MORGAN STANLEY CAP I INC COMM MORT PASS THR CER SER 1998 XL2
10-K/A, 1999-12-17
ASSET-BACKED SECURITIES
Previous: FOREST GLADE INTERNATIONAL INC, 10KSB, 1999-12-17
Next: FT 313, 24F-2NT, 1999-12-17






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-K/A
                                  Amendment 1


(Mark One)

/ x / ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934
      For the fiscal year ended December 31, 1998 or

/   / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


      Commission File No.:   333-45467-04

               Morgan Stanley Capital I, Inc.
               Commercial Mortgage Pass-Through Certificates
                   Series  1998-XL2
        (Exact name of registrant as specified in its charter)




                                     52-2132157
New York                             52-2132155
(State or other jurisdiction     (I.R.S. Employer
 of incorporation or              Identification  No.)
 organization)

c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, Maryland                            21044
(Address of principal executive offices)     (ZIP Code)


Registrant's telephone number, including area code:
     (410) 884-2000

Securities to be registered pursuant to Section 12(b)
of the Act:

     NONE

Securities to be registered pursuant to Section 12(g)
of the Act:

     NONE

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

     Yes   X          No ___


This Amendment No. 1 on Form 10-K/A amends Item 14 of the original Annual Report
on Form 10-K (the  "Original  Form 10-K") filed on March 25, 1999,  on behalf of
Morgan Stanley Capital I, Inc.  Commercial  Mortgage  Pass-Through  Certificates
Series 1998-XL2  established pursuant to a Pooling and Servicing Agreement among
Morgan Stanley Capital I, Inc., Depositor,  Midland Loan Services,  Inc., Master
Servicer,  Midland  Loan  Services,  Inc.,  Special  Servicer  and Norwest  Bank
Minnesota,  National Association,  Trustee, pursuant to which the Morgan Stanley
Capital I, Inc.  Commercial Mortgage  Pass-Through  Certificates Series 1998-XL2
registered  under the Securities Act of 1933 (the  "Certificates")  were issued.
Item 14 of the Original Form 10-K is amended to read in its entirety as follows:

Item 14.  Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K.

          (a) Exhibits

              (99.1) Annual Independent Accountants' Servicing
                     Reports concerning servicing activities for
                     the year ended December 31, 1998.

                     a)   Midland Loan Services <F1>

              (99.2) Report of Management as to Compliance with
                     Minimum Servicing Standards for the year
                     ended December 31, 1998.

                     a)   Midland Loan Services <F1>

              (99.3) Annual Statements of Compliance under the
                     Pooling and Servicing Agreements for the
                     year ended December 31, 1998.

                     a)   Midland Loan Services <F1>

              (99.4) Aggregate Statement of Principal and
                     Interest Distributions to Certificate
                     Holders. <F2>

            (b)  On  November 19, 1998, and December 19, 1998,
                 reports on Form 8-K were filed
                 by the Company in order to provide the
                 statements for the monthly distributions to
                 holders of the Certificates.  No other reports on
                 Form 8-K have been filed during the last quarter
                 of the period covered by this report.

            (c)  Not applicable.

            (d)  Omitted.

<F1>  Filed herewith.
<F2>  Previously filed.

                           SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized:

 Morgan Stanley Capital I, Inc.
 Commercial Mortgage Pass-Through Certificates
 Series  1998-XL2

Signed:   Norwest Bank Minnesota, N.A., as Trustee

By:   Sherri J. Sharps, Vice president
By:  /s/  Sherri J. Sharps, Vice president

Dated:  December 15, 1999



Exhibit Index
Exhibit No.

99.1      Annual Independent Accountants' Servicing Reports concerning servicing
          activities for the year ended December 31, 1998.

          a) Midland Loan Services, Inc. as Servicer <F1>

99.2      Report of Management as to Compliance with Minimum Servicing Standards
          for the year ended December 31, 1998.

          a) Midland Loan Services, Inc. as Servicer <F1>

99.3      Annual Statements of Compliance under the Pooling and Servicing
          Agreements for the year ended December 31, 1998.

          a) Midland Loan Services, Inc. as Servicer <F1>

99.4      Aggregate Statement of Principal and Interest Distributions to
          Certificate Holders.<F2>

<F1>  Filed herewith.
<F2>  Previously filed.


(LOGO)
ERNST & YOUNG LLP

One Kansas City Place
1200 Main Street
Kansas City
Missouri 64105-2143

Phone: 816 474 5200

Report of Independent  Accountants on Management's  Assertion on Compliance with
the Minimum  Servicing  Standards  Set Forth in the Uniform  Single  Attestation
Program for Mortgage Bankers

The Audit Committee
PNC Bank Corp.

We have examined  management's  assertion,  included in the accompanying  report
titled Report of Management on Compliance with the Minimum  Servicing  Standards
Set Forth in the Uniform Single Attestation  Program for Mortgage Bankers,  that
except for noncompliance  with the minimum servicing standard for custodial bank
accounts,  Midland Loan Services,  Inc. (MLS), a wholly-owned  subsidiary of PNC
Bank Corp.,  complied  with the  minimum  servicing  standards  set forth in the
Mortgage Bankers Association of America's Uniform Single Attestation Program for
Mortgage  Bankers  (USAP)  except  for  commercial  loan  and  multifamily  loan
servicing,  minimum servicing standards V.4 and VI1., which the Mortgage Bankers
Association of America has interpreted as inapplicable to such servicing  during
the year ended December 31, 1998.  Management is responsible for MLS' compliance
with  those  requirements.  Our  responsibility  is to  express  an  opinion  on
management's assertions about MLS' compliance based on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,   on  a  test  basis,  evidence  about  MLS'  compliance  with  those
requirements and performing such other procedures as we considered  necessary in
the circumstances.  We believe that our examination  provides a reasonable basis
for our opinion.  Our examination does not provide a legal determination on MLS'
compliance with specified requirements.

In our opinion,  management's  assertion that except for noncompliance  with the
minimum servicing standard for custodial account  reconciliations,  MLS complied
with the aforementioned requirements during the year ended December 31, 1998, is
fairly stated, in all material respects.

As discussed in management's  assertion,  the following  material  noncompliance
occurred at MLS during the year ended December 31, 1998. With regard to standard
1.4,  reconciling  items exist which have not been  resolved  within 90 calendar
days of their original identification.

January 22, 1999

Ernst &Young LLP

Ernst &Young tip is a member of Ernst & Young International, Ltd.


(logo)

MIDLAND
LOAN SERVICES INC.

Report of Management Compliance with the Minimum  Servicing  Standards Set Forth
in the Uniform Single Attestation Program for Mortgage Bankers

We, as members of  management of Midland Loan  Services,  Inc.  (MLS),  a wholly
owned subsidiary of PNC Bank Corp.  (PNCBC),  are responsible for complying with
the minimum servicing standards as set forth in the Mortgage Bankers Association
of America's  Uniform  Single  Attestation  Program for Mortgage  Bankers (USAP)
except  for  commercial  loan  and  multifamily  servicing,   minimum  servicing
standards V.4 and VI.1,  which the Mortgage  Bankers  Association of America has
interpreted as  inapplicable  to such  servicing.  We are also  responsible  for
establishing  and maintaining  effective  internal  control over compliance with
these  standards.  We have performed an evaluation of MLS'  compliance  with the
minimum servicing standards as set forth in the USAP as of December 31, 1998 and
for the year then  ended.  Based on this  evaluation,  we assert that during the
year ended December 31, 1998, MLS complied,  in all material respects,  with the
minimum servicing standards set forth in the USAP except as described below.

With  regard to  standard  1.4,  reconciling  items  exist  which  have not been
resolved within ninety calendar days of their original identification.

As of and for this  same  period,  PNCBC had in  effect a  fidelity  bond in the
amount of  $300,000,000  and an error  and  omissions  policy  in the  amount of
$20,000,000.

C.J. Sipple
Senior Vice President

Paula  J. Mickelson
Vice President

March 30, 1999


210 W. 10th Street Kansas City  MO 64105 Phone: 816/435-5000 FAX: 816/435-2327



SERVICING OFFICERS CERTIFICATE

        On behalf  of  Midland  Loan  Services,  Inc.,  a  Delaware  corporation
("Midland"),  I hereby  certify  that the  persons  identified  on  Exhibit  "A"
attached  hereto are  hereby  designated  as  Servicing  Officers  of the Master
Servicer  and  Special  Servicer,  as such term is  defined in the  Pooling  and
Servicing  Agreement  between Midland,  as Master Servicer and Special Servicer,
Morgan  Stanley  Capital I Inc.,  as  Depositor,  and  Norwest  Bank  Minnesota,
National  Association,  as Trustee,  in respect of the Morgan Stanley  Capital I
Inc. Commercial Mortgage  Pass-Through  Certificates,  Series 1998-XL2,  and the
signatures of such persons are their genuine signatures.


Dated as of: October 15, 1998.

By:

Paula J. Mickelson
Assistant Secretary of
Midland Loan Services, Inc.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission