole and that selecting  portions of such analyses and the factors considered
by it,  without  considering  all such  analyses  and  factors,  could create an
incomplete  understanding  of the scope of the process  underlying  the analyses
and, more  importantly,  the opinion  derived from them.  The  preparation  of a
financial advisor's opinion is a complex process involving  subjective judgments
and is not necessarily  susceptible to partial analyses or a summary description
of such  analyses.  In its  full  analysis,  Trident  Securities  also  included
assumptions  with  respect  to  general  economic,  financial  market  and other
financial  conditions.  Furthermore,  Trident  Securities  drew  from  its  past
experience in similar  transactions,  as well as its experience in the valuation
of securities and its general  knowledge of the banking industry as a whole. Any
estimates in Trident  Securities'  analyses are not  necessarily  indicative  of
actual future results or values,  which may  significantly  diverge more or less
favorably from such estimates. Estimates of company valuations do not purport to
be appraisals nor to necessarily  reflect the prices at which companies or their
respective  securities  actually may be sold. None of the analyses  performed by
Trident  Securities were assigned a greater  significance by Trident  Securities
than any other in deriving its opinion.

         Contribution Analysis:  Trident Securities compared the contribution of
Citizens Bancorp to the pro forma company relative to the approximate  ownership
of  the  pro  forma  company.  The  analysis  indicated  that  Citizens  Bancorp
shareholders would hold  approximately  12.4% of the pro forma shares of Lincoln
Bancorp.  Citizens  Bancorp's  approximate  contributions  are  listed  below by
category:

                        Citizens Bancorp Contribution (1)
         Assets                                                      12.2%
         Loans                                                       19.1%
         Deposits                                                    14.9%
         Equity                                                       8.5%
         Tangible equity                                              5.1%
         Last twelve months reported earnings (2)                    11.6%
         Pro Forma Ownership                                         12.4%

(1)      Based on financial condition of both companies as of December 31, 1999.

(2)      Includes estimated cost savings of Citizens' 1999 non-interest  expense
         base attributable to the merger.

         Comparable  Transaction  Analysis:   Trident  Securities  reviewed  and
compared financial  performance and pricing information for groups of comparable
pending and completed  thrift  merger  transactions  (through  March 3, 2000) it
deemed pertinent to an analysis of the merger. The pricing ratios for the merger
were  compared  to the  average  and median  ratios of (i) price to last  twelve
months   earnings,   (ii)  price  to  tangible   book  value,   (iii)  price  to
capital-adjusted  tangible book value,  (iv) tangible book value premium to core
deposits  (v)  price  to  ending  assets  for each of the  following  comparable
transaction groups:

         o        all recent thrift  acquisitions in the United States announced
                  within the preceding 12 months ("All Recent Median");

         o        all thrift  acquisitions in the United States announced within
                  the preceding 90 days ("Last 90 Days Median");

         o        all pending thrift acquisitions in the United States that have
                  been announced but have yet to close ("All Pending Median");

         o        all Midwest thrift acquisitions announced within the preceding
                  12 months ("Midwest Recent Median");

         o        all Indiana thrift acquisitions announced within the preceding
                  12 months ("Indiana Recent Median");

         o        all thrift  acquisitions in the United States announced within
                  the preceding 12 months involving acquired thrifts with assets
                  of $25-$100 Million ("Assets $25mm-$100mm Median");

         o        all thrift  acquisitions in the United States announced within
                  the  preceding  12 months  with a total  deal size of  $10-$30
                  Million ("Deal Size $10mm-$30mm Median");

         o        all thrift  acquisitions in the United States announced within
                  the  preceding  12  months  involving  acquired  thrifts  with
                  returns on average  assets of 120bp-160bp  ("ROAA  120bp-160bp
                  Median");

         o        all thrift  acquisitions in the United States announced within
                  the  preceding  12  months  involving  acquired  thrifts  with
                  returns on average equity of 4%-7% ("ROAE 4%-7% Median");

         o        all thrift  acquisitions in the United States announced within
                  the  preceding  12  months  involving  acquired  thrifts  with
                  tangible  capital  of  15%-30%   ("Tangible   Capital  15%-30%
                  Median");

         o        Guideline  thrift  acquisitions  announced  since  April  1999
                  involving acquired thrifts with capital levels, and returns on
                  average  equity  similar  to  Citizens   Bancorp   ("Guideline
                  Median").

         The following  table  represents a summary  analysis of the  comparable
transactions  analyzed by Trident Securities based on the announced  transaction
values:

<TABLE>
<CAPTION>
                                                                      Price/Capital
                                                        Price/          Adjusted                           Core
                                                       Tangible          Tangible         Price/          Deposit
                                         Number       Book Value     Book Value (2)    Earnings (3)     Premium (4)
                                         --------------------------------------------------------------------------
<S>                                        <C>          <C>              <C>               <C>           <C>
All Recent Median                          74           157.7%           189.0%            23.8x         10.8%
Last 90 Days Median                        19           153.8%           175.8%            29.9x         11.1%
All Pending Median                         36           161.4%           192.6%            26.6x         11.1%
Midwest Recent Median                      29           158.6%           187.3%            24.8x          9.9%
Indiana Recent Median                       2           147.5%           166.1%            27.7x          8.8%
Assets $25mm-$100mm Median                 25           144.2%           174.1%            25.6x          7.1%
Deal Size $10mm-$30mm Median               23           178.5%           192.6%            21.4x          9.5%
ROAA 120bp-160bp Median                     4           114.3%           165.9%            21.5x          6.4%
ROAE 4%-7% Median                          24           137.9%           189.0%            25.3x          9.6%
Tangible Capital 15%-30% Median            13           123.2%           175.8%            23.4x          7.1%
Guideline Median                            8           119.0%           163.2%            23.5x          6.1%
Citizens Bancorp (1)                                    118.2%           179.7%            22.2x         10.4%
</TABLE>


Footnotes on following page

<PAGE>

(1)      Citizens  Bancorp  pricing  data  based on per share  consideration  of
         $18.52 and financial condition as of December 31, 1999

(2)      Price and capital  adjusted to eliminate  the impact of excess  capital
         (assumes 7% capital is adequate)

(3)      Last 12 months earnings per share

(4)      Tangible book value premium as a percentage of core deposits

         The pricing  multiples  shown in the table above are  generally  higher
than the corresponding  multiples for Citizens Bancorp represented by the merger
consideration.  However, there are two important distinctions between the merger
and the other  transactions.  First,  the  trading  market  for bank and  thrift
equities has declined  considerably  in recent months.  Lower trading prices for
banks and thrifts  generally  result in lower  multiples for thrift  mergers and
acquisitions,  but a change  in market  conditions  may take  several  months to
become apparent from transactions data.  Therefore,  the data shown in the table
above may not accurately  reflect current thrift merger pricing.  Secondly,  the
most  relevant  and  comparable  group  is  the  guideline  median.   The  eight
transactions  that  compose this group were all  announced  in 1999.  Since that
time, equity markets have declined considerably,  but Citizens Bancorp's pricing
multiples are very similar.  Based on these factors,  Trident  Securities placed
appropriate  consideration on the comparable transaction analysis in arriving at
its opinion.

         Accretion/Dilution  Analysis:  On the  basis of  financial  projections
developed  with the  assistance  of  management,  and estimates of on-going cost
savings accruing to the pro forma company,  as well as estimated  one-time costs
related to the  transaction,  Trident  Securities  compared pro forma equivalent
earnings, cash dividends,  book value and tangible book value to the stand-alone
projections for Citizens Bancorp and Lincoln  Bancorp.  No assumptions were made
regarding revenue  enhancements and capital management  following the completion
of the transaction.

         The accretion/dilution  analysis demonstrated,  among other things, the
merger would result in:

         o        4.4% accretion to earnings for Lincoln Bancorp shareholders in
                  the first year of combined operations;

         o        10.7% higher cash dividends for Citizens Bancorp shareholders,
                  assuming  the Lincoln  Bancorp  Board  maintained  its current
                  dividend policy;

         o        no change in cash dividends for Lincoln Bancorp  shareholders;
                  and

         o        2.5% dilution to book value and 5.6% dilution to tangible book
                  value for Lincoln Bancorp shareholders.

         Discounted Cash Flow Analysis: Trident Securities prepared a discounted
cash flow analysis with regard to Citizens Bancorp's estimated acquisition value
through  March 2004.  This  analysis  utilized a discount  rate of 15%;  assumed
annual asset growth rate of 10%;  assumed return on average assets of 1.50%; and
assumed an  earnings  multiple  of 26.8x.  The  analyses  resulted in a range of
present  values of  between  $16.61  and $18.71  for  acquisition  values.  This
analysis  was based on  estimates  by  Trident  Securities  in  determining  the
earnings multiples used in projecting  Citizens Bancorp's  acquisition value and
is not necessarily indicative of actual values or actual future results and does
not  purport to  reflect  the  prices at which any  securities  may trade at the
present  or at any  time  in the  future.  Trident  Securities  noted  that  the
discounted cash flow analysis was included because it is a widely used valuation
methodology, but noted that the results of such methodology are highly dependent
upon the  numerous  assumptions  that must be made,  including  earnings  growth
rates, dividend pay-out rates and discount rates.

         Due  Diligence  Examination  of  Lincoln  Bancorp:  Trident  Securities
reviewed  its on-site due  diligence  examination  of Lincoln  Bancorp.  Trident
Securities  examined  Lincoln  Bancorp's  historical  balance  sheets and income
statements,  along with  recent  operating  results  and a variety of  financial
ratios through December 31, 1999. Trident Securities discussed Lincoln Bancorp's
business strategy, strengths and weaknesses, profitability, growth, net interest
margin,  non-interest income,  operating expenses,  intangible assets,  borrowed
funds, market area, capital, asset quality and reserve coverage,  concentrations
of  credit  and  loan  portfolio  composition,  interest-rate  risk,  year  2000
preparations,  subsidiary activities, culture, use of technology, stock pricing,
recent bank analysts' reports, and other issues.

         Comparable Company Analysis:  Trident Securities  reviewed and compared
stock market data and selected  financial  information  for Lincoln Bancorp with
corresponding   information  for  actively-traded   thrifts  possessing  similar
financial and performance  characteristics  as Lincoln  Bancorp.  The comparison
thrifts  ("Comparable  Groups") were grouped  according to the parameters listed
below:

<TABLE>
<CAPTION>


     Comparable Groups                                                  Companies in Group
     -----------------                                                  ------------------
<S>                                                                           <C>
     Median for All U.S. Thrifts                                              322
     Median for Midwest Thrifts                                               116
     Median for Indiana Thrifts                                                27
     Median for Thrifts with Assets - $300-$600 Million                        74
     Median for Thrifts with Market Capitalization - $50-$75 Million           38
     Median for Thrifts with Return on Average Assets - 80bp-100bp             60
     Median for Thrifts with Return on Average Equity - 3%-6%                  91
     Median for Thrifts with Tangible Capital Median - 15%-30%                 62
     Median for Guideline Companies*                                           13
</TABLE>

     *   Consists of actively-traded  companies of similar asset size,  tangible
         capital levels, and return on equity.

         The table below  represents a summary analysis of all of the comparable
groups  based on  market  prices as of March 15,  2000 and the  latest  publicly
available financial data as of or for the twelve months ended December 31, 1999:

<TABLE>
<CAPTION>

                                                             Mean            Median         Lincoln Bancorp
                                                             ----            ------         ---------------
<S>                                                          <C>              <C>               <C>
     Price to last twelve months reported earnings           12.0x            11.5x             13.7x
     Price to last twelve months adjusted earnings (1)       12.5x            11.8x             13.1x
     Price to last twelve months core earnings (2)           11.7x            12.4x             11.1x
     Price to book value                                     79.3%            78.0%             67.0%
     Price to tangible book value                            80.8%            82.7%             67.0%
     Dividend yield                                           3.5%             3.5%              3.3%
     Return on average assets                                 0.86%            0.86%             1.09%
     Return on average equity                                 6.3%             6.6%              4.3%
     Equity / Assets                                         12.3%            10.8%             22.3%
     Assets                                                $334.6m          $354.6m           $410.8m
</TABLE>


(1)      Adjusted earnings are defined as pre-tax earnings,  minus non-recurring
         gains, plus non-recurring losses, taxed at a 35% rate

(2)      Core  earnings  are defined as pre-tax  earnings,  minus  non-recurring
         gains, plus non-recurring losses, plus loan loss provisions, taxed at a
         35% rate

         The analysis reveals that Lincoln Bancorp trades at a slight premium to
thrifts  included in  comparable  groups based on price to earnings for the last
twelve months but at a slight discount based on price to book value and price to
tangible  book  value.  In  consideration  of Lincoln  Bancorp's  profitability,
capital level and asset size, Lincoln Bancorp's stock price is not significantly
different from the comparable groups.

         Based on the aforementioned analyses and Trident Securities' experience
with numerous mergers involving thrift  institutions,  it is Trident Securities'
opinion  that the  merger  consideration  to be  received  by  Citizens  Bancorp
shareholders in the merger is fair from a financial point of view.

         No company used as a comparison  in the above  analyses is identical to
Citizens  Bancorp,   Lincoln  Bancorp  or  the  combined  entity  and  no  other
transaction is identical to the merger.  Accordingly, an analysis of the results
of the  foregoing is not purely  mathematical;  rather,  such  analyses  involve
complex  considerations and judgments concerning differences in financial market
and  operating  characteristics  of the  companies  and other factors that could
affect the public  trading  volume of the companies to which  Citizens  Bancorp,
Lincoln Bancorp and the combined entity are being compared.

         In connection  with the delivery of its opinion dated as of the date of
this proxy  statement/prospectus,  Trident  Securities  performed  procedures to
update, as necessary,  certain of the analyses  described above and reviewed the
assumptions  on which the  analyses  described  above were based and the factors
considered  in  connection  therewith.  Trident  Securities  did not perform any
analyses in addition to those described above in updating the opinion.

         For its  financial  advisory  services  provided to  Citizens  Bancorp,
Trident  Securities  has been paid fees of  $50,000  to date and will be paid an
additional fee that will amount to 2% of the aggregate consideration received by
Citizens Bancorp  stockholders (less the $50,000 previously paid) at the time of
closing of the merger.  In  addition,  Citizens  Bancorp has agreed to reimburse
Trident Securities for all reasonable out-of-pocket expenses,  incurred by it on
Citizens  Bancorp's behalf,  and to indemnify Trident Securities against certain
liabilities, including any which may arise under the federal securities laws.

         Trident  Securities/McDonald  Investments  is a member of all principal
securities   exchanges  in  the  United   States  and  in  the  conduct  of  its
broker-dealer  activities has from time to time purchased  securities  from, and
sold securities to, Citizens Bancorp and/or Lincoln Bancorp.  As a market maker,
Trident  Securities  may also have purchased and sold the securities of Citizens
Bancorp and/or Lincoln  Bancorp for Trident  Securities' own account and for the
accounts of its customers.  Additionally,  Trident Securities served as Citizens
Bancorp's sales agent in Citizens Savings Bank's  mutual-to-stock  conversion in
1997, and received total fees and commissions of $119,754 for that transaction.

                    THE AGREEMENT AND PLAN OF REORGANIZATION

Conditions to the Merger

         The  obligation of Lincoln  Bancorp and Citizens  Bancorp to consummate
the merger is subject to the  satisfaction or waiver on or before the completion
of the merger of many conditions, including the following:

         o        no statute, rule, regulation,  judgment, decree, injunction or
                  order of any  governmental  authority  will be in effect which
                  prohibits the  consummation of the  transactions  described in
                  the Agreement and Plan of Reorganization;

         o        the  Agreement  and Plan of  Reorganization  must  receive the
                  approval  of the  shareholders  of  Citizens  Bancorp  and the
                  applicable governmental  authorities.  The Boards of Directors
                  of  Lincoln   Bancorp  and   Citizens   Bancorp  have  already
                  unanimously approved the Agreement and Plan of Reorganization;

         o        no stop order suspending the effectiveness of the registration
                  statement, of which this proxy statement/prospectus is a part,
                  shall have been  issued and no  proceedings  for that  purpose
                  shall have been  initiated or threatened by the Securities and
                  Exchange Commission;

         o        the Nasdaq  National Market System shall have been notified of
                  the  shares  of  Lincoln  Bancorp  common  stock  issuable  to
                  Citizens Bancorp shareholders in connection with the merger;

         o        Citizens  Bancorp shall have received an opinion from Barnes &
                  Thornburg  that,  as of the closing  date of the  merger,  the
                  merger constitutes a "reorganization"  for purposes of Section
                  368 of the Code, as amended,  and that no gain or loss will be
                  recognized by Citizens Bancorp shareholders to the extent they
                  receive   shares   of   Lincoln   Bancorp   common   stock  as
                  consideration for shares of Citizens Bancorp common stock;

         o        Lincoln  Bancorp  shall have  received  an  opinion  from Bose
                  McKinney   &  Evans  LLP  that  the   merger   constitutes   a
                  "reorganization"  for purposes of section 368 of the Code,  as
                  amended;

         o        all  material  consents  or  approvals  of persons  other than
                  government  authorities  that are required for the  execution,
                  delivery  and   performance  of  the  Agreement  and  Plan  of
                  Reorganization shall have been obtained;

         o        all  consents,  approvals  or  notices  of or to  governmental
                  authorities  that  are  required  for the  performance  of the
                  transactions   contemplated  in  the  Agreement  and  Plan  of
                  Reorganization shall have been obtained; and

         o        all permits and other  authorizations  under federal and state
                  securities  laws  necessary  to  consummate  the  transactions
                  contemplated in the Agreement and Plan of  Reorganization  and
                  to issue the  shares of  Lincoln  Bancorp  common  stock to be
                  issued as consideration in the merger  transaction  shall have
                  been obtained.

         The  obligation  of Lincoln  Bancorp to  consummate  the merger is also
subject to fulfillment of other conditions, including the following:

         o        The  representations  and  warranties of Citizens  Bancorp set
                  forth in the  Agreement  and Plan of  Reorganization  shall be
                  true and correct in all material  respects as of the effective
                  time of the merger;

         o        Citizens Bancorp shall have performed in all material respects
                  all  obligations   required  by  the  Agreement  and  Plan  of
                  Reorganization  to be  performed  by it at  or  prior  to  the
                  effective time of the merger;

         o        Lincoln  Bancorp  shall have received a letter from Olive LLP,
                  independent public accountants to Citizens Bancorp,  regarding
                  the  financial  statements  and other  matters  related to the
                  business of Citizens Bancorp; and

         o        Lincoln  Bancorp  shall have  received  from Fred W. Carter an
                  acknowledgment  and binding  commitment  that the  obligations
                  assumed  by  Lincoln   Federal  in  respect  of  Mr.  Carter's
                  employment agreement with Citizens Savings Bank are limited to
                  those set forth in the Agreement and Plan of Reorganization.

         The  obligations of Citizens  Bancorp to consummate the merger are also
subject to the fulfillment of other conditions, including the following:

         o        The  representations  and  warranties  of Lincoln  Bancorp set
                  forth in the  Agreement  and Plan of  Reorganization  shall be
                  true and correct as of the effective time of the merger;

         o        Lincoln Bancorp shall have performed in all material  respects
                  all  obligations  required  to be  performed  by it under  the
                  Agreement  and  Plan  of  Reorganization  at or  prior  to the
                  effective time of the merger;

         o        Lincoln Federal shall have entered into a mutually  acceptable
                  Consulting Agreement with Fred W. Carter;

         o        Citizens   shall  have  received  a  letter  from  Olive  LLP,
                  independent  public  accountants to Lincoln Bancorp  regarding
                  the financial  statements  and other  matters  relating to the
                  business of Lincoln Bancorp; and

         o        Citizens  shall have  received  an updated  opinion of Trident
                  Securities, dated as of the effective date of the merger, that
                  the  consideration  to  be  received  in  the  merger  by  the
                  shareholders  of  Citizens  Bancorp  is fair from a  financial
                  point of view.

         Additionally,  the  completion of the merger is subject to the delivery
of documents and the receipt of officers' certificates and other documents.

         If these and other  conditions  are not  satisfied  or waived,  Lincoln
Bancorp  or  Citizens   Bancorp  may   terminate   the  Agreement  and  Plan  of
Reorganization.

Expenses

         Each party has agreed to pay its own  expenses in  connection  with the
merger  transaction.  The parties will share the expense of printing and mailing
this proxy  statement/prospectus and paying the applicable registration fee with
the Securities and Exchange  Commission.  If, prior to the effective time of the
merger,  the Citizens Bancorp Board of Directors fails to recommend the approval
of the  Agreement and Plan of  Reorganization  to the  shareholders  of Citizens
Bancorp or, in good faith and after  consulting  with legal  counsel and Trident
Securities,  accepts  what it  considers  to be a superior  proposal  to acquire
Citizens  Bancorp from a third party,  Citizens  Bancorp shall pay a termination
fee of  $500,000  to Lincoln  Bancorp.  Further,  if the  Agreement  and Plan of
Reorganization  is terminated  under certain  circumstances  by Citizens Bancorp
and,  within 12 months of the date of such  termination,  a change in control of
Citizens  Bancorp is  consummated,  Citizens  Bancorp will be required to pay to
Lincoln Bancorp a termination fee of $500,000.

Treatment of Options to Acquire Shares of Citizens Bancorp Common Stock

         The Agreement and Plan of  Reorganization  provides that each option to
acquire  shares of  Citizens  Bancorp  common  stock  that has  vested as of the
effective  time of the merger shall be converted  into the right to receive from
Citizens  Bancorp,  at the effective time, an amount in cash equal to the excess
of $18.75 over the per share  exercise  price for the share of Citizens  Bancorp
common  stock  subject  to  the  stock   option.   The  Agreement  and  Plan  of
Reorganization  further  provides that each option to acquire shares of Citizens
Bancorp  common stock that has not vested as of the effective time of the merger
shall be  converted  into an option to acquire a  specified  number of shares of
Lincoln Bancorp common stock at a specified exercise price per share. The number
of shares,  and the purchase price  therefor,  will be determined  pursuant to a
formula set forth in the  Agreement  and Plan of  Reorganization  which is based
upon the exchange  ratio (.9375 shares of Lincoln  Bancorp common stock for each
share of Citizens Bancorp common stock),  the cash  consideration to be received
in exchange for each share of Citizens  Bancorp  common  stock  ($9.375) and the
market value of the shares of Lincoln  Bancorp  common stock to be issued in the
merger  on  the  effective  date  of the  merger.  The  Agreement  and  Plan  of
Reorganization  further  provides  that  service  by a person as a  director  of
Lincoln Bancorp,  or as an advisory  director,  member or member emeritus of the
Lincoln  Federal  Board of  Directors  shall permit the person  performing  such
services to continue to hold  options  under the Citizens  Bancorp  Stock Option
Plan (the  "Citizens  Option  Plan") to be  assumed  by  Lincoln  Bancorp at the
closing.

Treatment of Recognition And Retention Plan

         The  Agreement  and  Plan  of  Reorganization  provides  that,  at  the
effective time of the merger,  Lincoln Federal will assume the Citizens  Savings
Bank Recognition and Retention Plan and Trust (the "Citizens RRP"). Prior to the
effective  time of the merger,  Citizens  Savings  Bank will take the  necessary
steps to cause the 9,522  shares of Citizens  Bancorp  common  stock held in the
reserve account of the Citizens RRP to be returned to Citizens  Savings Bank and
canceled,  and shall make the  appropriate  amendments  to the  Citizens  RRP to
reflect the transactions set forth in the Agreement and Plan of  Reorganization.
Shares of Lincoln  Bancorp  common  stock  received by the  Citizens  RRP in the
merger  shall be retained  and held  subject to the same award  requirements  to
which the  Citizens  Bancorp  common stock held by the Citizens RRP prior to the
merger was subject.  In addition,  the cash  received by the Citizens RRP in the
merger as consideration  for the shares of Citizens Bancorp common stock that it
holds will be used to purchase  shares of Lincoln  Bancorp  common  stock on the
open  market  which will be held by the  Citizens  RRP subject to the same award
requirements  to which the Citizens  Bancorp  common stock was held prior to the
merger.  For  purposes of the Citizens  RRP,  service by a person as a director,
advisory  director or  director  emeritus of Lincoln  Federal  shall  constitute
qualified service for purposes of holding awards under the Citizens RRP.

Treatment of Employee Stock Ownership Plan

         Upon the effective time of the merger,  the Citizens  Bancorp  Employee
Stock Ownership Plan (the "Citizens ESOP") will be terminated, and all shares of
Citizens  Bancorp  common stock held by the Citizens ESOP will be converted into
rights to receive  .9375  shares of Lincoln  Bancorp  common stock and $9.375 in
cash.  The  cash  portion  of  the  merger  consideration  attributable  to  the
unallocated  shares  held by the  Citizens  ESOP  will be  applied  against  the
outstanding  indebtedness  of the Citizens ESOP, and any remaining  balance owed
will be repaid with the  proceeds of the sale of  unallocated  shares of Lincoln
Bancorp common stock by the trustee of the Citizens ESOP upon  completion of the
merger.  Any assets remaining in the suspense fund under the Citizens ESOP shall
be allocated to the respective participants' accounts, and the net assets of the
Citizens ESOP shall be distributed to the participants and their  beneficiaries,
subject to the  receipt of a  favorable  tax  ruling on the  termination  of the
Citizens ESOP from the Internal Revenue Service.

Treatment of Defined Benefit Pension Plan

         Citizens  Savings  Bank and Lincoln  Federal  each  maintain  qualified
defined  benefit  pension  programs  through   participation  in  the  Financial
Institutions  Retirement Fund ("FIRF"). The Agreement and Plan of Reorganization
provides that, at the effective time of the merger, Lincoln Federal shall assume
the FIRF Plan of Citizens Savings Bank (the "Citizens FIRF") and shall merge the
Citizens  FIRF Plan into its own. The service of  employees of Citizens  Savings
Bank prior to the effective time of the merger, as determined under the Citizens
FIRF Plan,  shall be recognized  for  eligibility,  vesting and benefit  accrual
purposes under the resulting FIRF Plans maintained by Lincoln Federal  following
the merger;  provided  that these  accrued  benefits of  Citizens  Savings  Bank
employees  prior  to the  effective  time of the  merger  shall  be based on the
benefit formula in the Citizens FIRF prior to such effective time. The Agreement
and Plan of  Reorganization  does not preclude  Lincoln Bancorp from terminating
the Lincoln Federal FIRF after the effective time of the merger.

Treatment of Executive  Supplemental  Retirement  Income Agreements and Director
Deferred Compensation Agreement

         From and after the effective time of the merger,  Lincoln  Federal will
assume the rights and  obligations of Citizens  Savings Bank under its executive
supplemental  retirement income agreements with Fred W. Carter, Stephen D. Davis
and Cindy S. Chambers,  and its director  deferred  compensation  agreement with
Fred W.  Carter.  Before the closing of the merger,  Citizens  Savings  Bank may
amend such agreements to provide that the agreements cannot be amended following
the effective time of the merger without the consent of the affected employee or
director (or their  successors  or  beneficiaries),  and to provide that, in the
event of a change in control of Lincoln Bancorp, an actuarially  equivalent lump
sum payment of the entire accrued  benefit  payable  pursuant to such agreements
shall be  immediately  paid. It is expected that such  amendments  shall be made
prior to and effective as of the effective time of the merger.

Employee Matters

         The Agreement and Plan of Reorganization  provides that Lincoln intends
to retain the employees of Citizens Savings Bank (other than Fred W. Carter) for
at least six months  following  the  effective  date in positions  comparable to
those they held with  Citizens  Bancorp or  Citizens  Savings  Bank prior to the
merger.  For a  description  of  Mr.  Carter's  responsibilities  following  the
effective time of the merger,  see "Interests of Certain Directors and Executive
Officers  of  Citizens  Bancorp in the  Merger-Appointment  of Fred W. Carter to
Lincoln Bancorp Board of Directors," and "-- Consulting  Agreement." The current
employees of Citizens  Savings Bank who become  employees of Lincoln  Bancorp or
Lincoln  Federal  following  the merger will be  provided  with  benefits  under
Lincoln Bancorp's benefit plans that are no less favorable in the aggregate than
the benefits  provided to  similarly-situated  employees  by Lincoln  Bancorp or
Lincoln Federal. In addition, the Agreement and Plan of Reorganization  requires
Lincoln Bancorp, to the extent necessary,  to amend each of its employee benefit
plans in which former Citizens Savings Bank employees are to participate so that
such plans will take into account for  eligibility,  vesting and benefit accrual
purposes,  to the same extent as under a  comparable  plan of  Citizens  Savings
Bank, the service of such persons with Citizens  Savings Bank and to exempt such
persons from any waiting periods or pre-existing condition limitations under the
medical, dental and health plans of Lincoln Bancorp or its subsidiaries in which
they are  eligible to  participate.  The  Agreement  and Plan of  Reorganization
further provides that employees of Citizens Savings Bank who become employees of
Lincoln  Federal  following  the merger will retain credit for unused sick leave
and vacation time accrued  during their service with Citizens  Savings Bank, and
will become  eligible to participate  in the Lincoln  Federal 401(k) plan on the
first  plan  entry  date  following   their   satisfaction  of  the  eligibility
requirements  of  such  plan.   Former  Citizens   Savings  Bank  employees  who
participated  in the Citizens ESOP will become  eligible to  participate  in the
Lincoln Bancorp Employee Stock Ownership Plan on January 1, 2002.

         The Agreement and Plan of  Reorganization  further  provides that, with
the  exception of Fred W.  Carter,  those  employees of Citizens  Bancorp at the
effective  time of the merger who are not employed by Lincoln  Bancorp after the
effective  time of the merger or who resign  within  six months  thereafter  are
terminated or resign after being  notified  that, as a condition of  employment,
the  employee  must work at a location  more than 30 miles  from the  employee's
former  location of  employment,  or such  employee's  salary will be materially
decreased,  shall be entitled to severance  pay equal to one week of pay, at the
employee's  rate of pay at the effective  date, for each full year of continuous
service with Citizens Bancorp or its subsidiaries,  not in excess of 26 years of
service. To be eligible for such severance payment, an employee will be required
to execute a release agreement provided by Lincoln Bancorp.

Termination

         The Agreement and Plan of Reorganization  may be terminated at any time
prior to the completion of the merger:

         o        By mutual consent of Lincoln  Bancorp and Citizens  Bancorp in
                  writing;

         o        By  Lincoln  Bancorp or  Citizens  Bancorp if there has been a
                  material  breach  by the  other  of any  of the  covenants  or
                  agreements or any of the  representations  or  warranties  set
                  forth  in the  Agreement  and  Plan of  Reorganization,  which
                  breach is not cured within thirty (30) days following  written
                  notice  given  by  the   non-breaching   party  to  the  party
                  committing the breach;

         o        By Lincoln Bancorp or Citizens  Bancorp,  if the completion of
                  the merger has not  occurred  on or before  December  31, 2000
                  (provided  that the right to terminate  the Agreement and Plan
                  of  Reorganization is not available to any party whose failure
                  or whose  affiliate's  failure  to  perform  any  covenant  or
                  obligation under the Agreement and Plan of Reorganization  has
                  been the cause of or  resulted in the failure of the merger to
                  occur on or before such date);

         o        By Lincoln Bancorp if, prior to the receipt of approval of the
                  Citizens  Bancorp  shareholders  of the  Agreement and Plan of
                  Reorganization  and the merger,  the Citizens Bancorp Board of
                  Directors,  in a manner  adverse to the  interests  of Lincoln
                  Bancorp,  withdraws  or modifies its  recommendation  that the
                  shareholders  of Citizens  Bancorp  provide such approval,  in
                  which event Citizens  Bancorp will be obligated to pay Lincoln
                  Bancorp a termination fee of $500,000; or

         o        By  Citizens  Bancorp  if,  without  otherwise  breaching  the
                  Agreement and Plan of  Reorganization,  its Board of Directors
                  accepts what it considers in good faith, after consulting with
                  legal counsel and Trident  Securities,  to be a superior offer
                  from a third party,  provided  that,  in such event,  Citizens
                  Bancorp  must pay to  Lincoln  Bancorp  a  termination  fee of
                  $500,000.

Conduct of Business Prior to Completion of the Merger

         The Agreement and Plan of Reorganization provides that Citizens Bancorp
will not, from the date of the  execution of the  Agreement  until the effective
time of the merger,  take or cause  Citizens  Savings  Bank to take,  any of the
following actions without the prior written consent of Lincoln Bancorp:

         o        Conduct  its  business  other than in the  ordinary  and usual
                  course,  or fail to use reasonable  efforts to preserve intact
                  its  business  organizations,  assets  and  existing  business
                  relationships;

         o        Issue,   sell  or   otherwise   increase  the  number  of  its
                  outstanding  shares of common  stock  except  pursuant  to the
                  exercise  of  outstanding   options  or  similar   stock-based
                  employee rights, or as otherwise contemplated in the Agreement
                  and Plan of Reorganization;

         o        Repurchase,  reclassify  or declare a stock split with respect
                  to its common stock;

         o        Make or declare any  dividend,  other than  regular  quarterly
                  cash  dividends on its common stock in an amount not to exceed
                  $0.07  per  share  paid  in  a  manner  consistent  with  past
                  practice,  and dividends  payable  solely to Citizens  Bancorp
                  from  Citizens   Savings  Bank  and  its  subsidiary   service
                  corporation;

         o        Enter into any new  employment  or  consulting  agreement,  or
                  amend any such existing agreement,  with any of its directors,
                  officers, employees or affiliates, or increase the salary paid
                  to such persons  other than in a manner  consistent  with past
                  practice or as otherwise provided in the Agreement and Plan of
                  Reorganization;

         o        Amend,  modify or terminate  any benefit  plan or  stock-based
                  compensation  plan,  or  increase  any  outstanding  grants or
                  accelerate the vesting or exercisability of any rights granted
                  under  such  plans,   except  as  otherwise  provided  in  the
                  Agreement and Plan of Reorganization;

         o        Sell,  transfer,  or otherwise  dispose of or discontinue  any
                  material  portion of its assets,  business or  properties,  or
                  acquire  assets or deposits that would  materially  affect its
                  operations;

         o        Amend its articles of incorporation or by-laws or those of its
                  subsidiaries;

         o        Implement  or adopt any change in its  accounting  principles,
                  practices  or  methods  other  than  as  may  be  required  by
                  generally   accepted   accounting   principles  and  upon  the
                  concurrence of its independent financial auditors;

         o        Enter into, terminate,  or make a material modification to any
                  of its  existing  material  contracts,  except in the ordinary
                  course of business consistent with past practice;

         o        Settle any material claim, action or proceeding;

         o        Implement  or adopt  any  change  to its  interest  rate  risk
                  management and hedging policies or fail to follow its existing
                  policies in this area;

         o        Incur any  indebtedness  for borrowed  money other than in the
                  ordinary course of business and consistent with past practice,
                  or guaranty the indebtedness of a material amount of any other
                  person,  or release  any  material  indebtedness  of any other
                  person;

         o        Make any loan or advance other than in the ordinary  course of
                  business  consistent  with its lending  policies,  or make any
                  non-mortgage loan in excess of $250,000; or

         o        Take any  action  reasonably  likely to  prevent or impede the
                  merger of Citizen Bancorp into Lincoln Bancorp from qualifying
                  as a  reorganization  within the meaning of Section 368 of the
                  Code or enter into any agreement which would otherwise  result
                  in  a  breach  of  Citizens  Bancorp's   representations   and
                  warranties   set   forth   in  the   Agreement   and  Plan  of
                  Reorganization;

Amendment and Waiver of the Agreement and Plan of Reorganization

         Subject to  applicable  law, any provision of the Agreement and Plan of
Reorganization  may be amended or waived by Lincoln Bancorp or Citizens  Bancorp
prior to closing if the parties  mutually agree to the  amendment.  In addition,
either  Lincoln  Bancorp  or  Citizens  Bancorp  may  waive  the  other  party's
performance of covenants or conditions to the Plan of Reorganization.

Resales of Lincoln Bancorp Common Stock by Citizens Bancorp Shareholders

         The shares of Lincoln  Bancorp  common  stock to be issued to  Citizens
Bancorp  shareholders in the merger will be registered under the Securities Act.
These shares may be traded freely and without  restriction by those shareholders
not deemed to be "affiliates" of Citizens Bancorp as of the date of the Citizens
Bancorp special meeting. For one year after the effective time of the merger, if
Lincoln  Bancorp  remains  current  in  its  reporting   obligations  under  the
Securities  Exchange  Act of 1934  (or  two  years  if  Lincoln  Bancorp  is not
current),  affiliates of Citizens  Bancorp may only sell their shares of Lincoln
Bancorp

         o        in  accordance  with the  provisions  of Rule 145(d) under the
                  Securities Act of 1933;

         o        pursuant  to an  effective  registration  statement  under the
                  Securities Act; or

         o        in  transactions   otherwise   exempt  from  the  registration
                  requirements of the Securities Act.

         In addition,  Citizens Bancorp  shareholders who become "affiliates" of
Lincoln Bancorp following the merger will be subject to same resale restrictions
as  affiliates  of Lincoln  Bancorp.  Generally,  persons who are not  executive
officers,  directors,  or greater  than ten  percent  shareholders  of  Citizens
Bancorp at the effective time of the merger will not be considered affiliates in
the absence of other factors indicating a control relationship. Citizens Bancorp
has  delivered to Lincoln  Bancorp an agreement by each person who may be deemed
an  affiliate  of  Citizens  Bancorp  that such  person  will not dispose of any
Lincoln Bancorp common stock in violation of the Securities Act.


<PAGE>

                          UNAUDITED PRO FORMA CONDENSED
                         COMBINED FINANCIAL INFORMATION

         The following  Unaudited Pro Forma Combined  Condensed Balance Sheet as
of March 31, 2000 combines the historical consolidated balance sheets of Lincoln
Bancorp and  Citizens  Bancorp as if the merger had been  effective on March 31,
2000. The Unaudited Pro Forma Combined Statements of Income for the period ended
March 31,  2000 and 1999,  and for the  fiscal  year  ended  December  31,  1999
presents  the combined  results of  operations  of Lincoln  Bancorp and Citizens
Bancorp as if the merger had been  effective  at the  beginning  of the  period.
Dollars are in thousands except for per share data.

         The Unaudited Pro Forma Combined  Condensed  Financial  Information and
accompanying  notes reflect the application of the purchase method of accounting
for the  merger.  Under  this  method of  accounting,  the  recorded  assets and
liabilities  of  Citizens  Bancorp  are marked to their fair  values  through an
allocation of the purchase  price.  Any excess of purchase price remaining after
the  allocation of the purchase  price to assets and  liabilities is recorded as
goodwill and amortized over a period of time. The pro forma combined figures are
simply  arithmetical  combinations of Lincoln  Bancorp's and Citizens  Bancorp's
separate  financial  results  in order to assist  you in  analyzing  the  future
prospects of Lincoln  Bancorp.  The pro forma  combined  figures  illustrate the
possible scope of the change in Lincoln Bancorp's  historical  figures caused by
the merger.  You should not assume that  Lincoln  Bancorp and  Citizens  Bancorp
would have  achieved the pro forma  combined  results if the merger had actually
occurred during the periods presented.

         The combined  company expects to achieve merger benefits in the form of
operating  cost  savings.  The pro  forma  earnings,  which do not  reflect  any
potential  savings  that are  expected to result from the  consolidation  of the
operations of Lincoln  Bancorp and Citizens  Bancorp,  are not indicative of the
results of future  operations.  No  assurances  can be given with respect to the
ultimate  level  of  expense  savings.  See  "A  Warning  About  Forward-Looking
Information"  and "Risk Factors - There are  Uncertainties  in  Integrating  our
Business Operations and Realizing Enhanced Earnings."

         For  purposes of  preparing  these  financial  statements,  we used the
audited  consolidated  financial  statements  contained  in the Lincoln  Bancorp
Annual Report to  Shareholders  for the year ended  December 31, 1999 which were
filed with the  Securities  and Exchange  Commission for the year ended December
31,  1999 on Form  10-K.  We also  used  the  unaudited  consolidated  financial
statements of Lincoln Bancorp filed with the Securities and Exchange  Commission
for the  quarter  ended March 31, 2000 on Form 10-Q.  In  addition,  we used the
unaudited  consolidated  financial  statements of Citizens  Bancorp for the year
ended December 31, 1999. The December 31, 1999 financial statements were derived
from the  audited  consolidated  financial  statements  which  Citizens  Bancorp
previously filed with the Securities and Exchange  Commission for the year ended
June 30, 1999 on Form 10-K, and the unaudited  consolidated financial statements
of Citizens Bancorp previously filed with the Securities and Exchange Commission
for the quarter ended December 31, 1999, which included financial statements for
the six month  periods  ended  December  31,  1999 and 1998.  Also,  we used the
unaudited consolidated financial statements of Citizens Bancorp previously filed
with the Securities and Exchange Commission for the quarter ended March 31, 2000
on Form 10-Q to prepare the financial  statements as of and for the period ended
March 31, 2000.

         Lincoln  Bancorp's  and  Citizens  Bancorp's   consolidated   financial
statements  are  prepared  in  conformity  with  generally  accepted  accounting
principles.  In the  opinion  of  Lincoln  Bancorp  and  Citizens  Bancorp,  the
unaudited  pro  forma  condensed  combined  financial   statements  include  all
adjustments necessary to present fairly the results of the periods presented.

                                 Lincoln Bancorp
                               Unaudited Pro Forma
                             Combined Balance Sheet
                                 March 31, 2000
<TABLE>
<CAPTION>

                                                       Lincoln       Citizens         ProForma          Pro Forma
                                                       Bancorp        Bancorp        Adjustments        Combined
                                                       -------        -------        -----------        --------
Assets
<S>                                                <C>               <C>              <C>             <C>
   Cash and due from banks                         $      892        $    607                         $    1,499
   Short-term interest-bearing deposits                13,058             867         $(8,905) (a)         5,020
                                                     --------         -------         -------           --------
       Cash and cash equivalents                       13,950           1,474          (8,905)             6,519
   Interest bearing deposits                                            1,486                              1,486
   Investment securities
      Available for sale                              142,587             391                            142,978
      Held to maturity                                    500                                                500
                                                     --------         -------         -------           --------
       Total investment securities                    143,087             391                            143,478
   Loans, net of allowance for loan losses            240,239          55,969            (732) (d)       295,476
   Premises and equipment                               3,643             560             186  (e)         4,389
   Federal Home Loan Bank of
       Indianapolis stock, at cost                      5,447             625                              6,072
   Intangible assets                                                                    2,895  (b)(h)      2,895
   Other assets                                        11,516           2,979             100  (f)        14,595
                                                     --------         -------         -------           --------
           Total assets                              $417,882         $63,484         $(6,456)          $474,910
                                                     ========         =======         =======           ========

Liabilities

   Deposits                                          $219,350         $36,323         $  (287) (d)      $255,386
   Securities sold under
       repurchase agreements                            4,600                                              4,600
   Federal Home Loan Bank
       of Indianapolis advances                       100,938          11,000            (584) (d)       111,354
   Note payable                                         1,226                                              1,226
   Other liabilities                                    4,518             740           1,239  (c)         6,497
                                                     --------         -------         -------           --------
           Total liabilities                          330,632          48,063             368            379,063
                                                     --------         -------         -------           --------
Equity Received From Contributions
to the ESOP                                                               343            (343) (a)             0

Shareholders' Equity
   Preferred stock, without par value
   Common stock, without par value                     57,498           8,230             708  (a)        66,436
   Retained earnings                                   43,840           7,309          (7,309) (a)        43,840
   Accumulated other comprehensive loss                (5,721)            (21)             21  (a)        (5,721)
   Unearned recognition and
       retention plan shares                           (3,252)           (440)             99  (g)        (3,593)
   Unearned ESOP shares                                (5,115)                                            (5,115)
                                                     --------         -------         -------           --------
           Total shareholders' equity                  87,250          15,078          (6,481)            95,847
                                                     --------         -------         -------           --------
           Total liabilities and
              shareholders' equity                   $417,882         $63,484         $(6,456)          $474,910
                                                     ========         =======         =======           ========
</TABLE>

--------------

Footnotes on Page 43



<PAGE>

                                 Lincoln Bancorp
                               Unaudited Pro Forma
                     Combined Condensed Statement of Income
<TABLE>
<CAPTION>
                                                                For the Three Month Period Ended
                                                                         March 31, 2000

                                                       Lincoln       Citizens         ProForma          Pro Forma
                                                       Bancorp        Bancorp        Adjustments        Combined
                                                       -------        -------        -----------        --------

Interest Income

<S>                                                 <C>              <C>            <C>               <C>
   Loans, including fees                            $   4,568        $  1,134       $      41  (i)    $    5,743
   Investment securities                                2,533              16                              2,549
   Deposits with financial institutions                   129              34                                163
   Dividends                                              108                                                108
                                                   ----------        --------        --------         ----------
           Total interest income                        7,338           1,184              41              8,563
                                                   ----------        --------        --------         ----------
Interest Expense

   Deposits                                             2,447             368              36  (k)         2,851
   Short term borrowings                                   62                                                 62
   Federal Home Loan Bank advances                      1,463             163              18  (l)         1,644
                                                   ----------        --------        --------         ----------
           Total interest expense                       3,972             531              54              4,557
                                                   ----------        --------        --------         ----------
Net Interest Income                                     3,366             653             (13)             4,006
   Provision (adjustment) for loan losses                 (22)             15                                 (7)
                                                   ----------        --------        --------         ----------
Net Interest Income After
   Provision (Adjustment) for Loan Losses               3,388             638             (13)             4,013
                                                   ----------        --------        --------         ----------
Other Income
   Equity in losses of limited partnerships              (103)                                              (103)
   Other income                                           212              51                                263
                                                   ----------        --------        --------         ----------
           Total other income                             109              51               0                160
                                                   ----------        --------        --------         ----------
Other Expenses
   Salaries and employee benefits                       1,167             182               3  (o)         1,352
   Premises and equipment                                 237              44               1  (j)           282
   Data processing fees                                   205              35                                240
   Amortization of intangibles                                                             55  (m)(n)         55
   Other expenses                                         529              89                                618
                                                   ----------        --------        --------         ----------
           Total other expenses                         2,138             350              59              2,547
                                                   ----------        --------        --------         ----------
Income Before Income Tax                                1,359             339             (72)             1,626
   Income tax expense                                     429             122              (7) (p)           544
                                                   ----------        --------        --------         ----------
Net Income                                         $      930        $    217        $    (65)        $    1,082
                                                   ==========        ========        ========         ==========

Basic Earnings per Share                           $     0.17        $   0.24                         $     0.17
Diluted Earnings per Share                         $     0.17        $   0.24                         $     0.17

Weighted Average Shares Outstanding
   Basic                                            5,329,771         899,441                          6,185,292
   Diluted                                          5,329,771         899,441                          6,203,630
</TABLE>
---------------
Footnotes on Page 43

<PAGE>


                                 Lincoln Bancorp
                               Unaudited Pro Forma
                     Combined Condensed Statement of Income
<TABLE>
<CAPTION>

                                                                For the Three Month Period Ended
                                                                         March 31, 1999

                                                       Lincoln       Citizens         ProForma          Pro Forma
                                                       Bancorp        Bancorp        Adjustments        Combined
                                                       -------        -------        -----------        --------
Interest Income
<S>                                                    <C>             <C>                <C>             <C>
   Loans, including fees                               $3,986          $1,056             $41  (i)        $5,083
   Investment securities                                2,273              10                              2,283
   Deposits with financial institutions                   107              34                                141
   Dividends                                              108                                                108
                                                       ------            ----            ----             ------
           Total interest income                        6,474           1,100              41              7,615
                                                       ------            ----            ----             ------
Interest Expense
   Deposits                                             2,461             381              36  (k)         2,878
   Short term borrowings                                   11                                                 11
   Federal Home Loan Bank advances                        656              91              18  (l)           765
                                                       ------            ----            ----             ------
           Total interest expense                       3,128             472              54              3,654
                                                       ------            ----            ----             ------
Net Interest Income                                     3,346             628             (13)             3,961
   Provision for loan losses                               31              15                                 46
                                                       ------            ----            ----             ------
Net Interest Income After
   Provision for Loan Losses                            3,315             613             (13)             3,915
                                                       ------            ----            ----             ------
Other Income

   Net realized losses on sales of
       available for sale securities                       (4)                                                (4)
   Equity in losses of limited partnerships               (82)                                               (82)
   Other income                                           235              47                                282
                                                       ------            ----            ----             ------
           Total other income                             149              47               0                196
                                                       ------            ----            ----             ------
Other Expenses

   Salaries and employee benefits                         803             157               3  (o)           963
   Premises and equipment                                 217              41               1  (j)           259
   Data processing fees                                   164              33                                197
   Amortization of intangibles                                                             55  (m)(n)         55
   Other expenses                                         336              70                                406
                                                       ------            ----            ----             ------
           Total other expenses                         1,520             301              59              1,880
                                                       ------            ----            ----             ------
Income Before Income Tax                                1,944             359             (72)             2,231
   Income tax expense                                     700             132              (7) (p)           825
                                                       ------            ----            ----             ------
Net Income                                             $1,244            $227            $(65)            $1,406
                                                       ======            ====            ====             ======

Basic Earnings per Share                                $0.19           $0.24                              $0.19
Diluted Earnings per Share                              $0.19           $0.24                              $0.19

Weighted Average Shares Outstanding
   Basic                                            6,453,437         949,507                          7,308,958
   Diluted                                          6,453,437         949,507                          7,326,712
</TABLE>
-------------------
Footnotes on Page 43


<PAGE>

                                 Lincoln Bancorp
                               Unaudited Pro Forma
                     Combined Condensed Statement of Income
<TABLE>
<CAPTION>
                                                                For the Twelve Month Period Ended
                                                                        December 31, 1999

                                                       Lincoln       Citizens         ProForma          Pro Forma
                                                       Bancorp        Bancorp        Adjustments        Combined
                                                       -------        -------        -----------        --------

Interest Income
<S>                                                   <C>              <C>               <C>             <C>
   Loans, including fees                              $16,866          $4,325            $163  (i)       $21,354
   Investment securities                               10,177              21                             10,198
   Deposits with financial institutions                   263             115                                378
   Dividends                                              436              29                                465
                                                       ------            ----           -----             ------
           Total interest income                       27,742           4,490             163             32,395
                                                       ------            ----           -----             ------
Interest Expense
   Deposits                                             9,579           1,524             144  (k)        11,247
   Short term borrowings                                  190                                                190
   Federal Home Loan Bank advances                      4,178             442              73  (l)         4,693
                                                       ------            ----           -----             ------
           Total interest expense                      13,947           1,966             217             16,130
                                                       ------            ----           -----             ------
Net Interest Income                                    13,795           2,524             (54)            16,265
   Provision for loan losses                              384              60                                444
                                                       ------            ----           -----             ------
Net Interest Income After
   Provision for Loan Losses                           13,411           2,464             (54)            15,821
                                                       ------            ----           -----             ------
Other Income
   Net realized losses on sales of
       available for sale securities                       (4)                                                (4)
   Equity in losses of limited partnerships              (323)                                              (323)
   Other income                                           941             209                              1,150
                                                       ------            ----           -----             ------
           Total other income                             614             209               0                823
                                                       ------            ----           -----             ------
Other Expenses
   Salaries and employee benefits                       3,859             693              10  (o)         4,562
   Premises and equipment                                 898             165               4  (j)         1,067
   Data processing fees                                   736             136                                872
   Amortization of intangibles                                                            220  (m)(n)        220
   Other expenses                                       1,838             317                              2,155
                                                       ------            ----           -----             ------
           Total other expenses                         7,331           1,311             234              8,876
                                                       ------            ----           -----             ------
Income Before Income Tax                                6,694           1,362            (288)             7,768
   Income tax expenses                                  2,346             518             (27) (p)         2,837
                                                       ------            ----           -----             ------
Net Income                                             $4,348            $844           $(261)            $4,931
                                                       ======            ====           =====             ======

Basic Earnings per Share                                $0.71           $0.92                              $0.71
Diluted Earnings per Share                              $0.71           $0.92                              $0.70

Weighted Average Shares Outstanding
   Basic                                            6,115,522         918,923                          6,979,790
   Diluted                                          6,115,522         918,923                          7,003,954
</TABLE>
-----------------
Footnotes on Page 43

<PAGE>

Pro Forma Financial Footnotes

(a)      To reflect the  issuance of 890,512  shares of Lincoln  Bancorp  common
         stock to holders of  Citizens  Bancorp  stock,  cash paid to holders of
         Citizens  Bancorp stock and elimination of capital accounts of Citizens
         Bancorp.

(b)      To record the excess  cost of  acquisition  over the  estimated  market
         value  of the  net  assets  acquired  (goodwill).  The  purchase  price
         allocation is summarized as follows:

<TABLE>
<CAPTION>
Purchase price paid as:
<S>                                                                             <C>          <C>         <C>
     Common stock                                                                                        $ 8,667
     Cash to holders of Citizens Bancorp common stock                                                      8,905
     Fair value of Citizens Bancorp options acquired                                                         271
     Acquisition expenses                                                                                    150
                                                                                                         -------
                                                                                                          17,993

Allocated to:
Historical book value of Citizens' assets and liabilities                       $ 15,421
     Adjustments:
         Transaction fee due to Trident                                             (352)
         Professional fees                                                          (160)
         Cash payment for stock options vested not exercised                        (115)
         Pre-tax costs of severing data processing contract and
              personnel severance package                                           (462)
         Tax benefit on above adjustments (excluding non-deductible
              fee due to Trident and professional fees)                              229
                                                                                --------
     Adjusted book value of Citizens'assets and liabilities                                  $ 14,561

Adjustments to step-up assets and liabilities to fair value:

     Loans                                                                                       (732)
     Premises and equipment                                                                       186
     Deposits                                                                                     287
     Federal Home Loan Bank advances                                                              584
     Deferred taxes                                                                              (129)
     Unearned RRP compensation                                                                    341
     Core deposit intangible                                                                      996
                                                                                             --------
              Total allocation                                                                            16,094
                                                                                                          ------
Excess of purchase price over allocation to identifiable assets
     and liabilities (goodwill)                                                                          $ 1,899
                                                                                                         =======
</TABLE>


(c)      To adjust for the pre-tax  costs of severing data  processing  contract
         and a personnel  severance  package,  payments  made for stock  options
         vested not exercised,  professional fees,  acquisition expenses and the
         transaction fee due to Trident.

(d)      To adjust interest-earning  assets and interest-bearing  liabilities of
         Citizens Bancorp to approximate market value.

(e)      To adjust  premises and equipment of Citizens  Bancorp to the estimated
         market value.

(f)      To record the net deferred tax asset as a result of the  adjustments to
         Citizens historical book value and the purchase accounting  adjustments
         using Lincoln Bancorp's statutory rate of 39.61%.

(g)      To adjust unearned RRP  compensation  as result of the  cancellation of
         shares of Citizens  Bancorp common stock held in the reserve account of
         the  Citizens  RRP Plan and to adjust for the  difference  between  the
         historical  basis of the unearned RRP  compensation and the total value
         of the consideration received for the non-vested RRP shares.

(h)      To record the core deposit intangible.

(i)      To record  amortization  of the fair value  adjustment of loans using a
         method  that  approximates  the  effective  interest  method over eight
         years.

(j)      To increase  depreciation  expense  for  step-up of Citizens  Bancorp's
         premises and equipment to estimated fair value.

(k)      To record  amortization of the fair value  adjustment of deposits using
         the straight line method over two years.

(1)      To record  amortization  of the fair value  adjustment  of Federal Home
         Loan Bank advances using the straight line method over eight years.

(m)      To record  amortization of the core deposit  intangible  using the 125%
         declining  balance method over 10 years.

(n)      To record  amortization of goodwill using the straight line method over
         20 years.

(o)      To record additional unearned RRP compensation amortization.

(p)      To record the impact of taxes at 39.61% rate.

<PAGE>

              INTERESTS OF CERTAIN DIRECTORS AND EXECUTIVE OFFICERS
                        OF CITIZENS BANCORP IN THE MERGER

         When considering the  recommendations  of the Citizens Bancorp Board of
Directors,  you should be aware that some of the  employees of Citizens  Bancorp
and Citizens Savings Bank and members of the Citizens Bancorp Board of Directors
and management have interests that are different from, or in conflict with, your
interests.  The Board of Directors was aware of these interests when it approved
the merger and the  Agreement  and Plan of  Reorganization.  Except as described
below,  to the  knowledge  of  Citizens  Bancorp,  the  executive  officers  and
directors of Citizens  Bancorp do not have any  material  interest in the merger
apart from their interests as shareholders.

Appointment of Fred W. Carter to Lincoln Bancorp Board of Directors.

         The Agreement and Plan of  Reorganization  provides that Fred W. Carter
(or in the event he is not able to serve, another director of Citizens, selected
in the sole  discretion of the Citizens  Bancorp Board of  Directors),  shall be
appointed to the Board of Directors of Lincoln Bancorp and Lincoln Federal for a
two-year  term  ending in 2002.  Following  his service as a director of Lincoln
Bancorp  and  Lincoln  Federal,  Mr.  Carter  shall be  appointed  as a director
emeritus of the Board of Directors of Lincoln  Federal to serve for at least one
additional year in such position. Under the current policies of Lincoln Federal,
Mr.  Carter  will  receive  annual  director's  fees of $884  plus $416 for each
regular meeting attended and $208 for each committee meeting attended.  Upon Mr.
Carter's  appointment  as a director  emeritus  he will  receive  annual fees of
$1,000.

Change in Control  Provisions of Existing  Employment  Contract Between Citizens
Savings Bank and Fred W. Carter.

         Fred W. Carter and Citizens  Savings  Bank  entered into an  employment
contract (the "Employment  Agreement")  dated September 18, 1997 which provides,
in part, that in the event of the  termination of Mr.  Carter's  employment with
Citizens  Savings Bank  following a Change in Control (as defined),  he shall be
entitled to receive his annual base  compensation  at the rates in effect at the
time of termination for three  additional  12-month  periods.  In addition,  the
Employment  Agreement provides that, during such periods,  Citizens Savings Bank
will maintain in full force and effect for the continued  benefit of Mr. Carter,
each employee  welfare plan and each  employee  pension plan in which Mr. Carter
was entitled to participate  immediately  prior to the date of his  termination.
The Employment Agreement further provides,  however,  that Citizens Savings Bank
would not be liable for payments to Mr. Carter in excess of the  limitations set
forth at section  280(g) of the Code.  As of March 21, 2000,  Mr.  Carter's base
compensation  was  $155,000 per year.  Thus,  this  provision of his  Employment
Agreement  entitles Mr.  Carter to receive from  Citizens  Savings Bank upon the
termination of his employment in connection  with the proposed  merger an amount
equal to three times his base compensation,  or $465,000,  plus the continuation
of certain  welfare plan and pension plan benefits,  subject to limitations  set
forth in section  280(g) of the Code.  The Agreement and Plan of  Reorganization
authorizes  Citizens  Savings Bank to increase Mr. Carter's salary to the extent
necessary  so that his  salary  for the  portion  of the year 2000  prior to the
effective  date will be $155,000.  It is currently  expected  that Mr.  Carter's
salary will be increased in this manner before the effective  date of the merger
in order to increase  the level of benefits he will  receive  under the Citizens
FIRF Plan.

         The  Agreement  and Plan of  Reorganization  provides  that, in lieu of
receiving  the amounts  that would  otherwise  be payable  under the  Employment
Agreement,  Mr.  Carter  (or his  estate in the event of his death  prior to the
effective time of the merger) shall receive in connection with the merger a cash
sum equal to  $412,000  minus any amount by which his base  compensation  during
calendar  year 2000 from  Citizens  Bancorp  or  Citizens  Savings  Bank that he
receives prior to the effective time of the merger exceeds the amount that would
have been paid to him during such period had his compensation  been paid ratably
at an annual rate of $155,000.  This amount is the amount Mr. Carter may receive
under his employment  contract without exceeding the limits in section 280(g) of
the Code.  Of this  amount,  $150,000  will be paid to Mr.  Carter on January 2,
2001,  and the balance will be paid to him at the effective  time of the merger;
provided,  however,  that all of such amount  will be paid to Mr.  Carter at the
effective time of the merger if an independent  accounting  firm determines that
this is  necessary  in order for such  amount to be  accrued  as an  expense  of
Citizens Bancorp for the accounting  period which includes the effective date of
the merger.  The amounts payable to Mr. Carter  pursuant to these  provisions of
the Agreement and Plan of Reorganization shall be paid whether or not Mr. Carter
is required to terminate his employment with Citizens  Savings Bank prior to the
effective date for any reason, including, without limitation, his disability.

Consulting Agreement

         The Agreement and Plan of Reorganization  provides that Lincoln Federal
will offer to enter into a consulting  agreement  with Mr. Carter  following the
effective time of the merger. The proposed consulting agreement provides,  for a
period of 24 months following the effective time of the merger, Mr. Carter shall
provide consulting  services to Lincoln Bancorp and its subsidiaries with regard
to matters in which he was involved while  employed by Citizens  Bancorp and its
subsidiaries.  These  services may include  advice  regarding the  management or
disposition of the investments  held by Citizens Bancorp and its subsidiaries as
of the effective  time of the merger and advice  regarding the  maintenance  and
strengthening of relationships  with persons and entities which are customers of
Citizens  Bancorp as of the  effective  time of the merger.  In addition,  these
services may but need not include  active  oversight of the remaining  phases of
the real estate  development  project of Citizens  Loan and Service  Corporation
("CLSC"),  a wholly-owned  subsidiary of Citizens Savings Bank, which project is
not expected to be completed  until well after the effective time of the merger.
Mr.  Carter's  services  under the  consulting  agreement will be rendered as an
independent contractor,  and not as an employee of Lincoln Bancorp or any of its
subsidiaries,  and will be  provided  under the  general  direction  of  Lincoln
Bancorp's  President  and  Chief  Executive  Officer.  As  compensation  for the
consulting services to be provided,  Lincoln will pay Mr. Carter consulting fees
in the amount of approximately  $2,200 per month. The consulting  agreement will
provide  that Mr.  Carter  will be  required to work not more than 500 hours per
year on matters relating to Lincoln Federal.

                    EXCHANGE OF CITIZENS BANCORP COMMON STOCK
                        FOR LINCOLN BANCORP COMMON STOCK

         Promptly  after the  completion  of the merger,  Lincoln  Bancorp  will
instruct The Fifth Third Bank,  the transfer  agent for Lincoln  Bancorp  common
stock,  to send to each  holder of Citizens  Bancorp  common  stock  transmittal
materials for use in exchanging all of their certificates representing shares of
Citizens  Bancorp  common stock for a certificate or  certificates  representing
shares of Lincoln Bancorp common stock,  and a check for the cash portion of the
merger  consideration  and  for  any  fractional  share  interest  held  by  the
shareholder. The transmittal materials will contain information and instructions
with respect to the  surrender  of  certificates  of shares of Citizens  Bancorp
common stock in exchange for certificates representing shares of Lincoln Bancorp
common stock.

         YOU SHOULD NOT SEND IN YOUR SHARE  CERTIFICATES  UNTIL YOU  RECEIVE THE
LETTER OF TRANSMITTAL FORM AND INSTRUCTIONS.

         Following  the  completion  of the  merger and upon the  delivery  by a
shareholder of the certificates  representing  shares of Citizens Bancorp common
stock  that  he or  she  holds,  or a  satisfactory  indemnity  if  any  of  the
certificates are lost, stolen, or destroyed,  together with a properly completed
letter of  transmittal,  The Fifth  Third  Bank will mail to the  shareholder  a
certificate or  certificates  for the number of shares of Lincoln Bancorp common
stock to which the holder is entitled,  together with all undelivered  dividends
or distributions,  less the amount of any withholding taxes that may be required
for the shares.  The Fifth Third Bank will also deliver to each  shareholder  of
Citizens  Bancorp who tenders his or her shares in connection  with the merger a
check in the amount of the cash portion of the merger  consideration  payable to
the  shareholder  plus,  where  applicable,  any  cash  to be  paid  in  lieu of
fractional shares of Lincoln Bancorp common stock.  Lincoln Bancorp will not pay
interest on any cash payable to shareholders  of Citizens  Bancorp in connection
with the merger.

         Declaration of dividends by Lincoln Bancorp after the completion of the
merger will include  dividends on all Lincoln Bancorp common stock issued in the
merger, but no dividend or other  distribution  payable to the holders of record
of Lincoln Bancorp common stock at or as of any time after the completion of the
merger  will be paid to holders of  Citizens  Bancorp  common  stock  until they
physically  surrender all certificates as described above.  After the completion
of the merger, the stock transfer books of Citizens Bancorp will close and there
will be no transfers on the transfer books of Citizens Bancorp.

                       REGULATORY APPROVALS FOR THE MERGER

Office of Thrift Supervision.

         The mergers of Citizens Bancorp with and into Lincoln  Bancorp,  and of
Citizens  Savings  Bank with and into  Lincoln  Federal,  are  subject  to prior
approval by the Office of Thrift  Supervision  under  Section  10(e) of the Home
Owners'  Loan Act and  under the  Change in Bank  Control  Act.  These  statutes
require the Office of Thrift Supervision, when considering a transaction such as
a merger of two savings and loan holding  companies or two savings  associations
to take into consideration the financial and managerial resources and the future
prospects of the companies and associations  involved, the insurance risk to the
Savings  Association  Insurance Fund or the Bank Insurance  Fund, as applicable,
and  the  effect  of  the  transaction  on  the  convenience  and  needs  of the
communities  to  be  served.  In  considering  financial  resources  and  future
prospects,  the Office of Thrift Supervision will, among other things,  evaluate
the adequacy of the capital levels of the parties to a proposed  transaction and
of the resulting  institutions.  In considering  the managerial  resources,  the
Office of Thrift  Supervision  will  consider the  competence,  experience,  and
integrity  of  the  officers,  directors,  and  principal  shareholders  of  the
companies and associations.

         The Home Owners' Loan Act  prohibits  the Office of Thrift  Supervision
from approving a merger if the merger:

         o        would  result  in a  monopoly  or be  in  furtherance  of  any
                  combination  or  conspiracy  to  monopolize  or to  attempt to
                  monopolize  the savings  and loan  business in any part of the
                  United States; or

         o        would  substantially  lessen  competition  or tend to create a
                  monopoly in any section of the country, or would result in any
                  other  manner in a  restraint  of trade,  unless the Office of
                  Thrift Supervision finds that the anti-competitive  effects of
                  the merger are clearly  outweighed  by the probable  effect of
                  the  transaction in meeting the  convenience  and needs of the
                  communities to be served.

         In addition,  under the Community  Reinvestment Act of 1977, the Office
of Thrift  Supervision  must take into  account  the  record of  performance  of
Lincoln  Federal and  Citizens  Savings  Bank in meeting the credit needs of the
communities  served by such  associations,  including  low- and  moderate-income
neighborhoods.

         Lincoln Bancorp and Citizens  Bancorp filed an application for approval
of the proposed  merger with the Office of Thrift  Supervision on June 22, 2000.
The merger may not be completed  until the 30th day, or, with the consent of the
relevant  agencies,  the 15th day,  following  the date of the  Office of Thrift
Supervision  approval,  during  which  period the United  States  Department  of
Justice may comment adversely on the merger or challenge the merger on antitrust
grounds. The commencement of an antitrust action would stay the effectiveness of
any approval unless a court specifically orders otherwise.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         As a condition to closing the merger,  Citizens Bancorp must obtain the
opinion of Barnes & Thornburg that, for federal income tax purposes,  the merger
constitutes a  reorganization  within the meaning of Section 368 of the Code and
will not result in gain or loss for  federal  income tax  purposes  to  Citizens
Bancorp.  In  addition,  the  opinion  must state that the  issuance  of Lincoln
Bancorp's  common stock in the merger will not result in the recognition of gain
or loss by the  holders of  Citizens  Bancorp  common  stock to the extent  they
receive  shares of Lincoln  Bancorp  common  stock in the merger in exchange for
shares of Citizens Bancorp common stock.

         In addition, Lincoln Bancorp must obtain the opinion of Bose McKinney &
Evans LLP to the effect that the merger constitutes a reorganization  within the
meaning of Section 368 of the Code.

         Pursuant to the Merger Agreement,  Citizens Bancorp and Lincoln Bancorp
may exercise  their right to terminate the merger if Barnes & Thornburg and Bose
McKinney & Evans LLP are unable to render their tax opinions at closing.  If the
market  price of the  Lincoln  Bancorp  common  stock as of the  effective  time
declines  relative to the market price of Citizens  Bancorp  common stock to the
extent  that the value of the  Lincoln  Bancorp  common  stock  received  by the
Citizens  Bancorp  shareholders  in the  merger is less than 45% of the value of
formerly  outstanding  shares of Citizens  Bancorp  common stock,  then Citizens
Bancorp and Lincoln  Bancorp  will not be  obligated  to  consummate  the merger
pursuant to the Agreeement and Plan of Reorganization because Barnes & Thornburg
and Bose  McKinney  & Evans LLP would be unable to render  their  favorable  tax
opinions on the merger.

         Barnes &  Thornburg  has  rendered  its tax  opinion,  based on certain
assumptions,  as of the date the registration  statement  relating to this proxy
statement/prospectus  was filed. That opinion was based on current market prices
of Citizens  Bancorp and Lincoln  Bancorp  common stock and also assumed that no
shareholders  of  Citizens  Bancorp  dissent  in  the  merger.  Subject  to  the
qualifications set forth above, the opinion of Barnes & Thornburg provides:

         o        Assuming the value of the Lincoln  Bancorp  common stock is no
                  less  than  45%  of  the  aggregate   value  of  the  formerly
                  outstanding  Citizens Bancorp common stock as of the effective
                  time, the merger will constitute a tax-free reorganization for
                  Federal  income tax  purposes  within  the  meaning of Section
                  368(a)(1)(A)  of  the  Code,  meaning  that  neither  Citizens
                  Bancorp nor Lincoln  Bancorp will  recognize  any gain or loss
                  with respect to the merger;

         o        The  shareholders  of Citizens  Bancorp will not recognize any
                  gain or loss on the transfer of their Citizens  Bancorp common
                  stock to the extent  they  receive  shares of Lincoln  Bancorp
                  common stock as consideration;

         o        A Citizens  Bancorp  shareholder who receives a combination of
                  cash and shares of Lincoln  Bancorp  common  stock in exchange
                  for  Citizens  Bancorp  common  shares in the merger  will not
                  recognize loss but will recognize  gain, if any, on the shares
                  so  exchanged  to the  extent of any cash  received.  Any such
                  recognized gain will be treated as capital gain unless, in the
                  case of the particular shareholder, the receipt of the cash is
                  deemed to have the  effect of a  dividend,  in which case such
                  gain will be treated as ordinary dividend income to the extent
                  of such  shareholder's  ratable  share of  Citizens  Bancorp's
                  accumulated  earnings  and  profits.  Any capital gain will be
                  long-term capital gain if, as of the date of the exchange, the
                  shareholder's  holding  period for such shares is greater than
                  one year;

         o        The stock  redemption  provisions  of Section  302 of the Code
                  apply in  determining  whether  cash  received  by a  Citizens
                  Bancorp shareholder pursuant to the merger has the effect of a
                  dividend   under   Section   356(a)(2)   of  the   Code   (the
                  "Hypothetical  Redemption  Analysis").  Under the Hypothetical
                  Redemption  Analysis,  a Citizens Bancorp  shareholder will be
                  treated as if the portion of the common  shares  exchanged for
                  cash in the merger  instead had been  exchanged  for shares of
                  Lincoln  Bancorp  common  stock (the  "Hypothetical  Shares"),
                  followed  immediately  by a  redemption  of  the  Hypothetical
                  Shares by Lincoln  Bancorp for cash.  Under the  principles of
                  Section 302, a Citizens  Bancorp  shareholder  will  recognize
                  capital gain rather than  dividend  income with respect to the
                  cash   received  if  the   hypothetical   redemption  is  "not
                  essentially  equivalent  to a dividend"  or is  "substantially
                  disproportionate"   with  respect  to  such  shareholder.   In
                  applying  the  principles  of Section  302,  the  constructive
                  ownership  rules  of  Section  318 of the Code  will  apply in
                  comparing  a  shareholder's   ownership  interest  in  Lincoln
                  Bancorp  both  immediately  after the merger  (but  before the
                  hypothetical    redemption)   and   after   the   hypothetical
                  redemption.  Whether the  hypothetical  redemption  by Lincoln
                  Bancorp   of  the   Hypothetical   Shares  for  cash  is  "not
                  essentially  equivalent  to  a  dividend"  with  respect  to a
                  Citizens   Bancorp   shareholder   will   depend   upon   such
                  shareholder's   particular    circumstances.    However,   the
                  hypothetical  redemption  must,  in  any  event,  result  in a
                  "meaningful   reduction"  in  such  shareholder's   percentage
                  ownership of Lincoln Bancorp stock. In determining whether the
                  hypothetical  redemption  by  Lincoln  Bancorp  results  in  a
                  meaningful reduction in the shareholder's percentage ownership
                  of  Lincoln  Bancorp  stock  and  therefore  does not have the
                  effect of a  distribution  of a dividend,  a Citizens  Bancorp
                  shareholder  should  compare  his or her  interest  in Lincoln
                  Bancorp  (including  interests owned actually,  hypothetically
                  and  constructively)  immediately after the merger (but before
                  the hypothetical  redemption) to his or her interest after the
                  hypothetical  redemption.  The  Internal  Revenue  Service has
                  indicated,  in Revenue Ruling 76-385,  that a shareholder in a
                  publicly held corporation whose relative stock interest in the
                  corporation  is minimal and who  exercises no  "control"  over
                  corporate  affairs  is  generally  treated  as  having  had  a
                  meaningful  reduction  in his or her stock after a  redemption
                  transaction  if his or her percentage  stock  ownership in the
                  corporation  has  been  reduced  to any  extent,  taking  into
                  account the  shareholder's  actual and constructive  ownership
                  before  and  after the  hypothetical  redemption.  In  Revenue
                  Ruling 76-385,  the Internal Revenue Service found a reduction
                  from .0001118% to .0001081% to be a meaningful reduction.  The
                  hypothetical  redemption  transaction  would be "substantially
                  disproportionate" and, therefore, would not have the effect of
                  a  distribution  of a  dividend  with  respect  to a  Citizens
                  Bancorp shareholder who owns less than 50% of the voting power
                  of  the  outstanding  Lincoln  Bancorp  common  stock  if  the
                  percentage  of  Lincoln  Bancorp  common  stock  actually  and
                  constructively owned by such shareholder immediately after the
                  hypothetical  redemption is less than 80% of the percentage of
                  Lincoln  Bancorp  common stock  actually,  hypothetically  and
                  constructively  owned by such shareholder  immediately  before
                  the hypothetical redemption;

         o        The  aggregate  adjusted  tax basis of the  shares of  Lincoln
                  Bancorp  common stock  received in such exchange will be equal
                  to the aggregate tax basis of the shares surrendered therefor,
                  decreased by the cash  received and increased by the amount of
                  gain  (including  any  amount  which  is  characterized  as  a
                  dividend)  recognized,  if any. The holding  period of Lincoln
                  Bancorp  common stock will  include the holding  period of the
                  common shares surrendered therefor;

         o        Cash received in lieu of a fractional share of Lincoln Bancorp
                  common stock will be treated as received in redemption of such
                  fractional  interest  and  gain  or loss  will be  recognized,
                  measured by the difference between the amount of cash received
                  and the  portion  of the basis of the  share of  common  stock
                  allocable to such fractional interest.  Such gain or loss will
                  be  long-term  capital  gain or  loss  if,  as of the  date of
                  exchange,  the holding  period for such share is greater  than
                  one year;

         o        If you  dissent  to the  merger  and  receive  solely  cash in
                  exchange for your Citizens  Bancorp  shares,  the cash will be
                  treated  as a  distribution  in  redemption  of your  Citizens
                  Bancorp  shares,  subject to the provisions and limitations of
                  Section 302 of the Code. Unless the redemption is treated as a
                  dividend  under Section 302(d) of the Code, you will recognize
                  gain or loss measured by the difference  between the amount of
                  cash received and the tax basis of the Citizens Bancorp shares
                  redeemed.  This gain or loss will be  capital  gain or loss if
                  the Citizens Bancorp shares are held by you as a capital asset
                  at the  time  of  the  merger.  If,  on the  other  hand,  the
                  redemption is treated as a dividend  under  Section  302(d) of
                  the Code,  the full amount of cash you receive will be treated
                  as ordinary income;

         o        Payments   of  cash   to  a   Citizens   Bancorp   shareholder
                  surrendering  shares  of  common  stock  will  be  subject  to
                  information  reporting and "backup"  withholding  at a rate of
                  31%  of  the  cash  payment  to the  shareholder,  unless  the
                  shareholder  furnishes its taxpayer  identification  number in
                  the manner  prescribed  in  applicable  Treasury  Regulations,
                  certifies that such number is correct, certifies as to no loss
                  of exemption from backup  withholding  and meets certain other
                  conditions.  Any amounts  withheld  from  payments to a holder
                  under the backup withholding rules will be allowed as a refund
                  or credit  against the holder's  United States  federal income
                  tax liability,  provided the required information is furnished
                  to the Internal Revenue Service;

         o        The  receipt  in the  merger by a holder of vested  options to
                  acquire  shares of Citizens  Bancorp common stock of an amount
                  in cash  equal to the  excess  of  $18.75  over the per  share
                  exercise  price for each share of common stock subject to such
                  vested stock options will result in the recognition of taxable
                  income  by the  person  in the  amount  of  cash  received  as
                  consideration   for  the  termination  of  such  vested  stock
                  options; and

         o        The  receipt  by a holder of a  non-vested  option to  acquire
                  shares of Citizens Bancorp common stock of a comparable option
                  to acquire  shares of Lincoln  Bancorp  common  stock will not
                  result in the recognition of a gain or loss by such person.

         This discussion is for general information only. The opinions of Barnes
&  Thornburg  and Bose  McKinney & Evans LLP will be based on current law at the
effective time of the merger,  and will assume that the merger is consummated as
described in the Agreement and Plan of  Reorganization.  Neither this discussion
nor the opinions of Barnes & Thornburg and Bose McKinney & Evans LLP are binding
on the Internal  Revenue Service and no ruling from the Internal Revenue Service
has been sought or will be sought with  respect to the tax  consequences  of the
merger.

         The foregoing  discussion is limited to the material federal income tax
consequences  of the  proposed  merger and does not  discuss  state,  local,  or
foreign tax consequences,  or all of the tax consequences that might be relevant
to an individual  shareholder of Citizens Bancorp.  Each shareholder is urged to
consult with his or her own tax advisor concerning the specific tax consequences
of the merger to the  shareholder,  including  the  applicability  and effect of
foreign,  state, local, or other tax laws and of any future changes in the Code,
or regulation issued thereunder,  or under any tax rulings or court decisions or
other laws concerning taxes.

                       ACCOUNTING TREATMENT OF THE MERGER

         The  merger is  expected  to be  treated  as a  purchase  of assets for
accounting and financial reporting purposes. Accordingly, in connection with the
merger,  the assets and liabilities of Citizens  Bancorp will be marked to their
fair  market  value  prior to being  added to the  corresponding  balance  sheet
categories of Lincoln  Bancorp,  subject to any adjustments  required to conform
the  accounting  policies and  financial  statement  classifications  of the two
companies.  Any amount  remaining  after  allocating  the purchase  price to the
Citizens  Bancorp's  assets and  liabilities  will be classified as goodwill and
will be amortized  over future  periods.  In future  financial  statements,  the
results of  operations  of Lincoln  Bancorp  will  include  the  results of both
Citizens  Bancorp and Lincoln  Bancorp only for the periods  beginning after the
effective  date of the  merger.  Lincoln  Bancorp  must treat  certain  expenses
incurred to effect the merger as current  charges  against income rather than as
adjustments to its balance sheet.

         The  unaudited  pro  forma  condensed  combined  financial  information
contained  in this  document  has been  prepared  using the  purchase  method of
accounting  to  account  for the  merger.  See  "Unaudited  Pro Forma  Condensed
Combined Financial Statements" and the footnotes thereto beginning on page 38.

                       RIGHTS OF DISSENTING SHAREHOLDERS

         Pursuant to Chapter 44 of the  Indiana  Business  Corporation  Law (the
"IBCL"),  Citizens Bancorp  shareholders have dissenters' rights with respect to
the merger of Citizens  Bancorp  with  Lincoln  Bancorp.  Chapter 44 of the IBCL
authorizes a Citizens Bancorp shareholder to demand payment in cash for the fair
value of his or her shares of Citizens Bancorp common stock  immediately  before
the effective time of the merger,  excluding any appreciation or depreciation in
the value unless a court determines that such exclusion would be inequitable. To
claim this right a Citizens  Bancorp  shareholder who desires to exercise his or
her rights as a dissenting  shareholder:  (a) must,  before the vote is taken at
the  special  meeting of  Citizens  Bancorp  shareholders,  deliver to  Citizens
Bancorp  written  notice of his or her intent to demand  payment  for his or her
shares  if the  merger  is  effectuated,  and (b)  must not vote in favor of the
merger in person or by proxy at the Citizens Bancorp Special Meeting.

         If the  merger  is  approved  by  the  Citizens  Bancorp  shareholders,
Citizens  Bancorp  will send a notice of  dissenters'  rights to those  Citizens
Bancorp  shareholders  satisfying the above conditions within ten days after the
shareholder  approval.  The notice  will  state the  procedures  the  dissenting
Citizens  Bancorp  shareholders  thereafter  must follow to exercise  his or her
dissenters' rights in accordance with Chapter 44 of the IBCL.

         A CITIZENS  BANCORP  SHAREHOLDER WHO DOES NOT DELIVER WRITTEN NOTICE OF
INTENT TO DEMAND  PAYMENT AND EITHER VOTES  AGAINST THE MERGER OR REFRAINS  FROM
VOTING WILL BE  CONSIDERED  NOT TO BE ENTITLED TO RIGHTS UNDER CHAPTER 44 OF THE
IBCL.

         Citizens Bancorp shareholders who execute and return the enclosed proxy
but do not specify a choice on the merger proposals will be deemed to have voted
in favor of the merger of Citizens Bancorp with Lincoln Bancorp and, accordingly
to have waived their dissenters'  rights,  unless they revoke the proxy prior to
its being voted.

         Upon  consummation  of the  merger,  Citizens  Bancorp  will  pay  each
dissenting  Citizens Bancorp  shareholder who has complied with all requirements
of Chapter 44 of the IBCL and of the notice,  Citizens Bancorp's estimate of the
fair  value of the  shares  as of the  time  immediately  prior  to the  merger,
EXCLUDING  ANY  APPRECIATION  IN  VALUE  IN  ANTICIPATION  OF  THE  MERGER.  The
determination of the estimate of "fair value" will be based on the value of such
shares of Citizens Bancorp Common Stock on March 21, 2000, the last business day
immediately prior to the announcement of the merger.

         Dissenters  can object to the fair value by stating  their  estimate of
the fair value and demanding  payment of the  additional  amount claimed as fair
value within 30 days after  Citizens  Bancorp  makes or offers  payments for the
dissenters' shares.  Citizens Bancorp can elect to agree to the dissenters' fair
value  demand or can  commence  an action in the  Circuit or  Superior  Court of
Clinton County,  Indiana,  within 60 days after receiving the demand for payment
for a judicial determination of the fair value. The Court can appoint appraisers
to determine the fair value. The costs of the proceeding, including compensation
and expenses of the appraisers,  counsel for the parties,  and experts,  will be
assessed  against all  parties to the action in such  amounts as the Court finds
equitable. Each dissenter made a party to the action will be entitled to receive
the amount,  if any, by which the Court finds the fair value of the  dissenters'
shares, plus interest, exceeds the amount paid by Citizens Bancorp.

         See  the  full  text  of  Chapter  44 set  forth  in  Annex  C to  this
Prospectus/Proxy Statement.

         TO PERFECT RIGHTS OF DISSENT,  A CITIZENS BANCORP  SHAREHOLDER MUST NOT
VOTE IN FAVOR OF THE MERGER  AND MUST  DELIVER A WRITTEN  DEMAND FOR  PAYMENT IN
ACCORDANCE WITH THE  REQUIREMENTS OF CHAPTER 44 OF THE IBCL. THIS SUMMARY OF THE
DISSENTERS'  RIGHTS OF  CITIZENS  BANCORP  SHAREHOLDERS  DOES NOT  PURPORT TO BE
COMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY THE STATUTORY  PROVISIONS  ATTACHED
TO THIS  PROXY  STATEMENT/PROSPECTUS  AS  ANNEX C.  ANY  INDIVIDUAL  CONSIDERING
EXERCISING  RIGHTS OF DISSENT SHOULD CAREFULLY READ AND CONSIDER THE INFORMATION
DISCLOSED IN ANNEX C AND CONSULT WITH AN INDEPENDENT  INVESTMENT  ADVISOR BEFORE
EXERCISING RIGHTS OF DISSENT.

                         NASDAQ NATIONAL MARKET LISTING

         Lincoln  Bancorp  will file a  notification  with the  Nasdaq  National
Market  System  regarding  the issuance of Lincoln  Bancorp  common stock in the
merger.  This notification must be made to the Nasdaq National Market System for
the merger to proceed.

                        DIRECTORS AND EXECUTIVE OFFICERS

         Lincoln  Bancorp.  Upon  completion of the merger,  Lincoln Bancorp and
Lincoln Federal will retain their respective  directors and executive  officers.
In  addition,  Fred W. Carter (or in the event he is not able to serve,  another
director of Citizens Bancorp) will be added to the Board of Directors of Lincoln
Bancorp and Lincoln Federal.  Furthermore, each director or director emeritus of
Citizens Bancorp other than Mr. Carter will be appointed to serve as an advisory
director of Lincoln Federal, and shall be re-appointed to serve in such capacity
through  March 31,  2003.  As  advisory  directors  of  Lincoln  Federal,  these
individuals will meet  semiannually and will provide advice on how to facilitate
a  smooth  transition  of  Citizens  Bancorp's  business  into  Lincoln  Bancorp
following  the merger,  and will receive,  as  compensation  for their  service,
annual fees of $1,000 each.  Prior to the effective time of the merger,  Lincoln
Bancorp's Board of Directors  consists of eight members.  The By-Laws of Lincoln
Bancorp  provide that the Board of Directors is to be divided into three classes
as nearly  equal in number as  possible.  The  members  of each  class are to be
elected  for a term of three years and until  their  successors  are elected and
qualified. One class of directors is to be elected annually. Directors must have
their primary domicile in Clinton,  Hendricks or Montgomery  Counties,  Indiana,
must have had a loan or deposit  relationship  with the  Lincoln  Federal  for a
continuous  period of nine months prior to their  nomination to the Board (or in
the case of directors in office on September 10, 1998,  prior to that date), and
non-employee  directors  must have  served  as a member of a civic or  community
organization based in Clinton,  Hendricks or Montgomery Counties, Indiana for at
least a  continuous  period of 12 months  during the five  years  prior to their
nomination to the Board.  The By-laws of Lincoln Bancorp  authorize the Board of
Directors to waive these  requirements  in connection  with the appointment of a
representative  to the  Board in  connection  with the  acquisition  of  another
financial  institution.  Pursuant to this  authority  the Board of  Directors of
Lincoln Bancorp will waive these  requirements to permit Fred W. Carter to serve
on the Board following the effective time of the merger.

         The  following  table  sets forth  certain  information  regarding  the
current  members of the Board of Directors  of Lincoln  Bancorp,  including  the
number and percent of shares of Common Stock  beneficially owned by such persons
as of the Voting Record Date. Unless otherwise indicated, each director has sole
investment  and/or voting power with respect to the shares shown as beneficially
owned by him. No director of Lincoln Bancorp is related to any other director or
executive officer of the Lincoln Bancorp by blood,  marriage,  or adoption,  and
there are no  arrangements or  understandings  between any nominee and any other
person  pursuant to which such  director  was  selected to serve on the Board of
Directors.  The table also sets  forth the  number of shares of Lincoln  Bancorp
common stock beneficially  owned by John M. Baer,  Lincoln Bancorp's  Secretary,
Treasurer, and Chief Financial Officer, and by Fred W. Carter, who will become a
director of Lincoln  Bancorp upon the  effective  time of the merger.  The chart
also sets  forth  the  number of shares  owned by all  directors  and  executive
officers  of Lincoln  Bancorp  following  the merger as a group  (including  Mr.
Carter).  The chart also  discloses  the  effects of the  issuance  of shares of
Lincoln  Bancorp  common stock in the merger on the  percentage of the shares of
Lincoln Bancorp common stock held by the following persons.

<TABLE>
<CAPTION>
                                                                                                Shares of
                                                                  Common                         Common        Percentage of
                      Expiration    Director of   Director         Stock                       Stock Owned      Class Upon
                           of         Lincoln    of Lincoln    Beneficially                  as of Effective     Effective
                        Term as       Bancorp      Federal      Owned as of     Percentage       Date of           Time
       Name            Director        Since        Since     July 27, 2000    of Class(1)    Merger (2)      of Merger (2)
--------------------  ---------       ------        -------   ---------------   -----------    -------------   -------------
<S>                      <C>            <C>         <C>          <C>                <C>          <C>              <C>
Lester N. Bergum, Jr.    2003           1998        1996         35,769 (3)         .63%         35,769  (3)      .54%
Dennis W. Dawes          2003           1999        1999          1,000 (4)         .02%          1,000  (4)      .02%
W. Thomas Harmon         2001           1998        1982         65,769 (5)        1.16%         65,769  (5)     1.00%
Jerry R. Holifield       2001           1998        1992         35,901 (5)         .63%         35,901  (5)      .55%
David E. Mansfield       2002           1998        1997         25,769 (5)         .45%         25,769  (5)      .39%
John C. Milholland       2001           1998        1988         62,731 (5)        1.10%         62,731  (5)      .96%
T. Tim Unger             2002           1998        1996        147,418 (6)        2.58%        147,418  (6)     2.23%
John L. Wyatt            2002           1998        1992         45,769 (7)         .81%         45,769  (7)      .70%
Fred W. Carter                                                      ---              ---         35,851  (8)      .55%
Executive Officer
John M. Baer
  Secretary, Treasurer
  and Chief Financial
  Officer                                                        85,442 (9)          1.50%       85,442  (9)     1.30%
All directors and
executive officers
as a group (11 persons)                                         505,568 (10)         8.79%      541,419 (10)     8.16%
</TABLE>

(1)  Based  upon  information  furnished  by  the  respective  directors.  Under
     applicable  regulations,  shares are deemed to be  beneficially  owned by a
     person if he or she directly or indirectly  has or shares the power to vote
     or dispose of the shares,  whether or not he or she has any economic  power
     with respect to the shares.  Includes shares  beneficially owned by members
     of the  immediate  families  of the  directors  residing  in  their  homes.
     Percentages are based upon 5,677,493 shares of Lincoln Bancorp common stock
     outstanding as of July 27, 2000.

(2)  Assumes  the  issuance in the merger of 885,074  shares of Lincoln  Bancorp
     common stock to the existing  shareholders  of Citizens  Bancorp,  and that
     none of such shares are acquired by current directors or executive officers
     of Lincoln  Bancorp.  Excludes shares of Lincoln Bancorp common stock which
     will be held  pursuant to nonvested  options by the  directors and director
     emeritus of Citizens  Bancorp upon the  consummation  of the merger,  which
     options are not  exercisable  within 60 days of the Voting  Record Date and
     which,  pursuant  to the  Agreement  and Plan of  Reorganization,  shall be
     granted  to  such  persons  as  consideration  for  the  conversion  of the
     nonvested  options to acquire shares of Citizens  Bancorp common stock they
     hold prior to the  effective  time of the merger  pursuant to the  Citizens
     Option Plan.

(3)  Includes  7,610 shares held jointly by Mr.  Bergum and his spouse and 8,411
     shares held under the Lincoln  Federal  Recognition  and Retention Plan and
     Trust (the  "Lincoln  RRP"),  and 5,256 shares  subject to options  granted
     under the Lincoln  Bancorp Stock Option Plan (the "Lincoln  Option  Plan").
     Does not include  options for 21,028 shares granted to Mr. Bergum under the
     Lincoln Option Plan which are not exercisable  within 60 days of the Voting
     Record Date.

(4)  Does not include  options for 15,000 shares  granted to Mr. Dawes under the
     Lincoln Option Plan which are not exercisable  within 60 days of the Voting
     Record Date.

(5)  Includes  8,411 shares held under the Lincoln RRP and 5,256 shares  subject
     to options  under the Lincoln  Option  Plan.  Does not include  options for
     21,028  shares  granted  under  the  Lincoln  Option  Plan  which  are  not
     exercisable within 60 days of the Voting Record Date.

(6)  Includes 44,860 shares held under the Lincoln RRP, 35,046 shares subject to
     options  under the Lincoln  Option Plan,  and 3,798 shares  allocated as of
     December 31, 1999 under the Lincoln  Bancorp  Employee Stock Ownership Plan
     and Trust (the "Lincoln ESOP"). Does not include options for 140,185 shares
     granted under the Lincoln Option Plan which are not  exercisable  within 60
     days of the Voting Record Date.

(7)  Includes  16,791  shares held jointly by Mr.  Wyatt with his spouse,  8,411
     shares  held  under the  Lincoln  RRP and 5,256  shares  subject to options
     granted under the Lincoln Option Plan.  Does not include options for 21,028
     shares  granted  under the Lincoln  Option  Plan which are not  exercisable
     within 60 days of the Voting Record Date.

(8)  Assumes that the 38,241 shares of Citizens Bancorp common stock held by Mr.
     Carter  (including  shares allocated to his account under the Citizens ESOP
     and shares held under the Citizens  RRP),  are converted into 35,851 shares
     of Lincoln Bancorp common stock upon the effective time of the merger, that
     Mr.  Carter's  vested  stock  options  are cashed out in the merger and his
     nonvested stock options to acquire shares of Citizens  Bancorp common stock
     are converted into nonvested  options to acquire shares of Lincoln  Bancorp
     common stock,  and that such options are not exercisable  within 60 days of
     the  Voting  Record  Date,  as  provided  in  the  Agreement  and  Plan  of
     Reorganization.

(9)  Includes  10,891  shares held  jointly by Mr.  Baer and his spouse,  28,037
     shares allocated to his account under the Lincoln RRP, 8,000 shares subject
     to options granted under the Lincoln Option Plan and 2,605 shares allocated
     to Mr. Baer's account as of December 31, 1999 under the Lincoln ESOP.  Does
     not include  52,092 shares  granted under the Lincoln Option Plan which are
     not exercisable within 60 days of the Voting Record Date.

(10) Includes  123,363 shares held under the Lincoln RRP,  74,582 shares subject
     to  options  granted  under the  Lincoln  Option  Plan,  and  6,403  shares
     allocated as of December 31, 1999 under the Lincoln ESOP.  Does not include
     options for 333,425  shares granted under the Lincoln Option Plan which are
     not exercisable within 60 days of the Voting Record Date.

         Presented below is certain information concerning the current directors
of Lincoln Bancorp:

         Lester N. Bergum, Jr. (age 51) is an attorney and partner with the firm
of  Robison,  Robison,  Bergum & Johnson  in  Frankfort,  Indiana,  where he has
practiced  since  1974.  He has also  served  since 1989 as  president  of Title
Insurance Services, Inc., a title agency located in Frankfort, Indiana.

         Dennis W. Dawes  (age 54) has  served as  President  and  Treasurer  of
Hendricks  Community  Hospital and  President of  Hendricks  Community  Hospital
Foundation in Danville, Indiana for over five years.

         W. Thomas Harmon (age 60) has served as the co-owner,  Vice  President,
Treasurer and Secretary of  Crawfordsville  Town & Country  Homecenter,  Inc. in
Crawfordsville,  Indiana,  since 1978. Mr. Harmon is also a co-owner and officer
of  RGW,  Inc.,  in   Crawfordsville,   a  company  that  develops  real  estate
subdivisions  and manages  apartment rental  properties,  a position he has held
since 1965.

         Jerry  Holifield  (age 59) became  Chairman of the Board of the Bank in
December,  1999  and  has  been  the  School  Superintendent  of the  Plainfield
Community School Corporation since 1991.

         David  E.  Mansfield  (age  58)  is an  Administrative  Supervisor  for
Marathon Oil Company where he has worked since 1973.

         John C. Milholland (age 64) has been Principal of Frankfort Senior High
School in Frankfort, Indiana since 1989.

         T. Tim Unger (age 59) has been President,  Chief Executive  Officer and
Chairman of the Board of Lincoln  Bancorp  since 1998,  and  President and Chief
Executive Officer of Lincoln Federal since January, 1996. Theretofore, Mr. Unger
served as President and Chief Executive Officer of Summit Bank of Clinton County
from 1989 through 1995.

         John L. Wyatt (age 63) is a District Agent for Northwestern Mutual Life
Insurance Company where he has been employed since 1960.

         Lincoln Federal also has a director  emeritus program pursuant to which
its former directors may continue to serve as advisors to the Board of Directors
upon their  retirement or  resignation  from the Board of Directors.  Currently,
Wayne E.  Kessler and Edward E. Whalen  serve as  directors  emeritus of Lincoln
Federal.

         Following the effective time of the merger, Fred W. Carter will serve a
s a director of Lincoln Bancorp and Lincoln Federal.  Presented below is certain
information concerning Mr. Carter.

         Fred W. Carter (age 68) served as Chairman, Chief Executive Officer and
President of Citizens  Bancorp since 1997 and as President  and Chief  Executive
Officer of Citizens Savings Bank since 1966.

         Citizens  Bancorp.  The following table sets forth certain  information
regarding  the  directors  of the  Citizens  Bancorp,  including  the number and
percent of shares of Citizens  Bancorp common stock  beneficially  owned by such
persons as of the Voting Record Date. Unless otherwise indicated,  each director
has sole  investment  and/or  voting  power with  respect to the shares shown as
beneficially  owned by him.  No  director  is related to any other  director  or
executive  officer of the  Citizens  Bancorp by blood,  marriage,  or  adoption,
except that Fred W. Carter is the father of the Cindy S. Chambers, the Secretary
of Citizens Bancorp, and there are no arrangements or understandings between any
director  and any other person  pursuant to which such  director was selected to
serve on the Board of Directors.  The table also sets forth the number of shares
of  Citizens  Bancorp  common  stock  beneficially  owned by all  directors  and
executive officers of the Citizens Bancorp as a group.

<TABLE>
<CAPTION>

                                                 Director of      Common                     Lincoln Bancorp
                                   Director of     Citizens        Stock                         Common
                     Expiration of   Citizens      Savings     Beneficially                    Stock Owned
                        Term as       Bancorp       Bank        Owned as of     Percentage      Following       Percentage
       Name            Director        Since        Since      July 27, 2000     of Class(1)    Merger (2)        of Class
-----------------    ----------        -----     -----------   ------------    -----------   ----------------   ---------
<S>                      <C>          <C>          <C>            <C>               <C>            <C>           <C>
Robert F. Ayres          2002         1997         1979           9,232 (3)         .96%           6,671         .10%
Fred W. Carter           2000         1997       1960-1966       48,821 (4)        5.03%          35,851         .55%
                                               1971-Present

Perry W. Lewis           2001         1997         1975          26,232 (3)        2.73%          22,609         .34%
John J. Miller           2001         1997         1995          42,732 (5)        4.44%          38,077         .58%

Billy J. Wray            2002         1997         1992          24,232 (3)        2.52%          23,234 (7)     .35%
All directors and
executive officers
as a group (8 persons)                                          218,325 (6)       22.10%         180,899 (8)    2.76%
</TABLE>

(1)      Based upon  information  furnished by the respective  directors.  Under
         applicable regulations, shares are deemed to be beneficially owned by a
         person if he or she directly or  indirectly  has or shares the power to
         vote  or  dispose  of the  shares,  whether  or not he or she  has  any
         economic power with respect to the shares. Includes shares beneficially
         owned by members of the immediate families of the directors residing in
         their  homes.  Percentages  are based upon  959,401  shares of Citizens
         Bancorp common stock outstanding as of July 27, 2000.

(2)      Assumes the issuance in the merger of 885,074 shares of Lincoln Bancorp
         common stock to the existing shareholders of Citizens Bancorp. Excludes
         shares of Lincoln  Bancorp  common stock which will be held pursuant to
         nonvested  options by the directors  and director  emeritus of Citizens
         Bancorp  upon the  consummation  of the merger,  which  options are not
         exercisable  within  60 days  of the  Voting  Record  Date  and  which,
         pursuant to the Agreement and Plan of Reorganization,  shall be granted
         to such persons as  consideration  for the  conversion of the nonvested
         options to acquire  shares of Citizens  Bancorp  common stock they hold
         prior to the  effective  time of the merger  pursuant  to the  Citizens
         Option Plan.

(3)      Includes  stock  options for 2,116  shares  granted  under the Citizens
         Option Plan and 1,270  shares  held under the  Citizens  RRP.  Does not
         include  stock options for 3,174 shares  granted to the director  under
         the Citizens Option Plan,  which are not exercisable  within 60 days of
         the Voting Record Date.

(4)      Includes  15,116  shares  owned  jointly by Mr.  Carter and his spouse,
         6,348  shares held under the Citizens  RRP,  10,580  shares  subject to
         stock options  granted under the Citizens  Option Plan and 4,661 shares
         allocated  to Mr.  Carter's  account  as of June  30,  1999  under  the
         Citizens ESOP. Does not include 15,870 shares subject to a stock option
         granted under the Citizens Option Plan which is not exercisable  within
         60 days of the Voting Record Date.

(5)      Includes  10,000  shares owned by a company  deemed to be controlled by
         Mr.  Miller,  1,500  shares held by a profit  sharing plan of which Mr.
         Miller is a beneficiary,  1,270 shares held under the Citizens RRP, and
         2,116 shares subject to stock options granted under the Citizens Option
         Plan.  Does not include stock  options for 3,174 shares  granted to the
         director  under the  Citizens  Option  Plan  which are not  exercisable
         within 60 days of the Voting Record Date.

(6)      Includes  17,143  shares held under the  Citizens  RRP,  28,566  shares
         subject to stock options  granted under the Citizens  Option Plan,  and
         9,420 whole shares allocated to employees' accounts as of June 30, 1999
         under the  Citizens  ESOP.  Excludes  42,849  shares  subject  to stock
         options   granted  under  the  Citizens   Option  Plan  which  are  not
         exercisable within 60 days of the Voting Record Date.

(7)      Includes 2,500 shares of Lincoln Bancorp common stock owned by Mr. Wray
         prior to the effective time of the merger.

(8)      Includes  3,000  shares of Lincoln  Bancorp  common  stock owned in the
         aggregate by all directors and executive  officers of Citizens  Bancorp
         prior to the effective time of the merger.

                        PRINCIPAL HOLDERS OF COMMON STOCK

         Lincoln  Bancorp.  The following  table sets forth certain  information
regarding the  beneficial  ownership of the Lincoln  Bancorp  common stock as of
July  27,  2000,  by  each  person  who  is  known  by  Lincoln  Bancorp  to own
beneficially  5% or more of the Lincoln Bancorp common stock.  Unless  otherwise
indicated, the named beneficial owner has sole voting and dispositive power with
respect to the shares.

<TABLE>
<CAPTION>

                                                          Number of            Percent of            Percent of
                                                          Shares of               Class              Class as of
   Name and Address                                      Common Stock             As of            Effective Time
of Beneficial Owner(1)                               Beneficially Owned      July 27, 2000         of Merger (3)
----------------------                               ------------------     -----------------       -------------
<S>                                                         <C>                   <C>                     <C>
   Home Federal Savings Bank, as Trustee
   501 Washington Street
   Columbus, Indiana 47201                                  560,740 (2)           9.9%                    8.5%
</TABLE>

(1)      The  information  in this chart is based on a Schedule 13G Report filed
         by the above-listed  person with the Securities and Exchange Commission
         containing  information  concerning  shares  held by it.  It  does  not
         reflect  any  changes in those  shareholdings  which may have  occurred
         since the date of such filing.

(2)      These shares are held by the Trustee of the Lincoln ESOP. The Employees
         participating  in that Plan are entitled to instruct the Trustee how to
         vote shares held in their accounts under the Plan.  Unallocated  shares
         held in a suspense  account under the Plan are required  under the Plan
         terms to be voted by the Trustee in the same  proportion  as  allocated
         shares are voted.

(3)      Assumes that 885,074 shares of Lincoln  Bancorp common stock are issued
         in the merger and that the  shareholder  listed  above does not acquire
         any of such shares.

         Citizens  Bancorp.  The following table sets forth certain  information
regarding the  beneficial  ownership of the Citizens  Bancorp common stock as of
July  27,  2000,  by  each  person  who is  known  by  Citizens  Bancorp  to own
beneficially 5% or more of the Citizens  Bancorp common stock.  Unless otherwise
indicated, the named beneficial owner has sole voting and dispositive power with
respect to the shares.

<TABLE>
<CAPTION>

                                                                                       Number of
                                                                                       Shares of         Percent
                                               Number of                                Lincoln         of Class
                                               Shares of         Percent of             Bancorp          as of
                                             Common Stock            Class           Common Stock       Effective
   Name and Address                          Beneficially           As of           owned following      Time of
of Beneficial Owner(1)                           Owned          July 27, 2000        Merger (4)          Merger
----------------------                          ------         ----------------       -------------------------
<S>                                             <C>                  <C>                 <C>             <C>
The Farmers Bank, as Trustee
9 East Clinton Street
Frankfort, Indiana 46041                        84,640 (2)           8.8%                79,350          1.21%

Sandler O'Neill Asset Management LLC
SOAM Holdings, LLC
Malta Partners, L.P.
Malta Partners II, L.P.
Malta Hedge Fund, L.P.
Malta Hedge Fund II, L.P.
Terry Maltese
712 Fifth Avenue
22nd Floor
New York, New York, 10015                       95,000 (3)           9.9%                89,062          1.36%
</TABLE>

(1)      The  information  in this chart is based on a Schedule 13G Report filed
         by the above-listed  person with the Securities and Exchange Commission
         containing  information  concerning  shares  held by it.  It  does  not
         reflect  any  changes in those  shareholdings  which may have  occurred
         since the date of such filing.

(2)      These  shares  are  held  by the  Trustee  of the  Citizens  ESOP.  The
         Employees  participating  in that Plan are  entitled  to  instruct  the
         Trustee  how to vote  shares  held in their  accounts  under  the Plan.
         Unallocated  shares  held in a  suspense  account  under  the  Plan are
         required  under the Plan  terms to be voted by the  Trustee in the same
         proportion as allocated shares are voted.

(3)      Malta  Partners,  L.P. and Malta  Partners  II,  L.P.,  each a Delaware
         limited  partnership,  and Malta Hedge Fund,  L.P. and Malta Hedge Fund
         II, L.P., each a Delaware limited  partnership,  beneficially own these
         shares.  These entities are private  partnerships engaged in investment
         in securities for their own accounts.  SOAM  Holdings,  LLC, a Delaware
         limited liability company ("Holdings"),  is the general partner of each
         of these  entities.  Sandler  O'Neill Asset  Management LLC, a New York
         limited  liability  company  ("SOAM"),   provides   administrative  and
         management  services to these entities.  Terry Maltese is president and
         managing member of Holdings and SOAM. Each of the listed parties shares
         investment and dispositive power with respect to these shares.

(4)      Assumes the issuance of 885,074 shares of Lincoln  Bancorp common stock
         in the merger and the  receipt by the  shareholder  of .9375  shares of
         Lincoln Bancorp common stock for each share of Citizens  Bancorp common
         stock held by the shareholder as of the effective time of the merger.

                       MANAGEMENT REMUNERATION AND RELATED
                         TRANSACTIONS OF LINCOLN BANCORP

Remuneration of Named Executive Officers

         During the fiscal year ended  December 31, 1999,  no cash  compensation
was paid directly by Lincoln Bancorp to any of its executive  officers.  Each of
such officers was compensated by Lincoln Federal. The following tables set forth
information as to annual,  long term and other  compensation for services in all
capacities to the President and Chief  Executive  Officer of Lincoln Bancorp for
the last three  fiscal  years and the Chief  Financial  Officer,  Secretary  and
Treasurer of Lincoln Bancorp for the last two fiscal years (the "Named Executive
Officers"). There were no other executive officers of Lincoln Bancorp who earned
over  $100,000 in salary and bonuses  during the fiscal year ended  December 31,
1999.


                           Summary Compensation Table
<TABLE>
<CAPTION>
                                                              Annual Compensation
                                                                               Long Term Compensation
                                                                               -----------------------
                                                 Annual Compensation                   Awards
                                     ----------------------------------------  -----------------------
                                                                     Other                                   All
                                                                    Annual     Restricted   Securities      Other
Name and                    Fiscal                                  Compen-       Stock     Underlying     Compen-
Principal Position           Year    Salary ($)(1)    Bonus ($)  sation($)(2)   Awards($)   Options(#)  sation($)(3)
--------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>           <C>             <C>        <C>           <C>          <C>
T. Tim Unger, President      1999      $165,000      $25,000          ---       $700,925 (4)  175,231      $3,451
  and Chief Executive Officer1998      $135,000      $30,000          ---            ---        ---        $3,555
                             1997      $125,000      $10,000          ---            ---        ---        $3,330
John M. Baer, Chief          1999      $105,000      $10,500          ---       $438,075 (4)   60,092      $3,618
   Financial Officer,        1998      $ 95,000      $15,000          ---            ---        ---        $  990
    Secretary and Treasurer
</TABLE>

(1)      Mr.  Unger  does not  receive  any  directors  fees.  Includes  amounts
         deferred pursuant to Section 401(k) of the Code under Lincoln Federal's
         401(k) Plan.

(2)      The Named Executive  Officers  received  certain  perquisites,  but the
         incremental  cost of  providing  such  perquisites  did not  exceed the
         lesser of $50,000 or 10% of their salary and bonus.

(3)      All Other Compensation  includes Lincoln Federal Saving Bank's matching
         contributions under its 401(k) Plan.

(4)      The value of the restricted  stock awards was determined by multiplying
         the fair market values of the Lincoln  Bancorp common stock on the date
         the shares were awarded by the number of shares  awarded.  These shares
         vest over a five year period  commencing  July 6, 1999.  As of December
         31, 1999, the number and aggregate  value of restricted  stock holdings
         by Mr. Unger were 56,074 and  $587,025,  respectively,  and by Mr. Baer
         were 35,046 and $366,888,  respectively.  Awards paid on the restricted
         shares are  payable to the grantee as the shares are vested and are not
         included in the table.


Stock Options

         The following table sets forth  information  related to options granted
during fiscal year 1999 to the Named Executive Officers.


                                     Option Grants - Last Fiscal Year
                                             Individual Grants
<TABLE>
<CAPTION>


                                                                                         Potential Realizable
                                                                                           Value at Assumed
                                       % of Total                                           Annual Rates of Stock
                                     Options Granted     Exercise or                       Price Appreciation
                  Options            to Employees       Base Price        Expiration       for Option Term
     Name        Granted(#)          In Fiscal Year     ($/Share)(3)        Date          5% ($)       10% ($)
--------------------------------------------------------------------------------------------------------------
<S>               <C>     <C>             <C>              <C>            <C> <C>       <C>           <C>
T. Tim Unger      175,231 (1)             47.25%           $12.50         7/5/2009      $3,567,910    $5,681,301
John M. Baer       60,092 (2)             16.21%           $12.50         7/5/2009      $1,223,544    $1,948,289
</TABLE>

(1)      These are options to acquire  shares of Lincoln  Bancorp  common stock.
         They are  exercisable  at the rate of 20% per year over a 5-year period
         commencing  July 6,  1999.  Subject to earlier  vesting  under  certain
         circumstances.

(2)      These are options to acquire  shares of Lincoln  Bancorp  common stock.
         These options are exercisable as to 8,000 shares on July 6, 2000, as to
         8,000  shares on July 6,  2001,  as to 8,000  shares  the first days of
         years 2002 - 2006,  and as to 4,092 shares on January 1, 2007,  subject
         to earlier vesting under certain circumstances.

(3)      The option  exercise  price may be paid in cash or with the approval of
         the Stock  Compensation  Committee  beginning on December 30, 2001,  in
         shares of Lincoln  Bancorp common stock or a combination  thereof.  The
         option  exercise  price  equaled the market value of a share of Lincoln
         Bancorp common stock on the date of grant.

         The  following   table   includes  the  number  of  shares  covered  by
exercisable and unexercisable stock options held by the Named Executive Officers
as of December 31, 1999. Also reported are the values for "in-the-money" options
(options  whose  exercise  price is lower than the market value of the shares at
fiscal year end) which  represent the spread  between the exercise  price of any
such existing stock options and the fiscal year-end market price of the stock.

        Outstanding Stock Option Grants and Value Realized as of 12/31/99

                          Number of                     Value of Unexercised
                    Securities Underlying                   In-the-Money
                      Unexercised Options                    Options at
                     at Fiscal Year End (#)            Fiscal Year End ($) (1)
Name             Exercisable    Unexercisable       Exercisable    Unexercisable
--------------------------------------------------------------------------------
T. Tim Unger        ---           175,231             ---             ---
John M. Baer        ---            60,092             ---             ---

(1)    Since the  average  between  the high  asked and low bid  prices  for the
       shares on December 31, 1999,  was $10.46875 per share,  and this price is
       below the $12.50 per share exercise  price of the options,  none of these
       options were "in-the-money" on December 31, 1999.

         No  stock  options  were  exercised  during  fiscal  1999 by the  Named
Executive Officers.

Employment Contract

         Lincoln Federal entered into a three-year  employment contract with Mr.
Unger. The contract with Mr. Unger extends  annually for an additional  one-year
term to maintain its  three-year  term if Lincoln  Federal's  Board of Directors
determines  to so extend it,  unless  notice not to extend is properly  given by
either party to the  contract.  Mr.  Unger  receives a salary under the contract
equal to his current salary with Lincoln Federal,  subject to increases approved
by the Board of Directors.  The contract also provides,  among other things, for
participation  in other fringe  benefits and benefit plans  available to Lincoln
Federal's  employees.  Mr.  Unger may  terminate  his  employment  upon 60 days'
written notice to Lincoln  Federal.  Lincoln Federal may discharge Mr. Unger for
cause (as defined in the contract) at any time or in certain  specified  events.
If Lincoln Federal  terminates Mr. Unger's employment for other than cause or if
Mr. Unger  terminates his own employment for cause (as defined in the contract),
Mr.  Unger  will  receive  his  base  compensation  under  the  contract  for an
additional three years if the termination follows a change of control in Lincoln
Bancorp,  and for the balance of the contract if the termination does not follow
a change in control. In addition, during such period, Mr. Unger will continue to
participate in Lincoln  Federal's group insurance plans and retirement plans, or
receive  comparable  benefits.  Moreover,  within a period of three months after
such termination following a change of control, Mr. Unger will have the right to
cause  Lincoln  Federal to purchase any stock options he holds for a price equal
to the fair market value (as defined in the  contract) of the shares  subject to
such options  minus their  option  price.  If the  payments  provided for in the
contract, together with any other payments made to Mr. Unger by Lincoln Federal,
are deemed to be payments in  violation of the "golden  parachute"  rules of the
Code,  such payments will be reduced to the largest amount which would not cause
Lincoln  Federal to lose a tax deduction for such payments under those rules. As
of the date hereof, the cash compensation which would be paid under the contract
to Mr.  Unger if the  contract  were  terminated  after a change of  control  of
Lincoln Bancorp,  without cause by Lincoln  Federal,  or for cause by Mr. Unger,
would be $525,000. For purposes of this employment contract, a change of control
of  Lincoln  Bancorp is  generally  an  acquisition  of  control,  as defined in
regulations issued under the Change in Bank Control Act and the Savings and Loan
Holding  Company  Act.  The  employment   contract  protects  Lincoln  Federal's
confidential  business information and protects Lincoln Federal from competition
by Mr. Unger should he voluntarily  terminate his employment without cause or be
terminated by Lincoln Federal for cause.

Compensation of Directors

         Lincoln Federal pays its  non-employee  directors a monthly retainer of
$884 plus $416 for each regular  meeting  attended  and $208 for each  committee
meeting  attended,  with a maximum of $1,600 in annual  committee fees.  Lincoln
Federal's  directors  emeritus receive a $1,000 annual retainer.  Directors also
typically  receive a year-end bonus depending on Lincoln  Federal's  performance
during the year.  Total fees paid to Lincoln  Federal's  directors and directors
emeritus  for the year ended  December  31,  1999 were  approximately  $154,100.
Directors of Lincoln  Bancorp are not currently paid  directors'  fees.  Lincoln
Bancorp may, if it believes it is necessary to attract qualified directors or is
otherwise  beneficial to Lincoln  Bancorp,  adopt a policy of paying  directors'
fees.

         Lincoln Federal's  directors and directors  emeritus may, pursuant to a
deferred compensation agreement, defer payment of some or all of their directors
fees,  bonuses  or other  compensation  into a  retirement  account.  Under this
agreement,  deferred  directors fees are to be distributed  either in a lump-sum
payment or in equal annual or monthly  installments over any period of from five
to ten years. The lump sum or first  installment is payable to the director,  at
the  director's  discretion,  on the first day of the calendar year  immediately
following the year in which he ceases to be a director,  or in the year in which
the director  attains that age  specified by the  retirement  income test of the
Social Security Act. Any additional  installments  will be paid on the first day
of  each  succeeding  year  thereafter.  At  present,  the  following  directors
participate in the deferred  compensation plan: Lester N. Bergum, Jr., W. Thomas
Harmon, Jerry Holifield, John C. Milholland and John L. Wyatt.

         Lincoln  Federal  has also  adopted a  Deferred  Director  Supplemental
Retirement Plan (the "Supplemental Plan") which provides for the continuation of
directors fees to a director upon the later of a director's attainment of age 70
or the date on which he ceases to be a director.  A  director's  interest in the
Supplemental  Plan will vest gradually over a five-year  period  commencing upon
the director's completion of five years of service on our board. Upon completing
nine years of service,  the director's interest in the Supplemental Plan will be
fully vested. The interests of directors who, as of December 1, 1997, had served
at least one year on the  Board  vested  immediately  upon the  adoption  of the
Supplemental  Plan. The benefits  payable to a director  under the  Supplemental
Plan are calculated by multiplying the director's  vested  percentage  times the
rate of directors fees paid to the director  immediately prior to his attainment
of age 70 or, if earlier, the date his status as a director  terminated.  In the
event that a director's death occurs prior to the commencement of payments under
the Supplemental  Plan, the director's  designated  beneficiary  shall receive a
monthly payment calculated by multiplying the director's vested percentage times
the rate of directors fees in effect  immediately  prior to the director's death
or, if earlier, the date on which his status as a director terminated.  Payments
under the Supplemental Plan will continue for 120 months.

Pension Plan

         Lincoln Federal participates, and its full-time employees are included,
in the FIRF.  Separate actuarial  valuations are not made for Lincoln Federal or
for the other employer participants in the FIRF. Lincoln Federal's employees are
eligible to  participate  in the plan once they have  attained the age of 21 and
completed one year of service for Lincoln Federal and provided that the employee
is  expected  to  complete  a  minimum  of  1,000  hours  of  service  in the 12
consecutive months following his enrollment date. An employee's pension benefits
are 100% vested after five years of service.

         The FIRF Plan of Lincoln  Federal  (the  "Lincoln  FIRF")  provides for
monthly  or lump sum  retirement  benefits  determined  as a  percentage  of the
employee's  average salary (for the employee's highest five consecutive years of
salary)  times his years of service.  Salary  includes  base annual salary as of
each January 1, exclusive of overtime, bonuses, fees and other special payments.
Early  retirement,  disability,  and death  benefits are also payable  under the
Lincoln FIRF, depending upon the participant's age and years of service. Lincoln
Federal  recorded no expense  for the Lincoln  FIRF during the fiscal year ended
December 31, 1999, as the Plan was fully funded that year.

         The  estimated  base  annual   retirement   benefits   presented  on  a
straight-line basis payable at normal retirement age (65) under the Pension Plan
to persons in  specified  salary  and years of  service  classifications  are as
follows (benefits noted in the table are not subject to any offset).



Highest 5-Year                         Years of Service
    Average
 Compensation     15        20       25       30         35        40      45
-------------   ----------------------------------------------------------------
$  80,000       18,000    24,000   30,000   36,000    42,000    48,000    54,000
  100,000       22,500    30,000   37,500   45,000    52,500    60,000    67,500
  120,000       27,000    36,000   45,000   54,000    63,000    72,000    81,000
  140,000       31,500    42,000   52,500   63,000    73,500    84,000    94,500
  160,000       36,000    48,000   60,000   72,000    84,000    96,000   108,000
  180,000       40,500    54,000   67,500   81,000    94,500   108,000   121,500
  200,000       45,000    60,000   75,000   90,000   105,000   120,000   135,000

         Benefits are currently  subject to maximum Code limitations of $135,000
per year.  The years of service  credited to Mr. Unger under the Lincoln FIRF as
of  December  31, 1999 were four,  and to Mr. Baer under the Lincoln  FIRF as of
December 31, 1999 were three.

Transactions With Certain Related Persons

         Lincoln  Federal  follows  a  policy  of  offering  to  its  directors,
officers,  and employees real estate  mortgage loans secured by their  principal
residence as well as other loans. Current law authorizes Lincoln Federal to make
loans  or  extensions  of  credit  to its  executive  officers,  directors,  and
principal  shareholders  on the same terms that are  available  with  respect to
loans made to all of its employees. At present,  Lincoln Federal offers loans to
its executive officers, directors,  principal shareholders and employees with an
interest rate that is .5% lower than the rate generally available to the public,
but otherwise are offered with  substantially the same terms as those prevailing
for comparable transactions.  All loans to directors and executive officers must
be  approved in advance by a majority  of the  disinterested  members of Lincoln
Federal's Board of Directors.  Loans to directors,  executive officers and their
associates totaled  approximately  $1.464 million,  or 1.6% of equity capital at
December 31, 1999.

         The law firm  Robison  Robison  Bergum & Johnson,  based in  Frankfort,
Indiana,  of which  Lester N.  Bergum,  Jr., a director of Lincoln  Bancorp is a
partner,   serves  as  counsel  to  Lincoln  Federal  in  connection  with  loan
delinquencies, title searches, and related matters in Frankfort, Clinton County,
Indiana.  Lincoln Federal expects to continue using the services of the law firm
for such matters in the current fiscal year.

Joint Report of the Compensation Committee and the Stock Compensation Committee

         The  Compensation  Committee of the Lincoln  Bancorp Board of Directors
was comprised  during fiscal 1999 of Messrs.  Harmon,  Holifield,  Mansfield and
Milholland.  The  Committee  reviews  payroll  costs,  establishes  policies and
objectives relating to compensation, and approves the salaries of all employees,
including  executive  officers.  All  decisions  by the  Compensation  Committee
relating to salaries of Lincoln Bancorp's executive officers are approved by the
full  Board of  Directors.  In  fiscal  1999,  there  were no  modifications  to
Compensation  Committee  actions and  recommendations  made by the full Board of
Directors.  In approving the salaries of executive  officers,  the Committee has
access to and reviews compensation data for comparable financial institutions in
the Midwest.  Moreover,  from time to time the  Compensation  Committee  reviews
information provided to it by independent compensation consultants in making its
decisions.

         The objectives of the Compensation Committee and the Stock Compensation
Committee with respect to executive compensation are the following:

         (1)      provide compensation opportunities comparable to those offered
                  by other similarly situated financial institutions in order to
                  be able to attract  and  retain  talented  executives  who are
                  critical to Lincoln Bancorp's long-term success;

         (2)      reward executive  officers based upon their ability to achieve
                  short-term and long-term strategic goals and objectives and to
                  enhance shareholder value; and

         (3)      align  the  interests  of  the  executive  officers  with  the
                  long-term  interests of shareholders by granting stock options
                  which will become more valuable to the executives as the value
                  of Lincoln Bancorp's shares increases.

         At  present,   Lincoln  Bancorp's  executive  compensation  program  is
comprised of base salary and annual incentive  bonuses.  The Lincoln Option Plan
and the  Lincoln RRP provide  long-term  incentive  bonuses in the form of stock
options and awards of Lincoln Bancorp common stock. Reasonable base salaries are
awarded   based  on  salaries  paid  by   comparable   financial   institutions,
particularly in the Midwest,  and individual  performance.  The annual incentive
bonuses  are tied to  Lincoln  Bancorp's  performance  in the  areas of  growth,
profit,  quality,  and  productivity  as they relate to  earnings  per share and
return on equity for the current  fiscal  year,  and it is  expected  that stock
options will have a direct relation to the long-term  enhancement of shareholder
value.  In years in which the  performance  goals of Lincoln  Bancorp are met or
exceeded,  executive  compensation  tends  to be  higher  than in years in which
performance is below expectations.

         Base Salary. Base salary levels of Lincoln Bancorp's executive officers
are intended to be comparable to those offered by similar financial institutions
in the Midwest.  In determining base salaries,  the Compensation  Committee also
takes into account individual experience and performance.

         Mr. Unger was Lincoln  Bancorp's  Chief  Executive  Officer  throughout
fiscal 1999.  Mr. Unger  received a base salary of $135,000 in 1998 and $165,000
in 1999.

         Annual  Incentive  Bonuses.  Under Lincoln  Bancorp's  Annual Incentive
Plan, all employees of Lincoln  Bancorp receive a cash bonus for any fiscal year
in which Lincoln Bancorp  achieves certain goals, as established by the Board of
Directors,  in the areas of growth,  profit,  quality and  productivity  as they
relate to earnings per share and return on equity.  Individual bonuses are equal
to a percentage of the employee's base salary,  which percentage varies with the
extent to which Lincoln Bancorp exceeds these goals for the fiscal year.

         Lincoln Bancorp  believes that this program  provides an excellent link
between  the  value  created  for   shareholders  and  the  incentives  paid  to
executives, since executives receive no bonuses unless the above-mentioned goals
are achieved and since the level of those  bonuses  will  increase  with greater
achievement of those goals.

         Mr.  Unger's bonus for fiscal 1999 was $25,000  compared to $30,000 for
fiscal 1998.

         Stock Options.  The Lincoln Option Plan is intended to align  executive
and shareholder long-term interests by creating a strong and direct link between
executive  pay and  shareholder  return,  and  enable  executives  to  acquire a
significant  ownership position in Lincoln Bancorp's common stock. Stock options
are  granted at the  prevailing  market  price and will only have a value to the
executives if the stock price increases.  The Stock  Compensation  Committee has
determined  and will  determine the number of option grants to make to executive
officers based on the practices of comparable financial  institutions as well as
the executive's level of responsibility and contributions to Lincoln Bancorp.

         Lincoln  RRP.  The Lincoln RRP is  intended  to provide  directors  and
officers with an ownership  interest in Lincoln  Bancorp in a manner designed to
encourage them to continue their service with Lincoln Bancorp. Last fiscal year,
Lincoln Federal  contributed  funds to the Lincoln RRP to enable the Lincoln RRP
to acquire 280,370 shares of Common Stock. Of these shares, 233,724 were awarded
to the Lincoln  Bancorp's  directors and  officers,  and vest  gradually  over a
five-year  period  at a rate  of 20% of the  shares  awarded  at the end of each
12-month period of service by the director or officer with Lincoln Bancorp. This
gradual  vesting of a  director's  or officer's  interest in the shares  awarded
under the  Lincoln  RRP is  intended  to create a  long-term  incentive  for the
director or officer to continue his service with Lincoln Bancorp.

         Finally,  the  Committee  notes  that  Section  162(m) of the Code,  in
certain  circumstances,  limits to $1 million the deductibility of compensation,
including stock-based compensation,  paid to top executives by public companies.
None  of  the  compensation  paid  to  the  executive   officers  named  in  the
compensation  table  on page 57 for  fiscal  1999  exceeded  the  threshold  for
deductibility under section 162(m).

         The Compensation Committee and the Stock Compensation Committee believe
that linking executive compensation to corporate performance results in a better
alignment of  compensation  with  corporate  goals and the  interests of Lincoln
Bancorp's shareholders.  As performance goals are met or exceeded, most probably
resulting  in  increased   value  to   shareholders,   executives  are  rewarded
commensurately.  The Committee  believes that compensation  levels during fiscal
1999 for  executives  and for the chief  executive  officer  adequately  reflect
Lincoln Bancorp's compensation goals and policies.

  Compensation Committee Members         Stock Compensation Committee Members
  ------------------------------         ------------------------------------
      W. Thomas Harmon                        W. Thomas Harmon
      Jerry R. Holifield                      Jerry R. Holifield
      David E. Mansfield                      David E. Mansfield
      John C. Milholland                      John C. Milholland

           Performance  Graph  The  following  graph  shows the  performance  of
Lincoln  Bancorp's  Common Stock since  January 1, 1999,  in  comparison  to the
NASDAQ Combined Bank Index, KBW Bank Index and the SNL Thrift Index.

                            Relative Return* Analysis
                            1999 - 2000 Year-to-Date

                                [graph omitted]

   DATE       LNCB      BKX     Nasdaq Combined Bank Index     SNL Thrift Index
   ----       ----      ---     --------------------------     ----------------
   1/1/99     100%     100%                 100%                       100%
   1/8/99     105%     108%                 101%                       103%
  1/15/99     103%     101%                  99%                       101%
  1/22/99     102%      98%                  96%                       100%
  1/29/99     102%     101%                  98%                       101%
   2/5/99      98%      96%                  95%                        98%
  2/12/99      96%      97%                  95%                        98%
  2/19/99      98%     100%                  96%                        98%
  2/26/99      95%     102%                  96%                        99%
   3/5/99      96%     107%                  99%                       102%
  3/12/99      97%     110%                  99%                       105%
  3/19/99      98%     108%                  99%                       102%
  3/26/99      97%     105%                  96%                       100%
   4/2/99      96%     105%                  95%                        99%
   4/9/99      91%     113%                  96%                       100%
  4/16/99      91%     113%                  99%                       102%
  4/23/99      92%     115%                 100%                       104%
  4/30/99      99%     114%                 102%                       105%
   5/7/99     102%     112%                 102%                       104%
  5/14/99     105%     111%                 101%                       104%
  5/21/99     110%     109%                 101%                       102%
  5/28/99     109%     105%                 100%                       100%
   6/4/99     107%     104%                 100%                       100%
  6/11/99     108%     103%                  98%                        98%
  6/18/99     107%     109%                 100%                        98%
  6/25/99     113%     106%                  99%                        97%
   7/2/99     114%     113%                 102%                        99%
   7/9/99     114%     113%                 102%                        98%
  7/16/99     118%     112%                 102%                        98%
  7/23/99     120%     107%                 101%                        98%
  7/30/99     117%     103%                  99%                        96%
   8/6/99     117%      98%                  96%                        92%
  8/13/99     117%     103%                  97%                        94%
  8/20/99     116%     105%                  97%                        94%
  8/27/99     114%     102%                  97%                        93%
   9/3/99     112%     101%                  95%                        91%
  9/10/99     111%      97%                  94%                        90%
  9/17/99     112%      94%                  92%                        89%
  9/24/99     108%      93%                  90%                        85%
  10/1/99     110%      93%                  91%                        86%
  10/8/99     107%      98%                  95%                        89%
 10/15/99      97%      88%                  90%                        84%
 10/22/99     102%     100%                  93%                        88%
 10/29/99     103%     110%                  98%                        94%
  11/5/99     107%     110%                 100%                        95%
 11/12/99     108%     110%                  99%                        92%
 11/19/99     105%     108%                  99%                        90%
 11/26/99     108%     104%                  96%                        87%
  12/3/99     104%     105%                  97%                        87%
 12/10/99     105%      99%                  92%                        81%
 12/17/99      92%      93%                  90%                        79%
 12/24/99      97%      96%                  92%                        80%
 12/31/99      93%      93%                  87%                        80%
   1/7/00      92%      96%                  87%                        77%
  1/14/00      93%      90%                  84%                        73%
  1/21/00      94%      91%                  84%                        74%
  1/28/00      96%      91%                  85%                        75%
   2/4/00      97%      88%                  83%                        71%
  2/11/00      95%      83%                  80%                        71%

*  $100 invested on 1/1/99 in Stock or Index
   Including Reinvestment of Dividends
   Fiscal Year Ending December 31

<PAGE>

                       MANAGEMENT REMUNERATION AND RELATED
                        TRANSACTIONS OF CITIZENS BANCORP

     Remuneration of Named Executive Officer

     During the fiscal year ended June 30, 1999, no cash  compensation  was paid
directly by the Citizens Bancorp to any of its executive officers.  Each of such
officers was compensated by Citizens Savings Bank.

     The  following  tables set forth  information  as to annual,  long term and
other  compensation  for services in all  capacities  to the President and Chief
Executive  Officer of the  Citizens  Bancorp  for each of the last three  fiscal
years (the "Named Executive Officer"). There were no other executive officers of
the Citizens  Bancorp who earned over $100,000 in salary and bonuses  during the
fiscal year ended June 30, 1999.

<TABLE>
<CAPTION>
                                             Summary Compensation Table
                                                                               Long Term Compensation
                                                                               -----------------------
                                                 Annual Compensation                   Awards
                                      ---------------------------------------  -----------------------
                                                                 Other Annual  Restricted   Securities
Name and                    Fiscal                                  Compen-       Stock     Underlying   All Other
Principal Position           Year     Salary (1)($)   Bonus ($)    sation(3)    Awards($)   Options(#) Compensation
-------------------------------------------------------------------------------------------------------------------
<S>                          <C>        <C>          <C>     <C>      <C>      <C>          <C>            <C>
Fred Carter, President and   1999       $109,100     $53,083 (2)      --           ---         ---         $120 (5)
   Chief Executive Officer   1998        103,500      56,729 (2)      --       105,800(4)   26,450          120 (5)
                             1997         91,000      39,600 (2)      --           ---         ---          120 (5)
</TABLE>

(1)      Includes fees received for service on Citizens  Savings Bank's Board of
         Directors.

(2)      Mr.  Carter  received a bonus  equal to 10% of the  profits of Citizens
         Savings Bank (after deducting certain specified  expenses) in excess of
         $626,000,  $676,000, and $726,000,  respectively,  for the fiscal years
         ended June 30, 1997, 1998 and 1999, respectively.

(3)      Mr. Carter received  certain  perquisites,  but the incremental cost of
         providing such  perquisites did not exceed the lesser of $50,000 or 10%
         of his salary and bonus.

(4)      The value of the restricted  stock awards was determined by multiplying
         the fair market value of the Citizens  Bancorp common stock on the date
         the shares were awarded by the number of shares  awarded.  These shares
         vest over a five year period, commencing March 24, 1998. As of June 30,
         1999,  the number and aggregate  value of restricted  stock holdings of
         Mr. Carter were 8,464 and $107,387, respectively. Dividends paid on the
         restricted  shares are  payable to the grantee as the shares are vested
         and are not included in the table.

(5)      This  column  includes  amounts  paid  by  Citizens  Savings  Bank  for
         insurance premiums with respect to a $10,000 term life insurance policy
         for the benefit of Mr. Carter.

         The  following   table   includes  the  number  of  shares  covered  by
exercisable and unexercisable  stock options held by the Named Executive Officer
as of June 30, 1999.  Also  reported are the values for  "in-the-money"  options
(options  whose  exercise  price is lower than the market value of the shares at
fiscal year end) which  represent the spread  between the exercise  price of any
such existing stock options and the fiscal year-end market price of the stock.

      Outstanding Stock Option Grants and Value Realized as of June 30, 1999

                           Number of                 Value of Unexercised
                      Securities Underlying               In-the-Money
                        Unexercised Options                Options at
                       at Fiscal Year End (#)        Fiscal Year End ($) (1)
Name               Exercisable   Unexercisable     Exercisable   Unexercisable
-----------------------------------------------------------------------------
Fred W. Carter      5,290           21,160             ---            ---

(1)    Since the  average  between  the high  asked and low bid  prices  for the
       shares on June 30, 1999, was $12.6875 per share,  and this price is below
       the $15.25 per share exercise price of the options,  none of Mr. Carter's
       options were "in-the-money" on June 30, 1999.

     No stock  options  were  granted  to or  exercised  by the Named  Executive
Officer during fiscal 1999.

Transactions With Certain Related Persons

         Citizens  Savings  Bank  has  followed  a  policy  of  offering  to its
directors,  officers,  and employees real estate mortgage loans secured by their
principal residence and other loans. These loans are made in the ordinary course
of business with the same collateral,  interest rates and underwriting  criteria
as those of  comparable  transactions  prevailing at the time and do not involve
more  than the  normal  risk of  collectibility  or  present  other  unfavorable
features.

      Loans to  advisory  directors,  directors,  executive  officers  and their
associates  totaled   approximately   $3,094,000,   or  approximately  21.1%  of
consolidated  shareholders'  equity at June 30, 1999.  This amount  includes two
loans to  directors  Billy J.  Wray and John J.  Miller,  neither  of whom  were
directors or employees of Citizens  Savings Bank when the loans were originated.
The first loan, in the original  principal amount of approximately $1.5 million,
was  originated in October,  1991 to both Mr. Wray and Mr. Miller and is secured
by the 48-unit  Clinton  Estates  apartment  complex  located in  Frankfort.  In
October,  1997,  the loan was  refinanced by Citizens  Savings Bank to change it
from a 3-year  adjustable  mortgage loan to a 7-year  adjustable  mortgage loan,
with a term of 15 years and an  amortization  of 20 years.  The interest rate on
the loan adjusts based on the 7-year Treasury  Constant  Maturities index plus a
200 basis point margin.  At June 30, 1999,  this loan was current with a balance
of  approximately  $1,227,000.  The second loan,  dated  February,  1994,  was a
construction  line of credit in the original  amount of $620,000 to Mr.  Miller,
secured by  condominiums,  other real  estate  located in Tipton,  Indiana,  and
securities.  At June 30,  1999,  this loan was also  current  with a balance  of
approximately  $321,600.  Citizens  Savings  Bank is not  obligated  to  advance
additional  funds  pursuant  to this line of credit.  In the opinion of Citizens
Savings Bank's management, these loans are adequately collateralized.

      Current law authorizes  Citizens  Savings Bank to make loans or extensions
of credit to its executive officers,  directors,  and principal  shareholders on
the same terms that are available  with respect to loans made to its  employees.
At present,  Citizens  Savings  Bank's loans to executive  officers,  directors,
principal  shareholders  and  employees  are  made on the same  terms  generally
available to the public. Citizens Savings Bank may in the future, however, adopt
a program under which it may waive loan  application fees and closing costs with
respect to loans made to such  persons.  Loans made to a director  or  executive
officer in excess of the  greater of $25,000 or 5% of  Citizens  Savings  Bank's
capital and surplus (up to a maximum of $500,000) must be approved in advance by
a majority  of the  disinterested  members of the Board of  Directors.  Citizens
Savings Bank's policy  regarding  loans to directors and all employees meets the
requirements of current law.

                             SELECTED FINANCIAL DATA

         We are providing the following  information to aid you in your analysis
of the  financial  aspects of the merger.  The following  tables show  financial
results  actually  achieved by each of Lincoln Bancorp and Citizens Bancorp (the
"historical" figures).

         Lincoln Bancorp's annual historical  figures are derived from financial
statements  audited  by Olive LLP,  independent  auditors  of  Lincoln  Bancorp.
Citizens  Bancorp's annual  historical  figures for fiscal year 1999 are derived
from financial statements audited by Olive LLP, and for fiscal years 1998, 1997,
1996 and 1995 from financial statements audited by Ernst & Young LLP. The annual
historical  information  presented  below  should  be  read  together  with  the
consolidated  audited financial  statements and related notes of Lincoln Bancorp
and of Citizens Bancorp attached to this document. To find this information, see
"Where You Can Find More Information" (page 157).

         We expect  to incur  restructuring  and  merger-related  expenses  as a
result of  combining  our  companies.  We also  anticipate  that the merger will
provide the combined company with financial  benefits such as reduced  operating
expenses and the opportunity to earn additional revenue.  However, none of these
anticipated  expenses or benefits has been factored into the pro forma  combined
income  statement   information.   For  that  reason,  the  pro  forma  combined
information,  while  helpful in  illustrating  the  financial  attributes of the
combined  company under one set of  assumptions,  does not attempt to predict or
suggest future results.

         The following  sets forth  historical  consolidated  financial data for
Lincoln  Bancorp.  Since Lincoln  Bancorp began  operating as a savings and loan
holding company on December 30, 1998,  historical  information for periods prior
to that date is derived from the financial statements of Lincoln Federal.


<PAGE>

             Lincoln Bancorp Historical Consolidated Financial Data
<TABLE>
<CAPTION>
                                                   March 31,                             December 31,
                                              -------------------    ---------------------------------------------------
                                               2000         1999       1999       1998       1997       1996       1995
                                               ----         ----       ----       ----       ----       ----       ----
                                                                         (In thousands)

Summary of Financial Condition Data:
<S>                                          <C>         <C>         <C>        <C>        <C>        <C>        <C>
Total assets..............................   $417,882    $404,751    $410,828   $366,448   $321,391   $345,552   $319,777
Cash and interest bearing deposits
   in other banks (1).....................     13,950       8,726      10,819     22,907     18,958     10,394      8,882
Investment securities available for sale..    142,587     166,690     145,875    129,276     29,399        118        116
Investment securities held to maturity....        500         750         500      1,250      9,635     15,185     11,600
Mortgage loans held for sale..............        ---         ---         ---        ---        ---     24,200     15,534
Loans.....................................    242,053     212,558     234,761    197,433    249,996    282,813    270,933
Allowance for loan losses.................     (1,814)     (1,542)     (1,761)    (1,512)    (1,361)    (1,241)    (1,121)
Net loans.................................    240,239     211,016     233,000    195,921    248,635    281,572    269,812
Investment in limited partnerships........      1,961       2,304       2,064      2,387      2,706      3,187      3,583
Deposits..................................    219,350     206,483     204,982    212,010    203,852    210,823    196,117
Borrowings................................    106,763      87,577     110,252     35,466     72,827     94,412     85,604
Shareholders' equity......................     87,250     106,517      91,743    106,108     41,978     37,919     34,930

                                             For the Three-Month                      For the Year Ended
                                            Period Ended, March 31,                       December 31,
                                            -----------------------    ---------------------------------------------------
                                                2000        1999        1999      1998       1997       1996       1995
                                               ------      ------      ------   --------    -------   --------   --------
                                                                         (In thousands)

Summary of Operating Data:
Total interest income.....................     $7,339      $6,474     $27,742 $   22,999  $  25,297  $  24,453  $  22,065
Total interest expense....................      3,973       3,128      13,947     13,827     15,652     15,119     14,486
                                               ------      ------      ------   --------    -------   --------   --------
   Net interest income....................      3,366       3,346      13,795      9,172      9,645      9,334      7,579
Provision (adjustment) for loan losses....        (22)         31         384        173        298        120        100
                                               ------      ------      ------   --------    -------   --------   --------
   Net interest income after provision
     (adjustment) for loan losses ........      3,388       3,315      13,411      8,999      9,347      9,214      7,479
                                               ------      ------      ------   --------    -------   --------   --------
Other income (losses):
   Net realized-and unrealized-gains (losses)
     on loans held for sale...............        ---           3          11        (61)       299       (160)     1,463
   Net realized- and unrealized-gains (losses) on
     securities available for sale........        ---          (4)         (4)       113        118        ---        ---
   Equity in losses of limited partnerships      (103)        (83)       (323)      (514)      (681)      (596)    (1,595)
   Other..................................        212         233         930        833        674        503        473
                                               ------      ------      ------   --------    -------   --------   --------
     Total other income (loss)............        109         149         614        371        410       (253)       341
                                               ------      ------      ------   --------    -------   --------   --------
Other expenses:
   Salaries and employee benefits.........      1,167         803       3,859      2,724      2,247      1,719      1,529
   Net occupancy expenses.................         99          73         357        249        272        236        272
   Equipment expenses.....................        138         144         541        626        526        361        176
   Deposit insurance expense..............         12          48         150        188        194      1,725        438
   Data processing expense................        205         164         736        658        581        313        228
   Professional fees......................         95          33         209        201        238         69         48
   Director and committee fees............         48          38         224        319        227        110        102
   Mortgage servicing rights amortization.         43         (17)        124        280         67         12          9
   Charitable contributions...............          3           5          22      2,023         32         18         37
   Other..................................        328         229       1,109        842        701        540        405
                                               ------      ------      ------   --------    -------   --------   --------
     Total  other expenses................      2,138       1,520       7,331      8,110      5,085      5,103      3,244
                                               ------      ------      ------   --------    -------   --------   --------
   Income before income taxes
     and extraordinary item...............      1,359       1,944       6,694      1,260      4,672      3,858      4,576
   Income taxes (benefit).................        429         700       2,346         (7)     1,159        870      1,193
                                               ------      ------      ------   --------    -------   --------   --------
Income before extraordinary item..........        930       1,244       4,348      1,267      3,513      2,988      3,383
Extraordinary item-early extinguishment
   of debt, net of income taxes of $99....        ---         ---         ---       (150)       ---        ---        ---
                                               ------      ------      ------   --------    -------   --------   --------
     Net income...........................       $930      $1,244      $4,348   $  1,117    $ 3,513   $  2,988   $  3,383
                                               ======      ======      ======   ========    =======   ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                          At and For the Three-Month                      At and For
                                            Period Ended, March 31,               the Year Ended December 31,
                                            -----------------------    ---------------------------------------------------
                                                2000        1999        1999      1998       1997       1996       1995
                                               ------      ------      ------   --------    -------   --------   --------
                                                                         (In thousands)

<S>                                             <C>         <C>         <C>        <C>         <C>       <C>        <C>
Supplemental Data:
Basic earnings per share..................       $.17        $.19        $.71        ---         ---       ---        ---
Diluted earnings per share................        .17         .19         .71        ---         ---       ---        ---
Dividends per share.......................        .08         .06         .28        ---         ---       ---        ---
Dividend payout ratio.....................      47.06%      31.58%      39.44%       ---         ---       ---        ---
Return on assets (2)(3)...................        .90        1.34        1.09        .35%       1.02%      .90%      1.09%
Return on equity (2)(4)...................       4.18        4.68        4.29       2.58        8.71      8.08       9.92
Average equity to average assets..........      21.57       28.64       25.45      13.59       11.67     11.15      11.02
Equity to assets (5)......................      20.88       26.32       22.33      28.96       13.06     10.97      10.92
Interest rate spread during period (2) (6)       2.15        2.38        2.32       2.24        2.41      2.36       1.99
Net yield on interest-earning assets (2)(7)      3.30        3.75        3.57       3.02        2.92      2.91       2.55
Efficiency ratio (8)......................      63.52       45.43       50.88      84.98       50.57     56.19      40.96
Other expenses to average assets (2)(9)...       2.07        1.64        1.84       2.55        1.47      1.54       1.05
Average interest-earning assets to average
   interest-bearing liabilities...........     129.49      139.15      134.83     117.02      110.88    111.80     111.31
Non-performing assets to total assets (5).        .20         .30         .28        .38        1.14       .73        .75
Allowance for loan losses to total
   loans outstanding (5) (10).............        .75         .73         .75        .77         .54       .40        .39
Allowance for loan losses to
   non-performing loans (5)...............     243.80      126.78      159.37     117.03       37.56     50.80      46.81
Net charge-offs (recoveries) to average total
   loans outstanding .....................      (.03)         ---         .06        .01         .06       ---        .01
Number of full service offices (5)........          6           4           6          4           4         4          4
</TABLE>

(1)  Includes certificates of deposit in other financial institutions.
(2)  Information  for the three  months  ended March 31, 2000 and March 31, 1999
     has been annualized.  Interim results are not necessarily indicative of the
     results of operations for the entire year.
(3)  Net income divided by average total assets.
(4)  Net income divided by average total equity.
(5)  At end of period.
(6)  Interest  rate  spread  is  calculated  by  substracting  combined  average
     interest  cost from  combined  average  interest rate earned for the period
     indicated.
(7)  Net interest income divided by average interest-earning assets.
(8)  Other  expenses  (excluding  income tax expense)  divided by the sum of net
     interest  income and noninterest  income.  Excluding the effect of the $2.0
     million  contribution to the charitable  foundation,  the efficiency  ratio
     would have been 64.03% for the year ended December 31, 1998.  Excluding the
     effect of the one-time SAIF  assessment,  the  efficiency  ratio would have
     been 42.28% for the year ended December 31, 1996.
(9)  Other expenses divided by average total assets.
(10) Total loans include loans held for sale.

         The following  sets forth  historical  consolidated  financial data for
Citizens  Bancorp.  Since Citizens Bancorp did not begin operations as a savings
and loan holding company until September 18, 1997, information for periods prior
to that date is derived from the financial statements of Citizens Savings Bank.

             Citizens Bancorp Historical Consolidated Financial Data
<TABLE>
<CAPTION>

                                                   March 31,                               June 30,
                                              -------------------      -------------------------------------------------
                                               2000         1999       1999       1998       1997       1996       1995
                                               ----         ----       ----       ----       ----       ----       ----
                                                                         (In thousands)

<S>                                           <C>         <C>         <C>        <C>        <C>        <C>        <C>
Summary of Selected Consolidated
Financial Condition Data:
Total assets..............................    $63,484     $58,311     $59,470    $53,442    $46,353    $44,235    $39,727
Loans receivable, net (1).................     55,969      51,268      53,104     46,936     38,435     34,391     29,275
Cash on hand and in other institutions (2)      2,960       2,896       2,082      2,533      4,125      3,308      4,310
Investment securities available for sale..        391         400         388        315        161      3,003      2,832
Cash surrender value of life
   insurance contract.....................      1,194       1,151       1,162      1,119      1,076      1,035        991
FHLB advances.............................     11,000       6,000       7,000      3,500      4,000      3,000      1,500
Deposits..................................     36,323      36,645      36,976     34,067     36,355     35,600     33,175
Total shareholders' equity................     15,078      15,292      14,640     15,046      5,691      5,320      4,841

                                              For the Nine-Month                      For  the Year Ended
                                            Period Ended, March 31,                         June 30,
                                            ------------------------   --------------------------------------------------
                                                2000         1999       1999       1998       1997       1996       1995
                                               ------      ------     -------     ------    -------    -------    -------
                                                                         (In thousands)

Consolidated Operating Data:
Total interest income.....................     $3,459      $3,324   $   4,439   $  4,052     $3,509     $3,186     $2,742
Total interest expense....................      1,548       1,442       1,919      1,738      1,814      1,653      1,370
                                               ------      ------   ---------   --------    -------    -------    -------
   Net interest income....................      1,911       1,882       2,520      2,314      1,695      1,533      1,372
Provision for loan losses.................         45          50          65         72         83         80         32
                                               ------      ------   ---------   --------    -------    -------    -------
   Net interest income after
     provision for loan losses............      1,866       1,832       2,455      2,242      1,612      1,453      1,340
                                               ------      ------   ---------   --------    -------    -------    -------
Other income:
   Fees and service charges...............        101         102         136        142        138        152        151
   Loss on sale of investments............        ---         ---         ---        ---        (60)       ---        ---
   Gain on sale of real estate............         10          13          16        180         17         33          2
   Other..................................         50          43          58         62         64         61         68
                                               ------      ------   ---------   --------    -------    -------    -------
     Total other income...................        161         158         210        384        159        246        221
                                               ------      ------   ---------   --------    -------    -------    -------
Other expense:
   Salaries and employee benefits.........        539         490         669        558        479        412        402
   Net occupancy expenses.................         49          52          71         67         65         65         68
   Equipment expenses.....................         72          66          94         82         81         81         63
   Data processing fees...................        100         103         141        122        108        101        105
   Deposit insurance expense..............         14          18          23         23        259         77         75
   Legal and professional fees............         49          65          74         96         32         32         28
   Other expenses.........................        200         181         240        224        193        199        183
                                               ------      ------   ---------   --------    -------    -------    -------
     Total other expense..................      1,023         975       1,312      1,172      1,217        967        924
                                               ------      ------   ---------   --------    -------    -------    -------
Income before income taxes................      1,004       1,015       1,353      1,454        554        732        637
     Income taxes.........................        395         407         521        580        183        253        231
                                               ------      ------   ---------   --------    -------    -------    -------
Net income................................     $  609      $  608   $     832   $    874    $   371    $   479    $   406
                                               ======      ======   =========   ========    =======    =======    =======
</TABLE>


<TABLE>
<CAPTION>
                                           At and For the Nine-Month                      At and For
                                            Period Ended, March 31,                 the Year Ended June 30,
                                            ------------------------   --------------------------------------------------
                                                2000         1999       1999       1998       1997       1996       1995
                                               ------      ------     -------     ------    -------    -------    -------
                                                                         (In thousands)
<S>                                            <C>         <C>         <C>        <C>         <C>       <C>        <C>
Supplemental Data:
Basic earnings per share..................       $.68        $.63        $.87        ---         ---       ---        ---
Diluted earnings per share................        .68         .63         .87        ---         ---       ---        ---
Dividends per share.......................        .21         .17         .23    $   .10         ---       ---        ---
Dividend payout ratio.....................      30.88%      26.98%      26.44%       ---         ---       ---        ---
Interest rate spread during period (2)....       3.52        3.52        3.58       3.77%       3.75%     3.75%      3.69%
Net yield on interest-earning
   assets (2)(4)..........................       4.43        4.57        4.60       4.78        4.02      3.99       3.92
Return on assets (2)(5)...................       1.31        1.40        1.43       1.69         .82      1.15       1.07
Return on equity (2)(6)...................       5.46        5.31        5.53       6.67        6.81      9.52       8.89
Average equity to average assets..........      24.10       26.41       25.80      25.38       11.98     12.08      12.04
Equity to assets (7)......................      23.75       26.22       24.62      28.15       12.28     11.91      12.06
Average interest-earning assets to average
   interest-bearing liabilities...........     125.49      129.64      129.16     127.93      106.31    105.61     105.84
Non-performing assets to
   total assets (7).......................        .82         .92         .33        .32         .74       .50        .35
Allowance for loan losses to total loans
   outstanding (7)........................        .61         .59         .61        .57         .55       .40        .16
Allowance for loan losses to
   non-performing loans (7)...............      65.01       56.77      165.36     158.53       61.57     62.51      33.19
Net (charge-offs) recoveries to average
   total loans outstanding ...............      (.06)       (.02)        (.02)      (.03)      (.03)       .04      (.12)
Other expenses to
   average assets (2)(8)..................       2.21        2.25        2.25       2.27        2.67      2.32       2.44
Number of full service offices (7)........          1           1           1          1           1         1          1
</TABLE>


(1) Net of allowance for loan losses and deferred fees.
(2) Information  for the nine months ended March 31, 2000 and March 31, 1999 has
    been  annualized.  Interim  results are not  necessarily  indicative  of the
    results of operations for the entire year.
(3) Includes certificates of deposit in other financial institutions.
(4) Net interest income divided by average interest-earning assets.
(5) Net income divided by average total assets.
(6) Net income divided by average total equity.
(7) At end of period.
(8) Other expenses divided by average total assets.


              Selected Unaudited Pro Forma Combined Financial Data
                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>


                                                                         At and For the          At and For the
                                                                       Three Months Ended          Year Ended
                                                                         March 31, 2000         December 31, 1999
                                                                         --------------         -----------------
Summary of Financial Condition Data:
<S>                                                                         <C>                      <C>
Total assets                                                                $474,910                 $467,736
Cash and interest bearing deposits in other banks (1)                          8,005                    5,613
Investment securities available for sale                                     142,978                  146,266
Investment securities held to maturity                                           500                      500
Mortgage loans held for sale
Net loans                                                                    295,476                  287,304
Deposits                                                                     255,386                  240,480
Borrowings                                                                   117,180                  121,168
Shareholders' equity                                                          95,847                  100,340

(1) Includes certificates of deposit in other financial institutions

Summary of Operating Data:
Total interest income                                                         $8,563                  $32,395
Total interest expense                                                         4,557                   16,130
                                                                              ------                   ------
Net interest income                                                            4,006                   16,265
Provision (adjustment) for loan losses                                            (7)                     444
                                                                              ------                   ------
Net interest income after provision (adjustment) for losses on loans           4,013                   15,821
Other income                                                                     160                      823
Other expenses                                                                 2,547                    8,876
                                                                              ------                   ------
Income before income tax                                                       1,626                    7,768
Income taxes                                                                      54                    2,837
                                                                              ------                   ------
Net income                                                                    $1,082                   $4,931
                                                                              ======                   ======
Supplemental Data:
Basic earnings per share                                                        $.17                     $.71
Diluted earnings per share                                                       .17                      .70
Dividends per share                                                              .08                      .28
</TABLE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                   AND RESULTS OF OPERATION OF LINCOLN BANCORP

General

         Lincoln Bancorp was  incorporated  for the purpose of owning all of the
outstanding shares of Lincoln Federal.  The following discussion and analysis of
Lincoln  Bancorp's  financial  condition  as of  December  31,  1999 and Lincoln
Federal's  results of  operations  should be read in  conjunction  with and with
reference  to the  consolidated  financial  statements  and  the  notes  thereto
included herein.

         In  addition  to  the  historical  information  contained  herein,  the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  Lincoln  Bancorp's  operations  and actual  results could differ
significantly from those discussed in the  forward-looking  statements.  Some of
the factors that could cause or  contribute  to such  differences  are discussed
herein but also include  changes in the economy and interest rates in the nation
and Lincoln  Bancorp's  general  market  area.  The  forward-looking  statements
contained  herein  include,  but are not limited to,  those with  respect to the
following matters:

         1.       Management's   determination   of  the  amount  of  loan  loss
                  allowance;

         2.       The effect of changes in interest rates;

         3.       Changes in deposit insurance premiums; and

         4.       Proposed  legislation  that would eliminate the federal thrift
                  charter and the separate federal regulation of thrifts.

Average Balances and Interest Rates and Yields

      The following  tables present the years ended December 31, 1999,  1998 and
1997,  the  average  daily  balances,  of each  category  of  Lincoln  Bancorp's
interest-earning  assets  and  interest-bearing  liabilities,  and the  interest
earned or paid on such amounts.

<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
                                         -------------------------------------------------------------------------------------------
                                                    1999                            1998                          1997
                                         -----------------------------  -----------------------------  -----------------------------
                                         Average              Average   Average               Average  Average              Average
                                         Balance Interest(6)Yield/Cost  Balance  Interest(6)Yield/Cost Balance Interest(6)Yield/Cost
                                         ------- ---------- ----------  -------  ---------- ---------- ------- ---------- ----------
                                                                            (Dollars in thousands)
<S>                                      <C>        <C>       <C>      <C>        <C>         <C>      <C>      <C>         <C>
Assets:
Interest-earning assets:
   Interest-bearing deposits............ $6,614     $263      3.98%    $29,949    $1,544      5.16%    $11,853  $   653     5.51%
   Mortgage-backed securities
     available for sale (1)............. 89,385    5,903      6.60      41,011     2,962      7.22      13,089    1,086     8.30
   Other investment securities
     available for sale (1)............. 64,526    4,234      6.56      11,940       785      6.57          66        5     7.58
   Other investment securities
     held to maturity ..................    649       40      6.16       4,176       248      5.94      12,758      768     6.02
   Loans receivable (2) (5) (6).........219,312   16,866      7.69     211,260    17,024      8.06     286,912   22,369     7.80
   Stock in FHLB of Indianapolis........  5,447      436      8.00       5,447       436      8.00       5,199      416     8.00
                                       --------   ------               -------    ------               -------   ------
     Total interest-earning assets......385,933   27,742      7.19     303,783    22,999      7.57     329,877   25,297     7.67
                                                  ------                          ------                         ------
Non-interest earning assets,
   net of allowance for loan losses
   and unrealized gain/loss
   on securities available for sale..... 12,107                         14,587                          15,694
                                       --------                       --------                        --------
     Total assets......................$398,040                       $318,370                        $345,571
                                       ========                       ========                        ========
Liabilities and equity capital:
Interest-bearing liabilities:
   Interest-bearing demand deposits..... $9,296      137      1.47      $7,905       150      1.90  $    7,438      154     2.07
   Savings deposits..................... 17,940      499      2.78      20,691       625      3.02      25,159      781     3.10
   Money market savings deposits........ 39,614    1,759      4.44      29,883     1,440      4.82      21,278    1,044     4.91
   Certificates of deposit..............136,840    7,184      5.25     151,344     8,757      5.79     151,507    8,425     5.56
   FHLB advances and securities sold
     under repurchase agreements........ 82,554    4,368      5.29      49,773     2,855      5.74      92,121    5,248     5.70
                                       --------   ------               -------    ------               -------   ------
     Total interest-bearing
        liabilities.....................286,244   13,947      4.87     259,596    13,827      5.33     297,503   15,652     5.26
                                                  ------                          ------                         ------
Other liabilities....................... 10,495                         15,497                           7,729
                                       --------                       --------                        --------
       Total liabilities................296,739                        275,093                         305,232
Shareholders' equity....................101,301                         43,277                          40,339
                                       --------                       --------                        --------
         Total liabilities and
           equity capital..............$398,040                       $318,370                        $345,571
                                       ========                       ========                        ========
Net interest-earning assets............ $99,689                       $ 44,187                        $ 32,374
Net interest income.....................         $13,795                         $ 9,172                        $ 9,645
                                                 =======                         =======                        =======
Interest rate spread (3)................                      2.32%                           2.24%                         2.41%
                                                              ====                            ====                          ====
Net yield on weighted average
   interest-earning assets (4)..........                      3.57%                           3.02%                         2.92%
                                                              ====                            ====                          ====
Average interest-earning
   assets to average
   interest-bearing liabilities........  134.83%                        117.02%                         110.88%
                                       ========                       ========                        ========
</TABLE>



(1)      Mortgage-backed  securities  available  for sale and  other  investment
         securities  available for sale are at amortized  cost prior to SFAS No.
         115 adjustments.

(2)      Total loans, including loans held for sale, less loans in process.

(3)      Interest  rate spread is  calculated by  subtracting  weighted  average
         interest  rate cost from weighted  average  interest rate yield for the
         period indicated.

(4)      The net yield on weighted average interest-earning assets is calculated
         by dividing net interest  income by weighted  average  interest-earning
         assets for the period indicated.

(5)      The balances include nonaccrual loans.

(6)      Interest  income  on  loans  receivable  includes  loan fee  income  of
         $394,000,  $511,000 and $554,000 for the years ended December 31, 1999,
         1998 and 1997.

Interest Rate Spread

      Lincoln Bancorp's results of operations have been determined  primarily by
net interest income and, to a lesser extent,  fee income,  miscellaneous  income
and general and  administrative  expenses.  Net interest income is determined by
the interest rate spread  between the yields earned on  interest-earning  assets
and the rates paid on  interest-bearing  liabilities and by the relative amounts
of interest-earning assets and interest-bearing liabilities.

      The following  table sets forth the weighted  average  effective  interest
rate that Lincoln  Bancorp  earned on its loan and  investment  portfolios,  the
weighted average effective cost of its deposits and advances,  its interest rate
spread and the net yield on  weighted  average  interest-earning  assets for the
periods shown. Average balances are based on average daily balances.
<TABLE>
<CAPTION>


                                                                           Year Ended December 31,
                                                                  1999              1998             1997
                                                                  ---------------------------------------
Weighted average interest rate earned on:
<S>                                                                <C>              <C>               <C>
   Interest-earning deposits..............................         3.98%            5.16%             5.51%
   Mortgage-backed securities available for sale..........         6.60             7.22              8.30
   Other investment securities available for sale.........         6.56             6.57              7.58
   Other investment securities held to maturity...........         6.16             5.94              6.02
   Loans..................................................         7.69             8.06              7.80
   FHLB stock.............................................         8.00             8.00              8.00
     Total interest-earning assets........................         7.19             7.57              7.67
Weighted average interest rate cost of:
   Interest-bearing demand deposits.......................         1.47             1.90              2.07
   Savings deposits.......................................         2.78             3.02              3.10
   Money market savings deposits..........................         4.44             4.82              4.91
   Certificates of deposit................................         5.25             5.79              5.56
   FHLB advances and securities sold under
     repurchase agreements................................         5.29             5.74              5.70
     Total interest-bearing liabilities...................         4.87             5.33              5.26
Interest rate spread (1)..................................         2.32             2.24              2.41
Net yield on weighted average
   interest-earning assets (2)............................         3.57             3.02              2.92
</TABLE>


(1)    Interest  rate spread is  calculated  by  subtracting  combined  weighted
       average  interest rate cost from combined  weighted average interest rate
       earned for the period  indicated.  Interest  rate spread  figures must be
       considered  in  light  of  the   relationship   between  the  amounts  of
       interest-earning assets and interest-bearing liabilities.

(2)    The net yield on weighted average  interest-earning  assets is calculated
       by dividing  net  interest  income by weighted  average  interest-earning
       assets for the period indicated.

     The following table describes the extent to which changes in interest rates
and changes in volume of  interest-related  assets and liabilities have affected
Lincoln Bancorp's interest income and expense during the periods indicated.  For
each  category  of  interest-earning   asset  and  interest-bearing   liability,
information is provided on changes  attributable to (1) changes in rate (changes
in rate  multiplied by old volume) and (2) changes in volume  (changes in volume
multiplied  by old rate).  Changes  attributable  to both rate and volume  which
cannot be segregated  have been  allocated  proportionally  to the change due to
volume and the change due to rate.
<TABLE>
<CAPTION>

                                                                     Increase (Decrease) in Net Interest Income
                                                                     ------------------------------------------
                                                                                                        Total
                                                                      Due to           Due to             Net
                                                                       Rate            Volume           Change
                                                                       ----            ------           ------
                                                                                   (In thousands)

<S>                                                                   <C>               <C>            <C>
Year ended December 31, 1999 compared
to year ended December 31, 1998
   Interest-earning assets:
     Interest-earning deposits....................................    $(291)            $(990)         $(1,281)
     Mortgage-backed securities available for sale................     (274)            3,215            2,941
     Other investment securities available for sale...............       (2)            3,451            3,449
     Other investment securities held to maturity.................        9              (217)            (208)
     Loans receivable.............................................     (793)              635             (158)
     FHLB stock...................................................      ---               ---              ---
                                                                  ---------       -----------      -----------
       Total......................................................   (1,351)            6,094            4,743
                                                                  ---------       -----------      -----------
   Interest-bearing liabilities:
     Interest-bearing demand deposits.............................      (37)               24              (13)
     Savings deposits.............................................      (47)              (79)            (126)
     Money market savings deposits................................     (120)              439              319
     Certificates of deposit......................................     (773)             (800)          (1,573)
     FHLB advances and securities sold under repurchase agreements     (237)            1,750            1,513
                                                                  ---------       -----------      -----------
       Total......................................................   (1,214)            1,334              120
                                                                  ---------       -----------      -----------
   Net change in net interest income..............................    $(137)           $4,760           $4,623
                                                                  =========       ===========      ===========
Year ended December 31, 1998 compared
to year ended December 31, 1997
   Interest-earning assets:
     Interest-earning deposits....................................$     (45)        $     936       $      891
     Mortgage-backed securities available for sale................     (158)            2,034            1,876
     Other investment securities available for sale...............       (1)              781              780
     Other investment securities held to maturity.................      (10)             (510)            (520)
     Loans receivable.............................................      729            (6,074)          (5,345)
     FHLB stock...................................................      ---                20               20
                                                                  ---------       -----------      -----------
       Total......................................................      515            (2,813)          (2,298)
                                                                  ---------       -----------      -----------
   Interest-bearing liabilities:
     Interest-bearing demand deposits.............................      (13)                9               (4)
     Savings deposits.............................................      (21)             (135)            (156)
     Money market savings deposits................................      (19)              415              396
     Certificates of deposit......................................      341                (9)             332
     FHLB advances................................................       36            (2,429)          (2,393)
                                                                  ---------       -----------      -----------
       Total......................................................      324            (2,149)          (1,825)
                                                                  ---------       -----------      -----------
   Net change in net interest income..............................$     191         $    (664)      $     (473)
                                                                  =========       ===========      ===========
Year ended December 31, 1997 compared
to year ended December 31, 1996
   Interest-earning assets:
     Interest-earning deposits....................................$     (42)        $     439       $      397
     Mortgage-backed securities available for sale................      ---             1,086            1,086
     Other investment securities available for sale...............      ---                (4)              (4)
     Other investment securities held to maturity.................       (9)             (156)            (165)
     Loans receivable.............................................      197              (730)            (533)
     FHLB stock...................................................        9                54               63
                                                                  ---------       -----------      -----------
       Total......................................................      155               689              844
                                                                  ---------       -----------      -----------
   Interest-bearing liabilities:
     Interest-bearing demand deposits.............................       (2)                5                3
     Savings deposits.............................................      (85)             (226)            (311)
     Money market savings deposits................................       25               699              724
     Certificates of deposit......................................     (200)              (50)            (250)
     FHLB advances................................................      112               255              367
                                                                  ---------       -----------      -----------
       Total......................................................     (150)              683              533
                                                                  ---------       -----------      -----------
   Net change in net interest income..............................$     305       $         6      $       311
                                                                  =========       ===========      ===========
</TABLE>

Financial  Condition  at December 31, 1999  Compared to  Financial  Condition at
December 31, 1998

         Total assets  increased  $44.4 million,  or 12.1% at December 31, 1999,
compared  to December  31,  1998.  The  increase  was  primarily  in  investment
securities available for sale and net loans. Investment securities available for
sale increased $16.6 million, or 12.8%, while net loans increased $37.1 million,
or 18.9%.  These increases in investment  securities  available for sale and net
loans were  offset by a  decrease  in cash and cash  equivalents.  Cash and cash
equivalents  decreased by $12.1 million,  or 52.8%.  These balance sheet changes
were a result of a leverage  strategy  to increase  interest  income and improve
Lincoln Bancorp's return on average equity.

         Loans and  Allowance  for Loan  Losses.  The increase in net loans from
$195.9  million at December 31, 1998 to $233.0  million at December 31, 1999 was
due in part to the funding of one- to  four-family  residential  mortgage  loans
that were in process at December 31, 1998 and the purchase of approximately $4.0
million of one- to four-family residential mortgage loans from another financial
institution  during the first quarter of 1999. Loan growth continued  throughout
1999 in  nearly  all  loan  categories.  The  allowance  for  loan  losses  as a
percentage of total loans  decreased  slightly to .75% from .77%.  The allowance
for loan losses as a percentage of non-performing loans was 159.4% and 117.0% at
December 31, 1999 and December 31, 1998, respectively. Non-performing loans were
$1.1  million  and  $1.3  million  at  each  date,  respectively.   Included  in
non-performing  loans at December 31, 1999 were impaired loans of  approximately
$300,000.  Impaired  loans at December  31, 1999  consisted  of two loans to one
borrower collateralized by residential acquisition and development real estate.

         Deposits.  Deposits  decreased  $7.0 million,  or 3.3%, at December 31,
1999,  compared  to  December  31,  1998.   Certificates  of  deposit  decreased
approximately   $15.0  million,   or  10.0%,   while  other  deposits  increased
approximately  $8.0  million,  or 12.0%.  The  increase  in other  deposits  was
primarily  due to an increase in money  market  accounts of  approximately  $9.0
million, or 27.0%.

         Borrowed Funds.  FHLB advances  increased $70.7 million at December 31,
1999 compared to December 31, 1998. During 1999, Lincoln Bancorp sold securities
under  repurchase  agreements of $4.6 million which was  outstanding at December
31, 1999. The additional borrowed funds were primarily used to fund loan growth.

         Shareholders' Equity. Shareholders' equity decreased $14.4 million from
$106.1  million at December 31, 1998 to $91.7 million at December 31, 1999.  The
decrease was due to unrealized  losses of $5.4 million on investment  securities
available for sale, a contribution  of $3.7 million to fund the  Recognition and
Retention Plan ("RRP"),  stock  repurchases  of $8.7 million,  cash dividends of
$1.7 million and additional stock  conversion  costs of $16,000.  Net income for
the year of $4.3 million,  Employee Stock  Ownership Plan ("ESOP") shares earned
of $448,000  and unearned  compensation  amortization  of $292,000  offset these
decreases.

Financial  Condition  at December 31, 1998  Compared to  Financial  Condition at
December 31, 1997

         Total assets  increased $45.1 million,  or 14.0%, at December 31, 1998,
compared  to  December  31,  1997.  The  primary  increases  were in  investment
securities available for sale and held to maturity which increased $91.5 million
and cash and  interest-bearing  deposits  in other banks  which  increased  $3.9
million.  These increases were primarily due to net proceeds from the conversion
and the loan  securitization  and sales. Net proceeds of Lincoln Bancorp's stock
issuance,  after costs and excluding  the shares issued to the ESOP,  were $61.3
million.  These increases were in part offset by a $52.7 million decrease in net
loans.  The decrease was primarily due to the  securitization  of  approximately
$39.9 million of one- to four- family  residential loans and the subsequent sale
of approximately $21.1 million of these mortgage-backed securities. In addition,
$19.6 million of portfolio loans were  transferred to loans held for sale during
1998 and $17.2 million were subsequently sold.

         Loans,  Loans Held for Sale and Allowance for Loan Losses. The decrease
in net loans  including  loans held for sale of $52.7  million,  or 21.2%,  from
December 31, 1997 to December 31, 1998 was due  primarily to the  securitization
of $39.9  million of loans in the  second  quarter of 1998 and the sale of $17.2
million of loans in the third quarter of 1998. The loans  securitized  were one-
to four- family  residential  loans. The strategy behind the  securitization and
sale of  mortgage-backed  securities  was to  change  the mix of  assets  on the
balance  sheet to reduce  interest rate risk and to improve  liquidity.  Lincoln
Federal has no plans to securitize or sell  additional  portfolio loans and will
continue  to service  all loans sold and  securitized.  The  allowance  for loan
losses as a percentage of total loans increased to .77% from .54%. The allowance
for loan losses as a percentage of non-performing  loans was 117.0% and 37.6% at
December 31, 1998 and December 31, 1997, respectively. Non-performing loans were
$1.3  million  and $3.6  million  at each  date,  respectively.  The  decline in
non-performing loans was a result of a combination of factors including improved
collection  efforts on one- to four-  family  residential  and  consumer  loans,
payoffs of non-performing  loans totaling $1.1 million and receipt of additional
collateral on loans  totaling  $218,000  allowing these loans to be removed from
non-accrual status.  Included in non-performing  loans at December 31, 1998 were
impaired loans of  approximately  $300,000.  Impaired loans at December 31, 1998
consisted of two loans to one borrower collateralized by residential acquisition
and development real estate.

         Deposits.  Deposits  increased  $8.2 million,  or 4.0%, at December 31,
1998,  compared to December 31, 1997.  Certificates  of deposit  increased  $1.5
million,  or 1.0%,  while other deposits  increased $6.7 million,  or 11.6%. The
increase in deposits was primarily  due to an increase in money market  accounts
of $6.9 million, or 26.7%.

         Borrowed Funds.  FHLB advances  decreased  $36.9 million,  or 52.6%, at
December  31, 1998  compared to December 31,  1997.  Proceeds  from the sales of
mortgage-backed  securities  available  for sale and loans  were used to repay a
portion of FHLB advances.

         Shareholders' Equity. Shareholders' equity increased $64.1 million from
$42.0 million at December 31, 1997 to $106.1  million at December 31, 1998.  The
increase was due to net proceeds of Lincoln Bancorp's stock issuance after costs
and excluding the shares issued to the ESOP, of $61.3 million, stock contributed
to the  charitable  foundation  of $2.0  million and net income for 1998 of $1.1
million.  These  increases were offset by a decrease in the unrealized  gains on
securities available for sale of $258,000.

Comparison of Operating Results For Years Ended December 31, 1999 and 1998

         General. Net income for the year ended December 31, 1999 increased $3.2
million to $4.3 million compared to $1.1 million for the year ended December 31,
1998.  The  increase in net income was  primarily a result of an increase in net
interest  income and a decrease in other  expenses  offset by an increase in tax
expense.  The  largest  single  reason  for the  increase  was the $2.0  million
contribution  to  the  Lincoln   Federal   Charitable   Foundation,   Inc.  (the
"Foundation")  made in 1998 in connection with the stock  conversion.  Return on
average  assets for the years  ended  December  31,  1999 and 1998 was 1.09% and
 .35%,  respectively.  Return on  average  equity  was  4.29% for the year  ended
December 31, 1999 and 2.58% for the year ended December 31, 1998.

         Interest  Income.  Total  interest  income was $27.7  million  for 1999
compared to $23.0  million  for 1998.  The  increase in interest  income was due
primarily   to  an  increase  in  average   interest-earning   assets.   Average
interest-earning  assets increased $82.2 million,  or 27.0%,  primarily due to a
increase in average securities  available for sale of $101.0 million and average
loans of $8.1 million offset by a decrease in interest-bearing deposits of $23.3
million.  The average yield on  interest-earning  assets was 7.19% and 7.57% for
the years ended December 31, 1999 and 1998, respectively.

         Interest Expense.  Interest expense increased  $120,000 during the year
ended  December  31, 1999 as compared to 1998.  While  average  interest-bearing
liabilities  increased  $26.6  million,  or 10.3%,  the average cost of interest
bearing  liabilities  decreased  from 5.33% for the 1998 period to 4.87% for the
1999 period.

         Net Interest  Income.  Net interest income  increased $4.7 million,  or
51.1%, during the year ended December 31, 1999 as compared to 1998. Net interest
income  increased  $4.8  million due to an  increase  in volume of net  interest
earning assets and liabilities and decreased $137,000 as a result of the average
rate of the net interest  earning  assets and  liabilities.  The  interest  rate
spread  was 2.32% and  2.24% for 1999 and 1998,  respectively.  The net yield on
interest-earning  assets  was 3.57%  and  3.02%  for the 1999 and 1998  periods,
respectively.  The increase in net yield on interest-earning  assets was greater
than the increase in the interest rate spread because  average  interest-earning
assets as a percentage of interest-bearing liabilities increased from 117.0% for
1998 to 134.8% for 1999.

         Provision  for Loan Losses.  The provision for loan losses for the year
ended  December 31, 1999 was  $384,000 as compared to $173,000 for 1998.  During
the year ended December 31, 1999, net  charge-offs  were $135,000 as compared to
net  charge-offs  of $22,000 for 1998.  The 1999 provision and the allowance for
loan losses were considered adequate based on size,  condition and components of
the loan  portfolio,  past  history of loan losses and peer  comparisons.  While
management  estimates  loan  losses  using the best  available  information,  no
assurance  can be given  that  future  additions  to the  allowance  will not be
necessary  based on changes  in  economic  and real  estate  market  conditions,
further  information   obtained  regarding  problem  loans,   identification  of
additional  problem  loans  and  other  factors,  both  within  and  outside  of
management's control.

         Net realized  and  unrealized  gain (loss) on loans held for sale.  Net
realized and  unrealized  gains on loans held for sale of $11,000 were  recorded
during  the year  ended  December  31,  1999 as  compared  to net  realized  and
unrealized losses of $61,000 recorded during 1998.

         Net realized and  unrealized  gains on  securities  available for sale.
Proceeds  from sales of  securities  available  for sale  during the years ended
December  31,  1999 and  1998  amounted  to $10.3  million  and  $21.1  million,
respectively.  Net losses of $4,000 and net gains of $113,000  were  realized on
those sales during the years ended December 31, 1999 and 1998, respectively.

         Equity in losses of limited  partnerships.  Equity in losses of limited
partnerships  decreased  $191,000,  or 37.2%,  from  $514,000 for the year ended
December  31,  1998 to  $323,000  for 1999 due to the  operating  results of the
limited partnership investments.

         Other Income.  Other income increased $97,000,  or 11.6%, from $833,000
for the year ended December 31, 1998 to $930,000 for 1999. This increase was due
to increases in a variety of other income categories and was not attributable to
any one item.

         Salaries and Employee  Benefits.  Salaries and employee  benefits  were
$3.9 million for the year ended  December 31, 1999  compared to $2.7 million for
1998, an increase of approximately  42.0%. This increase resulted primarily from
compensation expense incurred by Lincoln Federal in connection with the ESOP and
the RRP. Also, Lincoln Federal's  compensation  expense increased as a result of
additional staffing for the two branches opened in 1999. There were 89 full-time
equivalent employees at December 31, 1999 compared to 76 at December 31, 1998.

         Net Occupancy and Equipment  Expenses.  Combined occupancy expenses and
equipment expenses increased $23,000, or 2.6%, from $875,000 in 1998 to $898,000
in 1999 due primarily to the addition of two new branches opened during 1999.

         Deposit Insurance Expense. Deposit insurance expense decreased $38,000,
or 20.2%, from $188,000 in 1998 to $150,000 in 1999.

         Data Processing Expense.  Data processing expense increased $78,000, or
11.9%, from the year ended December 31, 1998 to the same period in 1999.

         Professional  Fees.  Professional  fees increased $8,000, or 4.0%, from
the year ended December 31, 1998 to the same period in 1999.

         Director and  Committee  fees.  Director and committee  fees  decreased
$95,000,  or 29.8%, from the year ended December 31, 1998 to 1999. This decrease
was due primarily to additional meetings held during 1998 in connection with the
stock conversion.

         Mortgage  Servicing  Rights  Amortization.  Mortgage  servicing  rights
amortization  decreased  $156,000 from $280,000 for the year ended  December 31,
1998 to $124,000  for the same period in 1999.  The  decrease  from 1998 to 1999
relates to a reduction in prepayment speeds.

         Charitable  Contributions.   Charitable  contributions  decreased  $2.0
million  from the year ended  December  31, 1998 to 1999 due to the $2.0 million
contribution  to the  Foundation  made in  1998 in  connection  with  the  stock
conversion.

         Other  Expenses.  Other  expenses,  consisting  primarily  of  expenses
related to advertising, loan expenses, supplies, and postage increased $267,000,
or 31.7%,  from 1998 to 1999. The increase  resulted from increases in a variety
of expense categories and was not attributable to any one item.

         Income Tax Expense.  Income tax expense increased $2.4 million from the
year ended December 31, 1998 to 1999. These variations in income tax expense are
directly related to taxable income and the low income housing income tax credits
earned  during those years.  The effective tax rate was 35.1% and (.5)% for 1999
and 1998, respectively.

Comparison of Operating Results For Years Ended December 31, 1998 and 1997

         General. Net income for the year ended December 31, 1998 decreased $2.4
million to $1.1 million compared to $3.5 million for the year ended December 31,
1997.  The decline in net income was  primarily  a result of a reduction  in net
interest income, an increase in other expenses, an extraordinary item related to
the prepayment of FHLB advances  offset by a reduction in the provision for loan
losses and tax expense.  The largest single reason for the decrease was the $2.0
million  contribution to the Lincoln Federal  Charitable  Foundation,  Inc. (the
"Foundation")  made in connection with the stock  conversion.  Return on average
assets  for the  years  ended  December  31,  1998 and 1997 was .35% and  1.02%,
respectively. Return on average equity was 2.58% for the year ended December 31,
1998 and 8.71% for the year ended December 31, 1997.

         Interest  Income.  Total  interest  income was $23.0  million  for 1998
compared to $25.3  million  for 1997.  The  decrease in interest  income was due
primarily   to  a  decrease   in  average   interest-earning   assets.   Average
interest-earning  assets  decreased $26.1 million,  or 7.9%,  primarily due to a
decrease  in average  loans of $75.7  million  offset by an  increase in average
mortgage-backed  securities and other investment  securities  available for sale
and held to maturity of $31.2  million.  The average  yield on  interest-earning
assets  was 7.57% and 7.67% for the  years  ended  December  31,  1998 and 1997,
respectively.

         Interest Expense.  Interest expense  decreased $1.8 million,  or 11.7%,
during the year ended  December  31, 1998 as compared to 1997.  The  decrease in
interest   expense   was   primarily   the  result  of  a  decrease  in  average
interest-bearing  liabilities of $37.9 million, or 12.7%. The decline in average
interest-bearing liabilities was primarily attributable to the repayment of FHLB
advances.  The average  balances of FHLB advances  decreased $42.3 million.  The
average cost of interest-bearing  liabilities  increased from 5.26% for the 1997
period to 5.33% for the 1998 period  resulting  primarily from a 23 basis points
increase  in the cost of  certificates  of deposit  offset by  decreases  in the
remaining deposit applications.

         Net Interest Income. Net interest income decreased  $473,000,  or 4.9%,
during the year ended December 31, 1998 as compared to 1997. Net interest income
declined $664,000 due to a decrease in volume of net interest earning assets and
liabilities and increased $191,000 as a result of an improvement in net yield on
interest  earning assets.  The interest rate spread was 2.24% and 2.41% for 1998
and 1997,  respectively.  The net yield on interest-earning assets was 3.02% and
2.92% for the 1998 and 1997  periods,  respectively.  Although the interest rate
spread  decreased  during 1998, the yield on  interest-earning  assets  improved
because  average  interest-earning  assets as a percentage  of  interest-bearing
liabilities increased from 110.9% for 1997 to 117.0% for 1998.

         Provision  for Loan Losses.  The provision for loan losses for the year
ended  December 31, 1998 was  $173,000 as compared to $298,000 for 1997.  During
the year ended  December 31, 1998, net  charge-offs  were $22,000 as compared to
net  charge-offs  of $178,000 for 1997. The 1998 provision and the allowance for
loan losses were considered adequate based on size,  condition and components of
the loan  portfolio,  past  history of loan losses and peer  comparisons.  While
management  estimates  loan  losses  using the best  available  information,  no
assurance  can be given  that  future  additions  to the  allowance  will not be
necessary  based on changes  in  economic  and real  estate  market  conditions,
further  information   obtained  regarding  problem  loans,   identification  of
additional  problem  loans  and  other  factors,  both  within  and  outside  of
management's control.

         Net realized  and  unrealized  gain (loss) on loans held for sale.  Net
realized and  unrealized  losses on loans held for sale of $61,000 were recorded
during  the year  ended  December  31,  1998 as  compared  to net  realized  and
unrealized  gains of $299,000  recorded  during 1997. The primary reason for the
change was due to the  recovery  during 1997 of an  unrealized  loss of $266,000
recorded during 1996.

         Net realized and  unrealized  gains on  securities  available for sale.
Proceeds  from sales of  securities  available  for sale  during the years ended
December  31,  1998 and  1997  amounted  to $21.1  million  and  $54.5  million,
respectively.  Net gains of $113,000 and $118,000  were  realized on those sales
during the years ended December 31, 1998 and 1997, respectively.

         Equity in losses of limited  partnerships.  Equity in losses of limited
partnerships  decreased  $167,000,  or 24.5%,  from  $681,000 for the year ended
December  31,  1997 to  $514,000  for 1998 due to the  operating  results of the
limited partnership investments.

         Other Income. Other income increased $159,000,  or 23.6%, from $674,000
for the year ended December 31, 1997 to $833,000 for 1998. This increase was due
to increases in a variety of other income categories and was not attributable to
any one item.

         Salaries and Employee  Benefits.  Salaries and employee  benefits  were
$2.7 million for the year ended  December 31, 1998  compared to $2.2 million for
1997, an increase of  approximately  22.0%.  These  increases  were  primarily a
result of  additional  personnel.  Lincoln  Federal had 76 full time  equivalent
employees at December 31, 1998 compared to 72 full time equivalent  employees at
December 31, 1997.  Lincoln Federal  increased its number of employees and added
personnel  with the  specialized  skills to more  effectively  service  existing
customers and to position itself for future customer and product growth.

         Net Occupancy  and Equipment  Expenses.  Occupancy  expenses  decreased
$23,000, or 8.5%, and equipment expenses increased $100,000,  or 19.0%, from the
year ended  December  31, 1997  compared to 1998.  The  increases  in  equipment
expenses were primarily  attributable to increased  deprecation and amortization
on computers,  software and other  equipment and fees  associated  with computer
equipment maintenance.

         Deposit Insurance Expense.  Deposit insurance expense decreased $6,000,
or 3.1%, from $194,000 in 1997 to $188,000 in 1998.

         Data Processing Expense.  Data processing expense increased $77,000, or
13.3%,  from the year ended  December 31, 1997 to the same period in 1998.  This
increase  was  primarily  due to  additional  costs  associated  with  Year 2000
compliance and testing.

         Professional Fees.  Professional fees decreased $37,000, or 15.5%, from
the year ended  December 31, 1997 to the same period in 1998.  This decrease was
due to a variety of decreased expenses and was not attributable to any one item.

         Director and  Committee  fees.  Director and committee  fees  increased
$92,000,  or 40.5%, from the year ended December 31, 1997 to 1998. This increase
was due to the addition of one director in 1998, an increase in the fee paid per
meeting and  additional  meetings held during 1998 in connection  with the stock
conversion.

         Mortgage  Servicing  Rights  Amortization.  Mortgage  servicing  rights
amortization  increased  $213,000  from $67,000 for the year ended  December 31,
1997 to $280,000 for the same period in 1998 due to increased servicing activity
and the adoption of Statement of  Financial  Accounting  Standards  ("SFAS") No.
122, "Accounting for Mortgage Serving Rights", and SFAS No. 125, "Accounting for
Transfers  of  Financial   Assets,   Servicing  Rights  and   Extinguishment  of
Liabilities".  Average  mortgage  loans  serviced for others were  approximately
$91.6  million for the 1998  period as  compared  to $60.9  million for the 1997
period.

         Charitable  Contributions.   Charitable  contributions  increased  $2.0
million  from the year ended  December  31, 1997 to 1998 due to the $2.0 million
contribution to the Foundation made in connection with the stock conversion.

         Other  Expenses.  Other  expenses,  consisting  primarily  of  expenses
related to advertising, loan expenses, supplies, and postage increased $141,000,
or 20.1%,  from 1997 to 1998. The increase  resulted from increases in a variety
of expense categories and was not attributable to any one item.

         Income Tax  Expense.  Income tax expense  decreased  $1.2  million,  or
100.6%,  from the year ended  December  31, 1997 to 1998.  These  variations  in
income tax expense  are  directly  related to taxable  income and the low income
housing income tax credits earned during those years. The effective tax rate was
(.5)% and 24.8% for 1998 and 1997, respectively.  The effective rate declined in
1998 as  compared  to 1997  because the  low-income  housing  income tax credits
remained relatively  constant while the level of income declined.  The effective
tax rate is expected to increase in future periods.

         Extraordinary Item - Early Extinguishment of Debt, Net of Income Taxes.
Prepayment  penalties of $249,000 on FHLB advances were recorded during the year
ended December 31, 1998. Due to the  securitization  of loans and loans held for
sale and the subsequent sales of a portion of these mortgage-backed  securities,
funds were available to prepay a portion of FHLB advances.

Liquidity and Capital Resources

         Lincoln Federal's primary sources of funds are deposits, borrowings and
the proceeds from principal and interest  payments on loans and  mortgage-backed
securities and the sales of loans and mortgage-backed  securities  available for
sale. While maturities and scheduled  amortization of loans and  mortgage-backed
securities  are a  predictable  source of funds,  deposit flows and mortgage and
mortgage-backed   securities  prepayments  are  greatly  influenced  by  general
interest rates, economic conditions and competition.

         Lincoln  Federal's  primary  investing  activity is the  origination of
loans.  During the years ended  December 31, 1999,  1998 and 1997,  cash used to
originate  loans exceeded  repayments  and other changes by $30.5 million,  $6.9
million  and  $20.0  million,  respectively.  The  growth  in  loans in 1999 was
primarily   funded  by  cash  flow   generated   from  monthly   repayments   of
mortgage-backed  securities, and in 1998 was funded by growth in deposits, while
proceeds from the sale of mortgage-backed  securities  available for sale funded
Lincoln Federal's 1997 loan growth.

         During  the years  ended  December  31,  1999,  1998 and 1997,  Lincoln
Federal purchased mortgage-backed  securities and other securities available for
sale and held to  maturity in the amounts of $64.8  million,  $81.5  million and
$7.8  million,   respectively.   These  purchases  were  funded  primarily  with
borrowings.  During the years ended  December 31, 1999,  1998 and 1997,  Lincoln
Federal  received  proceeds from  maturities of  mortgage-backed  securities and
other securities available for sale and held to maturity of $20.2 million, $18.4
million and $6.8  million,  respectively.  During the years ended  December  31,
1999,  1998  and  1997,  Lincoln  Federal  received  proceeds  for  the  sale of
mortgage-backed and other securities available for sale of $10.3 million,  $21.1
million and $54.5 million which funds were used to fund its loan growth.  During
1997 and 1998, the funds were also used to reduce the level of FHLB advances.

         Lincoln  Federal had outstanding  loan  commitments and unused lines of
credit of $23.4 million and standby letters of credit  outstanding of $86,000 at
December  31,  1999.  Management  anticipates  that  Lincoln  Federal  will have
sufficient  funds from loan  repayments,  loan  sales,  and from its  ability to
borrow   additional  funds  from  the  FHLB  of  Indianapolis  to  meet  current
commitments.  Certificates of deposit scheduled to mature in one year or less at
December 31, 1999 totaled $74.9 million.  Management believes that a significant
portion of such deposits will remain with Lincoln  Federal based upon historical
deposit flow data and Lincoln Federal's competitive pricing in its market area.

         Liquidity  management is both a daily and long-term function of Lincoln
Federal's management strategy.  In the event that Lincoln Federal should require
funds  beyond its  ability to generate  them  internally,  additional  funds are
available through the use of FHLB advances. Lincoln Federal had outstanding FHLB
advances in the amount of $103.9  million at December 31, 1999. As an additional
funding  source,  Lincoln  Federal  has also sold  securities  under  repurchase
agreements.  Lincoln  Federal had outstanding  securities sold under  repurchase
agreements in the amount of $4.6 million at December 31, 1999.

         Federal law  requires  that  savings  associations  maintain an average
daily balance of liquid assets in a minimum amount not less than 4% or more than
10% of their  withdrawable  accounts plus short-term  borrowings.  Liquid assets
include cash,  certain time deposits,  certain bankers'  acceptances,  specified
U.S.  government,  state or federal agency  obligations,  certain corporate debt
securities,  commercial paper,  certain mutual funds,  certain  mortgage-related
securities,   and  certain  first-lien   residential  mortgage  loans.  The  OTS
regulation  that  implements  this statutory  liquidity  requirement  requires a
savings  association  to hold  liquid  assets in a  minimum  amount of 4% of the
association's  net withdrawable  accounts and short-term  borrowings.  A savings
association  may calculate its compliance with this  requirement  based upon its
average daily  balance of liquid assets during each quarter.  The OTS may impose
monetary  penalties on savings  associations  that fail to meet these  liquidity
requirements.  As of December 31,  1999,  Lincoln  Federal had liquid  assets of
$89.3 million, and a regulatory liquidity ratio of 45.9%.

      Pursuant  to OTS  capital  regulations  in effect at  December  31,  1999,
savings   associations  were  required  to  maintain  a  1.5%  tangible  capital
requirement,  a 4% leverage  ratio (or core  capital)  requirement,  and a total
risk-based  capital to  risk-weighted  assets ratio of 8%. At December 31, 1999,
Lincoln  Federal's  capital levels  exceeded all applicable  regulatory  capital
requirements in effect as of that date. The following table provides the minimum
regulatory  capital  requirements  and Lincoln  Federal's  capital  ratios as of
December 31, 1999:

<TABLE>
<CAPTION>

                                                  At December 31, 1999
                            -----------------------------------------------------------------------------------
                                   OTS Requirement                       Lincoln Federal's Capital Level
                                   ---------------                       -------------------------------
                             % of                                    % of                              Amount
Capital Standard            Assets            Amount               Assets(1)         Amount           of Excess
----------------            ------            ------               ---------         ------           ---------
                                                   (Dollars in thousands)
<S>                           <C>              <C>                    <C>             <C>              <C>
Tangible capital              1.5%             $6,289                 18.5%           $77,569          $71,280
Core capital (2)              4.0              16,771                 18.5             77,569           60,798
Risk-based capital            8.0              17,931                 35.4             79,330           61,399
</TABLE>

(1)  Tangible  and core  capital  levels are shown as a  percentage  of adjusted
     total  assets;  risk-based  capital  levels  are shown as a  percentage  of
     risk-weighted assets.

(2)  The OTS has adopted a core  capital  requirement  for savings  associations
     comparable to that required by the OCC for national  banks.  The regulation
     requires core capital of at least 3% of total  adjusted  assets for savings
     associations  that  receive the highest  supervisory  rating for safety and
     soundness, and 4% to 5% for all other savings associations. Lincoln Federal
     is in compliance with this requirement.

Current Accounting Issues

         The Financial Accounting Standards Board (FASB) has issued Statement of
Financial  Accounting  Standards  (SFAS)  No.  133,  Accounting  for  Derivative
Instruments and Hedging Activities.  This Statement requires companies to record
derivatives  on the  balance  sheet  at their  fair  value.  SFAS  No.  133 also
acknowledges  that the method of  recording a gain or loss depends on the use of
the derivative.  If certain conditions are met, a derivative may be specifically
designated  as (a) a hedge of the  exposure  to  changes  in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b) a hedge of
the exposure to variable cash flows of a forecasted transaction,  or (c) a hedge
of the foreign currency exposure of a net investment in a foreign operation,  an
unrecognized   firm   commitment,   an   available-for-sale   security,   or   a
foreign-currency-denominated forecasted transaction.

         o        For a derivative designated as hedging the exposure to changes
                  in the fair value of a recognized asset or liability or a firm
                  commitment  (referred to as a fair value  hedge),  the gain or
                  loss  is  recognized  in  earnings  in the  period  of  change
                  together with the  offsetting  loss or gain on the hedged item
                  attributable  to the risk  being  hedged.  The  effect of that
                  accounting  is to reflect in earnings  the extent to which the
                  hedge is not effective in achieving offsetting changes in fair
                  value.

         o        For  a  derivative  designated  as  hedging  the  exposure  to
                  variable cash flows of a forecasted  transaction  (referred to
                  as  a  cash  flow  hedge),   the  effective   portion  of  the
                  derivative's gain or loss is initially reported as a component
                  of  other   comprehensive   income   (outside   earnings)  and
                  subsequently  reclassified  into earnings when the  forecasted
                  transaction  affects earnings.  The ineffective portion of the
                  gain or loss is reported in earnings immediately.

         o        For a derivative  designated  as hedging the foreign  currency
                  exposure of a net investment in a foreign operation,  the gain
                  or loss is reported  in other  comprehensive  income  (outside
                  earnings) as part of the  cumulative  translation  adjustment.
                  The accounting for a fair value hedge  described above applies
                  to a derivative  designated as a hedge of the foreign currency
                  exposure   of   an   unrecognized   firm   commitment   or  an
                  available-for-sale  security.  Similarly, the accounting for a
                  cash  flow  hedge  described  above  applies  to a  derivative
                  designated  as a hedge of the foreign  currency  exposure of a
                  foreign-currency-denominated forecasted transaction.

         o        For a derivative not designated as a hedging  instrument,  the
                  gain  or loss is  recognized  in  earnings  in the  period  of
                  change.

         The new  Statement  applies to all  entities.  If hedge  accounting  is
elected by the entity,  the method of assessing the effectiveness of the hedging
derivative   and  the   measurement   approach   of   determining   the  hedge's
ineffectiveness must be established at the inception of the hedge.

         SFAS No. 133 amends SFAS No. 52 and  supercedes  SFAS Nos. 80, 105, and
119.  SFAS No. 107 is amended to include  the  disclosure  provisions  about the
concentrations  of credit risk from SFAS No. 105.  Several  Emerging Issues Task
Force  consensuses  are also changed or nullified by the  provisions of SFAS No.
133.

         SFAS No. 133 was to be effective for all fiscal years  beginning  after
June 15, 1999. The  implementation  date has been deferred and SFAS No. 133 will
now be effective for all fiscal quarters  beginning  after June 15, 2000.  Early
application  is  encouraged;   however,   this  Statement  may  not  be  applied
retroactively to financial statements of prior periods.

Impact of Inflation

         The  consolidated  financial  statements  presented  herein  have  been
prepared in accordance  with generally  accepted  accounting  principles.  These
principles  require the measurement of financial  position and operating results
in terms of  historical  dollars,  without  considering  changes in the relative
purchasing power of money over time due to inflation.

         Lincoln  Bancorp's  primary  assets and  liabilities  are  monetary  in
nature.  As a result,  interest rates have a more significant  impact on Lincoln
Bancorp's performance than the effects of general levels of inflation.  Interest
rates,  however,  do not necessarily move in the same direction or with the same
magnitude as the price of goods and services,  since such prices are affected by
inflation.  In a period of rapidly  rising  interest  rates,  the  liquidity and
maturities  structures of Lincoln  Bancorp's assets and liabilities are critical
to the maintenance of acceptable performance levels.

         The principal effect of inflation,  as distinct from levels of interest
rates, on earnings is in the area of noninterest expense.  Such expense items as
employee  compensation,  employee benefits and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing  loans that  Lincoln  Federal  has made.  Lincoln  Federal is unable to
determine  the  extent,  if any,  to which  properties  securing  its loans have
appreciated in dollar value due to inflation.

Quarterly Results of Operations

         The  following  table  sets forth  certain  quarterly  results  for the
quarter ended March 31, 2000 and years ended December 31, 1999 and 1998.

<TABLE>
<CAPTION>

                                                    Provision
                              Net     For Loan        Basic       Diluted
    Quarter     Interest   Interest    Interest      Losses         Net       Earnings     Earnings    Dividends
     Ended       Income     Expense     Income    (Adjustments)   Income      Per Share    Per Share   Per Share
     -----       ------     -------     ------    -------------   ------      ---------    ---------   ---------
<S>               <C>        <C>          <C>         <C>           <C>          <C>         <C>          <C>
2000:
March             $7,339     $3,973       $3,366      $(22)         $930         $.17        $.17         $.08
1999:
March             $6,474     $3,128       $3,346       $31        $1,244         $.19        $.19         $.06
June               6,980      3,488        3,492       200         1,013          .16         .16          .06
September          7,072      3,570        3,502        59         1,145          .19         .19          .08
December           7,216      3,761        3,455        94           946          .17         .17          .08
                 -------    -------      -------      ----        ------         ----        ----         ----
                 $27,742    $13,947      $13,795      $384        $4,348         $.71        $.71         $.28
                 =======    =======      =======      ====        ======         ====        ====         ====
1998:
March           $  5,788    $ 3,448       $2,340     $  45        $  731
June               5,625      3,407        2,218       365            86
September          5,564      3,384        2,180        41           681
December           6,022      3,588        2,434      (278)         (381)
                 -------    -------       ------      ----        ------
                 $22,999    $13,827       $9,172      $173        $1,117
                 =======    =======       ======      ====        ======
</TABLE>

Earnings  per  share  information  for  the  periods  before  Lincoln  Federal's
conversion to a stock savings bank on Decmeber 31, 1998 is not meaningful.

Quantitative and Qualitative Disclosures about Market Risks

An important  component of Lincoln Federal's  asset/liability  management policy
includes  examining the interest rate  sensitivity of its assets and liabilities
and  monitoring  the  expected  effects  of  interest  rate  changes  on the net
portfolio value of its assets.  An asset or liability is interest rate sensitive
within a specific  time  period if it will  mature or reprice  within  that time
period.  If Lincoln  Federal's  assets  mature or reprice  more  quickly or to a
greater extent than its liabilities, net portfolio value and net interest income
would tend to increase  during  periods of rising  interest  rates but  decrease
during  periods of falling  interest  rates.  Conversely,  if Lincoln  Federal's
assets mature or reprice more slowly or to a lesser extent than its liabilities,
net  portfolio  value and net  interest  income  would tend to  decrease  during
periods of rising interest rates but increase during periods of falling interest
rates.  Lincoln  Federal's  policy has been to mitigate the  interest  rate risk
inherent in the historical business of savings associations,  the origination of
long-term loans funded by short-term  deposits,  by pursuing certain  strategies
designed to decrease the vulnerability of Lincoln Federal's earnings to material
and prolonged changes in interest rates.

         ALCO  Committee.  Lincoln  Federal's  board of directors  has delegated
responsibility  for the  day-to-day  management  of  interest  rate  risk to the
Asset/Liability  ("ALCO")  Committee,  which consists of its  President,  T. Tim
Unger, Chief Financial Officer John M. Baer, Vice President-Secondary  Marketing
Maxwell O. Magee,  Retail Sales  Manager  Rebecca  Morgan,  Residential  Lending
Manager  Steve  Schilling,  and  Marketing  Director  Angela  Coleman.  The ALCO
Committee  meets  weekly to manage  and  review  Lincoln  Federal's  assets  and
liabilities.  The ALCO Committee  establishes  daily interest rates for deposits
and approves the interest rates on one- to four-family  residential loans, which
are based upon  current  rates  established  by the Federal  Home Loan  Mortgage
Corporation ("FHLMC"). The ALCO Committee also approves interest rates for other
types of loans based upon the national prime rate and local market rates.

         Loan Portfolio  Restructuring.  Lincoln Federal's principal strategy to
reduce  exposure  to  fluctuating   market  interest  rates  is  to  manage  the
interest-rate  sensitivity of its  interest-earning  assets and interest-bearing
liabilities.  In early 1997, Lincoln Federal's new management concluded that its
asset portfolio  exposed Lincoln Federal to significant  risks in the event of a
material and prolonged  increase or decrease in interest  rates. To address this
problem,   in  1997  Lincoln  Federal  securitized  and  sold  certain  one-  to
four-family  residential  loans in its portfolio in order to reduce its exposure
to  interest  rate risk.  Lincoln  Federal  presented  to FHLMC pools of one- to
four-family  residential  mortgage  loans with either  fixed  interest  rates or
variable  interest  rates  pegged  to the  11th  District  Cost of  Funds  Index
("COFI").  COFI loans increase Lincoln Federal's  exposure to interest rate risk
because  the COFI index does not  follow,  and  usually  lags  behind,  the U.S.
Treasury yield curve,  which is the index Lincoln  Federal uses to establish the
interest  rates for its  deposits.  In addition,  many of the COFI loans did not
adjust  quickly  enough to  changes  in market  interest  rates as the result of
annual rate adjustment limitations in the loan agreements.

         Many of the loans Lincoln  Federal  securitized  did not include all of
the  documentation  required by FHLMC.  Lincoln  Federal was able to  securitize
these loans by representing to FHLMC that, other than the loans with the missing
documentation  specifically identified in the FHLMC Master Commitment, the loans
that Lincoln Federal  securitized  did not otherwise vary from FHLMC's  standard
underwriting and mortgage eligibility requirements.

         After  grouping  these  loans  into pools  with  similar  loans that it
originated,  Lincoln  Federal  assigned  the  notes  and  mortgages  to FHLMC in
consideration for several mortgage-backed  securities representing the different
loan pools. In August,  1997, Lincoln Federal  securitized  approximately  $76.2
million  of one- to  four-family  residential  mortgage  loans  in this  manner,
consisting of $26.9 million in COFI loans and $49.3 million in fixed-rate loans.
Lincoln  Federal   immediately   sold  on  the  secondary   market  all  of  the
mortgage-backed  securities representing the COFI loans and $27.4 million of the
securities  backed by  lower-yielding  fixed-rate  loans for a gain of $118,000.
Lincoln Federal retained in its investment portfolios mortgage-backed securities
representing $21.9 million of higher-yielding fixed-rate loans.

         In April, 1998, Lincoln Federal securitized an additional $39.9 million
of its one- to  four-family  residential  mortgage  loans,  consisting  of $14.2
million  of COFI  loans  and $25.7  million  of  fixed-rate  loans for a gain of
$105,000.  Lincoln  Federal  sold on the  secondary  market the  mortgage-backed
security  representing  the  COFI  loans  and  $6.9  million  of  lower-yielding
fixed-rate  loans.   Lincoln  Federal  retained  in  its  investment   portfolio
mortgage-backed   securities   representing  $18.8  million  of  higher-yielding
fixed-rate loans.

         Lincoln  Federal  continues  to  service  all  of  the  loans  that  it
originated that have been securitized by FHLMC in consideration of a fee of .25%
and .375% of the  outstanding  loan balance for  fixed-rated  and  variable-rate
loans, respectively.  Investors who purchased the mortgage-backed securities are
repaid from the regular principal and interest payments made by the borrowers on
the underlying  loans,  which "pass  through" to the investors.  FHLMC acts as a
guarantor   with  respect  to  these  regular   payments  to  the  investors  in
consideration  of a fee that  varies up to .375% of the  outstanding  balance on
loans in the different loan pools.

         Although the loans that Lincoln Federal  securitized  were sold without
recourse,  Lincoln  Federal  agreed to  indemnify  FHLMC  pursuant to the Master
Commitment  in the event that FHLMC makes a payment to an  investor  pursuant to
its  guarantee on certain  loans noted in the Master  Commitment  as lacking the
documentation  required by FHLMC's  underwriting  standards.  Lincoln  Federal's
indemnification to FHLMC pursuant to this provision is limited,  however, solely
to losses that arise as a result of the  documentation  exception or discrepancy
noted in the  Master  Commitment.  FHLMC may also  require  Lincoln  Federal  to
repurchase a loan upon a  borrower's  default if the due  diligence  information
contained in the loan data report that Lincoln Federal provided to FHLMC was not
accurate,  true or  complete,  if Lincoln  Federal  fails to provide  additional
information  or  documentation  to FHLMC upon  request,  or if  Lincoln  Federal
breaches  any  representation  or  warranty  in the Master  Commitment.  Lincoln
Federal has not experienced  any  significant  losses on these loans in the past
and  does  not   anticipate  any   significant   losses  as  a  result  of  this
indemnification.

         In June, 1998,  Lincoln Federal sold an additional $17.2 million of its
adjustable-rate  COFI  loans in a  whole-loan  sale to a private  investor  that
closed in July,  1998.  Lincoln Federal  recognized a loss of $218,000 from this
transaction.  The  securitization  of certain of Lincoln Federal's loans and the
whole  loan  sale   reduced   the  heavy   concentration   of   fixed-rate   and
adjustable-rate COFI mortgages in its portfolio while converting those assets to
more liquid and marketable mortgage-backed securities. In the aggregate, Lincoln
Federal  has  sold  $75.4  million  of  the   securities   generated   from  the
securitization and has retained securities with a face value of $40.7 million in
its available-for-sale  securities portfolio.  Lincoln Federal used the proceeds
from  these  sales  of  mortgage-backed  securities  to repay  outstanding  FHLB
advances  from a balance of $106.9  million at June 30, 1997 to $45.7 million at
June 30, 1998.  Lincoln  Federal also used some of the proceeds from these sales
to  purchase   interest   rate-sensitive   securities.   Lincoln   Federal  also
restructured its remaining FHLB debt by prepaying  advances with higher interest
rates and extending the repayment terms of other debt,  thereby reducing Lincoln
Federal's exposure to interest rate risk and reducing its cost of funds.

         Because of the lack of customer demand for adjustable rate loans in its
market area during 1999,  Lincoln Federal primarily  originates  fixed-rate real
estate loans,  which accounted for approximately  71.3% of its loan portfolio at
December 31, 1999.  Lincoln Federal  continues to offer and attempts to increase
its volume of adjustable  rate loans when market  interest rates make these type
loans more attractive to customers.

         During the first quarter of 1999,  Lincoln Federal initiated a leverage
strategy that involved buying approximately $54 million of marketable securities
and loans funded by an increase in securities sold under  repurchase  agreements
and Federal Home Loan Bank ("FHLB")  advances.  The purpose of this strategy was
to utilize the high equity  position  of Lincoln  Federal to support  additional
earning assets in order to increase  operating income.  Investments were made in
collateralized  mortgage obligations,  mortgage backed securities,  agency notes
and corporate  notes as well as a package of variable rate whole mortgage loans.
The leverage  positions from these  transactions are monitored  regularly and no
other leverage transactions were done during the remainder of the year.

         Loan growth  continued  through  1999 in all  categories.  Most of this
growth was funded by cash flow  generated  from  monthly  payments  of  mortgage
backed securities and collateralized  mortgage obligations  purchased with funds
generated from the conversion to a stock institution at the end of 1998 and from
the leverage transaction discussed above.

         Lincoln Federal manages the relationship between interest rates and the
effect  on  Lincoln  Federal's  net  portfolio  value  ("NPV").   This  approach
calculates the difference  between the present value of expected cash flows from
assets and the present value of expected cash flows from liabilities, as well as
cash flows from off-balance sheet contracts.  Lincoln Federal manages assets and
liabilities  within the context of the  marketplace  and  applicable  regulatory
limitations  and  within  limits  established  by  Lincoln  Federal's  Board  of
Directors  on the  amount of change in NPV  which is  acceptable  given  certain
interest rate changes.

         The OTS issued a regulation,  which uses a net market value methodology
to measure the interest rate risk exposure of savings  associations.  Under this
OTS  regulation,  an  institution's  "normal" level of interest rate risk in the
event of an assumed change in interest rates is a decrease in the  institution's
NPV in an amount not  exceeding 2% of the present  value of its assets.  Savings
associations  with over  $300  million  in assets or less than a 12%  risk-based
capital  ratio are required to file OTS Schedule  CMR. Data from Schedule CMR is
used by the OTS to calculate  changes in NPV (and the related  "normal" level of
interest rate risk) based upon certain interest rate changes  (discussed below).
Associations  which  do not  meet  either  of the  filing  requirements  are not
required to file OTS Schedule CMR, but may do so  voluntarily.  Because  Lincoln
Federal's assets exceed $300 million, it is required to file Schedule CMR. Under
the  regulation,  associations  which must file are required to take a deduction
(the interest rate risk capital component) from their total capital available to
calculate  their risk based capital  requirement if their interest rate exposure
is greater  than  "normal."  The amount of that  deduction  is  one-half  of the
difference  between (a) the institution's  actual  calculated  exposure to a 200
basis point interest rate increase or decrease (whichever results in the greater
pro forma decrease in NPV) and (b) the institution's  "normal" level of exposure
which is 2% of the present value of its assets.

         It is estimated  that at December 31, 1999,  NPV would decrease 28% and
42% in the event of 200 and 300 basis point  increases in market interest rates,
respectively,  compared to 17% and 27% for the same  increases  at December  31,
1998.  Lincoln  Federal's NPV at December 31, 1999 would increase 18% and 21% in
the event of 200 and 300 basis point decreases in market rates, respectively.  A
year  earlier,  200 and 300 basis  point  decreases  in market  rates would have
increased NPV 6% and 10%, respectively.

      Presented below, as of December 31, 1999, is an analysis  performed by the
OTS of Lincoln  Federal's  interest  rate risk as measured by changes in NPV for
instantaneous  and sustained  parallel  shifts in the yield curve,  in 100 basis
point  increments,  up and down 300  basis  points  and in  accordance  with the
proposed  regulations.  At December 31, 1999, 2% of the present value of Lincoln
Federal's assets was approximately $8.2 million.  Because the interest rate risk
of a 200 basis  point  increase  in market  rates  (which was  greater  than the
interest rate risk of a 200 basis point  decrease) was $21.2 million at December
31, 1999,  Lincoln  Federal would have been required to deduct $6.5 million from
its capital if the OTS' NPV  methodology had been in effect.  Lincoln  Federal's
exposure to interest rate risk results primarily from the concentration of fixed
rate mortgage loans in its portfolio.

      Change          Net Portfolio Value               NPV as % of PV of Assets
     In Rates    $ Amount     $ Change      % Change    NPV Ratio     Change
--------------------------------------------------------------------------------
                              (Dollars in thousands)

     +300  bp*    $43,966     $(31,847)        (42)%     11.85%       (661)bp
     +200  bp      54,354      (21,458)        (28)      14.16        (431)bp
     +100  bp      65,284      (10,528)        (14)      16.43        (204)bp
       0   bp      75,812                                18.46
     -100  bp      84,772        8,960          12       20.07         161bp
     -200  bp      89,722       13,910          18       20.86         239bp
     -300  bp      91,506       15,694          21       21.04         257bp

*  Basis points.


         In contrast,  the following  chart presents the  calculation of Lincoln
Federal's  exposure to interest rate risk as of December 31, 1998, as determined
by the OTS.

      Change          Net Portfolio Value               NPV as % of PV of Assets
     In Rates    $ Amount     $ Change      % Change      NPV Ratio     Change
------------------------------------------------------------------------------
                              (Dollars in thousands)

     +300  bp*    $61,270     $(22,722)        (27)%       17.65%       (483)bp
     +200  bp      69,565      (14,427)        (17)        19.51        (297)bp
     +100  bp      77,499       (6,494)         (8)        21.19        (130)bp
       0   bp      83,993                                  22.48
     +100  bp      87,115        3,123           4         23.03          55 bp
     -200  bp      89,343        5,350           6         23.38          90 bp
     -300  bp      92,108        8,116          10         23.83         135 bp

*  Basis points.

      As with any method of measuring interest rate risk,  certain  shortcomings
are inherent in the methods of analysis  presented above. For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
repricing,  they may react in  different  degrees to changes in market  interest
rates.  Also, the interest rates on certain types of assets and  liabilities may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other types may lag behind  changes in market  rates.  Additionally,  certain
assets,  such as adjustable-rate  loans, have features which restrict changes in
interest rates on a short-term basis and over the life of the asset. Further, in
the event of a change in interest rates,  expected rates of prepayments on loans
and early withdrawals from certificates could likely deviate  significantly from
those assumed in calculating the table.

Financial Condition and Results of Operations at March 31, 2000

         Total  assets  increased  $7.1  million,  or 1.7% at  March  31,  2000,
compared to December 31, 1999.  The increase was primarily due to loan growth of
$7.2 million.  Net loans  increased by 3.1% to $240.2 million due to an increase
in  customer  demand.   Commercial  loans  including   commercial  real  estate,
construction  lot  development  and lines of credit  increased $3.5 million from
December  31, 1999 to March 31,  2000.  Loan growth was funded by an increase in
deposits.

         Deposits  increased  $14.4 million to $219.4  million  during the first
quarter of 2000. The majority of this growth was in public fund  certificates of
deposit, which increased by $13.8 million.

         Total borrowed funds decreased by $3.5 million,  or 3.3%, from December
31, 1999 to March 31, 2000. The decrease in total borrowed funds resulted from a
decrease in FHLB  advances of $3.0 million and a decrease in the note payable to
a limited partnership of $489,000.

         Shareholders'  equity  decreased  $4.5  million  from $91.7  million at
December 31, 1999 to $87.2 million at March 31, 2000. The decrease was primarily
due to stock  repurchases  of $4.6  million,  cash  dividends of  $373,000,  and
unrealized losses on securities available for sale of $656,000.  These decreases
were offset by net income for three  months  ended  March 31, 2000 of  $930,000,
Lincoln ESOP shares earned of $105,000 and unearned compensation amortization of
$146,000.

Comparison  of  Operating  Results for the Three Months Ended March 31, 2000 and
1999

         Net income  decreased  $314,000,  or 25.2%,  from $1.2  million for the
three  months  ended March 31, 1999 to $930,000 for the three months ended March
31, 2000. The decrease was primarily due to an increase in other expenses, which
were $2.1  million for the three  months  ended March 31, 2000  compared to $1.5
million for the comparable  three months of 1999.  Additional  costs  associated
with a new  branch,  key  management  additions,  and  costs  of the  management
recognition  and  retention  plan that were not in  existence  during  the first
quarter of 1999 contributed to the increase in other expenses.

         Interest income increased $865,000, or 13.4%, from $6.5 million for the
three  months  ended March 31, 1999 to $7.3 million for the same period in 2000.
Interest expense increased  $845,000,  or 27.0%, from $3.1 million for the three
months  ended March 31, 1999 to $4.0  million for the same period in 2000.  As a
result,  net interest income for the three months ended March 31, 2000 increased
$20,000 or 0.6%,  compared to the same period in 1999.  The net interest  margin
was 3.30% for the three-month  period ended March 31, 2000 compared to 3.75% for
the same period in 1999.  The average yield on earning  assets  declined 5 basis
points in 2000 and the average cost of interest-bearing liabilities increased 18
basis points from the first quarter of 1999 to the first  quarter of 2000.  This
reduced the spread from 2.38% to 2.15%, or 23 basis points.

         The  Company's  provision  for loan losses for the three  months  ended
March 31,  2000 was a net credit of $22,000  compared  to expense of $31,000 for
the same  period  in 1999,  as a result  of a large  recovery  during  the first
quarter of 2000.

          Other income decreased  $40,000,  or 26.9%, for the three months ended
March 31, 2000  compared to the same period in 1999  primarily due to a decrease
in service fee income on loans sold of $21,000 and increased limited partnership
losses of $20,000 due to the operating results of the limited partnerships.

         Other expenses increased  $618,000,  or 40.7%, for the first quarter of
2000 compared to the same period in 1999. Additional costs associated with a new
branch, key management  additions,  and costs of the management  recognition and
retention  plan that were not in  existence  during  the first  quarter  of 1999
contributed to the increase in other expenses.

         Income tax expense decreased  $271,000 for the three months ended March
31, 2000 compared to the same period in 1999. The decrease was directly  related
to the decrease in taxable income for the period.

Asset Quality

         Lincoln  Federal   currently   classifies  loans  as  special  mention,
substandard,  doubtful and loss to assist  management in  addressing  collection
risks  and  pursuant  to  regulatory  requirements,  which  are not  necessarily
consistent with generally accepted accounting principles.  Special mention loans
represent credits that have potential weaknesses that deserve management's close
attention.  If left  uncorrected,  these  potential  weaknesses  may  result  in
deterioration of the repayment prospects or Lincoln Federal's credit position at
some future date.  Substandard  loans  represent  credits  characterized  by the
distinct  possibility  that some loss will be sustained if deficiencies  are not
corrected.  Doubtful loans possess the characteristics of substandard loans, but
collection  or  liquidation  in full is  doubtful  based  upon  existing  facts,
conditions and values. A loan classified as a loss is considered  uncollectible.
Lincoln  Federal had $3.5 million of loans  classified as special  mention as of
March 31, 2000 and no loans  classified  as special  mention as of December  31,
1999. The increase in loans  classified as special  mention was  attributable to
four commercial loan  relationships.  In addition,  Lincoln Federal had $744,000
and $1.1  million  of loans  classified  as  substandard  at March 31,  2000 and
December 31, 1999, respectively. The decrease in loans classified as substandard
was  primarily  attributable  to a principal  reduction in the lone  substandard
commercial  relationship  and a decrease in mortgage loans past due greater than
ninety days and on non-accrual  status.  Lincoln Federal reviews all loans on an
individual basis when the loan reaches ninety days past due to determine whether
non-accrual  status is  necessary.  At March 31, 2000 and December 31, 1999,  no
loans were  classified as doubtful or loss. At March 31, 2000,  and December 31,
1999,  respectively,  non-accrual  loans were  $744,000  and $1.1  million.  The
allowance for loan losses was $1.8 million or approximately  .7% of net loans at
March 31, 2000 and December 31, 1999.

Liquidity and Capital Resources

         The standard measure of liquidity for savings associations is the ratio
of cash and eligible  investments  to a certain  percentage of net  withdrawable
savings  accounts and borrowings due within one year. The minimum required ratio
is currently  set by the Office of Thrift  Supervision  regulation  at 4%. As of
March 31,  2000,  Lincoln  Federal  had  liquid  assets of $91.7  million  and a
liquidity ratio of 36.7%.

Quantitative and Qualitative Disclosures About Market Risk

         Presented  below,  as of  March  31,  2000  and  1999,  is an  analysis
performed  by the OTS of Lincoln  Federal's  interest  rate risk as  measured by
changes in Lincoln  Federal's net portfolio value ("NPV") for  instantaneous and
sustained parallel shifts in the yield curve, in 100 basis point increments,  up
and down 300 basis points.

                                      March 31, 2000
           ---------------------------------------------------------------------
Changes       Net Portfolio Value                     NPV as % of PV of Assets
In Rates    $ Amount          $ Change      %Change        NPV Ratio      Change
--------    --------          --------      -------        ---------      ------
  +300 bp      44,661           -32,040        -42%         11.81%       -658 bp
  +200 bp      59,786           -21,915        -29%         14.03%       -436 bp
  +100 bp      65,925           -10,776        -14%         16.32%       -207 bp
     0 bp      76,701                                       18.39%
  -100 bp      86,023             9,322         12%         20.05%       +166 bp
  -200 bp      91,424            14,723         19%         20.92%       +253 bp
  -300 bp      93,338            16,637         22%         21.13%       +274 bp

                                     March 31, 1999
           ---------------------------------------------------------------------
Changes       Net Portfolio Value                     NPV as % of PV of Assets
In Rates    $ Amount          $ Change      %Change       NPV Ratio     Change
--------    --------          --------      -------       ---------     ------
  +300 bp      53,590          -33,117        -38%         14.45%        -657 bp
  +200 bp      64,978          -21,730        -25%         16.88%        -414 bp
  +100 bp      76,289          -10,419        -12%         19.12%        -191 bp
     0 bp      86,707                                      21.02%
  -100 bp      95,401            8,694         10%         22.48%        +146 bp
  -200 bp     102,729           16,022         18%         23.62%        +260 bp
  -300 bp     111,367           24,660         28%         24.91%        +389 bp

         The  analysis  at March 31,  2000  indicates  that  there  have been no
material changes in market interest rates or in Lincoln Federal's  interest rate
sensitive  instruments  which would  cause a material  change in the market risk
exposures  which affect the  quantitative  and qualitative  risk  disclosures as
presented in Item 7A of the Company's  Annual Report on Form 10-K for the period
ended December 31, 1999.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS OF CITIZENS BANCORP

General

         Citizens  Bancorp was incorporated for the purpose of owning all of the
outstanding  shares of Citizens  Savings  Bank.  The  following  discussion  and
analysis  of  Citizens  Bancorp's  financial  condition  as of June 30, 1999 and
results  of  operations  for  periods  prior  to  that  date  should  be read in
conjunction with and with reference to the consolidated financial statements and
the notes thereto included herein.

         In  addition  to  the  historical  information  contained  herein,  the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  Citizens  Bancorp's  operations  and actual results could differ
significantly from those discussed in the  forward-looking  statements.  Some of
the factors that could cause or  contribute  to such  differences  are discussed
herein but also include  changes in the economy and interest rates in the nation
and Citizens  Bancorp's  general  market area.  The  forward-looking  statements
contained  herein  include,  but are not limited to,  those with  respect to the
following matters:

         1.       Management's   determination   of  the  amount  of  loan  loss
                  allowance;

         2.       The effect of changes in interest rates;

         3.       Changes in deposit insurance premiums; and

         4.       Proposed  legislation  that would eliminate the federal thrift
                  charter and the separate federal regulation of thrifts.

Average Balances and Interest Rates and Yields

         The following tables present the fiscal years ended June 30, 1999, 1998
and 1997, the average  monthly  balances of each category of Citizens  Bancorp's
interest-earning  assets  and  interest-bearing  liabilities,  and the  interest
earned or paid on such amounts.

                      AVERAGE BALANCE SHEET/YIELD ANALYSIS
<TABLE>
<CAPTION>

                                                                           Year Ended June 30,
                                     -----------------------------------------------------------------------------------------------
                                               1999                                1998                          1997
                                     -------------------------------  -------------------------------  -----------------------------
                                      Average              Average    Average               Average    Average              Average
                                      Balance   Interest  Yield/Cost  Balance    Interest  Yield/Cost  Balance  Interest  Yield/Cost
                                     --------   --------  ----------  --------   --------  ----------  -------  --------  ----------
                                                                           (Dollars in thousands)
<S>                                 <C>            <C>      <C>      <C>            <C>      <C>      <C>         <C>         <C>
Assets:
Interest-earning assets:
   Interest-bearing deposits........$   3,286      $168     5.12%    $  4,557       $292     6.40%    $  3,446    $   179     5.21%
   FHLB stock.......................      367        29     8.03          336         27     8.07          332         26     7.84%
   Investment securities
     available for sale (1).........      340        13     3.94          232         10     4.23        1,527         94     6.14%
   Loans receivable (2).............   50,746     4,229     8.33       43,318      3,723     8.60       36,843      3,210     8.71%
                                       ------     -----                ------      -----                ------      -----
       Total interest-earning
         assets.....................   54,739     4,439     8.11       48,443      4,052     8.36       42,148      3,509     8.33%
                                                  -----                            -----                            -----
Noninterest-earning assets..........    3,583                           3,165                            3,343
                                     --------                         -------                         --------
       Total assets................. $ 58,322                         $51,608                         $ 45,491
                                     ========                         =======                         ========

Liabilities and
    shareholders' equity:
Interest-bearing liabilities:
   Deposits......................... $ 36,573     1,589     4.35      $36,137      1,652     4.57     $ 36,436      1,641     4.50%
   FHLB advances....................    5,808       330     5.68        1,731         86     4.96        3,212        173     5.41%
       Total interest-bearing
                                     --------     -----               -------      -----              --------      -----
         liabilities................   42,381     1,919     4.53       37,868      1,738     4.59       39,648      1,814     4.58%
                                                  -----                            -----                            -----
Noninterest-bearing liabilities.....      702                             588                              395
                                     --------                         -------                        ---------
       Total liabilities............   43,083                          38,456                           40,043
Equity received from contributions
   to the ESOP......................      191                              52
Shareholders' equity................   15,048                          13,100                            5,448
                                     --------                         -------                        ---------
       Total liabilities and
         shareholders' equity....... $ 58,322                         $51,608                         $ 45,491
                                     ========                         =======                        =========
Net interest-earning assets......... $ 12,358                         $10,575                        $   2,500
                                     ========                         =======                        =========
Net interest income.................              $2,520                          $2,314                           $1,695
                                                  ======                          ======                           ======
Interest rate spread (3)............                        3.58%                            3.77%                            3.75%
                                                            ====                             ====                             ====
Net yield on weighted average
   interest-earning assets (4)......                        4.60%                            4.78%                            4.02%
                                                            ====                             ====                             ====
Average interest-earning assets
   to average interest-
   bearing liabilities..............   129.16%                         127.93%                          106.31%
                                       ======                          ======                           ======
</TABLE>


(1)  Includes securities  available for sale at amortized cost prior to SFAS No.
     115 adjustments.

(2)  Total loans less loans in process.  Average  balances  include  non-accrual
     loans.

(3)  Interest rate spread is calculated by subtracting weighted average interest
     rate  cost  from  weighted  average  interest  rate  yield  for the  period
     indicated.

(4)  The net yield on weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.


Interest Rate Spread

         Citizens Bancorp's results of operations have been determined primarily
by net interest income and, to a lesser extent, fee income, miscellaneous income
and general and  administrative  expenses.  Net interest income is determined by
the interest rate spread  between the yields earned on  interest-earning  assets
and the rates paid on interest-bearing  liabilities, and by the relative amounts
of interest-earning assets and interest-bearing liabilities.

      The following  table sets forth the weighted  average  effective  interest
rate that Citizens  Bancorp  earned on its loan and investment  portfolios,  the
weighted average effective cost of its deposits and advances,  the interest rate
spread,  and net  yield on  weighted  average  interest-earning  assets  for the
periods and as of the dates shown. Average balances are based on average monthly
balances. Management believes that the use of month-end average balances instead
of  daily  average  balances  has not  caused  any  material  difference  in the
information presented.

                                                    Year Ended June 30,
                                                    -------------------
                                               1999       1998       1997
                                               ----       ----       ----
Weighted average interest rate earned on:
   Interest-bearing deposits................   5.12%      6.40%      5.21%
   FHLB stock...............................   8.03       8.07       7.84
   Investment securities....................   3.94       4.23       6.14
   Loans receivable.........................   8.33       8.60       8.71
     Total interest-earning assets..........   8.11       8.36       8.33
Weighted average interest rate cost of:
   Deposits.................................   4.35       4.57       4.50
   FHLB advances............................   5.68       4.96       5.41
     Total interest-bearing liabilities.....   4.53       4.59       4.58
Interest rate spread (1)....................   3.58       3.77       3.75
Net yield on weighted average
   interest-earning assets (2)..............   4.60       4.78       4.02

(1)    Interest  rate spread is  calculated  by  subtracting  combined  weighted
       average  interest rate cost from combined  weighted average interest rate
       earned for the period  indicated.  Interest  rate spread  figures must be
       considered  in  light  of  the   relationship   between  the  amounts  of
       interest-earning assets and interest-bearing liabilities.

(2)    The net yield on weighted average  interest-earning  assets is calculated
       by dividing  net  interest  income by weighted  average  interest-earning
       assets for the period indicated.

         The following  table  describes the extent to which changes in interest
rates and  changes in volume of  interest-related  assets and  liabilities  have
affected  Citizens  Bancorp's  interest  income and  expense  during the periods
indicated.  For each  category of  interest-earning  asset and  interest-bearing
liability,  information  is provided on changes  attributable  to (1) changes in
rate  (changes  in rate  multiplied  by old  volume)  and (2)  changes in volume
(changes in volume  multiplied by old rate).  Changes  attributable to both rate
and volume which cannot be segregated have been allocated  proportionally to the
change due to volume and the change due to rate.

<TABLE>
<CAPTION>
                                                 Increase (Decrease) in Net Interest Income
                                                 ------------------------------------------
                                                                                     Total
                                                Due to            Due to              Net
                                                 Rate             Volume            Change
                                                 ----             ------            ------
                                                              (In thousands)

Year ended June 30, 1999 compared
to year ended June 30, 1998
   Interest-earning assets:
<S>                                            <C>               <C>                <C>
     Interest-bearing deposits...........      $   (52)          $  (72)            $(124)
     FHLB stock..........................           (1)               3                 2
     Investment securities...............           (1)               4                 3
     Loans receivable....................         (119)             625               506
                                                -------            ----              ----
       Total.............................         (173)             560               387
                                                -------            ----              ----
   Interest-bearing liabilities:
     Deposits............................          (83)              19               (64)
     FHLB advances.......................           14              230               244
                                                -------            ----              ----
       Total.............................          (69)             249               180
                                                -------            ----              ----
   Net change in net interest income.....        $(104)           $ 311            $  207
                                                =======            ====              ====
Year ended June 30, 1998 compared
to year ended June 30, 1997
   Interest-earning assets:
     Interest-bearing deposits...........      $    46           $   66              $112
     FHLB stock..........................            1              ---                 1
     Investment securities...............          (22)             (62)              (84)
     Loans receivable....................          (41)             555               514
                                                -------            ----              ----
       Total.............................          (16)             559               543
                                                -------            ----              ----
   Interest-bearing liabilities:
     Deposits............................           25              (13)               12
     FHLB advances.......................          (13)             (75)              (88)
                                                -------            ----              ----
       Total.............................           12              (88)              (76)
                                                -------            ----              ----
   Net change in net interest income.....      $   (28)          $  647            $  619
                                                =======            ====              ====
Year ended June 30, 1997 compared
to year ended June 30, 1996
   Interest-earning assets:
     Interest-bearing deposits...........        $ (21)          $   19            $   (2)
     FHLB stock..........................           (1)             ---                (1)
     Investment securities...............           10              (90)              (80)
     Loans receivable....................          (19)             425               406
                                                -------            ----              ----
       Total.............................          (31)             354               323
                                                -------            ----              ----
   Interest-bearing liabilities:
     Deposits............................           10               92               102
     FHLB advances.......................          (11)              70                59
                                                -------            ----              ----
       Total.............................           (1)             162               161
                                                -------            ----              ----
   Net change in net interest income.....      $   (30)            $192              $162
                                                =======            ====              ====
</TABLE>


Financial Condition at June 30, 1999 Compared to Financial Condition at June 30,
1998

         Total  consolidated  assets of Citizens Bancorp increased $6.1 million,
or 11.3%,  to $59.5  million at June 30,  1999,  from $53.4  million at June 30,
1998.  Cash  increased  $138,000 to $444,000 at June 30, 1999,  from $306,000 at
June  30,  1998,  while  interest-bearing  deposits,   consisting  primarily  of
overnight  deposits at the Federal Home Loan Bank ("FHLB") of  Indianapolis  and
certificates of deposit at other FDIC insured financial institutions,  decreased
to $1.6 million at June 30, 1999,  from $2.2 million at June 30, 1998. Net loans
receivable  increased $6.2 million, or 13.1%, to $53.1 million at June 30, 1999.
The  increase  in loans was funded by an increase  in  deposits  and  borrowings
during the year.

         Deposits increased $2.9 million primarily as a result of an increase in
the amount of public funds on deposit.  Borrowings  at the FHLB of  Indianapolis
increased $3.5 million to $7.0 million as of June 30, 1999, from $3.5 million at
June 30, 1998.

         Shareholders'  equity decreased $406,000 during the year ended June 30,
1999. This was primarily a result of the profit of $832,000 for the year,  which
increased  shareholders'  equity, less the cost of Citizens Bancorp's repurchase
of $1.1 million of its common stock at various  times and market  prices  during
the  year.  Shareholders'  equity  also  decreased  $215,000  as a result of the
declaration of dividends on Citizens Bancorp's common stock during the year.

Financial Condition at June 30, 1998 Compared to Financial Condition at June 30,
1997

         Total  consolidated  assets  of  Citizens  Bancorp  increased  by  $7.0
million,  or 15.3%, to $53.4 million at June 30, 1998 from $46.4 million at June
30, 1997.  Net loans  receivable  increased  $8.5  million,  or 22.1%,  to $46.9
million at June 30, 1998.  The increase in loans was funded  primarily  with the
net proceeds from the sale of Citizens  Bancorp's  common stock on September 18,
1997. Cash decreased by $555,000,  while interest-bearing  deposits decreased by
$1.0 million during the year.

         Deposits  decreased by $2.3 million primarily as a result of a decrease
in the amount of public  funds on deposit.  Borrowings  at the Federal Home Loan
Bank decreased by $500,000 as a result of net repayments during the period.

         Shareholders'  equity  increased $9.4 million  primarily as a result of
stock issued by Citizens Bancorp in the conversion, less the conversion expenses
and the ESOP  shares,  plus the net  profit for the year.  Shareholders'  equity
decreased  by $667,000 as a result of  Citizens'  purchase of shares of Citizens
Bancorp's  common stock for the Recognition  and Retention  Plan.  Shareholders'
equity also decreased by $97,000 as a result of the  declaration of dividends on
Citizens Bancorp's common stock during the year.

Comparison of Operating Results For Fiscal Years Ended June 30, 1999 and 1998

         Net Income. Net income decreased $42,000,  or 4.8%, to $832,000 in 1999
from $874,000 in 1998. The decrease  primarily resulted from the sale of a tract
of real estate for a profit of $172,000  ($103,000 net of tax) included in 1998.
There was an increase of $207,000 in net interest  income in 1999,  offset by an
increase in other expenses of $140,000 during the year.

         Net Interest Income. Net interest income increased  $207,000,  or 8.9%,
to $2.5  million  in 1999 from  $2.3  million  in 1998.  The  increase  resulted
primarily from an increase in earnings assets during 1999.

         Provision  for Loan Losses.  The  provision for loan losses was $65,000
for 1999,  compared to $72,000 for 1998. Citizens had charge-offs of $12,000 and
recoveries of $5,000 in 1999,  compared to charge-offs of $17,000 and recoveries
of $2,000 in 1998. At June 30, 1999, the allowance for loan losses was $326,000,
or 0.61% of total loans,  compared to $269,000,  or 0.57% of total loans at June
30, 1998.

         Other income.  Total non-interest income decreased $175,000,  or 45.5%,
to $210,000 in 1999 from $385,000 in 1998. The decrease resulted  primarily from
a decrease in the gain on the sale of real estate of $164,000 in 1999.  Fees and
service charges decreased by $6,000 in 1999 and  miscellaneous  income decreased
by $4,000.

         Other Expenses.  Total  non-interest  expense  increased  $140,000,  or
12.0%,  to $1.3  million in 1999 from $1.2  million in 1998.  The  increase  was
primarily due to an increase in salaries and benefits of $111,000 in 1999 due to
compensation  expense  related  to the  ESOP  and  the  RRP.  Office  occupancy,
equipment and data processing  expenses increased $34,000 in 1999, due primarily
to  increased  expenses  related  to the Year  2000  computer  issue.  Legal and
professional fees decreased $22,000 in 1999 due to fees incurred in 1998 related
to the  special  meeting of  shareholders  held in March of 1998.  Miscellaneous
other expenses increased $16,000 in 1999.

         Income Tax Expense.  Income tax expense decreased $59,000, or 10.3%, to
$521,000 in 1999 from $580,000 in 1998. This primarily  resulted from a decrease
in net income before income taxes in 1999 as a result of the gain on the sale of
real estate that increased non-interest income in 1998.

Comparison of Operating Results For Fiscal Years Ended June 30, 1998 and 1997

         Net Income.  Net income increased  $503,000,  or 135.6%, to $874,000 in
1998 from  $371,000 in 1997.  The increase  primarily  resulted  from  Citizens'
recognition of the one-time,  non-recurring  SAIF special assessment of $211,000
($127,000 net of tax) and the sale of an  investment at a loss of  approximately
$60,000  during 1997, as well as the sale of a tract of real estate for a profit
of $172,000  ($103,000  net of tax) during  1998.  There was also an increase of
$619,000  in net  interest  income  for  1998,  offset by an  increase  in other
expenses,  excluding the SAIF assessment, of $167,000. Excluding the gain on the
sale of real  estate,  the  SAIF  assessment  and  the  loss on the  sale of the
investment,  net income would have increased $236,000, or 44.2%, to $770,000 for
the year ended June 30, 1998 from $534,000 in 1997.

         Net Interest Income. Net interest income increased $619,000,  or 36.5%,
to $2.3  million  in 1998 from  $1.7  million  in 1997.  The  increase  resulted
primarily  from  an  increase  in  earning  assets  and a  decrease  in  costing
liabilities in 1998 due to the sale of Citizens Bancorp's common stock.

          Provisions  for Loan Losses.  Provisions  for loan losses for 1998 and
1997 were $72,000 and $83,000, respectively. Citizens had charge-offs of $12,000
and  recoveries  of $2,000 in 1997.  Citizens  had  charge-offs  of $17,000  and
recoveries of $2,000 in 1998 and its allowance for loan loss as of June 30, 1998
was $269,000.

         Other Income. Other income increased approximately $226,000, or 142.1%,
in 1998 as compared to 1997. This increase resulted from an increase in the gain
on the sale of real estate of $163,000 in 1998 and the $60,000  loss on the sale
of an investment in 1997, plus an increase of $4,000 in 1998 in fees and service
charges and miscellaneous income.

         Other Expense.  Other expenses decreased $44,000, or 3.7%, in 1998. The
decrease was primarily  due to a $236,000  decrease in SAIF  insurance  premiums
offset by a $79,000  increase  in  salaries  and  benefits  due to  compensation
expense  related to the ESOP and the RRP. Office  occupancy,  equipment and data
processing  expenses  increased  by  $17,000  during  1998  and  other  expenses
increased by $31,000.  Legal and professional  expenses increased by $64,000 due
to the increased reporting requirements of public companies.

         Income Tax Expense.  Income tax expense increased $397,000,  or 216.6%,
to $580,000 in 1998 from $183,000 in 1997. This primarily resulted from the gain
on the sale of real estate,  which  increased  non-interest  income in 1998, and
from the FDIC special assessment,  which decreased  non-interest income in 1997,
as well as the increase in net interest income for 1998.

Liquidity and Capital Resources

      Citizens Savings Bank's primary sources of funds are deposits,  borrowings
and the proceeds from principal and interest payments on loans. While maturities
and scheduled  amortization of loans are a predictable source of funds,  deposit
flows and mortgage prepayments are greatly influenced by general interest rates,
economic conditions and competition.

      Citizens Savings Bank's primary  investing  activity is the origination of
loans.  During the years ended June 30, 1999, 1998 and 1997, it originated total
loans  in the  amounts  of $29.7  million,  $25.8  million  and  $17.5  million,
respectively.  Citizens  Savings Bank purchased  loans  totaling  $61,000 in the
fiscal  year  ended June 30,  1999.  Loan  principal  repayments  totaled  $23.6
million, $19.7 million and $13.3 million during the respective periods.

      During the years ended June 30, 1999, 1998 and 1997, Citizens Savings Bank
purchased  securities  in  the  amounts  of  $109,000,   $148,000  and  $65,000,
respectively.  Citizens Savings Bank did not sell any securities  during 1999 or
1998. During the year ended June 30, 1997,  however,  Citizens Savings Bank sold
approximately $2.9 million of securities for a loss of approximately $60,000.

      Citizens  Savings Bank had  outstanding  loan  commitments of $607,000 and
unused lines of credit of  approximately  $2.96  million at June 30,  1999.  The
unused lines primarily represent available borrowings under existing home equity
lines of credit.  Citizens Savings Bank anticipates that it will have sufficient
funds from loan repayments and from its ability to borrow  additional funds from
the  FHLB of  Indianapolis  to meet its  current  commitments.  Certificates  of
deposit  scheduled to mature in one year or less at June 30, 1999 totaled  $11.5
million.  Management  believes that a significant  portion of such deposits will
remain with Citizens  Savings Bank based upon  historical  deposit flow data and
Citizens Savings Bank's competitive pricing in its market area.

      Liquidity  management is both a daily and  long-term  function of Citizens
Savings  Bank's  management  strategy.  In the event that Citizens  Savings Bank
should require funds beyond its ability to generate them internally,  additional
funds are available through the use of FHLB advances.  Citizens Savings Bank had
outstanding FHLB advances in the amount of $7.0 million at June 30, 1999.

      The following is a summary of Citizens  Savings  Bank's cash flows,  which
are of three major types. Cash flows from operating activities consist primarily
of net  income  generated  by cash.  Investing  activities  generate  cash flows
through the origination  and principal  collection on loans as well as purchases
and sales of securities.  Investing activities will generally result in negative
cash flows when Citizens Savings Bank  experiences loan growth.  Cash flows from
financing  activities  include savings deposits,  withdrawals and maturities and
changes in borrowings.  The following table  summarizes cash flows for each year
in the three-year period ended June 30, 1999.

                                                      Year Ended June 30,
                                                1999         1998         1997
                                             --------       ------         ----
                                                         (In thousands)

Operating activities.........................$    866     $  1,522     $    266
                                             --------       ------         ----
Investing activities:
   Net change in interest-bearing deposits...     297          693         (695)
   Purchases of  investment securities.......    (109)        (148)         (65)
   Sales of investment securities............     ---          ---        2,932
   Net change in loans.......................  (6,232)      (8,655)      (4,223)
   Loans sold................................     ---          ---           91
   Purchases of equipment....................     (55)         (30)         (16)
   Change in land held for development.......      52           31           77
   Purchases of FHLB stock...................     (67)         (20)         ---
                                             --------       ------         ----
Total from investing activities..............  (6,114)      (8,129)      (1,899)
                                             --------       ------         ----
Financing activities:
   Increase/(decrease) in NOW,
     MMDA and passbook deposits..............       3         (258)         305
   Increase/(decrease) in certificates
     of deposit..............................   2,905       (2,030)         450
   Advances from FHLB........................   7,000        3,500       14,500
   Payments to FHLB..........................  (3,500)      (4,000)     (13,500)
   Dividends paid on common stock............    (210)         (53)         ---
   Repurchase of common stock................  (1,104)         ---          ---
   Sale of common stock, net of costs........     ---        9,216          ---
   Purchase of RRP shares....................     ---         (667)         ---
                                             --------       ------         ----
Total from financing activities..............   5,094        5,708        1,755
                                             --------       ------         ----
Net increase/(decrease) in cash
   and cash equivalents......................$   (154)      $ (899)        $122
                                             ========       ======         ====

         Federal  law  requires  that  savings  associations  maintain a minimum
average  daily  balance  of liquid  assets in an amount not less than 4% or more
than 10% of their  withdrawable  accounts  plus  short-term  borrowings.  Liquid
assets  include  cash,  certain time  deposits,  certain  bankers'  acceptances,
specified  U.S.  government,  state  or  federal  agency  obligations,   certain
corporate debt  securities,  commercial  paper,  certain  mutual funds,  certain
mortgage-related  securities, and certain first-lien residential mortgage loans.
The OTS regulation that implements this statutory liquidity requirement provides
that a savings association must hold liquid assets in an amount not less than 4%
of the association's net withdrawable  accounts and short-term  borrowings.  The
OTS no longer requires savings associations to maintain short-term liquid assets
constituting  at least 1% of their  average  daily  balance of net  withdrawable
deposit accounts and current  borrowings.  In determining  their compliance with
this liquidity  requirement,savings  associations  may calculate their liquidity
requirement  based upon their average daily balance of liquid assets during each
quarter rather than during each month. The OTS may impose monetary  penalties on
savings associations that fail to meet these liquidity requirements.  As of June
30,  1999,  Citizens  Savings  Bank had  liquid  assets of $3.0  million,  and a
regulatory liquidity ratio of 7.5%.

         Pursuant  to  OTS  capital   regulations,   savings  associations  must
currently meet a 1.5% tangible capital requirement, a 3% leverage ratio (or core
capital)  requirement,  and a total risk-based  capital to risk-weighted  assets
ratio of 8%. At June 30, 1999,  Citizens  Savings Bank's tangible  capital ratio
was 17.8%, its core capital ratio was 17.8%, and its total risk-based capital to
risk-weighted  assets ratio was 29.0%.  Therefore,  at June 30,  1999,  Citizens
Savings  Bank's  capital  levels  exceeded  all  applicable  regulatory  capital
requirements currently in effect.

         The   following   table   provides  the  minimum   regulatory   capital
requirements and Citizens Savings Bank's capital ratios as of June 30, 1999:
<TABLE>
<CAPTION>


                                             At June 30, 1999
                        ------------------------------------------------------------------------
                             OTS Requirement                Citizens Savings Bank's Capital Level
                             ---------------                -------------------------------------
                          % of                                % of                       Amount
Capital Standard         Assets        Amount               Assets(1)     Amount        of Excess
----------------         ------        ------               ---------     ------        ---------
                                           (Dollars in thousands)

<S>                        <C>         <C>                   <C>           <C>            <C>
Tangible capital........   1.5%        $  876                17.8%         $10,388        $9,512
Core capital (2)........   3.0          1,751                17.8           10,388         8,637
Risk-based capital......   8.0          2,957                29.0           10,714         7,757
</TABLE>


(1)  Tangible and core capital levels are shown as a percentage of total assets;
     risk-based  capital  levels  are  shown as a  percentage  of  risk-weighted
     assets.

(2)  The OTS has adopted a core  capital  requirement  for savings  associations
     comparable to that adopted by the OCC for national  banks.  The  regulation
     requires core capital of at least 3% of total  adjusted  assets for savings
     associations  that received the highest  supervisory  rating for safety and
     soundness, and 4% to 5% for all other savings associations.  Citizens is in
     compliance with these capital requirements.

     As of June 30, 1999, management is not aware of any current recommendations
by regulatory authorities which, if they were to be implemented,  would have, or
are reasonably  likely to have, a material  adverse  effect on Citizens  Savings
Bank's liquidity, capital resources or results of operations.

Current Accounting Issues

     Accounting for Derivative Instruments and Hedging Activities.  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133 requires  companies to record
derivatives  on the  balance  sheet  at their  fair  value.  SFAS  No.  133 also
acknowledges  that the method of  recording a gain or loss depends on the use of
the derivative.  If certain conditions are met, a derivative may be specifically
designated  as (a) a hedge of the  exposure  to  changes  in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b) a hedge of
the exposure to variable cash flows of a forecasted transaction,  or (c) a hedge
of the foreign currency exposure of a net investment in a foreign operation,  an
unrecognized   firm   commitment,   an   available-for-sale   security,   or   a
foreign-currency-denominated forecasted transaction.

         o        For a derivative designated as hedging the exposure to changes
                  in the fair value of a recognized asset or liability or a firm
                  commitment  (referred to as a fair value  hedge),  the gain or
                  loss  is  recognized  in  earnings  in the  period  of  change
                  together with the  offsetting  loss or gain on the hedged item
                  attributable  to the risk  being  hedged.  The  effect of that
                  accounting  is to reflect in earnings  the extent to which the
                  hedge is not effective in achieving offsetting changes in fair
                  value.

         o        For  a  derivative  designated  as  hedging  the  exposure  to
                  variable cash flows of a forecasted  transaction  (referred to
                  as  a  cash  flow  hedge),   the  effective   portion  of  the
                  derivative's gain or loss is initially reported as a component
                  of  other   comprehensive   income   (outside   earnings)  and
                  subsequently  reclassified  into earnings when the  forecasted
                  transaction  affects earnings.  The ineffective portion of the
                  gain or loss is reported in earnings immediately.

         o        For a derivative  designated  as hedging the foreign  currency
                  exposure of a net investment in a foreign operation,  the gain
                  or loss is reported  in other  comprehensive  income  (outside
                  earnings) as part of the  cumulative  translation  adjustment.
                  The accounting for a fair value hedge  described above applies
                  to a derivative  designated as a hedge of the foreign currency
                  exposure   of   an   unrecognized   firm   commitment   or  an
                  available-for-sale  security.  Similarly, the accounting for a
                  cash  flow  hedge  described  above  applies  to a  derivative
                  designated  as a hedge of the foreign  currency  exposure of a
                  foreign-currency-denominated forecasted transaction.

         o        For a derivative not designated as a hedging  instrument,  the
                  gain  or loss is  recognized  in  earnings  in the  period  of
                  change.

         The new  Statement  applies to all  entities.  If hedge  accounting  is
elected by the entity,  the method of assessing the effectiveness of the hedging
derivative   and  the   measurement   approach   of   determining   the  hedge's
ineffectiveness must be established at the inception of the hedge.

         SFAS No. 133 amends SFAS No. 52 and  supercedes  SFAS Nos. 80, 105, and
119.  SFAS No. 107 is amended to include  the  disclosure  provisions  about the
concentrations  of credit risk from SFAS No. 105.  Several  Emerging Issues Task
Force  consensuses  are also changed or nullified by the  provisions of SFAS No.
133.

         SFAS No. 133 was to be effective for all fiscal years  beginning  after
June 15, 1999. The implementation  date was deferred,  and SFAS No. 133 will now
be effective for all fiscal  quarters of all fiscal years  beginning  after June
15, 2000.

Impact of Inflation

         The  consolidated  financial  statements  presented  herein  have  been
prepared in accordance  with generally  accepted  accounting  principles.  These
principles  require the measurement of financial  position and operating results
in terms of  historical  dollars,  without  considering  changes in the relative
purchasing power of money over time due to inflation.

         Citizens  Savings Bank's primary assets and liabilities are monetary in
nature. As a result,  interest rates have a more significant  impact on Citizens
Savings  Bank's  performance  than the effects of general  levels of  inflation.
Interest rates,  however,  do not necessarily move in the same direction or with
the same  magnitude  as the price of goods and  services,  since such prices are
affected  by  inflation.  In a period of  rapidly  rising  interest  rates,  the
liquidity  and  maturities  structures  of Citizens  Savings  Bank's  assets and
liabilities are critical to the maintenance of acceptable performance levels.

         The principal effect of inflation,  as distinct from levels of interest
rates, on earnings is in the area of noninterest expense.  Such expense items as
employee  compensation,  employee benefits and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing  loans that  Citizens  Savings Bank has made.  Management  is unable to
determine the extent,  if any, to which  properties  securing  Citizens  Savings
Bank's loans have appreciated in dollar value due to inflation.

Asset/Liability Management

         An  important  component  of Citizens  Savings  Bank's  asset/liability
management policy includes examining the interest rate sensitivity of its assets
and liabilities and monitoring the expected  effects of interest rate changes on
its net portfolio value.

         An asset or liability is interest rate sensitive within a specific time
period if it will mature or reprice within that time period. If Citizens' assets
mature or reprice  more  quickly or to a greater  extent  than its  liabilities,
Citizens  Savings Bank's net portfolio  value and net interest income would tend
to increase  during periods of rising interest rates but decrease during periods
of falling interest rates. Conversely,  if Citizens Savings Bank's assets mature
or reprice  more  slowly or to a lesser  extent  than its  liabilities,  its net
portfolio value and net interest income would tend to decrease during periods of
rising  interest rates but increase  during periods of falling  interest  rates.
Citizens  Savings  Bank's  policy has been to mitigate  the  interest  rate risk
inherent in the historical business of savings associations,  the origination of
long-term loans funded by short-term  deposits,  by pursuing certain  strategies
designed to decrease the vulnerability of its earnings to material and prolonged
changes in interest rates.

         Because of the lack of customer demand for adjustable rate loans in its
market area, Citizens Savings Bank primarily  originates  fixed-rate real estate
loans,  which accounted for  approximately 65% of its loan portfolio at June 30,
1999. To manage the interest rate risk of this type of loan portfolio,  Citizens
Savings Bank limits  maturities of fixed-rate loans to no more than 20 years. In
addition,  Citizens Savings Bank continues to offer and attempts to increase its
volume of adjustable rate loans when market interest rates make these loans more
attractive to customers.

         Management  believes it is critical to manage the relationship  between
interest  rates and the effect on Citizens  Savings  Bank's net portfolio  value
("NPV").  This approach  calculates the difference  between the present value of
expected  cash flows from  assets and the present  value of expected  cash flows
from  liabilities,  as well as cash  flows  from  off-balance  sheet  contracts.
Citizens  Savings Bank manages assets and liabilities  within the context of the
marketplace and applicable regulatory  limitations and within limits established
by its Board of  Directors  on the  amount of change in NPV which is  acceptable
given certain interest rate changes.

         Interest  risk  exposure  is  monitored  monthly by an  Asset/Liability
Management  Committee which considers  various factors such as current local and
national  economic  conditions  and  interest  rate  outlook as well as Citizens
Savings Bank's loan and deposit  demand,  pricing and maturity  structure.  This
Committee  periodically  updates  Citizens  Savings  Bank's  interest  rate risk
strategy which primarily  involves  modifying  asset/liability  terms and mix as
considered appropriate. An increased emphasis on consumer loans, which generally
have shorter terms to maturity than  residential  mortgage loans, in addition to
an increase in the volume of adjustable-rate  loans,  including multi-family and
non-residential  mortgage  loans and home equity lines of credit,  have been the
major strategies for asset management.  Citizens Savings Bank has also attempted
to lengthen the average maturity of its liabilities by offering special rates on
longer  term  certificates  of  deposit.  Long  term  advances  from the FHLB of
Indianapolis  are also an  available  source of funds which could help  Citizens
Savings Bank with future liability management.

          The OTS issued a regulation, which uses a net market value methodology
to measure the interest rate risk exposure of savings  associations.  Under this
OTS  regulation,  an  institution's  "normal" level of interest rate risk in the
event of an assumed change in interest rates is a decrease in the  institution's
NPV in an amount not  exceeding 2% of the present  value of its assets.  Savings
associations  with over  $300  million  in assets or less than a 12%  risk-based
capital  ratio are required to file OTS Schedule  CMR. Data from Schedule CMR is
used by the OTS to calculate  changes in NPV (and the related  "normal" level of
interest rate risk) based upon certain interest rate changes  (discussed below).
Associations  which  do not  meet  either  of the  filing  requirements  are not
required  to file OTS  Schedule  CMR,  but may do so  voluntarily.  As  Citizens
Savings Bank does not meet either of these  requirements,  it is not required to
file  Schedule  CMR,  although  it does so  voluntarily.  Under the  regulation,
associations which must file are required to take a deduction (the interest rate
risk capital  component)  from their total capital  available to calculate their
risk based capital  requirement  if their interest rate exposure is greater than
"normal." The amount of that deduction is one-half of the difference between (a)
the institution's  actual calculated exposure to a 200 basis point interest rate
increase or  decrease  (whichever  results in the greater pro forma  decrease in
NPV) and (b) its "normal"  level of exposure which is 2% of the present value of
its assets.

         It is estimated  that at June 30, 1999,  NPV would decrease 9.0% in the
event of a 200 basis point increase in market interest  rates,  compared to 9.8%
for the same increase at June 30, 1998.  Citizens Savings Bank's NPV at June 30,
1999 would  increase  0.5% in the event of a 200 basis point  decrease in market
rates.  A year  earlier,  a 200 basis point  decrease in market rates would have
increased NPV 3.1%.

         Presented below, as of June 30, 1999 and 1998, is an analysis performed
by the OTS of Citizens  Savings Bank's interest rate risk as measured by changes
in NPV for instantaneous and sustained parallel shifts in the yield curve up and
down 200 basis points.

                                  June 30, 1999
                   Net Portfolio Value Summary Performance
                                                                   NPV as % of
                                                                  Present Value
  Change            Net Portfolio Value                             of Assets
 In Rates   $ Amount      $ Change         % Change   NPV Ratio     Change
--------------------------------------------------------------------------------
                             (Dollars in thousands)

+ 200 bp*    $11,973       $(1,183)       (8.99)%      20.53%       (115)  bp
    0 bp      13,156           ---           ---       21.68%        ---   bp
- 200 bp      13,215            59         0.45%       21.28%        (40)  bp

             Interest Rate Risk Measures: 200 Basis Point Rate Shock

       Pre-Shock NPV Ratio: NPV as % of PV of Assets.................   21.68%
       Exposure Measure: Post-Shock NPV Ratio........................   20.53%
       Sensitivity Measure: Change in NPV Ratio......................   115 bp
       Change in NPV as % of PV of Assets............................     5.3%


                                  June 30, 1998
                     Net Portfolio Value Summary Performance

                                                                    NPV as % of
                                                                   Present Value
      Change            Net Portfolio Value                          of Assets
     In Rates   $ Amount      $ Change      % Change    NPV Ratio     Change
--------------------------------------------------------------------------------
                               (Dollars in thousands)

    + 200 bp*    $10,725       $(1,158)    (9.79)%       20.03%       (151)  bp
        0 bp      11,883           ---         ---       21.54%        ---   bp
    - 200 bp      12,251           368      3.10%        21.86%         32   bp

             Interest Rate Risk Measures: 200 Basis Point Rate Shock

        Pre-Shock NPV Ratio: NPV as % of PV of Assets..............     21.54%
        Exposure Measure: Post-Shock NPV Ratio.....................     20.03%
        Sensitivity Measure: Change in NPV Ratio...................     151 bp
        Change in NPV as % of PV of Assets.........................       7.0%

* Basis points

Financial Condition and Results of Operations at March 31, 2000

         Total assets increased to $63.5 million at March 31, 2000,  compared to
$59.5 million at June 30, 1999. Cash increased $163,000 to $607,000 at March 31,
2000,  from  $444,000  at  June  30,  1999,  while  interest   bearing-deposits,
consisting  primarily  of  overnight  deposits at the FHLB of  Indianapolis  and
certificates of deposit at other FDIC insured financial institutions,  increased
to $2.4 million at March 31, 2000, from $1.6 million at June 30, 1999. Net loans
receivable increased $2.9 million to $56.0 million at March 31, 2000, from $53.1
million at June 30, 1999.  The increase in loans and  interest-bearing  deposits
was funded by an increase in  borrowings  during the period.  Borrowings  at the
FHLB  increased  $4.0 million to $11.0  million as of March 31, 2000,  from $7.0
million at June 30,  1999.  This was offset by a decrease  in  deposits  of $0.7
million to $36.3 million at March 31, 2000, from $37.0 million at June 30, 1999.

         Shareholders'  equity  increased  $438,000 during the nine months ended
March 31,  2000.  This was  primarily a result of the profit of $609,000 for the
period,  which  increased  shareholders'  equity,  less  the  cost  of  Citizens
Bancorp's  repurchase  of $79,000 of its common stock (6,353  shares) at various
times and market prices during the period.  Citizens Bancorp declared a dividend
of $.07 per share of common  stock held as of March 31,  2000,  payable on April
14,  2000.  Shareholders'  equity  decreased  by  $62,000  as a  result  of  the
declaration of the dividend.

Comparison of operating results for the three-month periods ended March 31, 2000
and 1999.

         Citizens  Bancorp  had a decrease  in net income of $10,000 to $217,000
for the three months ended March 31, 2000,  compared to a net income of $227,000
for the three-month  period ended March 31, 1999. The decrease was primarily due
to an increase of $49,000 in non-interest  expense during the three-month period
ended March 31, 2000,  offset by an increase of $25,000 in net  interest  income
during the same period.

         Net interest income increased $25,000 to $653,000 for the quarter ended
March 31, 2000,  compared to $628,000 for the same period in 1999.  The increase
resulted  primarily  from an increase in earning  assets during the 2000 period,
offset by a decrease in net interest margin to 4.46% for the quarter ended March
31, 2000, from 4.52% for the same period in 1999.

         The provision for loan losses was $15,000 for the  three-month  periods
ended March 31, 2000 and March 31, 1999.  At March 31, 2000,  the  allowance for
loan loss was 0.61% of total loans, which was unchanged from June 30, 1999.

         Total  non-interest  income increased $4,000 to $51,000 for the quarter
ended March 31, 2000,  compared to $47,000  during the same period in 1999.  The
increase is primarily the result of a $5,000 increase in other income during the
quarter ended March 31, 2000 due to the receipt of a $5,000  Federal  Income Tax
refund related to the 1996 CLSC federal tax return.

          Total  non-interest  expense  increased  $49,000 to  $350,000  for the
quarter ended March 31, 2000, compared to $301,000 for the same quarter in 1999.
The  increase  was  primarily  due to an  increase  of $25,000 in  salaries  and
benefits to $182,000  for the three  months  ended March 31,  2000,  compared to
$157,000  for the same period in 1999.  Legal and  professional  fees  increased
$5,000 to $12,000 for the three months ended March 31, 2000,  compared to $7,000
for the same period in 1999.  Office  occupancy,  equipment and data  processing
expenses increased by $5,000 during the period ended March 31, 2000, offset by a
$4,000  decrease in deposit  insurance  premiums  during the 2000 period.  Other
expenses  increased  $18,000  during the three months ended March 31, 2000,  due
primarily  to an initial  payment of $15,000  under an  agreement  with  Trident
Securities to deliver a fairness opinion and to negotiate and arrange the Merger
Agreement  and Plan of  Reorganization  between  Citizens  Bancorp  and  Lincoln
Bancorp of Plainfield, IN.

         Income tax  expense  decreased  by $10,000  to  $122,000  for the three
months  ended March 31,  2000,  compared to $132,000  for the three months ended
March 31, 1999.

Comparison of operating results for the nine-month  periods ended March 31, 2000
and 1999.

         Citizens  Bancorp  had an  increase in net income of $1,000 to $609,000
for the nine months ended March 31,  2000,  compared to a net income of $608,000
for the nine months ended March 31, 1999.  The increase was  primarily due to an
increase of $29,000 in net interest  income and a decrease in income tax expense
of $12,000 during the nine months ended March 31, 2000, offset by an increase of
$48,000 in non-interest expense during the same period.

         Net interest income increased $29,000 to $1,911,000 for the nine months
ended March 31, 2000,  compared to $1,882,000  for the same period in 1999.  The
increase  resulted  primarily from an increase in earning assets during the 2000
period, offset by a decrease in net interest margin to 4.43% for the nine months
ended March 31, 2000, from 4.57% for the same period in 1999.

         The  provision  for loan losses was  $45,000 for the nine months  ended
March 31,  2000,  compared to $50,000 for the same period in 1999.  At March 31,
2000, the allowance for loan loss was 0.61% of total loans,  which was unchanged
from June 30, 1999.

         Total  non-interest  income  increased  $3,000 to $161,000 for the nine
months  ended March 31,  2000,  compared to $158,000  for the nine months  ended
March 31, 1999.

         Total non-interest expense increased $48,000 to $1,023,000 for the nine
months ended March 31,  2000,  compared to $975,000 for the same period in 1999.
Salaries and benefits increased $49,000 during the 2000 period, due primarily to
expenses  related to the early  vesting of the RRP shares of  Advisory  Director
Ralph  C.  Hinshaw.  This  increase  was  offset  by a  decrease  in  legal  and
professional  fees of $16,000 to $49,000  for the nine  months  ended  March 31,
2000,  compared  to  $65,000  for the same  period  in 1999.  Office  occupancy,
equipment,  data  processing and deposit  insurance  expenses  decreased  $4,000
during the 2000 period.  Other expenses increased $19,000 during the nine months
ended March 31, 2000,  due  primarily to an initial  payment of $15,000 under an
agreement with Trident Securities to deliver a fairness opinion and to negotiate
and arrange the Merger  Agreement and Plan of  Reorganization  between  Citizens
Bancorp and Lincoln Bancorp.

         Income tax expense decreased by $12,000 to $395,000 for the nine months
ended March 31,  2000,  compared to $407,000 for the nine months ended March 31,
1999.

Asset Quality

         The allowance for loan losses was $340,000 at March 31, 2000,  compared
to $326,000 at June 30,  1999.  Management  considered  the  allowance  for loan
losses at March 31, 2000 to be adequate to cover  estimated  losses  inherent in
the loan portfolio at that date, taking into consideration  probable losses that
could be  reasonably  estimated.  Such belief is based upon an analysis of loans
currently  outstanding,  past loss experience,  current economic  conditions and
other factors and estimates which are subject to change over time. The following
table sets forth the changes  affecting  the  allowance  for loan losses for the
nine months ended March 31, 2000.

Balance, July 1, 1999                         $326,249
Provision for loan losses                       45,000
Recoveries                                       2,033
Charge-offs                                    (32,799)
                                               -------
Balance, March 31, 2000                       $340,483
                                              ========

Non-performing  loans totaled  $523,000 or .93% of total loans at March 31,2000,
compared to $197,000 or .37% of total loans at June 30, 1999.

Liquidity and Capital Resources

         Citizens  Bancorp's  most liquid  assets are cash and  interest-bearing
deposits.  The  levels of these  assets  are  dependent  on  Citizens  Bancorp's
operating,  financing, and investing activities.  At March 31, 2000 and June 30,
1999, cash and interest-bearing  deposits totaled $3.0 million and $2.1 million,
respectively.

         Citizens  Bancorp's  primary sources of funds are deposits,  borrowings
and the proceeds from principal and interest payments on loans. While maturities
and scheduled  amortization of loans are a predictable source of funds,  deposit
flows and mortgage prepayments are greatly influenced by general interest rates,
economic conditions and competition.

         If Citizens  Bancorp requires funds beyond its ability to generate them
internally,  it has the ability to borrow  funds from the FHLB of  Indianapolis.
Federal  law limits an  institution's  borrowings  from the FHLB to 20 times the
amount  paid for  capital  stock in the  FHLB,  subject  to  regulatory  capital
requirements.  As a policy matter,  however, the FHLB of Indianapolis  typically
limits the amount of borrowings  from the FHLB to 50% of adjusted  assets (total
assets less  borrowings).  At March 31, 2000,  borrowings  from the FHLB totaled
$11.0 million.

Quantitative and Qualitative Disclosures About Market Risk

         Presented  below,  as of  March  31,  2000  and  1999,  is an  analysis
performed  by the OTS of Citizens  Bancorp's  interest  rate risk as measured by
changes in NPV for  instantaneous  and  sustained  parallel  shifts in the yield
curve up and down 200 basis points.  The decline in the net  portfolio  value at
March 31,  2000  compared  to March 31,  1999 and June 30,  1999,  is  primarily
attributable  to a greater  decline in the value of  fixed-rate  mortgages  as a
result  of an  increase  in the  amount  of these  mortgages  and a rising  rate
environment.

<TABLE>
<CAPTION>

                                 March 31, 2000
                     Net Portfolio Value Summary Performance
                                                                                                    NPV as % of
                                                                                                    Present Value
      Change                       Net Portfolio Value                                                of Assets
     In Rates              $ Amount      $ Change                     % Change       NPV Ratio        Change
------------------------------------------------------------------------------------------------------------
                                                 (Dollars in thousands)
<S>                         <C>           <C>                       <C>               <C>             <C>
    + 200 bp*               $11,816       $(1,830)                  (13.41)%          19.37%          (199)  bp
        0 bp                 13,646           ---                       ---           21.36%           ---   bp
    - 200 bp                 14,339           693                     5.08%           21.79%            44   bp
</TABLE>


             Interest Rate Risk Measures: 200 Basis Point Rate Shock

     Pre-Shock NPV Ratio: NPV as % of PV of Assets...............   21.36%
     Exposure Measure: Post-Shock NPV Ratio......................   19.37%
     Sensitivity Measure: Change in NPV Ratio....................   199 bp
     Change in NPV as % of PV of Assets..........................     9.3%

                                 March 31, 1999
                     Net Portfolio Value Summary Performance
<TABLE>
<CAPTION>


                                                                                             NPV as % of
                                                                                            Present Value
      Change               Net Portfolio Value                                                of Assets
     In Rates      $ Amount      $ Change                     % Change       NPV Ratio        Change
----------------------------------------------------------------------------------------------------
                                         (Dollars in thousands)
<S>                 <C>             <C>                      <C>              <C>              <C>
    + 200 bp*       $11,523         $(831)                   (6.72)%          20.01%           (68)  bp
        0 bp         12,354           ---                        ---          20.69%           ---   bp
    - 200 bp         12,247          (107)                    (.87)%          20.06%           (64)  bp
</TABLE>


             Interest Rate Risk Measures: 200 Basis Point Rate Shock

       Pre-Shock NPV Ratio: NPV as % of PV of Assets.............    20.69%
       Exposure Measure: Post-Shock NPV Ratio....................    20.01%
       Sensitivity Measure: Change in NPV Ratio..................     68 bp
       Change in NPV as % of PV of Assets........................      3.3%

* Basis points

                           BUSINESS OF LINCOLN BANCORP

General

         Lincoln Bancorp is an Indiana corporation organized in September,  1998
to become a savings and loan  holding  company upon its  acquisition  of all the
issued and  outstanding  capital  stock of Lincoln  Federal in  connection  with
Lincoln Federal's  conversion from mutual to stock form.  Lincoln Bancorp became
Lincoln  Federal's  holding company on December 30, 1998. The principal asset of
Lincoln Bancorp currently  consists of 100% of the issued and outstanding shares
of capital stock, $.01 par value per share, of Lincoln Federal.  Lincoln Federal
was originally organized in 1884 as Ladoga Federal Savings and Loan Association,
located in Ladoga,  Indiana. In 1979 Ladoga Federal merged with Plainfield First
Federal Savings and Loan  Association,  a federal  savings and loan  association
located in Plainfield, Indiana which was originally organized in 1896. Following
the merger, the institution changed its name to Lincoln Federal Savings and Loan
Association and, in 1984,  adopted its current name,  Lincoln  Federal.  Lincoln
Federal currently conducts its business from six full-service offices located in
Hendricks,  Montgomery,  Clinton  and Morgan  Counties,  Indiana,  with its main
office located in Plainfield. Lincoln Federal opened its newest offices in Avon,
Indiana  in  January,  1999 and  Mooresville,  Indiana in April,  1999,  and has
received  regulatory  approval  to open a new  branch in  Greenwood,  Indiana in
September 2000.  Lincoln  Federal's  principal  business  consists of attracting
deposits from the general public and originating  fixed-rate and adjustable-rate
loans  secured  primarily  by  first  mortgage  liens  on  one-  to  four-family
residential real estate.  Lincoln  Federal's  deposit accounts are insured up to
applicable limits by the SAIF of the FDIC.

         Lincoln Federal offers a number of financial services,  including:  (i)
one- to four-family  residential real estate loans;  (ii) commercial real estate
loans; (iii) real estate  construction  loans; (iv) land loans; (v) multi-family
residential  loans;  (vi)  consumer  loans,  including  home  equity  loans  and
automobile loans;  (vii) commercial  loans;  (viii) money market demand accounts
("MMDAs");  (ix) savings accounts; (x) checking accounts; (xi) NOW accounts; and
(xii) certificates of deposit.

Lending Activities

         Lincoln Federal has historically concentrated its lending activities on
the  origination  of loans  secured by first  mortgage  liens for the  purchase,
construction  or refinancing of one- to four-family  residential  real property.
One- to four-family residential mortgage loans continue to be the major focus of
Lincoln Federal's loan origination  activities,  representing 72.2% of its total
loan portfolio at December 31, 1999.

        Lincoln Federal also offers  commercial  real estate loans,  real estate
construction loans and consumer loans. To a limited extent, Lincoln Federal also
offers  multi-family  loans,  land loans and commercial  loans.  Commercial real
estate  loans  totaled  approximately  6.6%  of  Lincoln  Federal's  total  loan
portfolio,  and real estate  construction  loans totaled  approximately  7.5% of
Lincoln  Federal's total loans as of December 31, 1999.  Consumer  loans,  which
consist  primarily  of home equity and second  mortgage  loans,  have  increased
significantly  in the past two years  from  $20.6  million,  or 8.1% of  Lincoln
Federal's loan portfolio at December 31, 1997, to $28.6 million, or 11.8% of its
loan portfolio at December 31, 1999.

         Loan Portfolio  Data. The following table sets forth the composition of
Lincoln  Federal's loan portfolio  (including  loans held for sale) by loan type
and security type as of the dates indicated, including a reconciliation of gross
loans receivable after consideration of the allowance for loan losses,  deferred
loan fees and loans in process.

 <TABLE>
<CAPTION>

                                                                            At December 31,

                                             1999               1998              1997                1996               1995
                                              Percent             Percent            Percent            Percent             Percent
                                    Amount   of Total   Amount   of Total   Amount  of Total  Amount   of Total  Amount    of Total
------------------------------------------------------------------------------------------------------------------------------------
                                                                         (Dollars in thousands)
TYPE OF LOAN
Real estate mortgage loans:
<S>                                <C>        <C>      <C>        <C>      <C>       <C>      <C>        <C>      <C>         <C>
   One-to-four-family
     residential (1).............  $175,095   72.18%   $152,893   76.19%   $205,976  81.03%   $269,618   84.84%   $248,947    84.48%
   Multi-family...................    1,029     .42       1,022     .51       1,133    .45       1,111     .35%      1,012      .34
   Commercial real estate.........   16,073    6.63      14,548    7.25      14,914   5.87      14,830    4.66%     15,727     5.34
   Construction...................   18,127    7.47       7,411    3.69       9,912   3.90      13,159    4.14%      7,838     2.66
   Land...........................    3,609    1.49       2,664    1.33       1,455    .57       2,725     .86%      9,877     3.35
Commercial........................       91     .04         122     .06         242    .10         ---      ---        ---      ---
Consumer loans:
   Home equity and
     second mortgages.............   24,272   10.01      18,482    9.21      17,218   6.77      13,239    4.17       7,858     2.67
   Other..........................    4,282    1.76       3,532    1.76       3,340   1.31       3,124     .98       3,409     1.16
                                   --------  ------    --------  ------    -------- ------    --------  ------    --------   ------
     Gross loans receivable....... $242,578  100.00%   $200,674  100.00%   $254,190 100.00%   $317,806  100.00%   $294,668   100.00%
                                   ========  ======    ========  ======    ======== ======    ========  ======    ========   ======

TYPE OF SECURITY
   One-to-four-family
     residential real estate (1).. $209,379   86.31%   $177,837   88.62%   $232,966  91.65%   $290,956   91.55%   $264,142    89.64%
   Multi-family real estate.......    1,029     .43       1,022     .51       1,133    .45       1,111     .35       1,012      .34
   Commercial real estate.........   24,188    9.97      15,498    7.72      15,054   5.92      19,890    6.26      16,229     5.51
   Land...........................    3,609    1.49       2,664    1.33       1,455    .57       2,725     .86       9,877     3.35
   Deposits.......................      675     .28         962     .48       1,106    .44       1,155     .37         995      .34
   Auto...........................    3,006    1.24       2,127    1.06       2,041    .80       1,502     .47       1,690      .57
   Other security.................      491     .20         475     .24         426    .17         356     .11         611      .21
   Unsecured .....................      201     .08          89     .04           9     --         111     .03         113      .04
                                   --------  ------    --------  ------    -------- ------    --------  ------    --------   ------
     Gross loans receivable....... $242,578  100.00%   $200,674  100.00%   $254,190 100.00%   $317,806  100.00%   $294,668   100.00%
                                   ========  ======    ========  ======    ======== ======    ========  ======    ========   ======
Deduct:
Allowance for loan losses.........    1,761     .73       1,512     .75       1,361    .54       1,241     .39       1,121      .38
Deferred loan fees (1)............      822     .34         893     .45       1,690    .66       2,707     .85       2,854      .97
Loans in process..................    6,995    2.88       2,348    1.17       2,504    .99       8,086    2.55       5,347     1.81
                                   --------  ------    --------  ------    -------- ------    --------  ------    --------   ------
   Net loans receivable........... $233,000   96.05%   $195,921   97.63%   $248,635  97.81%   $305,772   96.21%   $285,346    96.84%
                                   ========  ======    ========  ======    ======== ======    ========  ======    ========   ======
Mortgage Loans:
   Adjustable-rate................$  68,452   28.74%    $56,014   28.43%    $95,106  37.95%   $117,062   37.20%   $112,193    38.52%
   Fixed-rate.....................  169,753   71.26     141,006   71.57     155,502  62.05     197,620   62.80     179,066    61.48
                                   --------  ------    --------  ------    -------- ------    --------  ------    --------   ------
     Total........................ $238,205  100.00%   $197,020  100.00%   $250,608 100.00%   $314,682  100.00%   $291,259   100.00%
                                   ========  ======    ========  ======    ======== ======    ========  ======    ========   ======
</TABLE>


(1)      Net loans held for sale  included in the above  categories  amounted to
         $24,201,000 and  $15,534,000 at December 31, 1996 and 1995.  There were
         no loans held for sale at December 31, 1999, 1998 and 1997.

         The  following  table sets forth  certain  information  at December 31,
1999,  regarding the dollar amount of loans  maturing in Lincoln  Federal's loan
portfolio  based on the  contractual  terms to maturity.  Demand loans having no
stated schedule of repayments and no stated maturity and overdrafts are reported
as due in one year or less.  This  schedule  does not  reflect  the  effects  of
possible prepayments or enforcement of due-on-sale  clauses.  Management expects
prepayments will cause actual maturities to be shorter.
<TABLE>
<CAPTION>


                                        Balance                         Due During Years Ended December 31,
                                    Outstanding at                                          2003        2005      2010       2015
                                     December 31,                                            to          to        to         and
                                         1999                 2000       2001     2002      2004        2009      2014     following
                                        --------           -------     ------    ------     -------   -------    -------   --------
                                                                                        (In thousands)
 <S>                                     <C>            <C>            <C>       <C>      <C>          <C>        <C>       <C>
Real estate mortgage loans:
   One- to four-family
     residential loans................  $175,095       $        36    $   361   $   536  $    1,133   $16,312    $43,648   $113,069
Multi-family loans....................     1,029               ---        ---       111         333        49         47        489
   Commercial real estate loans.......    16,073             1,872        963     1,176       3,924     2,931      1,341      3,866
   Construction loans.................    18,127            15,975        ---     1,000       1,152       ---        ---        ---
   Land loans.........................     3,609             1,574         56       131       1,655        97         96        ---
   Commercial.........................        91                 5         10        37          39       ---        ---        ---
Consumer loans:
   Installment  loans.................     3,607               263        342       610       1,999       374         19        ---
   Loans secured by deposits..........       675               412        126        49          88       ---        ---        ---
   Home equity loans and
     and second mortgages.............    24,272             1,298         97       322       2,358    17,915      2,282        ---
                                        --------           -------     ------    ------     -------   -------    -------   --------
     Total consumer loans.............    28,554             1,973        565       981       4,445    18,289      2,301        ---
                                        --------           -------     ------    ------     -------   -------    -------   --------
         Total........................  $242,578           $21,435     $1,955    $3,972     $12,681   $37,678    $47,433   $117,424
                                        ========           =======     ======    ======     =======   =======    =======   ========
</TABLE>

         The  following  table sets forth,  as of December 31, 1999,  the dollar
amount of all loans due  after  one year  that  have  fixed  interest  rates and
floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                              Due After December 31, 2000
                                            -------------------------------------------------------------
                                            Fixed Rates             Variable Rates                  Total
                                            -----------             --------------                  -----
                                                                    (In thousands)

Real estate mortgage loans:
<S>                                           <C>                     <C>                       <C>
   One- to four-family residential loans..    $138,723                  $36,336                   $175,059
   Multi-family loans.....................         461                      568                      1,029
   Commercial real estate loans...........       8,308                    5,893                     14,201
   Construction loans.....................       1,152                    1,000                      2,152
   Land loans.............................       2,035                      ---                      2,035
Commercial................................          86                      ---                         86
Installment loans.........................       3,344                      ---                      3,344
Loans secured by deposits.................         263                      ---                        263
Home equity loans and second mortgages....       8,097                   14,877                     22,974
                                              --------                  -------                   --------
   Total..................................    $162,469                  $58,674                   $221,143
                                              ========                  =======                   ========
</TABLE>


      One- to Four-Family  Residential Loans.  Lincoln Federal's primary lending
activity consists of the origination of one- to four-family residential mortgage
loans secured by property  located in its primary market area.  Lincoln  Federal
generally does not originate one- to four-family  residential  mortgage loans if
the ratio of the loan  amount to the  lesser of the  current  cost or  appraised
value of the property (the  "Loan-to-Value  Ratio") exceeds 95%. Lincoln Federal
requires  private  mortgage  insurance  on loans with a  Loan-to-Value  Ratio in
excess of 80%. The cost of such insurance is factored into the annual percentage
rate on such loans.

         In the  past,  Lincoln  Federal's  underwriting  criteria  for  one- to
four-family  residential  loans focused  heavily on the value of the  collateral
securing  the loan and placed less  emphasis on the  borrower's  debt  servicing
capacity and other credit factors.  Lincoln Federal recently revised its lending
policies to emphasize factors other than the value of the underlying collateral,
such as the income,  debt-to-income ratio, stability of earnings and past credit
history of a potential  borrower,  in making  credit  decisions.  These  revised
underwriting  criteria  are based upon Federal  Home Loan  Mortgage  Corporation
("FHLMC") lending guidelines.  Lincoln Federal originates fixed-rate loans which
provide  for the payment of  principal  and  interest  over a period of up to 30
years.

         Lincoln  Federal also offers  adjustable-rate  mortgage  ("ARM")  loans
pegged to the one-year U.S.  Treasury  securities  yield  adjusted to a constant
maturity.  Lincoln Federal no longer offers  adjustable rate loans with interest
rates  pegged to the 11th  District  Cost of Funds Index  ("COFI")  because that
index  adjusts  less  rapidly to changes in  interest  rates  compared  to other
indices.  Lincoln  Federal may offer  discounted  initial  interest rates on ARM
loans, but requires that the borrower qualify for the loan at the  fully-indexed
rate (the index rate plus the margin). A substantial portion of the ARM loans in
Lincoln  Federal's  portfolio  at  December  31, 1999  provide for maximum  rate
adjustments  per year and over the life of the loan of 2% and 6%,  respectively.
Lincoln Federal's residential ARMs are amortized for terms up to 30 years.

         In two separate  transactions in August,  1997 and April, 1998, Lincoln
Federal  securitized  approximately  $41.1  million  of the  COFI  loans  in its
portfolio  and sold the  resulting  mortgage-backed  securities on the secondary
market.  In June,  1998 Lincoln  Federal sold in a direct,  whole-loan sale to a
private investor an additional $17.2 million of COFI loans. Lincoln Federal also
pooled $75.0 million of fixed-rate  one- to four-family  residential  loans into
FHLMC mortgage-backed  securities.  Lincoln Federal sold on the secondary market
$34.3  million  of  these  securities  which  were  backed  by   lower-yielding,
fixed-rate loans. At December 31, 1999, Lincoln Federal continued to hold in its
investment  portfolio  approximately  $23.0 million of these securities that are
backed by higher-yielding, fixed-rate mortgage loans that it originated.

         With the exception of the loans that were  securitized  during 1997 and
1998 and in the whole-loan  sale in 1998,  Lincoln  Federal  determines  when it
originates a one- to four-family residential loan whether it intends to hold the
loan  until  maturity  or  sell  it in the  secondary  market.  Lincoln  Federal
generally  sells on the  secondary  market all of the  fixed-rate  loans that it
originates with terms of more than 20 years that are written to FHLMC standards,
and  retains in its loan  portfolio  any loans that it  originates  that are not
written to FHLMC standards.  Lincoln Federal retains the servicing rights on the
loans that it sells.

         ARM loans decrease the risk  associated  with changes in interest rates
by periodically  repricing,  but involve other risks because,  as interest rates
increase, the underlying payments by the borrower also increase, thus increasing
the potential for default by the borrower.  At the same time, the  marketability
of the underlying collateral may be adversely affected by higher interest rates.
Upward  adjustment  of the  contractual  interest  rate is also  limited  by the
maximum  periodic and lifetime  interest rate  adjustment  permitted by the loan
documents,  and,  therefore,  is  potentially  limited in  effectiveness  during
periods of rapidly rising interest  rates.  At December 31, 1999,  approximately
20.8% of Lincoln Federal's one- to four-family  residential loans had adjustable
rates of interest.

         All of the one- to four-family  residential mortgage loans that Lincoln
Federal originates include "due-on-sale" clauses, which give Lincoln Federal the
right to declare a loan  immediately  due and payable in the event  that,  among
other  things,  the borrower  sells or otherwise  disposes of the real  property
subject to the mortgage  and the loan is not repaid.  However,  Lincoln  Federal
occasionally  permits  assumptions of existing  residential  mortgage loans on a
case-by-case basis.

         At December 31, 1999, approximately $175.1 million, or 72.2% of Lincoln
Federal's  portfolio  of loans,  consisted  of one- to  four-family  residential
loans.  Approximately $727,000, or .4% of total residential loans, were included
in non-performing assets as of that date.

         Commercial  Real  Estate  and  Multi-Family  Loans.  Lincoln  Federal's
commercial  real  estate  loans are  secured  by  churches,  warehouses,  office
buildings,  hotels and other commercial  properties.  Lincoln Federal  generally
originates  commercial  real estate loans as five-year  balloon loans  amortized
over a 10- or 15-year period, with an adjustable interest rate indexed primarily
to the prime rate.  At December  31, 1999  Lincoln  Federal had $4.6  million in
outstanding  balloon loans secured by commercial and  multi-family  real estate.
Lincoln  Federal  generally  requires a  Loan-to-Value  Ratio of at least 75% on
commercial  real estate loans,  although it may make loans with a  Loan-to-Value
Ratio of up to 80% on loans secured by owner-occupied  commercial real estate or
by multi-family residential properties.

         Commercial  real  estate  loans  generally  are  larger  than  one-  to
four-family  residential loans and involve a greater degree of risk.  Commercial
real estate  loans often  involve  large loan  balances to single  borrowers  or
groups of related borrowers. Payments on these loans depend to a large degree on
results of operations  and management of the properties and may be affected to a
greater extent by adverse conditions in the real estate market or the economy in
general.  Accordingly,  the nature of the loans  makes them more  difficult  for
management  to monitor and  evaluate.  In addition,  balloon loans may involve a
greater degree of risk to the extent the borrower is unable to obtain  financing
or cannot repay the loan when the loan matures and the balloon payment is due.

         At December 31, 1999 Lincoln Federal's  largest  commercial real estate
borrower had loans  outstanding  in the  aggregate  amount of $2.4 million which
were secured by motels located throughout Central Indiana. Also as of that date,
Lincoln Federal's largest commercial real estate loan had an outstanding balance
of $1.2 million and was secured by a church located in Plainfield,  Indiana.  At
December 31, 1999,  approximately  $16.1 million,  or 6.6% of Lincoln  Federal's
total loan  portfolio,  consisted of commercial  real estate loans.  On the same
date,  there were no  commercial  real estate loans  included in  non-performing
assets.

         At December 31, 1999,  approximately  $1.0  million,  or .4% of Lincoln
Federal's  total  loan  portfolio,   consisted  of  mortgage  loans  secured  by
multi-family  dwellings  (those  consisting  of more than four  units).  Lincoln
Federal  writes  multi-family  loans  on terms  and  conditions  similar  to its
commercial real estate loans. The largest  multi-family  loan as of December 31,
1999 was $336,000 and was secured by an apartment building in Clayton,  Indiana.
On the same date,  there were no multi-family  loans included in  non-performing
assets.

         Multi-family loans, like commercial real estate loans,  involve greater
risk than do  residential  loans.  Also,  the  loans-to-one-borrower  limitation
limits  Lincoln  Federal's  ability to make  loans to  developers  of  apartment
complexes and other multi-family units.

         Construction  Loans.  Lincoln  Federal  offers  construction  loans  to
developers for the acquisition and development of residential and nonresidential
real estate and to builders of one- to  four-family  residential  properties.  A
significant portion of these loans are made on a speculative basis (i.e., before
the builder/developer  obtains a commitment from a buyer). At December 31, 1999,
approximately  $18.1 million, or 7.5% of Lincoln Federal's total loan portfolio,
consisted of construction loans. Of these loans, approximately $3.2 million were
for the acquisition and development of residential  housing  developments,  $6.8
million financed the construction of one- to four-family  residential properties
and $8.1 million  financed the  construction  of commercial  real estate.  As of
December 31, 1999, Lincoln Federal's largest  construction loan relationship and
largest  construction  loan had a balance of $2.1  million  and was secured by a
church located in Plainfield,  Indiana.  As of December 31, 1999,  this loan was
performing according to its terms. Also on that date,  construction loans in the
amount of $301,000 were included in non-performing assets.

         Construction  loans on  residential  properties  where the borrower has
entered into a verifiable sales contract to a non-related  party to purchase the
completed home may be made with a maximum  Loan-to-Value  Ratio of the lesser of
90% of the price  stipulated in the sales contract or 80% of the appraised value
of the  property.  With  respect  to  residential  properties  constructed  on a
speculative basis,  Lincoln Federal generally requires a Loan-to-Value  Ratio of
75% of the "as completed" appraised value of the property.  Although speculative
loans make up a significant  percentage of Lincoln  Federal's  construction loan
portfolio,   Lincoln  Federal   generally  will  finance  only  one  speculative
construction project per builder.  Residential  construction loans are generally
written  with a fixed rate of  interest  and for an initial  term of six months.
Lincoln  Federal  generally  offers   construction   loans  on  commercial  land
development projects with a maximum  Loan-to-Value Ratio of 75% of the appraised
value of the  property  or 80% of the  property's  cost  plus 80% of the cost of
verifiable  improvements to the property.  Construction loans on commercial real
estate properties are generally written for a term not to exceed 30 months.

         While  providing a comparable,  and in some cases higher,  yield than a
conventional  mortgage loan,  construction loans involve a higher level of risk.
For example,  if a project is not completed and the borrower  defaults,  Lincoln
Federal may have to hire another  contractor to complete the project at a higher
cost. Also, a project may be completed, but may not be salable, resulting in the
borrower  defaulting  and  requiring  that  Lincoln  Federal  take  title to the
project.

         Land Loans. At December 31, 1999,  approximately $3.6 million,  or 1.5%
of Lincoln  Federal's total loan portfolio,  consisted of mortgage loans secured
by undeveloped  real estate.  Lincoln  Federal  imposes a maximum  Loan-to-Value
Ratio  of 65% of the  appraised  value  of the  land  or 90% of the  cost of the
undeveloped land for  pre-development  land acquisition  loans.  Lincoln Federal
writes  these  loans for a maximum  term of 12 months.  At  December  31,  1999,
Lincoln  Federal's  largest land loan  totaled  $468,000 and was secured by bare
land located in Plainfield, Indiana.

         Land loans  present  greater  risk than  conventional  loans since land
development  borrowers  who are over  budget  may divert the loan funds to cover
cost-overruns  rather  than  direct them toward the purpose for which such loans
were  made.  In  addition,  land  loans  are  more  difficult  to  monitor  than
conventional  mortgage loans. As such, a defaulting borrower could cause Lincoln
Federal to take title to partially  improved land that is  unmarketable  without
further capital investment.

         Consumer Loans.  Lincoln Federal's  consumer loans consist of variable-
and fixed-rate home equity loans and lines of credit,  automobile,  recreational
vehicle,  boat and  motorcycle  loans and loans  secured  by  deposits.  Lincoln
Federal  does not make  indirect  consumer  loans.  Consumer  loans tend to have
shorter terms and higher yields than permanent  residential  mortgage  loans. At
December 31, 1999,  Lincoln  Federal's  consumer loans aggregated  approximately
$28.6 million,  or 11.8% of Lincoln Federal's total loan portfolio.  Included in
consumer  loans at December 31, 1999 were $15.4  million of  variable-rate  home
equity lines of credit.  These  variable-rate  loans improve  Lincoln  Federal's
exposure to interest rate risk.

         Lincoln  Federal's home equity lines of credit and fixed-term loans are
generally  written for up to 95% of the available equity (the appraised value of
the property less any first mortgage  amount) if Lincoln Federal holds the first
mortgage, and up to 90% of the available equity if Lincoln Federal does not hold
the first  mortgage.  Lincoln  Federal's  home equity and second  mortgage loans
increased significantly from $13.2 million at December 31, 1996 to $24.3 million
at December 31, 1999,  primarily as the result of a marketing  campaign directed
at its existing customers. Lincoln Federal generally will write automobile loans
for up to 100% of the acquisition  price for a new automobile and up to the NADA
retail value for a used automobile. New car loans are written for terms of up to
60 months and used car loans are written for terms up to 48 months, depending on
the age of the car. Loans for recreational vehicles and boats are written for no
more than 80% of the purchase price or "verified  value," whichever is less, for
a maximum term of 120 months and 84 months,  respectively.  Motorcycle loans are
written for no more than 75% of the purchase  price or  "verified  value" with a
term not to exceed 48 months.  All of Lincoln  Federal's  consumer  loans have a
fixed rate of interest except for home equity lines of credit, which are offered
at a variable  rate.  At  December  31,  1999,  consumer  loans in the amount of
$77,000 were included in non-performing assets.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of consumer loans that are unsecured or are secured by
rapidly  depreciable  assets,  such as  automobiles.  Further,  any  repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment  of  the  outstanding  loan  balance.   In  addition,   consumer  loan
collections depend on the borrower's  continuing financial  stability,  and thus
are more likely to be affected by adverse personal  circumstances.  Furthermore,
the  application  of various  federal and state laws,  including  bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans.

         Commercial  Loans.  Lincoln  Federal  offers  commercial  loans,  which
consist  primarily of loans to businesses  that are secured by assets other than
real  estate.  As of December 31, 1999,  commercial  loans  amounted to $91,000.
Commercial loans tend to bear somewhat  greater risk than  residential  mortgage
loans,  depending on the ability of the underlying enterprise to repay the loan.
Although  commercial  loans have not  historically  comprised a large portion of
Lincoln Federal's loan portfolio, Lincoln Federal intends to increase the amount
of loans it makes to small  businesses  in the future in order to  increase  its
rate of return and diversify  its  portfolio.  As of December 31, 1999,  none of
Lincoln Federal's commercial loans were included in nonperforming assets.

         Origination, Purchase and Sale of Loans. Historically,  Lincoln Federal
has confined its loan origination activities primarily to Hendricks, Montgomery,
Clinton and Morgan Counties.  At December 31, 1999, Lincoln Federal did not have
any  mortgage  loans  secured by property  located  outside of Indiana.  Lincoln
Federal's  loan   originations   are  generated  from  referrals  from  existing
customers,  real estate brokers, and newspaper and periodical advertising.  Loan
applications are underwritten and processed at Lincoln  Federal's main office in
Plainfield.

         Lincoln  Federal's  loan  approval  process is  intended  to assess the
borrower's ability to repay the loan, the viability of the loan and the adequacy
of the value of the property that will secure the loan. To assess the borrower's
ability to repay,  Lincoln Federal studies the employment and credit history and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.

      Lincoln  Federal  generally  requires  appraisals  on  all  real  property
securing its first-mortgage loans and requires an attorney's opinion and a valid
lien on the mortgaged  real estate.  Appraisals  for all real property  securing
first-mortgage   loans  are  performed  by   independent   appraisers   who  are
state-licensed. Lincoln Federal requires fire and extended coverage insurance in
amounts at least  equal to the  principal  amount of the loan and also  requires
flood insurance to protect the property securing its interest if the property is
in a flood plain.  Lincoln  Federal also  generally  requires  private  mortgage
insurance  for all  residential  mortgage  loans  with  Loan-to-Value  Ratios of
greater  than 80%.  Lincoln  Federal  generally  requires  escrow  accounts  for
insurance premiums and taxes for residential mortgage loans that it originates.

      Lincoln Federal's  underwriting  standards for consumer loans are intended
to protect against some of the risks inherent in making consumer loans. Borrower
character, paying habits and financial strengths are important considerations.

      Lincoln  Federal  occasionally  purchases  whole  loans  or  participation
interests  in loans  originated  by  other  financial  institutions  in order to
diversify  its  portfolio,  supplement  local  loan  demand  and to obtain  more
favorable yields.  The  participations  that Lincoln Federal purchases  normally
represent a portion of residential or commercial real estate loans originated by
other  Indiana  financial  institutions,  most of which are  secured by property
located in Indiana.  As of December 31, 1999,  Lincoln  Federal had $5.8 million
loan participations in its asset portfolio.

      The following  table shows loan  origination  and  repayment  activity for
Lincoln Federal during the periods indicated:

<TABLE>
<CAPTION>
                                                               Year Ended December 31,
                                                     -------------------------------------------
                                                       1999             1998              1997
                                                     --------          --------         --------
                                                                   (In thousands)
<S>                                                  <C>               <C>              <C>
Gross loans receivable at
   beginning of period.............................  $200,674          $254,190         $317,806
                                                     --------          --------         --------
Loans Originated:
     Real estate mortgage loans:

       One-to-four family loans (1)................    58,215            59,556           44,472
       Multi-family loans..........................       282               ---               68
       Commercial real estate loans................     4,746             5,271            6,608
       Construction loans..........................    13,469             7,584           10,411
       Land loans..................................     3,435             2,042            3,053
     Commercial loans..............................        43                10              242
     Consumer loans................................    17,484            14,924           12,432
                                                     --------          --------         --------
         Total originations........................    97,674            89,387           77,286
                                                     --------          --------         --------
Purchases (sales) of participation loans, net......     6,157           (67,369)         (78,887)
Reductions:
     Repayments and other deductions...............    61,709            75,169           61,904
     Transfers from loans to real estate owned.....       218               365              111
                                                     --------          --------         --------
       Total reductions............................    61,927            75,534           62,015
                                                     --------          --------         --------
         Total gross loans receivable at
           end of period...........................  $242,578          $200,674         $254,190
                                                     ========          ========         ========
</TABLE>


(1)  Includes certain home equity loans.

      Lincoln Federal's total loan  originations  during the year ended December
31, 1999 totaled $97.7 million,  compared to $89.4 million during the year ended
December 31, 1998 and $77.3 million for the year ended December 31, 1997.

      Origination  and Other Fees.  Lincoln  Federal  realizes  income from late
charges,  checking  account  service  charges,  loan servicing fees and fees for
other  miscellaneous  services.  Late charges are  generally  assessed if a loan
payment is not received  within a specified  number of days after it is due. The
grace period  depends on the individual  loan  documents.  Lincoln  Federal also
receives a loan servicing fee of 1/4% on fixed-rate  loans and 3/8% on ARM loans
that it services for others.

Non-Performing and Problem Assets

      After a mortgage loan becomes 10 days past due, Lincoln Federal delivers a
delinquency  notice to the  borrower.  When loans are 30 to 60 days in  default,
Lincoln Federal sends additional  delinquency notices and makes personal contact
by telephone with the borrower to establish acceptable repayment schedules. When
loans become 60 days in default,  Lincoln  Federal again  contacts the borrower,
this  time in  person,  to  establish  acceptable  repayment  schedules.  When a
mortgage loan is 90 days  delinquent,  Lincoln  Federal will have either entered
into a workout plan with the borrower or referred the matter to its attorney for
collection. Management is authorized to commence foreclosure proceedings for any
loan upon making a determination that it is prudent to do so.

      Lincoln Federal reviews  mortgage loans on a regular basis and places one-
to four-family  residential  loans on a non-accrual  status when they become 120
days delinquent. Other loans are placed on a non-accrual status when they become
90 days delinquent.  Generally,  when loans are placed on a non-accrual  status,
unpaid accrued interest is written off.

      Non-performing Assets. At December 31, 1999, $1,147,000, or .3% of Lincoln
Federal's  total  assets,   were   non-performing   (non-performing   loans  and
non-accruing  loans)  compared to  $1,395,000,  or .4%,  of its total  assets at
December  31,  1998.  At December  31, 1999,  residential  loans  accounted  for
$727,000  of  Lincoln  Federal's   non-performing  assets,   construction  loans
accounted  for  $301,000  of  its  non-performing  assets,  and  consumer  loans
accounted for $77,000 of non-performing  assets. Lincoln Federal had real estate
owned ("REO") properties in the amount of $42,000 as of December 31, 1999.

      The table below sets forth the amounts and categories of Lincoln Federal's
non-performing assets (non-performing loans, foreclosed real estate and troubled
debt  restructurings)  for the last three years. It is Lincoln  Federal's policy
that  earned  but  uncollected  interest  on all loans be  reviewed  monthly  to
determine if any portion thereof should be classified as  uncollectible  for any
loan past due in excess of 90 days.  Lincoln  Federal deems any delinquent  loan
that is 90 days or more past due to be a non-performing asset.

<TABLE>
<CAPTION>
                                                                             At December 31,
                                              --------------------------------------------------------------------------
                                               1999             1998              1997             1996             1995
                                              ------           ------            -------           ------          ------
                                                                             (Dollars in thousands)

<S>                                           <C>              <C>               <C>              <C>              <C>
Non-performing assets:
   Non-performing loans.....................  $1,105           $1,292            $ 3,257          $ 2,397          $1,797
   Troubled debt restructurings.............     ---              ---                367               46             598
                                              ------           ------            -------           ------          ------
     Total non-performing loans.............  $1,105            1,292              3,624            2,443           2,395
   Foreclosed real estate...................      42              103                 45               75             ---
                                              ------           ------            -------           ------          ------
     Total non-performing assets............  $1,147           $1,395            $ 3,669           $2,518          $2,395
                                              ======           ======            =======           ======          ======

Non-performing loans to total loans.........     .47%             .65%              1.45%             .80%            .83%

Non-performing assets to total assets.......     .28%             .38%              1.14%             .73%            .75%
</TABLE>

      Interest  income of $45,000  for the year ended  December  31,  1999,  was
recognized on the  non-performing  loans  summarized  above.  Interest income of
$83,000 for the year ended  December  31,  1999,  respectively,  would have been
recognized under the original loan terms of these loans.

      At December 31, 1999,  Lincoln Federal held loans delinquent from 30 to 89
days totalling $4.1 million.  As of that date,  Lincoln Federal was not aware of
any other loans in which borrowers were experiencing  financial difficulties and
was not aware of any assets that would need to be  disclosed  as  non-performing
assets.

         Delinquent Loans. The following table sets forth certain information at
December  31,  1999,  1998,  and 1997,  relating  to  delinquencies  in  Lincoln
Federal's  portfolio.  Delinquent  loans  that are 90 days or more  past due are
considered non-performing assets.

<TABLE>
<CAPTION>


                               At December 31, 1999                 At December 31, 1998              At December 31, 1997
                      --------------------------------------  ----------------------------------  ----------------------------------
                           30-89 Days      90 Days or More       30-89 Days      90 Days or More     30-89 Days     90 Days or More
                      ------------------- ----------------- ------------------  ----------------  ----------------  ----------------
                                Principal         Principal           Principal        Principal          Principal        Principal
                       Number   Balance    Number  Balance   Number    Balance  Number   Balance  Number  Balance  Number    Balance
                      of Loans  of Loans  of Loansof Loans  of Loans  of Loans of Loans of Loans of Loans of Loans of Loans of Loans
                      --------------------------------------------------------------------------------------------------------------
                                                                     (Dollars in thousands)

Residential
<S>                       <C>    <C>          <C>    <C>       <C>    <C>          <C>  <C>         <C>     <C>        <C>  <C>
   mortgage loans.....    88     $3,912       16     $722      99     $4,254       18   $  775      140     $6,040     26   $1,228
Commercial
   real estate loans..   ---        ---      ---      ---       3        335        1      103        1        100      1      367
Multi-family
   mortgage loans.....   ---        ---      ---      ---                         ---      ---      ---        ---    ---      ---
Construction loans....     1        112        2      301                           2      300      ---        ---      3    1,214
Land loans............   ---        ---      ---      ---                         ---      ---      ---        ---    ---      ---
Consumer loans........    17         80        5       55      15        158        3      114       29        379     20      448
                         ---     ------       --   ------     ---     ------       --   ------      ---     ------     --   ------
   Total..............   106     $4,104       22   $1,078     117     $4,747       24   $1,292      170     $6,519     50   $3,257
                         ===     ======       ==   ======     ===     ======       ==   ======      ===     ======     ==   ======
Delinquent loans to
   total loans........                               2.21%                                3.06%                               3.91%
                                                     ====                                 ====                                ====
</TABLE>


         Classified  assets.  Federal  regulations  and Lincoln  Federal's Asset
Classification  Policy provide for the  classification of loans and other assets
such as debt and equity securities considered by the OTS to be of lesser quality
as   "substandard,"   "doubtful"  or  "loss"  assets.  An  asset  is  considered
"substandard"  if it is  inadequately  protected  by the  current  net worth and
paying  capacity  of  the  obligor  or  of  the  collateral   pledged,  if  any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the  institution  will  sustain  "some  loss" if the  deficiencies  are not
corrected.  Assets classified as "doubtful" have all of the weaknesses  inherent
in those  classified  "substandard,"  with  the  added  characteristic  that the
weaknesses  present make  "collection  or  liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment of a specific loss reserve is not warranted.

         An insured  institution is required to establish general allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS which can order the  establishment of
additional general or specific loss allowances.

         Lincoln  Federal  regularly  reviews its loan  portfolio  to  determine
whether  any  loans  require   classification   in  accordance  with  applicable
regulations.  Lincoln  Federal's  classified  assets  are  made up  entirely  of
non-performing assets.

Allowance for Loan Losses

         The allowance  for loan losses is maintained  through the provision for
loan losses,  which is charged to  earnings.  The  allowance  for loan losses is
determined  in  conjunction  with Lincoln  Federal's  review and  evaluation  of
current economic  conditions  (including those of its lending area),  changes in
the character and size of the loan portfolio, loan delinquencies (current status
as well as past and anticipated trends) and adequacy of collateral securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a  review  of the  loan  portfolio.  In  management's
opinion,  Lincoln  Federal's  allowance  for loan  losses is  adequate to absorb
probable  losses  inherent in the loan portfolio at December 31, 1999.  However,
there can be no assurance that regulators, when reviewing Lincoln Federal's loan
portfolio in the future,  will not require  increases in its allowances for loan
losses or that changes in economic conditions will not adversely affect its loan
portfolio.

      Summary of Loan Loss  Experience.  The following table analyzes changes in
the allowance during the past five fiscal years ended December 31, 1999.

<TABLE>
<CAPTION>

                                                                             Year Ended December 31,
                                                -------------------------------------------------------------------------------
                                                  1999              1998             1997              1996             1995
                                                  ----              ----             ----              ----             ----
                                                                             (Dollars in thousands)

<S>                                              <C>               <C>              <C>             <C>                 <C>
Balance at beginning of period...................$1,512            $1,361           $ 1,241         $  1,121            $1,047
                                                 ------            ------           -------         --------            ------
Charge-offs:
   One- to four-family
     residential mortgage loans..................  (79)               (31)              ---              ---               (15)
   Commercial real estate mortgage loans.........   ---               ---              (178)             ---               ---
   Construction loans............................   ---              (301)              ---              ---               (12)
   Consumer loans................................  (62)               (25)              ---              ---                (2)
                                                 ------            ------         ---------          -------            ------
     Total charge-offs........................... (141)              (357)             (178)             ---               (29)
                                                 ------            ------         ---------          -------            ------
Recoveries:
   One- to four-family
     residential mortgage loans..................   ---                15               ---              ---                 3
   Commercial real estate mortgage loans.........     4                 1               ---              ---               ---
   Construction loans............................   ---               301               ---              ---               ---
   Consumer loans................................     2                18               ---              ---               ---
                                                 ------            ------         ---------          -------            ------
     Total recoveries............................     6               335               ---              ---                 3
                                                 ------            ------         ---------          -------            ------
Net charge-offs..................................  (135)              (22)             (178)             ---               (26)
                                                 ------            ------         ---------          -------            ------
Provision for losses on loans....................   384               173               298              120               100
                                                 ------            ------         ---------          -------            ------
Balance end of period............................$1,761            $1,512         $   1,361          $ 1,241            $1,121
                                                 ======            ======         =========          =======            ======
Allowance for loan losses as a percent of
total loans outstanding..........................   .75%             0.77%             0.54%            0.40%             0.39%
Ratio of net charge-offs to average
loans outstanding................................   .06%              .01%              .06%             ---               .01%
</TABLE>

         Allocation of Allowance for Loan Losses.  The following  table presents
an analysis of the allocation of Lincoln Federal's  allowance for loan losses at
the dates  indicated.  The information for 1995 is not included  because Lincoln
Federal did not make the computation in 1995.

<TABLE>
<CAPTION>

                                                                          At December 31,
                                --------------------------------------------------------------------------------------------------
                                         1999                      1998                    1997                    1996
                                ---------------------     ---------------------   --------------------       ---------------------
                                              Percent                  Percent                 Percent                     Percent
                                             of loans                 of loans                of loans                    of loans
                                              in each                  in each                 in each                     in each
                                             category                 category                category                    category
                                             to total                   total                 to total                    to total
                                  Amount       loans       Amount       loans      Amount       loans        Amount         loans
                                  -----------------------------------------------------------------------------------------------
                                                                       (Dollars in thousands)

<S>                                <C>        <C>           <C>       <C>           <C>       <C>             <C>        <C>
Balance at end of
period applicable to:
   Real estate mortgage loans:
     One- to four-family
       residential.............    $718       72.18%        $600      76.19%        $401      81.03%          $206       84.84%
     Multi-family..............      10         .42           10        .51           11        .45            ---         .35
     Commercial................     241        6.63          218       7.25          221       5.87            468        4.66
     Construction loans........     230        7.47          113       3.69          249       3.90            367        4.14
     Land loans................      54        1.49           40       1.33           15        .57            ---         .86
   Commercial loans............       1         .04            2        .06           11        .10            ---         ---
   Consumer loans..............     436       11.77          349      10.97          268       8.08             98        5.15
   Unallocated.................      70         ---          180        ---          185        ---            102         ---
                                 ------      ------       ------     ------       ------     ------         ------      ------
   Total.......................  $1,761      100.00%      $1,512     100.00%      $1,361     100.00%        $1,241      100.00%
                                 ======      ======       ======     ======       ======     ======         ======      ======
</TABLE>


Investments

         Investments.  During the third quarter of 1997, Lincoln Federal adopted
a  revised  investment  policy  that  authorizes  investments  in U.S.  Treasury
securities,   securities   guaranteed  by  the  Government   National   Mortgage
Association  ("GNMA"),  securities  issued by agencies  of the U.S.  Government,
mortgage-backed  securities issued by the FHLMC or the Federal National Mortgage
Association   ("FNMA")   and   in   highly-rated   mortgage-backed   securities,
collateralized   mortgage  obligations  and   investment-grade   corporate  debt
securities.  This revised policy permits Lincoln  Federal's  management to react
quickly  to market  conditions.  Most of the  securities  in its  portfolio  are
considered   available-for-sale.   At  December  31,  1999,   Lincoln  Federal's
investment  portfolio  consisted of investments in  mortgage-backed  securities,
corporate  securities,  federal agency securities,  FHLB stock, an investment in
Pedcor  Investments  - 1987 - I, L.P.,  an  investment  in  Bloomington  Housing
Associates,  L.P., and an investment in an insurance company. See "--Investments
in  Multi-Family,  Low-  and  Moderate-Income  Housing  Projects"  and  "Service
Corporation  Subsidiary." At December 31, 1999, approximately $162.9 million, or
39.7%, of Lincoln Federal's total assets consisted of such investments.  Lincoln
Bancorp  also had $8.2  million in  interest-earning  deposits  with the FHLB of
Indianapolis as of that date. As of that date,  Lincoln Federal also had pledged
to the FHLB of Indianapolis as collateral, investment securities with a carrying
value of $119.0 million,  including $81.6 million in mortgage-backed  securities
and $37.4 million in other securities.

         Investment  Securities.  The  following  table sets forth the amortized
cost and the market value of Lincoln Federal's investment portfolio at the dates
indicated.

<TABLE>
<CAPTION>

                                                                             At December 31,
                                                    ----------------------------------------------------------------
                                                          1999                    1998                   1997
                                                          ----                    ----                   ----
                                                    Amortized   Market     Amortized    Market     Amortized   Market
                                                      Cost       Value       Cost        Value       Cost       Value
                                                      ----       -----       ----        -----       ----       -----

                                                                              (In thousands)

Investment securities available for sale:
<S>                                                 <C>        <C>        <C>        <C>          <C>        <C>
   Federal agencies.............................    $45,992    $41,606    $  15,598  $  15,670    $    ---   $    ---
   Mortgage-backed securities...................     85,016     81,596       89,658     90,609      28,495     29,399
   Corporate debt obligations...................     23,256     22,673       23,544     22,997         ---        ---
   Federated liquid cash fund...................        ---        ---          ---        ---         ---        ---
   FHLMC stock..................................        ---        ---          ---        ---          --        ---
                                                    -------    -------      -------    -------      ------     ------
     Total investment securities
       available for sale.......................    154,264    145,875      128,800    129,276      28,495     29,399
   Investment securities held to maturity--
     Federal agency securities..................        500        498        1,250      1,264       9,635      9,615
                                                    -------    -------      -------    -------      ------     ------
   Total investment securities..................    154,764    146,373      130,050    130,540      38,130     39,014
   Investment in limited partnerships...........      2,064         (1)       2,387         (1)      2,706         (1)
   Investment in insurance company..............        650         (1)         650         (1)        ---        ---
   FHLB stock (2)...............................      5,447      5,447        5,447      5,447       5,447      5,447
                                                   --------                --------                -------
   Total investments............................   $162,925                $138,534                $46,283
                                                   ========                ========                =======
</TABLE>


(1)  Market values are not available
(2)  Market  value is based on the price at which the stock may be resold to the
     FHLB of Indianapolis.

     The  following  table  sets  forth  the  amount  of  investment  securities
excluding  mortgage-backed  securities  which mature  during each of the periods
indicated  and the  weighted  average  yields  for each range of  maturities  at
December 31, 1999.

<TABLE>
<CAPTION>

                                                                   Amount at December 31, 1999 which matures in
                                                -------------------------------------------------------------------------------
                                                        One Year                      Five to                     After
                                                      to Five Years                  Ten Years                   Ten Years
                                                      -------------                  ---------                   ---------
                                                 Amortized     Average          Amortized     Average     Amortized     Average
                                                   Cost         Yield             Cost         Yield        Cost         Yield
                                                   ----         -----             ----         -----        ----         -----
                                                                             (Dollars in thousands)
<S>                                                <C>          <C>             <C>             <C>        <C>            <C>
Federal agency securities - available for sale...$    ---        ---%           $25,650         6.38%      $20,342        6.81%
Corporate securities -- available for sale.......   8,003       7.45                ---          ---        15,253        7.02
Federal agency securities -- held to maturity....     500       6.11                ---          ---           ---         ---
                                                   ------       ----            -------         ----       -------        ----
                                                   $8,503       7.37%           $25,650         6.38%      $35,595        6.90%
                                                   ======       ====            =======         ====       =======        ====
</TABLE>


         At December 31, 1999, Lincoln Federal had no corporate  investments the
aggregate book value of which exceeded 10% of its equity capital.

         Mortgage-backed   Securities.   The  following  table  sets  forth  the
composition  of  Lincoln  Federal's  mortgage-backed   securities  portfolio  at
December 31, 1999 and 1998.
<TABLE>
<CAPTION>
                                             December 31, 1999                                    December 31, 1998
                                -------------------------------------------         --------------------------------------------
                                Amortized         Percent           Market          Amortized          Percent          Market
                                  Cost           of Total            Value            Cost            of Total           Value
                                  ----           --------            -----            ----            --------           -----
                                                                     (Dollars in thousands)
<S>                              <C>               <C>              <C>               <C>                <C>             <C>
Federal Home Loan
     Mortgage Corporation        $23,003           27.1%            $22,802           $31,939            35.6%           $32,909
Federal National
     Mortgage Association          4,593            5.4               4,551             6,013             6.7              6,065
Government National
     Mortgage Association          9,417           11.1               8,872               ---               ---              ---
Collateralized mortgage
     obligations                  48,003           56.4              45,371            51,706            57.7             51,635
                                 -------          -----             -------           -------           -----            -------
Total mortgage-backed
     securities                  $85,016          100.0%            $81,596           $89,658           100.0%           $90,609
                                 =======          =====             =======           =======           =====            =======
</TABLE>

         At December 31, 1999,  mortgage-backed  securities  having an amortized
cost of $2,404,000 mature in five to ten years and have a weighted average yield
of 6.68% and mortgage-backed  securities having an amortized cost of $82,612,000
mature after ten years and have a weighted average yield of 6.73%.

         All mortgage-backed  securities outstanding at December 31, 1998 mature
after ten years and have a weighted average yield of 6.74%.

         The  following  table  sets  forth the  changes  in  Lincoln  Federal's
mortgage-backed securities portfolio for the years ended December 31, 1999, 1998
and 1997.
<TABLE>
<CAPTION>

                                                            For the Year Ended December 31,
                                               --------------------------------------------------------
                                               1999                      1998                      1997
                                               ----                      ----                      ----
                                                                (Dollars in thousands)

<S>                                           <C>                        <C>                    <C>
Beginning balance                             $90,609                    $29,399                $      ---
Securitization of loans                           ---                     39,728                    76,455
Purchases                                      14,772                     52,406                     7,574
Monthly repayments                            (19,435)                    (9,999)                   (1,237)
Proceeds from sales                               ---                    (21,089)                  (54,415)
Net accretion                                     ---                          4                       ---
Gains on sales                                     20                        113                       118
Change in unrealized gain on
   securities available for sale               (4,370)                        47                       904
                                              -------                    -------                   -------
Ending balance                                $81,596                    $90,609                   $29,399
                                              =======                    =======                   =======
</TABLE>


         Investments in Multi-Family, Low- and Moderate-Income Housing Projects.
Lincoln  Federal  has an  investment  in  Pedcor  Investments  - 1987 - I,  L.P.
("Pedcor"),  an Indiana limited partnership that was organized to construct, own
and operate a 208-unit  apartment complex in Indianapolis,  Indiana (the "Pedcor
Project").  The Pedcor Project,  which is operated as a  multi-family,  low- and
moderate-income  housing  project,  has  been  completed  and is  performing  as
planned. At the inception of the Pedcor Project in August, 1988, Lincoln Federal
committed to invest $2.7 million in Pedcor.  In January,  1998,  Lincoln Federal
made its final payment pursuant to this commitment and is no longer obligated to
contribute additional funds for the Pedcor Project.

         Lincoln Federal holds a separate investment in a multi-family, low- and
moderate-income housing project through its wholly-owned subsidiary,  LF Service
Corp. ("LF"). LF has invested in Bloomington Housing  Associates,  L.P. ("BHA"),
which is an Indiana limited partnership that was organized to construct, own and
operate  a  130-unit  apartment  complex  in  Bloomington,   Indiana  (the  "BHA
Project").  Development of the BHA Project has been completed and the project is
performing as planned. LF committed to invest  approximately $4.9 million in BHA
at the inception of the Bloomington  Project in August,  1992.  Through December
31, 1999,  LF had invested cash of  approximately  $3.2 million in BHA with four
additional annual capital contributions  remaining to be paid in January of each
year through January, 2003, totaling $1.7 million.

         A low-  and  moderate-income  housing  project  qualifies  for  certain
federal income tax credits if (i) it is a residential rental property,  (ii) the
units are used on a  nontransient  basis,  and (iii) 20% or more of the units in
the project are  occupied by tenants  whose  incomes are 50% or less of the area
median gross income, adjusted for family size, or alternatively, at least 40% of
the units in the project are occupied by tenants  whose  incomes are 60% or less
of the area median gross income. Qualified low income housing projects generally
must comply with these and other rules for  fifteen  years,  beginning  with the
first year the project  qualified for the tax credit,  or some or all of the tax
credit  together with interest may be  recaptured.  The tax credit is subject to
the limitations on the use of general business credit, but no basis reduction is
required  for any portion of the tax credit  claimed.  As of December  31, 1999,
92.0%  of the  units  in the  Pedcor  Project  and  73.9%  of the  units  in the
Bloomington  Project were occupied and each project complied with the low income
occupancy requirements described above.

         Lincoln  Federal has received tax credits of $18,000 from the operation
of the Pedcor Project and $355,000 from the operation of the Bloomington Project
for the year ended  December 31, 1999.  The tax credits from the Pedcor  Project
were completed during 1999;  however,  the tax credits from the BHA project will
be available  through  2012.  Although  Lincoln  Federal has reduced  income tax
expense by the full  amount of the tax credit  available  each year,  it has not
been able to fully utilize  available tax credits to reduce income taxes payable
because it may not use tax credits that would reduce its regular  corporate  tax
liability below its alternative minimum tax liability. Lincoln Federal may carry
forward unused tax credits for a period of fifteen years and management believes
that Lincoln  Federal will be able to utilize  available tax credits  during the
carry-forward  period.  Additionally,  Pedcor  and BHA have  incurred  operating
losses in the  early  years of their  operations  primarily  due to  accelerated
depreciation  of assets.  Lincoln  Federal has accounted  for its  investment in
Pedcor,  and LF has  accounted for Lincoln  Federal's  investment in BHA, on the
equity  method.  Accordingly,  Lincoln  Federal and LF have each recorded  their
share of these  losses as  reductions  to their  investments  in Pedcor and BHA,
respectively.  At December 31, 1999, Lincoln Federal had no remaining investment
on the books for Pedcor, and LF's investment in BHA was $2.1 million.

         The following  summarizes  Lincoln  Federal's equity in Pedcor's losses
and tax credits and LF's equity in BHA's  losses and tax credits  recognized  in
Lincoln Federal's consolidated financial statements.

<TABLE>
<CAPTION>


                                                     Year Ended December 31,
                                               -------------------------------
                                                 1999         1998        1997
                                                 ----         ----        ----
                                                         (In Thousands)
<S>                                               <C>      <C>          <C>
Investment in Pedcor........................      $---     $    ---     $    76
                                                  ====     ========     =======
Equity in losses, net
   of income tax effect.....................      $---        $(164)      $(167)
Tax credit..................................        18          242         300
                                                ------       ------     -------
Increase in after-tax net income from
   Pedcor investment........................       $18      $    78       $ 133
                                                  ====     ========     =======

                                                     Year Ended December 31,
                                               -------------------------------
                                                 1999         1998        1997
                                                ------       ------     -------
                                                         (In Thousands)
Investment in BHA...........................    $2,064       $2,387      $2,630
                                                ======       ======     =======
Equity in losses, net
   of income tax effect.....................    $ (195)      $ (147)    $  (244)
Tax credit..................................       355          355         355
Increase in after-tax net income from
                                                ------       ------     -------
   BHA investment...........................    $  160       $  208     $   111
                                                ======       ======     =======
</TABLE>

Sources of Funds

      General. Deposits have traditionally been Lincoln Federal's primary source
of funds for use in lending and investment activities.  In addition to deposits,
Lincoln  Federal   derives  funds  from  scheduled  loan  payments,   investment
maturities,  loan prepayments,  retained earnings,  income on earning assets and
borrowings.  While  scheduled  loan  payments  and income on earning  assets are
relatively stable sources of funds, deposit inflows and outflows can vary widely
and are influenced by prevailing interest rates, market conditions and levels of
competition.  Borrowings  from the FHLB of  Indianapolis  have  been used in the
short-term to compensate for  reductions in deposits or deposit  inflows at less
than projected levels.

      Deposits.  Lincoln  Federal  attracts  deposits  principally  from  within
Hendricks,  Montgomery,  Clinton and Morgan  Counties  through the offering of a
broad selection of deposit instruments,  including fixed-rate passbook accounts,
NOW accounts,  variable rate money market accounts,  fixed-term  certificates of
deposit,  individual  retirement accounts and savings accounts.  Lincoln Federal
does not  actively  solicit or  advertise  for  deposits  outside of  Hendricks,
Montgomery,   Clinton  and  Morgan  Counties,  and  most  of  Lincoln  Federal's
depositors are residents of those counties. Deposit account terms vary, with the
principal differences being the minimum balance required, the amount of time the
funds remain on deposit and the interest rate.  Lincoln  Federal does not accept
brokered  deposits.  Although  Lincoln  Federal  sometimes  may bid  for  public
deposits, it held only $1.4 million of such funds, or .7% of its total deposits,
at December 31, 1999. Lincoln Federal periodically runs specials on certificates
of deposit with specific maturities.

      Lincoln  Federal  establishes  the interest  rates paid,  maturity  terms,
service fees and  withdrawal  penalties on a periodic  basis.  Determination  of
rates and terms are predicated on funds acquisition and liquidity  requirements,
rates paid by competitors,  growth goals,  and applicable  regulations.  Lincoln
Federal relies,  in part, on customer  service and  long-standing  relationships
with customers to attract and retain its deposits.  Lincoln Federal also closely
prices its deposits to the rates offered by its competitors.

         Approximately   64.7%  of  Lincoln   Federal's   deposits   consist  of
certificates  of deposit,  which generally have higher interest rates than other
deposit  products that it offers.  Certificates  of deposit have decreased 10.1%
during the year ended December 31, 1999. Money market savings accounts represent
20.4% of Lincoln  Federal's  deposits and have grown 26.7% during the year ended
December 31, 1999.  Lincoln  Federal  offers  special rates on  certificates  of
deposit with maturities that fit its asset and liability strategies.

      The flow of  deposits  is  influenced  significantly  by general  economic
conditions,  changes in money  market and other  prevailing  interest  rates and
competition.  The variety of deposit  accounts that Lincoln  Federal  offers has
allowed  it to  compete  effectively  in  obtaining  funds and to  respond  with
flexibility  to changes in  consumer  demand.  Lincoln  Federal  has become more
susceptible to short-term fluctuations in deposit flows as customers have become
more  interest  rate  conscious.  Lincoln  Federal  manages  the  pricing of its
deposits  in  keeping  with its  asset/liability  management  and  profitability
objectives. Based on its experience,  management believes that Lincoln Federal's
savings accounts,  NOW and Money Demand Accounts Market ("MMDAs") are relatively
stable  sources of  deposits.  However,  the  ability to  attract  and  maintain
certificates  of deposit,  and the rates Lincoln Federal pays on these deposits,
have been and will continue to be significantly affected by market conditions.

      An analysis of Lincoln  Federal's deposit accounts by type and maturity at
December 31, 1999, is as follows:

<TABLE>
<CAPTION>

                                                 Minimum        Balance at
                                                 Opening       December 31,          % of
Type of Account                                  Balance           1999            Deposits
-------------------------------------------------------------------------------------------
                                                                         (Unaudited)
                                                                   (Dollars in thousands)

Withdrawable:
<S>                                          <C>                   <C>                <C>
   Savings accounts........................  $      25             $16,505            8.05%
   Money market............................      1,000              41,745           20.37
   NOW accounts............................        200              10,729            5.23
   Non-interest bearing demand accounts....        200               3,396            1.66
                                                                  --------          ------
Total withdrawable.........................                         72,375           35.31
                                                                  --------          ------
Certificates (original terms):
   3 months or less........................      1,000                 230             .11
   6 months................................      1,000               3,150            1.54
   12 months...............................      1,000              20,980           10.24
   18 months...............................      1,000              18,717            9.13
   24 months...............................      1,000              35,598           17.37
   30 months...............................      1,000              25,179           12.28
   36 months ..............................      1,000              18,312            8.93
   60 months...............................      1,000               9,007            4.39
Public fund certificates...................                          1,434             .70
                                                                  --------          ------
Total certificates.........................                        132,607           64.69
                                                                  --------          ------
Total deposits.............................                       $204,982          100.00%
                                                                  ========          ======
</TABLE>


      The following  table sets forth by various  interest rate  categories  the
composition of Lincoln Federal's time deposits at the dates indicated:

                                                At December 31,
                                ------------------------------------------------
                                     1999             1998               1997
                                   --------         --------           --------
                                                 (In thousands)
3.00 to 3.99%................  $        228      $       191      $         ---
4.00 to 4.99%................        54,803           24,274             15,926
5.00 to 5.99%................        62,883           81,030             81,199
6.00 to 6.99%................        14,693           41,966             48,872
                                   --------         --------           --------
   Total.....................      $132,607         $147,461           $145,997
                                   ========         ========           ========

     The following table  represents,  by various interest rate categories,  the
amounts of time  deposits  maturing  during  each of the three  years  following
December  31,  1999.  Matured  certificates,  which have not been  renewed as of
December 31, 1999, have been allocated based upon certain rollover assumptions.

                                  Amounts at December 31, 1999 Maturing In
                       ---------------------------------------------------------
                       One Year          Two              Three     Greater Than
                        or Less         Years             Years      Three Years
                        -------         -----             -----      -----------
                                           (In thousands)

3.00 to 3.99%......   $      228     $    ---      $        ---     $     ---
4.00 to 4.99%......       37,766       15,049             1,109           879
5.00 to 5.99%......       35,316       18,885             7,616         1,066
6.00 to 6.99%......        1,632        4,350             8,611           100
                         -------      -------           -------        ------
   Total...........      $74,942      $38,284           $17,336        $2,045
                         =======      =======           =======        ======

     The  following  table  indicates  the  amount of  Lincoln  Federal's  other
certificates  of deposit of $100,000 or more by time remaining until maturity as
of December 31, 1999.

                                                          At December 31, 1999
                                                          --------------------
  Maturity Period                                            (In thousands)
  Three months or less..................................       $   2,474
  Greater than three months through six months..........           1,006
  Greater than six months through twelve months.........           3,969
  Over twelve months....................................           8,322
                                                                 -------
       Total............................................         $15,771
                                                                 =======
<TABLE>
<CAPTION>
                                                                        DEPOSIT ACTIVITY
                                         Balance                Increase    Balance                Increase    Balance
                                           at                  (Decrease)     at                  (Decrease)     at
                                      December 31,     % of       from   December 31,     % of       from   December 31,   % of
                                          1999       Deposits     1998       1998       Deposits     1997       1997     Deposits
                                        --------      ------     ------     --------     ------     ------   --------      ------
                                                                     (Dollars in thousands)

Withdrawable:
<S>                                      <C>            <C>      <C>         <C>           <C>     <C>        <C>           <C>
   Savings accounts.................     $16,505        8.05%    (4,077)     $20,582       9.71%   $(1,385)   $21,967       10.78%
   Money market accounts............      41,745       20.37      8,803       32,942      15.54      6,940     26,002       12.75
   NOW accounts.....................      10,729        5.23      2,188        8,541       4.03        976      7,565        3.71
   Noninterest-bearing

     demand accounts................       3,396        1.66        912        2,484       1.17        163      2,321        1.14
                                        --------      ------     ------     --------     ------     ------   --------      ------
     Total withdrawable.............      72,375       35.31      7,826       64,549      30.45      6,694     57,855       28.38
                                        --------      ------     ------     --------     ------     ------   --------      ------
Certificates (original terms):
   91 days..........................         230         .11       (376)         606        .29        284        322        0.16
   6 months.........................       3,150        1.54       (625)       3,775       1.78       (787)     4,562        2.24
   12 months........................      20,980       10.24    (11,190)      32,170      15.17      2,457     29,713       14.58
   18 months........................      18,717        9.13      9,473        9,244       4.36     (8,642)    17,886        8.77
   24 months........................      35,598       17.37     14,027       21,571      10.18     20,298      1,273        0.62
   30 months........................      25,179       12.28    (32,984)      58,163      27.43     (7,527)    65,690       32.22
   36 months .......................      18,312        8.93      9,380        8,932       4.21     (2,318)    11,250        5.52
   60 months........................       9,007        4.39     (1,654)      10,661       5.03     (3,510)    14,171        6.95
Public fund certificates............       1,434         .70       (905)       2,339       1.10      1,209      1,130        0.56
                                        --------      ------     ------     --------     ------     ------   --------      ------
Total certificates..................     132,607       64.69    (14,854)     147,461      69.55      1,464    145,997       71.62
                                        --------      ------     ------     --------     ------     ------   --------      ------
Total deposits......................    $204,982      100.00%    (7,028)    $212,010     100.00%    $8,158   $203,852      100.00%
                                        ========      ======     ======     ========     ======     ======   ========      ======
</TABLE>

      Total  deposits at December 31, 1999 were  approximately  $205.0  million,
compared to approximately $203.9 million at December 31, 1997. Lincoln Federal's
deposit  base  depends  somewhat  upon the  manufacturing  sector of  Hendricks,
Montgomery,  Clinton and Morgan Counties.  Although the manufacturing  sector in
these counties is relatively  diversified and does not significantly depend upon
any industry, a loss of a material portion of the manufacturing  workforce could
adversely affect Lincoln  Federal's  ability to attract deposits due to the loss
of personal income attributable to the lost manufacturing jobs and the attendant
loss in service industry jobs.

      In the  unlikely  event of Lincoln  Federal's  liquidation,  all claims of
creditors  (including those of deposit account  holders,  to the extent of their
deposit   balances)  would  be  paid  first  followed  by  distribution  of  the
liquidation  account  to  certain  deposit  account  holders,  with  any  assets
remaining  thereafter  distributed to Lincoln Bancorp as the sole shareholder of
Lincoln Federal.

      Borrowings.  Lincoln  Federal focuses on generating high quality loans and
then  seeking  the  best  source  of  funding  from  deposits,   investments  or
borrowings.  At December 31, 1999,  Lincoln Federal had borrowings in the amount
of $103.9  million from the FHLB of  Indianapolis  which bear fixed and variable
interest rates and which are due at various dates through 2009.  Lincoln Federal
is required to maintain  eligible  loans and  investment  securities,  including
mortgage-backed  securities,  in its  portfolio of at least 160% of  outstanding
advances  as  collateral  for  advances  from  the FHLB of  Indianapolis.  As an
additional  funding  source,  Lincoln  Federal  has also sold  securities  under
repurchase  agreements.  Lincoln Federal had  outstanding  securities sold under
repurchase agreement in the amount of $4.6 million at December 31, 1999. Lincoln
Federal does not  anticipate  any  difficulty  in  obtaining  advances and other
borrowings appropriate to meet its requirements in the future.

      The  following  table  presents  certain  information  relating to Lincoln
Federal's borrowings at or for the years ended December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                                                               At or for the Year
                                                                               Ended December 31,
                                                                1999                  1998               1997
                                                                ---------------------------------------------
                                                                             (Dollars in thousands)

<S>                                                          <C>               <C>                   <C>
Outstanding at end of period
     Securities sold under repurchase agreements............ $   4,600         $       ---           $      ---
     FHLB advances..........................................   103,938              33,263               70,136
Average balance outstanding for period
     Securities sold under repurchase agreements............     3,680                 ---                  ---
     FHLB advances..........................................    78,874              49,773               92,121
Maximum amount outstanding at any
     month-end during the period
     Securities sold under repurchase agreements............     4,600                 ---                  ---
     FHLB advances..........................................   103,938              57,136              106,932
Weighted average interest rate
     during the period
     Securities sold under repurchase agreements............      5.16%                ---%                 ---%
     FHLB advances..........................................      5.30                5.74                 5.70
Weighted average interest rate
     at end of period
     Securities sold under repurchase agreements............      5.09                 ---                  ---
     FHLB advances..........................................      4.94                5.50                 5.71
Note payable to Bloomington.................................    $1,714            $  2,203             $  2,691
</TABLE>

Service Corporation Subsidiary

      OTS  regulations  permit  federal  savings  associations  to invest in the
capital  stock,   obligations  or  other   specified   types  of  securities  of
subsidiaries  (referred to as "service  corporations") and to make loans to such
subsidiaries  and joint ventures in which such  subsidiaries are participants in
an  aggregate  amount not  exceeding  2% of the  association's  assets,  plus an
additional 1% of assets if the amount over 2% is used for specified community or
inner-city  development  purposes.  In  addition,   federal  regulations  permit
associations to make specified types of loans to such  subsidiaries  (other than
special purpose finance  subsidiaries)  in which the association  owns more than
10% of the stock, in an aggregate amount not exceeding 50% of the  association's
regulatory capital if the association's regulatory capital is in compliance with
applicable  regulations.  A savings  association  that  acquires  a  non-savings
association  subsidiary,  or that  elects  to  conduct a new  activity  within a
subsidiary,  must  give the FDIC  and the OTS at least 30 days  advance  written
notice.  The FDIC  may,  after  consultation  with the OTS,  prohibit  specified
activities if it determines  such  activities pose a serious threat to the SAIF.
Moreover,  a savings  association  must deduct  from  capital,  for  purposes of
meeting the core capital,  tangible capital and risk-based capital requirements,
its entire  investment in and loans to a subsidiary  engaged in  activities  not
permissible for a national bank (other than  exclusively  agency  activities for
its customers or mortgage banking subsidiaries).

         Lincoln Federal currently owns one subsidiary, LF, whose assets consist
of an investment in Family Financial Life Insurance Company ("Family Financial")
and in BHA. See "-- Investments in Low- and  Moderate-Income  Housing Projects."
LF received regulatory approval in February, 1998 to invest in Family Financial,
an Indiana stock insurance  company.  In May, 1998, LF acquired a 16.7% interest
in Family  Financial  for $650,000.  The  remaining  interests are held in equal
amounts by service  corporations of five other financial  institutions,  four of
which are located in Indiana  and one in South  Carolina.  Fifty  percent of the
common stock of Family  Financial is held by  Consortium  Partners,  a Louisiana
general  partnership in which the six  participating  service  corporations  own
equal interests.  The service  corporations  directly own, in equal amounts, the
remaining 50% of the common stock of Family Financial.

         Family  Financial  primarily  engages in retail  sales of mortgage  and
credit  insurance  products  in  connection  with  loans  originated  by Lincoln
Federal's constituent  shareholder financial  institutions.  Products offered by
Family  Financial  include group and  individual  term mortgage life  insurance,
group mortgage  disability  insurance,  group accidental death insurance,  group
credit life  insurance,  and group  credit  accident  and  disability  insurance
policies.  Family  Financial  also  markets a variety  of  tax-deferred  annuity
contracts which are wholly reinsured by other insurance companies. LF expects to
receive (1) dividends paid on Family  Financial shares owned directly by it, (2)
a pro rata  allocation  of  dividends  received  on  shares  held by  Consortium
Partners,  which  are  divided  among  the  partners  based  on the  actuarially
determined value of Family Financial's  various lines of insurance  generated by
customers of these partners,  and (3) commissions on sales of insurance products
made to  customers.  For the period ended  December 31,  1999,  Lincoln  Federal
received dividends of $37,000 from Family Financial.

Employees

      As of  December  31,  1999,  Lincoln  Federal  employed  84  persons  on a
full-time  basis  and  five on a  part-time  basis.  None of  Lincoln  Federal's
employees  are  represented  by a  collective  bargaining  group and  management
considers employee relations to be good.

      Employee benefits for Lincoln Federal's full-time employees include, among
other things, an employee stock ownership plan, a Pentegra Group (formerly known
as Financial  Institutions  Retirement Fund) defined benefit pension plan, which
is  a  noncontributory,   multiple-employer   comprehensive  pension  plan,  and
hospitalization/major  medical insurance,  long-term disability insurance,  life
insurance,  and  participation  in the Lincoln  Federal  401(k)  Plan,  which is
administered by Pentegra Group.

      Lincoln  Federal  considers its employee  benefits to be competitive  with
those offered by other financial institutions and major employers in its area.

Properties

         Lincoln Bancorp.  The following table provides certain information with
respect to Lincoln Federal's offices as of March 31, 2000:

<TABLE>
<CAPTION>


                                                                                      Net Book
                                                                                      Value of
                                                                                      Property,      Approximate
    Description                         Owned or          Year           Total       Furniture &       Square
    and Address                          leased          Opened        Deposits       Fixtures         Footage
                                                                (Dollars in Thousands)
-----------------------------------------------------------------------------------------------------------------
<S>                                      <C>             <C>           <C>             <C>               <C>
1121 East Main Street                     Owned          1970          $84,931         $1,309            9,925
Plainfield, IN 46168

134 South Washington Street               Owned          1962           58,360            387            9,340
Crawfordsville, IN 47933

1900 East Wabash Street                   Owned          1974           34,017            287            2,670
Frankfort, IN 46041

975 East Main Street                      Owned          1981           29,361            285            2,890
Brownsburg, IN 46112

7648 East U.S. Highway 36                 Owned          1999            8,221          1,056            2,800
Avon, IN

590 S. State Road 67                     Leased          1999            4,460            319            1,500
Mooresville, IN 46158
</TABLE>

         Lincoln  Federal has also purchased land and a building  located at 648
Treybourne Drive in Greenwood, Indiana where it has received regulatory approval
to open a new branch in September, 2000.

         Lincoln  Federal  currently  operates seven  automatic  teller machines
("ATMs"), with one ATM located at its main office and each of its branch offices
and one remote ATM.  Lincoln  Federal's  ATMs  participate  in the Cirrus(R) and
MAC(R) networks.

         Lincoln  Federal  has  also  contracted  for the  data  processing  and
reporting services of On-Line Financial Services,  Inc. in Oak Brook,  Illinois.
The cost of these data processing services is approximately $46,000 per month.

         Lincoln  Federal has also executed a Correspondent  Services  Agreement
with the FHLB of Indianapolis  under which it receives item processing and other
services for a fee of approximately $6,700 per month.

Legal Proceedings

         Although Lincoln Bancorp and Lincoln Federal are involved, from time to
time, in various legal  proceedings in the normal course of business,  there are
no material  legal  proceedings  to which they presently are a party or to which
any of their properties are subject.

Changes in and  Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure

         Lincoln  Bancorp  had no  such  changes  or  disagreements  during  the
preceding two most recent fiscal years or during the interim  period ended March
31, 2000.

                          BUSINESS OF CITIZENS BANCORP

General

         Citizens  Bancorp was  organized in June,  1997. On September 18, 1997,
Citizens  Bancorp  acquired the common  stock of Citizens  Savings Bank upon the
conversion  of Citizens  Savings  Bank from a federal  mutual  savings bank to a
federal stock savings bank.

         Citizens Savings Bank was organized as a  state-chartered  building and
loan  association  in  1916  and  currently   conducts  its  business  from  one
full-service  office  located in Frankfort,  Indiana.  Citizens  Savings  Bank's
principal  business consists of attracting  deposits from the general public and
originating  fixed-rate  and  adjustable-rate  loans secured  primarily by first
mortgage liens on one- to four-family  residential real estate. Citizens Savings
Bank's deposit  accounts are insured up to applicable  limits by the SAIF of the
FDIC. Citizens Savings Bank offers a number of consumer and commercial financial
services.  These  services  include:  (i)  residential  real estate loans;  (ii)
multi-family  loans; (iii) construction  loans; (iv)  nonresidential real estate
loans; (v) home equity loans;  (vi) single-pay loans;  (vii) installment  loans;
(viii)  automobile  loans;  (ix) NOW accounts;  (x) money market demand accounts
("MMDAs");  (xi) passbook savings accounts;  (xii) certificates of deposit;  and
(xiii) individual retirement accounts.

         Loan Portfolio  Data. The following table sets forth the composition of
Citizens  Savings Bank' loan  portfolio by loan type and security type as of the
dates  indicated,  including a  reconciliation  of gross loans  receivable after
consideration of the allowance for loan losses and loans in process.
<TABLE>
<CAPTION>
                                                                    At June 30,
                                        ---------------------------------------------------------------------
                                              1999                    1998                      1997
                                        ------------------     ---------------------      -------------------
                                                   Percent                   Percent                  Percent
                                        Amount    of Total     Amount       of Total      Amount     of Total
                                        ------    --------     ------       --------      ------     --------
                                                              (Dollars in thousands)
TYPE OF LOAN
<S>                                     <C>        <C>        <C>           <C>          <C>          <C>
Real estate mortgage loans:
   Residential......................    $41,663    78.45%     $35,928       76.54%       $29,888      77.77%
   Non-residential..................      1,631     3.07        1,770        3.77            824       2.14
   Multi-family.....................      1,711     3.22        1,887        4.02          1,551       4.04
Construction loans:.................      1,384     2.61          611        1.30          1,420       3.69
Consumer loans:
   Single pay.......................      3,538     6.66        2,815        6.00          1,854       4.82
   Installment .....................      2,329     4.39        2,219        4.73          1,696       4.41
   Share ...........................        ---      ---          ---         ---             15        .04
   Home equity......................      2,043     3.85        2,176        4.64          2,095       5.45
   Home improvement.................          3      .01            5         .01              8        .02
                                        -------   ------      -------      ------        -------     ------
       Gross loans receivable.......    $54,302   102.26%     $47,411      101.01%       $39,351     102.38%
                                        =======   ======      =======      ======        =======     ======
TYPE OF SECURITY

Residential real estate ............    $47,516    89.48%     $40,612       86.53%       $35,153      91.45%
Non-residential real estate.........      2,041     3.84        2,143        4.57          1,037       2.70
Multi-family real estate............      2,033     3.83        2,267        4.83          1,551       4.04
Deposits............................        149      .28          150         .32            193        .50
Auto   .............................      1,575     2.97        1,415        3.01          1,176       3.06
Other security......................        583     1.10          405         .86            111        .29
Unsecured ..........................        405      .76          419         .89            130        .34
                                        -------   ------      -------      ------        -------     ------
     Gross loans receivable.........     54,302   102.26       47,411      101.01         39,351     102.38
Deduct:
Deferred loan fees..................        126      .24          110         .23            101        .26
Allowance for loan losses...........        326      .61          269         .57            212        .55
Loans in process....................        746     1.41           96         .21            603       1.57
                                        -------   ------      -------      ------        -------     ------
   Net loans receivable.............    $53,104   100.00%     $46,936      100.00%       $38,435     100.00%
                                        =======   ======      =======      ======        =======     ======
Mortgage Loans:
   Adjustable-rate..................    $10,427    23.17%     $11,502       29.06%      $  9,595      29.74%
   Fixed-rate.......................     34,578    76.83       28,083       70.94         22,668      70.26
                                        -------   ------      -------      ------        -------     ------
     Total..........................    $45,005   100.00%     $39,585      100.00%       $32,263     100.00%
                                        =======   ======      =======      ======        =======     ======
</TABLE>


         The following  table sets forth certain  information  at June 30, 1999,
regarding the dollar amount of loans  maturing in Citizens  Savings  Bank's loan
portfolio  based on the  contractual  terms to maturity.  Demand loans having no
stated schedule of repayments and no stated maturity and overdrafts are reported
as due in one year or less.  This  schedule  does not  reflect  the  effects  of
possible prepayments or enforcement of due-on-sale  clauses.  Management expects
prepayments will cause actual maturities to be shorter.
<TABLE>
<CAPTION>

                                        Balance                      Due During Years Ended June 30,
                                    Outstanding at                                      2003       2005      2010       2015
                                       June 30,                                          to         to        to         and
                                         1999            2000       2001       2002     2004       2009      2014     following
                                         ----            ----       ----       ----     ----       ----      ----     ---------
                                                                                   (In thousands)
<S>                                     <C>               <C>        <C>        <C>      <C>      <C>       <C>        <C>
Real estate mortgage loans:
   Residential loans..................  $41,663           $21        $24        $51      $343     $4,071    $18,304    $18,849
   Multi-family loans.................    1,711           ---        ---        ---       236         46      1,429        ---
   Non-residential loans..............    1,631             3         61        ---         9         75        470      1,013
Construction loans....................    1,384         1,384        ---        ---       ---        ---        ---        ---
Installment  loans....................    2,329            82        321        515     1,170        203         19         19
Single pay loans......................    3,538         3,537        ---        ---         1        ---        ---        ---
Home equity loans.....................    2,043           ---        ---        ---       ---        ---        ---      2,043
Home improvement loans................        3           ---          3        ---       ---        ---        ---        ---
                                        -------        ------       ----       ----    ------     ------    -------    -------
     Total............................  $54,302        $5,027       $409       $566    $1,759     $4,395    $20,222    $21,924
                                        =======        ======       ====       ====    ======     ======    =======    =======
</TABLE>


      The following  table sets forth, as of June 30, 1999, the dollar amount of
all loans due after one year that have  fixed  interest  rates and  floating  or
adjustable interest rates.
<TABLE>
<CAPTION>

                                                          Due After June 30, 2000
                                      -------------------------------------------------------------
                                      Fixed Rates             Variable Rates                  Total
                                      -----------             --------------                  -----
                                                              (In thousands)

Real estate mortgage loans:
<S>                                      <C>                     <C>                         <C>
   Residential loans..............       $34,522                 $  7,120                    $41,642
   Multi-family loans.............           ---                    1,711                      1,711
   Non-residential loans..........            35                    1,593                      1,628
Construction loans................           ---                      ---                        ---
Installment loans.................         2,247                      ---                      2,247
Single pay loans..................             1                      ---                          1
Share loans.......................           ---                      ---                        ---
Home equity loans.................           ---                    2,043                      2,043
Home improvement loans............             3                      ---                          3
                                         -------                  -------                    -------
   Total..........................       $36,808                  $12,467                    $49,275
                                         =======                  =======                    =======
</TABLE>



         One- to Four-Family  Residential Loans. Citizens Savings Bank's primary
lending  activity  consists  of  originating  one-  to  four-family  residential
mortgage loans secured by property located in its primary market area.  Citizens
Savings Bank generally originates one- to four-family residential mortgage loans
in amounts up to 95% of the lesser of the  appraised  value or  purchase  price,
with private mortgage insurance required on loans with a loan-to-value  ratio in
excess of 80%. The cost of such insurance is factored into the annual percentage
rate on such loans.  Citizens  Savings Bank  originates  and retains  fixed rate
loans which  provide for the payment of  principal  and  interest  over a 15- or
20-year  period,  or balloon loans having terms of up to 20 years with principal
and interest payments calculated using a 30-year amortization period.

         Citizens  Savings Bank also offers ARM loans.  The interest rate on ARM
loans is indexed to the one-year U.S.  Treasury  securities  yield adjusted to a
constant  maturity.  Citizens Savings Bank may offer discounted initial interest
rates on ARM loans,  but requires that the borrower  qualify for the ARM loan at
the fully-indexed rate (the index rate plus the margin).  A substantial  portion
of the ARM loans in Citizens  Savings Bank's  portfolio at June 30, 1999 provide
for maximum  rate  adjustments  per year and over the life of the loan of 1% and
6%,  respectively.  Citizens  Savings Bank's  residential ARMs are amortized for
terms up to 25 years.

         ARM loans decrease the risk  associated  with changes in interest rates
by  periodically  repricing,  but involve other risks because as interest  rates
increase, the underlying payments by the borrower increase,  thus increasing the
potential for default by the borrower.  At the same time, the  marketability  of
the underlying  collateral may be adversely  affected by higher  interest rates.
Upward  adjustment  of the  contractual  interest  rate is also  limited  by the
maximum  periodic and lifetime  interest rate  adjustment  permitted by the loan
documents,  and,  therefore,  is  potentially  limited in  effectiveness  during
periods of rapidly rising interest rates. At June 30, 1999, approximately 17% of
Citizens  Savings  Bank's one- to four-family  residential  loans had adjustable
rates of interest.

         All of the one- to four-family residential mortgage loans that Citizens
Savings Bank  originates  include  "due-on-sale"  clauses,  which give  Citizens
Savings  Bank the right to  declare a loan  immediately  due and  payable in the
event that, among other things,  the borrower sells or otherwise disposes of the
real  property  subject to the  mortgage  and the loan is not  repaid.  However,
Citizens Savings Bank occasionally  permits assumptions of existing  residential
mortgage loans on a case-by-case basis.

         At June 30, 1999,  approximately  $41.7  million,  or 78.5% of Citizens
Savings Bank's portfolio of loans, consisted of one- to four-family  residential
loans.  Approximately $98,000, or .24% of total residential loans, were included
in  non-performing  assets as of that date. See "--  Non-Performing  and Problem
Assets."

         Multi-Family  Loans. At June 30, 1999,  approximately $1.7 million,  or
3.2% of Citizens  Savings  Bank's  total loan  portfolio,  consisted of mortgage
loans  secured by  multi-family  dwellings  (those  consisting of more than four
units).  Citizens  Savings Bank's  multi-family  loans are generally  written as
one-year  adjustable rate loans indexed to the one-year U.S. Treasury rate or to
its internal loan rate which is established from time-to-time.  Citizens Savings
Bank  writes  multi-family  loans  with  maximum  Loan-to-Value  ratios  of 80%.
Citizens Savings Bank's largest  multi-family  loan as of June 30, 1999 was $1.3
million and was secured by an apartment complex in Frankfort.  On the same date,
there were no multi-family loans included in non-performing assets.

      Multi-family  loans,  like  nonresidential  real estate  loans,  involve a
greater  risk than do  residential  loans.  See "--  Nonresidential  Real Estate
Loans" below.

      Construction  Loans.  Citizens Savings Bank offers construction loans with
respect to residential and nonresidential  real estate and, in certain cases, to
builders or developers  constructing  such  properties  on a  speculative  basis
(i.e., before the builder/developer  obtains a commitment from a buyer). At June
30, 1999,  approximately $1.4 million,  or 2.6% of Citizens Savings Bank's total
loan portfolio,  consisted of construction loans. The largest  construction loan
at June 30, 1999,  totaling $250,000,  was secured by a single-family  residence
near  Frankfort.  Citizens  Savings Bank had no  construction  loans included in
non-performing assets on that date.

      Construction  loans are generally  written as six-month,  fixed-rate loans
with  interest  calculated  on the amount  disbursed  under the loan and payable
monthly. Citizens Savings Bank generally requires an 80% Loan-to-Value Ratio for
its construction  loans.  Inspections are made prior to any disbursement under a
construction loan, and Citizens Savings Bank does not normally charge commitment
fees for construction loans.

      While providing Citizens Savings Bank with a comparable, and in some cases
higher,  yield than a conventional  mortgage loan,  construction loans involve a
higher  level of risk.  For  example,  if a  project  is not  completed  and the
borrower defaults,  Citizens Savings Bank may have to hire another contractor to
complete the project at a higher cost. Also, a project may be completed, but may
not be salable,  resulting in the borrower  defaulting and Citizens Savings Bank
taking title to the project.

      Nonresidential Real Estate Loans.  Citizens Savings Bank's  nonresidential
real  estate  loans  are  secured  by  churches,  office  buildings,  and  other
commercial    properties.    Citizens   Savings   Bank   generally    originates
non-residential  real estate loans as one-year  adjustable rate loans indexed to
the one-year U.S. Treasury securities yield adjusted to a constant maturity, and
which are  written  for  maximum  terms of 20 years with  maximum  Loan-to-Value
ratios of 75%. At June 30, 1999, Citizens Savings Bank's largest  nonresidential
loan was  $966,000  and was  secured  by an  extended  stay  motel in  Columbus,
Indiana.  At June 30,  1999,  approximately  $1.6  million,  or 3.1% of Citizens
Savings Bank's total loan  portfolio,  consisted of  nonresidential  real estate
loans. On the same date,  approximately  $35,000 in  nonresidential  real estate
loans were included in non-performing assets.

      Loans secured by nonresidential real estate generally are larger than one-
to  four-family  residential  loans  and  involve  a  greater  degree  of  risk.
Nonresidential  real estate loans often  involve  large loan  balances to single
borrowers  or groups of related  borrowers.  Payments on these loans depend to a
large degree on results of operations  and  management of the properties and may
be affected to a greater extent by adverse  conditions in the real estate market
or the economy in general.  Accordingly, the nature of the loans makes them more
difficult for management to monitor and evaluate.

      Consumer  Loans.  Citizens  Savings  Bank's  consumer  loans,   consisting
primarily  of home equity  loans,  personal  installment  loans and "single pay"
loans  aggregated  approximately  $7.9 million at June 30, 1999, or 14.9% of its
total loan portfolio.  Citizens Savings Bank  consistently  originates  consumer
loans  to  meet  the  needs  of its  customers  and to  assist  in  meeting  its
asset/liability management goals. All of Citizens Savings Bank's consumer loans,
except loans secured by deposits and home equity  loans,  are  fixed-rate  loans
with terms that vary from six months  (for  unsecured  installment  loans) to 60
months (for home  improvement  loans and loans secured by new  automobiles).  At
June 30, 1999,  94.9% of Citizens  Savings Bank's consumer loans were secured by
collateral. Citizens Savings Bank's loans secured by deposits are made up to 90%
of the original  account  balance  and, at June 30,  1999,  accrued at a rate of
8.0%.  This rate may change but will  always be at least 1% over the  underlying
passbook or certificate  of deposit rate.  Interest on loans secured by deposits
is paid semi-annually.

      Citizens  Savings  Bank also offers  home equity  lines of credit and home
improvement  loans  secured by real estate.  The interest  rate on a home equity
line of credit is  ordinarily  tied to the prime rate with a margin of  positive
2.0% and a maximum  interest rate of 18%.  Citizens Savings Bank does not always
hold a first mortgage on its home equity lines of credit,  although it does hold
a  first  mortgage  with  respect  to  approximately  90% of such  loans  in its
portfolio.  Citizens Savings Bank ordinarily  offers fixed-rate home improvement
loans  secured by real estate  with a term not to exceed  five  years.  Citizens
Savings  Bank  restricts  the amount that a customer  may borrow under an equity
line of credit to $100,000, subject to the general restriction applicable to all
second  mortgage  loans that  limits the amount it may loan to a borrower  to an
amount that, when added to any existing  mortgage loans,  does not exceed 80% of
the appraised value of the collateral property.

      At June 30, 1999, Citizens Savings Bank had outstanding approximately $2.0
million of home equity loans, with unused lines of credit totaling approximately
$2.96  million.  Home  equity  loans in the amount of $38,000  were  included in
non-performing assets on that date.

      Consumer loans may entail greater risk than  residential  mortgage  loans,
particularly in the case of consumer loans which are unsecured or are secured by
rapidly  depreciable  assets,  such as  automobiles.  Further,  any  repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment  of  the  outstanding  loan  balance.   In  addition,   consumer  loan
collections depend on the borrower's  continuing financial  stability,  and thus
are more likely to be affected by adverse personal  circumstances.  Furthermore,
the  application  of various  federal and state laws,  including  bankruptcy and
insolvency  laws, may limit the amount which can be recovered on such loans.  At
June  30,  1999,   consumer   loans   amounting  to  $64,000  were  included  in
non-performing assets. See "-- Non-Performing and Problem Assets."

      Single-Pay Loans. Citizens Savings Bank offers single-pay loans, which are
short-term  loans  secured  by  real  estate,  automobiles  or  other  types  of
collateral  that are payable with a single payment  rather than by  installment.
Typically, single-pay loans secured by real estate are written with terms of one
year or less,  while  single-pay  loans secured by other types of collateral are
written for terms of 90 days to six months. Of the approximately $3.5 million of
single-pay  loans in Citizens  Savings  Bank's  portfolio  as of June 30,  1999,
approximately  $1.8 million were secured by  residential  mortgages and $392,000
were secured by land. The remaining  approximately $1.3 million of loans in this
category were consumer  loans,  typically  secured by automobiles or subordinate
liens on real estate. At June 30, 1999,  Citizens Savings Bank had no delinquent
single-pay loans in its portfolio.

      Origination,   Purchase   and  Sale  of  Loans.   Citizens   Savings  Bank
historically  has originated its mortgage loans pursuant to its own underwriting
standards  which do not conform with the  standard  criteria of the Federal Home
Loan Mortgage Corporation ("FHLMC") or the Federal National Mortgage Association
("FNMA") because Citizens Savings Bank does not require current property surveys
in  most  cases.   Citizens  Savings  Bank  may  begin  originating   fixed-rate
residential mortgage loans for sale to the FHLMC on a  servicing-retained  basis
in the future. In the event that Citizens Savings Bank originates loans for sale
to the  FHLMC  in the  secondary  market,  such  loans  will  be  originated  in
accordance  with  the  guidelines  established  by the  FHLMC  and  will be sold
promptly after they are originated.

      Citizens Savings Bank confines its loan origination  activities  primarily
to Clinton County.  At June 30, 1999,  Citizens  Savings Bank had loans totaling
approximately  $487,000 in the aggregate  secured by property located outside of
Indiana.  Citizens Savings Bank' loan  originations are generated from referrals
from existing  customers,  real estate  brokers,  and  newspaper and  periodical
advertising.  Loan  applications  are  underwritten  and  processed  at Citizens
Savings Bank's office.

      Citizens  Savings  Bank's loan approval  process is intended to assess the
borrower's ability to repay the loan, the viability of the loan and the adequacy
of the value of the property that will secure the loan. To assess the borrower's
ability to repay,  Citizens  Savings  Bank  studies  the  employment  and credit
history and  information on the historical and projected  income and expenses of
its mortgagors.  All mortgage loans are approved by Citizens Savings Bank's Loan
Committee.  Consumer  loans up to $15,000  may be  approved  by a Loan  Officer.
Consumer loans for more than $15,000 must be approved by the senior loan officer
or the President.

      Citizens Savings Bank generally  requires  appraisals on all real property
securing  its loans and requires an  attorney's  opinion and a valid lien on the
mortgaged real estate.  Appraisals for all real property securing mortgage loans
are performed by independent appraisers who are state-licensed. Citizens Savings
Bank requires fire and extended coverage  insurance in amounts at least equal to
the principal  amount of the loan and also requires  flood  insurance to protect
the property securing its interest if the property is in a flood plain. Citizens
Savings  Bank  also  generally  requires  private  mortgage  insurance  for  all
residential  mortgage  loans  with  Loan-to-Value  Ratios of  greater  than 80%.
Citizens Savings Bank requires escrow accounts for insurance  premiums and taxes
for loans that require private mortgage insurance.

      Citizens  Savings  Bank's  underwriting  standards for consumer  loans are
intended to protect against some of the risks inherent in making consumer loans.
Borrower  character,   paying  habits  and  financial  strengths  are  important
considerations.

         The following table shows Citizens  Savings Bank's loan origination and
repayment activity during the periods indicated:
<TABLE>
<CAPTION>

                                                                               Year Ended June 30,
                                                             -----------------------------------------------------
                                                                1999                  1998                  1997
                                                             ---------             ---------              --------
                                                                                 (In thousands)

Loans Originated:
     Real estate mortgage loans:
<S>                                                            <C>                   <C>                  <C>
       Residential loans..................................     $17,405               $14,353              $  9,253
       Nonresidential loans...............................          57                   122                   202
       Multi-family loans.................................         ---                 1,563                   102
     Construction loans...................................       2,199                 2,385                 2,503
     Installment loans....................................       1,716                 1,993                 1,434
     Single pay loans.....................................       7,183                 4,082                 2,818
     Share loans..........................................         ---                   ---                     5
     Home equity loans....................................       1,167                 1,265                 1,156
     Home improvement loans...............................         ---                   ---                   ---
                                                             ---------             ---------              --------
         Total originations...............................      29,727                25,763                17,473
     Loans purchased......................................          61                 2,494                   ---
Reductions:
     Principal loan repayments............................     (23,578)              (19,696)              (13,251)
     Loans sold...........................................         ---                   ---                   (91)
     Transfers from loans to real estate owned............         ---                   ---                   ---
                                                             ---------             ---------              --------
         Total reductions.................................     (23,578)              (19,696)              (13,342)
     Decrease in other items (1)..........................         (42)                  (60)                  (88)
                                                             ---------             ---------              --------
     Net increase (decrease) .............................   $   6,168             $   8,501              $  4,043
                                                             =========             =========              ========
</TABLE>

(1)      Other items consist of amortization of deferred loan origination  costs
         and the provision for losses on loans.

      Citizens  Savings Bank's  residential  loan  originations  during the year
ended June 30, 1999 totaled  $17.4  million,  compared to $14.4 million and $9.3
million in the years ended June 30, 1998 and 1997, respectively.

      Origination  and Other Fees.  Citizens  Savings Bank realizes  income from
late charges, checking account service charges, and fees for other miscellaneous
services.  Citizens  Savings  Bank  currently  charges  origination  fees on its
mortgage loans of 1% of the loan amount,  up to $100,000,  and .5% of the amount
of the loan that exceeds $100,000.  Citizens Savings Bank also may charge points
on a mortgage loan as consideration for a lower interest rate,  although it does
so infrequently.  Late charges are generally assessed if payment is not received
within a specified  number of days after it is due. The grace period  depends on
the individual loan documents.

Non-Performing and Problem Assets

      After a mortgage  loan  becomes 15 days past due,  Citizens  Savings  Bank
delivers a delinquency  notice to the borrower.  When loans are 30 to 60 days in
default,  Citizens Savings Bank sends additional  delinquency  notices and makes
personal  contact  by  telephone  with  the  borrower  to  establish  acceptable
repayment schedules. When loans become 60 days in default, Citizens Savings Bank
again  contacts  the  borrower,  this time in person,  to  establish  acceptable
repayment  schedules.  When a  mortgage  loan  is 90 days  delinquent,  Citizens
Savings  Bank will have either  entered into a workout plan with the borrower or
referred the matter to its attorney for collection.  Management is authorized to
commence  foreclosure  proceedings for any loan upon making a determination that
it is prudent to do so.

         Citizens  Savings Bank reviews  mortgage  loans on a regular  basis and
places such loans on a non-accrual  status when they become 90 days  delinquent.
Generally,  when  loans  are  placed on a  non-accrual  status,  unpaid  accrued
interest is written off,  and further  income is  recognized  only to the extent
received.

         Non-performing  Assets.  At June 30, 1999,  $197,000,  or .33% of total
assets,  were  non-performing  (restructured and non-accruing loans) compared to
$170,000,  or .32% of  total  assets  at  June  30,  1998.  At  June  30,  1999,
residential   loans  and  consumer  loans  accounted  for  $98,000  and  $2,000,
respectively, of non-accruing loans. Citizens Savings Bank had no REO properties
as of June 30, 1999.

         The table  below sets forth the  amounts  and  categories  of  Citizens
Savings Bank's non-performing assets (non-accruing loans, foreclosed real estate
and  troubled  debt  restructurings)  for the last three  years.  It is Citizens
Savings Bank's policy that all earned but  uncollected  interest on all loans be
reviewed  monthly to determine if any portion  thereof  should be  classified as
uncollectible for any loan past due in excess of 90 days.  Delinquent loans that
are 90 days or more past due are considered non-performing assets.
<TABLE>
<CAPTION>
                                                                            At June 30,
                                                           -------------------------------------------------
                                                            1999                1998                    1997
                                                            ----                ----                    ----
                                                                     (Dollars in thousands)

Non-performing assets:
<S>                                                          <C>                  <C>                   <C>
   Non-accruing loans..................................      $100                 $83                   $213
   Loans 90 days or more past due and accruing.........        62                  48                     90
   Troubled debt restructurings........................        35                  39                     41
                                                             ----                ----                   ----
     Total non-performing loans........................       197                 170                    344
   Foreclosed real estate..............................       ---                 ---                    ---
                                                             ----                ----                   ----
     Total non-performing assets.......................      $197                $170                   $344
                                                             ====                ====                   ====
Non-performing loans to total loans....................      0.37%               0.36%                  0.89%
Non-performing assets to total assets..................      0.33%               0.32%                  0.74%
</TABLE>


         Interest on loans was $6,000,  $4,000,  and $8,000 less than would have
been reported for the years ended June 30, 1999, 1998 and 1997, respectively, if
the  non-performing  loans  summarized above had been current in accordance with
their  original  terms.  Citizens  Savings Bank  received  $3,000 in interest on
non-performing loans during the year ended June 30, 1999.

         At June 30, 1999,  Citizens  Savings Bank held loans delinquent from 30
to 59 days totaling approximately $665,000. Other than these loans and the other
delinquent loans disclosed elsewhere in this section,  Citizens Savings Bank was
not aware of any other loans, the borrowers of which were experiencing financial
difficulties.

<PAGE>

         Delinquent Loans. The following table sets forth certain information at
June 30, 1999,  1998, and 1997,  relating to  delinquencies  in Citizens Savings
Bank's  portfolio.  Delinquent  loans  that  are 90 days or  more  past  due are
considered non-performing assets.

<TABLE>
<CAPTION>

                                       At June 30, 1999                                At June 30, 1998
                           ----------------------------------------------     ---------------------------------------------
                                60-89 Days             90 Days or More           60-89 Days            90 Days or More
                           ---------------------  -----------------------     --------------------  -----------------------
                                      Principal                Principal                Principal                Principal
                            Number    Balance of   Number      Balance of      Number   Balance of   Number     Balance of
                           of Loans     Loans     of Loans        Loans      of Loans     Loans     of Loans       Loans
                           --------   ----------  --------     ----------    --------   ----------  --------    -----------
                                                                 (Dollars in thousands)
Residential
<S>                             <C>     <C>            <C>         <C>            <C>     <C>          <C>          <C>
   mortgage loans..........     8       $196           3           $98            8       $244         6            $84
Nonresidential
   mortgage loans..........   ---        ---         ---           ---          ---        ---       ---            ---
Installment loans..........     7         41           8            26            7         35         8             40
Single pay loans...........   ---        ---         ---           ---          ---        ---         1              2
Home equity loans..........   ---        ---           3            38            3         40         1              5
Home improvement loans.....   ---        ---         ---           ---          ---        ---       ---            ---
                             ----       ----        ----          ----         ----       ----      ----           ----
   Total...................    15       $237          14          $162           18       $319        16           $131
                            =====       ====        ====          ====         ====       ====      ====           ====
Delinquent loans to
   total loans.............                                        .75%                                             .96%
                                                                   ===                                              ===
</TABLE>


                                         At June 30, 1997
                             ----------------------------------------------
                                  60-89 Days          90 Days or More
                             -------------------    -----------------------
                                      Principal                  Principal
                             Number   Balance of     Number      Balance of
                            of Loans    Loans       of Loans       Loans
                            --------    -----       --------       -----

Residential
   mortgage loans..........     1        $10             5         $130
Nonresidential
   mortgage loans..........     1         24           ---          ---
Installment loans..........     2         16             6           37
Single pay loans...........   ---        ---             1           84
Home equity loans..........   ---        ---             5           52
Home improvement loans.....   ---        ---           ---          ---
                             ----       ----          ----         ----
   Total...................     4        $50            17         $303
                            =====       ====          ====         ====
Delinquent loans to
   total loans.............                                         .92%
                                                                   ====



      Classified assets.  Federal  regulations and Citizens Savings Bank's Asset
Classification  Policy provide for the  classification of loans and other assets
such as debt and equity securities considered by the OTS to be of lesser quality
as   "substandard,"   "doubtful"  or  "loss"  assets.  An  asset  is  considered
"substandard"  if it is  inadequately  protected  by the  current  net worth and
paying  capacity  of  the  obligor  or  of  the  collateral   pledged,  if  any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the  institution  will  sustain  "some  loss" if the  deficiencies  are not
corrected.  Assets classified as "doubtful" have all of the weaknesses  inherent
in those  classified  "substandard,"  with  the  added  characteristic  that the
weaknesses  present make  "collection  or  liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment of a specific loss reserve is not warranted.

      An insured  institution  is required to establish  general  allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS which can order the  establishment of
additional general or specific loss allowances.

      At June  30,  1999,  the  aggregate  amount  of  Citizens  Savings  Bank's
classified  assets,  and of its general and  specific  loss  allowances  were as
follows:

                                                              At June 30, 1999
                                                              ----------------
                                                               (In thousands)

    Substandard assets..........................................      $129
    Doubtful assets.............................................       ---
    Loss assets.................................................       ---
                                                                      ----
        Total classified assets.................................      $129
                                                                      ====
    General loss allowances.....................................      $326
    Specific loss allowances....................................       ---
                                                                      ----
        Total allowances........................................      $326
                                                                      ====

      Citizens  Savings Bank  regularly  reviews its loan portfolio to determine
whether  any  loans  require   classification   in  accordance  with  applicable
regulations.

Allowance for Loan Losses

      The allowance for loan losses is maintained through the provision for loan
losses,  which  is  charged  to  earnings.  The  provision  for loan  losses  is
determined in conjunction  with Citizens Savings Bank's review and evaluation of
current economic  conditions  (including those of its lending area),  changes in
the character and size of the loan portfolio, loan delinquencies (current status
as well as past and anticipated trends) and adequacy of collateral securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a review of the loan  portfolio.  In the  opinion  of
management,  Citizens  Savings  Bank's  allowance for loan losses is adequate to
absorb probable losses inherent in the loan portfolio at June 30, 1999. However,
there can be no assurance  that  regulators,  when  reviewing  Citizens  Savings
Bank's  loan  portfolio  in  the  future,  will  not  require  increases  in its
allowances  for loan  losses or that  changes in  economic  conditions  will not
adversely affect its loan portfolio.

      Summary of Loan Loss  Experience.  The following table analyzes changes in
the allowance during the past three fiscal years ended June 30, 1999.

                                                     Year Ended June 30,
                                              1999          1998           1997
                                              ----          ----           ----
                                                       (Dollars in thousands)

Balance at beginning of period..............   $269         $212           $138
Charge-offs:
   Residential mortgage loans...............    ---          ---            ---
   Nonresidential mortgage loans............    ---          ---            ---
   Multi-family loans.......................    ---          ---            ---
   Construction loans.......................    ---          ---            ---
   Installment loans........................    (12)         (12)           (11)
   Single pay loans.........................     (1)          (5)            ---
   Share loans..............................    ---          ---            ---
   Home equity loans........................    ---          ---            ---
   Home improvement loans...................    ---          ---            ---
                                               ----         ----           ----
     Total charge-offs......................    (13)         (17)           (11)
                                               ----         ----           ----
Recoveries:
   Residential mortgage.....................    ---          ---            ---
   Single pay...............................    ---          ---              2
   Installment..............................      5            2            ---
                                               ----         ----           ----
     Total recoveries.......................      5            2              2
                                               ----         ----           ----
Net (charge-offs) recoveries................     (8)         (15)            (9)
Provision for losses on loans...............     65           72             83
                                               ----         ----           ----
Balance at end of period....................   $326         $269           $212
                                               ====         ====           ====
Allowance for loan losses as a percent of
total loans outstanding.....................   0.61%        0.57%          0.55%
Ratio of net (charge-offs) recoveries
to average loans outstanding................   (.02)        (.03)          (.03)

      Allocation of Allowance for Loan Losses.  The following  table presents an
analysis of the allocation of Citizens  Savings Bank's allowance for loan losses
at the dates indicated.  The allocation of the allowance to each category is not
necessarily  indicative of future loss in any  particular  category and does not
restrict  Citizens Savings Bank's use of the allowance to absorb losses in other
categories.
<TABLE>
<CAPTION>
                                                                            At June 30,
                                        -----------------------------------------------------------------------------------
                                                 1999                          1998                           1997
                                        ----------------------         ---------------------          ---------------------
                                                       Percent                       Percent                        Percent
                                                      of loans                      of loans                       of loans
                                                       in each                       in each                        in each
                                                      category                      category                       category
                                                      to total                      to total                       to total
                                         Amount         loans           Amount        loans            Amount        loans
                                         ------         -----           ------        -----            ------        -----
                                                                        (Dollars in thousands)
<S>                                         <C>       <C>                 <C>       <C>                   <C>       <C>
Balance at end of period applicable to:
   Real estate mortgage loans:
     Residential......................      $119      76.73%              $105      75.78%                $81       75.96%
     Nonresidential...................         5       3.00                  4       3.73                   3        2.09
     Multi-family.....................         5       3.15                  6       3.98                   4        3.94
   Construction loans.................        28       2.55                 14       1.29                  27        3.61
   Installment loans..................        86       4.29                 66       4.68                  53        4.31
   Share loans........................       ---        ---                ---        ---                 ---         .04
   Home equity loans..................        10       3.76                  9       4.59                   8        5.32
   Home improvement loans.............       ---        .01                ---        .01                 ---         .02
   Single pay loans...................        73       6.51                 65       5.94                  36        4.71
                                            ----     ------               ----     ------                ----      ------
   Total..............................      $326     100.00%              $269     100.00%               $212      100.00%
                                            ====     ======               ====     ======                ====      ======
</TABLE>



Investments

         Investments. Citizens Bancorp's investment portfolio consists of equity
securities and FHLB stock. At June 30, 1999, approximately $807,000, or 1.4%, of
Citizens Bancorp's total assets consisted of such investments.  Citizens Savings
Bank also had $1.6 million in interest-earning deposits as of that date.

         The following  table sets forth the amortized cost and the market value
of Citizens Bancorp's investment portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                                      At June 30,
                                      -----------------------------------------------------------------------
                                               1999                      1998                     1997
                                      --------------------     ---------------------      -------------------
                                      Amortized     Market     Amortized      Market      Amortized    Market
                                        Cost         Value       Cost          Value        Cost        Value
                                        ----         -----       ----          -----        ----        -----
                                                                    (In thousands)
<S>                                     <C>           <C>          <C>          <C>          <C>          <C>
Available for Sale:
   Equity securities................    $419          $388         $309         $315         $161         $161
FHLB stock..........................     419           419          352          352          332          332
                                        ----          ----         ----         ----         ----         ----
     Total investments..............    $838          $807         $661         $667         $493         $493
                                        ====          ====         ====         ====         ====         ====
</TABLE>

Sources of Funds

      General.  Deposits have traditionally been Citizens Savings Bank's primary
source of funds for use in lending  and  investment  activities.  In addition to
deposits,  Citizens  Savings Bank derives funds from  scheduled  loan  payments,
investment maturities,  loan prepayments,  retained earnings,  income on earning
assets and  borrowings.  While  scheduled  loan  payments  and income on earning
assets are relatively stable sources of funds,  deposit inflows and outflows can
vary widely and are influenced by prevailing  interest rates,  market conditions
and levels of competition.  The deposits shown below include  approximately $2.7
million in public funds deposited by various state, county and local governments
which may  fluctuate  depending  upon  prevailing  interest  rates and the rates
offered by Citizens  Savings  Bank's  competitors.  Borrowings  from the FHLB of
Indianapolis  may be used in the  short-term  to  compensate  for  reductions in
deposits or deposit inflows at less than projected levels.

      Deposits.  Citizens Savings Bank attracts deposits principally from within
Clinton  County,  Indiana  through the offering of a broad  selection of deposit
instruments, including fixed-rate passbook accounts, NOW accounts, variable rate
money market accounts, fixed-term certificates of deposit, individual retirement
accounts and savings  accounts.  Citizens Savings Bank does not actively solicit
or advertise for deposits outside of Clinton County,  and  substantially  all of
its depositors are residents of that county.  Deposit  account terms vary,  with
the principal differences being the minimum balance required, the amount of time
the funds remain on deposit and the interest  rate.  Citizens  Savings Bank does
not pay broker fees for any deposits it receives.

      Citizens Savings Bank establishes the interest rates paid, maturity terms,
service fees and  withdrawal  penalties on a periodic  basis.  Determination  of
rates and terms are predicated on funds acquisition and liquidity  requirements,
rates paid by competitors,  growth goals, and applicable  regulations.  Citizens
Savings  Bank  relies,   in  part,   on  customer   service  and   long-standing
relationships  with  customers  to attract  and retain  its  deposits.  Citizens
Savings  Bank also  closely  prices  its  deposits  to the rates  offered by its
competitors.

      The flow of  deposits  is  influenced  significantly  by general  economic
conditions,  changes in money  market and other  prevailing  interest  rates and
competition.  The variety of deposit  accounts that Citizens Savings Bank offers
has  allowed  it to be  competitive  in  obtaining  funds  and to  respond  with
flexibility to changes in consumer demand. Citizens Savings Bank has become more
susceptible to short-term fluctuations in deposit flows as customers have become
more interest rate conscious.  Citizens  Savings Bank manages the pricing of its
deposits  in  keeping  with its  asset/liability  management  and  profitability
objectives.  Based on its experience,  management believes that Citizens Savings
Bank's  passbook,  NOW and MMDAs are  relatively  stable  sources  of  deposits.
However,  the ability to attract and maintain  certificates of deposit,  and the
rates Citizens Savings Bank pays on these deposits,  have been and will continue
to be significantly affected by market conditions.

      An analysis of Citizens Savings Bank's deposit accounts by type, maturity,
and rate at June 30, 1999, is as follows:

<TABLE>
<CAPTION>

                                               Minimum        Balance at                               Weighted
                                               Opening         June 30,               % of              Average
Type of Account                                Balance           1999               Deposits             Rate
-------------------------------------------------------------------------------------------------------------
                                                                   (Dollars in thousands)
Withdrawable:
<S>                                         <C>                  <C>                  <C>                <C>
   Fixed rate, passbook accounts....        $      50            $6,473               17.51%             3.03%
   Variable rate, money market......            2,500             2,885                7.80              3.04
   NOW accounts.....................               50             4,610               12.47              1.47
                                                                -------              ------              ----
     Total withdrawable.............                             13,968               37.78              2.52
                                                                -------              ------              ----
Certificates (original terms):
   3 months or less.................            1,000             2,481                6.71              4.89
   6 months.........................            1,000             1,806                4.88              4.26
   12 months........................            1.000             1,602                4.33              4.32
   13 months........................            5,000               422                1.14              5.39
   18 months........................            1,000               461                1.25              4.72
   23 months........................            5,000             6,344               17.16              5.23
   30 months .......................            1,000               790                2.14              4.90
   36 months........................            1,000               889                2.40              5.02
   Other certificates...............            1,000             4,693               12.69              6.12
                                                                -------              ------              ----
Total certificates..................                             19,488               52.70              5.20
                                                                -------              ------              ----
IRA's:
   Variable rate, money market......               50               108                0.29              3.18
   6 months.........................            1,000                47                0.13              4.10
   12 months........................            1.000                97                0.26              4.29
   18 months........................            1,000                17                0.05              4.88
   23 months........................            1,000             2,331                6.30              5.28
   36 months........................            1,000               706                1.91              4.99
   Other certificates...............            1,000               214                0.58              5.72
                                                                -------              ------              ----
Total IRA's.........................                              3,520                9.52              5.12
                                                                -------              ------              ----
Total deposits......................                            $36,976              100.00%             4.18
                                                                =======              ======              ====
</TABLE>


      The following  table sets forth by various  interest rate  categories  the
composition of Citizens Savings Bank's time deposits at the dates indicated:

                                             At June 30,
                           ------------------------------------------------
                           1999                  1998                  1997
                          -------              -------               -------
                                            (In thousands)

4.00 to 4.99%.......      $10,037             $  2,483             $   3,593
5.00 to 5.99%.......        9,304               13,961                15,702
6.00 to 6.99%.......        3,449                3,440                 2,604
7.00 to 7.99%.......          105                  105                   120
8.00 to 8.99%.......            5                    5                     5
                          -------              -------               -------
     Total..........      $22,900              $19,994               $22,024
                          =======              =======               =======

     The average  amount of, and average  interest  rate paid on, the  following
deposits  categories  which  were in  excess of ten  percent  of  average  total
deposits are as follows:
<TABLE>
<CAPTION>
                                                       Years ended June 30,
                          ------------------------------------------------------------------------------
                                 1999                         1998                        1997
                          Average      Average         Average      Average        Average      Average
                          Balance     Rate Paid        Balance     Rate Paid       Balance     Rate Paid
                          -------     ---------        -------     ---------       -------     ---------

<S>                       <C>            <C>           <C>           <C>           <C>            <C>
Passbook accounts         $6,283         3.05%         $6,687        3.23%         $6,679         3.24%
NOW accounts               4,732         1.78           4,433        2.17           4,081         2.12
Money market accounts      3,070         3.12           3,217        3.30           3,303         3.30
Time deposit accounts     22,488         5.44          21,799        5.58          22,374         5.49
</TABLE>




     The following table  represents,  by various interest rate categories,  the
amounts of time deposits  maturing during each of the three years following June
30, 1999. Matured certificates, which have not been renewed as of June 30, 1999,
have been allocated based upon certain rollover assumptions.

                                   Amounts at June 30, 1999
                        ----------------------------------------------------
                        One Year     Two             Three      Greater Than
                         or Less    Years            Years       Three Years
                        -------     ------           ------         ------
                                        (In thousands)

4.00 to 4.99%.....       $6,336     $3,041             $660        $   ---
5.00 to 5.99%.....        4,860      3,435              300            709
6.00 to 6.99%.....          288        840            1,933            388
7.00 to 7.99%.....            5        100              ---            ---
8.00 to 8.99%.....          ---        ---              ---              5
                        -------     ------           ------         ------
   Total..........      $11,489     $7,416           $2,893         $1,102
                        =======     ======           ======         ======

     The following table  indicates the amount of Citizens  Savings Bank's other
certificates  of deposit of $100,000 or more by time remaining until maturity as
of June 30, 1999.

                                                               At June 30, 1999
                                                               ----------------
      Maturity Period                                           (In thousands)
      Three months or less.................................          $2,995
      Greater than three months through six months.........             354
      Greater than six months through twelve months........             100
      Over twelve months...................................           1,524
                                                                     ------
           Total...........................................          $4,973
                                                                     ======

         The following table sets forth the dollar amount of savings deposits in
the various  types of deposits  that  Citizens  Savings Bank offers at the dates
indicated,  and the amount of increase or decrease in such  deposits as compared
to the previous period.

<TABLE>
<CAPTION>
                                                                           DEPOSIT ACTIVITY

                                           Balance                     Increase        Balance                   Increase
                                             at                       (Decrease)         at                     (Decrease)
                                           June 30,          % of         from         June 30,        % of         from
                                            1999          Deposits       1998           1998        Deposits       1997
                                            -------        ------       ------         -------     ------        -------
                                                                       (Dollars in thousands)

Withdrawable:
<S>                                          <C>            <C>            <C>          <C>         <C>            <C>
   Fixed rate, passbook accounts........     $6,473         17.51%         $52          $6,421      18.85%         $(484)
   Variable rate, money market..........      2,885          7.80          (34)          2,919       8.57           (251)
   NOW accounts.........................      4,610         12.47           40           4,570      13.41            498
                                            -------        ------       ------         -------     ------        -------
     Total withdrawable.................     13,968         37.78           58          13,910      40.83           (237)
                                            -------        ------       ------         -------     ------        -------
Certificates (original terms):
   3 months.............................      2,481          6.71        1,783             698       2.05           (376)
   6 months.............................      1,806          4.88           72           1,734       5.09         (2,400)
   12 months............................      1,602          4.33        1,026             576       1.69           (390)
   13 months............................        422          1.14       (2,095)          2,517       7.39            147
   18 months............................        461          1.25           44             417       1.22           (170)
   23 months............................      6,344         17.16        1,922           4,422      12.98            268
   30 months ...........................        790          2.14          (86)            876       2.57           (270)
   36 months............................        889          2.40          (35)            924       2.71            (23)
   Other certificates...................      4,693         12.69          (18)          4,711      13.83          1,145
                                            -------        ------       ------         -------     ------        -------
Total certificates......................     19,488         52.70        2,613          16,875      49.53         (2,069)
                                            -------        ------       ------         -------     ------        -------
IRA's
   Variable rate, money market..........        108          0.29          (55)            163       0.48            (21)
   6 months.............................         47          0.13           17              30       0.09             (4)
   12 months............................         97          0.26          (24)            121       0.36            (30)
   18 months............................         17          0.05            1              16       0.05             (3)
   23 months............................      2,331          6.30          413           1,918       5.63            340
   36 months ...........................        706          1.91         (181)            887       2.60           (270)
   Other certificates...................        214          0.58           67             147       0.43              6
                                            -------        ------       ------         -------     ------        -------
   Total IRA's..........................      3,520          9.52          238           3,282       9.64             18
                                            -------        ------       ------         -------     ------        -------
Total deposits..........................    $36,976        100.00%      $2,909         $34,067     100.00%       $(2,288)
                                            =======        ======       ======         =======     ======        =======
</TABLE>

      Total deposits at June 30, 1999 were approximately $37.0 million, compared
to approximately $34.1 million at June 30, 1998. Citizens Savings Bank's deposit
base depends somewhat upon the manufacturing sector of Clinton County's economy.
Although Clinton County's manufacturing sector is relatively diversified and not
significantly  dependent upon any industry,  a loss of a material portion of the
manufacturing  workforce could adversely  affect Citizens Savings Bank's ability
to attract deposits due to the loss of personal income  attributable to the lost
manufacturing jobs and the attendant loss in service industry jobs.

      In the unlikely  event of Citizens  Savings Bank's  liquidation  after the
Conversion, all claims of creditors (including those of deposit account holders,
to the  extent  of their  deposit  balances)  would be paid  first  followed  by
distribution of the liquidation account to certain deposit account holders, with
any assets  remaining  thereafter  distributed  to Citizens  Bancorp as the sole
shareholder of Citizens Savings Bank.

      Borrowings.  Citizens  Savings Bank's  focuses on generating  high quality
loans and then seeking the best source of funding from deposits,  investments or
borrowings. At June 30, 1999, Citizens Savings Bank had borrowings in the amount
of $7.0  million  from the FHLB of  Indianapolis  which bear fixed and  variable
interest  rates and are due at various dates  through  October,  2008.  Citizens
Savings Bank is required to maintain eligible loans in its portfolio of at least
170% of  outstanding  advances  as  collateral  for  advances  from  the FHLB of
Indianapolis.  Citizens  Savings  Bank does not  anticipate  any  difficulty  in
obtaining advances appropriate to meet its requirements in the future.

      The following  table  presents  certain  information  relating to Citizens
Savings  Bank's  borrowings  at or for the years ended June 30,  1999,  1998 and
1997.

                                                   At or for the Year
                                                      Ended June 30,
                                                ----------------------------
                                                1999       1998         1997
                                                ----       ----         ----
                                                    (Dollars in thousands)

FHLB Advances:
   Outstanding at end of period..............   $7,000      $3,500      $4,000
   Average balance outstanding for period....    5,808       1,731       3,212
   Maximum amount outstanding at any
     month-end during the period.............    7,000       3,500       5,000
   Weighted average interest rate
     during the period.......................     5.68%       4.96%       5.41%
   Weighted average interest rate
     at end of period........................     5.63        6.21        6.51

Selected Ratios

      The following table presents  certain  selected ratios for the years ended
June 30, 1999, 1998 and 1997.

                                                 Year Ended June 30,
                                         --------------------------------
                                         1999         1998           1997
                                         ----         ----           ----
Return on assets.....................     1.43%        1.69%           .82%
Return on equity.....................     5.53         6.67           6.81
Dividend payout ratio................    26.44           ---            ---
Average equity to average assets.....    25.80        25.38          11.98

Service Corporation Subsidiaries

      OTS  regulations  permit  federal  savings  associations  to invest in the
capital  stock,   obligations  or  other   specified   types  of  securities  of
subsidiaries  (referred to as "service  corporations") and to make loans to such
subsidiaries  and joint ventures in which such  subsidiaries are participants in
an  aggregate  amount not  exceeding  2% of the  association's  assets,  plus an
additional 1% of assets if the amount over 2% is used for specified community or
inner-city  development  purposes.  In  addition,   federal  regulations  permit
associations to make specified types of loans to such  subsidiaries  (other than
special purpose finance  subsidiaries)  in which the association  owns more than
10% of the stock, in an aggregate amount not exceeding 50% of the  association's
regulatory capital if the association's regulatory capital is in compliance with
applicable  regulations.  A savings  association  that  acquires  a  non-savings
association  subsidiary,  or that  elects  to  conduct a new  activity  within a
subsidiary,  must  give the FDIC  and the OTS at least 30 days  advance  written
notice.  The FDIC  may,  after  consultation  with the OTS,  prohibit  specified
activities if it determines  such  activities pose a serious threat to the SAIF.
Moreover,  a savings  association  must deduct  from  capital,  for  purposes of
meeting the core capital,  tangible capital and risk-based capital requirements,
its entire  investment in and loans to a subsidiary  engaged in  activities  not
permissible for a national bank (other than  exclusively  agency  activities for
its customers or mortgage banking subsidiaries).

      Citizens Savings Bank currently owns one subsidiary, Citizens Savings Bank
Loan and Service Corporation  ("CLSC"),  which primarily engages in the purchase
and  development  of  tracts  of  undeveloped  land.  Because  CLSC  engages  in
activities  that  are not  permissible  for a  national  bank,  OTS  regulations
prohibit  Citizens  Savings Bank from  including  its  investment in CLSC in its
calculation of regulatory capital.  CLSC purchases  undeveloped land, constructs
improvements  and  infrastructure  on the land, and then sells lots to builders,
who construct homes for sale to home buyers.  CLSC ordinarily  receives  payment
when title is transferred.

      CLSC owns a 104-acre  tract of  contiguous  land on which it is  presently
developing 59 acres.  CLSC intends to complete the  development of the remainder
of the  property in  approximately  ten years.  The 59 acres that are  presently
being developed will include 64 building lots known as the Southridge  Addition,
and 89 building lots known as the Meadow Brook Addition. Both of these Additions
have been annexed into the Town of Frankfort.  Citizens  Savings Bank  purchased
this  land in 1989  intending  to  develop  these  housing  additions.  However,
following   enactment  of  the  Financial   Institutions   Reform  Recovery  and
Enforcement Act of 1989, the FDIC directed Citizens Savings Bank to transfer its
interest  in these  developments  to CLSC,  which  Citizens  Savings  Bank  did,
effective June 30, 1994.  Phase I of the development  includes 33 completed lots
in the  Southridge  Addition,  of which 23 lots  have  been sold and on which 23
houses have been completed, and 26 lots in the Meadow Brook Addition, of which 8
lots have been sold and on which 8 houses have been  completed.  The  Southridge
lots have been priced generally at $19,000 to $22,000 each, with completed homes
selling  generally for $90,000 to $120,000,  and the Meadow Brook lots have been
priced  generally at $23,000 to $26,000 with  completed  homes  expected to sell
generally  for  $100,000 to $150,000.  CLSC intends to develop the  remaining 31
lots in the Southridge Addition beginning in 2000. Phase II and Phase III of the
Meadow Brook development,  consisting of approximately 63 lots, are still in the
design stage. CLSC also intends to develop a 25-acre tract located in Frankfort,
with homes  generally  selling for $175,000 to $300,000.  This project is in the
early stages of development.

      CLSC intends  ultimately to develop the remaining  20-acre parcel of land,
known as the Mann tract,  that it presently  owns. The development of this land,
which  is part  of the  104-acre  tract  discussed  above,  likely  will  not be
completed for  approximately  10 years. The Mann tract is presently being leased
for farming purposes.  CLSC has no present intentions to acquire additional land
for development purposes.

      CLSC incurred a loss of $300 for the year ended June 30, 1999. CLSC earned
a profit of  $164,000  for the year ended June 30, 1998 and $11,000 for the year
ended June 30, 1997. At June 30, 1999,  Citizens  Savings Bank had an investment
in CLSC of $633,000 and loans outstanding to CLSC of approximately $281,000 with
an  interest  rate  set at  the  prime  rate.  Citizens  Bancorp's  consolidated
statements of income included  elsewhere  herein include the operations of CLSC.
All  intercompany   balances  and  transactions  have  been  eliminated  in  the
consolidation.

Employees

      As of June 30,  1999,  Citizens  Savings  Bank  employed  13  persons on a
full-time  basis and 3 persons on a part-time  basis.  None of Citizens  Savings
Bank's employees is represented by a collective  bargaining group and management
considers its employee relations to be good.

      Citizens Savings Bank's employee benefits for full-time employees include,
among other things,  a Pentegra Group (formerly known as Financial  Institutions
Retirement   Fund)   defined   benefit   pension   plan,   a    noncontributory,
multiple-employer comprehensive pension plan, and hospitalization/major medical,
long-term disability insurance and life insurance.

      Management  considers its employee  benefits to be competitive  with those
offered by other financial institutions and major employers in its area.

Properties

         The following table provides  certain  information  with respect to the
office of Citizens Savings Bank as of March 31, 2000:

<TABLE>
<CAPTION>

                                                                     Net Book
                                                                     Value of
                                                                     Property,      Approximate
    Description        Owned or          Year           Total       Furniture &       Square
    and Address         leased          Opened        Deposits       Fixtures         Footage
    -----------         ------          ------        --------       --------         -------
                                               (Dollars in Thousands)
<S>                      <C>            <C>            <C>              <C>            <C>
60 South Main Street     Owned          1977           $36,323          $560           13,924
Frankfort, IN 46041
</TABLE>

         Citizens  operates  one ATM,  which is located in the  vestibule of its
office. Citizens' ATM participates in the Cirrus(R) and MagicLine(R) networks.

         Citizens has also  contracted  for the data  processing  and  reporting
services of BISYS,  Inc. in Houston,  Texas.  The cost of these data  processing
services is approximately $11,500 per month.

         Citizens  has  contracted  with  the  FHLB  of  Indianapolis  for  item
processing for a fee of approximately $3,000 per month.

Legal Proceedings

         Although Citizens Bancorp and Citizens Savings Bank are involved,  from
time to time,  in various  legal  proceedings  in the normal course of business,
there are no material  legal  proceedings to which they presently are a party or
to which any of their properties are subject.

Changes in and  Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure

         On March 22, 1999,  Citizens  Bancorp  engaged the  accounting  firm of
Olive LLP to examine its consolidated  financial  statements for the fiscal year
ended June 30, 1999.  Citizens  Bancorp's Audit Committee,  which is composed of
its entire Board of Directors,  recommended  and approved the change in auditors
on March 9, 1999.  Ernst & Young LLP, which had acted as the independent  public
accountant  for  Citizens  Bancorp  since its  formation in 1997 and audited its
consolidated  financial  statements  for the years ended June 30, 1998 and 1997,
was notified of Citizens Bancorp's decision. When Ernst & Young LLP was informed
by Citizens  Bancorp that  Citizens  Bancorp was seeking  proposals for auditing
services for the year ended June 30,  1999,  Ernst & Young LLP declined to stand
for reappointment.

         The audit reports  issued by Ernst & Young LLP with respect to Citizens
Bancorp's consolidated financial statements for 1998 and 1997 did not contain an
adverse  opinion  or  disclaimer  of  opinion,  and  were  not  qualified  as to
uncertainty, audit scope or accounting principles. During 1997 and 1998 (and any
subsequent interim period), there were no disagreements between Citizens Bancorp
and  Ernst & Young LLP on any  matter of  accounting  principles  or  practices,
financial   statement   disclosure  or  auditing   scope  or  procedure,   which
disagreements,  if not resolved to the  satisfaction of Ernst & Young LLP, would
have caused it to make a reference to the subject matter of the  disagreement in
connection  with its audit report.  Moreover,  none of the events listed in Item
304(a)(1)(v)  of  Regulation  S-K  of the  Securities  and  Exchange  Commission
occurred during 1997 or 1998 or any subsequent interim period. Prior to engaging
Olive LLP to examine its consolidated financial statements, Citizens Bancorp did
not consult with Olive LLP as to the  application of accounting  principles to a
specific completed or contemplated transaction or the type of audit opinion that
might be rendered on Citizens Bancorp's financial  statements.  Pursuant to Item
304 of Regulation S-K,  Citizens Bancorp provided to Ernst & Young LLP a copy of
the Current  Report on Form 8-K that it filed with the  Securities  and Exchange
Commission  disclosing  this change in  Citizens  Bancorp's  independent  public
accountants. Ernst & Young LLP executed a letter addressed to the Securities and
Exchange  Commission  which was filed as part of the Form 8-K filed by  Citizens
Bancorp  indicating  that Ernst & Young LLP agreed with the  statements  made by
Citizens Bancorp therein.

                                   COMPETITION

      Lincoln  Federal  originates  most of its  loans and  accepts  most of its
deposits from residents of Hendricks, Montgomery, Clinton and Morgan Counties in
Indiana,  Citizens  originates  most of its  loans  to and  accepts  most of its
deposits from residents of Clinton  County,  Indiana.  Both Lincoln  Federal and
Citizens  are  subject  to  competition  from  various  financial  institutions,
including  state and national  banks,  state and federal  savings  associations,
credit unions,  and certain  nonbanking  consumer  lenders that provide  similar
services in these counties,  many of which have  significantly  larger resources
than are  available to Citizens or Lincoln  Federal.  Both  Lincoln  Federal and
Citizens  also compete with money market funds with respect to deposit  accounts
and with insurance companies with respect to individual retirement accounts.

      The primary  factors  influencing  competition  for  deposits are interest
rates, service and convenience of office locations. Lincoln Federal and Citizens
compete for loan  originations  primarily  through the efficiency and quality of
the services  that they provide  borrowers and through  interest  rates and loan
fees  charged.  Competition  is affected  by,  among other  things,  the general
availability of lendable funds, general and local economic  conditions,  current
interest  rate  levels,  and other  factors  that  neither  Lincoln  Federal nor
Citizens can readily predict.

                                    TAXATION

Federal Taxation

      Historically,  savings associations,  such as Lincoln Federal and Citizens
Savings Bank,  have been permitted to compute bad debt  deductions  using either
the bank experience method or the percentage of taxable income method.  However,
for years beginning after December 31, 1995, no savings  association may use the
percentage  of  taxable  income  method  of  computing  its  allowable  bad debt
deduction for tax purposes.  Instead,  all savings  associations are required to
compute their allowable  deduction using the experience  method.  As a result of
the repeal of the percentage of taxable income method, reserves taken after 1987
using the  percentage  of taxable  income method  generally  must be included in
future taxable income over a six-year  period,  although a two-year delay may be
permitted for associations meeting a residential mortgage loan origination test.
Lincoln  Federal  does not have any  reserves  taken  after  1987  that  must be
recaptured, while Citizens Savings Bank will recapture approximately $3,000 with
each tax return filed through the June 30, 2002 federal tax return. In addition,
the pre-1988 reserve,  for which no deferred taxes have been recorded,  need not
be recaptured into income unless (i) the savings association no longer qualifies
as a bank  under the  Code,  or (ii) the  savings  association  pays out  excess
dividends or distributions.

      Depending on the composition of its items of income and expense, a savings
association may be subject to the alternative minimum tax. A savings association
must pay an  alternative  minimum  tax on the  amount  (if any) by which  20% of
alternative minimum taxable income ("AMTI"),  as reduced by an exemption varying
with AMTI,  exceeds the regular tax due.  AMTI  equals  regular  taxable  income
increased or decreased by certain tax  preferences  and  adjustments,  including
depreciation  deductions in excess of that allowable for alternative minimum tax
purposes, tax-exempt interest on most private activity bonds issued after August
7, 1986  (reduced by any related  interest  expense  disallowed  for regular tax
purposes), the amount of the bad debt reserve deduction claimed in excess of the
deduction  based on the  experience  method  and 75% of the  excess of  adjusted
current  earnings over AMTI (before this  adjustment and before any  alternative
tax net  operating  loss).  AMTI may be reduced only up to 90% by net  operating
loss  carryovers,  but  alternative  minimum  tax paid can be  credited  against
regular tax due in later years.

      For federal income tax purposes, both Lincoln Bancorp and Citizens Bancorp
have been reporting their  respective  income and expenses on the accrual method
of accounting.  Neither Lincoln Bancorp's nor Citizens  Bancorp's federal income
tax returns have been audited in recent years.

State Taxation

      Lincoln  Bancorp and Citizens  Bancorp are subject to Indiana's  Financial
Institutions  Tax ("FIT"),  which is imposed at a flat rate of 8.5% on "adjusted
gross income." "Adjusted gross income," for purposes of FIT, begins with taxable
income as defined by Section 63 of the Code and, thus,  incorporates federal tax
law to the extent that it affects the  computation  of taxable  income.  Federal
taxable  income is then  adjusted  by several  Indiana  modifications.  A recent
revision to the Indiana  Code permits  financial  institutions  incorporated  in
Indiana  to  apportion  income  in the same  manner  as  financial  institutions
incorporated in other states.  This revision to the statute was made retroactive
to  January  1,  1999.  Lincoln  Bancorp  will  benefit  from this state tax law
revision  due to the asset mix of its balance  sheet,  and has extended its 1999
tax return in order to determine  how this  revision  will affect its  financial
statements.  Due to the asset mix of Citizen  Bancorp's  balance sheet, this tax
law  change  will  have  little  effect  on its  Indiana  tax  liability.  Other
applicable  state taxes include  generally  applicable  sales and use taxes plus
real and personal property taxes.

      Neither Lincoln Bancorp's nor Citizens  Bancorp's state income tax returns
have been audited in recent years.

                                   REGULATION

General

         As federally chartered, SAIF-insured savings associations, both Lincoln
Federal and Citizens Savings Bank are subject to extensive regulation by the OTS
and the FDIC. For example, Lincoln Federal and Citizens Savings Bank must obtain
OTS approval before they may engage in certain  activities and must file reports
with  the OTS  regarding  their  activities  and  financial  condition.  The OTS
periodically  examines  Lincoln  Federal's and Citizens Savings Bank's books and
records and, in conjunction with the FDIC in certain situations, has examination
and enforcement  powers.  This supervision and regulation are intended primarily
for the protection of depositors and federal deposit  insurance funds. A savings
association  must pay a semi-annual  assessment to the OTS based upon a marginal
assessment  rate that  decreases  as the asset size of the  savings  association
increases,  and which  includes a fixed-cost  component  that is assessed on all
savings associations.  The assessment rate that applies to a savings association
depends  upon the  institution's  size,  condition,  and the  complexity  of its
operations.  Lincoln Federal's semi-annual  assessment is approximately $42,000,
and Citizens Savings Bank's semi-annual assessment is approximately $10,000.

         Lincoln  Federal and Citizens  Savings Bank each are subject to federal
and state  regulation  as to such  matters as loans to officers,  directors,  or
principal  shareholders,  required  reserves,  limitations  as to the nature and
amount  of its loans  and  investments,  regulatory  approval  of any  merger or
consolidation, issuances or retirements of Lincoln Federal's or Citizens Savings
Bank's securities,  and limitations upon other aspects of banking operations. In
addition,   Lincoln   Federal's  and  Citizens  Savings  Bank's  activities  and
operations are subject to a number of additional detailed, complex and sometimes
overlapping  federal and state laws and  regulations.  These include state usury
and  consumer  credit  laws,  state laws  relating to  fiduciaries,  the Federal
Truth-In-Lending  Act and Regulation Z, the Federal Equal Credit Opportunity Act
and Regulation B, the Fair Credit Reporting Act, the Community Reinvestment Act,
anti-redlining legislation and antitrust laws.

Savings and Loan Holding Company Regulation

         Lincoln   Bancorp  and  Citizens   Bancorp  are  each  regulated  as  a
"non-diversified  savings and loan  holding  company"  within the meaning of the
Home  Owners'  Loan Act, as amended  (the  "HOLA"),  and  subject to  regulatory
oversight  of the  Director of the OTS. As such,  Lincoln  Bancorp and  Citizens
Bancorp  are  each  registered  with  the  OTS and are  thereby  subject  to OTS
regulations,   examinations,   supervision  and  reporting  requirements.  As  a
subsidiary of a savings and loan holding  company,  Lincoln Federal and Citizens
Savings  Bank are subject to certain  restrictions  in their  dealings  with the
their  respective  holding company  parents and with other companies  affiliated
with the Lincoln Bancorp and Citizens Bancorp.

         In general,  the HOLA  prohibits a savings  and loan  holding  company,
without  obtaining the prior approval of the Director of the OTS, from acquiring
control of another  savings  association or savings and loan holding  company or
retaining  more than 5% of the  voting  shares of a  savings  association  or of
another holding  company which is not a subsidiary.  The HOLA also restricts the
ability of a director or officer of the Lincoln Bancorp or Citizens Bancorp,  or
any  person who owns more than 25% of the  common  stock of  Lincoln  Bancorp or
Citizens  Bancorp,  from  acquiring  control of another  savings  association or
savings and loan holding  company  without  obtaining the prior  approval of the
Director of the OTS.

         Both Lincoln Bancorp and Citizens Bancorp  currently operate as unitary
savings  and  loan   holding   companies.   Prior  to  the   enactment   of  the
Gramm-Leach-Bliley  Act (the "GLB  Act") on  November  12,  1999,  there were no
restrictions  on the  permissible  business  activities of a unitary savings and
loan holding  company.  The GLB Act included a provision  that prohibits any new
unitary savings and loan holding  company,  defined as a company that acquires a
thrift after May 4, 1999, from engaging in commercial activities. This provision
also includes a grandfather clause,  however,  that permits a company that was a
savings and loan holding  company as of May 4, 1999,  or had an  application  to
become a savings and loan holding  company on file with the OTS as of that date,
to  acquire  and  continue  to  control a thrift  and to  continue  to engage in
commercial activities. Because both Lincoln Bancorp and Citizens Bancorp qualify
under this  grandfather  provision,  the GLB Act did not affect either company's
authority to engage in diversified business activities.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL")  test,  then such unitary  holding  company would be deemed to be a bank
holding company subject to all of the provisions of the Bank Holding Company Act
of 1956 and other  statutes  applicable to bank holding  companies,  to the same
extent as if the holding  company were a bank holding company and its subsidiary
savings association were a bank. See "-Qualified Thrift Lender." At December 31,
1999,  both Lincoln  Federal's  and Citizens  Savings  Bank's asset  composition
exceeded  that  required to qualify the  respective  institutions  as  Qualified
Thrift Lenders.

         If,  subsequent  to the  effective  time of the  merger  with  Citizens
Bancorp,  Lincoln Bancorp were to acquire control of another savings association
other than through a merger or other business  combination with Lincoln Federal,
Lincoln  Bancorp  would  thereupon  become a multiple  savings and loan  holding
company.  Except where such  acquisition is pursuant to the authority to approve
emergency  thrift  acquisitions  and where each subsidiary  savings  association
meets the QTL  test,  the  activities  of  Lincoln  Bancorp  and any of  Lincoln
Federal's  subsidiaries  (other than Lincoln Federal or other subsidiary savings
associations)  would  thereafter  be subject to further  restrictions.  The HOLA
provides that, among other things,  no multiple savings and loan holding company
or  subsidiary  thereof  which is not a savings  association  shall  commence or
continue for a limited period of time after becoming a multiple savings and loan
holding  company or subsidiary  thereof,  any business  activity  other than (i)
furnishing  or  performing   management   services  for  a  subsidiary   savings
association,  (ii)  conducting  an insurance  agency or escrow  business,  (iii)
holding,  managing, or liquidating assets owned by or acquired from a subsidiary
savings  association,  (iv) holding or managing properties used or occupied by a
subsidiary savings association, (v) acting as trustee under deeds of trust, (vi)
those activities previously directly authorized by the FSLIC by regulation as of
March 5, 1987, to be engaged in by multiple  holding  companies,  or (vii) those
activities  authorized by the Federal  Reserve Board (the "FRB") as  permissible
for  bank  holding  companies,  unless  the  Director  of the OTS by  regulation
prohibits  or limits such  activities  for savings and loan  holding  companies.
Those activities  described in (vii) above must also be approved by the Director
of the OTS before a multiple holding company may engage in such activities.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

         Indiana  law  permits  federal and state  savings  association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings  association holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

         No subsidiary savings association of a savings and loan holding company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration  and payment.  Any dividend  declared  during such period or without
giving notice shall be invalid.

Federal Home Loan Bank System

         Lincoln Federal and Citizens  Savings Bank are each members of the FHLB
of  Indianapolis,  which is one of twelve regional FHLBs.  Each FHLB serves as a
reserve or central bank for its members within its assigned region.  The FHLB is
funded  primarily  from funds  deposited by banks and savings  associations  and
proceeds  derived from the sale of consolidated  obligations of the FHLB system.
It makes loans to members  (i.e.,  advances)  in  accordance  with  policies and
procedures  established by the Board of Directors of the FHLB. All FHLB advances
must be fully  secured by sufficient  collateral as determined by the FHLB.  The
Federal Housing Finance Board ("FHFB"), an independent agency, controls the FHLB
System, including the FHLB of Indianapolis.

         Prior to the  enactment of the GLB Act, a federal  savings  association
was required to become a member of the FHLB for the district in which the thrift
is  located.  The GLB Act  abolished  this  requirement,  effective  six  months
following the enactment of the statute.  At that time,  membership with the FHLB
became voluntary.  Any savings  association that chooses to become (or remain) a
member of the FHLB  following  the  expiration  of this  six-month  period  must
qualify for membership under the criteria that existed prior to the enactment of
the GLB Act. Lincoln Federal currently intends to remain a member of the FHLB of
Indianapolis.

         As a member of the FHLB,  Lincoln  Federal is required to purchase  and
maintain stock in the FHLB of  Indianapolis in an amount equal to at least 1% of
its aggregate unpaid  residential  mortgage loans, home purchase  contracts,  or
similar obligations at the beginning of each year. At December 31, 1999, Lincoln
Federal's  investment in stock of the FHLB of Indianapolis was $5.4 million, and
at June 30, 1999, Citizens Savings Bank's investment in such stock was $419,000.
The FHLB imposes various  limitations on advances such as limiting the amount of
certain types of real estate-related collateral to 30% of a member's capital and
limiting  total  advances to a member.  Interest rates charged for advances vary
depending upon maturity,  the cost of funds to the FHLB of Indianapolis  and the
purpose of the borrowing.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and low-  and  moderate-income  housing  projects.  For the  fiscal  year  ended
December 31, 1999, dividends paid by the FHLB of Indianapolis to Lincoln Federal
totaled approximately  $436,000, for an annual rate of 8.0%. For the fiscal year
ended June 30,  1999,  dividends  paid by the FHLB of  Indianapolis  to Citizens
Savings Bank totaled approximately $29,000, for an annual rate of 8.0%.

Insurance of Deposits

         Deposit  Insurance.  The FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of banks and thrifts
and  safeguards  the safety and soundness of the banking and thrift  industries.
The FDIC administers two separate  insurance funds, the BIF for commercial banks
and state savings banks and the SAIF for savings  associations,  such as Lincoln
Federal and Citizens  Savings Banks,  and for banks that have acquired  deposits
from savings associations. The FDIC is required to maintain designated levels of
reserves  in each fund.  During  1996,  the  reserves of the SAIF were below the
level  required  by  law,  primarily  because  a  significant   portion  of  the
assessments  paid  into the SAIF had been  used to pay the cost of prior  thrift
failures,  while the reserves of the BIF met the level required by law. In 1996,
however,  legislation  was enacted to  recapitalize  the SAIF and  eliminate the
premium disparity between the BIF and SAIF. See "- Assessments" below.

         Assessments.  The  FDIC is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

         In 1996,  legislation was enacted that included  provisions designed to
recapitalize the SAIF and eliminate the significant  premium  disparity  between
the BIF and the SAIF.  Under the new law,  Lincoln Federal and Citizens  Savings
Bank each were charged a one-time special  assessment equal to $.657 per $100 in
assessable  deposits at March 31, 1995. Lincoln Federal recognized this one-time
assessment as a non-recurring  operating  expense of approximately  $1.3 million
($785,000  after tax), and Citizens  Savings Bank recognized the assessment as a
non-recurring operating expenses of approximately $211,000 ($127,000 after tax),
during the  three-month  period ending  September 30, 1996. Both Lincoln Federal
and Citizens  Savings  Bank paid this  assessment  during the fourth  quarter of
1996. The assessment was fully  deductible for both federal and state income tax
purposes.  Beginning  January 1, 1997,  Lincoln  Federal's and Citizens  Savings
Bank's annual deposit insurance premium was reduced from .23% to .0644% of total
assessable deposits. BIF institutions pay lower assessments than comparable SAIF
institutions  because  BIF  institutions  pay only 20% of the rate  paid by SAIF
institutions  on their  deposits  with  respect  to  obligations  issued  by the
federally-chartered  corporation which provided some of the financing to resolve
the thrift  crisis in the 1980's  ("FICO").  Although  Congress  has  considered
merging the SAIF and the BIF, until such a merger occurs,  savings  associations
with SAIF deposits may not transfer  deposits into the BIF system without paying
various exit and  entrance  fees,  and SAIF  institutions  will  continue to pay
higher FICO assessments.  Such exit and entrance fees need not be paid if a SAIF
institution  converts to a bank  charter or merges  with a bank,  as long as the
resulting bank continues to pay  applicable  insurance  assessments to the SAIF,
and as long as certain other conditions are met.

Savings Association Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  shareholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory  goodwill,  purchased mortgage servicing rights and purchased credit
card relationships  (subject to certain limits) less nonqualifying  intangibles.
The OTS recently  amended this requirement to require a core capital level of 3%
of total  adjusted  assets for  savings  associations  that  receive the highest
rating  for  safety  and  soundness,   and  4%  to  5%  for  all  other  savings
associations.  This amendment became effective April 1, 1999. Under the tangible
capital requirement,  a savings association must maintain tangible capital (core
capital less all intangible  assets except purchased  mortgage  servicing rights
which may be included after making the above-noted adjustment in an amount up to
100% of tangible capital) of at least 1.5% of total assets. Under the risk-based
capital  requirements,  a minimum  amount of  capital  must be  maintained  by a
savings  association  to account for the relative risks inherent in the type and
amount  of  assets  held by the  savings  association.  The  risk-based  capital
requirement   requires  a  savings  association  to  maintain  capital  (defined
generally for these purposes as core capital plus general  valuation  allowances
and  permanent  or maturing  capital  instruments  such as  preferred  stock and
subordinated  debt,  less  assets  required  to be  deducted)  equal  to 8.0% of
risk-weighted  assets.  Assets are  ranked as to risk in one of four  categories
(0-100%).  A credit  risk-free  asset,  such as  cash,  requires  no  risk-based
capital,  while an asset with a significant  credit risk,  such as a non-accrual
loan,  requires a risk  factor of 100%.  Moreover,  a savings  association  must
deduct from capital, for purposes of meeting the core capital,  tangible capital
and risk-based  capital  requirements,  its entire  investment in and loans to a
subsidiary engaged in activities not permissible for a national bank (other than
exclusively   agency   activities   for  its   customers  or  mortgage   banking
subsidiaries). At March 31, 2000, both Lincoln Federal and Citizens Savings Bank
were in compliance with all capital requirements imposed by law.

         The OTS has  promulgated  a rule which sets forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule, however.  The rule requires savings  associations with "above normal"
interest rate risk  (institutions  whose portfolio equity would decline in value
by more than 2% of assets in the event of a hypothetical 200-basis-point move in
interest rates) to maintain  additional capital for interest rate risk under the
risk-based capital framework.  Even though the OTS has delayed implementing this
rule, both Lincoln Federal and Citizens Savings Bank nevertheless  measure their
interest rate risk in  conformity  with the OTS  regulation.  As of December 31,
1999,  Lincoln  Federal would have been required to deduct $6.5 million from its
total capital available to calculate its risk-based capital requirement. At June
30, 1999,  Citizens  Savings Bank's interest rate risk was slightly  outside the
parameters set forth in this regulation.  The OTS recently updated its standards
regarding the management of interest rate risk to include summary  guidelines to
assist  savings  associations  in determining  their  exposures to interest rate
risk.

         If an association is not in compliance  with the capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements.  These actions may include restricting the operating activities of
the association,  imposing a capital directive, cease and desist order, or civil
money  penalties,  or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.

Prompt Corrective Regulatory Action

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FedICIA")   requires,   among  other  things,  that  federal  bank  regulatory
authorities take "prompt corrective action" with respect to institutions that do
not meet minimum capital requirements.  For these purposes,  FedICIA establishes
five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly undercapitalized, and critically undercapitalized. At December 31,
1999,  Lincoln  Federal was categorized as "well  capitalized,"  as was Citizens
Savings Bank at June 30, 1999. This categorization indicates that the respective
institutions'  total  risk-based  capital ratios exceeded 10%, their  respective
Tier I risk-based  capital ratios exceeded 6%, their respective  leverage ratios
exceeded  5%, and they were not  subject to a  regulatory  order,  agreement  or
directive to meet and maintain a specific capital level for any capital measure.

         The FDIC may order savings associations which have insufficient capital
to take  corrective  actions.  For  example,  a  savings  association  which  is
categorized as  "undercapitalized"  would be subject to growth  limitations  and
would be required to submit a capital  restoration  plan, and a holding  company
that controls such a savings association would be required to guarantee that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.

Dividend Limitations

         The OTS adopted a regulation,  which became effective on April 1, 1999,
that revised the restrictions  that apply to "capital  distributions" by savings
associations.  The  amended  regulation  defines  a  capital  distribution  as a
distribution of cash or other property to a savings  association's  owners, made
on account of their ownership.  This definition includes a savings association's
payment  of  cash  dividends  to  shareholders,  or  any  payment  by a  savings
association  to  repurchase,  redeem,  retire,  or otherwise  acquire any of its
shares or debt instruments that are included in total capital, and any extension
of credit to finance an  affiliate's  acquisition  of those shares or interests.
The amended regulation does not apply to dividends  consisting only of a savings
association's shares or rights to purchase such shares.

         The amended  regulation  exempts certain savings  associations from the
requirement  under  the  prior  version  of  the  regulation  that  all  savings
associations  file either a notice or an application  with the OTS before making
any  capital  distribution.  As  revised,  the  regulation  requires  a  savings
association  to  file  an  application  for  approval  of  a  proposed   capital
distribution  with the OTS if the  association  is not  eligible  for  expedited
treatment under OTS's  application  processing rules, or the total amount of all
capital  distributions,  including the proposed  capital  distribution,  for the
applicable   calendar   year  would  exceed  an  amount  equal  to  the  savings
association's  net income for that year to date plus the  savings  association's
retained  net  income for the  preceding  two years  (the  "retained  net income
standard"). At December 31, 1999, Lincoln Federal's retained net income standard
was  approximately  $6.1 million,  and at June 30, 1999,  Citizen Savings Bank's
retained  net  income  standard  was  approximately   $2.0  million.  A  savings
association  must also file an  application  for approval of a proposed  capital
distribution if, following the proposed distribution,  the association would not
be at least  adequately  capitalized  under  the OTS  prompt  corrective  action
regulations,  or if  the  proposed  distribution  would  violate  a  prohibition
contained  in any  applicable  statute,  regulation,  or  agreement  between the
association and the OTS or the FDIC.

         The amended regulation  requires a savings association to file a notice
of a proposed capital  distribution in lieu of an application if the association
or the proposed capital distribution do not meet the conditions described above,
and:  (1) the  savings  association  will not be at least well  capitalized  (as
defined  under the OTS  prompt  corrective  action  regulations)  following  the
capital  distribution;  (2) the capital distribution would reduce the amount of,
or retire any part of the savings  association's  common or preferred  stock, or
retire any part of debt instruments such as notes or debentures  included in the
association's  capital  under the OTS  capital  regulation;  or (3) the  savings
association  is a  subsidiary  of a savings and loan  holding  company.  Because
Lincoln Federal and Citizens  Savings Bank both are  subsidiaries of savings and
loan holding companies,  this latter provision requires, at a minimum, that each
savings association file a notice with the OTS 30 days before making any capital
distributions to the their respective holding companies.

         In addition to these regulatory  restrictions,  the Plans of Conversion
of Lincoln Federal and Citizens  Savings Bank impose  additional  limitations on
the  amount of  capital  distributions  they  each may make to their  respective
holding  companies.  The respective Plans of Conversion  require Lincoln Federal
and Citizens  Savings Bank to establish and maintain a  liquidation  account for
the  benefit of their  respective  Eligible  Account  Holders  and  Supplemental
Eligible  Account  Holders (as  defined in the  respective  Plans) and  prohibit
Lincoln Federal and Citizens  Savings Bank from making capital  distributions if
their net worth would be reduced below the amount required for their liquidation
accounts.

Limitations on Rates Paid for Deposits

         Regulations   promulgated   by  the  FDIC  pursuant  to  FedICIA  place
limitations on the ability of insured depository  institutions to accept,  renew
or roll over  deposits by offering  rates of  interest  which are  significantly
higher  than the  prevailing  rates of  interest  on  deposits  offered by other
insured  depository  institutions  having  the  same  type  of  charter  in  the
institution's  normal market area. Under these  regulations,  "well-capitalized"
depository  institutions  may accept,  renew or roll such  deposits over without
restriction,  "adequately capitalized" depository institutions may accept, renew
or roll such  deposits  over with a waiver  from the FDIC  (subject  to  certain
restrictions   on   payments   of  rates)  and   "undercapitalized"   depository
institutions  may not accept,  renew or roll such deposits over. The regulations
contemplate that the definitions of "well-capitalized," "adequately-capitalized"
and  "undercapitalized"  will  be the  same  as the  definition  adopted  by the
agencies to implement the corrective  action  provisions of FedICIA.  Management
does not believe that these regulations will have a materially adverse effect on
the current operations of Lincoln Federal or Citizens Savings Bank or of Lincoln
Federal following the consummation of the merger.

Safety and Soundness Standards

         In  1995,  the  federal  banking  agencies  adopted  final  safety  and
soundness  standards for all insured  depository  institutions.  The  standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  During 1996, the federal banking  agencies added asset quality and
earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must be  consistent  with  safe and  sound  banking  practices  and be
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's Board
of Directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

Loans to One Borrower

         Under OTS  regulations,  Lincoln  Federal may not make a loan or extend
credit  to a single  or  related  group of  borrowers  in  excess  of 15% of its
unimpaired capital and surplus. Additional amounts may be lent, not in excess of
10% of unimpaired capital and surplus, if such loans or extensions of credit are
fully  secured by readily  marketable  collateral,  including  certain  debt and
equity  securities  but not  including  real  estate.  In some cases,  a savings
association may lend up to 30% of unimpaired capital and surplus to one borrower
for purposes of  developing  domestic  residential  housing,  provided  that the
association meets its regulatory capital requirements and the OTS authorizes the
association  to  use  this  expanded  lending  authority.  Lincoln  Federal  has
established  an  "in-house"  lending  limit of $2 million to a single or related
group of borrowers,  which is  significantly  lower than the regulatory  lending
limit described above. Any loan that exceeds this "in-house" lending limit up to
the regulatory  lending limit must first be approved by Lincoln  Federal's board
of directors.  At December 31, 1999,  Lincoln Federal had two loan relationships
that  exceeded its  "in-house"  lending  limit and and did not have any loans or
extensions  of credit to a single or related group of borrowers in excess of its
regulatory lending limits. At June 30, 1999,  Citizens Savings Bank did not have
any loans or  extensions  of credit to a single or related group of borrowers in
excess  of  its  lending   limits.   Management   does  not  believe   that  the
loans-to-one-borrower limits will have a significant impact on Lincoln Federal's
business operations or earnings following the effective time or the merger.

Qualified Thrift Lender

         Savings associations must meet a QTL test that requires the association
to  maintain an  appropriate  level of  qualified  thrift  investments  ("QTIs")
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities)  and  otherwise  to qualify as a QTL. The required
percentage  of QTIs is 65% of  portfolio  assets  (defined  as all assets  minus
intangible  assets,  property used by the association in conducting its business
and liquid assets equal to 10% of total assets). Certain assets are subject to a
percentage  limitation  of  20%  of  portfolio  assets.  In  addition,   savings
associations may include shares of stock of the FHLBs,  FNMA, and FHLMC as QTIs.
Compliance  with the QTL test is  determined  on a monthly  basis in nine out of
every twelve months. As of December 31, 1999,  Lincoln Federal was in compliance
with its QTL requirement, with approximately 87% of its assets invested in QTIs.
At  June  30,  1999,  Citizens  Savings  Bank  was in  compliance  with  its QTL
requirement, with approximately 92% of its assets invested in QTIs.

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to the SAIF) or be subject to the following penalties:  (i) it
may not enter into any new activity except for those  permissible for a national
bank and for a  savings  association;  (ii) its  branching  activities  shall be
limited  to those of a  national  bank;  (iii) it shall be bound by  regulations
applicable to national banks respecting payment of dividends.  Three years after
failing the QTL test the association  must dispose of any investment or activity
not permissible for a national bank and a savings association. If such a savings
association  is  controlled  by a savings and loan  holding  company,  then such
holding company must,  within a prescribed time period,  become  registered as a
bank holding company and become subject to all rules and regulations  applicable
to bank holding companies (including restrictions as to the scope of permissible
business activities).

Acquisitions or Dispositions and Branching

         The Bank  Holding  Company Act  specifically  authorizes a bank holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

         Subject to certain  exceptions,  commonly-controlled  banks and savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

         The OTS has adopted  regulations which permit  nationwide  branching to
the extent permitted by federal statute. Federal statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in ss.  7701(a)(19)  of the Code or the asset
composition test of ss. 7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions of its state-chartered associations by state-chartered associations
or their  holding  companies  in the state where the  acquiring  association  or
holding company is located. Moreover, Indiana banks and savings associations are
permitted  to  acquire  other  Indiana  banks and  savings  associations  and to
establish branches throughout Indiana.

         Finally,  The Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations, allows banks to acquire out-of-state branches either through merger
or de novo  expansion.  The State of Indiana  enacted  legislation  establishing
interstate  branching  provisions for Indiana  state-chartered  banks consistent
with those established by the Riegle-Neal Act (the "Indiana Branching Law"). The
Indiana Branching Law, which became effective in 1996,  authorizes Indiana banks
to  branch  interstate  by  merger  or de novo  expansion,  provided  that  such
transactions  are not permitted to  out-of-state  banks unless the laws of their
home  states  permit  Indiana  banks to merge or  establish  de novo  banks on a
reciprocal basis.

Transactions with Affiliates

         Lincoln Federal and Citizens  Savings Bank each are subject to Sections
22(h),  23A  and  23B of the  Federal  Reserve  Act,  which  restrict  financial
transactions   between  banks  and  their  directors,   executive  officers  and
affiliated  companies.  The statute limits credit transactions between a bank or
savings  association and its executive  officers and its affiliates,  prescribes
terms and  conditions for bank  affiliate  transactions  deemed to be consistent
with safe and sound  banking  practices,  and  restricts the types of collateral
security  permitted  in  connection  with a bank's  extension  of  credit  to an
affiliate.

Federal Securities Law

         The shares of common stock of Lincoln Bancorp and Citizens Bancorp have
been  registered  with the SEC  under  the 1934 Act and,  as a  result,  Lincoln
Bancorp and Citizens Bancorp are subject to the information, proxy solicitation,
insider  trading  restrictions  and other  requirements  of the 1934 Act and the
rules of the SEC thereunder.  After three years following  Lincoln  Federal's or
Citizens Savings Bank's conversion to stock form, if Lincoln Bancorp or Citizens
Bancorp, as the case may be, has fewer than 300 shareholders,  it may deregister
its  shares  under  the  1934  Act and  cease  to be  subject  to the  foregoing
requirements.

         Shares  of common  stock  held by  persons  who are  affiliates  of the
Lincoln  Bancorp or  Citizens  Bancorp  may not be resold  without  registration
unless sold in  accordance  with the resale  restrictions  of Rule 144 under the
1933 Act.  If Lincoln  Bancorp and  Citizens  Bancorp  meet the  current  public
information  requirements  under  Rule 144,  each  affiliate  of the  respective
entities who complies  with the other  conditions of Rule 144  (including  those
that require the  affiliate's  sale to be aggregated with those of certain other
persons) would be able to sell in the public  market,  without  registration,  a
number of shares not to exceed, in any three-month period, the greater of (i) 1%
of the  outstanding  shares of Lincoln Bancorp or (ii) the average weekly volume
of trading in such shares during the preceding four calendar weeks.

Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a  four-unit  descriptive  rating --  outstanding,  satisfactory,  needs to
improve,  and  substantial  noncompliance  --  and a  written  evaluation  of an
institution's  performance.  Each FHLB is required  to  establish  standards  of
community  investment  or service that its members must  maintain for  continued
access to long-term  advances from the FHLBs.  The standards take into account a
member's  performance under the CRA and its record of lending to first-time home
buyers.  The OTS has designated  Lincoln  Federal's record of meeting  community
credit needs as  satisfactory  and has  designated  Citizens  Savings  record as
outstanding.

         DIVIDENDS ON COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

Transfer Agent.

         The  transfer  agent and  registrar  for Lincoln  Bancorp and  Citizens
Bancorp is: The Fifth Third Bank Corporate  Trust  Operations 38 Fountain Square
Plaza, MD - 1090F5 Cincinnati, Ohio 45202 (513) 579-5320 or (800) 837-2755.

Restrictions on the Payment of Dividends.

         Under current federal income tax law, dividend distributions to Lincoln
Bancorp  or  to  Citizens  Bancorp  by  their  respective  savings   association
subsidiaries,  to the extent  that such  dividends  paid are from the current or
accumulated  earnings and profits of Lincoln  Federal or Citizens  Savings Bank,
respectively,  (as calculated for federal income tax purposes),  will be taxable
as ordinary income to Lincoln Bancorp or Citizens  Bancorp,  as the case may be,
and will not be deductible  by Lincoln  Federal or Citizens  Savings  Bank.  Any
dividend  distributions in excess of current or accumulated earnings and profits
will be treated  for federal  income tax  purposes  as a  distribution  from the
accumulated bad debt reserves of Lincoln Federal or Citizens Savings Bank, which
could  result in  increased  federal  income tax  liability  for the  respective
savings associations.

         Since neither Lincoln Bancorp nor Citizens  Bancorp has any independent
operations or other subsidiaries to generate income, their ability to accumulate
earnings for the payment of cash dividends to shareholders directly depends upon
the ability of Lincoln  Federal or Citizens  Savings  Bank to pay  dividends  to
Lincoln  Bancorp or Citizens  Bancorp,  respectively,  and upon the  earnings on
Lincoln Federal's or Citizens Savings Bank's investment  securities.  Applicable
law restricts the amount of dividends  Lincoln Federal or Citizens  Savings Bank
may pay to their  respective  holding  companies  without  obtaining  the  prior
approval  of the OTS to an amount  that does not  exceed  Lincoln  Federal's  or
Citizens Savings Bank's  year-to-date net income plus their respective  retained
net income for the preceding two years.  Moreover,  neither  Lincoln Federal nor
Citizens  Savings Bank may pay  dividends  to their  respective  parent  holding
companies if such dividends  would result in the  impairment of the  liquidation
account  established in connection with Lincoln  Federal's and Citizens  Savings
Bank's  conversion from the mutual to the stock form of  organization.  The FDIC
also has authority  under current law to prohibit a financial  institution  from
paying  dividends if, in its opinion,  the payment of dividends would constitute
an  unsafe  or  unsound  practice  in light of the  financial  condition  of the
financial institution.

         Generally,  there is no OTS  regulatory  restriction  on the payment of
dividends by Lincoln Bancorp or Citizens Bancorp unless there is a determination
by the  Director of the OTS that there is  reasonable  cause to believe that the
payment  of  dividends  constitutes  a  serious  risk to the  financial  safety,
soundness   or  stability  of  Lincoln   Federal  or  Citizens   Savings   Bank,
respectively.  Indiana law, however,  would prohibit Lincoln Bancorp or Citizens
Bancorp from paying a dividend  if,  after giving  effect to the payment of that
dividend,  Lincoln  Bancorp or Citizens  Bancorp  would not be able to pay their
respective debts as they become due in the usual course of business or the total
assets of Lincoln Bancorp or Citizens Bancorp, respectively,  would be less than
the sum of their  respective  total  liabilities  plus  preferential  rights  of
holders of preferred stock, if any.

                   DESCRIPTION OF LINCOLN BANCORP COMMON STOCK
                        AND CITIZENS BANCORP COMMON STOCK

         In the merger, Citizens Bancorp shareholders will exchange their shares
of Citizens  Bancorp common stock for a combination of shares of Lincoln Bancorp
common stock and cash. Both Lincoln  Bancorp and Citizens  Bancorp are organized
under the laws of the State of Indiana. On consummation of the merger,  Citizens
Bancorp shareholders will become Lincoln Bancorp shareholders,  and the articles
of  incorporation  and by-laws of Lincoln  Bancorp,  will govern their rights as
Lincoln Bancorp shareholders.

         Set forth  below is a summary of the  material  features of the Lincoln
Bancorp common stock and Citizens  Bancorp  common stock.  This summary is not a
complete  discussion of the charter  documents and other  instruments of Lincoln
Bancorp and Citizens Bancorp that create the rights of the security holders.

         Lincoln  Bancorp is  authorized  to issue  20,000,000  shares of common
stock,  without par value,  all of which have identical  rights and preferences,
and 2,000,000  shares of preferred  stock,  without par value. As of the date of
this proxy  statement/prospectus,  Lincoln  Bancorp  had  outstanding  5,677,493
shares  of its  common  stock  and no shares  of  preferred  stock.  Each of the
outstanding  shares of Lincoln  Bancorp  common stock has been  validly  issued,
fully paid, and is not liable for further call or assessment.

         Citizens  Bancorp is  authorized  to issue  5,000,000  shares of common
stock,  without par value,  all of which have identical  rights and preferences,
and 2,000,000  shares of preferred  stock,  without par value. As of the date of
this proxy statement/prospectus, Citizens Bancorp has outstanding 959,401 shares
of its common stock and no shares of preferred  stock.  Each of the  outstanding
shares of Citizens Bancorp common stock has been validly issued, fully paid, and
is not liable for further call or assessment.

         Shareholders  of Lincoln  Bancorp and Citizens  Bancorp do not have any
preemptive  rights to acquire  additional  shares of common  stock  which may be
subsequently  issued.  The shares of common  stock of both  Lincoln  Bancorp and
Citizens Bancorp represent nonwithdrawable capital, are not of an insurable type
and are not federally insured by the FDIC or any government entity.

         Under Indiana law, the holders of Lincoln Bancorp and Citizens  Bancorp
common stock  possess  exclusive  voting power in the  respective  corporations,
unless  preferred  stock is issued and voting  rights are granted to the holders
thereof.  Each  shareholder  is  entitled to one vote for each share held on all
matters voted upon by shareholders,  subject to the limitations  discussed under
the caption  "Restrictions on Acquisition of Lincoln  Bancorp."  Shareholders of
Citizens Bancorp or Lincoln Bancorp may not cumulate their votes in the election
of the Board of  Directors  of the  respective  corporations.  Holders of common
stock are entitled to payment of dividends as may be declared  from time to time
by the respective corporations' Board of Directors.

         In the unlikely  event of the  liquidation  or  dissolution of Citizens
Bancorp prior to the effective time of the merger,  or of Lincoln  Bancorp,  the
holders of the common stock of the respective  corporations  will be entitled to
receive  after  payment  or  provision  for  payment  of all  of the  respective
corporations'  debts  and  liabilities,  all of the  assets  of the  corporation
available  for  distribution,  in cash or in kind.  If  Lincoln  Bancorp  issues
preferred stock in the future,  the holders thereof may have a priority over the
holders  of  Lincoln  Bancorp's  common  stock in the  event of  liquidation  or
dissolution.

         The  Agreement  and  Plan of  Reorganization  prohibits  the  Board  of
Directors  of  Citizens  Bancorp  from  issuing  preferred  stock  prior  to the
effective  time of the  merger.  The Board of  Directors  of Lincoln  Bancorp is
authorized  to issue  preferred  stock in series and to fix and state the voting
powers, designations, preferences and relative, participating, optional or other
special  rights  of the  shares  of each  such  series  and the  qualifications,
limitations and restrictions thereof. Lincoln Bancorp's preferred stock may rank
prior to its common stock as to dividend  rights,  liquidation  preferences,  or
both, and may have full or limited voting rights. The holders of preferred stock
will  be  entitled  to  vote  as  a  separate  class  or  series  under  certain
circumstances,  regardless  of any other  voting  rights  which such holders may
have.

         Except in connection with the proposed merger with Citizens Bancorp and
as otherwise  provided  herein,  Lincoln  Bancorp has no specific  plans for the
issuance of the additional authorized shares of common stock or for the issuance
of any shares of preferred stock. In the future, the authorized but unissued and
unreserved  shares of  Lincoln  Bancorp's  common  stock will be  available  for
general corporate purposes  including,  but not limited to, possible issuance as
stock dividends or stock splits, in future mergers or acquisitions, under a cash
dividend  reinvestment  and stock  purchase plan, or in future  underwritten  or
other public or private offerings. The authorized but unissued shares of Lincoln
Bancorp  preferred  stock will  similarly  be  available  for issuance in future
mergers or  acquisitions,  in future  underwritten  public  offerings or private
placements or for other general corporate purposes. Except as described above or
as  otherwise  required  to  approve  the  transaction  in which the  additional
authorized  shares of  Lincoln  Bancorp  common  stock or  authorized  shares of
preferred  stock would be issued,  no shareholder  approval will be required for
the issuance of these shares. Accordingly,  Lincoln Bancorp's Board of Directors
without  shareholder   approval  can  issue  preferred  stock  with  voting  and
conversion  rights which could adversely  affect the voting power of the holders
of Lincoln Bancorp common stock.

       RESTRICTIONS ON ACQUISITION OF LINCOLN BANCORP AND CITIZENS BANCORP

General

         The  Articles  of   Incorporation  of  Lincoln  Bancorp  (the  "Lincoln
Articles")  and  Citizens  Bancorp (the  "Citizens  Articles")  include  several
provisions  that  are  intended  to  protect  the  interests  of the  respective
companies and their shareholders from unsolicited changes in the control.  These
provisions  separately  authorize the respective  Boards of Directors of Lincoln
Bancorp and Citizens Bancorp to respond to such  unsolicited  offers to effect a
change  in  control  in a manner  the  Boards  conclude  will best  protect  the
interests  of  their  respective   companies  and  of  the  respective   savings
association  subsidiaries  thereof.  Although the Boards of Directors of Lincoln
Bancorp and  Citizens  Bancorp  believe  that the  restrictions  on  acquisition
described below are beneficial to their respective shareholders,  the provisions
may have the effect of  rendering  Lincoln  Bancorp  or  Citizens  Bancorp  less
attractive to potential acquirors, thereby discouraging future takeover attempts
which  would not be  approved by the Board of  Directors  of Lincoln  Bancorp or
Citizens Bancorp, as appropriate,  but which certain  shareholders might deem to
be in their best  interest  or pursuant to which  shareholders  might  receive a
substantial  premium for their shares over then  current  market  prices.  These
provisions will also render the removal of the incumbent Boards of Directors and
of management more difficult.  Lincoln Bancorp's and Citizens Bancorp's Board of
Directors  have,  however,  concluded  that  the  potential  benefits  of  these
restrictive provisions outweigh the possible disadvantages.

         The  following  general  discussion  contains a summary of the material
provisions  of the Lincoln  Articles,  Lincoln  Bancorp's  Code of By-Laws  (the
"Lincoln By-Laws"), the Citizens Articles and Citizens Bancorp's Code of By-Laws
(the "Citizens  By-Laws"),  and certain other regulatory  provisions that may be
deemed to have an effect of delaying,  deferring  or  preventing a change in the
control of Lincoln  Bancorp or  Citizens  Bancorp,  respectively.  The  relevant
provisions  of the Lincoln  Articles and the Lincoln  By-Laws,  and the Citizens
Articles and the Citizens By-Laws discussed below are  substantially  identical.
The  following  description  of certain of these  provisions  is general and not
necessarily  complete,  and with respect to provisions  contained in the Lincoln
Articles  and Lincoln  By-Laws and the Citizens  Articles and Citizens  By-Laws,
reference should be made in each case to the document in question, each of which
has previously been filed with the Securities and Exchange Commission by Lincoln
Bancorp or  Citizens  Bancorp,  as the case may be. See "Where You Can Find More
Information."

Provisions of the Lincoln Articles and Lincoln By-Laws and the Citizens Articles
and Citizens By-Laws

         Directors.  Certain  provisions in the Lincoln Articles and the Lincoln
By-Laws and the Citizens  Articles and Citizens  By-Laws will impede  changes in
majority  control of the Boards of Directors of the  respective  companies.  The
Lincoln  Articles and the  Citizens  Articles  each provide that the  respective
Boards of Directors will be divided into three  classes,  with directors in each
class  elected for  three-year  staggered  terms.  Therefore,  it would take two
annual  elections  to  replace a  majority  of  Lincoln  Bancorp's  or  Citizens
Bancorp's Board. Moreover, the Lincoln By-laws provide that directors of Lincoln
Bancorp must be residents of Hendricks,  Clinton or Montgomery County,  Indiana,
must have had a loan or deposit  relationship  with Lincoln  Federal  which they
have maintained for nine (9) months prior to their nomination to the Board, and,
if nonemployee  directors,  must have served as a member of a civic or community
organization based in Hendricks,  Clinton or Montgomery  County,  Indiana for at
least twelve (12) months during the five years prior to their  nomination to the
Board. Likewise, the Citizens By-Laws provide that directors of Citizens Bancorp
must be residents of Clinton  County,  Indiana,  must have had a loan or deposit
relationship  with Citizens Savings Bank which they have maintained for nine (9)
months prior to their  nomination to the Board,  and, if nonemployee  directors,
must  have  served  as a member of a civic or  community  organization  based in
Clinton  County,  Indiana for at least twelve (12) months  during the five years
prior to their nomination to the Board.  Either Board of Directors may waive one
or more of  these  requirements  for  new  members  appointed  to the  Board  in
connection  with the  acquisition  of another  financial  institution by Lincoln
Bancorp or Citizens  Bancorp,  as the case may be, or the acquisition or opening
of a new branch by Lincoln  Federal or Citizens  Savings  Bank.  Therefore,  the
ability  of a  shareholder  to  attract  qualified  nominees  to oppose  persons
nominated by the respective  Boards of Directors of Lincoln  Bancorp or Citizens
Bancorp may be limited.

         The Lincoln  Articles and Citizens  Articles also each provide that the
size of the respective  Boards of Directors shall range between five and fifteen
directors,  with the exact  number of  directors  to be fixed  from time to time
exclusively  by the  respective  Boards of  Directors  pursuant to a  resolution
adopted by a majority of the total number of the applicable company's directors.

         The Lincoln  Articles and Citizens  Articles  further  provide that any
vacancy  occurring in the  respective  Boards of Directors,  including a vacancy
created  by an  increase  in the  number of  directors,  shall be filled for the
remainder of the unexpired  term only by a majority vote of the directors of the
company then in office.  Finally,  the Lincoln By-Laws and Citizens By-Laws each
impose  certain  notice and  information  requirements  in  connection  with the
nomination by shareholders  of candidates for election to the respective  Boards
of Directors or the proposal by  shareholders of business to be acted upon at an
annual meeting of shareholders.

         The Lincoln Articles and Citizens Articles each provide that a director
or the entire Board of  Directors  may be removed only for cause and only by the
affirmative vote of at least 80% of the shares eligible to vote generally in the
election  of  directors.  Removal  for  "cause" is limited  to the  grounds  for
termination  in  the  OTS  regulation   relating  to  employment   contracts  of
federally-insured savings associations.

         Restrictions  on Call of Special  Meetings.  The Lincoln  Articles  and
Citizens  Articles each provide that a special  meeting of  shareholders  may be
called  only by the  respective  Chairmen  of the Boards of  Lincoln  Bancorp or
Citizens Bancorp, or pursuant to a resolution adopted by a majority of the total
number of directors of Lincoln Bancorp or Citizens Bancorp,  as the case may be.
Shareholders are not authorized to call a special meeting.

         No Cumulative  Voting.  The Lincoln Articles and the Citizens  Articles
each provide that there shall be no cumulative  voting rights in the election of
directors.

         Authorization of Preferred Stock. The Lincoln Articles and the Citizens
Articles  authorize  the  respective  companies  to issue  2,000,000  shares  of
preferred stock, without par value. Lincoln Bancorp and Citizens Bancorp each is
authorized  to issue  preferred  stock  from time to time in one or more  series
subject to  applicable  provisions  of law,  and the Boards of  Directors of the
respective companies are authorized to fix the designations, powers, preferences
and relative  participating,  optional and other special  rights of such shares,
including  voting  rights (if any and which  could be as a  separate  class) and
conversion  rights.  In the event of a proposed  merger,  tender  offer or other
attempt to gain control of Lincoln  Bancorp or Citizens  Bancorp not approved by
the  respective  Board  of  Directors,  it might be  possible  for the  Board of
Directors  of  Lincoln  Bancorp  or  Citizens  Bancorp,  as the case may be,  to
authorize  the  issuance  of  a  series  of  preferred  stock  with  rights  and
preferences that would impede the completion of such a transaction. An effect of
the possible  issuance of preferred stock,  therefore,  may be to deter a future
takeover   attempt.   The  Boards  of  Directors   have  no  present   plans  or
understandings  for the  issuance  of any  preferred  stock and do not intend to
issue any preferred stock except on terms which the respective Boards deem to be
in the best  interests of Lincoln  Bancorp and its  shareholders  or of Citizens
Bancorp and its shareholders, as the case may be.

         Limitations on 10% Shareholders.  The Lincoln Articles and the Citizens
Articles each provide that: (i) no person shall directly or indirectly  offer to
acquire or acquire  the  beneficial  ownership  of more than 10% of any class of
equity  security of Lincoln Bancorp or of Citizens  Bancorp  (provided that such
limitation shall not apply to the acquisition of equity securities by any one or
more tax-qualified employee stock benefit plans maintained by Lincoln Bancorp or
Citizens Bancorp,  if the plan or plans beneficially own no more than 25% of any
class of such equity security of Lincoln Bancorp or Citizens Bancorp);  and that
(ii) shares  beneficially owned in violation of the stock ownership  restriction
described  above  shall  not be  entitled  to vote and shall not be voted by any
person or counted as voting stock in connection  with any matter  submitted to a
vote of shareholders.  For these purposes,  a person (including  management) who
has  obtained  the  right to vote  shares of  Lincoln  Bancorp  common  stock or
Citizens Bancorp common stock pursuant to revocable  proxies shall not be deemed
to be the  "beneficial  owner" of those  shares if that person is not  otherwise
deemed to be a beneficial owner of those shares.

         Evaluation of Offers.  The Lincoln  Articles and the Citizens  Articles
each provide that the respective  Boards of Directors,  when determining to take
or refrain  from  taking  corporate  action on any matter,  including  making or
declining  to make any  recommendation  to  Lincoln  Bancorp's  shareholders  or
Citizens Bancorp's shareholders, as the case may be, may, in connection with the
exercise of its judgment in determining  what is in the best interest of Lincoln
Bancorp, Lincoln Federal and the shareholders of Lincoln Bancorp, or of Citizens
Bancorp,  Citizens Savings Bank and the shareholders of Citizens  Bancorp,  give
due consideration to all relevant factors,  including,  without limitation,  the
social and economic effects of acceptance of such offer on Lincoln  Bancorp's or
Citizens  Bancorp's  customers and Lincoln  Federal  Savings  Bank's or Citizens
Savings  Bank's  present and future account  holders,  borrowers,  employees and
suppliers;  the effect on the  communities in which Lincoln  Bancorp and Lincoln
Federal,  or in which Citizens  Bancorp and Citizens Savings Bank operate or are
located; and the effect on the ability of Lincoln Bancorp or Citizens Bancorp to
fulfill the objectives of a holding  company and of Lincoln  Federal or Citizens
Savings  Bank,  or future  financial  institution  subsidiaries,  to fulfill the
objectives of a financial institution under applicable statutes and regulations.
The Lincoln Articles and Citizens  Articles also authorize the respective Boards
of Directors to take  certain  actions to encourage a person to negotiate  for a
change of control of Lincoln  Bancorp or  Citizens  Bancorp or to oppose  such a
transaction deemed  undesirable by the respective Boards of Directors  including
the adoption of so-called  shareholder  rights plans.  By having these standards
and provisions in the Lincoln Articles and the Citizens Articles, the respective
Boards of Directors  may be in a stronger  position to oppose such a transaction
if either Board concludes that the transaction would not be in the best interest
of Lincoln  Bancorp or Citizens  Bancorp,  as the case may be, even if the price
offered  is  significantly  greater  than the then  market  price of any  equity
security of Lincoln Bancorp or Citizens Bancorp.

         Procedures for Certain Business Combinations.  The Lincoln Articles and
Citizens  Articles  each  require  that certain  business  combinations  between
Lincoln  Bancorp or Citizens  Bancorp (or any  majority-owned  subsidiary of the
respective  companies)  and a 10%  or  greater  shareholder  of  the  respective
companies  either  be  approved  (i) by at  least  80% of the  total  number  of
outstanding   voting  shares  of  Lincoln  Bancorp  or  Citizens   Bancorp,   as
appropriate,  or (ii) by a majority of certain directors  unaffiliated with such
10% or greater shareholder or involve consideration per share generally equal to
the  higher  of (A) the  highest  amount  paid by such  10%  shareholder  or its
affiliates  in acquiring  any shares of the common stock or (B) the "Fair Market
Value"  (generally,  the highest closing bid paid for the Lincoln Bancorp common
stock or Citizens  Bancorp common stock, as appropriate,  during the thirty days
preceding the date of the announcement of the proposed  business  combination or
on the date the 10% or greater shareholder became such, whichever is higher).

         Amendments to Articles and Bylaws.  Amendments to the Lincoln  Articles
or to the  Citizens  Articles  must be  approved  by a majority  vote of Lincoln
Bancorp's  Board of  Directors  or Citizens  Bancorp's  Board of  Directors,  as
appropriate,  and  also by a  majority  of the  outstanding  shares  of  Lincoln
Bancorp's or Citizens Bancorp's voting shares; provided,  however, that approval
by at least  80% of the  outstanding  voting  shares  is  required  for  certain
provisions (i.e., provisions relating to number, classification,  and removal of
directors;  provisions  relating to the manner of amending the By-Laws;  call of
special shareholder  meetings;  criteria for evaluating certain offers;  certain
business combinations;  and amendments to provisions relating to the foregoing).
The  provisions  concerning  limitations  on the  acquisition  of shares  may be
amended  only  by an  80%  vote  of  Lincoln  Bancorp's  or  Citizens  Bancorp's
outstanding  shares unless at least two-thirds of Lincoln  Bancorp's  Continuing
Directors  (directors  of Lincoln  Bancorp on September  10, 1998,  or directors
recommended  for  appointment  or election by a majority of such  directors)  or
Citizens Bancorp's  Continuing  Directors (directors of Citizens Bancorp on June
10, 1997, or directors  recommended for appointment or election by a majority of
such directors) approve such amendments in advance of their submission to a vote
of  shareholders  (in  which  case  only a  majority  vote  of  shareholders  is
required).

         The Lincoln  By-Laws and the Citizens  By-Laws may be amended only by a
majority  vote of the total number of  directors of Lincoln  Bancorp or Citizens
Bancorp, as appropriate.

Purpose  and Effects of the  Anti-Takeover  Provisions  of the  Lincoln  Bancorp
Articles and By-Laws and the Citizens Bancorp Articles and By-Laws

         The Boards of  Directors of Lincoln  Bancorp and Citizens  Bancorp each
believe  that the  provisions  described  above are  prudent and will reduce the
vulnerability of the respective companies to takeover attempts and certain other
transactions  which  have  not  been  negotiated  with  and  approved  by  their
respective Boards of Directors. The Boards of Directors believe these provisions
are in the best interests of their respective  companies and their shareholders.
In the judgment of Lincoln Bancorp's and Citizens Bancorp's Boards of Directors,
the respective Boards of Directors will be in the best position to determine the
true value of Lincoln  Bancorp  or  Citizens  Bancorp,  as  appropriate,  and to
negotiate  more  effectively  for what may be in the best  interests  of Lincoln
Bancorp or Citizens  Bancorp and their  respective  shareholders.  The Boards of
Directors  believe that these provisions will encourage  potential  acquirers to
negotiate  directly  with the  respective  Boards of  Directors  and  discourage
hostile takeover  attempts.  It is also the view of the Boards of Directors that
these provisions should not discourage  persons from proposing a merger or other
transaction at prices  reflecting the true value of Lincoln  Bancorp or Citizens
Bancorp and which is in the best interests of their respective shareholders.

         Attempts  to  take  over  financial   institutions  and  their  holding
companies  have  recently  increased.  Takeover  attempts  that  have  not  been
negotiated  with and approved by the Board of Directors  present to shareholders
the risk of a takeover on terms that may be less favorable than might  otherwise
be  available.  A transaction  that is  negotiated  and approved by the Board of
Directors,  on the other hand,  can be carefully  planned and  undertaken  at an
opportune time to obtain maximum value for Lincoln  Bancorp or Citizens  Bancorp
and their respective shareholders,  with due consideration given to matters such
as  the  management  and  business  of the  acquiring  corporation  and  maximum
strategic development of Lincoln Bancorp's or Citizens Bancorp's assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation  and cause it to undertake  defensive  measures at a
great expense.  Although a tender offer or other takeover attempt may be made at
a price  substantially  above  then  current  market  prices,  such  offers  are
sometimes made for less than all of the outstanding  shares of a target company.
As a result,  shareholders  may be presented  with the  alternative of partially
liquidating their investment at a time that may be disadvantageous, or retaining
their investment in an enterprise which is under different  management and whose
objective  may  not be  similar  to  that  of the  remaining  shareholders.  The
concentration  of  control,  which  could  result  from a tender  offer or other
takeover  attempt,  could also deprive Lincoln  Bancorp's or Citizens  Bancorp's
remaining  shareholders of the benefits of certain protective  provisions of the
1934 Act if the number of  beneficial  owners  becomes less than 300 and Lincoln
Bancorp or Citizens Bancorp terminates its registration under the 1934 Act.

         Despite the belief of Lincoln  Bancorp's and Citizens  Bancorp's Boards
of Directors in the benefits to the shareholders of the respective  companies of
the  foregoing   provisions,   the  provisions  may  also  have  the  effect  of
discouraging  future  takeover  attempts  which  would  not be  approved  by the
respective Boards of Directors,  but which certain shareholders might deem to be
in their  best  interest  or  pursuant  to which  shareholders  might  receive a
substantial  premium for their  shares over then  current  market  prices.  As a
result,  shareholders  who might desire to participate in such a transaction may
not have an opportunity to do so. These  provisions will also render the removal
of the  incumbent  Boards of Directors  and of management  more  difficult.  The
Boards of Directors have, however, each concluded that the potential benefits of
these restrictive provisions outweigh the possible disadvantages.

Other  Restrictions  on Acquisition of Lincoln Bancorp and Lincoln Federal or of
Citizens Bancorp and Citizens Savings Bank

         State Law. Several provisions of the Indiana Business  Corporation Law,
as amended  (the  "IBCL"),  could  affect the  acquisition  of shares of Lincoln
Bancorp common stock or Citizens  Bancorp  common stock or otherwise  affect the
control  of  Lincoln  Bancorp  or of  Citizens  Bancorp.  Chapter 43 of the IBCL
prohibits certain business  combinations,  including  mergers,  sales of assets,
recapitalizations,  and  reverse  stock  splits,  between  corporations  such as
Lincoln Bancorp or Citizens  Bancorp  (assuming that either company has over 100
shareholders) and an interested shareholder,  defined as the beneficial owner of
10% or more of the voting power of the outstanding voting shares, for five years
following the date on which the  shareholder  obtained 10% ownership  unless the
acquisition  was  approved in advance of that date by the Board of  Directors of
the respective companies.  If prior approval is not obtained,  several price and
procedural  requirements  must be met before  the  business  combination  can be
completed.  These  requirements  are similar to those  contained  in the Lincoln
Articles and Citizens  Articles and  described in " - Provisions  of the Lincoln
Articles  and Lincoln  By-Laws and  Citizens  Articles  and  Citizens  By-Laws -
Procedures  for  Certain   Business   Combinations."   In  general,   the  price
requirements  contained in the IBCL may be more  stringent than those imposed in
the Lincoln Articles or Citizens Articles.  However,  the procedural  restraints
imposed by the Lincoln Articles and Citizens  Articles are somewhat broader than
those imposed by the IBCL.  Also,  the provisions of the IBCL may change at some
future date, but the relevant provisions of the Lincoln Articles or the Citizens
Articles  may  only  be  amended  by an  80%  vote  of the  shareholders  of the
respective companies.

         In  addition,  the IBCL  contains  provisions  designed  to assure that
minority  shareholders  have some say in their future  relationship with Indiana
corporations  in the event that a person made a tender  offer for, or  otherwise
acquired,  shares  giving that  person  more than 20%,  33 1/3%,  and 50% of the
outstanding  voting  securities of corporations  having 100 or more shareholders
(the "Control Share Acquisitions Statute"). Under the Control Share Acquisitions
Statute, if an acquiror purchases those shares at a time that the corporation is
subject to the  Control  Share  Acquisitions  Statute,  then until each class or
series of shares entitled to vote  separately on the proposal,  by a majority of
all votes entitled to be cast by that group  (excluding  shares held by officers
of the  corporation,  by employees of the corporation who are directors  thereof
and by the acquiror),  approves in a special or annual meeting the rights of the
acquiror to vote the shares which take the acquiror over each level of ownership
as stated in the statute,  the  acquiror  cannot vote these  shares.  An Indiana
corporation  otherwise  subject to the Control  Share  Acquisitions  Statute may
elect not to be  covered by the  statute  by so  providing  in its  articles  of
incorporation or by-laws.  Both Lincoln Bancorp and Citizens  Bancorp,  however,
have  elected  to remain  subject to this  statute  because of the desire of the
respective  companies to discourage  non-negotiated  hostile  takeovers by third
parties.

         The IBCL specifically authorizes Indiana corporations to issue options,
warrants  or  rights  for the  purchase  of shares  or other  securities  of the
corporation  or any  successor in interest of the  corporation.  These  options,
warrants or rights may, but need not be,  issued to  shareholders  on a pro rata
basis.

         The IBCL  specifically  authorizes  directors,  in considering the best
interest  of  a   corporation,   to  consider  the  effects  of  any  action  on
shareholders,  employees,  suppliers,  and  customers  of the  corporation,  and
communities in which offices or other facilities of the corporation are located,
and any other factors the directors consider pertinent.  As described above, the
Lincoln Articles and Citizens Articles each contain a provision having a similar
effect.  Under  the IBCL,  directors  are not  required  to  approve a  proposed
business  combination or other  corporate  action if the directors  determine in
good faith that such approval is not in the best interest of the corporation. In
addition,  the IBCL states that  directors are not required to redeem any rights
under or render  inapplicable a shareholder rights plan or to take or decline to
take any other action  solely  because of the effect such action might have on a
proposed  change of  control  of the  corporation  or the  amounts to be paid to
shareholders  upon such a change of control.  The IBCL explicitly  provides that
the different or higher degree of scrutiny imposed in Delaware and certain other
jurisdictions  upon director  actions taken in response to potential  changes in
control  will not apply.  The  Delaware  Supreme  Court has held that  defensive
measures in response to a potential  takeover must be "reasonable in relation to
the threat posed."

         In  taking  or   declining   to  take  any  action  or  in  making  any
recommendation  to a  corporation's  shareholders  with  respect to any  matter,
directors  are  authorized  under the IBCL to consider both the  short-term  and
long-term   interests  of  the   corporation  as  well  as  interests  of  other
constituencies  and other relevant factors.  Any determination made with respect
to the foregoing by a majority of the disinterested directors shall conclusively
be presumed to be valid unless it can be  demonstrated  that such  determination
was not made in good faith.

         Because  of  the  foregoing  provisions  of the  IBCL,  the  Boards  of
Directors of Lincoln  Bancorp and of Citizens  Bancorp each have the flexibility
in responding to unsolicited  proposals to acquire  Lincoln  Bancorp or Citizens
Bancorp,  as the case may be, and  accordingly  it may be more  difficult for an
acquiror  to gain  control  of  Lincoln  Bancorp  or of  Citizens  Bancorp  in a
transaction not approved by the respective Boards of Directors.

         Federal  Limitations.  For three  years  following  the  conversion  of
Lincoln  Federal  from the mutual to the stock form of  ownership  in  December,
1998, and from the conversion of Citizens  Savings Bank in September,  1997, OTS
regulations prohibit any person (including entities), without the prior approval
of the OTS, from offering to acquire or acquiring  more than 10% of any class of
equity security,  directly or indirectly,  of a converted savings association or
its holding  company.  This restriction does not apply to the acquisition by any
one or more  tax-qualified  employee  stock benefit plans  maintained by Lincoln
Savings  Bank or  Lincoln  Bancorp,  or of  Citizens  Savings  Bank or  Citizens
Bancorp, provided that the plan or plans do not have beneficial ownership in the
aggregate of more than 25% of any class of equity security of Lincoln Bancorp or
Citizens Bancorp.  For these purposes,  a person (including  management) who has
obtained  the  right to vote  shares  of the  Lincoln  Bancorp  common  stock or
Citizens Bancorp common stock pursuant to revocable  proxies shall not be deemed
to be the  "beneficial  owner" of those  shares if that person is not  otherwise
deemed to be a beneficial owner of those shares.

         The  Change in Bank  Control  Act  provides  that no  "person,"  acting
directly or indirectly, or through or in concert with one or more persons, other
than a company,  may acquire  control of a savings  association or a savings and
loan holding  company  unless at least 60 days prior written  notice is given to
the OTS and the OTS has not objected to the proposed acquisition.

         The Savings and Loan Holding  Company Act also prohibits any "company,"
directly or indirectly or acting in concert with one or more other  persons,  or
through one or more  subsidiaries or transactions,  from acquiring control of an
insured savings  institution without the prior approval of the OTS. In addition,
any company  that  acquires  such  control  becomes a "savings  and loan holding
company"  subject to  registration,  examination and regulation as a savings and
loan holding company by the OTS.

         The term  "control"  for purposes of the Change in Bank Control Act and
the  Savings  and Loan  Holding  Company  Act  includes  the power,  directly or
indirectly,  to vote more than 25% of any class of voting  stock of the  savings
association  or to  control,  in any manner,  the  election of a majority of the
directors of the savings  association.  It also includes a determination  by the
OTS that such  company or person  has the  power,  directly  or  indirectly,  to
exercise a controlling influence over or to direct the management or policies of
the savings association.

         OTS   regulations   also  set   forth   certain   "rebuttable   control
determinations"  which  arise  (i) upon an  acquisition  of more than 10% of any
class of voting stock of a savings  association;  or (ii) upon an acquisition of
more  than  25%  of  any  class  of  voting  or  nonvoting  stock  of a  savings
association;  provided  that, in either case,  the acquiror is subject to any of
eight enumerated  "control factors," which are: (1) the acquiror would be one of
the two largest holders of any class of voting stock of the association; (2) the
acquiror  would  hold  more than 25% of the  total  shareholders'  equity of the
association;  (3) the  acquiror  would hold more than 35% of the  combined  debt
securities and shareholders' equity of the savings association; (4) the acquiror
is a party to any agreement  pursuant to which the acquiror possesses a material
economic  stake in the savings  association  or which  enables  the  acquiror to
influence a material  aspect of the  management or policies of the  association;
(5) the  acquiror  would have the  ability,  other than  through  the holding of
revocable proxies, to direct the votes of more than 25% of a class of the voting
stock or to vote in the  future  more  than 25% of such  voting  stock  upon the
occurrence  of a future event;  (6) the acquiror  would have the power to direct
the disposition of more than 25% of the  association's  voting stock in a manner
other than a widely  dispersed or public  offering;  (7) the acquiror and/or his
representative  would constitute more than one member of the association's Board
of Directors;  or (8) the acquiror  would serve as an executive  officer or in a
similar policy-making position with the association. For purposes of determining
percentage  share  ownership,  a person is presumed to be acting in concert with
certain  specified  persons  and  entities,  including  members of the  person's
immediate  family,  whether or not those family members share the same household
with the person.

         The  regulations  also  specify  the  criteria  which  the OTS  uses to
evaluate control applications. The OTS is empowered to disapprove an acquisition
of control if it finds,  among  other  things,  that (i) the  acquisition  would
substantially lessen competition,  (ii) the financial condition of the acquiring
person  might  jeopardize  the  institution  or its  depositors,  or  (iii)  the
competency,  experience,  or integrity of the acquiring person indicates that it
would not be in the interest of the depositors,  the institution,  or the public
to permit the acquisition of control by such person.

                                     EXPERTS

         The audited consolidated  financial statements of Lincoln Bancorp as of
December 31, 1999 and 1998,  and for each of the three years in the period ended
December 31, 1999, and the accompanying  report of independent  auditor prepared
by Olive LLP, independent  certified public accountants,  are included herein in
reliance upon the authority of Olive LLP as experts in giving said report.

          The audited  consolidated  financial statements of Citizens Bancorp as
of June 30, 1999 and for the fiscal year then ended and the accompanying  report
of  independent  auditor  prepared by Olive LLP,  independent  certified  public
accountants,  are included herein in reliance upon the authority of Olive LLP as
experts in giving said report.

         The consolidated  financial  statements of Citizens Bancorp at June 30,
1998, and for each of the two years in the period ended June 30, 1998,  included
in the Proxy Statement of Citizens Bancorp, which is referred to and made a part
of this  Prospectus  and  Registration  Statement,  have been audited by Ernst &
Young  LLP,  independent  auditors,  as set  forth  in  their  report  appearing
elsewhere  herein,  and are  included in reliance  upon such report given on the
authority of such firm as experts in accounting and auditing.

          A  representative  of  Olive  LLP is  expected  to be  present  at the
Citizens Bancorp special meeting.  The representative  will have the opportunity
to make a statement if the representative desires to do so and is expected to be
available to respond to appropriate questions.

                                  LEGAL MATTERS

         The validity of the shares of Lincoln Bancorp common stock to be issued
pursuant to the terms of the Agreement and Plan of Reorganization will be passed
upon for Lincoln Bancorp by Bose McKinney & Evans LLP Indianapolis, Indiana. The
material  federal income tax  consequences of the merger will be passed upon for
Lincoln Bancorp by Bose McKinney & Evans LLP, and for Citizens Bancorp by Barnes
& Thornburg, Indianapolis, Indiana.

                       WHERE YOU CAN FIND MORE INFORMATION

         Lincoln Bancorp and Citizens Bancorp file annual, quarterly and current
reports, proxy statements and other information with the Securities and Exchange
Commission.  You may read and copy any reports,  statements or other information
that the  companies  file at the  Securities  and Exchange  Commission's  public
reference rooms in Washington,  D.C., New York, New York and Chicago,  Illinois.
Please call the Securities and Exchange Commission at 1-800-SEC-0330 for further
information on the public reference rooms.  Lincoln Bancorp and Citizens Bancorp
public  filings  are also  available  to the  public  from  commercial  document
retrieval  services and at the Internet  World Wide Web site  maintained  by the
Securities and Exchange Commission at "http://www.sec.gov."

         Lincoln Bancorp has filed the  Registration  Statement to register with
the  Securities  and Exchange  Commission  the shares of Lincoln  Bancorp common
stock to be issued to Citizens Bancorp shareholders in the merger. This document
is a part of the Registration  Statement and constitutes a prospectus of Lincoln
Bancorp and a proxy statement of Citizens Bancorp for its shareholders meeting.

          Lincoln  Bancorp  has  supplied  all  information  contained  in  this
document  relating to Lincoln  Bancorp,  and  Citizens  Bancorp has supplied all
information relating to Citizens Bancorp.

         You should rely only on the  information  contained in this document to
vote your shares at the Citizens  Bancorp special  meeting.  Lincoln Bancorp and
Citizens Bancorp have not authorized anyone to provide you with information that
is different  from what is contained in this  document.  This  document is dated
July 27,  2000.  You should not assume that the  information  contained  in this
document  is  accurate  as of any date  other than that date,  and  neither  the
mailing of this  document to  shareholders  nor the issuance of Lincoln  Bancorp
common stock in the merger creates any implication to the contrary.


<PAGE>

                         Lincoln Bancorp and Subsidiary
                               Plainfield, Indiana

                                Table of Contents

Independent auditor's report ............................................... 159

Consolidated balance sheet as of December 31, 1999 and 1998................. 160

Consolidated statement of income for the years ended
         December 31, 1999, 1998 and 1997................................... 161

Consolidated statement of comprehensive income for the years ended
         December 31, 1999, 1998 and 1997................................... 162

Consolidated statement of shareholders' equity for the years ended
         December 31, 1999, 1998 and 1997................................... 163

Consolidated statement of cash flows for the years ended
         December 31, 1999, 1998 and 1997................................... 164

Notes to consolidated financial statements.................................. 165

Consolidated condensed balance sheet as of March 31, 2000 and
         December 31, 1999 (unaudited)...................................... 185

Consolidated condensed statement of income for the three months ended
         March 31, 2000 and 1999 (unaudited)................................ 186

Consolidated condensed statement of comprehensive
         income for the three months ended
         March 31, 2000 and 1999 (unaudited)................................ 187

Consolidated condensed statement of shareholders' equity
         for the three months ended
         March 31, 2000 (unaudited)......................................... 188

Consolidated condensed statement of cash flows for the three months ended
         March 31, 2000 and 1999 (unaudited)................................ 189

Notes to unaudited consolidated condensed financial statements.............. 190


<PAGE>

Report of Independent Auditor

Board of Directors
Lincoln Bancorp
Plainfield, Indiana

We have audited the accompanying  consolidated  balance sheet of Lincoln Bancorp
and  subsidiary as of December 31, 1999 and 1998,  and the related  consolidated
statements of income,  comprehensive income, shareholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly, in all material respects, the consolidated financial position of Lincoln
Bancorp  and  subsidiary  as of December  31, 1999 and 1998,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1999,  in  conformity  with  generally  accepted  accounting
principles.

Olive LLP
/s/ Olive LLP

Indianapolis, Indiana
February 8, 2000

<PAGE>

                         LINCOLN BANCORP AND SUBSIDIARY
                               Plainfield, Indiana

                           Consolidated Balance Sheet
<TABLE>
<CAPTION>
December 31                                                                     1999                      1998
                                                                            ------------               ------------
Assets
<S>                                                                        <C>                        <C>
   Cash and due from banks                                                 $   2,576,080              $   4,245,128
   Interest-bearing demand deposits in other banks                             8,242,552                 18,662,229
                                                                            ------------               ------------
       Cash and cash equivalents                                              10,818,632                 22,907,357
   Investment securities
     Available for sale                                                      145,875,328                129,275,575
     Held to maturity (market value $497,813 and $1,264,375)                     500,000                  1,250,000
                                                                            ------------               ------------
       Total investment securities                                           146,375,328                130,525,575
   Loans, net of allowance for loan losses of
     $1,760,706 and $1,512,205                                               233,000,179                195,920,792
   Premises and equipment                                                      3,672,650                  3,379,460
   Investments in limited partnerships                                         2,063,661                  2,386,994
   Federal Home Loan Bank stock                                                5,446,700                  5,446,700
   Interest receivable

     Loans                                                                       930,963                    745,584
     Mortgage-backed securities                                                  469,904                    446,786
     Other investment securities and interest-bearing deposits                   846,003                    580,693
   Deferred income tax                                                         5,026,690                  2,034,327
   Other assets                                                                2,177,333                  2,073,836
                                                                            ------------               ------------
       Total assets                                                         $410,828,043               $366,448,104
                                                                            ============               ============

Liabilities
   Deposits
     Noninterest bearing                                                  $    3,395,618              $   2,484,444
     Interest bearing                                                        201,586,609                209,525,347
                                                                            ------------               ------------
       Total deposits                                                        204,982,227                212,009,791
   Securities sold under repurchase agreements                                 4,600,000
   Federal Home Loan Bank advances                                           103,937,608                 33,263,455
   Note payable                                                                1,714,001                  2,202,501
   Due to broker                                                                                         10,025,000
   Interest payable                                                            1,096,519                  1,108,514
   Other liabilities                                                           2,754,552                  1,731,061
                                                                            ------------               ------------
       Total liabilities                                                     319,084,907                260,340,322
                                                                            ------------               ------------
Commitments and Contingencies

Shareholders' Equity
   Preferred stock, without par value
     Authorized and unissued--2,000,000 shares
   Common stock, without par value
     Authorized--20,000,000 shares
     Issued and outstanding--6,308,325 and 7,009,250 shares                    61,853,916                 68,879,373
   Retained earnings                                                          43,575,208                 42,548,260
   Accumulated other comprehensive income (loss)                              (5,065,649)                   287,549
   Unearned recognition and retention plan (RRP) shares                       (3,407,119)
   Unearned employee stock ownership plan (ESOP) shares                       (5,213,220)                (5,607,400)
                                                                            ------------               ------------
       Total shareholders' equity                                             91,743,136                106,107,782
                                                                            ------------               ------------
       Total liabilities and shareholders' equity                           $410,828,043               $366,448,104
                                                                            ============               ============
</TABLE>


See notes to consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>


Year Ended December 31                                                     1999              1998                1997
------------------------------------------------------------------------------------------------------------------------
Interest and Dividend Income
<S>                                                                      <C>              <C>               <C>
   Loans receivable, including fees                                      $16,865,580      $17,024,353       $22,369,033
   Investment securities

     Mortgage-backed securities                                            5,903,252        2,961,611         1,086,165
     Other investment securities                                           4,273,404        1,033,105           773,033
   Deposits with financial institutions                                      263,459        1,543,391           652,814
   Dividend income                                                           435,736          436,148           415,502
                                                                        ------------     ------------      ------------
       Total interest and dividend income                                 27,741,431       22,998,608        25,296,547
                                                                        ------------     ------------      ------------
Interest Expense

   Deposits                                                                9,578,692       10,971,993        10,403,452
   Short-term borrowings                                                     189,914
   Federal Home Loan Bank advances                                         4,178,146        2,854,876         5,248,400
                                                                        ------------     ------------      ------------
       Total interest expense                                             13,946,752       13,826,869        15,651,852
                                                                        ------------     ------------      ------------
Net Interest Income                                                       13,794,679        9,171,739         9,644,695
   Provision for loan losses                                                 383,902          172,757           297,555
                                                                        ------------     ------------      ------------
Net Interest Income After Provision for Loan Losses                       13,410,777        8,998,982         9,347,140
                                                                        ------------     ------------      ------------
Other Income
   Net realized and unrealized gains (losses) on loans                        10,539          (61,074)          299,020
   Net realized gains (losses) on sales of available-for-sale securities      (3,904)         112,554           118,283
   Equity in losses of limited partnerships                                 (323,333)        (514,003)         (681,426)
   Other income                                                              930,667          833,400           674,139
                                                                        ------------     ------------      ------------
       Total other income                                                    613,969          370,877           410,016
                                                                        ------------     ------------      ------------
Other Expenses

   Salaries and employee benefits                                          3,859,409        2,724,332         2,247,436
   Net occupancy expenses                                                    357,135          248,935           272,101
   Equipment expenses                                                        541,007          625,653           525,734
   Deposit insurance expense                                                 150,433          187,775           193,672
   Data processing fees                                                      735,771          657,991           581,087
   Professional fees                                                         209,387          200,796           237,819
   Director and committee fees                                               223,634          319,404           226,538
   Mortgage servicing rights amortization                                    124,340          280,214            66,784
   Charitable contributions                                                   21,537        2,022,567            31,912
   Other expenses                                                          1,108,454          842,197           702,305
                                                                        ------------     ------------      ------------
       Total other expenses                                                7,331,107        8,109,864         5,085,388
                                                                        ------------     ------------      ------------
Income Before Income Tax and Extraordinary Item                            6,693,639        1,259,995         4,671,768
   Income tax expense (benefit)                                            2,346,116           (6,894)        1,158,560
                                                                        ------------     ------------      ------------
Income Before Extraordinary Item                                           4,347,523        1,266,889         3,513,208
   Extraordinary item--early extinguishment of debt,
     net of income taxes of $98,583                                                          (150,303)
                                                                        ------------     ------------      ------------
Net Income                                                              $  4,347,523     $  1,116,586      $  3,513,208
                                                                        ============     ============      ============

Basic Earnings per Share                                                $        .71
                                                                        ============

Diluted Earnings per Share                                                       .71
                                                                        ============

See notes to consolidated financial statements.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                         LINCOLN BANCORP AND SUBSIDIARY
                               Plainfield, Indiana

Year Ended December 31                                                     1999              1998             1997
-----------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>              <C>               <C>
Net income                                                                $4,347,523       $1,116,586        $3,513,208
                                                                         -----------      -----------        ----------
Other comprehensive income, net of tax
   Unrealized gains (losses) on securities available for sale
     Unrealized holding gains (losses) arising during the
       period, net of tax expense (benefit) of $(3,512,727),
       $(124,935) and $404,318                                            (5,355,556)        (190,478)          616,429

   Less:  Reclassification adjustment for gains (losses)
     included in net income, net of tax expense (benefit)
     of $(1,546), $44,583 and $46,852                                         (2,358)          67,971            71,431
                                                                         -----------      -----------        ----------
                                                                          (5,353,198)        (258,449)          544,998
                                                                         -----------      -----------        ----------
Comprehensive income                                                     $(1,005,675)     $   858,137        $4,058,206
                                                                         ===========      ===========        ==========
</TABLE>

See notes to consolidated financial statements.

<PAGE>



                         LINCOLN BANCORP AND SUBSIDIARY
                               Plainfield, Indiana
<TABLE>
<CAPTION>


                                                                               Accumulated
                                                                                  Other
                                             Common Stock                     Comprehensive                   Unearned
                                          Shares                  Retained       Income       Unearned          ESOP
                                        Outstanding   Amount      Earnings       (Loss)     Compensation       Shares       Total
                                       --------------------------------------------------------------------------------------------
<S>                                    <C>           <C>         <C>         <C>             <C>          <C>           <C>
Balances, January 1, 1997                                       $37,918,466    $  1,000                                 $37,919,466
   Net income                                                     3,513,208                                               3,513,208
   Unrealized gains on securities,
      net of reclassification adjustment                                        544,998                                     544,998
                                       --------------------------------------------------------------------------------------------
Balances, December 31, 1997                                      41,431,674     545,998                                  41,977,672
   Net income                                                     1,116,586                                               1,116,586
   Unrealized losses on securities,
     net of reclassification adjustment                                        (258,449)                                   (258,449)
   Stock issued in conversion,
     net of costs                      6,809,250    $66,879,373                                                          66,879,373
   Stock contributed to
     charitable foundation               200,000      2,000,000                                                           2,000,000
   Contribution of unearned ESOP shares                                                                    $(5,607,400)  (5,607,400)
                                       --------------------------------------------------------------------------------------------
Balances, December 31, 1998            7,009,250      68,879,373  42,548,260     287,549                    (5,607,400) 106,107,782
   Net income                                                      4,347,523                                              4,347,523
   Unrealized gains on securities, net of
     reclassification adjustment                                              (5,353,198)                                (5,353,198)
   Purchase of common stock             (700,925)     (7,009,250) (1,663,342)                                            (8,672,592)
   ESOP shares earned                                                 53,904                                  394,180       448,084
   Contribution for unearned RRP shares                                                      $(3,716,977)                (3,716,977)
   Amortization of unearned
     compensation expense                                            (17,702)                    309,858                    292,156
   Additional conversion costs                           (16,207)                                                           (16,207)
   Cash dividends ($.28 per share)                                (1,693,435)                                            (1,693,435)
                                       --------------------------------------------------------------------------------------------
Balances, December 31, 1999            6,308,325     $61,853,916 $43,575,208 $(5,065,649)    $(3,407,119) $(5,213,220)  $91,743,136
                                       ============================================================================================
</TABLE>


See notes to consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>
                         LINCOLN BANCORP AND SUBSIDIARY
                               Plainfield, Indiana

Year Ended December 31                                                       1999              1998             1997
-----------------------------------------------------------------------------------------------------------------------
Operating Activities
<S>                                                                     <C>              <C>               <C>
   Net income                                                           $  4,347,523     $  1,116,586      $  3,513,208
   Adjustments to reconcile net income to net
        cash provided by operating activities
     Provision for loan losses                                               383,902          172,757           297,555
     Common stock contributed to Lincoln Federal Charitable Foundation                      2,000,000
     Gain on sale of foreclosed real estate                                   (2,498)         (10,550)          (17,297)
     Loss on disposal of premises and equipment                                4,219           13,190
     Investment securities accretion, net                                   (393,358)         (43,449)             (173)
     Investment securities (gains) losses                                      3,904         (112,554)         (118,283)
     Equity in losses of limited partnerships                                323,333          514,003           681,426
     Amortization of net loan origination fees                              (321,642)        (417,831)         (318,087)
     Depreciation and amortization                                           476,818          478,784           441,824
     Deferred income tax benefit                                             518,817         (890,363)          (48,394)
     Amortization of unearned compensation expense                           292,156
     ESOP shares earned                                                      448,084
     Change in
       Loans held for sale                                                                 19,502,357         1,353,983
       Interest receivable                                                  (473,807)        (240,098)          358,839
       Interest payable                                                      (11,995)         (45,003)          669,785
       Other liabilities                                                     210,274          313,544           242,329
       Other assets                                                         (309,970)          98,626           143,797
       Income taxes receivable/payable                                       356,049           98,386          (604,950)
                                                                         -----------      -----------       -----------
         Net cash provided by operating activities                         5,851,809       22,548,385         6,595,562
                                                                         -----------      -----------       -----------

Investing Activities
   Net change in interest-bearing deposits                                                                      595,000
   Purchases of securities available for sale                            (64,794,311)     (81,482,573)       (7,798,838)
   Proceeds from sales of securities available for sale                   10,259,375       21,088,545        54,532,285
   Proceeds from maturities of securities available for sale              19,435,259        9,998,768         1,236,765
   Proceeds from maturities of securities held to maturity                   750,000        8,385,000         5,550,000
   Purchase of loans                                                      (6,768,743)                          (999,737)
   Other net changes in loans                                            (30,533,720)      (6,920,309)      (20,033,888)
   Purchase of premises and equipment                                       (774,227)      (1,046,344)         (677,841)
   Purchase of FHLB of Indianapolis stock                                                                      (650,000)
   Proceeds from sale of foreclosed real estate                              224,378          318,017           157,901
   Improvements to foreclosed real estate                                                                          (151)
   Contribution to limited partnership                                                       (195,000)         (200,000)
   Other investing activities                                                                (650,000)         (378,759)
                                                                         -----------      -----------       -----------
         Net cash provided (used) by investing activities                (72,201,989)     (50,503,896)       31,332,737
                                                                         -----------      -----------       -----------
Financing Activities
   Net change in
     Noninterest-bearing, interest-bearing demand,
        money market and savings deposits                                  7,825,832        6,694,106         4,449,683
     Certificates of deposit                                             (14,853,396)       1,463,861       (11,421,208)
     Short-term borrowings                                                 4,600,000
   Proceeds from FHLB advances                                           105,634,899       15,000,000        73,400,000
   Repayment of FHLB advances                                            (34,960,746)     (51,872,693)      (94,496,337)
   Payment on note payable to limited partnership                           (488,500)        (488,500)         (488,500)
   Net change in advances by borrowers for taxes and insurance               142,770         (163,560)         (213,140)
   Cash dividends                                                         (1,233,628)
   Contribution of unearned compensation                                  (3,716,977)
   Purchase of common stock                                               (8,672,592)
   Additional conversion costs                                               (16,207)
   Proceeds from sale of common stock, net of costs                                        61,271,973
                                                                         -----------      -----------       -----------
         Net cash provided (used) by financing activities                 54,261,455       31,905,187       (28,769,502)
                                                                         -----------      -----------       -----------
Net Change in Cash and Cash Equivalents                                  (12,088,725)       3,949,676         9,158,797

Cash and Cash Equivalents, Beginning of Year                              22,907,357       18,957,681         9,798,884
                                                                         -----------      -----------       -----------
Cash and Cash Equivalents, End of Year                                   $10,818,632      $22,907,357       $18,957,681
                                                                         ===========      ===========       ===========

Additional Cash Flows and Supplementary Information

   Interest paid                                                         $13,958,747      $13,871,872       $14,982,067
   Income tax paid                                                         1,471,250          686,500         1,814,998
   Loan balances transferred to foreclosed real estate                       218,416          365,108           110,767
   Securitization of loans and loans held for sale                                         39,903,448        76,229,830
   Common stock issued to ESOP leveraged with an employee loan                              5,607,400
   Transfer of loans to loans held for sale                                                19,611,025         3,137,084
   Due to broker                                                                           10,025,000

</TABLE>
See notes to consolidated financial statements.


<PAGE>



                         LINCOLN BANCORP AND SUBSIDIARY
                               Plainfield Indiana
                       (Table Dollar Amounts in Thousands)

Note 1 --    Nature of Operations and Summary of Significant Accounting Policies

The  accounting  and  reporting  policies of Lincoln  Bancorp  (Company) and its
wholly owned  subsidiary,  Lincoln Federal  Savings Bank (Bank),  and the Bank's
wholly owned  subsidiary,  L-F Service  Corporation  (L-F  Service),  conform to
generally accepted accounting principles and reporting practices followed by the
thrift industry. The more significant of the policies are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The  Company  is a  thrift  holding  company  whose  principal  activity  is the
ownership and  management of the Bank.  The Bank operates under a federal thrift
charter and provides  full  banking  services in a single  significant  business
segment.  As a federally  chartered thrift, the Bank is subject to regulation by
the Office of Thrift Supervision.

The Bank generates commercial, mortgage and consumer loans and receives deposits
from  customers  located  primarily  in Central  Indiana.  The Bank's  loans are
generally  secured by specific  items of  collateral  including  real  property,
consumer assets and business  assets.  L-F Service invests in low income housing
partnerships.

Consolidation--The consolidated financial statements include the accounts of the
Company and Bank after elimination of all material intercompany transactions and
accounts.

Investment  Securities--Debt  securities are classified as held to maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity.  Securities  held to maturity  are  carried at  amortized  cost.  Debt
securities  not  classified as held to maturity are  classified as available for
sale.  Securities  available for sale are carried at fair value with  unrealized
gains and losses reported separately in accumulated other comprehensive  income,
net of tax.

Amortization  of premiums and  accretion  of discounts  are recorded as interest
income from  securities.  Realized gains and losses are recorded as net security
gains  (losses).  Gains and losses on sales of securities  are determined on the
specific-identification method.

Loan securitizations--The Company securitized certain mortgage loans and created
mortgage-backed  securities  for  sale  in the  secondary  market.  Because  the
resulting securities were collateralized by the identical loans previously held,
no gain or loss was recognized at the time of the  securitization  transactions.
When securitized loans are sold to an outside party, the specific-identification
method is used to determine the cost of the security sold, and a gain or loss is
recognized in income.

Loans held for sale are carried at the lower of aggregate cost or market. Market
is determined using the aggregate  method.  Net unrealized  losses,  if any, are
recognized  through a  valuation  allowance  by charges  to income  based on the
difference between estimated sales proceeds and aggregate cost.

<PAGE>

LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Loans are carried at the principal amount outstanding.  A loan is impaired when,
based on current  information or events, it is probable that the Company will be
unable to collect all amounts due  (principal  and  interest)  according  to the
contractual terms of the loan agreement.  Payments with insignificant delays not
exceeding 90 days outstanding are not considered  impaired.  Certain  nonaccrual
and substantially delinquent loans may be considered to be impaired. The Company
considers its investment in one-to-four  family  residential  loans and consumer
loans to be homogeneous and therefore excluded from separate  identification for
evaluation of impairment.  Interest income is accrued on the principal  balances
of  loans.  The  accrual  of  interest  on  impaired  and  nonaccrual  loans  is
discontinued when, in management's  opinion,  the borrower may be unable to meet
payments as they become due. When interest accrual is  discontinued,  all unpaid
accrued interest is reversed when considered  uncollectible.  Interest income is
subsequently  recognized only to the extent cash payments are received.  Certain
loan fees and direct costs are being  deferred and amortized as an adjustment of
yield on the loans over the contractual  lives of the loans. When a loan is paid
off or sold, any unamortized loan origination fee balance is credited to income.

Allowance  for  loan  losses  is  maintained  to  absorb  loan  losses  based on
management's  continuing  review and  evaluation  of the loan  portfolio and its
judgment  as to  the  impact  of  economic  conditions  on  the  portfolio.  The
evaluation by management includes consideration of past loss experience, changes
in the composition of the portfolio,  the current  condition and amount of loans
outstanding,  and the probability of collecting all amounts due.  Impaired loans
are  measured by the present  value of expected  future cash flows,  or the fair
value of the collateral of the loan, if collateral dependent.

The  determination  of the adequacy of the allowance for loan losses is based on
estimates  that are  particularly  susceptible  to  significant  changes  in the
economic  environment  and market  conditions.  Management  believes  that as of
December  31,  1999,  the  allowance  for  loan  losses  is  adequate  based  on
information  currently available.  A worsening or protracted economic decline in
the area within which the Company  operates  would  increase the  likelihood  of
additional  losses due to credit and market  risks and could create the need for
additional loss reserves.

Premises  and  equipment  are carried at cost net of  accumulated  depreciation.
Depreciation is computed using the straight-line method based principally on the
estimated useful lives of the assets which range from 3 to 39 years. Maintenance
and repairs are expensed as incurred while major additions and  improvements are
capitalized.   Gains  and  losses  on  dispositions   are  included  in  current
operations.

Federal Home Loan Bank stock is a required  investment for institutions that are
members of the Federal Home Loan Bank (FHLB) system. The required  investment in
the common stock is based on a predetermined formula.

Foreclosed  assets are carried at the lower of cost or fair value less estimated
selling costs. When foreclosed assets are acquired,  any required  adjustment is
charged to the allowance for loan losses. All subsequent activity is included in
current operations.

Mortgage  servicing rights on originated loans are capitalized by allocating the
total cost of the mortgage loans between the mortgage  servicing  rights and the
loans based on their relative fair values.  Capitalized  servicing rights, which
include purchased  servicing rights, are amortized in proportion to and over the
period of estimated servicing revenues.

<PAGE>

LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Investments  in limited  partnerships  are recorded  using the equity  method of
accounting. Losses due to impairment are recorded when it is determined that the
investment  no longer has the  ability  to  recover  its  carrying  amount.  The
benefits of low income  housing tax credits  associated  with the investment are
accrued when earned.

Pension  plan costs are based on actuarial  computations  and charged to current
operations.  The funding policy is to pay at least the minimum amounts  required
by ERISA.

Income tax in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial reporting and income tax purposes. The Company
files consolidated income tax returns with its subsidiary.

Earnings per share have been  computed  based upon the weighted  average  common
shares outstanding during the year. Unearned ESOP shares have been excluded from
the computation of average shares  outstanding.  For the year ended December 31,
1999, basic and diluted earnings per share were $.71 based on shares outstanding
of 6,115,522 for both basic and diluted earnings per share.  Options to purchase
596,095 shares of common stock at prices ranging from $11.47 to $12.50 per share
were  outstanding at December 31, 1999, but were not included in the computation
of diluted EPS because the options'  exercise price was greater than the average
market price of the common  shares.  Net income per share for the periods before
the conversion to a stock savings bank on December 30, 1998, is not meaningful.

Reclassifications of certain amounts in the 1998 and 1997 consolidated financial
statements have been made to conform to the 1999 presentation.

Note 2 --       Conversion

On  December  30,  1998,  the Bank  completed  the  conversion  from a federally
chartered mutual institution to a federally chartered stock savings bank and the
formation  of the  Company as the  holding  company of the Bank.  As part of the
conversion,  the  Company  issued  6,809,250  shares of common  stock at $10 per
share.  Net proceeds of the Company's stock issuance,  after costs of $1,213,000
and  excluding  the  shares  issued  for the ESOP,  were  $61,272,000,  of which
$33,440,000 was used to acquire 100% of the stock and ownership of the Bank. The
transaction  was accounted for at  historical  cost in a manner  similar to that
utilized in a pooling of  interests.  In  connection  with the  Conversion,  the
Company contributed 200,000 shares of common stock to Lincoln Federal Charitable
Foundation,  Inc.  (Foundation),  a charitable foundation dedicated to community
development  activities  in the  Company's  market  areas.  This resulted in the
recognition of an additional $2,000,000 charitable  contribution expense for the
year ended December 31, 1998.

Note 3 --       Restriction on Cash and Due From Banks

The Bank is required to maintain  reserve  funds in cash and/or on deposit  with
the Federal  Reserve  Bank.  The reserve  required at  December  31,  1999,  was
$223,000.

LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 4 --       Investment Securities
<TABLE>
<CAPTION>


                                                                                      1999
                                                       ---------------------------------------------------------------
                                                                              Gross            Gross
                                                          Amortized        Unrealized       Unrealized           Fair
December 31                                                 Cost              Gains           Losses             Value
----------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                   <C>            <C>             <C>
Available for sale
   Federal agencies                                     $  45,992                             $4,386         $  41,606
   Mortgage-backed securities
     Federal Home Loan Mortgage Corporation                23,003              $112              313            22,802
     Federal National Mortgage Association                  4,593                                 42             4,551
     Government National Mortgage Association               9,417                                545             8,872
     Collateralized mortgage obligations                   48,003                              2,632            45,371
   Corporate obligations                                   23,256                32              615            22,673
                                                       ---------------------------------------------------------------
       Total available for sale                           154,264               144            8,533           145,875
Held to maturity

   Federal agencies                                           500                                  2               498
                                                       ---------------------------------------------------------------
       Total investment securities                       $154,764              $144           $8,535          $146,373
                                                       ===============================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                                      1998
                                                       ---------------------------------------------------------------
                                                                              Gross            Gross
                                                          Amortized        Unrealized       Unrealized           Fair
December 31                                                 Cost              Gains           Losses             Value
----------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                   <C>            <C>             <C>
Available for sale

   Federal agencies                                     $  15,598           $    72                          $  15,670
   Mortgage-backed securities
     Federal Home Loan Mortgage Corporation                31,939               970                             32,909
     Federal National Mortgage Corporation                  6,013                52                              6,065
     Collateralized mortgage obligations                   51,706                 3            $  74            51,635
   Corporate obligations                                   23,544                59              606            22,997
                                                       ---------------------------------------------------------------
       Total available for sale                           128,800             1,156              680           129,276

Held to maturity
   Federal agencies                                         1,250                14                              1,264
                                                       ---------------------------------------------------------------
       Total investment securities                       $130,050            $1,170             $680          $130,540
                                                       ===============================================================
</TABLE>



<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

The  amortized  cost and fair value of  securities  at  December  31,  1999,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities  because  issuers  may have the  right to call or prepay
obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>

                                                       1999
                               -----------------------------------------------------------
                                 Available for Sale                  Held to Maturity
                               -----------------------------------------------------------
                               Amortized           Fair          Amortized          Fair
December 31                      Cost              Value            Cost            Value
------------------------------------------------------------------------------------------
<S>                           <C>               <C>                   <C>            <C>
One to five years             $   8,003         $   7,834             $500           $498
Five to ten years                25,650            23,818
Over ten years                   35,595            32,627
                               -----------------------------------------------------------
                                 69,248            64,279              500            498
Mortgage-backed securities       85,016            81,596
                               -----------------------------------------------------------
       Totals                  $154,264          $145,875             $500           $498
                               ===========================================================
</TABLE>


Securities with a carrying value of $4,700,000 were pledged at December 31, 1999
to secure  securities  sold under  agreements to repurchase.  Securities  with a
carrying value of $119,002,000 and $97,503,000 were pledged at December 31, 1999
and 1998 to secure FHLB advances.

Proceeds  from sales of  securities  available  for sale  during the years ended
December 31, 1999 and 1998 were $10,259,000,  $21,089,000 and $54,500,000. Gross
gains of $77,000,  $113,000 and  $208,000  and gross  losses of $81,000,  $0 and
$90,000 for the years ended  December 31, 1999,  1998 and 1997 were  realized on
those sales.

Note 5 --       Loans and Allowance

December 31                                            1999            1998
--------------------------------------------------------------------------------
Real estate mortgage loans
   One-to-four family                                  $175,095        $152,893
   Multi-family                                           1,029           1,022
Real estate construction loans                           18,127           7,411
Commercial, industrial and agricultural loans            19,773          17,334
Consumer loans                                           28,554          22,014
                                                       --------        --------
                                                        242,578         200,674
Less

   Undisbursed portion of loans                           6,995           2,348
   Deferred loan fees                                       822             893
   Allowance for loan losses                              1,761           1,512
                                                       --------        --------
       Total loans                                     $233,000        $195,921
                                                       ========        ========


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Year Ended December 31              1999             1998              1997
--------------------------------------------------------------------------------
Allowance for loan losses
   Balances, January 1               $1,512           $1,361            $1,241
   Provision for losses                 384              173               298
   Recoveries on loans                    6              335
   Loans charged off                   (141)            (357)             (178)
                                     -----------------------------------------
   Balances, December 31             $1,761           $1,512            $1,361
                                     =========================================

Information on impaired loans is summarized below.

December 31                                                    1999         1998
--------------------------------------------------------------------------------
Impaired loans for which the discounted cash flows or
   collateral value exceeds the carrying value of the loan     $300         $300
                                                               ====         ====


Year Ended December 31                        1999         1998         1997
--------------------------------------------------------------------------------
Average balance of impaired loans              $300          $951       $1,933
Interest income recognized on impaired loans                    9           64
Cash-basis interest included above                              9           64


Note 6 --       Premises and Equipment

December 31                                                1999        1998
--------------------------------------------------------------------------------
Land                                                      $   881      $   881
Buildings and land improvements                             3,572        2,720
Furniture and equipment                                     2,177        1,778
Construction in progress                                       10          495
                                                           ------       ------
     Total cost                                             6,640        5,874
Accumulated depreciation                                   (2,967)      (2,495)
                                                           ------       ------

     Net                                                   $3,673       $3,379
                                                           ======       ======



<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 7 --       Investments In Limited Partnerships

The Company's investments in limited partnership of $2,064,000 and $2,387,000 at
December  31, 1999 and 1998  represent  equity in certain  limited  partnerships
organized to build, own and operate apartment complexes. The Company records its
equity in the net  income  or loss of the  partnerships  based on the  Company's
interest  in the  partnerships,  which  interests  are 49.5  percent  in  Pedcor
Investments-1987-I  (Pedcor) and 99 percent in  Bloomington  Housing  Associates
L.P. (Bloomington Housing). In addition to recording its equity in the losses of
the partnerships, the Company has recorded the benefit of low income housing tax
credits of $373,000,  $597,000  and  $655,000  for the years ended  December 31,
1999, 1998 and 1997. Condensed combined financial statements of the partnerships
are as follows:

December 31                                               1999         1998
--------------------------------------------------------------------------------
Assets
     Cash                                              $      115     $     202
     Note receivable--limited partner                       1,714         2,203
     Land and property                                      9,219         9,339
     Other assets                                           1,118         1,347
                                                          -------       -------
              Total assets                                $12,166       $13,091
                                                          -------       -------
Liabilities

     Notes payable                                      $   8,771      $  9,041
     Other liabilities                                        710           706
                                                          -------       -------
              Total liabilities                             9,481         9,747

Partners' equity                                            2,685         3,344
                                                          -------       -------
              Total liabilities and partners' equity      $12,166       $13,091
                                                          =======       =======


Year Ended December 31                  1999           1998          1997
--------------------------------------------------------------------------------
Condensed statement of operations
   Total revenue                        $1,601         $1,575         $1,677
   Total expenses                       (2,261)        (2,644)        (2,633)
                                       -------        -------        -------
       Net loss                        $  (660)       $(1,069)       $  (956)
                                       =======        =======        =======





<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 8 --       Deposits

December 31                                          1999             1998
--------------------------------------------------------------------------------
Noninterest-bearing demand deposits               $    3,396        $    2,484
Interest-bearing demand                               10,729             8,541
Money market savings deposits                         41,745            32,942
Savings deposits                                      16,505            20,582
Certificates and other time
        deposits of $100,000 or more                  15,771            16,333
Other certificates and time deposits                 116,836           131,128
                                                    --------          --------
              Total deposits                        $204,982          $212,010
                                                    ========          ========

Certificates and other time deposits
   maturing in years ending December 31
2000                                                                   $ 74,942
2001                                                                     38,284
2002                                                                     17,336
2003                                                                      1,056
2004                                                                        989
                                                                       --------
                                                                       $132,607
                                                                       ========

Note 9 --       Securities Sold Under Repurchase Agreements

Securities  sold under  agreements to repurchase were $4,600,000 at December 31,
1999 and consist of obligations of the Company to other parties. The obligations
are  secured by federal  agencies  and such  collateral  is held by a  financial
services company. The maximum amount of outstanding  agreements at any month-end
during  1999  totaled  $4,6000,000,  and the daily  average  of such  agreements
totaled $3,680,000. The agreements at December 31, 1999, mature March 15, 2000.


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 10 --      Federal Home Loan Bank Advances
<TABLE>
<CAPTION>

                                                       1999                              1998
                                            -------------------------------------------------------------
                                                               Weighted-                        Weighted-
                                                               Average                          Average
December 31                                   Amount             Rate            Amount           Rate
---------------------------------------------------------------------------------------------------------
<S>                                          <C>                 <C>              <C>             <C>
Maturities in years ending December 31
1999                                                                             $  7,000        5.21%
2000                                        $  23,250            4.05%
2002                                           10,000            5.67              10,000         5.67
2003                                              688            5.36               1,263         5.36
2008                                           15,000            5.53              15,000         5.53
2009                                           55,000            5.02
                                             --------                             -------
                                             $103,938            4.94%            $33,263         5.50%
                                             ========                             =======
</TABLE>


The FHLB advances are secured by first mortgage loans and investment  securities
totaling  $289,949,000 and $245,344,000 at December 31, 1999 and 1998.  Advances
are subject to restrictions or penalties in the event of prepayment.

During  1998,  the  Company  prepaid  FHLB  advances of  $16,450,000.  The early
repayments resulted in prepayment penalties of $150,000,  net of income taxes of
$99,000,  which has been accounted for as an  extraordinary  item as required by
generally accepted accounting principles.

Note 11 --      Note Payable

The note payable to  Bloomington  Housing  dated August 18, 1992 in the original
amount  of  $4,945,000  bears no  interest  so long as there  exists no event of
default. In the instance where an event of default has occurred,  interest shall
be calculated at a rate of five percent above the Indiana base rate as described
in the note. The following table summarizes the payment terms of the note.

December 31
Payments due in years ending
--------------------------------------------------------------------------------
   2000                                                              $    489
   2001                                                                   489
   2002                                                                   489
   2003                                                                   247
                                                                       ------
                                                                       $1,714
                                                                       ======


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 12 --      Loan Servicing

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated balance sheet. The unpaid principal balances of these loans consist
of the following:

December 31                              1999            1998           1997
--------------------------------------------------------------------------------
Mortgage loan portfolio serviced for
   FHLMC                                 $71,991         $82,815        $84,879
   Other investors                        11,541          15,346             84
                                         -------         -------        -------
                                         $83,532         $98,161        $84,963
                                         =======         =======        =======

The aggregate fair value of capitalized  mortgage  servicing  rights at December
31, 1999 and 1998 totaled $487,000 and $605,000.  Comparable market values and a
valuation model that calculates the present value of future cash flows were used
to  estimate   fair  value.   For   purposes  of  measuring   impairment,   risk
characteristics  including product type, investor type, and interest rates, were
used to stratify the originated mortgage servicing rights.

December 31                               1999            1998           1997
--------------------------------------------------------------------------------
Mortgage Servicing Rights

   Balances, January 1                     $605            $530          $  85
   Servicing rights capitalized               6             355            512
   Amortization of servicing rights        (124)           (280)           (67)
                                           ----            ----           ----
   Balances, December 31                   $487            $605           $530
                                           ====            ====           ====

<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 13 --      Income Tax
<TABLE>
<CAPTION>

Year Ended December 31                                        1999          1998       1997
-----------------------------------------------------------------------------------------------
<S>                                                            <C>           <C>        <C>
Income tax expense (benefit)
   Currently payable
     Federal                                                   $1,196        $532       $   841
     State                                                        631         351           366
   Deferred
     Federal                                                      552        (881)          (58)
     State                                                        (33)         (9)           10
                                                               ------      ------        ------
       Total income tax expense (benefit)                      $2,346       $  (7)       $1,159
                                                               ======      ======        ======
Reconciliation of federal statutory to actual tax expense
   Federal statutory income tax at 34%                         $2,276        $428        $1,588
   Effect of state income taxes                                   395         226           248
   Tax credits                                                   (373)       (597)         (655)
   Other                                                           48         (64)          (22)
                                                               ------      ------        ------
       Actual tax expense  (benefit)                           $2,346      $   (7)       $1,159
                                                               ======      ======        ======
Effective tax rate                                               35.1%        (.5)%        24.8%
</TABLE>



<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

The components of the deferred tax asset are as follows at:

December 31                                            1999            1998
--------------------------------------------------------------------------------
Assets
   Depreciation                                     $     45          $     38
   Allowance for loan losses                             748               643
   Loan fees                                              19                58
   Deferred director fees                                414               375
   Loss on limited partnerships                          259               377
   Business tax credits                                   95               549
   Charitable contributions                              374               591
   Employee benefits                                     173
   Securities available for sale                       3,323
                                                      ------            ------
       Total assets                                    5,450             2,631
                                                      ------            ------
Liabilities

   State income tax                                      (91)              (79)
   FHLB stock dividends                                  (78)              (79)
   Mortgage servicing rights                            (203)             (250)
   Securities available for sale                                          (189)
   Other                                                 (32)
                                                      ------            ------
       Total liabilities                                (404)             (597)
                                                      ------            ------
                                                       5,046             2,034
   Valuation Allowance                                   (19)
                                                      ------            ------
                                                      $5,027            $2,034
                                                      ======            ======

The  valuation  allowance  of December  31, 1999 is $19,000,  all of which arose
during the current year.

At December  31,  1999,  the Company  had an unused  business  income tax credit
carryforward of $95,000 expiring in 2013 and a charitable contribution carryover
of $1,101,000 expiring in 2003.

Income tax expense  (benefit)  attributable  to  securities  gains  (losses) was
$(1,500),  $45,000 and $47,000 for the years ended  December 31, 1999,  1998 and
1997.

Retained earnings include approximately  $5,928,000 for which no deferred income
tax  liability  has been  recognized.  This amount  represents  an allocation of
income to bad debt  deductions  as of December 31, 1987 for tax  purposes  only.
Reduction of amounts so allocated for purposes other than tax bad debt losses or
adjustments  arising from carryback of net operating  losses would create income
for tax  purposes  only,  which  income  would be  subject  to the  then-current
corporate  income tax rate. The unrecorded  deferred income tax liability on the
above amounts at December 31, 1999 was approximately $2,348,000.


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 14 --   Commitments and Contingent Liabilities

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent liabilities, such as commitments to extend credit and standby letters
of credit, which are not included in the accompanying financial statements.  The
Company's  exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instruments for commitments to extend credit and standby
letters of credit is represented by the  contractual or notional amount of those
instruments.   The  Company  uses  the  same  credit  policies  in  making  such
commitments  as it does for  instruments  that are included in the  consolidated
statement of financial condition.

Financial  instruments  whose  contract  amount  represents  credit risk were as
follows:

December 31                                             1999            1998
--------------------------------------------------------------------------------
Loan commitments                                       $23,397          $21,293
Standby letters of credit                                   86              366

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash requirements. The Company evaluates each customer's credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Company  upon  extension  of credit,  is based on  management's
credit  evaluation.  Collateral held varies,  but may include  residential  real
estate, income-producing commercial properties, or other assets of the borrower.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the performance of a customer to a third party.

The Company and  subsidiary  are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  It is the opinion of  management
that the  disposition  or  ultimate  determination  of such  possible  claims or
lawsuits will not have a material adverse effect on the  consolidated  financial
position of the Company.


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 15 --     Dividend and Capital Restrictions

Without prior approval,  current  regulations allow the Bank to pay dividends to
the Company not  exceeding  retained  net income for the current year plus those
for the previous two years.  The Bank normally  restricts  dividends to a lesser
amount because of the need to maintain an adequate capital structure.

At the time of conversion,  a liquidation  account was  established in an amount
equal to the Banks' net worth as reflected in the latest  statement of condition
used in its final  conversion  offering  circular.  The  liquidation  account is
maintained  for the benefit of eligible  deposit  account  holders who  maintain
their deposit account in the Banks after conversion.  In the event of a complete
liquidation,  and only in such event,  each eligible deposit account holder will
be entitled to receive a liquidation  distribution from the liquidation  account
in the  amount of the then  current  adjusted  subaccount  balance  for  deposit
accounts  then  held,  before  any  liquidation  distribution  may  be  made  to
shareholders.  Except for the repurchase of stock and payment of dividends,  the
existence of the liquidation account will not restrict the use or application of
net worth. The initial balance of the liquidation account was $42,800,000.

At December 31, 1999, the shareholder's  equity of the Bank was $72,503,000,  of
which approximately $6,129,000 was available for the payment of dividends to the
Company.

Note 16 --      Regulatory Capital

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies and is assigned to a capital category. The assigned
capital  category is largely  determined  by three  ratios  that are  calculated
according to the regulations:  total risk adjusted capital,  Tier 1 capital, and
Tier 1 leverage  ratios.  The ratios are intended to measure capital relative to
assets and  credit  risk  associated  with those  assets and  off-balance  sheet
exposures of the entity.  The capital category assigned to an entity can also be
affected by  qualitative  judgments  made by regulatory  agencies about the risk
inherent in the entity's activities that are not part of the calculated ratios.

There are five capital categories defined in the regulations,  ranging from well
capitalized to critically  undercapitalized.  Classification of a bank in any of
the  undercapitalized  categories can result in actions by regulators that could
have a material  effect on a bank's  operations.  At December 31, 1999 and 1998,
the Bank is categorized as well capitalized and met all subject capital adequacy
requirements.  There are no  conditions  or events since  December 31, 1999 that
management believes have changed the Bank's classification.


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

The Bank's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>


                                                                            December 31, 1999
                                                    ------------------------------------------------------------------
                                                                                Required for             To Be Well
                                                          Actual             Adequate Capital 1         Capitalized 1
                                                    ------------------------------------------------------------------
                                                    Amount        Ratio      Amount       Ratio       Amount     Ratio
-----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>        <C>            <C>       <C>          <C>
Total risk-based capital 1
   (to risk-weighted assets)                        $79,330      35.4%      $17,931        8.0%      $22,414      10.0%
Tier I capital 1 (to risk-weighted assets)           77,569      34.6%        8,966        4.0%       13,448       6.0%
Core capital 1 (to adjusted total assets)            77,569      18.5%       16,771        4.0%       20,964       5.0%
Core capital 1 (to adjusted tangible assets)         77,569      18.5%        8,385        2.0%                    N/A
Tangible capital 1 (to adjusted total assets)        77,569      18.5%        6,289        1.5%                    N/A

1 As defined by regulatory agencies

                                                                            December 31, 1998
                                                    ------------------------------------------------------------------
                                                                                Required for             To Be Well
                                                          Actual             Adequate Capital 1         Capitalized 1
                                                    ------------------------------------------------------------------
                                                    Amount        Ratio      Amount       Ratio       Amount     Ratio
-----------------------------------------------------------------------------------------------------------------------
Total risk-based capital 1
        (to risk-weighted assets)                   $78,815      41.4%      $15,222        8.0%      $19,027      10.0%
Tier I capital 1 (to risk-weighted assets)           77,303      40.6%        7,611        4.0%       11,416       6.0%
Core capital 1 (to adjusted total assets)            77,303      21.1%       14,624        4.0%       18,279       5.0%
Core capital 1 (to adjusted tangible assets)         77,303      21.1%        7,312        2.0%                     N/A
Tangible capital 1 (to adjusted total assets)        77,303      21.1%        5,484        1.5%                     N/A
</TABLE>

1 As defined by regulatory agencies


Note 17 --      Employee Benefits

The Bank is a participant in a pension fund known as the Financial  Institutions
Retirement Fund (FIRF). This plan is a multi-employer plan. There was no pension
expense  or benefit  for the year  ended  December  31,  1999 and 1998.  Pension
benefit was $26,000 for the year ended  December  31, 1997.  This plan  provides
pension benefits for substantially all of the Bank's employees.

The  Bank has a  retirement  savings  401(k)  plan in  which  substantially  all
employees may participate. The Bank matches employees' contributions at the rate
of  50  percent  for  the  first  6  percent  of  W-2  earnings  contributed  by
participants.  The Bank's expense for the plan was $47,000,  $29,000 and $19,000
for the years ended December 31, 1999, 1998 and 1997.


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

As part of the  conversion  in 1998,  the Company  established  an ESOP covering
substantially  all employees of the Company and Bank. The ESOP acquired  560,740
shares of the Company common stock at $10 per share in the conversion with funds
provided by a loan from the Company. Accordingly, the $5,607,000 of common stock
acquired by the ESOP is shown as a reduction of shareholders'  equity.  Unearned
ESOP shares totaled  521,322 and 560,740 at December 31, 1999 and 1998 and had a
fair value of $5,474,000  and  $6,098,000 at December 31, 1999 and 1998.  Shares
are released to participants proportionately as the loan is repaid. Dividends on
allocated  shares are  recorded as dividends  and charged to retained  earnings.
Dividends  on  unallocated  shares  are used to repay  the loan are  treated  as
compensation expense.  Compensation expense is recorded equal to the fair market
value of the stock when  contributions,  which are  determined  annually  by the
Board of Directors of the Company and Bank,  are made to the ESOP.  ESOP expense
for the year ended  December 31, 1999 was  $448,000.  There was no expense under
the ESOP for the year ended  December 31, 1998.  At December 31, 1999,  the ESOP
had 39,418  allocated  shares,  521,322  suspense shares and no  committed-to-be
released shares. At December 31, 1998, the ESOP had no allocated shares, 560,740
suspense shares and no committed-to-be released shares.

In connection with the conversion, the Board of Directors approved a Recognition
and Retention  Plan (RRP).  The Bank  contributed  $3,717,000 to the RRP for the
purchase of 280,370 shares of Company common stock,  and effective July 6, 1999,
awards of grants for 233,724 of these  shares were issued to various  directors,
officers and  employees  of the Bank.  The awards  generally  are to vest and be
earned by the  recipient  at a rate of 20 percent per year,  commencing  July 6,
2000. The unearned  portion of these stock awards is presented as a reduction of
shareholders'  equity.  RRP  expense  for the year ended  December  31, 1999 was
$292,000. There was no RRP expense for the year ended December 31, 1998.

Note 18 --     Stock Option Plan

Under the  Company's  incentive  stock  option plan,  which is accounted  for in
accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for
Stock  Issued to  Employees,  and related  interpretations,  the Company  grants
selected  executives and other key employees stock option awards which generally
vest at a rate of 20 percent a year.  During 1999,  the Company  authorized  the
grant of options for up to 700,925  shares of the Company's  common  stock.  The
exercise price of each option, which has a 10-year life, was equal to the market
price of the Company's  stock on the date of grant;  therefore,  no compensation
expense was recognized.

Although the Company has elected to follow APB No. 25, SFAS No. 123 requires pro
forma  disclosures  of net income and  earnings  per share as if the Company had
accounted for its employee stock options under that Statement. The fair value of
each option grant was estimated on the grant date using an option-pricing  model
with the following assumptions:

                                                                     1999
--------------------------------------------------------------------------------
Risk-free interest rates                                           6.0 and 6.4%
Dividend yields                                                        2.5%
Volatility factors of expected market price of common stock           11.5%
Weighted-average expected life of the options                       8 years



<PAGE>

LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this statement are as follows:

                                                                        1999
--------------------------------------------------------------------------------
Net income                                      As reported              $4,348
                                                Pro forma                 4,085
Basic earnings per share                        As reported                 .71
                                                Pro forma                   .67
Diluted earnings per share                      As reported                 .71
                                                Pro forma                   .67

The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the years ended December 31, 1999.

Year Ended December 31                                     1999
--------------------------------------------------------------------------------
                                                   Weighted-
                                                    Average
   Options                                          Shares       Exercise Price
--------------------------------------------------------------------------------
Outstanding, beginning of year
Granted                                              596,095           $12.47
                                                     -------
Outstanding, end of year                             596,095            12.47
                                                     =======
Options exercisable at year end                            0
Weighted-average fair value of
        options granted during the year                                 $2.84

As of December 31, 1999, the 596,095  options  outstanding  have exercise prices
ranging from $11.47 to $12.50 and a weighted-average  remaining contractual life
of 9.5 years.

Note 19 --      Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument.

Cash  and  Cash  Equivalents--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

Securities--Fair values are based on quoted market prices.

Loans--The  fair  value  for  loans is  estimated  using  discounted  cash  flow
analyses,  using interest rates  currently  being offered for loans with similar
terms to borrowers of similar credit quality.

FHLB  Stock--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Interest    Receivable/Payable--The    fair    value   of    accrued    interest
receivable/payable approximates carrying values.

Deposits--Fair  values  for  certificates  of  deposit  are  estimated  using  a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on such time deposits.

Securities Sold Under  Repurchase  Agreements--Securities  sold under repurchase
agreements  are  short-term  borrowing  arrangements.  The rates at December 31,
1999, approximate market rates, thus the fair value approximates carrying value.

FHLB  Advances--The  fair  value  of  these  borrowings  is  estimated  using  a
discounted cash flow calculation, based on current rates for similar debt.

Note Payable--Limited  Partnership--The fair value of the borrowing is estimated
using a discounted cash flow calculation based on the prime interest rate.

Advance  Payments  by  Borrowers  for  Taxes  and   Insurance--The   fair  value
approximates carrying value.

Off-Balance  Sheet  Commitments--Commitments  include  commitments  to originate
mortgage and consumer loans and standby letters of credit and are generally of a
short-term  nature.  The  fair  value  of such  commitments  are  based  on fees
currently  charged to enter into  similar  agreements,  taking into  account the
remaining terms of the agreements and the counterparties'  credit standing.  The
carrying  amounts of these  commitments,  which are  immaterial,  are reasonable
estimates of the fair value of these financial instruments.

The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>


                                                                     1999                               1998
                                                          --------------------------------------------------------------
                                                          Carrying            Fair           Carrying            Fair
December 31                                                Amount             Value           Amount             Value
------------------------------------------------------------------------------------------------------------------------
Assets
<S>                                                        <C>               <C>               <C>              <C>
   Cash and cash equivalents                               $10,819           $10,819           $22,907          $22,907
   Securities available for sale                           145,875           145,875           129,276          129,276
   Securities held to maturity                                 500               498             1,250            1,264
   Loans, net                                              233,000           226,939           195,921          198,972
   Stock in FHLB                                             5,447             5,447             5,447            5,447
   Interest receivable                                       2,247             2,247             1,773            1,773

Liabilities
   Deposits                                                204,982           203,819           212,010          212,903
   Borrowings
     Securities sold under repurchase agreements             4,600             4,600
     FHLB advances                                         103,938           101,529            33,263           33,409
     Note payable--limited partnership                       1,714             1,456             2,203            1,872
Interest payable                                             1,097             1,097             1,109            1,109
Advances by borrowers for taxes and insurance                  703               703               560              560
</TABLE>


<PAGE>

LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

Note 20 --     Condensed Financial Information (Parent Company Only)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows of the Company:

                             Condensed Balance Sheet

December 31                                                  1999          1998
--------------------------------------------------------------------------------
Assets
   Cash and cash equivalents                               $      4
   Short-term interest-bearing deposit with subsidiary       19,426     $ 27,900
                                                           --------     --------
   Total cash and cash equivalents                           19,430       27,900
   Investment in common stock of subsidiary                  72,503       77,590
   Other assets                                                 506          717
                                                           --------     --------
       Total assets                                        $ 92,439     $106,207
                                                           ========     ========

Liabilities--other                                         $    696     $     99

Shareholders' Equity                                         91,743      106,108
                                                           --------     --------

       Total liabilities and shareholders' equity          $ 92,439     $106,207
                                                           ========     ========


                          Condensed Statement of Income

Year Ended December 31                                     1999         1998
--------------------------------------------------------------------------------
Income
   Interest income on short-term interest-bearing
        deposit with subsidiary                            $1,105      $    215
   Other income                                               267
                                                          -------      --------
                                                            1,372           215
                                                          -------      --------
Expenses
   Interest expense                                                         206
   Charitable contribution                                                2,000
   Other expenses                                             261
                                                          -------      --------
       Total expenses                                         261         2,206
                                                          -------      --------

Income (loss) before income tax benefit and equity
   in undistributed income of subsidiary                    1,111        (1,991)

Income tax expense (benefit)                                  461          (677)
                                                          -------      --------
Income (loss) before equity in
        undistributed income of subsidiary                    650        (1,314)

Equity in undistributed income of subsidiary                3,698         2,431
                                                          -------      --------
Net Income                                                 $4,348        $1,117
                                                           ======        ======


<PAGE>



LINCOLN BANCORP AND SUBSIDIARY
Plainfield, Indiana
(Table Dollar Amounts in Thousands)

                        Condensed Statement of Cash Flows
<TABLE>
<CAPTION>
Year Ended December 31                                          1999              1998
--------------------------------------------------------------------------------------------
<S>                                                             <C>               <C>
Operating Activities
   Net income                                                   $  4,348          $  1,117
   Adjustments to reconcile net income to net cash
       provided by operating activities
     Charitable contribution of Company's common stock                               2,000
     Other                                                        (2,895)           (3,049)
                                                                 -------           -------
       Net cash provided by operating activities                   1,453                68
                                                                 -------           -------
Investing Activity--capital contribution to subsidiary                             (33,440)
                                                                 -------           -------
Financing Activities
   Proceeds from sale of common stock, net of costs                                 61,272
   Repurchase of common stock                                     (8,673)
   Cash dividend                                                  (1,234)
   Conversion costs                                                  (16)
                                                                 -------           -------
       Net cash provided (used) by financing activities           (9,923)           61,272
                                                                 -------           -------
Net Change in Cash and Cash Equivalents                           (8,470)           27,900

Cash and Cash Equivalents at Beginning of Year                    27,900
                                                                 -------           -------
Cash and Cash Equivalents at End of Year                         $19,430           $27,900
                                                                 =======           =======

Additional Cash Flow and Supplementary Information
   Common stock issued to ESOP leveraged with an employer loan                      $5,607

</TABLE>

<PAGE>

                         LINCOLN BANCORP AND SUBSIDIARY
                      Consolidated Condensed Balance Sheet
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                             March 31,           December 31,
                                                                               2000                  1999
                                                                            ------------          ------------
Assets
<S>                                                                      <C>                    <C>
   Cash and due from banks                                               $       892,147        $    2,576,080
   Interest-bearing demand deposits in other banks                            13,057,772             8,242,552
                                                                            ------------          ------------
     Cash and cash equivalents                                                13,949,919            10,818,632
   Investment securities
     Available for sale                                                      142,587,441           145,875,328
     Held to maturity                                                            500,000               500,000
                                                                            ------------          ------------
       Total investment securities                                           143,087,441           146,375,328
   Loans                                                                     242,053,043           234,760,885
   Allowance for loan losses                                                   1,813,577             1,760,706
                                                                            ------------          ------------
     Net loans                                                               240,239,466           233,000,179
   Premises and equipment                                                      3,643,095             3,672,650
   Investments in limited partnerships                                         1,961,030             2,063,661
   Federal Home Loan Bank stock                                                5,446,900             5,446,700
   Interest receivable                                                         2,293,301             2,246,870
   Other assets                                                                7,260,701             7,204,023
                                                                            ------------          ------------
     Total assets                                                           $417,881,853          $410,828,043
                                                                            ============          ============

Liabilities
   Deposits
     Noninterest-bearing                                                  $    3,824,423        $    3,395,618
     Interest-bearing                                                        215,525,700           201,586,609
                                                                            ------------          ------------
         Total deposits                                                      219,350,123           204,982,227
   Securities sold under repurchase agreements                                 4,600,000             4,600,000
   Federal Home Loan Bank advances                                           100,937,608           103,937,608
   Note payable                                                                1,225,501             1,714,001
   Interest payable                                                            1,171,751             1,096,519
   Other liabilities                                                           3,346,977             2,754,552
                                                                            ------------          ------------
     Total liabilities                                                       330,631,960           319,084,907
                                                                            ------------          ------------

Commitments and Contingencies
Shareholders' Equity
   Preferred stock, without par value
     Authorized and unissued - 2,000,000 shares
   Common stock, without par value
     Authorized - 20,000,000 shares
     Issued and outstanding - 5,872,725 and 6,308,325 shares                  57,497,916            61,853,916
   Retained earnings                                                          43,840,190            43,575,208
   Accumulated other comprehensive loss                                       (5,721,347)           (5,065,649)
   Unearned recognition and retention plan ("RRP") shares                     (3,252,191)           (3,407,119)
   Unearned employee stock ownership plan ("ESOP") shares                     (5,114,675)           (5,213,220)
                                                                            ------------          ------------
     Total shareholders' equity                                               87,249,893            91,743,136
                                                                            ------------          ------------
     Total liabilities and shareholders' equity                             $417,881,853          $410,828,043
                                                                            ============          ============
</TABLE>

See notes to consolidated condensed financial statements.
<PAGE>


                         LINCOLN BANCORP AND SUBSIDIARY
                   Consolidated Condensed Statement of Income
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                    Three Months Ended
                                                                              March 31,            December 31,
                                                                                2000                   1999
                                                                              ----------            ----------
Interest Income
<S>                                                                           <C>                   <C>
   Loans, including fees                                                      $4,568,457            $3,985,924
   Investment securities                                                       2,532,712             2,273,162
   Deposits with financial institutions                                          129,007               107,206
   Dividend income                                                               108,341               107,442
                                                                              ----------            ----------
     Total interest and dividend income                                        7,338,517             6,473,734
                                                                              ----------            ----------
Interest Expense
   Deposits                                                                    2,447,219             2,460,864
   Short term borrowings                                                          61,922                11,056
   Federal Home Loan Bank advances                                             1,463,348               655,802
                                                                              ----------            ----------
     Total interest expense                                                    3,972,489             3,127,722
                                                                              ----------            ----------
Net Interest Income                                                            3,366,028             3,346,012
   Provision (adjustment) for loan losses                                        (21,872)               31,050
                                                                              ----------            ----------
Net Interest Income After Provision (Adjustment) for loan losses               3,387,900             3,314,962
                                                                              ----------            ----------
Other Income
   Net realized and unrealized gains on loans                                                            2,835
   Net realized losses on sales of available-for-sale securities                                        (3,904)
   Equity in losses of limited partnerships                                     (102,630)              (82,471)
Other income                                                                     211,862               232,923
                                                                              ----------            ----------
     Total other income                                                          109,232               149,383
                                                                              ----------            ----------
Other Expenses
   Salaries and employee benefits                                              1,167,103               803,358
   Net occupancy expenses                                                         99,257                73,313
   Equipment expenses                                                            137,537               143,783
   Deposit insurance expense                                                      11,968                47,671
   Data processing fees                                                          205,022               164,277
   Professional fees                                                              94,681                33,063
   Director and committee fees                                                    47,925                37,948
   Mortgage servicing rights amortization                                         42,918               (17,084)
   Other expenses                                                                331,019               233,289
                                                                              ----------            ----------
     Total other expenses                                                      2,137,430             1,519,618
                                                                              ----------            ----------
Income Before Income Tax                                                       1,359,702             1,944,727
   Income tax expense                                                            429,349               700,459
                                                                              ----------            ----------
Net Income                                                                    $  930,353            $1,244,268
                                                                              ==========            ==========

Basic earnings per share                                                            $.17                  $.19
                                                                              ==========            ==========
Diluted earnings per share                                                           .17                   .19
                                                                              ==========            ==========
Dividends per share                                                                  .08                   .06
                                                                              ==========            ==========
</TABLE>


See notes to consolidated condensed financial statements.


<PAGE>

                         LINCOLN BANCORP AND SUBSIDIARY
            Consolidated Condensed Statement of Comprehensive Income
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Three Months Ended
                                                                               March 31,           December 31,
                                                                                2000                   1999
                                                                                --------           -----------
<S>                                                                             <C>                 <C>
Net Income                                                                      $930,353            $1,244,268
                                                                                --------           -----------
Other comprehensive income, net of tax
   Unrealized losses on securities available for sale
     Unrealized holding losses arising during the period, net of tax
     benefit of $430,074 and $335,316                                           (655,698)             (511,228)
     Less: Reclassification adjustment for losses included in net
     income, net of tax benefit of $1,546                                                               (2,358)
                                                                                --------           -----------
                                                                                (655,698)             (508,870)
                                                                                --------           -----------
Comprehensive income                                                            $274,655           $   735,398
                                                                                ========           ===========
</TABLE>


See notes to consolidated condensed financial statements.
<PAGE>


                         LINCOLN BANCORP AND SUBSIDIARY
            Consolidated Condensed Statement of Shareholders' Equity
                    For the Three Months Ended March 31, 2000
                                   (Unaudited)

<TABLE>
<CAPTION>



                                      Common Stock                        Accumulated
                            ----------------------------                     Other                       Unearned
                               Shares                      Retained      Comprehensive    Unearned         ESOP
                             Outstanding      Amount       Earnings           Loss      Compensation      Shares         Total
                            -------------- ------------- -------------- -------------- --------------- ------------- --------------

<S>                            <C>          <C>          <C>             <C>            <C>            <C>            <C>
Balances, January 1, 1999      6,308,325    $ 61,853,916 $ 43,575,208    $ (5,065,649)  $ (3,407,119)  $(5,213,220)   $ 91,743,136

  Net income for the period                                   930,353                                                      930,353
  Unrealized losses on
    securities, net of
    reclassification
    adjustment                                                               (655,698)                                    (655,698)
  Purchase of common stock      (435,600)     (4,356,000)    (290,091)                                                  (4,646,091)
  ESOP shares earned                                            6,504                                        98,545        105,049
  Amortization of unearned
    compensation expense                                       (8,851)                      154,928                        146,077
  Cash dividends
    ($.08 per share)                                         (372,933)                                                    (372,933)
                            -------------- ------------- -------------- -------------- --------------- ------------- -------------

Balances, March 31, 2000      5,872,725     $ 57,497,916 $ 43,840,190    $ (5,721,347) $ (3,252,191)    $(5,114,675)  $ 87,249,893
                            ============== ============= ============== ============== =============== ============= =============
</TABLE>





See notes to consolidated condensed financial statements.

<PAGE>

                         LINCOLN BANCORP AND SUBSIDIARY
                 Consolidated Condensed Statement of Cash Flows
                                   (Unaudited)

 <TABLE>
<CAPTION>


                                                                                                 Three Months Ended
                                                                                                      March 31,
                                                                                         -------------------- -------------------
                                                                                               2000                1999
                                                                                         -------------------- -------------------

<S>                                                                                       <C>                 <C>
  Operating Activities
       Net income                                                                         $    930,353        $   1,244,268
       Adjustments to reconcile net income to net
                cash provided (used) by  operating activities
         Provision(adjustment) for loan losses                                                 (21,872)              31,050
         Gain on sale of  foreclosed real estate                                                (6,902)              (9,449)
         Loss on disposal of premises and equipment                                                                   4,219
         Investment securities accretion, net                                                  (87,086)             (63,604)
         Investment securities (gains) losses                                                                         3,904
         Equity in losses of limited partnerships                                              102,630               82,471
         Amortization of net loan origination fees                                             (51,843)             (97,066)
         Depreciation and amortization                                                         108,840              107,488
         Deferred income tax benefit                                                            (9,337)             461,773
         Amortization of unearned compensation expense                                         146,077
         ESOP shares earned                                                                    105,049              108,399
         Net change in:
           Interest receivable                                                                 (46,431)            (423,730)
           Interest payable                                                                     75,232              (55,029)
           Other assets                                                                        416,649             (221,183)
           Other liabilities                                                                  (125,883)              23,572
           Income taxes receivable/payable                                                     242,987              529,017
                                                                                         -------------------- -------------------
                Net cash provided  by operating activities                                   1,778,463            1,726,100
                                                                                         -------------------- -------------------

  Investing Activities
       Purchases of securities available for sale                                           (1,167,754)         (64,794,311)
       Proceeds from sales of securities available for sale                                                      10,259,375
       Proceeds from maturities of securities available for sale                             3,456,954            6,312,166
       Proceeds from maturities of securities held to maturity                                                      500,000
       Net change in loans                                                                  (6,708,488)         (10,978,307)
       Purchases of loans                                                                     (547,401)          (3,993,635)
       Purchase of FHLB of Indianapolis stock                                                     (200)
       Purchases of property and equipment                                                     (79,285)            (400,240)
       Proceeds from sale of foreclosed  real estate                                            63,304               54,907
                                                                                         -------------------- -------------------
                Net cash used by investing activities                                       (4,982,870)         (63,040,045)
                                                                                         -------------------- -------------------

  Financing Activities
       Net change in
          Noninterest-bearing, interest-bearing demand,
              money market and savings deposits                                              2,375,775            3,511,779


          Certificates of deposit                                                           11,992,121           (9,038,159)
          Short-term borrowings                                                                                   4,600,000
       Proceeds from FHLB advances                                                          45,000,000           55,000,000
       Repayment of FHLB advances                                                          (48,000,000)          (7,000,000)
       Payment on note payable to limited partnership                                         (488,500)            (488,500)
       Dividends paid                                                                         (459,807)
       Purchase of common stock                                                             (4,646,091)
       Additional conversion costs                                                                                  (13,706)
                Net change in advances by borrowers for taxes and insurance                    562,196              561,007
                                                                                         -------------------- -------------------
  Net cash provided  by financing activities                                                 6,335,694           47,132,421
                                                                                         -------------------- -------------------

  Net Change in Cash and Cash Equivalents                                                    3,131,287          (14,181,524)

  Cash and Cash Equivalents, Beginning of Period                                            10,818,632           22,907,357
                                                                                         -------------------- -------------------

  Cash and Cash Equivalents, End of Period                                               $  13,949,919        $   8,725,833
                                                                                         ==================== ===================

  Additional Cash Flows and Supplementary Information

       Interest paid                                                                     $   3,897,257        $   3,182,751
       Income tax paid                                                                         197,500                  ---
       Loan balances transferred to foreclosed real estate                                      90,317                  ---
</TABLE>


  See notes to consolidated condensed financial statements.


<PAGE>



                         LINCOLN BANCORP AND SUBSIDIARY

Notes to Unaudited Consolidated Condensed Financial Statements

Note 1: Basis of Presentation

The consolidated  financial  statements  include the accounts of Lincoln Bancorp
(the "Company"),  its wholly owned  subsidiary,  Lincoln Federal Savings Bank, a
federally  chartered  savings bank ("Lincoln  Federal"),  and Lincoln  Federal's
wholly owned subsidiary,  L-F Service Corporation ("L-F Service").  A summary of
significant  accounting  policies  is set forth in Note 1 of Notes to  Financial
Statements included in the December 31, 1999 Annual Report to Shareholders.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

The interim  consolidated  financial statements have been prepared in accordance
with instructions to Form 10-Q, and therefore do not include all information and
footnotes  necessary for a fair presentation of financial  position,  results of
operations  and cash flows in  conformity  with  generally  accepted  accounting
principles.

The interim  consolidated  financial  statements at March 31, 2000,  and for the
three months ended March 31, 2000 and 1999, have not been audited by independent
accountants,  but reflect, in the opinion of management,  all adjustments (which
include  only normal  recurring  adjustments)  necessary  to present  fairly the
financial position, results of operations and cash flows for such periods.

Note 2: Earnings Per Share

Earnings per share have been  computed  based upon the weighted  average  common
shares  outstanding.  Unearned  Employee  Stock  Ownership Plan shares have been
excluded from the computation of average common shares outstanding.

<TABLE>
<CAPTION>


                                            Three Months Ended                      Three Months Ended
                                              March 31, 2000                          March 31, 1999
                                              --------------                          --------------
                                                 Weighted                                Weighted
                                                  Average     Per Share                   Average    Per Share
                                    Income        Shares       Amount        Income       Shares      Amount
                                    ------        ------       ------        ------       ------      ------
<S>                                <C>          <C>           <C>         <C>           <C>             <C>
Basic earnings per share
Income available
to common  shareholders            $903,353     5,329,771     $.17        $1,244,268    6,453,437       $.19
                                                             =====                                     =====
Effect of dilutive RRP
awards and stock options           ----------------------                 -----------------------

Diluted earnings per share
Income available to common
shareholders and assumed
conversions                        $903,353     5,329,771     $.17        $1,244,268    6,453,437       $.19
                                   =========================================================================
</TABLE>


Note 3: Business Combinations

On March 21, 2000, the Company signed a definitive agreement to acquire Citizens
Bancorp,  Frankfort,  Indiana.  The  acquistion  will be accounted for under the
purchase method of accounting.  Under the terms of the  agreements,  the Company
will exchange .9375 shares of the Company's  common stock and $9.375 in cash for
each share of Citizens'  common stock. The transaction is subject to approval by
shareholders of Citizens  Bancorp and  appropriate  regulatory  agencies.  As of
March 31, 2000,  Citizens Bancorp had total assets and  shareholders'  equity of
$63,484,000 and $15,078,000, respectively.
<PAGE>

                        Citizens Bancorp and Subsidiaries
                               Frankfort, Indiana

                                Table of Contents

Independent auditor's report - Olive LLP.................................... 192

Independent auditor's report - Ernst & Young LLP............................ 193

Consolidated balance sheet as of June 30, 1999 and 1998..................... 194

Consolidated statement of income for the years ended
         June 30, 1999, 1998 and 1997....................................... 195

Consolidated statement of shareholders' equity for the years ended
         June 30, 1999, 1998 and 1997....................................... 196

Consolidated statement of cash flows for the years ended
         June 30, 1999, 1998 and 1997....................................... 197

Notes to consolidated financial statements.................................. 198

Consolidated condensed statement of income as of March 31, 2000 and
         June 30, 1999 (unaudited).......................................... 214

Consolidated condensed statement of income for the three months ended
         March 31, 2000 and 1999 (unaudited)................................ 215

Consolidated condensed statement of income for the nine months ended
         March 31, 2000 and 1999 (unaudited)................................ 216

Consolidated condensed statement of shareholders' equity
         for the nine months ended
         March 31, 2000 (unaudited)......................................... 217

Consolidated condensed statement of cash flows
         for the nine months ended
         March 31, 2000 and 1999 (unaudited)................................ 218

Notes to unaudited consolidated condensed financial statements.............. 219
<PAGE>

Independent Auditors' Report

To the Shareholders and
Board of Directors
Citizens Bancorp

We  have  audited  the  consolidated  balance  sheet  of  Citizens  Bancorp  and
subsidiaries  as of June 30, 1999,  and the related  consolidated  statements of
income,  shareholders'  equity,  and cash flows for the year then  ended.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit. The financial statements as of June 30,
1998,  and for the years  ended June 30,  1998 and 1997,  were  audited by other
auditors whose report dated August 19, 1998, expressed an unqualified opinion on
those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Citizens  Bancorp and subsidiaries as of June 30, 1999, and the results of their
operations  and their  cash  flows for the year then  ended in  conformity  with
generally accepted accounting principles.

/s/ Olive LLP
Olive LLP

Indianapolis, Indiana
July 23, 1999
<PAGE>


                         Report of Independent Auditors

To the Board of Directors and Shareholders
Citizens Bancorp

We have audited the accompanying  consolidated balance sheet of Citizens Bancorp
and subsidiaries as of June 30, 1998, and the related consolidated statements of
income,  changes  in  shareholders'  equity,  and cash flows for each of the two
years in the period  ended June 30, 1998,  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on the test  basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Citizens Bancorp
and  subsidiaries  at June  30,  1998,  and the  consolidated  results  of their
operations  and their cash  flows for each of the two years in the period  ended
June 30, 1998, in conformity with accounting  principles  generally  accepted in
the United States.

                                                        /s/  Ernst & Young LLP
                                                              Ernst & Young LLP

Indianapolis, Indiana
August 19, 1998


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
June 30                                                                         1999               1998
-----------------------------------------------------------------------------------------------------------
Assets
<S>                                                                         <C>                 <C>
     Cash and due from banks                                                $    443,757        $    305,908
     Interest-bearing demand deposits                                            152,289             443,673
                                                                            ------------        ------------
          Cash and cash equivalents                                              596,046             749,581
     Interest-bearing time deposits                                            1,485,972           1,782,985
     Investment securities--available for sale                                   388,362             315,041
     Loans, net of allowance for loan losses of $326,249 and $268,837         53,103,518          46,936,403
     Land held for development                                                   912,542             964,582
     Cash surrender value of life insurance contracts                          1,161,519           1,118,883
     Premises and equipment                                                      567,486             564,638
     Federal Home Loan Bank stock                                                419,100             351,600
     Other assets                                                                835,264             657,956
                                                                            ------------        ------------

              Total assets                                                  $ 59,469,809        $ 53,441,669
                                                                            ============        ============

Liabilities
     Interest bearing deposits                                              $ 36,976,322        $ 34,067,481
     Federal Home Loan Bank advances                                           7,000,000           3,500,000
     Other liabilities                                                           604,632             706,162
                                                                            ------------        ------------
              Total liabilities                                               44,580,954          38,273,643
                                                                            ------------        ------------

Equity Received From Contributions to the ESOP                                   248,891             122,440
                                                                            ------------        ------------

Shareholders' Equity
     Preferred stock, no par value
        Authorized and unissued--2,000,000 shares
     Common stock, no par value
        Authorized--5,000,000 shares
        Issued and outstanding--881,114 and 973,360 shares                     8,293,509           9,215,969
     Unearned Recognition and Retention Plan ("RRP")                            (537,762)           (641,117)
     Retained earnings                                                         6,902,537           6,467,337
     Accumulated other comprehensive income                                      (18,320)              3,397
                                                                            ------------        ------------

              Total shareholders' equity                                      14,639,964          15,045,586
                                                                            ------------        ------------

              Total liabilities and shareholders' equity                    $ 59,469,809        $ 53,441,669
                                                                            ============        ============
</TABLE>


See notes to consolidated financial statements.

<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME

<TABLE>
<CAPTION>



Year Ended June 30                                                          1999              1998             1997
----------------------------------------------------------------------------------------------------------------------
Interest Income
<S>                                                                     <C>               <C>              <C>
     Loans receivable                                                   $ 4,228,607       $ 3,723,529      $ 3,210,018
     Investment securities                                                   42,868            36,918          119,730
     Deposits with financial institutions                                   168,158           291,674          179,640
                                                                        -----------       -----------      -----------
          Total interest income                                           4,439,633         4,052,121        3,509,388
                                                                        -----------       -----------      -----------

Interest Expense
     Deposits                                                             1,589,279         1,652,668        1,640,868
     Borrowings                                                             329,982            85,921          173,668
                                                                        -----------       -----------      -----------
          Total interest expense                                          1,919,261         1,738,589        1,814,536
                                                                        -----------       -----------      -----------
Net Interest Income                                                       2,520,372         2,313,532        1,694,852
     Provision for loan losses                                               65,000            72,000           83,000
                                                                        -----------       -----------      -----------
Net Interest Income After Provision for Loan Losses                       2,455,372         2,241,532        1,611,852
                                                                        -----------       -----------      -----------

Other Income
     Service charges on deposit accounts and other                          135,542           141,983          138,342
     Net realized losses on sales of available-for-sale securities          (60,243)
     Gain on sales of land held for development                              15,747           180,174           17,307
     Other income                                                            58,498            62,443           63,426
                                                                        -----------       -----------      -----------
          Total other income                                                209,787           384,600          158,832
                                                                        -----------       -----------      -----------

Other Expenses
     Salaries and employee benefits                                         668,818           557,509          478,566
     Net occupancy expenses                                                  70,780            66,509           65,112
     Equipment expenses                                                      93,951            82,305           81,512
     Data processing fees                                                   140,865           122,584          107,764
     Deposit insurance expense                                               23,685            23,115          258,685
     Legal and professional fees                                             73,751            95,839           32,197
     Other expenses                                                         240,347           224,214          192,681
                                                                        -----------       -----------      -----------
          Total other expenses                                            1,312,197         1,172,075        1,216,517
                                                                        -----------       -----------      -----------

Income Before Income Tax                                                  1,352,962         1,454,057          554,167
     Income tax expense                                                     520,704           580,179          183,225
                                                                        -----------       -----------      -----------

Net Income                                                              $   832,258       $   873,878      $   370,942
                                                                        ===========       ===========      ===========

Basic Earnings per Share                                                $       .87
                                                                        ===========

Diluted Earnings per Share                                              $       .87
                                                                        ===========

Weighted Average Shares Outstanding                                         957,389
</TABLE>


See notes to consolidated financial statements.



<PAGE>

                       CITIZENS BANCORP AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                            Unearned     Accumulated
                                             Common Stock                                  Recognition      Other
                                         Shares                Comprehensive   Retained        and      Comprehensive
                                       Outstanding   Amount       Income       Earnings  Retention Plan    Income        Total
                                       -----------   ------       ------       --------  --------------    ------        -----

<S>                                      <C>      <C>           <C>          <C>           <C>            <C>       <C>
Balances, July 1, 1996                                                       $5,319,852                   $(50,853)$  5,268,999
   Comprehensive income
     Net income                                                 $370,942        370,942                                 370,942
     Other comprehensive income, net of tax
       Unrealized gains on securities                             50,853                                    50,853       50,853
                                                               ---------
   Comprehensive income                                         $421,795
                                                               =========
                                         -------    --------                   --------    ---------      --------   ----------
Balances, June 30, 1997                                                       5,690,794                               5,690,794
   Comprehensive income
     Net income                                                 $873,878        873,878                                 873,878
     Other comprehensive income, net of tax
       Unrealized gains on securities                              3,397                                     3,397        3,397
                                                               ---------
   Comprehensive income                                         $877,275
                                                               =========

   Sale of common stock                  973,360  $9,215,969                                                          9,215,969
   Cash dividends ($.10 per share)                                              (97,335)                                (97,335)
   Purchase of shares for RRP                                                              $(666,957)                  (666,957)
   RRP shares earned                                                                          25,840                     25,840
                                         -------    --------                   --------    ---------                 ----------

Balances, June 30, 1998                  973,360   9,215,969                  6,467,337     (641,117)        3,397   15,045,586
   Comprehensive income
     Net income                                                 $832,258        832,258                                 832,258
     Other comprehensive income, net of tax
       Unrealized losses on securities                           (21,717)                                  (21,717)     (21,717)
                                                               ---------
   Comprehensive income                                         $810,541
                                                               =========
   Cash dividends ($.23 per share)                                             (215,140)                               (215,140)
   RRP shares earned                                                                         103,355                    103,355
   Purchase of stock                     (92,246)   (922,460)                  (181,918)                             (1,104,378)
                                         -------    --------                   --------    ---------      --------   ----------

Balances, June 30, 1999                  881,114  $8,293,509                 $6,902,537    $(537,762)     $(18,320) $14,639,964
                                         =======  ==========                 ==========    =========      ========  ===========
</TABLE>


See notes to consolidated financial statements.
<PAGE>


                        CITIZENS BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>



Year Ended June 30                                                     1999             1998              1997
-------------------------------------------------------------------------------------------------------------------
Operating Activities
<S>                                                              <C>                <C>                <C>
     Net income                                                  $    832,258       $    873,878       $    370,942
     Adjustments to reconcile net income to net cash
       provided by operating activities
          Provision for loan losses                                    65,000             72,000             83,000
          Depreciation and amortization                                51,762             30,519             45,587
          Deferred income tax                                         (63,588)          (101,594)           (76,326)
          Investment securities losses                                                                       60,243
          ESOP and RRP shares earned                                  229,806            148,280
          Net change in
               Other assets and cash surrender value                 (142,110)            63,236           (158,418)
               Other liabilities                                     (106,575)           435,290            (58,854)
                                                                 ------------       ------------       ------------
                  Net cash provided by operating activities           866,553          1,521,609            266,174
                                                                 ------------       ------------       ------------
Investing Activities
     Net change in interest-bearing deposits                          297,013            693,015           (695,000)
     Purchases of securities available for sale                      (109,284)          (148,420)           (65,481)
     Proceeds from sales of securities available for sale                                                 2,931,693
     Net change in loans                                           (6,232,115)        (8,655,543)        (4,222,435)
     Proceeds from sale of loans                                                                             91,455
     Purchases of premises and equipment                              (54,610)           (29,833)           (16,498)
     Net change in land held for development                           52,040             31,326             76,892
     Purchase of FHLB stock                                           (67,500)           (20,000)
                                                                 ------------       ------------       ------------
               Net cash used by investing activities               (6,114,456)        (8,129,455)        (1,899,374)
                                                                 ------------       ------------       ------------
Financing Activities
     Net change in
          Interest-bearing demand and savings deposits                  3,308           (257,971)           304,545
          Certificates of deposit                                   2,905,533         (2,029,761)           450,528
     Proceeds from borrowings                                       7,000,000          3,500,000         14,500,000
     Repayment of borrowings                                       (3,500,000)        (4,000,000)       (13,500,000)
     Cash dividends                                                  (210,095)           (52,900)
     Purchase of stock                                             (1,104,378)
     Sale of stock                                                                     9,215,969
     Purchase of RRP shares                                                             (666,957)
                                                                 ------------       ------------       ------------
               Net cash provided by financing activities            5,094,368          5,708,380          1,755,073
                                                                 ------------       ------------       ------------
Net Change in Cash and Cash Equivalents                              (153,535)          (899,466)           121,873
Cash and Cash Equivalents, Beginning of Year                          749,581          1,649,047          1,527,174
                                                                 ------------       ------------       ------------
Cash and Cash Equivalents, End of Year                           $    596,046       $    749,581       $  1,649,047
                                                                 ============       ============       ============
Additional Cash Flows Information
     Interest paid                                               $  1,891,000       $  1,781,000       $  1,784,000
     Income tax paid                                                  910,097            262,538            431,009
</TABLE>


See notes to consolidated financial statements.
<PAGE>

                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 --    Nature of Operations and Summary of Significant Accounting Policies

The  accounting  and reporting  policies of Citizens  Bancorp  ("Company"),  its
wholly owned  subsidiary,  Citizens  Savings Bank of Frankfort  ("Bank") and the
Bank's wholly owned subsidiary,  Citizens Loan and Service Corporation ("Service
Corp"),  conform to  generally  accepted  accounting  principles  and  reporting
practices followed by the thrift industry.  The more significant of the policies
are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

The  Company  is a  thrift  holding  company  whose  principal  activity  is the
ownership and  management of the Bank.  The Bank operates under a federal thrift
charter and provides full banking services. As a federally chartered thrift, the
Bank is  subject to  regulation  by the  Office of Thrift  Supervision,  and the
Federal Deposit Insurance Corporation.

The Bank generates commercial mortgage,  residential mortgage and consumer loans
and receives  deposits  from  customers  located  primarily  in Clinton  County,
Indiana and  surrounding  counties.  The Bank's loans are  generally  secured by
specific items of collateral including real property and consumer assets.

The Service Corp develops land for residential housing.

The Company was formed in June 1997 and  purchased  all of the stock of the Bank
with the proceeds of a subscription  stock offering completed in September 1997.
Simultaneous  to the  stock  offering,  the  Bank  converted  from  a  federally
chartered  mutual  savings bank to a federally  chartered  capital stock savings
bank.  Prior to June  1997,  the  Company  had no  assets  or  liabilities.  All
financial  information  prior to fiscal year 1998 relate to the Bank and Service
Corp only.

The Company issued  1,058,000  shares of common stock following the subscription
stock offering.  Net proceeds to the Company were $9,215,969 of which $5,031,185
was paid to the  Bank in  exchange  for all of the  common  stock  of the  Bank.
Expenses  related to the offering totaled  $517,631,  and $846,400 was loaned by
the Company to the Employee Stock Ownership Plan ("ESOP").

Consolidation--The consolidated financial statements include the accounts of the
Company  and  subsidiaries  after  elimination  of  all  material   intercompany
transactions.

Investment  Securities--Debt  securities are classified as held to maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity.  Securities  held to maturity  are  carried at  amortized  cost.  Debt
securities not classified as held to maturity or included in the trading account
and  marketable   equity  securities  are  classified  as  available  for  sale.
Securities  available for sale are carried at fair value with  unrealized  gains
and losses reported separately in accumulated other comprehensive income, net of
tax.

Amortization  of premiums and  accretion  of discounts  are recorded as interest
income from  securities.  Realized gains and losses are recorded as net security
gains  (losses).  Gains and losses on sales of securities  are determined on the
specific-identification method.

<PAGE>

                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loans are carried at the principal amount outstanding.  A loan is impaired when,
based on current  information  or events,  it is probable  that the Bank will be
unable to collect all amounts due  (principal  and  interest)  according  to the
contractual terms of the loan agreement. Loans where payments have insignificant
delays not exceeding 90 days  outstanding are not considered  impaired.  Certain
nonaccrual and substantially  delinquent loans may be considered to be impaired.
The Bank considers its investment in one-to-four  family  residential  loans and
consumer  loans  to  be  homogeneous  and  therefore,   excluded  from  separate
identification  for evaluation of impairment.  Interest income is accrued on the
principal  balances of loans. The accrual of interest on impaired and nonaccrual
loans is discontinued when, in management's  opinion, the borrower may be unable
to meet  payments as they become due.  Mortgage  loans are placed on  nonaccrual
status  when  they  become  90  days   delinquent.   When  interest  accrual  is
discontinued,   all  unpaid  accrued   interest  is  reversed  when   considered
uncollectible.  Interest  income is  subsequently  recognized only to the extent
cash  payments  are  received.  Certain  loan  fees and  direct  costs are being
deferred  and  amortized  as an  adjustment  of  yield  on the  loans  over  the
contractual lives of the loans. When a loan is paid off or sold, any unamortized
loan origination fee balance is credited to income.

Allowance  for  loan  losses  is  maintained  to  absorb  loan  losses  based on
management's  continuing  review and  evaluation  of the loan  portfolio and its
judgment  as to  the  impact  of  economic  conditions  on  the  portfolio.  The
evaluation by management includes consideration of past loss experience, changes
in the composition of the portfolio,  the current  condition and amount of loans
outstanding,  and the probability of collecting all amounts due.  Impaired loans
are  measured by the present  value of expected  future cash flows,  or the fair
value of the collateral of the loan, if collateral dependent.

The  determination  of the adequacy of the allowance for loan losses is based on
estimates  that are  particularly  susceptible  to  significant  changes  in the
economic environment and market conditions.  Management believes that as of June
30,  1999 the  allowance  for  loan  losses  is  adequate  based on  information
currently  available.  A worsening or protracted  economic  decline in the areas
within which the Bank  operates  would  increase the  likelihood  of  additional
losses due to credit and market risks and could  create the need for  additional
loss reserves.

Premises  and  equipment  are carried at cost net of  accumulated  depreciation.
Depreciation is principally computed using both the straight-line method and the
declining  balance  method  based on the  estimated  useful lives of the assets.
Maintenance  and repairs are  expensed as  incurred  while major  additions  and
improvements are  capitalized.  Gains and losses on dispositions are included in
current operations.

Federal Home Loan Bank ("FHLB") stock is a required  investment for institutions
that are members of the Federal Home Loan Bank system.  The required  investment
in the common stock is based on a predetermined formula.

Stock  options are granted for a fixed  number of shares with an exercise  price
equal to the fair value of the shares at the date of grant. The Company accounts
for and will continue to account for stock option grants in accordance  with APB
Opinion No. 25,  Accounting  for Stock Issued to  Employees,  and,  accordingly,
recognizes no compensation expense for the stock option grants.

Income tax in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial reporting and income tax purposes.

Earnings per share have been  computed  based upon the weighted  average  common
shares  outstanding  during the year ended June 30, 1999.  Unearned  ESOP shares
have been excluded from the  computation of average  common shares  outstanding.
Historical  earnings per share information is not presented on the 1998 and 1997
consolidated  statements of income because it is not meaningful due to the stock
offering occurring in September 1997.
<PAGE>


                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Reclassifications of certain amounts in the 1998 and 1997 consolidated financial
statements have been made to conform to the 1999 presentation.

Note 2 --      Investment Securities Available for Sale

Investment  securities  available  for sale at June 30, 1999 and 1998 consist of
marketable equity  securities.  At June 30, 1999 and 1998, the securities have a
fair value of $388,362  and  $315,041,  and an  amortized  cost of $418,699  and
$309,416,  respectively.  The gross  unrealized  gain (loss) was  $(30,337)  and
$5,625 at June 30, 1999 and 1998, respectively.

Note 3 --      Loans and Allowance

June 30                                        1999               1998
--------------------------------------------------------------------------------
Commercial real estate                    $  3,341,351       $  3,656,862
Real estate loans                           41,663,334         35,928,334
Construction loans                           1,383,500            611,000
Individuals' loans for household
     and other personal expenditures         7,764,172          7,064,802
Other loans                                    149,313            149,973
                                          ------------       ------------
                                            54,301,670         47,410,971
Allowance for loan losses                     (326,249)          (268,837)
Deferred loan fees and costs, net             (125,608)          (109,376)
Undisbursed portion of loans                  (746,295)           (96,355)
                                          ------------       ------------
     Total loans                          $ 53,103,518       $ 46,936,403
                                          ============       ============


Year Ended June 30                       1999            1998            1997
--------------------------------------------------------------------------------
Allowance for loan losses
Balances, beginning of year           $ 268,837       $ 211,635       $ 138,606
Provision for losses                     65,000          72,000          83,000
Recoveries on loans                       4,910           1,645           1,626
Loans charged off                       (12,498)        (16,443)        (11,597)
                                      ---------       ---------       ---------
     Balances, end of year            $ 326,249       $ 268,837       $ 211,635
                                      =========       =========       =========


Note 4 --      Land Held for Development

The Company,  through the Service Corp,  has been  developing  approximately  59
acres of land for a three  phase  residential  housing  addition  in  Frankfort,
Indiana.  In January 1992,  the Bank received  regulatory  approval of a plan to
develop  this  land.  During  the  years  ended  June 30,  1999,  1998 and 1997,
approximately  $30,600,  $34,000 and  $68,000,  respectively,  were  expended to
create the infrastructure for the development,  to provide further  improvements
to the first and second phase of the project, and to capitalize interest. During
the years ended June 30, 1999, 1998 and 1997,  approximately  $98,000,  $69,000,
and  $166,000,  respectively,  was  received  from  the  sale  of  lots  in  the
development resulting in gains from sale of these lots of approximately $16,000,
$9,000,  and  $17,000,  for each year,  respectively.  The Service  Corp owns an
additional 45 acres of land for future development.
<PAGE>


                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

During the year ended June 30, 1998, land not included in the above  development
was sold for  proceeds  equaling  $177,000  resulting in a gain from the sale of
$172,000.

Note 5 -- Premises and Equipment

June 30                                      1999                   1998
--------------------------------------------------------------------------------
Land                                    $   137,307            $   137,307
Buildings                                   647,154                647,154
Equipment                                   329,406                274,796
                                        -----------            -----------
     Total cost                           1,113,867              1,059,257
Accumulated depreciation                   (546,381)              (494,619)
                                        -----------            -----------
     Net                                $   567,486            $   564,638
                                        ===========            ===========


Note 6 --  Deposits

June 30                                           1999                 1998
--------------------------------------------------------------------------------
Demand deposits                               $ 4,714,398          $ 4,569,764
Savings deposits                                9,361,971            9,503,297
Certificates of $100,000 or more                4,973,049            2,314,074
Other certificates                             17,926,904           17,680,346
                                              -----------          -----------
     Total deposits                           $36,976,322          $34,067,481
                                              ===========          ===========

Certificates maturing in years ending June 30
   2000                                                             $11,489,597
   2001                                                               7,415,908
   2002                                                               2,892,761
   2003                                                                 262,288
   2004                                                                 352,339
   Thereafter                                                           487,060
                                                                    -----------
                                                                    $22,899,953
                                                                    ===========

<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7 --      Borrowings

June 30                                               1999             1998
--------------------------------------------------------------------------------
Federal Home Loan Bank advances, at fixed
     and variable rates ranging
     from 4.90% to 6.06%, due at various
     dates through October 7, 2008                 $7,000,000        $3,500,000
                                                   ==========        ==========

The Federal Home Loan Bank advances are secured by first-mortgage loans totaling
$42,274,000. The Company is required to maintain eligible loans in its portfolio
of at least 170% of  outstanding  advances as  collateral  for advances from the
FHLB.  Advances  are  subject  to  restrictions  or  penalties  in the  event of
prepayment.

Maturities in years ending June 30
--------------------------------------------------------------------------------
2000                                                                $1,000,000
2008                                                                 6,000,000
                                                                    ----------
                                                                    $7,000,000
                                                                    ==========


<TABLE>
<CAPTION>
Note 8 --  Income Tax

Year Ended June 30                                                1999           1998            1997
--------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>             <C>
Income tax expense
     Currently payable
          Federal                                              $ 460,153       $ 550,558       $ 204,275
          State                                                  124,139         131,215          55,276
     Deferred
          Federal                                                (52,331)        (80,259)        (62,054)
          State                                                  (11,257)        (21,335)        (14,272)
                                                               ---------       ---------       ---------
               Total income tax expense                        $ 520,704       $ 580,179       $ 183,225
                                                               =========       =========       =========

Reconciliation of federal statutory to actual tax expense
     Federal statutory income tax at 34%                       $ 460,007       $ 494,379       $ 188,417
     Effect of state income taxes                                 74,502          72,521          27,063
     Other                                                       (13,805)         13,279         (32,255)
                                                               ---------       ---------       ---------
          Actual tax expense                                   $ 520,704       $ 580,179       $ 183,225
                                                               =========       =========       =========
</TABLE>



<PAGE>

                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A cumulative net deferred tax asset is included in other assets.  The components
of the asset are as follows:

June 30                                             1999                1998
--------------------------------------------------------------------------------
Assets
     Allowance for loan losses                    $107,796            $114,256
     Loan fees                                     151,136             137,596
     Pensions and employee benefits                193,807             151,592
     Other                                          16,103              24,336
     Capital loss carryover                         25,604              25,604
                                                  --------            --------
          Total assets                             494,446             453,384
                                                  --------            --------
Liabilities
     Loan costs                                     97,753              91,112
     FHLB stock dividend                            27,132              27,132
     Other                                          28,184              29,189
                                                  --------            --------
          Total liabilities                        153,069             147,433
                                                  --------            --------
                                                  $341,377            $305,951
                                                  ========            ========

Retained earnings include approximately  $1,349,000 for which no deferred income
tax  liability  has been  recognized.  This amount  represents  an allocation of
income  to bad debt  deductions  as of June  30,  1988  for tax  purposes  only.
Reduction  of amounts so allocated  for purposes  other than tax bad debt losses
including  redemption  of bank  stock or  excess  dividends,  or loss of  "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current  corporate  income tax rate. The unrecorded  deferred income
tax liability on the above amounts was approximately $459,000.

Note 9 -- Other Comprehensive Income
<TABLE>
<CAPTION>
                                                                                  1999
                                                       ---------------------------------------------------------
                                                         Before-Tax                Tax               Net-of-Tax
Year Ended June 30                                         Amount                Benefit               Amount
----------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                    <C>                  <C>
Unrealized losses on securities
   Unrealized holding losses arising during the year      $(35,961)              $14,244              $(21,717)
                                                          ========               =======              ========




                                                                                  1998
                                                       ---------------------------------------------------------
                                                         Before-Tax                Tax               Net-of-Tax
Year Ended June 30                                         Amount                Expense               Amount
----------------------------------------------------------------------------------------------------------------
Unrealized gains on securities
   Unrealized holding gains arising during the year         $5,625               $(2,228)               $3,397
                                                            ======               =======                ======
</TABLE>

<PAGE>


                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>



                                                                                  1997
                                                       ---------------------------------------------------------
                                                         Before-Tax           Tax (Expense)          Net-of-Tax
Year Ended June 30                                         Amount                Benefit               Amount
----------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>                     <C>
Unrealized gains on securities
     Unrealized holding gains arising during the year      $23,964             $  (9,492)              $14,472
     Less: reclassification adjustment for losses
         realized in net income                            (60,243)               23,862               (36,381)
                                                           -------              --------               -------
     Net unrealized gains                                  $84,207              $(33,354)              $50,853
                                                           =======              ========               =======
</TABLE>

Note 10 --     Commitments and Contingent Liabilities

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent  liabilities,  such as commitments  to extend  credit,  which are not
included in the accompanying financial statements. The Bank's exposure to credit
loss  in the  event  of  nonperformance  by the  other  party  to the  financial
instruments  for  commitments to extend credit is represented by the contractual
or notional amount of those instruments.  The Bank uses the same credit policies
in making such  commitments as it does for instruments  that are included in the
consolidated balance sheet.

Financial  instruments  whose  contract  amount  represents  credit risk consist
solely  of  commitments  to  extend  credit,  and  these  commitments   totalled
$3,565,000 and $2,959,000 as of June 30, 1999 and 1998, respectively.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.   Collateral  held  varies  but  may  include  accounts  receivable,
inventory, property and equipment, and income-producing commercial properties.

The Company and subsidiaries are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  It is the opinion of  management
that the disposition or ultimate resolution of such claims and lawsuits will not
have a material  adverse effect on the  consolidated  financial  position of the
Company.

Note 11 --     Year 2000

Like all entities,  the Company and subsidiaries are exposed to risks associated
with  the Year  2000  Issue,  which  affects  computer  software  and  hardware;
transactions  with  customers,   vendors,  and  other  entities;  and  equipment
dependent upon  microchips.  The Company has begun and is continuing its efforts
to identify and remediate  potential Year 2000 problems.  It is not possible for
any  entity to  guarantee  the  results  of its own  remediation  efforts  or to
accurately predict the impact of the Year 2000 Issue on third parties with which
the Company and subsidiaries do business.  If remediation efforts of the Company
or third  parties  with which the Company and  subsidiaries  do business are not
successful,  the Year 2000 Issue could have  negative  effects on the  Company's
financial condition and results of operations in the near term.

                        CITIZENS BANCORP AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 12 --     Dividend and Capital Restrictions

Without prior approval,  current  regulations allow the Bank to pay dividends to
the Company not exceeding net profits (as defined) for the current calendar year
to date plus those for the previous two years which amounts to  $1,994,000.  The
Bank  normally  restricts  dividends to a lessor  amount  because of the need to
maintain an adequate capital structure.

At the time of conversion,  a liquidation  account was  established in an amount
equal to the Bank's net worth as reflected in the latest  statement of condition
used in its final  conversion  offering  circular.  The  liquidation  account is
maintained  for the benefit of eligible  deposit  account  holders who  maintain
their deposit account in the Bank after  conversion.  In the event of a complete
liquidation,  and only in such event,  each eligible deposit account holder will
be entitled to receive a liquidation  distribution from the liquidation  account
in the  amount of the then  current  adjusted  subaccount  balance  for  deposit
accounts  then  held,  before  any  liquidation  distribution  may  be  made  to
shareholders.  Except for the repurchase of stock and payment of dividends,  the
existence of the liquidation account will not restrict the use or application of
net worth.  The initial  balance of the  liquidation  account was  approximately
$5,691,000.  At June  30,  1999,  total  shareholder's  equity  of the  Bank was
$11,300,845.

Note 13 --     Stock Transactions

During the year ended June 30, 1999, the Company's  Board of Directors  approved
the  repurchase of 52,900 of the Company's  shares of common stock  outstanding.
The Company repurchased 52,900 shares under this plan during the year ended June
30, 1999. Additionally, the Company's Board of Directors approved the repurchase
of an additional  50,255 shares of the  Company's  outstanding  shares of common
stock.  These  purchases  will be made subject to market  conditions in the open
market or block  transactions.  At June 30,  1999,  the Company has  repurchased
39,346 shares under this plan.

Note 14 --     Regulatory Capital

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies and is assigned to a capital category. The assigned
capital category is largely  determined by ratios that are calculated  according
to the  regulations.  The ratios are  intended  to measure  capital  relative to
assets and  credit  risk  associated  with those  assets and  off-balance  sheet
exposures of the entity.  The capital category assigned to an entity can also be
affected by  qualitative  judgments  made by regulatory  agencies about the risk
inherent in the entity's activities that are not part of the calculated ratios.

There are five capital categories defined in the regulations,  ranging from well
capitalized to critically  undercapitalized.  Classification of a bank in any of
the  undercapitalized  categories can result in actions by regulators that could
have a material  effect on a bank's  operations.  At June 30, 1999 and 1998, the
Bank is categorized as well  capitalized  and met all subject  capital  adequacy
requirements.  There  are no  conditions  or  events  since  June 30,  1999 that
management believes have changed the Bank's classification.


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Bank's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>
                                                                   Required
                                                                 for Adequate                 To Be Well
                                         Actual                    Capital 1                 Capitalized 1
                                   -------------------      --------------------         ----------------------
                                   Amount        Ratio       Amount        Ratio          Amount        Ratio
---------------------------------------------------------------------------------------------------------------
<S>                             <C>              <C>       <C>             <C>          <C>             <C>
As of June 30, 1999
Total risk-based capital 1
   (to risk-weighted assets)    $10,714,000      29.0%     $2,957,000      8.0%         $3,696,000      10.0%
Tier 1 risk-based capital 1
   (to risk-weighted assets)     10,388,000      28.1%      2,957,000      8.0%          3,696,000      10.0%
Core capital 1
   (to adjusted tangible assets) 10,388,000      17.8%      1,751,000      3.0%          3,502,000       6.0%
Core capital 1
   (to adjusted total assets)    10,388,000      17.8%      1,751,000      3.0%          2,919,000       5.0%

As of June 30, 1998
Total risk-based capital 1
   (to risk-weighted assets)     $9,554,000      29.2%     $2,614,000      8.0%         $3,267,000      10.0%
Tier 1 risk-based capital 1
   (to risk-weighted assets)      9,285,000      28.4%      2,614,000      8.0%          3,267,000      10.0%
Core capital 1
   (to adjusted tangible assets)  9,285,000      17.7%      1,574,000      3.0%          3,149,000       6.0%
Core capital 1
   (to adjusted total assets)     9,285,000      17.7%      1,574,000      3.0%          2,624,000       5.0%
</TABLE>

1 As defined by regulatory agencies



<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15 --     Employee Benefit Plans

The Bank provides pension benefits for substantially all of the Bank's employees
and is a participant in a pension fund known as the Pentegra Group.  The plan is
accounted for as a multi-employer plan. Pension expense was $1,708;  $1,649; and
$20,556 for 1999, 1998 and 1997.

The  Bank has  purchased  keyman  life  insurance  on  certain  officers,  which
insurance  had a cash value of  $1,161,519  and  $1,118,883 at June 30, 1999 and
1998. The Bank has also approved arrangements that provide additional retirement
benefits to certain officers covered by the keyman policies.  The benefits to be
paid will be funded  primarily by the keyman policies and are being accrued over
the period of active  service to  eligibility  dates.  The  accrual of  benefits
totaled $7,079, $16,700, and $74,300 for 1999, 1998 and 1997.

The Bank has a Recognition  and Retention  Plan ("RRP").  Effective on March 24,
1998,  awards of grants for 32,798  shares were issued to various  directors and
officers of the Bank.  These awards  generally  are to vest and be earned by the
recipient  at a rate of 20 percent  per year,  commencing  March 24,  1999.  The
expense under the RRP was $103,355 and $26,000 for the years ended June 30, 1999
and 1998.

An ESOP covers substantially all employees of the Bank. The ESOP acquired 84,640
shares at $10.00 per share in the conversion  with funds provided by a loan from
the Company.  The ESOP provides for the Company to issue a put option ("option")
to any  participant  who receives a distribution  of Company  stock.  The option
permits the  participant to sell the stock to the Company at any time during two
option  periods,  as defined in the plan, at the fair market value of the stock.
Accordingly,  the  $846,400  of stock  acquired by the ESOP was  reflected  as a
reduction to the ESOP equity  accounts.  Unearned ESOP shares totaled 66,192 and
76,506 at June 30,  1999 and 1998 and had a fair value of  $835,674  at June 30,
1999 and  $1,099,774  at June 30,  1998.  Shares are  released  to  participants
proportionately  as the  loan is  repaid.  Dividends  on  allocated  shares  are
recorded as  dividends  and  charged to retained  earnings.  Cash  dividends  on
unallocated  shares will be applied to  principal  and interest due on the loan.
Compensation  expense is recorded  equal to the fair  market  value of the stock
when  contributions,  which are determined annually by the Board of Directors of
the Bank,  are made to the ESOP.  The expense  under the ESOP was  $126,451  and
$122,440 for the years ended June 30, 1999 and 1998.  At June 30, 1999 and 1998,
the ESOP had 13,414 and 2,855  allocated  shares and 71,226 and 81,785  suspense
shares.

Below are the transactions affecting the ESOP equity accounts:

                                           Additional   Unearned
                                 Common      Paid-in      ESOP
                                  Stock      Capital     Shares         Total
                                --------      -------   ---------     --------

Common stock acquired by ESOP   $846,400                $(846,400)
ESOP shares earned                            $41,100      81,340     $122,440
                                --------      -------   ---------     --------

Balance, June 30, 1998           846,400       41,100    (765,060)     122,440
ESOP shares earned                             23,311     103,140      126,451
                                --------      -------   ---------     --------

Balance, June 30, 1999          $846,400      $64,411   $(661,920)    $248,891
                                ========      =======   =========     ========



<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16 --     Related Party Transactions

The Bank  has  entered  into  transactions  with  certain  directors,  executive
officers,  significant  shareholders and their affiliates or associates (related
parties).  Such  transactions  were made in the  ordinary  course of business on
substantially  the same  terms  and  conditions,  including  interest  rates and
collateral,  as those  prevailing at the same time for  comparable  transactions
with other  customers,  and did not, in the opinion of management,  involve more
than normal credit risk or present  other  unfavorable  features.  The aggregate
amount of loans, as defined, to such related parties were as follows:

--------------------------------------------------------------------------------
Balances, July 1, 1998                                          $ 2,766,000

New loans, including renewals                                       710,000
Payments, etc., including renewals                                 (382,000)
                                                                -----------
Balances, June 30, 1999                                         $ 3,094,000
                                                                ===========


Note 17 --     Stock Option Plan

Under the Company's  stock option plan approved in 1998,  which is accounted for
in accordance with Accounting  Principles Board Opinion (APB) No. 25, Accounting
for Stock Issued to Employees, and related  interpretations,  the Company grants
key  employees  and  directors  stock option  awards which vest and become fully
exercisable  at the end of five years of continued  employment.  During the year
ended June 30,  1998,  the  Company  authorized  the grant of options  for up to
105,800 shares of the Company's common stock. The exercise price of each option,
which has a ten-year  life,  must be equal to the market price of the  Company's
stock on the date of grant; therefore, no compensation expense is recognized.

Although  the Company has elected to follow APB No. 25,  Statement  of Financial
Accounting Standards (SFAS) No. 123 requires pro forma disclosures of net income
and earnings per share as if the Company had  accounted  for its employee  stock
options  under that  Statement.  The fair value of each option grant in 1998 was
estimated  on the grant date using an  option-pricing  model with the  following
assumptions:

                                                                      1998
-------------------------------------------------------------------------------
Risk-free interest rates                                              5.38%
Dividend yields                                                       1.31%
Volatility factors of expected market price of common stock           19.9%
Weighted-average expected life of the options                         8 years


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this statement are as follows:

                                                          1999         1998
--------------------------------------------------------------------------------
Net income                        As reported           $832,258     $873,878
                                  Pro forma              764,779      860,909
Basic earnings per share          As reported                .87
                                  Pro forma                  .80
Diluted earnings per share        As reported                .87
                                  Pro forma                  .80

The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the years ended June 30, 1999 and 1998.

<TABLE>
<CAPTION>


Year Ended June 30                                        1999                                  1998
--------------------------------------------------------------------------------------------------------------------
                                                                   Weighted-                            Weighted-
                                                                    Average                              Average
    Options                                       Shares        Exercise Price            Shares     Exercise Price
--------------------------------------------------------------------------------------------------------------------
<S>                                                <C>             <C>                     <C>           <C>
Outstanding, beginning of year                     81,995          $15.25
Granted                                                                                    81,995        $15.25
                                                  -------                                 -------
Outstanding, end of year                           81,995          $15.25                  81,995        $15.25
                                                  =======                                 =======
Options exercisable at year end                    16,399
Weighted-average fair value of
options granted during the year                                                                           $4.86
</TABLE>

As of June 30, 1999,  the options  outstanding  have an exercise price of $15.25
and a weighted-average remaining contractual life of nine years.


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 18 --     Earnings Per Share

Earnings per share (EPS) were computed as follows:

<TABLE>
<CAPTION>


                                                                        Year Ended June 30, 1999
                                                       ----------------------------------------------------------
                                                                                Weighted-
                                                             Net                 Average              Per-Share
                                                           Income                Shares                Amount
-----------------------------------------------------------------------------------------------------------------
Basic Earnings Per Share
<S>                                                       <C>                    <C>                    <C>
   Income available to common shareholders                $832,258               957,389                $.87

Effect of Dilutive Securities
   Stock options                                                                   ---
                                                          ------------------------------
Diluted Earnings Per Share

   Income available to common shareholders
     and assumed conversions                              $832,258               957,389                $.87
                                                          ========               =======               =====

</TABLE>

Options  to  purchase  81,995  shares of common  stock at $15.25  per share were
outstanding  at June 30,  1999,  but were not  included  in the  computation  of
diluted EPS because the  options'  exercise  price was greater  than the average
market price of the common shares.

Note 19 --     Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument:

Cash  and  Cash  Equivalents--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

Interest-bearing Time Deposits--The fair value of interest-bearing time deposits
approximates carrying value.

Securities--Fair values are based on quoted market prices.

Loans--For both short-term loans and variable-rate loans that reprice frequently
and with no significant change in credit risk, fair values are based on carrying
values.  The fair value for other loans is estimated using  discounted cash flow
analyses  using interest  rates  currently  being offered for loans with similar
terms to borrowers of similar credit quality.

Cash  Surrender  Value  Of Life  Insurance  Contracts--The  fair  value  of cash
surrender value of life insurance contracts approximates carrying value.

FHLB  Stock--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Deposits--The fair values of  noninterest-bearing,  interest-bearing  demand and
savings  accounts are equal to the amount payable on demand at the balance sheet
date.  Fair values for fixed-rate  certificates of deposit are estimated using a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on such time deposits.

Federal  Home  Loan  Bank  Advances--The  fair  value  of these  borrowings  are
estimated using a discounted cash flow  calculation,  based on current rates for
similar debt.

The estimated fair values of the Company's financial instruments are as follows:

 <TABLE>
<CAPTION>


                                                                     1999                          1998
                                                          ---------------------------------------------------------
                                                            Carrying          Fair        Carrying          Fair
June 30                                                      Amount           Value        Amount           Value
-------------------------------------------------------------------------------------------------------------------
Assets
<S>                                                         <C>            <C>            <C>             <C>
   Cash and due from banks                                  $443,757       $443,757       $305,908        $305,908
   Interest-bearing demand deposits                          152,289        152,289        443,673         443,673
   Interest-bearing time deposits                          1,485,972      1,482,703      1,782,985       1,782,985
   Investment securities available for sale                  388,362        388,362        315,041         315,041
   Loans                                                  53,103,518     53,256,987     46,936,403      49,410,000
   Cash surrender value of life insurance                  1,161,519      1,161,519      1,118,883       1,118,883
   Stock in FHLB                                             419,100        419,100        351,600         351,600

Liabilities
   Deposits                                               36,976,322     36,891,592     34,067,481      34,219,000
   FHLB advances                                           7,000,000      6,633,200      3,500,000       3,500,000
</TABLE>

Note 20 --     Quarterly Financial Data (Unaudited)

<TABLE>
<CAPTION>


                                                                              1999
                                            --------------------------------------------------------------------------
                                               First            Second                 Third                 Fourth
June 30                                       Quarter           Quarter               Quarter                Quarter
----------------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>                     <C>                   <C>
Interest income                             $1,081,463       $1,142,129              $1,100,223            $1,115,818
Interest expense                               456,555          513,181                 472,086               477,439
     Net interest income                       624,908          628,948                 628,137               638,379
Provision for loan losses                       15,000           20,000                  15,000                15,000
Net income                                     186,190          194,103                 227,273               224,692
Basic earnings per share                          0.19             0.20                    0.24                  0.24
Diluted earnings per share                        0.19             0.20                    0.24                  0.24


                                                                              1998
                                            --------------------------------------------------------------------------
                                               First            Second                 Third                 Fourth
June 30                                       Quarter           Quarter               Quarter                Quarter
----------------------------------------------------------------------------------------------------------------------
Interest income                            $  940,672        $1,016,436              $1,030,593            $1,064,419
Interest expense                              466,234           412,866                 422,213               437,276
     Net interest income                      474,438           603,570                 608,380               627,143
Provision for loan losses                      12,000            28,000                  17,000                15,000
Net income                                    266,888           197,795                 217,512               191,683
</TABLE>
<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 21 --     Condensed Financial Information (Parent Company Only)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows of the Company:

                             Condensed Balance Sheet
<TABLE>
<CAPTION>

June 30                                                               1999               1998
------------------------------------------------------------------------------------------------
Assets
<S>                                                             <C>                <C>
     Cash and due from banks                                    $  2,648,829       $  4,014,235
     Investment securities available for sale                        209,706            145,000
     ESOP loan receivable                                            740,600            825,240
     Investment in common stock of subsidiaries                   11,300,845         10,237,433
     Other assets                                                     57,321             43,248
                                                                ------------       ------------
              Total assets                                      $ 14,957,301       $ 15,265,156
                                                                ============       ============
Liabilities                                                     $     68,446       $     97,130
Equity Received from ESOP                                            248,891            122,440
Shareholders' Equity                                              14,639,964         15,045,586
                                                                ------------       ------------
              Total liabilities and shareholders' equity        $ 14,957,301       $ 15,265,156
                                                                ============       ============



                          Condensed Statement of Income

Year Ended June 30                                                    1999               1998
------------------------------------------------------------------------------------------------
Income--interest and dividends                                  $    107,342       $    109,164
Expenses                                                             108,692            115,814
                                                                ------------       ------------
Loss before income tax and equity in undistributed
   income of subsidiaries                                             (1,350)            (6,650)
Income tax expense                                                        --                 --
                                                                ------------       ------------
Loss before equity in undistributed income of subsidiaries            (1,350)            (6,650)
Equity in undistributed income of subsidiaries                       833,608            880,528
                                                                ------------       ------------
Net Income                                                      $    832,258       $    873,878
                                                                ============       ============
</TABLE>



<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        Condensed Statement of Cash Flows

<TABLE>
<CAPTION>


Year Ended June 30                                                      1999               1998
---------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>
Operating Activities
     Net income                                                    $    832,258       $    873,878
     Adjustments to reconcile net income to net cash provided
       by operating activities                                         (862,117)          (873,312)
                                                                   ------------       ------------
          Net cash provided (used) by operating activities              (29,859)               566
                                                                   ------------       ------------
Investing Activities
     Purchase of securities available for sale                         (100,669)          (139,375)
     Loan to ESOP                                                                         (846,400)
     ESOP loan repayment                                                 84,640             21,160
                                                                   ------------       ------------
          Net cash used by investing activities                         (16,029)          (964,615)
                                                                   ------------       ------------
Financing Activities
     Cash dividends                                                    (215,140)           (52,900)
     Sale of stock                                                                      10,062,369
     Purchase of stock                                               (1,104,378)
     Acquisition of subsidiary stock                                                    (5,031,185)
                                                                   ------------       ------------

          Net cash provided (used) by financing activities           (1,319,518)         4,978,284
                                                                   ------------       ------------

Net Change in Cash and Cash Equivalents                              (1,365,406)         4,014,235

Cash and Cash Equivalents at Beginning of Year                        4,014,235
                                                                   ------------       ------------
Cash and Cash Equivalents at End of Year                           $  2,648,829       $  4,014,235
                                                                   ============       ============
</TABLE>

<PAGE>

                        CITIZENS BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CONDITION
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                       March 31,                 June 30,
                                                                         2000                      1999
                                                                         ----                      ----
                                                                      (Unaudited)                (Note A)
Assets
<S>                                                                    <C>                       <C>
Cash and due from banks                                                $     607                 $     444
Interest-bearing demand deposits                                             867                       152
                                                                         -------                   -------
   Cash and cash equivalents                                               1,474                       596
Interest-bearing time deposits                                             1,486                     1,486
Investment securities - available for sale                                   391                       388
Loans receivable, net of allowance for loan
   losses of $340,000 and $326,000                                        55,969                    53,104
Land held for development                                                    868                       913
Cash surrender value of life insurance contracts                           1,194                     1,162
Premises and equipment                                                       560                       567
Federal Home Loan Bank stock                                                 625                       419
Other assets                                                                 917                       835
                                                                         -------                   -------
     Total assets                                                        $63,484                   $59,470
                                                                         =======                   =======

Liabilities

Deposits                                                                 $36,323                   $36,976
Federal Home Loan Bank advances                                           11,000                     7,000
Other liabilities                                                            740                       605
                                                                         -------                   -------
     Total liabilities                                                    48,063                    44,581
                                                                         -------                   -------
Equity Received From Contributions to the ESOP                               343                       249
                                                                         -------                   -------
Shareholders' Equity

Preferred stock , no par value
Authorized and unissued - 2,000,000 shares                                    --                        --
Common Stock , no par value
Authorized - 5,000,000 shares
Issued and outstanding - 874,761 and 881,114 shares                        8,230                     8,293
Unearned Recognition and Retention Plan ("RRP")                             (440)                     (538)
Retained Earnings                                                          7,309                     6,903
Accumulated other comprehensive income (loss)                                (21)                      (18)
                                                                         -------                   -------
     Total shareholders' equity                                           15,078                    14,640
                                                                         -------                   -------
     Total liabilities and shareholders' equity                          $63,484                   $59,470
                                                                         =======                   =======
</TABLE>


See notes to consolidated unaudited financial statements.


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                             (dollars in thousands)
<TABLE>
<CAPTION>

                                                                           Three months ended March 31,
                                                                          2000                       1999
                                                                        --------                  --------
                                                                                    (Unaudited)
Interest income:
<S>                                                                     <C>                        <C>
Loans receivable                                                        $  1,134                   $ 1,056
Investment securities                                                         16                        10
Deposits with financial institutions                                          34                        34
                                                                        --------                  --------
     Total interest income                                                 1,184                     1,100
                                                                        --------                  --------
Interest expense:

Interest on deposits                                                         368                       381
Interest on borrowings                                                       163                        91
                                                                        --------                  --------
     Total interest expense                                                  531                       472
                                                                        --------                  --------
Net interest income                                                          653                       628

Provision for loan losses                                                     15                        15
                                                                        --------                  --------
Net interest income after provision for loan losses                          638                       613
                                                                        --------                  --------
Other income:

Service charges on deposit accounts and other                                 32                        31
Gain on sales of land held for development                                   ---                         2
Other income                                                                  19                        14
                                                                        --------                  --------
     Total other income                                                       51                        47
                                                                        --------                  --------
Other expenses:

Salaries and employee benefits                                               182                       157
Net occupancy expenses                                                        17                        17
Equipment expenses                                                            27                        24
Data processing fees                                                          35                        33
Deposit insurance expense                                                      2                         6
Legal and professional fees                                                   12                         7
Other expenses                                                                75                        57
                                                                        --------                  --------
     Total other expenses                                                    350                       301
                                                                        --------                  --------
Income before income tax                                                     339                       359
Income tax expense                                                           122                       132
                                                                        --------                  --------
Net income                                                              $    217                  $    227
                                                                        ========                  ========

Basic earnings per share                                                $    .24                  $    .24
Diluted earnings per share                                              $    .24                  $    .24
Weighted average shares outstanding                                      899,441                   949,507

</TABLE>
See notes to consolidated unaudited financial statements.
<PAGE>


                        CITIZENS BANCORP AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                            Nine months ended March 31,
                                                                          2000                       1999
                                                                        --------                  --------
                                                                                    (Unaudited)
Interest income:
<S>                                                                      <C>                       <C>
Loans receivable                                                         $ 3,327                   $ 3,153
Investment securities                                                         44                        30
Deposits with financial institutions                                          88                       141
                                                                        --------                  --------
     Total interest income                                                 3,459                     3,324
                                                                        --------                  --------
Interest expense:

Interest on deposits                                                       1,126                     1,204
Interest on borrowings                                                       422                       238
                                                                        --------                  --------
     Total interest expense                                                1,548                     1,442
                                                                        --------                  --------
Net interest income                                                        1,911                     1,882

Provision for loan losses                                                     45                        50
                                                                        --------                  --------
Net interest income after provision for loan losses                        1,866                     1,832
                                                                        --------                  --------
Other income:

Service charges on deposit accounts and other                                101                       102
Gain on sales of land held for development                                    10                        13
Other income                                                                  50                        43
                                                                        --------                  --------
     Total other income                                                      161                       158
                                                                        --------                  --------
Other expenses:

Salaries and employee benefits                                               539                       490
Net occupancy expenses                                                        49                        52
Equipment expenses                                                            72                        66
Data processing fees                                                         100                       103
Deposit insurance expense                                                     14                        18
Legal and professional fees                                                   49                        65
Other expenses                                                               200                       181
                                                                        --------                  --------
     Total other expenses                                                  1,023                       975
                                                                        --------                  --------
Income before income tax                                                   1,004                     1,015
Income tax expense                                                           395                       407
                                                                        --------                  --------
Net income                                                              $    609                  $    608
                                                                        ========                  ========

Basic earnings per share                                                $    .68                  $    .63
Diluted earnings per share                                              $    .68                  $    .63
Weighted average shares outstanding                                      900,214                   967,852
</TABLE>



See notes to consolidated unaudited financial statements.
<PAGE>


                        CITIZENS BANCORP AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                             (dollars in thousands)

<TABLE>
<CAPTION>

                                                                                     Unearned        Accumulated
                                    Common Stock                                    Recognition         Other            Total
                               Shares                  Comprehensive   Retained        and           Comprehensive     Shareholders'
                            Outstanding      Amount        Income        Earnings   Retention Plan     Income (Loss)     Equity
                            -----------      ------        ------        --------   --------------   ---------------     ------


<S>                           <C>           <C>            <C>              <C>           <C>              <C>             <C>
Balance, July 1, 1999         881,114       $ 8,293                      $ 6,903       $(538)           $ (18)          $ 14,640

Comprehensive
income
Net income                                                  $609             609                                             609
Unrealized gains (losses)
  on securities, net of tax                                   (3)                                          (3)                (3)
                                                          -------
Comprehensive income                                        $606
                                                          =======
Cash dividends                                                              (187)                                           (187)
($0.21 per share)

Purchase of stock              (6,353)          (63)                         (16)                                            (79)

RRP shares earned                                                                         98                                  98
                           -------------------------                     -------------------------------------------------------

Balance, March 31, 2000       874,761        $ 8,230                     $ 7,309       $(440)           $ (21)          $ 15,078
                           =========================                     =======================================================
</TABLE>


See notes to consolidated unaudited financial statements.

<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                            Nine months ended March 31,
                                                                          2000                       1999
                                                                          ------                    ------
                                                                                    (Unaudited)
Operating activities:

<S>                                                                      <C>                         <C>
Net income                                                               $   609                     $ 608
Adjustments to reconcile net income to net cash
provided by operating activities:
     Provision for loan losses                                                45                        50
     Depreciation and amortization                                            42                        34
     Deferred federal income tax credit                                      ---                         3
     ESOP/RRP shares earned                                                  192                       173
     Net change in

         Other assets and cash surrender value                              (114)                     (125)
         Other liabilities                                                   127                      (338)
                                                                          ------                    ------
     Net cash provided by operating activities                               901                       405
                                                                          ------                    ------
Investing activities:

Net change in interest-bearing deposits                                      ---                       297
Purchases of securities available for sale                                    (7)                     (107)
Net change in loans                                                       (2,910)                   (4,381)
Purchases of premises and equipment                                          (35                       (37)
Net change in land held for development                                       45                        42
Purchase of FHLB stock                                                      (206)                      ---
                                                                          ------                    ------
     Net cash used by investing activities                                (3,113)                   (4,186)
                                                                          ------                    ------
Financing activities:

Net change in

     Demand and savings deposits                                              82                        32
     Certificates of deposit                                                (735)                    2,545
Proceeds from borrowings                                                   6,500                     6,500
Repayment of borrowings                                                   (2,500)                   (4,000)
Purchase of stock                                                            (79)                     (482)
Cash dividends                                                              (178)                     (154)
                                                                          ------                    ------
     Net cash provided by financing activities                             3,090                     4,441
                                                                          ------                    ------
Net change in cash and cash equivalents                                      878                       660
Cash and cash equivalents at beginning of period                             596                       750
                                                                          ------                    ------
Cash and cash equivalents at end of period                                $1,474                    $1,410
                                                                          ======                    ======
</TABLE>


See notes to consolidated unaudited financial statements.


<PAGE>



                        CITIZENS BANCORP AND SUBSIDIARIES
              NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS

NOTE A: Basis of Presentation

The unaudited interim consolidated  financial statements include the accounts of
Citizens Bancorp ("Company") and its wholly-owned  subsidiary,  Citizens Savings
Bank of Frankfort ("Citizens").

The unaudited interim  consolidated  financial  statements have been prepared in
accordance with the instructions to Form 10-Q and, therefore, do not include all
information and disclosures required by generally accepted accounting principles
for complete financial statements.  The significant accounting policies followed
by the Company and Citizens for interim financial  reporting are consistent with
the  accounting   policies   followed  for  annual  financial   reporting.   All
adjustments, consisting of normal recurring adjustments, which in the opinion of
management are necessary for a fair  presentation of the results for the periods
reported,  have  been  included  in  the  accompanying   consolidated  financial
statements.  The results of  operations  for the three- and  nine-month  periods
ended March 31, 2000 are not  necessarily  indicative of those  expected for the
remainder of the year.

The  balance  sheet  at June  30,  1999,  has  been  derived  from  the  audited
consolidated  financial statements at that date, but does not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

NOTE B: Conversion to Federal Stock Savings Bank

In April, 1997, the Board of Directors adopted a Plan of Conversion  ("Plan") to
convert   Citizens   from  a   federal-chartered   mutual   savings  bank  to  a
federal-chartered  stock savings bank (the "Conversion").  The Plan provided for
the sale of  Citizens'  capital  stock  to the  Company,  which  was  formed  in
connection with the Conversion.

On September 18, 1997,  Citizens  completed the  Conversion and the formation of
the Company as the holding company of Citizens.  As part of the Conversion,  the
Company issued 1,058,000 shares of common stock at $10 per share of which 84,640
shares  were  issued to an  Employee  Stock  Ownership  Plan (the  "ESOP").  Net
proceeds of the  Company's  stock  issuance,  after  costs,  were  approximately
$9,216,000  of  which  $5,031,000  was used to  acquire  100% of the  stock  and
ownership of Citizens.  Costs  associated with the Conversion were deducted from
the proceeds of stock sold by the Company.  The transaction was accounted for in
a manner similar to a pooling of interests.

At the date of the  Conversion,  Citizens  established a liquidation  account of
$5,691,000  which  equaled  Citizens'  retained  earnings  as of the most recent
financial  statements,   June  30,  1997,  contained  in  the  final  Conversion
prospectus.  The  liquidation  account  was  established  to  provide  a limited
priority  claim to the assets of Citizens to qualifying  depositors who continue
to maintain  deposits with Citizens after the Conversion.  In the unlikely event
of a  complete  liquidation  of  Citizens,  and only in such  event,  qualifying
depositors would receive a liquidation distribution based on their proportionate
share of the then total remaining qualifying deposits.

The  Company,  subject to certain  supervisory  policies of the Office of Thrift
Supervision,  may pay  dividends to its  shareholders  if its assets  exceed its
liabilities  and it is  able  to  pay  its  debts  as  they  come  due.  Current
regulations allow Citizens, after filing a notice with the OTS, to pay dividends
on its stock if its  regulatory  capital  would not be reduced  below the amount
then required for the liquidation account. In addition,  without prior approval,
current regulations allow Citizens to pay dividends to the Company not exceeding
net profits (as defined)  for the current  calendar  year to date plus  Citizens
retained net income for the preceding two years.

NOTE C: Employee Benefit Plans

Citizens has a Recognition  and Retention  Plan ("RRP").  Effective on March 24,
1998,  awards of grants for 32,798  shares were issued to various  directors and
officers of Citizens.  These awards  generally  are to vest and be earned by the
recipient at a rate of 20 percent per year, commencing March 24, 1999.

An ESOP covers substantially all employees of Citizens. The ESOP acquired 84,640
shares at $10.00 per share in the Conversion  with funds provided by a loan from
the Company.  The ESOP provides for the Company to issue a put option ("option")
to any  participant  who receives a distribution  of Company  stock.  The option
permits the  participant to sell the stock to the Company at any time during two
option  periods,  as defined in the plan, at the fair market value of the stock.
Accordingly,  the  $846,400  of stock  acquired by the ESOP was  reflected  as a
reduction to the ESOP equity  accounts.  Unearned ESOP shares totaled 58,763 and
66,192 at March 31, 2000 and June 30, 1999 and had a fair value of $1,002,644 at
March  31,  2000  and  $835,674  at  June  30,  1999.  Shares  are  released  to
participants  proportionately  as the loan is  repaid.  Dividends  on  allocated
shares are  recorded  as  dividends  and  charged  to  retained  earnings.  Cash
dividends on unallocated shares will be applied to principal and interest due on
the loan. Compensation expense is recorded equal to the fair market value of the
stock  when  contributions,  which  are  determined  annually  by the  Board  of
Directors of Citizens, are made to the ESOP.

Below are the  transactions  affecting  the ESOP  equity  accounts  (dollars  in
thousands):

                                       Additional         Unearned
                             Common     Paid-in           ESOP
                             Stock       Capital          Shares         Total
                             -----       -------          ------         -----

Balance, July 1, 1999          $847         $64           $(662)          $249
ESOP shares earned                           20              74             94
                                             --              --             --

Balance, March 31, 2000        $847         $84           $(588)          $343
                               ----         ---           ------          ----

NOTE D: Earnings Per Share

The Company had $.24  earnings  per share for the three  months  ended March 31,
2000,  which was the same as its  earnings  per share for the three months ended
March 31, 1999.  Earnings per share for the nine months ended March 31, 2000 was
$.68, compared to earnings per share of $.63 for the nine months ended March 31,
1999.  Earnings per share have been  computed  based upon the  weighted  average
common  shares  outstanding  during the period.  Unearned  ESOP shares have been
excluded from the computation of average common shares outstanding.

NOTE E:  Merger

On March 21, 2000, the Company  entered into an agreement  with Lincoln  Bancorp
("Lincoln")  pursuant to which the Company will be merged with and into Lincoln.
The agreement is subject to regulatory and shareholder  approval.  The agreement
provides  that  upon  the  effective  date  of the  merger,  which  is yet to be
determined,  each  shareholder  of the  Company  will  receive  .9375  shares of
Lincoln's common stock and $9.375 in cash for each share of the Company's common
stock owned by such  shareholder.  The  transaction  will be recorded  under the
purchase method of accounting.

<PAGE>

                                                                        Annex A

                              AGREEMENT AND PLAN OF

                                 REORGANIZATION

                                     between

                                CITIZENS BANCORP

                                       and

                                 LINCOLN BANCORP

                                 March 21, 2000


<PAGE>



                                TABLE OF CONTENTS

Article I             Certain Definitions; Interpretation..................... 1
                      1.01       Certain Definitions.......................... 1
                      1.02       Interpretation............................... 7

Article II            The Merger ............................................. 7
                      2.01       The Merger................................... 7
                      2.02       Reservation of Right to Revise Structure..... 8
                      2.03       Effective Time............................... 8
                      2.04       Integration.................................. 9
                      2.05       Accounting Treatment......................... 9

Article III           Consideration........................................... 9
                      3.01       Consideration................................ 9
                      3.02       Rights as Shareholders; Stock Transfers......11
                      3.03       Fractional Shares............................11
                      3.04       Exchange Procedures..........................12
                      3.05       Anti-Dilution Adjustments....................13

Article IV            Actions Pending the Merger..............................13
                      4.01       Forbearances of Citizens.....................13
                      4.02       Forbearances of Lincoln......................16

Article V             Representations and Warranties..........................17
                      5.01       Disclosure Schedules.........................17
                      5.02       Standard.....................................17
                      5.03       Representations and Warranties of Citizens...17
                      5.04       Representations and Warranties of Lincoln....28

Article VI            Covenants  .............................................32
                      6.01       Reasonable Best Efforts......................32
                      6.02       Shareholder Approval.........................33
                      6.03       Registration Statement.......................33
                      6.04       Press Releases...............................34
                      6.05       Access; Information..........................34
                      6.06       Acquisition Proposals........................35
                      6.07       Affiliate Agreements.........................36
                      6.08       NASDAQ Listing...............................36
                      6.09       Regulatory Applications......................36
                      6.10       D & O Insurance..............................36
                      6.11       Accountants' Letters.........................37
                      6.12       Notification of Certain Matters..............37
                      6.13       Advisory Directors...........................37
                      6.14       Stock Option Plan............................38
                      6.15       Recognition and Retention Plan...............38
                      6.16       ESOP.........................................39
                      6.17       Defined Benefit Pension Plan.................39
                      6.18       Executive Supplemental Retirement
                                        Income Agreements.....................40
                      6.19       Employee Matters.............................40

Article VII           Conditions to Consummation of the Merger................42
                      7.01       Conditions to Each Party's Obligation to
                                        Effect the Merger.....................42
                      7.02       Conditions to Obligation of Citizens.........44
                      7.03       Conditions to Obligation of Lincoln..........45

Article VIII          Termination.............................................46
                      8.01       Termination..................................46
                      8.02       Effect of Termination and Abandonment........47
                      8.03       Termination Fee..............................47

Article IX            Miscellaneous...........................................48
                      9.01       Survival.....................................48
                      9.02       Waiver; Amendment............................48
                      9.03       Counterparts.................................48
                      9.04       Governing Law................................48
                      9.05       Expenses.....................................48
                      9.06       Notices......................................48
                      9.07       Entire Understanding; No Third
                                        Party Beneficiaries...................49

List of Exhibit...............................................................52
<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION

         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is dated as
of March 21, 2000, by and between CITIZENS BANCORP,  an Indiana corporation with
its headquarters in Frankfort,  Indiana  ("Citizens")  and LINCOLN  BANCORP,  an
Indiana corporation with its principal place of business in Plainfield,  Indiana
("Lincoln").

                              W I T N E S S E T H :

A.       Each of the parties desire to effect a merger of Citizens with and into
Lincoln, with Lincoln being the surviving entity in the merger (the "Merger").

B.        Citizens  owns all of the  issued  and  outstanding  capital  stock of
Citizens Savings Bank of Frankfort, a federal savings bank with its headquarters
in Frankfort,  Indiana ("Citizens Savings Bank"). Lincoln owns all of the issued
and outstanding capital stock of Lincoln Federal Savings Bank, a federal savings
bank with its headquarters in Plainfield,  Indiana  ("Lincoln Savings Bank"). In
addition to the Merger of Citizens and Lincoln,  the parties  desire to effect a
merger of Citizens Savings Bank with and into Lincoln Savings Bank, with Lincoln
Savings Bank being the surviving entity in the merger (the "Subsidiary Merger").

C.      The Boards of Directors of Citizens and Lincoln, respectively, each have
determined that it is in the best interests of their respective corporations and
shareholders to effect the Merger and the Subsidiary Merger.

D.       It is the intention of the parties to this  Agreement that the business
combinations  contemplated  hereby each be treated as a  "reorganization"  under
Section 368 of the Internal Revenue Code of 1986, as amended (the "Code").

         NOW,  THEREFORE,  in consideration  of the premises,  and of the mutual
covenants,  representations,  warranties and agreements  contained  herein,  the
parties agree as follows:

                                        I

                       Certain Definitions; Interpretation

1.01 Certain  Definitions.  The following  terms are used in this Agreement with
the meanings assigned below:

         (a)      "Acquisition  Proposal"  has the  meaning  assigned in Section
                  6.06.

         (b)      "Agreement" means this Agreement,  as amended or modified from
                  time to time in accordance with Section 9.02.

         (c)      "Ancillary Documents" means, when executed and delivered,  the
                  Articles  of  Merger   attached   hereto  as  Exhibit  A,  the
                  Subsidiary Merger Articles of Consolidation attached hereto as
                  Exhibit B, the Merger Agreement for Subsidiary Merger attached
                  hereto as Exhibit C, the Affiliate  Agreement  attached hereto
                  as  Exhibit D, the  Consulting  Agreement  attached  hereto as
                  Exhibit E, the Opinion of Lincoln's  Counsel,  Bose McKinney &
                  Evans LLP,  attached  hereto as Exhibit F, and the  Opinion of
                  Citizens'  Counsel,  Barnes &  Thornburg,  attached  hereto as
                  Exhibit G.

         (d)      "Change  of  Control"  has the  meaning  assigned  in  Section
                  6.10(c).

         (e)      "Citizens"  has the meaning  assigned in the  preamble to this
                  Agreement.

         (f)      "Citizens Affiliate" has the meaning assigned in Section 6.07.

         (g)      "Citizens  Articles"  means the Articles of  Incorporation  of
                  Citizens.

         (h)      "Citizens Board" means the Board of Directors of Citizens.

         (i)      "Citizens  By-Laws"  means the By-laws of Citizens,  as and if
                  amended.

         (j)      "Citizens  Common Stock" means the common  stock,  without par
                  value per share, of Citizens.

         (k)      "Citizens ESOP" has the meaning assigned in Section 6.16.

         (l)      "Citizens Preferred Stock" means the preferred stock,  without
                  par value per share, of Citizens.

         (m)      "Citizens   Reports"  has  the  meaning  assigned  in  Section
                  5.03(i).

         (n)      "Citizens  Savings  Bank"  has  the  meaning  assigned  in the
                  recitals to this Agreement.

         (o)      "Citizens  Stock Option" means each option to purchase  shares
                  of  Citizens  Common  Stock  which is  outstanding  under  the
                  Citizen  Stock Plan on the date as of which this  Agreement is
                  made.

         (p)      "Citizens Stock Plan" means the Citizens  Bancorp Stock Option
                  Plan.

         (q)      "Citizens' SEC Documents" has the meaning  assigned in Section
                  5.03(g).

         (r)      "Closing Date" has the meaning assigned in Section 2.03.

         (s)      "Code"  has  the  meaning  assigned  in the  recitals  to this
                  Agreement.

         (t)      "Compensation  Plans"  has the  meaning  assigned  in  Section
                  5.03(l).

         (u)      "Consideration" has the meaning assigned in Section 3.01(a).

         (v)      "Consideration  Ratio"  has the  meaning  assigned  in Section
                  3.01(c).

         (w)      "Contract" means,  with respect to any person,  any agreement,
                  indenture,  undertaking,  debt instrument,  contract, lease or
                  other   commitment   to  which  such  person  or  any  of  its
                  Subsidiaries is a party or by which any of them is bound or to
                  which any of their properties is subject.

         (x)      "Disclosure  Schedule"  has the  meaning  assigned  in Section
                  5.01.

         (y)      "DOL" means the United States Department of Labor.

         (z)      "Effective  Date" means the date on which the  Effective  Time
                  occurs.

         (aa)     "Effective  Time"  means the date and time at which the Merger
                  becomes effective.

         (bb)     "Environmental  Laws" means any  federal,  state or local law,
                  regulation, order, decree, permit,  authorization,  common law
                  or agency  requirement  with force of law relating to: (1) the
                  protection or restoration of the environment, health or safety
                  (in each  case as  relating  to the  environment)  or  natural
                  resources;  or (2)  the  handling,  use,  presence,  disposal,
                  release or threatened release of any Hazardous Substance.

         (cc)     "ERISA" means the Employee  Retirement  Income Security Act of
                  1974, as amended.

         (dd)     "ERISA Affiliate" has, with respect to any person, the meaning
                  assigned in Section 5.03(l).

         (ee)     "ERISA  Affiliate  Plan" has the  meaning  assigned in Section
                  5.03(l).

         (ff)     "Exchange Act" means the  Securities  Exchange Act of 1934, as
                  amended, and the rules and regulations thereunder.

         (gg)     "Exchange  Agent"  means the  entity  selected  by  Lincoln to
                  effect the  payment of the  Consideration  pursuant to Section
                  3.01.

         (hh)     "Exchange Fund" has the meaning assigned in Section 3.04(a).

         (ii)     "Exchange Ratio" has the meaning assigned in Section 3.01(a).

         (jj)     "Fee" has the meaning assigned in Section 8.03.

         (kk)     "Governmental  Authority"  means  any  court,   administrative
                  agency  or  commission  or  other  federal,   state  or  local
                  governmental authority or instrumentality.

         (ll)     "Hazardous Substance" means any substance in any concentration
                  that is: (1) listed,  classified or regulated  pursuant to any
                  Environmental  Law; (2) any petroleum  product or by- product,
                  asbestos-containing   material,   lead-containing   paint   or
                  plumbing,  polychlorinated biphenyls, radioactive materials or
                  radon;  or (3)  any  other  substance  which  is or may be the
                  subject of  regulatory  action by any  Governmental  Authority
                  pursuant to any Environmental Law.

         (mm)     "Indemnified  Person"  has the  meaning  assigned  in  Section
                  5.03(l).

         (nn)     "IBCL"  means  the  Indiana  Business  Corporation  Law,  I.C.
                  23-1-17-1 et seq.

         (oo)     "Insurance   Amount"  has  the  meaning  assigned  in  Section
                  6.10(a).

         (pp)     "Insurance  Policies"  has the  meaning  assigned  in  Section
                  5.03(r).

         (qq)     "IRS" means the United States Internal Revenue Service.

         (rr)     "KBW" means Keefe, Bruyette & Woods, Inc.

         (ss)     "Liens" means any charge, mortgage, pledge, security interest,
                  restriction, claim, lien, or encumbrance.

         (tt)     "Lincoln"  has the meaning  assigned  in the  preamble to this
                  Agreement.

         (uu)     "Lincoln  Articles"  means the  Articles of  Incorporation  of
                  Lincoln.

         (vv)     "Lincoln Board" means the Lincoln Board of Directors.

         (ww)     "Lincoln By-Laws" means the By-Laws of Lincoln.

         (xx)     "Lincoln  Common Stock" means the common stock,  no par value,
                  of Lincoln.

         (yy)     "Lincoln  Preferred  Stock" means the preferred  stock, no par
                  value, of Lincoln.

         (zz)     "Lincoln  Savings  Bank"  has  the  meaning  assigned  in  the
                  recitals to this Agreement.

         (aaa)    "Lincoln's SEC Documents" has the meaning  assigned in Section
                  5.04(g).

         (bbb)    "Loans" means loans, leases, extensions of credit, commitments
                  to extend credit and other assets.

         (ccc)    "Market  Value" has the meaning,  in respect of Lincoln Common
                  Stock and the Effective Date, assigned in Section 3.01(c).

         (ddd)    "Material  Adverse  Effect" means,  with respect to Lincoln or
                  Citizens,  any effect that (1) is both material and adverse to
                  the financial  position,  results of operations or business of
                  Lincoln and its Subsidiaries taken as a whole, or Citizens and
                  its Subsidiaries  taken as a whole,  respectively,  other than
                  (A) the  effects of any change  attributable  to or  resulting
                  from  changes in economic  conditions,  laws,  regulations  or
                  accounting    guidelines    (generally   accepted   accounting
                  principles or otherwise) applicable to depository institutions
                  generally,  or in general  levels of interest  rates,  and (B)
                  payments  associated  with the Merger as  contemplated by this
                  Agreement;  or (2) would  materially  impair  the  ability  of
                  either  Lincoln or Citizens to perform its  obligations  under
                  this Agreement or otherwise  materially threaten or materially
                  impede   the   consummation   of  the  Merger  and  the  other
                  transactions contemplated by this Agreement.

         (eee)    "Merger"  has the  meaning  assigned  in the  preamble to this
                  Agreement.

         (fff)    "Multiemployer  Plan"  means,  with  respect to any person,  a
                  multiemployer  plan  within the  meaning  of Section  3(37) of
                  ERISA.

         (ggg)    "NASDAQ" means The NASDAQ Stock Market.

         (hhh)    "New   Certificates"  has  the  meaning  assigned  in  Section
                  3.04(a).

         (iii)    Non-Vested  Citizens  Stock Option means each  Citizens  Stock
                  Option  which,  as of the Effective  Date,  has not yet become
                  exercisable.

         (jjj)    "Old   Certificates"  has  the  meaning  assigned  in  Section
                  3.04(b).

         (kkk)    "OTS" means the Office of Thrift Supervision.

         (lll)    "PBGC" means the Pension Benefit Guaranty Corporation.

         (mmm)    "Pension Plan" has the meaning assigned in Section 5.03(l).

         (nnn)    "Per Share Cash  Consideration"  has the  meaning  assigned in
                  Section 3.01(a).

         (ooo)    "Per Share Stock  Consideration"  has the meaning  assigned in
                  Section 3.01(a).

         (ppp)    "Person"   means   any   individual,   bank,   savings   bank,
                  corporation,  partnership,  association,  joint-stock company,
                  business trust or unincorporated organization.

         (qqq)    "Previously  Disclosed"  means,  with  respect to  Citizens or
                  Lincoln,  information  set  forth in such  party's  Disclosure
                  Schedule.

         (rrr)    "Proxy Statement" has the meaning assigned in Section 6.03.

         (sss)    "Registration  Statement" has the meaning  assigned in Section
                  6.03.

         (ttt)    "Representatives"  means,  with  respect to any  person,  such
                  person's directors,  officers,  employees,  legal or financial
                  advisors  or any  representatives  of such legal or  financial
                  advisors.

         (uuu)    "Rights"  means,  with  respect to any person,  securities  or
                  obligations  convertible  into or exercisable or  exchangeable
                  for,  or  giving  any  person  any right to  subscribe  for or
                  acquire, or any options,  calls or commitments relating to, or
                  any stock  appreciation right or other instrument the value of
                  which is  determined  in whole or in part by  reference to the
                  market  price or value  of,  shares of  capital  stock of such
                  person.

         (vvv)    "SEC" means the Securities and Exchange Commission.

         (www)    "Securities Act" means the Securities Act of 1933, as amended,
                  and the rules and regulations thereunder.

         (xxx)    "Subsidiary"  and  "Significant  Subsidiary" have the meanings
                  assigned to them in Rule 1-02 of Regulation S-X of the SEC.

         (yyy)    "Subsidiary  Merger" has the meaning  assigned in the recitals
                  to this Agreement.

         (zzz)    "Superior  Proposal"  means an Acquisition  Proposal made by a
                  third  party after the date  hereof  which,  in the good faith
                  judgment  of  the  Board  of  Directors  of  the   corporation
                  receiving the  Acquisition  Proposal,  taking into account the
                  various  legal,   financial  and  regulatory  aspects  of  the
                  proposal and the person making such proposal, (1) if accepted,
                  is significantly  more likely than not to be consummated,  and
                  (2) if  consummated,  is  reasonably  likely  to  result  in a
                  materially more favorable  transaction than the Merger for the
                  applicable corporation and its shareholders and other relevant
                  constituencies.

         (aaaa)   "Surviving  Corporation"  has the meaning  assigned in Section
                  2.01.

         (bbbb)   "Taxes"  means  all  taxes,  charges,  fees,  levies  or other
                  assessments,    however   denominated,    including,   without
                  limitation,  all net income,  gross  income,  gross  receipts,
                  sales, use, ad valorem, goods and services, capital, transfer,
                  franchise, profits, license, withholding, payroll, employment,
                  employer  health,   excise,   estimated,   severance,   stamp,
                  occupation,  property or other  taxes,  custom  duties,  fees,
                  assessments or charges of any kind  whatsoever,  together with
                  any interest and any penalties, additions to tax or additional
                  amounts  imposed  by  any  taxing  authority  whether  arising
                  before, on or after the Effective Date.

         (cccc)   "Tax Returns" has the meaning assigned in Section 5.03(o).

         (dddd)   "TRA" has the meaning assigned in Section 5.03(l).

         (eeee)   "Trident"  means  Trident  Securities,  a division of McDonald
                  Investments, Inc.

         (ffff)   Vested  Citizens Stock Option means each Citizens Stock Option
                  which is or would have been but for its cancellation  pursuant
                  to Section 3.01(b) exercisable as of the Effective Date.

1.02  Interpretation.  When a reference  is made in this  Agreement to Sections,
Exhibits or Schedules,  such  reference  shall be to a Section of, or Exhibit or
Schedule to, this Agreement  unless otherwise  indicated.  The table of contents
and headings contained in this Agreement are for reference purposes only and are
not  part of  this  Agreement.  Whenever  the  words  "include,"  "includes"  or
"including" are used in this  Agreement,  they shall be deemed to be followed by
the words "without limitation." No rule of construction against the draftsperson
shall be applied in connection  with the  interpretation  or enforcement of this
Agreement. Whenever this Agreement shall require a party to take an action, such
requirement  shall be deemed to constitute an undertaking by such party to cause
its  Subsidiaries,  and to use its  reasonable  best  efforts to cause its other
affiliates,  to take  appropriate  action in  connection  therewith.  References
herein  to  "transaction  contemplated  by this  Agreement"  shall be  deemed to
include a reference to the Subsidiary  Merger and the transactions  contemplated
by the Ancillary Documents.

                                   Article II

                                   The Merger

2.01     The  Merger.   At  the  Effective   Time,   the  business   combination
         contemplated by this Agreement shall occur and in furtherance thereof:

         (a)      Structure and Effects of the Merger. Citizens shall merge with
                  and into  Lincoln,  and the  separate  corporate  existence of
                  Citizens shall thereupon cease. Lincoln shall be the surviving
                  corporation in the Merger (sometimes  hereinafter  referred to
                  as the  "Surviving  Corporation")  and  shall  continue  to be
                  governed by the laws of the State of Indiana, and the separate
                  corporate   existence   of  Lincoln   with  all  its   rights,
                  privileges,  immunities,  powers and franchises shall continue
                  unaffected  by the Merger.  The Merger  shall have the effects
                  specified in the IBCL.

         (b)      Articles of  Incorporation.  The Lincoln Articles as in effect
                  immediately  prior to the Effective  Time shall continue to be
                  the articles of  incorporation  of the  Surviving  Corporation
                  following the Merger,  until duly amended in  accordance  with
                  the terms thereof and the IBCL.

         (c)      By-Laws. The Lincoln By-laws as in effect immediately prior to
                  the  Effective  Time shall  continue  to be the by-laws of the
                  Surviving Corporation following the Merger, until duly amended
                  in accordance with the terms thereof and the Lincoln Articles.

         (d)      Directors.  The directors of Lincoln  immediately prior to the
                  Effective Time shall continue to hold such positions following
                  the Merger,  and such  directors  shall hold office until such
                  time as their  successors shall be duly elected and qualified;
                  provided, however, that Fred Carter (or in the event he is not
                  able to serve,  another director of Citizens,  selected in the
                  sole  discretion of the Citizens  Board prior to the Effective
                  Time) shall be  appointed to the Board of Directors of Lincoln
                  and  Lincoln  Savings  Bank for a two year term ending in 2002
                  effective as of the Effective Time. Following his service as a
                  director  of Lincoln  and Lincoln  Savings  Bank,  Fred Carter
                  shall be  appointed  as a  director  emeritus  of the Board of
                  Directors  of Lincoln  Savings  Bank to serve for at least one
                  additional year in such position.

         (e)      Officers.  The  officers  of Lincoln  holding  such  positions
                  immediately  prior to the Effective  Time shall continue to be
                  the  officers  of  the  Surviving  Corporation  following  the
                  Merger.

2.02 Reservation of Right to Revise Structure. At Lincoln's election, the Merger
may alternatively be structured so that (a) Citizens is merged with and into any
other direct or indirect wholly owned subsidiary of Lincoln or (b) any direct or
indirect  wholly owned  subsidiary of Lincoln is merged with and into  Citizens;
provided,  however,  that no such change shall (x) alter or change the amount or
kind of the  Consideration  or the  treatment of the holders of Citizens  Common
Stock or Citizens  Stock  Options,  (y) prevent the parties from  obtaining  the
opinions  of Bose  McKinney & Evans LLP and Barnes &  Thornburg  referred  to in
Sections 7.02(d) and 7.03(d),  respectively,  or (z) materially  impede or delay
consummation of the transactions contemplated by this Agreement. In the event of
such an election,  the parties agree to execute an appropriate amendment to this
Agreement in order to reflect such election.

2.03 Effective Time. The Merger shall become  effective upon the filing,  in the
office of the Secretary of State of the State of Indiana,  of Articles of Merger
in accordance with IBCL Section 23-1-40-5, or at such later date and time as may
be set forth in such articles, which articles shall be in substantially the same
form as that  attached  hereto  as  Exhibit  A.  Subject  to the  terms  of this
Agreement,  the parties  shall cause the Merger to become  effective  (a) on the
date that is the fifth full  NASDAQ  trading day (the  "Closing  Date") to occur
after the last of the conditions set forth in Article VII (other than conditions
relating  solely to the delivery of documents  dated the  Effective  Date) shall
have been satisfied or waived in accordance with the terms of this Agreement, or
(b) on such date as the parties may agree in writing.

2.04 Integration.  At the Effective Time, the parties hereto currently intend to
effectuate,  or cause to be  effectuated,  the  Subsidiary  Merger,  pursuant to
Articles of Merger  substantially in the form attached hereto as Exhibit B and a
merger  agreement  substantially  in the form attached  hereto as Exhibit C. The
parties  agree to  cooperate  and to take  all  reasonable  actions  prior to or
following the Effective Time,  including executing all requisite  documentation,
as may be reasonably  necessary to effect the Subsidiary  Merger.  Citizens also
agrees to cooperate with Lincoln and to take all reasonable  restructuring steps
for regulatory  purposes,  as may be reasonably requested by Lincoln to merge or
otherwise consolidate such legal entities to the extent desirable for regulatory
or other reasons.

2.05     Accounting Treatment.  The combination of Lincoln and Citizens effected
         by the  Merger  will be  accounted  for  under the  purchase  method of
         accounting.

                                   Article III

                                  Consideration

3.01     Consideration.

         (a)      Subject to the terms and conditions of this Agreement,  at the
                  Effective Time:

                  (1)      Each  share  of  Citizens  Common  Stock  issued  and
                           outstanding  immediately  prior to the Effective Time
                           (other than shares held as treasury stock of Citizens
                           and shares held  directly or  indirectly  by Lincoln,
                           except  shares  held in a  fiduciary  capacity  or in
                           satisfaction of a debt previously contracted, if any)
                           shall  become  and be  converted  into  the  right to
                           receive,  subject  to  adjustment  as  set  forth  in
                           Section 3.05:

                           (A)      .9375  shares  (the  "Exchange   Ratio")  of
                                    Lincoln  Common  Stock (the "Per Share Stock
                                    Consideration"), and

                           (B)      $9.375 in cash  (such  sum,  the "Per  Share
                                    Cash  Consideration"  and together  with the
                                    Per   Share   Stock    Consideration,    the
                                    "Consideration"); and

                  (2)      Each share of Citizens Common Stock that, immediately
                           prior  to the  Effective  Time,  is held as  treasury
                           stock of Citizens or held  directly or  indirectly by
                           Lincoln,  other  than  shares  held  in  a  fiduciary
                           capacity  or in  satisfaction  of a  debt  previously
                           contracted, shall by virtue of the Merger be canceled
                           and retired and shall cease to exist, and no exchange
                           or payment shall be made therefor.

                  (3)      Notwithstanding  the  foregoing,  if any  holders  of
                           Citizens  Common  Stock  dissent  from the Merger and
                           demand  dissenters' rights under the IBCL, any issued
                           and outstanding  shares of Citizens Common Stock held
                           by such dissenting  holders shall not be converted as
                           described in this Section  3.01(a) but shall from and
                           after the Effective  Time represent only the right to
                           receive such consideration as may be determined to be
                           due to such  dissenting  holders  pursuant  to  IBCL;
                           provided, however, that each share of Citizens Common
                           Stock outstanding  immediately prior to the Effective
                           Time and held by a dissenting holder who shall, after
                           the  Effective  Time,  withdraw his or her demand for
                           dissenters'  rights  or  lose  his  or her  right  to
                           exercise  dissenters'  rights  shall  have  only such
                           rights as are provided under the IBCL.

         (b)      At the  Effective  Time,  Citizens and Lincoln  shall take all
                  action  necessary to cause each Vested  Citizens Stock Option,
                  without  any action on the part of the holder  thereof,  to be
                  converted  into the right to  receive  from  Citizens,  at the
                  Effective  Time,  an  amount  in cash  equal to the  excess of
                  $18.75  over the per  share  exercise  price  for the share of
                  Citizens  Common Stock subject to such Vested  Citizens  Stock
                  Option;  provided however,  that the payer shall withhold from
                  such  cash  payment  any  taxes  required  to be  withheld  by
                  applicable  law.  Each Vested  Citizens  Stock Option to which
                  this  paragraph  applies  will be canceled  and shall cease to
                  exist by virtue of such payment.

         (c)      At the Effective Time,  each Non-Vested  Citizens Stock Option
                  shall be converted into an option (a "Replacement  Option") to
                  acquire,  on the same terms and conditions as were  applicable
                  under such Citizens Stock Option, a specified number of shares
                  of Lincoln  Common Stock,  at a specified  exercise  price per
                  share.  In  respect  of  each  option  under  a  single  grant
                  agreement outstanding to the same holder, such number shall be
                  determined  by  multiplying  the number of shares of  Citizens
                  Common Stock  subject to such options  granted  under the same
                  grant agreement by the  Consideration  Ratio and rounding such
                  product to the nearest whole number,  and such exercise  price
                  per  share  shall be  determined  by  dividing  the per  share
                  exercise  price  under such  Citizens  Stock  Option or set of
                  identical  Citizens Stock Options by the  Consideration  Ratio
                  and rounding  such quotient to the nearest whole cent. As used
                  herein,  the  Consideration  Ratio means  (ab+c)/b,  where "a"
                  equals the  Exchange  Ratio,  "b" equals the per share  Market
                  Value (as hereinafter  defined) of Lincoln Common Stock on the
                  Effective   Date,   and  "c"   equals   the  Per  Share   Cash
                  Consideration.  For example,  if the per share Market Value of
                  Lincoln   Common  Stock  on  the  Effective   Date  is  $10.00
                  (indicating  a  Consideration  Ratio of 1.875),  a  Non-Vested
                  Citizens  Stock  Option to  purchase  200  shares of  Citizens
                  Common Stock at an exercise price of $15.25 per share would be
                  converted  into an option to  purchase  375  shares of Lincoln
                  Common Stock at an exercise price of $8.13 per share.  As used
                  herein,  "Market  Value" means,  with  reference to a share of
                  Lincoln  Common Stock and the Effective  Date,  the average of
                  the high bid and low  asked  price  per  share  (the  "average
                  price") of Lincoln  Common Stock on such date,  or, if no such
                  average price can be determined for such date, the most recent
                  reported  sale  price  per  share  within  the  preceding  ten
                  business days,  or, if no such sale shall have  occurred,  the
                  average price on the most recent day within such preceding ten
                  business days for which the average  price can be  determined,
                  or, if no such average price can be determined,  the per share
                  fair  market  value of  Lincoln  Common  Stock on such date as
                  determined in good faith by the Lincoln Board. Notwithstanding
                  the foregoing,  each Non-Vested Citizens Stock Option which is
                  intended  to be an  "incentive  stock  option"  (as defined in
                  Section 422 of the Code) shall be adjusted in accordance  with
                  the requirements of Section 424 of the Code. Accordingly, with
                  respect to "incentive stock options,"  fractional  shares will
                  be  rounded  down to the  nearest  whole  number of shares and
                  where  necessary the per share  exercise price will be rounded
                  up to the nearest  cent.  At or prior to the  Effective  Time,
                  Citizens   and  its   Subsidiaries   may  modify  any  or  all
                  outstanding   Non-Vested   Citizens   Stock  Options  held  by
                  employees  of  Citizens  and  its   Subsidiaries   who  become
                  employees of Lincoln or its Subsidiaries on the Effective Date
                  to provide that they shall become exercisable,  subject to any
                  applicable bank regulatory requirements,  in full in the event
                  the  optionee's   qualifying  service  with  Lincoln  and  its
                  Subsidiaries  is  terminated  by Lincoln  or its  Subsidiaries
                  without  cause or by the optionee  for good  reason,  in which
                  case the  Replacement  Option  shall  reflect  the  terms  and
                  conditions  of the  Non-Vested  Citizens  Stock  Option  as so
                  modified.  At the  Effective  Time,  Lincoln  shall assume the
                  Citizens Stock Plan; provided,  however,  that such assumption
                  shall be only in respect of the  Replacement  Options and that
                  Lincoln  shall have no  obligation  with respect to any awards
                  under the  Citizens  Stock  Plan  other  than the  Replacement
                  Options and shall have no  obligation  to make any  additional
                  grants or awards  under  such  assumed  Citizens  Stock  Plan;
                  provided  further,  that  service as an  advisory  director of
                  Lincoln  Savings  Bank  provided  for in Section  6.13  below,
                  service as a member of the  Lincoln  Board,  and  service as a
                  member or member emeritus of the Board of Directors of Lincoln
                  Savings  Bank all shall  constitute  "service as a director or
                  director  emeritus of the Holding Company or its Subsidiaries"
                  for  purposes  of  determining   when  a  Replacement   Option
                  terminates.  At all times after the  Effective  Time,  Lincoln
                  shall  reserve for  issuance  such number of shares of Lincoln
                  Common Stock as are needed to permit the  Replacement  Options
                  to be exercised in the manner  contemplated  by this Agreement
                  and the  instruments  pursuant  to  which  such  options  were
                  granted.  Lincoln  shall  file  with  the  SEC a  registration
                  statement  on an  appropriate  form under the  Securities  Act
                  (which may simply consist of a post-effective amendment to the
                  Registration  Statement) with respect to the shares of Lincoln
                  Common Stock subject to the Replacement  Options and shall use
                  its reasonable  best efforts to maintain the current status of
                  the prospectus  contained therein,  as well as comply with any
                  applicable state securities or "blue sky" laws, for so long as
                  such options remain outstanding.

3.02 Rights as Shareholders; Stock Transfers. At the Effective Time, (a) holders
of  Citizens  Common  Stock  shall  cease to be,  and shall  have no rights  as,
shareholders  of  Citizens,  other than the right to receive (1) any dividend or
other distribution with respect to such Citizens Common Stock with a record date
occurring prior to the Effective Time and (2) the  consideration  provided under
this  Article  III,  and (b) holders of  Citizens  Stock  Options  shall have no
further or continuing  right to receive  Citizens  Common Stock,  Lincoln Common
Stock or any form of consideration  other than the consideration  provided under
this Article III. After the Effective  Time,  there shall be no transfers on the
stock  transfer  books of Citizens  or the  Surviving  Corporation  of shares of
Citizens Common Stock, and no attempted or purported  exercise of Citizens Stock
Options shall be effective.

3.03 Fractional Shares.  Notwithstanding  any other provision in this Agreement,
no  fractional  shares of  Lincoln  Common  Stock and no  certificates  or scrip
therefor,  or other evidence of ownership thereof, will be issued in the Merger;
instead, Lincoln shall pay to each holder of Citizens Common Stock who otherwise
would be entitled to a  fractional  share of Lincoln  Common  Stock an amount in
cash (without interest) determined by multiplying such fraction by $18.75.

3.04     Exchange Procedures.

         (a)      At or prior to the Effective Time,  Lincoln shall deposit,  or
                  shall  cause  to  be  deposited,   with  the  Exchange  Agent,
                  certificates  representing  the shares of Lincoln Common Stock
                  ("New  Certificates")  and an  estimated  amount of cash to be
                  issued  as  Consideration  (such  cash  and New  Certificates,
                  together  with any  dividends or  distributions  with a record
                  date occurring  after the Effective Date with respect  thereto
                  (without  any   interest  on  any  such  cash,   dividends  or
                  distributions), being hereinafter referred to as the "Exchange
                  Fund").

         (b)      The  Surviving  Corporation  shall cause the New  Certificates
                  into which shares of a shareholder's Citizens Common Stock are
                  converted on the Effective Date and/or any check in respect of
                  any Per Share Cash  Consideration,  fractional share interests
                  or  dividends  or  distributions  which such  person  shall be
                  entitled to receive to be delivered to such  shareholder  upon
                  delivery (if not  previously  delivered) to the Exchange Agent
                  of  certificates  representing  such shares of Citizens Common
                  Stock ("Old  Certificates") (or indemnity  satisfactory to the
                  Surviving  Corporation  and the Exchange Agent, if any of such
                  certificates  are  lost,  stolen or  destroyed)  owned by such
                  shareholder.  No  interest  will be paid on any  Consideration
                  that any such person shall be entitled to receive  pursuant to
                  this Article III upon such delivery.

         (c)      As soon as  reasonably  practicable  but in no event more than
                  ten calendar days after the Effective Time, the Exchange Agent
                  shall  mail  to  each  record  holder  of any  certificate  or
                  certificates  whose  shares  of  Citizens  Common  Stock  were
                  converted  into the  right to  receive  the  Consideration,  a
                  letter of transmittal (which shall specify that delivery shall
                  be   effected,   and  risk  of  loss  and  title  to  the  Old
                  Certificates  shall pass, only upon proper delivery of the Old
                  Certificates  to the Exchange  Agent and shall be in such form
                  and have such other  provisions  as  Citizens  may  reasonably
                  specify) and  instructions  for use in effecting the surrender
                  of the Old Certificates in exchange for the Consideration.

         (d)      Notwithstanding the foregoing,  neither the Exchange Agent nor
                  any  party  hereto  shall be liable  to any  former  holder of
                  Citizens Common Stock for any amount  properly  delivered to a
                  public  official  pursuant to applicable  abandoned  property,
                  escheat or similar laws.

         (e)      No dividends or other  distributions  on Lincoln  Common Stock
                  with a record date occurring after the Effective Time shall be
                  paid  to the  holder  of  any  unsurrendered  Old  Certificate
                  representing  shares of Citizens Common Stock converted in the
                  Merger into the right to receive shares of such Lincoln Common
                  Stock  until the holder  thereof  shall be entitled to receive
                  New Certificates in exchange  therefor in accordance with this
                  Article III.  After  becoming so entitled in  accordance  with
                  this  Article  III,  the record  holder  thereof also shall be
                  entitled to receive any such dividends or other distributions,
                  without any interest  thereon,  which  theretofore  had become
                  payable  with  respect to shares of Lincoln  Common Stock such
                  holder  had the right to  receive  upon  surrender  of the Old
                  Certificate.

         (f)      Any portion of the Exchange Fund that remains unclaimed by the
                  shareholders  of Citizens for six months  after the  Effective
                  Time  shall  be  returned  to  Lincoln.  Any  shareholders  of
                  Citizens who have not  theretofore  complied with this Article
                  III shall  thereafter  look only to Lincoln for payment of Per
                  Share Stock Consideration, Per Share Cash Consideration,  cash
                  in lieu of any  fractional  shares  and unpaid  dividends  and
                  distributions  on Lincoln Common Stock  deliverable in respect
                  of each share of Citizens Common Stock such shareholder  holds
                  as  determined  pursuant  to this  Agreement,  in  each  case,
                  without any interest thereon.

3.05  Anti-Dilution  Adjustments.  Should  Lincoln change (or establish a record
date for  changing)  the number of shares of  Lincoln  Common  Stock  issued and
outstanding prior to the Effective Date by way of a stock split, stock dividend,
recapitalization  or similar transaction with respect to the outstanding Lincoln
Common Stock, and the record date therefor shall be prior to the Effective Date,
the Exchange Ratio shall be proportionately adjusted.

                                   Article IV

                           Actions Pending the Merger

4.01  Forbearances  of  Citizens.  From the date hereof until the earlier of the
termination  of this  Agreement  or the  Effective  Time,  except  as  expressly
contemplated  by this  Agreement or the Disclosure  Schedule,  without the prior
written  consent  of  Lincoln,  Citizens  will not,  and will  cause each of its
Subsidiaries not to:

         (a)      Ordinary  Course.  Conduct the  business  of Citizens  and its
                  Subsidiaries  other than in the  ordinary and usual course or,
                  to the extent  consistent  therewith,  fail to use  reasonable
                  efforts to preserve  intact their business  organizations  and
                  assets and  maintain  their  rights,  franchises  and existing
                  relations with  customers,  suppliers,  employees and business
                  associates.

         (b)      Capital  Stock.  Other  than  pursuant  to  Rights  Previously
                  Disclosed and outstanding on the date hereof,  (1) issue, sell
                  or otherwise  permit to become  outstanding,  or authorize the
                  creation of, any additional shares of Citizens Common Stock or
                  any Rights with respect to Citizens  Common Stock,  (2) permit
                  any  additional  shares  of  Citizens  Common  Stock to become
                  subject to new grants of employee or director  stock  options,
                  other  Rights or  similar  stock-based  employee  rights,  (3)
                  repurchase,   redeem  or   otherwise   acquire,   directly  or
                  indirectly,  any shares of Citizens  Common Stock,  (4) effect
                  any  recapitalization,  reclassification,  stock split or like
                  change  in  capitalization,  or (5)  enter  into,  or take any
                  action to cause any holders of Citizens  Common Stock to enter
                  into, any agreement,  understanding or commitment  relating to
                  the right of  holders  of  Citizens  Common  Stock to vote any
                  shares of Citizens Common Stock, or cooperate in any formation
                  of any voting trust relating to such shares.

         (c)      Dividends,  Etc. Make,  declare,  pay or set aside for payment
                  any dividend,  other than (1) regular quarterly cash dividends
                  on Citizens  Common Stock in an amount not to exceed $0.07 per
                  share paid with record and payment dates  consistent with past
                  practice and (2) dividends from wholly owned  Subsidiaries  to
                  Citizens or another  wholly owned  Subsidiary of Citizens,  as
                  applicable (in each case consistent with past practice), on or
                  in respect of, any shares of its capital stock,  or declare or
                  make any  other  distribution  on any  shares  of its  capital
                  stock,  or split,  combine,  redeem,  reclassify,  purchase or
                  otherwise acquire any shares of its capital stock.

         (d)      Compensation;  Employment  Contracts;  Etc. Enter into, amend,
                  modify,   renew  or  terminate  any  employment,   consulting,
                  severance or similar Contracts with any directors, officers or
                  employees  of, or  independent  contractors  with  respect to,
                  Citizens or its  Subsidiaries,  or grant any  salary,  wage or
                  other  increase or increase  any employee  benefit  (including
                  incentive or bonus  payments),  except (1) for normal  general
                  increases  in salary to  individual  employees in the ordinary
                  course of  business  consistent  with past  practice,  (2) for
                  other  changes  that are  required by  applicable  law, (3) to
                  satisfy  Previously  Disclosed  Contracts existing on the date
                  hereof,  (4) for  benefit  increases  contemplated  in Section
                  3.01(c) above or Sections 6.15,  6.16, 6.17 and 6.18 below, or
                  (5) to provide, if the Effective Time occurs prior to December
                  31, 2000,  that Fred W.  Carter's  base  compensation  for the
                  portion  of  calendar  year 2000 prior to the  Effective  Time
                  shall be $155,000  (which base  compensation  shall be paid by
                  Citizens prior to the Effective Time).

         (e)      Benefit Plans. Enter into, establish,  adopt, amend, modify or
                  terminate  any  pension,   retirement,   stock  option,  stock
                  purchase,  savings, profit sharing,  employee stock ownership,
                  deferred compensation,  consulting,  bonus, group insurance or
                  other  employee  or  director  benefit,  incentive  or welfare
                  Contract,  plan or  arrangement,  or any trust  agreement  (or
                  similar  arrangement)  related  thereto,  or  make  any new or
                  increase  any  outstanding  grants  or  awards  under any such
                  Contract,  plan or  arrangement,  in respect of any current or
                  former  directors,  officers or employees  of, or  independent
                  contractors  with respect to, Citizens or its Subsidiaries (or
                  any dependent or beneficiary of any of the foregoing persons),
                  including  taking any action that  accelerates  the vesting or
                  exercisability  of or the payment or distribution with respect
                  to, stock options,  restricted stock or other  compensation or
                  benefits payable thereunder, except, in each such case, (1) as
                  may be required  by  applicable  law or to satisfy  Previously
                  Disclosed  Contracts existing on the date hereof or (2) as are
                  provided  for in Section  3.01(b) or 3.01(c)  above or Section
                  6.15, 6.16, 6.17 or 6.18 below.

         (f)      Dispositions.  Except as Previously Disclosed, sell, transfer,
                  mortgage,   lease,   encumber  or  otherwise   dispose  of  or
                  discontinue  any material  portion of its assets,  business or
                  properties.

         (g)      Acquisitions.  Except (1)  pursuant  to  Previously  Disclosed
                  Contracts  existing  on the date  hereof,  (2) for  short-term
                  investments for cash management purposes, (3) pursuant to bona
                  fide hedging  transactions,  or (4) by way of  foreclosures or
                  otherwise in  satisfaction of debts  previously  contracted in
                  good faith,  in each case in the  ordinary and usual course of
                  business  consistent with past practice,  neither Citizens nor
                  any of its Subsidiaries will acquire any assets, properties or
                  deposits of another person in any one  transaction or a series
                  of related transactions which otherwise would not be permitted
                  by this Section 4.01.

         (h)      Governing  Documents.  Amend the Citizens  Articles,  Citizens
                  By-laws  or the  articles  of  incorporation  or  by-laws  (or
                  similar governing documents) of any of Citizens' Subsidiaries.

         (i)      Accounting  Methods.  Implement  or adopt  any  change  in the
                  accounting  principles,  practices or methods used by Citizens
                  and  its  Subsidiaries,  other  than  as  may be  required  by
                  generally accepted accounting principles, as concurred with by
                  Citizens' independent auditors.

         (j)      Contracts.   Except  in  the   ordinary   course  of  business
                  consistent  with past  practice,  enter into or terminate  any
                  material  Contract or amend or modify in any material  respect
                  any of its existing material Contracts.

         (k)      Claims. Settle any claim, action or proceeding, except for any
                  claim, action or proceeding  involving solely money damages in
                  an  amount,  individually  or in the  aggregate,  that  is not
                  material to Citizens and its Subsidiaries, taken as a whole.

         (l)      Risk  Management.  Except as  required  by  applicable  law or
                  regulation:  (1) implement or adopt any material change in its
                  interest rate risk management and hedging policies, procedures
                  or  practices;  (2) fail to follow its  existing  policies  or
                  practices  with  respect to managing  its exposure to interest
                  rate risk; or (3) fail to use commercially reasonable means to
                  avoid any  material  increase  in its  aggregate  exposure  to
                  interest rate risk.

         (m)      Indebtedness.  Other than in the  ordinary  course of business
                  (including  creation  of  deposit   liabilities,   entry  into
                  repurchase  agreements,  purchases or sales of federal  funds,
                  Federal Home Loan Bank advances,  and sales of certificates of
                  deposit)   consistent  with  past  practice,   (1)  incur  any
                  indebtedness  for  borrowed  money,  (2)  assume,   guarantee,
                  endorse or otherwise as an  accommodation  become  responsible
                  for  the  obligations  of any  other  Person  or  (3)  cancel,
                  release,  assign or modify any material amount of indebtedness
                  of any other Person.

         (n)      Loans. Make any loan or advance (1) other than in the ordinary
                  course of  business  consistent  with  lending  policies as in
                  effect on the date  hereof or (2) without  prior  consultation
                  with Lincoln, other than residential mortgage loans, in excess
                  of $250,000;  provided that in the case of clause (1) Citizens
                  or any of its Subsidiaries may make any such loan in the event
                  (A)  Citizens  or any of its  Subsidiaries  has  delivered  to
                  Lincoln  or its  designated  representative  a  notice  of its
                  intention to make such loan and such additional information as
                  Lincoln  or  its  designated   representative  may  reasonably
                  require and (B) Lincoln or its designated representative shall
                  not have reasonably  objected to such loan by giving notice of
                  such  objection  within  three  business  days  following  the
                  delivery to Lincoln of the applicable notice of intention.

         (o)      Adverse  Actions.  (1) Take any  action  reasonably  likely to
                  prevent   or  impede   the  Merger   from   qualifying   as  a
                  reorganization  within the meaning of Section 368 of the Code;
                  or (2) take  any  action  that is  intended  or is  reasonably
                  likely  to  result  in  (A)  any of  its  representations  and
                  warranties  set  forth in this  Agreement  being  or  becoming
                  untrue in any material  respect at any time at or prior to the
                  Effective  Time,  (B) any of the  conditions to the Merger set
                  forth in  Article  VII not being  satisfied  or (C) a material
                  breach of any  provision of this  Agreement;  except,  in each
                  case, as may be required by applicable law.

         (p)      Commitments. Agree or commit to do, or enter into any Contract
                  regarding,  anything  that would be  precluded  by clauses (a)
                  through (o) without first obtaining Lincoln's consent.

4.02  Forbearances  of Lincoln.  From the date hereof until the Effective  Time,
except as expressly  contemplated by this  Agreement,  without the prior written
consent of Citizens,  Lincoln will not, and will cause each of its  Subsidiaries
not to:

         (a)      Ordinary  Course.  Conduct  the  business  of Lincoln  and its
                  Subsidiaries  other than in the  ordinary and usual course or,
                  to the  extent  consistent  herewith,  fail to use  reasonable
                  efforts to preserve  intact their business  organizations  and
                  assets and  maintain  their  rights,  franchises  and existing
                  relations with  customers,  suppliers,  employees and business
                  associates.

         (b)      Adverse  Actions.  (1) Take any  action  reasonably  likely to
                  prevent   or  impede   the  Merger   from   qualifying   as  a
                  reorganization  within the meaning of Section 368 of the Code;
                  or (2) take  any  action  that is  intended  or is  reasonably
                  likely  to  result  in  (A)  any of  its  representations  and
                  warranties  set  forth in this  Agreement  being  or  becoming
                  untrue in any material  respect at any time at or prior to the
                  Effective  Time,  (B) any of the  conditions to the Merger set
                  forth in  Article  VII not being  satisfied  or (C) a material
                  breach of any  provision of this  Agreement;  except,  in each
                  case, as may be required by applicable law.

         (c)      Governing Documents. Amend the Lincoln Articles or the Lincoln
                  By-Laws in a manner  that would be  materially  adverse to the
                  holders of Lincoln Common Stock.

         (d)      Commitments. Agree or commit to do, or enter into any Contract
                  regarding,  anything  that would be  precluded  by clauses (a)
                  through (c) without first obtaining Citizens' consent.

                                    Article V

                         Representations and Warranties

5.01  Disclosure  Schedules.  On or  prior  to the  date  hereof,  Citizens  has
delivered  to  Lincoln  and  Lincoln  has   delivered  to  Citizens  a  schedule
(respectively,  each party's  "Disclosure  Schedule") setting forth, among other
things,  items the disclosure of which is necessary or appropriate either (1) in
response to an express disclosure requirement contained in a provision hereof or
(2) as an exception to one or more  representations  or warranties  contained in
Section 5.03 or 5.04, respectively, or to one or more of its covenants contained
in Article IV.

5.02 Standard. No representation or warranty of Citizens or Lincoln contained in
Section 5.03 or 5.04 shall be deemed  untrue or  incorrect,  and no party hereto
shall be deemed to have breached a representation or warranty,  as a consequence
of the existence of any fact,  event or circumstance  unless such fact, event or
circumstance is not Previously Disclosed.

5.03 Representations and Warranties of Citizens. Except as Previously Disclosed,
Citizens hereby represents and warrants to Lincoln:

         (a)      Organization,   Standing  and  Authority.   Citizens  is  duly
                  organized,  validly  existing and in good  standing  under the
                  laws of the  State of  Indiana,  and is duly  qualified  to do
                  business  and is in good  standing  in all  the  jurisdictions
                  where its  ownership  or leasing of  property or assets or the
                  conduct of its business requires it to be so qualified.

         (b)      Citizens Stock. As of the date hereof,  the authorized capital
                  stock of  Citizens  consists  solely  of  5,000,000  shares of
                  Citizens Common Stock, of which 959,401 shares are outstanding
                  as of the  date  hereof,  and  2,000,000  shares  of  Citizens
                  Preferred  Stock,  of which no shares are  outstanding  on the
                  date  hereof.  As of the date  hereof,  no shares of  Citizens
                  Common Stock are held in treasury by Citizens. The outstanding
                  shares of Citizens  Common Stock have been duly authorized and
                  are validly issued, fully paid and nonassessable,  and subject
                  to no  preemptive  rights (and were not issued in violation of
                  any preemptive  rights).  As of the date hereof,  there are no
                  shares of Citizens Common Stock or Preferred Stock  authorized
                  and reserved for  issuance,  Citizens does not have any Rights
                  issued or outstanding with respect to Citizens Common Stock or
                  Preferred  Stock, and Citizens does not have any commitment to
                  authorize,  issue or sell any Citizens Common Stock, Preferred
                  Stock  or  Rights,  except  pursuant  to this  Agreement.  The
                  Disclosure  Schedule  sets  forth  the  number  of  shares  of
                  Citizens  Common Stock and Preferred  Stock which are issuable
                  and  reserved  for issuance  upon  exercise of Citizens  Stock
                  Options as of the date hereof and the  exercise  price of such
                  Citizens Stock Options.

         (c)      Subsidiaries.

                  (1)      (A)  The  Disclosure   Schedule  sets  forth  all  of
                           Citizens' Subsidiaries together with the jurisdiction
                           of organization of each such Subsidiary, (B) Citizens
                           owns,  directly  or  indirectly,  all the  issued and
                           outstanding   equity   securities   of  each  of  its
                           Subsidiaries,  (C)  no  equity  securities  of any of
                           Citizens'  Subsidiaries are or may become required to
                           be issued (other than to it or its  Subsidiaries)  by
                           reason of any  Rights,  (D)  there are no  contracts,
                           commitments,  understandings or arrangements by which
                           any of such  Subsidiaries  is or may be bound to sell
                           or otherwise  transfer any equity  securities  of any
                           such   Subsidiaries   (other   than   to  it  or  its
                           Subsidiaries),    (E)   there   are   no   contracts,
                           commitments, understandings, or arrangements relating
                           to  Citizens'  rights to vote or to  dispose  of such
                           securities   (other   than   to   Citizens   or   its
                           Subsidiaries),  and (F) all the equity  securities of
                           each  such   Subsidiary   held  by  Citizens  or  its
                           Subsidiaries are fully paid and nonassessable and are
                           owned by Citizens or its Subsidiaries  free and clear
                           of any Liens.

                  (2)      The   Disclosure   Schedule   describes   all  equity
                           securities  and interests in a  partnership  or joint
                           venture of any kind in which Citizens owns,  directly
                           or indirectly,  a beneficial  interest,  and Citizens
                           has provided to Lincoln all material  information  or
                           agreements pertaining to such interests.

                  (3)      Each  of   Citizens'   Subsidiaries   has  been  duly
                           organized  and  is  validly   existing  and  in  good
                           standing  under the laws of the  jurisdiction  of its
                           organization,  and is duly  qualified  to do business
                           and in good standing in all the  jurisdictions  where
                           its ownership or leasing of property or assets or the
                           conduct  of  its  business   requires  it  to  be  so
                           qualified.

         (d)      Corporate Power. Citizens and each of its Subsidiaries has the
                  requisite  power and  authority to carry on its business as it
                  is now  being  conducted  and to own  all its  properties  and
                  assets;  Citizens  has the  corporate  power and  authority to
                  execute,  deliver  and  perform  its  obligations  under  this
                  Agreement  and to  consummate  the  transactions  contemplated
                  hereby;  and Citizens Savings Bank has the requisite power and
                  authority to execute,  deliver and perform its  obligations as
                  set forth in the form of Subsidiary Merger Agreement  attached
                  hereto  as  Exhibit  C  and  to  consummate  the  transactions
                  contemplated thereby.

         (e)      Corporate Authority and Action.

                  (1)      Citizens  has  the  requisite   corporate  power  and
                           authority,   and  has  taken  all  corporate   action
                           necessary,  in order (A) to authorize  the  execution
                           and delivery of, and  performance of its  obligations
                           under,  this  Agreement,  and  (B)  subject  only  to
                           receipt  of  the  approval  of  the  plan  of  merger
                           contained  in  this  Agreement  by the  holders  of a
                           majority of the outstanding shares of Citizens Common
                           Stock,  to consummate the Merger.  This Agreement and
                           the Ancillary  Documents to which Citizens is a party
                           each constitute  and/or will constitute the valid and
                           legally binding  obligation of Citizens,  enforceable
                           in    accordance    with   its   terms   (except   as
                           enforceability   may   be   limited   by   applicable
                           bankruptcy,  insolvency,  reorganization  and similar
                           laws  of  general   applicability   relating   to  or
                           affecting  creditors'  rights  or by  general  equity
                           principles).

                  (2)      Citizens has  received the opinion of Trident,  dated
                           the date of this Agreement, to the effect that, as of
                           the date of this Agreement,  the  Consideration to be
                           received  in  the  Merger  by  the   shareholders  of
                           Citizens is fair to the shareholders of Citizens from
                           a financial point of view.

         (f)      Regulatory Filings; No Defaults.

                  (1)      No   consents   or   approvals   of,  or  filings  or
                           registrations  with,  any  Governmental  Authority or
                           with  any  third  party  are  required  to be made or
                           obtained by Citizens  or any of its  Subsidiaries  in
                           connection   with   the   execution,    delivery   or
                           performance  by  Citizens  of this  Agreement,  or to
                           consummate  the  Merger  and the  other  transactions
                           contemplated hereby,  except for (A) the filing with,
                           and declaration of  effectiveness  by, the SEC of the
                           Registration    Statement,    (B)   the   filing   of
                           applications  with and  receipt of  approval  thereof
                           from  the OTS  with  respect  to the  Merger  and the
                           Subsidiary  Merger,  (C) the  filing of  articles  of
                           merger  with the  Secretary  of State of the State of
                           Indiana  pursuant  to the  IBCL  and  the  filing  of
                           articles of combination  with the OTS with respect to
                           the  Subsidiary  Merger,  (D) the  filing of a notice
                           with the  NASDAQ  with  respect  to the  listing  for
                           trading of the shares of Lincoln  Common  Stock to be
                           issued in the Merger on the National  Market  System,
                           and (E) such other  filings,  approvals,  consents or
                           waivers  as  are  required  under  applicable  law in
                           connection with the transactions contemplated by this
                           Agreement.  As of the date  hereof,  Citizens  is not
                           aware  of  any  reason  why  the   approvals  of  all
                           Governmental    Authorities   necessary   to   permit
                           consummation of the transactions contemplated by this
                           Agreement will not be received without the imposition
                           of a condition  or  requirement  described in Section
                           7.01(b).

                  (2)      Subject to receipt of the  regulatory  approvals  and
                           expiration of the waiting periods  referred to in the
                           preceding   paragraph  and  the  making  of  required
                           filings under federal and state  securities laws, the
                           execution, delivery and performance of this Agreement
                           and the consummation of the transactions contemplated
                           hereby do not and will not (A) constitute a breach or
                           violation of, or a default under, or give rise to any
                           Lien,  any  acceleration  of remedies or any right of
                           termination under, any law, rule or regulation or any
                           judgment,   decree,  order,  governmental  permit  or
                           license,  or material  Contract of Citizens or of any
                           of its  Subsidiaries  or to which  Citizens or any of
                           its  Subsidiaries  or properties is subject or bound,
                           (B) constitute a breach or violation of, or a default
                           under, the Citizens Articles or the Citizens By-laws,
                           or (C) require any consent or approval under any such
                           law,  rule,  regulation,   judgment,  decree,  order,
                           governmental permit or license or Contract.

         (g)      SEC Documents; Financial Statements.

                  (1)      Citizens'  Annual  Reports  on Form  10-K  and  proxy
                           statements  on Form 14-A for the fiscal  years  ended
                           June  30,1997,  1998 and 1999,  quarterly  reports on
                           Form 10-Q for the fiscal  years  ended June 30,  1998
                           and  1999,  and  all  other   reports,   registration
                           statements,    definitive    proxy    statements   or
                           information  statements  filed  or  to  be  filed  by
                           Citizens  or any of its  Subsidiaries  subsequent  to
                           June 30,  1999  under the  Securities  Act,  or under
                           Sections  13(a),  13(c),  14 or 15(d) of the Exchange
                           Act, in the form filed or to be filed  (collectively,
                           the  "Citizens' SEC  Documents")  with the SEC, as of
                           the date filed,  (A) complied or will comply with the
                           applicable  requirements  under the Securities Act or
                           the Exchange Act, as the case may be, and (B) did not
                           (or if amended or superseded by a filing prior to the
                           date of this  Agreement,  then as of the date of such
                           filing) and will not contain any untrue  statement of
                           a  material  fact or omit to  state a  material  fact
                           required to be stated  therein or  necessary  to make
                           the   statements   therein,   in  the  light  of  the
                           circumstances   under  which  they  were  made,   not
                           misleading;  and each of the balance sheets contained
                           in  or   incorporated  by  reference  into  any  such
                           Citizens' SEC Document  (including  the related notes
                           and  schedules  thereto)  fairly  presents,  or  will
                           fairly  present,  the financial  position of Citizens
                           and its  Subsidiaries as of its date, and each of the
                           statements  of income and  changes  in  shareholders'
                           equity and cash  flows or  equivalent  statements  in
                           such  of  Citizens'  SEC  Documents   (including  any
                           related notes and schedules thereto) fairly presents,
                           or will fairly  present,  the results of  operations,
                           changes in  shareholders'  equity and changes in cash
                           flows,  as the  case  may  be,  of  Citizens  and its
                           Subsidiaries for the periods to which they relate, in
                           each  case  in  accordance  with  generally  accepted
                           accounting principles consistently applied during the
                           periods involved, except in each case as may be noted
                           therein, subject to normal year-end audit adjustments
                           in the case of unaudited statements.

                  (2)      Since June 30, 1999 on a consolidated  basis Citizens
                           and its  Subsidiaries  have not incurred any material
                           liability  other  than  in  the  ordinary  course  of
                           business consistent with past practice.

                  (3)      Since June 30, 1999 (A) Citizens and its Subsidiaries
                           have  conducted  their  respective  businesses in the
                           ordinary  and  usual  course   consistent  with  past
                           practice   and  (B)  no   event   has   occurred   or
                           circumstance  arisen  that,   individually  or  taken
                           together   with   all   other   facts,   events   and
                           circumstances  (described in any paragraph of Section
                           5.03 or otherwise),  has had or is reasonably  likely
                           to have a Material  Adverse  Effect  with  respect to
                           Citizens.

         (h)      Litigation.  Except as disclosed in  Citizens'  SEC  Documents
                  filed before the date hereof,  no  litigation,  claim or other
                  proceeding  before  any  court,   arbitrator  or  Governmental
                  Authority   is  pending   against   Citizens  or  any  of  its
                  Subsidiaries and, to Citizens' knowledge,  no such litigation,
                  claim or other  proceeding  has been  threatened,  which would
                  have a Material Adverse Effect with respect to Citizens.

         (i)      Compliance with Laws. Citizens and each of its Subsidiaries:

                  (1)      conducts its business in  compliance  in all material
                           respects with all applicable  federal,  state,  local
                           and foreign statutes, laws, regulations,  ordinances,
                           rules,   judgments,   orders  or  decrees  applicable
                           thereto   or  to  the   employees   conducting   such
                           businesses,  including, without limitation, the Equal
                           Credit  Opportunity  Act,  the Fair  Housing Act, the
                           Home Mortgage Disclosure Act and all other applicable
                           fair  lending   laws  and  other  laws   relating  to
                           discriminatory business practices;

                  (2)      has all permits, licenses, authorizations, orders and
                           approvals of, and has made all filings,  applications
                           and registrations with, all Governmental  Authorities
                           required  in  order  to  permit  them to own or lease
                           their  properties and to conduct their  businesses as
                           presently  conducted;  all  such  permits,  licenses,
                           certificates  of authority,  orders and approvals are
                           in full force and effect and, to Citizens' knowledge,
                           no  suspension  or  cancellation  of any of  them  is
                           threatened;

                  (3)      has   received,   since   December   31,   1997,   no
                           notification or  communication  from any Governmental
                           Authority (A)  asserting  that Citizens or any of its
                           Subsidiaries  is not in  compliance  with  any of the
                           statutes,   regulations,   or  ordinances  that  such
                           Governmental Authority enforces or (B) threatening to
                           revoke   any   license,    franchise,    permit,   or
                           governmental   authorization   (nor,   to   Citizens'
                           knowledge,  do  grounds  for  any  of  the  foregoing
                           exist),  or (C)  restricting or  disqualifying  their
                           activities (except for restrictions generally imposed
                           by  rule,  regulation  or  administrative  policy  on
                           banking organizations generally);

                  (4)      is  not   aware   of  any   pending   or   threatened
                           investigation,  review or disciplinary proceedings by
                           any Governmental  Authority against Citizens,  any of
                           its Subsidiaries or any officer, director or employee
                           thereof;

                  (5)      is not subject to any order or decree issued by, or a
                           party to any agreement or memorandum of understanding
                           with, or a party to any commitment  letter or similar
                           undertaking  to, or subject to any order or directive
                           by, a recipient of any supervisory letter from or has
                           adopted any board  resolutions  at the request of any
                           Governmental   Authority,  or  been  advised  by  any
                           Governmental Authority that it is considering issuing
                           or requesting  any such  agreement or other action or
                           have   knowledge   of  any   pending  or   threatened
                           regulatory investigation; and

                  (6)      since   December  31,  1996,  has  timely  filed  all
                           reports, registrations and statements,  together with
                           any  amendments  required  to be  made  with  respect
                           thereto,  that were  required  to be filed  under any
                           applicable   law,   regulation  or  rule,   with  any
                           applicable Governmental Authority (collectively,  the
                           "Citizens  Reports").  As of their respective  dates,
                           Citizens  Reports  complied in all material  respects
                           with the applicable statutes,  rules, regulations and
                           orders  enforced  or  promulgated  by the  regulatory
                           authority with which they were filed.

         (j)      Material  Contracts;  Defaults.  The Disclosure  Schedule sets
                  forth a complete and accurate list of the following categories
                  of  material  Contracts  to  which  Citizens  or  any  of  its
                  Subsidiaries is a party:

                  (1)      any Contract that (A) is not  terminable at will both
                           without cost or other liability to Citizens or any of
                           its  Subsidiaries and upon notice of ninety (90) days
                           or less  and (B)  which  provides  for  fees or other
                           payments  in excess of $30,000 per annum or in excess
                           of $50,000 for the remaining term of the Contract;

                  (2)      any Contract  with a term beyond the  Effective  Time
                           under  which  Citizens  or any  of  its  Subsidiaries
                           created,  incurred,  assumed,  or guaranteed  (or may
                           create, incur, assume, or guarantee) indebtedness for
                           borrowed   money   (including    capitalized    lease
                           obligations) in an amount in excess of $30,000;

                  (3)      any Contract  restricting  the conduct of business by
                           Citizens or any of its Subsidiaries;

                  (4)      any  Contract  to  which   Citizens  or  any  of  its
                           Subsidiaries  is a party,  on the one hand, and under
                           which any affiliate,  officer, director, employee, or
                           any person who owns more than 10% of the  outstanding
                           Citizens Common Stock or any of its Subsidiaries,  on
                           the other hand, is a party or beneficiary;

                  (5)      any Contract  with respect to the  employment  of, or
                           payment   to,  any   present  or  former   directors,
                           officers,  employees or consultants relating to their
                           services as such with Citizens or any Subsidiary; and

                  (6)      any Contract involving the purchase or sale of assets
                           with a book value  greater than $50,000  entered into
                           since December 31, 1998.

Neither Citizens nor any of its Subsidiaries  nor, to Citizens'  knowledge,  any
other  party  thereto is in default  under any such  Contract  and there has not
occurred any event that, with the lapse of time or the giving of notice or both,
would constitute such a default.

         (k)      Properties.  Except as disclosed in the  financial  statements
                  filed in its SEC  Documents  on or  before  the  date  hereof,
                  Citizens and its Subsidiaries  have good and marketable title,
                  free and  clear of all Liens  (other  than  Liens for  current
                  taxes not yet  delinquent,  or Liens held by  Citizens  or its
                  Subsidiaries)  to all of the material  properties  and assets,
                  tangible or intangible, reflected in such financial statements
                  as being  owned by  Citizens  and its  Subsidiaries  as of the
                  dates thereof. All buildings and all fixtures,  equipment, and
                  other  property  and assets which are material to its business
                  and are held under  leases or subleases by any of Citizens and
                  its  Subsidiaries  are held under  valid  leases or  subleases
                  enforceable in accordance with their  respective terms (except
                  as  enforceability  may be limited by  applicable  bankruptcy,
                  insolvency, reorganization, moratorium or other laws affecting
                  creditors' rights generally and to general equity principles).

         (l)      Employee Benefit Plans.

                  (1)      Citizens'  Disclosure  Schedule  contains  a complete
                           list of all bonus,  vacation,  deferred compensation,
                           commission-based  compensation,  pension, retirement,
                           profit-sharing,   thrift,  savings,   employee  stock
                           ownership,  stock bonus,  stock purchase,  restricted
                           stock, stock appreciation and stock option plans, all
                           employment  or  severance  contracts,   all  medical,
                           dental,  disability,   severance,   health  and  life
                           insurance  plans,  all  other  employee  benefit  and
                           fringe benefit plans,  contracts or arrangements  and
                           any "change of control" or similar  provisions in any
                           plan,   contract   or   arrangement   maintained   or
                           contributed to by Citizens or any of its Subsidiaries
                           for  the  benefit  of  current  or  former  officers,
                           employees  or  directors  or  the   beneficiaries  or
                           dependents  of any of  the  foregoing  (collectively,
                           "Compensation Plans").

                  (2)      With   respect   to  each   Compensation   Plan,   if
                           applicable,  Citizens has provided or made  available
                           to Lincoln, true and complete copies of existing: (A)
                           Compensation  Plan documents and amendments  thereto;
                           (B) trust  instruments and insurance  contracts;  (C)
                           the most recent Form 5500 filed with the IRS; (D) the
                           most recent actuarial report and financial statement;
                           (E) the most recent  summary  plan  description;  (F)
                           forms  filed with the PBGC  (other  than for  premium
                           payments);  (G) the most recent  determination letter
                           issued  by the IRS;  (H) any Form  5310 or Form  5330
                           filed with the IRS; and (I) documentation relating to
                           loans made to Citizens' employee stock ownership plan
                           and schedules  supporting all allocations  made under
                           such plan and  compliance  under Sections 404 and 415
                           of the Code.  Each Form  5500,  actuarial  report and
                           financial  statement  referred  to in  the  preceding
                           sentence   accurately   reflects  the  contributions,
                           liabilities  and  funding  levels  of the  applicable
                           Compensation Plan.

                  (3)      Each of the Compensation  Plans has been administered
                           and operated in all material  respects in  accordance
                           with  the  terms  thereof  and with  applicable  law,
                           including  ERISA,  the Code and the  Securities  Act.
                           Neither  Citizens,  any of its  Subsidiaries  nor any
                           other person for whom  indemnification by Citizens or
                           any of its  Subsidiaries  could  apply  ("Indemnified
                           Person") has incurred or is likely to incur fiduciary
                           liability  under  Part 4 of  Title  I of  ERISA  with
                           respect  to  any  Compensation   Plan.  Each  of  the
                           Compensation  Plans  which  is an  "employee  pension
                           benefit  plan"  within the meaning of Section 3(2) of
                           ERISA  ("Pension  Plan") and which is  intended to be
                           qualified  under  Section  401(a)  of  the  Code  has
                           received a  favorable  determination  letter from the
                           IRS with respect to "TRA" (as defined in Section 1 of
                           IRS  Revenue   Procedure   93-39),   and,  except  as
                           Previously  Disclosed,  Citizens  is not aware of any
                           circumstances   that  would  likely   result  in  the
                           revocation   or   denial   of  any   such   favorable
                           determination  letter.  None of Citizens,  any of its
                           Subsidiaries or an Indemnified  Person has engaged in
                           any  transaction  or taken any action with respect to
                           any Compensation  Plan that has subjected,  or could,
                           to Citizens'  knowledge,  subject  Citizens or any of
                           its  Subsidiaries or any Indemnified  Person to a tax
                           or penalty imposed by either Section 4975 of the Code
                           or Section  502 of ERISA.  There is no pending or, to
                           Citizens'   knowledge,   threatened   litigation   or
                           governmental  audit,   examination  or  investigation
                           relating to Citizens' Compensation Plans.

                  (4)      No  liability  under  Title IV of ERISA  (other  than
                           premiums  to the  PBGC)  has  been  or is  reasonably
                           expected  to be  incurred  by  Citizens or any of its
                           Subsidiaries  with  respect  to any  "single-employer
                           plan" (within the meaning of Section  4001(a)(15)  of
                           ERISA) or  Multiemployer  Plan  currently or formerly
                           maintained or  contributed  to by any of them, or the
                           single-employer  plan  or  Multiemployer  Plan of any
                           entity (an "ERISA Affiliate") which is considered one
                           employer with Citizens  under Section  4001(a)(14) of
                           ERISA or Section 414(b) or (c) of the Code (an "ERISA
                           Affiliate Plan"). No notice of a "reportable  event,"
                           within the meaning of Section 4043 of ERISA for which
                           the 30-day reporting requirement has not been waived,
                           has been required to be filed for any Pension Plan or
                           any ERISA Affiliate within the 12-month period ending
                           on the  date  hereof.  The  PBGC  has not  instituted
                           proceedings  to  terminate  any Pension Plan or ERISA
                           Affiliate  Plan  and,  to  Citizens'  knowledge,   no
                           condition  exists that  presents a material risk that
                           such proceedings will be instituted. To the knowledge
                           of  Citizens,  there is no pending  investigation  or
                           enforcement action by the PBGC, the DOL or IRS or any
                           other   governmental   agency  with  respect  to  any
                           Compensation Plan.

                  (5)      All contributions,  premiums and payments required to
                           have  been  made  under  the  terms  of  any  of  the
                           Compensation Plans or applicable law have been timely
                           made or reflected in Citizens' SEC Documents. Neither
                           any of the Pension  Plans nor ERISA  Affiliate  Plans
                           has an "accumulated  funding deficiency"  (whether or
                           not waived)  within the meaning of Section 412 of the
                           Code or Section 302 of ERISA.  None of Citizens,  any
                           of  its  Subsidiaries  or  any  ERISA  Affiliate  has
                           provided, or is required to provide, security to, nor
                           are there any circumstances  requiring,  or which can
                           reasonably  be expected to result in, the  imposition
                           of any lien on the assets of  Citizens  or any of its
                           Subsidiaries with respect to, any Pension Plan or any
                           ERISA  Affiliate Plan pursuant to Section  401(a)(29)
                           or Section 412(n) of the Code or pursuant to ERISA.

                  (6)      To Citizens'  knowledge,  under each Pension Plan, as
                           of the last day of the most  recent  plan year  ended
                           prior to the date hereof, the actuarially  determined
                           present   value   of   all   "benefit    liabilities"
                           attributable to the participation therein of Citizens
                           and its  Subsidiaries did not exceed the then current
                           value of the assets of such plan  attributable to the
                           participation    therein   of   Citizens    and   its
                           Subsidiaries. For this purpose, "benefit liabilities"
                           shall  be  determined  in  accordance   with  Section
                           4001(a)(16)  of ERISA on the  basis of the  actuarial
                           assumptions  contained  in  the  Plan's  most  recent
                           actuarial valuation.

                  (7)      No  Compensation  Plan provides  benefits,  including
                           death  or  medical  benefits,  with  respect  to  any
                           employees  or former  employees of Citizens or any of
                           its Subsidiaries (or their spouses, beneficiaries, or
                           dependents)    beyond   the   retirement   or   other
                           termination  of  service of any such  employee  other
                           than (A)  coverage  mandated  by Part 6 of Title I of
                           ERISA or Section 4980B of the Code, (B) retirement or
                           death benefits under any Pension Plan, (C) disability
                           benefits  under  any  Compensation  Plan  which is an
                           employee  welfare  benefit  plan  (as  defined  under
                           Section 3(1) of ERISA) that have been fully  provided
                           for by insurance or otherwise, or (D) benefits in the
                           nature of severance pay under any Compensation  Plan.
                           Citizens and its  Subsidiaries may amend or terminate
                           any Compensation Plan which provides  post-retirement
                           or  termination  of  employment  benefits at any time
                           without incurring any liability thereunder. There has
                           been no communication to employees,  former employees
                           or their  spouses,  beneficiaries  or  dependents  by
                           Citizens or any of its Subsidiaries  that promised or
                           guaranteed  such  employees  retiree  health  or life
                           insurance  or  other  retiree  death  benefits  on  a
                           permanent  basis or promised or  guaranteed  that any
                           such  benefits  could not be modified,  eliminated or
                           terminated.

                  (8)      Neither the execution and delivery of this  Agreement
                           nor the consummation of the transactions contemplated
                           hereby including,  without limitation, as a result of
                           any  termination  of  employment   prior  to,  at  or
                           following the Effective  Time, will (A) result in any
                           increase in compensation  or any payment  (including,
                           without  limitation,  severance,  golden parachute or
                           otherwise)  becoming  due to any  current  or  former
                           director,  officer or  employee of Citizens or any of
                           its  Subsidiaries  under  any  Compensation  Plan  or
                           otherwise  from Citizens or any of its  Subsidiaries,
                           (B) increase any benefits otherwise payable under any
                           Compensation  Plan, or (C) result in any acceleration
                           of the time of  payment,  funding  or  vesting of any
                           such benefit.

                  (9)      Neither   Citizens   nor  any  of  its   Subsidiaries
                           maintains  any   compensation   plans,   programs  or
                           arrangements  the  payments  under  which  are not or
                           would not  reasonably be expected to be deductible as
                           a result of the  limitations  under Section 162(m) of
                           the Code and the regulations issued thereunder.  None
                           of  Citizens,  the  Surviving  Corporation  or any of
                           their  respective  Subsidiaries  will be obligated to
                           make a payment as a result,  directly or  indirectly,
                           of the  transactions  contemplated  by this Agreement
                           that  would  not   reasonably   be   expected  to  be
                           deductible  as a  result  of  the  limitations  under
                           Section 162(m) of the Code and the regulations issued
                           thereunder.

                  (10)     As  a  result,   directly  or   indirectly,   of  the
                           transactions    contemplated    by   this   Agreement
                           (including,  without  limitation,  as a result of any
                           termination  of employment  prior to, at or following
                           the Effective  Time),  none of Lincoln,  Citizens the
                           Surviving  Corporation,  or any of  their  respective
                           Subsidiaries will be obligated to make a payment that
                           would  be  characterized  as  an  "excess   parachute
                           payment"  to an  individual  who  is a  "disqualified
                           individual"  (as such  terms are  defined  in Section
                           280G of the Code),  without  regard to  whether  such
                           payment  is  reasonable   compensation  for  personal
                           services performed or to be performed in the future.

         (m)      Labor Matters. Neither Citizens nor any of its Subsidiaries is
                  a party to or is bound by any collective  bargaining  Contract
                  or understanding with a labor union or labor organization, nor
                  is  Citizens  or any  of its  Subsidiaries  the  subject  of a
                  proceeding  asserting  that  it or  any  such  Subsidiary  has
                  committed an unfair labor practice  (within the meaning of the
                  National Labor Relations Act) or seeking to compel Citizens or
                  any such Subsidiary to bargain with any labor  organization as
                  to wages or conditions of employment,  nor is there any strike
                  or other labor dispute involving it or any of its Subsidiaries
                  pending  or,  to  Citizens'  knowledge,   threatened,  nor  is
                  Citizens  aware  of any  activity  involving  it or any of its
                  Subsidiaries'   employees  seeking  to  certify  a  collective
                  bargaining unit or engaging in other organizational activity.

         (n)      Environmental  Matters. (1) To Citizens'  knowledge,  Citizens
                  and each of its  Subsidiaries  has  complied  in all  material
                  respects at all times with applicable  Environmental Laws; (2)
                  to Citizens'  knowledge,  no property (including buildings and
                  any other structures)  currently or formerly owned or operated
                  by Citizens or any of its Subsidiaries  has been  contaminated
                  with,  or has had any  release  of,  any  Hazardous  Substance
                  except as Previously  Disclosed;  (3) to Citizens'  knowledge,
                  neither Citizens nor any of its Subsidiaries  would reasonably
                  be expected to be ruled to be the owner or operator  under any
                  Environmental Law of any property in which it has currently or
                  formerly  held a Lien;  (4) to  Citizens'  knowledge,  neither
                  Citizens nor any of its  Subsidiaries  is subject to liability
                  for any Hazardous  Substance  disposal or contamination on any
                  other  third-party  property;  (5) neither Citizens nor any of
                  its Subsidiaries has received any notice, demand letter, claim
                  or request  for  information  alleging  any  violation  of, or
                  liability under, any  Environmental  Law; (6) neither Citizens
                  nor any of its  Subsidiaries is subject to any order,  decree,
                  injunction or other agreement with any Governmental  Authority
                  or any third party relating to any  Environmental  Law; (7) to
                  Citizens' knowledge,  there are no circumstances or conditions
                  involving Citizens or any of its Subsidiaries or any currently
                  or formerly owned or operated property (including the presence
                  of  asbestos,   underground   storage  tanks,  lead  products,
                  polychlorinated  biphenyls  or gas  station  sites) that could
                  result in any claims, liability or investigations or result in
                  any  restrictions  on the  ownership,  use, or transfer of any
                  property pursuant to any  Environmental  Law; and (8) Citizens
                  has delivered to Lincoln copies of all environmental  reports,
                  studies,  sampling  data,  correspondence,  filings  and other
                  environmental  information  in its  possession  or  reasonably
                  available to it relating to Citizens, any of its Subsidiaries,
                  any  currently or formerly  owned or operated  property or any
                  property in which Citizens or any of its Subsidiaries has held
                  a Lien.

         (o)      Tax   Matters.   (1)  All  returns,   declarations,   reports,
                  estimates,  information  returns and statements required to be
                  filed on or before the Effective  Date under  federal,  state,
                  local or any foreign tax laws ("Tax  Returns") with respect to
                  Citizens  or any of its  Subsidiaries,  have  been  or will be
                  timely  filed,  or requests  for  extensions  have been timely
                  filed  and  have not  expired;  (2) all Tax  Returns  filed by
                  Citizens and its Subsidiaries are complete and accurate in all
                  material  respects;  (3) all Taxes shown to be due and payable
                  (without  regard to whether such Taxes have been  assessed) on
                  such Tax Returns (or, with respect to Tax Returns for which an
                  extension has been timely filed,  will be required to be shown
                  as due and payable  when such Tax Returns are filed) have been
                  paid  or  adequate  reserves  have  been  established  for the
                  payment of such Taxes;  (4) no audit or  examination or refund
                  litigation  with respect to any such Tax Return is pending or,
                  to  Citizens'   knowledge,   has  been  threatened;   (5)  all
                  deficiencies  asserted or assessments  made as a result of any
                  examination  of a  Tax  Return  of  Citizens  or  any  of  its
                  Subsidiaries  have  been  paid  in  full;  (6) no  waivers  of
                  statutes of  limitation  have been given by or requested  with
                  respect  to any Taxes of  Citizens  or its  Subsidiaries;  (7)
                  Citizens and its  Subsidiaries  have never been a member of an
                  affiliated,  combined,  consolidated  or unitary Tax group for
                  purposes of filing any Tax Return  (other than a  consolidated
                  group of which Citizens was the common parent); (8) no closing
                  agreements, private letter rulings, technical advice memoranda
                  or similar  agreement  or rulings  have been  entered  into or
                  issued by any taxing authority with respect to Citizens or any
                  of its  Subsidiaries;  (9) no tax is  required  to be withheld
                  pursuant  to  Section  1445  of the  Code as a  result  of the
                  transfer contemplated by this Agreement; (10) Citizens and its
                  Subsidiaries  are not bound by any tax indemnity,  tax sharing
                  or tax allocation agreement or arrangement;  and (11) Citizens
                  and its  Subsidiaries  have  withheld  and paid all Taxes that
                  they are  required to  withhold  from  compensation  income of
                  their employees.

         (p)      Risk Management.  All swaps, caps, floors,  option agreements,
                  futures  and  forward   contracts   and  other   similar  risk
                  management  arrangements,  whether  entered into for Citizens'
                  own  account,  or for the account of one or more of  Citizens'
                  Subsidiaries  or their  customers,  were  entered  into (1) in
                  accordance with prudent business  practices and all applicable
                  laws, rules,  regulations and regulatory policies and (2) with
                  counterparties  believed to be financially  responsible at the
                  time;  and each of them  constitutes  the  valid  and  legally
                  binding  obligation  of Citizens  or one of its  Subsidiaries,
                  enforceable   in   accordance   with  its  terms   (except  as
                  enforceability  may  be  limited  by  applicable   bankruptcy,
                  insolvency,  reorganization,  moratorium,  fraudulent transfer
                  and  similar  laws of  general  applicability  relating  to or
                  affecting  creditors' rights or by general equity principles),
                  and are in full force and  effect.  Neither  Citizens  nor its
                  Subsidiaries,  nor to  Citizens'  knowledge  any  other  party
                  thereto, is in breach of any of its material obligations under
                  any such agreement or arrangement.

         (q)      Books and  Records.  The books and records of Citizens and its
                  Subsidiaries   have  been  fully,   properly  and   accurately
                  maintained in all material respects, and there are no material
                  inaccuracies  or   discrepancies  of  any  kind  contained  or
                  reflected  therein,  and they  fairly  present  the  financial
                  position of Citizens and its Subsidiaries.

         (r)      Insurance. Citizens' Disclosure Schedule sets forth all of the
                  insurance  policies,  binders, or bonds maintained by Citizens
                  or its Subsidiaries  ("Insurance Policies").  Citizens and its
                  Subsidiaries are insured with reputable  insurers against such
                  risks and in such  amounts as is prudent  in  accordance  with
                  industry practices.  All of the Insurance Policies are in full
                  force and effect;  Citizens  and its  Subsidiaries  are not in
                  material default  thereunder;  and all claims  thereunder have
                  been filed in due and timely fashion.

         (s)      No Brokers.  No action has been taken by  Citizens  that would
                  give rise to any valid claim  against  any party  hereto for a
                  brokerage commission,  finder's fee or other like payment with
                  respect to the  transactions  contemplated  by this Agreement,
                  excluding a fee to be paid by Citizens to Trident in an amount
                  and on terms Previously Disclosed.

         (t)      Disclosure.  The information Previously Disclosed or otherwise
                  provided to Lincoln in connection with this Agreement does not
                  contain  any untrue  statement  of a material  fact or omit to
                  state  any  material  fact  necessary  in  order  to make  the
                  statements   contained   therein,   in   the   light   of  the
                  circumstances  in which they are being made,  not  misleading.
                  The copies of all documents furnished to Lincoln hereunder are
                  true and complete.

5.04  Representations and Warranties of Lincoln.  Except as Previously Disclosed
in a  paragraph  of  its  Disclosure  Schedule  corresponding  to  the  relevant
paragraph below, Lincoln hereby represents and warrants to Citizens as follows:

         (a)      Organization,   Standing  and   Authority.   Lincoln  is  duly
                  organized,  validly  existing and in good  standing  under the
                  laws of the  State of  Indiana,  and is duly  qualified  to do
                  business and is in good  standing in the  jurisdictions  where
                  its  ownership or leasing of property or assets or the conduct
                  of its business requires it to be so qualified.

         (b)      Lincoln Stock.

                  (1)      As of the date hereof,  the authorized  capital stock
                           of Lincoln  consists  solely of 20,000,000  shares of
                           Lincoln Common Stock, of which  5,892,725  shares are
                           outstanding,   and   2,000,000   shares  of   Lincoln
                           Preferred  Stock,  of which no shares are outstanding
                           as of the date hereof. As of the date hereof,  except
                           as  Previously  Disclosed,  there  are no  shares  of
                           Lincoln  Common  Stock  authorized  and  reserved for
                           issuance,  Lincoln does not have any Rights issued or
                           outstanding with respect to Lincoln Common Stock, and
                           Lincoln does not have any  commitment  to  authorize,
                           issue or sell any  Lincoln  Common  Stock or  Rights,
                           except  pursuant  to this  Agreement.  The  number of
                           shares of Lincoln Common Stock which are issuable and
                           reserved for issuance  upon exercise of Lincoln Stock
                           Options as of the date hereof and the exercise  price
                           of  such  Lincoln   Stock   Options  are   Previously
                           Disclosed.

                  (2)      The  shares of Lincoln  Common  Stock to be issued as
                           Consideration,  when  issued in  accordance  with the
                           terms  of this  Agreement,  will be duly  authorized,
                           validly issued, fully paid and nonassessable and free
                           of  preemptive  rights,  with no  personal  liability
                           attaching to the ownership thereof.

         (c)      Subsidiaries.  Each of  Lincoln's  Subsidiaries  has been duly
                  organized and is validly  existing and in good standing  under
                  the laws of the jurisdiction of its organization,  and is duly
                  qualified  to  do  business  and  in  good   standing  in  the
                  jurisdictions  where its  ownership  or leasing of property or
                  the conduct of its business requires it to be so qualified.

         (d)      Corporate Power.  Lincoln and each of its Subsidiaries has the
                  requisite  power and  authority to carry on its business as it
                  is now  being  conducted  and to own  all its  properties  and
                  assets;  Lincoln  has the  corporate  power and  authority  to
                  execute,  deliver  and  perform  its  obligations  under  this
                  Agreement  and to  consummate  the  transactions  contemplated
                  hereby;  and Lincoln  Savings Bank has the requisite power and
                  authority to execute,  deliver and perform its  obligations as
                  set forth in the form of Subsidiary Merger Agreement  attached
                  hereto  as  Exhibit  C  and  to  consummate  the  transactions
                  contemplated thereby.

         (e)      Corporate Authority and Action.

                  (1)      Lincoln  has  the  requisite   corporate   power  and
                           authority,   and  has  taken  all  corporate   action
                           necessary,  in order (A) to authorize  the  execution
                           and delivery of, and  performance of its  obligations
                           under,  this  Agreement,  and (B) subject only to the
                           registration and issuance of the Lincoln Common Stock
                           to be  provided  as  part  of the  Consideration,  to
                           consummate   the  Merger.   This  Agreement  and  the
                           Ancillary  Documents to which Lincoln is a party each
                           constitute  and/or  will  constitute  the  valid  and
                           legally binding obligation of Lincoln, enforceable in
                           accordance  with its terms (except as  enforceability
                           may be limited by applicable bankruptcy,  insolvency,
                           reorganization    and   similar   laws   of   general
                           applicability  relating  to or  affecting  creditors'
                           rights or by general equity principles).

                  (2)      Lincoln has  received  the opinion of KBW,  dated the
                           date of this Agreement, to the effect that, as of the
                           date  of  this  Agreement,  the  Consideration  to be
                           received in the Merger by the shareholders of Lincoln
                           is  fair  to  the  shareholders  of  Lincoln  from  a
                           financial view point.

         (f)      Regulatory Approvals; No Defaults.

                  (1)      No   consents   or   approvals   of,  or  filings  or
                           registrations  with,  any  Governmental  Authority or
                           with  any  third  party  are  required  to be made or
                           obtained  by  Lincoln or any of its  Subsidiaries  in
                           connection   with   the   execution,    delivery   or
                           performance  by  Lincoln  of  this  Agreement,  or to
                           consummate  the  Merger  and the  other  transactions
                           contemplated hereby,  except for (A) the filing with,
                           and declaration of  effectiveness  by, the SEC of the
                           Registration    Statement,    (B)   the   filing   of
                           applications  with and  receipt of  approval  thereof
                           from the OTS,  with  respect  to the  Merger  and the
                           Subsidiary  Merger,  (C) the  filing of  articles  of
                           merger  with the  Secretary  of State of the State of
                           Indiana  pursuant  to the  IBCL  and  the  filing  of
                           articles of combination  with the OTS with respect to
                           the  Subsidiary  Merger,  (D) the  filing of a notice
                           with the  NASDAQ  with  respect  to the  listing  for
                           trading of the shares of Lincoln  Common  Stock to be
                           issued in the Merger on the National  Market  System,
                           and (E) such other  filings,  approvals,  consents or
                           waivers  as  are  required  under  applicable  law in
                           connection with the transactions contemplated by this
                           Agreement.  As of the  date  hereof,  Lincoln  is not
                           aware  of  any  reason  why  the   approvals  of  all
                           Governmental    Authorities   necessary   to   permit
                           consummation of the transactions contemplated by this
                           Agreement will not be received without the imposition
                           of a condition  or  requirement  described in Section
                           7.01(b).

                  (2)      Subject to receipt of the  regulatory  approvals  and
                           expiration of the waiting periods  referred to in the
                           preceding   paragraph  and  the  making  of  required
                           filings under federal and state  securities laws, the
                           execution, delivery and performance of this Agreement
                           and the consummation of the transactions contemplated
                           hereby do not and will not (A) constitute a breach or
                           violation of, or a default under, or give rise to any
                           Lien,  any  acceleration  of remedies or any right of
                           termination under, any law, rule or regulation or any
                           judgment,   decree,  order,  governmental  permit  or
                           license,  or  Contract  of  Lincoln  or of any of its
                           Subsidiaries  or to  which  Lincoln  or  any  of  its
                           Subsidiaries  or properties is subject or bound,  (B)
                           constitute  a breach  or  violation  of, or a default
                           under,  the Lincoln  Articles or the Lincoln By-laws,
                           or (C) require any consent or approval under any such
                           law,  rule,  regulation,   judgment,  decree,  order,
                           governmental permit or license or Contract.

         (g)      SEC Documents; Financial Statements.

                  (1)      Lincoln's  Annual  Reports  on Form  10-K  and  proxy
                           statements  on Form 14-A for the fiscal  years  ended
                           December 31, 1998 and1999,  quarterly reports on Form
                           10-Q filed during the fiscal year ended  December 31,
                           1999, and all other reports, registration statements,
                           definitive proxy statements or information statements
                           filed  or to be  filed  by  Lincoln  or  any  of  its
                           Subsidiaries  subsequent  to December  31, 1999 under
                           the Securities Act, or under Sections  13(a),  13(c),
                           14 or 15(d) of the Exchange Act, in the form filed or
                           to  be  filed   (collectively,   the  "Lincoln's  SEC
                           Documents")  with the SEC, as of the date filed,  (A)
                           complied   or  will   comply   with  the   applicable
                           requirements under the Securities Act or the Exchange
                           Act,  as the  case  may  be,  and  (B) did not (or if
                           amended or  superseded  by a filing prior to the date
                           of  this  Agreement,  then  as of the  date  of  such
                           filing) and will not contain any untrue  statement of
                           a  material  fact or omit to  state a  material  fact
                           required to be stated  therein or  necessary  to make
                           the   statements   therein,   in  the  light  of  the
                           circumstances   under  which  they  were  made,   not
                           misleading;  and each of the balance sheets contained
                           in or incorporated by reference into any such Lincoln
                           SEC  Document   (including   the  related  notes  and
                           schedules  thereto) fairly  presents,  or will fairly
                           present,  the  financial  position of Lincoln and its
                           Subsidiaries   as  of  its  date,  and  each  of  the
                           statements  of income and  changes  in  shareholders'
                           equity and cash  flows or  equivalent  statements  in
                           such  of  Lincoln's  SEC  Documents   (including  any
                           related notes and schedules thereto) fairly presents,
                           or will fairly  present,  the results of  operations,
                           changes in  shareholders'  equity and changes in cash
                           flows,  as the  case  may  be,  of  Lincoln  and  its
                           Subsidiaries for the periods to which they relate, in
                           each  case  in  accordance  with  generally  accepted
                           accounting principles consistently applied during the
                           periods involved, except in each case as may be noted
                           therein, subject to normal year-end audit adjustments
                           in the case of unaudited statements.

                  (2)      Since  December  31,  1999  on a  consolidated  basis
                           Lincoln and its  Subsidiaries  have not  incurred any
                           liability  other  than  in  the  ordinary  course  of
                           business consistent with past practice.

                  (3)      Since   December   31,   1999  (A)  Lincoln  and  its
                           Subsidiaries    have   conducted   their   respective
                           businesses   in  the   ordinary   and  usual   course
                           consistent  with past  practice  and (B) no event has
                           occurred or circumstance arisen that, individually or
                           taken  together  with all  other  facts,  events  and
                           circumstances  (described in any paragraph of Section
                           5.04 or otherwise),  has had or is reasonably  likely
                           to have a Material  Adverse  Effect  with  respect to
                           Lincoln.

         (h)      Litigation.  Except as disclosed in  Lincoln's  SEC  Documents
                  filed before the date hereof,  no  litigation,  claim or other
                  proceeding  before  any  court,   arbitrator  or  Governmental
                  Authority   is   pending   against   Lincoln  or  any  of  its
                  Subsidiaries and, to Lincoln's knowledge,  no such litigation,
                  claim or other proceeding has been threatened.

         (i)      Compliance with Laws. Lincoln and each of its Subsidiaries:

                  (1)      conducts   its  business  in   compliance   with  all
                           applicable   federal,   state,   local  and   foreign
                           statutes,  laws,  regulations,   ordinances,   rules,
                           judgments, orders or decrees applicable thereto or to
                           the employees conducting such businesses,  including,
                           without limitation, the Equal Credit Opportunity Act,
                           the Fair Housing Act, the Community Reinvestment Act,
                           the  Home  Mortgage  Disclosure  Act  and  all  other
                           applicable  fair lending laws and other laws relating
                           to discriminatory business practices;

                  (2)      has all permits, licenses, authorizations, orders and
                           approvals of, and has made all filings,  applications
                           and registrations with, all Governmental  Authorities
                           that are  required in order to permit them to conduct
                           their    businesses    substantially   as   presently
                           conducted; all such permits,  licenses,  certificates
                           of authority,  orders and approvals are in full force
                           and  effect  and,  to the best of its  knowledge,  no
                           suspension  or   cancellation   of  any  of  them  is
                           threatened;

                  (3)      has received, since December 31, 1997 no notification
                           or communication from any Governmental  Authority (A)
                           asserting that Lincoln or any of its  Subsidiaries is
                           not  in   compliance   with  any  of  the   statutes,
                           regulations  or  ordinances  that  such  Governmental
                           Authority  enforces;  (B)  threatening  to revoke any
                           license,    franchise,    permit   or    governmental
                           authorization  (nor, to Lincoln's  knowledge,  do any
                           grounds  for  any  of  the  foregoing  exist)  or (C)
                           restricting or disqualifying their activities (except
                           for   restrictions   generally   imposed   by   rule,
                           regulation  or   administrative   policy  on  banking
                           organizations generally); and

                  (4)      is not subject to any order or decree issued by, or a
                           party to any agreement or memorandum of understanding
                           with, or a party to any commitment  letter or similar
                           undertaking  to, or subject to any order or directive
                           by, a recipient of any supervisory letter from or has
                           adopted any board  resolutions  at the request of any
                           Governmental   Authority,  or  been  advised  by  any
                           Governmental Authority that it is considering issuing
                           or requesting  any such  agreement or other action or
                           have   knowledge   of  any   pending  or   threatened
                           regulatory investigation.

         (j)      No  Brokers.  No action has been  taken by Lincoln  that would
                  give rise to any valid claim  against  any party  hereto for a
                  brokerage commission,  finder's fee or other like payment with
                  respect to the  transactions  contemplated  by this Agreement,
                  excluding a fee to be paid by Lincoln to KBW.

         (k)      Disclosure.  The information Previously Disclosed or otherwise
                  provided to Citizens in connection  with this  Agreement  does
                  not contain any untrue statement of a material fact or omit to
                  state  any  material  fact  necessary  in  order  to make  the
                  statements   contained   therein,   in   the   light   of  the
                  circumstances  in which they are being made,  not  misleading.
                  The copies of all  documents  furnished to Citizens  hereunder
                  are true and complete.

                                   Article VI

                                    Covenants

6.01  Reasonable  Best  Efforts.  Subject  to the terms and  conditions  of this
Agreement,  each of  Citizens  and  Lincoln  agrees to use its  reasonable  best
efforts in good faith to take, or cause to be taken, all actions,  and to do, or
cause to be done, all things necessary,  proper or desirable, or advisable under
applicable  laws,  so as to permit  consummation  of the Merger as  promptly  as
practicable   and  otherwise  to  enable   consummation   of  the   transactions
contemplated  hereby and shall  cooperate  fully with the other party  hereto to
that end.

6.02     Shareholder Approval.

         (a)      Citizens  agrees to take, in accordance  with  applicable law,
                  applicable rules of NASDAQ,  and its articles of incorporation
                  and by-laws,  all action  necessary to convene an  appropriate
                  meeting  of its  shareholders  to  consider  and vote upon the
                  approval and adoption of this  Agreement and the  consummation
                  of the actions and transactions  contemplated  hereby,  and to
                  solicit  shareholder  approval  and  adoption,  as promptly as
                  practicable  after  the  Registration  Statement  is  declared
                  effective.  The Citizens Board is recommending and, unless the
                  board of directors, after having consulted with and considered
                  the advice of outside  counsel and Trident,  has determined in
                  good  faith  that to do so would  result in a  failure  by the
                  directors  to discharge  properly  their  fiduciary  duties in
                  accordance  with Indiana law, the Citizens Board will continue
                  to recommend to the shareholders of Citizens, that it approves
                  this  Agreement  and take any other action  required to permit
                  consummation of the transactions contemplated hereby.

         (b)      Each  of  Citizens  and  Lincoln  agree  to  take  all  action
                  necessary in their  respective  capacities as sole shareholder
                  of Citizens  Savings Bank and Lincoln  Savings Bank to approve
                  and adopt the Merger  Agreement for Subsidiary  Merger and the
                  transactions contemplated thereby.

6.03     Registration Statement.

         (a)      Lincoln agrees to prepare a registration statement on Form S-4
                  (the  "Registration  Statement"),  to be filed by Lincoln with
                  the SEC in  connection  with the  issuance  of Lincoln  Common
                  Stock  in  the  Merger  (including  the  proxy  statement  and
                  prospectus and other proxy solicitation  materials of Citizens
                  constituting  a part thereof (the "Proxy  Statement")  and all
                  related documents). Citizens agrees to cooperate, and to cause
                  its Subsidiaries to cooperate,  with Lincoln,  its counsel and
                  its accountants,  in preparation of the Registration Statement
                  and the Proxy Statement;  and,  provided that Citizens and its
                  Subsidiaries have cooperated as required above, Lincoln agrees
                  to file the Registration Statement with the SEC as promptly as
                  reasonably practicable after the date hereof. Each of Citizens
                  and Lincoln agrees to use its reasonable best efforts to cause
                  the Registration  Statement to be declared effective under the
                  Securities  Act as promptly as  reasonably  practicable  after
                  filing thereof. Lincoln also agrees to use all reasonable best
                  efforts to obtain all necessary state  securities law or "Blue
                  Sky"  permits  and   approvals   required  to  carry  out  the
                  transactions  contemplated by this Agreement.  Citizens agrees
                  to furnish to Lincoln all information concerning Citizens, its
                  Subsidiaries,  officers,  directors and shareholders as may be
                  reasonably requested in connection with the foregoing.

         (b)      Each of  Citizens  and  Lincoln  agrees,  as to itself and its
                  Subsidiaries,  that none of the information  supplied or to be
                  supplied by it for inclusion or  incorporation by reference in
                  (1)  the   Registration   Statement  will,  at  the  time  the
                  Registration   Statement  and  each  amendment  or  supplement
                  thereto,  if any, becomes  effective under the Securities Act,
                  contain  any untrue  statement  of a material  fact or omit to
                  state any  material  fact  required  to be stated  therein  or
                  necessary to make the statements  therein not misleading,  and
                  (2) the  Proxy  Statements  and any  amendment  or  supplement
                  thereto  will, at the date of mailing to  shareholders  and at
                  the  time of the  shareholders  meetings  for  the  respective
                  corporations,  contain any untrue statement which, at the time
                  and in  the  light  of  the  circumstances  under  which  such
                  statement is made, is false or misleading  with respect to any
                  material fact, or omit to state any material fact necessary in
                  order to make the  statements  therein not false or misleading
                  or necessary to correct any statement in any earlier statement
                  in the Proxy Statement or any amendment or supplement thereto.
                  Each of Citizens and Lincoln  further  agrees that if it shall
                  become aware prior to the  Effective  Date of any  information
                  furnished by it that would cause any of the  statements in the
                  Proxy  Statement to be false or misleading with respect to any
                  material fact, or to omit to state any material fact necessary
                  to make the  statements  therein not false or  misleading,  to
                  promptly  inform  the  other  party  thereof  and to take  the
                  necessary steps to correct the Proxy Statements.

         (c)      Lincoln  agrees to advise  Citizens,  promptly  after  Lincoln
                  receives  notice  thereof,  of the time when the  Registration
                  Statement has become  effective or any supplement or amendment
                  has been  filed,  of the  issuance  of any  stop  order or the
                  suspension of the  qualification  of Lincoln  Common Stock for
                  offering or sale in any  jurisdiction,  of the  initiation  or
                  threat  of any  proceeding  for any  such  purpose,  or of any
                  request  by the SEC for the  amendment  or  supplement  of the
                  Registration Statement or for additional information.

6.04 Press  Releases.  Each of  Citizens  and  Lincoln  agrees that it will not,
without  the prior  approval  of the other  party,  issue any press  release  or
written  statement  for  general   circulation   relating  to  the  transactions
contemplated  hereby  (except for any release or statement  that, in the written
opinion of outside counsel to Citizens,  is required by law or regulation and as
to which  Citizens has used its best efforts to discuss with Lincoln in advance,
provided  that such release or  statement  has not been caused by, or is not the
result of, a previous  disclosure  by or at the  direction of Citizens or any of
its representatives that was not permitted by this Agreement).

6.05     Access; Information.

         (a)      Each of  Citizens  and  Lincoln  agrees  that upon  reasonable
                  notice and subject to applicable laws relating to the exchange
                  of information,  it shall afford the other party and the other
                  party's officers,  employees,  counsel,  accountants and other
                  authorized representatives, such access during normal business
                  hours throughout the period prior to the Effective Time to the
                  books, records (including, without limitation, tax returns and
                  work papers of independent  auditors),  properties,  personnel
                  and to such  other  information  as any party  may  reasonably
                  request and, during such period,  it shall furnish promptly to
                  such other party (1) a copy of each material report,  schedule
                  and other document filed by it pursuant to the requirements of
                  federal or state securities or banking laws, and (2) all other
                  information concerning the business,  properties and personnel
                  of it as the other may reasonably request.

         (b)      Each of Citizens and Lincoln agrees that it will not, and will
                  cause its representatives not to, use any information obtained
                  pursuant to this Section 6.05 for any purpose unrelated to the
                  consummation   of  the   transactions   contemplated  by  this
                  Agreement. Subject to the requirements of law, each party will
                  keep confidential,  and will cause its representatives to keep
                  confidential,  all information and documents obtained pursuant
                  to this Section 6.05 unless such  information  (1) was already
                  known to such party, (2) becomes  available to such party from
                  other  sources  not  known  by such  party  to be  bound  by a
                  confidentiality  obligation,  (3) is disclosed  with the prior
                  written  approval  of the  party  to  which  such  information
                  pertains  or  (4) is or  becomes  readily  ascertainable  from
                  published information or trade sources. In the event that this
                  Agreement is terminated or the  transactions  contemplated  by
                  this Agreement shall  otherwise fail to be  consummated,  each
                  party shall promptly cause all copies of documents or extracts
                  thereof  containing  information  and data as to another party
                  hereto to be returned to the party which furnished the same.

         (c)      No  investigation  by either party of the business and affairs
                  of the other shall  affect or be deemed to modify or waive any
                  representation,   warranty,  covenant  or  agreement  in  this
                  Agreement,  or the conditions to either party's  obligation to
                  consummate the transactions contemplated by this Agreement.

6.06 Acquisition  Proposals.  Citizens agrees that it shall not, and shall cause
its  Subsidiaries and its and its  Subsidiaries'  officers,  directors,  agents,
advisors and affiliates not to, solicit or encourage inquiries or proposals with
respect  to,  or  engage  in  any  negotiations   concerning,   or  provide  any
confidential  information to, or have any discussions  with, any person relating
to, any tender or exchange offer, proposal for a merger,  consolidation or other
business  combination  involving  Citizens  or any of  its  Subsidiaries  or any
proposal or offer to acquire in any manner a substantial  equity interest in, or
a  substantial  portion of the assets or  deposits  of,  Citizens  or any of its
Subsidiaries, other than the transactions contemplated by this Agreement (any of
the foregoing, an "Acquisition Proposal"); provided however, that if Citizens is
not otherwise in violation of this Section 6.06,  the Citizens Board may provide
information  to, and may engage in such  negotiations  or  discussions  with,  a
person  with   respect  to  an   Acquisition   Proposal,   directly  or  through
representatives,  if the Citizens  Board,  after  consultation  with its outside
counsel and Trident,  determines in good faith that its failure to engage in any
such  negotiations  or  discussions  would  constitute  a failure  to  discharge
properly the fiduciary  duties of such directors in accordance with Indiana law.
Citizens shall promptly  (within 24 hours) advise Lincoln  following the receipt
by it of any  Acquisition  Proposal and the  substance  thereof  (including  the
identity  of the person  making  such  Acquisition  Proposal  and a copy of such
Acquisition  Proposal),  and advise Lincoln of any developments  with respect to
such Acquisition Proposal immediately upon the occurrence thereof.

6.07 Affiliate  Agreements.  Not later than the 15th day prior to the mailing of
the Proxy  Statements,  Citizens  shall  deliver to  Lincoln a schedule  of each
person that, to Citizens' knowledge, is or is reasonably likely to be, as of the
date of Citizens shareholders' meeting, deemed to be an "affiliate" of it (each,
a "Citizens  Affiliate")  as that term is used in Rule 145 under the  Securities
Act. Citizens agrees to use its reasonable best efforts to cause each person who
may be deemed to be a Citizens  Affiliate to execute and deliver to Citizens and
Lincoln on or before the date of mailing of the Proxy  Statement an agreement in
the form attached hereto as Exhibit D.

6.08 NASDAQ Listing.  Lincoln agrees to use its reasonable best efforts to list,
prior to the Effective Date, on the National Market System of NASDAQ, subject to
official notice of issuance,  the shares of Lincoln Common Stock to be issued to
the holders of Citizens Common Stock in the Merger.

6.09     Regulatory Applications.

         (a)      Lincoln and Citizens and their respective  Subsidiaries  shall
                  cooperate and use their respective  reasonable best efforts to
                  prepare all documentation, to effect all filings and to obtain
                  all permits,  consents,  approvals and  authorizations  of all
                  third  parties  and  Governmental   Authorities  necessary  to
                  consummate the  transactions  contemplated  by this Agreement.
                  Each of Lincoln and Citizens  agrees that it will consult with
                  the other party  hereto with  respect to the  obtaining of all
                  material permits,  consents,  approvals and  authorizations of
                  all third parties and  Governmental  Authorities  necessary or
                  advisable to consummate the transactions  contemplated by this
                  Agreement  and each party will keep the other party  appraised
                  of the status of material  matters  relating to  completion of
                  the transactions  contemplated hereby.  Copies of applications
                  and correspondence with such Governmental Authorities promptly
                  shall be provided to the other party.

         (b)      Each of Lincoln and Citizens agrees,  upon request, to furnish
                  the other party with all information  concerning  itself,  its
                  Subsidiaries,  directors,  officers and  shareholders and such
                  other matters as may be  reasonably  necessary or advisable in
                  connection with any filing,  notice or application  made by or
                  on behalf of such other  party or any of its  Subsidiaries  to
                  any third party or Governmental Authority.

6.10     D & O Insurance.

         (a)      For a period of two years  from the  Effective  Time,  Lincoln
                  shall use its reasonable best efforts to obtain an endorsement
                  to its director's and officer's  liability insurance policy to
                  cover  the  present  and  former  officers  and  directors  of
                  Citizens  or  any of its  Subsidiaries  (determined  as of the
                  Effective  Time) with respect to claims against such directors
                  and  officers  arising  from  facts or events  which  occurred
                  before the Effective  Time,  which  insurance shall contain at
                  least the same  coverage  and amounts,  and contain  terms and
                  conditions no less  advantageous,  as that coverage  currently
                  provided by  Citizens;  provided  however,  that if Lincoln is
                  unable to obtain such endorsement,  then Citizens may purchase
                  tail  coverage   under  its  existing   director  and  officer
                  liability  insurance policy for such claims;  provided further
                  that in no event shall Lincoln be required to expend each year
                  during such two-year period more than twice the current annual
                  amount spent by Citizens (the "Insurance  Amount") to maintain
                  or procure  its current  directors'  and  officers'  insurance
                  coverage;  provided  further,  that if  Lincoln  is  unable to
                  maintain or obtain the  insurance  called for by this  Section
                  6.10(a),  Lincoln  shall use its  reasonable  best  efforts to
                  obtain as much  comparable  insurance as is available  for the
                  Insurance  Amount;   provided,   further,  that  officers  and
                  directors  of  Citizens or any  Subsidiary  may be required to
                  make  application and provide  customary  representations  and
                  warranties to Lincoln's  insurance  carrier for the purpose of
                  obtaining such insurance.

         (b)      For  six  years  after  the  Effective   Time,  the  Surviving
                  Corporation  shall  indemnify,  defend and hold  harmless  the
                  present and former  officers and directors of Citizens and its
                  Subsidiaries   against   all   losses,   expenses   (including
                  attorneys' fees),  claims,  damages or liabilities arising out
                  of actions or omissions occurring on or prior to the Effective
                  Time   (including,   without   limitation,   the  transactions
                  contemplated  by  this  Agreement)  to the  full  extent  then
                  permitted  under  the  IBCL  and  by  Lincoln's   Articles  of
                  Incorporation  as in  effect  on the  date  hereof,  including
                  provisions  relating to  advances of expenses  incurred in the
                  defense of any action or suit.

         (c)      If  Lincoln  shall  consolidate  with or merge  into any other
                  entity and shall not be the continuing or surviving  entity of
                  such   consolidation  or  merger  or  shall  transfer  all  or
                  substantially  all of its  assets to any  entity (a "Change of
                  Control"),  then and in each case,  proper  provision shall be
                  made so that the  successors  and  assigns  of  Lincoln  shall
                  assume the  obligations  set forth in this Section 6.10 and in
                  Sections 2.01(d), 6.13 and 6.20 below.

6.11 Accountants' Letters. Each of Citizens and Lincoln shall use its reasonable
best efforts to cause to be delivered to the other party, and such other party's
directors  and officers who sign the  Registration  Statement,  letters of Olive
LLP,  independent  auditors,  dated  (1) the  date  on  which  the  Registration
Statement  shall become  effective and (2) a date shortly prior to the Effective
Date,  and addressed to such other party,  and such  directors and officers,  in
form and  substance  customary for "comfort"  letters  delivered by  independent
accountants in accordance with Statement of Accounting Standards No. 72.

6.12  Notification of Certain  Matters.  Each of Citizens and Lincoln shall give
prompt notice to the other of any fact,  event or circumstance  known to it that
(1) is reasonably  likely,  individually or taken together with all other facts,
events and  circumstances  known to it, to result in any Material Adverse Effect
with respect to it or (2) would cause or constitute a material  breach of any of
its representations, warranties, covenants or agreements contained herein.

6.13 Advisory  Directors.  As of the  Effective  Time,  Lincoln  agrees to cause
Lincoln  Savings  Bank to appoint each  person,  other than Fred W. Carter,  who
immediately  prior to the Effective Time was a director or director  emeritus of
Citizens or Citizens  Savings Bank, as an advisory  director of Lincoln  Savings
Bank.  Such  advisory  directors  and  advisory  directors  emeritus  shall meet
semi-annually  and shall advise Lincoln on  facilitating a smooth  transition of
Citizens'  business into Lincoln's  following the Merger.  Subject to applicable
regulatory  requirements,  unless Cause exists for their removal,  they shall be
re-appointed  annually to serve in such  capacities  through  March 31, 2003 and
shall  receive  annual  fees of $1,000 for such  service.  For  purposes of this
Section 6.13,  "Cause" means a conviction of a felony or any crime  involving an
element of moral turpitude.

6.14 Stock Option Plan. Within 45 days of the date as of which this Agreement is
dated, Citizens will obtain written consents from each holder to whom a Citizens
Stock Option is outstanding  (i) consenting to the disposition of such option in
accordance  with the  provisions  of  Section  3.01(b) or  3.01(c)  above,  (ii)
agreeing not to exercise such option on or before the Effective  Date unless (A)
this  Agreement is  terminated  and the Merger is abandoned  pursuant to Article
VIII or (B) such  exercise  is made not more  than one week  before  the date on
which the option otherwise would cease to be exercisable.

6.15 Recognition and Retention Plan. At the Effective Time, Lincoln Savings Bank
will assume the Citizens  Savings Bank  Recognition and Retention Plan and Trust
(the "RRP Plan").  Prior to the Effective Time,  Citizens Savings Bank will take
the necessary steps to (i) cause any shares of Citizens Common Stock held in the
Plan Share  Reserve of the RRP Plan to be returned to Citizens  and canceled and
(ii)  amend the RRP Plan,  effective  as of the  Effective  Time,  (A) to define
"Bank" to refer to Lincoln Savings Bank instead of to Citizens Savings Bank, (B)
to define "Holding  Company" to refer to Lincoln instead of to Citizens,  (C) to
define  "Committee" to refer to the Compensation  Committee of the Lincoln Board
instead of to the Stock  Compensation  Committee of the Citizens  Board,  (D) to
define  "Common  Stock" to refer to Lincoln  Common Stock instead of to Citizens
Common Stock,  (E) to delete  Sections  3.07,  5.01 and 5.02,  (F) to provide in
Section 5.03 that no further contributions may be made to the Trust, that shares
of Lincoln Common Stock received as Per Share Stock  Consideration  for Citizens
Common  Stock shall be retained and held subject to the same Award to which such
Citizens  Common  Stock was  subject,  and that cash  received as Per Share Cash
Consideration  for  Citizens  Common  Stock shall be applied to the  purchase of
shares  of  Lincoln  Common  Stock on the open  market,  which  shares  shall be
retained and held subject to the same Award to which such Citizens  Common Stock
was subject, (G) to provide in Section 7.01 that service as an advisory director
of Lincoln  Savings  Bank  provided  for in  Section  6.13  above,  service as a
director or director emeritus of Lincoln Savings Bank, and service as a director
of Lincoln shall each  constitute  "service as a Director or Director  Emeritus"
for  purposes of  determining  the extent to which Plan Share Awards are earned,
and (H) to provide in Section  9.02 that the power to amend or  terminate  shall
not  include  the right to cancel  outstanding  Plan Share  Awards or to require
shares of Lincoln Common Stock or other assets subject to any outstanding  Award
to be  released  from the  trust  under the RRP Plan  while  the  Award  remains
outstanding. In addition, prior to the Effective Time, Citizens Savings Bank may
modify any or all  outstanding RRP Plan Awards held by employees of Citizens and
its  Subsidiaries  who became  employees of Lincoln or its  Subsidiaries  on the
Effective  Date to provide that the Award shall become fully vested,  subject to
any  applicable  bank  regulatory  requirements,  in  the  event  the  grantee's
qualifying  service with Lincoln and its Subsidiaries  (or their  successors) is
terminated by Lincoln and its Subsidiaries (or their  successors)  without cause
or by the grantee for good  reason.  The trustee of the trust under the RRP Plan
shall not be  obligated to purchase  shares of Lincoln  Common Stock on the open
market as provided in (F) above at any time Lincoln is engaged in an open market
stock repurchase program.  For purposes of this Section 6.15 only, to the extent
the  capitalized  terms in this Section 6.15 are defined and  capitalized in the
governing  documents  and  outstanding  grant  agreements  of the RRP Plan as in
effect on the date hereof and are not otherwise  specially defined or dealt with
in this Agreement,  such capitalized  terms shall have the meanings  assigned to
them in such governing documents and outstanding agreements.

6.16 ESOP. As of the Effective Date, the Citizens  Employee Stock Ownership Plan
(the "Citizens  ESOP") shall be terminated,  all shares of Citizens Common Stock
held by the Citizens  ESOP shall be converted  into rights to receive the Merger
Consideration in respect thereof,  all outstanding  indebtedness of the Citizens
ESOP  shall be repaid,  any  assets  remaining  in the  suspense  fund under the
Citizens ESOP shall be allocated to Participants'  Company Contribution Accounts
under the  Citizens  ESOP  either  pursuant  to  Sections  4.2 and 8.7(h) of the
Citizens ESOP in the case of amounts attributable to Company  Contributions made
prior to the Effective  Date for the Plan Year which includes the Effective Date
or  pursuant  to Section  8.7(j) of the  Citizens  ESOP in the case of any other
amounts,  and the net  assets  of the  Citizens  ESOP  shall be  distributed  to
Participants  under the Citizens  ESOP and their  Beneficiaries,  subject to the
receipt of a favorable determination letter from the IRS and except as otherwise
required  by  applicable  law.   Citizens  shall  file  the   notifications   or
applications  with the IRS  necessary  to  comply  with the  provisions  of this
Section  6.16. If for any reason the IRS will not permit the Citizens ESOP to be
terminated  or   distributions   be  made  to  employees  of  Citizens  and  its
Subsidiaries as provided above unless the Citizens ESOP is amended, Citizens may
make such required  amendment;  provided,  however,  that (i) no such  amendment
shall  require or have the effect of requiring  Lincoln or its  Subsidiaries  to
make any contributions to the Citizens ESOP at or after the Effective Time, (ii)
no such amendment shall require or have the effect of requiring  Citizens or its
Subsidiaries to make any  contributions  to the Citizens ESOP at or prior to the
Effective  Time  in  addition  to any  contributions  that  otherwise  would  be
required,  (iii) any such amendment shall be conditioned  upon its not having an
adverse  effect upon the  qualified  status of the Citizens  ESOP under  Section
401(a) of the Code, and (iv) no such amendment  shall require or have the effect
of requiring the  continuation  of the Citizens  ESOP after the  Effective  Date
except to the extent and for so long as the  Citizens  ESOP may be so  continued
without having an adverse effect on the qualified status under Section 401(a) of
the Code of any other employee  pension  benefit plan of Lincoln or a Subsidiary
of Lincoln that is intended to be so  qualified.  Citizens and its  Subsidiaries
shall make no contributions to the Citizens ESOP between the date hereof and the
Effective Date other than such as may be required to maintain the  tax-qualified
status of the  Citizens  ESOP or to enable the  Citizens  ESOP to make  required
payments on the loans currently outstanding to it.

6.17 Defined  Benefit  Pension Plan.  Citizens  Savings Bank and Lincoln Savings
Bank  both  maintain   qualified   defined  benefit  pension   programs  through
participation in the Financial Institutions  Retirement Fund ("FIRF").  Citizens
Savings Bank shall make  contributions to the Citizens Savings Bank FIRF between
the date hereof and the Effective  Date only to the extent  required to maintain
the Plan's  tax-qualified status and avoid any federal income taxes or penalties
attributable  to the Plan's funding  status.  At or prior to the Effective Time,
Citizens Savings Bank may amend its FIRF Plan to take into account, for purposes
of determining a participant's  rate of base  compensation for the calendar year
2000 and subsequent calendar years,  increases in such rate occurring during the
applicable  year.  At the  Effective  Time,  subject to  applicable  law and the
requirements  of the FIRF Plan,  Lincoln Savings Bank shall assume the FIRF Plan
of Citizens  Savings Bank,  merge such Plan into its own FIRF Plan, and amend as
necessary the participation agreement of such merged FIRF Plan so that, (i) from
and after the  Effective  Time,  employees  of Citizens  Savings Bank who become
employees of Lincoln Savings Bank will accrue benefits pursuant to the FIRF Plan
as adopted by Lincoln  Savings  Bank  resulting  from the merger of the Citizens
Savings Bank FIRF Plan with the Lincoln  Savings  Bank FIRF Plan,  and (ii) from
and afer the merger of those Plans,  former Citizens employees  participating in
the merged  Plan shall  receive  credit for  eligibility,  vesting,  and benefit
accrual  purposes,  for the  service of such  employees  with  Citizens  and its
Subsidiaries  prior to the  Effective  Time as if such service were with Lincoln
and its Subsidiaries;  provided,  however,  that the accrued benefit of any such
former Citizens employee in respect of service prior to the Effective Time shall
be determined  under the benefit  formulae under the Citizens  Savings Bank FIRF
Plan as in  effect  from  time to time  prior to the  Effective  Time;  provided
further, that for benefit accrual purposes,  service prior to the Effective Time
that was not taken into account for such  purposes  under the  Citizens  Savings
Bank FIRF Plan shall not be taken into  account  under the Lincoln  Savings Bank
FIRF  Plan.  Nothing  herein  shall  be  deemed  to  preclude  Lincoln  and  its
Subsidiaries  from amending or  terminating  the Lincoln  Savings Bank FIRF Plan
after the Effective Time.

6.18 Executive  Supplemental  Retirement Income  Agreements.  From and after the
Effective  Date,  Lincoln Savings Bank will assume the rights and obligations of
Citizens  Savings  Bank  under  its  executive  supplemental  retirement  income
agreements  with Fred W.  Carter,  Stephen  D. Davis and Cindy S.  Chambers  and
director deferred  compensation  agreement with Fred W. Carter, all as in effect
on the date hereof and amended as herein provided.  Prior to the Effective Date,
Citizens  Savings Bank may amend such agreements (i) to provide that they cannot
be amended at or after the  Effective  Time  without the consent of the affected
employee (or former  employee)  or director  (or former  director) or his or her
successor  or  beneficiary  and (ii) to  provide,  in the  event of a Change  of
Control of Lincoln,  for the  immediate  payment to the  affected  employee  (or
former  employee) or director (or former  director),  or his or her successor or
beneficiary,  in one lump sum, of the entire  remaining  nonforfeitable  accrued
benefit  thereunder,  such  payment  to be in an amount  equal to the  actuarial
equivalent of such remaining  benefit as the same then would be determined under
the FIRF Plan.

6.19     Employee Matters.

         (a)      Lincoln  agrees  that  those  employees  of  Citizens  or  its
                  Subsidiaries   who   become   employees   of  Lincoln  or  its
                  Subsidiaries   on  the  Effective   Date   ("Former   Citizens
                  Employees"),  while they  remain  employees  of Lincoln or its
                  Subsidiaries  after the  Effective  Date will be provided with
                  benefits under  employee  benefit plans during their period of
                  employment  which are no less  favorable in the aggregate than
                  those provided by Lincoln to similarly  situated  employees of
                  Lincoln and its Subsidiaries. At the Effective Time, except as
                  otherwise  provided in Section 6.17 above,  Lincoln will amend
                  or cause to be amended each  employee  benefit plan of Lincoln
                  and its  Subsidiaries in which Former  Citizens  Employees are
                  eligible to participate,  to the extent necessary,  so that as
                  of the  Effective  Time (i) such plans take into  account  for
                  purposes of eligibility,  vesting,  and benefit  accrual,  the
                  service of such employees  with Citizens and its  Subsidiaries
                  as if such service were with Lincoln and its Subsidiaries,  to
                  the  same  extent  that  such  service  was  credited  under a
                  comparable plan of Citizens and its Subsidiaries,  (ii) Former
                  Citizens  Employees are not subject to any waiting  periods or
                  pre-existing  condition limitations under the medical,  dental
                  and health plans of Lincoln or its  Subsidiaries in which they
                  are eligible to participate and may commence  participation in
                  such  plans  on the  Effective  Date,  (iii)  Former  Citizens
                  Employees  will  retain  credit  for  unused  sick  leave  and
                  vacation pay which has been accrued as of the Effective  Time,
                  (iv) for purposes of  determining  the  entitlement  of Former
                  Citizens  Employees to sick leave and  vacation pay  following
                  the  Effective  Time,  the  service  of  such  employees  with
                  Citizens  and its  Subsidiaries  shall be  treated  as if such
                  service were with Lincoln and its Subsidiaries, and (v) Former
                  Citizens Employees shall become eligible to participate in the
                  Lincoln  Federal  Savings  Bank  401(k) plan on the first plan
                  entry date following  their  satisfaction  of the  eligibility
                  requirements  of such  plan.  Notwithstanding  the  foregoing,
                  Lincoln is not required to cover until January 1, 2002,  under
                  its own employee stock  ownership plan those former  employees
                  of  Citizens  and its  Subsidiaries  who  participated  in the
                  Citizens ESOP.

         (b)      Citizens and its Subsidiaries  will comply with applicable law
                  and the terms of the relevant  Compensation  Plan with respect
                  to the voting of any  Citizens  Common  Stock held by any such
                  plan.

         (c)      Fred W. Carter is retiring and will cease to be an employee of
                  Citizens  or  Citizens   Savings  Bank  or  their   respective
                  successors  as of the Effective  Time.  Prior to the Effective
                  Time,  Mr.  Carter will  continue to be paid the  compensation
                  provided for in his employment agreement with Citizens Savings
                  Bank and will continue  participating in the employee benefit,
                  retirement,  and  compensation  plans  and  other  perquisites
                  provided for in such  agreement.  Any benefits  payable  under
                  insurance,  health,  retirement  and bonus  plans  through the
                  Effective  Date  will be paid  when  due  under  those  plans.
                  Citizens  shall pay to Mr.  Carter (or his estate in the event
                  of his  death  prior  to the  Effective  Time) a cash sum (the
                  "Cash  Sum") equal to the sum of (i)  $412,000,  less (ii) any
                  excess  of  his  base   compensation  from  Citizens  and  its
                  Subsidiaries  for the portion of calendar year 2000  preceding
                  the  Effective  Time over the amount of base  compensation  to
                  which he would have been entitled for such period had his base
                  compensation been payable ratably during such calendar year at
                  the annual rate of $155,000.  Of this amount $150,000 shall be
                  paid to Mr.  Carter on January 2, 2001,  and the balance shall
                  be paid to him at the Effective Time; provided,  however, that
                  all  of  such  amount  shall  be  paid  to Mr.  Carter  at the
                  Effective  Time if it shall  be  determined  by Olive  LLP (or
                  another  independent  accounting  firm  mutually  agreeable to
                  Lincoln and Mr.  Carter)  that this is  necessary in order for
                  such  amount to be accrued as an  expense of  Citizens  and it
                  Subsidiaries  for the  accounting  period  which  includes the
                  Effective  Date.  Citizens  Savings  Bank  will  use its  best
                  efforts to obtain  from Mr.  Carter,  within 30 days after the
                  date  as  of  which   this   Agreement   is   dated,   (i)  an
                  acknowledgment  that his employment is  terminating  otherwise
                  than pursuant to subsections 7(A), 7(B), 7(C), 7(D) or 7(E) of
                  his   employment   agreement   and  (ii)  a  binding   written
                  commitment, in the event the Merger is consummated,  to accept
                  the amounts  payable under this Section 6.19(c) in lieu of any
                  amounts that otherwise would be payable under section 8 of his
                  employment  agreement.  The amounts payable under this Section
                  6.19(c) shall be paid whether or not Mr. Carter is required to
                  terminate his employment  with Citizens  Savings Bank prior to
                  the  Effective  Date  for  any  reason,   including,   without
                  limitation, his disability.

         (d)      Lincoln  Savings  Bank wants to retain the services of Fred W.
                  Carter as a consultant pursuant to the terms of the Consulting
                  Agreement  attached  hereto as Exhibit E. Lincoln Savings Bank
                  will use its best efforts to negotiate and enter into with Mr.
                  Carter,  within  45  days  from  the  date  as of  which  this
                  Agreement is dated,  an agreement  retaining  Mr.  Carter as a
                  consultant,  to become  effective  as of the  Effective  Time,
                  either  on  the  terms  set  forth  in  Exhibit  E or on  such
                  alternative  terms as Mr.  Carter  and  Lincoln  Savings  Bank
                  mutually may agree.

         (e)      With the  exception  of Fred W.  Carter,  Lincoln  intends  to
                  retain  Citizens  employees for at least six months  following
                  the  Effective  Date in  positions  comparable  to those  they
                  currently hold with Citizens or its Subsidiaries.

6.20  Severance.  With the  exception  of Fred W.  Carter,  those  employees  of
Citizens or its  Subsidiaries  as of the Effective Time (i) who are not employed
by Lincoln or its  Subsidiaries  after the Effective  Time or are  terminated or
voluntarily resign as of a date within six months after the Effective Date after
being notified that, as a condition of employment,  such employee must work at a
location more than 30 miles from such  employee's  former location of employment
or that such  employee's  salary will be materially  decreased and (ii) who sign
and deliver a termination  and release  agreement in the form attached hereto as
Exhibit H, shall be entitled to severance pay equal to one week of pay, at their
rate of pay in effect at the  Effective  Time,  for each full year of continuous
service with Citizens or its  Subsidiaries or their  successors not in excess of
26 years  completed prior to the Effective Time or, in the case of employees who
continue as employees of Lincoln or its  Subsidiaries  after the Effective Time,
prior to their termination or resignation as such.  Nothing in this Section 6.20
shall be deemed to limit or modify Lincoln's at will employment policy.

                                   Article VII

                    Conditions to Consummation of the Merger

7.01 Conditions to Each Party's  Obligation to Effect the Merger. The respective
obligation of each of Lincoln and Citizens to  consummate  the Merger is subject
to the  fulfillment  or written  waiver by  Lincoln  and  Citizens  prior to the
Effective Time of each of the following conditions:

         (a)      Shareholder  Approval.  This  Agreement  and the  actions  and
                  transactions  contemplated hereby shall have been duly adopted
                  by the affirmative vote of the holders of the requisite number
                  of the outstanding shares of Citizens Common Stock entitled to
                  vote thereon in accordance  with  applicable law, the Citizens
                  Articles  and  the  Citizens  By-laws,  and  the  actions  and
                  transactions   contemplated   in  the  Merger   Agreement  for
                  Subsidiary Merger shall have been duly adopted by Citizens and
                  Lincoln,   acting  in  their  respective  capacities  as  sole
                  shareholder of Citizens Savings Bank and Lincoln Savings Bank.

         (b)      Governmental  and  Regulatory  Consents.   All  approvals  and
                  authorizations   of,  filings  and  registrations   with,  and
                  notifications  to, all Governmental  Authorities  required for
                  the consummation of the Merger and the Subsidiary  Merger, and
                  for the prevention of any  termination of any material  right,
                  privilege,  license or agreement of either Lincoln or Citizens
                  or their respective Subsidiaries,  shall have been obtained or
                  made and shall be in full  force and  effect  and all  waiting
                  periods required by law shall have expired; provided, however,
                  that none of the preceding shall be deemed obtained or made if
                  it shall be subject to any condition or restriction the effect
                  of  which  would  have  been  such  that  Lincoln   would  not
                  reasonably have entered into this Agreement had such condition
                  or restriction been known as of the date hereof.

         (c)      Third  Party  Consents.  All  consents  or  approvals  of  all
                  persons, other than Governmental Authorities,  required for or
                  in connection with the execution,  delivery and performance of
                  this Agreement and the  consummation  of the Merger shall have
                  been  obtained  and shall be in full force and effect,  unless
                  the  failure to obtain any such  consent  or  approval  is not
                  reasonably likely to have, individually or in the aggregate, a
                  Material Adverse Effect on the Surviving Corporation.

         (d)      No  Injunction.   No   Governmental   Authority  of  competent
                  jurisdiction shall have enacted, issued, promulgated, enforced
                  or entered any statute,  rule, regulation,  judgment,  decree,
                  injunction or other order (whether  temporary,  preliminary or
                  permanent)  which is in effect and prohibits  consummation  of
                  the transactions contemplated by this Agreement.

         (e)      Registration Statement.  The Registration Statement shall have
                  become  effective  under the  Securities Act and no stop order
                  suspending the  effectiveness  of the  Registration  Statement
                  shall have been  issued and no  proceedings  for that  purpose
                  shall have been initiated or threatened by the SEC.

         (f)      Blue Sky Approvals. All permits and other authorizations under
                  the  federal  and  state  securities  laws  (other  than  that
                  referred  to in  Section  7.01(e))  and  other  authorizations
                  necessary to consummate the transactions  contemplated  hereby
                  and to issue the shares of Lincoln  Common  Stock to be issued
                  in the Merger  shall have been  received  and be in full force
                  and effect.

         (g)      Listing.  The shares of Lincoln  Common  Stock to be issued in
                  the  Merger  shall  have  been  approved  for  listing  on the
                  National  Market System of NASDAQ,  subject to official notice
                  of issuance.

7.02  Conditions  to  Obligation  of  Citizens.  The  obligation  of Citizens to
consummate  the Merger is also subject to the  fulfillment  or written waiver by
Citizens prior to the Effective Time of each of the following conditions:

         (a)      Representations   and  Warranties.   The  representations  and
                  warranties  of Lincoln  set forth in this  Agreement  shall be
                  true and  correct as of the date of this  Agreement  and as of
                  the  Effective  Date as though made on and as of the Effective
                  Date (except that representations and warranties that by their
                  terms  speak as of the date of this  Agreement  or some  other
                  date  shall be true and  correct  only as of such  date),  and
                  Citizens  shall  have  received  a   certificate,   dated  the
                  Effective  Date,  signed  on  behalf  of  Lincoln  by a senior
                  officer of Lincoln to such effect.

         (b)      Employee Matters.  Either (1) Lincoln Savings Bank and Fred W.
                  Carter  shall  have   entered   into  a  mutually   acceptable
                  Consulting  Agreement as provided in Section  6.19(d) above or
                  (2) Lincoln  Savings Bank shall have offered to enter into the
                  Consulting  Agreement  attached  hereto  as  Exhibit E and Mr.
                  Carter  shall not have  accepted  such offer.  Lincoln and its
                  Subsidiaries  shall  have  amended  their  FIRF Plan and other
                  employee  benefit plans,  if and to the extent such amendments
                  are  required by, and subject to the  conditions  provided in,
                  Sections 6.17 and 6.19(a) above.

         (c)      Performance  of  Obligations  of Lincoln.  Lincoln  shall have
                  performed in all material respects all obligations required to
                  be  performed  by it under this  Agreement  at or prior to the
                  Effective   Time,   and   Citizens   shall  have   received  a
                  certificate,  dated the  Effective  Date,  signed on behalf of
                  Lincoln by the Chief Executive Officer and the Chief Financial
                  Officer of Lincoln to such effect.

         (d)      Opinion of Counsel.  Citizens  shall have received an opinion,
                  dated  the  Effective  Date,  of Bose  McKinney  & Evans  LLP,
                  counsel to  Lincoln,  in  substantially  the same form as that
                  attached hereto as Exhibit F.

         (e)      Tax Opinion of Citizens' Counsel. Citizens shall have received
                  an opinion of Barnes & Thornburg,  counsel to Citizens, to the
                  effect  that (1) the  Merger  constitutes  a  "reorganization"
                  within the  meaning of Section 368 of the Code and (2) no gain
                  or loss will be recognized by  shareholders of Citizens to the
                  extent  they  receive   shares  of  Lincoln  Common  Stock  as
                  Consideration in exchange for shares of Citizens Common Stock.

         (f)      Accountants' Letters. Citizens shall have received the letters
                  referred  to  in  Section  6.14  from  Olive  LLP,   Lincoln's
                  independent auditors.

         (g)      Trident  Fairness  Opinion.  Citizens  shall have received the
                  opinion  of  Trident,  dated the date of the  Proxy  Statement
                  (which  shall  be  appended  as an  exhibit  thereto),  and an
                  updated  opinion of Trident as of the Effective Date, that the
                  Consideration to be received in the Merger by the shareholders
                  of Citizens  is fair to the  shareholders  of Citizens  from a
                  financial point of view.

7.03  Conditions  to  Obligation  of  Lincoln.  The  obligation  of  Lincoln  to
consummate  the Merger is also subject to the  fulfillment  or written waiver by
Lincoln prior to the Effective Time of each of the following conditions:

         (a)      Representations   and  Warranties.   The  representations  and
                  warranties  of Citizens set forth in this  Agreement  shall be
                  true and  correct as of the date of this  Agreement  and as of
                  the  Effective  Date as though made on and as of the Effective
                  Date (except that representations and warranties that by their
                  terms  speak as of the date of this  Agreement  or some  other
                  date  shall  be true and  correct  only as of such  date)  and
                  Lincoln shall have received a certificate, dated the Effective
                  Date,  signed  on behalf of  Citizens  by the Chief  Executive
                  Officer and the person acting as the chief  financial  officer
                  of Citizens to such effect.

         (b)      Employee   Matters.   Fred  W.  Carter  shall  have  made  the
                  acknowledgment and binding commitment  provided for in Section
                  6.19(c) above, in form and substance  satisfactory to Lincoln,
                  so that the  obligations  assumed by Lincoln  Savings  Bank in
                  respect of Mr.  Carter's  employment  agreement  with Citizens
                  Savings Bank are limited to those set forth in Section 6.19(c)
                  above.

         (c)      Performance of  Obligations  of Citizens.  Citizens shall have
                  performed in all material respects all obligations required to
                  be  performed  by it under this  Agreement  at or prior to the
                  Effective Time, and Lincoln shall have received a certificate,
                  dated the Effective Date,  signed on behalf of Citizens by the
                  Chief  Executive  Officer and the Chief  Financial  Officer of
                  Citizens to such effect.

         (d)      Opinion of Counsel.  Lincoln  shall have  received an opinion,
                  dated the Effective  Date,  of Barnes & Thornburg,  Counsel to
                  Citizens,  in  substantially  the same  form as that  attached
                  hereto as Exhibit G.

         (e)      Tax Opinion of Lincoln's Counsel.  Lincoln shall have received
                  an opinion of Bose  McKinney & Evans LLP,  counsel to Lincoln,
                  dated  the  Effective  Date,  to the  effect  that the  Merger
                  constitutes a  "reorganization"  within the meaning of Section
                  368 of the Code.

         (f)      Accountants'  Letters.  Lincoln and its directors and officers
                  who sign the  Registration  Statement  shall have received the
                  letters referred to in Section 6.14 from Olive LLP,  Citizens'
                  independent auditors.

                                  Article VIII

                                   Termination

8.01  Termination.  This  Agreement  may be  terminated  and the  Merger  may be
abandoned:

         (a)      Mutual  Consent.  At any time prior to the Effective  Time, by
                  the mutual  consent of Lincoln and  Citizens,  if the Board of
                  Directors of each so  determines  by vote of a majority of the
                  members of its entire Board.

         (b)      Breach. At any time prior to the Effective Time, by Lincoln or
                  Citizens, in each case if its Board of Directors so determines
                  by vote of a majority of the members of its entire  Board,  in
                  the event of  either:  (1) a breach by the other  party of any
                  representation  or warranty  contained  herein,  which  breach
                  cannot  be or has not been  cured  within  30 days  after  the
                  giving  of  written  notice  to the  breaching  party  of such
                  breach;  or (2) a  breach  by the  other  party  of any of the
                  covenants or agreements  contained herein, which breach cannot
                  be or has not been  cured  within 30 days  after the giving of
                  written notice to the breaching party of such breach and which
                  breach  would be  reasonably  likely,  individually  or in the
                  aggregate,  to have a Material Adverse Effect on the breaching
                  party.

         (c)      Delay.  At any time prior to the Effective Time, by Lincoln or
                  Citizens, in each case if its Board of Directors so determines
                  by vote of a majority of the members of its entire  Board,  in
                  the event that the Merger is not  consummated  by December 31,
                  2000, except to the extent that the failure of the Merger then
                  to be consummated  arises out of or results from the action or
                  inaction of the party  seeking to  terminate  pursuant to this
                  Section 8.01(c).

         (d)      No Approval. By Citizens or Lincoln, in each case if its Board
                  of  Directors  so  determines  by a vote of a majority  of the
                  members of its entire Board,  in the event (1) the approval of
                  any  Governmental  Authority  required for consummation of the
                  Merger  and  the  other  transactions   contemplated  by  this
                  Agreement  shall  have  been  denied  by final  non-appealable
                  action of such  Governmental  Authority or (2) the shareholder
                  approval contemplated by Section 6.02 herein is not obtained.

         (e)      Failure to  Recommend,  Etc. By  Lincoln,  if (1) prior to the
                  effectiveness  of the  Registration  Statement,  the  Board of
                  Directors of Citizens shall not have recommended  adoption and
                  approval of this Agreement to its shareholders,  or (2) at any
                  time  prior  to the  receipt  of  the  approval  of  Citizens'
                  shareholders contemplated by Section 7.01(a),  Citizens' Board
                  of  Directors  shall have  withdrawn  such  recommendation  or
                  modified or changed such recommendation in a manner adverse to
                  the interests of Lincoln  (whether in accordance  with Section
                  6.02 or otherwise).

         (f)      Acceptance  of Superior  Proposal.  By Citizens,  if,  without
                  breaching Section 6.06, Citizens shall contemporaneously enter
                  into a definitive  agreement with a third party  providing for
                  an Acquisition  Proposal on terms  determined in good faith by
                  the Citizens Board,  after consulting with and considering the
                  advice of Citizens' outside counsel and financial advisors, to
                  constitute a Superior  Proposal;  provided,  that the right to
                  terminate this Agreement  under this Section 8.01(f) shall not
                  be  available  to  Citizens  unless it delivers to Lincoln (1)
                  written  notice of  Citizens'  intention to terminate at least
                  five days prior to  termination  and (2)  simultaneously  with
                  such termination, the Fee referred to in Section 8.03.

8.02 Effect of Termination and Abandonment.  In the event of termination of this
Agreement and the  abandonment  of the Merger  pursuant to this Article VIII, no
party to this  Agreement  shall have any liability or further  obligation to any
other party hereunder  except (a) as set forth in Sections 8.03 and 9.01 and (b)
that  termination  will not relieve a  breaching  party from  liability  for any
willful breach of this Agreement giving rise to such termination.

8.03  Termination  Fee. If (1) Lincoln  terminates  this  Agreement  pursuant to
Section 8.01(e) or (2) Citizens  terminates  this Agreement  pursuant to Section
8.01(f), then, within five business days of such termination, Citizens shall pay
Lincoln by wire transfer in immediately  available  funds a fee of $500,000 (the
"Fee"). If Citizens terminates this Agreement for any reason other than pursuant
to Section 8.01(b) (at a time when Lincoln could not also terminate  pursuant to
Section  8.01(b)),  or if this  Agreement is terminated  solely by reason of the
failure of Citizens  to receive  shareholder  approval  of the  Merger,  and if,
within twelve months of the date of such  termination  by Citizens,  a change in
control of Citizens is  consummated,  then Citizens shall pay the Fee to Lincoln
by wire transfer in immediately  available funds.  (For purposes of this Section
8.03,  a "change in  control"  shall be deemed to have  taken  place if: (w) any
person or entity,  including  a "group" as  defined in Section  13(d)(3)  of the
Securities  Exchange  Act of 1934,  other than  Citizens  itself,  a  Subsidiary
thereof, or any employee benefit plan of Citizens or any of its Subsidiaries, is
or  becomes  the  beneficial  owner,  directly  or  indirectly,   of  securities
representing  fifty percent  (50%) or more of the  then-issued  and  outstanding
common  stock of Citizens or the combined  voting power of the  then-outstanding
securities of Citizens,  whether through a tender offer or otherwise;  (x) there
occurs any  consolidation  or merger in which  Citizens is not the continuing or
surviving  corporation  (except for a merger in which the  holders of  Citizens'
common and/or other voting stock  immediately  prior to the merger have the same
proportionate  ownership of common  and/or  other voting stock of the  surviving
corporation immediately after the merger); (y) there occurs any consolidation or
merger in which Citizens is the surviving corporation but in which shares of its
common  and/or other voting stock would be converted  into cash or securities of
any other  corporation  or other  property;  (z) there  occurs any sale,  lease,
exchange  or  other  transfer  (in  one  transaction  or  a  series  of  related
transactions)  of  all  or  substantially   all  of  the  assets  of  Citizens.)
Notwithstanding the foregoing, no Fee shall be required to be paid if Lincoln or
Citizens  terminates  this  Agreement  solely  because of Citizens to obtain the
shareholder  approval  of  this  Agreement  and  the  actions  and  transactions
contemplated hereby.

                                   Article IX

                                  Miscellaneous

9.01  Survival.  None of the  representations,  warranties,  covenants and other
agreements in this  Agreement or in any  instrument  delivered  pursuant to this
Agreement, other than those contained in Sections 6.05(b), 8.02, and 8.03 and in
this  Article  IX,  shall  survive the  termination  of this  Agreement  if this
Agreement   is   terminated   prior  to  the   Effective   Time.   None  of  the
representations, warranties, covenants and other agreements in this Agreement or
in any instrument  delivered  pursuant to this  Agreement,  including any rights
arising out of any breach of such  representations,  warranties,  covenants  and
other  agreements,  shall survive the Effective Time, except for those covenants
and agreements contained in Sections 6.13 and 6.20 which by their terms apply or
are to be  performed  in  whole or in part  after  the  Effective  Time and this
Article IX.

9.02 Waiver;  Amendment.  Prior to the  Effective  Time,  any  provision of this
Agreement  may be (a) waived by the party  benefitted by the  provision,  or (b)
amended or modified at any time,  by an  agreement  in writing  executed by both
parties,  except  that,  after  approval  of the Merger by the  shareholders  of
Citizens,  no amendment may be made which under  applicable law requires further
approval of such shareholders without obtaining such required further approval.

9.03  Counterparts.  This Agreement may be executed in one or more counterparts,
each of which shall be deemed to constitute an original.

9.04  Governing  Law. This  Agreement  shall be governed by, and  interpreted in
accordance  with, the laws of the State of Indiana  applicable to contracts made
and to be performed entirely within such State.

9.05  Expenses.  Subject  to  Sections  8.03,  each party  hereto  will bear all
expenses  incurred by it in connection with this Agreement and the  transactions
contemplated  hereby,   except  that  printing  and  postage  expenses  and  SEC
registration fees shall be shared equally between Citizens and Lincoln.

9.06  Notices.  All notices,  requests and other  communications  hereunder to a
party shall be in writing and shall be deemed given (a) on the date of delivery,
if personally  delivered or  telecopied  (with  confirmation),  (b) on the first
business  day  following  the date of  dispatch,  if  delivered  by a recognized
next-day courier service, or (c) on the third business day following the date of
mailing,  if mailed by registered or certified mail (return receipt  requested),
in each case to such party at its address or telecopy  number set forth below or
such other address or numbers as such party may specify by notice to the parties
hereto.

If to Citizens, to:
                  Fred W. Carter, President
                  Citizens Savings Bank of Frankfort
                  60 South Main Street
                  Frankfort, Indiana 46041
                  Facsimile: (765) 654-7313

With a copy to:
                  Claudia V. Swhier, Esq.
                  Barnes & Thornburg
                  11 South Meridian Street
                  Indianapolis, Indiana 46204
                  Facsimile: (317) 231-7433

If to Lincoln, to:
                  T. Tim Unger, President
                  Lincoln Federal Savings Bank
                  1121 East Main Street
                  Plainfield, Indiana 46168
                  Facsimile: (317) 839-6775

With a copy to:
                  David A. Butcher, Esq.
                  Bose McKinney & Evans LLP
                  2700 First Indiana Plaza
                  135 North Pennsylvania Street
                  Indianapolis, Indiana 46204
                  Facsimile: (317) 684-5173

9.07  Entire  Understanding;  No  Third  Party  Beneficiaries.   This  Agreement
(together with the Disclosure  Schedules and the Exhibits hereto) represents the
entire  understanding  of the parties hereto with reference to the  transactions
contemplated  hereby  and this  Agreement  supersedes  any and all other oral or
written agreements heretofore made. Except for Sections 2.01(d), 6.10, 6.13, and
6.20  hereof  (which are  intended  to be for the  benefit of those  present and
former  officers,  directors,  and  employees of Citizens  and its  Subsidiaries
affected  thereby  and  may be  enforced  by  such  persons),  nothing  in  this
Agreement,  expressed or implied,  is intended to confer upon any person,  other
than the parties hereto or their  respective  successors and permitted  assigns,
any rights,  remedies,  obligations  or  liabilities  under or by reason of this
Agreement.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year first above written.

                                                  CITIZENS BANCORP
                                                  ("Citizens")

                                                  By: /s/ Fred W. Carter
                                                  -----------------------------
                                                  Printed: Fred W. Carter
                                                  Title: President

                                                  LINCOLN BANCORP
                                                  ("Lincoln")
                                                  By: /s/ T. Tim Unger
                                                  -----------------------------
                                                  Printed: T. Tim Unger
                                                  Title: President

         Each of the undersigned  directors of Citizens hereby (a) agrees in his
capacity as a director to recommend to  Citizens'  shareholders  the approval of
this Agreement and the Merger, except as otherwise provided in Sections 6.02 and
6.06 of this  Agreement,  and (b) agrees in his individual  capacity to vote his
shares of Citizens  common stock that are  registered  in his personal name (and
agrees to use his best efforts to cause all additional shares of Citizens Common
Stock owned  jointly with any other person or by his spouse or over which he has
voting  influence  or  control to be voted) in favor of this  Agreement  and the
Merger. In addition, each of the undersigned directors hereby agrees not to make
any transfers of shares of Citizens with the purpose of avoiding his  agreements
set forth in the preceding sentence.

         Dated this 21st day of March, 2000.

/s/ Robert F. Ayres
---------------------------
Robert F. Ayres

/s/ Fred W. Carter
---------------------------
Fred W. Carter

/s/ Perry W. Lewis
---------------------------
Perry W. Lewis

/s/ John J. Miller
---------------------------
John J. Miller

/s/ Billy J. Wray
---------------------------
Billy J. Wray


<PAGE>



                                List of Exhibits

Exhibit                         Title

A                       Form of Articles of Merger

B                       Form of Subsidiary Merger Articles of Combination

C                       Form of Merger Agreement for Subsidiary Merger

D                       Form of Affiliate Agreement

E                       Form of Consulting Agreement

F                       Form of Opinion of Lincoln's Counsel

G                       Form of Opinion of Citizens' Counsel

H                       Form of Termination and Release Agreement

<PAGE>


                                                                         Annex B
                              [TRIDENT LETTERHEAD]


                                  July 27, 2000


Board of Directors
Citizens Bancorp
60 South Main Street
Frankfort, Indiana 46041

Members of the Board:

         You have  requested  our opinion as to the  fairness,  from a financial
point of view,  to the  holders of the issued and  outstanding  shares of common
stock,  no  par  value  (the  "Citizens   Common  Stock")  of  Citizens  Bancorp
("Citizens"),  of the  consideration  to be paid by Lincoln Bancorp  ("Lincoln")
pursuant to the Agreement and Plan of Reorganization, dated as of March 21, 2000
(the "Agreement") by and among Citizens and Lincoln. Unless otherwise noted, all
terms used herein will have the same meaning as defined in the Agreement.


         The Agreement  provides for the merger (the  "Merger") of Citizens with
and into Lincoln,  pursuant to which,  among other things, at the Effective Time
(as defined in the Agreement),  each outstanding share of Citizens Common Stock,
other than any shares held in the  treasury of Citizens,  will be exchanged  for
the right to receive  0.9375 shares of the common stock of Lincoln (the "Lincoln
Common Stock") and $9.375 in cash (together, the "Consideration"). The terms and
conditions of the Merger are more fully set forth in the Agreement.


         Trident  Securities  ("Trident"),  a division of  McDonald  Investments
Inc., as part of its investment banking business,  is customarily engaged in the
valuation of businesses  and their  securities  in  connection  with mergers and
acquisitions,   negotiated   underwritings,   competitive  biddings,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for estate, corporate and other purposes.

         We have acted as Citizens'  financial  advisor in connection  with, and
have  participated  in  certain  negotiations  leading  to,  the  Agreement.  In
connection  with  rendering  our opinion set forth  herein,  we have among other
things:

     (i)   Reviewed certain publicly available information  concerning Citizens,
           including the Annual Reports on Form 10-K of Citizens for each of the
           years in the three year period ended June 30, 1999 and the  Quarterly
           Reports on Form 10-Q of Citizens for the quarters ended September 30,
           1999, December 31, 1999 and March 31, 2000;

     (ii)  Reviewed certain publicly available  information  concerning Lincoln,
           including  the Annual  Reports on Form 10-K of Lincoln  for the years
           ended  December  31, 1999 and  December  31,  1998 and the  Quarterly
           Reports on Form 10-Q of Lincoln for the quarter ended March 31, 2000;

     (iii) Reviewed certain other internal  information,  primarily financial in
           nature relating to the respective  businesses,  earnings,  assets and
           prospects  of  Citizens  and  Lincoln  provided  to  us  or  publicly
           available for purposes of our analysis;

     (iv)  Participated  in meetings and telephone  conferences  with members of
           senior  management of Citizens and Lincoln  concerning  the financial
           condition, business, assets, financial forecasts and prospects of the
           respective  companies,  as well as other matters we believed relevant
           to our inquiry;


     (v)   Reviewed  certain stock market  information for Citizens Common Stock
           and Lincoln  Common Stock,  and compared it with similar  information
           for certain companies, the securities of which are publicly traded;


     (vi)  Compared  the  results  of  operations  and  financial  condition  of
           Citizens and Lincoln with that of certain companies,  which we deemed
           to be relevant for purposes of this opinion;

     (vii) Reviewed the financial  terms, to the extent publicly  available,  of
           certain acquisition transactions,  which we deemed to be relevant for
           purposes of this opinion;

(viii) Reviewed the Agreement and certain related documents;  and (ix) Performed
such other reviews and analyses as we have deemed appropriate.


<PAGE>

     In our review and analysis and in arriving at our opinion,  we have assumed
and relied upon the accuracy and  completeness of all of the financial and other
information reviewed by us and have relied upon the accuracy and completeness of
the representations,  warranties and covenants of Citizens and Lincoln contained
in the  Agreement.  We have not been engaged to undertake,  and have not assumed
any responsibility for, nor have we conducted,  an independent  investigation or
verification  of such  matters.  We have  not  been  engaged  to and we have not
conducted a physical  inspection of any of the assets,  properties or facilities
of either  Citizens or Lincoln,  nor have we made or obtained or been  furnished
with any independent valuation or appraisal of any of such assets, properties or
facilities or any of the liabilities of either Citizens or Lincoln. With respect
to financial forecasts used in our analysis, we have assumed that such forecasts
have been reasonably prepared by management of Citizens and Lincoln, as the case
may be,  on a basis  reflecting  the  best  currently  available  estimates  and
judgments  of  the  management  of  Citizens  and  Lincoln,  as  to  the  future
performance of Citizens, Lincoln, and Citizens and Lincoln combined, as the case
may be. We have not been  engaged to and we have not assumed any  responsibility
for, nor have we conducted any independent investigation or verification of such
matters,  and  we  express  no  view  as to  such  financial  forecasts  or  the
assumptions  on which  they are  based.  We have  also  assumed  that all of the
conditions to the  consummation  of the Merger,  as set forth in the  Agreement,
would be satisfied and that the Merger would be consummated on a timely basis in
the manner contemplated by the Agreement.


     This  opinion  is  based  on  economic  and  market  conditions  and  other
circumstances  existing  on,  and  information  made  available  as of, the date
hereof. In addition,  our opinion is, in any event, limited to the fairness,  as
of the date hereof, from a financial point of view, of the Consideration, to the
holders of Citizens Common Stock,  and does not address the underlying  business
decision by Citizens' Board of Directors to effect the Merger,  does not compare
or discuss the relative  merits of any competing  proposal or any other terms of
the  Merger,   and  does  not  constitute  a  recommendation  to  any  Citizens'
shareholder as to how such  shareholder  should vote with respect to the Merger.
This  opinion  does not  represent  an opinion as to what the value of  Citizens
Common Stock or Lincoln  Common Stock may be at the Effective Time of the Merger
or as to the prospects of Citizens' business or Lincoln's business.


         We have acted as financial  advisor to Citizens in connection  with the
Merger and will  receive from  Citizens a fee for our  services,  a  significant
portion of which is contingent upon the  consummation of the Merger,  as well as
Citizens'  agreement to indemnify us under certain  circumstances.  We will also
receive a fee for our services in rendering  this opinion.  In the past, we have
also provided  certain other  investment  banking services for Citizens and have
received compensation for such services.

         In the ordinary course of business, we may actively trade securities of
both  Citizens and Lincoln for our own account and for the accounts of customers
and,  accordingly,  may at any  time  hold a long  or  short  position  in  such
securities.


         It is  understood  that  this  opinion  was  prepared  solely  for  the
confidential use of the Board of Directors and senior management of Citizens and
may not be disclosed,  summarized, excerpted from or otherwise publicly referred
to  without  our prior  written  consent.  Our  opinion  does not  constitute  a
recommendation to any stockholder of Citizens as to how such stockholder  should
vote at the  stockholders'  meeting  held in  connection  with the Merger.  This
opinion does not  represent  an opinion as to what the value of Citizens  Common
Stock or Lincoln  Common Stock may be at the Effective  Time of the Merger or as
to the prospects of Citizen's  business or Lincoln's  business.  Notwithstanding
the foregoing,  this opinion may be included in the proxy statement to be mailed
to the holders of Citizens Common Stock in connection with the Merger,  provided
that this opinion will be  reproduced in such proxy  statement in full,  and any
description of or reference to us or our actions,  or any summary of the opinion
in such proxy statement,  will be in a form reasonably  acceptable to us and our
counsel.


         Based upon and subject to the foregoing and such other  matters,  as we
consider  relevant,  it  is  our  opinion  that  as  of  the  date  hereof,  the
Consideration  is fair, from a financial  point of view, to the  stockholders of
Citizens.

                                        Very truly yours,

                                        TRIDENT SECURITIES,
                                        a division of McDonald Investments Inc.
                                        /s/ Trident Securities

<PAGE>

                                     ANNEX C
                        INDIANA BUSINESS CORPORATION LAW
                    TITLE 23. BUSINESS AND OTHER ASSOCIATIONS
                    ARTICLE 1. BUSINESS CORPORATIONS - TYPES
                         CHAPTER 44. DISSENTERS' RIGHTS

ss. 23-1-44-1.  "Corporation" defined.

                  As used in this chapter, "corporation" means the issuer of the
shares held by a dissenter  before the  corporate  action,  or the  surviving or
acquiring corporation by merger or share exchange of that issuer.

ss. 23-1-44-2.  "Dissenter" defined.

         As  used in  this  chapter,  "dissenter"  means  a  shareholder  who is
entitled to dissent from  corporate  action under  section 8 of this chapter and
who exercises that right when and in the manner  required by sections 10 through
18 of this chapter.

ss. 23-1-44-3.  "Fair value" defined.

         As used in this chapter,  "fair  value",  with respect to a dissenter's
shares, means the value of the shares immediately before the effectuation of the
corporate action to which the dissenter  objects,  excluding any appreciation or
depreciation in anticipation of the corporate  action unless  exclusion would be
inequitable.

ss. 23-1-44-4.  "Interest" defined.

         As used in this chapter,  "interest"  means interest from the effective
date of the  corporate  action  until the date of payment,  at the average  rate
currently paid by the  corporation on its principal bank loans or, if none, at a
rate that is fair and equitable under all the circumstances.

ss. 23-1-44-5.  "Record shareholder" defined.

         As used in this chapter, "record shareholder" means the person in whose
name shares are  registered  in the records of a corporation  or the  beneficial
owner of shares to the extent that treatment as a record shareholder is provided
under a recognition  procedure or a disclosure  procedure  established  under IC
23-1-30-4.

ss. 23-1-44-6.  "Beneficial shareholder" defined.

         As used in this chapter,  "beneficial shareholder" means the person who
is a beneficial owner of shares held by a nominee as the record shareholder.

ss. 23-1-44-7.  "Shareholder" defined.

         As used in this chapter,  "shareholder" means the record shareholder or
the beneficial shareholder.

ss. 23-1-44-8.  Shareholder dissent.

         (a) A shareholder  is entitled to dissent from,  and obtain  payment of
the fair value of the shareholder's shares in the event of, any of the following
corporate actions:

         (1)  Consummation  of a plan of merger to which  the  corporation  is a
party if:

                  (A)      shareholder approval is required for the merger by IC
                           23-1-40-3 or the articles of incorporation; and

                  (B)      the shareholder is entitled to vote on the merger.

         (2)  Consummation  of a plan of share exchange to which the corporation
is a party as the corporation whose shares will be acquired,  if the shareholder
is entitled to vote on the plan.

         (3) Consummation of a sale or exchange of all, or substantially all, of
the property of the  corporation  other than in the usual and regular  course of
business,  if the  shareholder  is  entitled  to vote on the  sale or  exchange,
including a sale in  dissolution,  but not  including  a sale  pursuant to court
order or a sale for cash pursuant to a plan by which all or substantially all of
the net proceeds of the sale will be distributed to the shareholders  within one
(1) year after the date of sale.

         (4) The approval of a control share acquisition under IC 23-1-42.

         (5) Any corporate  action taken  pursuant to a shareholder  vote to the
extent the articles of  incorporation,  bylaws,  or a resolution of the board of
directors provides that voting or nonvoting shareholders are entitled to dissent
and obtain payment for their shares.

         (b) This  section  does not apply to the holders of shares of any class
or series  if, on the date  fixed to  determine  the  shareholders  entitled  to
receive notice of and vote at the meeting of  shareholders  at which the merger,
plan of share  exchange,  or sale or exchange of property is to be acted on, the
shares of that class or series were:

         (1) registered on a United States securities  exchange registered under
the Exchange Act (as defined in IC 23-1-43-9); or

         (2) traded on the National  Association  of  Securities  Dealers,  Inc.
Automated Quotations System Over-the-Counter Markets _ National Market Issues or
a similar market.

         (c) A shareholder:

         (1) who is entitled to dissent and obtain payment for the shareholder's
shares under this chapter; or

         (2) who would be so entitled to dissent and obtain  payment but for the
provisions of subsection  (b); may not challenge the corporate  action  creating
(or that,  but for the  provisions  of subsection  (b),  would have created) the
shareholder's entitlement.

ss.23-1-44-9. Beneficial shareholder dissent.

         (a) A record shareholder may assert dissenters' rights as to fewer than
all the shares  registered  in the  shareholder's  name only if the  shareholder
dissents with respect to all shares beneficially owned by any one (1) person and
notifies  the  corporation  in writing of the name and address of each person on
whose behalf the shareholder asserts dissenters' rights. The rights of a partial
dissenter  under this subsection are determined as if the shares as to which the
shareholder  dissents and the shareholder's  other shares were registered in the
names of different shareholders.

         (b) A beneficial shareholder may assert dissenters' rights as to shares
held on the shareholder's behalf only if:

         (1) the beneficial  shareholder  submits to the  corporation the record
shareholder's  written  consent  to the  dissent  not  later  than  the time the
beneficial shareholder asserts dissenters' rights; and

         (2)  the  beneficial  shareholder  does  so  with  respect  to all  the
beneficial  shareholder's  shares or those  shares  over  which  the  beneficial
shareholder has power to direct the vote.

ss.23-1-44-10.  Notice of dissenters' rights preceding shareholder vote.

         (a) If proposed  corporate  action  creating  dissenters'  rights under
section 8 of this chapter is submitted to a vote at a shareholders' meeting, the
meeting  notice  must state that  shareholders  are or may be entitled to assert
dissenters' rights under this chapter.

         (b) If corporate action creating  dissenters' rights under section 8 of
this chapter is taken  without a vote of  shareholders,  the  corporation  shall
notify in writing all shareholders  entitled to assert  dissenters'  rights that
the action was taken and send them the dissenters'  notice  described in section
12 of this chapter.

ss.23-1-44-11.  Notice of intent to dissent.

         (a) If proposed  corporate  action  creating  dissenters'  rights under
section 8 of this chapter is submitted to a vote at a shareholders'  meeting,  a
shareholder who wishes to assert dissenters' rights:

         (1) Must deliver to the  corporation  before the vote is taken  written
notice  of the  shareholder's  intent to demand  payment  for the  shareholder's
shares if the proposed action is effectuated; and

         (2) Must not vote the  shareholder's  shares  in favor of the  proposed
action.

         (b) A shareholder  who does not satisfy the  requirements of subsection
(a) is not entitled to payment for the shareholder's shares under this chapter.

ss.23-1-44-12.  Notice of dissenters' rights following action creating rights.

         (a) If proposed  corporate  action  creating  dissenters'  rights under
section  8 of  this  chapter  is  authorized  at a  shareholders'  meeting,  the
corporation shall deliver a written  dissenters'  notice to all shareholders who
satisfied the requirements of section 11 of this chapter.

         (b) The  dissenters'  notice  must be sent no later  than ten (10) days
after  approval by the  shareholders,  or if corporate  action is taken  without
approval by the shareholders,  then ten (10) days after the corporate action was
taken.

         The dissenters' notice must:

         (1) state  where  the  payment  demand  must be sent and where and when
certificates for certificated shares must be deposited;

         (2) inform holders of uncertificated  shares to what extent transfer of
the shares will be restricted after the payment demand is received;

         (3) supply a form for  demanding  payment that includes the date of the
first announcement to news media or to shareholders of the terms of the proposed
corporate  action and  requires  that the person  asserting  dissenters'  rights
certify  whether or not the person acquired  beneficial  ownership of the shares
before that date;

         (4) set a date by  which  the  corporation  must  receive  the  payment
demand,  which date may not be fewer than  thirty  (30) nor more than sixty (60)
days after the date the subsection (a) notice is delivered; and

         (5) be accompanied by a copy of this chapter.

ss.23-1-44-13.  Demand for payment by dissenter.

         (a) A shareholder sent a dissenters'  notice described in IC 23-1-42-11
or in section 12 of this  chapter  must  demand  payment,  certify  whether  the
shareholder acquired beneficial ownership of the shares before the date required
to be set  forth  in the  dissenter's  notice  under  section  12(b)(3)  of this
chapter, and deposit the shareholder's certificates in accordance with the terms
of the notice.

         (b) The shareholder who demands payment and deposits the  shareholder's
shares  under  subsection  (a) retains all other rights of a  shareholder  until
these rights are  cancelled or modified by the taking of the proposed  corporate
action.

         (c)  A  shareholder   who  does  not  demand  payment  or  deposit  the
shareholder's  share  certificates  where required,  each by the date set in the
dissenters'  notice,  is not  entitled to payment for the  shareholder's  shares
under this  chapter and is  considered,  for purposes of this  article,  to have
voted the shareholder's shares in favor of the proposed corporate action.

ss.23-1-44-14.  Transfer of shares restricted after demand for payment.

         (a) The corporation may restrict the transfer of uncertificated  shares
from the date the  demand  for their  payment  is  received  until the  proposed
corporate action is taken or the restrictions  released under section 16 of this
chapter.

         (b)  The  person  for  whom  dissenters'  rights  are  asserted  as  to
uncertificated  shares  retains all other  rights of a  shareholder  until these
rights are cancelled or modified by the taking of the proposed corporate action.

ss. 23-1-44-15.  Payment to dissenter.

         (a) Except as  provided in section 17 of this  chapter,  as soon as the
proposed  corporate  action  is  taken,  or,  if the  transaction  did not  need
shareholder  approval and has been completed,  upon receipt of a payment demand,
the  corporation  shall pay each  dissenter who complied with section 13 of this
chapter  the  amount  the  corporation  estimates  to be the  fair  value of the
dissenter's shares.

         (b) The payment must be accompanied by:

         (1) the  corporation's  balance  sheet as of the end of a  fiscal  year
ending not more than sixteen (16) months  before the date of payment,  an income
statement for that year, a statement of changes in shareholders' equity for that
year, and the latest available interim financial statements, if any;

         (2) a statement of the corporation's  estimate of the fair value of the
shares; and

         (3) a  statement  of the  dissenter's  right to  demand  payment  under
section 18 of this chapter.

ss.23-1-44-16.  Return of shares and release of restrictions.

         (a) If the  corporation  does not take the proposed action within sixty
(60)  days  after  the date  set for  demanding  payment  and  depositing  share
certificates,  the  corporation  shall  return the  deposited  certificates  and
release the transfer restrictions imposed on uncertificated shares.

         (b) If after returning  deposited  certificates and releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters'  notice  under  section 12 of this  chapter  and repeat the  payment
demand procedure.

ss.23-1-44-17. Offer of fair value for shares obtained after first announcement.

         (a) A corporation may elect to withhold  payment required by section 15
of this chapter from a dissenter  unless the dissenter was the beneficial  owner
of the shares before the date set forth in the dissenters' notice as the date of
the first  announcement  to news  media or to  shareholders  of the terms of the
proposed corporate action.

         (b) To the extent the  corporation  elects to  withhold  payment  under
subsection (a), after taking the proposed  corporate  action,  it shall estimate
the fair  value of the shares and shall pay this  amount to each  dissenter  who
agrees  to  accept  it in  full  satisfaction  of the  dissenter's  demand.  The
corporation  shall send with its offer a statement  of its  estimate of the fair
value of the shares and a statement of the  dissenter's  right to demand payment
under section 18 of this chapter.

ss.23-1-44-18.  Dissenter demand for fair value under certain conditions.

         (a)  A  dissenter  may  notify  the   corporation  in  writing  of  the
dissenter's own estimate of the fair value of the dissenter's  shares and demand
payment of the  dissenter's  estimate (less any payment under section 15 of this
chapter), or reject the corporation's offer under section 17 of this chapter and
demand payment of the fair value of the dissenter's shares, if:

         (1) the  dissenter  believes  that the amount paid under  section 15 of
this chapter or offered  under  section 17 of this chapter is less than the fair
value of the dissenter's shares;

         (2) the  corporation  fails to make  payment  under  section 15 of this
chapter within sixty (60) days after the date set for demanding payment; or

         (3) the corporation,  having failed to take the proposed  action,  does
not return the  deposited  certificates  or release  the  transfer  restrictions
imposed on  uncertificated  shares within sixty (60) days after the date set for
demanding payment.

         (b) A dissenter  waives the right to demand  payment under this section
unless the  dissenter  notifies the  corporation  of the  dissenter's  demand in
writing under  subsection (a) within thirty (30) days after the corporation made
or offered payment for the dissenter's shares.

ss.23-1-44-19.  Effect  of  failure  to  pay  demand--Commencement  of  judicial
appraisal proceeding.

         (a) If a demand for payment  under IC 23-1-42-11 or under section 18 of
this chapter  remains  unsettled,  the  corporation  shall commence a proceeding
within sixty (60) days after receiving the payment demand and petition the court
to determine the fair value of the shares.  If the corporation does not commence
the  proceeding  within the sixty (60) day period,  it shall pay each  dissenter
whose demand remains unsettled the amount demanded.

         (b) The  corporation  shall  commence the  proceeding in the circuit or
superior court of the county where a corporation's principal office (or, if none
in Indiana,  its registered office) is located.  If the corporation is a foreign
corporation  without a  registered  office in  Indiana,  it shall  commence  the
proceeding in the county in Indiana where the registered  office of the domestic
corporation merged with or whose shares were acquired by the foreign corporation
was located.

         (c) The corporation shall make all dissenters (whether or not residents
of this state) whose demands remain unsettled parties to the proceeding as in an
action  against  their  shares and all parties must be served with a copy of the
petition.  Nonresidents  may be served by  registered  or  certified  mail or by
publication as provided by law.

         (d) The  jurisdiction of the court in which the proceeding is commenced
under subsection (b) is plenary and exclusive.  The court may appoint one (1) or
more persons as  appraisers to receive  evidence and  recommend  decision on the
question of fair value.  The appraisers  have the powers  described in the order
appointing  them or in any amendment to it. The  dissenters  are entitled to the
same discovery rights as parties in other civil proceedings.

         (e)  Each  dissenter  made a party to the  proceeding  is  entitled  to
judgment:

         (1) for the amount,  if any, by which the court finds the fair value of
the  dissenter's  shares,  plus  interest,   exceeds  the  amount  paid  by  the
corporation; or

         (2) for the fair  value,  plus  accrued  interest,  of the  dissenter's
after-acquired  shares for which the  corporation  elected to  withhold  payment
under section 17 of this chapter.

ss.23-1-44-20.  Judicial determination and assessment of costs.

         (a) The court in an appraisal  proceeding commenced under section 19 of
this  chapter  shall  determine  all  costs  of the  proceeding,  including  the
reasonable  compensation and expenses of appraisers  appointed by the court. The
court shall  assess the costs  against  such  parties and in such amounts as the
court finds equitable.

         (b) The court may also  assess the fees and  expenses  of  counsel  and
experts for the respective parties, in amounts the court finds equitable:

         (1) against the  corporation  and in favor of any or all  dissenters if
the  court  finds  the  corporation  did  not  substantially   comply  with  the
requirements of sections 10 through 18 of this chapter; or

         (2) against  either the  corporation  or a  dissenter,  in favor of any
other  party,  if the  court  finds  that the  party  against  whom the fees and
expenses are assessed acted arbitrarily,  vexatiously, or not in good faith with
respect to the rights provided by this chapter.

         (c) If the court finds that the  services of counsel for any  dissenter
were of substantial benefit to other dissenters  similarly situated and that the
fees for those  services  should not be assessed  against the  corporation,  the
court may award to these counsel  reasonable  fees to be paid out of the amounts
awarded the dissenters who were benefited.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission