MORGAN STANLEY CAP I INC COMM MORT PASS THR CER SER 1998 XL2
8-K, 1998-11-05
Previous: MORGAN STANLEY DEAN WITTER SEL EQ TR SEL 10 IND PORT 98-6, 497, 1998-11-05
Next: INFINITY BROADCASTING CORP /DE/, 8-A12B, 1998-11-05



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


Date of Report: November 4, 1998
(Date of earliest event reported)


                          Morgan Stanley Capital I Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Delaware               333-62911-01                   13-3291626
- --------------------------------------------------------------------------------
      (State or Other            (Commission                (I.R.S. Employer
      Jurisdiction of           File Number)               Identification No.)
      Incorporation)


        1585 Broadway, New York, N.Y.                            10036
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                      (Zip Code)


       Registrant's telephone number, including area code: (212) 761-4000


<PAGE>

Item 5. Other Events.

     Attached as Exhibit 1 is the Pooling and  Servicing  Agreement  (as defined
below) for the Morgan Stanley Capital I Inc.,  Commercial Mortgage  Pass-Through
Certificates, Series 1998-XL2 (the "Certificates").  On October 15, 1998, Morgan
Stanley Capital I Inc. (the "Company")  caused the issuance of the Certificates,
pursuant to a Pooling and Servicing  Agreement  dated as of October 1, 1998 (the
"Pooling  and  Servicing  Agreement")  by and among the  Company,  Midland  Loan
Services,  Inc., as master  servicer,  Midland Loan  Services,  Inc., as special
servicer and , as trustee, in eleven classes: the Class A-1, Class A-2, Class X,
Class B,  Class C,  Class D,  Class E,  Class F,  Class Q,  Class R and Class LR
Certificates.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits

(c)  Exhibits

                  Item 601(a) of 
                  Regulation S-K
   Exhibit No.      Exhibit No.                     Description
   -----------      -----------                     -----------

           1            4           Pooling and Servicing  Agreement dated as of
                                    October 1, 1998.


<PAGE>

         Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on behalf of the
Registrant by the undersigned thereunto duly authorized.

                                                   MORGAN STANLEY CAPITAL I INC.


                                                   By: /s/ James E. Flaum
                                                       -------------------------
                                                      Name: James E. Flaum
                                                           ---------------------
                                                      Title: Vice President
                                                            --------------------

Date:  October __, 1998



                                                                  Execution Copy


================================================================================


                         MORGAN STANLEY CAPITAL I INC.,
                                   Depositor,


                          MIDLAND LOAN SERVICES, INC.,
                                Master Servicer,


                          MIDLAND LOAN SERVICES, INC.,
                                Special Servicer,


                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                     Trustee




                        ---------------------------------


                         POOLING AND SERVICING AGREEMENT

                           Dated as of October 1, 1998

                        ---------------------------------


                  Commercial Mortgage Pass-Through Certificates

                                 Series 1998-XL2


================================================================================


<PAGE>


                                TABLE OF CONTENTS

                                                                            Page


                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01.   Defined Terms ..................................................
SECTION 1.02.   Certain Calculations ...........................................
SECTION 1.03.   Certain Constructions ..........................................

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                       ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01.   Conveyance of Mortgage Loans;
                  Assignment of Loan Sale Agreement ............................
SECTION 2.02.   Acceptance by Custodian and the Trustee ........................
SECTION 2.03.   Representations and Warranties of the Depositor ................
SECTION 2.04.   Representations, Warranties and Covenants
                  of the Master Servicer and Special Servicer ..................
SECTION 2.05.   Execution and Delivery of Certificates;
                  Issuance of Lower-Tier Regular Interests .....................
SECTION 2.06.   Miscellaneous REMIC and Grantor Trust Provisions ...............

                                   ARTICLE III

                         ADMINISTRATION AND SERVICING OF
                               THE MORTGAGE LOANS

SECTION 3.01.   Master Servicer to Act as Master Servicer;
                  Administration of the Mortgage Loans .........................
SECTION 3.02.   Liability of the Master Servicer and Special Servicer ..........
SECTION 3.03.   Collection of Certain Mortgage Loan Payments ...................
SECTION 3.04.   Collection of Taxes, Assessments and Similar Items;
                  Escrow Accounts ..............................................
SECTION 3.05.   Collection Account; Upper-Tier Distribution Account;
                  Lower-Tier Distribution Account; Class Q Distribution
                  Account; and Deferred Interest Distribution Account ..........
SECTION 3.06.   Permitted Withdrawals from the Collection Account ..............
SECTION 3.07.   Investment of Funds in the Collection Account,
                  the Interest Reserve Account, the REO Account,
                  the Borrower Accounts, and Other Accounts ....................
SECTION 3.08.   Maintenance of Insurance Policies and Errors
                  and Omissions and Fidelity Coverage ..........................
SECTION 3.09.   Enforcement of Due-On-Sale Clauses; Assumption
                  Agreements; Defeasance Provisions ............................
SECTION 3.10.   Realization Upon Defaulted Mortgage Loans ......................
SECTION 3.11.   Trustee to Cooperate; Release of Mortgage Files ................
SECTION 3.12.   Servicing Fees, Trustee Fees and
                  Special Servicing Compensation ...............................
SECTION 3.13.   Reports to the Trustee; Collection Account Statements ..........
SECTION 3.14.   Annual Statement as to Compliance ..............................
SECTION 3.15.   Annual Independent Public Accountants'Servicing Report .........
SECTION 3.16.   Access to Certain Documentation ................................
SECTION 3.17.   Title and Management of REO Properties .........................
SECTION 3.18.   Sale of Specially Serviced
                  Mortgage Loans and REO Properties ............................
SECTION 3.19.   Additional Obligations of the Master Servicer;
                  Inspections; Successor Manager ...............................
SECTION 3.20.   Reports to the Securities and Exchange Commission;
                  Available Information ........................................
SECTION 3.21.   Lock-Box Accounts, Cash Collateral Accounts,
                  Escrow Accounts and Reserve Accounts .........................
SECTION 3.22.   Property Advances ..............................................
SECTION 3.23.   Appointment of Special Servicer ................................
SECTION 3.24.   Transfer of Servicing Between
                  Master Servicer and Special Servicer; Record Keeping .........
SECTION 3.25.   Limitations on and Authorizations of the Master
                  Servicer and Special Servicer with Respect to
                  Specific Mortgage Loans ......................................
SECTION 3.26.   Modifications ..................................................
SECTION 3.27.   Interest Reserve Account .......................................

                                   ARTICLE IV

                                DISTRIBUTIONS TO
                               CERTIFICATEHOLDERS

SECTION 4.01.   Distributions ..................................................
SECTION 4.02.   Statements to Certificateholders;
                  Available Information; Information Furnished to 
                  Financial Market Publisher ...................................
SECTION 4.03.   Compliance with Withholding Requirements .......................
SECTION 4.04.   REMIC Compliance ...............................................
SECTION 4.05.   Imposition of Tax on the Trust Fund ............................
SECTION 4.06.   Remittances; P&I Advances ......................................
SECTION 4.07.   Grantor Trust Reporting ........................................

                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01.   The Certificates ...............................................
SECTION 5.02.   Registration, Transfer and Exchange of Certificates ............
SECTION 5.03.   Mutilated, Destroyed, Lost or Stolen Certificates ..............
SECTION 5.04.   Appointment of Paying Agent ....................................
SECTION 5.05.   Access to Certificateholders'Names and Addresses ...............
SECTION 5.06.   Actions of Certificateholders ..................................
SECTION 5.07.   Authenticating Agent ...........................................
SECTION 5.08.   Appointment of Custodians ......................................

                                   ARTICLE VI

                            THE DEPOSITOR, THE MASTER
                        SERVICER AND THE SPECIAL SERVICER

SECTION 6.01.   Liability of the Depositor, the Master
                  Servicer and the Special Servicer ............................
SECTION 6.02.   Merger or Consolidation of the Master Servicer
                  and the Special Servicer .....................................
SECTION 6.03.   Limitation on Liability of the Depositor, the
                  Master Servicer and Others ...................................
SECTION 6.04.   Limitation on Resignation of the Master
                  Servicer or Special Servicer .................................
SECTION 6.05.   Rights of the Depositor and the Trustee in
                  Respect of the Master Servicer and Special Servicer ..........
SECTION 6.06.   Master Servicer or Special Servicer as Owner of a Certificate ..

                                   ARTICLE VII

                                     DEFAULT

SECTION 7.01.   Events of Default ..............................................
SECTION 7.02.   Trustee to Act; Appointment of Successor .......................
SECTION 7.03.   Notification to Certificateholders .............................
SECTION 7.04.   Other Remedies of Trustee ......................................
SECTION 7.05.   Waiver of Past Events of Default; Termination ..................

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01.   Duties of Trustee ..............................................
SECTION 8.02.   Certain Matters Affecting the Trustee ..........................
SECTION 8.03.   Trustee Not Liable for Certificates or Mortgage Loans ..........
SECTION 8.04.   Trustee May Own Certificates ...................................
SECTION 8.05.   Payment of Trustee Fees and Expenses; Indemnification ..........
SECTION 8.06.   Eligibility Requirements for Trustee ...........................
SECTION 8.07.   Resignation and Removal of the Trustee .........................
SECTION 8.08.   Successor Trustee ..............................................
SECTION 8.09.   Merger or Consolidation of Trustee .............................
SECTION 8.10.   Appointment of Co-Trustee or Separate Trustee ..................
SECTION 8.11.   Representations and Warranties of the Trustee ..................

                                   ARTICLE IX

                         TERMINATION; OPTIONAL MORTGAGE
                                  LOAN PURCHASE

SECTION 9.01.   Termination; Optional Mortgage Loan Purchase ...................

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

SECTION 10.01.   Counterparts ..................................................
SECTION 10.02.   Limitation on Rights of Certificateholders ....................
SECTION 10.03.   Governing Law .................................................
SECTION 10.04.   Notices .......................................................
SECTION 10.05.   Severability of Provisions ....................................
SECTION 10.06.   Notice to the Depositor and Each Rating Agency ................
SECTION 10.07.   Amendment .....................................................
SECTION 10.08.   Confirmation of Intent ........................................
SECTION 10.09.   Third-Party Beneficiaries .....................................


<PAGE>


                                TABLE OF EXHIBITS


Exhibit A-1       Form of Class A-1 Certificate
Exhibit A-2       Form of Class A-2 Certificate
Exhibit A-3       Form of Class X Certificate
Exhibit A-4       Form of Class B Certificate
Exhibit A-5       Form of Class C Certificate
Exhibit A-6       Form of Class D Certificate
Exhibit A-7       Form of Class E Certificate
Exhibit A-8       Form of Class F Certificate
Exhibit A-9       Form of Class Q Certificate
Exhibit A-10      Form of Class R Certificate
Exhibit A-11      Form of Class LR Certificate
Exhibit B         Mortgage Loan Schedule
Exhibit C-1       Form of Transferee Affidavit
Exhibit C-2       Form of Transferor Letter
Exhibit D-1       Form of Investment Representation Letter
Exhibit D-2       Form of ERISA Representation Letter
Exhibit E         Form of Request for Release
Exhibit F         Securities Legend
Exhibit G         Loan Sale Agreement
Exhibit H         Form of Summary Report
Exhibit I         Form of Monthly Distribution Statement
Exhibit J         Reserved
Exhibit K         Form of Regulation S Transfer Certificate
Exhibit L         Form of Transfer Certificate for Exchange or Transfer from
                    Rule 144A Global Certificate to Regulation S Global
                    Certificate during the Restricted Period
Exhibit M         Form of Transfer Certificate for Exchange or Transfer from
                    Rule 144A Global Certificate to Regulation S Global
                    Certificate after the Restricted Period
Exhibit N         Form of Transfer Certificate for Exchange or Transfer from
                    Regulation S Global Certificate to Rule 144A Global
                    Certificate


<PAGE>


     Pooling and Servicing Agreement,  dated as of October 1, 1998, among Morgan
Stanley  Capital I Inc., as Depositor,  Midland Loan  Services,  Inc., as Master
Servicer,  Midland Loan  Services,  Inc.,  as Special  Servicer and Norwest Bank
Minnesota, National Association, as Trustee.

                             PRELIMINARY STATEMENT:
                 (Terms used but not defined in this Preliminary
                        Statement shall have the meanings
                         specified in Article I hereof)

     The  Depositor  intends  to sell  pass-through  certificates  to be  issued
hereunder in multiple  classes which in the  aggregate  will evidence the entire
beneficial  ownership  interest in the Trust Fund  consisting  primarily  of the
Mortgage Loans. As provided herein,  the Trustee will elect that the Trust Fund,
exclusive  of the  Default  Interest,  the  Class Q  Distribution  Account,  the
Deferred Interest and the Deferred Interest  Distribution  Account (such portion
of the Trust  Fund,  the "Trust  REMICs"),  be treated  for  federal  income tax
purposes as two separate  real estate  mortgage  investment  conduits  (each,  a
"REMIC"  or, in the  alternative,  the  "Upper-Tier  REMIC" and the  "Lower-Tier
REMIC,"  respectively).  The Class A-1,  Class  A-2,  Class X, Class B, Class C,
Class D, Class E and Class F Certificates  represent "regular  interests" in the
Upper-Tier  REMIC.  The  Class R  Certificates  constitute  the  sole  class  of
"residual  interests"  in  the  Upper-Tier  REMIC.  The  Class  LR  Certificates
constitute the sole class of "residual  interests" in the  Lower-Tier  REMIC for
purposes of the REMIC Provisions. There are also seven classes of uncertificated
Lower-Tier  Regular Interests issued under this Agreement (the Class LA-1, Class
LA-2,  Class LB, Class LC, Class LD, Class LE and Class LF  Interests),  each of
which will  constitute  a regular  interest in the  Lower-Tier  REMIC.  All such
Lower-Tier  Regular  Interests  will be held by the  Trustee  as  assets  of the
Upper-Tier  REMIC.  The  parties  intend  that the  portions  of the Trust  Fund
representing  assets of the Grantor Trust,  including the Default Interest,  the
Class Q Distribution  Account,  the Deferred  Interest and the Deferred Interest
Distribution  Account will be treated as a grantor trust under Subpart E of Part
1 of Subchapter J of the Code, that the Class Q Certificates  represent pro rata
undivided  beneficial  interests in the portion of the Trust Fund  consisting of
the Default Interest, subject to the obligation of the Trust Fund to pay Advance
Interest Amounts,  and the Class Q Distribution  Account,  and that the Class B,
Class  C,  Class  D,  Class  E and  Class  F  Certificates  represent  undivided
beneficial  interests in specified  portions of the Trust Fund consisting of the
Deferred Interest and the Deferred Interest Distribution Account.

     The  following  table  sets forth the  designation  and  aggregate  initial
Certificate  Principal  Amount (or,  with  respect to the Class X  Certificates,
aggregate  initial Notional  Amount) for each Class of Certificates  (other than
the Class R, Class LR and Class Q Certificates).

                                               Initial Certificate
                                               Principal Amount or
 Class                                         Notional Amount
 -----                                         ---------------
 Class A-1...................................    $   43,300,000
 Class A-2...................................    $  467,121,000
 Class X (1).................................    $  706,465,702
 Class B.....................................    $   75,945,000
 Class C.....................................    $   42,388,000
 Class D.....................................    $   45,920,000
 Class E.....................................    $   21,194,000
 Class F.....................................    $   10,597,702

     (1) The initial Notional Amount of the Class X Certificates is equal to the
aggregate of the initial Certificate  Principal Amounts of the Class LA-1, Class
LA-2,  Class  LB,  Class LC and Class LD  Lower-Tier  Regular  Interests,  which
corresponds to the aggregate of the initial Certificate Principal Amounts of the
Class A-1, Class A-2, Class B, Class C and Class D Certificates.

     The Class Q,  Class R and  Class LR  Certificates  do not have  Certificate
Principal Amounts or Notional Amounts.  The Certificate  Principal Amount of any
Class of  Certificates  outstanding  at any time  represents  the maximum amount
which  holders  thereof are  entitled to receive as  distributions  allocable to
principal  from the cash flow on the Mortgage  Loans and the other assets in the
Trust  Fund;  provided,  however,  that in the  event  that  amounts  previously
allocated  as Realized  Losses to a Class of  Certificates  in  reduction of the
Certificate  Principal Amount thereof are recovered  subsequent to the reduction
of the  Certificate  Principal  Amount  of such  Class to zero,  such  Class may
receive  distributions  in respect of such  recoveries  in  accordance  with the
priorities set forth in Section 4.01. As of the Cut-Off Date, the Mortgage Loans
have an aggregate Stated Principal Balance equal to $706,465,702.

     In consideration of the mutual agreements herein contained,  the Depositor,
the Master Servicer, the Special Servicer and the Trustee agree as follows:


<PAGE>


                                    ARTICLE I

                                   DEFINITIONS

     SECTION 1.01. Defined Terms.

     Whenever used in this Agreement,  the following  words and phrases,  unless
the  context  otherwise  requires,  shall have the  meanings  specified  in this
Article.

     "Accountant's Statement": As defined in Section 3.15.

     "Act": The Securities Act of 1933, as it may be amended from time to time.

     "Additional  Trust Fund  Expenses":  (i) Special  Servicing  Fees,  Special
Servicing  Rehabilitation Fees and Liquidation Fees, (ii) interest in respect of
unreimbursed   Advances,   (iii)  the  cost  of   various   default-related   or
unanticipated  Opinions  of Counsel  required  or  permitted  to be  obtained in
connection  with the servicing of the Mortgage Loans and the  administration  of
the Trust Fund, (iv)  unanticipated,  non-Mortgage Loan specific expenses of the
Trust Fund,  including  indemnities and expense  reimbursements  to the Trustee,
indemnities  and  expense  reimbursements  to the Master  Servicer,  the Special
Servicer and the Depositor and federal,  state and local taxes,  and tax-related
expenses,  specifically  payable  out  of the  Trust  Fund  and  (v)  any  other
default-related  or  unanticipated  expense of the Trust  Fund not  specifically
included in the calculation of Realized Loss for which there is no corresponding
collection from a borrower.

     "Advance": Any P&I Advance or Property Advance.

     "Advance  Interest  Amount":  Interest at the Advance Rate on the aggregate
amount of P&I Advances and Property Advances for which the Master Servicer,  the
Special Servicer or the Trustee, as applicable, have not been reimbursed for the
number of days from the date on which such  Advance  was made,  provided,  that,
with  respect to a P&I  Advance,  in the event that the related  Borrower  makes
payment  of the  amount  in  respect  of which  such P&I  Advance  was made with
interest at the Default Rate, the Advance  Interest Amount payable to the Master
Servicer  or the  Trustee  shall be paid (i) first  from the  amount of  Default
Interest  paid  by  the  Borrower  and  (ii)  to the  extent  such  amounts  are
insufficient therefor, from amounts on deposit in the Collection Account.

     "Advance  Rate": A per annum rate equal to the Prime Rate (as most recently
published  in the "Money  Rates"  section of The Wall Street  Journal,  New York
edition  from time to  time),  compounded  monthly  as of each  Master  Servicer
Remittance Date.

     "Adverse REMIC Event": As defined in Section 4.04(b).

     "Affiliate":  With  respect  to any  specified  Person,  any  other  Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.  The Trustee may obtain
and  rely on an  Officers'  Certificate  of the  Master  Servicer,  the  Special
Servicer or the  Depositor  to  determine  whether any Person is an Affiliate of
such party.

     "Affiliate  Loan":  That certain mezzanine loan, when and if made by Secore
to an  affiliate  of the Borrower  with  respect to the  NorthTown  Mall Loan as
permitted by and subject to the terms and  conditions of the NorthTown Mall loan
documents.

     "Affiliated  Person":  Any Person involved in the organization or operation
of the  Depositor  or an  affiliate,  as defined in Rule 405 of the Act, of such
Person.

     "Agent Member": Members of, or participants in, the Depository.

     "Agreement": This Pooling and Servicing Agreement and all amendments hereof
and supplements hereto.

     "Allocated Loan Amount":  With respect to each Mortgaged Property as of any
date of  determination,  the  portion of the  principal  balance of the  related
Mortgage Loan then allocated to such Mortgaged  Property in accordance  with the
terms of the applicable Mortgage or Loan Agreement; provided, that the Allocated
Loan Amount for a Mortgaged Property shall not be decreased by the amount of any
release payment made by the related Borrower with respect to any other Mortgaged
Property  securing  the same  Mortgage  Loan,  to the  extent  the amount of the
release  payment  paid by such  Borrower  with  respect to such other  Mortgaged
Property  is in excess of the  Allocated  Loan  Amount for such other  Mortgaged
Property.

     "Annual  Compliance  Report": A report consisting of an annual statement of
compliance  required  by  Section  3.14  hereof  and  an  annual  report  of  an
Independent accountant required pursuant to Section 3.15 hereof.

     "Anticipated  Termination  Date":  Any  Distribution  Date on  which  it is
anticipated that the Trust Fund will be terminated pursuant to Section 9.01(c).

     "Applicable Monthly Payment": As defined in Section 4.06.

     "Applicable Procedures": As defined in Section 5.02(c)(iv).

     "Applicable  State and Local Tax Law": For purposes hereof,  the Applicable
State and Local Tax Law shall be (a) the tax laws of the State of New York,  the
State of Missouri and the State of  Maryland;  and (b) such other state or local
tax laws whose  applicability  shall have been  brought to the  attention of the
Trustee by either (i) an Opinion  of Counsel  delivered  to it, or (ii)  written
notice from the appropriate  taxing  authority as to the  applicability  of such
state or local tax laws.

     "Applicant": As defined in Section 5.05.

     "Appraisal  Reduction  Amount":  For  any  Distribution  Date  and  for any
Mortgage Loan as to which an Appraisal  Reduction Event has occurred,  an amount
equal  to the  excess,  if any,  of (a) the  Stated  Principal  Balance  of such
Mortgage Loan as of the last day of the related  Collection  Period over (b) the
excess of (i) 90% of the sum of the  appraised  values of the related  Mortgaged
Properties as determined by Updated Appraisals  obtained by the Special Servicer
(the cost of which  shall be  advanced  by the  Master  Servicer  as a  Property
Advance) over (ii) the sum of (A) to the extent not  previously  advanced by the
Master  Servicer or the Trustee,  all unpaid interest on such Mortgage Loan at a
per annum rate equal to its Mortgage Rate, (B) all unreimbursed  Advances,  with
interest  thereon at the  Advance  Rate (to the extent  provided  hereunder)  in
respect of such  Mortgage  Loan and (C) all currently due and unpaid real estate
taxes,  ground rents, if applicable,  and assessments and insurance premiums and
all other  amounts  due and unpaid  with  respect to such  Mortgage  Loan (which
taxes, premiums and other amounts have not been the subject of an Advance by the
Master Servicer,  or the Trustee,  as applicable).  If no Updated  Appraisal has
been obtained  within the 12 months prior to the first  Distribution  Date on or
after an Appraisal  Reduction  Event has occurred,  the Special  Servicer  shall
estimate the value of the related Mortgaged  Properties (the "Special Servicer's
Appraisal Estimate") and such estimate shall be used for purposes of determining
the Appraisal  Reduction Amount for such Distribution Date. Within 60 days after
the  Special  Servicer  receives  written  notice or is  otherwise  aware of the
Appraisal Reduction Event (or such longer period of time, not to exceed 30 days,
provided that the Special  Servicer is diligently  proceeding in accordance with
the Servicing  Standard to obtain such  appraisal),  the Special  Servicer shall
obtain an  independent  MAI  appraisal,  the cost of which  shall be paid by the
Master Servicer as a Property Advance;  provided,  however, that with respect to
an Appraisal  Reduction  Event  enumerated  in clause (ii) of the  definition of
Appraisal  Reduction  Event, the Special Servicer shall obtain such appraisal no
later than 120 days following the date of the related delinquency.  On the first
Distribution  Date  occurring on or after the delivery of such  independent  MAI
appraisal,  the Special Servicer shall adjust the Appraisal  Reduction Amount to
take into account such appraisal (regardless of whether the Updated Appraisal is
higher or lower than the Special Servicer's Appraisal Estimate).  Each Appraisal
Reduction  Amount shall also be adjusted  with respect to the next  Distribution
Date to take into account any  subsequent  Updated  Appraisal  and annual letter
updates,  as of the date of each such  subsequent  Updated  Appraisal  or letter
update.  Upon payment in full or  liquidation  of any Mortgage Loan for which an
Appraisal Reduction Amount has been determined,  such Appraisal Reduction Amount
shall be equal to zero.

     "Appraisal  Reduction  Event":  With  respect  to any  Mortgage  Loan,  the
earliest of (i) the third  anniversary  of the date on which an extension of the
Maturity  Date  of  such  Mortgage  Loan  becomes  effective  as a  result  of a
modification of such Mortgage Loan by the Special Servicer pursuant to the terms
hereof,  which  extension does not change the amount of Monthly  Payments on the
Mortgage Loan, (ii) 90 days after an uncured delinquency  (without regard to the
application of any grace period) occurs in respect of such Mortgage Loan,  (iii)
45 days after the date on which a reduction in the amount of Monthly Payments on
the  Mortgage  Loan,  or a change in any  other  material  economic  term of the
Mortgage Loan,  becomes effective as a result of a modification of such Mortgage
Loan by the  Special  Servicer,  (iv) 30 days after a receiver in respect of the
related Mortgaged Property has been appointed, (v) immediately after a voluntary
or involuntary  petition for bankruptcy has been filed by or against the related
Borrower  in a court of  competent  jurisdiction  and (vi)  immediately  after a
Mortgage Loan becomes an REO Mortgage  Loan.  The Special  Servicer shall notify
the Master Servicer and the Master  Servicer shall notify the Special  Servicer,
as applicable,  promptly upon  receiving  notice of the occurrence of any of the
foregoing events.

     "Assignment  of Leases,  Rents and Profits":  With respect to any Mortgaged
Property,  any  assignment  of leases,  rents and  profits or similar  agreement
executed by the Borrower,  assigning to the  mortgagee all of the income,  rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such  Mortgaged  Property,  in the form which was duly executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

     "Assignment  of  Mortgage":  An assignment  of Mortgage  without  recourse,
notice of  transfer or  equivalent  instrument,  in  recordable  form,  which is
sufficient  under the laws of the  jurisdiction  in which the related  Mortgaged
Property  is  located  to  reflect  of record  the sale of the  Mortgage,  which
assignment,  notice of transfer or equivalent  instrument  may be in the form of
one  or  more  blanket  assignments  covering  Mortgages  encumbering  Mortgaged
Properties located in the same jurisdiction,  if permitted by law and acceptable
for recording;  provided,  however,  that none of the Trustee, the Custodian and
the Master Servicer shall be responsible for determining  whether any assignment
is legally sufficient or in recordable form.

     "Assumption  Fees":  Any fees  collected by the Master  Servicer or Special
Servicer in connection  with an assumption of a Mortgage Loan or substitution of
a Borrower  thereunder  permitted to be executed  under the  provisions  of this
Agreement.

     "Authenticating  Agent": Any authenticating  agent appointed by the Trustee
pursuant to Section 5.07.

     "Available  Funds":  For a  Distribution  Date,  the sum of (i) all Monthly
Payments,  Extended  Monthly  Payments,  Balloon  Payments or other  receipts on
account of principal and interest  (including  Unscheduled  Payments and any Net
REO Proceeds  transferred from an REO Account pursuant to Section 3.17(b)) on or
in  respect  of the  Mortgage  Loans  received  by the  Master  Servicer  in the
Collection  Period  relating to such  Distribution  Date, (ii) all other amounts
received by the Master  Servicer in such  Collection  Period and  required to be
placed in the  Collection  Account  pursuant to Section  3.05  allocable to such
Mortgage  Loans,  and including all P&I Advances made by the Master  Servicer or
the Trustee, as applicable,  in respect of such Distribution Date, (iii) for the
Distribution  Date occurring in each March, the Withheld Amounts remitted to the
Lower-Tier  Distribution  Account  pursuant to Section 3.27(b) and (iv) any late
payments  of the items set forth in clause (i) above  received  after the end of
the  Collection  Period  relating  to such  Distribution  Date but  prior to the
related  Master  Servicer  Remittance  Date,  but in  each  case  excluding  the
following:

     (a) amounts  permitted to be used to  reimburse  the Master  Servicer,  the
Special  Servicer  or the  Trustee  for  previously  unreimbursed  Advances  and
interest thereon as described in Section 3.06(ii);

     (b)  those  portions  of each  payment  of  interest  which  represent  the
applicable  Servicing  Fee and an amount  representing  any  applicable  Special
Servicing Compensation with respect to such Distribution Date;

     (c) all  amounts  in the  nature  of late fees  (subject  to  Section  3.12
hereof), extension fees, loan service transaction fees, demand fees, beneficiary
statement charges,  Assumption Fees and similar fees, and reinvestment  earnings
on  Investment  Accounts  which the Master  Servicer or the Special  Servicer is
entitled to retain as additional servicing compensation;

     (d) all  amounts  representing  scheduled  Monthly  Payments  due after the
related Due Date;

     (e) that portion of Net Liquidation Proceeds, Net Insurance Proceeds or the
Repurchase  Price received with respect to a Mortgage Loan which  represents any
unpaid Servicing Fee, Trustee Fee and Special Servicing  Compensation,  to which
the  Master  Servicer,  Trustee  and the  Special  Servicer,  respectively,  are
entitled;

     (f) all amounts representing expenses specifically  reimbursable or payable
to the Master  Servicer,  the Special  Servicer or the Trustee and other amounts
permitted  to be retained  by the Master  Servicer  or  withdrawn  by the Master
Servicer from the Collection  Account to the extent  expressly set forth in this
Agreement  (including,  without  limitation,  as  provided  in Section  3.06 and
including any indemnities  provided for herein),  including  interest thereon as
provided in this Agreement;

     (g) any interest or investment income on funds on deposit in the Collection
Account, any Lock-Box Account, any Reserve Account, any Escrow Account, any Cash
Collateral  Account,  the  Interest  Reserve  Account  or any REO  Account or in
Permitted Investments in which such funds may be invested;

     (h) with respect to the Interest  Reserve Loans and any  Distribution  Date
relating to each Interest  Accrual Period ending in each February or any January
in a year which is not a leap year,  an amount  equal to one day of  interest on
the Stated  Principal  Balance of such  Mortgage  Loan as of the Due Date in the
month preceding the month in which such  Distribution Date occurs at the related
Mortgage  Rate to the extent such  amounts are to be  deposited  in the Interest
Reserve Account and held for future distribution pursuant to Section 3.27;

     (i) all amounts  received  with respect to each  Mortgage  Loan  previously
purchased or repurchased  pursuant to Sections 2.03(c),  3.18 or 9.01 during the
related  Collection  Period  and  subsequent  to the date as of which the amount
required to effect such purchase or repurchase was determined;

     (j) the amount reasonably  determined by the Trustee to be necessary to pay
any applicable federal,  state or local taxes imposed on the Upper-Tier REMIC or
the  Lower-Tier  REMIC under the  circumstances  and to the extent  described in
Section 4.05;

     (k) Prepayment Premiums;

     (l) Default Interest; and

     (m) Deferred Interest.

     "Balance": As defined in the definition of "Extended Monthly Payment."

     "Balloon  Payment":  With  respect to any  Mortgage  Loan,  the  payment of
principal due on its stated maturity date.

     "Beneficial Owner": With respect to a Global Certificate, the Person who is
the  beneficial  owner of such  Certificate  as  reflected  on the  books of the
Depository  or on the  books  of a  Person  maintaining  an  account  with  such
Depository  (directly  as a  Depository  Participant  or  indirectly  through  a
Depository Participant,  in accordance with the rules of such Depository).  Each
of the Trustee  and the Master  Servicer  shall have the right to require,  as a
condition to acknowledging  the status of any Person as a Beneficial Owner under
this Agreement,  that such Person provide  evidence at its expense of its status
as a Beneficial Owner hereunder.

     "Borrower":  With respect to any Mortgage  Loan, any obligor or obligors on
any related Note or Notes.

     "Borrower Accounts": As defined in Section 3.07(a).

     "Business Day": Any day other than a Saturday, a Sunday or any day on which
banking  institutions in the City of New York, New York, the cities in which the
principal offices of the Master Servicer or Special Servicer are located, or the
city in which the Corporate  Trust Office is located are authorized or obligated
by law, executive order or governmental decree to be closed.

     "Cash  Collateral  Account":  With respect to any Mortgaged  Property,  any
account or accounts  created pursuant to the related  Mortgage,  Loan Agreement,
Cash Collateral Account Agreement or other loan document into which the Lock-Box
Account monies and/or  property  account monies are swept on a regular basis for
the benefit of the Trustee as  successor  to the  related  Originator.  Any Cash
Collateral  Account shall be beneficially  owned for federal income tax purposes
by the Person who is entitled to receive all reinvestment income or gain thereon
in accordance  with the terms and  provisions  of the related  Mortgage Loan and
Section  3.07,  which Person shall be taxed on all  reinvestment  income or gain
thereon.  The Master Servicer shall be permitted to make  withdrawals  therefrom
for deposit into the Collection Account. To the extent not inconsistent with the
related  Mortgage Loan, each such Cash  Collateral  Account shall be an Eligible
Account.

     "Cash Collateral Account Agreement": With respect to any Mortgage Loan, the
cash collateral  account  agreement or similar  agreement,  if any,  between the
Originator,  the related Borrower,  and the bank named as party thereto pursuant
to which the related Cash Collateral Account, if any, may have been established,
together with any "lock-box  agreement" or other similar  agreement entered into
pursuant to the terms of any such cash collateral  account  agreement or similar
agreement.

     "Cash Deposit": The sum of $0.00 being an amount equal to all cash payments
of principal and interest  received by the related  Originator in respect of the
Mortgage  Loans prior to or on the  Closing  Date that are due after the Cut-Off
Date.

     "CEDEL":  Citibank,  N.A.,  as  depositary  for CEDEL  Bank,  S.A.,  or its
successor in such capacity.

     "Certificate":  Any Class A-1,  Class A-2, Class X, Class B, Class C, Class
D,  Class  E,  Class  F,  Class  Q,  Class R or  Class  LR  Certificate  issued,
authenticated and delivered hereunder.

     "Certificate  Custodian":   Initially,  Norwest  Bank  Minnesota,  National
Association;  thereafter  any  other  Certificate  Custodian  acceptable  to the
Depository and selected by the Trustee.

     "Certificate  Principal Amount":  With respect to any Class of Certificates
(other than the Class X, Class Q, Class R and Class LR  Certificates)  (a) on or
prior to the first  Distribution  Date, an amount equal to the aggregate initial
Certificate  Principal  Amount of such Class,  as specified  in the  Preliminary
Statement  hereto,  and (b) as of any  date of  determination  after  the  first
Distribution   Date,  the  Certificate   Principal   Amount  of  such  Class  of
Certificates  on the  Distribution  Date  immediately  prior  to  such  date  of
determination, after actual distributions of principal thereon and allocation of
Realized  Losses  thereto on such prior  Distribution  Date;  provided  that for
purposes of determining Voting Rights, the Certificate  Principal Amount of each
of the Class B,  Class C,  Class D,  Class E and Class F  Certificates  shall be
deemed to have been  reduced by the amount of any  Appraisal  Reduction  Amounts
notionally  allocated  thereto pursuant to Section 4.01(i).  With respect to any
Class of Lower-Tier Regular Interests, (a) on or prior to the first Distribution
Date, an amount equal to the aggregate initial  Certificate  Principal Amount of
the Class of Related  Certificates with respect thereto,  and (b) as of any date
of determination  after the first Distribution  Date, the Certificate  Principal
Amount of such Class on the Distribution  Date immediately prior to such date of
determination,  after  distribution  of  principal  thereon  and  allocation  of
Realized  Losses  thereto on such prior  Distribution  Date in  accordance  with
Section 4.01(a).

     "Certificate Register" and "Certificate Registrar": The register maintained
and the registrar appointed pursuant to Section 5.02.

     "Certificateholder": With respect to any Certificate, the Person whose name
is registered in the Certificate Register;  provided,  however,  that, except to
the extent  provided in the next  proviso,  solely for the purpose of giving any
consent  or taking  any  action  pursuant  to this  Agreement,  any  Certificate
beneficially owned by the Depositor,  the Master Servicer, the Special Servicer,
the Trustee, a Manager of a Mortgaged  Property,  a Borrower or any Person known
to a Responsible Officer of the Certificate  Registrar to be an Affiliate of the
Depositor,  the Trustee,  the Master  Servicer or the Special  Servicer shall be
deemed not to be outstanding and the Voting Rights to which it is entitled shall
not be taken into account in  determining  whether the  requisite  percentage of
Voting  Rights  necessary to effect any such consent or take any such action has
been obtained; provided, however, that (i) for purposes of obtaining the consent
of  Certificateholders  to an  amendment  of this  Agreement,  any  Certificates
beneficially  owned  by the  Master  Servicer  or  the  Special  Servicer  or an
Affiliate  thereof  shall be  deemed to be  outstanding,  provided,  that,  such
amendment does not relate to  compensation of the Master Servicer or the Special
Servicer or benefit the Master Servicer or the Special Servicer (in its capacity
as  such) or any  Affiliate  thereof  (other  than  solely  in its  capacity  as
Certificateholder) in any material respect, in which case such Certificate shall
be deemed not to be outstanding;  and (ii) for purposes of obtaining the consent
of Certificateholders to any action proposed to be taken by the Special Servicer
with  respect  to  a  Specially   Serviced   Mortgage  Loan,  any   Certificates
beneficially  owned by the Master  Servicer  or an  Affiliate  thereof  shall be
deemed to be outstanding,  provided that the Special  Servicer is not the Master
Servicer.  For purposes of obtaining  the consent of  Certificateholders  to any
action with respect to a particular  Mortgage  Loan  proposed to be taken by the
Master Servicer or Special Servicer, any Certificates  beneficially owned by the
Affiliates of the related  Borrower,  the related Manager,  or Affiliates of the
related Manager shall not be deemed to be outstanding.

     Notwithstanding  the  foregoing,   solely  for  purposes  of  providing  or
distributing any reports,  statements or other information required or permitted
to be provided  to a  Certificateholder  hereunder,  a  Certificateholder  shall
include any Beneficial  Owner, or any Person identified by a Beneficial Owner as
a prospective transferee of a Certificate  beneficially owned by such Beneficial
Owner but only if the Trustee or another  party hereto  furnishing  such report,
statement or information has been provided with the name of the Beneficial Owner
of  the  related   Certificate  or  the  Person  identified  to  the  reasonable
satisfaction  of the  Trustee or other such  party as a  prospective  transferee
thereof. For purposes of the foregoing,  the Depositor, the Master Servicer, the
Special Servicer,  the Trustee,  the Paying Agent or other such Person may rely,
without  limitation,  on a participant listing from the Depository or statements
furnished  by a  Person  that on  their  face  appear  to be  statements  from a
participant  in the  Depository  to such  Person  indicating  that  such  Person
beneficially owns Certificates.

     "Class": With respect to the Certificates,  all of the Certificates bearing
the same alphabetical and numerical class  designation,  and with respect to the
Lower-Tier Regular Interests,  each interest bearing the applicable alphabetical
and numerical designation set forth in the Preliminary Statement hereto.

     "Class  A   Certificates":   Class  A-1  Certificates  and  the  Class  A-2
Certificates.

     "Class  A-1  Certificate":   Any  one  of  the  Certificates  executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-1 hereto.

     "Class A-1  Component":  With respect to the Class X  Certificates,  at any
date of  determination,  that  portion  of the  Notional  Amount  of the Class X
Certificates  equal  to  the  Certificate  Principal  Amount  of the  Class  A-1
Certificates.

     "Class A-1 Pass-Through Rate": A per annum rate equal to 5.95%.

     "Class  A-2  Certificate":   Any  one  of  the  Certificates  executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-2 hereto.

     "Class A-2  Component":  With respect to the Class X  Certificates,  at any
date of  determination,  that  portion  of the  Notional  Amount  of the Class X
Certificates  equal  to  the  Certificate  Principal  Amount  of the  Class  A-2
Certificates.

     "Class A-2 Pass-Through Rate": A per annum rate equal to 6.17%.

     "Class  B  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-4 hereto.

     "Class B Component": With respect to the Class X Certificates,  at any date
of  determination,   that  portion  of  the  Notional  Amount  of  the  Class  X
Certificates  equal  to  the  Certificate   Principal  Amount  of  the  Class  B
Certificates.

     "Class B Pass-Through Rate": With respect to the initial Distribution Date,
the WAC Rate minus 0.02% which is  approximately  equal to 6.661%,  and for each
Distribution  Date  thereafter,  a per annum  rate  equal to the WAC Rate  minus
0.02%.

     "Class  C  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-5 hereto.

     "Class C Component": With respect to the Class X Certificates,  at any date
of  determination,   that  portion  of  the  Notional  Amount  of  the  Class  X
Certificates  equal  to  the  Certificate   Principal  Amount  of  the  Class  C
Certificates.

     "Class C Pass-Through Rate": With respect to the initial Distribution Date,
the WAC Rate minus 0.02% which is  approximately  equal to 6.661%,  and for each
Distribution  Date  thereafter,  a per annum  rate  equal to the WAC Rate  minus
0.02%.

     "Class  D  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-6 hereto.

     "Class D Component": With respect to the Class X Certificates,  at any date
of  determination,   that  portion  of  the  Notional  Amount  of  the  Class  X
Certificates  equal  to  the  Certificate   Principal  Amount  of  the  Class  D
Certificates.

     "Class D Pass-Through Rate": With respect to the initial Distribution Date,
the WAC Rate minus 0.02% which is  approximately  equal to 6.661%,  and for each
Distribution  Date  thereafter,  a per annum  rate  equal to the WAC Rate  minus
0.02%.

     "Class  E  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-7 hereto.

     "Class E Pass-Through Rate": With respect to the initial Distribution Date,
the WAC Rate minus 0.02% which is  approximately  equal to 6.661%,  and for each
Distribution  Date  thereafter,  a per annum  rate  equal to the WAC Rate  minus
0.02%.

     "Class E Component": With respect to the Class X Certificates,  at any date
of  determination,   that  portion  of  the  Notional  Amount  of  the  Class  X
Certificates  equal  to  the  Certificate   Principal  Amount  of  the  Class  E
Certificates.

     "Class  F  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-8 hereto.

     "Class F Pass-Through Rate": A per annum rate equal to 5.95%.

     "Class F Component": With respect to the Class X Certificates,  at any date
of  determination,   that  portion  of  the  Notional  Amount  of  the  Class  X
Certificates  equal  to  the  Certificate   Principal  Amount  of  the  Class  F
Certificates.

     "Class LA-1 Interest":  A regular interest in the Lower-Tier REMIC entitled
to the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LA-2 Interest":  A regular interest in the Lower-Tier REMIC entitled
to the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LB Interest": A regular interest in the Lower-Tier REMIC entitled to
the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LC Interest": A regular interest in the Lower-Tier REMIC entitled to
the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LD Interest": A regular interest in the Lower-Tier REMIC entitled to
the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LE Interest": A regular interest in the Lower-Tier REMIC entitled to
the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LF Interest": A regular interest in the Lower-Tier REMIC entitled to
the monthly distribution payable thereto pursuant to Section 4.01(a).

     "Class LR Certificate":  Any Certificate  executed and authenticated by the
Trustee  or the  Authenticating  Agent in  substantially  the form set  forth in
Exhibit  A-11  hereto.  The Class LR  Certificates  have no  Pass-Through  Rate,
Certificate Principal Amount or Notional Amount.

     "Class  Prepayment  Percentage":  With respect to any Class of Certificates
(other than the Class X and Residual  Certificates) and any Distribution Date, a
fraction,  expressed as a  percentage,  the numerator of which is the portion of
the Principal Distribution Amount to be distributed to the Holders of such Class
of Certificates on such  Distribution  Date, and the denominator of which is the
aggregate Principal Distribution Amount for such Distribution Date.

     "Class Q Certificate":  Any Certificate  executed and  authenticated by the
Trustee  or the  Authenticating  Agent in  substantially  the form set  forth in
Exhibit A-9 hereto and entitled to the distributions payable thereto pursuant to
Section 4.01(d). The Class Q Certificates have no Pass-Through Rate, Certificate
Principal  Amount or  Notional  Amount.  The Class Q  Certificates  represent  a
beneficial ownership interest in the Default Interest, subject to the obligation
to pay interest on Advances, and the Default Interest Distribution Account.

     "Class Q  Distribution  Account":  The  account  or  accounts  created  and
maintained as a separate  account or accounts by the Trustee pursuant to Section
3.05(c), which shall be entitled "Norwest Bank Minnesota,  National Association,
as Trustee,  in trust for Holders of Morgan Stanley  Capital I Inc.,  Commercial
Mortgage Pass-Through Certificates, Series 1998-XL2, Class Q Certificateholders,
Class Q Distribution Account" and which must be an Eligible Account. The Class Q
Distribution  Account  shall  not be an  asset  of the  Lower-Tier  REMIC or the
Upper-Tier REMIC formed hereunder.

     "Class  R  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set  forth  in  Exhibit  A-10  hereto.  The  Class R  Certificates  have no
Pass-Through Rate, Certificate Principal Amount or Notional Amount.

     "Class  X  Certificate":   Any  one  of  the   Certificates   executed  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-3 hereto.

     "Class X  Notional  Amount":  For any  date of  determination,  a  notional
principal amount equal to the aggregate of the Certificate  Principal Amounts of
the Class LA-1,  Class LA-2, Class LB, Class LC, Class LD, Class LE and Class LF
Interests,  which  correspond  to the  aggregate  of the  Certificate  Principal
Amounts of their Related  Certificates,  as of the preceding  Distribution  Date
(after  giving  effect to the  distributions  of principal  and  allocations  of
Realized  Losses  on such  Distribution  Date)  or,  in the  case  of the  first
Distribution Date, as of the Closing Date.

     "Class X Pass-Through Rate": A per annum rate equal to the weighted average
of the Pass-Through  Rates on the Class A-1 Component,  the Class A-2 Component,
the Class B  Component,  the Class C Component,  the Class D Component,  Class E
Component and the Class F Component  (each,  a "Component  Pass-Through  Rate"),
weighted on the basis of their  respective  Notional  Amounts.  The Pass-Through
Rate on the Class A-1  Component is a per annum rate equal to the WAC Rate minus
the  Class  A-1  Pass-Through  Rate.  The  Pass-Through  Rate on the  Class  A-2
Component  is a per  annum  rate  equal  to the WAC Rate  minus  the  Class  A-2
Pass-Through Rate. The Pass-Through Rate on the Class B Component is a per annum
rate equal to 0.02%.  The  Pass-Through  Rate on the Class C Component  is a per
annum rate equal to 0.02%. The  Pass-Through  Rate on the Class D Component is a
per annum rate equal to 0.02%. The Pass-Through Rate on the Class E Component is
a per annum rate equal to 0.02%. The Pass-Through  Rate on the Class F Component
is a per annum rate equal to the WAC Rate minus the Class F Pass-Through Rate.

     "Closing Date": October 15, 1998.

     "Code":  The Internal  Revenue Code of 1986,  as amended from time to time,
any successor  statute  thereto,  and any temporary or final  regulations of the
United States Department of the Treasury promulgated pursuant thereto.

     "Collection Account": The account or accounts created and maintained by the
Master Servicer  pursuant to Section 3.05(a),  which shall be entitled  "Midland
Loan Services, Inc., in trust for Norwest Bank Minnesota,  National Association,
as Trustee,  in trust for Holders of Morgan Stanley  Capital I Inc.,  Commercial
Mortgage  Pass-Through  Certificates,  Series 1998-XL2,  Collection Account" and
which must be an Eligible Account.

     "Collection Period":  With respect to a Distribution Date and each Mortgage
Loan, the period  beginning on the day after the Due Date in the month preceding
the  month  in which  such  Distribution  Date  occurs  (or,  in the case of the
Distribution  Date  occurring  in November,  1998,  on the day after the Cut-Off
Date) and  ending on the Due Date in the month in which such  Distribution  Date
occurs.

     "Commission": The Securities and Exchange Commission.

     "Component":  Any of the Class A-1 Component,  the Class A-2 Component, the
Class B  Component,  the Class C Component  the Class D  Component,  the Class E
Component and the Class F Component.

     "Component  Pass-Through  Rate":  As set forth in the definition of Class X
Pass-Through Rate.

     "Corporate  Trust  Office":  With  respect to all  matters  relating to the
transfer  of  Certificates,  the  office  of the  Trustee  located  at Sixth and
Marquette,   Minneapolis,   Minnesota  55479-0113,  Attention:  Corporate  Trust
Services  (CMBS)-Morgan  Stanley  1998-XL2 and with respect to all other matters
the principal corporate trust office of the Trustee located at 11000 Broken Land
Parkway,  Columbia,  Maryland  21044-3562,  Attention:  Corporate Trust Services
(CMBS) -Morgan Stanley 1998-XL2,  or the principal trust office of any successor
trustee qualified and appointed pursuant to Section 8.08.

     "Cross-over Date": The Distribution Date on which the Certificate Principal
Amount of each Class of Subordinate Certificates has been reduced to zero.

     "Crystal  Park IV": The Mortgage  Loan  identified as No. 7 on the Mortgage
Loan Schedule.

     "Custodial Agreement":  The custodial agreement,  if any, from time to time
in effect between the Custodian  named therein and the Trustee,  as the same may
be amended or modified from time to time in accordance with the terms thereof.

     "Custodian":  Any Custodian  appointed pursuant to Section 5.08 and, unless
the  Trustee is  Custodian,  named  pursuant  to any  Custodial  Agreement.  The
Custodian  may (but need  not) be the  Trustee  or the  Master  Servicer  or any
Affiliate of the Trustee or the Master Servicer, but may not be the Depositor or
any Affiliate thereof.

     "Cut-Off Date": October 1, 1998.

     "DCR": Duff & Phelps Credit Rating Co., or its successor in interest.

     "Default Interest":  With respect to any Mortgage Loan, interest accrued on
such Mortgage Loan at the excess of the related Default Rate over the sum of the
related  Mortgage  Rate plus, if  applicable,  the Excess Rate for such Mortgage
Loan. The Default  Interest shall not be an asset of the Lower-Tier REMIC or the
Upper-Tier REMIC formed hereunder.

     "Default  Rate":  With respect to each Mortgage Loan, the per annum rate at
which  interest  accrues on such Mortgage Loan following any event of default on
such Mortgage Loan,  including a default in the payment of a Monthly Payment, as
such rate is set forth on the Mortgage Loan Schedule.

     "Deferred  Interest":  With respect to each Mortgage Loan, interest accrued
on such  Mortgage Loan at the related  Excess Rate plus interest  thereon to the
extent  permitted  by  applicable  law at the  related  Revised  Mortgage  Rate.
Deferred  Interest  shall  not  be an  asset  of  the  Lower-Tier  REMIC  or the
Upper-Tier REMIC formed hereunder.

     "Deferred  Interest  Distribution  Account":  The trust account or accounts
created and maintained as a separate account or accounts by the Trustee pursuant
to Section 3.05(d),  which shall be entitled  "Norwest Bank Minnesota,  National
Association,  as Trustee, in trust for Holders of Morgan Stanley Capital I Inc.,
Commercial  Mortgage  Pass-Through  Certificates,   Series  1998-XL2,   Deferred
Interest  Distribution  Account"  and which  must be an  Eligible  Account.  The
Deferred Interest  Distribution  Account shall not be an asset of the Lower-Tier
REMIC or the Upper-Tier REMIC formed hereunder.

     "Deferred Interest Distribution Percentage":  14% with respect to the Class
B Certificates,  18% with respect to the Class C Certificates,  20% with respect
to the Class D Certificates,  24% with respect to the Class E Certificates,  and
24% with respect to the Class F Certificates.

     "Denomination": As defined in Section 5.01.

     "Depositor": Morgan Stanley Capital I Inc., a Delaware corporation, and its
successors and assigns.

     "Depository":  The Depository Trust Company or a successor appointed by the
Certificate  Registrar  (which  appointment  shall  be at the  direction  of the
Depositor if the Depositor is legally able to do so).

     "Depository  Participant":  A Person  for  whom,  from  time to  time,  the
Depository effects book-entry transfers and pledges of securities deposited with
the Depository.

     "Directing Class":  Certificateholders  representing 100% of the Percentage
Interests  of the most  subordinate  Class  of  Certificates  then  outstanding;
provided,  however, that with respect to the termination of the Special Servicer
pursuant  to  Section  3.23(b)  by the  majority  of the  Directing  Class,  the
Directing  Class in the  event  that the  Class A  Certificates  and the Class X
Certificates are the only Classes outstanding,  will be the Class A Certificates
and the Class X Certificates together.

     "Directly  Operate":  With respect to any REO Property,  the  furnishing or
rendering of services to the tenants thereof that are not  customarily  provided
to tenants in connection  with the rental of space "for  occupancy  only" within
the meaning of Treasury Regulations Section 1.512(b)-1(c)(5),  the management or
operation of such REO Property,  the holding of such REO Property  primarily for
sale to customers  in the  ordinary  course of a trade or business or any use of
such REO  Property in a trade or business  conducted  by the Trust Fund,  or the
performance  of any  construction  work  on the REO  Property  (other  than  the
completion  of a  building  or  improvement,  where  more than 10 percent of the
construction of such building or improvement was completed before default became
imminent), other than through an Independent Contractor; provided, however, that
the Special  Servicer,  on behalf of the Trust Fund,  shall not be considered to
Directly Operate an REO Property solely because the Special Servicer,  on behalf
of the Trust Fund,  establishes  rental terms,  chooses tenants,  enters into or
renews leases, deals with taxes and insurance,  or makes decisions as to repairs
or capital expenditures with respect to such REO Property or takes other actions
consistent  with  Section  1.856-4(b)(5)(ii)  of the  regulations  of the United
States Department of the Treasury.

     "Discount Rate": The rate which, when compounded  monthly, is equivalent to
the Treasury Rate when compounded semi-annually.

     "Disqualified  Non-U.S.  Person":  With  respect  to a Class R or  Class LR
Certificate,  any  Non-U.S.  Person or agent  thereof  other than (i) a Non-U.S.
Person that holds the Class R or Class LR  Certificate  in  connection  with the
conduct of a trade or business  within the United  States and has  furnished the
transferor and the Certificate Registrar with an effective IRS Form 4224 or (ii)
a Non-U.S.  Person that has delivered to both the transferor and the Certificate
Registrar an opinion of a nationally  recognized  tax counsel to the effect that
the transfer of the Class R or Class LR Certificate to it is in accordance  with
the requirements of the Code and the regulations promulgated thereunder and that
such transfer of the Class R or Class LR Certificate will not be disregarded for
federal income tax purposes.

     "Disqualified  Organization":  Either (a) the United States, a State or any
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
that is a corporation if all of its activities are subject to tax and a majority
of its board of directors is not selected by any such governmental  unit), (b) a
foreign government,  International  Organization or agency or instrumentality of
either of the foregoing,  (c) an organization that is exempt from tax imposed by
Chapter  1 of the  Code  (including  the  tax  imposed  by Code  Section  511 on
unrelated  business taxable income) on any excess inclusions (as defined in Code
Section 860E(c)(1)) with respect to the Class R or Class LR Certificates (except
certain farmers' cooperatives described in Code Section 521), (d) rural electric
and  telephone  cooperatives  described in Code Section  1381(a)(2),  or (e) any
other Person so designated by the Certificate Registrar based upon an Opinion of
Counsel to the effect that any Transfer to such Person may cause the  Upper-Tier
REMIC or Lower-Tier  REMIC to be subject to tax or to fail to qualify as a REMIC
at any time that the Certificates  are  outstanding.  The terms "United States,"
"State" and  "International  Organization"  shall have the meanings set forth in
Code Section 7701 or successor provisions.

     "Distribution  Date":  The third Business Day of each month,  commencing in
November, 1998.

     "Due Date": With respect to any Mortgage Loan, the first day of each month,
and with respect to any  Distribution  Date, the Due Date occurring in the month
in which such Distribution Date occurs.

     "Early  Termination Notice Date": Any date as of which the aggregate Stated
Principal  Balance  of the  Mortgage  Loans is less  than 1.0% of the sum of the
aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-Off Date.

     "Edens & Avant  Pool  I":  The  Mortgage  Loan  identified  as No. 2 on the
Mortgage Loan Schedule.

     "Edens & Avant  Pool II":  The  Mortgage  Loan  identified  as No. 6 on the
Mortgage Loan Schedule.

     "Effective Maturity Date": With respect to each Mortgage Loan, the date set
forth below opposite such Mortgage Loan:

     Grapevine Mills Loan                        October 1, 2008
     Edens & Avant Pool I Loan                   October 1, 2008
     Mall of New Hampshire Loan                  October 1, 2008
     Westside Pavilion Loan                      July 1, 2008
     NorthTown Mall Loan                         September 1, 2008
     Edens & Avant Pool II Loan                  October 1, 2008
     Crystal Park IV Loan                        September 1, 2008

     "Eligible  Account":  Either (i) an account or accounts (A) maintained with
either a federal or state chartered depository  institution or trust company (x)
if the deposits are to be held in such  account 30 days or more,  the  long-term
unsecured debt  obligations of which are rated by each of the Rating Agencies in
one of its two highest rating  categories  (without regard to pluses or minuses)
at all times, or (y) if the deposits are to be held in such account less than 30
days, the short-term unsecured debt obligations or commercial paper of which are
rated by S&P and DCR in its highest rating categories at all times or (B) if the
obligations  of any such  institution  are not  rated by any one or more  Rating
Agencies,  or if they are rated in a category lower than required herein,  as to
which the Master Servicer or the Trustee,  as applicable,  has received  written
confirmation  from each such Rating  Agency that  holding  funds in such account
would not cause such Rating Agency to qualify,  withdraw or downgrade any of its
ratings on the  Certificates  or (ii) a  segregated  trust  account or  accounts
maintained  with  the  corporate  trust  department  of  a  federal   depository
institution or state chartered depository  institution or trust company which is
subject  to  regulations  regarding  fiduciary  funds on  deposit  substantially
similar to 12 C.F.R.  ss.  9.10(b),  which,  in each case,  has corporate  trust
powers,  acting in its fiduciary  capacity,  or (iii) any other account that, as
evidenced by a written  confirmation from each Rating Agency,  would not, in and
of itself,  cause a downgrade,  qualification  or withdrawal of the then current
ratings assigned to the  Certificates,  which may be an account  maintained with
the Trustee or the Master Servicer.

     "Eligible  Investor":  Any of (i) a Qualified  Institutional  Buyer that is
purchasing  for its own account or for the account of a Qualified  Institutional
Buyer to whom notice is given that the offer,  sale or transfer is being made in
reliance on Rule 144A, or (ii) an Institutional Accredited Investor.

     "Environmental  Report":  The  environmental  audit  report or reports with
respect to each  Mortgaged  Property  delivered  to the  related  Originator  in
connection with the origination of the related Mortgage Loan.

     "ERISA":  The Employee Retirement Income Security Act of 1974, as it may be
amended from time to time.

     "Escrow Account": As defined in Section 3.04(b).

     "Escrow  Payment":  Any payment made by any Borrower to the Master Servicer
pursuant to the related Mortgage,  Lock-Box  Agreement,  Cash Collateral Account
Agreement,  or Loan  Agreement for the account of such Borrower for  application
toward the payment of taxes, insurance premiums,  assessments,  ground rents and
similar items in respect of the related Mortgaged Property.

     "Euroclear": Morgan Guaranty Trust Company of New York, Brussels Office, as
operator of the Euroclear System, or its successor in such capacity.

     "Event of Default":  A Master Servicer Event of Default or Special Servicer
Event of Default, as applicable.

     "Excess Prepayment  Interest  Shortfall":  With respect to any Distribution
Date,  the aggregate  amount by which the  Prepayment  Interest  Shortfall  with
respect to all  Principal  Prepayments  received  during the related  Collection
Period exceeds the aggregate  Servicing Fee (minus the Trustee Fee) available to
be paid to the Master Servicer for such Distribution Date.

     "Excess  Rate":  With  respect  to each  Mortgage  Loan,  the excess of the
related Revised  Mortgage Rate over the related Mortgage Rate, each as set forth
in the Mortgage Loan Schedule.

     "Exchange Act": The Securities Exchange Act of 1934, as amended.

     "Exchange Act Report":  A Form 8-K, Form 10-K,  Form 10-Q or Form 12b-25 to
be filed with the  Commission,  under cover of the related form  required by the
Exchange Act.

     "Extended  Monthly  Payment":  With respect to any  extension of a Mortgage
Loan as to which any principal  balance and accrued  interest  remains unpaid on
its Maturity Date (such unpaid  amount,  a "Balance"),  an amount equal to (a) a
deemed principal  portion of a revised monthly payment (which will be calculated
based on an  amortization  schedule  which would fully  amortize the  applicable
Balance over a term that does not extend past the date occurring two years prior
to the Rated Final  Distribution  Date  (commencing on the Maturity Date of such
Mortgage  Loan) and an interest rate no less than the Mortgage Rate with respect
to such  Mortgage  Loan),  and (b)  interest  at the  applicable  Default  Rate;
provided, however, that the Special Servicer may agree that the Extended Monthly
Payments  may include  interest at a rate lower than the  related  Default  Rate
(but, except as otherwise  provided herein,  not lower than the related Mortgage
Rate).

     "FDIC":  The  Federal  Deposit  Insurance  Corporation,  or  any  successor
thereto.

     "FHLMC":  The Federal  Home Loan  Mortgage  Corporation,  or any  successor
thereto.

     "Final  Recovery  Determination":  With respect to any  Specially  Serviced
Mortgage  Loan or any Mortgage  Loan subject to  repurchase  by MSMC pursuant to
Section 2.03(c), the recovery of all Insurance Proceeds,  Liquidation  Proceeds,
the  related  Repurchase  Price  and other  payments  or  recoveries  (including
proceeds of the final sale of any REO Property) which the Master Servicer (or in
the case of a Specially  Serviced Mortgage Loan, the Special  Servicer),  in its
reasonable  judgment  as  evidenced  by a  certificate  of a  Servicing  Officer
delivered  to the Trustee and the  Custodian  (and the Master  Servicer,  if the
certificate is from the Special  Servicer),  expects to be finally  recoverable.
The Master Servicer shall maintain records,  prepared by a Servicing Officer, of
each Final Recovery  Determination  until the earlier of (i) its  termination as
Master Servicer hereunder and the transfer of such records to a successor Master
Servicer and (ii) five years following the termination of the Trust Fund.

     "Financial Market Publisher": Bloomberg Financial Service.

     "Financial  Report":  A Form 8-K including as exhibits under Item 7 of Form
8-K the financial  statements  and other  financial  information  required to be
filed as described in Sections 3.20 and 4.02.

     "Fixed Voting Rights  Percentage":  As defined in the definition of "Voting
Rights."

     "FNMA":  The  Federal  National  Mortgage  Association,  or  any  successor
thereto.

     "Form 8-K": A Current  Report on Form 8-K under the  Exchange  Act, or such
successor form as the Commission may specify from time to time.

     "Form 10-K":  An Annual Report on Form 10-K under the Exchange Act, or such
successor form as the Commission may specify from time to time.

     "Form 10-Q":  A Quarterly  Report on Form 10-Q under the  Exchange  Act, or
such successor form as the Commission may specify from time to time.

     "Form 12b-25":  A Notification of Late Filing required by Rule 12b-25 under
the General Rules and Regulations under the Exchange Act.

     "Form 15": A Form 15 in accordance  with the provisions of Rule 12b-3 under
the Exchange Act,  suspending the reporting  obligations  under the Exchange Act
set forth herein.

     "Global Certificates": The Class A-1, Class A-2, Class B, Class C, Class D,
Class E, Class F (to the extent issued as Private Global Certificates) and Class
X Certificates.

     "Grantor  Trust":  A segregated asset pool within the Trust Fund consisting
of the Default  Interest,  the  Deferred  Interest and amounts held from time to
time in the Class Q Distribution Account and the Deferred Interest  Distribution
Account.

     "Grapevine  Mills":  The Mortgage Loan  identified as No. 1 on the Mortgage
Loan Schedule.

     "Hazardous  Materials":  Any  dangerous,  toxic  or  hazardous  pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to the Comprehensive  Environmental  Response,  Compensation
and Liability  Act, 42 U.S.C.  Section 9601 et seq., or any other  environmental
laws now or hereafter existing, and specifically including,  without limitation,
asbestos and asbestos-containing  materials,  polychlorinated  biphenyls,  radon
gas,  petroleum and petroleum  products,  urea  formaldehyde  and any substances
classified  as  being  "in  inventory",  "usable  work in  process"  or  similar
classification  which  would,  if  classified  as  unusable,  be included in the
foregoing definition.

     "Holder":  With  respect  to any  Certificate,  a  Certificateholder;  with
respect to any Lower-Tier Regular Interest, the Trustee.

     "Indemnified Party": As defined in Section 8.05(c).

     "Indemnifying Party": As defined in Section 8.05(c).

     "Independent":  When used with respect to any  specified  Person,  any such
Person  who (i) does not have any direct  financial  interest,  or any  material
indirect financial interest,  in any of the Depositor,  the Trustee,  the Master
Servicer,  the Special Servicer, any Borrower or any Affiliate thereof, and (ii)
is not  connected  with any  such  Person  as an  officer,  employee,  promoter,
underwriter, trustee, partner, director or Person performing similar functions.

     "Independent   Contractor":   Either  (i)  any  Person  that  would  be  an
"independent  contractor"  with  respect to the Trust Fund within the meaning of
Section  856(d)(3)  of the Code if the Trust Fund were a real estate  investment
trust  (except  that the  ownership  tests  set forth in that  section  shall be
considered  to be met by any Person that owns,  directly or  indirectly,  35% or
more of any  Class  or 35% or more of the  aggregate  value  of all  Classes  of
Certificates),  provided  that the Trust  Fund does not  receive  or derive  any
income from such Person and the  relationship  between such Person and the Trust
Fund is at arm's length, all within the meaning of Treasury  Regulations Section
1.856-4(b)(5) (except neither the Master Servicer nor the Special Servicer shall
be  considered  to be an  Independent  Contractor  under the  definition in this
clause (i) unless an Opinion of Counsel (at the expense of the party  seeking to
be deemed an Independent  Contractor)  addressed to the Special Servicer and the
Trustee  has been  delivered  to the  Trustee to that  effect) or (ii) any other
Person  (including the Master Servicer and the Special  Servicer) if the Special
Servicer,  on behalf of itself  and the  Trustee,  has  received  an  Opinion of
Counsel  (at the  expense  of the party  seeking  to be  deemed  an  Independent
Contractor)  to the  effect  that the taking of any action in respect of any REO
Property by such Person,  subject to any conditions therein  specified,  that is
otherwise herein contemplated to be taken by an Independent  Contractor will not
cause such REO Property to cease to qualify as "foreclosure property" within the
meaning of Section  860G(a)(8)  of the Code  (determined  without  regard to the
exception  applicable for purposes of Section  860D(a) of the Code) or cause any
income realized in respect of such REO Property to fail to qualify as Rents from
Real Property (provided that such income would otherwise so qualify).

     "Individual Certificate":  Any Certificate in definitive,  fully registered
form without interest coupons.

     "Institutional  Accredited Investor": An entity meeting the requirements of
Rule 501(a)(1), (2), (3) or (7) of Regulation D promulgated under the Act, or an
entity in which all the equity owners meet such requirements.

     "Insurance  Proceeds":  Proceeds of any fire and hazard  insurance  policy,
title policy or other  insurance  policy  relating to a Mortgage Loan (including
any amounts  paid by the Master  Servicer or the  Special  Servicer  pursuant to
Section 3.08).

     "Interest  Accrual Amount":  With respect to any Distribution  Date and any
Class of  Principal  Balance  Certificates,  an amount equal to interest for the
related Interest  Accrual Period at the Pass-Through  Rate for such Class on the
related  Certificate  Principal  Amount  (provided,  that for  interest  accrual
purposes  any  distributions  in reduction of  Certificate  Principal  Amount or
reductions  in  Certificate  Principal  Amount  as a result  of  allocations  of
Realized Losses on the Distribution Date occurring in an Interest Accrual Period
shall be deemed to have  been  made on the  first day of such  Interest  Accrual
Period). With respect to any Distribution Date and the Class X Certificates,  an
amount  equal  to  interest  for the  related  Interest  Accrual  Period  at the
Pass-Through  Rate for  such  Class  for such  Interest  Accrual  Period  on the
Notional Amount of such Class (provided,  that for interest accrual purposes any
distributions  in reduction of Notional  Amount or reductions in Notional Amount
as a result of allocations of Realized Losses on the Distribution Date occurring
in an Interest Accrual Period shall be deemed to have been made on the first day
of such Interest Accrual Period). Calculations of interest due in respect of the
Regular  Certificates shall be made on the basis of a 360-day year consisting of
twelve 30-day months.

     "Interest  Accrual Period":  With respect to any Distribution Date and with
respect to each Class of Certificates, the calendar month preceding the month in
which such Distribution Date occurs.  Each Interest Accrual Period is assumed to
consist of 30 days.

     "Interest  Distribution  Amount": With respect to any Distribution Date and
each Class of Regular  Certificates,  an amount  equal to (A) the sum of (i) the
Interest  Accrual  Amount  for such  Distribution  Date  and  (ii) the  Interest
Shortfall,  if any, for such  Distribution  Date, less (B) any Excess Prepayment
Interest Shortfall allocated to such Class on such Distribution Date pursuant to
Section 4.01(f).

     "Interest Reserve Account": The trust account created and maintained by the
Trustee  pursuant  to  Section  3.27,  which  shall be  entitled  "Norwest  Bank
Minnesota,  National  Association,  as  Trustee,  in trust for Holders of Morgan
Stanley Capital I, Inc., Commercial Mortgage Pass-Through  Certificates,  Series
1998-XL2, Interest Reserve Account" and which must be an Eligible Account.

     "Interest  Reserve Loan":  Any Mortgage Loan which has a Mortgage Rate less
than or equal to 6.61%.

     "Interest  Shortfall":  With respect to any Distribution Date for any Class
of Regular Certificates,  the sum of (a) the excess, if any, of (i) the Interest
Distribution  Amount for such Class for the immediately  preceding  Distribution
Date, over (ii) all  distributions  of interest  (other than Deferred  Interest)
made with respect to such Class on the immediately preceding  Distribution Date,
and (b) to the extent permitted by applicable law, (i) other than in the case of
the  Class X  Certificates,  one  month's  interest  on any such  excess  at the
Pass-Through Rate applicable to such Class for the current Distribution Date and
(ii) in the case of the Class X Certificates,  one month's  interest on any such
excess at the WAC Rate for such Distribution Date.

     "Interested  Person": As of any date of determination,  the Depositor,  the
Master Servicer, the Special Servicer, the Trustee, any Borrower, any manager of
a Mortgaged Property, any Independent Contractor engaged by the Special Servicer
pursuant to Section 3.17,  or any Person known to a  Responsible  Officer of the
Trustee to be an Affiliate of any of them.

     "Investment Account": As defined in Section 3.07(a).

     "Investment Representation Letter": As defined in Section 5.02(c)(i)(A).

     "IRS": The Internal Revenue Service.

     "Liquidation  Expenses":  Expenses  incurred  by the Master  Servicer,  the
Special  Servicer,  and the Trustee in connection  with the  liquidation  of any
Mortgage  Loan or  property  acquired  in respect  thereof  (including,  without
limitation,  legal  fees and  expenses,  committee  or  referee  fees,  and,  if
applicable,  brokerage  commissions,  and  conveyance  taxes)  and any  Property
Protection Expenses incurred with respect to such Mortgage Loan or such property
including  interest on the  related  Property  Advances at the Advance  Rate not
previously reimbursed from collections or other proceeds therefrom.

     "Liquidation  Fee": With respect to any Mortgage Loan or REO Property which
is sold or transferred or otherwise liquidated,  an amount equal to 0.75% of the
amount  equal  to (a) the  Liquidation  Proceeds  of such  Mortgage  Loan or REO
Property (other than any such proceeds specified in clause (i) of the definition
of Liquidation Proceeds) minus (b) any broker's commission and related brokerage
referral fees.

     "Liquidation Proceeds": The amount (other than Insurance Proceeds) received
in connection with (i) the taking of a Mortgaged  Property (or portion  thereof)
by exercise of the power of eminent domain or condemnation, (ii) the liquidation
of a Specially Serviced Mortgage Loan through a trustee's sale, foreclosure sale
or otherwise or (iii) a sale of a Mortgage Loan or an REO Property in accordance
with Section 3.18 or Section 9.01.

     "Loan Agreement": With respect to any Mortgage Loan, the loan agreement, if
any,  between the related  Originator  and the Borrower,  pursuant to which such
Mortgage Loan was made.

     "Loan Documents": With respect to any Mortgage Loan, the documents executed
or  delivered  in  connection  with the  origination  of such  Mortgage  Loan or
subsequently added to the related Mortgage File.

     "Loan Number":  With respect to any Mortgage Loan, the loan number by which
such Mortgage  Loan was  identified on the books and records of the Depositor or
any sub-servicer for the Depositor, as set forth in the Mortgage Loan Schedule.

     "Loan Sale  Agreement":  The Loan Sale  Agreement,  dated as of the Cut-Off
Date, by and between the Depositor and MSMC, a copy of which is attached  hereto
as Exhibit G.

     "Lock-Box Account":  With respect to any Mortgaged Property, if applicable,
any account  created  pursuant to any  documents  relating to a Mortgage Loan to
receive rental or other income generated by the Mortgaged Property. Any Lock-Box
Account  shall be  beneficially  owned for  federal  income tax  purposes by the
Person who is  entitled to receive the  reinvestment  income or gain  thereon in
accordance  with the terms  and  provisions  of the  related  Mortgage  Loan and
Section  3.07,  which Person shall be taxed on all  reinvestment  income or gain
thereon.  With  respect  to any  Mortgage  Loan as to which  there is a Lock-Box
Account but not a separate  Cash  Collateral  Account,  (i) the Master  Servicer
shall be permitted to make  withdrawals  from the related  Lock-Box  Account for
deposit into the Collection Account and (ii) to the extent not inconsistent with
the related  Mortgage  Loan,  each such  Lock-Box  Account  shall be an Eligible
Account.

     "Lock-Box  Agreement":  With respect to any Mortgage  Loan, the lock-box or
other  similar  agreement,  if  any,  between  the  related  Originator  and the
Borrower,  pursuant to which the related Lock-Box Account, if any, may have been
established.

     "Lock-out  Period":  With respect to any Mortgage Loan, the period of time,
if  any,  specified  in  the  related  Loan  Documents  during  which  voluntary
prepayments by the related Borrower are prohibited.

     "Lower-Tier  Distribution  Account":  The account or  accounts  created and
maintained as a separate  account or accounts by the Trustee pursuant to Section
3.05(b), which shall be entitled "Norwest Bank Minnesota,  National Association,
as Trustee,  in trust for Holders of Morgan Stanley  Capital I Inc.,  Commercial
Mortgage Pass-Through  Certificates,  Series 1998-XL2,  Lower-Tier  Distribution
Account" and which must be an Eligible Account.

     "Lower-Tier Regular Interests": The Class LA-1, Class LA-2, Class LB, Class
LC, Class LD, Class LE and Class LF Interests.

     "Lower-Tier   REMIC":  A  segregated  asset  pool  within  the  Trust  Fund
consisting of the Mortgage  Loans  (exclusive  of Default  Interest and Deferred
Interest), collections thereon, any REO Property acquired in respect thereof and
all  proceeds of such REO  Property,  other  property of the Trust Fund  related
thereto, and amounts held in respect thereof from time to time in the Collection
Account and the Lower-Tier Distribution Account.

     "MAI": Member of the Appraisal Institute.

     "Mall of New  Hampshire":  The  Mortgage  Loan  identified  as No. 3 on the
Mortgage Loan Schedule.

     "Management  Agreement":  With respect to any Mortgage Loan, any management
agreement,  by and  between any Manager  with  respect to any related  Mortgaged
Property and the related Borrower, or any successor management agreement between
such parties.

     "Manager":  With respect to any  Mortgage  Loan,  any  property  manager or
property managers for the related Mortgaged Property or Mortgaged Properties.

     "Master Servicer":  Midland Loan Services,  Inc., a Delaware corporation or
its successor in interest,  or any successor Master Servicer appointed as herein
provided.

     "Master Servicer Event of Default": As defined in Section 7.01(a).

     "Master Servicer  Remittance Date": With respect to any Distribution  Date,
the Business Day immediately preceding such Distribution Date.

     "Master  Servicer  Remittance  Report":  A report  prepared  by the  Master
Servicer  in such  media as may be agreed  upon by the Master  Servicer  and the
Trustee containing such information  regarding the Mortgage Loans as will permit
the Trustee to calculate the amounts to be distributed  pursuant to Section 4.01
and to furnish  statements  to  Certificateholders  pursuant to Section 4.02 and
containing  such  additional  information as the Master Servicer and the Trustee
may from time to time agree.

     "Maturity  Date":  With respect to each Mortgage Loan, the maturity date as
set forth on the Mortgage Loan Schedule.

     "Monthly Distribution Statement": As defined in Section 4.02(a).

     "Monthly  Payment":  With respect to any Mortgage  Loan (other than any REO
Mortgage Loan) and any Due Date, the scheduled  monthly payment of principal (if
any) and interest at the related  Mortgage Rate, which is payable by the related
Borrower on such Due Date under the related Note or Notes, but not including any
Balloon  Payment.  The Monthly Payment with respect to (i) an REO Mortgage Loan,
or (ii) any Mortgage  Loan which is  delinquent  at its  maturity  date and with
respect to which the Special  Servicer does not enter into an extension,  is the
monthly  payment that would  otherwise have been payable on the related Due Date
had the related Note not been  discharged  or the related  maturity date had not
been  reached,  as the case may be,  determined  as set  forth in the  preceding
sentence and on the assumption  that all other  amounts,  if any, due thereunder
are paid when due.

     "Mortgage":  The  mortgage,  deed of trust or other  instrument  creating a
first lien on or first  priority  ownership  interest  in a  Mortgaged  Property
securing a Note.

     "Mortgage File": With respect to any Mortgage Loan, the mortgage  documents
listed in Section 2.01(i) through (xvi)  pertaining to such particular  Mortgage
Loan and any  additional  documents  required to be added to such  Mortgage File
pursuant to the express provisions of this Agreement.

     "Mortgage Loan": Each of the mortgage loans transferred and assigned to the
Trustee  pursuant to Section  2.01 and from time to time held in the Trust Fund,
the mortgage loans originally so transferred, assigned and held being identified
on the Mortgage Loan  Schedule as of the Cut-Off  Date.  Such term shall include
any REO Mortgage Loan or defeased Mortgage Loan.

     "Mortgage Loan Schedule":  The list of Mortgage Loans included in the Trust
Fund as of the Closing Date being attached hereto as Exhibit B, which list shall
set  forth  the  following  information  with  respect  to each  Mortgage  Loan:

     (a) the Borrower's name;

     (b) the Monthly Payment in effect as of the Cut-Off Date;

     (c) the Mortgage Rate (separately  identifying the Default Rate, the Excess
Rate and the Revised Mortgage Rate, if any),  including the interest calculation
convention (i.e., "30/360" or "actual/360");

     (d) the Net Mortgage Rate in effect at the Cut-Off Date;

     (e) the original principal balance;

     (f) the  original  term  to  stated  maturity,  remaining  term  to  stated
maturity, and Maturity Date;

     (g) the original and remaining amortization terms;

     (h) the Stated Principal Balance as of the Cut-Off Date;

     (i) the loan-to-value ratio as of the Cut-Off Date;

     (j) the applicable Servicing Fee Rate;

     (k) the applicable Loan Number; and

     (l) the number of Mortgaged Properties securing such Mortgage Loan.

     The Mortgage  Loan  Schedule  shall also set forth the total of the amounts
described under clauses (b) and (h) above for all of the Mortgage Loans.

     "Mortgage  Rate":  With respect to any Mortgage Loan, the per annum rate at
which  interest  accrues on such Mortgage Loan as stated in the related Note, in
each case  without  giving  effect to the Excess Rate or the  Default  Rate with
respect to any Mortgage Loan.  Notwithstanding  the  foregoing,  if any Mortgage
Loan does not  accrue  interest  on the basis of a 360-day  year  consisting  of
twelve 30-day months, then, for purposes of calculating  Pass-Through Rates, the
Mortgage Rate of such Mortgage Loan for any one-month period preceding a related
Due Date shall be a per annum rate equal to the Mortgage Rate thereof multiplied
by a  fraction,  the  numerator  of which is the  actual  number of days in such
Interest  Accrual Period and the denominator of which is 30;  provided  however,
that with respect to each  Interest  Reserve Loan (as defined  herein),  (i) the
Mortgage Rate for the Collection  Period  preceding the Due Dates in (a) January
and  February  in each year that is not a leap year or (b) in  February  only in
each year that is a leap year,  will be determined  net of the Withheld  Amounts
and (ii) the Mortgage Rate for the Collection  Period preceding the Due Dates in
March for each related  Interest  Reserve Loan will be  determined  after taking
into  account the  addition of the  Withheld  Amounts  with respect to each such
Mortgage Loan.

     "Mortgaged Property":  The underlying property or in the case of a Mortgage
Loan  secured by  multiple  properties,  any one of the  underlying  properties,
securing a Mortgage Loan, including any REO Property, consisting of a fee simple
estate, and, with respect to certain Mortgage Loans, a leasehold estate, or both
a leasehold  estate and a fee simple estate,  or a leasehold estate in a portion
of the property and a fee simple estate in the remainder, in one or more parcels
of land  improved by a commercial  or  multifamily  property,  together with any
personal  property,  fixtures,  leases and other  property or rights  pertaining
thereto.

     "MSMC": Morgan Stanley Mortgage Capital Inc., a New York corporation.

     "Net Default Interest": As defined in Section 3.05(c).

     "Net Insurance Proceeds":  Insurance Proceeds,  to the extent such proceeds
are not to be applied to the  restoration of the related  Mortgaged  Property or
released to the  Borrower in  accordance  with the express  requirements  of the
Mortgage or Note or other Loan  Documents  included in the  Mortgage  File or in
accordance with prudent and customary servicing practices.

     "Net Liquidation Proceeds":  The Liquidation Proceeds received with respect
to any Mortgage Loan net of the amount of (i) Liquidation Expenses incurred with
respect  thereto and, (ii) with respect to proceeds  received in connection with
the taking of a Mortgaged  Property (or portion thereof) by the power of eminent
domain in  condemnation,  amounts  required to be applied to the  restoration or
repair of the related Mortgaged Property.

     "Net Mortgage Rate": With respect to any Mortgage Loan and any Distribution
Date, the per annum rate equal to the Mortgage Rate for such Mortgage Loan minus
the  related  Servicing  Fee  Rate;  provided,  however,  that for  purposes  of
calculating any  Pass-Through  Rate, the Net Mortgage Rate of such Mortgage Loan
shall be determined  without regard to any modification,  waiver or amendment of
the terms of such Mortgage Loan,  whether  agreed to by the Special  Servicer or
resulting  from  bankruptcy,  insolvency  or similar  proceeding  involving  the
related Borrower.

     "Net REO  Proceeds":  With respect to each REO Property and any related REO
Mortgage  Loan,  REO Proceeds  with respect to such REO Property or REO Mortgage
Loan net of any insurance premiums, taxes,  assessments,  ground rents and other
costs and expenses permitted to be paid therefrom pursuant to Section 3.17(b) of
this Agreement.

     "New Lease":  Any lease of REO Property entered into on behalf of the Trust
Fund, including any lease renewed or extended on behalf of the Trust Fund if the
Trust Fund has the right to renegotiate the terms of such lease.

     "Non-U.S. Person": A person that is not a U.S. Person.

     "Nonrecoverable  Advance": Any portion of an Advance proposed to be made or
previously made which has not been previously reimbursed to the Master Servicer,
the Special Servicer or the Trustee, as applicable, and which, in the good faith
business  judgment of the Master Servicer,  the Special Servicer or the Trustee,
as  applicable,  will not or, in the case of a  proposed  Advance,  would not be
ultimately  recoverable  from late  payments,  Insurance  Proceeds,  Liquidation
Proceeds and other  collections  on or in respect of the related  Mortgage Loan.
The judgment or determination  by the Master  Servicer,  the Special Servicer or
the  Trustee  that it has made a  Nonrecoverable  Advance  or that any  proposed
Advance,  if made, would constitute a Nonrecoverable  Advance shall be evidenced
in the case of the Master  Servicer or Special  Servicer,  by a certificate of a
Servicing  Officer  delivered to the Trustee,  the Depositor and, in the case of
the Special Servicer, to the Master Servicer, and in the case of the Trustee, by
a  certificate  of a  Responsible  Officer  of  the  Trustee  delivered  to  the
Depositor,  which in each case sets forth such judgment or determination and the
procedures and  considerations  of the Master  Servicer,  Special  Servicer,  or
Trustee, as applicable,  forming the basis of such determination (including, but
not  limited to,  information  selected  by the person  making such  judgment or
determination in its good faith  discretion,  such as related income and expense
statements, rent rolls, occupancy status, property inspections, Master Servicer,
Special Servicer or Trustee inquiries, third party engineering and environmental
reports,  and an appraisal  conducted by an MAI appraiser in accordance with MAI
standards or any Updated  Appraisal thereof conducted within the past 12 months;
copies of such  documents to be included with the  certificate  of a Responsible
Officer).  Any determination of  non-recoverability  made by the Master Servicer
may be made  without  regard  to any  value  determination  made by the  Special
Servicer other than pursuant to an Updated  Appraisal.  Any determination by the
Master Servicer or Special Servicer that an Advance is  non-recoverable or would
be non-recoverable if made, may be conclusively relied upon by the Trustee.

     "NorthTown  Mall":  The Mortgage  Loan  identified as No. 5 on the Mortgage
Loan Schedule.

     "Norwest Fund": As defined in the definition of "Permitted Investments."

     "Note":  With respect to any Mortgage Loan as of any date of determination,
the note or other  evidence of  indebtedness  and/or  agreements  evidencing the
indebtedness of a Borrower under such Mortgage Loan, including any amendments or
modifications, or any renewal or substitution notes, as of such date.

     "Notice of  Termination":  Any of the  notices  given to the Trustee by the
Master Servicer,  the Depositor or any Holder of a Class LR Certificate pursuant
to Section 9.01(c).

     "Notional  Amount":  In the case of the Class X  Certificates,  the Class X
Notional  Amount.  In the case of any Component,  as set forth in the applicable
definition thereof.

     "Officers' Certificate": A certificate signed by the Chairman of the Board,
the Vice  Chairman of the Board,  the  President  or a Vice  President  (however
denominated)  and  by  the  Treasurer,  the  Secretary,  one  of  the  Assistant
Treasurers or Assistant  Secretaries,  any Trust Officer or other officer of the
Master  Servicer  or the  Special  Servicer,  as the  case  may be,  customarily
performing  functions  similar to those performed by any of the above designated
officers and also with respect to a particular matter, any other officer to whom
such matter is referred  because of such officer's  knowledge of and familiarity
with the particular  subject,  or an authorized  officer of the  Depositor,  and
delivered to the Depositor,  the Trustee or the Master Servicer, as the case may
be.

     "Opinion  of  Counsel":  A written  opinion of  counsel,  who may,  without
limitation,  be counsel for the  Depositor,  the Special  Servicer or the Master
Servicer, as the case may be, acceptable to the Trustee, except that any opinion
of counsel  relating to (a)  qualification of the Upper-Tier REMIC or Lower-Tier
REMIC as a REMIC or the  imposition  of tax under the  REMIC  Provisions  on any
income or property of either REMIC,  (b)  compliance  with the REMIC  Provisions
(including  application  of the  definition of  "Independent  Contractor"),  (c)
qualification  of the Grantor Trust as a grantor  trust or (d) a resignation  of
the Master Servicer  pursuant to Section 6.04, must be an opinion of counsel who
is Independent of the Depositor, the Special Servicer and the Master Servicer.

     "Originator": Secore.

     "Ownership  Interest":  Any record or  beneficial  interest in a Class R or
Class LR Certificate.

     "P&I  Advance":  As to any  Mortgage  Loan,  any advance made by the Master
Servicer,  pursuant  to Section  4.06(b)(iii),  or by the  Trustee,  pursuant to
Section 4.06(e). Each reference to the payment or reimbursement of a P&I Advance
shall be deemed to include,  whether or not specifically referred to but without
duplication,  payment or  reimbursement  of interest thereon at the Advance Rate
through the date of payment or reimbursement.

     "Pass-Through Rate": Each of the Class A-1 Pass-Through Rate, the Class A-2
Pass-Through Rate, the Class X Pass-Through Rate, the Class B Pass-Through Rate,
the Class C  Pass-Through  Rate,  the  Class D  Pass-Through  Rate,  the Class E
Pass-Through  Rate,  the Class F  Pass-Through  Rate,  and any of the  Component
Pass-Through  Rates.  The Class Q, Class R and Class LR Certificates do not have
Pass-Through Rates.

     "Paying Agent": The paying agent appointed pursuant to Section 5.04.

     "Percentage  Interest":  As to any  Certificate,  the  percentage  interest
evidenced  thereby  in  distributions  required  to be made with  respect to the
related Class. With respect to any Certificate  (except the Class Q, Class R and
Class  LR  Certificates),  the  Percentage  Interest  is  equal  to the  initial
denomination of such Certificate  divided by the initial  Certificate  Principal
Amount or Notional Amount,  as applicable,  of such Class of Certificates.  With
respect to any Class Q, Class R or Class LR Certificate, the percentage interest
is set forth on the face thereof.

     "Permitted  Investments":  Any one or more of the following  obligations or
securities  payable on demand or having a  scheduled  maturity  on or before the
Business Day  preceding the date upon which such funds are required to be drawn,
regardless of whether issued by the Depositor,  the Master Servicer, the Trustee
or any of their  respective  Affiliates  and  having at all  times the  required
ratings,  if any,  provided for in this  definition,  unless each Rating  Agency
shall have confirmed in writing to the Master Servicer that a lower rating would
not, in and of itself, result in a downgrade, qualification or withdrawal of the
then current ratings assigned to the Certificates:

     (i)  obligations  of, or  obligations  fully  guaranteed  as to  payment of
          principal  and  interest  by,  the  United  States  or any  agency  or
          instrumentality  thereof  provided such  obligations are backed by the
          full  faith and  credit of the  United  States of  America  including,
          without  limitation,  obligations of: the U.S. Treasury (all direct or
          fully  guaranteed   obligations),   the  Farmers  Home  Administration
          (certificates   of  beneficial   ownership),   the  General   Services
          Administration   (participation   certificates),   the  U.S.  Maritime
          Administration  (guaranteed  Title XI  financing),  the Small Business
          Administration  (guaranteed participation  certificates and guaranteed
          pool   certificates),   the  U.S.  Department  of  Housing  and  Urban
          Development  (local authority  bonds) and the Washington  Metropolitan
          Area Transit Authority (guaranteed transit bonds); provided,  however,
          that  the  investments  described  in  this  clause  must  (A)  have a
          predetermined  fixed dollar of principal  due at maturity  that cannot
          vary  or  change,  (B) if such  investments  have a  variable  rate of
          interest,  such interest  rate must be tied to a single  interest rate
          index plus a fixed spread (if any) and must move  proportionately with
          that  index,   and  (C)  such  investments  must  not  be  subject  to
          liquidation prior to their maturity;

     (ii) Federal Housing Administration debentures;

     (iii)obligations  of  the  following  United  States  government  sponsored
          agencies:  Federal Home Loan Mortgage Corp.  (debt  obligations),  the
          Farm Credit  System  (consolidated  systemwide  bonds and notes),  the
          Federal Home Loan Banks  (consolidated debt obligations),  the Federal
          National  Mortgage  Association (debt  obligations),  the Student Loan
          Marketing  Association (debt  obligations),  the Financing Corp. (debt
          obligations),  and the Resolution  Funding Corp.  (debt  obligations);
          provided,  however, that the investments described in this clause must
          (A) have a  predetermined  fixed  dollar  amount of  principal  due at
          maturity that cannot vary or change,  (B) if such  investments  have a
          variable rate of interest, such interest rate must be tied to a single
          interest  rate  index  plus a fixed  spread  (if any)  and  must  move
          proportionately  with that index, and (C) such investments must not be
          subject to liquidation prior to their maturity;

     (iv) federal  funds,  unsecured  certificates  of deposit,  time or similar
          deposits,   bankers'  acceptances  and  repurchase  agreements,   with
          maturities  of not more than 365 days,  of any  bank,  the short  term
          obligations  of which  are  rated in the  highest  short  term  rating
          category  by each  Rating  Agency  (or,  if  permitted  by the related
          Mortgage Loan, if not rated by S&P or DCR, otherwise acceptable to S&P
          or DCR, as  applicable,  as confirmed in writing that such  investment
          would not, in and of itself,  result in a downgrade,  qualification or
          withdrawal of the then current ratings assigned to the  Certificates);
          provided,  however, that the investments described in this clause must
          (A) have a  predetermined  fixed  dollar  amount of  principal  due at
          maturity that cannot vary or change,  (B) if such  investments  have a
          variable rate of interest, such interest rate must be tied to a single
          interest  rate  index  plus a fixed  spread  (if any)  and  must  move
          proportionately  with that index, and (C) such investments must not be
          subject to liquidation prior to their maturity;

     (v)  fully Federal Deposit  Insurance  Corporation-insured  demand and time
          deposits in (or, if maturing in less than 30 days, in  certificates of
          deposit  of,  or  bankers'  acceptances  issued  by) any bank or trust
          company,  savings and loan association or savings bank, the short term
          obligations  of which  are  rated in the  highest  short  term  rating
          category  by each  Rating  Agency  (or,  if  permitted  by the related
          Mortgage Loan, if not rated by S&P or DCR, otherwise acceptable to S&P
          or DCR, as  applicable,  as confirmed in writing that such  investment
          would not, in and of itself,  result in a downgrade,  qualification or
          withdrawal of the then current ratings assigned to the  Certificates);
          provided,  however, that the investments described in this clause must
          (A) have a  predetermined  fixed  dollar  amount of  principal  due at
          maturity that cannot vary or change,  (B) if such  investments  have a
          variable rate of interest, such interest rate must be tied to a single
          interest  rate  index  plus a fixed  spread  (if any)  and  must  move
          proportionately  with that index, and (C) such investments must not be
          subject to liquidation prior to their maturity;

     (vi) debt  obligations  with  maturities of not more than 365 days rated by
          each Rating Agency (or, if permitted by the related  Mortgage Loan, if
          not  rated  by S&P or DCR,  otherwise  acceptable  to S&P or  DCR,  as
          applicable, as confirmed in writing that such investment would not, in
          and of itself,  result in a downgrade,  qualification or withdrawal of
          the then current ratings assigned to the  Certificates) in its highest
          long-term  unsecured  rating  category;  provided,  however,  that the
          investments  described  in this clause  must (A) have a  predetermined
          fixed dollar of principal  due at maturity that cannot vary or change,
          (B) if  such  investments  have a  variable  rate  of  interest,  such
          interest  rate must be tied to a single  interest  rate  index  plus a
          fixed spread (if any) and must move  proportionately  with that index,
          and (C) such investments  must not be subject to liquidation  prior to
          their maturity;

     (vii)commercial   paper  (including  both   non-interest-bearing   discount
          obligations and interest-bearing obligations payable on demand or on a
          specified  date not more  than one  year  after  the date of  issuance
          thereof)  with  maturities of not more than 365 days and that is rated
          by each Rating Agency (or, if permitted by the related  Mortgage Loan,
          if not rated by S&P or DCR,  otherwise  acceptable  to S&P or DCR,  as
          applicable, as confirmed in writing that such investment would not, in
          and of itself,  result in a downgrade,  qualification or withdrawal of
          the then current ratings assigned to the  Certificates) in its highest
          short-term  unsecured  debt  rating;   provided,   however,  that  the
          investments  described  in this clause  must (A) have a  predetermined
          fixed dollar of principal  due at maturity that cannot vary or change,
          (B) if  such  investments  have a  variable  rate  of  interest,  such
          interest  rate must be tied to a single  interest  rate  index  plus a
          fixed spread (if any) and must move  proportionately  with that index,
          and (C) such investments  must not be subject to liquidation  prior to
          their maturity;

     (viii) the Federated  Prime  Obligation  Money Market Fund (the "Fund") and
          the Norwest  Advantage  U.S.  Government  Money  Market  Fund,  or any
          successor to such fund (the  "Norwest  Fund"),  so long as the Fund or
          the Norwest Fund, as applicable, is rated by each Rating Agency in its
          highest ratings category  applicable to money market funds (or, if not
          rated  by  S&P  or  DCR,  otherwise  acceptable  to  S&P  or  DCR,  as
          applicable, as confirmed in writing that such investment would not, in
          and of itself,  result in a downgrade,  qualification or withdrawal of
          the then current ratings assigned to the Certificates); and

     (ix) any other demand,  money market or time deposit,  demand obligation or
          any other  obligation,  security  or  investment,  provided  that each
          Rating Agency has confirmed in writing to the Master Servicer, Special
          Servicer or Trustee, as applicable, that such investment would not, in
          and of itself,  result in a downgrade,  qualification or withdrawal of
          the then current ratings assigned to the Certificates;

provided,  however,  that, in each case,  if the  investment is rated by S&P, it
shall not have an "r"  highlighter  affixed to its  ratings  from S&P;  provided
further,  however, that, in the judgment of the Master Servicer, such instrument
continues  to qualify  as a "cash  flow  investment"  pursuant  to Code  Section
860G(a)(6)  earning a  passive  return in the  nature  of  interest  and that no
instrument or security shall be a Permitted Investment if (i) such instrument or
security  evidences a right to receive only interest  payments or (ii) the right
to  receive   principal  and  interest  payments  derived  from  the  underlying
investment  provides  a yield to  maturity  in  excess  of 120% of the  yield to
maturity at par of such underlying investment.

     Notwithstanding  the foregoing,  to the extent that the Loan Documents with
respect to a particular  Mortgage Loan require the funds in the related Borrower
Accounts to be invested in  investments  other than those itemized in clause (i)
through (ix) above,  the Master Servicer shall invest the funds in such Borrower
Accounts in accordance with the terms of the related Loan Documents.

     "Permitted Transferee":  With respect to a Class R or Class LR Certificate,
any Person that is a Qualified Institutional Buyer other than (a) a Disqualified
Organization,  (b) any other Person so designated by the  Certificate  Registrar
based upon an Opinion of Counsel  (provided at the expense of such Person or the
Person  requesting the Transfer) to the effect that the Transfer of an Ownership
Interest  in any Class R or Class LR  Certificate  to such  Person may cause the
Upper-Tier  REMIC or Lower-Tier  REMIC to fail to qualify as a REMIC at any time
that the  Certificates  are  outstanding,  (c) a Person  that is a  Disqualified
Non-U.S. Person and (d) a Plan or any Person investing the assets of a Plan.

     "Person":   Any  individual,   corporation,   limited  liability   company,
partnership,   joint   venture,   association,   joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

     "Plan": As defined in Section 5.02(k).

     "Prepayment  Assumption":  The  assumption  that each of the Mortgage Loans
prepays on its respective Effective Maturity Date.

     "Prepayment Interest Shortfall":  With respect to any Distribution Date and
any Mortgage Loan, an amount equal to the amount of any shortfall in collections
of interest,  adjusted to the  applicable  Net Mortgage  Rate,  resulting from a
Principal  Prepayment on such Mortgage Loan during the related Collection Period
and prior to the Due Date in such Collection Period.

     "Prepayment Premium": Payments received on a Mortgage Loan as the result of
the  receipt of  certain  Unscheduled  Payments  (other  than an amount  paid in
connection  with  the  release  of  the  related   Mortgaged   Property  through
defeasance), which are intended to compensate the holder of the related Note for
prepayment.

     "Principal Balance Certificates":  The Class A-1, Class A-2, Class B, Class
C, Class D, Class E and Class F Certificates collectively.

     "Principal  Distribution  Amount":  For any  Distribution  Date,  the  sum,
without duplication, of:

     (i)  the principal  component of all scheduled Monthly Payments (other than
          Balloon  Payments)  which  become  due on  the  Due  Date  immediately
          preceding  such  Distribution  Date (if  received,  or advanced by the
          Master Servicer,  the Special Servicer or Trustee,  in respect of such
          Distribution Date) with respect to the Mortgage Loans;

     (ii) the principal  component of all Extended  Monthly  Payments due on the
          related Due Date (if received, or advanced by the Master Servicer, the
          Special  Servicer or Trustee,  in respect of such  Distribution  Date)
          with respect to the Mortgage Loans;

     (iii)the  principal  component  of  any  payments  (including  any  Balloon
          Payment) on any Mortgage  Loan  received on or after the Maturity Date
          thereof in the related Collection Period; and

     (iv) the portion of  Unscheduled  Payments  allocable  to  principal of any
          Mortgage  Loan  received  or  applied  during the  related  Collection
          Period,  net of the principal portion of any unreimbursed P&I Advances
          related to such Mortgage Loan.

     The principal  component of the amounts set forth above shall be determined
in accordance with Section 1.02 hereof.

     "Principal  Prepayment":  Any payment of principal  made by a Borrower on a
Mortgage  Loan which is received in advance of its  scheduled Due Date and which
is not  accompanied  by an amount of  interest  representing  the full amount of
scheduled interest due on any date or dates in any month or months subsequent to
the month of  prepayment  other  than any  amount  paid in  connection  with the
release of the related Mortgaged Property through defeasance.

     "Private Global Certificate": As defined in Section 5.01 hereof.

     "Property Advance": As to any Mortgage Loan, any advance made by the Master
Servicer,  Special  Servicer or the  Trustee in respect of  Property  Protection
Expenses or any expenses incurred to protect,  preserve and enforce the security
for a Mortgage Loan or taxes and assessments or insurance premiums,  pursuant to
Section 3.04, Section 3.08 or Section 3.22, as applicable. Each reference to the
payment or  reimbursement  of a  Property  Advance  shall be deemed to  include,
whether or not  specifically  referred  to but without  duplication,  payment or
reimbursement  of interest  thereon at the Advance Rate from and  including  the
date of the making of such Advance  through and including the date of payment or
reimbursement.

     "Property  Protection  Expenses":  Any costs and  expenses  incurred by the
Master  Servicer  or the Special  Servicer  pursuant  to  Sections  3.04,  3.08,
3.10(a),  3.10(b),  3.10(f), 3.10(g), 3.10(i) and 3.17(b) or indicated herein as
being a cost or expense to be  advanced  by the Master  Servicer  or the Special
Servicer, as applicable.

     "Public  Global  Certificate":  Each of the Class A-1,  Class A-2, Class B,
Class  C,  Class  D and  Class E  Certificates  so long  as any  such  Class  of
Certificates is registered in the name of a nominee of the Depository.

     "Qualified  Institutional Buyer" or "QIB": A qualified  institutional buyer
within the meaning of Rule 144A.

     "Qualified Insurer":  As used in Sections 3.08 and 5.08, in the case of (i)
all  policies  not  referred to in clause (ii) below,  an  insurance  company or
security or bonding company  qualified to write the related  insurance policy in
the relevant jurisdiction and whose claims paying ability is rated in one of the
two highest applicable rating categories by S&P and DCR, and (ii) in the case of
the  fidelity  bond  and the  errors  and  omissions  insurance  required  to be
maintained  pursuant to Section  3.08(c),  an  insurance  company or security or
bonding  company  having a claim paying ability rated by each Rating Agency (and
if such  company is not rated by DCR, is otherwise  acceptable  to DCR) no lower
than two ratings categories (without regard to pluses or minuses) lower than the
highest rating of any outstanding  Class of Certificates  from time to time, but
in no event  lower  than  "A" by DCR and S&P,  unless  in the  case  where  such
insurance  is not rated by one or more Rating  Agencies or where such  insurance
has a claims  paying  ability  rated by one or more Rating  Agencies in a rating
category  lower than required  herein,  each such Rating Agency has confirmed in
writing that obtaining the related  insurance from an insurance  company that is
not rated by such Rating Agency  (subject to the foregoing  exceptions)  or that
has a lower claims paying ability than such  requirements  shall not result,  in
and of itself,  in a downgrade,  qualification or withdrawal of the then current
ratings by such Rating Agency to any Class of Certificates.

     "Qualified Mortgage": A Mortgage Loan that is a "qualified mortgage" within
the meaning of Code Section  860G(a)(3)  of the Code (but without  regard to the
rule in  Treasury  Regulations  Section  1.860G-2(f)(2)  that treats a defective
obligation  as a qualified  mortgage,  or any  substantially  similar  successor
provision).

     "Rated Final Distribution Date": The Distribution Date occurring in October
2034.

     "Rating  Agency":  Either of DCR or S&P.  References  herein to the highest
long-term  unsecured debt rating category of DCR and S&P shall mean "AAA" and in
the case of any other rating agency shall mean such highest  rating  category or
better without regard to any plus or minus or numerical qualification.

     "Real  Property":  Land or improvements  thereon such as buildings or other
inherently  permanent  structures  thereon  (including items that are structural
components of the buildings or structures),  in each such case as such terms are
used in the REMIC Provisions.

     "Realized Loss": With respect to any Distribution Date, the amount, if any,
by which the aggregate  Certificate  Principal Amount of the Certificates  after
giving effect to distributions on such  Distribution  Date exceeds the aggregate
Stated  Principal  Balance of the  Mortgage  Loans  after  giving  effect to any
payments  of  principal  received  or  advanced  with  respect  to the Due  Date
occurring immediately prior to such Distribution Date.

     "Reassignment  of Assignment of Leases,  Rents and Profits":  As defined in
Section 2.01(viii).

     "Record  Date":  With respect to each  Distribution  Date and each Class of
Certificates,  the close of  business  on the last day of the month  immediately
preceding the month in which such  Distribution  Date occurs,  or if such day is
not a Business Day, the immediately preceding Business Day.

     "Regular  Certificates":  The Class A-1, Class A-2, Class X, Class B, Class
C, Class D, Class E and Class F Certificates.

     "Regulation D": Regulation D under the Act.

     "Regulation S": Regulation S under the Act.

     "Regulation S Global Certificate": As defined in Section 5.01.

     "Regulation  S Investor":  With respect to a transferee of an interest in a
Regulation  S Global  Certificate,  a transferee  that  acquires  such  interest
pursuant to Regulation S.

     "Regulation S Transfer Certificate": As defined in Section 5.02(c)(i)(B).

     "Related  Certificate" and "Related  Lower-Tier Regular Interest":  For any
Class of Lower-Tier  Regular  Interest,  the related Class of  Certificates  set
forth below, and for any Class of Certificates (other than the Class X, Class Q,
Class R and Class LR  Certificates),  the related  Class of  Lower-Tier  Regular
Interest set forth below:

                                                Related Lower-Tier
          Related Certificate                   Regular Interest
          -------------------                   ----------------
          Class A-1.........................    Class LA-1
          Class A-2.........................    Class LA-2
          Class B...........................    Class LB
          Class C...........................    Class LC
          Class D...........................    Class LD
          Class E...........................    Class LE
          Class F...........................    Class LF


     "REMIC": A "real estate mortgage  investment conduit" within the meaning of
Section 860D of the Code.

     "REMIC  Provisions":  Provisions of the federal  income tax law relating to
real estate mortgage investment  conduits,  which appear at Section 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
regulations   (including  any  applicable  proposed   regulations)  and  rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

     "Rents from Real Property":  With respect to any REO Property, gross income
of the character described in Section 856(d) of the Code, which income,  subject
to the terms and  conditions  of that  Section of the Code in its present  form,
does not include:

     (i)  except as provided in Section 856(d)(4) or (6) of the Code, any amount
          received or accrued, directly or indirectly,  with respect to such REO
          Property,  if the  determination of such amount depends in whole or in
          part on the income or profits derived by any Person from such property
          (unless such amount is a fixed  percentage or  percentages of receipts
          or sales and otherwise constitutes Rents from Real Property);

     (ii) any amount  received or  accrued,  directly  or  indirectly,  from any
          Person if the Trust Fund owns  directly or  indirectly  (including  by
          attribution)  a  ten  percent  or  greater  interest  in  such  Person
          determined in accordance with Sections  856(d)(2)(B) and (d)(5) of the
          Code;

     (iii)any amount received or accrued,  directly or indirectly,  with respect
          to  such  REO  Property  if any  Person  Directly  Operates  such  REO
          Property;

     (iv) any amount charged for services that are not customarily  furnished in
          connection  with the rental of property to tenants in  buildings  of a
          similar  class  in the same  geographic  market  as such REO  Property
          within  the  meaning of  Treasury  Regulations  Section  1.856-4(b)(1)
          (whether or not such charges are separately stated); and

     (v)  rent  attributable to personal  property unless such personal property
          is leased under, or in connection with, the lease of such REO Property
          and, for any taxable  year of the Trust Fund,  such rent is no greater
          than 15 percent of the total rent  received  or accrued  under,  or in
          connection with, the lease.

     "REO Account": As defined in Section 3.17(b).

     "REO Mortgage  Loan":  Any Mortgage Loan as to which the related  Mortgaged
Property has become an REO Property.

     "REO  Proceeds":  With  respect to any REO  Property  and the  related  REO
Mortgage  Loan,  all revenues  received by the Special  Servicer with respect to
such REO  Property  or REO  Mortgage  Loan which do not  constitute  Liquidation
Proceeds.

     "REO  Property":  A Mortgaged  Property title to which has been acquired by
the Special  Servicer on behalf of the Trust Fund through  foreclosure,  deed in
lieu of foreclosure or otherwise.

     "Repurchase Price": With respect to a Mortgage Loan, the sum of:

     (i)  the outstanding principal balance of such Mortgage Loan as of the date
          of purchase;

     (ii) all accrued and unpaid  interest on such  Mortgage Loan at the related
          Mortgage  Rate,  in effect from time to time, to but not including the
          Due Date in the Collection Period of purchase;

     (iii)all related  unreimbursed  Property  Advances  plus accrued and unpaid
          interest  on all related  Advances at the Advance  Rate (to the extent
          provided  hereunder),  and accrued and unpaid  Special  Servicing Fees
          allocable to such Mortgage Loan; and

     (iv) all  reasonable  out-of-pocket  expenses  reasonably  incurred  by the
          Master Servicer,  the Special Servicer,  the Depositor and the Trustee
          in respect of the breach  giving  rise to the  repurchase  obligation,
          including  any  expenses   arising  out  of  the  enforcement  of  the
          repurchase obligation, which are reimbursable to such parties pursuant
          to the terms herein.

     "Request  for  Release":  A  request  for a release  signed by a  Servicing
Officer, substantially in the form of Exhibit E hereto.

     "Reserve Accounts": With respect to any Mortgage Loan, reserve accounts, if
any,  established  pursuant to the Mortgage or the Loan Agreement and any Escrow
Account.  Any Reserve Account shall be beneficially owned for federal income tax
purposes by the Person who is entitled  to receive  the  reinvestment  income or
gain thereon in accordance with the terms and provisions of the related Mortgage
Loan and Section 3.07, which Person shall be taxed on all reinvestment income or
gain thereon.  To the extent not  inconsistent  with the related  Mortgage Loan,
each such Reserve Account shall be an Eligible Account.

     "Residual Certificates": The Class R and Class LR Certificates.

     "Responsible Officer": Any officer of the Corporate Trust Department of the
Trustee (and, in the event that the Trustee is not the Certificate  Registrar or
the  Paying  Agent,  of the  Certificate  Registrar  or  the  Paying  Agent,  as
applicable)  assigned to the Corporate  Trust Office with direct  responsibility
for the  administration of this Agreement and also, with respect to a particular
matter,  any other  officer  to whom such  matter is  referred  because  of such
officer's knowledge of and familiarity with the particular subject,  and, in the
case of any certification  required to be signed by a Responsible Officer,  such
an officer  whose name and  specimen  signature  appears on a list of  corporate
trust officers furnished to the Master Servicer by the Trustee, as such list may
from time to time be amended.

     "Restricted Certificate": As defined in Section 5.02(k).

     "Revised  Mortgage  Rate":  With respect to any Mortgage  Loan, the revised
Mortgage Rate on each such  Mortgage Loan (in the absence of a default),  as set
forth on the Mortgage Loan Schedule.

     "Rule 144A": Rule 144A under the Act.

     "Rule 144A Global Certificates": As defined in Section 5.01.

     "S&P":  Standard & Poor's Ratings  Services,  a division of The McGraw Hill
Companies, Inc.

     "Scheduled Final  Distribution  Date":  The Distribution  Date occurring in
October 2032.

     "Secore": Secore Financial Corporation, a Pennsylvania corporation.

     "Securities  Legend":  With  respect to each  Private  Global  Certificate,
Residual Certificate or any Individual Certificate, the legend set forth in, and
substantially in the form of, Exhibit F hereto.

     "Servicing   Fee":   With  respect  to  each  Mortgage  Loan  and  for  any
Distribution  Date, an amount equal to the product of (i) the Servicing Fee Rate
(converted  to a monthly  rate) and (ii) the  Stated  Principal  Balance of such
Mortgage Loan; provided, that such amounts shall be computed on the basis of the
same principal amount and, in connection with any partial interest payment,  for
the same period  respecting which any related interest payment due or deemed due
on the related Mortgage Loan is computed.  Such amount includes the compensation
payable  to the  Master  Servicer  and the  Trustee  Fee.  With  respect  to any
Distribution Date, to the extent that there are Prepayment  Interest  Shortfalls
with respect to Principal  Prepayments  received  during the related  Collection
Period,  the Servicing Fee which the Master Servicer would otherwise be entitled
to with respect to all the Mortgage  Loans for such  Distribution  Date (but not
the fees payable to the Special Servicer and the Trustee), shall be reduced (but
not below zero) up to the amount  sufficient  to fully  offset  such  Prepayment
Interest Shortfalls.

     "Servicing Fee Rate": A rate equal to: 0.028% per annum.

     "Servicing Officer":  Any officer or employee of the Master Servicer or the
Special  Servicer,   as  applicable,   involved  in,  or  responsible  for,  the
administration  and servicing of the Mortgage  Loans or this Agreement and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because of such officer's or employee's  knowledge of and  familiarity
with the particular subject,  and, in the case of any certification  required to
be signed by a Servicing  Officer,  such an officer or  employee  whose name and
specimen  signature  appears on a list of  servicing  officers  furnished to the
Trustee by the Master Servicer or the Special Servicer,  as applicable,  as such
list may from time to time be  amended  by the Master  Servicer  or the  Special
Servicer, as applicable.

     "Servicing  Standard":  With  respect  to the  Master  Servicer  or Special
Servicer shall mean the servicing of the Mortgage  Loans by the Master  Servicer
or Special  Servicer in the best interests of and for the sole benefit of all of
the Certificateholders (as determined by the Master Servicer or Special Servicer
as the case may be, in the exercise of its good faith and  reasonable  judgment)
and in accordance  with  applicable  law, the specific  terms of the  respective
Mortgage  Loans and this Agreement and to the extent not  inconsistent  with the
foregoing,  in the same  manner  in  which,  and with the same  care,  skill and
diligence  as is normal  and usual in its  general  mortgage  servicing  and REO
property  management   activities  on  behalf  of  third  parties,   giving  due
consideration   to  customary  and  usual   standards  of  practice  of  prudent
institutional  commercial  mortgage lenders servicing their own loans and to the
maximization  of the net present value of the Mortgage  Loans, or the same care,
skill,  prudence and diligence  which the Master  Servicer and Special  Servicer
uses for loans serviced for their own account, whichever is higher, with respect
to mortgage loans and REO  properties  that are comparable to those for which it
is responsible hereunder, and in each event with a view to the timely collection
of all scheduled payments of principal and interest under the Mortgage Loans or,
if a Mortgage Loan comes into and continues in default and if, in the good faith
and reasonable  judgment of the Special Servicer,  no satisfactory  arrangements
can be made for the collection of the delinquent  payments,  the maximization of
the recovery on such  Mortgage Loan to the  Certificateholders  (as a collective
whole) on a  present  value  basis  (the  relevant  discounting  of  anticipated
collection that will be distributable to  Certificateholders  to be performed at
the related Net Mortgage Rate), but in any case without regard to:

     (i)  any known relationship that the Master Servicer,  the Special Servicer
          or any  Affiliate of the Master  Servicer or the Special  Servicer may
          have with any Borrower or any other parties to this Agreement;

     (ii) the ownership of any Certificate by the Master  Servicer,  the Special
          Servicer or any Affiliate of the Master Servicer or Special  Servicer,
          as applicable;

     (iii)the  Master  Servicer's  or  Special  Servicer's  obligation  to  make
          Advances;

     (iv) the right of the Master  Servicer  (or any  Affiliate  thereof) or the
          Special  Servicer (or any Affiliate  thereof),  as the case may be, to
          receive reimbursement of costs, or the sufficiency of any compensation
          for  its  services   hereunder  or  with  respect  to  any  particular
          transaction;

     (v)  the ownership,  servicing or management  for others or itself,  by the
          Master Servicer or the Special Servicer of any other mortgage loans or
          properties; or

     (vi) any obligation of the Master  Servicer or Special  Servicer,  if it is
          also an Originator, to pay any indemnity with respect to or repurchase
          of any Mortgage Loan.

     "Similar Law": As defined in Section 5.02(k).

     "Special Event Report": As defined in Section 3.20.

     "Special Servicer":  Midland Loan Services,  Inc., or any successor Special
Servicer appointed as provided herein.

     "Special Servicer Event of Default": As defined in Section 7.01(b).

     "Special Servicer's  Appraisal  Estimate":  As defined in the definition of
Appraisal Reduction Amount.

     "Special Servicing Compensation": With respect to any Mortgage Loan, any of
the Special  Servicing Fee, the Special  Servicing  Rehabilitation  Fee, and the
Liquidation Fee which shall be due to the Special Servicer.

     "Special  Servicing Fee": With respect to each Specially  Serviced Mortgage
Loan and any  Distribution  Date, an amount per Interest Accrual Period equal to
the product of (i)  one-twelfth  of the Special  Servicing Fee Rate and (ii) the
Stated Principal  Balance of such Specially  Serviced  Mortgage Loan;  provided,
that such amounts shall be computed on the basis of the same  principal  amount,
in  connection  with any  partial  interest  payment,  and for the  same  period
respecting  which any related  interest payment due or deemed due on the related
Mortgage  Loan is  computed;  provided  further,  that  such  fee for the  first
Interest Accrual Period shall be appropriately prorated to reflect the fact that
the first Interest Accrual Period is less than a full month.

     "Special Servicing Fee Rate": A rate equal to 0.15% per annum.

     "Special  Servicing  Rehabilitation  Fee": As to any Mortgage Loan that has
been a Specially Serviced Mortgage Loan, on the occasion that such Mortgage Loan
has not been a Specially Serviced Mortgage Loan for three consecutive Collection
Periods (or 12 consecutive  Collection  Periods in the case of any Mortgage Loan
which became a Specially  Serviced  Mortgage  Loan as a result of  circumstances
described in clauses (iii) through (vii) of the definition  thereof),  an amount
equal to 0.75% of the highest  Stated  Principal  Balance of such  Mortgage Loan
while it was a Specially Serviced Mortgage Loan;  provided,  however,  that such
Special  Servicing  Rehabilitation  Fee shall be due only once for each Mortgage
Loan during the term of this Agreement.

     "Specially  Serviced Mortgage Loan":  Subject to Section 3.24, any Mortgage
Loan with respect to which:

     (i)  the related  Borrower has not made two  consecutive  Monthly  Payments
          (and has not cured at least one such  Delinquency by the next Due Date
          under such Mortgage Loan);

     (ii) the Master Servicer or the Trustee, individually or collectively, have
          made four  consecutive  P&I Advances  (regardless  of whether such P&I
          Advances  have  been  reimbursed),  other  than any P&I  Advance  with
          respect to which the related  Monthly  Payment was received during the
          related grace period specified in the applicable Loan Documents;

     (iii)the  related   Borrower  has  expressed  to  the  Master  Servicer  an
          inability  to pay  or a  hardship  in  paying  the  Mortgage  Loan  in
          accordance with its terms;

     (iv) the Master  Servicer has received  notice that the Borrower has become
          the  subject of any  bankruptcy,  insolvency  or  similar  proceeding,
          admitted in writing the inability to pay its debts as they come due or
          made an assignment for the benefit of creditors;

     (v)  the Master Servicer has received notice of a foreclosure or threatened
          foreclosure  of  any  lien  on the  Mortgaged  Property  securing  the
          Mortgage Loan;

     (vi) a default (A) of which the Master  Servicer  has notice  (other than a
          failure by the Borrower to pay  principal  or interest)  and (B) which
          materially    and    adversely    affects   the   interests   of   the
          Certificateholders  has  occurred,  and  remained  unremedied  for the
          applicable  grace period  specified  in the  Mortgage  Loan (or, if no
          grace period is specified, 60 days); provided that a default requiring
          a Property  Advance shall be deemed to materially and adversely affect
          the interests of the Certificateholders; or

     (vii)in the opinion of the Master Servicer  (consistent  with the Servicing
          Standard)  a  default  under a  Mortgage  Loan is  imminent  and  such
          Mortgage Loan deserves the attention of the Special Servicer;

          provided,  however,  that a Mortgage Loan will cease to be a Specially
          Serviced Mortgage Loan:

     (a) with  respect  to the  circumstances  described  in clause (i) and (ii)
above,  when the Borrower  thereunder  has brought the Mortgage Loan current and
thereafter made three  consecutive  full and timely Monthly  Payments  including
pursuant to any workout of the Mortgage Loan;

     (b) with respect to the circumstances  described in clause (iii), (iv), (v)
and  (vii)  above,  when  such  circumstances  cease to exist in the good  faith
judgment of the Master Servicer; or

     (c) with respect to the circumstances  described in clause (vi) above, when
such default is cured;

provided,  in any case, that at that time no circumstance  identified in clauses
(i) through (vii) above exists that would cause the Mortgage Loan to continue to
be characterized as a Specially Serviced Mortgage Loan.

     "Startup  Day":  The day  designated  as such  pursuant to Section  2.06(a)
hereof.

     "Stated Principal  Balance":  With respect to any Mortgage Loan at any date
of determination, an amount equal to (a) the principal balance as of the Cut-Off
Date of such Mortgage  Loan,  minus (b) the sum of (i) the principal  portion of
each Monthly  Payment or, if applicable,  Extended  Monthly  Payment due on such
Mortgage Loan after the Cut-Off Date and prior to such date of determination, if
received from the Borrower or advanced by the Master  Servicer or Trustee,  (ii)
all Balloon Payments,  voluntary and involuntary principal prepayments and other
unscheduled  collections  of principal  received  with respect to such  Mortgage
Loan,  to the  extent  distributed  to  Certificateholders  or  applied to other
payments  required under this Agreement  before such date of  determination  and
(iii) any adjustment to the principal  balance of such Mortgage Loan as a result
of a  reduction  of  principal  by a  bankruptcy  court  or  as  a  result  of a
modification reducing the principal amount due on such Mortgage Loan. The Stated
Principal  Balance of a Mortgage Loan with respect to which title to the related
Mortgaged Property has been acquired by the Trust Fund is equal to the principal
balance thereof outstanding on the date on which such title is acquired less any
Net REO  Proceeds  allocated  to principal  on such  Mortgage  Loan.  The Stated
Principal  Balance of a Specially  Serviced  Mortgage Loan with respect to which
the Special Servicer has made a Final Recovery Determination is zero.

     "Sub-servicing Agreements": As defined in Section 3.01(c).

     "Subordinate  Certificates":  Any of the Class B, Class C, Class D, Class E
and Class F Certificates.

     "Successor Manager": As defined in Section 3.19(b).

     "Summary Report": A quarterly report or annual summary of quarterly reports
setting  forth the  information  with  respect to the  Borrowers  and  Mortgaged
Properties, substantially in the form of Exhibit H hereto.

     "Tax Returns":  The federal income tax returns on IRS Form 1066,  U.S. Real
Estate  Mortgage  Investment  Conduit  Income Tax Return,  including  Schedule Q
thereto,  Quarterly Notice to Residual  Interest Holders of REMIC Taxable Income
or Net Loss Allocation, or any successor forms, to be filed on behalf of each of
the Upper-Tier  REMIC or Lower-Tier REMIC under the REMIC  Provisions,  together
with any and all other  information,  reports or returns that may be required to
be  furnished  to the  Certificateholders  or filed  with  the IRS or any  other
governmental  taxing  authority  under any applicable  provisions of federal tax
laws or Applicable State and Local Tax Laws.

     "Terminated Party": As defined in Section 7.01(c).

     "Termination  Date":  The  Distribution  Date on which  the  Trust  Fund is
terminated pursuant to Section 9.01.

     "Transfer":  Any direct or indirect transfer or other form of assignment of
any Ownership Interest in a Class R or Class LR Certificate.

     "Transferee Affidavit": As defined in Section 5.02(l)(ii).

     "Transferor Letter": As defined in Section 5.02(l)(ii).

     "Treasury Rate":  The yield  calculated by the linear  interpolation of the
yields,  as  reported  in Federal  Reserve  Statistical  Release  H.15--Selected
Interest Rates under the heading "U.S. government  securities/Treasury  constant
maturities"  for the week  ending  prior to the date of the  relevant  principal
prepayment,  of U.S.  Treasury  constant  maturities  with a maturity  date (one
longer and one shorter) most nearly  approximating  the maturity of the Mortgage
Loan prepaid. If Release H.15 is no longer published, the Trustee shall select a
comparable publication to determine the Treasury Rate.

     "Trust Fund": The corpus of the trust created hereby and to be administered
hereunder,  consisting  of:  (i) such  Mortgage  Loans as from  time to time are
subject to this  Agreement,  together with the Mortgage Files relating  thereto;
(ii) all scheduled or  unscheduled  payments on or collections in respect of the
Mortgage  Loans due after the Cut-Off  Date;  (iii) any REO  Property;  (iv) all
revenues received in respect of any REO Property; (v) the Master Servicer's, the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect  to the  Mortgage  Loans  required  to be  maintained  pursuant  to this
Agreement and any proceeds  thereof;  (vi) any Assignments of Leases,  Rents and
Profits and any security  agreements;  (vii) any indemnities or guaranties given
as additional  security for any Mortgage Loans;  (viii) the Trustee's  rights in
all assets deposited in the Lock-Box Accounts, Cash Collateral Accounts,  Escrow
Accounts,   Reserve  Accounts;  (ix)  the  Collection  Account,  the  Lower-Tier
Distribution Account, the Upper-Tier Distribution Account, the Deferred Interest
Distribution  Account,  the Class Q Distribution  Account,  the Interest Reserve
Account and any REO Account,  including  reinvestment  income  thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     "Trust REMICs": The Lower-Tier REMIC and the Upper-Tier REMIC.

     "Trustee": Norwest Bank Minnesota, National Association, a national banking
association,  in its capacity as trustee,  or its successor in interest,  or any
successor trustee appointed as herein provided.

     "Trustee Fee": With respect to each Mortgage Loan and for any  Distribution
Date,  an  amount  per  Interest  Accrual  Period  equal to the  product  of (i)
one-twelfth  of the Trustee  Fee Rate  multiplied  by (ii) the Stated  Principal
Balance of such  Mortgage  Loan  immediately  prior to such  Distribution  Date;
provided, that such amounts shall be computed on the basis of the same principal
amount and for the same period respecting which any related interest payment due
or deemed due on the related Mortgage Loan is computed.

     "Trustee Fee Rate": A rate equal to 0.003% per annum.

     "Underwriter": Morgan Stanley & Co. Incorporated.

     "Unscheduled  Payments":  With respect to a Mortgage  Loan and a Collection
Period,   all  Net  Liquidation   Proceeds,   Net  Insurance  Proceeds  and  net
condemnation   proceeds   payable  under  such  Mortgage   Loan,  any  Principal
Prepayment,  any delinquent  Monthly Payment  received from the related Borrower
after the  Master  Servicer  Remittance  Date for the Due Date  related  to such
Monthly  Payment,  any Repurchase  Price received in connection  with a Mortgage
Loan  repurchased  from the Trust Fund pursuant to Sections 2.03,  3.18 or 9.01,
and any other payments under or with respect to such Mortgage Loan not scheduled
to be made,  but  excluding  Prepayment  Premiums,  Deferred  Interest,  Default
Interest,  and any amount  paid in  connection  with the  release of the related
Mortgaged Properties through defeasance.

     "Updated Appraisal":  An appraisal of a Mortgaged Property or REO Property,
as the case may be, conducted  subsequent to any appraisal performed on or prior
to the Cut-Off Date and in  accordance  with MAI  standards,  the costs of which
shall be paid as a Property Advance by the Master Servicer.  Updated  Appraisals
shall be  conducted  by an  Independent  MAI  appraiser  selected by the Special
Servicer.

     "Upper-Tier  Distribution  Account":  The trust account or accounts created
and maintained as a separate  trust account or accounts by the Trustee  pursuant
to Section 3.05(b),  which shall be entitled  "Norwest Bank Minnesota,  National
Association,  as Trustee, in trust for Holders of Morgan Stanley Capital I Inc.,
Commercial  Mortgage  Pass-Through  Certificates,  Series  1998-XL2,  Upper-Tier
Distribution Account" and which must be an Eligible Account.

     "Upper-Tier   REMIC":  A  segregated  asset  pool  within  the  Trust  Fund
consisting  of the  Lower-Tier  Regular  Interests and amounts held from time to
time in the Upper-Tier Distribution Account.

     "U.S. Person": A person that is a citizen or resident of the United States,
a corporation, partnership (except to the extent provided in applicable Treasury
regulations),  or other entity  created or organized in or under the laws of the
United States or any political  subdivision  thereof,  an estate whose income is
subject to United States federal income tax regardless of its source, or a trust
if a court within the United States is able to exercise primary supervision over
the  administration  of such trust,  and one or more such U.S.  Persons have the
authority to control all substantial  decisions of such trust (or, to the extent
provided in  applicable  Treasury  regulations,  certain  trusts in existence on
August 20, 1996 which are eligible to elect to be treated as U.S. Persons).

     "Voting  Rights":   The  portion  of  the  voting  rights  of  all  of  the
Certificates  that is allocated to any Certificate or Class of Certificates.  At
all times during the term of this Agreement, the percentage of the Voting Rights
assigned  to each Class shall be (a) 0%, in the case of the Class Q, Class R and
Class LR  Certificates;  (b) 2.9%, in the case of the Class X Certificates  (the
"Fixed  Voting  Rights  Percentage");  (c) in the case of any of the Class  A-1,
Class  A-2,  Class B,  Class C,  Class D,  Class E and Class F  Certificates,  a
percentage  equal to the  product  of (i) 100%  minus  the Fixed  Voting  Rights
Percentage multiplied by (ii) a fraction, the numerator of which is equal to the
aggregate outstanding Certificate Principal Amount of any such Class (which will
be reduced for this  purpose by the amount of any  Appraisal  Reduction  Amounts
notionally  allocated to such Class, if applicable) and the denominator of which
is equal to the  aggregate  outstanding  Certificate  Principal  Amounts  of all
Classes of Certificates. The Voting Rights of any Class of Certificates shall be
allocated  among  Holders of  Certificates  of such Class in proportion to their
respective Percentage Interests.  The aggregate Voting Rights of Holders of more
than one Class of Certificates shall be equal to the sum of the products of each
such Holder's Voting Rights and the percentage of Voting Rights allocated to the
related Class of  Certificates.  Any  Certificateholder  may transfer its Voting
Rights without  transferring its ownership interest in the related  Certificates
provided  that such  Certificateholder  provides  notice of such transfer to the
Trustee prior to the effectiveness of such transfer.

     "WAC Rate": With respect to any Distribution  Date, the weighted average of
the Net Mortgage Rates in effect for the Mortgage Loans as of their Due Dates in
the month preceding the month in which such Distribution Date occurs weighted on
the basis of their respective Stated Principal Balances on such Due Date.

     "Westside Pavilion":  The Mortgage Loan identified as No. 4 on the Mortgage
Loan Schedule.

     "Withheld Amounts": As defined in Section 3.27(a).

     SECTION 1.02. Certain Calculations.

     Unless otherwise specified herein, the following provisions shall apply:

     (a) All  calculations  of interest with respect to the Mortgage Loans shall
be made in  accordance  with the terms of the related  Note and  Mortgage or, if
such documents do not specify the basis upon which interest accrues thereon,  on
the basis of 30 days in each month and a 360-day year.

     (b The portion of any Insurance  Proceeds and Net  Liquidation  Proceeds in
respect of a Mortgage Loan  allocable to principal  shall equal the total amount
of such proceeds minus (i) any portion thereof  payable to the Master  Servicer,
the Special Servicer or the Trustee pursuant to the provisions of this Agreement
and (ii) a  portion  thereof  equal to the  interest  component  of the  Monthly
Payment or  Extended  Monthly  Payment,  as the case may be, at the  related Net
Mortgage  Rate from the date as to which  interest was last paid by the Borrower
up to but not  including  the Due Date in the  Collection  Period in which  such
proceeds are received.

     (c) For  purposes  of  distribution  of  Prepayment  Premiums  pursuant  to
Sections  4.01(a)(ii)  and  4.01(c)  on any  Distribution  Date,  the  Class  of
Lower-Tier Regular Interests or Certificates as to which any prepayment shall be
deemed to be distributed  shall be determined on the assumption that the portion
of the Principal Distribution Amount paid to the Lower-Tier Regular Interests or
Certificates  on such  Distribution  Date in respect of principal  shall consist
first of scheduled payments included in the definition of Principal Distribution
Amount and second of prepayments included in such definition.

     (d) Any  Mortgage  Loan  payment is deemed to be  received on the date such
payment is actually received by the Master Servicer, the Special Servicer or the
Trustee;  provided,  however, that for purposes of calculating  distributions on
the Lower-Tier  Regular  Interests and the Certificates,  Principal  Prepayments
with respect to any Mortgage Loan are deemed to be received on the date they are
applied in accordance with Section  3.01(b) to reduce the outstanding  principal
balance of such Mortgage Loan on which interest accrues.

     (e) Any  amounts  received  in  respect  of a  Mortgage  Loan as to which a
default has occurred shall be applied to Default  Interest and other amounts due
on such Mortgage Loan prior to the application to late fees.

     SECTION 1.03. Certain Constructions.

     For  purposes  of this  Agreement,  references  to the  most  or next  most
subordinate Class of Certificates outstanding at any time shall mean the most or
next most subordinate  Class of Certificates then outstanding as among the Class
A-1,  Class  A-2,  Class X,  Class  B,  Class C,  Class D,  Class E and  Class F
Certificates;  provided,  however,  that for  purposes of  determining  the most
subordinate  Class of  Certificates,  in the event that the Class A Certificates
are the only Class of Certificates outstanding (other than the Class X, Class Q,
Class LR or Class R  Certificates),  the  Class A  Certificates  and the Class X
Certificates  together  will  be  treated  as  the  most  subordinate  Class  of
Certificates.  For purposes of this Agreement,  each Class of Certificates other
than the  Class Q,  Class LR and  Class R  Certificates  shall be  deemed  to be
outstanding  only to the extent its respective  Certificate  Principal Amount or
Notional  Amount  has  not  been  reduced  to  zero;  provided,   however,  that
notwithstanding the foregoing,  solely for the purpose of distributing  Deferred
Interest  in  accordance  with the terms  and  priorities  set forth in  Section
4.01(e),  any  Class of  Certificates  entitled  to  distributions  of  Deferred
Interest  shall  continue  to be  deemed  to be  outstanding  for so long as the
Mortgage Loans with respect to which such Class is entitled to  distributions of
Deferred  Interest  received  therefrom (as set forth in Section 4.01(e)) remain
outstanding.  For purposes of this Agreement,  the Class Q Certificates shall be
deemed to be outstanding so long as there are any  Certificates  outstanding and
the Class R and Class LR Certificates  shall be deemed to be outstanding so long
as the Trust REMICs have not been terminated pursuant to Section 9.01.


<PAGE>


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

     SECTION  2.01.  Conveyance  of  Mortgage  Loans;  Assignment  of Loan  Sale
                     Agreement.

     The Depositor,  concurrently  with the execution and delivery hereof,  does
hereby sell,  transfer,  assign,  set over and  otherwise  convey to the Trustee
without recourse (except to the extent herein provided) all the right, title and
interest of the Depositor in and to the Mortgage Loans,  including all rights to
payment in respect thereof, except as set forth below, and any security interest
thereunder  (whether  in real or  personal  property  and  whether  tangible  or
intangible)  in favor  of the  Depositor,  and all  Reserve  Accounts,  Lock-Box
Accounts,  Cash  Collateral  Accounts  and all other  assets  included  or to be
included in the Trust Fund, in trust for the benefit of the  Certificateholders.
Such transfer and assignment  includes all interest and principal due on or with
respect to the Mortgage  Loans other than interest and principal due on or prior
to the Cut-Off  Date.  In  connection  with such  transfer and  assignment,  the
Depositor shall make a cash deposit to the Collection Account in an amount equal
to the Cash Deposit.  The  Depositor,  concurrently  with execution and delivery
hereof, does also hereby transfer,  assign, set over and otherwise convey to the
Trustee without  recourse  (except to the extent provided herein) all the right,
title and interest of the  Depositor  in, to and under the Loan Sale  Agreement.
The Depositor shall cause the Reserve  Accounts,  Cash  Collateral  Accounts and
Lock-Box  Accounts  to be  transferred  to and  held in the  name of the  Master
Servicer on behalf of the Trustee as successor to the applicable Originator.

                  In connection with such transfer and assignment, the Depositor
shall,  on or prior to the  Closing  Date,  deliver to, and  deposit  with,  the
Custodian  (on behalf of the  Trustee),  with copies to the Master  Servicer and
Special  Servicer,  the following  documents or instruments with respect to each
Mortgage Loan so assigned,  along with a list  indicating,  with respect to each
Mortgage  Loan,  which of such  documents or  instruments  are  applicable  with
respect to such  Mortgage  Loan:

          (i)  the original of the Note, endorsed (such endorsement may take the
               form of a note  allonge)  without  recourse  to the  order of the
               Trustee in the following  form: "Pay to the order of Norwest Bank
               Minnesota,  National  Association,  as  Trustee  for  the  Morgan
               Stanley   Capital  I  Inc.   Commercial   Mortgage   Pass-Through
               Certificates,  Series 1998-XL2,  without recourse" which Note and
               all  endorsements  thereon  or  allonges  thereto  shall  show  a
               complete chain of endorsement from the related  Originator to the
               Trustee;

          (ii) the original recorded Mortgage or counterpart thereof showing the
               related Originator as mortgagee or, if any such original Mortgage
               has not  been  returned  from  the  applicable  public  recording
               office, a copy thereof certified by such recording office to be a
               true and complete  copy of the  original  thereof  submitted  for
               recording;

          (iii)an  executed  Assignment  of  Mortgage  that is  complete  and in
               suitable form for  recordation in the  jurisdiction  in which the
               Mortgaged   Property  is  located  to  "Norwest  Bank  Minnesota,
               National Association, as Trustee for the Morgan Stanley Capital I
               Inc.  Commercial  Mortgage  Pass-Through   Certificates,   Series
               1998-XL2";

          (iv) if the related security  agreement is separate from the Mortgage,
               the original  executed  version or  counterpart  of such security
               agreement and the assignment thereof to the Trustee;

          (v)  a  copy  of the  UCC-1  financing  statement,  together  with  an
               original  executed  UCC-2 or UCC-3  financing  statement  that is
               complete  and in a  form  suitable  for  filing,  disclosing  the
               assignment  to  the  Trustee  of  the  security  interest  in the
               personal property (if any) constituting security for repayment of
               the Mortgage Loan;

          (vi) the  original  of  the  Loan  Agreement  or  counterpart  thereof
               relating  to such  Mortgage  Loan,  if any;  

          (vii)the original lender's title insurance policy (or the original pro
               forma title  insurance  policy),  together with any  endorsements
               thereto;

          (viii) if any  related  Assignment  of  Leases,  Rents and  Profits is
               separate  from the  Mortgage,  the original  executed  version or
               counterpart  thereof,  together with an executed  reassignment of
               such instrument to the Trustee (a  "Reassignment of Assignment of
               Leases, Rents and Profits") that is complete and in suitable form
               for  recordation  in the  jurisdiction  in  which  the  Mortgaged
               Property is located (which reassignment, however, may be included
               in  the  Assignment  of  Mortgage  and  need  not  be a  separate
               instrument);

          (ix) copies of the  original  Environmental  Reports of the  Mortgaged
               Properties  made in connection  with  origination of the Mortgage
               Loan,   if  any,  and  copies  of  the   original   environmental
               indemnities, if any;

          (x)  copies of the  original  Management  Agreements,  if any, for the
               Mortgaged Properties and any consents of manager;

          (xi) a copy of the related ground lease,  if any, as amended,  for the
               Mortgaged Properties;

          (xii)if the related  assignment  of  contracts  is  separate  from the
               Mortgage,  the original  executed  version of such  assignment of
               contracts and the assignment thereof to the Trustee;

          (xiii) if any related Lock-Box Agreement or Cash Collateral  Agreement
               is separate from the Mortgage or Loan Agreement,  a copy thereof;
               with respect to the Reserve  Accounts,  Cash Collateral  Accounts
               and  Lock-Box  Accounts,  if any,  a copy of the UCC-1  financing
               statements,  if any,  submitted  for filing  with  respect to the
               related  Originator's  security interest in the Reserve Accounts,
               Cash  Collateral  Accounts  and  Lock-Box  Accounts and all funds
               contained  therein (and UCC-2 or UCC-3 financing  statements that
               are complete and in a form  suitable  for filing  assigning  such
               security   interest   to   the   Trustee   on   behalf   of   the
               Certificateholders);

          (xiv)the  originals  of any  letters of credit,  issued in the name of
               the Trustee or endorsed or  accompanied  by an executed  transfer
               certificate showing assignment to the Trustee;

          (xv) any and all side  amendments,  modifications  and supplements to,
               and waivers related to, any of the foregoing; and

          (xvi) any other written agreements related to the Mortgage Loan.

     On or promptly following the Closing Date, the Trustee shall, to the extent
possession  thereof has been delivered to it by the Depositor (or its designee),
at the expense of the Depositor, (1) submit for recording (a) each Assignment of
Mortgage  referred to in Section  2.01(iii) which has not yet been submitted for
recording and (b) each  Reassignment of Assignment of Leases,  Rents and Profits
referred  to in Section  2.01(viii)  (if not  otherwise  included in the related
Assignment of Mortgage)  which has not yet been submitted for  recordation;  and
(2) submit for filing  each UCC-2 or UCC-3  financing  statement  referred to in
Section  2.01(v) or (xiii)  which has not yet been  submitted  for  filing.  The
Trustee  shall upon  delivery  promptly  submit  (and in no event  later than 30
Business  Days  following  the receipt of the related  documents  in the case of
clause 1(a) above and 60 days  following the Closing Date in the case of clauses
1(b)  and 2  above)  for  recording  or  filing,  as the  case  may  be,  in the
appropriate public recording office,  each such document.  In the event that any
such document is lost or returned  unrecorded  because of a defect therein,  the
Depositor,  or the Trustee,  at the request and expense of the Depositor,  shall
use its best efforts to promptly prepare a substitute  document for signature by
the  Depositor,  and thereafter the Trustee shall cause each such document to be
duly recorded. The Trustee shall, promptly upon receipt of the original recorded
copy (and in no event later than five  Business  Days  following  such  receipt)
deliver such original to the Custodian. Notwithstanding anything to the contrary
contained in this Section 2.01, in those  instances  where the public  recording
office retains the original Mortgage,  Assignment of Mortgage or Reassignment of
Assignment  of Leases,  Rents and  Profits,  if  applicable,  after any has been
recorded,  the  obligations  hereunder of the Depositor  shall be deemed to have
been  satisfied  upon  delivery  to the  Custodian  of a copy of such  Mortgage,
Assignment  of Mortgage  or  Reassignment  of  Assignment  of Leases,  Rents and
Profits,  if applicable,  certified by the public  recording office to be a true
and  complete  copy of the  recorded  original  thereof.  If a pro  forma  title
insurance  policy has been  delivered  to the  Custodian  in lieu of an original
title insurance policy, the Depositor will promptly deliver to the Custodian the
related  original title  insurance  policy upon receipt  thereof.  The Depositor
shall promptly cause the UCC-1's  referred to in Section 2.01(v) and (xiii),  if
not already filed,  to be filed in the applicable  public  recording  office and
upon filing will  promptly  deliver to the  Custodian  the related  UCC-1,  with
evidence of filing  thereon.  The Depositor  shall pay all recording fees of the
Trustee and shall reimburse the Trustee for all out-of-pocket  expenses incurred
and filing fees paid by the Trustee in  connection  with its  obligations  under
this paragraph. Copies of such recorded or filed documents shall be delivered to
the Master Servicer by the Depositor or the Trustee, as applicable.

     All  original  documents  relating  to the  Mortgage  Loans  which  are not
delivered to the Custodian are and shall be held by the  Depositor,  the Trustee
or the  Master  Servicer,  as the case may be, in trust for the  benefit  of the
Certificateholders.  In the event that any such  original  document  is required
pursuant  to the terms of this  Section  to be a part of a Mortgage  File,  such
document shall be delivered promptly to the Custodian.

     SECTION 2.02. Acceptance by Custodian and the Trustee.

     If the Depositor cannot deliver any original or certified recorded document
described in Section 2.01 on the Closing Date, the Depositor  shall use its best
efforts,  promptly  upon receipt  thereof and in any case not later than 45 days
from the Closing Date, to deliver such original or certified  recorded documents
to the  Custodian  (unless the  Depositor is delayed in making such  delivery by
reason of the fact  that such  documents  shall  not have been  returned  by the
appropriate recording office in which case it shall notify the Custodian and the
Trustee  in  writing  of such  delay and shall  deliver  such  documents  to the
Custodian promptly upon the Depositor's  receipt thereof).  By its execution and
delivery of this Agreement,  the Trustee  acknowledges  the assignment to it, in
trust,  of the Mortgage Loans in good faith without notice of adverse claims and
declares  that the Custodian  holds and will hold such  documents and all others
delivered  to it  constituting  the Mortgage  File (to the extent the  documents
constituting the Mortgage File are actually  delivered to the Custodian) for any
Mortgage Loan assigned to the Trustee  hereunder in trust,  upon the  conditions
herein  set  forth,   for  the  use  and  benefit  of  all  present  and  future
Certificateholders.  The Trustee  agrees to review each  Mortgage File within 45
days after the later of (a) the  Trustee's  receipt of such Mortgage File or (b)
execution and delivery of this Agreement, to ascertain that all documents (other
than the Environmental  Reports referred to in clause (ix) of Section 2.01 which
shall be  delivered  to the Master  Servicer)  referred to in Section 2.01 above
(provided  that, in the case of the documents  referred to in Section  2.01(iv),
(v),  (vi),  (vii) (in the case of any  endorsement  thereto) and (viii) and (x)
through (xvi),  only to the extent identified to it in writing by the Depositor)
and any original  recorded  documents  referred to in the first sentence of this
Section  2.02  included in the delivery of a Mortgage  File have been  received,
have been executed, appear to be what they purport to be, purport to be recorded
or filed (as applicable) and have not been torn, mutilated or otherwise defaced,
and that such documents  relate to the Mortgage Loans identified in the Mortgage
Loan Schedule.  In so doing, the Trustee may rely on the purported due execution
and  genuineness  of any such document and on the purported  genuineness  of any
signature thereon. If at the conclusion of such review any document or documents
constituting  a part of a Mortgage File (and, if  applicable,  identified by the
Depositor)  have not been executed or received,  have not been recorded or filed
(if required),  are unrelated to the Mortgage  Loans  identified in the Mortgage
Loan  Schedule,  appear  not to be what they  purport  to be or have been  torn,
mutilated  or  otherwise  defaced,  the  Trustee  shall  promptly  so notify the
Depositor  and MSMC by  providing  a  written  report,  setting  forth  for each
affected  Mortgage  Loan,  with  particularity,  the nature of the  defective or
missing  document.  The  Depositor  shall,  or shall  cause MSMC to,  deliver an
executed,  recorded or  undamaged  document,  as  applicable,  within 90 days of
receipt of such notice or, if the failure to deliver such  document in such form
has a material adverse effect on the security  provided by the related Mortgaged
Property (in the reasonable judgment of the Depositor),  the Depositor shall, or
shall  cause MSMC to,  repurchase  the related  Mortgage  Loan in the manner and
within the time period  provided in Section 2.03.  None of the Master  Servicer,
the Special  Servicer and the Trustee shall be responsible  for any loss,  cost,
damage or expense to the Trust Fund  resulting  from any  failure to receive any
document constituting a portion of a Mortgage File noted on such a report.

     The  Trustee  shall hold that  portion of the Trust Fund  delivered  to the
Trustee consisting of "instruments" (as such term is defined in Section 9-105(i)
of the Uniform  Commercial Code as in effect in Minnesota on the date hereof) in
the State of Minnesota and,  except as otherwise  specifically  provided in this
Agreement,  shall not remove such instruments from the State of Minnesota unless
it receives an Opinion of Counsel  (obtained and delivered at the expense of the
Person  requesting the removal of such  instruments from the State of Minnesota)
that in the event the  transfer of the  Mortgage  Loans to the Trustee is deemed
not to be a sale, after such removal,  the Trustee will possess a first priority
perfected security interest in such instruments.

     SECTION 2.03. Representations and Warranties of the Depositor.

     (a) The Depositor hereby represents and warrants that:

          (i)  The Depositor is a corporation  duly organized,  validly existing
               and in good standing under the laws of the State of Delaware;

          (ii) The  Depositor  has taken all  necessary  action to authorize the
               execution,  delivery and performance of this Agreement by it, and
               has the power and authority to execute,  deliver and perform this
               Agreement   and  all  the   transactions   contemplated   hereby,
               including,  but not limited to, the power and  authority to sell,
               assign and transfer the Mortgage  Loans in  accordance  with this
               Agreement;

          (iii)This  Agreement  has been duly and validly  authorized,  executed
               and   delivered   by  the   Depositor   and   assuming   the  due
               authorization,  execution and delivery of this  Agreement by each
               other party hereto,  this Agreement and all of the obligations of
               the  Depositor   hereunder  are  the  legal,  valid  and  binding
               obligations of the Depositor,  enforceable in accordance with the
               terms  of  this  Agreement,  except  as such  enforcement  may be
               limited by bankruptcy, insolvency,  reorganization,  liquidation,
               receivership,  moratorium  or other laws relating to or affecting
               creditors' rights generally,  or by general  principles of equity
               (regardless  of whether such  enforceability  is  considered in a
               proceeding in equity or at law);

          (iv) The execution and delivery of this Agreement and the  performance
               of its  obligations  hereunder by the Depositor will not conflict
               with any provision of its certificate of incorporation or bylaws,
               or any law or regulation  to which the  Depositor is subject,  or
               conflict  with,  result  in a breach of or  constitute  a default
               under  (or an event  which  with  notice or lapse of time or both
               would constitute a default under) any of the terms, conditions or
               provisions  of any agreement or instrument to which the Depositor
               is a party or by  which  it is  bound,  or any  order  or  decree
               applicable  to  the  Depositor,  or  result  in the  creation  or
               imposition  of any  lien  on any of  the  Depositor's  assets  or
               property, which would materially and adversely affect the ability
               of the Depositor to carry out the  transactions  contemplated  by
               this Agreement. The Depositor has obtained any consent, approval,
               authorization  or order of any  court or  governmental  agency or
               body required for the execution,  delivery and performance by the
               Depositor of this Agreement;

          (v)  There  is no  action,  suit or  proceeding  pending  against  the
               Depositor  in any  court or by or before  any other  governmental
               agency or  instrumentality  which would  materially and adversely
               affect the ability of the Depositor to carry out its  obligations
               under this Agreement; and

          (vi) The Trustee,  if not the owner of the related Mortgage Loan, will
               have a valid and perfected security interest of first priority in
               each of the Mortgage Loans and any proceeds thereof.

     (b) It is understood and agreed that the representations and warranties set
forth in this Section 2.03 shall  survive  delivery of the  respective  Mortgage
Files to the Trustee until the termination of this Agreement, and shall inure to
the benefit of the Certificateholders and the Master Servicer.

     (c) Upon  discovery  by the  Custodian,  the Master  Servicer,  the Special
Servicer,  or the Trustee of a breach of any  representation or warranty of MSMC
in the Loan Sale  Agreement,  with  respect to any  Mortgage  Loan,  or that any
document  required to be included in the  Mortgage  File does not conform to the
requirements  of Section 2.01,  such Person shall give prompt notice  thereof to
MSMC and the Depositor,  and MSMC shall, to the extent MSMC is obligated to cure
or  repurchase  the  related  Mortgage  Loan,  under  the terms of the Loan Sale
Agreement,  either cure such breach or  repurchase  said  Mortgage  Loan, at the
Repurchase Price within 90 days of the receipt of notice of the breach; it being
understood  and agreed  that none of the  Custodian,  the Master  Servicer,  the
Special Servicer, and the Trustee has an obligation to conduct any investigation
with respect to such matters (except,  in the case of the Mortgage Files, to the
extent provided in Section 2.02); provided, however, that in the event that such
breach or non-conformity (other than a breach or non-conformity that would cause
a related  Mortgage Loan to fail to qualify as a Qualified  Mortgage) is capable
of being cured but not within such 90 day period and MSMC has  commenced  and is
diligently proceeding with the cure of such breach or non-conformity within such
90 day period,  MSMC shall have an  additional  90 days to  complete  such cure;
provided, further, that with respect to such additional 90 day period MSMC shall
have delivered an officer's  certificate to the Trustee and the Master  Servicer
setting  forth the reason such  breach is not capable of being cured  within the
initial 90 day period and what actions MSMC is pursuing in  connection  with the
cure  thereof and stating that MSMC  anticipates  that such breach will be cured
within the additional 90 day period.  Notwithstanding  the  foregoing,  any such
breach or  non-conformity  that  causes  the  related  Mortgage  Loan to fail to
qualify as a Qualified  Mortgage  shall be repurchased by MSMC at the Repurchase
Price within 90 days of the discovery of such breach or non-conformity.

     (d) Upon receipt by the Master  Servicer from MSMC of the Repurchase  Price
for the repurchased Mortgage Loan, the Master Servicer shall deposit such amount
in the Collection  Account,  and the Trustee,  pursuant to Section 3.11,  shall,
upon  receipt of a  certificate  of a  Servicing  Officer  certifying  as to the
receipt by the Master  Servicer of the  Repurchase  Price and the deposit of the
Repurchase  Price into the Collection  Account pursuant to this Section 2.03(d),
release or cause to be  released  to MSMC the  related  Mortgage  File and shall
execute and deliver such  instruments  of transfer or  assignment,  in each case
without recourse, representation or warranty, as shall be prepared by the Master
Servicer to vest in MSMC any Mortgage Loan  released  pursuant  hereto,  and any
rights of MSMC in, to and under the Loan Sale  Agreement  as it  relates to such
Mortgage Loan,  that were initially  transferred to the Trust Fund under Section
2.01,   and  the  Trustee  and  the  Master   Servicer  shall  have  no  further
responsibility with regard to such Mortgage File.

     (e) In the event that MSMC incurs any expense in  connection  with curing a
breach of a  representation  or warranty  pursuant to Section 2.03(c) which also
constitutes a default under the related  Mortgage Loan, MSMC shall have a right,
subrogated to that of the Trustee, as successor to the mortgagee, to recover the
amount of such expenses from the related Borrower. The Master Servicer shall use
reasonable  efforts in recovering,  or assisting  MSMC in  recovering,  from the
related Borrower the amount of any such expenses.

     SECTION  2.04.  Representations,  Warranties  and  Covenants  of the Master
                     Servicer and Special Servicer.

     (a) The Master  Servicer,  in its  capacity as Master  Servicer  hereunder,
hereby  represents,  warrants and covenants that as of the Closing Date: 

          (i)  The Master  Servicer is a  corporation  duly  organized,  validly
               existing,  and in good  standing  under  the laws of the State of
               Delaware; the Master Servicer is, and throughout the term of this
               Agreement  shall remain,  to the extent  necessary to comply with
               its  obligations  under  this  Agreement,   duly  authorized  and
               qualified to transact  business as a foreign  corporation in each
               jurisdiction where any Mortgaged Property is located;  the Master
               Servicer  possesses  and shall  continue to possess all requisite
               authority,  power, licenses,  permits,  franchises, and approvals
               necessary  in order  to  conduct  its  business  and to  execute,
               deliver, and comply with its obligations under this Agreement;

          (ii) The  execution  and  delivery  of this  Agreement  and the Master
               Servicer's performance of and compliance with the terms hereof in
               the manner  contemplated  by this  Agreement (A) will not violate
               the charter or by-laws of the Master Servicer,  respectively,  or
               any other  instrument  governing its  operations and (B) will not
               violate  any  laws,   regulations,   orders  or  decrees  of  any
               governmental  authority applicable to the Master Servicer,  which
               violation   could   reasonably  be  expected  to  materially  and
               adversely  affect the Master  Servicer's  performance  under this
               Agreement  and (C) will not  constitute  a default  (or any event
               which,  with notice or lapse of time or both,  would constitute a
               default) under any contract,  agreement,  or other  instrument to
               which the Master  Servicer is a party or which may be  applicable
               to any of its assets;

          (iii)The Agreement  constitutes a valid, legal, and binding obligation
               of the Master Servicer, enforceable against it in accordance with
               its terms,  subject to  bankruptcy,  insolvency,  reorganization,
               receivership laws and other laws of general application affecting
               the rights of  creditors  and subject to the  application  of the
               rules of equity,  including those  respecting the availability of
               specific performance;

          (iv) The  Agreement has been duly executed and delivered by the Master
               Servicer;

          (v)  All consents, approvals, authorizations,  orders or filings of or
               with any court or governmental  agency or body, if any,  required
               for the execution,  delivery and performance of this Agreement by
               the Master Servicer have been obtained or made;

          (vi) There is no action, suit,  proceeding or arbitration pending and,
               to the  best of the  Master  Servicer's  knowledge,  there  is no
               action,   suit   proceeding,    arbitration,    or   governmental
               investigation  threatened against the Master Servicer the adverse
               outcome of which (whether pending or threatened) could reasonably
               be  expected  to  materially  and  adversely  affect  the  Master
               Servicer's performance under this Agreement;

          (vii)The Master  Servicer  will examine each  Sub-Servicing  Agreement
               and will be familiar with the terms  thereof.  Any  Sub-Servicing
               Agreements will comply with the provisions of Section 3.01; and

          (viii) Each  officer  or  employee  of the  Master  Servicer  that has
               responsibilities  concerning the servicing and  administration of
               Mortgage  Loans is covered by errors and  omissions  insurance in
               the  amounts  and with the  coverage  required  by Section  3.08.
               Neither  the  Master  Servicer  nor,  to the  best of the  Master
               Servicer's  knowledge,  any of its officers or employees  that is
               involved in the servicing or administration of Mortgage Loans has
               been refused such coverage or insurance.

     (b) The Special Servicer, hereby represents, warrants and covenants that as
of the Closing Date or as of such date specifically provided herein:

          (i)  The Special  Servicer is a corporation  duly  organized,  validly
               existing,  and in good  standing  under  the laws of the State of
               Delaware;  the Special  Servicer is, and  throughout  the term of
               this Agreement  shall remain,  to the extent  necessary to comply
               with its obligations  under this  Agreement,  duly authorized and
               qualified to transact  business as a foreign  corporation in each
               jurisdiction where any Mortgaged Property is located; the Special
               Servicer  possesses  and shall  continue to possess all requisite
               authority,  power, licenses,  permits,  franchises, and approvals
               necessary  in order  to  conduct  its  business  and to  execute,
               deliver,  and comply with its  obligations  under this Agreement;

          (ii) The  execution  and  delivery of this  Agreement  and the Special
               Servicer's performance of and compliance with the terms hereof in
               the manner  contemplated  by this  Agreement (A) will not violate
               the charter or by-laws of the Special Servicer,  respectively, or
               any other  instrument  governing its  operations and (B) will not
               violate  any  laws,   regulations,   orders  or  decrees  of  any
               governmental authority applicable to the Special Servicer,  which
               violation   could   reasonably  be  expected  to  materially  and
               adversely affect the Special  Servicer's  performance  under this
               Agreement  and (C) will not  constitute  a default  (or any event
               which,  with notice or lapse of time or both,  would constitute a
               default) under any contract,  agreement,  or other  instrument to
               which the Special  Servicer is a party or which may be applicable
               to any of its assets;

          (iii)The Agreement  constitutes a valid, legal, and binding obligation
               of the Special  Servicer,  enforceable  against it in  accordance
               with   its   terms,    subject   to    bankruptcy,    insolvency,
               reorganization,  receivership  laws  and  other  laws of  general
               application  affecting the rights of creditors and subject to the
               application of the rules of equity,  including  those  respecting
               the availability of specific performance;

          (iv) The Agreement has been duly executed and delivered by the Special
               Servicer;

          (v)  All consents, approvals, authorizations,  orders or filings of or
               with any court or governmental  agency or body, if any,  required
               for the execution,  delivery and performance of this Agreement by
               the Special Servicer have been obtained or made;

          (vi) There is no action, suit,  proceeding or arbitration pending and,
               to the  best of the  Special  Servicer's  knowledge,  there is no
               action,   suit   proceeding,    arbitration,    or   governmental
               investigation threatened against the Special Servicer the adverse
               outcome of which (whether pending or threatened) could reasonably
               be  expected  to  materially  and  adversely  affect the  Special
               Servicer's performance under this Agreement;

          (vii)The Special  Servicer will examine each  Sub-Servicing  Agreement
               and will be familiar with the terms  thereof.  Any  Sub-Servicing
               Agreements will comply with the provisions of Section 3.01; and

          (viii) Each  officer or  employee  of the  Special  Servicer  that has
               responsibilities  concerning the servicing and  administration of
               Mortgage  Loans is covered by errors and  omissions  insurance in
               the  amounts  and with the  coverage  required  by Section  3.08.
               Neither  the  Special  Servicer  nor,  to the best of the Special
               Servicer's  knowledge,  any of its officers or employees  that is
               involved in the servicing or administration of Mortgage Loans has
               been refused such coverage or insurance.

     (c) It is understood and agreed that the representations and warranties set
forth in this Section shall survive delivery of the respective Mortgage Files to
the Trustee or the Custodian on behalf of the Trustee until the  termination  of
this Agreement, and shall inure to the benefit of the Trustee, the Depositor and
the Master Servicer or Special  Servicer,  as the case may be. Upon discovery by
the  Depositor,  the Master  Servicer,  the Special  Servicer  or a  Responsible
Officer   of  the   Trustee   (or  upon   written   notice   thereof   from  any
Certificateholder)  of a breach of any of the representations and warranties set
forth in this Section which  materially  and adversely  affects the interests of
the Certificateholders, the Master Servicer, the Special Servicer or the Trustee
in any  Mortgage  Loan,  the party  discovering  such  breach  shall give prompt
written notice to the other parties hereto.

     (d)  The  Master  Servicer  covenants  that  by  September  30,  1999,  any
custom-made software or hardware designed or purchased or licensed by the Master
Servicer  and used by the  Master  Servicer  in the course of the  operation  or
management  of, or the  compiling,  reporting or  generation of data required by
this  Agreement  will not contain any material  deficiency (x) in the ability of
such software or hardware to identify correctly or perform calculations or other
processing  with  respect to dates  after  September  30, 1999 or (y) that would
cause such software or hardware to be fit no longer for the purpose for which it
was  intended  by reason  of the  changing  of the date  from 1999 to 2000.  The
foregoing  matters  extend and relate only to the  internal  functioning  of the
software and hardware maintained by the Master Servicer, and the Master Servicer
shall  not  be  responsible  for  the  accuracy  or  integrity  of any  data  or
calculations provided to the Master Servicer by any third party. A breach of the
covenant set forth in this Section 2.04(d) shall  constitute an Event of Default
pursuant to Section  7.01(a)(viii) and such Event of Default shall be subject to
the remedies set forth in Article VII.

     (e)  The  Special  Servicer  covenants  that by  September  30,  1999,  any
custom-made  software  or  hardware  designed  or  purchased  or licensed by the
Special Servicer and used by the Special Servicer in the course of the operation
or management of, or the compiling,  reporting or generation of data required by
this  Agreement  will not contain any material  deficiency (x) in the ability of
such software or hardware to identify correctly or perform calculations or other
processing  with  respect to dates  after  September  30, 1999 or (y) that would
cause such software or hardware to be fit no longer for the purpose for which it
was  intended  by reason  of the  changing  of the date  from 1999 to 2000.  The
foregoing  matters  extend and relate only to the  internal  functioning  of the
software  and  hardware  maintained  by the  Special  Servicer,  and the Special
Servicer shall not be  responsible  for the accuracy or integrity of any data or
calculations  provided to the Special  Servicer by any third party.  A breach of
the covenant  set forth in this Section  2.04(e)  shall  constitute  an Event of
Default  pursuant  to Section  7.01(b)(vii)  and such Event of Default  shall be
subject to the remedies set forth in Article VII.

     SECTION  2.05.  Execution  and  Delivery  of  Certificates;   Issuance  of
                     Lower-Tier Regular Interests.

     The Trustee acknowledges the assignment to it of the Mortgage Loans and the
delivery of the Mortgage  Files to the  Custodian  (to the extent the  documents
constituting  the  Mortgage  Files are  actually  delivered  to the  Custodian),
subject to the  provisions  of Section 2.01 and Section  2.02 and,  concurrently
with such delivery,  (i) the Trustee acknowledges the issuance of the Lower-Tier
Regular  Interests  to the  Depositor  and the  execution,  authentication,  and
delivery  of the Class LR  Certificates  to or upon the order of the  Depositor,
evidencing  ownership  of the  entire  Lower-Tier  REMIC,  in  exchange  for the
Mortgage  Loans  (other than the Deferred  Interest  and the Default  Interest),
receipt of which is hereby  acknowledged,  (ii) the Depositor hereby conveys all
rights,  title and interest in and to the  Lower-Tier  Regular  Interests to the
Trustee,  in trust, and (iii) the Trustee  acknowledges that it has executed and
caused to be authenticated and delivered to and upon the order of the Depositor,
(A) in exchange for the Lower-Tier  Regular Interests and the Deferred Interest,
the Regular  Certificates  and the Class R Certificates  and (B) in exchange for
the Default  Interest,  the Class Q Certificates,  in authorized  denominations,
registered  in the names set forth in such order and duly  authenticated  by the
Trustee evidencing ownership of the Upper-Tier REMIC and the undivided interests
in the Grantor Trust set forth in Section 2.06(b).

     SECTION 2.06. Miscellaneous REMIC and Grantor Trust Provisions.

     (a) The Class LA-1,  Class LA-2, Class LB, Class LC, Class LD, Class LE and
Class  LF  Interests  are  hereby  designated  as  "regular  interests"  in  the
Lower-Tier  REMIC within the meaning of Section  860G(a)(1) of the Code, and the
Class LR  Certificates  are hereby  designated  as the sole  class of  "residual
interests" in the Lower-Tier  REMIC within the meaning of Section  860G(a)(2) of
the Code.  The Class A-1, Class A-2, Class X, Class B, Class C, Class D, Class E
and Class F  Certificates  are  hereby  designated  as  representing  beneficial
interests in "regular  interests" in the Upper-Tier  REMIC within the meaning of
Section  860G(a)(1)  of the  Code  and  the  Class  R  Certificates  are  hereby
designated  as the sole class of "residual  interests" in the  Upper-Tier  REMIC
within the meaning of Section 860G(a)(2) of the Code. The Closing Date is hereby
designated as the "Startup Day" of the Lower-Tier REMIC and the Upper-Tier REMIC
within the  meaning of Section  860G(a)(9)  of the Code.  The  "latest  possible
maturity date" of the Lower-Tier Regular Interests and the Regular  Certificates
for  purposes  of  Section  860G(a)(1)  of  the  Code  is  the  Scheduled  Final
Distribution Date.

     (b) The  Class Q  Certificates  represent  pro  rata  undivided  beneficial
interests in the Default  Interest  (subject to the obligation of the Trust Fund
to pay the  Advance  Interest  Amounts),  proceeds  therefrom  and  the  Class Q
Distribution  Account.  The  Class B,  Class C,  Class  D,  Class E and  Class F
Certificates  represent pro rata undivided  beneficial interests in any Deferred
Interest with respect to the Mortgage Loans and related portions of the Deferred
Interest  Distribution Account, in the proportions specified in Section 4.01(e).
The Class Q  Certificates  do not  represent  regular or residual  interests  in
either the Upper-Tier REMIC or the Lower-Tier REMIC.

     (c) None of the Depositor,  the Trustee, the Master Servicer or the Special
Servicer shall enter into any arrangement by which the Trust Fund will receive a
fee or other  compensation for services other than as specifically  contemplated
herein.


<PAGE>


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

     SECTION 3.01.   Master Servicer to Act as Master Servicer;  Administration
                     of the Mortgage Loans.

     (a) The Master  Servicer and the Special  Servicer,  each as an independent
contractor,  shall service and  administer  the Mortgage  Loans on behalf of the
Trust Fund and the Trustee (as trustee  for  Certificateholders)  in  accordance
with the Servicing  Standard.  To the extent  consistent  with the foregoing and
subject  to any  express  limitations  set forth in this  Agreement,  the Master
Servicer  and Special  Servicer  shall seek to maximize  the timely and complete
recovery of principal  and interest on the Mortgage  Loans.  Subject only to the
Servicing  Standard,  the Master  Servicer and Special  Servicer shall have full
power and authority, acting alone or through sub-servicers (subject to paragraph
(c) of this Section 3.01 and to Section 3.02), to do or cause to be done any and
all things in connection  with such  servicing and  administration  which it may
deem consistent with the Servicing Standard and, in its reasonable judgment,  in
the best interests of the  Certificateholders,  including,  without  limitation,
with respect to each Mortgage Loan, to prepare,  execute and deliver,  on behalf
of the  Certificateholders  and  the  Trustee  or any of  them:  (i) any and all
financing statements, continuation statements and other documents or instruments
necessary  to  maintain  the  lien  on  each  Mortgaged   Property  and  related
collateral;  (ii) any modifications,  waivers, consents or amendments to or with
respect to any documents  contained in the related  Mortgage File; and (iii) any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release or discharge, and all other comparable instruments,  with respect to the
Mortgage  Loans and the Mortgaged  Properties.  Notwithstanding  the  foregoing,
neither the Master Servicer nor the Special Servicer shall modify,  amend, waive
or  otherwise  consent to any change of the terms of any  Mortgage  Loan  except
under the  circumstances  described in Sections 3.09, 3.10, 3.25 and 3.26 or the
definition of Extended  Monthly Payment hereof.  The Master Servicer and Special
Servicer  shall service and  administer  the Mortgage  Loans in accordance  with
applicable  law and shall provide to the  Borrowers  any reports  required to be
provided to them thereby.  Subject to Section 3.11, the Trustee shall,  upon the
receipt of a written request of a Servicing Officer,  execute and deliver to the
Master Servicer and Special  Servicer any powers of attorney and other documents
prepared  by  the  Master  Servicer  and  Special   Servicer  and  necessary  or
appropriate (as certified in such written request) to enable the Master Servicer
and Special  Servicer to carry out their  servicing  and  administrative  duties
hereunder.  Each of the Master Servicer and the Special Servicer shall indemnify
the  Trustee for any and all costs,  liabilities  and  expenses  incurred by the
Trustee in  connection  with the  negligent or willful  misuse of such powers of
attorney by the Master Servicer or the Special Servicer, as applicable.

     (b) Unless  otherwise  provided in the related Loan  Documents,  the Master
Servicer  shall apply any partial  Principal  Prepayment  received on a Mortgage
Loan on a date other than a Due Date to the  principal  balance of such Mortgage
Loan as of the Due  Date  immediately  following  the  date of  receipt  of such
partial  Principal  Prepayment.  Unless  otherwise  provided in the related Loan
Documents, the Master Servicer shall apply any amounts received on U.S. Treasury
obligations  (which  shall not be redeemed by the Master  Servicer  prior to the
maturity  thereof) in respect of a Mortgage Loan being defeased  pursuant to its
terms to the  principal  balance of and interest on such Mortgage Loan as of the
Due Date immediately following the receipt of such amounts.

     (c) Each of the Master  Servicer  and the Special  Servicer  may enter into
sub-servicing  agreements (each a "Sub-servicing  Agreement") with third parties
with respect to any of its respective obligations  hereunder,  provided that (i)
any such agreement  shall be consistent  with the provisions of this  Agreement,
(ii) no sub-servicer retained by the Master Servicer or the Special Servicer, as
applicable,  shall grant any  modification,  waiver or amendment to any Mortgage
Loan or foreclose on any Mortgage Loan or sell any Mortgage Loan or REO Property
without  the  approval  of the  Master  Servicer  or the  Special  Servicer,  as
applicable,  which  approval  shall be given or withheld in accordance  with the
procedures set forth in Sections 3.09,  3.10,  3.25,  3.26, or the definition of
Extended  Monthly  Payment and (iii) such agreement shall be consistent with the
Servicing Standard. Any such sub-servicing agreement may permit the sub-servicer
to  delegate  its  duties  to agents or  subcontractors  so long as the  related
agreements or  arrangements  with such agents or  subcontractors  are consistent
with the provisions of this Section 3.01(c). Any sub-servicing agreement entered
into by the Master  Servicer  or the  Special  Servicer,  as  applicable,  shall
provide that it may be assumed or terminated by the Trustee,  if the Trustee has
assumed the duties of the Master  Servicer or the  Special  Servicer,  or by any
successor Master Servicer or Special  Servicer,  as applicable,  without cost or
obligation  to the  assuming or  terminating  party or the Trust Fund,  upon the
assumption  by such  party of the  obligations  of the  Master  Servicer  or the
Special Servicer, as applicable, pursuant to Section 7.02.

     Any  sub-servicing  agreement,  and  any  other  transactions  or  services
relating to the Mortgage Loans involving a  sub-servicer,  shall be deemed to be
between the Master  Servicer or the  Special  Servicer,  as the case may be, and
such   sub-servicer   alone,   and  the   Trustee,   the  Trust   Fund  and  the
Certificateholders shall not be deemed parties thereto and shall have no claims,
rights,  obligations,  duties or liabilities  with respect to the  sub-servicer,
except as set forth in Section 3.01(d) and no provision  herein may be construed
so as to require the Trust Fund to indemnify any such sub-servicer.

     (d) If the Trustee or any successor Master Servicer assumes the obligations
of the Master  Servicer,  or if the Trustee or any  successor  Special  Servicer
assumes the obligations of the Special Servicer, in each case in accordance with
Section  7.02,  the  Trustee or such  successor,  as  applicable,  to the extent
necessary to permit the Trustee or such successor,  as applicable,  to carry out
the  provisions of Section 7.02,  shall,  without act or deed on the part of the
Trustee  or such  successor,  as  applicable,  succeed  to all of the rights and
obligations of the Master Servicer or the Special Servicer, as applicable, under
any  sub-servicing  agreement entered into by the Master Servicer or the Special
Servicer,  as applicable,  pursuant to Section 3.01(c),  subject to the right of
termination  by the Trustee  set forth in Section  3.01(c).  In such event,  the
Trustee or the successor Master Servicer or the successor Special  Servicer,  as
applicable,  shall be deemed to have assumed all of the Master Servicer's or the
Special Servicer's interest, as applicable,  therein (but not any liabilities or
obligations  in  respect of acts or  omissions  of the  Master  Servicer  or the
Special Servicer,  as applicable,  prior to such deemed  assumption) and to have
replaced the Master Servicer or the Special Servicer, as applicable,  as a party
to such  sub-servicing  agreement  to the same  extent as if such  sub-servicing
agreement had been assigned to the Trustee or such successor  Master Servicer or
successor  Special Servicer,  as applicable,  except that the Master Servicer or
Special Servicer, as applicable,  shall not thereby be relieved of any liability
or  obligations  under such  sub-servicing  agreement  that accrued prior to the
succession of the Trustee or the successor Master Servicer or successor  Special
Servicer, as applicable.

     In the event that the Trustee or any successor Master Servicer or successor
Special Servicer, as applicable, assumes the servicing obligations of the Master
Servicer or the Special Servicer, as applicable, upon request of the Trustee, or
such successor Master Servicer or Special  Servicer,  as applicable,  the Master
Servicer or Special  Servicer shall at its own expense deliver to the Trustee or
such successor Master Servicer or Special Servicer, as applicable, all documents
and records relating to any sub-servicing  agreement and the Mortgage Loans then
being serviced thereunder and an accounting of amounts collected and held by it,
if any,  and will  otherwise  use its best  efforts  to effect the  orderly  and
efficient  transfer  of  any  sub-servicing  agreement  to  the  Trustee  or the
successor Master Servicer or Special Servicer, as applicable.

     SECTION 3.02. Liability of the Master Servicer and Special Servicer.

     Notwithstanding any sub-servicing  agreement, any of the provisions of this
Agreement relating to agreements or arrangements  between the Master Servicer or
Special  Servicer  and any  Person  acting  as  sub-servicer  (or its  agents or
subcontractors)  or any  reference to actions taken through any Person acting as
sub-servicer  or  otherwise,   the  Master  Servicer  or  Special  Servicer,  as
applicable,  shall remain  obligated and primarily  liable for the servicing and
administering  of the Mortgage  Loans in accordance  with the provisions of this
Agreement  without  diminution of such obligation or liability by virtue of such
sub-servicing  agreements or arrangements or by virtue of  indemnification  from
any Person acting as sub-servicer (or its agents or  subcontractors) to the same
extent and under the same terms and  conditions  as if the  Master  Servicer  or
Special  Servicer,  as applicable,  alone were servicing and  administering  the
Mortgage Loans.  Each of the Master  Servicer and the Special  Servicer shall be
entitled  to  enter  into an  agreement  with  any  sub-servicer  providing  for
indemnification  of the Master Servicer or Special Servicer,  as applicable,  by
such  sub-servicer,  and nothing  contained in this Agreement shall be deemed to
limit or modify such indemnification,  but no such agreement for indemnification
shall be deemed to limit or modify this Agreement.

     SECTION 3.03. Collection of Certain Mortgage Loan Payments.

     (a) The Master Servicer or the Special Servicer,  as applicable,  shall use
its reasonable best efforts,  consistent with the Servicing Standard, to collect
all payments  called for under the terms and provisions of the Mortgage Loans it
is obligated to service hereunder,  and shall follow the Servicing Standard with
respect to such  collection  procedures.  The  Master  Servicer  or the  Special
Servicer, as applicable,  shall use its reasonable best efforts, consistent with
the  Servicing  Standard,  to collect  income  statements,  rent rolls and other
reporting  information  from Borrowers as required by the related Loan Documents
and the terms hereof.  Consistent  with the  foregoing,  the Master  Servicer or
Special  Servicer,  as applicable,  may in its discretion waive any late payment
charge in connection  with any  delinquent  Monthly  Payment with respect to any
Mortgage  Loan. In addition,  the Master  Servicer or the Special  Servicer,  as
applicable,  shall  be  entitled  to  take  such  actions  with  respect  to the
collection of payments on the Mortgage  Loans as are permitted or required under
Section 3.25 hereof.

     (b) In the event that the Master Servicer or Special Servicer receives,  or
receives  notice from the related  Borrower that it will be receiving,  Deferred
Interest in any Collection Period,  the Master Servicer or Special Servicer,  as
applicable, will promptly notify the Trustee in writing.

     SECTION 3.04.   Collection of Taxes, Assessments and Similar Items;
                     Escrow Accounts.

     (a) With respect to each Mortgage Loan (other than any REO Mortgage  Loan),
the Master Servicer shall maintain accurate records with respect to each related
Mortgaged Property reflecting the status of taxes, assessments, ground rents and
other  similar  items  that are or may  become a lien on the  related  Mortgaged
Property and the status of insurance premiums payable with respect thereto. From
time to time, the Master  Servicer  shall (i) use its  reasonable  best efforts,
consistent with the Servicing  Standard,  to obtain all bills for the payment of
such items (including renewal  premiums),  and (ii) subject to Section 3.08 with
respect to the payment of insurance  premiums,  effect payment of all such bills
with respect to such Mortgaged  Properties  prior to the  applicable  penalty or
termination  date, in each case  employing for such purpose  Escrow  Payments as
allowed under the terms of the related  Mortgage  Loan.  If a Borrower  fails to
make any such  payment on a timely  basis or  collections  from the Borrower are
insufficient  to pay any such item before the applicable  penalty or termination
date,  the  Master  Servicer  shall  advance  the amount of any  shortfall  as a
Property  Advance  unless  the  Master  Servicer  determines  in its good  faith
business judgment that such Advance would be a Nonrecoverable Advance; provided,
however, that with respect to the payment of taxes and assessments, in the event
that the Master Servicer  reasonably  anticipates that such bill will be paid by
the  related  Borrower  prior  to the  close  of  business  on such  penalty  or
termination  date,  the  Master  Servicer  may  delay  payment  of  such  tax or
assessment until the earlier of (i) five Business Days after the Master Servicer
has determined that such bill has not been paid by the related Borrower prior to
the close of business on such penalty or  termination  date and (ii)  forty-five
(45) days past such  penalty or  termination  date;  provided  that  during such
forty-five  day  period  the  Master  Servicer  shall  use its best  efforts  to
determine  whether the related Borrower has paid such tax or assessment prior to
the close of business on such penalty or termination  date. The Master  Servicer
shall be entitled to  reimbursement  of Advances,  with interest  thereon at the
Advance  Rate,  that it makes  pursuant to the  preceding  sentence from amounts
received on or in respect of the related  Mortgage  Loan  respecting  which such
Advance was made or if such Advance has become a Nonrecoverable  Advance, to the
extent  permitted by Section 3.06 of this  Agreement.  No costs  incurred by the
Master  Servicer  in  effecting  the  payment  of taxes and  assessments  on the
Mortgaged  Properties  shall,  for the purpose of calculating  distributions  to
Certificateholders,  be added to the amount  owing  under the  related  Mortgage
Loans, notwithstanding that the terms of such Mortgage Loans so permit.

     (b) The Master  Servicer shall  segregate and hold all funds  collected and
received pursuant to any Mortgage Loan constituting Escrow Payments separate and
apart  from any of its own funds and  general  assets  and shall  establish  and
maintain one or more segregated  custodial  accounts (each, an "Escrow Account")
into which all Escrow Payments shall be deposited  within one Business Day after
receipt.  The Master  Servicer  shall also deposit into each  applicable  Escrow
Account any amounts  representing  losses on Permitted  Investments  pursuant to
Section  3.07(b) and any Insurance  Proceeds or  Liquidation  Proceeds which are
required to be applied to the  restoration  or repair of any Mortgaged  Property
pursuant  to the  related  Mortgage  Loan.  Escrow  Accounts  shall be  Eligible
Accounts  (except to the extent the related Mortgage Loan requires or permits it
to be held in an account that is not an Eligible Account) and shall be entitled,
"Midland  Loan  Services,  Inc., as Master  Servicer,  in trust for Norwest Bank
Minnesota,  National  Association,  as  Trustee  in trust for  Holders of Morgan
Stanley Capital I Inc.,  Commercial Mortgage Pass-Through  Certificates,  Series
1998-XL2 and Various Borrowers".  Withdrawals from an Escrow Account may be made
by the Master Servicer only:

          (i)  to effect timely payments of items for which Escrow Payments have
               been made in  accordance  with the related Loan  Documents and in
               accordance with the terms of the related Mortgage Loan;

          (ii) to transfer  funds to the  Collection  Account to  reimburse  the
               Master  Servicer,   the  Special  Servicer  or  the  Trustee,  as
               applicable, for any Advance (with interest thereon at the Advance
               Rate) relating to Escrow Payments, but only from amounts received
               with respect to the related  Mortgage Loan which  represent  late
               collections of Escrow Payments thereunder;

          (iii)for  application  to the  restoration  or repair  of the  related
               Mortgaged  Property in accordance with the related  Mortgage Loan
               and the Servicing Standard;

          (iv) to clear and terminate such Escrow  Account upon the  termination
               of this Agreement;

          (v)  to pay from time to time to the related Borrower (A) any interest
               or  investment  income  earned on funds  deposited  in the Escrow
               Account  if such  income is  required  to be paid to the  related
               Borrower  under  law or by the  terms of the  Mortgage  Loan,  or
               otherwise to the Master Servicer and (B) any other funds required
               to be released to the related  Borrowers  pursuant to the related
               Loan Documents; and

          (vi) to remove any funds  deposited in an Escrow Account that were not
               required to be deposited therein.

     SECTION  3.05.  Collection  Account;   Upper-Tier   Distribution  Account;
                     Lower-Tier  Distribution  Account;  Class Q Distribution
                     Account;  and Deferred Interest Distribution Account .

     (a) The Master Servicer shall establish and maintain the Collection Account
in the Trustee's name, for the benefit of the Certificateholders and the Trustee
as the Holder of the Lower-Tier Regular Interests.  The Collection Account shall
be established and maintained as an Eligible Account.  The Master Servicer shall
deposit or cause to be deposited in the  Collection  Account within one Business
Day following receipt the following payments and collections received or made by
it on or with respect to the Mortgage Loans:

          (i)  all  payments  on account of  principal  on the  Mortgage  Loans,
               including the principal component of Unscheduled Payments;

          (ii) all payments on account of interest on the Mortgage Loans and the
               interest portion of all Unscheduled Payments;

          (iii) all Prepayment Premiums;

          (iv) any amounts required to be deposited  pursuant to Section 3.07(b)
               in connection with net losses  realized on Permitted  Investments
               with respect to funds held in the Collection Account;

          (v)  all Net REO Proceeds  withdrawn  from an REO Account  pursuant to
               Section   3.17(b)  and  all  Net   Insurance   Proceeds  and  Net
               Liquidation Proceeds;

          (vi) any amounts received from Borrowers which represent recoveries of
               Property Protection  Expenses,  to the extent not permitted to be
               retained by the Master Servicer as provided herein; and

          (vii)any other amounts  required by the  provisions of this  Agreement
               to be  deposited  into  the  Collection  Account  by  the  Master
               Servicer  or Special  Servicer,  including,  without  limitation,
               proceeds of any repurchase of a Mortgage Loan pursuant to Section
               2.03(c) hereof.

     The foregoing  requirements for deposits in the Collection Account shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the  foregoing,  payments in the nature of late payment  charges  (subject to
Section  3.12  hereof),   Assumption  Fees,   modification  fees,  loan  service
transaction fees, extension fees, demand fees, beneficiary statement charges and
similar  fees need not be  deposited  in the  Collection  Account  by the Master
Servicer and, to the extent permitted by applicable law, the Master Servicer and
Special Servicer shall be entitled to retain the portion of any such charges and
fees  received  with respect to the Mortgage  Loans to the extent to which it is
entitled  pursuant  to  Section  3.12.  In the event  that the  Master  Servicer
deposits  in the  Collection  Account any amount not  required  to be  deposited
therein,  it may at any time withdraw such amount from the  Collection  Account,
any provision herein to the contrary notwithstanding.  The Master Servicer shall
give written  notice to the Trustee of the  location  and account  number of the
Collection  Account and shall  notify the  Trustee in writing of any  subsequent
change thereof.

     (b)  The  Trustee  shall   establish   and  maintain  (i)  the   Lower-Tier
Distribution Account in the name of the Trustee, in trust for the benefit of the
Certificateholders  and the  Trustee  as the  Holder of the  Lower-Tier  Regular
Interests;  and  (ii) the  Upper-Tier  Distribution  Account  in the name of the
Trustee,  in trust for the  benefit of the  Certificateholders.  The  Lower-Tier
Distribution  Account and Upper-Tier  Distribution  Account shall be established
and maintained as Eligible Accounts.  With respect to each Distribution Date, on
or before such date the Trustee shall make the  withdrawals  from the Lower-Tier
Distribution  Account,  as set forth in  Section  4.01  hereof,  shall  make the
deposits into the Upper-Tier  Distribution Account, as set forth in Section 4.01
hereof,  and shall cause the amount of Available Funds  (including P&I Advances)
and  Prepayment  Premiums  to be  distributed  in respect  of the  Certificates,
pursuant to Section 4.01 hereof on such date.

     (c) The Trustee  shall  establish  and  maintain  the Class Q  Distribution
Account in the name of the  Trustee in trust for the  benefit of the  Holders of
the Class Q Certificates.  The Class Q Distribution Account shall be established
and  maintained  as an  Eligible  Account.  On or  before  the  Master  Servicer
Remittance  Date related to each  Distribution  Date, the Master  Servicer shall
remit to the Trustee for deposit in the Class Q  Distribution  Account an amount
equal to (i) the amount of the aggregate  Default  Interest  received during the
preceding  Collection Period, minus (ii) any portions thereof withdrawn from the
Collection  Account pursuant to clause (ii) of Section 3.06 or otherwise applied
to pay the Advance Interest Amount in respect of Advances (such amount,  if any,
the "Net Default Interest" for such Distribution Date).

     (d) Prior to the Master Servicer Remittance Date relating to the Collection
Period,  if any, in which  Deferred  Interest  is  received,  the Trustee  shall
establish and maintain the Deferred Interest Distribution Account in the name of
the Trustee in trust for the benefit of the  Certificateholders  as set forth in
Section 2.06(b). The Deferred Interest Distribution Account shall be established
and  maintained  as an  Eligible  Account.  On or  before  the  Master  Servicer
Remittance Date related to the applicable Distribution Date, the Master Servicer
shall remit to the Trustee for  deposit in the  Deferred  Interest  Distribution
Account an amount equal to the Deferred  Interest received during the applicable
Collection Period.

     Following the distribution of Deferred  Interest to  Certificateholders  on
the first  Distribution  Date after which there are no longer any Mortgage Loans
outstanding  which  pursuant  to their terms could pay  Deferred  Interest,  the
Trustee shall terminate the Deferred Interest Distribution Account.

     (e) The Trustee will establish and maintain an Interest  Reserve Account in
the name of the Trustee in trust for the benefit of the Certificateholders.  The
Interest  Reserve  Account shall be  established  and  maintained as an Eligible
Account, and shall be administered in accordance with Section 3.27 herein.

     (f) Funds in the  Collection  Account  may be  invested  only in  Permitted
Investments in accordance with the provisions of Section 3.07.

     SECTION 3.06. Permitted Withdrawals from the Collection Account.

     The Master Servicer may make withdrawals  from the Collection  Account only
as  described  below (the  order set forth  below not  constituting  an order of
priority for such withdrawals):

          (i)  to  remit  to  the  Trustee   for   deposit  in  the   Lower-Tier
               Distribution  Account,  the  Class Q  Distribution  Account,  the
               Interest Reserve Account and the Deferred  Interest  Distribution
               Account,  the amounts  required to be deposited in the Lower-Tier
               Distribution  Account,  the  Class Q  Distribution  Account,  the
               Interest Reserve Account and the Deferred  Interest  Distribution
               Account  pursuant  to  Sections  4.01(a),  3.05(c),  3.27(a)  and
               3.05(d), respectively;

          (ii) to pay or reimburse the Master Servicer,  the Special Servicer or
               the Trustee for Advances and any related Advance Interest Amounts
               to the extent not paid from Default  Interest  (provided that the
               Trustee  shall have  priority  with  respect  to such  payment or
               reimbursement), the Master Servicer's right to reimburse any such
               Person  pursuant  to this  clause  (ii) being  limited to (x) any
               collections on or in respect of the  particular  Mortgage Loan or
               REO Property  respecting  which such Advance was made, or (y) any
               other  amounts in the  Collection  Account in the event that such
               Advances  have been deemed to be  Nonrecoverable  Advances or are
               not  recovered  from such  recoveries  in respect of the  related
               Mortgage   Loan  or  REO   Property   after   a  Final   Recovery
               Determination;

          (iii)to pay on or before each Master  Servicer  Remittance Date to the
               Master  Servicer  and the Special  Servicer,  as  applicable,  as
               compensation,  the  aggregate  unpaid  Servicing  Fee and Special
               Servicing Compensation (if any), respectively,  in respect of the
               immediately preceding Interest Accrual Period, to be paid, in the
               case of the Servicing Fee, from interest  received on the related
               Mortgage  Loan,  and to pay  from  time  to  time  to the  Master
               Servicer in  accordance  with  Section  3.07(b)  any  interest or
               investment  income  earned on funds  deposited in the  Collection
               Account;

          (iv) to pay on or before each Distribution Date to the Depositor, MSMC
               or any other  applicable  Person as the case may be, with respect
               to each Mortgage Loan or REO Property  that has  previously  been
               purchased  or  repurchased  by it  pursuant  to Section  2.03(c),
               Section 3.18 or Section 9.01, all amounts received thereon during
               the related  Collection  Period and  subsequent to the date as of
               which the amount  required to effect such  purchase or repurchase
               was determined;

          (v)  to the extent not reimbursed or paid pursuant to any other clause
               of this Section  3.06,  to reimburse or pay the Master  Servicer,
               the  Trustee,   the  Special   Servicer  or  the  Depositor,   as
               applicable,   for  unpaid  Servicing  Fees,   Special   Servicing
               Compensation  and other  unpaid  items  incurred  by such  Person
               pursuant  to the  second  sentence  of Section  3.07(c),  Section
               3.08(a) and (b), Section 3.10, Section 3.12(e),  Section 3.17(a),
               Section 3.18(b),  Section 6.03,  Section 7.04,  Sections 8.05(a),
               (b) and (d) or  Section  10.07,  or any other  provision  of this
               Agreement   pursuant   to  which  such   Person  is  entitled  to
               reimbursement  or payment from the Trust Fund,  in each case only
               to the extent expressly reimbursable under such Section, it being
               acknowledged  that this  clause (v) shall not be deemed to modify
               the  substance of any such Section,  including the  provisions of
               such  Section  that set  forth  the  extent  to which  one of the
               foregoing   Persons  is  or  is  not   entitled   to  payment  or
               reimbursement;

          (vi) to transfer  to the Trustee for deposit in one or more  separate,
               non-interest bearing accounts any amount reasonably determined by
               the Trustee to be necessary to pay any applicable federal,  state
               or local taxes imposed on the Upper-Tier  REMIC or the Lower-Tier
               REMIC  under the  circumstances  and to the extent  described  in
               Section 4.05;

          (vii)to withdraw  any amount  deposited  into the  Collection  Account
               that was not required to be deposited therein;

          (viii) with respect to the first Interest Accrual Period,  to withdraw
               an amount equal to the Servicing Fee for the period commencing on
               the Cut-Off Date and ending on the day  immediately  prior to the
               Closing Date, and to remit such amount to the Depositor; and

          (ix) to clear and terminate the Collection Account pursuant to Section
               9.01.

     The Master  Servicer  shall keep and  maintain  separate  accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the Collection Account pursuant to subclauses (ii)-(v) above.

     The Master  Servicer shall pay to the Trustee or the Special  Servicer from
the  Collection  Account  amounts  permitted  to be paid to the  Trustee  or the
Special  Servicer  therefrom  as set forth  above,  promptly  upon  receipt of a
certificate  of a  Responsible  Officer  of the  Trustee or a  certificate  of a
Servicing Officer,  as applicable,  describing the item and amount to which such
Person is  entitled;  provided  that in no event  shall  such a  certificate  be
required in  connection  with the payment to the Trustee of the Trustee Fee. The
Master Servicer may conclusively  rely on any such certificate and shall have no
duty to recalculate the amounts stated therein. In addition, the Master Servicer
shall promptly, upon receipt, pay the Depositor the amounts permitted to be paid
to the Depositor pursuant to clause (viii) above.

     The  Trustee,  the Special  Servicer and the Master  Servicer  shall in all
cases have a right  prior to the  Certificateholders  to any funds on deposit in
the Collection Account from time to time for the reimbursement or payment of the
Servicing Fees (including investment income), or Trustee Fees, Special Servicing
Compensation,  Advances,  Advance Interest Amounts and their respective expenses
hereunder to the extent such fees and expenses are to be reimbursed or paid from
amounts on deposit in the Collection  Account pursuant to this Agreement (and to
have such  amounts  paid  directly to third party  contractors  for any invoices
approved  by the  Trustee,  the Master  Servicer  or the  Special  Servicer,  as
applicable).

     The Trustee shall,  upon receipt,  deposit in the  Lower-Tier  Distribution
Account, the Class Q Distribution Account and the Deferred Interest Distribution
Account any and all amounts  received by the Trustee in accordance  with Section
3.06(i).  If,  as of 3:00  p.m.,  New York City  time,  on any  Master  Servicer
Remittance Date or on such other date as any amount referred to in the foregoing
clause (i) is required to be delivered hereunder,  the Master Servicer shall not
have  delivered  to the  Trustee  for  deposit  in the  Lower-Tier  Distribution
Account, the Class Q Distribution Account or the Deferred Interest  Distribution
Account  the  amounts  required  to be  deposited  therein  pursuant  to Section
3.06(i), then the Trustee shall, to the extent that a Responsible Officer of the
Trustee  has such  knowledge,  provide  notice  of such  failure  to the  Master
Servicer by facsimile  transmission sent to telecopy no. (816) 435-2326 (or such
alternative  number  provided by the Master  Servicer to the Trustee in writing)
and by telephone at telephone  no. (816)  435-5000 (or such  alternative  number
provided by the Master  Servicer to the Trustee in writing) as soon as possible,
but in any event before 5:00 p.m., New York City time, on such day.

     SECTION 3.07.   Investment of Funds in the Collection Account,  the
                     Interest Reserve Account, the REO Account, the
                     Borrower Accounts, and Other Accounts.

     (a) The Master  Servicer (or with  respect to any REO Account,  the Special
Servicer)  may  direct  any  depository  institution  (such  direction  may be a
standing direction until otherwise  revoked)  maintaining the Collection Account
and any Borrower Accounts  (subject to the second  succeeding  sentence) and any
REO Account (each, for purposes of this Section 3.07, an "Investment  Account"),
to  invest  the  funds  in such  Investment  Account  in one or  more  Permitted
Investments  that bear  interest  or are sold at a  discount,  and that  mature,
unless  payable on demand,  no later than the Business Day preceding the date on
which such funds are  required  to be  withdrawn  from such  Investment  Account
pursuant to this  Agreement,  provided  that any funds in the  Interest  Reserve
Account  shall  be  invested  in the  Norwest  Fund,  as long as such  fund is a
Permitted  Investment.  Any  direction  by the Master  Servicer  or the  Special
Servicer to invest funds on deposit in an Investment Account shall be in writing
and shall certify that the requested  investment is a Permitted Investment which
matures at or prior to the time required hereby or is payable on demand.  In the
case of any Escrow Account, Lock-Box Account, Cash Collateral Account or Reserve
Account  (the  "Borrower  Accounts"),  the  Master  Servicer  shall act upon the
written  request  of the  related  Borrower  or Manager to the extent the Master
Servicer is required to do so under the terms of the respective Mortgage Loan or
related  documents,   provided  that  in  the  absence  of  appropriate  written
instructions  from the related  Borrower or Manager meeting the  requirements of
this Section 3.07, the Master  Servicer shall have no obligation to, but will be
entitled  to,  direct the  investment  of funds in such  accounts  in  Permitted
Investments.  All such Permitted  Investments shall be held to maturity,  unless
payable on demand.  Any  investment of funds in an  Investment  Account shall be
made in the name of the  Trustee  (in its  capacity as such) or in the name of a
nominee of the Trustee. The Trustee shall have sole control (except with respect
to investment direction which shall be in the control of the Master Servicer, or
the  Special  Servicer,  with  respect to any REO  Accounts,  as an  independent
contractor to the Trust Fund) over each such  investment and any  certificate or
other instrument  evidencing any such investment shall be delivered  directly to
the  Trustee  or its agent  (which  shall  initially  be the  Master  Servicer),
together with any document of transfer,  if any,  necessary to transfer title to
such  investment  to the  Trustee  or its  nominee.  The  Trustee  shall have no
responsibility  or liability  with respect to the  investment  directions of the
Master Servicer or the Special  Servicer,  any Borrower or Manager or any losses
resulting  therefrom,  whether from Permitted  Investments or otherwise.  In the
event amounts on deposit in an Investment  Account are at any time invested in a
Permitted  Investment  payable on demand,  the Master  Servicer  (or the Special
Servicer),   shall:  (x)  consistent  with  any  notice  required  to  be  given
thereunder,  demand that payment  thereon be made on the last day such Permitted
Investment  may otherwise  mature  hereunder in an amount equal to the lesser of
(1) all  amounts  then  payable  thereunder  and (2) the amount  required  to be
withdrawn  on such date;  and (y) demand  payment of all amounts due  thereunder
promptly upon  determination  by the Master  Servicer (or the Special  Servicer)
that such Permitted  Investment  would not constitute a Permitted  Investment in
respect of funds thereafter on deposit in the related Investment Account.

     (b) All income and gain realized from  investment of funds deposited in any
Investment  Account shall be for the benefit of the Master Servicer (except with
respect to the investment of funds deposited in (i) any Borrower Account,  which
shall be for the benefit of the related  Borrower to the extent  required  under
the Mortgage Loan or applicable law or (ii) any REO Account,  which shall be for
the benefit of the Special Servicer or (iii) the Interest Reserve Account, which
shall be for the benefit of MSMC), and, if held in the Collection Account or REO
Account  shall be subject to  withdrawal  by the Master  Servicer or the Special
Servicer, as applicable,  in accordance with Section 3.06 or Section 3.17(b), as
applicable. The Master Servicer (or with respect to any REO Account, the Special
Servicer,  or with respect to the Interest Reserve Account,  MSMC) shall deposit
from its own funds into any  applicable  Investment  Account,  the amount of any
loss  incurred  in respect of any such  Permitted  Investment  immediately  upon
realization of such loss; provided, however, that the Master Servicer or Special
Servicer, as applicable,  may reduce the amount of such payment to the extent it
foregoes any investment  income in such Investment  Account otherwise payable to
it. The Master  Servicer  shall also  deposit from its own funds in any Borrower
Account  the amount of any loss  incurred in respect of  Permitted  Investments,
except to the extent that  amounts are  invested for the benefit of the Borrower
under the terms of the Mortgage Loan or applicable law.

     All  amounts  on  deposit  in  the  Lower-Tier  Distribution  Account,  the
Upper-Tier  Distribution  Account,  the  Class Q  Distribution  Account  and the
Deferred Interest Distribution Account shall be held uninvested.

     (c)  Except as  otherwise  expressly  provided  in this  Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment,  the Trustee shall take such action as may be appropriate to enforce
such payment or  performance,  including  the  institution  and  prosecution  of
appropriate  proceedings.  In the event the Trustee  takes any such action,  the
Trust Fund shall pay or reimburse the Trustee for all  reasonable  out-of-pocket
expenses,  disbursements  and  advances  incurred  or  made  by the  Trustee  in
connection  therewith;  provided,  however,  that the Trustee shall use its best
efforts to recover any such amounts from the Person  responsible for such costs.
In the event that the Trustee does not take any such action, the Master Servicer
may, but is not obligated to, take such action at its own cost and expense.

     SECTION 3.08.   Maintenance  of Insurance  Policies and Errors and
                     Omissions and Fidelity Coverage.

     (a) The Master Servicer on behalf of the Trustee,  as mortgagee,  shall use
its reasonable best efforts,  consistent with the Servicing  Standard,  to cause
the related  Borrower to maintain,  to the extent required by each Mortgage Loan
(other than REO Mortgage Loans), and if the Borrower does not so maintain, shall
itself  maintain  (subject  to  the  provisions  of  this  Agreement  concerning
Nonrecoverable  Advances  and to the extent  the  Trustee  as  mortgagee  has an
insurable  interest  and to the  extent  available  at  commercially  reasonable
rates), (i) fire and hazard insurance (and hurricane  insurance,  if applicable)
with extended coverage on the related  Mortgaged  Property in an amount which is
at least equal to the lesser of (A) one hundred percent (100%) of the then "full
replacement  cost" of the  improvements and equipment,  (excluding  foundations,
footings and excavation costs), without deduction for physical depreciation, and
(B) the  outstanding  principal  balance of the  related  Mortgage  Loan or such
greater amount as is necessary to prevent any reduction in such policy by reason
of the  application  of  co-insurance  provisions  and to  prevent  the  Trustee
thereunder  from being deemed to be a co-insurer  and provided such policy shall
include a "replacement cost" rider, (ii) insurance providing coverage against 18
months  (or such  longer  period or with such  extended  period  endorsement  as
provided in the related Mortgage or other Loan Document or, if the Mortgage Loan
expressly permits a shorter period,  such shorter period) of rent  interruptions
and (iii) such other insurance as is required in the related  Mortgage Loan. The
Special Servicer shall maintain fire and hazard insurance with extended coverage
on each REO Property  (subject to the  provisions of this  Agreement  concerning
Nonrecoverable  Advances)  in an amount  which is at least  equal to one hundred
percent  (100%) of the then  "full  replacement  cost" of the  improvements  and
equipment  (excluding  foundations,  footings  and  excavation  costs),  without
deduction for physical  depreciation.  If the Special Servicer does not maintain
the  insurance  described  in  the  preceding  sentence  or the  required  flood
insurance  described  below,  the Master  Servicer shall, as soon as practicable
after receipt of notice of such failure,  maintain  such  insurance,  and if the
Master Servicer does not maintain such insurance,  the insurance required in the
first sentence of this Section 3.08(a) or the required flood insurance described
below (if the related  Borrower fails to maintain such  insurance),  the Trustee
shall, as soon as practicable after receipt of notice of such failure,  maintain
such insurance,  provided that such obligations of the Special Servicer,  Master
Servicer  and  Trustee  will be  subject  to the  provisions  of this  Agreement
concerning  Nonrecoverable Advances and to the availability of such insurance at
commercially reasonable rates. The Special Servicer shall maintain, with respect
to each REO Property to the extent  available at commercially  reasonable  rates
(i) public liability insurance providing such coverage against such risks as the
Special Servicer determines,  consistent with the related Loan Documents and the
Servicing  Standard,  to be in the  best  interests  of  the  Trust  Fund,  (ii)
insurance providing coverage against 18 months (or such longer period of time as
is  consistent  with the Loan  Documents  and the  Servicing  Standard)  of rent
interruptions  and (iii) such other  insurance as was  required  pursuant to the
terms of the related  Mortgage  Loan. All insurance for an REO Property shall be
from a Qualified  Insurer.  Any amounts  collected by the Master Servicer or the
Special  Servicer  under any such  policies  (other than amounts  required to be
applied  to the  restoration  or repair of the  related  Mortgaged  Property  or
amounts to be  released  to the  Borrower  in  accordance  with the terms of the
related Loan Documents) shall be deposited into the Collection  Account pursuant
to Section  3.05,  subject to  withdrawal  pursuant  to Section  3.06.  Any cost
incurred by the Master Servicer or the Special  Servicer in maintaining any such
insurance   shall  not,  for  the  purpose  of  calculating   distributions   to
Certificateholders,  be added to the unpaid  principal  balance  of the  related
Mortgage Loan,  notwithstanding  that the terms of such Mortgage Loan so permit.
It is understood and agreed that no other additional  insurance other than flood
insurance or earthquake  insurance  subject to the conditions set forth below is
to be required of any Borrower or to be maintained by the Master  Servicer other
than  pursuant to the terms of the related Loan  Documents  and pursuant to such
applicable  laws and  regulations  as shall at any time be in force and as shall
require such additional insurance.  If the Mortgaged Property (other than an REO
Property) is located in a federally  designated  special flood hazard area,  the
Master  Servicer  will use its best  efforts to cause the  related  Borrower  to
maintain,  to the extent  required  by each  Mortgage  Loan,  and if the related
Borrower does not so maintain, shall itself obtain (subject to the provisions of
this Agreement concerning  Nonrecoverable Advances) and maintain flood insurance
in respect  thereof to the extent  available at commercially  reasonable  rates.
Such flood insurance shall be in an amount equal to the lesser of (i) the unpaid
principal  balance of the related  Mortgage Loan and (ii) the maximum  amount of
such  insurance  required  by the terms of the related  Mortgage  Loan and as is
available for the related  property under the national flood  insurance  program
(assuming  that the area in which such property is located is  participating  in
such program). If a Mortgaged Property is related to a Mortgage Loan pursuant to
which  earthquake  insurance  was in  place at the  time of  origination  and is
required to be maintained pursuant to the terms of the Mortgage Loan, the Master
Servicer shall use its reasonable best efforts to cause the related  Borrower to
maintain,  and if the related  Borrower  does not so maintain will itself obtain
(subject to the provisions of this Agreement concerning  Nonrecoverable Advances
and for so long as such  insurance  continues to be  available  at  commercially
reasonable rates) and maintain  earthquake  insurance in respect thereof, in the
amount  required  by the  Mortgage  Loan  or,  if  not  specified,  in-place  at
origination and with  substantially  the same terms and provisions as the policy
in-place at  origination  or, if such a policy is  unavailable  at  commercially
reasonable rates, with terms and provisions  generally  acceptable to commercial
mortgage  servicers of mortgage  loans similar to such Mortgage  Loan. If an REO
Property (i) is located in a federally  designated  special flood hazard area or
(ii) is related to a Mortgage Loan pursuant to which earthquake insurance was in
place  on the  Closing  Date  and  continues  to be  available  at  commercially
reasonable rates, the Special Servicer will obtain (subject to the provisions of
this Agreement concerning  Nonrecoverable Advances) and maintain flood insurance
and/or  earthquake  insurance in respect thereof  providing the same coverage as
described in the preceding  sentences or, with respect to earthquake  insurance,
in the amount  required by the Mortgage Loan or, if not  specified,  in-place at
origination. If at any time during the term of this Agreement a recovery under a
flood or fire and hazard  insurance  policy in respect of an REO Property is not
available  but would  have been  available  if such  insurance  were  maintained
thereon in  accordance  with the  requirements  applied to Mortgaged  Properties
described  herein,  the Special Servicer shall (subject to the provisions hereof
relating to  Nonrecoverable  Advances)  either (i) immediately  deposit into the
Collection  Account from its own funds the amount that would have been recovered
(after taking into account the standard deductibles applicable to such insurance
policy) or (ii) apply to the restoration and repair of the property from its own
funds the amount that would have been  recovered  (after taking into account the
standard  deductibles  applicable to such insurance policy), if such application
would be consistent with the Servicing  Standard;  provided,  however,  that the
Special  Servicer  shall  not be  responsible  for any  shortfall  in  insurance
proceeds resulting from an insurer's refusal or inability to pay a claim. In the
case of any  insurance  otherwise  required  to be  maintained  pursuant to this
Section  that is not being so  maintained  because  the Master  Servicer  or the
Special  Servicer,  as applicable,  has  determined  that it is not available at
commercially  reasonable rates, the Master Servicer or the Special Servicer,  as
applicable, shall deliver an Officers' Certificate to the Trustee, the Depositor
and each Rating  Agency which  details the steps that were taken in seeking such
insurance and the factors which led to the determination that such insurance was
not so  available.  Out-of-pocket  expenses  incurred by the Master  Servicer or
Special Servicer in maintaining insurance policies pursuant to this Section 3.08
shall be paid by the Master Servicer or Special  Servicer as a Property  Advance
and shall be  reimbursable  to the  Master  Servicer  or Special  Servicer  with
interest at the Advance  Rate,  except to the extent such expenses are paid from
the REO Account pursuant to Section 3.17(b). The Master Servicer (or the Special
Servicer,  with respect to the  Specially  Serviced  Mortgage  Loans)  agrees to
prepare   and   present,   on   behalf   of   itself,   the   Trustee   and  the
Certificateholders,  claims  under  each  related  insurance  policy  maintained
pursuant to this  Section  3.08(a) in a timely  fashion in  accordance  with the
terms of such  policy  and to take such  reasonable  steps as are  necessary  to
receive payment or to permit recovery thereunder.

     All insurance  policies required  hereunder shall name the Trustee,  or the
Master  Servicer  or the  Special  Servicer  on  behalf of the  Trustee,  as the
mortgagee,  as loss payee, and, unless otherwise required under the related Loan
Documents,  or with respect to  insurance  maintained  by a Borrower,  otherwise
expressly  permitted at the  Borrower's  election,  shall be issued by Qualified
Insurers.

     (b) (I) If the Master  Servicer or the  Special  Servicer,  as  applicable,
obtains and  maintains a blanket  insurance  policy  insuring  against  fire and
hazard losses on all of the Mortgaged  Properties (other than REO Properties) as
to which the  related  Borrower  has not  maintained  insurance  required by the
related  Mortgage Loan or on all of the REO  Properties,  as the case may be, it
shall  conclusively  be  deemed to have  satisfied  its  respective  obligations
concerning the maintenance of insurance  coverage set forth in Section  3.08(a).
Any such blanket  insurance policy shall be maintained with a Qualified  Insurer
and provide no less coverage in scope and amount for such Mortgaged  Property or
REO Property  than the insurance  required to be maintained  pursuant to Section
3.08(a).  A blanket  insurance policy may contain a deductible  clause, in which
case the Master Servicer or the Special Servicer,  as applicable,  shall, in the
event that (i) there shall not have been  maintained  on the  related  Mortgaged
Property a policy  otherwise  complying with the provisions of Section  3.08(a),
and (ii) there shall have been one or more losses  which would have been covered
by such a policy had it been maintained, immediately deposit into the Collection
Account from its own funds the amount not  otherwise  payable  under the blanket
policy because of such deductible  clause to the extent that any such deductible
exceeds the deductible  limitation that pertained to the related  Mortgage Loan,
or, in the absence of any such deductible limitation,  the deductible limitation
which  is  consistent  with  the  Servicing  Standard.  In  connection  with its
activities as Master Servicer or the Special Servicer hereunder,  as applicable,
the Master Servicer and the Special Servicer, respectively, agree to prepare and
present, on behalf of itself, the Trustee and  Certificateholders,  claims under
any such blanket  policy which it  maintains in a timely  fashion in  accordance
with the terms of such policy and to take such reasonable steps as are necessary
to receive payment or permit recovery thereunder.

     (II) If the Master Servicer or the Special Servicer, as applicable,  causes
any  Mortgaged  Property or REO  Property to be covered by a master force placed
insurance  policy and such  policy  shall be issued by a  Qualified  Insurer and
provide no less coverage in scope and amount for such Mortgaged  Property or REO
Property  than the  insurance  required  to be  maintained  pursuant  to Section
3.08(a),  then the Master  Servicer or Special  Servicer shall  conclusively  be
deemed to have  satisfied  its  respective  obligations  to  maintain  insurance
pursuant to Section  3.08(a).  Such policy may contain a deductible  clause,  in
which case the Master Servicer or the Special Servicer, as applicable, shall, in
the event that (i) there shall not have been maintained on the related Mortgaged
Property or REO Property a policy  otherwise  complying  with the  provisions of
Section  3.08(a),  and (ii) there shall have been one or more losses which would
have been covered by such a policy had it been maintained,  immediately  deposit
into the Collection  Account from its own funds the amount not otherwise payable
under  such  policy  because  of such  deductible  to the  extent  that any such
deductible  exceeds the  deductible  limitation  that  pertained  to the related
Mortgage  Loan,  or,  in the  absence  of any such  deductible  limitation,  the
deductible limitation which is consistent with the Servicing Standard.

     (c) The Master  Servicer  and the Special  Servicer  shall each  maintain a
fidelity bond in the form and amount that would meet the servicing  requirements
of  FNMA  or  FHLMC,   whichever   is  greater,   with  the  Trustee   named  as
certificateholder or loss payee, as applicable  thereunder.  The Master Servicer
and the  Special  Servicer  each  shall be  deemed  to have  complied  with this
provision if one of its  respective  Affiliates  has such fidelity bond coverage
and,  by the terms of such  fidelity  bond,  the  coverage  afforded  thereunder
extends to the Master  Servicer  or the  Special  Servicer,  as  applicable.  In
addition,  the Master Servicer and the Special Servicer shall each keep in force
during the term of this  Agreement a policy or policies  of  insurance  covering
loss  occasioned  by the errors and  omissions of its officers and  employees in
connection  with its  obligations to service the Mortgage Loans hereunder in the
form and amount  that would meet the  servicing  requirements  of FNMA or FHLMC,
whichever is greater, with the Trustee named as certificateholder or loss payee,
as applicable  thereunder.  The Master  Servicer and the Special  Servicer shall
cause each and every sub-servicer for it to maintain,  or cause to be maintained
by any  agent or  contractor  servicing  any  Mortgage  Loan on  behalf  of such
sub-servicer, a fidelity bond and an errors and omissions insurance policy which
satisfy the  requirements  for the  fidelity  bond and the errors and  omissions
policy to be maintained by the Master Servicer pursuant to this Section 3.08(c).
All fidelity bonds and policies of errors and omissions insurance obtained under
this Section 3.08(c) shall be issued by a Qualified Insurer.

     For so long as the long-term  debt  obligations  of the Master  Servicer or
Special  Servicer,  as the case may be, (or their respective  direct or indirect
parent)  are  rated  "A" (or its  equivalent)  or  better  by all of the  Rating
Agencies (or such lower rating as will not result in qualification,  downgrading
or withdrawal of the ratings then assigned to the Certificates,  as evidenced in
writing by the Rating Agencies), such Person may self-insure with respect to the
risks described in this subsection 3.08(c).

     SECTION 3.09.   Enforcement of Due-On-Sale Clauses;  Assumption
                     Agreements; Defeasance Provisions.

     (a)  If  any  Mortgage  Loan  contains  a  provision  in  the  nature  of a
"due-on-sale" clause, which by its terms:

          (i)  provides that such Mortgage Loan shall (or may at the mortgagee's
               option) become due and payable upon the sale or other transfer of
               an  interest  in  the  related  Mortgaged   Property  or  related
               Borrower, or

          (ii) provides that such  Mortgage Loan may not be assumed  without the
               consent of the related mortgagee in connection with any such sale
               or other transfer,

     then,  for so long as such Mortgage Loan is included in the Trust Fund, the
Master Servicer or Special Servicer, as applicable,  on behalf of the Trust Fund
shall not be  required  to enforce  such  due-on-sale  clause and in  connection
therewith  shall not be  required  to (x)  accelerate  payments  thereon  or (y)
withhold its consent to such an  assumption  to the extent  permitted  under the
terms of the related  Mortgage  Loan if (x) such  provision  is not  exercisable
under  applicable  law or such  exercise  is  reasonably  likely  to  result  in
meritorious  legal action by the related  Borrower or (y) the Master Servicer or
Special Servicer,  as applicable,  determines,  in accordance with the Servicing
Standard,  that  granting  such  consent  would be likely to result in a greater
recovery,  on a present value basis  (discounting at the related Mortgage Rate),
than  would  enforcement  of such  clause.  If the  Master  Servicer  or Special
Servicer,  as applicable,  determines that granting of such consent would likely
result in a greater  recovery,  the  Master  Servicer  or Special  Servicer,  as
applicable,  is authorized to take or enter into an assumption agreement from or
with the Person to whom the related  Mortgaged  Property has been or is about to
be  conveyed,  and to release the  original  Borrower  from  liability  upon the
Mortgage Loan and substitute the new Borrower as obligor thereon, provided, that
(a) the credit status of the  prospective new Borrower is in compliance with the
Master  Servicer's or Special  Servicer's,  as  applicable,  regular  commercial
mortgage  origination  or servicing  standards  and  criteria  (as  evidenced in
writing by the Master Servicer or Special Servicer) and the terms of the related
Mortgage and (b) the Master  Servicer or Special  Servicer has received  written
confirmation from each Rating Agency that such assumption or substitution  would
not, in and of itself,  cause a downgrade,  qualification  or  withdrawal of the
then current ratings assigned to the Certificates.  In connection with each such
assumption or  substitution  entered into by the Special  Servicer,  the Special
Servicer  shall give prior  notice  thereof to the Master  Servicer.  The Master
Servicer or Special Servicer,  as applicable,  shall notify the Trustee that any
such  assumption or  substitution  agreement has been completed by forwarding to
the Trustee (with a copy to the Master  Servicer,  if  applicable)  the original
copy of such agreement, which copies shall be added to the related Mortgage File
and shall,  for all purposes,  be considered a part of such Mortgage File to the
same extent as all other documents and instruments constituting a part thereof.

     (b) Subject to Section  3.25(a),  if any Mortgage Loan contains a provision
in the nature of a "due-on-encumbrance" clause, which by its terms:

          (i)  provides that such Mortgage Loan shall (or may at the mortgagee's
               option)  become due and payable  upon the creation of any lien or
               other encumbrance on the related Mortgaged Property, or

          (ii) requires the consent of the related  mortgagee to the creation of
               any  such  lien or other  encumbrance  on the  related  Mortgaged
               Property,

     then the Master Servicer or Special Servicer,  as applicable,  on behalf of
the Trust Fund, shall not be required to enforce such due-on-encumbrance  clause
and in connection  therewith will not be required to (i) accelerate the payments
on the  related  Mortgage  Loan or (ii)  withhold  its  consent  to such lien or
encumbrance  if in either  case the  Master  Servicer  or Special  Servicer,  as
applicable, (x) determines, in accordance with the Servicing Standard, that such
enforcement  would  not be in the  best  interests  of the  Trust  Fund  and (y)
receives prior written  confirmation  from each Rating Agency that granting such
consent  would  not,  in and of  itself,  cause a  downgrade,  qualification  or
withdrawal of any of the then current ratings assigned to the Certificates.

     (c) Nothing in this Section 3.09 shall constitute a waiver of the Trustee's
right,  as the  mortgagee of record,  to receive  notice of any  assumption of a
Mortgage Loan, any sale or other transfer of the related  Mortgaged  Property or
the creation of any lien or other  encumbrance  with  respect to such  Mortgaged
Property.

     (d) In  connection  with the taking of, or the failure to take,  any action
pursuant  to this  Section  3.09,  neither the Master  Servicer  nor the Special
Servicer  shall  agree  to  modify,   waive  or  amend,  and  no  assumption  or
substitution  agreement  entered into pursuant to Section  3.09(a) shall contain
any terms that are different  from, any term of any Mortgage Loan or the related
Note, other than pursuant to Section 3.26.

     (e) With respect to any Mortgage  Loan which  permits  release of Mortgaged
Properties through  defeasance,  to the extent not inconsistent with the related
Loan Documents:

               (i)  In the event such  Mortgage  Loan  requires  that the Master
                    Servicer on behalf of the Trustee purchase the required U.S.
                    government  obligations,  the Master  Servicer shall, at the
                    Borrower's expense,  purchase such obligations in accordance
                    with the  terms of such  Mortgage  Loan and hold the same on
                    behalf of the Trust Fund; provided, that the Master Servicer
                    shall not accept the amounts paid by the related Borrower to
                    effect   defeasance   until   acceptable   U.S.   government
                    obligations have been identified.

               (ii) The  Master  Servicer  shall  obtain an  Opinion  of Counsel
                    (which  shall be an expense of the related  Borrower) to the
                    effect  that  the  Trustee  has a  first  priority  security
                    interest in the defeasance  deposit and the U.S.  government
                    obligations   and  the  assignment   thereof  is  valid  and
                    enforceable;   such   opinion,   together   with  any  other
                    certificates  or documents to be required in connection with
                    such defeasance shall be in form and substance acceptable to
                    the Master Servicer.

               (iii)The Master  Servicer  shall obtain a certificate  (which may
                    be conclusively  relied upon by the Master  Servicer) at the
                    related  Borrower's  expense from an  Independent  certified
                    public  accountant  certifying  that  payments from the U.S.
                    government  obligations  are  sufficient  to pay all amounts
                    when and as due under the related Mortgage Loan.

               (iv) Prior to  permitting  release  of any  Mortgaged  Properties
                    through  defeasance,  the  Master  Servicer  shall  (at  the
                    Borrower's  expense) obtain written  confirmation  from each
                    Rating  Agency  that such  defeasance  would not,  in and of
                    itself,  result in a downgrade,  qualification or withdrawal
                    of the then current ratings assigned to the Certificates.

               (v)  The Master Servicer shall use its reasonable best efforts to
                    cause the related  Borrower to establish at such  Borrower's
                    cost and expense (and shall use its reasonable  best efforts
                    to cause the related Borrower to consent to such assumption)
                    a special purpose entity which is an accommodation  borrower
                    to assume the defeased  obligations,  the  establishment  of
                    which  will not,  as  evidenced  in a writing  of the Rating
                    Agencies delivered to the Trustee, in and of itself,  result
                    in  the  downgrade,  qualification  or  withdrawals  of  the
                    ratings then assigned to the Certificates.

               (vi) Prior  to  permitting  release  of  any  Mortgaged  Property
                    through  defeasance,  the Master  Servicer  shall  obtain an
                    Opinion of Counsel (which shall be an expense of the related
                    Borrower)  to the effect  that such  release  will not cause
                    either the Upper-Tier  REMIC or Lower-Tier  REMIC to fail to
                    qualify  as a REMIC at any time  that any  Certificates  are
                    outstanding  or cause a tax to be  imposed on the Trust Fund
                    under the REMIC Provisions.

     SECTION 3.10. Realization Upon Defaulted Mortgage Loans.

     (a) Within 60 days after the occurrence of an Appraisal Reduction Event (or
such longer period of time, up to 30 days, provided that the Special Servicer is
diligently  proceeding in accordance with the Servicing  Standard to obtain such
appraisal),  the  Special  Servicer  shall  obtain an Updated  Appraisal  of the
related  Mortgaged  Property or REO  Property,  as the case may be, the costs of
which  shall be a  Property  Advance  to be  advanced  by the  Master  Servicer;
provided,  however, that the Special Servicer shall not be required to obtain an
Updated  Appraisal of any Mortgaged  Property with respect to which there exists
an appraisal which is less than twelve months old; provided,  further,  however,
that with respect to an Appraisal  Reduction Event  enumerated in clause (ii) of
the definition of Appraisal  Reduction  Event, the Special Servicer shall obtain
such  appraisal  no  later  than  120 days  following  the  date of the  related
delinquency.  The Master  Servicer or Special  Servicer,  as  applicable,  shall
obtain annual letter updates to the Updated Appraisal or new Updated Appraisals,
provided,  that in the event that the Master  Servicer or Special  Servicer,  as
applicable,  becomes aware  pursuant to the financial and property  reports,  if
any,  collected from the related Borrower that net operating income with respect
to any Mortgaged Property (calculated as provided in the related Loan Documents)
has  dropped by more than 10% for any fiscal year or the debt  service  coverage
ratio of any  Mortgaged  Property  (calculated  as provided in the related  Loan
Documents)  has  fallen  below  1.2  (based  on  such  fiscal  year's  financial
statements),  the Master  Servicer or Special  Servicer,  as  applicable,  shall
obtain a new Updated Appraisal.

     Following  a default in the  payment of any  principal  balance and accrued
interest on the maturity date of a Mortgage Loan, either (x) the Master Servicer
shall continue to make P&I Advances (with respect to delinquent Extended Monthly
Payments or Monthly Payments, as applicable) in accordance with Section 3.10(j),
or (y) the Special Servicer shall foreclose upon or comparably  convert or elect
to grant up to three consecutive  one-year  extensions of the Specially Serviced
Mortgage Loan;  provided that the Special Servicer may only extend such Mortgage
Loan if (i) immediately  prior to the default on the maturity date (or the first
or second  anniversary  thereof  in the case of the  second or third  extension,
respectively), the related Borrower had made twelve consecutive Monthly Payments
(or Extended  Monthly  Payments (as defined herein) in the case of the second or
third  extension)  on or prior to their Due  Dates,  (ii) the  Special  Servicer
determines  that (A)  extension of such  Mortgage  Loan is  consistent  with the
Servicing  Standard and (B)  extension of such Mortgage Loan is likely to result
in a recovery  which on a net  present  value  basis  would be greater  than the
recovery that would result from a  foreclosure,  (iii) such  extension  requires
that all cash flow on all  related  Mortgage  Properties  in  excess of  amounts
required  to  operate  and  maintain  such  Mortgaged  Properties  be applied to
payments of  principal  and  interest on such  Mortgage  Loan,  (iv) the Special
Servicer  terminates the related Manager unless the Special Servicer  determines
that  retaining  such  Manager is  conducive  to  maintaining  the value of such
Mortgaged  Properties  and (v) such extension  requires the related  Borrower to
make Extended Monthly Payments.  The Special Servicer's  determination to extend
shall be made in the Special Servicer's good faith judgment, and may, but is not
required to be, based on an Updated  Appraisal or a letter  update  thereof.  In
addition,  the Special  Servicer's  determination set forth in clause (ii) above
shall be  evidenced by an Officer's  Certificate  delivered to the Trustee,  the
Rating Agencies and the Depositor. The Officer's Certificate shall set forth the
considerations  of the Special Servicer forming the basis of such  determination
(which  shall  include  but shall not be limited to  information,  to the extent
available, such as related income and expense statements,  rent rolls, occupancy
status, and property inspections).

     The Special  Servicer  will not agree to any  extension of a Mortgage  Loan
beyond the date which is two years prior to the Rated Final Distribution Date or
beyond the date that is ten years prior to the  expiration  of any ground  lease
with  regard  to a  Mortgage  Loan.  If the  related  Borrower  fails to make an
Extended  Monthly  Payment  during  the  initial  extension  period,  no further
extensions will be granted.  In no event will the Special  Servicer be permitted
to extend any Mortgage Loan at a rate lower than the Mortgage Rate.

     (b) In connection with any  foreclosure,  enforcement of the Loan Documents
or other acquisition, the Special Servicer shall pay the out-of-pocket costs and
expenses,  including  travel  expenses,  in any such  proceedings  as a Property
Advance unless the Special Servicer determines, in its good faith judgment, that
such Advance would  constitute a  Nonrecoverable  Advance.  The Special Servicer
shall be entitled to  reimbursement  of Advances  (with  interest at the Advance
Rate) made pursuant to the preceding sentence to the extent permitted by Section
3.06(ii).

     If the Special  Servicer elects to proceed with a non-judicial  foreclosure
in  accordance  with the laws of the  state  where  the  Mortgaged  Property  is
located,  the Special  Servicer  shall not be  required  to pursue a  deficiency
judgment  against the related  Borrower or any other liable party if the laws of
the  state  do not  permit  such a  deficiency  judgment  after  a  non-judicial
foreclosure or if the Special Servicer  determines,  in its best judgment,  that
the likely recovery if a deficiency  judgment is obtained will not be sufficient
to warrant the cost,  time,  expense and/or  exposure of pursuing the deficiency
judgment  and  such  determination  is  evidenced  by an  Officers'  Certificate
delivered to the Trustee.

     In  the  event  that  title  to  any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall be issued to the Trustee,  to a co-trustee or to its nominee  (which shall
not include the Master Servicer or the Special  Servicer) or a separate  trustee
or  co-trustee  on behalf of the  Trustee  as Holder of the  Lower-Tier  Regular
Interests and on behalf of the Holders of the Certificates.  Notwithstanding any
such  acquisition of title and  cancellation of the related  Mortgage Loan, such
Mortgage  Loan shall (except for purposes of Section 9.01) be considered to be a
REO  Mortgage  Loan held in the Trust Fund until  such time as the  related  REO
Property  shall  be  sold  by the  Trust  Fund  and  shall  be  reduced  only by
collections net of expenses.  Consistent with the foregoing, for purposes of all
calculations  hereunder, so long as such Mortgage Loan shall be considered to be
an outstanding Mortgage Loan: (i) it shall be assumed that, notwithstanding that
the indebtedness evidenced by the related Note shall have been discharged,  such
Note and, for purposes of determining the Stated Principal Balance thereof,  the
related  amortization  schedule in effect at the time of any such acquisition of
title remain in effect; and (ii) Net REO Proceeds received in any month shall be
applied  to  amounts  that would have been  payable  under the  related  Note in
accordance  with the terms of such Note.  In the absence of such terms,  Net REO
Proceeds  shall be deemed to have been received  first in payment of the accrued
interest (not  including  Default  Interest or Deferred  Interest) that remained
unpaid on the date that the related REO Property was acquired by the Trust Fund;
second in respect of the delinquent principal  installments that remained unpaid
on such date; and  thereafter,  Net REO Proceeds  received in any month shall be
applied to the payment of installments of principal and accrued interest on such
Mortgage Loan deemed to be due and payable in accordance  with the terms of such
Note and such amortization schedule. If such Net REO Proceeds exceed the Monthly
Payment  then  payable,  the excess  shall be treated as a Principal  Prepayment
received in respect of such Mortgage Loan.

     (c)  Notwithstanding  any provision to the contrary,  the Special  Servicer
shall not  acquire  for the  benefit  of the Trust  Fund any  personal  property
pursuant to this Section 3.10 unless either:

               (i)  such personal  property is incident to real property (within
                    the meaning of Section 856(e)(1) of the Code) so acquired by
                    the Special Servicer for the benefit of the Trust Fund; or

               (ii) the Special  Servicer  shall have  requested and received an
                    Opinion of Counsel (which opinion shall be an expense of the
                    Trust Fund) to the effect that the holding of such  personal
                    property by the Trust Fund will not cause the  imposition of
                    a tax on the Lower-Tier  REMIC or Upper-Tier REMIC under the
                    REMIC Provisions or cause the Lower-Tier REMIC or Upper-Tier
                    REMIC to fail to  qualify  as a REMIC  at any time  that any
                    Certificate is outstanding.

     (d)  Notwithstanding  any  provision  to the  contrary  in this  Agreement,
neither the Special  Servicer nor the Master  Servicer  shall,  on behalf of the
Trust Fund, obtain title to any direct or indirect partnership interest or other
equity interest in any Borrower  pledged pursuant to any pledge agreement unless
it shall have  requested and received an Opinion of Counsel (which opinion shall
be an expense of the Trust  Fund) to the effect  that the holding of such direct
or indirect partnership interest or other equity interest by the Trust Fund will
not cause the  imposition of a tax on the Lower-Tier  REMIC or Upper-Tier  REMIC
under the REMIC  Provisions or cause the Lower-Tier REMIC or Upper-Tier REMIC to
fail to qualify as a REMIC at any time that any Certificate is outstanding.

     (e)  Notwithstanding  any  provision  to the  contrary  contained  in  this
Agreement,  the Special Servicer shall not, on behalf of the Trust Fund,  obtain
title to a  Mortgaged  Property  as a  result  of or in lieu of  foreclosure  or
otherwise,  obtain title to any direct or indirect  partnership  interest in any
Borrower  pledged  pursuant to a pledge  agreement and thereby be the beneficial
owner of a Mortgaged Property, and shall not otherwise acquire possession of, or
take any other action with respect to, any Mortgaged Property if, as a result of
any such  action,  the  Trustee,  for the Trust Fund or the  Certificateholders,
would be considered to hold title to, to be a  "mortgagee-in-possession"  of, or
to be an "owner" or "operator" of such Mortgaged  Property within the meaning of
the  Comprehensive  Environmental  Response,  Compensation  and Liability Act of
1980, as amended from time to time, or any  comparable  law,  unless the Special
Servicer has previously  determined in accordance  with the Servicing  Standard,
based on an updated  environmental  assessment report prepared by an Independent
Person who regularly conducts environmental audits, that:

               (A)  such  Mortgaged  Property is in compliance  with  applicable
                    environmental  laws or, if not, after  consultation  with an
                    environmental  consultant,  that  it  would  be in the  best
                    economic  interest of the Trust Fund to take such actions as
                    are necessary to bring such Mortgaged Property in compliance
                    therewith; and

               (B)  there  are  no  circumstances   present  at  such  Mortgaged
                    Property relating to the use,  management or disposal of any
                    Hazardous  Materials  for  which   investigation,   testing,
                    monitoring,  containment,  clean-up or remediation  could be
                    required  under any currently  effective  federal,  state or
                    local  law or  regulation,  or that,  if any such  Hazardous
                    Materials  are  present  for  which  such  action  could  be
                    required,   after   consultation   with   an   environmental
                    consultant, it would be in the best economic interest of the
                    Trust Fund to take such actions with respect to the affected
                    Mortgaged  Property.  In the  event  that the  environmental
                    assessment  first  obtained  by the  Special  Servicer  with
                    respect  to  a  Mortgaged   Property   indicates  that  such
                    Mortgaged  Property may not be in compliance with applicable
                    environmental  laws  or  that  Hazardous  Materials  may  be
                    present but does not  definitively  establish such fact, the
                    Special  Servicer  shall  cause such  further  environmental
                    tests to be conducted by an Independent Person who regularly
                    conducts  such  tests as the  Special  Servicer  shall  deem
                    prudent to protect the interests of Certificateholders.  Any
                    such  tests  shall  be  deemed  part  of  the  environmental
                    assessment  obtained by the Special Servicer for purposes of
                    this Section 3.10.

     (f) The environmental  assessment  contemplated by Section 3.10(e) shall be
prepared within two months of the determination that such assessment is required
(or such longer period of time, not to exceed 30 days, provided that the Special
Servicer is diligently  proceeding in accordance with the Servicing  Standard to
obtain such  environmental  assessment) by any Independent  Person who regularly
conducts  environmental  audits for purchasers of commercial  property where the
Mortgaged Property is located, as determined by the Special Servicer in a manner
consistent  with the  Servicing  Standard.  The Master  Servicer  shall pay as a
Property  Advance  the cost of  preparation  of such  environmental  assessments
unless the Master Servicer  determines,  in its good faith  judgment,  that such
Advance would be a Nonrecoverable Advance. The Master Servicer shall be entitled
to  reimbursement  of Advances (with interest at the Advance Rate) made pursuant
to the preceding sentence in the manner set forth in Section 3.06.

     (g) If the Special Servicer  determines pursuant to Section 3.10(e)(A) that
a Mortgaged Property is not in compliance with applicable environmental laws but
that it is in the best economic  interest of the Trust Fund to take such actions
as are necessary to bring such Mortgaged Property in compliance therewith, or if
the  Special  Servicer  determines  pursuant  to  Section  3.10(e)(B)  that  the
circumstances  referred to therein  relating to Hazardous  Materials are present
but that it is in the best  economic  interest  of the  Trust  Fund to take such
action with respect to the  containment,  clean-up or  remediation  of Hazardous
Materials affecting such Mortgaged Property as is required by law or regulation,
the  Special  Servicer  shall  take  such  action  as it deems to be in the best
economic  interest of the Trust Fund,  but only if the Trustee has mailed notice
to the Holders of the Regular Certificates of such proposed action, which notice
shall be prepared by the Special Servicer and delivered to the Trustee, and only
if  the  Trustee  does  not  receive,  within  30  days  of  such  notification,
instructions from the Holders of greater than 50% of the aggregate Voting Rights
of such Classes directing the Special Servicer not to take such action.  None of
the Trustee,  the Master Servicer or the Special  Servicer shall be obligated to
take any action or not take any action  pursuant to this Section  3.10(g) at the
direction  of the  Certificateholders  unless  the  Certificateholders  agree to
indemnify the Trustee, the Master Servicer and the Special Servicer with respect
to such action or inaction. The Special Servicer shall pay as a Property Advance
the cost of any such compliance, containment, clean-up or remediation unless the
Special Servicer determines, in its good faith judgment, that such Advance would
constitute a Nonrecoverable Advance.

     (h) The  Special  Servicer  shall  report  to the  IRS  and to the  related
Borrower,  in the manner required by applicable law, the information required to
be reported  regarding any Mortgaged  Property which is abandoned or foreclosed.
The Special Servicer shall deliver a copy of any such report to the Trustee.

     (i) The costs of any appraisal or annual letter update obtained pursuant to
this Section  3.10 shall be paid by the Master  Servicer as an Advance and shall
be reimbursable from the Collection Account pursuant to Section 3.06.

     (j)  Following  a default in the  payment of  principal  or  interest  on a
Mortgage Loan, the Special Servicer, after consultation and agreement in writing
by the  Master  Servicer,  may  elect  not to  foreclose  or  institute  similar
proceedings  or to modify the loan  pursuant  to Section  3.26 and  instead  the
Master  Servicer  shall  continue  to make P&I  Advances  with  respect  to such
delinquencies so long as (i) the Special Servicer, in its reasonable judgment in
accordance  with the Servicing  Standard,  after  consultation  and agreement in
writing by the Master Servicer,  concludes that the election not to foreclose or
to modify would likely result in a greater  recovery,  on a present value basis,
than would  foreclosure or  modification  and (ii) the Master  Servicer,  in its
reasonable judgment,  in accordance with the Servicing Standard,  concludes that
such P&I Advances will not be Nonrecoverable Advances.

     SECTION 3.11. Trustee to Cooperate; Release of Mortgage Files.

     Upon the payment in full of any Mortgage Loan, or the receipt by the Master
Servicer of a  notification  that payment in full has been  escrowed in a manner
customary for such purposes,  the Master Servicer shall  immediately  notify the
Trustee or the Custodian by a certification (which certification shall include a
statement  to  the  effect  that  all  amounts  received  or to be  received  in
connection  with  such  payment  which  are  required  to be  deposited  in  the
Collection  Account  pursuant to Section 3.05 have been or will be so deposited)
of a Servicing Officer and shall request delivery to it of the Mortgage File. No
expenses  incurred in connection  with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Trust Fund.

     From time to time upon request of the Master  Servicer or Special  Servicer
and  delivery to the Trustee and the  Custodian  of a Request for  Release,  the
Trustee shall  promptly cause the Custodian to release the Mortgage File (or any
portion  thereof)  designated in such Request for Release to the Master Servicer
or  Special  Servicer,  as  applicable.  Upon  return  of the  foregoing  to the
Custodian,  or in the event of a liquidation  or conversion of the Mortgage Loan
into an REO  Property,  receipt by the Trustee of a  certificate  of a Servicing
Officer  stating that such  Mortgage  Loan was  liquidated  and that all amounts
received  or to be  received  in  connection  with  such  liquidation  which are
required  to  be  deposited  into  the  Collection  Account  or  the  Lower-Tier
Distribution  Account,  as  applicable,  have  been so  deposited,  or that such
Mortgage Loan has become an REO Property,  the Custodian shall deliver a copy of
the  Request  for  Release  to the  Master  Servicer  or  Special  Servicer,  as
applicable.

     Upon  written  certification  of a Servicing  Officer,  the  Trustee  shall
execute and deliver to the Special  Servicer any court  pleadings,  requests for
trustee's sale or other documents  prepared by the Special Servicer,  its agents
or attorneys,  necessary to the  foreclosure  or trustee's  sale in respect of a
Mortgaged Property or to any legal action brought to obtain judgment against any
Borrower on the Mortgage Loan or to obtain a deficiency judgment,  or to enforce
any other  remedies  or  rights  provided  by the Loan  Documents  or  otherwise
available at law or in equity.  Each such certification  shall include a request
that such  pleadings  or documents be executed by the Trustee and a statement as
to the reason such  documents or pleadings are required,  and that the execution
and delivery  thereof by the Trustee will not invalidate or otherwise affect the
lien of the Mortgage or other security agreement,  except for the termination of
such lien upon completion of the foreclosure or trustee's sale.

     SECTION  3.12.  Servicing  Fees,   Trustee  Fees  and  Special   Servicing
                     Compensation.

     (a) As compensation for its activities hereunder, the Master Servicer shall
be  entitled,  with  respect to each  Mortgage  Loan and each  Interest  Accrual
Period,  to the Servicing Fee, which shall be payable from amounts on deposit in
the Collection Account as set forth in Section 3.06(iii).  The Master Servicer's
rights to the Servicing Fee may not be transferred in whole or in part except in
connection  with the transfer of all of the Master  Servicer's  responsibilities
and obligations under this Agreement.  In addition, the Master Servicer shall be
entitled  to  receive,  as  additional  servicing  compensation,  to the  extent
permitted by applicable law and the related  Mortgage Loans (i) any late payment
charges,  loan service  transaction  fees,  demand fees,  beneficiary  statement
charges  or  similar  items  (but not  including  any Net  Default  Interest  or
Prepayment  Premiums),  (ii) the  Assumption  Fees collected with respect to any
Mortgage Loan that is not a Specially Serviced Mortgage Loan and (iii) a portion
of any  modification  fees,  forbearance  fees and  extension  fees  pursuant to
Section  3.12(d) below,  in each case to the extent received and not required to
be deposited or retained in the  Collection  Account  pursuant to Section  3.05;
provided,  however,  that the Master  Servicer shall not be entitled to apply or
retain any  amounts  as  additional  compensation,  including  any late  payment
charges,  with  respect  to a  specific  Mortgage  Loan with  respect to which a
default or event of default thereunder has occurred and is continuing unless and
until such default or event of default has been cured and all delinquent amounts
(excluding  any Default  Interest)  due with respect to such  Mortgage Loan have
been paid. The Master  Servicer  shall also be entitled  pursuant to, and to the
extent  provided  in,  Sections  3.06(iii)  and  3.07(b)  to  withdraw  from the
Collection  Account and to receive from any Borrower Accounts (to the extent not
payable to the related  Borrower under the Mortgage Loan or applicable  law) any
interest or other income earned on deposits therein.

     Notwithstanding  the  foregoing,  the  aggregate  Servicing  Fee (minus the
Trustee Fee) due to the Master  Servicer with respect to any  Distribution  Date
shall be reduced (but not below zero) by the aggregate  amount of any Prepayment
Interest Shortfalls for the related Collection Period.

     As compensation for its activities hereunder, on each Distribution Date the
Trustee shall be entitled with respect to each Mortgage Loan to the Trustee Fee,
which shall be payable by the Master  Servicer  out of the  aggregate  Servicing
Fee.  The Trustee  shall pay the routine  fees and  expenses of the  Certificate
Registrar,  the Paying Agent,  the Custodian and the  Authenticating  Agent. The
Trustee's  rights to the Trustee Fee may not be  transferred in whole or in part
except in connection with the transfer of all of the Trustee's  responsibilities
and obligations under this Agreement.

     Except as otherwise  provided  herein,  the Master  Servicer  shall pay all
expenses incurred by it in connection with its servicing  activities  hereunder,
including  all fees of any  sub-servicers  retained by it.  Except as  otherwise
provided  herein,  the  Trustee  shall  pay all  expenses  incurred  by it,  the
Certificate  Registrar,  the Paying Agent, the Custodian and the  Authenticating
Agent in connection with their activities hereunder.

     (b) As  compensation  for its activities  hereunder,  the Special  Servicer
shall be entitled with respect to each Specially  Serviced  Mortgage Loan to the
Special  Servicing  Fee,  which shall be payable  from amounts on deposit in the
Collection  Account as set forth in Section  3.06(iii).  The Special  Servicer's
rights to the Special  Servicing Fee may not be  transferred in whole or in part
except  in  connection  with  the  transfer  of all of  the  Special  Servicer's
responsibilities and obligations under this Agreement.  In addition, the Special
Servicer shall be entitled to receive as additional servicing  compensation,  to
the extent  permitted  by  applicable  law and the  related  Specially  Serviced
Mortgaged Loans (i) a portion of any  modification  fees,  forbearance  fees and
extension  fees pursuant to Section  3.12(d)  below,  (ii) the  Assumption  Fees
collected  with respect to any Specially  Serviced  Mortgage Loans and (iii) any
interest or other income earned on deposits in the REO Accounts.

     Except as otherwise  provided  herein,  the Special  Servicer shall pay all
expenses incurred by it in connection with its servicing activities hereunder.

     (c)  In  addition  to the  Special  Servicing  Fees  provided  for in  this
Agreement,  and not in lieu thereof,  the Special  Servicer shall be entitled to
the following fees and compensation:

               (i)  the Special Servicing Rehabilitation Fee; and

               (ii) the Liquidation Fee payable out of the Liquidation  Proceeds
                    prior to the deposit of the Net Liquidation  Proceeds in the
                    Collection  Account.  However,  no  Liquidation  Fee will be
                    payable in connection with, or out of, Liquidation  Proceeds
                    resulting  from  the  purchase  of  any  Specially  Serviced
                    Mortgage  Loan or REO Property  (i) by MSMC,  or (ii) by the
                    Master  Servicer,  the  Depositor or the  Certificateholders
                    pursuant to Section 2.03 or Section 9.01.

     (d) As additional  compensation for their activities hereunder,  the Master
Servicer  and the  Special  Servicer  shall  be  entitled  to a  portion  of any
modification fees, forbearance fees and extension fees paid by or on behalf of a
Borrower in the following manner:  (i) with respect to any Mortgage Loan that is
being serviced by the Master Servicer,  the Master Servicer shall be entitled to
75% of such fees and the Special Servicer shall be entitled to 25% of such fees;
provided  that the amount to which the Special  Servicer is entitled to shall be
subject to a maximum of $10,000 and any excess  thereof  shall be payable to the
Master Servicer and (ii) with respect to any Specially  Serviced Mortgage Loans,
the  Special  Servicer  shall be  entitled  to 75% of such  fees and the  Master
Servicer  shall be  entitled  to 25% of such fees;  provided  that the amount to
which the  Master  Servicer  is  entitled  to shall be  subject  to a maximum of
$10,000 and any excess thereof shall be payable to the Special Servicer.

     (e) The Master Servicer,  Special Servicer and Trustee shall be entitled to
reimbursement from the Trust Fund for the costs and expenses incurred by them in
the  performance of their duties under this Agreement  which are  "unanticipated
expenses  incurred  by the REMIC"  within the  meaning of  Treasury  Regulations
Section 1.860G-1(b)(3)(iii).  Such expenses shall include, by way of example and
not by way of  limitation,  environmental  assessments,  Updated  Appraisals and
appraisals  in  connection  with  foreclosure,  the  fees  and  expenses  of any
administrative  or judicial  proceeding  and expenses  expressly  identified  as
reimbursable in Section 3.06(v).

     (f) No provision of this Agreement or of the Certificates shall require the
Master Servicer, the Special Servicer or the Trustee to expend or risk their own
funds or otherwise  incur any financial  liability in the  performance of any of
their duties hereunder or thereunder,  or in the exercise of any of their rights
or  powers,  if, in the good faith  business  judgment  of the Master  Servicer,
Special  Servicer or Trustee,  as the case may be, repayment of such funds would
not be ultimately  recoverable from late payments,  Net Insurance Proceeds,  Net
Liquidation  Proceeds  and other  collections  on or in respect of the  Mortgage
Loans,  or from adequate  indemnity from other assets  comprising the Trust Fund
against such risk or liability.

     If the Master  Servicer,  the Special  Servicer  or the Trustee  receives a
request or inquiry from a Borrower,  any  Certificateholder  or any other Person
the response to which would, in the Master Servicer's, the Special Servicer's or
the Trustee's good faith business judgment require the assistance of Independent
legal counsel or other consultant to the Master  Servicer,  the Special Servicer
or the  Trustee,  the cost of which  would not be an  expense  of the Trust Fund
hereunder, then the Master Servicer, the Special Servicer or the Trustee, as the
case may be,  shall  not be  required  to take any  action in  response  to such
request or inquiry unless the Borrower or such  Certificateholder  or such other
Person,  as  applicable,  makes  arrangements  for  the  payment  of the  Master
Servicer's,  the Special Servicer's or Trustee's  expenses  associated with such
counsel  (including,  without  limitation,  posting an advance  payment for such
expenses)  satisfactory  to the Master  Servicer,  the  Special  Servicer or the
Trustee,  as the case may be, in its sole discretion.  Unless such  arrangements
have been made, the Master Servicer, the Special Servicer or the Trustee, as the
case may be, shall have no liability to any Person for the failure to respond to
such request or inquiry.

     SECTION 3.13. Reports to the Trustee; Collection Account Statements.

     (a) The Master  Servicer  shall  deliver  to the  Trustee  (solely  for the
purposes of determining P&I Advances) no later than the fifth Business Day prior
to each  Distribution  Date a  preliminary  report  containing  the  information
provided on the Master Servicer Remittance Report and by no later than 1:00 p.m.
New York City time on the second Business Day prior to each  Distribution  Date,
the Master Servicer  Remittance Report with respect to the related  Distribution
Date (which shall include,  without  limitation,  a preliminary  estimate of the
amount of  Available  Funds for such  related  Collection  Period)  including  a
written statement of anticipated P&I Advances for the related Distribution Date.
The Master Servicer's  responsibilities  under this Section 3.13(a) with respect
to REO  Mortgage  Loans  shall be subject  to the  satisfaction  of the  Special
Servicer's obligations under Section 3.24.

     (b) Not later than fifteen days after each  Distribution  Date,  the Master
Servicer  shall  forward  to the  Trustee a  statement  prepared  by the  Master
Servicer  setting forth the status of the Collection  Account as of the close of
business on the related  Distribution  Date and showing the aggregate  amount of
deposits into and  withdrawals  from the Collection  Account of each category of
deposit  specified in Section 3.05 and each category of withdrawal  specified in
Section 3.06 since the preceding  Distribution  Date. The Trustee and its agents
and attorneys  may at any time during normal  business  hours,  upon  reasonable
notice,  inspect and copy the books, records and accounts of the Master Servicer
solely  relating  to the  Mortgage  Loans  and  the  performance  of its  duties
hereunder.

     (c) Subject to Section  8.01(b)  hereof,  the Trustee  shall be entitled to
rely conclusively on and shall not be responsible for the content or accuracy of
any information  provided to it by the Master  Servicer or the Special  Servicer
pursuant to this Agreement.

     SECTION 3.14. Annual Statement as to Compliance.

     The Master Servicer and the Special  Servicer (each, a "reporting  person")
each shall deliver to the Trustee,  the Depositor and to the Rating  Agencies on
or before March 31 of each year,  beginning  with March 31,  1999,  an Officers'
Certificate  stating,  as to each  signatory  thereof,  (i) that a review of the
activities of the reporting  person during the preceding  calendar year (or such
shorter  period from the Closing Date to the end of the related  calendar  year)
and of its  performance  under this Agreement has been made under such officer's
supervision,  (ii) that, to the best of such officer's knowledge,  based on such
review,  the reporting  person has fulfilled all of its  obligations  under this
Agreement  in all  material  respects  throughout  such  year (or  such  shorter
period),  or,  if  there  has  been a  default  in the  fulfillment  of any such
obligation,  specifying each such default known to such officer,  the nature and
status thereof and what action it proposes to take with respect  thereto,  (iii)
that, to the best of such officer's  knowledge,  each sub-servicer has fulfilled
its obligations under its sub-servicing  agreement in all material respects, or,
if there has been a material  default in the  fulfillment  of such  obligations,
specifying  each such  default  known to such  officer and the nature and status
thereof,  (iv) that it has maintained an effective  internal control system over
the servicing of mortgage  loans  including the Mortgage  Loans and other loans,
and  (v)  whether  it  has  received  any  notice  regarding  qualification,  or
challenging the status,  of the Upper-Tier  REMIC or Lower-Tier REMIC as a REMIC
from the IRS or any other governmental agency or body.

     SECTION 3.15. Annual Independent Public Accountants' Servicing Report.

     On or before  March 31 of each year,  beginning  with March 31,  1999,  the
Master Servicer and the Special Servicer (each, a "reporting person") at its own
expense  shall  cause  a  firm  of  nationally  recognized   Independent  public
accountants  (who may also render other services to the reporting  person) which
is a member of the American Institute of Certified Public Accountants to furnish
a statement (an "Accountant's Statement") to the Trustee, to the effect that the
assertion of management of the Master  Servicer or the Special  Servicer that it
has  maintained  an  effective  internal  control  system over the  servicing of
mortgage loans  including the Mortgage Loans and other loans,  for the preceding
calendar year (or shorter period from the Closing Date to the end of the related
calendar year) is fairly stated, based on an examination conducted substantially
in compliance with the Uniform Single  Attestation  Program for Mortgage Bankers
or the Audit Program for Mortgages serviced for FHLMC, except for exceptions and
errors as stated in such report.

     SECTION 3.16. Access to Certain Documentation.

     The  Master   Servicer   and  Special   Servicer   shall   provide  to  any
Certificateholders  that  are  federally  insured  financial  institutions,  the
Federal  Reserve  Board,  the FDIC and the OTS and the  supervisory  agents  and
examiners of such boards and such  corporations,  and any other  governmental or
regulatory body to the jurisdiction of which any  Certificateholder  is subject,
access to the documentation  regarding the Mortgage Loans required by applicable
regulations of the Federal Reserve Board,  FDIC, OTS or any such governmental or
regulatory  body,  such  access  being  afforded  without  charge  but only upon
reasonable request and during normal business hours at the offices of the Master
Servicer or Special  Servicer.  Nothing in this Section 3.16 shall  detract from
the  obligation  of the Master  Servicer  and  Special  Servicer  to observe any
applicable  law  prohibiting  disclosure  of  information  with  respect  to the
Borrowers,  and the  failure of the Master  Servicer  and  Special  Servicer  to
provide  access as provided in this Section 3.16 as a result of such  obligation
shall not constitute a breach of this Section 3.16.

     SECTION 3.17. Title and Management of REO Properties.

     (a) In the event that title to any  Mortgaged  Property is acquired for the
benefit of Certificateholders in foreclosure,  by deed in lieu of foreclosure or
upon abandonment or reclamation from bankruptcy, the deed or certificate of sale
shall be taken in the name of the  Trustee,  or its  nominee  (which  shall  not
include the Master Servicer or the Special  Servicer),  or a separate trustee or
co-trustee,  on behalf of the Trust Fund. The Special Servicer, on behalf of the
Trust Fund,  shall  dispose of any REO Property  prior to the close of the third
calendar  year  beginning  after  the  year in which  the  Trust  Fund  acquires
ownership of such REO Property for purposes of Section  860G(a)(8)  of the Code,
unless (i) the Special  Servicer on behalf of the  Lower-Tier  REMIC has applied
for an extension of such period pursuant to Sections 856(e)(3) and 860G(a)(8)(A)
of the Code,  in which case the Special  Servicer  shall sell such REO  Property
within the applicable  extension  period or (ii) the Special  Servicer seeks and
subsequently  receives an Opinion of Counsel  (which opinion shall be an expense
of the Trust Fund), addressed to the Special Servicer and Trustee, to the effect
that the  holding  by the  Trust  Fund of such REO  Property  for an  additional
specified  period  will  not  cause  such REO  Property  to fail to  qualify  as
"foreclosure  property"  within the  meaning of Section  860G(a)(8)  of the Code
(determined  without regard to the exception  applicable for purposes of Section
860D(a) of the Code) at any time that any Certificate is  outstanding,  in which
event such period shall be extended by such additional  specified period subject
to any conditions set forth in such Opinion of Counsel. The Special Servicer, on
behalf of the Trust Fund,  shall  dispose of any REO Property  held by the Trust
Fund prior to the last day of such period  (taking into account  extensions)  by
which such REO Property is required to be disposed of pursuant to the provisions
of the  immediately  preceding  sentence in a manner provided under Section 3.18
hereof.  The Special Servicer shall manage,  conserve,  protect and operate each
REO  Property  for the  Certificateholders  solely for the purpose of its prompt
disposition  and sale in a manner which does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code (determined without regard to the exception  applicable for purposes of
Section 860D(a)).

     (b) The Special Servicer shall have full power and authority,  subject only
to the specific  requirements and prohibitions of this Agreement,  to do any and
all  things in  connection  with any REO  Property  as are  consistent  with the
Servicing  Standard and the terms of this  Agreement,  all on such terms and for
such  period  as the  Special  Servicer  deems  to be in the best  interests  of
Certificateholders,  and, in connection  therewith,  the Special  Servicer shall
only agree to the payment of management  fees that are  consistent  with general
market  standards  or to terms  that  are  more  favorable  to the  Trust  Fund.
Consistent with the foregoing,  the Special Servicer shall cause or permit to be
earned  with  respect to such REO  Property  any "net  income  from  foreclosure
property,"  within the meaning of Section 860G(c) of the Code,  which is subject
to tax under the REMIC Provisions only if it has determined,  and has so advised
the Trustee in writing, that the earning of such income on a net after-tax basis
could  reasonably  be  expected  to result in a  greater  recovery  on behalf of
Certificateholders than an alternative method of operation or rental of such REO
Property  that would not be subject to such a tax.  The Special  Servicer  shall
segregate and hold all revenues  received by it with respect to any REO Property
separate and apart from its own funds and general assets and shall establish and
maintain with respect to any REO Property a segregated  custodial account (each,
an "REO  Account"),  each of which  shall be an  Eligible  Account  and shall be
entitled  "Midland Loan  Services,  Inc.,  in trust for Norwest Bank  Minnesota,
National Association, as Trustee, in trust for Holders of Morgan Stanley Capital
I Inc.,  Commercial Mortgage  Pass-Through  Certificates,  Series 1998-XL2,  REO
Account." The Special Servicer shall be entitled to withdraw for its account any
interest or investment income earned on funds deposited in an REO Account to the
extent provided in Section 3.07(b).  The Special Servicer shall deposit or cause
to be  deposited in the REO Account  within one  Business Day after  receipt all
revenues received by it with respect to any REO Property (other than Liquidation
Proceeds,  which shall be remitted pursuant to Section 3.18(e) to the Collection
Account), and shall withdraw therefrom funds necessary for the proper operation,
management  and  maintenance  of  such  REO  Property  and  for  other  Property
Protection Expenses with respect to such REO Property, including:

               (i)  all insurance premiums due and payable in respect of any REO
                    Property;

               (ii) all real estate taxes and  assessments in respect of any REO
                    Property  that  may  result  in  the  imposition  of a  lien
                    thereon;

               (iii)all costs and expenses  reasonable and necessary to protect,
                    maintain,  manage,  operate,  repair  and  restore  any  REO
                    Property; and

               (iv) any taxes  imposed  on the Upper  Tier  REMIC or  Lower-Tier
                    REMIC in respect of net income from foreclosure  property in
                    accordance with Section 4.05.

     To the extent that such REO Proceeds are  insufficient for the purposes set
forth in clauses (i) through  (iii) above and the Special  Servicer has provided
written notice of such  shortfall to the Master  Servicer at least five Business
Days prior to the date that such amounts are due, the Master  Servicer shall pay
as a Property  Advance the amount of such shortfall  unless the Master  Servicer
determines,   in  its  good  faith  judgment,  that  such  Advance  would  be  a
Nonrecoverable Advance. If the Master Servicer does not make any such Advance in
violation of the  immediately  preceding  sentence,  the Trustee shall make such
Advance,  unless in either case, the Trustee  determines that such Advance would
be  a   Nonrecoverable   Advance.   The  Trustee  shall  be  entitled  to  rely,
conclusively,  on any  determination by the Master Servicer that an Advance,  if
made, would be a Nonrecoverable  Advance. The Trustee, in determining whether or
not a proposed  Advance would be a Nonrecoverable  Advance,  shall be subject to
the standards  applicable to the Master Servicer hereunder.  The Master Servicer
or the  Trustee,  as  applicable,  shall be  entitled to  reimbursement  of such
Advances  (with  interest at the Advance  Rate) made  pursuant to the  preceding
sentence,  to the extent set forth in Section 3.06.  The Special  Servicer shall
withdraw from each REO Account and remit to the Master Servicer for deposit into
the Collection  Account on a monthly basis prior to the related Master  Servicer
Remittance  Date  the Net REO  Proceeds  received  or  collected  from  each REO
Property,  except that in determining  the amount of such Net REO Proceeds,  the
Special Servicer may retain in each REO Account reasonable reserves for repairs,
replacements  and necessary  capital  improvements  and other related  expenses.
Notwithstanding  the  foregoing  (but  subject  to the second  sentence  of this
Section 3.17(b)), the Special Servicer shall not:

               (i)  permit the Trust Fund to enter into, renew or extend any New
                    Lease,  if the New Lease by its terms  will give rise to any
                    income that does not constitute Rents from Real Property;

               (ii) permit any amount to be  received  or accrued  under any New
                    Lease,  other than amounts that will  constitute  Rents from
                    Real Property;

               (iii)authorize or permit any  construction  on any REO  Property,
                    other  than  the  repair  or  maintenance   thereof  or  the
                    completion of a building or other improvement  thereon,  and
                    then only if more than ten  percent of the  construction  of
                    such  building or other  improvement  was  completed  before
                    default on the related  Mortgage Loan became  imminent,  all
                    within the meaning of Section 856(e)(4)(B) of the Code; or

               (iv) Directly Operate or allow any Person to Directly Operate any
                    REO Property on any date more than 90 days after its date of
                    acquisition  by the Trust  Fund,  unless  such  Person is an
                    Independent Contractor;

unless,  in any such case,  the Special  Servicer has  requested and received an
Opinion of Counsel  addressed  to the Special  Servicer  and the Trustee  (which
opinion  shall be an expense of the Trust  Fund) to the effect  that such action
will not cause such REO  Property to fail to qualify as  "foreclosure  property"
within the meaning of Section 860G(a)(8) of the Code (determined  without regard
to the exception  applicable for purposes of Section 860D(a) of the Code) at any
time that it is held by the Trust Fund,  in which case the Special  Servicer may
take such actions as are specified in such Opinion of Counsel.

     The Special  Servicer  shall be required  to contract  with an  Independent
Contractor, the fees and expenses of which shall be an expense of the Trust Fund
and payable out of REO Proceeds,  for the  operation  and  management of any REO
Property,  within 90 days of the Trust Fund's  acquisition  thereof  (unless the
Special Servicer shall have provided the Trustee with an Opinion of Counsel that
the  operation  and  management  of any  REO  Property  other  than  through  an
Independent  Contractor  shall not cause such REO Property to fail to qualify as
"foreclosure  property"  within the meaning of Code Section  860G(a)(8))  (which
opinion shall be an expense of the Trust Fund), provided that:

               (i)  the  terms  and  conditions  of any such  contract  shall be
                    reasonable  and  customary for the area and type of property
                    and shall not be inconsistent herewith;

               (ii) any such contract shall require, or shall be administered to
                    require,  that the Independent  Contractor pay all costs and
                    expenses  incurred  in  connection  with the  operation  and
                    management  of such REO  Property,  including  those  listed
                    above, and remit all related revenues (net of such costs and
                    expenses)  to the Special  Servicer as soon as  practicable,
                    but in no event later than thirty days following the receipt
                    thereof by such Independent Contractor;

               (iii)none of the provisions of this Section  3.17(b)  relating to
                    any such  contract  or to  actions  taken  through  any such
                    Independent  Contractor  shall  be  deemed  to  relieve  the
                    Special Servicer of any of its duties and obligations to the
                    Trust    Fund   or   the    Trustee   on   behalf   of   the
                    Certificateholders   with  respect  to  the   operation  and
                    management of any such REO Property; and

               (iv) the Special Servicer shall be obligated with respect thereto
                    to the same extent as if it alone were performing all duties
                    and   obligations  in  connection  with  the  operation  and
                    management of such REO Property.

     The Special Servicer shall be entitled to enter into any agreement with any
Independent  Contractor  performing  services  for it  related to its duties and
obligations  hereunder  for  indemnification  of the  Special  Servicer  by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

     (c) When and as necessary, the Special Servicer shall send to the Trustee a
statement  prepared  by the  Special  Servicer  setting  forth the amount of net
income or net loss, as  determined  for federal  income tax purposes,  resulting
from the operation and  management of a trade or business on, the  furnishing or
rendering  of a  non-customary  service to the tenants of, or the receipt of any
other amount not  constituting  Rents from Real  Property in respect of, any REO
Property in accordance with Sections 3.17(a) and 3.17(b).

     SECTION 3.18. Sale of Specially Serviced Mortgage Loans and REO Properties.

     (a) With respect to any  Specially  Serviced  Mortgage Loan or REO Property
which the Special  Servicer has  determined to sell in accordance  with Sections
3.10 or 3.17,  the Special  Servicer shall deliver to the Trustee and the Rating
Agencies an Officers'  Certificate to the effect that, pursuant to Sections 3.10
or 3.17, the Special  Servicer has  determined to sell such  Specially  Serviced
Mortgage Loan or REO Property in accordance  with this Section 3.18. The Special
Servicer may then offer to sell to any Person any  Specially  Serviced  Mortgage
Loan which is in default or for which default is reasonably  foreseeable  or any
REO Property or, subject to the following sentence,  purchase any such Specially
Serviced  Mortgage  Loan or REO Property (in each case at the  Repurchase  Price
therefor),  but shall,  in any event, so offer to sell any REO Property no later
than the time  determined by the Special  Servicer to be sufficient to result in
the sale of such REO Property  within the period  specified in Section  3.17(a).
The Special  Servicer  shall  deliver such  Officers'  Certificate  and give the
Trustee not less than five Business  Days' prior written notice of its intention
to sell any Specially Serviced Mortgage Loan or REO Property,  in which case the
Special Servicer shall accept the highest offer received from any Person for any
Specially Serviced Mortgage Loan or any REO Property in an amount at least equal
to the Repurchase Price therefor or, at its option,  if it has received no offer
at least equal to the Repurchase Price therefor, purchase the Specially Serviced
Mortgage Loan or REO Property at the Repurchase Price.

     In the absence of any such offer or purchase by the Special  Servicer,  the
Special Servicer shall accept the highest offer received from any Person that is
determined  by  the  Special  Servicer  to be a fair  price,  as  determined  in
accordance with Section 3.18(b),  for such Specially  Serviced  Mortgage Loan or
REO  Property,  if the  highest  offeror is a Person  other  than an  Interested
Person,  or if such offer is  determined  to be a fair  price by the  Trustee in
accordance with Section 3.18(b), if the highest offeror is an Interested Person;
provided,  that the Trustee (or the Special Servicer, if the Special Servicer or
any  Affiliate of the Special  Servicer is not an offeror)  shall be entitled to
engage, at the expense of the Trust Fund, an Independent  appraiser to determine
whether the highest  offer is a fair price and,  further  provided,  that if the
highest  offeror is an Interested  Person such offer shall not be accepted if it
is less than the Repurchase Price, unless the Rating Agencies have confirmed, in
writing,  that such acceptance will not, in itself, result in the qualification,
downgrade  or   withdrawal  of  the  then  current   ratings   assigned  to  the
Certificates.  Notwithstanding  anything  to the  contrary  herein,  neither the
Trustee, in its individual capacity, nor any of its Affiliates may make an offer
or purchase any Specially  Serviced  Mortgage Loan or any REO Property  pursuant
hereto.

     The Special  Servicer  shall not be  obligated  by either of the  foregoing
paragraphs  or  otherwise  to accept the highest  offer if the Special  Servicer
determines,  in accordance with the Servicing  Standard,  that rejection of such
offer would be in the best interests of the Certificateholders. In addition, the
Special  Servicer may accept a lower offer if it determines,  in accordance with
the  Servicing  Standard,  that  acceptance  of such offer  would be in the best
interests of the  Certificateholders  (for  example,  if the  prospective  buyer
making the lower offer is more likely to perform its  obligations,  or the terms
offered by the  prospective  buyer  making the lower offer are more  favorable),
provided  that the offeror is not the Special  Servicer or an  Affiliate  of the
Special Servicer.

     In the event that the Special  Servicer  determines with respect to any REO
Property  that the offers  being made with  respect  thereto are not in the best
interests of the  Certificateholders  and that the end of the period referred to
in Section 3.17(a) with respect to such REO Property is approaching, the Special
Servicer  shall seek an  extension  of such  period in the manner  described  in
Section 3.17(a); provided, however, that the Special Servicer shall use its best
efforts, consistent with the Servicing Standard, to sell each Specially Serviced
Mortgage Loan and any REO Property prior to the Rated Final Distribution Date.

     (b) In  determining  whether any offer  received from an Interested  Person
represents  a fair price for any  Specially  Serviced  Mortgage  Loan or any REO
Property,  the Trustee may  conclusively  rely on the opinion of an  Independent
appraiser,  provided that any such appraisal  shall meet the  requirements of an
Updated Appraisal hereunder. In determining whether any offer constitutes a fair
price for any Specially Serviced Mortgage Loan or any REO Property,  the Special
Servicer  (if the highest  offeror is not an  Interested  Person) or the Trustee
shall  take into  account,  and any  appraiser  or other  expert in real  estate
matters shall be instructed to take into  account,  as  applicable,  among other
factors, any Updated Appraisal previously obtained, the period and amount of any
delinquency  on the affected  Specially  Serviced  Mortgage  Loan,  the physical
(including  environmental)  condition of the related Mortgaged  Property or such
REO Property,  the state of the local economy and the Trust Fund's obligation to
dispose of any REO Property within the time period specified in Section 3.17(a).

     (c) Subject to the provisions of Section 3.17,  the Special  Servicer shall
act on behalf of the Trust  Fund in  negotiating  and  taking  any other  action
necessary or appropriate in connection  with the sale of any Specially  Serviced
Mortgage Loan or REO Property,  including the collection of all amounts  payable
in connection  therewith.  Any sale of a Specially Serviced Mortgage Loan or any
REO Property shall be without recourse to, or representation or warranty by, the
Trustee, the Depositor,  the Master Servicer,  the Special Servicer or the Trust
Fund (except that any contract of sale and assignment  and conveyance  documents
may contain  customary  warranties  of title,  so long as the only  recourse for
breach  thereof  is to the Trust  Fund),  and,  if such sale is  consummated  in
accordance with the duties of the Special  Servicer,  the Master  Servicer,  the
Depositor  and the  Trustee  pursuant  to the terms of this  Agreement,  no such
Person  who so  performed  shall  have any  liability  to the Trust  Fund or any
Certificateholder  with respect to the purchase price  therefor  accepted by the
Special Servicer, if the offeror is not an Interested Person (or the Trustee, if
an Interested Person is an offeror).

     (d) The Special  Servicer  shall file  information  returns  regarding  the
abandonment or foreclosure of Mortgaged  Properties with the IRS at the time and
in the manner required by the Code.

     (e) The proceeds of any sale pursuant to this Section 3.18 after  deduction
of the expenses of such sale incurred in connection therewith shall be promptly,
and in any event within one Business Day following receipt thereof,  remitted by
the  Special  Servicer  to the Master  Servicer  for  deposit in the  Collection
Account in accordance with Section 3.05(a)(v).

     SECTION 3.19.   Additional  Obligations of the Master Servicer;
                     Inspections; Successor Manager.

     (a) The Master  Servicer (or, with respect to Specially  Serviced  Mortgage
Loans and REO  Properties,  the Special  Servicer)  shall inspect or cause to be
inspected  each  Mortgaged  Property  at such  times  and in such  manner as are
consistent  with the  Servicing  Standard,  but in any event shall  inspect each
Mortgaged  Property (i) with an Allocated  Loan Amount of (A) $5,000,000 or more
at least once every 12 months and (B) less than  $5,000,000  at least once every
24 months (provided, however, that at least 50% of the Mortgaged Properties with
an Allocated Loan Amount of less than  $5,000,000  with respect to each Mortgage
Loan shall be inspected within the initial 12 months after the Closing Date), in
each case  commencing  in  October,  1999 (or at such lesser  frequency  as each
Rating  Agency shall have  confirmed in writing to the Master  Servicer will not
result in a downgrade,  qualification  or withdrawal of the then current ratings
assigned to any Class of the  Certificates)  and (ii) if any  Mortgage  Loan (A)
becomes a Specially  Serviced  Mortgage Loan or (B) has a debt service  coverage
ratio  (calculated  as provided in the related Loan  Documents) of less than 1.0
for  the  immediately  preceding  twelve-month  period,  the  related  Mortgaged
Property shall be inspected by the Master Servicer (or the Special Servicer with
respect  to  Specially  Serviced  Mortgage  Loans)  as soon as  practicable  and
thereafter at least every 12 months for so long as such  condition  exists.  The
cost of any such  inspection  shall be borne by the Master  Servicer  unless the
related Mortgage Loan is a Specially  Serviced  Mortgage Loan, in which case any
out-of-pocket costs, including travel related expenses, incurred with respect to
such inspection by the Special  Servicer shall be paid by the Master Servicer as
a Property Advance.

     (b) With respect to each Mortgage Loan, the Master Servicer and the Special
Servicer (with respect to Specially  Serviced  Mortgage Loans) shall enforce the
Trustee's  rights with respect to the Manager or Managers under the related Loan
Documents and Management  Agreement or Management  Agreements.  In the event the
Master  Servicer or the Special  Servicer  (with  respect to Specially  Serviced
Mortgage  Loans) is  entitled  to  terminate  or cause the  related  Borrower to
terminate the Manager or Managers,  and the Master Servicer or Special Servicer,
as applicable,  has determined,  in accordance with the Servicing Standard, that
such termination is appropriate, the Master Servicer or the Special Servicer, as
the case may be, shall  promptly give notice of its intent to exercise its right
to  terminate  the  Manager  or  Managers  to the  Trustee  (who  shall copy the
Certificateholders and the Rating Agencies), the related Originator,  the Master
Servicer or Special Servicer, as applicable, and the Depositor. After receipt of
such notice,  the most subordinate  Class of Certificates then outstanding shall
have the right to recommend  termination of the Manager or Managers,  and if so,
to recommend a Successor Manager or Managers (meeting the requirements set forth
below).  Certificateholders  representing  Voting  Rights of greater than 50% of
such  subordinate  Class of  Certificates  will have ten Business  Days from the
receipt  of  such  notice  to  respond  to  such  notice.   Upon  receipt  of  a
recommendation  to  terminate  the Manager or  Managers  and appoint a Successor
Manager or Managers,  the Master Servicer or the Special  Servicer,  as the case
may be, shall give notice of such  recommendation to the Trustee (who shall copy
the  Certificateholders),  and the  Master  Servicer  or  Special  Servicer,  as
applicable,  shall effect such  recommendation  unless: (i) within five Business
Days  of the  receipt  of  notice  of  such  recommendation,  Certificateholders
representing Voting Rights of greater than 50% of any Class of Certificates then
outstanding which was assigned a rating by any Rating Agency on the Closing Date
reject (in writing delivered to the Trustee) such proposed  Successor Manager or
Managers in which case the Master Servicer or the Special Servicer,  as the case
may be,  shall  procure a  Successor  Manager  or  Managers  as set forth in the
following sentence;  or (ii) the Master Servicer or the Special Servicer, as the
case may be,  determines that effecting such  recommendation to terminate is not
consistent with the Servicing  Standard,  and therefore,  the Master Servicer or
the  Special  Servicer,   as  the  case  may  be,  elects  not  to  effect  such
recommendation.  If the Master Servicer or the Special Servicer, as the case may
be,  does not  receive a  required  response  (or if the  response  received  is
inconsistent) and the Master Servicer or Special  Servicer,  as the case may be,
determines it is consistent with the Servicing Standard to terminate the Manager
or Managers or in the event the Manager or Managers is otherwise  terminated  or
resigns under the related Mortgage or Management Agreement,  the Master Servicer
or the  Special  Servicer,  as the case may be,  shall use its best  efforts  to
retain a Successor Manager or Managers (or the recommended  Successor Manager or
Managers, if any) on terms substantially similar to the Management Agreement or,
failing  that,  on terms as  favorable  to the Trust Fund as can  reasonably  be
obtained.  A "Successor  Manager"  shall be reasonably  acceptable to the Master
Servicer  or  the  Special  Servicer,  as  the  case  may  be,  and  shall  be a
professional management corporation or business entity which (i) manages, and is
experienced in managing,  other comparable commercial properties,  (ii) will not
result in a downgrade,  qualification  or withdrawal of the then current ratings
assigned to the  Certificates by each Rating Agency,  as confirmed in writing by
each Rating Agency, and (iii) otherwise  satisfies any criteria set forth in the
Mortgage and related Loan Documents.

     SECTION 3.20.   Reports to the Securities and Exchange Commission;
                     Available Information.

     (a) The Trustee shall prepare,  sign, and electronically  file on behalf of
the  Depositor,  and at the expense of the  Depositor,  any and all Exchange Act
Reports as may be required  with  respect to the  Certificates  pursuant to this
Agreement;  provided,  however,  that the Depositor shall prepare, sign and file
with the  Commission  the initial  Form 8-K  relating to the Trust Fund.  In the
event the Depositor  notifies the Trustee,  the Master  Servicer and the Special
Servicer in writing as to any change in the Exchange Act reporting  requirements
applicable to the Certificates, the Trustee, the Special Servicer and the Master
Servicer shall conform the reporting obligations as set forth herein to any such
changes as  notified  by the  Depositor.  The Master  Servicer  and the  Special
Servicer,  to the  extent  such  information  has been  received  by the  Master
Servicer or Special Servicer,  as applicable,  agree to provide such information
with respect to the Mortgage Loans in an  EDGAR-compatible  electronic format to
the  Trustee  and such  entity as is  designated  by the  Depositor  pursuant to
Section  3.20(f)  in a timely  fashion  as may be  requested  by the  Trustee in
connection with such Exchange Act Reports, so that such Exchange Act Reports may
be timely  filed by the  Trustee.  Manually-signed  copies of each  Exchange Act
Report shall be delivered  by the Trustee to the  Depositor to the  attention of
the  Secretary  (or such  other  Persons  as are  designated  in  writing by the
Depositor).

     On a monthly  basis  prior to the  filing on behalf of the Trust  Fund of a
Form 15, the Trustee  will file on behalf of the Trust Fund within 15 days after
the  Distribution  Date  a Form  8-K  that  includes  the  Monthly  Distribution
Statement.

     On a quarterly  basis prior to the filing on behalf of the Trust Fund,  and
effectiveness,  of a Form 15, the Trustee  will file,  to the extent the Trustee
receives the information set forth below in electronic format in accordance with
Section 3.20(f),  within 45 days after the end of the relevant Borrower's fiscal
quarter a Financial  Report for those  Borrowers  which represent 10% or more of
the  aggregate  Stated  Principal  Balance  of the  Mortgage  Loans (on the date
hereof, the Grapevine Mills Loan, the Edens & Avant Pool I Loan, the Mall of New
Hampshire  Loan, the Westside  Pavilion Loan and the NorthTown  Mall Loan).  The
quarterly  Financial  Report  with  respect  to (i) those  Mortgage  Loans  that
represent 20% or more of the aggregate Stated Principal  Balance of the Mortgage
Loans (on the date hereof The  Grapevine  Mills Loan) shall consist of unaudited
financial  statements  with respect to the  Mortgaged  Properties  securing such
Mortgage  Loans,  and (ii) those Mortgage Loans that represent 10% but less than
20% of the aggregate Stated Principal Balance of the Mortgage Loans (on the date
hereof,  the Edens & Avant Pool I Loan, the Mall of New Hampshire,  the Westside
Pavilion Loan and the NorthTown Mall Loan) shall consist of summarized quarterly
financial  information  (substantially  in the form set  forth in  Exhibit  A-2,
Exhibit  A-3,  Exhibit  A-4 and  Exhibit A-5  respectively,  to the  Depositor's
Prospectus  Supplement  dated October 8, 1998 relating to the  Certificates)  as
described  in Rule  1.02(bb) of  Regulation  S-X with  respect to the  Mortgaged
Properties securing such Mortgage Loan.

     On an annual  basis  prior to the filing on behalf of the Trust  Fund,  and
effectiveness,  of a Form 15, the Trustee  will file,  to the extent the Trustee
receives the information set forth below in electronic format in accordance with
Section 3.20(f),  within 90 days after the end of the relevant Borrower's fiscal
year end a Financial  Report for those  Borrowers which represent 10% or more of
the  aggregate  Stated  Principal  Balance  of the  Mortgage  Loans (on the date
hereof, the Grapevine Mills Loan, the Edens & Avant Pool I Loan, the Mall of New
Hampshire  Loan, the Westside  Pavilion Loan and the NorthTown  Mall Loan).  The
annual  Financial Report with respect to (i) those Mortgage Loans that represent
20% or more of the aggregate Stated Principal  Balance of the Mortgage Loans (on
the date hereof,  the Grapevine  Mills Loan) shall consist of audited  financial
statements  with respect to the  Mortgaged  Properties  securing  such  Mortgage
Loans, and (ii) those Mortgage Loans that represent 10% but less than 20% of the
aggregate  Stated  Principal  Balance of the Mortgage Loans (on the date hereof,
the Edens & Avant Pool I Loan,  the Mall of New  Hampshire  Loan,  the  Westside
Pavilion  Loan and the NorthTown  Mall Loan) shall consist of summarized  annual
financial  information  (substantially  in the form set  forth in  Exhibit  A-2,
Exhibit  A-3,  Exhibit  A-4 and  Exhibit A-5  respectively,  to the  Depositor's
Prospectus  Supplement  dated October 8, 1998 relating to the  Certificates)  as
described  in Rule  1.02(bb) of  Regulation  S-X with  respect to the  Mortgaged
Properties securing such Mortgage Loan.

     The Master Servicer,  each Special Servicer and the Trustee hereby agree to
cooperate with the Borrowers and their  accountants in obtaining any consents of
accountants  that are required to be filed with any financial  statements  being
filed on a Form 10-K or Form 8-K.

     If information for any Financial  Report is incomplete by the date on which
required to be filed, the Trustee shall prepare,  execute and file a Form 12b-25
and shall deliver a manually signed version of such form to the Depositor to the
attention of the Secretary  (or such other Persons as are  designated in writing
by the Depositor).

     None of the Master Servicer, the Special Servicer and the Trustee shall (i)
file a Form ID with  respect  to the  Depositor  or (ii) cause the Trust Fund to
stop filing reports,  statements and information with the Commission pursuant to
this  Section  unless  directed  to do so by  the  Depositor  or  the  continued
reporting is prohibited  under the Exchange Act or any  regulations  thereunder.
Promptly following the end of each calendar year,  commencing December 31, 1998,
the Trustee shall notify the Depositor when the  Certificates are held of record
by less than 300  persons  within the meaning of Section  15(d) of the  Exchange
Act.  Upon receipt of such notice from the Trustee,  the  Depositor may instruct
the  Trustee to file a Form 15, in which case the  Trustee  shall file a Form 15
within 15 days  following the receipt of such  instructions  from the Depositor,
whereupon the Trustee's responsibilities under this Section 3.20(a) shall end.

     The Trustee shall, at the written  direction of the Depositor,  solicit any
and all proxies of the Certificateholders  whenever such proxies are required to
be solicited pursuant to the Exchange Act.

     (b) Prior to the filing on behalf of the Trust Fund, and effectiveness,  of
a Form 15, the Master Servicer shall promptly prepare and provide to the Trustee
and the Special Servicer a report (each, a "Special Event Report") reporting (i)
any notice from a Borrower or  insurance  company,  or any  knowledge  otherwise
obtained,  regarding an upcoming voluntary or involuntary  prepayment (including
that resulting from a casualty or  condemnation) or defeasance of all or part of
the related Mortgage Loan (provided that a request by a Borrower or other Person
for a quotation of the amount  necessary to satisfy all obligations with respect
to a Mortgage  Loan shall not, in and of itself,  be deemed to be such  notice);
(ii) any imminent or actual monetary default or other default on a Mortgage Loan
the results of which the Master Servicer,  after  consultation  with the Special
Servicer,  reasonably  believes is likely to result in the  acceleration  of the
indebtedness  due under such  Mortgage  Loan;  (iii) the results of any property
inspection of which the Master Servicer has knowledge and which has revealed any
material damage or deterioration or the presence of any environmental  condition
with respect to any Mortgaged Property;  (iv) any notice from a Borrower, or any
knowledge otherwise obtained,  regarding any litigation  involving such Borrower
or any related Mortgaged Property which the Master Servicer  reasonably believes
is likely to have an adverse effect on the Mortgaged  Property or the ability of
such Borrower to pay the amounts due under the related  Mortgage  Loan;  (v) any
notice  received  from a Borrower,  Manager or Managers or tenant of a Mortgaged
Property, or any knowledge otherwise obtained, regarding the material default of
such  tenant  under the terms of its lease or early  termination  by either  the
tenant or the  Borrower  of such  lease,  the  bankruptcy  of such tenant or its
direct or  indirect  parent,  the loss of a license  or permit  relating  to the
Mortgaged  Property  or  other  material  adverse  tenant  activity;   (vi)  any
amendment,  modification or waiver of a material provision of a Mortgage Loan of
which the Master Servicer has knowledge; and (vii) any event of which the Master
Servicer has actual  knowledge (other than an event covered by clause (i)) which
would  result in the release of any part of the  Mortgaged  Property;  provided,
however,  that in the event that the Master  Servicer after  consulting with the
Depositor and the Special  Servicer  determines in its good faith  judgment that
any of the  preceding  items will not  materially  affect the  interests  of the
Certificateholders,  the Master Servicer shall omit such item from the reporting
obligation described above.

     With respect to any Specially  Serviced  Mortgage Loan or any REO Property,
the Special  Servicer  shall report to the Master  Servicer any of the foregoing
events  promptly upon the Special  Servicer  having  knowledge of such event. In
addition,  in connection with their servicing of the Mortgage Loans,  the Master
Servicer and the Special Servicer shall provide to each other and to the Trustee
written  notice of any other known event with respect to a Mortgage  Loan or REO
Property  that  the  Master  Servicer  or the  Special  Servicer,  respectively,
determines  would have a material  adverse  effect on such  Mortgage Loan or REO
Property,  which notice shall include an  explanation  as to the reason for such
material adverse effect.

     (c) The Master Servicer or Special Servicer, as applicable, shall from time
to time contact the Borrowers  regarding  the delivery of financial  information
required by the Loan Documents  commencing at least 15 days prior to the date on
which each  Borrower  is  obligated  to provide  the Master  Servicer or Special
Servicer,  as  applicable,  with  quarterly and annual  financial  statements or
reports so that such  statements  and reports  will be  delivered  to the Master
Servicer  in a timely  fashion.  The Master  Servicer  or Special  Servicer,  as
applicable,  will cause such  information  to be provided to the Trustee in such
format as the  Trustee  may  reasonably  request to enable the Trustee to comply
with the  Exchange Act  reporting  requirements  specifically  set forth in this
Section 3.20. Promptly following the end of each calendar quarter and the end of
each calendar  year,  the Master  Servicer shall prepare a Summary Report in the
form of Exhibit H based on  information  provided to the Master  Servicer by the
Borrowers  without  modification,  interpretation  or analysis  (except that the
Master Servicer will use its best efforts to isolate  management fees and funded
reserves from Borrower  reported  expenses,  if necessary).  The Master Servicer
shall  deliver a copy of each  Summary  Report to the  Trustee  and the  Special
Servicer.  None of the Master  Servicer,  the Special  Servicer  and the Trustee
shall be  responsible  for the  completeness  or  accuracy  of such  information
provided by the  Borrowers  (except that the Master  Servicer  will use its best
efforts to correct patent errors).

     (d) The Master Servicer shall, in accordance with such reasonable rules and
procedures as it may adopt (which may include the requirement  that an agreement
that  provides  that such  information  shall be used  solely  for  purposes  of
evaluating the investment characteristics of the Certificates be executed to the
extent the Master  Servicer  deems such action to be necessary or  appropriate),
also make available any additional  information  relating to the Mortgage Loans,
the Mortgaged  Properties or the  Borrowers,  for review by the  Depositor,  the
Rating  Agencies,  the  Certificateholders,  the Special  Servicer and any other
Persons to whom the Master Servicer believes such disclosure is appropriate,  in
each case except to the extent doing so is prohibited  by  applicable  law or by
any related  Loan  Documents  related to a Mortgage  Loan.  Consistent  with the
foregoing, the Master Servicer may, at its discretion,  at the request of any of
the Depositor, the Rating Agencies, the Trustee or any Certificateholder, but is
not required to, prepare from information delivered by the Borrowers pursuant to
any of the Loan  Documents  one or more  reports in  addition to the reports and
information  that the Master  Servicer is  required to furnish  pursuant to this
Agreement  and may charge for such  service a fee to any Person  (other than the
Rating  Agencies)  requesting a copy of any such additional  report.  The Master
Servicer  may,  but is not  required  to, make  information  which is  otherwise
available to the public available on the Internet.

     (e) The Trustee  shall  provide or make  available  a copy of each  Summary
Report and Annual Compliance Report to each Rating Agency and, upon request,  to
each    Certificateholder    and   Beneficial    Owner   (provided   that   each
Certificateholder  and Beneficial  Owner may only make one request per month and
will be required to pay any expenses  incurred by the Trustee in connection with
the  provision of such  information).  The Trustee  shall also deliver a copy of
each  Special  Event  Report to each Rating  Agency,  Certificateholder  and, if
known, Beneficial Owner within one Business Day of receipt. The Trustee shall so
deliver the foregoing information and reports and shall file such Summary Report
and Annual  Compliance  Report annually on Form 10-K and shall file such Special
Event Reports on Form 8-K promptly upon the occurrence of the applicable  event,
in each case unless the Trust Fund is no longer filing Exchange Act Reports. The
Trustee  shall also make  available  at its offices  primarily  responsible  for
administration  of the Trust Fund,  during normal business hours, or send to the
requesting  party at the expense of each such  requesting  party (other than the
Rating  Agencies)  for  review  by  the  Depositor,  the  Rating  Agencies,  any
Certificateholder,  any Person identified to the reasonable  satisfaction of the
Trustee by a Certificateholder as a prospective  transferee of a Certificate and
any other Persons to whom the Trustee  believes such  disclosure is appropriate,
the  following  items:  (i)  this  Agreement,   (ii)  all  Monthly  Distribution
Statements,  (iii) all Annual Compliance  Reports,  (iv) all Summary Reports and
(v) all Special Event Reports.

     The Master Servicer and the Special Servicer shall, in accordance with such
reasonable  rules  and  procedures  as each may adopt  (which  may  include  the
requirement that an agreement that provides that such information  shall be used
solely  for  purposes  of  evaluating  the  investment  characteristics  of  the
Certificates  be  executed  to the  extent the Master  Servicer  or the  Special
Servicer, as applicable, deems such action to be necessary or appropriate), each
make  available at its offices  during  normal  business  hours,  or send to the
requesting  party at the expense of each such  requesting  party (other than the
Rating Agencies) for review by the Depositor,  the Trustee, the Rating Agencies,
any  Certificateholder,  any Person  identified  to the Master  Servicer  or the
Special  Servicer,  as  applicable,  by a  Certificateholder  as  a  prospective
transferee of a Certificate and any other Persons to whom the Master Servicer or
the Special Servicer, as applicable, believes such disclosure to be appropriate,
in each case except to the extent doing so is prohibited by applicable law or by
any related Loan Documents  related to a Mortgage Loan, the following items: (i)
all  financial  statements,   occupancy  information,  rent  rolls  and  similar
information  received  by the  Master  Servicer  or  the  Special  Servicer,  as
applicable,  from each Borrower,  (ii) the inspection  reports prepared by or on
behalf of the  Master  Servicer  or the  Special  Servicer,  as  applicable,  in
connection with the property inspections pursuant to Section 3.19, (iii) any and
all  modifications,  waivers  and  amendments  of the terms of a  Mortgage  Loan
entered into by the Master Servicer or the Special Servicer, as applicable,  and
(iv) any and all  officer's  certificates  and other  evidence  delivered to the
Trustee and the Depositor to support the Master  Servicer's  determination  that
any  Advance  was,  or if made would be, a  Nonrecoverable  Advance.  The Master
Servicer  or the  Special  Servicer  may  require  that  such  party  execute  a
reasonable  confidentiality agreement customary in the industry (and approved by
the Depositor) with respect to such information.

     Copies of any and all of the  foregoing  items shall be available  from the
Master  Servicer or the Special  Servicer,  as  applicable,  or the Trustee,  as
applicable, upon request at the requesting party's expense.

     (f) The  Depositor  shall  designate,  and pay the expenses of, a financial
printer or other  entity  (which may be the  Trustee) to prepare  the  materials
required  to be filed  pursuant  to this  Section  3.20 for filing via the EDGAR
system,  and the Master Servicer and Special Servicer shall each cooperate fully
with such entity and the Master Servicer and the Special  Servicer shall provide
the  information  required  hereunder with respect to the Mortgage Loans, to the
extent made available by the related  Borrowers,  in a timely manner in order to
allow the Trustee to file such materials at the times required hereunder. In the
event the Trustee does not receive in electronic format Borrower  information it
receives  in hard copy format  within two  Business  Days after it receives  the
information  in hard copy,  the Trustee shall  promptly  notify the Depositor by
telephone or by facsimile transmission and shall have no obligation to file such
information  pursuant to this Section 3.20 until it receives such information in
an EDGAR-compatible electronic format.

     (g)  Notwithstanding  any other  provision of this Section  3.20,  at least
three  Business  Days prior to the date upon which any materials are required to
be filed with the Commission pursuant to the terms hereof, the Trustee shall, to
the extent it has received the necessary information from the Master Servicer or
Special  Servicer,  as appropriate,  provide a copy of such filing, in hard copy
form (or such electronic format  acceptable to the Depositor),  to the Depositor
(with a copy to the  Underwriter).  The  Depositor  shall review such filing and
make any necessary  corrections to such filing or direct the Trustee not to make
such filing prior to the date such  materials are required to be filed  pursuant
to the terms hereof.

     (h) The Trustee shall indemnify and hold the Depositor harmless against any
loss,  liability  or  expense  incurred  as the direct  result of the  Trustee's
negligent  failure to file any Exchange Act Report  specifically  identified  in
this  Section  3.20 or in writing by the  Depositor  in the form and at the time
required  pursuant to the terms of this Section 3.20;  provided that any failure
on the part of the Master  Servicer,  the Special  Servicer or the  Depositor to
timely provide the Trustee in the correct form the  information  required by the
Trustee to file such Exchange Act Reports shall not constitute negligence on the
part of the  Trustee.  Furthermore,  the Trustee  shall have no  liability  with
regards  to the  accuracy  of the  information  included  in such  Exchange  Act
Reports.

     SECTION 3.21.   Lock-Box Accounts, Cash Collateral Accounts,  Escrow
                     Accounts and Reserve Accounts.

     The Master Servicer shall administer each Lock-Box Account, Cash Collateral
Account,  Escrow  Account and  Reserve  Account in  accordance  with the related
Mortgage  or Loan  Agreement,  Cash  Collateral  Account  Agreement  or Lock-Box
Agreement,  if any, and administer any letters of credit pursuant to the related
letter of credit agreements and the Loan Documents.

     SECTION 3.22. Property Advances.

     (a) The Master Servicer (or, to the extent provided in Section 3.22(b), the
Trustee  or, to the extent  specifically  provided  for in this  Agreement,  the
Special  Servicer)  shall  make  any  Property  Advances  as and  to the  extent
otherwise required pursuant to the terms hereof.

     Any  Property  Advance  required  to be made  by the  Special  Servicer  in
accordance  with the terms of this Agreement  shall,  at the Special  Servicer's
option,  either  (i) be paid by the  Master  Servicer  upon the  request  of the
Special  Servicer  or (ii) shall be made by the  Special  Servicer  who shall be
reimbursed  by the Master  Servicer  on a monthly  basis,  and in each case such
payments  and  reimbursements  by the Master  Servicer  shall be treated for all
purposes hereunder as a Property Advance.  The Special Servicer shall submit not
more than one such request in each calendar month unless the request  relates to
an extraordinary  expense. In the event that the Master Servicer fails to pay or
reimburse  the Special  Servicer  for any  Property  Advance made by the Special
Servicer the Trustee  shall  reimburse  the Special  Servicer for such  Property
Advance in the same manner as all other Property Advances.

     For purposes of distributions to Certificateholders and compensation to the
Master  Servicer,  Special Servicer or Trustee,  Property  Advances shall not be
considered   to  increase  the   principal   balance  of  any   Mortgage   Loan,
notwithstanding that the terms of such Mortgage Loan so provide.

     (b) The Master Servicer shall notify the Trustee,  and the Special Servicer
shall notify the Master Servicer and the Trustee,  in writing promptly upon, and
in any event  within  one  Business  Day after,  becoming  aware that it will be
unable to make any Property  Advance  required to be made  pursuant to the terms
hereof,  including Master Servicer's reimbursement of a Property Advance made by
the  Special  Servicer,  and in  connection  therewith,  shall set forth in such
notice the amount of such Property Advance,  the Person to whom it will be paid,
and the circumstances and purpose of such Property Advance,  and shall set forth
therein  information and instructions for the payment of such Property  Advance,
and,  on the date  specified  in such  notice for the  payment of such  Property
Advance, or, if the date for payment has passed or if no such date is specified,
then within five  Business  Days  following  such  notice,  the Trustee (or with
respect to a Property Advance required to be made by the Special  Servicer,  the
Master Servicer,  and if the Master Servicer so fails, the Trustee),  subject to
the provisions of Section 3.22(c), shall pay the amount of such Property Advance
in accordance with such information and instructions.

     (c)  Notwithstanding  anything  herein to the contrary,  none of the Master
Servicer,  the  Trustee or the Special  Servicer  shall be  obligated  to make a
Property Advance as to any Mortgage Loan or REO Property if the Master Servicer,
the Trustee or the Special Servicer, as applicable, determines that such Advance
will be a  Nonrecoverable  Advance.  The  Trustee (or the Master  Servicer  with
respect to a Property Advance required to be made by the Special Servicer) shall
be entitled to rely,  conclusively,  on any determination by the Master Servicer
or Special Servicer, as applicable, that a Property Advance, if made, would be a
Nonrecoverable  Advance.  The Trustee and the Special  Servicer,  in determining
whether or not a Property  Advance  previously  made is, or a proposed  Property
Advance,  if made,  would be, a  Nonrecoverable  Advance shall be subject to the
standards applicable to the Master Servicer hereunder.

     (d) The Master  Servicer,  the  Special  Servicer  and/or the  Trustee,  as
applicable,  shall be entitled to the reimbursement of Property Advances made by
any of them  to the  extent  permitted  pursuant  to  Section  3.06(ii)  of this
Agreement,  together with any related Advance Interest Amount in respect of such
Property Advances,  and the Master Servicer and Special Servicer hereby covenant
and  agree to  promptly  seek and  effect  the  reimbursement  of such  Property
Advances from the related  Borrowers to the extent  permitted by applicable  law
and the related Loan Documents.

     SECTION 3.23. Appointment of Special Servicer.

     (a) Midland Loan Services,  Inc. is hereby appointed as the initial Special
Servicer to service each of the Mortgage Loans.

     (b) The holders of a majority of the Percentage  Interests of the Directing
Class shall be entitled to remove the Special Servicer with or without cause and
to  appoint  a  successor  Special  Servicer  entitled  to  the  same  servicing
compensation  as its  predecessor,  provided that each Rating Agency confirms to
the Trustee in writing that such appointment,  in and of itself,  would not have
caused a downgrade,  qualification  or  withdrawal  of the then current  ratings
assigned to any Class of  Certificates.  If there is a Special Servicer Event of
Default, the Special Servicer shall be removed and replaced pursuant to Sections
7.01(c) and 7.02. The Special Servicer may be removed by  Certificateholders  as
aforesaid with respect to only one or more Mortgage Loans and remain the Special
Servicer  with respect to the remainder of the Mortgage  Loans;  provided that a
successor  Special Servicer is appointed,  in respect of the Mortgage Loans that
the Special  Servicer would no longer be servicing,  as provided in this Section
3.23.  The Directing  Class shall then appoint a successor  Special  Servicer in
accordance with this Section 3.23.

     (c) The  appointment  of any such  successor  Special  Servicer,  shall not
relieve the Master  Servicer or the Trustee of their  respective  obligations to
make  Advances as set forth  herein;  provided,  however,  the  initial  Special
Servicer  specified in Section 3.23(a) above shall not be liable for any actions
or any inaction of such successor Special Servicer.  Any termination fee payable
to the terminated  Special  Servicer (other than the initial  Special  Servicer)
shall be paid by the  Certificateholders so terminating the Special Servicer and
shall not in any event be an expense of the Trust Fund.

     (d) No termination of the Special  Servicer and  appointment of a successor
Special Servicer shall be effective until (a) the successor Special Servicer has
assumed all of its  responsibilities,  duties and liabilities hereunder pursuant
to a writing satisfactory to the Trustee and each Rating Agency, as evidenced in
writing and the  Trustee  has  received  written  confirmation  from each Rating
Agency  that such  appointment  would not cause any  Rating  Agency to  qualify,
withdraw or downgrade any of its then current  ratings on any  Certificates  and
(b) with  respect to the  initial  Special  Servicer  only,  if the  predecessor
Special Servicer has been terminated pursuant to Section 3.23 without cause, the
predecessor  Special Servicer has been paid or reimbursed for all unpaid Special
Servicing  Compensation,  all unreimbursed Advances with interest thereon at the
Advance Rate and reasonable expenses relating to the servicing transfer.

     (e)  Any  successor   Special   Servicer   shall  be  deemed  to  make  the
representations  and warranties provided for in Section 2.04(a) mutatis mutandis
as of the date of its succession.

     (f)  Notwithstanding any of the foregoing  provisions,  for the purposes of
determining the requisite  Percentage  Interests pursuant to Section 3.23(b), or
the requisite  Voting Rights  pursuant to Section  7.01(b) and Section 7.02, any
Certificate owned by a Person that is, or whose Affiliate is, also the lender of
any debt of any Affiliate of the Borrowers shall be deemed not to be outstanding
and the Percentage  Interests or Voting Rights  represented by such  Certificate
shall not be taken into account in making such determination.


     SECTION 3.24.   Transfer of Servicing  Between  Master  Servicer and
                     Special Servicer; Record Keeping.

     (a) Upon determining that any Mortgage Loan has become a Specially Serviced
Mortgage Loan, the Master Servicer shall immediately give written notice thereof
to the Special  Servicer  and shall use its best  efforts to provide the Special
Servicer with all information,  documents (but excluding the original  documents
constituting   the  Mortgage  File)  and  records   (including   records  stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its duties  hereunder  with  respect  thereto  without  acting  through a
sub-servicer,  including, without limitation, financial statements,  appraisals,
environmental  and engineering  reports,  rent rolls and tenant  estoppels.  The
Master Servicer shall use its best efforts to comply with the preceding sentence
within  five  Business  Days of the date such  Mortgage  Loan became a Specially
Serviced Mortgage Loan and in any event shall continue to act as Master Servicer
and administrator of such Mortgage Loan until the Special Servicer has commenced
the servicing of such Mortgage  Loan,  which shall occur upon the receipt by the
Special  Servicer of the  information,  documents and records referred to in the
preceding sentence.  With respect to each Mortgage Loan that becomes a Specially
Serviced  Mortgage Loan, the Master Servicer shall instruct the related Borrower
to either (i) to continue to remit all payments in respect of such Mortgage Loan
to the Master Servicer or (ii) to remit all payments in respect of such Mortgage
Loan to the  Special  Servicer,  provided  that  the  payee in  respect  of such
payments shall remain the Master  Servicer.  The Special Servicer shall remit to
the Master  Servicer any such payments  received by it pursuant to the preceding
sentence  within one Business Day of receipt.  The Master Servicer shall forward
any notices it would  otherwise  send to the  Borrower  of a Specially  Serviced
Mortgage Loan to the Special Servicer who shall send such notices to the related
Borrower.

     Upon  determining that no event has occurred and is continuing with respect
to a Mortgage  Loan that causes such  Mortgage  Loan to be a Specially  Serviced
Mortgage Loan, the Special Servicer shall immediately give notice thereof to the
Master Servicer and, upon giving such notice,  such Mortgage Loan shall cease to
be a Specially  Serviced  Mortgage Loan in accordance  with the first proviso of
the definition of Specially  Serviced  Mortgage  Loans,  the Special  Servicer's
obligation to service such Mortgage Loan shall  terminate and the obligations of
the Master  Servicer to service and administer  such Mortgage Loan as a Mortgage
Loan that is not a Specially  Serviced  Mortgage Loan shall resume. In addition,
if  the  related  Borrower  has  been  instructed,  pursuant  to  the  preceding
paragraph,  to make payments to the Special Servicer,  upon such  determination,
the Special  Servicer shall instruct the related  Borrower to remit all payments
in respect of such Mortgage Loan directly to the Master Servicer.

     (b) In servicing any Specially Serviced Mortgage Loan, the Special Servicer
shall  provide  to the  Trustee  originals  of  documents  included  within  the
definition of "Mortgage File" for inclusion in the related Mortgage File (to the
extent such documents are in the possession of the Special  Servicer) and copies
of any additional  related Mortgage Loan information,  including  correspondence
with the related  Borrower,  and the Special  Servicer  shall  promptly  provide
copies of all of the  foregoing to the Master  Servicer as well as copies of any
analysis  or  internal  review  prepared  by or for the  benefit of the  Special
Servicer.

     (c) Not later than the Business Day preceding each date on which the Master
Servicer is required to furnish a report under  Section  3.13(a) to the Trustee,
the Special  Servicer shall deliver to the Master  Servicer a written  statement
describing,  on a Mortgage  Loan by Mortgage  Loan basis,  (i) the amount of all
payments on account of interest  received on each  Specially  Serviced  Mortgage
Loan,  the amount of all payments on account of principal,  including  Principal
Prepayments,  on each  Specially  Serviced  Mortgage  Loan,  the  amount  of Net
Insurance  Proceeds and Net Liquidation  Proceeds  received with respect to each
Specially  Serviced  Mortgage Loan, and the amount of net income or net loss, as
determined  from  management  of a trade  or  business  on,  the  furnishing  or
rendering  of a  non-customary  service to the tenants of, or the receipt of any
rental income that does not constitute  Rents from Real Property with respect to
the REO Property relating to each applicable  Specially  Serviced Mortgage Loan,
in  each  case  in  accordance  with  Section  3.17  and  (ii)  such  additional
information  relating to the  Specially  Serviced  Mortgage  Loans as the Master
Servicer or Trustee reasonably requests to enable it to perform its duties under
this Agreement.

     (d)  Notwithstanding  the provisions of the preceding  subsection  (c), the
Master  Servicer shall maintain  ongoing payment records with respect to each of
the Specially  Serviced  Mortgage  Loans and shall provide the Special  Servicer
with any information  reasonably required by the Special Servicer to perform its
duties  under this  Agreement.  The Special  Servicer  shall  provide the Master
Servicer  with any  information  reasonably  required by the Master  Servicer to
perform its duties under this Agreement.

     SECTION 3.25.   Limitations on and Authorizations of the Master Servicer
                     and Special Servicer with Respect to Specific Mortgage
                     Loans.

     (a) With respect to any Mortgage Loan which  permits the related  Borrower,
with  the  consent  or  grant  of a waiver  by  mortgagee,  to incur  additional
indebtedness  or to  amend  or  modify  the  related  Borrower's  organizational
documents, then the Master Servicer or the Special Servicer, as the case may be,
may only consent to either such action,  or grant a waiver with respect thereto,
if the Master Servicer or the Special  Servicer  determines that such consent or
waiver  is likely to result  in a  greater  recovery  on a present  value  basis
(discounted  at the related  Mortgage  Rate) than would not  consenting  to such
action and the Master  Servicer or the Special  Servicer  first obtains  written
confirmation  from each  Rating  Agency  that such  consent or grant of a waiver
would not, in and of itself, result in a downgrade,  qualification or withdrawal
of any of the  then  current  ratings  assigned  to the  Certificates.  Any such
consent or waiver shall also satisfy the criteria set forth in Section  3.09(b),
to the extent  applicable.  In  addition,  with  respect to any such  consent or
waiver granted by the Master Servicer which materially  affects the terms of the
related Mortgage Loan, the Master Servicer shall first obtain the consent of the
Special  Servicer  to such  action  who may grant or  withhold  its  consent  in
accordance with the Servicing Standard and the terms of this Agreement.

     (b) The Master  Servicer  shall receive bills from the Rating  Agencies for
monitoring,  review and  surveillance of the Certificates and the Mortgage Loans
and shall pay such amounts in a timely  manner.  In the event that Rating Agency
confirmation is required in connection with any exercise of rights by the Master
Servicer or the Special  Servicer,  as applicable,  under any Mortgage Loan, the
Master  Servicer  or  Special  Servicer,  as the  case  may  be,  shall  use its
reasonable best efforts to cause the related Borrower to pay any fee required by
the applicable Rating Agency for such confirmation. If the related Borrower does
not pay such fee, and the Mortgage Loan is a Specially  Serviced  Mortgage Loan,
such fee shall be paid by the Master Servicer or Special  Servicer,  as the case
may be, as a  Property  Advance  and shall be borne by the  Trust  Fund.  If the
Borrower  does  not pay  such  fee,  and the  Mortgage  Loan is not a  Specially
Serviced  Mortgage Loan, the Depositor shall pay such fee.  Notwithstanding  the
reimbursement of any such amounts by the Trust Fund, the Master Servicer and the
Special  Servicer shall, to the extent  consistent with the Servicing  Standard,
continue to endeavor to collect any such amounts from the related Borrower.

     (c) Prior to taking any enforcement  action with respect to a Mortgage Loan
secured in whole or in part by Mortgaged  Properties  located in a  "one-action"
state,  the Master Servicer or Special  Servicer,  as applicable,  shall consult
with legal counsel admitted to practice in the relevant  jurisdiction,  the fees
and expenses of which shall be an expense of the Trust Fund.

     (d) With respect to all Mortgage  Loans that provide that the holder of the
related Note may apply the monthly payment against  principal,  interest and any
other sums due in such order as the holder shall determine,  the Master Servicer
shall apply such Monthly  Payment to interest  (other than Deferred  Interest or
Default  Interest)  under the  related  Mortgage  Loan prior to  application  to
principal or any other sums due.

     (e) With respect to each Mortgage  Loan,  neither the Master  Servicer (nor
the Special  Servicer  (including  in its  capacity as a  Certificateholder,  if
applicable),  shall take any  enforcement  action with respect to the payment of
Deferred  Interest or  principal  in excess of the  principal  component  of the
constant Monthly Payment, other than requests for collection, until the Maturity
Date of the related Mortgage Loan; provided, that the Master Servicer or Special
Servicer,  as the case may be, may take action to enforce the Trust Fund's right
to apply excess cash flow to principal in accordance  with the terms of the Loan
Documents.

     (f) The obligations of the Master  Servicer and Special  Servicer set forth
in this Section 3.25 shall be subject to the operative documents with respect to
the related  Mortgage Loan, and the failure or inability of the related Borrower
to comply with the Master Servicer's or the Special  Servicer's  direction shall
not be deemed to be an Event of Default of the Master  Servicer  or the  Special
Servicer hereunder.

     (g) The Master Servicer or the Special  Servicer,  as applicable,  shall be
permitted, in its discretion,  to waive all or any accrued Deferred Interest if,
prior to the related Maturity Date, the related Borrower has requested the right
to prepay the Mortgage Loan in full  together with all payments  required by the
Mortgage Loan in connection with such prepayment  except for all or a portion of
accrued  Deferred  Interest,  provided  that the Master  Servicer or the Special
Servicer, as applicable,  determines (taking into account the value and revenues
of the related  Mortgaged  Property  and the ability of the  Borrower to pay the
Mortgage Loan (including such Deferred Interest)) that (1) in the absence of the
waiver of such  Deferred  Interest,  there is a reasonable  likelihood  that the
Mortgage Loan will not be paid in full on the related  Maturity Date and (2) the
waiver of the right to such accrued  Deferred  Interest is reasonably  likely to
produce  a  larger   (and  not   equivalent)   payment  in  the   aggregate   to
Certificateholders on a present value basis than a refusal to waive the right to
such Deferred Interest. The Master Servicer shall have no liability to the Trust
Fund, the  Certificateholders  or any other person so long as such determination
is based on such  criteria.  In no event  shall  such  waiver  of such  Deferred
Interest be effective prior to the date of actual prepayment in full (other than
such waived Deferred  Interest),  and such waiver shall in no event be effective
if such prepayment is not made.

     (h) The Master  Servicer and the Depositor shall cooperate and send written
notice to each Borrower and the related Manager or Managers and clearing bank or
banks sweeping  monies to a Cash  Collateral  Account that, if  applicable,  the
Master  Servicer has been  appointed as the  "Designee" or agent of the "Lender"
(or equivalent  terminology)  under any related  Lock-Box  Agreement and/or Cash
Collateral Account Agreement.

     (i) For any  Mortgage  Loan with  respect to which,  under the terms of the
related Loan Documents,  the mortgagee may, in its  discretion,  apply Insurance
Proceeds,  condemnation  awards or escrowed funds to the prepayment of such loan
prior to the expiration of the related Lock-out  Period,  the Master Servicer or
Special  Servicer,  as  applicable,  may only require  such a prepayment  if the
Master Servicer or Special Servicer, as applicable, has determined in accordance
with the Servicing Standard that such prepayment is in the best interests of the
Certificateholders.

     (j) [reserved]

     (k) With respect to each Mortgage Loan, the Master  Servicer or the Special
Servicer,  as  applicable,  shall give  notice to the  related  Borrower  of any
default  or event  of  default  under  such  Mortgage  Loan,  including  without
limitation any default in the payment of interest or principal, immediately upon
receipt of knowledge  thereof,  in conformity with the notice provisions of such
Mortgage Loan, whether or not notice is required to be given thereunder.

     (l) With  respect  to each  Mortgage  Loan,  the  giving of any  consent or
approval to an investment of funds permitted with mortgagee  consent or approval
pursuant  to the  terms  of any  Loan  Document  shall  be  conditioned  on such
investments being made in Permitted Investments (as defined herein).

     (m) Notwithstanding any other provision herein to the contrary (but subject
to Section 3.25(n)),  the Trustee, the Master Servicer and the Special Servicer,
as applicable,  shall be subject to the following limitations or authorizations,
as applicable, with respect to the specific Mortgage Loans identified below:

          (i) The  Trustee,  the Master  Servicer  or the Special  Servicer,  as
     applicable,  shall not take any of the following  actions unless (x) it has
     received  prior  written  confirmation  from each  Rating  Agency that such
     action, in and of itself,  will not result in the qualification,  downgrade
     or withdrawal of the then current ratings assigned by such Rating Agency to
     any of the  Classes  of  Certificates  or (y) the  mortgagee  is not  given
     discretion under the terms of the related Mortgage Loan:

               (A)  With  respect  to each  Mortgage  Loan,  the  giving  of any
                    consent  to  the  transfer  of  any  interest  in a  related
                    Mortgaged  Property or of any direct or indirect interest in
                    the related Borrower.

               (B)  With  respect  to each  Mortgage  Loan,  the  giving  of any
                    consent to the  termination  of the  related  Manager or the
                    designation of any replacement Manager.

               (C)  With respect to any Mortgage  Loan, the giving of consent to
                    any future  encumbrances of the related Mortgaged  Property,
                    except (i) for easements entered into in the ordinary course
                    of  business  and  (ii)  for  the  NorthTown  Mall  Loan  in
                    connection with the development of the parcel of land on the
                    NorthTown Mall property owned by Mervyn's, which in the case
                    of clauses (i) and (ii) above,  do not materially  interfere
                    with the use of the related Mortgaged Property or its value.

               (D)  With  respect  to the  NorthTown  Mall  Loan the  giving  of
                    consent to terminate or replace the Manager of the NorthTown
                    Mall  Mortgaged  Property or entering into a new  management
                    agreement  with  respect  to the  NorthTown  Mall  Mortgaged
                    Property.

               (E)  With  respect to both the Edens & Avant Pool I and the Edens
                    & Avant  Pool II  Mortgaged  Properties,  the  giving of any
                    consent to enter into a new  management  agreement  with any
                    new Manager.

          (ii)  Unless  expressly   provided   otherwise  in  the  related  Loan
     Documents,  the  "discount  rate" used to calculate  any yield  maintenance
     charge with respect to any Mortgage Loan shall be the Discount Rate.

          (iii) With respect to any Mortgage  Loan that requires the Borrower to
     provide  additional  collateral upon a decline in the debt service coverage
     ratio  thereof,  or permits the  Borrower or Manager to provide  additional
     collateral in order to avoid a termination  of the Manager as a result of a
     decline in Debt Service  Coverage Ratio,  the Master Servicer shall monitor
     such debt service  coverage ratio based on the information  provided by the
     Borrower in  accordance  with the Loan  Documents,  and shall  enforce such
     obligation of the Borrower in accordance  with the Servicing  Standard.  If
     such  additional  collateral is provided in the form of a letter of credit,
     or if any Escrow Account or Reserve Account contains a letter of credit, or
     if a letter  of  credit  is  provided  as  additional  collateral  to avoid
     termination  of a Manager,  the Master  Servicer  shall  require  that such
     letter  of  credit be issued  by a bank  meeting  the  requirements  of the
     related Mortgage Loan, and if such requirements are based on credit rating,
     shall  monitor such rating in accordance  with the  Servicing  Standard and
     shall take such actions as are  permitted by the related  Mortgage Loan and
     in accordance with the Servicing Standard to require  replacement of and/or
     draw down upon,  such letter of credit if the issuer  thereof is downgraded
     below the required rating level or its rating is qualified or withdrawn.

          (iv) With  respect to any  Mortgage  Loan that permits the Borrower to
     provide  additional  collateral to avoid termination of the related Manager
     upon a decline in debt service coverage ratio, if the Borrower so elects to
     provide such collateral, the Master Servicer shall continue to monitor such
     debt  service  coverage  ratio  based on the  information  provided  by the
     Borrower in accordance  with the Loan  Documents and enforce the obligation
     of the Borrower to provide and increase  the amount of such  collateral  in
     accordance with the Servicing Standard.

          (v) With respect to the Crystal Park IV Loan,  the Master  Servicer or
     the Special  Servicer,  as applicable,  shall give notice of any default or
     event of default  under  either such  Mortgage  Loan to the related  ground
     lessor immediately upon knowing of such default or event of default, and in
     no event  later  than the  giving  of  notice to the  related  Borrower  as
     required  by Section  3.25(k).  Such notice to the ground  lessor  shall be
     given both by certified mail, return receipt requested, and by a nationally
     recognized overnight courier, with acknowledgment of receipt required.

     (n)  Notwithstanding  any of the other provisions of this Section 3.25, the
Master  Servicer  shall  only take such  actions  that are  required  under this
Section  3.25,  to the extent that such actions are not  expressly  inconsistent
with the terms of the related Loan Documents.

     (o) To the extent  that the Master  Servicer is  provided  with  discretion
under  the Loan  Documents  to  select  insurance  or to  consent  to  insurance
coverage,  the Master Servicer shall,  upon expiration of any policy in place as
of the  Cut-Off  Date or to the  extent  the  conditions  set  forth in the last
paragraph  of  Section  3.08(a)  are no longer  satisfied,  select or consent to
insurers which satisfy the definition of "Qualified Insurer".

     (p) With respect to each Mortgage Loan having an Effective  Maturity  Date,
if the  related  Loan  Documents  give the  mortgagee  the  right  to cause  the
termination  and  replacement of the related Manager as a result of the Mortgage
Loan not being prepaid by the Effective  Maturity Date or by a certain specified
date after the  Effective  Maturity  Date,  the Master  Servicer  or the Special
Servicer  shall not  exercise  such right  solely by virtue of the fact that the
Mortgage  Loan has not been prepaid by the  Effective  Maturity  Date or by such
specified date thereafter.

     SECTION 3.26.   Modifications.

     (a)  During  the  term of a  Mortgage  Loan,  the  Special  Servicer,  may,
consistent  with the Servicing  Standard,  agree to modify a Specially  Serviced
Mortgage Loan to reduce the amount of principal (but, except as provided in this
Section 3.26, not interest) payable monthly on such Mortgage Loan, provided that
(i) a material  default in respect of payment on such Mortgage Loan has occurred
or, in the Special Servicer's  reasonable and good faith judgment,  a default in
respect of payment on such  Mortgage Loan is  reasonably  foreseeable,  and such
modification   is   reasonably   likely  to  produce  a  greater   recovery   to
Certificateholders,  on a net present value basis, than would liquidation;  (ii)
the Special Servicer terminates the related Manager (unless the Special Servicer
determines  that retaining such manager is conducive to maintaining the value of
the related Mortgaged Properties); and (iii) the Special Servicer may only agree
to reductions of monthly payments of principal  lasting a period of no more than
twelve  consecutive  months  and,  in  the  aggregate,  to no  more  than  three
reductions of twelve months or less each; provided, however,  Certificateholders
representing  greater than  66-2/3% of all Voting  Rights may direct the Special
Servicer in writing not to agree to any such modification.  The Special Servicer
shall  promptly  provide  a copy of such  proposed  modification  to the  Master
Servicer,  the Rating  Agencies and the Trustee.  The Trustee shall,  within two
Business  Days of  receipt  of  such  notice,  notify,  in  writing,  all of the
Certificateholders  that have Voting Rights of such proposed  modification.  For
purposes of determining whether  Certificateholders  representing 66-2/3% of all
Voting  Rights  have  directed  the  Special  Servicer  not  to  agree  to  such
modification,  each  Certificateholder  shall have 15 days following the date of
the Trustee's notice to respond to such notice, and any  Certificateholder  that
has not responded  within such time period shall be deemed to have  consented to
such modification.  Each Certificateholder  shall be deemed to have responded at
the time of receipt of such response by the Trustee.

     Additionally,  the Special  Servicer  may,  consistent  with the  Servicing
Standard, agree to any modification,  waiver or amendment of any term or forgive
or defer interest on and principal of, and/or add  collateral  for, any Mortgage
Loan with the consent of the Directing Class,  subject,  however, to each of the
following  limitations,  conditions and restrictions:  (a) a material default in
respect  of such  Mortgage  Loan has  occurred  or,  in the  Special  Servicer's
reasonable  and good  faith  judgment,  a default  in respect of payment on such
Mortgage  Loan  is  reasonably  foreseeable,  and  such  modification,   waiver,
amendment or other action is reasonably  likely to produce a greater recovery to
Certificateholders, on a net present value basis, than would liquidation; (b) no
reduction in the scheduled monthly payment of interest on any Mortgage Loan as a
result of such  modification,  waiver or  amendment  may  result in an  Interest
Shortfall to any Class other than the Directing Class, determined as of the date
of such  modification,  waiver or amendment;  (c) any reduction in the scheduled
monthly  payment of principal  and/or interest on any Mortgage Loan must require
that all cash flow on all  related  Mortgaged  Properties  in excess of  amounts
required  to  operate  and  maintain  such  Mortgaged  Properties  be applied to
payments of  principal  and  interest  on such  Mortgage  Loan;  (d) the Special
Servicer may only agree to reductions  of principal  and/or  interest  lasting a
period of no more than twelve  consecutive  months and, in the aggregate,  to no
more than three periods of twelve months or less each; (e) the Special  Servicer
may not reduce  any  Prepayment  Premium or  Lock-out  Period;  (f) the  Special
Servicer may not at any time forgive  principal of a Mortgage Loan to the extent
that the amount  forgiven,  together  with all amounts of  principal  previously
forgiven  pursuant to this paragraph  would be in excess of (i) the  Certificate
Principal  Amount  of the  Directing  Class  less the sum of (ii) the  aggregate
amount of Appraisal  Reduction  Amounts then outstanding and (iii) the aggregate
amount of Interest  Shortfalls then outstanding  (other than with respect to the
Directing Class with respect to Interest  Shortfalls);  (g) the Special Servicer
shall not permit any  Borrower to add any real  property  collateral  unless the
Special  Servicer (i) has first  determined  in  accordance  with the  Servicing
Standard,  based upon an  environmental  assessment  prepared by an  Independent
Person who regularly conducts environmental  assessments,  at the expense of the
Borrower,  that such additional  real property  collateral is in compliance with
applicable   environmental   laws  and   regulations   and  that  there  are  no
circumstances or conditions present with respect to such new collateral relating
to the  use,  management  or  disposal  of any  Hazardous  Materials  for  which
investigation,  testing, monitoring,  containment, clean-up or remediation would
be required under any then applicable  environmental laws and/or regulations and
(ii) has received confirmation from each Rating Agency that such action will not
result in the  downgrade,  qualification  or  withdrawal  of the  ratings of the
Certificates;  and (h) no Mortgage Loan may be extended past the date  occurring
two years immediately  prior to the Rated Final  Distribution Date or beyond the
date that is ten years prior to the  expiration of any ground lease with respect
to a Mortgage Loan.  Notwithstanding  the foregoing,  the Trustee shall promptly
upon request  provide the Special  Servicer with such  information  as is in its
possession and as is reasonably necessary to enable the Special Servicer to make
the determinations required by clauses (b) and (f) above. The Certificateholders
of the  Directing  Class will be required to identify  themselves to the Trustee
and the  Special  Servicer  (who  may  rely on such  identification  absent  any
contrary  instructions from the Trustee).  Notwithstanding  anything else to the
contrary in this Section  3.26(a),  the Special Servicer will not be required to
act contrary to the  Servicing  Standard.  For the purposes of  determining  the
Percentage  Interest  of the  Directing  Class,  the  Certificates  held  by any
Certificateholder that holds, or whose Affiliate is, also the lender of any debt
of any Affiliate of the  Borrowers  that is related to the Mortgage Loan that is
the subject of such consent, shall not be taken into consideration.

     (b)  Notwithstanding  Section  3.26(a),  the Master Servicer or the Special
Servicer,  as applicable,  shall be permitted to modify, waive or amend any term
of a  Mortgage  Loan  that  is not in  default  or as to  which  default  is not
reasonably foreseeable,  but only if such modification,  waiver or amendment (i)
either  would  not  be  "significant"  as  such  term  is  defined  in  Treasury
Regulations  Section  1.860G-2(b)(3),  as determined  by the Master  Servicer or
Special  Servicer  (and the Master  Servicer or Special  Servicer may rely on an
Opinion of Counsel in making such  determination)  or occurs within three months
of the Startup Day; (ii) would be in accordance with the Servicing  Standard and
(iii) would not  adversely  affect in any  material  respect the interest of any
Certificateholder not consenting thereto. The consent thereto of the majority of
Percentage  Interests of each Class of Certificates  affected thereby or written
confirmation from each Rating Agency that such modification, waiver or amendment
will not  result  in a  qualification,  withdrawal  or  downgrading  of the then
current ratings assigned to the Certificates  shall not be required but shall be
conclusive  evidence,  which may be relied  upon by the Master  Servicer  or the
Special Servicer,  as applicable,  that such  modification,  waiver or amendment
would  not  adversely  affect  in  any  material  respect  the  interest  of any
Certificateholder not consenting thereto.

     Prior to  entering  into any  material  modification,  waiver or  amendment
pursuant to this Section 3.26(b), the Master Servicer shall first provide to the
Special Servicer a copy of its  recommendation and the materials upon which such
recommendation  is  based  and,  subject  to the  requirements  of the  previous
paragraph, shall not take such action unless it has received the written consent
of the Special Servicer, which consent shall be granted or denied by the Special
Servicer  within five Business  Days (or, upon request of the Special  Servicer,
such reasonably  extended  period) after the Special  Servicer's  receipt of all
information  reasonably  requested by the Special  Servicer with respect to such
consent request.  The Special  Servicer's  consent shall be given or withheld in
accordance with the Servicing Standard.

     (c) The Master Servicer or Special Servicer,  as applicable,  shall provide
copies of any modifications, waivers or amendments pursuant to this Section 3.26
to each Rating Agency, to the Trustee and to the Depositor.

     SECTION 3.27.   Interest Reserve Account.

     (a) On each  Distribution  Date  relating to any  Interest  Accrual  Period
ending in any February  and on any  Distribution  Date  relating to any Interest
Accrual  Period ending in any January which occurs in a year which is not a leap
year,  the Trustee  shall  deposit from  amounts  remitted to the Trustee by the
Master Servicer  pursuant to Section  3.06(i) (based on information  provided by
the Master  Servicer or Special  Servicer),  in respect of the Interest  Reserve
Loans, into the Interest Reserve Account,  an amount equal to one day's interest
(assuming  a 360-day  year) on the  Stated  Principal  Balance  of the  Interest
Reserve Loans as of the Due Date  occurring in the month  preceding the month in
which such Master Servicer  Remittance Date occurs at the related Mortgage Rate,
to the extent a full  Monthly  Payment or P&I  Advance is made and  received  in
respect  thereof  (all  amounts so  deposited  in any  consecutive  January  and
February, "Withheld Amounts").

     (b) On each  Distribution  Date  occurring  in  March,  the  Trustee  shall
withdraw  from the  Interest  Reserve  Account an amount  equal to the  Withheld
Amounts from the preceding January and February, if any, and deposit such amount
into the Lower-Tier Distribution Account.


<PAGE>


                                   ARTICLE IV

                       DISTRIBUTIONS TO CERTIFICATEHOLDERS

     SECTION 4.01.   Distributions.

     (a) On each Master  Servicer  Remittance  Date,  to the extent of Available
Funds (except for the amounts  referred to in clause (iii) of the  definition of
Available Funds),  amounts held in the Collection  Account shall be withdrawn by
the Master  Servicer and  remitted to the Trustee for deposit in the  Lower-Tier
Distribution  Account.  On each  Distribution  Date, the amount that has been so
transferred to the Lower-Tier  Distribution  Account from the Collection Account
shall be distributed by the Trustee on the Lower-Tier  Regular  Interests to the
Upper-Tier  REMIC in accordance  with the provisions set out below.  Thereafter,
such  amounts  shall be  considered  to be held in the  Upper-Tier  Distribution
Account until distributed to the Certificateholders.

     (i)  Principal  amounts,  rates of  interest  and  timing  of  payments  of
principal  and interest on each Class of  Lower-Tier  Regular  Interest  will be
identical  to such  amounts,  rates  and  timing on the  corresponding  Class of
Related Certificates,  except that, solely for this purpose, all calculations of
interest with respect to the Related  Lower-Tier Regular Interests shall be made
as though the Class A-1,  Class  A-2,  Class B, Class C and Class D  Certificate
Pass-Through Rates were equal to the WAC Rate and as though the Class X Notional
Amount  were zero at all times,  such that the rates of  interest  and timing of
interest  payments on each Related  Lower-Tier  Regular  Interest  represent the
aggregate of the corresponding amounts on each Class of Related Certificates and
its related  Component of the Class X Certificates.  The  Certificate  Principal
Amount of each Class of Lower-Tier Regular Interests shall at all times be equal
to the Certificate  Principal Amount of its Related Class of  Certificates,  and
the interest rate of each Class of Lower-Tier Regular Interests shall be the WAC
Rate.

     (ii)  Any  Prepayment  Premium  that is to be paid  to a Class  of  Regular
Certificates,  other than the Class X Certificates, shall be paid to the Related
Lower-Tier Regular Interest,  and the balance of any such Prepayment Premium, so
long as any one or more of the Class LA-1, Class LA-2, Class LB, Class LC, Class
LD, Class LE or Class LF  Interests  remain  outstanding,  shall be paid to such
Lower-Tier  Regular   Interests,   pro  rata,  in  proportion  to  the  Interest
Distribution Amount for the Related Certificates for such Distribution Date.

     (iii) Realized Losses and other amounts  specified in Section 4.01(f) shall
be allocated  to, and shall  reduce the  Certificate  Principal  Amount of, each
Class of Lower-Tier  Regular Interests without  distribution on any Distribution
Date, to the extent that the Certificate  Principal Amount of such Class exceeds
the  Certificate   Principal  Amount  of  the  corresponding  Class  of  Related
Certificates  because of Realized Losses and other amounts  specified in Section
4.01(f) allocated to such Related Certificates.  Amounts recovered in respect of
any  amounts  previously  written  off as  Realized  Losses  and  other  amounts
specified  in Section  4.01(f)  will be  distributed  on the Related  Lower-Tier
Regular  Interests,  to the  extent  that  amounts  recovered  in respect of any
amounts previously written off as Realized Losses and other amounts specified in
Section 4.01(f) are distributed on the corresponding  Related  Certificates plus
interest thereon to the extent paid to the respective Related Certificates.

     (iv) On each  Distribution  Date,  any amounts  remaining in the Lower-Tier
Distribution  Account  after the  distributions  set forth above in this Section
4.01(a)(i)-(iii) shall be distributed to the Class LR Certificates.

     (b) On each Distribution Date prior to the Cross-over Date, Holders of each
Class of Certificates  (other than the Class Q and Class LR Certificates)  shall
receive  distributions  from amounts on deposit in the  Upper-Tier  Distribution
Account in respect of interest and principal,  to the extent of Available Funds,
in the amounts and in the order of priority set forth below:

     First,  pro rata, in respect of interest,  to the Class A-1, Class A-2, and
Class X Certificates,  up to an aggregate amount equal to, and pro rata as among
such  Classes in  accordance  with,  the Interest  Distribution  Amounts of such
Classes;

     Second,  to the Class A  Certificates,  in  reduction  of their  respective
Certificate  Principal  Amounts in the following order:  first, to the Class A-1
Certificates,  and second, to the Class A-2 Certificates,  in each case up to an
amount equal to the lesser of (i) the Certificate  Principal  Amount thereof and
(ii) the Principal Distribution Amount for such Distribution Date;

     Third, to the Class B Certificates, in respect of interest, up to an amount
equal to the Interest Distribution Amount of such Class;

     Fourth,  to the  Class B  Certificates,  in  reduction  of the  Certificate
Principal  Amount thereof,  up to an amount equal to the Principal  Distribution
Amount  less  the  portion  of the  Principal  Distribution  Amount  distributed
pursuant to all prior clauses, until the Certificate Principal Amount thereof is
reduced to zero;

     Fifth,  to the Class B  Certificates,  an amount equal to the  aggregate of
unreimbursed  Realized Losses previously  allocated to such Class, plus interest
thereon at the Pass-Through Rate for such Class compounded monthly from the date
the related Realized Loss was allocated to such Class;

     Sixth, to the Class C Certificates, in respect of interest, up to an amount
equal to the Interest Distribution Amount of such Class;

     Seventh,  to the Class C  Certificates,  in  reduction  of the  Certificate
Principal  Amount thereof,  up to an amount equal to the Principal  Distribution
Amount  less  the  portion  of the  Principal  Distribution  Amount  distributed
pursuant to all prior clauses, until the Certificate Principal Amount thereof is
reduced to zero;

     Eighth,  to the Class C  Certificates,  an amount equal to the aggregate of
unreimbursed  Realized Losses previously  allocated to such Class, plus interest
thereon at the Pass-Through Rate for such Class compounded monthly from the date
the related Realized Loss was allocated to such Class;

     Ninth, to the Class D Certificates, in respect of interest, up to an amount
equal to the Interest Distribution Amount of such Class;

     Tenth,  to the  Class  D  Certificates,  in  reduction  of the  Certificate
Principal  Amount thereof,  up to an amount equal to the Principal  Distribution
Amount  less  the  portion  of the  Principal  Distribution  Amount  distributed
pursuant to all prior clauses, until the Certificate Principal Amount thereof is
reduced to zero;

     Eleventh, to the Class D Certificates,  an amount equal to the aggregate of
unreimbursed  Realized Losses previously  allocated to such Class, plus interest
thereon at the Pass-Through Rate for such Class compounded monthly from the date
the related Realized Loss was allocated to such Class;

     Twelfth,  to the Class E  Certificates,  in respect of  interest,  up to an
amount equal to the Interest Distribution Amount of such Class;

     Thirteenth,  to the Class E  Certificates,  in reduction of the Certificate
Principal  Amount thereof,  up to an amount equal to the Principal  Distribution
Amount  less  the  portion  of the  Principal  Distribution  Amount  distributed
pursuant to all prior clauses, until the Certificate Principal Amount thereof is
reduced to zero;

     Fourteenth,  to the Class E Certificates,  an amount equal to the aggregate
of  unreimbursed  Realized  Losses  previously  allocated  to such  Class,  plus
interest thereon at the Pass-Through Rate for such Class compounded monthly from
the date the related Realized Loss was allocated to such Class;

     Fifteenth,  to the Class F Certificates,  in respect of interest,  up to an
amount equal to the Interest Distribution Amount of such Class;

     Sixteenth,  to the Class F  Certificates,  in reduction of the  Certificate
Principal  Amount thereof,  up to an amount equal to the Principal  Distribution
Amount  less  the  portion  of the  Principal  Distribution  Amount  distributed
pursuant to all prior clauses, until the Certificate Principal Amount thereof is
reduced to zero;

     Seventeenth, to the Class F Certificates,  an amount equal to the aggregate
of  unreimbursed  Realized  Losses  previously  allocated  to such  Class,  plus
interest thereon at the Pass-Through Rate for such Class compounded monthly from
the date the related Realized Loss was allocated to such Class;

     Eighteenth,  to the Class R  Certificates,  any  amounts  remaining  in the
Upper-Tier Distribution Account.

     On each  Distribution  Date  occurring  on and after the  Cross-over  Date,
regardless of the allocation of principal  payments described in priority Second
above,  an amount equal to the aggregate of the Principal  Distribution  Amounts
will be  distributed,  first, to the Class A-1 and Class A-2  Certificates,  pro
rata, based on their respective  Certificate  Principal Amounts, in reduction of
their respective  Certificate Principal Amounts, until the Certificate Principal
Amount of each such Class is reduced to zero, and, second,  to the Class A-1 and
Class A-2 Certificates for  unreimbursed  amounts of Realized Losses  previously
allocated  to such  Classes,  pro rata,  in  accordance  with the amount of such
unreimbursed  Realized  Losses  so  allocated,  plus  interest  thereon  at  the
Pass-Through  Rate for such Class compounded  monthly from the date the Realized
Loss was allocated to such Class.

     All  references  to "pro rata" in the  preceding  clauses  with  respect to
interest  and  Interest  Shortfalls  shall  mean  pro rata  based on the  amount
distributable  pursuant  to such  clauses,  with  respect  to  distributions  of
principal  other than in  reimbursement  of Realized  Losses shall mean pro rata
based on Certificate  Principal  Amount,  and with respect to  distributions  in
reimbursement  of  Realized  Losses  shall  mean pro rata based on the amount of
unreimbursed Realized Losses previously allocated to the applicable Classes.

     (c) On any  Distribution  Date,  Prepayment  Premiums  collected during the
related  Collection Period shall be distributed to the Holders of the Classes of
Certificates as follows:

     (i) If any Class A Certificate  remains  outstanding  on such  Distribution
Date, to Holders of the Classes of Principal  Balance  Certificates  entitled to
distributions  of principal  on such  Distribution  Date in an aggregate  amount
(allocable  among such Classes if more than one such Class remains  outstanding,
as described below) equal, with respect to the applicable Prepayment Premium, to
the product of (a) the amount of such  Prepayment  Premium,  multiplied by (b) a
fraction,  expressed  as a  percentage,  the  numerator of which is equal to the
excess,  if any, of the then current  Pass-Through  Rate  applicable to the most
senior of such Classes of  Principal  Balance  Certificates  (or, in the case of
both classes of Class A  Certificates  remaining  outstanding,  the one with the
earliest payment priority), over the relevant Discount Rate, and the denominator
of which is equal to the excess,  if any, of the  Mortgage  Rate for the prepaid
Mortgage Loan over the relevant  Discount  Rate. If there is more than one Class
of Principal Balance Certificates entitled to distributions of principal on such
Distribution  Date,  the aggregate  amount  described in the preceding  sentence
shall be allocated  among such Classes on a pro rata basis,  in accordance  with
the relative  amounts of such  distributions  of principal.  Any portion of such
Prepayment  Premium that is not required to be so  distributed to the Holders of
such  Principal  Balance  Certificates  shall  be  distributed  to the  Class  X
Certificates; and

     (ii) If no Class A Certificate  remains  outstanding  on such  Distribution
Date, to Holders of the Class X  Certificates,  an amount equal to, with respect
to the applicable  Prepayment  Premium,  the product of such Prepayment Premium,
multiplied  by a  fraction,  the  numerator  of which is equal to the sum of the
Servicing Fee Rate and the Component  Pass-Through  Rate related to the Class of
Certificates  with the earliest Class  designation  which has a Class Prepayment
Percentage greater than zero, and the denominator of which is the greater of (x)
the excess,  if any, of the Mortgage Rate of the Mortgage Loan that prepaid over
the relevant Discount Rate, and (y) the sum of such Component  Pass-Through Rate
and the Servicing Fee Rate. Any portion of such  Prepayment  Premium that is not
required to be so distributed  to the Holders of the Class X Certificates  shall
be  distributed  to the  Holders  of the Class B,  Class C,  Class D and Class E
Certificates  in an amount with  respect to each such Class equal to the product
of (a) the Class  Prepayment  Percentage  with  respect to the related  Class of
Certificates for such  Distribution  Date and (b) the remaining  portion of such
Prepayment Premium.

     (d) On each  Distribution Date the Trustee shall withdraw the amount of any
Net Default Interest received in the related  Collection Period from the Class Q
Distribution Account and shall distribute such funds to the holders of the Class
Q Certificates.

     (e) On each  Distribution  Date, any Deferred  Interest received during the
related Collection Period with respect to any Mortgage Loan shall be distributed
to Holders of the Class B, Class C, Class D, Class E and Class F Certificates in
an amount,  with  respect to each such  Class,  equal to the  product of (x) the
related Deferred Interest  Distribution  Percentage and (y) the aggregate amount
of any such Deferred Interest.

     (f) The  Certificate  Principal  Amount of each Class of Principal  Balance
Certificates  entitled to  distributions  of principal  will be reduced  without
distribution  on any  Distribution  Date,  as a write-off,  to the extent of any
Realized  Loss  allocated  to such  Class on such  Distribution  Date.  Any such
write-offs will be applied to such Classes of Principal Balance  Certificates in
the  following  order,  until  each is reduced  to zero;  first,  to the Class F
Certificates,  second,  to the  Class  E  Certificates;  third,  to the  Class D
Certificates;  fourth;  to the  Class  C  Certificates;  fifth,  to the  Class B
Certificates; and, finally, pro rata to the Class A-1 and Class A-2 Certificates
based on their respective Certificate Principal Amounts.

     Shortfalls  in  Available  Funds   resulting  from   additional   servicing
compensation  other than the Servicing Fee,  interest on Advances not covered by
Default Interest,  Excess Prepayment Interest Shortfalls,  Additional Trust Fund
Expenses,  a reduction of the interest  rate of a Mortgage  Loan by a bankruptcy
court pursuant to a plan of  reorganization  or pursuant to any of its equitable
powers or other  unanticipated or default-related  expenses will be allocated to
each Class of Certificates in the same manner as Realized Losses.

     (g) All  amounts  distributable,  or  reductions  allocable  on  account of
Realized  Losses,  to a Class of  Certificates  pursuant to this Section 4.01 on
each  Distribution  Date  shall be  allocated  pro rata  among  the  outstanding
Certificates in each such Class based on their respective  Percentage Interests.
Such  distributions  shall  be made on each  Distribution  Date  other  than the
Termination Date to each  Certificateholder of record on the related Record Date
(a) by wire  transfer  of  immediately  available  funds to the  account of such
Certificateholder  at a bank or other  entity  located in the United  States and
having appropriate facilities therefor, if such  Certificateholder  provides the
Trustee with wiring  instructions  no less than five  Business Days prior to the
related Record Date, or otherwise (b) by check mailed to such Certificateholder.
The final  distribution on each  Certificate  shall be made in like manner,  but
only upon  presentment  and surrender of such  Certificate  at the office of the
Trustee or its agent (which may be the Paying Agent or the Certificate Registrar
acting as such agent) that is specified in the notice to  Certificateholders  of
such final distribution.

     (h)  Except as  otherwise  provided  in  Section  9.01 with  respect  to an
Anticipated Termination Date, the Trustee shall, no later than the fifteenth day
of the month in the month  preceding  the month in which the final  distribution
with respect to any Class of  Certificates  is expected to be made, mail to each
Holder of such Class of Certificates, on such date a notice to the effect that:

               (A)  the  Trustee   reasonably  expects  based  upon  information
                    previously  provided to it that the final  distribution with
                    respect to such Class of  Certificates  will be made on such
                    Distribution  Date, but only upon presentation and surrender
                    of such  Certificates  at the office of the Trustee  therein
                    specified, and

               (B)  if such  final  distribution  is  made on such  Distribution
                    Date, no interest  shall accrue on such  Certificate,  or on
                    the Related Lower-Tier Regular Interests from and after such
                    Distribution Date;

provided,  however,  that the Class Q, Class R and Class LR  Certificates  shall
remain outstanding until there is no other Class of Certificates outstanding.

     Any funds not  distributed to any Holder or Holders of Certificates of such
Class on such Distribution Date because of the failure of such Holder or Holders
to tender their Certificates shall, on such date, be set aside and held in trust
for the  benefit of the  appropriate  non-tendering  Holder or  Holders.  If any
Certificates  as to which notice has been given pursuant to this Section 4.01(h)
shall not have been  surrendered  for  cancellation  within six months after the
time  specified in such notice,  the Trustee  shall mail a second  notice to the
remaining  non-tendering  Certificateholders to surrender their Certificates for
cancellation to receive the final  distribution with respect thereto.  If within
one year after the second  notice not all of such  Certificates  shall have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate steps to contact the remaining non-tendering Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds. If within two years after the second notice any such Certificates
shall not have been surrendered for cancellation,  the Paying Agent shall pay to
the Trustee all amounts  distributable to the Holders  thereof,  and the Trustee
shall  thereafter  hold such amounts for the benefit of such  Holders  until the
earlier of (i) its  termination  as Trustee  hereunder  and the transfer of such
amounts to a successor  Trustee and (ii) the  termination  of the Trust Fund and
distribution  of such  amounts to the Class R  Certificateholders.  No  interest
shall accrue or be payable to any  Certificateholder on any amount held in trust
hereunder or by the Trustee as a result of such  Certificateholder's  failure to
surrender its  Certificate(s)  for final payment thereof in accordance with this
Section 4.01(h).  Any funds not distributed on such  Distribution  Date shall be
set aside and held uninvested in trust for the benefit of Certificateholders not
presenting and surrendering their Certificates in the aforesaid manner.

     (i) The  Certificate  Principal  Amounts  of the Class F, Class E, Class D,
Class C and Class B Certificates will be notionally  reduced on any Distribution
Date for purposes of determining the Voting Rights of each Class of Certificates
to the extent of any Appraisal  Reduction  Amounts  allocated to such Class with
respect to such  Distribution  Date.  To the extent  that the  aggregate  of the
Appraisal Reduction Amounts for any Distribution Date do exceed such Certificate
Principal Amount, such excess will be applied, subject to any reversal described
below, to notionally  reduce the Certificate  Principal Amounts of the next most
subordinate  Class of  Certificates  on the  next  Distribution  Date.  Any such
reductions  will be applied in the  following  order of priority  first,  to the
Class F Certificates; second, to the Class E Certificates; third, to the Class D
Certificates;  fourth,  to the Class C Certificates;  and finally to the Class B
Certificates  (provided in each case that no  Certificate  Balance in respect of
any such Class may be notionally reduced below zero).

     SECTION 4.02.   Statements  to  Certificateholders;  Available Information;
                     Information Furnished to Financial Market Publisher.

     (a) On each  Distribution  Date,  the Trustee  shall,  based on information
provided by the Master  Servicer  or  provided  by the  Special  Servicer to the
Master  Servicer  (with respect to a Specially  Serviced  Mortgage  Loan, an REO
Property or the  servicing  responsibilities  of the Special  Servicer set forth
herein including the Special Servicer's obligation to make Advances) and subject
to receipt thereof,  prepare and make available,  either in an electronic format
or by  first-class  mail, to each Holder of a Certificate,  the  Depositor,  the
Paying Agent, the Master Servicer, the Special Servicer, the Rating Agencies and
up to three market reporting services  designated by the Depositor,  a statement
as to such distribution (a "Monthly  Distribution  Statement") setting forth the
information set forth on Exhibit I hereto, and including among other things, for
each Class, as applicable:

               (i)  the  Principal   Distribution   Amount  and  the  amount  of
                    Available Funds allocable to principal included therein;

               (ii) The Interest Distribution Amount distributable on such Class
                    and  the  amount  of  Available  Funds  allocable   thereto,
                    together  with  any  Interest  Shortfall  allocable  to such
                    Class;

               (iii)The amount of any P&I  Advances  by the Master  Servicer  or
                    the  Trustee   included  in  the  amounts   distributed   to
                    Certificateholders   not   reimbursed   since  the  previous
                    Distribution Date;

               (iv) The  initial   Certificate   Principal  Balance  or  initial
                    Notional  Amount,  as  applicable,  of each  Class,  and the
                    Certificate   Principal  Amount  or  Notional   Amount,   as
                    applicable,  of  each  Class  after  giving  effect  to  the
                    distribution   of  amounts  in  respect  of  the   Principal
                    Distribution Amount on such Distribution Date;

               (v)  Realized Losses (for such month and cumulative  basis and on
                    a Mortgage Loan by Mortgage Loan basis) and other shortfalls
                    attributable  to amounts  specified  in Section  4.01(f) and
                    their allocation to the Certificate  Principal Amount of any
                    Class of Certificates;

               (vi) The Stated Principal Balance of the Mortgage Loans as of the
                    Due Date immediately prior to such Distribution Date;

               (vii)The  number and  aggregate  principal  balance  of  Mortgage
                    Loans  (and  the  identity  of each  related  Borrower)  (A)
                    delinquent  one  month,  (B)  delinquent  two  months,   (C)
                    delinquent three or more months, (D) as to which foreclosure
                    proceedings  have  been  commenced  and (E)  that  otherwise
                    constitute  Specially  Serviced  Mortgage  Loans,  and, with
                    respect to each Specially Serviced Mortgage Loan, the amount
                    of Property  Advances  made  during the  related  Collection
                    Period,  the amount of the P&I Advance  made with respect to
                    such  Distribution  Date,  the aggregate  amount of Property
                    Advances  theretofore made that remain  unreimbursed and the
                    aggregate  amount  of P&I  Advances  theretofore  made  that
                    remain unreimbursed;

               (viii) With  respect  to any  Mortgage  Loan  that  became an REO
                    Property during the preceding  calendar month, the principal
                    balance and appraised value (based on an Updated  Appraisal,
                    if required under Section  3.10(a)) of such Mortgage Loan as
                    of the date it became an REO Mortgage Loan;

               (ix) (A) For any REO Property sold during the related  Collection
                    Period,  the date on which the Special  Servicer  determined
                    that a Final Recovery  Determination was made and the amount
                    of the proceeds of such sale  deposited  into the Collection
                    Account,   (B)  the  aggregate   amount  of  other  revenues
                    collected by the Special  Servicer  with respect to each REO
                    Property during the related  Collection  Period and credited
                    to the Collection Account, in each case identifying such REO
                    Property by name and (C) the  appraised  value as determined
                    by the most  recent  Updated  Appraisal  (or  annual  letter
                    update  thereof)  of any REO  Property,  if  required  under
                    Section 3.10(a);

               (x)  The amount of the  Servicing  Fee,  Trustee  Fee and Special
                    Servicing   Compensation   paid   with   respect   to   such
                    Distribution Date;

               (xi) (A) The  amount of  Prepayment  Premiums,  if any,  received
                    during  the  related  Collection  Period,  (B) the amount of
                    Default  Interest  received  during the  related  Collection
                    Period and the Net Default  Interest  for such  Distribution
                    Date  and (C)  the  amount  of  Deferred  Interest,  if any,
                    received during the related Collection Period;

               (xii)The outstanding  principal  balance and Repurchase  Price of
                    any  Mortgage  Loan  purchased  or  repurchased  pursuant to
                    Sections 2.03(c), 3.18 or 9.01(c);

               (xiii) The amount of Prepayment  Interest Shortfalls with respect
                    to such Distribution Date;

               (xiv) The CUSIP number for such Class of Certificates, if any;

               (xv) The amount of negative  amortization  on the Mortgage Loans,
                    created by any modification;

               (xvi)The  Appraisal   Reduction  Amounts  with  respect  to  such
                    Distribution Date;

               (xvii) A reference to any Special  Event Report  furnished to the
                    Trustee  during  the  preceding  calendar  month,  including
                    without  limitation,  any such  report  relating  to  anchor
                    tenants;

               (xviii) Account  reconciliations  with respect to the immediately
                    preceding  Distribution  Date with respect to the Collection
                    Account (giving effect to P&I Advances,  Property  Advances,
                    Servicing   Fees,   Trustee   Fees,   additional   servicing
                    compensation,  Prepayment  Premiums,  Default Interest,  Net
                    Default Interest, and Deferred Interest); and

               (xix) other information reasonably requested by the Depositor.

     In the case of  information  furnished  pursuant to subclauses  (i),  (ii),
(iv), (v), and (xi) above,  the amounts shall be expressed as a dollar amount in
the  aggregate  for  all  Certificates  of  each  applicable  Class,  and  for a
Certificate  of each  Class of  Certificates  having a  denomination  of  $1,000
initial Certificate Principal Amount or Notional Amount.

     Within a reasonable period of time after the end of each calendar year, the
Trustee  shall  furnish to each Person who at any time during the calendar  year
was a Holder of a Certificate  (except for a Class R or Class LR  Certificate) a
statement containing the information set forth in subclauses (i) and (ii) above,
aggregated  for such calendar year or applicable  portion  thereof  during which
such Person was a  Certificateholder.  Such  obligation  of the Trustee shall be
deemed to have been  satisfied  to the  extent  that it  provided  substantially
comparable  information pursuant to any requirements of the Code as from time to
time in force.

     On each Distribution  Date, the Trustee shall make available to each Holder
of a Class R or Class LR  Certificate  a copy of the  reports  forwarded  to the
other Certificateholders on such Distribution Date and a statement setting forth
the amounts,  if any, actually  distributed with respect to the Class R or Class
LR Certificates on such Distribution  Date. Such obligation of the Trustee shall
be deemed to have been  satisfied  to the extent that it provided  substantially
comparable  information pursuant to any requirements of the Code as from time to
time in force.

     Within a reasonable period of time after the end of each calendar year, the
Trustee  shall  furnish to each Person who at any time during the calendar  year
was a Holder of a Class R or Class LR  Certificate  a statement  containing  the
information  provided  pursuant to the previous  paragraph  aggregated  for such
calendar  year or  applicable  portion  thereof  during  which such Person was a
Certificateholder.  Such  obligation of the Trustee shall be deemed to have been
satisfied to the extent that it provided  substantially  comparable  information
pursuant to any requirements of the Code as from time to time in force.

     (b) On or within two Business Days  following each  Distribution  Date, the
Trustee  shall  make  available  to  the  Financial  Market  Publisher  and  the
Underwriter, using the format and media mutually agreed upon by the Trustee, the
Financial  Market  Publisher  and the  Underwriter,  the  following  information
regarding each Mortgage Loan and any other information  reasonably  requested by
the Underwriter and available to the Trustee:

               (i)  the Loan Number;

               (ii) each related Mortgage Rate; and

               (iii) the principal balance as of such Distribution Date.

     The Trustee will make  available  the Monthly  Distribution  Statement  and
certain other information (including certain loan-level information with respect
to the Mortgage  Loans and any prospectus or prospectus  supplement  relating to
the  publicly-offered  Certificates)  through the  Trustee's  Internet  Website,
electronic bulletin board and its fax-on-demand  service. The Trustee's Internet
Website will initially be located at "www.securitieslink.net/cmbs". Upon request
by any  Certificateholder,  the  Trustee  shall  mail the  Monthly  Distribution
Statement  to such  Certificateholder.  The Trustee  shall only be  obligated to
deliver the statements,  reports and information contemplated by Section 4.02(a)
and 4.02(b) to the extent it receives the necessary underlying  information from
the Master  Servicer  or the  Special  Servicer  and shall not be liable for any
failure to deliver any thereof on the prescribed due dates, to the extent caused
by failure to receive  timely  such  underlying  information  and, if the Master
Servicer is not the Special  Servicer,  the Master  Servicer shall not be liable
for any failure of the Special Servicer to provide such underlying  information.
In  connection  with  providing  access to the  Trustee's  Internet  Website  or
electronic  bulletin  board,  the  Trustee  may  require  registration  and  the
acceptance  of  a   disclaimer.   The  Trustee  shall  not  be  liable  for  the
dissemination  of information in accordance with this Agreement.  Nothing herein
shall  obligate  the  Trustee,  the Master  Servicer or the Special  Servicer to
violate  any  applicable  law or  provision  of any  Loan  Document  prohibiting
disclosure  of  information  with respect to any Borrower and the failure of the
Trustee, the Master Servicer or the Special Servicer to disseminate  information
for such reason shall not be a breach hereof.

     SECTION 4.03.   Compliance with Withholding Requirements.

     Notwithstanding  any other  provision of this  Agreement,  the Paying Agent
shall comply with all federal withholding  requirements with respect to payments
to  Certificateholders  of interest or original  issue  discount that the Paying
Agent  reasonably  believes  are  applicable  under the  Code.  The  consent  of
Certificateholders  shall not be required for any such  withholding.  The Paying
Agent agrees that it will not  withhold  with respect to payments of interest or
original  issue discount in the case of a  Certificateholder  that is a Non-U.S.
Person that has furnished or caused to be furnished (i) an effective Form W-8 or
Form W-9 or an acceptable  substitute  form or a successor form and who is not a
"10-percent  shareholder"  within the meaning of Code Section  871(h)(3)(B) or a
"controlled  foreign  corporation"  described in Code Section  881(c)(3)(C) with
respect to the Trust Fund or the Depositor, or (ii) an effective Form 4224 or an
acceptable substitute form or a successor form. In the event the Paying Agent or
its agent withholds any amount from interest or original issue discount payments
or advances  thereof to any  Certificateholder  pursuant to federal  withholding
requirements,  the Paying  Agent  shall  indicate  the amount  withheld  to such
Certificateholder.  Any  amount so  withheld  shall be  treated  as having  been
distributed to such Certificateholder for all purposes of this Agreement.

     SECTION 4.04.   REMIC Compliance.

     (a) The parties intend that each of the Upper-Tier REMIC and the Lower-Tier
REMIC shall constitute, and that the affairs of each of the Upper-Tier REMIC and
the  Lower-Tier  REMIC shall be conducted so as to qualify it as, a "real estate
mortgage  investment  conduit" as defined in, and in accordance  with, the REMIC
Provisions,  and the provisions  hereof shall be interpreted  consistently  with
this  intention.  In furtherance of such  intention,  the Trustee shall,  to the
extent permitted by applicable law, act as agent, and is hereby appointed to act
as agent, of each of the Upper-Tier  REMIC and the Lower-Tier REMIC and shall on
behalf of each of the Upper-Tier  REMIC and the Lower-Tier  REMIC:  (i) prepare,
sign and file,  or cause to be prepared and filed,  all required Tax Returns for
each of the Upper-Tier REMIC and the Lower-Tier REMIC,  using a calendar year as
the taxable year for each of the Upper-Tier  REMIC and the Lower-Tier REMIC when
and as required by the REMIC Provisions and other applicable federal tax laws or
Applicable State and Local Tax Laws; (ii) make an election, on behalf of each of
the Upper-Tier REMIC and the Lower-Tier  REMIC, to be treated as a REMIC on Form
1066 for its first taxable year, in accordance with the REMIC Provisions;  (iii)
prepare  and  forward,   or  cause  to  be  prepared  and   forwarded,   to  the
Certificateholders  and the Internal  Revenue  Service and applicable  state and
local  tax  authorities  all  information  reports  as and when  required  to be
provided to them in accordance with the REMIC Provisions of the Code and Section
4.07; (iv) if the filing or  distribution of any documents of an  administrative
nature not  addressed in clauses (i) through  (iii) of this  Section  4.04(a) is
then  required by the REMIC  Provisions  in order to maintain  the status of the
Upper-Tier REMIC or the Lower-Tier REMIC as a REMIC or is otherwise  required by
the Code,  prepare,  sign and file or  distribute,  or cause to be prepared  and
signed and filed or distributed, such documents with or to such Persons when and
as required by the REMIC  Provisions  or the Code or  comparable  provisions  of
Applicable State and Local Tax Laws; (v) within thirty days of the Closing Date,
furnish or cause to be furnished to the Internal Revenue  Service,  on Form 8811
or as otherwise may be required by the Code, the name,  title and address of the
Person that the  holders of the  Certificates  may  contact for tax  information
relating thereto (and the Trustee shall act as the representative of each of the
Upper-Tier REMIC and the Lower-Tier REMIC for this purpose),  together with such
additional  information  as may be required by such Form,  and shall update such
information at the time or times and in the manner required by the Code (and the
Depositor  agrees  within 10 Business  Days of the  Closing  Date to provide any
information  reasonably  requested  by the  Trustee and  necessary  to make such
filing); and (vi) maintain such records relating to each of the Upper-Tier REMIC
and the Lower-Tier  REMIC as may be necessary to prepare the foregoing  returns,
schedules,  statements  or  information,  such records,  for federal  income tax
purposes,  to be  maintained  on a calendar  year and on an accrual  basis.  The
Holder  of  the  largest  Percentage  Interest  in  the  Class  R  or  Class  LR
Certificates  shall be the tax  matters  person of the  Upper-Tier  REMIC or the
Lower-Tier  REMIC,  respectively,   pursuant  to  Treasury  Regulations  Section
1.860F-4(d). If more than one Holder should hold an equal Percentage Interest in
the Class R or Class LR Certificates  larger than that held by any other Holder,
the first such  Holder to have  acquired  such Class R or Class LR  Certificates
shall be such tax matters person. The Trustee shall act as attorney-in-fact  and
agent for the tax matters person of each of the Upper-Tier  REMIC and Lower-Tier
REMIC,  and each  Holder  of a  Percentage  Interest  in the Class R or Class LR
Certificates, by acceptance hereof, is deemed to have consented to the Trustee's
appointment  in such  capacity and agrees to execute any  documents  required to
give  effect  thereto,  and any fees and  expenses  incurred  by the  Trustee in
connection with any audit or administrative or judicial proceeding shall be paid
by the Trust  Fund.  The  Trustee  shall not  intentionally  take any  action or
intentionally  omit to take any  action if, in taking or  omitting  to take such
action,  the Trustee  knows that such  action or  omission  (as the case may be)
would cause the  termination of the REMIC status of the Upper-Tier  REMIC or the
Lower-Tier  REMIC  or the  imposition  of tax on  the  Upper-Tier  REMIC  or the
Lower-Tier REMIC (other than a tax on income expressly permitted or contemplated
to be received by the terms of this Agreement). Notwithstanding any provision of
this  paragraph to the  contrary,  the Trustee shall not be required to take any
action that the Trustee in good faith believes to be inconsistent with any other
provision  of this  Agreement,  nor shall the Trustee be deemed in  violation of
this  paragraph if it takes any action  expressly  required or authorized by any
other provision of this Agreement,  and the Trustee shall have no responsibility
or liability  with respect to any act or omission of the Depositor or the Master
Servicer  which does not enable or impedes  the ability of the Trustee to comply
with any of clauses (i) through  (vi) of the fifth  preceding  sentence or which
results in any action  contemplated  by clauses  (i)  through  (iii) of the next
succeeding  sentence.  In this regard the Trustee shall (i) exercise  reasonable
care not to allow the  occurrence of any  "prohibited  transactions"  within the
meaning of Code Section 860F(a), unless the party seeking such action shall have
delivered  to the Trustee an Opinion of Counsel (at such party's  expense)  that
such  occurrence  would not (A) result in a taxable gain, (B) otherwise  subject
the Upper-Tier REMIC or Lower-Tier REMIC to tax (other than a tax at the highest
marginal  corporate tax rate on net income from  foreclosure  property),  or (C)
cause either of the Upper-Tier REMIC or Lower-Tier REMIC to fail to qualify as a
REMIC; and (ii) exercise reasonable care not to allow either of the Trust REMICs
to receive income from the  performance of services or from assets not permitted
under the REMIC  Provisions to be held by a REMIC (provided,  however,  that the
receipt of any income  expressly  permitted or contemplated by the terms of this
Agreement  shall not be deemed to violate  this clause) and (iii) not permit the
creation of any "interests," within the meaning of the REMIC Provisions,  in the
Upper-Tier   REMIC  other  than  the  Regular   Certificates  and  the  Class  R
Certificates  or in the  Lower-Tier  REMIC  other  than the  Lower-Tier  Regular
Interests  and the  Class LR  Certificates.  None of the  Master  Servicer,  the
Special Servicer or the Depositor shall be responsible or liable for any failure
by the  Trustee  to  comply  with  the  provisions  of this  Section  4.04.  The
Depositor,  the Master  Servicer and the Special  Servicer shall  cooperate in a
timely  manner  with  the  Trustee  in  supplying  any  information  within  the
Depositor's, the Master Servicer's or the Special Servicer's control (other than
any confidential information) that is reasonably necessary to enable the Trustee
to perform its duties under this Section 4.04.

     (b) The tax matter  person,  the Master  Servicer and the Special  Servicer
each hereby  covenants  to perform its duties  hereunder  so as to maintain  the
status of the Trust  REMICs as REMICs (and the Master  Servicer  and the Special
Servicer  shall  assist the Trustee to the extent  reasonably  requested  by the
Trustee and to the extent of  information  within the Master  Servicer's  or the
Special Servicer's  possession or control).  None of the tax matters person, the
Master  Servicer  or the Special  Servicer  shall  knowingly  take (or cause the
applicable Trust REMICs to take) any action or fail to take (or fail to cause to
be taken) any action  within  their  respective  control  and the scope of their
respective  duties under this Agreement that if taken or not taken,  as the case
may be, would (i) endanger the status of either Trust REMIC as a REMIC,  or (ii)
result in the  imposition of a tax upon either Trust REMIC  (including,  but not
limited to the tax on prohibited  transactions  as defined in Section 860F(a) of
the Code),  other than a tax at the highest  marginal  corporate tax rate on net
income from  foreclosure  property  (any such  endangerment  or  imposition,  an
"Adverse  REMIC  Event"),  unless the Trustee has received an Opinion of Counsel
(at the  expense of the party  requesting  such  action) to the effect  that the
contemplated  action will not result in an Adverse  REMIC  Event.  In  addition,
prior to taking any action with respect to either Trust REMIC, or causing either
Trust REMIC to take any action,  that is not  permitted  under the terms of this
Agreement,  the tax matters person, the Master Servicer and the Special Servicer
shall  consult  with the Trustee or its  designee,  in writing,  with respect to
whether such action would cause an Adverse REMIC Event to occur.

     (c) The following  assumptions  are to be used for purposes of  determining
the anticipated  payments of principal and interest for calculating the original
yield to  maturity  and  original  issue  discount  with  respect to the Regular
Certificates:  (i)  each  Mortgage  Loan  will pay  principal  and  interest  in
accordance  with its terms and  scheduled  payments  will be timely  received on
their Due Dates,  provided that the Mortgage  Loans in the aggregate will prepay
in accordance with the Prepayment Assumption;  (ii) none of the Master Servicer,
the  Depositor  and the  Class LR  Certificateholders  will  exercise  the right
described in Section 9.01 of this  Agreement to cause early  termination  of the
Trust Fund;  and (iii) no Mortgage Loan is  repurchased by MSMC or the Depositor
pursuant to Article II hereof.

     SECTION 4.05.   Imposition of Tax on the Trust Fund.

     In the event that any tax,  including  interest,  penalties or assessments,
additional  amounts or additions to tax, is imposed on the  Upper-Tier  REMIC or
Lower-Tier   REMIC,   such  tax  shall  be  charged  against  amounts  otherwise
distributable  to the  Holders  of the  Certificates;  provided,  that any taxes
imposed on any net income from  foreclosure  property  pursuant to Code  Section
860G(c)  or any  similar  tax  imposed  by a state or local  jurisdiction  shall
instead be treated as an expense of the related REO Property in determining  Net
REO Proceeds  with  respect to the REO Property  (and until such taxes are paid,
the Special  Servicer from time to time shall  withdraw from the REO Account and
transfer  to the  Trustee  amounts  reasonably  determined  by the Trustee to be
necessary  to pay such taxes,  which the Trustee  shall  maintain in a separate,
non-interest-bearing account, and the Trustee shall remit to the Master Servicer
for deposit in the Collection  Account the excess determined by the Trustee from
time to time of the amount in such account over the amount necessary to pay such
taxes) and shall be paid  therefrom;  provided  that any such tax imposed on net
income from  foreclosure  property  that  exceeds the amount in any such reserve
shall be retained from Available Funds as provided in Section  3.06(vii) and the
next  sentence.  Except as provided in the  preceding  sentence,  the Trustee is
hereby  authorized  to and  shall  retain  or  cause  to be  retained  from  the
Collection Account in determining the amount of Available Funds sufficient funds
to pay or provide  for the  payment  of,  and to  actually  pay,  such tax as is
legally  owed  by  the  Upper-Tier   REMIC,   or  Lower-Tier   REMIC  (but  such
authorization  shall not prevent the Trustee from contesting,  at the expense of
the Trust Fund, any such tax in appropriate proceedings, and withholding payment
of such tax, if permitted by law, pending the outcome of such proceedings).  The
Trustee is hereby  authorized to and shall  segregate or cause to be segregated,
into a  separate  non-interest  bearing  account,  (i) the net  income  from any
"prohibited  transaction"  under Code Section  860F(a) or (ii) the amount of any
contribution to the Upper-Tier  REMIC or Lower-Tier  REMIC after the Startup Day
that is subject to tax under Code Section 860G(d) and use such income or amount,
to the extent  necessary,  to pay such tax (and return the balance  thereof,  if
any,  to the  Lower-Tier  Distribution  Account or the  Upper-Tier  Distribution
Account,  as the case may be).  To the  extent  that any such tax is paid to the
IRS,  the Trustee  shall retain an equal  amount from future  amounts  otherwise
distributable to the Holders of the Class R or the Class LR Certificates, as the
case may be,  and shall  distribute  such  retained  amounts  to the  Holders of
Regular  Certificates  or to the  Trustee in respect of the  Lower-Tier  Regular
Interests,  as  applicable,  until  they are  fully  reimbursed  and then to the
Holders of the Class R Certificates or the Class LR Certificates, as applicable.
Neither the Master  Servicer,  the  Special  Servicer  nor the Trustee  shall be
responsible  for any taxes imposed on the Upper-Tier  REMIC or Lower-Tier  REMIC
except to the extent such tax is attributable to a breach of a representation or
warranty of the Master  Servicer,  the Special Servicer or the Trustee or an act
or  omission  of the Master  Servicer,  the  Special  Servicer or the Trustee in
contravention  of this  Agreement in both cases,  provided,  further,  that such
breach,  act or omission  could result in liability  under  Section 6.03, in the
case of the Master Servicer or Section 4.04 or 8.01, in the case of the Trustee.
Notwithstanding  anything in this Agreement to the contrary,  in each such case,
the  Master  Servicer  or the  Special  Servicer  shall not be  responsible  for
Trustee's breaches, acts or omissions,  and the Trustee shall not be responsible
for the  breaches,  acts or  omissions  of the Master  Servicer  or the  Special
Servicer.

     SECTION 4.06.   Remittances; P&I Advances.

     (a)  "Applicable  Monthly  Payment"  shall mean, for any Mortgage Loan with
respect to any month,  (A) if such Mortgage  Loan has been extended  (other than
pursuant to Section 3.26) in accordance with the terms and conditions  otherwise
set forth in this Agreement, the lesser of (1) the Extended Monthly Payment (net
of the related  Servicing Fee) and (2) the Monthly  Payment on the Mortgage Loan
prior to such extensions,  and (B) if such Mortgage Loan is not described by the
preceding  clause (A)  (including any such Mortgage Loan as to which the related
Mortgaged Property has become an REO Property),  the Monthly Payment;  provided,
however, that for purposes of calculating the amount of any P&I Advance required
to be made by the Master Servicer or the Trustee,  notwithstanding the amount of
such  Applicable  Monthly  Payment,  interest  shall  be  calculated  at the Net
Mortgage Rate plus the Trustee Fee Rate; and provided  further that for purposes
of determining  the amount of any P&I Advance,  the Monthly  Payment shall be as
reduced  pursuant to any  modification  of a Mortgage  Loan  pursuant to Section
3.26.

     (b) On the Master  Servicer  Remittance  Date  immediately  preceding  each
Distribution Date, the Master Servicer shall:

               (i)  remit  to  the  Trustee   for  deposit  in  the   Lower-Tier
                    Distribution  Account  an  amount  equal  to the  Prepayment
                    Premiums  received by the Master  Servicer in the Collection
                    Period preceding such Distribution Date;

               (ii) remit  to  the  Trustee   for  deposit  in  the   Lower-Tier
                    Distribution  Account an amount equal to the Available Funds
                    (other than the amounts  referred to in clause (iii) below);
                    and

               (iii)subject to Section 4.06(c),  make a P&I Advance,  by deposit
                    into the Lower-Tier Distribution Account, in an amount equal
                    to the  sum of the  Applicable  Monthly  Payments  for  each
                    Mortgage  Loan to the extent such  amounts were not received
                    on such  Mortgage Loan prior to the close of business on the
                    related Due Date (or if the Due Date is not a Business  Day,
                    the first  Business Day  thereafter)  and  therefore are not
                    included in the remittance described in the preceding clause
                    (ii).  (c) The  Master  Servicer  shall not be  required  or
                    permitted to make an advance for Deferred Interest,  Default
                    Interest,  Prepayment  Premiums  or  Balloon  Payments.  The
                    amount  required  to be  advanced  in respect of  Applicable
                    Monthly Payments on Mortgage Loans that have been subject to
                    an  Appraisal  Reduction  Event  will  equal (i) the  amount
                    required  to be  advanced  by the Master  Servicer,  without
                    giving effect to such Appraisal  Reduction Amounts less (ii)
                    an amount equal to the product of (x) the amount required to
                    be advanced by the Master  Servicer in respect to delinquent
                    payments of interest without giving effect to such Appraisal
                    Reduction  Amounts,  and (y) a fraction,  the  numerator  of
                    which is the Appraisal Reduction Amount with respect to such
                    Mortgage  Loan and the  denominator  of which is the  Stated
                    Principal  Balance  as  of  the  last  day  of  the  related
                    Collection  Period.  (d) Any amount  advanced  by the Master
                    Servicer pursuant to Section 4.06(b)(iii) shall constitute a
                    P&I  Advance  for all  purposes  of this  Agreement  and the
                    Master  Servicer  shall be entitled to  reimbursement  (with
                    interest at the Advance Rate to the extent provided  herein)
                    thereof to the full  extent as  otherwise  set forth in this
                    Agreement.  (e) If as of 11:00 A.M.,  New York City time, on
                    any  Distribution  Date the Master  Servicer  shall not have
                    made  the P&I  Advance  required  to have  been  made on the
                    related Master Servicer  Remittance Date pursuant to Section
                    4.06(b)(iii), the Trustee shall no later than 1:00 p.m., New
                    York City time, on such  Distribution  Date deposit into the
                    Lower-Tier  Distribution  Account in  immediately  available
                    funds an amount equal to the P&I Advances otherwise required
                    to   have   been   made   by  the   Master   Servicer.   (f)
                    Notwithstanding anything herein to the contrary, none of the
                    Master  Servicer or the Trustee shall be obligated to make a
                    P&I  Advance as to any Monthly  Payment or Extended  Monthly
                    Payment  on any date on  which a P&I  Advance  is  otherwise
                    required  to be  made  by this  Section  4.06 if the  Master
                    Servicer or the Trustee, as applicable, determines that such
                    advance  will  be  a  Nonrecoverable   Advance.  The  Master
                    Servicer  shall be required to provide notice to the Trustee
                    on or prior to the Master  Servicer  Remittance  Date of any
                    such  non-recoverability  determination  made on or prior to
                    such  date.   The   Trustee   shall  be  entitled  to  rely,
                    conclusively,  on any  determination  by the Master Servicer
                    that a P&I  Advance,  if  made,  would  be a  Nonrecoverable
                    Advance; provided,  however, that if the Master Servicer has
                    failed  to  make a P&I  Advance  for  reasons  other  than a
                    determination by the Master Servicer that such Advance would
                    be a  Nonrecoverable  Advance,  the Trustee  shall make such
                    advance within the time periods  required by Section 4.06(e)
                    unless the  Trustee,  in good faith,  makes a  determination
                    prior to the times  specified  in Section  4.06(e) that such
                    advance would be a Nonrecoverable  Advance.  The Trustee, in
                    determining whether or not an Advance previously made is, or
                    a  proposed  Advance,  if made,  would be, a  Nonrecoverable
                    Advance shall be subject to the standards  applicable to the
                    Master  Servicer  hereunder.  (g) The Master Servicer or the
                    Trustee,   as   applicable,   shall  be   entitled   to  the
                    reimbursement  of P&I  Advances it makes  together  with any
                    related  Advance  Interest  Amount  in  respect  of such P&I
                    Advances,  in each case, to the extent permitted pursuant to
                    Section  3.06(ii) of this Agreement and the Master  Servicer
                    and Special  Servicer  hereby covenant and agree to promptly
                    seek and effect the  reimbursement of such Advances from the
                    related  Borrowers to the extent permitted by applicable law
                    and the related Mortgage Loan.

     SECTION 4.07.   Grantor Trust Reporting.

     The parties  intend that the portions of the Trust Fund  consisting  of (i)
the Default Interest,  proceeds  therefrom and the Class Q Distribution  Account
and  (ii)  Deferred  Interest,  proceeds  therefrom  and the  Deferred  Interest
Distribution  Account shall  constitute,  and that the affairs of the Trust Fund
(exclusive of the Trust REMICs) shall be conducted so as to qualify such portion
as, a  "grantor  trust"  under  the Code,  and the  provisions  hereof  shall be
interpreted  consistently with this intention. In furtherance of such intention,
the Trustee  shall  furnish or cause to be furnished to  Certificateholders  and
shall  file or cause to be filed  with the IRS  together  with Form 1041 or such
other form as may be applicable, (i) to the Holders of the Class Q Certificates,
a statement of income with respect to their allocable share of Default  Interest
and the amount of any Advance Interest Amounts paid to the Master Servicer,  the
Special Servicer or the Trustee,  as applicable,  therefrom  pursuant to Section
3.06(ii),  as such amounts are  received by or accrue to the Trust Fund,  as the
case may be, at the time or times  and in the  manner  required  by the Code and
(ii) to the Holders of the Classes of Regular  Certificates  entitled thereto as
set forth in  Section  2.06(b),  a  statement  of income  with  respect to their
allocable share of Deferred Interest,  as such amounts accrue to the Trust Fund,
at the time or times and in the manner required by the Code.


<PAGE>


                                    ARTICLE V

                                THE CERTIFICATES

     SECTION 5.01.   The Certificates.

     The  Certificates  consist  of the  Class A-1  Certificates,  the Class A-2
Certificates,  the Class X Certificates,  the Class B Certificates,  the Class C
Certificates,  the Class D Certificates,  the Class E Certificates,  the Class F
Certificates,  the Class Q Certificates,  the Class R Certificates and the Class
LR Certificates.

     The Class  A-1,  Class  A-2,  Class X,  Class B, Class C, Class D, Class E,
Class F, Class Q, Class R and Class LR Certificates will be substantially in the
forms  annexed   hereto  as  Exhibits  A-1  through  A-12,   respectively.   The
Certificates  of each  Class  (other  than  the  Class Q,  Class LR and  Class R
Certificates) will be issuable in registered form only, in minimum denominations
of  authorized  initial  Certificate  Principal  Amount or Notional  Amount,  as
applicable,  as described in the succeeding table, and multiples of $1 in excess
thereof.  With  respect  to any  Certificate  or any  beneficial  interest  in a
Certificate, the "Denomination" thereof shall be (i) the amount (A) set forth on
the face  thereof or (B) in the case of any Global  Certificate,  set forth on a
schedule attached thereto or, in the case of any beneficial interest in a Global
Certificate,  the  product  of  the  Percentage  Interest  represented  by  such
beneficial  interest  and the amount set forth on such  schedule  of the related
Global  Certificate,  (ii) expressed in terms of initial  Certificate  Principal
Amount  or  Notional  Amount,   as  applicable,   and  (iii)  in  an  authorized
denomination,  as set forth below. With respect to the Class F Certificates,  on
the Closing  Date,  the Trustee or the  Authenticating  Agent shall  execute and
authenticate  and the  Certificate  Registrar shall deliver (i) Rule 144A global
Class F Certificates (the "Rule 144A Global Certificates") in definitive,  fully
registered  form without  interest  coupons,  (ii)  Regulation S global Class F,
Certificates (the "Regulation S Global  Certificates" and together with the Rule
144A Global  Certificates,  the "Private  Global  Certificates")  in definitive,
fully  registered  form without  interest  coupons or (ii) one or more,  if any,
Individual  Certificates,  in each case substantially in the form of Exhibit A-8
hereto,  respectively.  The Certificate  will share ratably in all rights of the
related Class. The Class Q, Class R and LR Certificates will each be issuable in
one or more Individual  Certificates in minimum  denominations  of 5% Percentage
Interests and integral  multiples of a 1% Percentage  Interest in excess thereof
and together aggregating the entire 100% Percentage Interest in each such Class.

                                                         Aggregate
                                                       Denominations
                                                    of all Certificates
                            Minimum                       of Class
                 Certificate Principal Amount   (in Initial Denomination or
  Class                                               Notional Amount)
  -----                                               ----------------
  A-1                       $10,000.00                 $ 43,300,000
  A-2                       $10,000.00                 $467,121,000
  B                         $10,000.00                 $ 75,945,000
  C                         $10,000.00                 $ 42,388,000
  D                         $10,000.00                 $ 45,920,000
  E                         $10,000.00                 $ 21,194,000
  F                         $10,000.00                 $ 10,597,702
  X                         $10,000.00                 $706,465,702

     The  Global  Certificates  shall  be  issued  as one or  more  certificates
registered in the name of a nominee designated by the Depository, and Beneficial
Owners shall hold  interests in the Global  Certificates  through the book-entry
facilities  of  the  Depository  in  the  minimum  Denominations  and  aggregate
Denominations and Classes as set forth above. The Global  Certificates  shall in
all respects be entitled to the same benefits under this Agreement as Individual
Certificates authenticated and delivered hereunder.

     Except insofar as pertains to any Individual  Certificate,  the Trust Fund,
the Paying Agent and the Trustee may for all purposes  (including  the making of
payments  due on the  Global  Certificates  and the  giving of notice to Holders
thereof)  deal  with the  Depository  as the  authorized  representative  of the
Beneficial  Owners with respect to the Global  Certificates  for the purposes of
exercising the rights of Certificateholders hereunder;  provided, however, that,
for purposes of providing  information  pursuant to Section 3.20 or transmitting
communications pursuant to Section 5.05(a), to the extent that the Depositor has
provided the Trustee with the names of Beneficial Owners, the Trustee shall make
available such  information to such Beneficial  Owners  directly.  The rights of
Beneficial Owners with respect to Global  Certificates shall be limited to those
established  by  law  and  agreements  among  such  Beneficial  Owners  and  the
Depository  and  Depository  Participants.  Except in the limited  circumstances
described below,  Beneficial Owners of Public Global  Certificates  shall not be
entitled to physical certificates for the Public Global Certificates as to which
they are the Beneficial Owners.  Requests and directions from, and votes of, the
Depository as Holder of the Global Certificates shall not be deemed inconsistent
if they are made with respect to  different  Beneficial  Owners.  Subject to the
restrictions on transfer set forth in Section 5.02 and Applicable Procedures,  a
Beneficial Owner of a Private Global Certificate may request that the Depositor,
or an agent  thereof,  cause the  Depository (or any Agent Member) to notify the
Certificate  Registrar and the Certificate Custodian in writing of a request for
transfer or exchange of such beneficial  interest for an Individual  Certificate
or  Certificates.  Upon  receipt of such a request  and  payment by the  related
Beneficial  Owner of any  attendant  expenses,  the  Depositor  shall  cause the
issuance and delivery of such Individual Certificates. The Certificate Registrar
may  establish a reasonable  record date in  connection  with  solicitations  of
consents from or voting by Certificateholders  and give notice to the Depository
of such  record  date.  Without  the written  consent of the  Depositor  and the
Certificate  Registrar,   no  Global  Certificate  may  be  transferred  by  the
Depository  except to a  successor  Depository  that  agrees to hold the  Global
Certificates for the account of the Beneficial Owners.

     Any  of  the  Certificates  may  be  issued  with  appropriate  insertions,
omissions,  substitutions  and  variations,  and may have imprinted or otherwise
reproduced thereon such legend or legends,  not inconsistent with the provisions
of this  Agreement,  as may be  required to comply with any law or with rules or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading,  or to conform to general usage.
The Global  Certificates (i) shall be delivered by the Certificate  Registrar to
the Depository or,  pursuant to the  Depository's  instructions on behalf of the
Depository to, and deposited with, the Certificate Custodian, and in either case
shall be  registered  in the name of Cede & Co.  and  (ii)  shall  bear a legend
substantially to the following effect:

     "Unless this  certificate is presented by an authorized  representative  of
The Depository Trust Company, a New York corporation ("DTC"), to the Certificate
Registrar for registration of transfer, exchange or payment, and any certificate
issued  is  registered  in the name of Cede & Co.  or in such  other  name as is
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein."

     The Global  Certificates may be deposited with such other Depository as the
Certificate  Registrar  may from time to time  designate,  and  shall  bear such
legend as may be appropriate.

     If (i) the Depository advises the Trustee in writing that the Depository is
no longer willing,  qualified or able properly to discharge its responsibilities
as Depository, and the Depositor is unable to locate a qualified successor, (ii)
the  Depositor or the  Trustee,  at its sole  option,  elects to  terminate  the
book-entry  system through the Depository  with respect to all or any portion of
any Class of  Certificates or (iii) after the occurrence of an Event of Default,
Beneficial  Owners  owning not less than a  majority  in  Certificate  Principal
Amount or Notional  Amount,  as applicable,  of the Global  Certificate  for any
Class then outstanding advise the Depository through Depository  Participants in
writing that the  continuation of a book-entry  system through the Depository is
no longer in the best interest of the Beneficial  Owner or Owners of such Global
Certificate, the Trustee shall notify the affected Beneficial Owners through the
Depository of the  occurrence of such event and the  availability  of Individual
Certificates to such Beneficial Owner or Owners  requesting them. Upon surrender
to the  Trustee  of  Global  Certificates  by  the  Depository,  accompanied  by
registration  instructions from the Depository for registration of transfer, the
Trustee  shall  issue the  Individual  Certificates.  Neither the  Trustee,  the
Certificate  Registrar,  the  Master  Servicer,  the  Special  Servicer  nor the
Depositor  shall  be  liable  for any  actions  taken by the  Depository  or its
nominee,   including,   without  limitation,  any  delay  in  delivery  of  such
instructions.  Upon the issuance of Individual  Certificates,  the Trustee,  the
Certificate  Registrar,  the Master  Servicer,  the  Special  Servicer,  and the
Depositor   shall   recognize   the  Holders  of  Individual   Certificates   as
Certificateholders hereunder.

     If the Trustee,  its agents or the Master Servicer or Special  Servicer has
instituted or has been directed to institute any judicial  proceeding in a court
to enforce the rights of the Certificateholders under the Certificates,  and the
Trustee, the Master Servicer or the Special Servicer has been advised by counsel
that in connection  with such  proceeding it is necessary or appropriate for the
Trustee, the Master Servicer or the Special Servicer to obtain possession of the
Certificates,  the Trustee,  the Master Servicer or the Special  Servicer may in
its sole discretion  determine that the  Certificates  represented by the Global
Certificates shall no longer be represented by such Global Certificates. In such
event, the Trustee or the Authenticating Agent will execute and authenticate and
the   Certificate   Registrar   will  deliver,   in  exchange  for  such  Global
Certificates,  Individual  Certificates  (and if the Trustee or the  Certificate
Custodian has in its possession Individual Certificates previously executed, the
Authenticating  Agent  will  authenticate  and the  Certificate  Registrar  will
deliver such Certificates) in a Denomination equal to the aggregate Denomination
of such Global Certificates.

     If the  Trust  Fund  ceases to be  subject  to  Section  13 or 15(d) of the
Exchange Act, the Trustee shall  cooperate  with the Depositor to make available
to each  Holder of a Class F,  Class Q,  Class R or Class LR  Certificate,  upon
request of such a Holder,  information  substantially equivalent in scope to the
information  currently filed by the Trustee with the Commission  pursuant to the
Exchange  Act,  plus such  additional  information  required to be provided  for
securities   qualifying  for  resales  under  Rule  144A  under  the  Act  which
information  shall be  provided  on a timely  basis to the Trustee by the Master
Servicer, to the extent such information relates to the Mortgage Loans and is in
the possession of, or readily  obtainable by, the Master  Servicer.  The Trustee
shall have no  responsibility  for the sufficiency  under Rule 144A or any other
securities  laws  of any  available  information  so  furnished  to  any  person
including any  prospective  purchaser of a Certificate or any interest  therein,
nor for the  content or  accuracy  of any  information  so  furnished  which was
prepared or delivered to the Trustee by another.

     Each Certificate may be printed or in typewritten or similar form, and each
Certificate  shall,  upon original issue, be executed and  authenticated  by the
Trustee  or  the  Authenticating  Agent  and  delivered  to the  Depositor.  All
Certificates shall be executed by manual or facsimile signature on behalf of the
Trustee  or  Authenticating   Agent  by  an  authorized  officer  or  signatory.
Certificates  bearing the  signature  of an  individual  who was at any time the
proper  officer or signatory of the Trustee or  Authenticating  Agent shall bind
the Trustee or Authenticating  Agent,  notwithstanding  that such individual has
ceased  to  hold  such  office  or  position  prior  to  the  delivery  of  such
Certificates  or did not  hold  such  office  or  position  at the  date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate  of  authentication  in the form set forth in Exhibits A-1 through
A-11  executed  by the  Authenticating  Agent  by  manual  signature,  and  such
certificate of authentication upon any Certificate shall be conclusive evidence,
and the only evidence,  that such  Certificate has been duly  authenticated  and
delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.

     SECTION 5.02.   Registration, Transfer and Exchange of Certificates.

     (a) The  Trustee  shall  keep or  cause to be kept at the  Corporate  Trust
Office books (the  "Certificate  Register") for the  registration,  transfer and
exchange of Certificates (the Trustee, in such capacity,  being the "Certificate
Registrar"). The names and addresses of all Certificateholders and the names and
addresses of the  transferees  of any  Certificates  shall be  registered in the
Certificate  Register;  provided,  however,  in no event  shall the  Certificate
Registrar be required to maintain in the  Certificate  Register the names of the
individual  participants  holding beneficial interests in the Trust Fund through
the Depository.  The Person in whose name any Certificate is so registered shall
be deemed and treated as the sole owner and Holder  thereof for all  purposes of
this Agreement and the Certificate Registrar,  the Master Servicer, the Trustee,
any  Paying  Agent and any agent of any of them  shall  not be  affected  by any
notice or knowledge to the contrary.  An Individual  Certificate is transferable
or exchangeable  only upon the surrender of such  Certificate to the Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
applicable  requirements of this Section 5.02. Upon request of the Trustee,  the
Certificate  Registrar  shall provide the Trustee with the names,  addresses and
Percentage Interests of the Holders.

     (b)  Upon  surrender  for   registration  of  transfer  of  any  Individual
Certificate,  subject to the applicable  requirements  of this Section 5.02, the
Trustee shall execute and the  Authenticating  Agent shall duly  authenticate in
the  name  of  the  designated  transferee  or  transferees,  one  or  more  new
Certificates in Denominations of a like aggregate Denomination as the Individual
Certificate  being  surrendered.  Such  Certificates  shall be  delivered by the
Certificate  Registrar in  accordance  with Section  5.02(e).  Each  Certificate
surrendered  for  registration  of transfer  shall be canceled and  subsequently
destroyed by the Certificate Registrar.  Each new Certificate issued pursuant to
this  Section  5.02  shall  be  registered  in the  name  of any  Person  as the
transferring  Holder may request,  subject to the applicable  provisions of this
Section 5.02.

     (c) In addition to the  applicable  provisions of this Section 5.02 and the
rules of the Depository, the exchange,  transfer and registration of transfer of
Individual   Certificates   or  beneficial   interests  in  the  Private  Global
Certificates shall be subject to the following restrictions.

               (i)  Transfers between Holders of Individual  Certificates.  With
                    respect to the transfer and  registration  of transfer of an
                    Individual Certificate representing an interest in the Class
                    F, Class Q, Class R or Class LR Certificates to a transferee
                    that   takes   delivery   in  the  form  of  an   Individual
                    Certificate:

                    (A)  The  Certificate  Registrar shall register the transfer
                         of an Individual  Certificate if the requested transfer
                         is being  made by a  transferee  who has  provided  the
                         Certificate Registrar with an Investment Representation
                         Letter  substantially in the form of Exhibit D-1 hereto
                         (an "Investment  Representation Letter"), to the effect
                         that  the   transfer  is  being  made  to  a  Qualified
                         Institutional Buyer in accordance with Rule 144A;

                    (B)  The  Certificate  Registrar shall register the transfer
                         of an Individual  Certificate  pursuant to Regulation S
                         after the  expiration of the  Restricted  Period if (1)
                         the transferor has provided the  Certificate  Registrar
                         with a Regulation S Transfer Certificate  substantially
                         in the  form of  Exhibit  K  hereto  (a  "Regulation  S
                         Transfer   Certificate"),   and  (2)   the   transferee
                         furnishes to the  Certificate  Registrar an  Investment
                         Representation Letter; and

                    (C)  The  Certificate  Registrar shall register the transfer
                         of an  Individual  Certificate  (other  than a Residual
                         Certificate)  if prior to the transfer such  transferee
                         furnishes   to  the   Certificate   Registrar   (a)  an
                         Investment Representation Letter to the effect that the
                         transfer is being made to an  Institutional  Accredited
                         Investor in  accordance  with an  applicable  exemption
                         under the Act, (b) an Opinion of Counsel  acceptable to
                         the  Certificate  Registrar  that such  transfer  is in
                         compliance   with  the  Act  and  (c)  the  Certificate
                         Registrar  shall register the transfer of an Individual
                         Certificate   only  if  prior  to  the   transfer   the
                         transferee  furnishes  to the  Certificate  Registrar a
                         written  undertaking by the transferor to reimburse the
                         Trust for any costs  incurred by it in connection  with
                         the proposed transfer;

               (ii) Transfers   within   the   Private   Global    Certificates.
                    Notwithstanding  any  provision to the contrary  herein,  so
                    long as a Private Global Certificate remains outstanding and
                    is held by or on behalf of the Depository,  transfers within
                    the  Private  Global  Certificates  shall  only  be  made in
                    accordance with this Section 5.02(c)(ii).

                    (A)  Rule 144A Global  Certificate  to  Regulation  S Global
                         Certificate  During the Restricted  Period.  If, during
                         the  Restricted   Period,  a  Beneficial  Owner  of  an
                         interest  in a Rule 144A Global  Certificate  wishes at
                         any time to transfer  its  beneficial  interest in such
                         Rule 144A Global  Certificate to a Person who wishes to
                         take  delivery  thereof  in the  form  of a  beneficial
                         interest   in   the   related   Regulation   S   Global
                         Certificate,  such Beneficial Owner may, in addition to
                         complying with all  applicable  rules and procedures of
                         the  Depository  and Cedel or Euroclear  applicable  to
                         transfers  by  their   respective   participants   (the
                         "Applicable   Procedures"),   transfer   or  cause  the
                         transfer of such beneficial  interest for an equivalent
                         beneficial   interest  in  such   Regulation  S  Global
                         Certificate only upon compliance with the provisions of
                         this  Section  5.02(c)(ii)(A).   Upon  receipt  by  the
                         Certificate  Registrar at the Corporate Trust Office of
                         (1) written  instructions  given in accordance with the
                         Applicable  Procedures  from an Agent Member  directing
                         the  Certificate  Registrar  to  credit  or cause to be
                         credited to another  specified Agent Member's account a
                         beneficial   interest  in  the   Regulation   S  Global
                         Certificate in an amount equal to the  Denomination  of
                         the  beneficial   interest  in  the  Rule  144A  Global
                         Certificate  to be  transferred,  (2) a  written  order
                         given  in  accordance  with the  Applicable  Procedures
                         containing  information  regarding  the  account of the
                         Agent Member and the Euroclear or Cedel account, as the
                         case may be, to be  credited  with,  and the account of
                         the Agent  Member to be debited  for,  such  beneficial
                         interest,  and (3) a certificate in the form of Exhibit
                         L ---------  hereto  given by the  Beneficial  Owner of
                         such interest, the Certificate Registrar shall instruct
                         the  Depository  or  the  Certificate   Custodian,   as
                         applicable, to reduce the Denomination of the Rule 144A
                         Global   Certificate   by  the   Denomination   of  the
                         beneficial interest in the Rule 144A Global Certificate
                         to  be  so  transferred  and,  concurrently  with  such
                         reduction,   to  increase  the   Denomination   of  the
                         Regulation S Global  Certificate by the Denomination of
                         the  beneficial   interest  in  the  Rule  144A  Global
                         Certificate  to be so  transferred,  and to  credit  or
                         cause  to be  credited  to the  account  of the  Person
                         specified in such  instructions  (who shall be an Agent
                         Member  acting for or on behalf of  Euroclear or Cedel,
                         or both,  as the case may be) a beneficial  interest in
                         the   Regulation   S   Global   Certificate   having  a
                         Denomination   equal  to  the   amount   by  which  the
                         Denomination  of the Rule 144A Global  Certificate  was
                         reduced upon such transfer.

                    (B)  Rule 144A Global  Certificate  to  Regulation  S Global
                         Certificate After the Restricted  Period. If, after the
                         Restricted Period, a Beneficial Owner of an interest in
                         a Rule 144A  Global  Certificate  wishes at any time to
                         transfer  its  beneficial  interest  in such  Rule 144A
                         Global  Certificate  to a  Person  who  wishes  to take
                         delivery  thereof in the form of a beneficial  interest
                         in the related  Regulation S Global  Certificate,  such
                         holder  may,  in   addition  to   complying   with  all
                         Applicable  Procedures,  transfer or cause the transfer
                         of  such   beneficial   interest   for  an   equivalent
                         beneficial   interest  in  such   Regulation  S  Global
                         Certificate only upon compliance with the provisions of
                         this  Section  5.02(c)(ii)(B).   Upon  receipt  by  the
                         Certificate  Registrar at the Corporate Trust Office of
                         (1) written  instructions  given in accordance with the
                         Applicable  Procedures  from an Agent Member  directing
                         the  Certificate  Registrar  to  credit  or cause to be
                         credited to another  specified Agent Member's account a
                         beneficial   interest  in  the   Regulation   S  Global
                         Certificate in an amount equal to the  Denomination  of
                         the  beneficial   interest  in  the  Rule  144A  Global
                         Certificate  to be  transferred,  (2) a  written  order
                         given  in  accordance  with the  Applicable  Procedures
                         containing  information  regarding  the  account of the
                         Agent Member and, in the case of a transfer pursuant to
                         and in accordance  with  Regulation S, the Euroclear or
                         Cedel account, as the case may be, to be credited with,
                         and the account of the Agent  Member to be debited for,
                         such beneficial interest,  and (3) a certificate in the
                         form of Exhibit M hereto given by the Beneficial  Owner
                         of  such  interest,  the  Certificate  Registrar  shall
                         instruct the Depository or the  Certificate  Custodian,
                         as applicable,  to reduce the  Denomination of the Rule
                         144A Global  Certificate by the aggregate  Denomination
                         of the  beneficial  interest  in the Rule  144A  Global
                         Certificate to be so transferred and, concurrently with
                         such  reduction,  to increase the  Denomination  of the
                         Regulation  S  Global   Certificate  by  the  aggregate
                         Denomination  of the  beneficial  interest  in the Rule
                         144A Global  Certificate to be so  transferred,  and to
                         credit or cause to be  credited  to the  account of the
                         Person  specified  in such  instructions  a  beneficial
                         interest in the Regulation S Global  Certificate having
                         a  Denomination  equal  to  the  amount  by  which  the
                         Denomination  of the Rule 144A Global  Certificate  was
                         reduced upon such transfer.

                    (C)  Regulation  S Global  Certificate  to Rule 144A  Global
                         Certificate.  If the Beneficial Owner of an interest in
                         a Regulation S Global Certificate wishes at any time to
                         transfer its beneficial  interest in such  Regulation S
                         Global  Certificate  to a  Person  who  wishes  to take
                         delivery  thereof in the form of a beneficial  interest
                         in the  related  Rule  144A  Global  Certificate,  such
                         Beneficial Owner may, in addition to complying with all
                         Applicable  Procedures,  transfer or cause the transfer
                         of  such   beneficial   interest   for  an   equivalent
                         beneficial   interest   in  such   Rule   144A   Global
                         Certificate only upon compliance with the provisions of
                         this  Section  5.02(c)(ii)(C).   Upon  receipt  by  the
                         Certificate  Registrar at the Corporate Trust Office of
                         (1) written  instructions  given in accordance with the
                         Applicable  Procedures  from an Agent Member  directing
                         the  Certificate  Registrar  to  credit  or cause to be
                         credited to another  specified Agent Member's account a
                         beneficial interest in the Rule 144A Global Certificate
                         in  an  amount  equal  to  the   Denomination   of  the
                         beneficial   interest  in  the   Regulation   S  Global
                         Certificate  to be  transferred,  (2) a  written  order
                         given  in  accordance  with the  Applicable  Procedures
                         containing  information  regarding  the  account of the
                         Agent  Member to be credited  with,  and the account of
                         the  Agent  Member  or,  if such  account  is held  for
                         Euroclear or Cedel, the Euroclear or Cedel account,  as
                         the case may be, to be  debited  for,  such  beneficial
                         interest,  and (3)  with  respect  to a  transfer  of a
                         beneficial   interest   in  a   Regulation   S   Global
                         Certificate  for a  beneficial  interest in the related
                         Rule 144A Global  Certificate (i) during the Restricted
                         Period,  a certificate  in the form of Exhibit N hereto
                         given  by  the  holder  of  ---------  such  beneficial
                         interest  or  (ii)  after  the  Restricted  Period,  an
                         Investment Representation Letter from the transferee to
                         the  effect  that  such   transferee   is  a  Qualified
                         Institutional  Buyer,  the Certificate  Registrar shall
                         instruct the Depository or the  Certificate  Custodian,
                         as  applicable,  to  reduce  the  Denomination  of  the
                         Regulation  S  Global   Certificate  by  the  aggregate
                         Denomination   of  the   beneficial   interest  in  the
                         Regulation S Global Certificate to be transferred, and,
                         concurrently  with  such  reduction,  to  increase  the
                         Denomination of the Rule 144A Global Certificate by the
                         aggregate  Denomination  of the beneficial  interest in
                         the   Regulation   S  Global   Certificate   to  be  so
                         transferred,  and to credit or cause to be  credited to
                         the   account   of  the   Person   specified   in  such
                         instructions  a  beneficial  interest in such Rule 144A
                         Global  Certificate  having a Denomination equal to the
                         amount by which the  Denomination  of the  Regulation S
                         Global Certificate was reduced upon such transfer.

               (iii)Transfers from the Private Global Certificates to Individual
                    Certificates.  Any and all transfers  from a Private  Global
                    Certificate to a transferee  wishing to take delivery in the
                    form  of  an   Individual   Certificate   will  require  the
                    transferee to take delivery  subject to the  restrictions on
                    the transfer of such Individual Certificate described on the
                    face of such Certificate, and such transferee agrees that it
                    will transfer such Individual  Certificate  only as provided
                    therein and herein.  No such transfer  shall be made and the
                    Certificate  Registrar  shall not register any such transfer
                    unless such transfer is made in accordance with this Section
                    5.02(c)(iii).

                    (A)  Transfers of a beneficial  interest in a Private Global
                         Certificate  to an  Institutional  Accredited  Investor
                         will  require  delivery  in the  form of an  Individual
                         Certificate   and  the   Certificate   Registrar  shall
                         register such transfer  only upon  compliance  with the
                         provisions of Section 5.02(c)(i)(C).

                    (B)  Transfers of a beneficial  interest in a Private Global
                         Certificate  to a  Qualified  Institutional  Buyer or a
                         Regulation S Investor  wishing to take  delivery in the
                         form of an Individual Certificate will be registered by
                         the Certificate Registrar only upon compliance with the
                         provisions   of   Sections   5.02(c)(i)(A)   and   (C),
                         respectively.

                    (C)  Notwithstanding   the  foregoing,   no  transfer  of  a
                         beneficial   interest   in  a   Regulation   S   Global
                         Certificate  to an Individual  Certificate  pursuant to
                         subparagraph  (B)  above  shall  be made  prior  to the
                         expiration of the Restricted Period.

                    (D)  Upon   acceptance   for   exchange  or  transfer  of  a
                         beneficial interest in a Private Global Certificate for
                         an  Individual  Certificate,  as provided  herein,  the
                         Certificate  Registrar  shall  endorse on the  schedule
                         affixed to the related  Private Global  Certificate (or
                         on a  continuation  of such  schedule  affixed  to such
                         Private Global  Certificate and made a part thereof) an
                         appropriate   notation  evidencing  the  date  of  such
                         exchange or transfer and a decrease in the Denomination
                         of  such  Private  Global   Certificate  equal  to  the
                         Denomination of such Individual  Certificate  issued in
                         exchange  therefor  or upon  transfer  thereof.  Unless
                         determined  otherwise by the  Certificate  Registrar in
                         accordance   with   applicable   law,   an   Individual
                         Certificate  issued upon  transfer of or exchange for a
                         beneficial  interest in the Private Global  Certificate
                         shall bear the Securities Legend.

               (iv) Transfers of Individual  Certificates  to the Private Global
                    Certificates.  If a  Holder  of  an  Individual  Certificate
                    wishes at any time to transfer such  Certificate to a Person
                    who  wishes  to  take  delivery  thereof  in the  form  of a
                    beneficial  interest  in the  related  Regulation  S  Global
                    Certificate  or the related  Rule 144A  Global  Certificate,
                    such transfer may be effected  only in  accordance  with all
                    applicable rules and procedures of the Depository applicable
                    to  transfers   by  their   respective   participants   (the
                    "Applicable Procedures"), and this Section 5.02(c)(iv). Upon
                    receipt by the Certificate  Registrar at the Corporate Trust
                    Office of (1) the  Individual  Certificate to be transferred
                    with an assignment and transfer pursuant to Section 5.02(a),
                    (2)  written  instructions  given  in  accordance  with  the
                    Applicable  Procedures  from an Agent Member  directing  the
                    Certificate  Registrar  to credit or cause to be credited to
                    another   specified  Agent  Member's  account  a  beneficial
                    interest in such  Regulation  S Global  Certificate  or such
                    Rule  144A  Global  Certificate,  as the case may be,  in an
                    amount  equal  to  the   Denomination   of  the   Individual
                    Certificate to be so transferred,  (3) a written order given
                    in  accordance  with the  Applicable  Procedures  containing
                    information  regarding  the account of the Agent Member and,
                    in the case of any transfer  pursuant to  Regulation  S, the
                    Euroclear  or  Cedel  account,  as the  case  may be,  to be
                    credited  with  such  beneficial  interest,  and  (4) (x) an
                    Investment Representation Letter from the transferee and, if
                    delivery is to be taken in the form of a beneficial interest
                    in the  Regulation  S Global  Certificate,  a  Regulation  S
                    Transfer   Certificate   from  the   transferor  or  (y)  an
                    Investment  Representation Letter from the transferee to the
                    effect that such  transferee  is a  Qualified  Institutional
                    Buyer if delivery is to be taken in the form of a beneficial
                    interest   in  the  Rule  144A   Global   Certificate,   the
                    Certificate   Registrar   shall   cancel   such   Individual
                    Certificate,   execute   and   deliver   a  new   Individual
                    Certificate   for  the   Denomination   of  the   Individual
                    Certificate  not so  transferred,  registered in the name of
                    the Holder, and the Certificate Registrar shall instruct the
                    Depository or the Certificate Custodian,  as applicable,  to
                    increase  the   Denomination  of  the  Regulation  S  Global
                    Certificate or the Rule 144A Global Certificate, as the case
                    may be, by the Denomination of the Individual Certificate to
                    be so transferred,  and to credit or cause to be credited to
                    the  account of the Person  specified  in such  instructions
                    who, in the case of any increase in the  Regulation S Global
                    Certificate during the Restricted Period,  shall be an Agent
                    Member  acting for or on behalf of  Euroclear  or Cedel,  or
                    both, as the case may be, a  corresponding  Denomination  of
                    the Rule 144A Global  Certificate or the Regulation S Global
                    Certificate, as the case may be.

                    It  is  the   intent  of  the   foregoing   that   under  no
                    circumstances may an Institutional  Accredited Investor that
                    is not a Qualified  Institutional Buyer take delivery in the
                    form  of  a   beneficial   interest  in  a  Private   Global
                    Certificate.

               (v)  All  Transfers.  An exchange of a  beneficial  interest in a
                    Private Global Certificate for an Individual  Certificate or
                    Certificates,  an exchange of an Individual  Certificate  or
                    Certificates for a beneficial interest in the Private Global
                    Certificate and an exchange of an Individual  Certificate or
                    Certificates   for   another   Individual   Certificate   or
                    Certificates (in each case,  whether or not such exchange is
                    made in anticipation of subsequent transfer, and in the case
                    of the Private Global  Certificates,  so long as the Private
                    Global Certificates remain outstanding and are held by or on
                    behalf of the  Depository),  may be made only in  accordance
                    with this Section 5.02 and in  accordance  with the rules of
                    the Depository and Applicable Procedures.

     (d) If Certificates  are issued upon the transfer,  exchange or replacement
of Certificates  not bearing the Securities  Legend,  the Certificates so issued
shall not bear the  Securities  Legend.  If  Certificates  are  issued  upon the
transfer, exchange or replacement of Certificates bearing the Securities Legend,
or if a request is made to remove the Securities  Legend on a  Certificate,  the
Certificates  so issued  shall bear the  Securities  Legend,  or the  Securities
Legend  shall not be removed,  as the case may be,  unless there is delivered to
the  Certificate  Registrar  such  satisfactory  evidence,  which may include an
Opinion of Counsel (at the expense of the party  requesting  the removal of such
legend)  familiar  with United  States  securities  laws,  as may be  reasonably
required by the Certificate  Registrar,  that neither the Securities  Legend nor
the  restrictions  on  transfers  set forth  therein are required to ensure that
transfers of any Certificate comply with the provisions of Rule 144A or Rule 144
under the Act or that such Certificate is not a "restricted security" within the
meaning of Rule 144 under the Act. Upon provision of such satisfactory evidence,
the Certificate  Registrar shall execute and deliver a Certificate that does not
bear the Securities Legend.

     (e) Subject to the  restrictions on transfer and exchange set forth in this
Section 5.02, the Holder of any Individual  Certificate may transfer or exchange
the same in  whole  or in part  (with a  Denomination  equal  to any  authorized
Denomination) by surrendering  such Certificate at the Corporate Trust Office or
at the office of any transfer agent  appointed as provided under this Agreement,
together with an instrument of assignment or transfer (executed by the Holder or
its duly authorized  attorney),  in the case of transfer,  and a written request
for exchange in the case of exchange. Following a proper request for transfer or
exchange,  the Certificate  Registrar  shall,  within five Business Days of such
request if made at such Corporate  Trust Office,  or within ten Business Days if
made at the office of a transfer agent (other than the  Certificate  Registrar),
execute  and  deliver  at the  Corporate  Trust  Office or at the office of such
transfer  agent, as the case may be, to the transferee (in the case of transfer)
or Holder (in the case of  exchange) or send by first class mail (at the risk of
the  transferee  in the case of transfer or Holder in the case of  exchange)  to
such  address as the  transferee  or Holder,  as  applicable,  may  request,  an
Individual  Certificate  or  Certificates,  as the case may require,  for a like
aggregate  Denomination  and in such  Denomination  or  Denominations  as may be
requested.   The  presentation  for  transfer  or  exchange  of  any  Individual
Certificate  shall not be valid unless made at the Corporate  Trust Office or at
the office of a transfer agent by the registered  Holder in person, or by a duly
authorized attorney-in-fact. The Certificate Registrar may decline to accept any
request for an exchange or registration  of transfer of any  Certificate  during
the period of fifteen days preceding any Distribution Date.

     (f) An Individual  Certificate (other than an Individual Certificate issued
in exchange for a beneficial interest in a Public Global Certificate pursuant to
Section 5.01) or a beneficial  interest in a Private Global Certificate may only
be transferred to Eligible Investors in accordance with the provisions set forth
herein.  In the event that a Responsible  Officer of the  Certificate  Registrar
becomes aware that such an Individual  Certificate  or beneficial  interest in a
Private  Global  Certificate is being held by or for the benefit of a Person who
is not an Eligible Investor,  or that such holding is unlawful under the laws of
a relevant jurisdiction,  then the Certificate Registrar shall have the right to
void such  transfer,  if  permitted  under  applicable  law,  or to require  the
investor to sell such Individual Certificate or beneficial interest in a Private
Global  Certificate to an Eligible Investor within fourteen days after notice of
such determination and each Certificateholder by its acceptance of a Certificate
authorizes the Certificate Registrar to take such action.

     (g) Subject to the provisions of this Section 5.02  regarding  transfer and
exchange,  transfers of the Global Certificates shall be limited to transfers of
such  Global  Certificates  in  whole,  but  not in  part,  to  nominees  of the
Depository or to a successor of the Depository or such successor's nominee.

     (h) No fee or service charge shall be imposed by the Certificate  Registrar
for its services in respect of any registration of transfer or exchange referred
to in this Section 5.02 other than for  transfers  to  Institutional  Accredited
Investors,  as provided herein.  In connection with any transfer to a transferee
that is not a QIB, the transferor  shall  reimburse the Trust Fund for any costs
(including  the cost of the  Certificate  Registrar's  counsel's  review  of the
documents and any legal  opinions,  submitted by the transferor or transferee to
the  Certificate  Registrar  as provided  herein)  incurred  by the  Certificate
Registrar in  connection  with such  transfer.  The  Certificate  Registrar  may
require payment by each transferor of a sum sufficient to cover any tax, expense
or other governmental charge payable in connection with any such transfer.

     (i) The Certificate Registrar may as a condition of the registration of any
transfer of the Class F, Class Q, Class R and Class LR Certificates  require the
transferor to furnish other certifications,  legal opinions or other information
(at the transferor's  expense) as it may reasonably  require to confirm that the
proposed  transfer  is  being  made  pursuant  to  an  exemption  from,  or in a
transaction not subject to, the  registration  requirements of the Act and other
applicable laws.

     (j) Neither the Depositor,  the Master Servicer,  the Special Servicer, the
Trustee nor the  Certificate  Registrar  is obligated to register or qualify the
Class F,  Class Q, Class R or Class LR  Certificates  under the Act or any other
securities law or to take any action not otherwise required under this Agreement
to  permit  the  transfer  of  such   Certificates   without   registration   or
qualification.  Any such  Certificateholder  desiring  to effect  such  transfer
shall, and does hereby agree to,  indemnify the Depositor,  the Master Servicer,
the Special  Servicer,  the Trustee and the  Certificate  Registrar  against any
loss,  liability  or expense that may result if the transfer is not so exempt or
is not made in accordance with such federal and state laws.

     (k) No  transfer  of any Class B, Class C, Class D, Class E, Class F, Class
Q, Class R or Class LR Certificate (each, a "Restricted  Certificate")  shall be
made to (i) an employee benefit plan or other retirement arrangement,  including
an individual retirement account or a Keogh plan, which is subject to Title I of
ERISA or Section 4975 of the Code, or a governmental plan (as defined in Section
3(32) of ERISA)  that is subject to any  federal,  state or local law  ("Similar
Law") which is, to a material  extent,  similar to the  foregoing  provisions of
ERISA or the Code (each, a "Plan") or (ii) a collective investment fund in which
such Plans are invested,  an insurance  company that is using assets of separate
accounts or general  accounts which include assets of Plans (or which are deemed
pursuant  to ERISA or Similar  Law to include  assets of Plans) or other  Person
acting  on  behalf  of any such  Plan or using  the  assets  of any such Plan to
acquire  any such  Restricted  Certificate,  other  than  (with  respect  to any
transfer of a Restricted  Certificate  that is a  Subordinated  Certificate)  an
insurance   company   investing   the  assets  of  its  general   account  under
circumstances whereby the purchase and holding of such Restricted Certificate by
such  insurance  company  would  be  exempt  from  the  prohibited   transaction
provisions  of ERISA and Section 4975 of the Code under  Prohibited  Transaction
Class Exemption 95-60. Each prospective  transferee of a Restricted  Certificate
that takes the form of an Individual Certificate shall either (1) deliver to the
Depositor,  the Certificate  Registrar and the Trustee a representation  letter,
substantially  in the form of Exhibit D-2 hereto,  stating that the  prospective
transferee is not a Person  referred to in (i) or (ii) above or (2) in the event
the transferee is such a Person,  except in the case of a Residual  Certificate,
which may not be transferred  unless the transferee  represents it is not such a
Person, the prospective  transferee shall provide to the Depositor,  the Trustee
and the  Certificate  Registrar an Opinion of Counsel which  establishes  to the
satisfaction of the Depositor,  the Trustee and the  Certificate  Registrar that
the purchase or holding of the Restricted Certificates by or on behalf of a Plan
will not result in the assets of the Trust Fund being deemed to be "plan assets"
and subject to Title I of ERISA,  Section 4975 of the Code or Similar Law,  will
not constitute or result in a prohibited transaction within the meaning of ERISA
or Section 4975 of the Code, or a materially similar  characterization under any
Similar Law, and will not subject the Master Servicer, the Special Servicer, the
Depositor,  the  Trustee  or the  Certificate  Registrar  to any  obligation  or
liability (including obligations or liabilities under ERISA, Section 4975 of the
Code or any Similar Law) in addition to those set forth in this Agreement, which
Opinion of Counsel shall not be an expense of the Trustee,  the Trust Fund,  the
Master  Servicer,  the  Special  Servicer,  the  Certificate  Registrar  or  the
Depositor.  The  Certificate  Registrar  shall not  register  the transfer of an
Individual  Certificate that is a Restricted  Certificate  unless the transferee
has provided the representation  letter or Opinion of Counsel referred to in the
preceding  sentence.  The  transferee  of a  beneficial  interest  in  a  Global
Certificate that is a Restricted  Certificate  shall be deemed to represent that
it is  not a  Person  referred  to in (i)  or  (ii)  above.  Any  transfer  of a
Restricted Certificate that would result in a prohibited transaction under ERISA
or Section 4975 of the Code, or a materially similar  characterization under any
Similar Law, shall be deemed absolutely null and void ab initio.

     (l) Each Person who has or acquires any Ownership  Interest shall be deemed
by the acceptance or acquisition of such Ownership Interest to have agreed to be
bound by the following  provisions  and the rights of each Person  acquiring any
Ownership Interest are expressly subject to the following provisions:

          (i)  Each Person acquiring or holding any Ownership  Interest shall be
               a  Permitted  Transferee  and  shall  not  acquire  or hold  such
               Ownership Interest as agent (including a broker, nominee or other
               middleman)  on  behalf  of any  Person  that  is not a  Permitted
               Transferee. Any such Person shall promptly notify the Certificate
               Registrar of any change or impending change in its status (or the
               status of the beneficial  owner of such Ownership  Interest) as a
               Permitted  Transferee.  Any  acquisition  described  in the first
               sentence  of  this  Section  5.02(l)  by a  Person  who  is not a
               Permitted  Transferee or by a Person who is acting as an agent of
               a Person who is not a Permitted  Transferee  shall be void and of
               no  effect,  and  the  immediately  preceding  owner  who  was  a
               Permitted   Transferee   shall  be  restored  to  registered  and
               beneficial  ownership  of the  Ownership  Interest  as  fully  as
               possible.

          (ii) No Ownership  Interest may be  Transferred,  and no such Transfer
               shall be  registered  in the  Certificate  Register,  without the
               express  written consent of the  Certificate  Registrar,  and the
               Certificate Registrar shall not recognize the Transfer,  and such
               proposed  Transfer  shall not be effective,  without such consent
               with respect thereto. In connection with any proposed Transfer of
               any Ownership  Interest,  the Certificate  Registrar  shall, as a
               condition to such consent, (x) require delivery to it in form and
               substance  satisfactory to it, and the proposed  transferee shall
               deliver  to  the  Certificate   Registrar  and  to  the  proposed
               transferor  an affidavit in  substantially  the form  attached as
               Exhibit C-1 (a "Transferee Affidavit") of the proposed transferee
               (A) that such proposed  transferee is a Permitted  Transferee and
               (B) stating that (i) the  proposed  transferee  historically  has
               paid its debts as they have come due and  intends to do so in the
               future,  (ii) the proposed  transferee  understands  that, as the
               holder of an  Ownership  Interest,  it may incur  liabilities  in
               excess of cash flows  generated by the residual  interest,  (iii)
               the  proposed  transferee  intends to pay taxes  associated  with
               holding the  Ownership  Interest  as they  become  due,  (iv) the
               proposed  transferee will not transfer the Ownership  Interest to
               any Person that does not provide a Transferee  Affidavit or as to
               which the  proposed  transferee  has actual  knowledge  that such
               Person  is not a  Permitted  Transferee  or is acting as an agent
               (including  a broker,  nominee or other  middleman)  for a Person
               that  is  not  a  Permitted  Transferee,  and  (v)  the  proposed
               transferee  expressly  agrees  to be bound by and to abide by the
               provisions  of  this  Section  5.02(e)  and  (y)  other  than  in
               connection with the initial  issuance of the Class R and Class LR
               Certificates,  require a statement  from the proposed  transferor
               substantially   in  the  form   attached   as  Exhibit  C-2  (the
               "Transferor Letter"),  that the proposed transferor has no actual
               knowledge  that  the  proposed  transferee  is  not  a  Permitted
               Transferee and has no actual knowledge or reason to know that the
               proposed   transferee's   statements  in  the  preceding  clauses
               (x)(B)(i) or (iii) are false.

          (iii)Notwithstanding  the  delivery  of a  Transferee  Affidavit  by a
               proposed  transferee  under clause (ii) above,  if a  Responsible
               Officer of the  Certificate  Registrar has actual  knowledge that
               the  proposed  transferee  is  not  a  Permitted  Transferee,  no
               Transfer to such proposed  transferee  shall be effected and such
               proposed  Transfer  shall not be  registered  on the  Certificate
               Register; provided, however, that the Certificate Registrar shall
               not be  required  to conduct  any  independent  investigation  to
               determine   whether  a  proposed   transferee   is  a   Permitted
               Transferee.  Upon notice to the Certificate  Registrar that there
               has  occurred a Transfer  to any  Person  that is a  Disqualified
               Organization or an agent thereof (including a broker, nominee, or
               middleman) in contravention of the foregoing restrictions, and in
               any event not later than 60 days after a request for  information
               from the  transferor of such Ownership  Interest,  or such agent,
               the Certificate Registrar and the Trustee agree to furnish to the
               IRS and the transferor of such  Ownership  Interest or such agent
               such information  necessary to the application of Section 860E(e)
               of the Code as may be  required by the Code,  including,  but not
               limited to, the  present  value of the total  anticipated  excess
               inclusions  with respect to such Class R or Class LR  Certificate
               (or portion  thereof)  for periods  after such  Transfer.  At the
               election  of the  Certificate  Registrar  and  the  Trustee,  the
               Certificate Registrar and the Trustee may charge a reasonable fee
               for computing and furnishing  such  information to the transferor
               or to such agent referred to above; provided,  however, that such
               Persons  shall  in no  event  be  excused  from  furnishing  such
               information.

     SECTION 5.03.   Mutilated, Destroyed, Lost or Stolen Certificates.

     If  (i)  any  mutilated  Certificate  is  surrendered  to  the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Certificate Registrar such security or indemnity as may be required by it
to save it, the Trustee and the Master Servicer  harmless,  then, in the absence
of actual knowledge by a Responsible  Officer of the Certificate  Registrar that
such Certificate has been acquired by a bona fide purchaser,  the Trustee or the
Authenticating   Agent  shall  execute  and  authenticate  and  the  Certificate
Registrar  shall  deliver,  in  exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen Certificate,  a new Certificate of the same Class and
of like tenor and Percentage Interest.  Upon the issuance of any new Certificate
under this Section 5.03, the Certificate  Registrar may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation  thereto and any other expenses  (including the fees and expenses of
the Certificate  Registrar)  connected  therewith.  Any replacement  Certificate
issued pursuant to this Section 5.03 shall constitute  complete and indefeasible
evidence of ownership  of the  corresponding  interest in the Trust Fund,  as if
originally  issued,  whether or not the lost,  stolen or  destroyed  Certificate
shall be found at any time.

     SECTION 5.04.   Appointment of Paying Agent.

     The  Trustee  may  appoint  a  paying  agent  for  the  purpose  of  making
distributions to Certificateholders  pursuant to Section 4.01. The Trustee shall
cause such Paying Agent,  if other than the Trustee or the Master  Servicer,  to
execute and deliver to the Master  Servicer  and the  Trustee an  instrument  in
which such Paying  Agent shall  agree with the Master  Servicer  and the Trustee
that  such  Paying  Agent  will  hold all  sums  held by it for the  payment  to
Certificateholders in trust for the benefit of the  Certificateholders  entitled
thereto until such sums have been paid to the  Certificateholders or disposed of
as otherwise provided herein. The initial Paying Agent shall be the Trustee. The
Paying Agent shall at all times be an entity having a long-term  unsecured  debt
rating of at least "AA" by DCR and S&P, or shall be otherwise acceptable to each
Rating  Agency.   The  Trustee  shall  not  be  relieved  of  any  liability  or
responsibility by virtue of its appointment of a different Paying Agent.

     SECTION 5.05.   Access to Certificateholders' Names and Addresses.

     (a) If any  Certificateholder  (for  purposes  of  this  Section  5.05,  an
"Applicant")  applies  in  writing  to  the  Certificate  Registrar,   and  such
application  states  that  the  Applicant  desires  to  communicate  with  other
Certificateholders,  the  Certificate  Registrar  shall  furnish  or cause to be
furnished  to  such  Applicant  a  list  of  the  names  and  addresses  of  the
Certificateholders  as of the most  recent  Record  Date,  at the expense of the
Applicant.

     (b) Every  Certificateholder,  by  receiving  and holding its  Certificate,
agrees with the Trustee that the Trustee and the Certificate Registrar shall not
be held accountable in any way by reason of the disclosure of any information as
to the names and addresses of the  Certificateholders  hereunder,  regardless of
the source from which such information was derived.

     SECTION 5.06.   Actions of Certificateholders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or  other  action   provided  by  this   Agreement  to  be  given  or  taken  by
Certificateholders  may be embodied in and evidenced by one or more  instruments
of substantially similar tenor signed by such Certificateholders in person or by
agent  duly  appointed  in  writing;  and except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Trustee and, when required,  to the Depositor,  the Special
Servicer,  or the Master Servicer.  Proof of execution of any such instrument or
of a writing  appointing  any such agent shall be sufficient  for any purpose of
this  Agreement  and  conclusive  in favor of the Trustee,  the  Depositor,  the
Special  Servicer,  and the Master  Servicer,  if made in the manner provided in
this Section.

     (b) The fact and date of the execution by any Certificateholder of any such
instrument or writing may be proved in any  reasonable  manner which the Trustee
deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other act by a Certificateholder shall bind every Holder of every Certificate
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu  thereof,  in  respect of  anything  done,  or  omitted to be done,  by the
Trustee, the Depositor, the Special Servicer, or the Master Servicer in reliance
thereon, whether or not notation of such action is made upon such Certificate.

     (d) The Trustee or Certificate  Registrar may require such additional proof
of any matter referred to in this Section 5.06 as it shall deem necessary.

     SECTION 5.07.   Authenticating Agent.

     The  Trustee  may  appoint  an  Authenticating  Agent  to  execute  and  to
authenticate  Certificates.  The Authenticating  Agent must be acceptable to the
Depositor and must be a corporation  organized and doing business under the laws
of the United  States of America or any  state,  having a  principal  office and
place of  business in a state and city  acceptable  to the  Depositor,  having a
combined capital and surplus of at least $15,000,000, authorized under such laws
to do a trust  business and subject to  supervision or examination by federal or
state authorities.  The Trustee shall serve as the initial  Authenticating Agent
and the Trustee  hereby  accepts such  appointment.  No  appointment  of another
person as  Authenticating  Agent shall relieve the Trustee of any  obligation as
Authenticating Agent hereunder.

     Any  corporation  into  which  the  Authenticating  Agent  may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which the Authenticating  Agent
shall be party, or any corporation  succeeding to the corporate  agency business
of the  Authenticating  Agent,  shall be the  Authenticating  Agent  without the
execution  or filing of any paper or any  further act on the part of the Trustee
or the Authenticating Agent.

     The Authenticating Agent may at any time resign by giving at least 30 days'
advance  written notice of  resignation  to the Trustee and the  Depositor.  The
Trustee  may at any time  terminate  the agency of the  Authenticating  Agent by
giving  written  notice  of  termination  to the  Authenticating  Agent  and the
Depositor. Upon receiving a notice of resignation or upon such a termination, or
in case at any time the  Authenticating  Agent  shall  cease to be  eligible  in
accordance with the provisions of this Section 5.07, the Trustee  promptly shall
appoint a  successor  Authenticating  Agent,  which shall be  acceptable  to the
Depositor,  and shall mail notice of such appointment to all Certificateholders.
Any successor  Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights,  powers, duties and responsibilities of
its  predecessor  hereunder,   with  like  effect  as  if  originally  named  as
Authenticating  Agent  herein.  No  successor   Authenticating  Agent  shall  be
appointed unless eligible under the provisions of this Section 5.07.

     The Authenticating  Agent shall have no responsibility or liability for any
action taken by it as such at the  direction of the  Trustee.  Any  compensation
paid to the  Authenticating  Agent  shall be an  unreimbursable  expense  of the
Trustee.

     SECTION 5.08.   Appointment of Custodians.

     The Trustee may appoint one or more  Custodians to hold all or a portion of
the  Mortgage  Files as agent for the  Trustee,  by  entering  into a  Custodial
Agreement;  provided that no Custodial  Agreement shall be required in the event
the Trustee is serving as Custodian. The Trustee agrees to comply with the terms
of each  Custodial  Agreement  and to enforce the terms and  provisions  thereof
against the Custodian for the benefit of the Certificateholders.  Each Custodian
shall be a depository  institution  subject to  supervision  by federal or state
authority,  shall have a combined  capital and surplus of at least  $10,000,000,
shall have a long-term  debt  rating of at least "BBB" from DCR and S&P,  unless
the Trustee shall have  received  prior  written  confirmation  from each Rating
Agency that the appointment of such Custodian would not cause such Rating Agency
to  withdraw,  qualify  or  downgrade  any of its  then-current  ratings  on the
Certificates, and shall be qualified to do business in the jurisdiction in which
it holds any Mortgage  File.  Each  Custodial  Agreement  may be amended only as
provided in Section 10.07.  Any  compensation  paid to the Custodian shall be an
unreimbursable  expense of the Trustee.  The Trustee  shall serve as the initial
Custodian.  The Custodian, if the Custodian is not the Trustee, shall maintain a
fidelity  bond in the form and amount  that are  customary  for  securitizations
similar to the  securitization  evidenced  by this  Agreement,  with the Trustee
named as loss payee.  The  Custodian  shall be deemed to have complied with this
provision if one of its  respective  Affiliates  has such fidelity bond coverage
and,  by the terms of such  fidelity  bond,  the  coverage  afforded  thereunder
extends to the Custodian.  In addition, the Custodian shall keep in force during
the term of this  Agreement  a policy or  policies of  insurance  covering  loss
occasioned  by the  errors  and  omissions  of its  officers  and  employees  in
connection  with its  obligations  hereunder  in the form  and  amount  that are
customary for  securitizations  similar to the securitization  evidenced by this
Agreement, with the Trustee named as loss payee. All fidelity bonds and policies
of errors and  omissions  insurance  obtained  under this  Section 5.08 shall be
issued by a Qualified  Insurer,  or by any other insurer,  that, as confirmed by
each Rating Agency in writing to the Trustee,  would not in and of itself result
in the downgrade,  withdrawal or qualification of any of the ratings assigned to
any Class of  Certificates.  No appointment of another person as Custodian shall
relieve the Trustee of any obligation as Custodian hereunder.


<PAGE>


                                   ARTICLE VI

           THE DEPOSITOR, THE MASTER SERVICER AND THE SPECIAL SERVICER

     SECTION  6.01.  Liability  of the  Depositor,  the Master  Servicer and the
                     Special Servicer.

     The Depositor,  the Master Servicer and the Special  Servicer each shall be
liable in accordance herewith only to the extent of the obligations specifically
imposed by this Agreement.  Each of the Master Servicer and the Special Servicer
shall  indemnify the  Depositor,  and any  employee,  director or officer of the
Depositor, and the Trust Fund and hold the Depositor and any employee,  director
or  officer of the  Depositor,  and the Trust Fund  harmless  against  any loss,
liability or expense incurred by such parties (i) in connection with any willful
misconduct,  bad faith,  fraud or negligence in the performance of duties of the
Master  Servicer  or the Special  Servicer,  as the case may be, or by reason of
negligent disregard of the Master Servicer's or Special Servicer's,  as the case
may be,  obligations or duties  hereunder,  or (ii) as a result of the breach by
the Master Servicer or the Special  Servicer,  as the case may be, of any of its
representations or warranties contained herein.

     SECTION  6.02.  Merger or  Consolidation  of the  Master  Servicer  and the
                     Special Servicer.

     Subject to the following  paragraph,  the Master Servicer will keep in full
effect its existence,  rights and good standing as a corporation  under the laws
of the State of Delaware and will not  jeopardize  its ability to do business in
each  jurisdiction  in which the Mortgaged  Properties are located or to protect
the validity and  enforceability  of this Agreement,  the Certificates or any of
the Mortgage Loans and to perform its respective duties under this Agreement.

     The Master Servicer and the Special  Servicer may be merged or consolidated
with or into any Person,  or transfer all or substantially  all of its assets to
any Person,  in which case any Person resulting from any merger or consolidation
to which it shall be a party, or any Person succeeding to its business, shall be
the successor of the Master  Servicer or the Special  Servicer,  as the case may
be, hereunder, and shall be deemed to have assumed all of the liabilities of the
Master Servicer or the Special Servicer, as the case may be, hereunder,  if each
of  the  Rating   Agencies  has   confirmed  in  writing  that  such  merger  or
consolidation or transfer of assets and succession,  in and of itself,  will not
cause a downgrade,  qualification  or  withdrawal  of the then  current  ratings
assigned by such Rating Agency to any Class of Certificates.

     SECTION 6.03.   Limitation on Liability of the Depositor, the Master
                     Servicer and Others.

     Subject to Section 6.01,  neither the Depositor,  the Master Servicer,  the
Special Servicer nor any of the directors,  officers, employees or agents of the
Depositor  or the Master  Servicer  or the Special  Servicer  shall be under any
liability to the Trust Fund or the  Certificateholders  for any action taken, or
for  refraining  from the taking of any action,  in good faith  pursuant to this
Agreement,  or for errors in judgment (or with respect to those actions that are
subject to the Special Servicer's  consent,  due to the denial of such consent);
provided,  however,  that this provision  shall not protect the Depositor or the
Master  Servicer or the Special  Servicer or any such Person  against  liability
which   would  be  imposed  by  reason  of  (i)  any  breach  of   warranty   or
representation,  or any expense or liability  specifically  required to be borne
thereby pursuant to the terms of this Agreement, with respect to such respective
party or (ii) any willful  misconduct,  bad faith,  fraud or  negligence  in the
performance  or disregard of duties  hereunder  with respect to such  respective
party.  The  Depositor,  the  Master  Servicer,  the  Special  Servicer  and any
director,  officer,  employee or agent of the Depositor,  the Master Servicer or
the Special  Servicer  may rely in good faith on any document of any kind which,
prima facie,  is properly  executed  and  submitted  by any  appropriate  Person
respecting any matters arising  hereunder.  The Depositor,  the Master Servicer,
the  Special  Servicer  and any  director,  officer,  employee  or  agent of the
Depositor or the Master  Servicer or the Special  Servicer  shall be indemnified
and held  harmless  by the Trust Fund  against  any loss,  liability  or expense
incurred in connection with, or relating to, this Agreement or the Certificates,
other than any loss,  liability or expense  (including  legal fees and expenses)
(i) incurred by reason of willful misconduct,  bad faith, fraud or negligence in
the  performance  or disregard of duties  hereunder,  in each case by the Person
being  indemnified;  or (ii) with respect to any such party,  resulting from the
breach  by such  party of any of its  representations  or  warranties  contained
herein.  Neither the Depositor nor the Master Servicer nor the Special  Servicer
shall be under any obligation to appear in, prosecute or defend any legal action
unless such action is related to its respective  duties under this Agreement and
in its  opinion  it will be repaid  for any  expense  or  liability  or  receive
adequate indemnity against such risk or liability;  provided,  however, that the
Depositor or the Master  Servicer or the Special  Servicer may in its discretion
undertake any such action related to its obligations hereunder which it may deem
necessary or desirable  with respect to this Agreement and the rights and duties
of the parties hereto and the interests of the Certificateholders  hereunder. In
such  event,  the legal  expenses  and costs of such  action  and any  liability
resulting therefrom shall be expenses,  costs and liabilities of the Trust Fund,
and the  Depositor,  the  Master  Servicer  and the  Special  Servicer  shall be
entitled to be reimbursed  therefor from the  Collection  Account as provided in
Section 3.06 of this Agreement.

     SECTION 6.04.   Limitation on Resignation of the Master  Servicer or
                     Special Servicer.

     (a) In addition to the matters  provided in Sections 3.01(c) and 6.02, each
of the Master Servicer and the Special Servicer may assign its respective rights
and  delegate  its  respective  duties and  obligations  under  this  Agreement,
provided  that: (i) the purchaser or transferee  accepting  such  assignment and
delegation (A) shall be  satisfactory  to the Trustee and to the Depositor,  (B)
shall be an established mortgage finance institution, bank or mortgage servicing
institution,  organized  and doing  business  under the laws of any state of the
United States or the District of Columbia, authorized under such laws to perform
the duties of a servicer of mortgage loans or a Person  resulting from a merger,
consolidation  or succession that is permitted under Section 6.02, and (C) shall
execute  and  deliver  to the  Trustee  an  agreement,  in  form  and  substance
reasonably  satisfactory  to the Trustee,  which  contains an assumption by such
Person of the due and punctual  performance  and observance of each covenant and
condition  to be  performed  or observed  by the Master  Servicer or the Special
Servicer,  as the case may be, under this  Agreement  from and after the date of
such agreement;  (ii) as confirmed by a letter from each Rating Agency delivered
to  the  Trustee,  each  Rating  Agency's  rating  or  ratings  of  the  Regular
Certificates in effect immediately prior to such assignment,  sale,  transfer or
delegation  will not be  qualified,  downgraded or withdrawn as a result of such
assignment,  sale,  transfer  or  delegation;  (iii) the Master  Servicer or the
Special Servicer shall not be released from its obligations under this Agreement
that arose prior to the effective date of such  assignment and delegation  under
this  Section  6.04;  and (iv) the rate at which the  Servicing  Fee or  Special
Servicing  Compensation,  as applicable (or any component thereof) is calculated
shall not exceed the rate then in effect. Upon acceptance of such assignment and
delegation,  the purchaser or transferee  shall be the successor Master Servicer
or Special Servicer, as applicable, hereunder.

     (b) Except as provided in this Section  6.04,  the Master  Servicer and the
Special Servicer shall not resign from their  respective  obligations and duties
hereby imposed on them except upon  determination that such duties hereunder are
no longer  permissible under applicable law. Any such  determination  permitting
the resignation of the Master Servicer or the Special  Servicer,  as applicable,
shall be evidenced by an Opinion of Counsel  (obtained at the  resigning  Master
Servicer's  or Special  Servicer's  expense)  to such  effect  delivered  to the
Trustee.

     No resignation or removal of the Master Servicer or the Special Servicer as
contemplated  herein  shall  become  effective  until the Trustee or a successor
Master Servicer or Special Servicer shall have assumed the Master  Servicer's or
the Special  Servicer's  responsibilities,  duties,  liabilities and obligations
hereunder.  If no successor  Master Servicer or Special Servicer can be obtained
to perform such  obligations  for the same  compensation to which the terminated
Master Servicer or Special Servicer would have been entitled, additional amounts
payable to such successor  Master Servicer or Special  Servicer shall be treated
as Realized Losses.

     Notwithstanding  the  foregoing,   if  the  Master  Servicer  acquires  any
Affiliate  Loan, the Master  Servicer shall promptly  resign as Master  Servicer
hereunder in accordance with this Section 6.04, and if the Master Servicer fails
to promptly resign, the Trustee shall terminate the Master Servicer with respect
to such Mortgage  Loan, in accordance  with the  provisions set forth in Section
7.01 and Section 7.02.  Notwithstanding  the foregoing,  if the Special Servicer
acquires any Affiliate  Loan,  the Special  Servicer  shall  promptly  resign as
Special Servicer hereunder with respect to such Mortgage Loan in accordance with
Section 6.04 hereof,  and if the Special Servicer fails to promptly resign,  the
Trustee shall terminate the Special Servicer with respect to such Mortgage Loan,
in accordance with the provisions set forth in Section 7.01 and Section 7.02.

     SECTION  6.05.  Rights of the  Depositor  and the Trustee in Respect of the
                     Master Servicer and Special Servicer.

     The Master  Servicer and the Special  Servicer  shall afford the Depositor,
the Trustee and the Rating  Agencies,  upon  reasonable  notice,  during  normal
business  hours access to all records  maintained by it in respect of its rights
and  obligations  hereunder  and  access to its  officers  responsible  for such
obligations.  Upon request,  the Master Servicer and the Special  Servicer shall
furnish to the  Depositor  and the  Trustee  its most  recent  annual  financial
statements and such other information in its possession  regarding its business,
affairs, property and condition,  financial or otherwise as the party requesting
such information,  in its reasonable judgment,  determines to be relevant to the
performance of the obligations  hereunder of the Master Servicer and the Special
Servicer;  provided that such requesting  party may not disclose the contents of
such  financial   statements  to   non-affiliated   third  parties  (other  than
accountants,  attorneys,  financial  advisors or other third parties retained by
such  requesting  party)  unless  otherwise  required  by  applicable  law.  The
Depositor  may, but is not obligated to,  enforce the  obligations of the Master
Servicer or the Special Servicer  hereunder which are in default and may, but is
not  obligated  to,  perform,  or cause a designee  to  perform,  any  defaulted
obligation of such Person hereunder or exercise its rights  hereunder,  provided
that the Master  Servicer and the Special  Servicer shall not be relieved of any
of their obligations hereunder by virtue of such performance by the Depositor or
its  designee.  In the event the Depositor or its designee  undertakes  any such
action it will be  reimbursed by the Trust Fund from the  Collection  Account as
provided in Section 3.06 and Section  6.03 hereof to the extent not  recoverable
from the Master  Servicer  or  Special  Servicer,  as  applicable.  Neither  the
Depositor nor the Trustee and neither the Master  Servicer,  with respect to the
Special Servicer, nor the Special Servicer, with respect to the Master Servicer,
shall have any  responsibility  or liability for any action or failure to act by
the Master Servicer or the Special Servicer and neither such Person is obligated
to monitor or supervise the  performance  of the Master  Servicer or the Special
Servicer under this Agreement or otherwise.

     Neither the Master  Servicer  nor the Special  Servicer  shall be under any
obligation to disclose confidential or proprietary  information pursuant to this
Section.

     SECTION  6.06.  Master  Servicer  or  Special   Servicer  as  Owner  of  a
                     Certificate.

     The Master  Servicer or an Affiliate of the Master  Servicer or the Special
Servicer or an Affiliate of the Special  Servicer may become the Holder (or with
respect to a Global  Certificate,  Beneficial Owner) of any Certificate with the
same  rights it would have if it were not the  Master  Servicer  or the  Special
Servicer or an Affiliate thereof, except as otherwise expressly provided herein.
If, at any time during which the Master  Servicer or the Special  Servicer or an
Affiliate  of the  Master  Servicer  or the  Special  Servicer  is the Holder or
Beneficial Owner of any Certificate, the Master Servicer or the Special Servicer
proposes to take action  (including  for this purpose,  omitting to take action)
that (i) is not  expressly  prohibited by the terms hereof and would not, in the
Master  Servicer's or the Special  Servicer's good faith  judgment,  violate the
Servicing  Standard,  and  (ii)  if  taken,  might  nonetheless,  in the  Master
Servicer's or the Special Servicer's good faith judgment, be considered by other
Persons to violate the Servicing  Standard,  the Master  Servicer or the Special
Servicer  may seek the  approval  of the  Certificateholders  to such  action by
delivering to the Trustee a written  notice that (i) states that it is delivered
pursuant to this Section 6.06, (ii)  identifies the Percentage  Interest in each
Class of Certificates  beneficially  owned by the Master Servicer or the Special
Servicer or an Affiliate  of the Master  Servicer or the Special  Servicer,  and
(iii) describes in reasonable  detail the action that the Master Servicer or the
Special  Servicer  proposes to take.  The Trustee,  upon receipt of such notice,
shall forward it to the  Certificateholders  (other than the Master Servicer and
its  Affiliates  or the Special  Servicer and its  Affiliates,  as  appropriate)
together with such  instructions  for response as the Trustee  shall  reasonably
determine.  If at any time  Certificateholders  holding  greater than 50% of the
Voting  Rights  of all  Certificateholders  (calculated  without  regard  to the
Certificates  beneficially owned by the Master Servicer or its Affiliates or the
Special  Servicer  or its  Affiliates)  shall have  consented  in writing to the
proposal  described  in the written  notice,  and if the Master  Servicer or the
Special Servicer shall act as proposed in the written notice,  such action shall
be deemed to comply with the Servicing  Standard.  The Trustee shall be entitled
to  reimbursement  from  the  Master  Servicer  or  the  Special  Servicer,   as
applicable,  of the reasonable expenses of the Trustee incurred pursuant to this
paragraph.  It is not the  intent of the  foregoing  provision  that the  Master
Servicer or the Special  Servicer be permitted to invoke the procedure set forth
herein with respect to routine  servicing matters arising  hereunder,  except in
the case of unusual circumstances.


<PAGE>


                                   ARTICLE VII

                                     DEFAULT

     SECTION 7.01.   Events of Default.

     (a) "Master Servicer Event of Default", wherever used herein, means any one
of the following events:

          (i)  any  failure by the Master  Servicer  to remit to the  Collection
               Account or any  failure by the  Master  Servicer  to remit to the
               Trustee for deposit  into the  Lower-Tier  Distribution  Account,
               Deferred   Interest   Distribution   Account   or  the   Class  Q
               Distribution  Account,  any amount  required to be so remitted by
               the Master Servicer (including a P&I Advance) pursuant to, and at
               the time specified by the terms of this Agreement,  which failure
               is not remedied by 11:00 a.m., New York City time, on the related
               Distribution  Date (provided,  however,  that the Master Servicer
               will pay the Trustee interest on such late payment at the Advance
               Rate from and including the related  Distribution Date until such
               late payment is received by the Trustee);

          (ii) any failure on the part of the Master Servicer duly to observe or
               perform in any  material  respect any of its other  covenants  or
               agreements (including  specifically the payment to the Trustee of
               the Trustee Fee pursuant to Section 8.05), or the material breach
               of its  representations  or  warranties on the part of the Master
               Servicer contained in this Agreement,  which continues unremedied
               for a period of 30 days after the date on which written notice of
               such failure or breach,  requiring the same to be remedied, shall
               have been given to the Master  Servicer by the  Depositor  or the
               Trustee, or to the Master Servicer, the Depositor and the Trustee
               by the Holders of Certificates evidencing Percentage Interests of
               at least 25% of any Class affected thereby; provided that if such
               default is not capable of being  cured  within such 30 day period
               and the Master  Servicer  is  diligently  pursuing  such cure (as
               evidenced  by an  Officer's  Certificate  of the Master  Servicer
               setting forth the  circumstances  surrounding  such delay and the
               steps then being taken by the Master  Servicer to effect a cure),
               the Master  Servicer  shall be entitled to an  additional  30 day
               period;  provided further that the failure of the Master Servicer
               to perform any covenant or agreement contained herein (other than
               as provided in clause (i) above) as a result of an  inconsistency
               between  this  Agreement  and any Loan  Document  shall  not be a
               Master Servicer Event of Default hereunder;

          (iii)confirmation   in  writing  by  any   Rating   Agency   that  not
               terminating the Master  Servicer  would, in and of itself,  cause
               the then-current  rating assigned to any Class of Certificates to
               be qualified, withdrawn, or downgraded;

          (iv) a decree or order of a court or agency or  supervisory  authority
               having  jurisdiction in the premises in an involuntary case under
               any present or future federal or state bankruptcy,  insolvency or
               similar law for the  appointment  of a conservator or receiver or
               liquidator in any insolvency, readjustment of debt, marshaling of
               assets  and  liabilities  or  similar  proceedings,  or  for  the
               winding-up or liquidation of its affairs, shall have been entered
               against the Master  Servicer  and such decree or order shall have
               remained in force  undischarged  or  unstayed  for a period of 60
               days;

          (v)  the  Master  Servicer  shall  consent  to  the  appointment  of a
               conservator   or  receiver  or  liquidator  in  any   insolvency,
               readjustment  of debt,  marshaling of assets and  liabilities  or
               similar proceedings of or relating to the Master Servicer,  or of
               or relating to all or substantially all of its property;

          (vi) the Master  Servicer  shall admit in writing its inability to pay
               its debts  generally as they become due,  file a petition to take
               advantage of any applicable insolvency or reorganization statute,
               make  an  assignment  for  the  benefit  of  its  creditors,   or
               voluntarily suspend payment of its obligations; or

          (vii)the  Master  Servicer  shall  fail to make any  Property  Advance
               required to be made by the Master Servicer  hereunder (whether or
               not the  Trustee  makes such  Property  Advance),  which  failure
               continues  unremedied for a period of fifteen (15) days after the
               date on which  such  Advance  was first  due (or for any  shorter
               period as may be required,  if applicable,  to avoid any lapse in
               insurance  coverage required under any Mortgage or this Agreement
               with  respect  to  any   Mortgaged   Property  or  to  avoid  any
               foreclosure  or similar  action  with  respect  to any  Mortgaged
               Property  by  reason of a failure  to pay real  estate  taxes and
               assessments);  provided,  however,  that in the event the Trustee
               makes a required Property Advance pursuant to Section 3.22(b) due
               to the Master  Servicer's  failure  to make a  required  Property
               Advance,  such Event of Default shall occur  immediately upon the
               making of such Property Advance by the Trustee; or

          (viii) the Master  Servicer  shall  breach the  covenant  set forth in
               Section 2.04(d);

then,  and in each and every such case,  so long as a Master  Servicer  Event of
Default  shall not have been  remedied,  the  Trustee  may,  and at the  written
direction of the Holders of at least 25% of the  aggregate  Voting Rights of all
Certificates shall, terminate the Master Servicer.

     In the event that the Master Servicer is also the Special  Servicer and the
Master  Servicer is  terminated  as provided in this  Section  7.01,  the Master
Servicer shall also be terminated as Special Servicer.

     (b) "Special  Servicer Event of Default",  wherever used herein,  means any
one of the following events:

          (i)  any  failure by the Special  Servicer to remit to the  Collection
               Account  any amount  required to be so  deposited  by the Special
               Servicer  pursuant  to,  and  at  the  time  specified,   and  in
               accordance with the terms of this Agreement;

          (ii) any failure on the part of the Special  Servicer  duly to observe
               or perform in any material  respect any other of the covenants or
               agreements,  or the  material  breach of any  representations  or
               warranties on the part of the Special Servicer  contained in this
               Agreement,  which  continues  unremedied  for a period of 30 days
               after the date on which written notice of such failure or breach,
               requiring  the same to be remedied,  shall have been given to the
               Special  Servicer  by the Master  Servicer,  the  Depositor,  the
               Trustee or by the Holders of Certificates  evidencing  Percentage
               Interests of at least 25% of any Class affected thereby; provided
               that if such default is not capable of being cured within such 30
               day period and the Special  Servicer is diligently  pursuing such
               cure (as  evidenced  by an Officer's  Certificate  of the Special
               Servicer setting forth the  circumstances  surrounding such delay
               and the steps then being taken by the Special  Servicer to effect
               a cure),  the Special Servicer shall be entitled to an additional
               30 day period;  provided  further that the failure of the Special
               Servicer to perform any  covenant or agreement  contained  herein
               (other  than as  provided  in clause (i) above) as a result of an
               inconsistency  between this Agreement and any Loan Document shall
               not be a Special Servicer Event of Default hereunder;

          (iii)confirmation  in  writing by any Rating  Agency  that  failure to
               remove the  Special  Servicer  would,  in and of itself,  cause a
               downgrade,  qualification  or  withdrawal  of  the  then  current
               ratings assigned to any Class of Certificates;

          (iv) a decree or order of a court or agency or  supervisory  authority
               having  jurisdiction in the premises in an involuntary case under
               any present or future federal or state bankruptcy,  insolvency or
               similar law for the  appointment  of a conservator or receiver or
               liquidator in any insolvency, readjustment of debt, marshaling of
               assets  and  liabilities  or  similar  proceedings,  or  for  the
               winding-up or liquidation of its affairs, shall have been entered
               against the Special  Servicer and such decree or order shall have
               remained in force  undischarged  or  unstayed  for a period of 60
               days;

          (v)  the  Special  Servicer  shall  consent  to the  appointment  of a
               conservator   or  receiver  or  liquidator  in  any   insolvency,
               readjustment  of debt,  marshaling of assets and  liabilities  or
               similar proceedings of or relating to the Special Servicer, or of
               or relating to all or substantially all of its property; or

          (vi) the Special  Servicer shall admit in writing its inability to pay
               its debts  generally as they become due,  file a petition to take
               advantage of any applicable insolvency or reorganization statute,
               make  an  assignment  for  the  benefit  of  its  creditors,   or
               voluntarily suspend payment of its obligations; or

          (vii)the  Special  Servicer  shall  breach the  covenant  set forth in
               Section 2.04(e);

then,  and in each and every such case, so long as a Special  Servicer  Event of
Default  shall not have been  remedied,  the  Trustee  may,  and at the  written
direction of the Holders of at least 25% of the  aggregate  Voting Rights of all
Certificates shall, terminate the Special Servicer.

     (c) In the event  that the  Master  Servicer  or the  Special  Servicer  is
terminated  pursuant  to this  Section  7.01,  the Trustee  shall,  by notice in
writing to the Master Servicer or the Special Servicer,  as the case may be (the
"Terminated  Party"),  terminate all of its rights and obligations  (but not the
liabilities for actions and omissions  occurring prior hereto) of the Terminated
Party under this  Agreement  and in and to the  Mortgage  Loans and the proceeds
thereof,  other than any rights the  Terminated  Party may have  hereunder  as a
Certificateholder  and any rights or obligations  that accrued prior to the date
of such termination (including the right to receive all amounts accrued or owing
to it under this  Agreement,  plus  interest at the Advance Rate on such amounts
until  received to the extent  such  amounts  bear  interest as provided in this
Agreement, with respect to periods prior to the date of such termination and the
right to the benefits of Section 6.03 notwithstanding any such termination).  On
or after the receipt by the Terminated Party of such written notice,  all of its
authority  and  power  under  this  Agreement,   whether  with  respect  to  the
Certificates  (except  that the  Terminated  Party shall  retain its rights as a
Certificateholder in the event and to the extent that it is a Certificateholder)
or the Mortgage  Loans or otherwise,  shall pass to and be vested in the Trustee
pursuant  to and under this  Section  and,  without  limitation,  the Trustee is
hereby authorized and empowered to execute and deliver,  on behalf of and at the
expense of the Terminated Party, as attorney-in-fact  or otherwise,  any and all
documents  and other  instruments,  and to do or  accomplish  all other  acts or
things  necessary  or  appropriate  to effect  the  purposes  of such  notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage Loans and related documents, or otherwise.  The Master Servicer and
the Special Servicer each agrees that, in the event it is terminated pursuant to
this  Section  7.01,  it shall  promptly  (and in any  event  no later  than ten
Business  Days  subsequent  to such notice)  provide,  at its own  expense,  the
Trustee or a  successor  Master  Servicer  or  successor  Special  Servicer,  as
applicable,  with all  documents  and records  requested  by the Trustee or such
successor  Master  Servicer or successor  Special  Servicer,  as applicable,  to
enable the  Trustee or such  successor  Master  Servicer  or  successor  Special
Servicer,  as applicable,  to assume its functions  hereunder,  and to cooperate
with  the  Trustee  and  the  successor  to its  responsibilities  hereunder  in
effecting  the  termination  of  its   responsibilities  and  rights  hereunder,
including,  without limitation, the transfer to the successor Master Servicer or
successor Special Servicer or the Trustee, as applicable,  for administration by
it of all cash amounts  which shall at the time be or should have been  credited
by the Master Servicer or the Special  Servicer to the Collection  Account,  any
REO Account or Lock-Box  Account or shall thereafter be received with respect to
the Mortgage  Loans,  and shall  promptly  provide the Trustee or such successor
Master  Servicer  or  Special  Servicer  (which may  include  the  Trustee),  as
applicable, all documents and records reasonably requested by it, such documents
and records to be provided in such form as the Trustee or such successor  Master
Servicer or Special Servicer shall reasonably request (including electromagnetic
form),  to enable it to assume  the  Master  Servicer's  or  Special  Servicer's
function  hereunder.  All  reasonable  costs and  expenses of the Trustee or the
successor Master Servicer or successor  Special Servicer  incurred in connection
with transferring the Mortgage Files to the successor Master Servicer or Special
Servicer and amending  this  Agreement to reflect such  succession  as successor
Master  Servicer or  successor  Special  Servicer  pursuant to this Section 7.01
shall be paid by the  predecessor  Master Servicer or the Special  Servicer,  as
applicable,  upon  presentation  of reasonable  documentation  of such costs and
expenses.  If the predecessor  Master Servicer or Special  Servicer (as the case
may be) has not  reimbursed  the  Trustee or the  successor  Master  Servicer or
Special  Servicer for such  expenses  within 90 days after the  presentation  of
reasonable  documentation,  such expense  shall be reimbursed by the Trust Fund;
provided  that the  Terminated  Party  shall  not  thereby  be  relieved  of its
liability for such expenses.

     SECTION 7.02.   Trustee to Act; Appointment of Successor.

     On and after the time the Master Servicer or the Special Servicer  receives
a notice of  termination  pursuant to Section  7.01,  the  Trustee  shall be its
successor in all respects in its capacity as Master Servicer or Special Servicer
under this Agreement and the  transactions set forth or provided for herein and,
except as provided herein, shall be subject to all the responsibilities, duties,
limitations on liability and liabilities relating thereto and arising thereafter
placed on the Master  Servicer or Special  Servicer by the terms and  provisions
hereof; provided,  however, that (i) the Trustee shall have no responsibilities,
duties,  liabilities or  obligations  with respect to any act or omission of the
Master Servicer or Special Servicer and (ii) any failure to perform, or delay in
performing,  such duties or  responsibilities  caused by the Terminated  Party's
failure to provide, or delay in providing, records, tapes, disks, information or
monies  shall not be  considered  a default  by such  successor  hereunder.  The
Trustee, as successor Master Servicer or successor Special Servicer,  shall have
the same right to indemnification as the Master Servicer or Special Servicer, as
applicable,  had under  this  Agreement  prior to the Master  Servicer's  or the
Special Servicer's  termination.  The appointment of a successor Master Servicer
or successor  Special Servicer shall not affect any liability of the predecessor
Master  Servicer  or  Special  Servicer  which  may  have  arisen  prior  to its
termination  as Master  Servicer or Special  Servicer.  The Trustee shall not be
liable for any of the  representations  and warranties of the Master Servicer or
Special Servicer herein or in any related document or agreement, for any acts or
omissions of the predecessor Master Servicer or predecessor  Special Servicer or
for any losses  incurred in respect of any  Permitted  Investment  by the Master
Servicer pursuant to Section 3.07 hereunder nor shall the Trustee be required to
purchase any Mortgage Loan hereunder.  As compensation  therefor, the Trustee as
successor Master Servicer or successor Special Servicer shall be entitled to the
Servicing Fee or Special Servicing  Compensation,  as applicable,  and all funds
relating  to the  Mortgage  Loans that  accrue  after the date of the  Trustee's
succession  to which the Master  Servicer  or Special  Servicer  would have been
entitled  if the  Master  Servicer  or  Special  Servicer,  as  applicable,  had
continued  to act  hereunder.  In the  event  any  Advances  made by the  Master
Servicer, the Special Servicer and the Trustee shall at any time be outstanding,
or any amounts of  interest  thereon  shall be accrued  and unpaid,  all amounts
available to repay Advances and interest  hereunder shall be applied entirely to
the Advances made by the Trustee (and the accrued and unpaid interest  thereon),
until such Advances and interest shall have been repaid in full. Notwithstanding
the above,  the Trustee may, if it shall be unwilling to so act, or shall, if it
is unable to so act, or if the Holders of Certificates  entitled to at least 25%
of the aggregate  Voting Rights so request in writing to the Trustee,  or if the
Trustee is not rated by each Rating  Agency in one of its two highest  long-term
debt  rating  categories  or if  the  Rating  Agencies  do not  provide  written
confirmation  that the succession of the Trustee,  as Master Servicer or Special
Servicer, as applicable, will not cause a downgrade, qualification or withdrawal
of the then current ratings assigned to the Certificates,  promptly appoint,  or
petition a court of competent  jurisdiction to appoint, any established mortgage
loan  servicing  institution,  the  appointment  of which  will not  result in a
downgrade,  qualification  or withdrawal  of the then current  rating or ratings
assigned to any Class of  Certificates  as  evidenced  in writing by each Rating
Agency,  as the  successor  to the  Master  Servicer  or  Special  Servicer,  as
applicable,   hereunder   in  the   assumption   of  all  or  any  part  of  the
responsibilities,  duties or  liabilities  of the  Master  Servicer  or  Special
Servicer  hereunder.  No  appointment  of a successor to the Master  Servicer or
Special  Servicer  hereunder  shall be effective  until the  assumption  by such
successor of all the Master Servicer's or Special  Servicer's  responsibilities,
duties and  liabilities  hereunder.  Pending  appointment  of a successor to the
Master  Servicer  (or the Special  Servicer if the Special  Servicer is also the
Master Servicer)  hereunder,  unless the Trustee shall be prohibited by law from
so acting,  the Trustee  shall act in such  capacity as herein  above  provided.
Pending the  appointment  of a successor  to the Special  Servicer,  the Trustee
shall act in such capacity as provided in this Section 7.02. In connection  with
such  appointment  and assumption  described  herein,  the Trustee may make such
arrangements  for the compensation of such successor out of payments on Mortgage
Loans as it and such  successor  shall agree;  provided,  however,  that no such
compensation  shall  be  in  excess  of  that  permitted  the  Terminated  Party
hereunder,  provided,  further, that if no successor to the Terminated Party can
be obtained to perform  the  obligations  of such  Terminated  Party  hereunder,
additional amounts shall be paid to such successor and such amounts in excess of
that permitted the  Terminated  Party shall be treated as Realized  Losses.  The
Depositor,  the  Trustee,  the  Master  Servicer  or Special  Servicer  and such
successor shall take such action,  consistent  with this Agreement,  as shall be
necessary to effectuate any such succession.

     SECTION 7.03.   Notification to Certificateholders.

     (a) Upon any termination pursuant to Section 7.01 above or appointment of a
successor to the Master Servicer or the Special Servicer, the Trustee shall give
prompt  written  notice  thereof  to   Certificateholders  at  their  respective
addresses appearing in the Certificate Register and to each Rating Agency.

     (b) Within 30 days after the  occurrence of any Event of Default of which a
Responsible  Officer of the Trustee  has actual  knowledge,  the  Trustee  shall
transmit by mail to all Holders of Certificates and to each Rating Agency notice
of such Event of Default,  unless such Event of Default shall have been cured or
waived.

     SECTION 7.04.   Other Remedies of Trustee.

     During the continuance of any Master Servicer Event of Default or a Special
Servicer  Event of Default  when the Master  Servicer is also serving as Special
Servicer,  so long as such Master Servicer Event of Default or Special  Servicer
Event of Default, if applicable,  shall not have been remedied,  the Trustee, in
addition to the rights  specified in Section 7.01,  shall have the right, in its
own name as trustee of an express  trust,  to take all actions now or  hereafter
existing at law, in equity or by statute to enforce its rights and  remedies and
to  protect  the  interests,  and  enforce  the  rights  and  remedies,  of  the
Certificateholders  (including the  institution and prosecution of all judicial,
administrative  and other proceedings and the filing of proofs of claim and debt
in connection  therewith).  In such event, the legal fees, expenses and costs of
such action and any liability resulting  therefrom shall be expenses,  costs and
liabilities  of the  Trust  Fund,  and  the  Trustee  shall  be  entitled  to be
reimbursed  therefor  from the  Collection  Account as provided in Section 3.06.
Except as otherwise expressly provided in this Agreement, no remedy provided for
by this  Agreement  shall be exclusive of any other  remedy,  and each and every
remedy shall be  cumulative  and in addition to any other remedy and no delay or
omission to exercise  any right or remedy  shall impair any such right or remedy
or shall be deemed to be a waiver of any  Master  Servicer  Event of  Default or
Special Servicer Event of Default, if applicable.

     SECTION 7.05.   Waiver of Past Events of Default; Termination.

     The Holders of Certificates  (other than the Master Servicer or the Special
Servicer,  as  applicable)  evidencing  not less than  66-2/3% of the  aggregate
Voting Rights of the Certificates  (exclusive of such  Certificates  held by the
Master  Servicer  or the  Special  Servicer)  may,  on behalf of all  Holders of
Certificates,  waive any default by the Master  Servicer or Special  Servicer in
the  performance of its  obligations  hereunder and its  consequences,  except a
default in making any required deposits  (including P&I Advances) to or payments
from  the  Collection  Account  or the  Lower-Tier  Distribution  Account  or in
remitting payments as received,  in each case in accordance with this Agreement.
Upon any such waiver of a past default,  such default shall cease to exist,  and
any Event of Default arising therefrom shall be deemed to have been remedied for
every purpose of this  Agreement.  No such waiver shall extend to any subsequent
or other default or impair any right  consequent  thereon.  Any reasonable costs
and expenses  incurred by the Trustee in connection  with such default and prior
to such  waiver  shall be  reimbursed  by the  Master  Servicer  or the  Special
Servicer, as applicable,  promptly upon demand therefor and if not reimbursed to
the Trustee within 90 days of such demand, from the Trust Fund;  provided,  that
the Trust  Fund  shall be  reimbursed  by the  Master  Servicer  or the  Special
Servicer,  as  applicable,  to the extent  such  amounts are  reimbursed  to the
Trustee from the Trust Fund.


<PAGE>


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

     SECTION 8.01.   Duties of Trustee.

     (a) The Trustee,  prior to the occurrence of an Event of Default of which a
Responsible  Officer of the Trustee has actual knowledge and after the curing or
waiver of all Events of Default which may have  occurred,  undertakes to perform
such duties and only such duties as are specifically set forth in this Agreement
and no permissive right of the Trustee shall be construed as a duty.  During the
continuance of an Event of Default of which a Responsible Officer of the Trustee
has actual  knowledge,  the Trustee,  subject to the provisions of Sections 7.02
and 7.04,  shall  exercise  such of the rights  and powers  vested in it by this
Agreement,  and use the same  degree of care and skill in their  exercise,  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

     (b) The Trustee, upon receipt of any resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform  on their  face to the  requirements  of this  Agreement  to the  extent
specifically set forth herein; provided, however, that, the Trustee shall not be
responsible  for the  accuracy or content of any such  resolution,  certificate,
statement,  opinion,  report, document, order or other instrument provided to it
hereunder.  If any such  instrument  is found not to  conform on its face to the
requirements of this Agreement in a material manner, the Trustee shall request a
corrected  instrument,  and if the  instrument is not corrected to the Trustee's
reasonable  satisfaction,  the  Trustee  will  provide  notice  thereof  to  the
Certificateholders.

     (c)  Neither the Trustee  nor any of its  officers,  directors,  employees,
agents or  "control"  persons  within  the  meaning  of the Act  shall  have any
liability arising out of or in connection with this Agreement,  provided,  that,
subject to Section  8.02, no provision of this  Agreement  shall be construed to
relieve the Trustee,  or any such person,  from  liability for its own negligent
action,  its own negligent  failure to act or its own willful  misconduct or its
own bad faith; and provided, further, that:

          (i)  Prior  to the  occurrence  of an  Event  of  Default  of  which a
               Responsible  Officer of the  Trustee  has actual  knowledge,  and
               after the curing or waiver of all such  Events of  Default  which
               may have  occurred,  the duties and  obligations  of the  Trustee
               shall be  determined  solely by the  express  provisions  of this
               Agreement,  the  Trustee  shall  not be  liable  except  for  the
               performance of such duties and  obligations  as are  specifically
               set forth in this Agreement,  no implied covenants or obligations
               shall be read into this Agreement against the Trustee and, in the
               absence of bad faith on the part of the Trustee,  the Trustee may
               conclusively  rely,  as to the  truth of the  statements  and the
               correctness  of  the  opinions   expressed   therein,   upon  any
               resolutions,   certificates,   statements,   reports,   opinions,
               documents,  orders or other instruments  furnished to the Trustee
               that conform on their face to the  requirements of this Agreement
               without responsibility for investigating the contents thereof;

          (ii) The  Trustee  shall  not be  personally  liable  for an  error of
               judgment  made  in  good  faith  by  a  Responsible   Officer  or
               Responsible Officers,  unless it shall be proved that the Trustee
               was negligent in ascertaining the pertinent facts;

          (iii)The Trustee  shall not be  personally  liable with respect to any
               action taken, suffered or omitted to be taken by it in good faith
               in  accordance  with the  direction  of Holders  of  Certificates
               entitled to greater than 50% of the Percentage Interests (or such
               other percentage as is specified  herein) of each affected Class,
               or of the aggregate Voting Rights of the  Certificates,  relating
               to the time,  method and place of conducting  any  proceeding for
               any remedy  available to the Trustee,  or exercising any trust or
               power conferred upon the Trustee, under this Agreement;

          (iv) Neither  the  Trustee  nor  any  of  its  respective   directors,
               officers,   employees,   agents  or  control   persons  shall  be
               responsible  for any act or  omission  of any  Custodian,  Paying
               Agent or  Certificate  Registrar  that is not an Affiliate of the
               Trustee and that is selected other than by the Trustee, performed
               or omitted in compliance  with any custodial or other  agreement,
               or any act or omission of the Master Servicer,  Special Servicer,
               the  Depositor  or any other  third  Person,  including,  without
               limitation,  in connection  with actions  taken  pursuant to this
               Agreement;

          (v)  The  Trustee  shall not be under  any  obligation  to appear  in,
               prosecute or defend any legal action which is not  incidental  to
               its  respective   duties  as  Trustee  in  accordance  with  this
               Agreement  (and, if it does, all legal expenses and costs of such
               action shall be expenses  and costs of the Trust  Fund),  and the
               Trustee  shall be entitled  to be  reimbursed  therefor  from the
               Collection  Account,  unless such legal action  arises out of the
               negligence  or bad  faith  of the  Trustee  or any  breach  of an
               obligation,  representation,  warranty or covenant of the Trustee
               contained herein; and

          (vi) The  Trustee  shall not be  charged  with  knowledge  of any act,
               failure to act or breach of any  Person  upon the  occurrence  of
               which the Trustee may be  required to act,  unless a  Responsible
               Officer of the Trustee obtains actual  knowledge of such failure.
               The  Trustee  shall be deemed  to have  actual  knowledge  of the
               Master  Servicer's or the Special  Servicer's  failure to provide
               scheduled  reports,  certificates  and  statements  when  and  as
               required  to  be  delivered  to  the  Trustee  pursuant  to  this
               Agreement.

     None of the  provisions  contained  in this  Agreement  shall  require  the
Trustee,  in its  capacity  as  Trustee,  to  expend or risk its own  funds,  or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the exercise of any of its rights or powers, if in the opinion
of the Trustee the  repayment of such funds or adequate  indemnity  against such
risk or liability is not  reasonably  assured to it, and none of the  provisions
contained in this  Agreement  shall in any event require the Trustee to perform,
or be responsible  for the manner of performance  of, any of the  obligations of
the Master Servicer or the Special Servicer under this Agreement,  except during
such time,  if any, as the Trustee shall be the successor to, and be vested with
the rights, duties, powers and privileges of, the Master Servicer or the Special
Servicer in accordance with the terms of this  Agreement.  The Trustee shall not
be  required  to post  any  surety  or bond of any kind in  connection  with its
performance of its obligations under this Agreement and the Trustee shall not be
liable for any loss on any investment of funds pursuant to this Agreement (other
than any funds invested with it in its commercial  capacity).  The provisions of
this  Article  VIII  relating to the  Trustee  shall apply to the Trustee in any
capacity under which it is acting pursuant to this Agreement; provided, however,
that if Trustee has assumed  the duties of Master  Servicer or Special  Servicer
pursuant to the terms of this  Agreement,  the  Trustee  shall be subject to the
terms of this Agreement  applicable to the Master Servicer or Special  Servicer,
as applicable.

     SECTION 8.02.   Certain Matters Affecting the Trustee.

     (a) Except as otherwise provided in Section 8.01:

          (i)  The Trustee may request  and/or rely upon and shall be  protected
               in  acting  or  refraining   from  acting  upon  any  resolution,
               Officers'  Certificate,  certificate  of  auditors  or any  other
               certificate,  statement,  instrument,  opinion,  report,  notice,
               request, consent, order, appraisal;

          (ii) The Trustee may consult  with  counsel and any Opinion of Counsel
               shall  be full  and  complete  authorization  and  protection  in
               respect  of  any  action  taken  or  suffered  or  omitted  by it
               hereunder  in good faith and in  accordance  with such Opinion of
               Counsel;

          (iii)(A) The  Trustee  shall  be  under no  obligation  to  institute,
               conduct or defend any litigation  hereunder or in relation hereto
               at   the   request,   order   or   direction   of   any   of  the
               Certificateholders, pursuant to the provisions of this Agreement,
               unless such Certificateholders  shall have offered to the Trustee
               reasonable security or indemnity against the costs,  expenses and
               liabilities  which may be incurred  therein or  thereby;  (B) the
               right of the Trustee to perform any  discretionary act enumerated
               in this  Agreement  shall  not be  construed  as a duty,  and the
               Trustee shall not be answerable  for other than its negligence or
               willful  misconduct in the  performance  of any such act; and (C)
               provided,  that  subject to the  foregoing  clause  (A),  nothing
               contained  herein shall  relieve the Trustee of the  obligations,
               upon the  occurrence  of an Event of Default  (which has not been
               cured or waived) of which a  Responsible  Officer of the  Trustee
               has actual  knowledge,  to exercise such of the rights and powers
               vested  in it by this  Agreement,  and to use the same  degree of
               care and  skill in their  exercise,  as a  prudent  person  would
               exercise  or use under the  circumstances  in the conduct of such
               person's own affairs;

          (iv) Neither  the  Trustee  nor  any  of  its   directors,   officers,
               employees,  Affiliates,  agents or "control"  persons  within the
               meaning  of the Act shall be  personally  liable  for any  action
               taken,  suffered  or omitted  by it in good faith and  reasonably
               believed by the Trustee to be authorized or within the discretion
               or rights or powers conferred upon it by this Agreement;

          (v)  The Trustee shall not be bound to make any investigation into the
               facts  or  matters   stated  in  any   resolution,   certificate,
               statement, instrument, opinion, report, notice, request, consent,
               order,  approval,  bond  or  other  paper  or  document,   unless
               requested in writing to do so by Holders of Certificates entitled
               to at least 25% (or such other percentage as is specified herein)
               of the  Percentage  Interests  of any affected  Class;  provided,
               however,  that if the  payment  within a  reasonable  time to the
               Trustee  of the  costs,  expenses  or  liabilities  likely  to be
               incurred  by it in the  making of such  investigation  is, in the
               opinion of the Trustee,  not reasonably assured to the Trustee by
               the security  afforded to it by the terms of this Agreement,  the
               Trustee may require reasonable  indemnity against such expense or
               liability  as  a  condition  to  taking  any  such  action.   The
               reasonable expense of every such  investigation  shall be paid by
               the Master Servicer or the Special Servicer, as applicable, if an
               Event of Default shall have  occurred and be continuing  relating
               to the Master Servicer,  or the Special  Servicer,  respectively,
               and   otherwise   by  the   Certificateholders   requesting   the
               investigation; and

          (vi) The Trustee may execute any of the trusts or powers  hereunder or
               perform  any duties  hereunder  either  directly or by or through
               agents or attorneys but shall not be relieved of its  obligations
               hereunder.

     (b) Following the Start-up Day, the Trustee shall not,  except as expressly
required by any provision of this Agreement,  accept any  contribution of assets
to the Trust Fund unless the Trustee  shall have  received an Opinion of Counsel
(the costs of obtaining such opinion to be borne by the Person  requesting  such
contribution)  to the effect that the inclusion of such assets in the Trust Fund
will not cause either the Upper-Tier  REMIC or the  Lower-Tier  REMIC to fail to
qualify as a REMIC at any time that any  Certificates are outstanding or subject
either the Upper-Tier  REMIC or the Lower-Tier  REMIC to any tax under the REMIC
Provisions or other  applicable  provisions  of federal,  state and local law or
ordinances.

     (c)  All  rights  of  action  under  this  Agreement  or  under  any of the
Certificates,  enforceable  by the  Trustee,  may be  enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other  proceeding  relating  thereto,  and any such suit,  action or  proceeding
instituted  by the  Trustee  shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

     The Trustee shall have no duty to conduct any affirmative  investigation as
to the occurrence of any condition requiring the repurchase of any Mortgage Loan
by the Depositor  pursuant to this Agreement or the  eligibility of any Mortgage
Loan for purposes of this Agreement.

     SECTION 8.03.   Trustee Not Liable for Certificates or Mortgage Loans.

     The recitals contained herein and in the Certificates shall not be taken as
the statements of the Trustee, the Master Servicer, or the Special Servicer, and
the Trustee,  the Master Servicer and Special Servicer assume no  responsibility
for their  correctness.  The Trustee,  the Master Servicer and Special  Servicer
make no  representations or warranties as to the validity or sufficiency of this
Agreement,  of the Certificates or any prospectus used to offer the Certificates
for sale or the validity,  enforceability or sufficiency of any Mortgage Loan or
related document.  The Trustee shall not at any time have any  responsibility or
liability for or with respect to the legality,  validity and  enforceability  of
any Mortgage,  any Mortgage Loan, or the perfection and priority of any Mortgage
or the maintenance of any such  perfection and priority,  or for or with respect
to the  sufficiency of the Trust Fund or its ability to generate the payments to
be distributed to Certificateholders under this Agreement.  Without limiting the
foregoing,  the Trustee shall not be liable or  responsible  for: the existence,
condition and ownership of any Mortgaged  Property;  the existence of any hazard
or other insurance thereon (other than if the Trustee shall assume the duties of
the Master  Servicer or the Special  Servicer  pursuant to Section  7.02) or the
enforceability  thereof;  the  existence of any Mortgage Loan or the contents of
the related Mortgage File on any computer or other record thereof (other than if
the  Trustee  shall  assume  the duties of the Master  Servicer  or the  Special
Servicer  pursuant  to Section  7.02);  the  validity of the  assignment  of any
Mortgage  Loan  to  the  Trust  Fund  or  of  any  intervening  assignment;  the
completeness  of any Mortgage  File (except for its review  thereof  pursuant to
Section 2.02);  the  performance or enforcement of any Mortgage Loan (other than
if the  Trustee  shall  assume the duties of the Master  Servicer or the Special
Servicer pursuant to Section 7.02); the compliance by the Depositor,  the Master
Servicer or the Special Servicer with any warranty or representation  made under
this  Agreement or in any related  document or the accuracy of any such warranty
or representation prior to the Trustee's receipt of notice or other discovery of
any non-compliance  therewith or any breach thereof; any investment of monies by
or at the  direction  of the Master  Servicer  or any loss  resulting  therefrom
(other than if the Trustee shall assume the duties of the Master Servicer or the
Special Servicer pursuant to Section 7.02), it being understood that the Trustee
shall remain  responsible  for any Trust Fund  property  that it may hold in its
individual capacity;  the acts or omissions of any of the Depositor,  the Master
Servicer or the Special  Servicer  (other than if the Trustee  shall  assume the
duties of the Master Servicer or Special  Servicer  pursuant to Section 7.02) or
any sub-Master  Servicer or any Borrower;  any action of the Master  Servicer or
Special  Servicer  (other  than if the  Trustee  shall  assume the duties of the
Master  Servicer  or the  Special  Servicer  pursuant  to  Section  7.02) or any
sub-Master Servicer taken in the name of the Trustee,  except to the extent such
action is taken at the express written direction of the Trustee;  the failure of
the Master Servicer or the Special Servicer or any sub-Master Servicer to act or
perform  any duties  required  of it on behalf of the Trust Fund or the  Trustee
hereunder;  or any action by or omission of the Trustee taken at the instruction
of the Master Servicer or the Special  Servicer (other than if the Trustee shall
assume the duties of the Master  Servicer  or the Special  Servicer  pursuant to
Section  7.02) unless the taking of such action is not  permitted by the express
terms of this Agreement; provided, however, that the foregoing shall not relieve
the Trustee of its obligation to perform its duties as specifically set forth in
this Agreement.  The Trustee shall not be accountable for the use or application
by the  Depositor,  the Master  Servicer or the  Special  Servicer of any of the
Certificates  or of  the  proceeds  of  such  Certificates,  or for  the  use or
application  of any funds  paid to the  Depositor,  the Master  Servicer  or the
Special Servicer in respect of the assignment of the Mortgage Loans or deposited
in or withdrawn from the Collection Account,  Lower-Tier  Distribution  Account,
Upper-Tier Distribution Account, Class Q Distribution Account,  Interest Reserve
Account,   Deferred  Interest  Distribution  Account,  Lock  Box  Account,  Cash
Collateral  Account,  Reserve Accounts or any other account  maintained by or on
behalf of the Master Servicer or the Special Servicer, other than any funds held
by the Trustee.  Except as provided in Section 2.01,  the Trustee shall not have
responsibility for filing any financing or continuation  statement in any public
office at any time or to  otherwise  perfect or maintain the  perfection  of any
security interest or lien granted to it hereunder (unless the Trustee shall have
become the successor Master Servicer) or to record this Agreement. In making any
calculation  hereunder  which  includes  as a  component  thereof the payment or
distribution  of  interest  for a stated  period at a stated rate "to the extent
permitted by  applicable  law," the Trustee shall assume that such payment is so
permitted unless a Responsible  Officer of the Trustee has actual knowledge,  or
receives  an Opinion  of Counsel  (at the  expense of the Person  asserting  the
impermissibility) to the effect that such payment is not permitted by applicable
law.

     The Trustee  and the  Certificate  Registrar  shall have no  liability  for
transfers,  including  transfers made through the  book-entry  facilities of the
Depository or between or among Depository  Participants or beneficial  owners of
the Certificates, made in violation of applicable restrictions.

     SECTION 8.04.   Trustee May Own Certificates.

     The Trustee and any agent of the Trustee in its individual  capacity or any
other  capacity  may become the owner or pledgee of  Certificates,  and may deal
with the Depositor  and the Master  Servicer in banking  transactions,  with the
same rights it would have if it were not Trustee or such agent.

     SECTION 8.05.   Payment of Trustee Fees and Expenses; Indemnification.

     (a) The  Trustee  or any  successor  Trustee  shall  be  entitled,  on each
Distribution  Date,  to the  Trustee  Fee  (which  shall not be  limited  by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by the Trustee in the  execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee,  which  Trustee Fee shall be paid to the Trustee prior
to  the   distribution   on   such   Distribution   Date  of   amounts   to  the
Certificateholders.  In  the  event  that  the  Trustee  assumes  the  servicing
responsibilities  of the  Master  Servicer  or the  Special  Servicer  hereunder
pursuant to or otherwise  arising from the  resignation or removal of the Master
Servicer  or  the  Special  Servicer,  the  Trustee  shall  be  entitled  to the
compensation to which the Master Servicer or the Special  Servicer,  as the case
may be, would have been entitled.

     (b) The  Trustee  shall be paid or  reimbursed  by the Trust  Fund upon its
request for all reasonable expenses, disbursements and advances incurred or made
by the Trustee  pursuant to and in accordance with any of the provisions of this
Agreement   (including  the  reasonable   compensation   and  the  expenses  and
disbursements  of its counsel and of all persons not regularly in its employ) to
the extent such payments are "unanticipated expenses" as described in clause (d)
below,  except any such expense,  disbursement  or advance as may arise from its
negligence or bad faith; provided,  however, that, subject to the last paragraph
of Section  8.01,  the  Trustee  shall not  refuse to perform  any of its duties
hereunder  solely as a result of the  failure to be paid the Trustee Fee and the
Trustee's expenses.

     The Master Servicer and the Special  Servicer  covenant and agree to pay or
reimburse the Trustee for the reasonable out-of-pocket expenses incurred or made
by the Trustee in connection with any transfer of the servicing responsibilities
of  the  Master  Servicer  or the  Special  Servicer,  respectively,  hereunder,
pursuant to or otherwise  arising from the  resignation or removal of the Master
Servicer or the Special  Servicer,  in accordance  with any of the provisions of
this Agreement (and including the reasonable fees and expenses and disbursements
of its counsel and all other  persons not  regularly in its employ),  except any
such expense,  disbursement  or advance as may arise from the  negligence or bad
faith of the Trustee.  The holders of a majority of the Percentage  Interests of
the Directing Class who are entitled to remove the Special  Servicer and appoint
a successor Special Servicer to Midland Loan Services, Inc. (the initial Special
Servicer)  will be  required  to pay or  reimburse  the  Trustee and the initial
Special Servicer for the reasonable  out-of-pocket  expenses incurred or made by
the Trustee and the initial Special  Servicer in connection with any transfer of
the servicing responsibilities of the Special Servicer hereunder, pursuant to or
otherwise  arising  from the removal of the Special  Servicer  without  cause in
accordance  with Section 3.23 of this  Agreement  (and  including the reasonable
fees and expenses  and  disbursements  of its counsel and all other  persons not
regularly in its employ),  except,  in the case of the Trustee any such expense,
disbursement or advance as may arise from the negligence,  willful misconduct or
bad faith of the Trustee. If such amounts are not paid pursuant to the preceding
sentence,  prior to becoming Special  Servicer,  such successor Special Servicer
will be required to pay such amounts.

     (c) Each of the Paying Agent, the Certificate Registrar, the Custodian, the
Depositor,  the Master Servicer and the Special Servicer (each, an "Indemnifying
Party")  shall  indemnify  the  Trustee  and  its  Affiliates  and  each  of the
directors,  officers,  employees  and agents of the Trustee  and its  Affiliates
(each, an "Indemnified  Party"),  and hold each of them harmless against any and
all claims,  losses,  damages,  penalties,  fines,  forfeitures,  reasonable and
necessary legal fees and related costs, judgments, and any other costs, fees and
expenses  that the  Indemnified  Party  may  sustain  in  connection  with  this
Agreement (including,  without limitation,  reasonable fees and disbursements of
counsel  incurred by the Indemnified  Party in any action or proceeding  between
the  Indemnifying  Party and the  Indemnified  Party or between the  Indemnified
Party and any  third  party or  otherwise)  related  to each  such  Indemnifying
Party's respective willful misconduct, bad faith, fraud and/or negligence in the
performance of each of its respective  duties hereunder or by reason of reckless
disregard of its respective  obligations and duties hereunder  (including in the
case of the Master Servicer,  any agent of the Master Servicer or subservicer of
the Master Servicer).

     (d) The Trust Fund shall indemnify each Indemnified Party from, and hold it
harmless  against,  any  and  all  losses,   liabilities,   damages,  claims  or
unanticipated  expenses  (including,  without  limitation,  reasonable  fees and
disbursements  of counsel  incurred  by the  Indemnified  Party in any action or
proceeding  between the Indemnifying  Party and the Indemnified Party or between
the  Indemnified  Party and any third party or otherwise)  arising in respect of
this Agreement or the  Certificates,  in each case to the extent and only to the
extent,  such payments are expressly  reimbursable under this Agreement,  or are
unanticipated  expenses (as defined below),  other than (i) those resulting from
the negligence,  fraud, bad faith or willful misconduct of the Indemnified Party
and (ii) those as to which such Indemnified Party is entitled to indemnification
pursuant to Section 8.05(c). The term "unanticipated expenses" shall include, by
way of example,  any fees,  expenses and disbursement of any separate trustee or
co-trustee  appointed  hereunder,  only to the extent  such fees,  expenses  and
disbursements  were not  reasonably  anticipated as of the Closing Date, and the
losses,   liabilities,   damages,  claims  or  incremental  expenses  (including
reasonable  attorneys'  fees)  incurred or advanced by an  Indemnified  Party in
connection  with (i) a default under any Mortgage  Loan and (ii) any  litigation
arising out of this  Agreement,  including,  without  limitation,  under Section
2.03,  Section  3.10,  the third  paragraph  of Section  3.11,  Section 4.05 and
Section 7.01. The right of reimbursement  of the Indemnified  Parties under this
Section 8.05(d) shall be senior to the rights of all Certificateholders.

     (e)  Notwithstanding  anything  herein to the  contrary,  this Section 8.05
shall survive the  termination or maturity of this Agreement or the  resignation
or removal of the Trustee as regards rights accrued prior to such resignation or
removal  and (with  respect to any acts or  omissions  during  their  respective
tenures) the  resignation,  removal or termination of the Master  Servicer,  the
Special Servicer, the Paying Agent, the Certificate Registrar or the Custodian.

     (f) This Section 8.05 shall be expressly  construed to include,  but not be
limited to, such indemnities,  compensation, expenses, disbursements,  advances,
losses,  liabilities,  damages  and the like,  as may  pertain  or relate to any
environmental law or environmental matter.

     SECTION 8.06.   Eligibility Requirements for Trustee.

     The Trustee  hereunder  shall at all times be a corporation  or association
organized and doing business under the laws of any state or the United States of
America,  authorized  under such laws to exercise  corporate trust powers and to
accept the trust conferred under this Agreement,  having a combined  capital and
surplus of at least $50,000,000 and a rating on its unsecured  long-term debt of
at least  "AA" by DCR and S&P and  subject  to  supervision  or  examination  by
federal or state  authority and shall not be an Affiliate of the Master Servicer
(except  during any period when the Trustee has assumed the duties of the Master
Servicer  pursuant to Section 7.02) or such other rating as the Rating  Agencies
confirm in writing would not result in a downgrade,  qualification or withdrawal
of the then current ratings  assigned to the  Certificates.  If a corporation or
association publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid  supervising or examining  authority,  then
for  purposes  of  this  Section  the  combined  capital  and  surplus  of  such
corporation  shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published. In the event that the place
of  business  from which the  Trustee  administers  the Trust Fund is a state or
local  jurisdiction  that imposes a tax on the Trust Fund or the net income of a
REMIC  (other  than  a  tax  corresponding  to a tax  imposed  under  the  REMIC
Provisions)  the Trustee  shall elect  either to (i) resign  immediately  in the
manner and with the effect specified in Section 8.07, (ii) pay such tax from its
own funds and  continue  as  Trustee or (iii)  administer  the Trust Fund from a
state and local  jurisdiction  that does not impose  such a tax.  In case at any
time the Trustee shall cease to be eligible in accordance with the provisions of
this Section,  the Trustee shall resign  immediately  in the manner and with the
effect specified in Section 8.07.

     SECTION 8.07.   Resignation and Removal of the Trustee.

     The Trustee may at any time resign and be discharged from the trusts hereby
created by giving written notice thereof to the Depositor,  the Master  Servicer
and each Rating  Agency.  Upon such notice of  resignation  the Depositor  shall
promptly  appoint a successor  Trustee,  the  appointment of which would not, as
evidenced in writing from each of the Rating Agencies,  in and of itself, result
in a downgrade, qualification or withdrawal of the then current ratings assigned
to the  Certificates.  If no successor  Trustee shall have been so appointed and
have  accepted  appointment  within 30 days after the  giving of such  notice of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor Trustee.

     If at any time the Trustee  shall cease to be eligible in  accordance  with
the  provisions of Section 8.06 and shall fail to resign after  written  request
therefor  by the  Depositor  or Master  Servicer,  or if at any time the Trustee
shall become incapable of acting, or shall be adjudged bankrupt or insolvent, or
a receiver of the Trustee or of its property  shall be appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation,  conservation or liquidation, or upon
a confirmation  in writing by any Rating Agency that not terminating the Trustee
would, in and of itself,  cause the then-current rating assigned to any Class of
Certificates  to be qualified,  withdrawn or downgraded,  then the Depositor may
remove  the  Trustee  and  promptly  appoint  a  successor  Trustee  by  written
instrument,  which  shall be  delivered  to the  Trustee so  removed  and to the
successor Trustee.  The Holders of Certificates  entitled to at least 50% of the
Voting Rights of all of the  Certificates may at any time remove the Trustee and
appoint a  successor  Trustee by written  instrument  or  instruments,  in seven
originals,  signed by such Holders or their  attorneys-in-fact  duly authorized,
one complete set of which instruments  shall be delivered to the Depositor,  one
complete set to the Master Servicer, one complete set to the Trustee so removed,
one complete set to the successor Trustee so appointed;  provided, however, that
the fee paid to the  successor  Trustee  shall in no event be  greater  than the
Trustee Fee. All expenses incurred by the Trustee upon any removal without cause
shall be paid by the party(ies)  terminating the Trustee. Such termination shall
not be effective until such expenses have been paid.

     In the event that the  Trustee is  terminated  or removed  pursuant to this
Section 8.07, all of its rights and obligations  under this Agreement and in and
to the Mortgage Loans shall be terminated,  other than any rights or obligations
that accrued prior to the date of such  termination  or removal  (including  the
right to receive all fees,  expenses  and other  amounts  accrued or owing to it
under this  Agreement,  plus  interest at the Advance  Rate on all such  amounts
until  received to the extent  such  amounts  bear  interest as provided in this
Agreement,  with  respect to periods  prior to the date of such  termination  or
removal).

     Any  resignation  or removal of the Trustee and  appointment of a successor
Trustee  shall not become  effective  until  acceptance  of  appointment  by the
successor Trustee as provided in Section 8.08.

     SECTION 8.08.   Successor Trustee.

     (a) Any  successor  Trustee  appointed  as provided  in Section  8.07 shall
execute,  acknowledge  and deliver to the Depositor,  the Master Servicer and to
the predecessor Trustee instruments accepting their appointment  hereunder,  and
thereupon the  resignation  or removal of the  predecessor  Trustee shall become
effective  and  such  successor  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as Trustee herein, provided that the appointment of such successor Trustee
shall not, as evidenced in writing by each Rating Agency, result in a downgrade,
qualification  or  withdrawal  of  the  then  current  ratings  assigned  to the
Certificates. The predecessor Trustee shall deliver to the successor Trustee all
Mortgage Files and related  documents and statements  held by it hereunder,  and
the  Depositor  and the  predecessor  Trustee  shall  execute and  deliver  such
instruments  and do such other  things as may  reasonably  be required  for more
fully and certainly  vesting and  confirming  in the successor  Trustee all such
rights,  powers,  duties and  obligations.  No  successor  Trustee  shall accept
appointment  as  provided  in  this  Section  8.08  unless  at the  time of such
acceptance  such  successor  Trustee shall be eligible  under the  provisions of
Section 8.06.

     Upon  acceptance of appointment by a successor  Trustee as provided in this
Section 8.08, the Depositor  shall mail notice of the succession of such Trustee
hereunder  to all Holders of  Certificates  at their  addresses  as shown in the
Certificate  Register. If the Depositor fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee,  the successor Trustee
shall cause such notice to be mailed at the expense of the Depositor.

     (b) Any  successor  Trustee  appointed  pursuant  to this  Agreement  shall
satisfy the eligibility requirements set forth in Section 8.06 hereof.

     SECTION 8.09.   Merger or Consolidation of Trustee.

     Any  corporation  into which the Trustee may be merged or converted or with
which it may be  consolidated  or any  corporation  resulting  from any  merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided that such corporation shall be eligible under the provisions of Section
8.06,  without  the  execution  or filing of any paper or any further act on the
part  of  any  of  the  parties   hereto,   anything   herein  to  the  contrary
notwithstanding.

     SECTION 8.10.   Appointment of Co-Trustee or Separate Trustee.

     Notwithstanding  any other provisions  hereof, at any time, for the purpose
of meeting any legal  requirements of any  jurisdiction in which any part of the
Trust  Fund or  property  securing  the  same may at the  time be  located,  the
Depositor and the Trustee  acting jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act (at the expense of the  Trustee) as  co-trustee  or  co-trustees,
jointly with the Trustee,  or separate trustee or separate  trustees,  of all or
any part of the  Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties, obligations,  rights
and trusts as the Depositor and the Trustee may consider necessary or desirable.
If the  Depositor  shall not be in  existence  or shall not have  joined in such
appointment  within 15 days after the receipt by it of a request so to do, or in
case an Event of Default  shall have  occurred  and be  continuing,  the Trustee
alone  shall  have the power to make such  appointment.  Except as  required  by
applicable  law, the  appointment of a co-trustee or separate  trustee shall not
relieve  the  Trustee  of  its  responsibilities,  obligations  and  liabilities
hereunder. No co-trustee or separate trustee hereunder shall be required to meet
the terms of eligibility as a successor Trustee under Section 8.06 hereunder and
no notice to Holders of  Certificates  of the  appointment of  co-trustee(s)  or
separate trustee(s) shall be required under Section 8.08 hereof.

     In the case of any appointment of a co-trustee or separate trustee pursuant
to this Section 8.10, all rights,  powers,  duties and obligations  conferred or
imposed upon the Trustee  shall be  conferred  or imposed upon and  exercised or
performed by the Trustee and such  separate  trustee or  co-trustee  jointly (it
being  understood that such separate  trustee or co-trustee is not authorized to
act separately  without the Trustee  joining in such act),  except to the extent
that under any law of any  jurisdiction  in which any particular act or acts are
to be  performed  (whether as Trustee  hereunder  or as  successor to the Master
Servicer hereunder),  the Trustee shall be incompetent or unqualified to perform
such act or acts,  in which event such rights,  powers,  duties and  obligations
(including the holding of title to the Trust Fund or any portion  thereof in any
such jurisdiction)  shall be exercised and performed by such separate trustee or
co-trustee solely at the direction of the Trustee.

     No trustee under this Agreement shall be personally liable by reason of any
act or omission of any other trustee under this Agreement. The Depositor and the
Trustee acting  jointly may at any time accept the  resignation of or remove any
separate  trustee or co-trustee,  or if the separate trustee or co-trustee is an
employee of the Trustee,  the Trustee acting alone may accept the resignation of
or remove any separate trustee or co-trustee.

     Any notice,  request or other  writing given to the Trustee shall be deemed
to have been given to each of the then  separate  trustees and  co-trustees,  as
effectively  as if  given  to each of  them.  Every  instrument  appointing  any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article  VIII.  Every such  instrument  shall be filed with the Trustee.
Each  separate  trustee  and  co-trustee,  upon  its  acceptance  of the  trusts
conferred,  shall be  vested  with the  estates  or  property  specified  in its
instrument of appointment, either jointly with the Trustee or separately, as may
be  provided  therein,   subject  to  all  the  provisions  of  this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  In no
event shall any such separate trustee or co-trustee be entitled to any provision
relating to the conduct of, affecting the liability of, or affording  protection
to, such separate  trustee or co-trustee that imposes a standard of conduct less
stringent  than  that  imposed  on  the  Trustee  hereunder,  affording  greater
protection  than that  afforded to the Trustee  hereunder or providing a greater
limit on liability than that provided to the Trustee hereunder.

     Any separate trustee or co-trustee may, at any time, constitute the Trustee
its agent or attorney-in-fact,  with full power and authority, to the extent not
prohibited by law, to do any lawful act under or in respect of this Agreement on
its behalf and in its name.  If any separate  trustee or  co-trustee  shall die,
become  incapable  of  acting,  resign  or  be  removed,  all  of  its  estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

     SECTION 8.11.   Representations and Warranties of the Trustee.

     (a) The Trustee hereby represents and warrants to the Depositor, the Master
Servicer and the Special Servicer and for the benefit of the Certificateholders,
as of the Closing Date, that:

          (i)  The Trustee is a national  banking  association,  duly organized,
               validly  existing  and in good  standing  under  the  laws of The
               United States;

          (ii) The execution and delivery of this Agreement by the Trustee,  and
               the  performance  and compliance with the terms of this Agreement
               by the  Trustee,  will not  violate  the  Trustee's  charter  and
               by-laws or  constitute a default (or an event which,  with notice
               or lapse of time, or both,  would constitute a default) under, or
               result  in  the  breach  of,  any  material  agreement  or  other
               instrument to which it is a party or which is applicable to it or
               any of its assets;

          (iii)The  Trustee has the full power and  authority  to enter into and
               consummate all transactions  contemplated by this Agreement,  has
               duly  authorized the execution,  delivery and performance of this
               Agreement, and has duly executed and delivered this Agreement;

          (iv) This  Agreement,   assuming  due  authorization,   execution  and
               delivery  by each of the  other  parties  hereto,  constitutes  a
               valid, legal and binding  obligation of the Trustee,  enforceable
               against the Trustee in accordance with the terms hereof,  subject
               to  (a)  applicable   bankruptcy,   insolvency,   reorganization,
               moratorium and other laws affecting the enforcement of creditors'
               rights  generally and the rights of creditors of national banking
               associations  specifically and (b) general  principles of equity,
               regardless  of  whether  such  enforcement  is  considered  in  a
               proceeding in equity or at law;

          (v)  The  Trustee  is not in  violation  of,  and  its  execution  and
               delivery of this  Agreement and its  performance  and  compliance
               with the terms of this  Agreement will not constitute a violation
               of, any law (subject to the  appointment in accordance  with such
               applicable  laws of any co-trustee or separate  trustee  required
               pursuant to this Agreement),  any order or decree of any court or
               arbiter, or any order, regulation or demand of any federal, state
               or local governmental or regulatory  authority,  which violation,
               in the Trustee's good faith and reasonable judgment, is likely to
               affect materially and adversely either the ability of the Trustee
               to perform its obligations  under this Agreement or the financial
               condition of the Trustee;

          (vi) No  litigation  is  pending  or,  to the  best  of the  Trustee's
               knowledge,  threatened  against the Trustee which would  prohibit
               the  Trustee  from  entering  into  this  Agreement  or,  in  the
               Trustee's  good  faith  and  reasonable  judgment,  is  likely to
               materially and adversely affect either the ability of the Trustee
               to perform its obligations  under this Agreement or the financial
               condition of the Trustee; and

          (vii)No  consent,  approval,  authorization  or order of any  court or
               governmental  agency  or body  is  required  for  the  execution,
               delivery and  performance  by the Trustee,  or  compliance by the
               Trustee  with,   this  Agreement  or  the   consummation  of  the
               transactions  contemplated  by  this  Agreement,  except  for any
               consent,  approval,  authorization  or order  which  has not been
               obtained or cannot be obtained prior to the actual performance by
               the Trustee of its obligations  under this Agreement,  and which,
               if not obtained would not have a materially adverse effect on the
               ability of the Trustee to perform its obligations hereunder; and

     (b) The Trustee  covenants  that by  September  30, 1999,  any  custom-made
software or hardware  designed or  purchased or licensed by the Trustee and used
by the  Trustee  in the  course  of  the  operation  or  management  of,  or the
compiling,  reporting or generation of data required by this  Agreement will not
contain any material  deficiency (x) in the ability of such software or hardware
to identify  correctly or perform  calculations or other processing with respect
to dates  after  September  30,  1999 or (y) that would  cause such  software or
hardware to be fit no longer for the purpose for which it was intended by reason
of the changing of the date from 1999 to 2000.


<PAGE>


                                   ARTICLE IX

                  TERMINATION; OPTIONAL MORTGAGE LOAN PURCHASE

     SECTION 9.01.   Termination; Optional Mortgage Loan Purchase.

     (a) The respective obligations and responsibilities of the Master Servicer,
the Special Servicer,  the Depositor and the Trustee created hereby with respect
to the  Certificates  (other than the obligation to make certain payments and to
send  certain  notices to  Certificateholders  as  hereinafter  set forth) shall
terminate immediately following the occurrence of the last action required to be
taken by the  Trustee  pursuant  to this  Article  IX on the  Termination  Date;
provided,  however,  that in no event shall the trust  created  hereby  continue
beyond the expiration of twenty-one years from the death of the last survivor of
the  descendants of Joseph P. Kennedy,  the late ambassador of the United States
to the United Kingdom, living on the date hereof.

     (b) The Upper-Tier  REMIC and the Lower-Tier  REMIC shall be terminated and
the assets of the Trust Fund with  respect to the Trust  REMICs shall be sold or
otherwise  disposed  of in  connection  therewith,  only  pursuant to a "plan of
complete liquidation" within the meaning of Code Section 860F(a)(4)(A) providing
for the actions  contemplated  by the  provisions  hereof  pursuant to which the
applicable  Notice of Termination is given and requiring that the assets of each
of the Upper-Tier REMIC and the Lower-Tier REMIC shall be sold for cash and that
each such REMIC shall  terminate on a Distribution  Date occurring not more than
90 days following the date of adoption of the plan of complete liquidation.  For
purposes of this Section  9.01(b),  the Notice of Termination  given pursuant to
Section  9.01(c)  shall   constitute  the  adoption  of  the  plan  of  complete
liquidation  as of the date such notice is given,  which date shall be specified
by the Master Servicer in the final federal income tax returns of the Upper-Tier
REMIC and the Lower-Tier REMIC. Notwithstanding the termination of the REMICs or
the Trust  Fund,  the  Trustee  shall be  responsible  for  filing the final Tax
Returns for the REMICs and applicable income tax or information  returns for the
Grantor Trust for the period ending with such  termination,  and shall  maintain
books and  records  with  respect to the REMICs  and the  Grantor  Trust for the
period for which it maintains its own tax returns or other reasonable period.

     (c) The Depositor may effect an early  termination of the Trust Fund,  upon
not less than 30 days' prior notice given to the Trustee and Master Servicer any
time on or after the Early  Termination  Notice Date  specifying the Anticipated
Termination  Date, by purchasing on such date all, but not less than all, of the
Mortgage  Loans then  included in the Trust Fund,  and all property  acquired in
respect of any Mortgage Loan, at a purchase price, payable in cash, equal to not
less than the greater of:

          (i)  the sum of

               (A)  100% of the unpaid  principal  balance of each Mortgage Loan
                    included  in the Trust  Fund as of the last day of the month
                    preceding such Distribution Date;

               (B)  the fair market value of all other property  included in the
                    Trust  Fund as of the last day of the month  preceding  such
                    Distribution Date, as determined by an Independent appraiser
                    acceptable  to the Master  Servicer  as of the date not more
                    than 30 days  prior to the last day of the  month  preceding
                    such Distribution Date;

               (C)  all unpaid  interest  accrued on such  principal  balance of
                    each such  Mortgage  Loan  (including  for this  purpose any
                    Mortgage  Loan as to which  title to the  related  Mortgaged
                    Property has been  acquired) at the Mortgage  Rate (plus the
                    Excess Rate, to the extent  applicable),  to the last day of
                    the Interest  Accrual  Period  preceding  such  Distribution
                    Date;

               (D)  the aggregate amount of unreimbursed Property Advances,  and
                    unpaid  Servicing  Fees,  Special  Servicing   Compensation,
                    Trustee  Fees and Trust Fund  expenses,  in each case to the
                    extent  permitted  hereby with interest on all  unreimbursed
                    Advances at the Advance Rate; and

          (ii) the aggregate  fair market value of the Mortgaged  Property,  and
               all other  property  acquired in respect of any Mortgage  Loan in
               the  Trust  Fund,  on the last day of the  month  preceding  such
               Distribution  Date,  as determined  by an  Independent  appraiser
               acceptable  to the Master  Servicer as of a date not more than 30
               days  prior  to  the  last  day  of  the  month   preceding  such
               Distribution Date,  together with one month's interest thereon at
               the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other assets of the Trust Fund pursuant to this Section  9.01(c) shall
be borne by the party  exercising  its purchase  rights  hereunder.  The Trustee
shall  be  entitled  to  rely  conclusively  on  any  determination  made  by an
Independent appraiser pursuant to this subsection (c).

     Any  Mortgage  Loan  purchased  under the  circumstances  described in this
subsection  (c) may only be purchased  subject to a continuing  right of (i) the
Persons who are then the holders of the Class Q Certificates to receive from the
purchaser(s), from time to time, payments corresponding to Default Interest with
respect to such  Mortgage  Loan and (ii) the Persons who are then the holders of
the  Classes of  Certificates  entitled to receive the  Deferred  Interest  with
respect to such Mortgage Loan, as specified in Section 2.06(b),  to receive from
the purchaser(s), from time to time, payments corresponding to Deferred Interest
with respect to such Mortgage  Loan,  to the extent such  Deferred  Interest and
Default  Interest have not been waived;  provided that the Trustee shall have no
responsibility with respect to any continuing rights and the related portions of
the Grantor Trust shall be terminated upon such purchases.

     (d) If the  Trust  Fund  has not been  previously  terminated  pursuant  to
subsection  (c) of this Section  9.01,  the Trustee  shall  determine as soon as
practicable the Distribution Date on which the Trustee  reasonably  anticipates,
based on information with respect to the Mortgage Loans  previously  provided to
it, that the final  distribution  will be made (i) to the Holders of outstanding
Regular  Certificates,  and to the Trustee in respect of the Lower-Tier  Regular
Interests,  notwithstanding  that  such  distribution  may  be  insufficient  to
distribute in full an amount equal to the remaining Certificate Principal Amount
of each such Certificate or Lower-Tier  Regular Interest,  together with amounts
required to be distributed on such Distribution Date pursuant to Section 4.01 or
(ii) if no such Regular Certificates are then outstanding, to the Holders of the
Class LR Certificates of any amount  remaining in the Collection  Account or the
Lower-Tier  Distribution  Account and to the Holders of the Class R Certificates
of any amount remaining in the Upper-Tier  Distribution Account, in either case,
following  the  later to  occur of (A) the  receipt  or  collection  of the last
payment  due on  any  Mortgage  Loan  included  in the  Trust  Fund  or (B)  the
liquidation  or  disposition  pursuant to Section 3.18 of the last asset held by
the Trust  Fund and (iii) to the  holders  of the Class Q  Certificates,  of any
amount  remaining  in the Class Q  Distribution  Account  and to the  holders of
Certificates  entitled  to receive  Deferred  Interest,  as  provided in Section
2.06(b), of any amount remaining in the Deferred Interest Distribution Account.

     (e) Notice of any  termination  of the Trust Fund  pursuant to this Section
9.01 shall be mailed by the Trustee to affected  Certificateholders  with a copy
to the Master  Servicer and each Rating Agency at their  addresses  shown in the
Certificate  Registrar  as soon as  practicable  after the  Trustee  shall  have
received,  given or been deemed to have received a Notice of Termination  but in
any event not more than thirty  days,  and not less than ten days,  prior to the
Anticipated  Termination  Date.  The notice  mailed by the  Trustee to  affected
Certificateholders shall:

          (i)  specify  the  Anticipated  Termination  Date on which  the  final
               distribution is anticipated to be made to Holders of Certificates
               of the Classes specified therein;

          (ii) specify the amount of any such final distribution, if known; and

          (iii)state that the final distribution to  Certificateholders  will be
               made only upon  presentation and surrender of Certificates at the
               office of the Paying Agent therein specified.

     If the Trust Fund is not terminated on any Anticipated Termination Date for
any reason,  the Trustee  shall  promptly  mail notice  thereof to each affected
Certificateholder.

     (f) Any  funds not  distributed  on the  Termination  Date  because  of the
failure of any  Certificateholders  to tender  their  Certificates  shall be set
aside  and  held in  trust  for the  account  of the  appropriate  non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates as to which notice of the Termination  Date has been given pursuant
to this Section 9.01 shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final payment thereof in accordance with this Section 9.01.


<PAGE>


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

     SECTION 10.01.  Counterparts.

     This   Agreement   may  be  executed   simultaneously   in  any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

     SECTION 10.02.  Limitation on Rights of Certificateholders.

     The death or  incapacity  of any  Certificateholder  shall not  operate  to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any court for a partition  or winding up of the Trust  Fund,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

     No  Certificateholder  shall have any right to vote  (except  as  expressly
provided  for  herein) or in any manner  otherwise  control  the  operation  and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

     No Certificateholder  shall have any right to institute any suit, action or
proceeding  in equity or at law upon or under or with respect to this  Agreement
or any  Mortgage  Loan,  unless such Holder  previously  shall have given to the
Trustee  a  written  notice  of  default  and of  the  continuance  thereof,  as
hereinbefore provided, and unless also the Holders of Certificates  representing
Percentage  Interests  of at least 25% of each  affected  Class of  Certificates
shall have made written request upon the Trustee to institute such action,  suit
or proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  of any Class shall have any right in any manner whatever by virtue
of any provision of this Agreement to affect, disturb or prejudice the rights of
the  Holders of any other of such  Certificates,  or to obtain or seek to obtain
priority over or  preference  to any other such Holder,  or to enforce any right
under this  Agreement,  except in the manner herein  provided and for the equal,
ratable and common benefit of all Holders of Certificates of such Class. For the
protection and  enforcement  of the  provisions of this Section,  each and every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.

     SECTION 10.03.  Governing Law.

     THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 10.04.  Notices.

     All  demands,  notices and  communications  hereunder  shall be in writing,
shall be deemed to have been given upon receipt  (except that notices to Holders
of Class Q,  Class R and  Class  LR  Certificates  or  Holders  of any  Class of
Certificates no longer held through a Depository and instead held in registered,
definitive  form  shall be deemed to have been  given  upon  being sent by first
class mail, postage prepaid) as follows:

     If to the Trustee, to:

                    Norwest Bank Minnesota, National Association
                    Regarding Certificate Transfers
                    Norwest Center
                    Sixth and Marquette
                    Minneapolis, Minnesota 55479-0113
                    Attn:  Morgan Stanley Series 1998-XL2
                    Fax No.:  (612) 667-4927

                    For All Other Services
                    11000 Broken Land Parkway
                    Columbia, Maryland 21044-3562
                    Attn:  Morgan Stanley Series 1998-XL2
                    Fax No.:  (410) 884-2360

     If to the Depositor, to:

                    Morgan Stanley Capital I Inc.
                    1585 Broadway
                    New York, New York 10036
                    Attention:   Cecilia Tarrant
                    With a copy to:  Gregory Walker, Esq.
                    Fax No.:   (212) 761-0525

     If to the Master Servicer, to:

                    Midland Loan Services, Inc.
                    210 West 10th Street
                    Kansas City, Missouri  64105
                    Attn:   President


     With a copy to:

                    Morrison & Hecker L.L.P.
                    2600 Grand Avenue
                    Kansas City, Missouri  64108
                    Attention:   William A. Hirsch
                    Fax No.:   (816) 474-4208

     If to the Special Servicer, to:

                    Midland Loan Services, Inc.
                    210 West 10th Street
                    Kansas City, Missouri  64105
                    Attn:   President

     With a copy to:

                    Morrison & Hecker L.L.P.
                    2600 Grand Avenue
                    Kansas City, Missouri  64108
                    Attention:   William A. Hirsch
                    Fax No.:   (816) 474-4208

     If to the Underwriter, to:

                    Morgan Stanley & Co. Incorporated
                    1585 Broadway
                    New York, New York  10036
                    Attention:   Cecilia Tarrant
                    With a copy to:  Gregory Walker, Esq.

     If to any Certificateholder, to:

                    the address set forth in the
                    Certificate Register,

or, in the case of the parties to this Agreement,  to such other address as such
party shall specify by written notice to the other parties hereto.

     SECTION 10.05.  Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this Agreement  shall be for any reason  whatsoever  held invalid,  then, to the
extent  permitted by applicable law, such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

     SECTION 10.06.  Notice to the Depositor and Each Rating Agency.

     (a) The Trustee  shall use its best efforts to promptly  provide  notice to
the  Depositor  and each Rating  Agency with respect to each of the following of
which a Responsible Officer of the Trustee has actual knowledge:

          (i)  any material change or amendment to this Agreement;

          (ii) the occurrence of any Event of Default that has not been cured;

          (iii)the merger,  consolidation,  resignation  or  termination  of the
               Master Servicer, Special Servicer or the Trustee;

          (iv) the repurchase of Mortgage Loans pursuant to Section 2.03(c);

          (v)  the final payment to any Class of Certificateholders;

          (vi) any  change  in the  location  of  the  Collection  Account,  the
               Lower-Tier  Distribution  Account or the Upper-Tier  Distribution
               Account;

          (vii)any event  that  would  result in the  voluntary  or  involuntary
               termination  of any  insurance  of  the  accounts  of the  Master
               Servicer;

          (viii) any change in the lien priority of a Mortgage Loan;

          (ix) any new lease of an anchor or a termination of an anchor lease at
               a retail Mortgaged Property; and

          (x)  any material damage to a Mortgaged Property.

     (b) The Master  Servicer (or the Trustee with respect to item (iv) below or
the  Special  Servicer  with  respect to reports it has  generated  pursuant  to
Section 3.24) shall promptly furnish to each Rating Agency and, upon request, to
each  Certificateholder (at the expense of such Certificateholder and subject to
any requirement  governing disclosure of information under Section 3.20), to the
extent not otherwise provided under this Agreement, copies of the following:

          (i)  each of its  annual  statements  as to  compliance  described  in
               Section 3.14;

          (ii) each of its  annual  independent  public  accountants'  servicing
               reports described in Section 3.15;

          (iii)a copy of each  operating  and other  financial  statement,  rent
               rolls,  occupancy  reports,  and sales reports to the extent such
               information is required to be delivered under a Mortgage Loan, in
               each case to the extent collected pursuant to Section 3.03 and to
               the extent  consistent  with  applicable law and the related Loan
               Documents;

          (iv) each report to  Certificateholders  described in Section 4.02 and
               Section 3.20 and any Special  Event Report  prepared  pursuant to
               Section 3.20(b);

          (v)  each inspection report prepared in connection with any inspection
               conducted pursuant to Section 3.19(a); and

          (vi) a copy of each report (other than the preliminary report referred
               to in Section  3.13(a))  produced  pursuant to Sections  3.13 and
               3.24.

     (c) The Master Servicer, Special Servicer and Trustee, as applicable, shall
furnish each Rating Agency with such information with respect to the Trust Fund,
any Mortgaged  Property,  a Borrower and a non-performing or Specially  Serviced
Mortgage  Loan as such  Rating  Agency  shall  reasonably  request and which the
Master  Servicer,  Special Servicer and Trustee,  as applicable,  can reasonably
obtain.  The  Rating  Agencies  shall  not be  charged  any  fee or  expense  in
connection therewith.

     (d) Notices to each Rating Agency shall be addressed as follows:

                    Duff & Phelps Credit Rating Co.
                    55 East Monroe Street
                    Chicago, Illinois  60603
                    Attention:  CMBS Monitoring
                    Fax:  (312) 265-2852

                    Standard & Poor's Ratings Service
                    26 Broadway
                    New York, New York  10004
                    Attention:   Commercial Mortgage Surveillance

or in each case to such  other  address as any Rating  Agency  shall  specify by
written notice to the parties hereto.

     SECTION 10.07.  Amendment.

     This Agreement or any Custodial  Agreement may be amended from time to time
by the Depositor,  the Master  Servicer,  the Special  Servicer and the Trustee,
without the consent of any of the Certificateholders, (i) to cure any ambiguity,
(ii) to correct  or  supplement  any  provisions  herein or therein  that may be
defective or inconsistent with any other provisions herein or therein,  (iii) to
amend any  provision  hereof or thereof to the extent  necessary or desirable to
maintain the status of each of the Upper-Tier  REMIC and  Lower-Tier  REMIC as a
REMIC,  or to prevent the imposition of any material state or local taxes,  (iv)
to amend or supplement any provisions herein or therein that shall not adversely
affect in any  material  respect  the  interests  of any  Certificateholder  not
consenting  thereto,  as evidenced  in writing by an Opinion of Counsel,  at the
expense of the party requesting such amendment,  or as evidenced by confirmation
in writing from each Rating Agency that such  amendment or  supplement  will not
result in a qualification, withdrawal or downgrading of the then current ratings
assigned to the Certificates,  (v) to amend or supplement any provisions therein
to the extent necessary or desirable to maintain the ratings assigned to each of
the  Classes of  Certificates  by each  Rating  Agency or (vi) to make any other
provisions  with respect to matters or questions  arising under this  Agreement,
which shall not be  inconsistent  with the provisions of this Agreement and will
not result in a  downgrade,  qualification  or  withdrawal  of the then  current
rating or ratings then assigned to any  outstanding  Class of  Certificates,  as
confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend this Agreement to modify, eliminate or add to any
of its  provisions  to such  extent  as  shall  be  necessary  to  maintain  the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     This Agreement or any Custodial  Agreement may also be amended from time to
time by the Depositor, the Master Servicer, the Special Servicer and the Trustee
with the  consent of the  Holders  of  Certificates  representing  not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the provisions of this Agreement or any Custodial
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
               payments  received  on Mortgage  Loans  which are  required to be
               distributed  on any  Certificate  without  the consent of all the
               holders of all Certificates representing all Percentage Interests
               of the Class or Classes affected thereby;

          (ii) change   the   percentages   of  Voting   Rights  of  Holders  of
               Certificates  which are  required  to  consent  to any  action or
               inaction under this Agreement, without the consent of the Holders
               of all Certificates  representing all of the Percentage  Interest
               of the Class or Classes affected hereby;

          (iii)alter the  Servicing  Standard or the  obligations  of the Master
               Servicer,  the  Special  Servicer  or the  Trustee  to make a P&I
               Advance or Property Advance without the consent of the Holders of
               all Certificates  representing all of the Percentage Interests of
               the Class or Classes affected thereby; or

          (iv) amend any section  hereof which  relates to the amendment of this
               Agreement   without  the  consent  of  all  the  holders  of  all
               Certificates  representing all Percentage  Interests of the Class
               or Classes affected thereby.

     In the event that neither the Depositor nor any successor thereto,  if any,
is in existence,  any amendment under this Section 10.07 shall be effective with
the  consent of the  Trustee and the Master  Servicer,  in  writing,  and to the
extent  required by this Section,  the  Certificateholders.  Promptly  after the
execution of any amendment, the Master Servicer shall forward to the Trustee and
the  Trustee  shall  furnish  written  notification  of the  substance  of  such
amendment  to each  Certificateholder  and each Rating  Agency.  It shall not be
necessary  for the consent of  Certificateholders  under this  Section  10.07 to
approve  the  particular  form  of  any  proposed  amendment,  but it  shall  be
sufficient if such consent shall  approve the substance  thereof.  The method of
obtaining  such consents and of evidencing  the  authorization  of the execution
thereof by Certificateholders shall be subject to such reasonable regulations as
the Trustee may prescribe;  provided,  however, that such method shall always be
by affirmation and in writing.

     Notwithstanding  any  contrary  provision of this  Agreement,  no amendment
shall be made to this Agreement or any Custodial  Agreement unless, if requested
by the Master Servicer  and/or the Trustee,  the Master Servicer and the Trustee
shall  have  received  an  Opinion  of  Counsel,  at the  expense  of the  party
requesting  such  amendment  (or,  if such  amendment  is required by any Rating
Agency to maintain  the rating  issued by it or requested by the Trustee for any
purpose  described in clause (i) or (ii) of the first  sentence of this Section,
then at the expense of the Trust Fund),  to the effect that such  amendment will
not cause any of the Upper-Tier  REMIC or Lower-Tier REMIC to fail to qualify as
a REMIC at any time that any Certificates are outstanding,  will not cause a tax
to be imposed on the Trust Fund under the REMIC Provisions  (other than a tax at
the highest marginal corporate tax rate on net income from foreclosure property)
and will not cause the  Grantor  Trust to fail to  qualify  as a grantor  trust.
Prior to the  execution  of any  amendment to this  Agreement  or any  Custodial
Agreement, the Trustee, the Special Servicer and the Master Servicer may request
and shall be entitled to rely  conclusively  upon an Opinion of Counsel,  at the
expense  of the party  requesting  such  amendment  (or,  if such  amendment  is
required by any Rating  Agency to maintain the rating  issued by it or requested
by the Trustee  for any purpose  described  in clause  (i),  (ii),  (iii) or (v)
(which do not modify or otherwise  relate solely to the  obligations,  duties or
rights  of the  Trustee)  of the first  sentence  of this  Section,  then at the
expense of the Trust Fund)  stating  that the  execution  of such  amendment  is
authorized  or  permitted by this  Agreement.  The Trustee may, but shall not be
obligated  to, enter into any such  amendment  which  affects the  Trustee's own
rights, duties or immunities under this Agreement.

     SECTION 10.08.  Confirmation of Intent.

     It is the express  intent of the parties  hereto that the conveyance of the
Trust Fund  (including  the Mortgage  Loans) by the  Depositor to the Trustee on
behalf of  Certificateholders  as contemplated by this Agreement and the sale by
the Depositor of the Certificates be, and be treated for all purposes as, a sale
by the  Depositor of the  undivided  portion of the  beneficial  interest in the
Trust Fund represented by the Certificates. It is, further, not the intention of
the  parties  that such  conveyance  be deemed a pledge of the Trust Fund by the
Depositor to the Trustee to secure a debt or other  obligation of the Depositor.
However, in the event that, notwithstanding the intent of the parties, the Trust
Fund is held to continue to be property of the Depositor then (a) this Agreement
shall also be deemed to be a security  agreement  under  applicable law; (b) the
transfer of the Trust Fund  provided for herein shall be deemed to be a grant by
the Depositor to the Trustee on behalf of Certificateholders of a first priority
security interest in all of the Depositor's  right, title and interest in and to
the Trust Fund and all amounts  payable to the holders of the Mortgage  Loans in
accordance with the terms thereof and all proceeds of the conversion,  voluntary
or  involuntary,  of the foregoing into cash,  instruments,  securities or other
property,  including,  without limitation, all amounts from time to time held or
invested in the Collection Account,  Lower-Tier Distribution Account, Upper-Tier
Distribution  Account,  Class  Q  Distribution  Account  and  Deferred  Interest
Distribution Account,  whether in the form of cash,  instruments,  securities or
other  property;  (c) the  possession  by the Trustee (or the  Custodian  on its
behalf) of Notes and such other  items of property  as  constitute  instruments,
money,  negotiable  documents or chattel paper shall be deemed to be "possession
by the secured party" for purposes of perfecting the security  interest pursuant
to Section 9-305 of the Delaware and Maryland  Uniform  Commercial Code; and (d)
notifications to Persons holding such property, and acknowledgments, receipts or
confirmations from Persons holding such property,  shall be deemed notifications
to,   or   acknowledgments,    receipts   or   confirmations   from,   financial
intermediaries, bailees or agents (as applicable) of the Trustee for the purpose
of perfecting such security interest under applicable law. Any assignment of the
interest of the Trustee pursuant to any provision hereof shall also be deemed to
be an assignment of any security  interest created hereby.  The Depositor shall,
and upon the request of the Master  Servicer,  the Trustee shall,  to the extent
consistent with this Agreement (and at the expense of the Trust Fund), take such
actions as may be  necessary to ensure that,  if this  Agreement  were deemed to
create a security  interest in the Mortgage Loans,  such security interest would
be deemed to be a perfected security interest of first priority under applicable
law and will be maintained as such throughout the term of this Agreement.  It is
the intent of the  parties  that such a  security  interest  would be  effective
whether any of the Certificates are sold, pledged or assigned.

     SECTION 10.09.  Third-Party Beneficiaries.

     No Person other than a party to this  Agreement  and any  Certificateholder
shall have any rights with  respect to the  enforcement  of any of the rights or
obligations hereunder.

     Without limiting the foregoing,  the parties to this Agreement specifically
state that no Borrower, Manager or other party to a Mortgage Loan is an intended
third-party beneficiary of this Agreement.


<PAGE>


     IN WITNESS  WHEREOF,  the  Depositor,  the  Master  Servicer,  the  Special
Servicer and the Trustee  have caused  their names to be signed  hereto by their
respective  officers  thereunto duly authorized all as of the day and year first
above written.

                                        MORGAN STANLEY CAPITAL I INC.,
                                          as Depositor


                                        By: ______________________________
                                        Name: ____________________________
                                        Title: ___________________________


                                        MIDLAND LOAN SERVICES, INC.,
                                          as Master Servicer


                                        By: ______________________________
                                        Name: ____________________________
                                        Title: ___________________________


                                        MIDLAND LOAN SERVICES, INC.,
                                          as Special Servicer


                                        By: ______________________________
                                        Name: ____________________________
                                        Title: ___________________________


                                        NORWEST BANK MINNESOTA,
                                        NATIONAL ASSOCIATION,
                                          as Trustee, Custodian, Certificate
                                          Registrar


                                        By: ______________________________
                                        Name: ____________________________
                                        Title: ___________________________


<PAGE>


STATE OF NEW YORK             )
                              )  ss:
COUNTY OF NEW YORK            )

     On this _____ day of _________,  1998, before me, the undersigned, a Notary
Public in and for the State of New York, duly commissioned and sworn, personally
appeared ________________________, to me known who, by me duly sworn, did depose
and acknowledge  before me and say that he resides at  ________________________;
that she is the Vice  President  of Morgan  Stanley  Capital I Inc.,  a Delaware
corporation,  the  corporation  described  in and that  executed  the  foregoing
instrument;  and that he signed his name thereto under authority of the board of
directors of said corporation and on behalf of such corporation.

     WITNESS  my hand and seal  hereto  affixed  the day and  year  first  above
written.



                                        __________________________________
                                        NOTARY PUBLIC in and for the
                                        State of New York.
                                        My Commission expires:

                                        (stamp)

                                        (seal)


This instrument prepared by:


______________________________


<PAGE>


STATE OF _____________________)
                              )  ss:
COUNTY OF ____________________)

     On this ____ day of _______,  1998,  before me, the  undersigned,  a Notary
Public in and for the State of  _________________,  duly commissioned and sworn,
personally appeared ___________________,  to me known who, by me duly sworn, did
depose   and   acknowledge    before   me   and   say   that   he/she   is   the
______________________  Vice  President  of Midland  Loan  Services,  Inc.,  the
corporation  described in and that executed the foregoing  instrument;  and that
he/she signed his/her name thereto under  authority of the board of directors of
said corporation and on behalf of such corporation.

     WITNESS  my hand and seal  hereto  affixed  the day and  year  first  above
written.



                                        __________________________________
                                        NOTARY PUBLIC in and for the
                                        State of _____________.
                                        My Commission expires:

                                        (stamp)

                                        (seal)

This instrument prepared by:


______________________________


<PAGE>


STATE OF _____________________)
                              )  ss:
COUNTY OF ____________________)

     On this ______ day of _______,  1998, before me, the undersigned,  a Notary
Public in and for the  State of  _____________,  duly  commissioned  and  sworn,
personally appeared ___________________,  to me known who, by me duly sworn, did
depose   and   acknowledge   before   me  and  say  that   he/she   resides   at
______________________________; is the ______________ of Norwest Bank Minnesota,
National  Association,  described in and that executed the foregoing instrument;
and that he/she  signed  his/her  name thereto  under  authority of the board of
directors of said corporation and on behalf of such corporation.

     WITNESS  my hand and seal  hereto  affixed  the day and  year  first  above
written.



                                        __________________________________
                                        NOTARY PUBLIC in and for the
                                        State of _____________.
                                        My Commission expires:

                                        (stamp)

                                        (seal)

This instrument prepared by:


______________________________


<PAGE>
                                   EXHIBIT A-1


                          MORGAN STANLEY CAPITAL I INC.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                           SERIES 1998-XL2, CLASS A-1

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(a)(1) AND 860D OF THE INTERNAL REVENUE
CODE OF 1986, AS AMENDED.



<PAGE>



                          MORGAN STANLEY CAPITAL I INC.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                           SERIES 1998-XL2, CLASS A-1
<TABLE>
<CAPTION>
<S>                                                          <C>
Pass-Through Rate: __________%

First Distribution Date:                                     Cut-Off Date:  October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date: October 3, 2034
Class A-1 Certificates:
$ ___________________

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class A-1  Certificates.  The Trust  Fund,  described  more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling Agreement are the Class A-2, Class X, Class B, Class C,
Class D, Class E, Class F, Class Q, Class R, and Class LR Certificates (together
with the Class A-1 Certificates, the "Certificates"; the Holders of Certificates
issued  under the  Pooling  Agreement  are  collectively  referred  to herein as
"Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing  Agreement  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate represents a "regular interest" in a "real estate mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1) and 860D of the Internal Revenue Code of l986, as amended.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class A-1 Certificates for such  Distribution  Date, all as more fully described
in the  Pooling  Agreement.  Holders  of this  Certificate  may be  entitled  to
Prepayment Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
which such  Distribution  Date occurs, or if such day is not a Business Day, the
immediately  preceding  Business Day. Such  distributions  shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) The  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account and any REO  Account  including  reinvestment  income  thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable  to maintain the status of each of the  Upper-Tier  REMIC
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates; or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

          (i)  the sum of

               (A)  100% of the unpaid  principal  balance of each Mortgage Loan
                    included  in the Trust  Fund as of the last day of the month
                    preceding such Distribution Date;

               (B)  the fair market value of all other property  included in the
                    Trust  Fund as of the last day of the month  preceding  such
                    Distribution Date, as determined by an Independent appraiser
                    acceptable  to the Master  Servicer  as of the date not more
                    than 30 days  prior to the last day of the  month  preceding
                    such Distribution Date;

               (C)  all unpaid  interest  accrued on such  principal  balance of
                    each such  Mortgage  Loan  (including  for this  purpose any
                    Mortgage  Loan as to which  title to the  related  Mortgaged
                    Property has been  acquired) at the Mortgage  Rate (plus the
                    Excess Rate,  to the extent  applicable)  to the last day of
                    the Interest  Accrual  Period  preceding  such  Distribution
                    Date;

               (D)  the aggregate amount of unreimbursed Property Advances,  and
                    unpaid  Servicing  Fees,  Special  Servicing   Compensation,
                    Trustee  Fees and Trust Fund  expenses,  in each case to the
                    extent  permitted under the Pooling  Agreement with interest
                    on all unreimbursed Advances at the Advance Rate; and

          (ii) the aggregate  fair market value of the Mortgage  Loans,  and all
               other  property  acquired in respect of any Mortgage  Loan in the
               Trust  Fund,  on  the  last  day  of  the  month  preceding  such
               Distribution  Date,  as determined  by an  Independent  appraiser
               acceptable  to the Master  Servicer as of a date not more than 30
               days  prior  to  the  last  day  of  the  month   preceding  such
               Distribution Date,  together with one month's interest thereon at
               the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.

<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Class A-1 Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:______________________________________ 
                                             Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is one of the  Class  A-1  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:_______________________________________
                                              Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)  and   transfer(s)   unto   __________________________________________
______________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class A-1 Certificate  and hereby  authorize(s)  the  registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

     I (we) further  direct the  Certificate  Registrar to issue a new Class A-1
Certificate of the entire  Percentage  Interest  represented by the within Class
A-1  Certificates to the  above-named  Assignee(s) and to deliver such Class A-1
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________           ______________________________________________
                                  Signature by or on behalf of
                                  Assignor(s)

                                  ----------------------------------------------
                                  Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________ Address of the Assignee(s) for
the      purpose     of      receiving      notices      and      distributions:
_____________________________________________________________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to      __________________________      for     the     account     of
__________________________ account number ____________________________.

     This   information  is  provided  by   ______________________________   the
Assignee(s) named above, or  ____________________________________ as its (their)
agent.

                             By:  ______________________________________________


                                  ----------------------------------------------
                                  [Please print or type name(s)]

                                  ----------------------------------------------
                                  Title:

                                  ----------------------------------------------
                                  Taxpayer Identification Number



<PAGE>
                                   EXHIBIT A-2


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                           SERIES 1998-XL2, CLASS A-2

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(a)(1) AND 860D OF THE INTERNAL REVENUE
CODE OF 1986, AS AMENDED.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                           SERIES 1998-XL2, CLASS A-2
<TABLE>
<CAPTION>
<S>                                                          <C>
Pass-Through Rate:           %

First Distribution Date:                                     Cut-Off Date:  October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date:  October 3, 2034
Class A-2 Certificates:

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class A-2  Certificates.  The Trust  Fund,  described  more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling Agreement are the Class A-1, Class X, Class B, Class C,
Class D, Class E, Class F, Class Q, Class R and Class LR Certificates  (together
with the Class A-2 Certificates, the "Certificates"; the Holders of Certificates
issued  under the  Pooling  Agreement  are  collectively  referred  to herein as
"Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate represents a "regular interest" in a "real estate mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1) and 860D of the Internal Revenue Code of l986, as amended.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class A-2 Certificates for such  Distribution  Date, all as more fully described
in the  Pooling  Agreement.  Holders  of this  Certificate  may be  entitled  to
Prepayment Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers)  (ix)  the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable  to maintain the status of each of the  Upper-Tier  REMIC
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee,  with the consent of the Holders of  Certificates  evidencing  not less
than 66-2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

          (i)  the sum of

               (A)  100% of the unpaid principal  balance of each Mortgage Loan,
                    included  in the Trust  Fund as of the last day of the month
                    preceding such Distribution Date;

               (B)  the fair market value of all other property  included in the
                    Trust  Fund as of the last day of the month  preceding  such
                    Distribution Date, as determined by an Independent appraiser
                    acceptable  to the Master  Servicer  as of the date not more
                    than 30 days  prior to the last day of the  month  preceding
                    such Distribution Date;

               (C)  all unpaid  interest  accrued on such  principal  balance of
                    each such  Mortgage  Loan  (including  for this  purpose any
                    Mortgage  Loan as to which  title to the  related  Mortgaged
                    Property has been  acquired) at the Mortgage  Rate (plus the
                    Excess Rate,  to the extent  applicable)  to the last day of
                    the Interest  Accrual  Period  preceding  such  Distribution
                    Date;

               (D)  the aggregate amount of unreimbursed Property Advances,  and
                    unpaid  Servicing  Fees,  Special  Servicing   Compensation,
                    Trustee  Fees and Trust Fund  expenses,  in each case to the
                    extent  permitted under the Pooling  Agreement with interest
                    on all unreimbursed Advances at the Advance Rate; and

          (ii) the aggregate  fair market value of the Mortgage  Loans,  and all
               other  property  acquired in respect of any Mortgage  Loan in the
               Trust  Fund,  on  the  last  day  of  the  month  preceding  such
               Distribution  Date,  as determined  by an  Independent  appraiser
               acceptable  to the Master  Servicer as of a date not more than 30
               days  prior  to  the  last  day  of  the  month   preceding  such
               Distribution Date,  together with one month's interest thereon at
               the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS WHEREOF, the Trustee has caused this Class A-2 Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:_________________________________
                                             Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is one of the  Class  A-2  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________
                                             Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within  Class A-2  Certificate  and  hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

     I (we) further  direct the  Certificate  Registrar to issue a new Class A-2
Certificate of the entire  Percentage  Interest  represented by the within Class
A-2  Certificates to the  above-named  Assignee(s) and to deliver such Class A-2
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________            _____________________________________________
                                   Signature by or on behalf of
                                   Assignor(s)

                                   ---------------------------------------------
                                   Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________

     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                                  By:  _________________________________________

                                       -----------------------------------------
                                       [Please print or type name(s)]

                                       -----------------------------------------
                                       Title:

                                       -----------------------------------------
                                       Taxpayer Identification Number



<PAGE>
                                   EXHIBIT A-3


                          MORGAN STANLEY CAPITAL I INC.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS X

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THE HOLDERS OF THIS CLASS X CERTIFICATE  WILL BE ENTITLED ONLY TO  DISTRIBUTIONS
OF INTEREST ON THE NOTIONAL  AMOUNT OF THE CLASS X CERTIFICATES  AND WILL NOT BE
ENTITLED TO ANY DISTRIBUTIONS WITH RESPECT TO PRINCIPAL.  THE NOTIONAL AMOUNT OF
THE CLASS X CERTIFICATES IS EQUAL TO THE AGGREGATE CERTIFICATE PRINCIPAL AMOUNTS
OF THE CLASS A-1, CLASS A-2,  CLASS B, CLASS C AND CLASS D  CERTIFICATES  AS SET
FORTH IN THE POOLING AGREEMENT REFERRED TO BELOW.  ACCORDINGLY,  THE OUTSTANDING
NOTIONAL  AMOUNT OF THIS  CERTIFICATE  AT ANY TIME MAY BE LESS THAN THE  INITIAL
NOTIONAL AMOUNT SET FORTH BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(a)(1) AND 860D OF THE INTERNAL REVENUE
CODE OF 1986, AS AMENDED.

THIS CERTIFICATE IS ISSUED ON OCTOBER 15, 1998, AT AN ISSUE PRICE OF [ ]% OF THE
INITIAL  CLASS X  NOTIONAL  AMOUNT,  INCLUDING  ACCRUED  INTEREST,  AND A STATED
REDEMPTION PRICE AT MATURITY EQUAL TO ALL INTEREST  DISTRIBUTIONS HEREON, AND IS
ISSUED WITH ORIGINAL  ISSUE  DISCOUNT  ("OID") FOR FEDERAL  INCOME TAX PURPOSES.
ASSUMING (A) THAT THIS  CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH FLOWS
REFLECTING  THE  PREPAYMENT  ASSUMPTION  OF  SCENARIO  1 (AS  DESCRIBED  IN  THE
PROSPECTUS SUPPLEMENT DATED OCTOBER 15, 1998 WITH RESPECT TO THE OFFERING OF THE
CLASS  A-1,  CLASS  A-2,  CLASS  X,  CLASS  B,  CLASS  C,  CLASS  D AND  CLASS E
CERTIFICATES)  USED TO PRICE THIS CERTIFICATE AND (B) THAT THE PASS-THROUGH RATE
HEREON CHANGES IN ACCORDANCE WITH THE PREPAYMENT  ASSUMPTION:  (I) THE AMOUNT OF
OID AS A PERCENTAGE OF THE INITIAL CLASS X NOTIONAL  AMOUNT IS  APPROXIMATELY  [
]%; (II) THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED  MONTHLY,
IS  APPROXIMATELY [ ]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (OCTOBER [ ], 1998 TO NOVEMBER 4, 1998) AS A PERCENTAGE  OF THE
INITIAL  CLASS  X  NOTIONAL  AMOUNT,  CALCULATED  USING  THE  EXACT  METHOD,  IS
APPROXIMATELY [ ]%.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS X
<TABLE>
<CAPTION>
<S>                                                          <C>
Pass-Through Rate: As determined in accordance with the
Pooling Agreement.

First Distribution Date:                                     Cut-Off Date:  October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Notional Amount of the                                       Distribution Date:  October 3, 2034
Class X Certificates:

CUSIP:                                                       Initial Notional
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class X Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class B, Class
C,  Class D,  Class E,  Class F,  Class Q,  Class R, and  Class LR  Certificates
(together  with the Class X  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate represents a "regular interest" in a "real estate mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1) and 860D of the Internal Revenue Code of l986, as amended.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount  of  interest  then  distributable,  if  any,  allocable  to the  Class X
Certificates  for such  Distribution  Date,  all as more fully  described in the
Pooling  Agreement.  Holders of this  Certificate  may be entitled to Prepayment
Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account and any REO  Account  including  reinvestment  income  thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i)  the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years  from the  death of the last  survivor  of the  descendants  of  Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class X Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By: ____________________________________
                                            Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  X  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By: ____________________________________
                                            Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)  and  transfer(s)  unto   ____________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class X  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class X
Certificate of the entire Percentage Interest  represented by the within Class X
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  X
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________                _________________________________________
                                       Signature by or on behalf of
                                       Assignor(s)

                                       -----------------------------------------
                                       Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________


     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________


     Distributions,  if being made by wire  transfer  in  immediately  available
funds to ____________________  for the account of  ____________________  account
number ____________________________.

     This   information   is   provided  by   ____________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                                   By:  ________________________________________
                                        [Please print or type name(s)]

                                        ----------------------------------------
                                        Title:

                                        ----------------------------------------
                                        Taxpayer Identification Number



<PAGE>
                                   EXHIBIT A-4


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS B

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

THIS CLASS B CERTIFICATE IS SUBORDINATE TO CERTAIN OTHER CLASSES OF CERTIFICATES
TO THE EXTENT SET FORTH IN THE POOLING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED, AN INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO INCLUDE
ASSETS OF PLANS) OR OTHER PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR USING THE
ASSETS OF ANY SUCH PLAN, OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS
GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE  SUBSEQUENT
HOLDING OF SUCH  CERTIFICATE BY SUCH INSURANCE  COMPANY WOULD BE EXEMPT FROM THE
PROHIBITED  TRANSACTION  PROVISIONS  OF ERISA AND SECTION 4975 OF THE CODE UNDER
PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60.  EACH PROSPECTIVE  TRANSFEREE OF
THIS CERTIFICATE  WILL BE REQUIRED TO DELIVER TO THE DEPOSITOR,  THE CERTIFICATE
REGISTRAR AND THE TRUSTEE,  (I) A  REPRESENTATION  LETTER,  SUBSTANTIALLY IN THE
FORM OF EXHIBIT D-2 TO THE POOLING  AGREEMENT  REFERRED TO HEREIN,  STATING THAT
SUCH  PROSPECTIVE  TRANSFEREE  IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR (B)
ABOVE,  OR (II) AN OPINION OF COUNSEL WHICH  ESTABLISHES TO THE  SATISFACTION OF
THE DEPOSITOR,  THE CERTIFICATE  REGISTRAR AND THE TRUSTEE THAT THE PURCHASE AND
HOLDING  OF THIS  CERTIFICATE  WILL NOT  RESULT IN THE  ASSETS OF THE TRUST FUND
BEING DEEMED TO BE "PLAN  ASSETS" AND SUBJECT TO TITLE I OF ERISA,  SECTION 4975
OF THE CODE OR  SIMILAR  LAW,  WILL NOT  CONSTITUTE  OR RESULT  IN A  PROHIBITED
TRANSACTION  WITHIN  THE  MEANING  OF  ERISA  OR  SECTION  4975 OF THE CODE OR A
MATERIALLY SIMILAR  CHARACTERIZATION UNDER SIMILAR LAW, AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE  SPECIAL  SERVICER,  THE  DEPOSITOR,  THE  TRUSTEE OR THE
CERTIFICATE  REGISTRAR TO ANY OBLIGATION OR LIABILITY (INCLUDING  OBLIGATIONS OR
LIABILITIES UNDER ERISA, SECTION 4975 OF THE CODE OR SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AGREEMENT,  WHICH OPINION OF COUNSEL SHALL NOT BE
AN EXPENSE OF THE  TRUSTEE,  THE TRUST FUND,  THE MASTER  SERVICER,  THE SPECIAL
SERVICER,  THE  CERTIFICATE  REGISTRAR OR THE  DEPOSITOR.  EACH  TRANSFEREE OF A
BENEFICIAL  INTEREST HEREIN SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
REFERRED TO IN CLAUSE (A) OR (B) ABOVE.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A PRO RATA
UNDIVIDED BENEFICIAL INTEREST IN A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT  CONDUIT,"  AS THOSE  TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS
860G(a)(1) AND 860D OF THE CODE, AND CERTAIN OTHER ASSETS.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS B
<TABLE>
<CAPTION>
<S>                                                         <C>
Pass-Through Rate: As determined in accordance with the
Pooling Agreement.

First Distribution Date:                                     Cut-Off Date: October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date:  October 3, 2034]
Class B Certificates:

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code: 

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class B Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
C,  Class D,  Class E,  Class F,  Class Q,  Class R, and  Class LR  Certificates
(together  with the Class B  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate  represents a pro rata undivided  beneficial interest in a
"regular  interest" in a "real  estate  mortgage  investment  conduit," as those
terms are defined, respectively, in Sections 860G(a)(1) and 860D of the Internal
Revenue Code of l986, as amended, and certain other assets.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class B Certificates for such Distribution  Date, all as more fully described in
the Pooling Agreement. Holders of this Certificate may be entitled to Prepayment
Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class B Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:_________________________________________
                                               Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  B  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:_________________________________________
                                               Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class B Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class B
Certificate of the entire Percentage Interest  represented by the within Class B
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  B
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________             ___________________________________________
                                    Signature by or on behalf of
                                    Assignor(s)

                                    -------------------------------------------
                                    Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________


     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________


     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                               By:  ____________________________________________

                                    --------------------------------------------
                                    [Please print or type name(s)]

                                    --------------------------------------------
                                    Title:

                                    --------------------------------------------
                                    Taxpayer Identification Number





<PAGE>
                                   EXHIBIT A-5


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS C

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

THIS CLASS C CERTIFICATE IS SUBORDINATE TO CERTAIN OTHER CLASSES OF CERTIFICATES
TO THE EXTENT SET FORTH IN THE POOLING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED, AN INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO INCLUDE
ASSETS OF PLANS) OR OTHER PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR USING THE
ASSETS OF ANY SUCH PLAN, OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS
GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE  SUBSEQUENT
HOLDING OF SUCH  CERTIFICATE BY SUCH INSURANCE  COMPANY WOULD BE EXEMPT FROM THE
PROHIBITED  TRANSACTION  PROVISIONS  OF ERISA AND SECTION 4975 OF THE CODE UNDER
PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60.  EACH PROSPECTIVE  TRANSFEREE OF
THIS CERTIFICATE  WILL BE REQUIRED TO DELIVER TO THE DEPOSITOR,  THE CERTIFICATE
REGISTRAR AND THE TRUSTEE,  (I) A  REPRESENTATION  LETTER,  SUBSTANTIALLY IN THE
FORM OF EXHIBIT D-2 TO THE POOLING  AGREEMENT  REFERRED TO HEREIN,  STATING THAT
SUCH  PROSPECTIVE  TRANSFEREE  IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR (B)
ABOVE,  OR (II) AN OPINION OF COUNSEL WHICH  ESTABLISHES TO THE  SATISFACTION OF
THE DEPOSITOR,  THE CERTIFICATE  REGISTRAR AND THE TRUSTEE THAT THE PURCHASE AND
HOLDING  OF THIS  CERTIFICATE  WILL NOT  RESULT IN THE  ASSETS OF THE TRUST FUND
BEING DEEMED TO BE "PLAN  ASSETS" AND SUBJECT TO TITLE I OF ERISA,  SECTION 4975
OF THE CODE OR  SIMILAR  LAW,  WILL NOT  CONSTITUTE  OR RESULT  IN A  PROHIBITED
TRANSACTION  WITHIN  THE  MEANING  OF  ERISA  OR  SECTION  4975 OF THE CODE OR A
MATERIALLY SIMILAR  CHARACTERIZATION UNDER SIMILAR LAW, AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE  SPECIAL  SERVICER,  THE  DEPOSITOR,  THE  TRUSTEE OR THE
CERTIFICATE  REGISTRAR TO ANY OBLIGATION OR LIABILITY (INCLUDING  OBLIGATIONS OR
LIABILITIES UNDER ERISA, SECTION 4975 OF THE CODE OR SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AGREEMENT,  WHICH OPINION OF COUNSEL SHALL NOT BE
AN EXPENSE OF THE  TRUSTEE,  THE TRUST FUND,  THE MASTER  SERVICER,  THE SPECIAL
SERVICER,  THE  CERTIFICATE  REGISTRAR OR THE  DEPOSITOR.  EACH  TRANSFEREE OF A
BENEFICIAL  INTEREST HEREIN SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
REFERRED TO IN CLAUSE (A) OR (B) ABOVE.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A PRO RATA
UNDIVIDED BENEFICIAL INTEREST IN A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT  CONDUIT,"  AS THOSE  TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS
860G(a)(1) AND 860D OF THE CODE, AND CERTAIN OTHER ASSETS.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS C

Pass-Through Rate: As determined in accordance with the
Pooling Agreement.
<TABLE>
<CAPTION>
<S>                                                          <C> 
First Distribution Date:                                     Cut-Off Date: October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date:  October 3, 2034
Class C Certificates:

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class C Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
B,  Class D,  Class E,  Class F,  Class Q,  Class R, and  Class LR  Certificates
(together  with the Class C  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate  represents a pro rata undivided  beneficial interest in a
"regular  interest" in a "real  estate  mortgage  investment  conduit," as those
terms are defined, respectively, in Sections 860G(a)(1) and 860D of the Internal
Revenue Code of l986, as amended, and certain other assets.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class C Certificates for such Distribution  Date, all as more fully described in
the Pooling Agreement. Holders of this Certificate may be entitled to Prepayment
Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

        (A)     100% of the  unpaid  principal  balance of each  Mortgage  Loan,
                included  in the  Trust  Fund as of the  last  day of the  month
                preceding such Distribution Date;

        (B)     the fair  market  value of all other  property  included  in the
                Trust  Fund  as of the  last  day of the  month  preceding  such
                Distribution  Date, as determined  by an  Independent  appraiser
                acceptable  to the Master  Servicer as of the date not more than
                30 days  prior  to the  last  day of the  month  preceding  such
                Distribution Date;

        (C)     all unpaid  interest  accrued on such principal  balance of each
                such Mortgage Loan (including for this purpose any Mortgage Loan
                as to which title to the  related  Mortgaged  Property  has been
                acquired)  at the Mortgage  Rate (plus the Excess  Rate,  to the
                extent  applicable)  to the  last  day of the  Interest  Accrual
                Period preceding such Distribution Date;

        (D)     the aggregate  amount of  unreimbursed  Property  Advances,  and
                unpaid Servicing Fees, Special Servicing  Compensation,  Trustee
                Fees  and  Trust  Fund  expenses,  in each  case  to the  extent
                permitted  under the  Pooling  Agreement  with  interest  on all
                unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class C Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                                Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  C  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                                 Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class C Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class C
Certificate of the entire Percentage Interest  represented by the within Class C
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  C
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________            _____________________________________________
                                   Signature by or on behalf of
                                   Assignor(s)

                                   ---------------------------------------------
                                   Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________

     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________


     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                                  By:  _________________________________________

                                       -----------------------------------------
                                       [Please print or type name(s)]

                                       -----------------------------------------
                                       Title:

                                       -----------------------------------------
                                       Taxpayer Identification Number









<PAGE>
                                   EXHIBIT A-6


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS D

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

THIS CLASS D CERTIFICATE IS SUBORDINATE TO CERTAIN OTHER CLASSES OF CERTIFICATES
TO THE EXTENT SET FORTH IN THE POOLING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED, AN INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO INCLUDE
ASSETS OF PLANS) OR OTHER PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR USING THE
ASSETS OF ANY SUCH PLAN, OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS
GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE  SUBSEQUENT
HOLDING OF SUCH  CERTIFICATE BY SUCH INSURANCE  COMPANY WOULD BE EXEMPT FROM THE
PROHIBITED  TRANSACTION  PROVISIONS  OF ERISA AND SECTION 4975 OF THE CODE UNDER
PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60.  EACH PROSPECTIVE  TRANSFEREE OF
THIS CERTIFICATE  WILL BE REQUIRED TO DELIVER TO THE DEPOSITOR,  THE CERTIFICATE
REGISTRAR AND THE TRUSTEE,  (I) A  REPRESENTATION  LETTER,  SUBSTANTIALLY IN THE
FORM OF EXHIBIT D-2 TO THE POOLING  AGREEMENT  REFERRED TO HEREIN,  STATING THAT
SUCH  PROSPECTIVE  TRANSFEREE  IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR (B)
ABOVE,  OR (II) AN OPINION OF COUNSEL WHICH  ESTABLISHES TO THE  SATISFACTION OF
THE DEPOSITOR,  THE CERTIFICATE  REGISTRAR AND THE TRUSTEE THAT THE PURCHASE AND
HOLDING  OF THIS  CERTIFICATE  WILL NOT  RESULT IN THE  ASSETS OF THE TRUST FUND
BEING DEEMED TO BE "PLAN  ASSETS" AND SUBJECT TO TITLE I OF ERISA,  SECTION 4975
OF THE CODE OR  SIMILAR  LAW,  WILL NOT  CONSTITUTE  OR RESULT  IN A  PROHIBITED
TRANSACTION  WITHIN  THE  MEANING  OF  ERISA  OR  SECTION  4975 OF THE CODE OR A
MATERIALLY SIMILAR  CHARACTERIZATION UNDER SIMILAR LAW, AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE  SPECIAL  SERVICER,  THE  DEPOSITOR,  THE  TRUSTEE OR THE
CERTIFICATE  REGISTRAR TO ANY OBLIGATION OR LIABILITY (INCLUDING  OBLIGATIONS OR
LIABILITIES UNDER ERISA, SECTION 4975 OF THE CODE OR SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AGREEMENT,  WHICH OPINION OF COUNSEL SHALL NOT BE
AN EXPENSE OF THE  TRUSTEE,  THE TRUST FUND,  THE MASTER  SERVICER,  THE SPECIAL
SERVICER,  THE  CERTIFICATE  REGISTRAR OR THE  DEPOSITOR.  EACH  TRANSFEREE OF A
BENEFICIAL  INTEREST HEREIN SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
REFERRED TO IN CLAUSE (A) OR (B) ABOVE.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A PRO RATA
UNDIVIDED BENEFICIAL INTEREST IN A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT  CONDUIT,"  AS THOSE  TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS
860G(a)(1) AND 860D OF THE CODE, AND CERTAIN OTHER ASSETS.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS D

Pass-Through Rate: As determined in accordance with the
Pooling Agreement.
<TABLE>
<CAPTION>
<S>                                                          <C>
First Distribution Date:                                     Cut-Off Date: October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date:  October 3, 2034
Class D Certificates:

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class D Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
B,  Class C,  Class E,  Class F,  Class Q,  Class R, and  Class LR  Certificates
(together  with the Class D  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate  represents a pro rata undivided  beneficial interest in a
"regular  interest" in a "real  estate  mortgage  investment  conduit," as those
terms are defined, respectively, in Sections 860G(a)(1) and 860D of the Internal
Revenue Code of l986, as amended, and certain other assets.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class D Certificates for such Distribution  Date, all as more fully described in
the Pooling Agreement. Holders of this Certificate may be entitled to Prepayment
Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class D Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                               Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  D  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                               Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class D Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class D
Certificate of the entire Percentage Interest  represented by the within Class D
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  D
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________           ______________________________________________
                                  Signature by or on behalf of
                                  Assignor(s)

                                  ----------------------------------------------
                                  Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________


     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                               By:  ____________________________________________

                                    --------------------------------------------
                                    [Please print or type name(s)]

                                    --------------------------------------------
                                    Title:

                                    --------------------------------------------
                                    Taxpayer Identification Number









<PAGE>
                                   EXHIBIT A-7


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS E

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

THIS CLASS E CERTIFICATE IS SUBORDINATE TO CERTAIN OTHER CLASSES OF CERTIFICATES
TO THE EXTENT SET FORTH IN THE POOLING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED, AN INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO INCLUDE
ASSETS OF PLANS) OR OTHER PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR USING THE
ASSETS OF ANY SUCH PLAN, OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS
GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE  SUBSEQUENT
HOLDING OF SUCH  CERTIFICATE BY SUCH INSURANCE  COMPANY WOULD BE EXEMPT FROM THE
PROHIBITED  TRANSACTION  PROVISIONS  OF ERISA AND SECTION 4975 OF THE CODE UNDER
PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60.  EACH PROSPECTIVE  TRANSFEREE OF
THIS CERTIFICATE  WILL BE REQUIRED TO DELIVER TO THE DEPOSITOR,  THE CERTIFICATE
REGISTRAR AND THE TRUSTEE,  (I) A  REPRESENTATION  LETTER,  SUBSTANTIALLY IN THE
FORM OF EXHIBIT D-2 TO THE POOLING  AGREEMENT  REFERRED TO HEREIN,  STATING THAT
SUCH  PROSPECTIVE  TRANSFEREE  IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR (B)
ABOVE,  OR (II) AN OPINION OF COUNSEL WHICH  ESTABLISHES TO THE  SATISFACTION OF
THE DEPOSITOR,  THE CERTIFICATE  REGISTRAR AND THE TRUSTEE THAT THE PURCHASE AND
HOLDING  OF THIS  CERTIFICATE  WILL NOT  RESULT IN THE  ASSETS OF THE TRUST FUND
BEING DEEMED TO BE "PLAN  ASSETS" AND SUBJECT TO TITLE I OF ERISA,  SECTION 4975
OF THE CODE OR  SIMILAR  LAW,  WILL NOT  CONSTITUTE  OR RESULT  IN A  PROHIBITED
TRANSACTION  WITHIN  THE  MEANING  OF  ERISA  OR  SECTION  4975 OF THE CODE OR A
MATERIALLY SIMILAR  CHARACTERIZATION UNDER SIMILAR LAW, AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE  SPECIAL  SERVICER,  THE  DEPOSITOR,  THE  TRUSTEE OR THE
CERTIFICATE  REGISTRAR TO ANY OBLIGATION OR LIABILITY (INCLUDING  OBLIGATIONS OR
LIABILITIES UNDER ERISA, SECTION 4975 OF THE CODE OR SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AGREEMENT,  WHICH OPINION OF COUNSEL SHALL NOT BE
AN EXPENSE OF THE  TRUSTEE,  THE TRUST FUND,  THE MASTER  SERVICER,  THE SPECIAL
SERVICER,  THE  CERTIFICATE  REGISTRAR OR THE  DEPOSITOR.  EACH  TRANSFEREE OF A
BENEFICIAL  INTEREST HEREIN SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
REFERRED TO IN CLAUSE (A) OR (B) ABOVE.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A PRO RATA
UNDIVIDED BENEFICIAL INTEREST IN A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT  CONDUIT,"  AS THOSE  TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS
860G(a)(1) AND 860D OF THE CODE, AND CERTAIN OTHER ASSETS.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS E

Pass-Through Rate: As determined in accordance with the
Pooling Agreement.
<TABLE>
<CAPTION>
<S>                                                          <C>
First Distribution Date:                                     Cut-Off Date: October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date:  October 3, 2034
Class E Certificates:

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class E Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
B,  Class C,  Class D,  Class F,  Class Q,  Class R, and  Class LR  Certificates
(together  with the Class E  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate  represents a pro rata undivided  beneficial interest in a
"regular  interest" in a "real  estate  mortgage  investment  conduit," as those
terms are defined, respectively, in Sections 860G(a)(1) and 860D of the Internal
Revenue Code of l986, as amended, and certain other assets.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class E Certificates for such Distribution  Date, all as more fully described in
the Pooling Agreement. Holders of this Certificate may be entitled to Prepayment
Premiums, as provided in the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement.  The  Certificate  Registrar may require
payment by each  transferor  of a sum  sufficient  to cover any tax,  expense or
other governmental charge payable in connection with any such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class E Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                                Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  E  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                             Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class E Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class E
Certificate of the entire Percentage Interest  represented by the within Class E
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  E
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________            _____________________________________________
                                   Signature by or on behalf of
                                   Assignor(s)

                                   ---------------------------------------------
                                   Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________


     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                                 By:  __________________________________________

                                      ------------------------------------------
                                      [Please print or type name(s)]

                                      ------------------------------------------
                                      Title:

                                      ------------------------------------------
                                      Taxpayer Identification Number









<PAGE>
                                   EXHIBIT A-8


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS F

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY,  THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  AMOUNT  OF THIS
CERTIFICATE  AT ANY TIME  MAY BE LESS  THAN THE  INITIAL  CERTIFICATE  PRINCIPAL
AMOUNT SET FORTH BELOW.

THIS CLASS F CERTIFICATE IS SUBORDINATE TO CERTAIN OTHER CLASSES OF CERTIFICATES
TO THE EXTENT SET FORTH IN THE POOLING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAW. THE
HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY
BE REOFFERED,  RESOLD,  PLEDGED OR OTHERWISE TRANSFERRED ONLY (A)(1) PURSUANT TO
RULE 144A UNDER THE SECURITIES ACT TO AN INSTITUTIONAL  INVESTOR THAT THE HOLDER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER, WITHIN THE MEANING OF
RULE 144A (A "QIB"),  WHOM THE HOLDER HAS  INFORMED  THAT THE  REOFFER,  RESALE,
PLEDGE OR OTHER  TRANSFER  IS BEING MADE IN  RELIANCE  ON RULE  144A,  (2) TO AN
INSTITUTIONAL  INVESTOR  THAT  IS,  OR ALL  THE  EQUITY  OWNERS  OF  WHICH  ARE,
INSTITUTIONAL   "ACCREDITED   INVESTORS"   AS  SUCH  TERM  IS  DEFINED  IN  RULE
501(A)(1),(2),(3) OR (7) OF REGULATION D UNDER THE SECURITIES ACT PURSUANT TO AN
EXEMPTION  FROM  REGISTRATION  PROVIDED BY RULE 144 (IF  AVAILABLE) OR (3) BY AN
INITIAL INVESTOR THAT IS A QIB, TO AN INSTITUTIONAL  ACCREDITED INVESTOR AND (B)
IN  ACCORDANCE  WITH ANY OTHER  APPLICABLE  SECURITIES  LAWS OF ANY STATE OF THE
UNITED STATES.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED, AN INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO INCLUDE
ASSETS OF PLANS) OR OTHER PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR USING THE
ASSETS OF ANY SUCH PLAN, OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS
GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE  SUBSEQUENT
HOLDING OF SUCH  CERTIFICATE BY SUCH INSURANCE  COMPANY WOULD BE EXEMPT FROM THE
PROHIBITED  TRANSACTION  PROVISIONS  OF ERISA AND SECTION 4975 OF THE CODE UNDER
PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60.  EACH PROSPECTIVE  TRANSFEREE OF
THIS CERTIFICATE  WILL BE REQUIRED TO DELIVER TO THE DEPOSITOR,  THE CERTIFICATE
REGISTRAR AND THE TRUSTEE,  (I) A  REPRESENTATION  LETTER,  SUBSTANTIALLY IN THE
FORM OF EXHIBIT D-2 TO THE POOLING  AGREEMENT  REFERRED TO HEREIN,  STATING THAT
SUCH  PROSPECTIVE  TRANSFEREE  IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR (B)
ABOVE,  OR (II) AN OPINION OF COUNSEL WHICH  ESTABLISHES TO THE  SATISFACTION OF
THE DEPOSITOR,  THE CERTIFICATE  REGISTRAR AND THE TRUSTEE THAT THE PURCHASE AND
HOLDING  OF THIS  CERTIFICATE  WILL NOT  RESULT IN THE  ASSETS OF THE TRUST FUND
BEING DEEMED TO BE "PLAN  ASSETS" AND SUBJECT TO TITLE I OF ERISA,  SECTION 4975
OF THE CODE OR  SIMILAR  LAW,  WILL NOT  CONSTITUTE  OR RESULT  IN A  PROHIBITED
TRANSACTION  WITHIN  THE  MEANING  OF  ERISA  OR  SECTION  4975 OF THE CODE OR A
MATERIALLY SIMILAR  CHARACTERIZATION UNDER SIMILAR LAW, AND WILL NOT SUBJECT THE
MASTER  SERVICER,  THE  SPECIAL  SERVICER,  THE  DEPOSITOR,  THE  TRUSTEE OR THE
CERTIFICATE  REGISTRAR TO ANY OBLIGATION OR LIABILITY (INCLUDING  OBLIGATIONS OR
LIABILITIES UNDER ERISA, SECTION 4975 OF THE CODE OR SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AGREEMENT,  WHICH OPINION OF COUNSEL SHALL NOT BE
AN EXPENSE OF THE  TRUSTEE,  THE TRUST FUND,  THE MASTER  SERVICER,  THE SPECIAL
SERVICER,  THE  CERTIFICATE  REGISTRAR OR THE  DEPOSITOR.  EACH  TRANSFEREE OF A
BENEFICIAL  INTEREST HEREIN SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
REFERRED TO IN CLAUSE (A) OR (B) ABOVE.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A PRO RATA
UNDIVIDED BENEFICIAL INTEREST IN A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT  CONDUIT,"  AS THOSE  TERMS ARE  DEFINED,  RESPECTIVELY,  IN SECTIONS
860G(a)(1) AND 860D OF THE CODE, AND CERTAIN OTHER ASSETS.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS F

Pass-Through Rate: As determined in accordance with the
Pooling Agreement.
<TABLE>
<CAPTION>
<S>                                                          <C> 
First Distribution Date:                                     Cut-Off Date: October 1, 1998
November 4, 1998

Aggregate Initial                                            Scheduled Final
Certificate Principal Amount of the                          Distribution Date:  October 3, 2034
Class F Certificates:

CUSIP:                                                       Initial Certificate Principal
                                                             Amount of this Certificate:
ISIN:                                                        $
</TABLE>

Common Code:  

No.:

     This  certifies  that CEDE & CO. is the  registered  owner of a  beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class F Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
B,  Class C,  Class D,  Class E,  Class Q,  Class R, and  Class LR  Certificates
(together  with the Class F  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This Certificate  represents a pro rata undivided  beneficial interest in a
"regular  interest" in a "real  estate  mortgage  investment  conduit," as those
terms are defined, respectively, in Sections 860G(a)(1) and 860D of the Internal
Revenue Code of l986, as amended, and certain other assets.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of that  portion of the  aggregate
amount of principal and interest then  distributable,  if any,  allocable to the
Class F Certificates for such Distribution  Date, all as more fully described in
the Pooling Agreement.

     Interest  accrued on this  Certificate  during an Interest  Accrual Period,
plus the aggregate unpaid Interest  Shortfall with respect to this  Certificate,
if any, will be payable on the related  Distribution Date to the extent provided
in the Pooling  Agreement.  The  "Interest  Accrual  Period" with respect to any
Distribution Date and with respect to each Class of Certificates is the calendar
month preceding the month in which such Distribution Date occurs.  Each Interest
Accrual Period with respect to each Class of  Certificates is assumed to consist
of 30 days.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement other than for transfers to Institutional
Accredited Investors,  as also provided therein. In connection with any transfer
to a transferee that is not a QIB, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class F Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                                Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  F  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                                Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class F Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class F
Certificate of the entire Percentage Interest  represented by the within Class F
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  F
Certificate to the following address:



Date: _________________          _______________________________________________
                                 Signature by or on behalf of
                                 Assignor(s)

                                 -----------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________

     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                               By:  ____________________________________________

                                    --------------------------------------------
                                    [Please print or type name(s)]

                                    --------------------------------------------
                                    Title:

                                    --------------------------------------------
                                    Taxpayer Identification Number









<PAGE>
                                   EXHIBIT A-9


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS Q

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAW. THE
HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY
BE REOFFERED,  RESOLD,  PLEDGED OR OTHERWISE TRANSFERRED ONLY (A)(1) PURSUANT TO
RULE 144A UNDER THE SECURITIES ACT TO AN INSTITUTIONAL  INVESTOR THAT THE HOLDER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER, WITHIN THE MEANING OF
RULE 144A (A "QIB"),  WHOM THE HOLDER HAS  INFORMED  THAT THE  REOFFER,  RESALE,
PLEDGE OR OTHER  TRANSFER  IS BEING MADE IN  RELIANCE  ON RULE  144A,  (2) TO AN
INSTITUTIONAL  INVESTOR  THAT  IS,  OR ALL  THE  EQUITY  OWNERS  OF  WHICH  ARE,
INSTITUTIONAL   "ACCREDITED   INVESTORS"   AS  SUCH  TERM  IS  DEFINED  IN  RULE
501(A)(1),(2),(3) OR (7) OF REGULATION D UNDER THE SECURITIES ACT PURSUANT TO AN
EXEMPTION  FROM  REGISTRATION  PROVIDED BY RULE 144 (IF  AVAILABLE) OR (3) BY AN
INITIAL INVESTOR THAT IS A QIB, TO AN INSTITUTIONAL  ACCREDITED INVESTOR AND (B)
IN  ACCORDANCE  WITH ANY OTHER  APPLICABLE  SECURITIES  LAWS OF ANY STATE OF THE
UNITED STATES.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED, AN INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO INCLUDE
ASSETS OF PLANS) OR OTHER PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR USING THE
ASSETS OF ANY SUCH PLAN. EACH PROSPECTIVE TRANSFEREE OF THIS CERTIFICATE WILL BE
REQUIRED TO DELIVER TO THE DEPOSITOR, THE CERTIFICATE REGISTRAR AND THE TRUSTEE,
(I) A  REPRESENTATION  LETTER,  SUBSTANTIALLY  IN THE FORM OF EXHIBIT D-2 TO THE
POOLING AGREEMENT REFERRED TO HEREIN,  STATING THAT SUCH PROSPECTIVE  TRANSFEREE
IS NOT A PERSON  REFERRED  TO IN CLAUSE (A) OR (B) ABOVE,  OR (II) AN OPINION OF
COUNSEL WHICH ESTABLISHES TO THE SATISFACTION OF THE DEPOSITOR,  THE CERTIFICATE
REGISTRAR AND THE TRUSTEE THAT THE PURCHASE AND HOLDING OF THIS CERTIFICATE WILL
NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING DEEMED TO BE "PLAN  ASSETS" AND
SUBJECT TO TITLE I OF ERISA OR SECTION 4975 OF THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE  OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF ERISA,
SECTION 4975 OF THE CODE OR A MATERIALLY SIMILAR  CHARACTERIZATION UNDER SIMILAR
LAW,  AND WILL NOT  SUBJECT  THE MASTER  SERVICER,  THE  SPECIAL  SERVICER,  THE
DEPOSITOR,  THE  TRUSTEE  OR THE  CERTIFICATE  REGISTRAR  TO ANY  OBLIGATION  OR
LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES UNDER ERISA, SECTION 4975 OF THE
CODE OR SIMILAR  LAW) IN ADDITION  TO THOSE SET FORTH IN THE POOLING  AGREEMENT,
WHICH OPINION OF COUNSEL SHALL NOT BE AN EXPENSE OF THE TRUSTEE, THE TRUST FUND,
THE MASTER  SERVICER,  THE SPECIAL  SERVICER,  THE CERTIFICATE  REGISTRAR OR THE
DEPOSITOR.  EACH  TRANSFEREE OF A BENEFICIAL  INTEREST HEREIN SHALL BE DEEMED TO
REPRESENT THAT IT IS NOT A PERSON REFERRED TO IN CLAUSE (A) OR (B) ABOVE.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS Q

Percentage Interest: 100%                       Cut-Off Date: October 1, 1998

No.:

     This certifies that Morgan Stanley  Capital I Inc. is the registered  owner
of an interest  in a Trust Fund,  including  the  distributions  to be made with
respect to the Class Q Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
B,  Class C,  Class D,  Class E,  Class F,  Class R, and  Class LR  Certificates
(together  with the Class Q  Certificates,  the  "Certificates";  the Holders of
Certificates  issued under the Pooling  Agreement are  collectively  referred to
herein as "Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     This  Certificate  represents a pro rata undivided  interest in the Default
Interest, subject to an obligation to pay interest on Advances.  Pursuant to the
terms of the Pooling  Agreement,  the Trustee,  or the Paying Agent on behalf of
the  Trustee,  will  distribute  (other  than  the  final  distribution  on  any
Certificate),  on the third  Business Day of each month,  commencing in November
1998 (each such date, a "Distribution  Date"),  to the Person in whose name this
Certificate is registered as of the related Record Date, an amount equal to such
Person's pro rata share (based on the  Percentage  Interest  represented by this
Certificate)  of that portion of the  aggregate  amount of Net Default  Interest
then  distributable,  if any,  allocable  to the Class Q  Certificates  for such
Distribution Date, all as more fully described in the Pooling Agreement.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement other than for transfers to Institutional
Accredited Investors,  as also provided therein. In connection with any transfer
to a transferee that is not a QIB, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class Q Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                                 Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  Q  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                              Authorized Officer



<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class Q Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class Q
Certificate of the entire Percentage Interest  represented by the within Class Q
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  Q
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Date: _________________            _____________________________________________
                                   Signature by or on behalf of
                                   Assignor(s)

                                   ---------------------------------------------
                                   Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________

     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________


     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                                  By:  _________________________________________

                                       -----------------------------------------
                                       [Please print or type name(s)]

                                       -----------------------------------------
                                       Title:

                                       -----------------------------------------
                                       Taxpayer Identification Number



<PAGE>
                                  EXHIBIT A-10


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS R

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAW. THE
HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY
BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY (A) PURSUANT TO RULE
144A  UNDER THE  SECURITIES  ACT TO AN  INSTITUTIONAL  INVESTOR  THAT THE HOLDER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER, WITHIN THE MEANING OF
RULE 144A (A "QIB"),  WHOM THE HOLDER HAS  INFORMED  THAT THE  REOFFER,  RESALE,
PLEDGE OR OTHER  TRANSFER  IS BEING MADE IN  RELIANCE  ON RULE 144A,  AND (B) IN
ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF ANY STATE OF THE UNITED
STATES.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) a collective  investment fund in which such plans are invested, AN INSURANCE
COMPANY  THAT IS USING  ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH
INCLUDE ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING  THE  ASSETS  OF ANY  SUCH  PLAN.  EACH  PROSPECTIVE  TRANSFEREE  OF  THIS
CERTIFICATE  WILL BE  REQUIRED  TO DELIVER  TO THE  DEPOSITOR,  THE  CERTIFICATE
REGISTRAR AND THE TRUSTEE A REPRESENTATION LETTER,  SUBSTANTIALLY IN THE FORM OF
EXHIBIT D-2 TO THE POOLING AND SERVICING  AGREEMENT REFERRED TO HEREIN,  STATING
THAT SUCH  PROSPECTIVE  TRANSFEREE IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR
(B) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS 860G(a)(2) AND 860D OF THE CODE. A TRANSFEREE OF THIS
CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT  TO CERTAIN  RESTRICTIONS  ON  TRANSFERABILITY,  AS SET FORTH IN SECTION
5.02(1) OF THE POOLING AND SERVICING AGREEMENT, AND SHALL BE REQUIRED TO FURNISH
AN AFFIDAVIT TO THE TRANSFEROR  AND THE TRUSTEE TO THE EFFECT THAT,  AMONG OTHER
THINGS,  (A) IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN
CODE  SECTION  860E(e)(5),  OR AN AGENT  (INCLUDING  A BROKER,  NOMINEE OR OTHER
MIDDLEMAN)  FOR SUCH  DISQUALIFIED  ORGANIZATION  AND IS  OTHERWISE  A PERMITTED
TRANSFEREE  (AS  DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN),  (B) IT HAS  HISTORICALLY  PAID  ITS  DEBTS AS THEY  HAVE  COME DUE AND
INTENDS TO CONTINUE TO PAY ITS DEBTS AS THEY COME DUE IN THE FUTURE,  AND (C) IT
INTENDS TO PAY ANY TAXES ASSOCIATED WITH HOLDING THIS CERTIFICATE AS THEY BECOME
DUE. ANY PURPORTED TRANSFER TO A DISQUALIFIED  ORGANIZATION OR OTHER PERSON THAT
IS NOT A PERMITTED  TRANSFEREE  OR OTHERWISE IN VIOLATION OF THESE  RESTRICTIONS
SHALL BE  ABSOLUTELY  NULL AND VOID AND SHALL  VEST NO  RIGHTS IN ANY  PURPORTED
TRANSFEREE.  IF THIS CERTIFICATE  REPRESENTS A "NON-ECONOMIC RESIDUAL INTEREST",
AS  DEFINED IN  TREASURY  REGULATIONS  SECTION  1.860E-l(c),  TRANSFERS  OF THIS
CERTIFICATE  MAY BE  DISREGARDED  FOR FEDERAL  INCOME TAX PURPOSES.  IN ORDER TO
SATISFY  A  REGULATORY  SAFE  HARBOR  UNDER  WHICH  SUCH  TRANSFERS  WILL NOT BE
DISREGARDED,  THE  TRANSFEROR  MAY BE REQUIRED,  AMONG OTHER THINGS,  TO SATISFY
ITSELF AS TO THE FINANCIAL CONDITION OF THE PROPOSED  TRANSFEREE.  THE HOLDER OF
THIS CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE AGREED TO CONSENT TO
ACT AS "TAX MATTERS  PERSON" OF THE UPPER-TIER  REMIC AND TO THE  APPOINTMENT OF
THE  TRUSTEE  AS  ATTORNEY-IN-FACT  AND AGENT FOR THE TAX  MATTERS  PERSON OR AS
OTHERWISE  PROVIDED  IN THE  POOLING  AND  SERVICING  AGREEMENT  TO PERFORM  THE
FUNCTIONS OF A "TAX MATTERS  PERSON" FOR PURPOSES OF  SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS R

Percentage Interest: 100%

No.:

     This  certifies that Morgan  Stanley & Co.  Incorporated  is the registered
owner of an interest in a Trust Fund,  including  the  distributions  to be made
with respect to the Class R Certificates.  The Trust Fund,  described more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
C, Class D, Class E, Class F, Class Q, and Class LR Certificates  (together with
the Class R Certificates, the "Certificates"; the Holders of Certificates issued
under  the   Pooling   Agreement   are   collectively   referred  to  herein  as
"Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This  Certificate  represents  a  "residual  interest"  in a  "real  estate
mortgage  investment  conduit,"  as those terms are  defined,  respectively,  in
Sections 860G(a)(2) and 860D of the Internal Revenue Code of l986, as amended.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of the aggregate  amount,  if any,
allocable to the Class R Certificates  for such  Distribution  Date, all as more
fully described in the Pooling Agreement.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement other than for transfers to Institutional
Accredited Investors,  as also provided therein. In connection with any transfer
to a transferee that is not a QIB, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this Class R Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                               Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one  of the  Class  R  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                             Authorized Officer




<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class R Certificate and hereby  authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar  to issue a new Class R
Certificate of the entire Percentage Interest  represented by the within Class R
Certificates  to  the  above-named  Assignee(s)  and to  deliver  such  Class  R
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


Date: _________________        _________________________________________________
                               Signature by or on behalf of
                               Assignor(s)

                               -------------------------------------------------
                               Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________

     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                                    By:  _______________________________________

                                         ---------------------------------------
                                         [Please print or type name(s)]

                                         ---------------------------------------
                                         Title:

                                         ---------------------------------------
                                         Taxpayer Identification Number





<PAGE>
                                  EXHIBIT A-11


                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS LR

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN OR  OBLIGATION  OF THE
DEPOSITOR,  THE MASTER  SERVICER,  THE TRUSTEE,  THE UNDERWRITER OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAW. THE
HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY
BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY (A) PURSUANT TO RULE
144A  UNDER THE  SECURITIES  ACT TO AN  INSTITUTIONAL  INVESTOR  THAT THE HOLDER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER, WITHIN THE MEANING OF
RULE 144A (A "QIB"),  WHOM THE HOLDER HAS  INFORMED  THAT THE  REOFFER,  RESALE,
PLEDGE OR OTHER  TRANSFER  IS BEING MADE IN  RELIANCE  ON RULE 144A,  AND (B) IN
ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF ANY STATE OF THE UNITED
STATES.

THIS  CERTIFICATE OR ANY INTEREST HEREIN SHOULD NOT BE PURCHASED BY A TRANSFEREE
THAT IS (A) AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT,  INCLUDING
AN INDIVIDUAL RETIREMENT ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A
GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF ERISA) THAT IS SUBJECT TO ANY
FEDERAL,  STATE OR LOCAL LAW  ("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,
SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (EACH,  A "PLAN"),  OR
(B) a collective  investment fund in which such plans are invested, AN INSURANCE
COMPANY  THAT IS USING  ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH
INCLUDE ASSETS OF PLANS (OR WHICH ARE DEEMED PURSUANT TO ERISA OR SIMILAR LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING  THE  ASSETS  OF ANY  SUCH  PLAN.  EACH  PROSPECTIVE  TRANSFEREE  OF  THIS
CERTIFICATE  WILL BE  REQUIRED  TO DELIVER  TO THE  DEPOSITOR,  THE  CERTIFICATE
REGISTRAR AND THE TRUSTEE A REPRESENTATION LETTER,  SUBSTANTIALLY IN THE FORM OF
EXHIBIT D-2 TO THE POOLING AND SERVICING  AGREEMENT REFERRED TO HEREIN,  STATING
THAT SUCH  PROSPECTIVE  TRANSFEREE IS NOT A PERSON  REFERRED TO IN CLAUSE (A) OR
(B) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS 860G(a)(2) AND 860D OF THE CODE. A TRANSFEREE OF THIS
CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT  TO CERTAIN  RESTRICTIONS  ON  TRANSFERABILITY,  AS SET FORTH IN SECTION
5.02(1) OF THE POOLING AND SERVICING AGREEMENT, AND SHALL BE REQUIRED TO FURNISH
AN AFFIDAVIT TO THE TRANSFEROR  AND THE TRUSTEE TO THE EFFECT THAT,  AMONG OTHER
THINGS,  (A) IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN
CODE  SECTION  860E(e)(5),  OR AN AGENT  (INCLUDING  A BROKER,  NOMINEE OR OTHER
MIDDLEMAN)  FOR SUCH  DISQUALIFIED  ORGANIZATION  AND IS  OTHERWISE  A PERMITTED
TRANSFEREE  (AS  DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN),  (B) IT HAS  HISTORICALLY  PAID  ITS  DEBTS AS THEY  HAVE  COME DUE AND
INTENDS TO CONTINUE TO PAY ITS DEBTS AS THEY COME DUE IN THE FUTURE,  AND (C) IT
INTENDS TO PAY ANY TAXES ASSOCIATED WITH HOLDING THIS CERTIFICATE AS THEY BECOME
DUE. ANY PURPORTED TRANSFER TO A DISQUALIFIED  ORGANIZATION OR OTHER PERSON THAT
IS NOT A PERMITTED  TRANSFEREE  OR OTHERWISE IN VIOLATION OF THESE  RESTRICTIONS
SHALL BE  ABSOLUTELY  NULL AND VOID AND SHALL  VEST NO  RIGHTS IN ANY  PURPORTED
TRANSFEREE.  IF THIS CERTIFICATE  REPRESENTS A "NON-ECONOMIC RESIDUAL INTEREST",
AS  DEFINED IN  TREASURY  REGULATIONS  SECTION  1.860E-l(c),  TRANSFERS  OF THIS
CERTIFICATE  MAY BE  DISREGARDED  FOR FEDERAL  INCOME TAX PURPOSES.  IN ORDER TO
SATISFY  A  REGULATORY  SAFE  HARBOR  UNDER  WHICH  SUCH  TRANSFERS  WILL NOT BE
DISREGARDED,  THE  TRANSFEROR  MAY BE REQUIRED,  AMONG OTHER THINGS,  TO SATISFY
ITSELF AS TO THE FINANCIAL CONDITION OF THE PROPOSED  TRANSFEREE.  THE HOLDER OF
THIS CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE AGREED TO CONSENT TO
ACT AS "TAX MATTERS  PERSON" OF THE LOWER-TIER  REMIC AND TO THE  APPOINTMENT OF
THE  TRUSTEE  AS  ATTORNEY-IN-FACT  AND AGENT FOR THE TAX  MATTERS  PERSON OR AS
OTHERWISE  PROVIDED  IN THE  POOLING  AND  SERVICING  AGREEMENT  TO PERFORM  THE
FUNCTIONS OF A "TAX MATTERS  PERSON" FOR PURPOSES OF  SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE.



<PAGE>



                          Morgan Stanley Capital I Inc.
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1998-XL2, CLASS LR

Percentage Interest: 100%

No.:

      This certifies that Morgan  Stanley & Co.  Incorporated  is the registered
owner of an interest in a Trust Fund,  including  the  distributions  to be made
with respect to the Class LR Certificates.  The Trust Fund, described more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  properties  and held in trust by the  Trustee  and  serviced  by the
Master  Servicer.  The Trust Fund was created,  and the Mortgage Loans are to be
serviced,  pursuant to the Pooling  Agreement (as defined below).  The Holder of
this  Certificate,  by virtue of the  acceptance  hereof,  assents to the terms,
provisions  and conditions of the Pooling  Agreement and is bound thereby.  Also
issued under the Pooling  Agreement are the Class A-1, Class A-2, Class X, Class
C, Class D, Class E, Class F, Class Q, and Class R  Certificates  (together with
the Class LR  Certificates,  the  "Certificates";  the  Holders of  Certificates
issued  under the  Pooling  Agreement  are  collectively  referred  to herein as
"Certificateholders").

     This  Certificate is issued pursuant to, and in accordance  with, the terms
of a Pooling and Servicing Agreement,  dated as of October 1, 1998 (the "Pooling
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota,  National  Association,  as Trustee. To the
extent not defined herein, capitalized terms used herein shall have the meanings
assigned thereto in the Pooling Agreement.

     This  Certificate  represents  a  "residual  interest"  in a  "real  estate
mortgage  investment  conduit,"  as those terms are  defined,  respectively,  in
Sections 860G(a)(2) and 860D of the Internal Revenue Code of l986, as amended.

     The Trustee makes no representation or warranty as to any of the statements
contained  herein or the  validity or  sufficiency  of the  Certificates  or the
Mortgage  Loans and has executed  this  Certificate  in its limited  capacity as
Trustee under the Pooling Agreement.

     Pursuant to the terms of the Pooling Agreement,  the Trustee, or the Paying
Agent  on  behalf  of  the  Trustee,  will  distribute  (other  than  the  final
distribution  on any  Certificate),  on the third  Business  Day of each  month,
commencing  in November  1998 (each such date, a  "Distribution  Date"),  to the
Person in whose name this  Certificate  is registered  as of the related  Record
Date, an amount equal to such  Person's pro rata share (based on the  Percentage
Interest  represented  by this  Certificate)  of the aggregate  amount,  if any,
allocable to the Class LR Certificates for such  Distribution  Date, all as more
fully described in the Pooling Agreement.

     All  distributions  (other than the final  distribution on any Certificate)
will be made by the Paying Agent to the persons in whose names the  Certificates
are  registered at the close of business on each Record Date,  which will be the
close of business on the last day of the month  immediately  preceding the month
in which such  Distribution  Date occurs,  or if such day is not a Business Day,
the immediately preceding Business Day. Such distributions shall be made on each
Distribution Date other than the Termination Date to each  Certificateholder  of
record on the related Record Date (a) by wire transfer of immediately  available
funds to the account of such Certificateholder at a bank or other entity located
in the  United  States  and  having  appropriate  facilities  therefor,  if such
Certificateholder  provides  the Trustee with wiring  instructions  no less than
five Business  Days prior to the related  Record Date, or otherwise (b) by check
mailed to such  Certificateholder.  The final  distribution on each  Certificate
shall be made in like manner,  but only upon  presentment  and surrender of such
Certificate  at the office of the Trustee or its agent  (which may be the Paying
Agent or the  Certificate  Registrar  acting as such agent) that is specified in
the notice to Certificateholders of such final distribution.

     Any funds not distributed on the Termination Date because of the failure of
any  Certificateholders to tender their Certificates shall be set aside and held
in trust for the account of the  appropriate  non-tendering  Certificateholders,
whereupon the Trust Fund shall terminate. If any Certificates as to which notice
of the  Termination  Date has been given pursuant to Section 9.01 of the Pooling
Agreement  shall not have been  surrendered for  cancellation  within six months
after the time specified in such notice,  the Trustee shall mail a second notice
to the  remaining  Certificateholders,  at  their  last  addresses  shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Class R Certificateholders  all amounts distributable to the Holders thereof. No
interest shall accrue or be payable to any  Certificateholder on any amount held
as a result of such Certificateholder's  failure to surrender its Certificate(s)
for final  payment  thereof  in  accordance  with  Section  9.01 of the  Pooling
Agreement.

     This  Certificate  is limited in right of payment to,  among other  things,
certain  collections  and recoveries in respect of the Mortgage  Loans,  as more
specifically set forth herein and in the Pooling Agreement.

     As provided  in the Pooling  Agreement,  the Trust Fund  includes  (i) such
Mortgage  Loans  as from  time to time are  subject  to the  Pooling  Agreement,
together  with the  Mortgage  Files  relating  thereto;  (ii) all  scheduled  or
unscheduled  payments on or  collections  in respect of the  Mortgage  Loans due
after the Cut-Off Date;  (iii) any REO Property;  (iv) all revenues  received in
respect of any REO Property;  (v) the Master Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with  respect to the
Mortgage Loans required to be maintained  pursuant to the Pooling  Agreement and
any proceeds thereof;  (vi) any Assignments of Leases, Rents and Profits and any
security  agreements;  (vii) any  indemnities or guaranties  given as additional
security  for any  Mortgage  Loans;  (viii) the  Trustee's  rights in all assets
deposited in the Lock-Box Accounts,  Cash Collateral Accounts,  Escrow Accounts,
Interest Reserve  Accounts,  Reserve Accounts (to the extent such assets in such
accounts  are not  assets  of the  respective  Borrowers),  (ix) the  Collection
Account,  the  Lower-Tier  Distribution  Account,  the  Upper-Tier  Distribution
Account,  the Deferred Interest  Distribution  Account, the Class Q Distribution
Account,  and any REO Account  including  reinvestment  income thereon;  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Loan Sale Agreement; and (xii) the proceeds of
any of the foregoing.

     This Certificate does not purport to summarize the Pooling  Agreement,  and
reference is made to the Pooling Agreement for the interests,  rights, benefits,
obligations and duties evidenced hereby,  and the limitations  thereon,  and the
rights, duties and immunities of the Trustee.

     As provided in the Pooling Agreement and subject to certain limitations set
forth  therein,  this  Certificate is  transferable  or  exchangeable  only upon
surrender of this  Certificate  to the  Certificate  Registrar at the  Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney), subject to the applicable requirements in Article
V of the Pooling Agreement.  Upon surrender for registration of transfer of this
Certificate,  subject to the applicable requirements of Article V of the Pooling
Agreement,  the Trustee  shall execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in Denominations of a like aggregate  Denomination of this
Certificate.  Such Certificates shall be delivered by the Certificate  Registrar
in accordance with Section 5.02(e) of the Pooling Agreement.

     Prior to due presentation of this Certificate for registration of transfer,
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Certificate  Registrar,  any Paying Agent and any agent of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all  purposes,  and none of the  Depositor,  the Master  Servicer,  the  Special
Servicer, the Trustee, the Certificate Registrar,  any Paying Agent or any agent
of any of them shall be affected by any notice or knowledge to the contrary.

     No fee or service  shall be imposed by the  Certificate  Registrar  for its
services in respect of any  registration of transfer or exchange  referred to in
Section 5.02 of the Pooling  Agreement other than for transfers to Institutional
Accredited Investors,  as also provided therein. In connection with any transfer
to a transferee that is not a QIB, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

     The Pooling  Agreement or any Custodial  Agreement may be amended from time
to time by the  Depositor,  the Master  Servicer,  the Special  Servicer and the
Trustee,  without the consent of any of the Certificateholders;  (i) to cure any
ambiguity; (ii) to correct or supplement any provisions in the Pooling Agreement
or any Custodial  Agreement that may be defective or inconsistent with any other
provisions in such agreement; (iii) to amend any provision thereof to the extent
necessary or desirable to maintain the status of each of the  Upper-Tier  REMIC,
and  Lower-Tier  REMIC as a REMIC,  or to prevent the imposition of any material
state or local taxes;  (iv) to amend or supplement  any  provisions in either of
such  agreements to the extent  necessary or desirable to maintain the rating or
ratings  assigned to each of the Classes of  Certificates by each Rating Agency;
(v) to amend or  supplement  any  provisions in either of such  agreements  that
shall  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,  at the  expense  of the party  requesting  such  amendment,  or as
evidenced by confirmation in writing from each Rating Agency that such amendment
or supplement will not result in a  qualification,  withdrawal or downgrading of
the then-current ratings assigned to the Certificates, or (vi) to make any other
provisions  with  respect to  matters or  questions  arising  under the  Pooling
Agreement,  which shall not be  inconsistent  with the provisions of the Pooling
Agreement and will not result in a downgrade, qualification or withdrawal of the
then  current  rating or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

     Further, the Depositor,  the Master Servicer,  the Special Servicer and the
Trustee,  at any  time  and  from  time to  time,  without  the  consent  of the
Certificateholders,  may amend the Pooling Agreement to modify, eliminate or add
to any of its  provisions  to such extent as shall be  necessary to maintain the
qualification  of the Trust REMIC as two separate REMICs or of the Grantor Trust
as a grantor  trust,  or to prevent the  imposition of any  additional  material
state or local  taxes,  at all  times  that any  Certificates  are  outstanding;
provided,  however,  that such  action,  as  evidenced  by an Opinion of Counsel
(obtained at the expense of the Trust Fund), is necessary or helpful to maintain
such qualification or to prevent the imposition of any such taxes, and would not
adversely affect in any material respect the interest of any Certificateholder.

     The Pooling  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor, the Master Servicer, the Special Servicer and the
Trustee with the consent of the Holders of Certificates evidencing not less than
66-2/3% of the Percentage  Interests of each Class of  Certificates  affected by
the  amendment  for the purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions  of the Pooling  Agreement or any
Custodial   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

        (i)     reduce in any  manner  the  amount  of, or delay the  timing of,
                payments  received  on Mortgage  Loans which are  required to be
                distributed  on any  Certificate  without the consent of all the
                Holders  of  all   Certificates   representing   all  Percentage
                Interests of the Class or Classes affected thereby;

        (ii)    change  the   percentages   of  Voting   Rights  of  Holders  of
                Certificates  which are  required  to  consent  to any action or
                inaction under the Pooling Agreement, without the consent of all
                the  Holders of all  Certificates  representing  all  Percentage
                Interests of the Class or Classes affected thereby;

        (iii)   alter the Servicing  Standard or the  obligations  of the Master
                Servicer,  the  Special  Servicer  or the  Trustee to make a P&I
                Advance or Property  Advance  without the consent of the Holders
                of all Certificates representing all of the Percentage Interests
                of the Class or Classes affected thereby; or

        (iv)    amend any section of the Pooling  Agreement which relates to the
                amendment thereof, without the consent of all the Holders of all
                Certificates  representing all Percentage Interests of the Class
                or Classes affected thereby.

     The Depositor may effect an early  termination of the Trust Fund,  upon not
less than 30 days' prior  notice  given to the Trustee and Master  Servicer  any
time on or after the Early  Termination  Notice Date  (defined as any date as of
which the aggregate Stated Principal  Balance of the Mortgage Loans is less than
1.0% of the aggregate Stated  Principal  Balance of the Mortgage Loans as of the
Cut-Off Date) specifying the Anticipated Termination Date, by purchasing on such
date all,  but not less than all,  of the  Mortgage  Loans then  included in the
Trust Fund,  and all  property  acquired in respect of any Mortgage  Loan,  at a
purchase price, payable in cash, equal to not less than the greater of:

     (i) the sum of

          (A)  100% of the  unpaid  principal  balance  of each  Mortgage  Loan,
               included  in the  Trust  Fund  as of the  last  day of the  month
               preceding such Distribution Date;

          (B)  the fair market value of all other property included in the Trust
               Fund as of the last day of the month preceding such  Distribution
               Date, as determined by an Independent appraiser acceptable to the
               Master Servicer as of the date not more than 30 days prior to the
               last day of the month preceding such Distribution Date;

          (C)  all unpaid  interest  accrued on such  principal  balance of each
               such Mortgage Loan  (including for this purpose any Mortgage Loan
               as to which  title to the  related  Mortgaged  Property  has been
               acquired)  at the  Mortgage  Rate (plus the Excess  Rate,  to the
               extent applicable) to the last day of the Interest Accrual Period
               preceding such Distribution Date;

          (D)  the  aggregate  amount of  unreimbursed  Property  Advances,  and
               unpaid Servicing Fees,  Special Servicing  Compensation,  Trustee
               Fees  and  Trust  Fund  expenses,  in  each  case  to the  extent
               permitted  under  the  Pooling  Agreement  with  interest  on all
               unreimbursed Advances at the Advance Rate; and

     (ii) the aggregate fair market value of the Mortgage  Loans,  and all other
          property  acquired in respect of any Mortgage  Loan in the Trust Fund,
          on the last day of the month  preceding  such  Distribution  Date,  as
          determined  by an  Independent  appraiser  acceptable  to  the  Master
          Servicer  as of a date not more than 30 days  prior to the last day of
          the month preceding such Distribution Date,  together with one month's
          interest thereon at the related Mortgage Rates.

     The Master  Servicer or, if the Master  Servicer  does not, any Holder of a
Class LR Certificate representing greater than a 50% Percentage Interest in such
Class,  may also effect such  termination as provided above if it first notifies
the Depositor, or the Depositor and the Master Servicer,  respectively,  through
the Trustee of its  intention  to do so in writing at least 30 days prior to the
Early Termination  Notice Date and neither the Depositor nor the Master Servicer
as the case may be,  terminates  the Trust Fund as  described  above within such
30-day  period.  All costs and expenses  incurred by any and all parties to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other  assets of the Trust Fund  pursuant  to  Section  9.01(c) of the
Pooling  Agreement  shall be borne by the party  exercising its purchase  rights
hereunder.   The  Trustee  shall  be  entitled  to  rely   conclusively  on  any
determination  made by an Independent  appraiser  pursuant to Section 9.01(c) of
the Pooling Agreement.

     The respective obligations and responsibilities of the Master Servicer, the
Special Servicer, the Depositor and the Trustee created by the Pooling Agreement
with  respect to the  Certificates  (other than the  obligation  to make certain
payments and to send certain notices to  Certificateholders  as set forth in the
Pooling Agreement) shall terminate  immediately  following the occurrence of the
last action  required  to be taken by the Trustee  pursuant to Article IX of the
Pooling Agreement on the Termination Date; provided,  however,  that in no event
shall the trust created  thereby  continue  beyond the  expiration of twenty-one
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date of the Pooling Agreement.

     Unless the  Certificate  of  Authentication  on this  Certificate  has been
executed by the Trustee or on its behalf by the Authenticating  Agent, by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Pooling Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS WHEREOF,  the Trustee has caused this Class LR Certificate to be
duly executed.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Trustee

                                   By:__________________________________________
                                               Authorized Officer



                          Certificate of Authentication

                          -----------------------------

     This  is  one of the  Class  LR  Certificates  referred  to in the  Pooling
Agreement.

Dated: October ___, 1998

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   not in its individual  capacity but solely as
                                   Authenticating Agent

                                   By:__________________________________________
                                              Authorized Officer




<PAGE>



                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,  the  undersigned   ("Assignor(s)")  hereby  sell(s),
assign(s)   and   transfer(s)   unto   _________________________________________
_______________________________________________________________________  (please
print or  typewrite  name(s) and  address(es),  including  postal zip code(s) of
assignee(s))  ("Assignee(s)") the entire Percentage Interest  represented by the
within Class LR Certificate and hereby authorize(s) the registration of transfer
of such interest to Assignee(s) on the Certificate Register of the Trust Fund.

     I (we)  further  direct the  Certificate  Registrar to issue a new Class LR
Certificate of the entire Percentage Interest represented by the within Class LR
Certificates  to the  above-named  Assignee(s)  and to  deliver  such  Class  LR
Certificate to the following address:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Date: _________________         ________________________________________________
                                Signature by or on behalf of
                                Assignor(s)

                                ------------------------------------------------
                                Taxpayer Identification Number



<PAGE>



                            DISTRIBUTION INSTRUCTIONS

     The   Assignee(s)   should   include   the   following   for   purposes  of
distribution:____________________________________

     Address  of the  Assignee(s)  for the  purpose  of  receiving  notices  and
distributions:____________________________

     Distributions,  if being made by wire  transfer  in  immediately  available
funds     to     ___________________________      for     the     account     of
_____________________________ account number __________________________.

     This information is provided by __________________________  the Assignee(s)
named above, or  ________________________________________________ as its (their)
agent.

                                   By:  ________________________________________

                                        ----------------------------------------
                                        [Please print or type name(s)]

                                        ----------------------------------------
                                        Title:

                                        ----------------------------------------
                                        Taxpayer Identification Number


<PAGE>






                                    EXHIBIT B

                             MORTGAGE LOAN SCHEDULE

<TABLE>
<CAPTION>
 Loan                                                                    Revised           Net      Servicing  Day Count   Cut-Off
Number  Loan Name           Mortgage Rate  Default Rate  Excess Rate  Mortgage Rate  Mortgage Rate   Fee Rate  Convention    LTV

   <S>  <C>                    <C>           <C>            <C>           <C>              <C>        <C>      <C>           <C>
   1    Grapevine Mills        6.470%         9.470%        2.0%           8.470%          6.442%     0.028%   Actual/360    61.7%

   2    Edens & Avant Pool I   6.200%        11.200%        2.0%           8.200%          6.172%     0.028%   Actual/360    47.1%

   3    Mall of New Hampshire  6.955%        11.955%        5.0%          11.955%          6.927%     0.028%   Actual/360    65.2%

   4    Westside Pavilion      6.440%         9.440%        2.0%           8.440%          6.412%     0.028%   Actual/360    62.5%

   5    NorthTown Mall         6.680%        11.680%        2.0%           8.680%          6.652%     0.028%   Actual/360    58.5%

   6    Edens & Avant Pool II  6.200%        11.200%        2.0%           8.200%          6.172%     0.028%   Actual/360    48.8%

   7    Crystal Park IV        6.510%        11.510%        4.0%          10.510%          6.482%     0.028%   Actual/360    62.7%
</TABLE>


Number of
Properties

    1

    15

    1

    1

    1

    21

    1


<TABLE>
<CAPTION>

                                                                                                Cut-Off    Original  Remaining
                                                                                   Original       Date       Term      Term 
 Loan                                                                              Principal    Principal     to        to    
Number  Loan Name              Borrower                                             Balance      Balance      EMD       EMD   
                                                                                  
   <S>  <C>                    <C>                                                <C>          <C>            <C>       <C>
   1    Grapevine Mills        Grapevine Mills Limited Partnership                155,000,000  155,000,000    121       120
                              
   2    Edens & Avant Pool I   E&A Northeast Limited Partnership                  125,000,000  125,000,000    120       120
                              
   3    Mall of New Hampshire  MNH Mall L.L.C.                                    105,000,000  105,000,000    126       120
                              
   4    Westside Pavilion      Macerich Westside Limited Partnership              100,000,000  100,000,000    120       117
                              
   5    NorthTown Mall         Price Spokane Limited Partnership                   84,500,000   84,426,244    120       119
                              
   6    Edens & Avant Pool II  E&A Southeast Limited Partnership                   70,000,000   70,000,000    120       120
                              
   7    Crystal Park IV        Fourth Crystal Park Associates Limited Partnership  67,100,000   67,039,458    120       119
</TABLE>
        
   Original   Remaining      Current                P&I       
  Amort Term  Amort Term  Monthly Payment(1)  Monthly Payment(2) 
                                                              
     360         360         $847,315.39        $976,649.36   
                                                              
      IO          IO         $654,803.24           NA(3)      
                                                              
     360         360         $617,014.76        $695,397.21   
                                                              
     360         360         $544,120.37        $628,127.29   
                                                              
     360         359         $544,139.35        $544,139.35   
                                                              
      IO          IO         $366,689.81           NA(3)      
                                                              
     360         359         $424,559.02        $424,559.02   
                                              


(1)  Current monthly  payments are Interest  Only for Grapevine  Mills,  Edens &
     Avant Pools I and II, and Mall of New Hampshire, and Westside Pavilion.
(2)  Amortization  begins on October 1, 2002 for Grapevine  Mills,  Novermber 1,
     1999 for Mall of New Hampshire, and August 1, 2001 for Westside Pavilion.
(3)  Interest Only until EMD.


<PAGE>


                                   EXHIBIT C-1

        AFFIDAVIT PURSUANT TO SECTION 860E(e)(4) OF THE INTERNAL REVENUE
                            CODE OF 1986, AS AMENDED

STATE OF NEW YORK   )

                    ) ss.:

COUNTY OF NEW YORK  )

     _______________________, being first duly sworn, deposes and says:

     1.  That  he/she is a  ___________________  of  _____________________  (the
"Purchaser"),  a  _______________  duly organized and existing under the laws of
the State of _____________, on behalf of which he makes this affidavit.

     2. That the Purchaser's Taxpayer Identification Number is ________________.

     3. That the  Purchaser  of the Morgan  Stanley  Capital I Inc.,  Commercial
Mortgage Pass-Through Certificates,  Series 1998-XL2, Class [R] [LR] (the "Class
[R] [LR] Certificate") is a Permitted Transferee (as defined in Article I of the
Pooling  and  Servicing  Agreement,  dated as of October  1, 1998,  by and among
Morgan Stanley  Capital I Inc., as Depositor,  Midland Loan  Services,  Inc., as
Master  Servicer,  Midland Loan Services,  Inc., as Special Servicer and Norwest
Bank  Minnesota,  National  Association,  as Trustee (the "Pooling and Servicing
Agreement"),  or is acquiring the Class [R] [LR] Certificate for the account of,
or as agent  (including  as a  broker,  nominee,  or  other  middleman)  for,  a
Permitted  Transferee  and has received  from such person or entity an affidavit
substantially in the form of this affidavit.

     4. That the Purchaser historically has paid its debts as they have come due
and  intends to pay its debts as they come due in the  future and the  Purchaser
intends to pay taxes  associated with holding the Class [R] [LR]  Certificate as
they become due.

     5. That the Purchaser  understands  that it may incur tax liabilities  with
respect to the Class [R] [LR]  Certificate  in excess of any cash flow generated
by the Class [R] [LR] Certificate.

     6. That the Purchaser  will not transfer the Class [R] [LR]  Certificate to
any person or entity from which the  Purchaser  has not  received  an  affidavit
substantially  in the form of this  affidavit or as to which the  Purchaser  has
actual  knowledge that the requirements set forth in paragraph 3, paragraph 4 or
paragraph 7 hereof are not  satisfied or that the  Purchaser  has reason to know
does not satisfy the requirements set forth in paragraph 4 hereof.

     7. That the  Purchaser  is not a  Disqualified  Non-U.S.  Person and is not
purchasing  the Class [R] [LR]  Certificate  for the  account of, or as an agent
(including as a broker, nominee or other middleman) for, a Disqualified Non-U.S.
Person.

     8.  That  the  Purchaser  agrees  to such  amendments  of the  Pooling  and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer   of  the  Class  [R]  [LR]   Certificate   to  such  a   "disqualified
organization,"  an  agent  thereof,  or a  person  that  does  not  satisfy  the
requirements of paragraph 4 and paragraph 7 hereof.

     9. That,  if a "tax  matters  person" is  required  to be  designated  with
respect to the [Upper-Tier  REMIC]  [Lower-Tier  REMIC], the Purchaser agrees to
act as "tax matters person" and to perform the functions of "tax matters person"
of the  [Upper-Tier  REMIC]  [Lower-Tier  REMIC] pursuant to Section 4.04 of the
Pooling and Servicing  Agreement,  and agrees to the irrevocable  designation of
the Trustee as the Purchaser's  agent in performing the function of "tax matters
person."

     10. The Purchaser  agrees to be bound by and to abide by the  provisions of
Section 5.02 of the Pooling and Servicing Agreement  concerning  registration of
the transfer and exchange of the Class [R] [LR] Certificate.

     Capitalized terms used but not defined herein have the respective  meanings
ascribed to such terms in the Pooling and Servicing Agreement.

     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be executed
on its behalf by its ____________________ this ___th day of __________, 199__.


                                                 [Purchaser]

                                                 By:
                                                    ----------------------------
                                                 Title:
                                                       -------------------------
                                                 Name:
                                                      --------------------------


<PAGE>


     The above-named  ___________________  personally  appeared before me and is
known  or  proved  to me to be  the  same  person  who  executed  the  foregoing
instrument and to be the _________________ of the Purchaser, and acknowledged to
me that he/she  executed  the same as his/her free act and deed and the free act
and deed of the Purchaser.

     Subscribed and sworn before me this __th day of _________________, 199_.

                                          NOTARY PUBLIC
                                          COUNTY OF
                                          STATE OF

                                          My commission expires the  __th day of
                                          _______________, 199_.


<PAGE>


                                   EXHIBIT C-2

                            FORM OF TRANSFEROR LETTER

                                                                          [Date]

[CERTIFICATE REGISTRAR]


            Re: Morgan Stanley Capital I Inc., Commercial Mortgage  
                Pass-Through Certificates, Series 1998-XL2

Ladies and Gentlemen:


     [Transferor] has reviewed the attached  affidavit of [Transferee],  and has
no actual  knowledge  that such  affidavit is not true and has no reason to know
that the information contained in paragraph 4 thereof is not true.

                                                              Very truly yours,


                                                              ------------------


<PAGE>


                                   EXHIBIT D-1

                    FORM OF INVESTMENT REPRESENTATION LETTER

Norwest Bank Minnesota, National Association, as Trustee
and Certificate Registrar
Norwest Center
Sixth and Marquette
Minneapolis, Minnesota 55479-1026
Attention:  Corporate Trust Services (CMBS)--
Morgan Stanley Capital I Inc., Series 1998-XL2

Morgan Stanley Capital I Inc.
1585 Broadway
New York, New York  10036
Attention:________________


          Re:  Transfer of Morgan Stanley Capital I Inc., Commercial  
               Mortgage Pass-Through Certificates, Series 1998-XL2, 
               Class[ ]

Ladies and Gentlemen:

     This  letter is  delivered  pursuant  to Section  5.02 of the  Pooling  and
Servicing  Agreement,  dated as of October 1, 1998 (the  "Pooling and  Servicing
Agreement"),  by and among Morgan Stanley Capital I Inc., as Depositor,  Midland
Loan Services, Inc., as Master Servicer, Midland Loan Services, Inc., as Special
Servicer and Norwest Bank Minnesota, National Association, as Trustee, on behalf
of  the  holders  of  Morgan  Stanley  Capital  I  Inc.,   Commercial   Mortgage
Pass-Through  Certificates,  Series 1998-XL2 (the  "Certificates") in connection
with the transfer by  ________________  (the "Seller") to the  undersigned  (the
"Purchaser") of $_______________ aggregate Certificate Principal Amount of Class
[_] Certificates,  in certificated  fully registered form, or, if applicable,  a
beneficial interest of such aggregate  Certificate Principal Amount in a Private
Global Certificate  (either such interest,  the "Transferred  Interest").  Terms
used but not defined  herein  shall have the  meanings  ascribed  thereto in the
Pooling and Servicing Agreement.

     In connection  with such transfer,  the undersigned  hereby  represents and
warrants to you as follows:

     [[For Institutional Accredited Investors only.]

     1. We are an  "institutional  accredited  investor" (an entity  meeting the
requirements  of Rule  501(a)(1),  (2),  (3) or (7) of  Regulation  D under  the
Securities  Act (as defined  below)) and have such  knowledge and  experience in
financial  and business  matters as to be capable of  evaluating  the merits and
risks of our investment in the Transferred Interest, and we and any accounts for
which we are  acting  are  each  able to bear  the  economic  risk of our or its
investment.  We are acquiring the Transferred  Interest  purchased by us for our
own  account  or for one or more  accounts  (each of which is an  "institutional
accredited   investor")  as  to  each  of  which  we  exercise  sole  investment
discretion. The Purchaser hereby undertakes to reimburse the Trust for any costs
incurred by it in connection with this transfer.]

     [[For Qualified Institutional Buyers only.]

     1. The Purchaser is a "qualified institutional buyer" within the meaning of
Rule 144A (as defined  below)  promulgated  under the Securities Act (as defined
below).  The  Purchaser  is aware that the transfer is being made in reliance on
Rule 144A, and the Purchaser has had the  opportunity to obtain the  information
required to be provided pursuant to paragraph (d)(4)(i) of Rule 144A.]

     2. The Purchaser's intention is to acquire the Transferred Interest (a) for
investment for the  Purchaser's  own account or (b) for resale to (i) "qualified
institutional  buyers" in transactions under Rule 144A ("Rule 144A") promulgated
under  the   Securities  Act  of  1933  (the   "Securities   Act")  or  (ii)  to
"institutional accredited investors" meeting the requirements of Rule 501(a)(1),
(2), (3) or (7) of Regulation D  promulgated  under the  Securities  Act, if the
Purchaser is a "qualified institutional buyer", or pursuant to an exemption from
the registration  requirements of the Securities Act provided by Rule 144A under
the Securities Act (if applicable),  subject in the case of this clause (ii) and
to (a) the receipt by the Certificate Registrar of a letter substantially in the
form  hereof,  (b) the  receipt by the  Certificate  Registrar  of an opinion of
counsel  acceptable to the  Certificate  Registrar  that such  reoffer,  resale,
pledge or transfer is in compliance  with the Securities  Act, and (c) a written
undertaking  to reimburse  the Trust for any costs  incurred by it in connection
with the proposed transfer. It understands that the Transferred Interest has not
been  registered  under the Securities  Act, by reason of a specified  exemption
from the  registration  provisions of the  Securities Act which may depend upon,
among other things,  the bona fide nature of the Purchaser's  investment  intent
(or intent to resell to only certain investors in certain exempted transactions)
as expressed herein.

     3. The Purchaser  acknowledges  that the Transferred  Interest has not been
registered or qualified  under the Securities Act or the securities  laws of any
State or any other  jurisdiction,  and that the  Transferred  Interest cannot be
resold unless it is  registered  or qualified  thereunder or unless an exemption
from such registration or qualification is available.

     4. The Purchaser hereby  undertakes to be bound by the terms and conditions
of the  Pooling  and  Servicing  Agreement  in its  capacity  as an owner of the
Transferred  Interest in all  respects as if it were a signatory  thereto.  This
undertaking is made for the benefit of the Trust, the Certificate  Registrar and
all Certificateholders present and future.

     5. The  Purchaser  will not sell or  otherwise  transfer any portion of the
Transferred Interest,  except in compliance with Section 5.02 of the Pooling and
Servicing Agreement.

     6. Check one of the following:*

     _______ The  Purchaser  is a "U.S.  Person" and it has  attached  hereto an
Internal Revenue Service ("IRS") Form W-9 (or successor form).

     _______ The Purchaser is not a "U.S.  Person" and under  applicable  law in
effect on the date  hereof,  no Taxes will be  required  to be  withheld  by the
Certificate Registrar (or its agent) with respect to Distributions to be made on
the  Transferred  Interest.  The Purchaser has attached hereto either (i) a duly
executed IRS Form W-8 (or successor  form),  which  identifies such Purchaser as
the beneficial owner of the Transferred  Interest and states that such Purchaser
is not a U.S.  Person  or (ii) two duly  executed  copies  of IRS Form  4224 (or
successor  form),  which identify such Purchaser as the beneficial  owner of the
Transferred  Interest and state that interest and original issue discount on the
Transferred Interest is, or is expected to be, effectively connected with a U.S.
trade or business.  The Purchaser agrees to provide to the Certificate Registrar
updated  IRS Forms W-8 or IRS Forms  4224,  as the case may be,  any  applicable
successor IRS forms, or such other  certifications as the Certificate  Registrar
may  reasonably  request,  on or  before  the  date  that  any  such IRS form or
certification  expires or becomes obsolete,  or promptly after the occurrence of
any  event  requiring  a change  in the most  recent  IRS form of  certification
furnished by it to the Certificate Registrar.

     For this purpose,  "U.S.  Person" means a citizen or resident of the United
States for U.S. federal income tax purposes, a corporation,  partnership (except
to the extent  provided in  applicable  Treasury  regulations)  or other  entity
created or  organized  in or under the laws of the  United  States or any of its
political  subdivisions,  or an estate  the  income of which is  subject to U.S.
federal  income  taxation  regardless of its source or a trust if a court within
the  United   States  is  able  to  exercise   privacy   supervision   over  the
administration of the trust and one or more such U.S. Persons have the authority
to control all substantial decisions of the trust (or, to the extent provided in
applicable Treasury regulations,  certain trusts in existence on August 20, 1996
which are eligible to elect to be treated as U.S. Persons.


- ----------
*Each Purchaser must include one of the two alternative certifications.

<PAGE>


     Please make all payments due on the Transferred Interests:**

     ______ (a) by wire transfer to the following account at a bank or entity in
New York, New York, having appropriate facilities therefor:

     Account number __________ Institution ___________

     ______ (b) by mailing a check or draft to the following address:

     -------------------------
     -------------------------
     -------------------------
     -------------------------
     -------------------------

     ----------

                                              Very truly yours,

                                              [The Purchaser]

                                              By:
                                                 -------------------------------

                                              Name:
                                                   -----------------------------

                                              Title:
                                                    ----------------------------

- ------------  

**Only to be filled out by Purchasers of Individual  Certificates. Please select
(a) or (b).


<PAGE>


                                   EXHIBIT D-2

                       FORM OF ERISA REPRESENTATION LETTER

Norwest Bank Minnesota, National Association, as Trustee
and Certificate Registrar
Norwest Center
Sixth and Marquette
Minneapolis, Minnesota 55479-1026
Attention:  Corporate Trust Services (CMBS)--
Morgan Stanley Capital I Inc., Series 1998-XL2

Morgan Stanley Capital I Inc.
1585 Broadway
New York, New York  10036
Attention:________________


          Re:  Morgan Stanley Capital I Inc.,  Commercial Mortgage  
               Pass-Through Certificates, Series 1998-XL2, Class[ ]

Ladies and Gentlemen:

     __________________________  (the  "Purchaser")  intends  to  purchase  from
____________________ (the "Seller") $_____________ initial Certificate Principal
Amount  or  _____%  Percentage  Interest  of  Morgan  Stanley  Capital  I  Inc.,
Commercial Mortgage Pass-Through Certificates, Series 1998-XL2, Class [_], CUSIP
No. [____] (the  "Certificates"),  issued  pursuant to the Pooling and Servicing
Agreement (the "Pooling and Servicing Agreement"),  dated as of October 1, 1998,
by and among Morgan Stanley Capital I Inc., as Depositor, Midland Loan Services,
Inc., as Master Servicer,  Midland Loan Services,  Inc., as Special Servicer and
Norwest Bank Minnesota,  National Association, as Trustee. All capitalized terms
used herein and not  otherwise  defined  shall have the meaning set forth in the
Pooling and Servicing Agreement.

     The Purchaser hereby  certifies,  represents and warrants to, and covenants
with, the Seller, the Certificate Registrar and the Trustee that:

     1.  The  Purchaser  is  neither  (a) an  employee  benefit  plan  or  other
retirement  arrangement,  including an individual  retirement account or a Keogh
plan, which is subject to Title I of the Employee Retirement Income Security Act
of 1974, as amended  ("ERISA"),  or Section 4975 of the Code, or a  governmental
plan (as  defined in  Section  3(32) of ERISA)  that is subject to any  Federal,
State or local law (a "Similar Law"), which is to a material extent,  similar to
the  foregoing  provisions  of ERISA or the Code  (each,  a  "Plan"),  nor (b) a
collective  investment  fund in which  such  Plans are  invested,  an  insurance
company  using assets of separate  accounts or general  accounts  which  include
assets of Plans (or which are deemed  pursuant  to ERISA or any  Similar  Law to
include  assets of Plans) or other  Person  acting on behalf of any such Plan or
using the assets of any such Plan, other than (with respect to any transfer of a
Class B, Class C, Class D, or Class F  Certificate)  an insurance  company using
assets of its general account under circumstances  whereby such purchase and the
subsequent holding of such Certificate by such insurance company would be exempt
from the prohibited transaction provisions of ERISA and Section 4975 of the Code
under Prohibited Transaction Class Exemption 95-60.

     2. The Purchaser  understands that if the Purchaser is a Person referred to
in  1(a)  or  1(b)  above,  except  in the  case  of the  Class  R or  Class  LR
Certificates,  which may not be transferred unless the transferee  represents it
is not such a Person,  such Purchaser is required to provide to the Seller,  the
Trustee  and the  Certificate  Registrar  an  Opinion  of  Counsel  in form  and
substance  satisfactory  to of the  Seller,  the  Trustee  and  the  Certificate
Registrar  that the purchase or holding of the  Certificates  will not result in
the assets of the Trust Fund being  deemed to be "plan  assets"  and  subject to
Title I of ERISA,  Section 4975 of the Code or Similar Law, will not  constitute
or result in a  prohibited  transaction  within the  meaning of ERISA or Section
4975 of the Code or a materially similar characterization under any Similar Law,
and will not subject the Master Servicer,  the Special Servicer, the Seller, the
Trustee or the Certificate  Registrar to any obligation or liability  (including
obligations or liabilities under ERISA, Section 4975 of the Code or Similar Law)
in addition to those set forth in the Pooling  and  Servicing  Agreement,  which
Opinion of Counsel  shall not be at the  expense of the Trust  Fund,  the Master
Servicer, the Seller, the Trustee or the Certificate Registrar.


<PAGE>


     IN WITNESS WHEREOF,  the Purchaser hereby executes the ERISA Representation
Letter on ______________ __, 19__.

                                                   Very truly yours,


                                                   -----------------------------

                                                   By:
                                                      --------------------------
                                                   Name:
                                                        ------------------------
                                                   Title:
                                                         -----------------------


<PAGE>


                                    EXHIBIT E

                           FORM OF REQUEST FOR RELEASE
                             (for Trustee/Custodian)

Loan Information:

Name of Mortgagor: __________________
Master Servicer Loan No.: __________________
Custodian/Trustee
Name: __________________
Address: __________________

__________________
Custodian/Trustee Mortgage File No.: __________________
[Seller]
Name: __________________
Address: __________________

__________________

          Certificates:  Morgan  Stanley  Capital  I Inc.,  Commercial  
                         Mortgage Pass-Through Certificates, Series 1998-XL2

     The undersigned  Master Servicer hereby  acknowledges  that it has received
from Norwest Bank Minnesota, National Association, as Trustee for the Holders of
Morgan Stanley Capital I Inc.,  Commercial Mortgage  Pass-Through  Certificates,
Series  1998-XL2,  the  documents  referred  to  below  (the  "Documents").  All
capitalized  terms not otherwise  defined in this Request for Release shall have
the meanings given them in the Pooling and Servicing Agreement (the "Pooling and
Servicing  Agreement"),  dated as of October 1, 1998,  by and among the Trustee,
Morgan Stanley  Capital I Inc., as Depositor,  Midland Loan  Services,  Inc., as
Master Servicer and Midland Loan Services, Inc., as Special Servicer.

     ( ) Promissory Note dated _________,  199__, in the original  principal sum
of  $_____,  made by  _______,  payable  to, or  endorsed  to the order of,  the
Trustee.

     ( ) Mortgage  recorded on  ____________  as instrument no.  ________ in the
County  Recorder's  Office of the County of _________,  State of  ___________ in
book/reel/docket ___________ of official records at page/image ________.

     ( ) Deed of Trust recorded on __________ as instrument no.  ________ in the
County  Recorder's  Office of the  County of  ___________,  State of  _______ in
book/reel/docket ____________ of official records at page/image.

     ( )  Assignment  of Mortgage or Deed of Trust to the  Trustee,  recorded on
_____________ as instrument no. _______ in the County  Recorder's  Office of the
County of _________, State of _______ in book/reel/docket __________ of official
records at page/image _____________.

     ( )  Other  documents,  including  any  amendments,  assignments  or  other
assumptions of the Note or Mortgage.

     ( ) ---------------------------

     ( ) ---------------------------

     ( ) ---------------------------

     ( ) ---------------------------

     The undersigned Master Servicer hereby acknowledges and agrees as follows:

     (1) The Master  Servicer shall hold and retain  possession of the Documents
in trust for the benefit of the Trustee, solely for the purposes provided in the
Agreement.

     (2) The Master  Servicer  shall not cause or permit the Documents to become
subject to, or encumbered  by, any claim,  liens,  security  interest,  charges,
writs of attachment or other impositions nor shall the Master Servicer assert or
seek to assert any claims or rights of set-off to or against  the  Documents  or
any proceeds thereof.

     (3) The Master  Servicer  shall return the Documents to the Custodian  when
the need  therefor no longer  exists,  unless the Mortgage  Loan relating to the
Documents has been liquidated and the proceeds thereof have been remitted to the
Collection Account and except as expressly provided in the Agreement.

     (4) The  Documents  and any  proceeds  thereof,  including  any proceeds of
proceeds,  coming into the possession or control of the Master Servicer shall at
all times be earmarked for the account of the Trustee,  and the Master  Servicer
shall keep the Documents  and any proceeds  separate and distinct from all other
property in the Master Servicer's possession, custody or control.

                                                 MIDLAND LOAN SERVICES, INC.

                                                 By:
                                                    ----------------------------
                                                 Title:
                                                       -------------------------
                                                 Date: _______________ __, 19__


<PAGE>


                                    EXHIBIT F

                                SECURITIES LEGEND

     Subject  to the  Pooling  and  Servicing  Agreement,  the Rule 144A  Global
Certificates,  Residual  Certificates  and Individual  Certificates  will bear a
legend (the "Securities Legend") to the following effect, unless the Certificate
Registrar determines otherwise in accordance with applicable law:

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAW. THE
HOLDER HEREOF, BY PURCHASING THIS CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY
BE REOFFERED,  RESOLD,  PLEDGED OR OTHERWISE TRANSFERRED ONLY (A)(1) PURSUANT TO
RULE 144A UNDER THE SECURITIES ACT TO AN INSTITUTIONAL  INVESTOR THAT THE HOLDER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER, WITHIN THE MEANING OF
RULE 144A (A "QIB"),  WHOM THE HOLDER HAS  INFORMED  THAT THE  REOFFER,  RESALE,
PLEDGE OR OTHER  TRANSFER  IS BEING MADE IN  RELIANCE  ON RULE  144A,  (2) TO AN
INSTITUTIONAL  INVESTOR  THAT  IS,  OR ALL  THE  EQUITY  OWNERS  OF  WHICH  ARE,
INSTITUTIONAL   "ACCREDITED   INVESTORS"   AS  SUCH  TERM  IS  DEFINED  IN  RULE
501(A)(1),(2),(3) OR (7) OF REGULATION D UNDER THE SECURITIES ACT PURSUANT TO AN
EXEMPTION  FROM  REGISTRATION  PROVIDED BY RULE 144 (IF  AVAILABLE) OR (3) BY AN
INITIAL INVESTOR THAT IS A QIB, TO AN INSTITUTIONAL  ACCREDITED INVESTOR AND (B)
IN  ACCORDANCE  WITH ANY OTHER  APPLICABLE  SECURITIES  LAWS OF ANY STATE OF THE
UNITED STATES.

     Notwithstanding  anything to the contrary,  the Residual  Certificates will
not bear clause (A)(2) and clause (A)(3) of the Securities Legend.


<PAGE>


                                    EXHIBIT G


                               LOAN SALE AGREEMENT

     This Loan Sale Agreement, dated as of October 1, 1998 (the "Agreement"), is
between Morgan Stanley Capital I Inc., a Delaware corporation (the "Depositor"),
and Morgan Stanley  Mortgage Capital Inc., a New York corporation (the "Mortgage
Loan Seller"). The Mortgage Loan Seller agrees to sell, and the Depositor agrees
to purchase the mortgage loans (the "Mortgage Loans") described and set forth in
the  mortgage  loan  schedule  attached  as  Exhibit  A to this  Agreement  (the
"Mortgage  Loan  Schedule").  The  Mortgage  Loans  were  originated  by  Secore
Financial Corporation,  a Pennsylvania  corporation (the "Originator"),  and the
Mortgage  Loan Seller  acquired  each of the  Mortgage  Loans on or prior to the
Closing  Date.  The  Depositor  intends to deposit the Mortgage  Loans and other
assets  into a trust  (the  "Trust")  and  cause  the  creation  of a series  of
certificates to be known as Morgan Stanley Capital I Inc.,  Commercial  Mortgage
Pass-Through  Certificates,  Series  1998-XL2 (the  "Certificates"),  evidencing
beneficial ownership interests in the Mortgage Loans and the other assets, under
a  Pooling  and  Servicing  Agreement,  to be dated as of  October  1, 1998 (the
"Pooling and Servicing Agreement"), among the Depositor, as seller, Midland Loan
Services,  Inc., as master servicer (in such capacity,  the "Master  Servicer"),
Midland Loan Services, Inc., as special servicer (in such capacity, the "Special
Servicer") and Norwest Bank  Minnesota,  National  Association,  as trustee (the
"Trustee").  Capitalized  terms used but not otherwise defined herein shall have
the respective meanings ascribed to them in the Pooling and Servicing Agreement.

     1. Purchase  Price;  Purchase and Sale.  The purchase  price (the "Purchase
Price") for the Mortgage Loans shall be an amount equal to 101.1%, multiplied by
the aggregate principal balance of the Mortgage Loans as of October 1, 1998 (the
"Cut-Off Date"),  after application of scheduled payments of principal due on or
before the Cut-Off  Date whether or not  collected.  In addition to the Purchase
Price as described  above,  the Depositor shall pay to the Mortgage Loan Seller,
at closing,  accrued  interest on the  initial  principal  amount of the related
Mortgage Loans at the weighted  average  Mortgage Rate of those Mortgage  Loans,
net of interest at the related  Servicing Fee Rate.  The portion of such accrued
interest  that accrues at the  Servicing Fee Rate is required by the Pooling and
Servicing  Agreement to be remitted by the Master Servicer,  within one Business
Day after its receipt of such accrued  interest,  to or at the  direction of the
Depositor.  The Depositor  hereby agrees to direct the Master  Servicer to remit
such portion of accrued interest to the Mortgage Loan Seller. The Purchase Price
amount shall be payable by the  Depositor to the Mortgage Loan Seller on October
15, 1998 (the  "Closing  Date") in  immediately  available  federal  funds.  The
closing for the purchase and sale of the Mortgage  Loans shall take place at the
offices of Cadwalader, Wickersham & Taft, New York, New York, at 10:00 a.m. (New
York time), on the Closing Date.

     On the Closing  Date,  the Mortgage Loan Seller shall and does hereby sell,
transfer,  assign, set over and convey to the Depositor, and the Depositor shall
and does hereby purchase all the right,  title and interest of the Mortgage Loan
Seller in and to the Mortgage Loans, including all interest and principal due on
or with respect to the Mortgage Loans after the Cut-Off Date,  together with all
of the Mortgage Loan Seller's  right,  title and interest in and to the proceeds
of any related title,  hazard,  primary mortgage or other insurance policies and
any related  interest  rate cap  agreement.  The  Depositor  hereby  directs the
Mortgage Loan Seller,  and the Mortgage Loan Seller hereby agrees, to deliver to
the Trustee all documents,  instruments and agreements  required to be delivered
by the  Depositor to the Trustee under Section 2.01 of the Pooling and Servicing
Agreement, and meeting all the requirements of such Section 2.01, and such other
documents,  instruments  and  agreements  as the  Depositor or the Trustee shall
reasonably request.

2. Representations and Warranties.

     (a)  The  Mortgage  Loan  Seller  hereby  represents  and  warrants  to the
Depositor as of the date hereof and as of the Closing Date that:

     (i)  The Mortgage  Loan Seller is a New York  corporation  duly  organized,
          validly  existing and in good standing  under the laws of the State of
          New York,  with full power and authority to own its assets and conduct
          its  business,  is duly  qualified  as a foreign  partnership  in good
          standing in all  jurisdictions  in which the ownership or lease of its
          property or the conduct of its business  requires such  qualification,
          except where the failure to be so qualified  would not have a material
          adverse  effect on its ability to perform its  obligations  hereunder,
          and the  Mortgage  Loan  Seller  has  taken  all  necessary  action to
          authorize the execution, delivery and performance of this Agreement by
          it, and has the power and  authority  to execute,  deliver and perform
          under this  Agreement and all the  transactions  contemplated  hereby,
          including,  but not  limited  to,  the  power and  authority  to sell,
          assign, transfer, set over and convey the Mortgage Loans in accordance
          with this Agreement;

     (ii) This Agreement has been duly authorized, executed and delivered by the
          Mortgage Loan Seller and assuming its due authorization, execution and
          delivery by the Depositor,  will constitute a legal, valid and binding
          obligation  of the  Mortgage  Loan  Seller,  enforceable  against  the
          Mortgage  Loan  Seller in  accordance  with its terms,  except as such
          enforcement may be limited by bankruptcy, insolvency,  reorganization,
          moratorium  or  other  similar  laws  affecting  the   enforcement  of
          creditors'  rights  generally,  and by  general  principles  of equity
          (regardless  of  whether  such   enforceability  is  considered  in  a
          proceeding in equity or at law);

     (iii)The  execution  and delivery of this  Agreement  by the Mortgage  Loan
          Seller  and the  performance  of its  obligations  hereunder  will not
          conflict  with any  provision  of any law or  regulation  to which the
          Mortgage Loan Seller is subject,  or conflict with, result in a breach
          of, or  constitute a default  under,  any of the terms,  conditions or
          provisions  of  any  of  the  Mortgage  Loan  Seller's  organizational
          documents or any  agreement or  instrument  to which the Mortgage Loan
          Seller  is a party or by which it is  bound,  or any  order or  decree
          applicable to the Mortgage  Loan Seller,  or result in the creation or
          imposition of any lien on any of the Mortgage Loan Seller's  assets or
          property, in each case which would materially and adversely affect the
          ability  of the  Mortgage  Loan  Seller to carry out the  transactions
          contemplated by this Agreement;

     (iv) There is no action, suit,  proceeding or investigation  pending or, to
          the Mortgage Loan Seller's knowledge,  threatened against the Mortgage
          Loan Seller in any court or by or before any other governmental agency
          or  instrumentality  which would  materially and adversely  affect the
          validity of the  Mortgage  Loans or the ability of the  Mortgage  Loan
          Seller to carry out the transactions contemplated by this Agreement;

     (v)  The  Mortgage  Loan Seller is not in default with respect to any order
          or  decree  of any  court or any  order,  regulation  or demand of any
          federal,  state, municipal or governmental agency, which default might
          have  consequences  that would  materially  and  adversely  affect the
          condition  (financial  or other) or  operations  of the Mortgage  Loan
          Seller  or its  properties  or  might  have  consequences  that  would
          materially and adversely affect its performance hereunder;

     (vi) No  consent,  approval,   authorization  or  order  of  any  court  or
          governmental  agency or body is required for the  execution,  delivery
          and  performance  by the Mortgage Loan Seller of, or compliance by the
          Mortgage Loan Seller with,  this Agreement or the  consummation of the
          transactions  contemplated  hereby,  other than those  which have been
          obtained by the Mortgage Loan Seller; and

     (vii)The transfer,  assignment  and conveyance of the Mortgage Loans by the
          Mortgage  Loan Seller to the Depositor is not subject to bulk transfer
          laws or any similar  statutory  provisions in effect in any applicable
          jurisdiction.

     (b) The Mortgage Loan Seller hereby represents and warrants with respect to
each Mortgage Loan that, as of the date  specified  below or, if no such date is
specified,  as of the Closing  Date  (except as may be  specified in the related
representation and warranty or on Schedule 1 hereto):

     (i)  The  information  set forth in the mortgage loan schedule  attached to
          the Loan Sale Agreement as to the Mortgage Loan is complete,  true and
          correct in all material respects;

     (ii) The Mortgage  Loan Seller is the sole owner and holder of the Mortgage
          Loan and has good and marketable title thereto,  has full right, power
          and  authority to sell and assign such Mortgage Loan free and clear of
          any interest or claim of a third party;

     (iii)The Mortgage  Loan has not been since the date of  origination  by the
          applicable  Originator,  and  currently  is not,  thirty  or more days
          delinquent,  and the mortgagor is not in default thereunder beyond any
          applicable  grace  period  for the  payment of any  obligation  to pay
          principal  and  interest,   taxes,  insurance  premiums  and  required
          reserves;

     (iv) The Mortgage Loan Seller has not advanced funds, or knowingly received
          any advance of funds from a party other than the mortgagor  subject to
          the related Mortgage,  directly or indirectly,  for the payment of any
          amount required by the Mortgage Loan;

     (v)  (A) The Mortgage Loan documents have been duly and properly  executed,
          and (B) the  Mortgage  Loan  documents  are legal,  valid and  binding
          obligations of the mortgagor,  and their terms are enforceable against
          the  mortgagor,  subject only to bankruptcy,  insolvency,  moratorium,
          fraudulent transfer,  fraudulent conveyance and similar laws affecting
          rights  of  creditors  generally  and to the  application  of  general
          principles of equity and there is no valid defense,  counterclaim,  or
          right of rescission or right of set-off or abatement  available to any
          mortgagor under the Mortgage Loan documents;

     (vi) The  lien of each  Mortgage  is  insured  by an  ALTA  lender's  title
          insurance  policy  or its  equivalent  as  adopted  in the  applicable
          jurisdiction  issued  by  one  or  more  nationally  recognized  title
          insurance  companies,  insuring the  Originator,  its  successors  and
          assigns, as to the first priority lien of the Mortgage in the original
          principal amount of the Mortgage Loan after all advances of principal,
          subject only to (a) the lien of current real  property  taxes,  ground
          rents,  water  charges,  sewer rents and  assessments  not yet due and
          payable,  (b) covenants,  conditions and restrictions,  rights of way,
          easements  and  other  matters  of  public  record,   none  of  which,
          individually  or in the aggregate,  in the reasonable  judgment of the
          Mortgage Loan Seller,  materially  interferes  with the current use of
          the related Mortgaged Property or the security intended to be provided
          by  such  Mortgage  or  with  the  mortgagor's   ability  to  pay  its
          obligations when they become due or the value of the related Mortgaged
          Property and (c) the  exceptions  (general and  specific) set forth in
          such policy, none of which,  individually or in the aggregate,  in the
          reasonable judgment of the Mortgage Loan Seller, materially interferes
          with the  current use of the  related  Mortgaged  Property or security
          intended to be provided by such Mortgage, with the mortgagor's ability
          to pay its  obligations  when  they  become  due or the  value  of the
          related Mortgaged Property (or if a title insurance policy has not yet
          been  issued in respect of the  Mortgage  Loan,  a policy  meeting the
          foregoing description is evidenced by a commitment for title insurance
          "marked-up"  at the  closing of the  Mortgage  Loan) and none of which
          relate to  matters  on the survey of the  related  Mortgaged  Property
          which are  material.  To the actual  knowledge  of the  Mortgage  Loan
          Seller, no material claims have been made under such title policy;

     (vii)As of the date of  origination of the Mortgage Loan there were no, and
          to the best  knowledge  of the  Mortgage  Loan  Seller  there  are no,
          mechanics',  materialman's or other similar liens or claims which have
          been  filed for  work,  labor or  materials  affecting  the  Mortgaged
          Property  which are or may be liens  prior to, or equal or  coordinate
          with,  the lien of the Mortgage,  unless such lien is insured  against
          under the related title insurance policy;

     (viii) (A) Each  building  or other  improvement  located on any  Mortgaged
          Property is insured by a fire and extended  perils  insurance  policy,
          issued  by  an  insurer  or  reinsured  by  an  insurer   meeting  the
          requirements  of the Mortgage  Loan  documents,  in an amount not less
          than the replacement  cost of the Mortgaged  Property;  each Mortgaged
          Property was also  covered by business  interruption  insurance  for a
          period  of not less  than  twelve  months  and  comprehensive  general
          liability  insurance in amounts  generally  required by  institutional
          lenders  for  similar  properties;  all  premiums  on  such  insurance
          policies  required  to be paid as of the date  hereof  have been paid;
          such  insurance  policies  require  prior  notice  to the  insured  of
          termination or cancellation, and no such notice has been received; and
          (B) the loan  documents  obligate  the  mortgagor to maintain all such
          insurance  and, at the  mortgagor's  failure to do so,  authorize  the
          mortgagee  to maintain  such  insurance  at the  mortgagor's  cost and
          expense and to seek reimbursement therefor from such mortgagor;

     (ix) As of the most recent date of inspection of each Mortgaged Property by
          the Mortgage  Loan Seller,  based solely on the Mortgage Loan Seller's
          review of the report  ("Engineering  Report") prepared by the engineer
          who  inspected  the  structure,   exterior  walls,  roofing,  interior
          construction, mechanical and electrical systems and general conditions
          of the site,  buildings  and other  improvements  with  respect to the
          Mortgage Loan (which report indicated, where appropriate, a variety of
          deferred  maintenance item and recommended  capital  improvements with
          respect to such Mortgaged  Property,  as well as the estimated cost of
          such items and improvements) and the most recent visual inspection (as
          described in (xviii) below) of the Mortgaged Property,  no building or
          other  improvement on any Mortgaged  Property has been affected in any
          material manner or suffered any material loss as a result of any fire,
          wind,  explosion,  accident,  riot,  war,  or act of God or the public
          enemy, and each Mortgaged Property is free of any material damage that
          would  affect  materially  and  adversely  the value of the  Mortgaged
          Property as security for the Mortgage Loan and is in good repair. With
          respect to each  Mortgaged  Property,  to the  extent  any  individual
          deferred  maintenance  item in excess of $5000 was  referred to in the
          respective  Engineering  Report,  the Mortgage  Loan Seller has either
          required  the  Borrower  to  escrow  an  amount  equal to 100% of such
          deferred maintenance items or has received  satisfactory evidence that
          such repairs have been  completed by the  Borrower.  The Mortgage Loan
          Seller has neither  received  notice,  nor is otherwise  aware, of any
          proceedings  pending  for  the  total  condemnation  of any  Mortgaged
          Property  or a partial  condemnation  of any  portion  material to the
          borrower's  ability  to  perform  its  obligations  under its  related
          Mortgage Loan; 

     (x)  To  the  Mortgage  Loan  Seller's  best  knowledge,  after  review  of
          compliance  confirmations  from  applicable  municipalities,   surveys
          and/or title insurance endorsements, none of the improvements included
          for the purpose of determining  the appraised  value of each Mortgaged
          Property  at the time of the  origination  of the  Mortgage  Loan lies
          outside  of the  boundaries  and  building  restriction  lines  of the
          Mortgaged  Property,  and  no  improvements  on  adjoining  properties
          materially encroach upon the Mortgaged Property except those which are
          insured against by the title insurance policy (including  endorsements
          thereto)   issued  in  connection  with  the  Mortgage  Loan  and  all
          improvements  on the  Mortgaged  Property  comply with the  applicable
          zoning laws and/or set-back ordinances in force when improvements were
          added;

     (xi) The Mortgage Loan does not violate applicable usury laws;

     (xii)Since the date of  origination  of the Mortgage Loan, the terms of the
          Mortgage  Loan have not been  impaired,  waived,  altered,  satisfied,
          canceled, subordinated or modified in any respect (except with respect
          to  modifications  the  economic  terms of which are  reflected in the
          mortgage  loan  schedule  and which are  evidenced by documents in the
          Mortgage  Loan file  delivered  to the  Trustee) and no portion of the
          Mortgaged  Property has been released from the lien of the Mortgage in
          any manner;

     (xiii) All applicable  mortgage  recording taxes and other filing fees have
          been paid in full or deposited with the issuer of the title  insurance
          policy  issued in  connection  with the Mortgage Loan for payment upon
          recordation of the relevant documents; 

     (xiv)Each  assignment  of  leases  and  rents,  if  any,  creates  a  valid
          assignment of, or a valid  security  interest in, certain rights under
          the related leases,  subject only to a license granted to the relevant
          mortgagor  to  exercise   certain   rights  and  to  perform   certain
          obligations  of the lessor under such leases,  including  the right to
          operate  the  related  Mortgaged  Property,   subject  only  to  those
          exceptions described in clause (vi) above. To the best of the Mortgage
          Loan  Seller's  knowledge  based  upon  review of the title  insurance
          policy  and  tenant  estoppels  received,  no  person  other  than the
          relevant  mortgagor  owns any  interest in any payments due under such
          leases that is superior to or of equal  priority with the  mortgagee's
          interest therein, subject only to those exceptions described in clause
          (vi) above;

     (xv) Each Mortgage, upon due recordation,  is a valid and enforceable first
          lien  on  the  related  Mortgaged  Property,  subject  only  to  those
          exceptions  described in clause (vi) above. A UCC financing  statement
          has been filed  and/or  recorded in all places  necessary to perfect a
          valid  security  interest in the personal  property  granted under the
          Mortgage  Loan to the extent  that such lien can be created  under the
          UCC by filing; any security agreement,  chattel mortgage or equivalent
          document related to and delivered in connection with the Mortgage Loan
          establishes and creates a valid and  enforceable  first lien and first
          priority security  interest on the property  described therein (except
          as enforceability may be limited by bankruptcy or other laws affecting
          creditor's   rights   generally  or  by  the  application  of  general
          principles of equity);

     (xvi)The Mortgage  Loan Seller has not taken any action,  nor has knowledge
          that the  mortgagor  has  taken  any  action,  that  would  cause  the
          representations  and warranties  made by the mortgagor in the Mortgage
          Loan documents not to be true;

     (xvii) The  proceeds of the  Mortgage  Loan have been fully  disbursed  and
          there  is no  requirement  for  future  advances  thereunder  and  the
          Mortgage  Loan  Seller  covenants  that it will not  make  any  future
          advances  under the  Mortgage  Loan to the  mortgagor.  Any  mortgagor
          requirements for on or off-site improvements and as to disbursement of
          any escrow funds therefor have been complied with;

     (xviii) The  Mortgage  Loan Seller has  inspected or caused to be inspected
          each Mortgaged  Property  within the past twelve months  preceding the
          date hereof;

     (xix)The Mortgage Loan does not have a shared appreciation  feature,  other
          contingent  interest  feature or  negative  amortization,  except with
          those Mortgage Loans that provide for Deferred Interest;

     (xx) The Mortgage Loan is a whole loan and contains no equity participation
          by the lender and is not  convertible  into an equity  interest in the
          borrower;

     (xxi)No  fraudulent  acts were  committed  by the  Mortgage  Loan Seller in
          connection with the origination process of the Mortgage Loan;

     (xxii) All taxes and  governmental  assessments  that  prior to the date of
          origination  of the  Mortgage  Loan became due and owing in respect of
          each  Mortgaged  Property  have been paid, or an escrow of funds in an
          amount  sufficient to cover such payments has been  established or are
          insured  against by the title  insurance  policy  issued in connection
          with the origination of the Mortgage Loan;

     (xxiii) To the extent  required  under  applicable  law, the Mortgage  Loan
          Seller was authorized to transact and do business in each jurisdiction
          in which a Mortgaged Property is located at all times when it held the
          Mortgage Loan;

     (xxiv) The Mortgage  Loan Seller does not have any  knowledge of a material
          default, breach, violation or event of acceleration existing under any
          of the Mortgage  Loan  documents and the Mortgage Loan Seller does not
          have any  knowledge of any event (other than  payments due but not yet
          delinquent)  which,  with the  passage of time or with  notice and the
          expiration  of any grace or cure period,  would and does  constitute a
          default, breach, violation or event of acceleration;  no waiver of the
          foregoing  exists and no person  other than the holder of the Note may
          declare any of the foregoing;

     (xxv)Each Mortgage  contains  customary and enforceable  provisions such as
          to render the rights and remedies of the holder  thereof  adequate for
          the  realization  against  each  related  Mortgaged  Property  of  the
          material benefits of the security,  including  realization by judicial
          or, if applicable, non-judicial foreclosure, and there is no exemption
          available to the mortgagor which would materially  interfere with such
          right to  foreclosure;  

     (xxvi) (A) With respect to each Mortgaged Property, a Phase I environmental
          report and, in certain  cases, a Phase II  environmental  report or an
          update to such Phase I report was  conducted  by a licensed  qualified
          engineer in connection  with the origination of the Mortgage Loan (not
          longer than twelve  months  prior to the Closing  Date).  The Mortgage
          Loan Seller has reviewed each such report and update. (B) The Mortgage
          Loan Seller,  having made no independent  inquiry other than reviewing
          the  environmental  reports and updates  referenced herein and without
          other  investigation or inquiry,  has no knowledge of any material and
          adverse   environmental   condition  or  circumstance   affecting  any
          Mortgaged Property that was not disclosed in the related report and/or
          update. The Mortgage Loan Seller has not received any actual notice of
          a material  violation of CERCLA or any  applicable  federal,  state or
          local  environmental  law with respect to any Mortgaged  Property that
          was  not  disclosed  in the  related  report  and/or  update.  (C) The
          Mortgage  Loan Seller has not taken any actions  which would cause any
          Mortgaged Property not to be in compliance with all federal, state and
          local laws pertaining to environmental hazards.

     (xxvii)  The  Mortgage  Loan   agreement   contains   provisions   for  the
          acceleration  of the  payment of the unpaid  principal  balance of the
          Mortgage Loan if (A) the mortgagor  voluntarily transfers or encumbers
          all or any  portion  of any  related  Mortgaged  Property,  or (B) any
          direct or indirect interest in mortgagor is voluntarily transferred or
          assigned,  other than, in each case, as permitted  under the terms and
          conditions  of the  Mortgage  Loan  documents  and, to the best of the
          Mortgage Loan Seller's  knowledge,  the mortgagor is not a debtor in a
          state or federal bankruptcy or insolvency proceeding;

     (xxviii) To the best of the Mortgage  Loan  Seller's  knowledge and without
          affirmative investigation or inquiry, there is no pending action, suit
          or proceeding,  arbitration or governmental  investigation against the
          mortgagor or any Mortgaged  Property an adverse outcome of which could
          materially affect the mortgagor's performance of its obligations under
          the Mortgage Loan documents;

     (xxix) The servicing  and  collection  practices  used by the Mortgage Loan
          Seller and the origination  practices of the related Originator,  have
          been in all respects legal,  proper and prudent and have met customary
          industry  standards  except to the extent that, in connection with its
          origination, such standards were modified by the applicable Originator
          in its reasonable discretion;

     (xxx)In  connection  with the  assignment,  transfer or  conveyance  of any
          individual  Mortgage,  the  Note and  Mortgage  contain  no  provision
          limiting the right or ability of the applicable  Originator to assign,
          transfer and convey the Mortgage to any other person or entity;

     (xxxi) If any  Mortgaged  Property is subject to any leases (other than any
          ground lease  referred to in (xxxv)  below),  based upon review of the
          title insurance policies, tenant estoppels received and the opinion of
          the Borrower's counsel,  with respect to material leases the mortgagor
          is the owner and holder of the  landlord's  interest under such leases
          and the related Mortgage and Assignment of Leases,  Rents and Profits,
          if any, provides for the appointment of a receiver for rents or allows
          the mortgagee to enter into  possession to collect rent or provide for
          rents to be paid  directly  to  mortgagee  in the event of a  default,
          subject to the exceptions described in clause (vi) hereof;

     (xxxii) If a Mortgage is a deed of trust, a trustee,  duly qualified  under
          applicable  law to serve as such,  has been  properly  designated  and
          currently so serves and is named in the deed of trust,  and no fees or
          expenses are or will become  payable to the trustee  under the deed of
          trust,  except in connection with the sale or release of the Mortgaged
          Property following default or payment of the loan;

     (xxxiii) Any  insurance  proceeds  in respect of a casualty  loss or taking
          will be applied  either to the repair or restoration of all or part of
          the  related  Mortgaged  Property,  with the  mortgagee  or a  trustee
          appointed  by it having the right to hold and disburse  such  proceeds
          (provided that such proceeds exceed the threshold  amount described in
          the loan documents) as the repair or restoration progresses, or to the
          payment of the  outstanding  principal  balance of the  Mortgage  Loan
          together with any accrued  interest  thereon,  except to the extent of
          any excess proceeds after restoration;

     (xxxiv) Based on the Mortgage  Loan Seller's  review of the 100-year  flood
          plain map provided by FEMA,  except for the Mortgaged  Properties  set
          forth on  Schedule  1, no  Mortgaged  Property is located in a special
          flood  hazard  area  (Zone  A) as  defined  by the  Federal  Insurance
          Administration and, with respect to the Mortgaged Properties set forth
          on Schedule 1, flood insurance coverage has been obtained;

     (xxxv) With respect to any Mortgage which is secured in whole or in part by
          the  interest of a borrower as a lessee under a ground lease and based
          upon the terms of the  ground  lease or an  estoppel  letter  from the
          ground lessor the following apply to such ground lease:

          (A)  The ground lease or a memorandum  thereof has been duly recorded,
               the ground lease permits the interest of the lessee thereunder to
               be encumbered by the related Mortgage,  does not restrict the use
               of the  Mortgaged  Property by the lessee or its  successors  and
               assigns in a manner  that  would  adversely  affect the  security
               provided  by the  related  Mortgage,  and  there  has not  been a
               material  change  in the  terms of the  ground  lease  since  its
               recordation,  with the exception of written instruments which are
               part of the related  Mortgage  Loan  documents  delivered  to the
               Trustee.

          (B)  The  ground  lease is not  subject  to any liens or  encumbrances
               superior to, or of equal  priority  with,  the related  Mortgage,
               other than the related ground  lessor's  related fee interest and
               any permitted encumbrances on such fee interest and any permitted
               encumbrance  with  respect to such ground  lease does not include
               any  mortgage  that is prior to the  interest of the ground lease
               (other than the Mortgage).
         
          (C)  The borrower's  interest in the ground lease is assignable to the
               holder of the  Mortgage  upon  notice to, but without the consent
               of,  the  lessor  thereunder  and,  in the  event  that  it is so
               assigned,  it is  further  assignable  by  the  trustee  and  its
               successors  and  assigns  upon  notice to, but  without a need to
               obtain the consent of, such lessor.
          
          (D)  As of the origination  date of the Mortgage Loan, based solely on
               an estoppel received from the ground lessor, the ground lease was
               in full force and effect and the  Mortgage  Loan  Seller does not
               have any knowledge  that any material  default has occurred under
               the ground lease and that there is any existing  condition which,
               but for the passage of time or the giving of notice, would result
               in a default  under the terms of the ground  lease.  No notice of
               default  under the ground lease has been received by the Mortgage
               Loan Seller.

          (E)  The ground lease requires the lessor thereunder to give notice of
               any default by the lessee to the mortgagee; and the ground lease,
               or an estoppel  letter received by the mortgagee from the lessor,
               further  provides  that  notice of  termination  given  under the
               ground lease is not effective against the mortgagee unless a copy
               of the notice has been  delivered to the  mortgagee in the manner
               described in such ground lease or estoppel letter.

          (F)  The mortgagee is permitted a reasonable  opportunity  (including,
               where  necessary,  sufficient  time  to  gain  possession  of the
               interest  of the  lessee  under  the  ground  lease)  to cure any
               default under the ground lease which is curable after the receipt
               of  notice of any  default,  before  the  lessor  thereunder  may
               terminate the ground lease. 

          (G)  The ground  lease  either (i) has a term which  extends  not less
               than 10 years  beyond the maturity  date of the related  Mortgage
               Loan or (ii)  grants the lessee  (which may be  exercised  by the
               mortgagee)  the  option  to  extend  the term of the  lease for a
               period (in the  aggregate)  which  exceeds  ten years  beyond the
               maturity date of the related Mortgage Loan.

          (H)  The ground  lease  requires  the lessor to enter into a new lease
               with the mortgagee  upon  termination of the ground lease for any
               reason,  including  rejection of the ground lease in a bankruptcy
               proceeding, provided the mortgagee cures the lessee's defaults to
               the extent they are curable.

          (I)  Under the terms of the  ground  lease and the  related  Mortgage,
               taken together,  any related  insurance  proceeds will be applied
               either to the repair or restoration of all or part of the related
               Mortgaged Property,  with the mortgagee or a trustee appointed by
               it having  the right to hold and  disburse  the  proceeds  as the
               repair  or  restoration  progresses,  or to  the  payment  of the
               outstanding  principal balance of the Mortgage Loan together with
               any accrued interest thereon.

          (J)  Such ground  lease does not impose any material  restrictions  on
               subletting.

          (K)  Either the ground  lease or the  related  Mortgage  contains  the
               borrower's  covenant that such ground lease shall not be amended,
               canceled,  or terminated without the prior written consent of the
               mortgagee.

          (L)  Either the ground lease or an estoppel letter contains a covenant
               that the lessor  thereunder is not permitted in the absence of an
               uncured   default  under  the  ground   lease,   to  disturb  the
               possession,  interest  or quiet  enjoyment  of any  lessee in the
               relevant portion of the Mortgaged Property subject to such ground
               lease for any reason,  or in any manner,  which would  materially
               adversely affect the security provided by the related Mortgage;
            
     (xxxvi) (A) the  Mortgage  Loan is  directly  secured  by a  Mortgage  on a
          commercial  real property,  and (B) the fair market value of such real
          property,  as evidenced by an appraisal  conducted within 12 months of
          the origination of the Mortgage Loan, or as determined by the Mortgage
          Loan Seller based on market  studies and pursuant to its  underwriting
          standards,  was at least equal to 80% of the  principal  amount of the
          Mortgage  Loan (I) at  origination  (or if the Mortgage  Loan has been
          modified in a manner that  constituted a deemed exchange under Section
          1001 of the Code at a time when the  Mortgage  Loan was not in default
          or default with respect  thereto was not reasonably  foreseeable,  the
          date of the  last  such  modification)  or (II) at the  Closing  Date;
          provided that the fair market value of the real property interest must
          first be reduced  by (1) the  amount of any lien on the real  property
          interest  that is senior to the Mortgage Loan (unless such senior lien
          also secures a Mortgage Loan, in which event the computation described
          in (I)  and  (II)  shall  be made on an  aggregated  basis)  and (2) a
          proportionate  amount of any lien that is in parity with the  Mortgage
          Loan  (unless  such  other  lien  secures  a  Mortgage  Loan  that  is
          cross-collateralized  with  such  Mortgage  Loan,  in which  event the
          computation  described  in (I) and (II) shall be made on an  aggregate
          basis);  

     (xxxvii) To the best  knowledge  of the  Mortgage  Loan  Seller  based upon
          customary due diligence performed by prudent commercial  lenders,  all
          required   certificates   of  occupancy  and  building   permits,   as
          applicable,  have been issued with respect to the  Mortgaged  Property
          and, to the best knowledge of the Mortgage Loan Seller,  are valid and
          are in full force and effect;

     (xxxviii) Any escrow  accounts for taxes or other  reserves  required to be
          funded on the date of origination of the Mortgage Loan pursuant to the
          Mortgage Loan documents have been funded and all such escrow  accounts
          required  to have been  funded as of the  Cut-Off  Date  (taking  into
          account any applicable notice and grace period) have been funded;

     (xxxix) The  related  Assignment  of  Mortgage  is in  recordable  form and
          constitutes a legal,  valid and binding assignment of such Mortgage to
          the Depositor,  and the related  Reassignment of Assignment of Leases,
          Rents and Profits,  if any, is in  recordable  form and  constitutes a
          legal, valid and binding assignment thereof to the Depositor;

     (xl) The  related  Note  is  not,  and  has  not  been  since  the  date of
          origination of the Mortgage Loan, secured by any collateral except the
          lien of the related Mortgage,  any related Assignment of Leases, Rents
          and Profits and any related security  agreement and escrow  agreement,
          all of which are being conveyed to the Depositor; the security for the
          Mortgage  Loan  consists  only of the  related  Mortgaged  Property or
          Properties,  any  leases  (including  without  limitation  any  credit
          leases) thereof,  and any  appurtenances,  fixtures and other property
          located  thereon;  and such  Mortgaged  Property or  Properties do not
          secure  any  mortgage   loan  other  than  the  Mortgage   Loan  being
          transferred  and  assigned  to the  Depositor  hereunder  (except  for
          Mortgage  Loans,  if any,  which are  cross-collateralized  with other
          Mortgage   Loans  being   conveyed  to  the  Depositor  or  subsequent
          transferee hereunder and identified on the Mortgage Loan Schedule);

     (xli)To the  Mortgage  Loan  Seller's  knowledge,  based  on due  diligence
          customarily performed by prudent commercial lenders in the origination
          of comparable  mortgage  loans,  as of the date of origination of each
          Mortgage Loan, the related Mortgagor was in possession of all material
          licenses,  permits and  franchises  required by applicable law for the
          ownership  and operation of the related  Mortgaged  Property as it was
          then operated;

     (xlii) Each Mortgage Loan requires that the borrower  comply with all legal
          requirements applicable to it and the Mortgaged Property;

     (xliii) No  Mortgage  Loan is a loan  in  which  the  originator  paid  the
          borrower a premium in exchange  for a higher  Mortgage  Rate  ("Buy-up
          Loan");

     (xliv) Each  Mortgage  Loan  requires the Borrower to provide the holder of
          the Mortgage Loan with quarterly and annual operating statements, rent
          rolls and related information, which annual financial statements shall
          be audited by an independent certified public accountant upon request;

     (xlv)Each Mortgaged Property  constitutes one or more complete separate tax
          lots or is subject to an endorsement under the related title insurance
          policy;

     (xlvi) Each Mortgage Loan containing  provisions for defeasance of mortgage
          collateral  either (i)  requires  the prior  written  consent  of, and
          compliance  with the  conditions  set by, the  holder of the  Mortgage
          Loan, or (ii) requires,  among other things, written confirmation from
          the  Rating  Agencies  that  such  defeasance  will  not  result  in a
          qualification,  downgrade or withdrawal of the then-current ratings of
          the Certificates; and

     (xlvii) Except in cases  where  either  (a) a release  of a portion  of the
          Mortgaged  Property was  contemplated  at  origination of the Mortgage
          Loan and such  portion was not  considered  material  for  purposes of
          underwriting  the Mortgage Loan or (b) release is conditioned upon the
          satisfaction of certain underwriting and legal requirements and either
          written  confirmation  from each Rating  Agency that such release will
          not  result  in the  withdrawal,  qualification  or  downgrade  of the
          Certificates or the payment of a release price or the  substitution of
          other  collateral to the extent  required under the Mortgage Loan, the
          related  Note or  Mortgage  does not  require  the  holder  thereof to
          release all or any portion of the Mortgaged  Property from the lien of
          the related  Mortgage  except upon  payment in full of all amounts due
          under such Mortgage Loan.

     3. Notice of Breach;  Cure and Repurchase.  (a) Pursuant to the Pooling and
Servicing  Agreement,  the Mortgage Loan Seller and the Depositor shall be given
notice of any breach of a  representation  or warranty  made with respect to, or
any defect that  materially and adversely  affects the value of, a Mortgage Loan
or the interests of the holders of the Certificates therein.

     (b) Upon notice  pursuant to Section 3(a) herein,  the Mortgage Loan Seller
shall cure such breach or defect,  as the case may be, in all material  respects
or repurchase the affected  Mortgage Loan in accordance with the terms set forth
in Section 2.03 of the Pooling and Servicing Agreement. If the affected Mortgage
Loan is to be  repurchased,  the Mortgage Loan Seller shall remit the Repurchase
Price in immediately available federal funds to the Master Servicer.

     (c) Upon any  repurchase  of a Mortgage Loan  contemplated  by Section 3(b)
above,  the Trustee,  the Master  Servicer and the Special  Servicer  shall each
tender to the Mortgage  Loan Seller all portions of the Mortgage  File and other
documents  pertaining  to such  Mortgage  Loan  possessed by it, as well as such
funds as pursuant to the Pooling and  Servicing  Agreement are to be paid to the
Mortgage Loan Seller in connection with such repurchase,  and each document that
constitutes  a part of the  Mortgage  File that was  endorsed or assigned to the
Trustee shall be endorsed or assigned,  as the case may be, to the Mortgage Loan
Seller.

     (d) This Section 3 of this Agreement  provides the sole remedy available to
the  Certificateholders,  or the  Trustee  on behalf of the  Certificateholders,
respecting any defect in a Mortgage File or any breach of any  representation or
warranty  set forth in or  required  to be made  pursuant  to  Section 2 of this
Agreement.

     (e) The Mortgage  Loan Seller  hereby  acknowledges  the  assignment by the
Depositor to the Trustee, as trustee under the Pooling and Servicing  Agreement,
for the benefit of the Certificateholders, of the representations and warranties
contained herein and of the obligation of the Mortgage Loan Seller to repurchase
a Mortgage  Loan  pursuant  to this  Section.  The Trustee or its  designee  may
enforce such obligations as provided in Section 8 hereof.

4. Representations, Warranties and Agreements of Depositor.

     (a) The  Depositor  hereby  represents  and warrants to the  Mortgage  Loan
Seller, as of the date hereof (or such other date as is specified in the related
representation or warranty), as follows:

     (i)  The Depositor is a corporation duly organized, validly existing and in
          good  standing  under  the laws of the  State of  Delaware,  with full
          corporate  power and  authority  to own its  assets  and  conduct  its
          business,  is duly qualified as a foreign corporation in good standing
          in all  jurisdictions  in which the ownership or lease of its property
          or the conduct of its business  requires  such  qualification,  except
          where the failure to be so qualified would not have a material adverse
          effect on the  ability of the  Depositor  to perform  its  obligations
          hereunder,  and the  Depositor  has  taken  all  necessary  action  to
          authorize the execution, delivery and performance of this Agreement by
          it, and has the power and  authority  to execute,  deliver and perform
          this Agreement and all the transactions contemplated hereby;

     (ii) This Agreement has been duly authorized, executed and delivered by the
          Depositor  and  constitutes  a valid  and  binding  obligation  of the
          Depositor,  enforceable  against the Depositor in accordance  with its
          terms,  except  as such  enforcement  may be  limited  by  bankruptcy,
          reorganization,   insolvency,   moratorium   and  other  similar  laws
          affecting  the  enforcement  of  creditors'  rights  generally  and to
          general   principles   of   equity   (regardless   of   whether   such
          enforceability is considered in a proceeding in equity or at law);

     (iii)The execution and delivery of this  Agreement by the Depositor and the
          performance  of its  obligations  hereunder will not conflict with any
          provision of any law or  regulation to which the Depositor is subject,
          or conflict with,  result in a breach of or constitute a default under
          any of the terms,  conditions or provisions of any of the  Depositor's
          organizational  documents or any  agreement or instrument to which the
          Depositor  is a party or by which it is bound,  or any order or decree
          applicable to the  Depositor,  or result in the creation or imposition
          of any lien on any of the Depositor's assets or property, in each case
          which  would  materially  and  adversely  affect  the  ability  of the
          Depositor  to  carry  out  the   transactions   contemplated  by  this
          Agreement;

     (iv) There is no action,  suit,  proceeding or investigation  pending or to
          the knowledge of the  Depositor,  threatened  against the Depositor in
          any  court  or  by  or  before  any  other   governmental   agency  or
          instrumentality  which  would  materially  and  adversely  affect  the
          validity of this Agreement or any action taken in connection  with the
          obligations of the Depositor  contemplated  herein,  or which would be
          likely to impair  materially  the ability of the  Depositor to perform
          under the terms of this Agreement;

     (v)  The Depositor is not in default with respect to any order or decree of
          any court or any order,  regulation  or demand of any federal,  state,
          municipal  or   governmental   agency,   which   default   might  have
          consequences  that would materially and adversely affect the condition
          (financial or other) or operations of the Depositor or its  properties
          or might have  consequences that would materially and adversely affect
          its performance hereunder; and

     (vi) No  consent,  approval,   authorization  or  order  of  any  court  or
          governmental  agency or body is required for the  execution,  delivery
          and  performance  by the  Depositor of or  compliance by the Depositor
          with  this  Agreement  or  the   consummation   of  the   transactions
          contemplated  by this  Agreement  other  than  those  that  have  been
          obtained by the Depositor.

     5.  Depositor's  Conditions to Closing.  The  obligations  of the Depositor
under this Agreement shall be subject to the satisfaction,  on the Closing Date,
or such other date specified herein, of the following conditions:

     (a) The obligations of the Mortgage Loan Seller required to be performed by
it at or prior to the Closing Date pursuant to the terms of this Agreement shall
have been duly  performed and complied with and all of the  representations  and
warranties  of the Mortgage Loan Seller under this  Agreement  shall be true and
correct as of the date  hereof and as of the  Closing  Date,  and no event shall
have  occurred  which,  with  notice  or the  passage  of time,  or both,  would
constitute a default under this Agreement, and the Depositor shall have received
a certificate  to that effect  signed by an  authorized  officer of the Mortgage
Loan Seller.

     (b) The Depositor or its designee  shall have received all of the following
closing  documents,  in such  forms as are  agreed  upon and  acceptable  to the
Depositor  and  in  form  and  substance  satisfactory  to  the  Depositor,  the
Underwriter and their respective counsel, duly executed by all signatories other
than the Depositor as required pursuant to the respective terms thereof:

     (i)  with respect to each Mortgage Loan, the related  Mortgage File,  which
          Mortgage Files shall be delivered to and held by the Trustee on behalf
          of the Depositor;

     (ii) the final Mortgage Loan Schedule;

     (iii)an officer's  certificate  from the  Mortgage  Loan Seller dated as of
          the Closing Date, in the form attached hereto as Exhibit B;

     (iv) an opinion of Mortgage  Loan  Seller's  counsel,  subject to customary
          exceptions and  carve-outs,  which state in substance the opinions set
          forth on Exhibit C hereto,  and, in addition,  an opinion delivered on
          the date of the  Prospectus  as to the  matters  set forth in the last
          paragraph of Exhibit C hereto;

     (v)  such other documents, certificates and opinions as may be necessary to
          secure for the Certificates  the following  ratings from Duff & Phelps
          Credit  Rating  Co.  ("DCR")  and  Standard & Poor's  Ratings  Service
          ("S&P",   and   collectively   with  DCR,   the  "Rating   Agencies"),
          respectively:  for each of the Class A-1, Class A-2, a "AAA" and "AAA"
          rating;  for the Class X Certificates,  a "AAAr" and "AAA" rating; for
          the  Class B  Certificates,  a "AA" and "AA"  rating;  for the Class C
          Certificates,  a "A" and "A" rating;  for the Class D Certificates,  a
          "BBB" and "BBB"  rating;  for the Class E  Certificates,  a "BBB-" and
          "BBB-" rating;  and for the Class F  Certificates,  a "BB" and a "BB-"
          rating; and

     (vi) a letter from the independent accounting firm of KPMG Peat Marwick LLP
          in form satisfactory to the Depositor, relating to certain information
          regarding the Mortgage Loans as set forth in the Prospectus Supplement
          and a letter from KPMG Peat Marwick LLP regarding certain  information
          regarding the Certificates as set forth in the Prospectus Supplement;

     (c)  The  Mortgage   Loan  Seller  hereby  agrees  to  furnish  such  other
information,  documents,  certificates,  letters or opinions with respect to the
Mortgage  Loans or itself as may be  reasonably  requested  by the  Depositor in
order for the Depositor to perform any of its  obligations or satisfy any of the
conditions on its part to be performed or satisfied pursuant to the Underwriting
Agreement, the Pooling and Servicing Agreement or this Agreement.

     6. Accountants'  Letters. The parties hereto shall cooperate with KPMG Peat
Marwick LLP in making  available all information and taking all steps reasonably
necessary  to permit such  accountants  to deliver  the letters  required by the
Underwriting Agreement.

     7. Notices. All communications  hereunder shall be in writing and effective
only upon receipt and, if sent to the Depositor, will be mailed, hand delivered,
couriered or sent by facsimile  transmission  to it at 1585 Broadway,  New York,
New York 10036,  attention of Cecilia Tarrant, fax number (212) 761-0524, or, if
sent to the Mortgage Loan Seller, will be mailed,  hand delivered,  couriered or
sent by facsimile  transmission and confirmed to it at 1585 Broadway,  New York,
New York 10036,  attention of Cecilia  Tarrant,  fax number (212)  761-0524,  in
either case with a copy to Gregory Walker, Esq., fax number (212) 762-8896.

     8. Trust as  Beneficiary.  The  representations,  warranties and agreements
made by the Mortgage Loan Seller in this  Agreement are made for the benefit of,
and, to the extent they are assigned by the  Depositor to the Trustee  under the
Pooling  and  Servicing  Agreement,  may be  enforced  by or on behalf  of,  the
Trustee, the Master Servicer or the Special Servicer, as provided in the Pooling
and  Servicing  Agreement,  to the same  extent  that the  Depositor  has rights
against  the  Mortgage   Loan  Seller   under  this   Agreement  in  respect  of
representations,  warranties  and  agreements  made by the Mortgage  Loan Seller
herein.

     9.  Miscellaneous.  This  Agreement  will be governed by and  construed  in
accordance with the substantive laws of the State of New York, without regard to
conflicts of laws principles.  Neither this Agreement nor any term hereof may be
changed,  waived,  discharged  or terminated  except by a writing  signed by the
party against whom enforcement of such change, waiver,  discharge or termination
is sought. This Agreement may not be changed or waived in any manner which would
have a material adverse effect on  Certificateholders  without the prior written
consent  of the  Trustee.  This  Agreement  may be  executed  in any  number  of
counterparts,  each of which shall for all  purposes be deemed to be an original
and all of which shall together constitute but one and the same instrument. This
Agreement  will inure to the benefit of and be binding  upon the parties  hereto
and their respective  successors and assigns,  and no other person will have any
right or obligation hereunder, other than as provided herein.

     10.  Representations,  Warranties and Agreements to Survive  Delivery.  All
representations,  warranties and agreements  contained in this Agreement,  or in
certificates of officers of the Mortgage Loan Seller and the Depositor submitted
pursuant  hereto,  shall remain operative and in full force and effect and shall
survive  transfer and sale of the  Mortgage  Loans to the  Depositor  and by the
Depositor to the Trustee  notwithstanding any language to the contrary contained
in any endorsement of any Mortgage Loan.

     11. Severability. If any provision of this Agreement shall be prohibited or
invalid under  applicable law, this Agreement shall be ineffective  only to such
extent, without invalidating the remainder of this Agreement.

     12. Further Assurances. The Mortgage Loan Seller and the Depositor agree to
execute and deliver  such  instruments  and take such actions as the other party
may, from time to time,  reasonably  request in order to effectuate  the purpose
and to carry out the terms of this Agreement.

                            [SIGNATURE PAGE FOLLOWS]


<PAGE>


     IN WITNESS WHEREOF,  the Depositor and the Mortgage Loan Seller have caused
this  Agreement to be duly executed by their  respective  officers as of the day
and year first above written.

                                  MORGAN STANLEY CAPITAL I INC.


                                  By:  _________________________________________
                                       Name:  __________________________________
                                       Title: __________________________________


                                  MORGAN STANLEY MORTGAGE CAPITAL INC.


                                  By:  _________________________________________
                                       Name:____________________________________
                                       Title: __________________________________


<PAGE>


                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE

<TABLE>
<CAPTION>
 Loan                                                                    Revised           Net      Servicing  Day Count   Cut-Off
Number  Loan Name           Mortgage Rate  Default Rate  Excess Rate  Mortgage Rate  Mortgage Rate   Fee Rate  Convention    LTV

   <S>  <C>                    <C>           <C>            <C>           <C>              <C>        <C>      <C>           <C>
   1    Grapevine Mills        6.470%         9.470%        2.0%           8.470%          6.442%     0.028%   Actual/360    61.7%

   2    Edens & Avant Pool I   6.200%        11.200%        2.0%           8.200%          6.172%     0.028%   Actual/360    47.1%

   3    Mall of New Hampshire  6.955%        11.955%        5.0%          11.955%          6.927%     0.028%   Actual/360    65.2%

   4    Westside Pavilion      6.440%         9.440%        2.0%           8.440%          6.412%     0.028%   Actual/360    62.5%

   5    NorthTown Mall         6.680%        11.680%        2.0%           8.680%          6.652%     0.028%   Actual/360    58.5%

   6    Edens & Avant Pool II  6.200%        11.200%        2.0%           8.200%          6.172%     0.028%   Actual/360    48.8%

   7    Crystal Park IV        6.510%        11.510%        4.0%          10.510%          6.482%     0.028%   Actual/360    62.7%
</TABLE>


Number of
Properties

    1

    15

    1

    1

    1

    21

    1


<TABLE>
<CAPTION>

                                                                                                Cut-Off    Original  Remaining
                                                                                   Original       Date       Term      Term 
 Loan                                                                              Principal    Principal     to        to    
Number  Loan Name              Borrower                                             Balance      Balance      EMD       EMD   
                                                                                  
   <S>  <C>                    <C>                                                <C>          <C>            <C>       <C>
   1    Grapevine Mills        Grapevine Mills Limited Partnership                155,000,000  155,000,000    121       120
                              
   2    Edens & Avant Pool I   E&A Northeast Limited Partnership                  125,000,000  125,000,000    120       120
                              
   3    Mall of New Hampshire  MNH Mall L.L.C.                                    105,000,000  105,000,000    126       120
                              
   4    Westside Pavilion      Macerich Westside Limited Partnership              100,000,000  100,000,000    120       117
                              
   5    NorthTown Mall         Price Spokane Limited Partnership                   84,500,000   84,426,244    120       119
                              
   6    Edens & Avant Pool II  E&A Southeast Limited Partnership                   70,000,000   70,000,000    120       120
                              
   7    Crystal Park IV        Fourth Crystal Park Associates Limited Partnership  67,100,000   67,039,458    120       119
</TABLE>
        
   Original   Remaining      Current                P&I       
  Amort Term  Amort Term  Monthly Payment(1)  Monthly Payment(2) 
                                                              
     360         360         $847,315.39        $976,649.36   
                                                              
      IO          IO         $654,803.24           NA(3)      
                                                              
     360         360         $617,014.76        $695,397.21   
                                                              
     360         360         $544,120.37        $628,127.29   
                                                              
     360         359         $544,139.35        $544,139.35   
                                                              
      IO          IO         $366,689.81           NA(3)      
                                                              
     360         359         $424,559.02        $424,559.02   
                                              


(1)  Current monthly  payments are Interest  Only for Grapevine  Mills,  Edens &
     Avant Pools I and II, and Mall of New Hampshire, and Westside Pavilion.
(2)  Amortization  begins on October 1, 2002 for Grapevine  Mills,  Novermber 1,
     1999 for Mall of New Hampshire, and August 1, 2001 for Westside Pavilion.
(3)  Interest Only until EMD.


<PAGE>


                                    EXHIBIT B

                          FORM OF OFFICER'S CERTIFICATE

     I,  ________________,  hereby  certify  that I am a duly elected and acting
____________________  of Morgan Stanley Mortgage Capital Inc. (the "Seller"), in
connection  with the sale of certain  mortgage loans to Morgan Stanley Capital I
Inc. (the "Depositor") pursuant to that certain Loan Sale Agreement, dated as of
October 1, 1998 (the "Loan  Sale  Agreement"),  between  the  Depositor  and the
Depositor, and hereby certify further as follows:

     1.   The Seller is a New York corporation duly organized and existing under
          the laws of the State of New York.

     2.   Attached  hereto  as  Exhibit  A is a true  and  correct  copy  of the
          Articles of Incorporation of the Seller.

     3.   Attached hereto as Exhibit B is a true and correct copy of the By-Laws
          of the Seller,  as in effect at all times on and after  _____________,
          ____, through the date hereof.

     4.   The resolutions  attached hereto as Exhibit C (the "Resolutions") were
          adopted by  unanimous  consent of the board of directors of the Seller
          as of _______________, 1998.

     5.   There  have  been  no  amendments,  waivers  or  modifications  of the
          Articles of Incorporation  other than as provided in Exhibit A, and no
          action has been taken by the Seller or its shareholders,  directors or
          officers in contemplation of the filing of any such amendment or other
          documents or in contemplation of the liquidation or dissolution of the
          Seller;

     6.   The  Resolutions  (a) represent the only  resolutions  of the board of
          directors or  shareholders  of the Seller  relating to the sale of the
          mortgage  loans  referred to in the  Mortgage  Loan  Purchase and Sale
          Agreement; (b) have not been amended, modified,  rescinded or repealed
          by any  subsequent  action  of the  Seller's  board  of  directors  or
          shareholders;  and (c) were in full  force and  effect at all times on
          _________________, 1998 and thereafter through the date hereof;

     7.   Attached  hereto as Exhibit D is a certificate of the Secretary of the
          State of New York dated ___________________, 1998, with respect to the
          good standing of the Seller in such State;

     8.   The  representations  and  warranties  of the  Seller in the Loan Sale
          Agreement  are true and correct in all material  respects on and as of
          the date hereof.

     9.   On or prior to the date  hereof,  the  Seller  has  complied  with all
          agreements and performed or satisfied all conditions on its part to be
          performed or satisfied at or prior to the date hereof.

     10.  Each person who, as a partner,  agent or representative of the Seller,
          signed the Loan Sale  Agreement or any other  document or  certificate
          delivered  on or  before  the  date  hereof  in  connection  with  the
          transactions  contemplated  by the Loan  Sale  Agreement  was,  at the
          respective  times  of such  signing  and  delivery,  and is now,  duly
          elected or appointed,  qualified and acting as such partner,  agent or
          representative,  and the  signature of such persons  appearing on such
          documents are their genuine signatures.

                            [SIGNATURE PAGE FOLLOWS]


<PAGE>


     IN WITNESS WHEREOF, I have hereunto signed my name as of ________, 1998.

                                   By:  ________________________________________
                                        Name: __________________________________
                                        Title:__________________________________



<PAGE>


                                    EXHIBIT C

                              FORM OF LEGAL OPINION

     1. The  Mortgage  Loan  Seller is a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of New York, with full
corporate power and authority to own its assets and conduct its business,  is in
good  standing in the State of New York,  and the Mortgage Loan Seller has taken
all necessary action to authorize the execution, delivery and performance of the
Loan Sale  Agreement by it, and has the power and authority to execute,  deliver
and  perform  the  Mortgage  Loan  Purchase  and  Sale  Agreement  and  all  the
transactions  contemplated hereby,  including, but not limited to, the power and
authority to sell, assign and transfer the Mortgage Loans in accordance with the
Loan Sale Agreement.

     2. Assuming the due authorization,  execution and delivery of the Loan Sale
Agreement by the Depositor,  the Loan Sale Agreement and all of the  obligations
of the Mortgage Loan Seller under the Loan Sale  Agreement are the legal,  valid
and binding  obligations  of the Mortgage Loan Seller,  enforceable  against the
Mortgage  Loan Seller in accordance  with the terms of the Loan Sale  Agreement,
except  as  such   enforcement   may  be  limited  by  bankruptcy,   insolvency,
reorganization,  moratorium or other similar laws  affecting the  enforcement of
creditors' rights generally,  and by general principles of equity (regardless of
whether such  enforceability is considered in a proceeding in equity or at law),
and except to the extent rights to indemnity and  contribution may be limited by
applicable law.

     3. The  execution  and delivery of the Loan Sale  Agreement by the Mortgage
Loan Seller and the performance of its obligations under the Loan Sale Agreement
will not  conflict  with any  provision  of any law or  regulation  to which the
Mortgage  Loan Seller is subject,  or  conflict  with,  result in a breach of or
constitute a default under any of the terms,  conditions or provisions of any of
the Mortgage Loan Seller's  organizational  documents or, to our knowledge,  any
agreement or instrument to which the Mortgage Loan Seller is a party or by which
it is bound, or any order or decree  applicable to the Mortgage Loan Seller,  or
result in the creation or  imposition  of any lien on any of the  Mortgage  Loan
Seller's assets or property,  in each case which would  materially and adversely
affect the ability of the  Mortgage  Loan  Seller to carry out the  transactions
contemplated by the Loan Sale Agreement.

     4. To our knowledge,  there is no action, suit, proceeding or investigation
pending or threatened  in writing  against the Mortgage Loan Seller in any court
or by or before any other  governmental  agency or  instrumentality  which would
materially  and  adversely  affect the  validity  of the  Mortgage  Loans or the
ability of the Mortgage Loan Seller to carry out the  transactions  contemplated
by the Loan Sale Agreement.

     5. To our  knowledge,  the  Mortgage  Loan  Seller is not in  default  with
respect to any order or decree of any court or any order,  regulation  or demand
of any federal,  state,  municipal or governmental  agency,  which default might
have  consequences  that would  materially  and  adversely  affect the condition
(financial or other) or operations of the Mortgage Loan Seller or its properties
or might  have  consequences  that would  materially  and  adversely  affect its
performance under the Loan Sale Agreement.

     6.  No  consent,   approval,   authorization  or  order  of  any  court  or
governmental  agency  or  body  is  required  for the  execution,  delivery  and
performance  by the Mortgage  Loan Seller of or  compliance by the Mortgage Loan
Seller with the Loan Sale  Agreement  or the  consummation  of the  transactions
contemplated  by the Loan Sale  Agreement,  other  than  those  which  have been
obtained by the Mortgage Loan Seller.


<PAGE>



                                   Schedule 1

                  Exceptions to Representations and Warranties

GRAPEVINE MILLS

Representation        Exception
                      None.

EDENS & AVANT POOL I

Representation        Exception
                      None.

MALL OF NEW HAMPSHIRE

Representation        Exception
(xxxv) (E)            The Small  Mall of New  Hampshire  Ground  Lease  does not
                      provide the protections to the mortgagee set forth in this
                      subsection.
       (F)
                      The Small  Mall of New  Hampshire  Ground  Lease  does not
                      provide the protections to the mortgagee set forth in this
                      subsection.
       (G)
                      The Small Mall of New Hampshire Ground Lease expires, with
                      no further renewals on December 1, 2029.
       (H)
                      The Small  Mall of New  Hampshire  Ground  Lease  does not
                      provide the protections to the mortgagee set forth in this
                      subsection.
       (I)
                      The Small  Mall of New  Hampshire  Ground  Lease  does not
                      provide the protections to the mortgagee set forth in this
                      subsection.
       (J)
                      The Small  Mall of New  Hampshire  Ground  Lease  does not
                      provide the protections to the mortgagee set forth in this
                      subsection.

WESTSIDE PAVILION

Representation        Exception
(viii)                

                      The  Westside  Pavilion Borrower  may obtain the insurance
                      coverage  required to meet the insurance requirements from
                      insurers having ratings lower than the ratings  prescribed
                      in the  insurance requirements  section of  the  mortgage,
                      provided that  a  cut-through   endorsement  in  form  and
                      substance approved by mortgagee  shall  be  issued  by  an
                      insurer with at least  an "AA"  rating   by S&P  provided,
                      that if,  upon the renewal or replacement of any insurance
                      policy or  change  to a  different  carrier,  the  cost of
                      maintaining such insurance with an insurer  that is  rated
                      "AA"  or  maintaining  a cut-through  endorsement  with an
                      insurer that is rated "AA" is  commercially  unreasonable,
                      the  Westside Pavilion Borrower agrees to  maintain   such
                      insurance  with insurers that are rated "A" or maintaining
                      cut-through  endorsement  with an  insurer  that  is rated
                      "A".

(xxxiv)
                      The  Westside  Pavilion  Property  is located in a special
                      flood  hazard  area.  The  Westside  Pavilion  Borrower is
                      required to maintain flood insurance in an amount equal to
                      the maximum  available  National Flood  Insurance  Program
                      coverage.
(xxxv)(G)
                      A portion of the Westside Pavilion Property  consisting of
                      a storage  space is leased  to  Nordstrom  and held by the
                      Borrower  pursuant  to a ground  lease.  The ground  lease
                      expires upon the expiration or earlier  termination of the
                      Nordstrom Lease, which is currently scheduled to expire on
                      December  1, 2033 which  extends is not less than 10 years
                      beyond the maturity date of the Mortgage Loan,  subject to
                      four ten year renewal terms.
       (J)
                      The  Westside   Pavilion  ground  lease  imposes  material
restrictions on subletting.

NORTHTOWN MALL

Representation        Exception
                      None.

EDENS & AVANT POOL II

Representation        Exception
(xxxv)(E)             Reservoir  Square Shopping  Center--The  ground lease does
                      not provide  specifically the protections to the mortgagee
                      set forth in this subsection.

                      Baldwin   Square--The   ground   lease  does  not  provide
                      specifically the protections to the mortgagee set forth in
                      this subsection.
       (F)
                      Reservoir  Square Shopping  Center--The  ground lease does
                      not provide  specifically the protections to the mortgagee
                      set forth in this subsection.

                      Baldwin   Square--The   ground   lease  does  not  provide
                      specifically the protections to the mortgagee set forth in
                      this subsection.
       (H)
                      Reservoir   Square  Shopping   Center--The   ground  lease
                      provides  that  lessor  may  terminate  if the  tenant  is
                      judicially declared bankrupt.

                      Baldwin  Square--The  ground  lease does not  specifically
                      provide the protections to the mortgagee set forth in this
                      subsection.
       (I)
                      Reservoir  Square Shopping  Center--The  ground lease does
                      not specifically  provide the protections to the mortgagee
                      set forth in this subsection.

                      Baldwin  Square--The  ground  lease does not  specifically
                      provide the protections to the mortgagee set forth in this
                      subsection.

                      Magee Shopping  Center--The ground lease provides that all
                      insurance  shall be paid to the ground  lessee  (borrower)
                      and  all   proceeds   should  be   applied  to  repair  or
                      restoration  of  the  property.   The  leasehold  mortgage
                      pledges all insurance  proceeds to mortgagee to be either:
                      (a) retained in payment of the  outstanding  debt,  or (b)
                      paid directly to Borrower for diligent  prosecution of the
                      repair  and  restoration  of the  property.  In  addition,
                      mortgagee  does  not  retain  the  right to  disburse  the
                      proceeds as repair and restoration progresses.

CRYSTAL PARK IV

Representation        Exception
                      None.


<PAGE>


                                    EXHIBIT H

                             FORM OF SUMMARY REPORT

                 Commercial Mortgage Pass-Through Certificates
                                 Series 1998-CF1

                       Comparative Financial Status Report

<TABLE>
<CAPTION>

                                                                         Original Underwriting Information       
                                                                         ---------------------------------       
                               Last       Ending
                              Property  Scheduled  Paid     Annual   Financial                                     
Prospectus                   Inspection Principal  Thru      Debt     Info as      %     Total        $             
 Number     City     State     Date      Balance   Date     Service  of Date     Occ    Revenue     NOI      DSCR  
<S>         <C>      <C>     <C>         <C>       <C>      <C>      <C>        <C>      <C>        <C>      <C>     
</TABLE>



      2nd Preceding Annual Operating Information
      ------------------------------------------
        As of Y-E-YYYY                Normalized    
                                               
  Financial                                    
  Info        %      Total       $             
   as of     Occ    Revenue     NOI      DSCR  
   Date                                        
                                               
                                               
<TABLE>
<CAPTION>

          Preceding Annual Operating Information                           Trailing Financial or YTD Information            
          --------------------------------------                           -------------------------------------            
    As of Y-E-YYYY                       Normalized                                 Month Reported                          
 Financial                                                    FS         FS                                                 
Info as of       %        Total         $                    Start       End         %         Total        $               
   Date         Occ      Revenue       NOI        DSCR       Date       Date        Occ       Revenue      NOI        DSCR  
<S>            <C>       <C>           <C>        <C>        <C>        <C>         <C>       <C>          <C>        <C> 

</TABLE>

         Net Change                  
         ----------                  
      Current & Basis                
                   %                 
       %         Total              
      Occ         Rev        DSCR   
                                    

Financial Information:                
Current Full Year:                    
Current Full Yr. received with DSC less than 1: 
Prior Full Year:
Prior Full Yr. received with DSC less than 1:


               Received                                  Required
Loans                           Balance                               Balance
#              %                $               %        %            $


<PAGE>


                                    EXHIBIT I

                     Form of Monthly Distribution Statement


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                          DISTRIBUTION DATE STATEMENT
                               TABLE OF CONTENTS

STATEMENT SECTIONS                                            PAGE(S)
Certificate Distribution Detail                                   2
Certificate Factor Detail                                         3
Reconciliation Detail                                             4
Other Required Information                                        5
Ratings Detail                                                    6
Current Mortgage Loan and Property Stratification Tables          7
Mortgage Loan Detail                                              8
Principal Prepayment Detail                                       9
Historical Detail                                                10
Delinquency Loan Detail                                          11
Specially Serviced Loan Detail                                 12 - 13
Modified Loan Detail                                             14
Liquidated Loan Detail                                           15


UNDERWRITER
Morgan Stanley & Co. Incorporated
1585 Broadway
New York, NY 10036

Contact: General Information Number
Phone Number: (212) 761-4700

MASTER SERVICER
Midland Loan Services, Inc.
210 West 10th Street
Kansas City, MO 64105

Contact: Brad Hauger
Phone Number: (816) 435-5175

SPECIAL SERVICER
Midland Loan Services, Inc.
210 West 10th Street
Kansas City, MO 64105


Contact: Brad Hauger
Phone Number: (816) 435-5175



This report has been compiled from information provided to Norwest by various
third parties, which may include the Servicer, Master Servicer, Special
Servicer and others. Norwest has not independently confirmed the accuracy of
information received from these third parties and assumes no duty to do so.
Norwest expressly disclaims any responsibility for the accuracy or completeness
of information furnished by third parties.


Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98




                        CERTIFICATE DISTRIBUTION DETAIL
<TABLE>
<CAPTION>

 
                                                                                              Realized loss/
                                                                                                Additional              Current
             Pass-Through Original Beginning Principal      Interest   Prepayment   Trust Fund    Total      Ending  Subordination
Class  CUSIP    Rate      Balance  Balance  Distribution  Distribution  Penalties    Expenses  Distribution  Balance    Level (1)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>    <C>     <C>          <C>     <C>        <C>            <C>          <C>         <C>          <C>         <C>       <C>
A-1            0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
A-2            0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
B              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
C              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
D              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
E              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
F              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
Q              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
R              0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
LR             0.000000%    0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00      0.00%
Totals                      0.00    0.00       0.00           0.00         0.00        0.00         0.00        0.00
</TABLE>

<TABLE>
<CAPTION>

                              Original  Beginning                                                   Ending
               Pass-Through   Notional   Notional     Interest         Prepayment       Total      Notional
Class   CUSIP      Rate        Amount     Amount    Distribution        Penalties    Distribution   Amount
- ------------------------------------------------------------------------------------------------------------
<S>     <C>     <C>           <C>        <C>          <C>               <C>            <C>          <C>
X               0.000000%     0.00       0.00         0.00              0. 00          0.00         0.00
</TABLE>


(1) Calculated by taking (A) the sum of the ending certificate balance of all
classes less (B) the sum of (i) the ending certificate balance of the
designated class and (ii) the ending certificate balance of all classes which
are not subordinate to the designated class and dividing the result by (A).


Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>

[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98

                           CERTIFICATE FACTOR DETAIL
<TABLE>
<CAPTION>

                                                                              Realized Loss/
                 Beginning      Principal         Interest     Prepayment    Additional Trust  Ending
Class    CUSIP     Balance     Distribution     Distribution    Penalties     Fund Expenses    Balance
- --------------------------------------------------------------------------------------------------------
<S>      <C>    <C>            <C>              <C>            <C>             <C>            <C>
A-1             0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
A-2             0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
B               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
C               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
D               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
E               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
F               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
Q               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
R               0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
LR              0.00000000     0.00000000       0.00000000     0.00000000      0.00000000     0.00000000
</TABLE>

                   Beginning                                       Ending
                   Notional        Interest        Prepayment     Notional
Class      CUSIP     Amount      Distribution       Penalties      Amount
- -------------------------------------------------------------------------------
X                  0.00000000    0.00000000        0.00000000    0.00000000


Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98

                             RECONCILIATION DETAIL

ADVANCE SUMMARY
P & I Advances Outstanding                                0.00
Servicing Advances Outstanding                            0.00

Reimbursement for Interest on Advances                    0.00
paid from general collections

SERVICING FEE BREAKDOWNS

Current Period Accrued Servicing Fees                     0.00
Less Delinquent Servicing Fees                            0.00
Less Reductions to Servicing Fees                         0.00
Plus Servicing Fees for Delinquent Payments Received      0.00
Plus Adjustments for Prior Servicing Calculation          0.00
Total Servicing Fees Collected                            0.00

CERTIFICATE INTEREST RECONCILIATION
<TABLE>
<CAPTION>

        Interest        Excess           Realized        Previously Unpaid    Distribution    Distributable                Remaining
        Accrual       Prepayment          Losses/        Interest(including    Certificate  Certif. Interest    Interest     Unpaid
Class    Amount    Interest Shortfall   Expense Losses    interest thereon)      Interest     Adjustment      Distribution  Interest
- -----------------------------------------------------------------------------------------------------------------------------------
<S>      <C>           <C>                 <C>                 <C>                 <C>         <C>                 <C>        <C> 
A-1      0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
A-2      0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
X        0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
B        0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
C        0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
D        0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
E        0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
F        0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
Totals   0.00          0.00                0.00                0.00                0.00        0.00                0.00       0.00
</TABLE>


Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>

[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                          OTHER REQUIRED INFORMATION

Available Funds                                  0.00

Aggregate Number of Outstanding Loans               0
Aggregate Unpaid Principal Balance of Loans      0.00
Aggregate Stated Principal Balance of Loans      0.00


Aggregate Amount of Servicing Fee                0.00
Aggregate Amount of Special Servicing Fee        0.00
Aggregate Amount of Trustee Fee                  0.00
Aggregate Trust Fund Expenses                    0.00

Specially Serviced Loans not Delinquent
    Number of Outstanding Loans                     0
    Aggregate Unpaid Principal Balance           0.00


Appraisal Reduction Amount

                  Appraisal           Date Appraisal
 Loan             Reduction             Reduction
Number             Amount                Effected
- -----------------------------------------------------

















- -----------------------------------------------------
Total
- -----------------------------------------------------



Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                                RATINGS DETAIL

                             Original Ratings         Current Ratings (1)
                          -----------------------------------------------------
Class    CUSIP            DCR  Fitch  Moody's  S&P  DCR  Fitch   Moody's  S&P
- -------------------------------------------------------------------------------
A-1
A-2
X
B
C
D
E
F
- -------------------------------------------------------------------------------

NR     - Designates that the class was not rated by the above agency at the
         time of original issuance.
X      - Designates that the above rating agency did not rate any classes in
         this transaction at the time of original issuance.
N/A    - Data not available this period.

1) For any class not rated at the time of original issuance by any particular
rating agency, no request has been made subsequent to issuance to obtain rating
information, if any, from such rating agency. The current ratings were obtained
directly from the applicable rating agency within 30 days of the payment date
listed above. The ratings may have changed since they were obtained. Because
the ratings may have changed, you may want to obtain current ratings directly
from the rating agencies.

Duff & Phelps Credit Rating Co.
55 East Monroe Street
Chicago, Illinois 60603
(312) 368-3100

Fitch IBCA, Inc.
One State Street Plaza
New York, New York 10004
(212) 908-0500

Moody's Investors Service
99 Church Street
New York, New York 10007
(212) 553-0300

Standard & Poor's Rating Services
26 Broadway
New York, New York 10004
(212) 208-8000

Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98



           CURRENT MORTGAGE LOAN AND PROPERTY STRATIFICATION TABLES

                                   STATE (3)

                               % of
          # of     Scheduled    Agg.     WAM            Weighted
State     Props.    Balance     Bal.     (2)   WAC    Avg DSCR (1)
- --------------------------------------------------------------------














- ----------------------------------------------------------------------
Totals
- ----------------------------------------------------------------------


                              PROPERTY TYPE (3)

                               % of
Property   # of     Scheduled    Agg.     WAM            Weighted
  Type     Props.    Balance     Bal.     (2)   WAC    Avg DSCR (1)
- --------------------------------------------------------------------
















- -----------------------------------------------------------------------
Totals
- -----------------------------------------------------------------------


(1) Debt Service Coverage Ratios are calculated as described in the prospectus,
values are updated periodically as new NOI figures become available from
borrowers on an asset level. The Trustee makes no representations as to the
accuracy of the data provided by the borrower for this calculation.

(2) WAM is calculated based upon the Effective Maturity Date.

(3) Data in this table was calculated by allocating pro-rata the current loan
information to the properties based upon the Cut-off Date Balance of the
related mortgage loan as disclosed in the offering document.

Copyright 1997, Norwest Bank Minnesota, N.A.
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98

<TABLE>
<CAPTION>

                              MORTGAGE LOAN DETAIL
 
                                                                                                           Latest
                                                            Effective          Beginning   Ending   Paid  Financial      Res.   Mod.
Loan           Loan  Interest Principal Gross  Origination  Maturity  Maturity Scheduled Scheduled  Thru  Statement     Strat.  Code
Number   ODCR  Name   Payment  Payment  Coupon     Date       Date      Date    Balance   Balance   Date    Date   DSCR   (2)   (3)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>   <C>   <C>      <C>       <C>    <C>          <C>       <C>      <C>         <C>       <C>     <C>     <C>   <C>   <C>
















- -----------------------------------------------------------------------------------------------------------------------------------
Totals
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Collateral Type Code

MF - Multi-Family
RT - Retail
HC - Health Care
IN - Industrial
WH - Warehouse
OF - Office
MU - Mixed Use
LO - Lodging
SS - Self Storage
MH - Mobile Home Park


(2) Resolution Strategy Code

 1 - Modification
 2 - Foreclosure
 3 - Bankruptcy
 4 - Extension
 5 - Note Sale
 6 - DPO
 7 - REO
 8 - Resolved
 9 - Pending Return to Master Servicer
10 - Deed In Lieu Of Foreclosure

(3) Modification Code

1 - Maturity Date Extension
2 - Amortization Change
3 - Principal Write-Off
4 - Combination

Copyright 1997, Norwest Bank Minnesota, N.A.
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98

                          PRINCIPAL PREPAYMENT DETAIL

<TABLE>
<CAPTION>

                                           Principal Prepayment Amount                         Prepayment Penalties
                Offering Document      -----------------------------------     ------------------------------------------------
Loan Number      Cross-Reference        Payoff Amount    Curtailment Amount    Prepaayment Premium    Yield Maintenance Premium
- -------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                    <C>               <C>                    <C>                    <C>














- ----------------------------------------------------------------------------------------------------------------------------------
Totals
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Copyright 1997, Norwest Bank Minnesota, N.A.
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                               HISTORICAL DETAIL
<TABLE>
<CAPTION>

                                 Delinquencies
- --------------------------------------------------------------------------------------------
Distribution  30-59 Days  60-89 Days  90 Days or more  Foreclosure     REO     Modifications
  Date         # Balance   # Balance     # Balance     # Balance    # Balance    # Balance
<S>          <C>          <C>         <C>              <C>          <C>        <C>





















- ------------------------------------------------------------------------------------------


<CAPTION>

                    Prepayments             Rate and Maturities
- ------------------------------------------------------------------------
Distribution  Curtailments  Payoff    Next Weighted Avg.
  Date        # Amount     # Amount     Coupon   Remit      WAM
<S>          <C>          <C>         <C>                 <C>



















- ---------------------------------------------------------------------

</TABLE>

Note: Foreclosure and REO Totals are excluded from the delinquencies aging
categories.

Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                            DELINQUENCY LOAN DETAIL
<TABLE>
<CAPTION>

          Offering         # of                    Current   Outstanding    Status of    Resolution
Loan      Document        Months    Paid Through     P&I          P&I        Mortgage     Strategy      Servicing
Number  Cross-Reference   Delinq.      Date        Advances    Advances**    Loan (1)      Code(2)   Transfer Date
- --------------------------------------------------------------------------------------------------------------------
<S>     <C>               <C>       <C>            <C>       <C>            <C>            <C>          <C>
















- --------------------------------------------------------------------------------------------------------------------
Totals
- --------------------------------------------------------------------------------------------------------------------

<CAPTION>


                     Current   Outstanding
Loan   Foreclosure  Servicing   Servicing                      REO
Number     Date      Advances    Advances   Bankruptcy Date   Date
- ---------------------------------------------------------------------
<S>    <C>          <C>        <C>          <C>               <C>
















- ---------------------------------------------------------------------
Totals
- ---------------------------------------------------------------------
</TABLE>
(1) Status of Mortgage Loan

A - Payment Not Received But Still in
    Grace Period
B - Late Payment But Less
    Than 1 Month Delinquent
0 - Current
1 - One Month Delinquent
2 - Two Months Delinquent
3 - Three Or More Months Delinquent
4 - Assumed Scheduled Payment
   (Performing Matured Balloon)
7 - Foreclosure
9 - REO


(2) Resolution Strategy Code

 1 - Modification
 2 - Foreclosure
 3 - Bankruptcy
 4 - Extension
 5 - Note Sale
 6 - DPO
 7 - REO
 8 - Resolved
 9 - Pending Return
     to Master Servicer
10 - Deed In Lieu Of
     Foreclosure

** Outstanding P & I Advances include the current period advance

Copyright 1997, Norwest Bank Minnesota, N.A. 
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                    SPECIALLY SERVICED LOAN DETAIL - PART 1
<TABLE>
<CAPTION>

                            Offering        Servicing  Resolution                                                        Net
Distribution     Loan       Document        Transfer    Strategy   Scheduled   Property           Interest  Actual    Operating
   Date        Number    Cross Reference      Date       Code (1)   Balance    Type (2)    State    Rate    Balance    Income
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>                <C>        <C>         <C>         <C>         <C>      <C>       <C>        <C>














- -----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                   Remaining
Distribution  NOI              Note    Maturity   Amortization
   Date       Date     DSCR    Date      Date         Term
- --------------------------------------------------------------
<S>           <C>      <C>     <C>     <C>        <C>











- ---------------------------------------------------------------
</TABLE>

(1) Resolution Strategy Code

 1 - Modification
 2 - Foreclosure
 3 - Bankruptcy
 4 - Extension
 5 - Note Sale
 6 - DPO
 7 - REO
 8 - Resolved
 9 - Pending Return
     to Master Servicer
10 - Deed In Lieu Of Foreclosure


(2) Property Type Code

MF - Multi-Family
RT - Retail
HC - Health Care
IN - Industrial
WH - Warehouse
MH - Mobile Home Park
OF - Office
MU - Mixed Use
LO - Lodging
SS - Self Storage
OT - Other



Copyright 1997, Norwest Bank Minnesota, N.A.
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                     SPECIALLY SERVICED LOAN DETAIL-PART 2
<TABLE>
<CAPTION>

Distribution    Loan       Document       Strategy   Inspection               Appraisal   Appraisal      Other REO
    Date       Number    Cross-Reference   Code (1)     Date    Phase 1 Date    Date        Value   Property Revenue   Comment
- --------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>               <C>        <C>        <C>           <C>        <C>            <C>           <C>
















- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Resolution Strategy Code

 1 - Modification
 2 - Foreclosure
 3 - Bankruptcy
 4 - Extension
 5 - Note Sale
 6 - DPO
 7 - REO
 8 - Resolved
 9 - Pending Return
     to Master Servicer
10 - Deed In Lieu Of Foreclosure




Copyright 1997, Norwest Bank Minnesota, N.A.
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                             MODIFIED LOAN DETAIL
<TABLE>
<CAPTION>

            Offering
 Loan        Document       Pre-Modification
Number    Cross Reference        Balance        Modification Date    Modification Description
- ----------------------------------------------------------------------------------------------
<S>       <C>               <C>                 <C>                  <C>









- -----------------------------------------------------------------------------------------------
Total
- -----------------------------------------------------------------------------------------------
</TABLE>



Copyright 1997, Norwest Bank Minnesota, N.A.
<PAGE>


[NORWEST BANKS LOGO]
NORWEST BANK MINNESOTA, N.A.
CORPORATE TRUST SERVICES
3 NEW YORK PLAZA, 15TH FLOOR
NEW YORK, NY 10004

                         MORGAN STANLEY CAPITAL I INC.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                               SERIES 1998-XL2

For Additional Information, please contact
Leslie Gaskill
(212) 515-5254
Reports Available on the World Wide Web
@ www.securitieslink.net/cmbs
PAYMENT DATE: 11/4/98
RECORD DATE: 10/30/98


                            LIQUIDATED LOAN DETAIL
<TABLE>
<CAPTION>


                     Final Recovery     Offering                                                    Gross Proceeds   Aggregate
 Loan                Determination      Document      Appraisal   Appraisal   Actual      Gross       as a % of     Liquidation
Number                  Date        Cross-Reference    Date        Value     Balance    Proceeds    Actual Balance    Expenses*
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>            <C>               <C>         <C>        <C>        <C>         <C>              <C>









- -----------------------------------------------------------------------------------------------------------------------------------
Current Total
- -----------------------------------------------------------------------------------------------------------------------------------
Cumulative Total
- -----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>

                      Net           Net Proceeds             Repurchased
 Loan              Liquidation       as a % of     Realized   by Seller
Number              Proceeds       Actual Balance    Loss       (Y/N)
- --------------------------------------------------------------------------
<S>                <C>             <C>             <C>        <C>









- ----------------------------------------------------------------------------
Current Total
- ----------------------------------------------------------------------------
Cumulative Total
- ----------------------------------------------------------------------------
</TABLE>

* Aggregate liquidation expenses also include outstanding P & I advances and
unpaid fees (servicing, trustee, etc.).

Copyright 1997, Norwest Bank Minnesota, N.A.

<PAGE>


                                    EXHIBIT J

                                   [Reserved]


<PAGE>


                                    EXHIBIT K

                    FORM OF REGULATION S TRANSFER CERTIFICATE

Norwest Bank Minnesota, National Association, as Trustee
and Certificate Registrar
Norwest Center
Sixth and Marquette
Minneapolis, Minnesota 55479-1026
Attention:  Corporate Trust Services (CMBS)--
Morgan Stanley Capital I Inc., Series 1998-XL2

          Re:  Transfer of Morgan Stanley  Capital I Inc.,  Commercial  Mortgage
               Past-Through Certificates, Series 1998-XL2, Class [ ]

Ladies and Gentlemen:

     This  certificate is delivered  pursuant to Section 5.02 of the Pooling and
Servicing  Agreement  dated as of October 1, 1998 (the  "Pooling  and  Servicing
Agreement"),  by and among Morgan Stanley Capital I Inc., as depositor,  Midland
Loan Services, Inc., as servicer (the "Servicer"),  Midland Loan Services, Inc.,
as special  servicer  (the  "Special  Servicer"),  and Norwest  Bank  Minnesota,
National  Association,  as trustee (the "Trustee"),  on behalf of the holders of
the  Morgan   Stanley   Capital  I  Inc.,   Commercial   Mortgage   Pass-Through
Certificates,  1998-XL2,  Class [ ] (the  "Certificates") in connection with the
transfer by the undersigned (the "Transferor") to ____________(the "Transferee")
of $_____________________ Certificate Principal Amount of Certificates, in fully
registered form (each, an "Individual Certificate"), or a beneficial interest of
such  aggregate   Certificate  Principal  Amount  in  the  Regulation  S  Global
Certificate  (the  "Global  Certificate")  maintained  by The  Depository  Trust
Company or its successor as Depositary under the Pooling and Servicing Agreement
(such transferred interest, in either form, being the "Transferred Interest").

     In connection  with such transfer,  the Transferor does hereby certify that
such transfer has been effected in accordance with the transfer restrictions set
forth in the Pooling and Servicing  Agreement and the  Certificates and (i) with
respect to transfers  made in  accordance  with  Regulation S  ("Regulation  S")
promulgated under the Securities Act of 1933, as amended (the "Securities Act"),
the Transferor does hereby certify that:

     (1) the offer of the  Transferred  Interest was not made to a person in the
United States;

     [(2) at the time the buy order was  originated,  the Transferee was outside
the  United  States  or the  Transferor  and any  person  acting  on its  behalf
reasonably believed that the Transferee was outside the United States;]*

     [(2) the  transaction  was executed in, on or through the  facilities  of a
designated offshore securities market and neither the undersigned nor any person
acting on its behalf knows that the transaction was pre-arranged with a buyer in
the United States;]*

     (3) no directed  selling  efforts  have been made in  contravention  of the
requirements of Rule 903(b) or 904(b) of Regulation S, as applicable; and

     (4)  the  transaction  is not  part  of a  plan  or  scheme  to  evade  the
registration requirements of the Securities Act.

or (ii)  with  respect  to  transfers  made in  reliance  on Rule 144  under the
Securities  Act, the Transferor does hereby certify that the  Certificates  that
are being  transferred  are not  "restricted  securities" as defined in Rule 144
under the Securities Act.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of the  Depositor,  the  Trustee,  the  Servicer and the
Special Servicer.


                                   --------------------------------
                                   Transferor


                                   By:
                                      -----------------------------
                                   Name:
                                        ---------------------------
                                   Title:
                                         --------------------------

Dated:  _________  __, 199_


- ---------

*Insert one of these two provisions, which come from the definition of "offshore
 transaction" in Regulation S.

<PAGE>


                                    EXHIBIT L
                          FORM OF TRANSFER CERTIFICATE
                     FOR EXCHANGE OR TRANSFER FROM RULE 144A
                    GLOBAL CERTIFICATE TO REGULATION S GLOBAL
                    CERTIFICATE DURING THE RESTRICTED PERIOD


                       (Exchanges or transfers pursuant to
         Section 5.02(c)(ii)(A) of the Pooling and Servicing Agreement)

Norwest Bank Minnesota, National Association, as Trustee
and Certificate Registrar
Norwest Center
Sixth and Marquette
Minneapolis, Minnesota 55479-1026
Attention:  Corporate Trust Services (CMBS)--
Morgan Stanley Capital I Inc., Series 1998-XL2

          Re:  Transfer of Morgan Stanley  Capital I Inc.,  Commercial  Mortgage
               Pass-Through Certificates, Series 1998-XL2 Class [ ]

     Reference is hereby made to the Pooling and Servicing Agreement dated as of
October 1, 1998 (the  "Pooling and  Servicing  Agreement"),  by and among Morgan
Stanley Capital I Inc., as depositor (the  "Depositor"),  Midland Loan Services,
Inc.,  as servicer (the  "Servicer"),  Midland Loan  Services,  Inc., as special
servicer  (the  "Special   Servicer")  and  Norwest  Bank  Minnesota,   National
Association, as trustee (the "Trustee").  Capitalized terms used but not defined
herein  shall  have the  meanings  given to them in the  Pooling  and  Servicing
Agreement.

     This letter relates to US  $[__________]  aggregate  Certificate  Principal
Amount of Certificates  (the  "Certificates")  which are held in the form of the
Rule 144A Global  Certificate  (CUSIP No. ) with the  Depository  in the name of
[insert name of transferor] (the  "Transferor").  The Transferor has requested a
transfer of such beneficial  interest for an interest in the Regulation S Global
Certificate  (CUSIP No. ) to be held with  [Euroclear]  [CEDEL]*  (Common Code )
through the Depositary.

     In connection  with such request and in respect of such  Certificates,  the
Transferor  does  hereby  certify  that  such  transfer  has  been  effected  in
accordance with the transfer restrictions set forth in the Pooling and Servicing
Agreement  and  pursuant  to and in  accordance  with  Regulation  S  under  the
Securities Act of 1933, as amended (the  "Securities  Act"), and accordingly the
Transferor does hereby certify that:

     (1) the offer of the  Certificates  was not made to a person in the  United
States,

     [(2) at the time the buy order was  originated,  the transferee was outside
the  United  States or the  Transferor  and any  persons  acting  on its  behalf
reasonably believed that the transferee was outside the United States,]**

     [(2) the  transaction  was executed in, on or through the  facilities  of a
designated  offshore securities market and neither the Transferor nor any person
acting on its behalf knows that the transaction was prearranged  with a buyer in
the United States,]**

     (3) no directed  selling  efforts  have been made in  contravention  of the
requirements of Rule 903(b) or 904(b) of Regulation S, as applicable, and

     (4)  the  transaction  is not  part  of a  plan  or  scheme  to  evade  the
registration requirements of the Securities Act.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of the  Depositor,  the  Trustee,  the  Servicer and the
Special Servicer.

                                                     [Insert Name of Transferor]



                                                     By:
                                                        ------------------------
                                                        Name:
                                                        Title:

Dated:  _____________, ____

- ----------

**Insert  one of  these  two  provisions,  which  come  from the  definition  of
  "offshore transaction" in Regulation S.


<PAGE>


                                    EXHIBIT M

                          FORM OF TRANSFER CERTIFICATE
                     FOR EXCHANGE OR TRANSFER FROM RULE 144A
                    GLOBAL CERTIFICATE TO REGULATION S GLOBAL
                     CERTIFICATE AFTER THE RESTRICTED PERIOD


                       (Exchange or transfers pursuant to
         Section 5.02(c)(ii)(B) of the Pooling and Servicing Agreement)

Norwest Bank Minnesota, National Association, as Trustee
and Certificate Registrar
Norwest Center
Sixth and Marquette
Minneapolis, Minnesota 55479-1026
Attention:  Corporate Trust Services (CMBS)--
Morgan Stanley Capital I Inc., Series 1998-XL2

          Re:  Transfer of Morgan Stanley  Capital I Inc.,  Commercial  Mortgage
               Pass-Through Certificates, Series 1998-XL2, Class [ ]

     Reference is hereby made to the Pooling and Servicing Agreement dated as of
October 1, 1998 (the  "Pooling and  Servicing  Agreement"),  by and among Morgan
Stanley Capital I Inc., as depositor,  Midland Loan Services,  Inc., as servicer
(the "Servicer"), Midland Loan Services, Inc., as special servicer (the "Special
Servicer") and Norwest Bank  Minnesota,  National  Association,  as trustee (the
"Trustee").  Capitalized  terms  used  but not  defined  herein  shall  have the
meanings given to them in the Pooling and Servicing Agreement.

     This letter relates to US  $[__________]  aggregate  Certificate  Principal
Amount of Certificates  (the  "Certificates")  which are held in the form of the
Rule 144A Global  Certificate  (CUSIP No. ) with the  Depository  in the name of
[insert name of transferor] (the  "Transferor").  The Transferor has requested a
transfer of such beneficial  interest in the Certificates for an interest in the
Regulation S Global Certificate (Common Code No. ).

     In connection with such request,  and in respect of such Certificates,  the
Transferor  does  hereby  certify  that  such  transfer  has  been  effected  in
accordance with the transfer restrictions set forth in the Pooling and Servicing
Agreement  and, (i) with respect to transfers  made in reliance on  Regulation S
under the  Securities  Act of 1933,  as  amended  (the  "Securities  Act"),  the
Transferor does hereby certify that:

     (1) the offer of the  Certificates  was not made to a person in the  United
States,

     [(2) at the time the buy order was  originated,  the transferee was outside
the  United  States  or the  Transferor  and any  person  acting  on its  behalf
reasonably believed that the transferee was outside the United States,]*

     [(2) the  transaction  was executed in, on or through the  facilities  of a
designated  offshore securities market and neither the Transferor nor any person
acting on its behalf knows that the transaction was prearranged  with a buyer in
the United States,]*

     (3) no directed  selling  efforts  have been made in  contravention  of the
requirements of Rule 903(b) or 904(b) of Regulation S, as applicable, and

     (4)  the  transaction  is not  part  of a  plan  or  scheme  to  evade  the
registration requirements of the Securities Act;

or (ii)  with  respect  to  transfers  made in  reliance  on Rule 144  under the
Securities  Act, the Transferor does hereby certify that the  Certificates  that
are being  transferred  are not  "restricted  securities" as defined in Rule 144
under the Securities Act.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of the  Depositor,  the  Trustee,  the  Servicer and the
Special Servicer.

                                                     [Insert Name of Transferor]



                                                     By: 
                                                        ------------------------
                                                         Name:
                                                         Title:

Dated:  ____ __, ____


- ----------

**Insert  one of  these  two  provisions,  which  come  from the  definition  of
  "offshore transaction" in Regulation S.


<PAGE>


                                    EXHIBIT N

                          FORM OF TRANSFER CERTIFICATE
                FOR EXCHANGE OR TRANSFER FROM REGULATION S GLOBAL
                   CERTIFICATE TO RULE 144A GLOBAL CERTIFICATE


                       (Exchange or transfers pursuant to
         Section 5.02(c)(ii)(C) of the Pooling and Servicing Agreement)


[Certificate Registrar]


Attention:  Corporate Trust Administration

          Re:  Transfer of Morgan Stanley  Capital I Inc.,  Commercial  Mortgage
               Pass-Through Certificates, Series 1998-XL2, Class [ ]

     Reference is hereby made to the Pooling and Servicing Agreement dated as of
October 1, 1998 (the  "Pooling and  Servicing  Agreement"),  by and among Morgan
Stanley Capital I Inc., as depositor (the  "Depositor"),  Midland Loan Services,
Inc.,  as servicer (the  "Servicer"),  Midland Loan  Services,  Inc., as special
servicer  (the  "Special   Servicer")  and  Norwest  Bank  Minnesota,   National
Association, as trustee (the "Trustee").  Capitalized terms used but not defined
herein  shall  have the  meanings  given to them in the  Pooling  and  Servicing
Agreement.

     This letter relates to US  $[__________]  aggregate  Certificate  Principal
Amount of Certificates  (the  "Certificates")  which are held in the form of the
Regulation S Global Certificate (CUSIP No. __________) with [Euroclear] [CEDEL]*
(Common Code  __________)  through the Depository in the name of [insert name of
transferor] (the "Transferor").  The Transferor has requested a transfer of such
beneficial  interest in the  Certificates for an interest in the Regulation 144A
Global Certificate (CUSIP No. __________).

     In connection with such request,  and in respect of such Certificates,  the
Transferor does hereby certify that such  Certificates are being  transferred in
accordance  with (i) the  transfer  restrictions  set forth in the  Pooling  and
Servicing  Agreement and (ii) Rule 144A under the Securities Act to a transferee
that the Transferor  reasonably  believes is purchasing the Certificates for its
own account  with  respect to which the  transferee  exercises  sole  investment
discretion and the transferee and any such account is a "qualified institutional
buyer" within the meaning of Rule 144A,  in each case in a  transaction  meeting
the  requirements of Rule 144A and in accordance with any applicable  securities
laws of any state of the United States or an jurisdiction.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of the Depositor, the Trustee, the Servicer, the Special
Servicer  and Morgan  Stanley & Co.  Incorporated,  the  Placement  Agent of the
offering of the Certificates.

                                                     [Insert Name of Transferor]



                                                     By: 
                                                        ------------------------
                                                        Name:
                                                        Title:

Dated:  ____ __, 19__


- --------
* Select appropriate depository.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission